EX-12 2 exh12.htm RATIO OF EARNINGS exh12.htm
EXHIBIT 12


EOG RESOURCES, INC.
Computation of Ratio of Earnings to Fixed Charges and
Combined Fixed Charges and to Preferred Stock Dividends
(In Thousands)
(Unaudited)


Year Ended December 31
 
2010
   
2009
   
2008
   
2007
   
2006
 
                               
EARNINGS AVAILABLE FOR
                             
FIXED CHARGES:
                             
Net Income
  $ 160,654     $ 546,627     $ 2,436,919     $ 1,089,918     $ 1,299,885  
Less:
Capitalized Interest Expense
    (76,300 )     (54,919 )     (42,628 )     (29,324 )     (19,900 )
Add:
Fixed Charges
    237,590       181,426       117,568       96,228       80,050  
Income Tax Provision
    247,322       325,384       1,309,620       540,950       612,756  
TOTAL EARNINGS AVAILABLE FOR FIXED
   CHARGES
  $ 569,266     $ 998,518     $ 3,821,479     $ 1,697,772     $ 1,972,791  
                                         
                                         
FIXED CHARGES:
                                       
Interest Expense
  $ 125,073     $ 97,751     $ 49,899     $ 45,628     $ 43,158  
Capitalized Interest
    76,300       54,919       42,628       29,324       19,900  
Capitalized Expense Related to Indebtedness
    4,513       3,150       1,759       1,150       1,655  
Rental Expense Representative of Interest Factor
    31,704       25,606       23,282       20,126       15,337  
TOTAL FIXED CHARGES
    237,590       181,426       117,568       96,228       80,050  
Preferred Stock Dividends on a Pre-tax Basis
    -       -       681       9,970       16,179  
COMBINED TOTAL FIXED CHARGES AND
                                       
   PREFERRED STOCK DIVIDENDS
  $ 237,590     $ 181,426     $ 118,249     $ 106,198     $ 96,229  
                                         
RATIO OF EARNINGS TO
                                       
   FIXED CHARGES
    2.40       5.50       32.50       17.64       24.64  
                                         
RATIO OF EARNINGS TO COMBINED FIXED
                                       
   CHARGES AND PREFERRED STOCK
                                       
   DIVIDENDS
    2.40       5.50       32.32       15.99       20.50