0001104659-12-027434.txt : 20120423 0001104659-12-027434.hdr.sgml : 20120423 20120423161253 ACCESSION NUMBER: 0001104659-12-027434 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 15 CONFORMED PERIOD OF REPORT: 20120423 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20120423 DATE AS OF CHANGE: 20120423 FILER: COMPANY DATA: COMPANY CONFORMED NAME: AMERIPRISE FINANCIAL INC CENTRAL INDEX KEY: 0000820027 STANDARD INDUSTRIAL CLASSIFICATION: INVESTMENT ADVICE [6282] IRS NUMBER: 133180631 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-32525 FILM NUMBER: 12773475 BUSINESS ADDRESS: STREET 1: 1099 AMERIPRISE FINANCIAL CENTER CITY: MINNEAPOLIS STATE: MN ZIP: 55474 BUSINESS PHONE: 612-671-2018 MAIL ADDRESS: STREET 1: 1099 AMERIPRISE FINANCIAL CENTER CITY: MINNEAPOLIS STATE: MN ZIP: 55474 FORMER COMPANY: FORMER CONFORMED NAME: AMERICAN EXPRESS FINANCIAL CORP DATE OF NAME CHANGE: 20030513 FORMER COMPANY: FORMER CONFORMED NAME: AMERICAN EXPRESS FINANCIAL ADVISORS DATE OF NAME CHANGE: 19950711 FORMER COMPANY: FORMER CONFORMED NAME: IDS FINANCIAL CORP/MN/ DATE OF NAME CHANGE: 19920703 8-K 1 a12-10112_18k.htm 8-K

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported)  April 23, 2012

 

AMERIPRISE FINANCIAL, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

001-32525

 

13-3180631

(State or other jurisdiction

 

(Commission

 

(IRS Employer

of incorporation)

 

File Number)

 

Identification No.)

 

55 Ameriprise Financial Center

 

 

Minneapolis, Minnesota

 

55474

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code  (612) 671-3131

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02       Results of Operations and Financial Condition.

 

On April 23, 2012, Ameriprise Financial, Inc. (the “Company”) issued a press release announcing its financial results for the first quarter of 2012.  A copy of the press release is attached as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference and furnished herewith. In addition, the Company furnishes herewith, as Exhibit 99.2, its Statistical Supplement for the quarterly period ended March 31, 2012.

 

We follow accounting principles generally accepted in the United States (“GAAP”). The press release furnished as Exhibit 99.1 and the financial information furnished as Exhibit 99.2 include information on both a GAAP and non-GAAP adjusted basis. Certain non-GAAP performance measures in these exhibits exclude the impact of consolidating certain investment entities (“CIEs”), as well as certain integration/restructuring charges, market impact on variable annuity guaranteed living benefits, realized gains (losses) and income (loss) from discontinued operations. Management believes that the presentation of these non-GAAP financial measures better reflects the underlying performance of our 2012 and 2011 core operations and facilitates a more meaningful trend analysis. Exhibits 99.1 and 99.2 also contain certain non-GAAP debt, capital and shareholders’ equity measures, along with financial ratios incorporating such measures, that exclude amounts related to one or more of the following: accumulated other comprehensive income (loss) (“AOCI”), fair value of hedges, unamortized discount, the net of assets and liabilities held for sale and the impact of consolidating the assets of certain CIEs.  Management believes that these non-GAAP debt, capital and shareholders’ equity measures, and the corresponding ratios, better represent our capital structure. Management uses certain of these non-GAAP measures to evaluate our financial performance on a basis comparable to that used by some securities analysts and investors. Also, certain of these non-GAAP measures are taken into consideration, to varying degrees, for purposes of business planning and analysis and for certain compensation-related matters.

 

Our non-GAAP financial measures included in Exhibits 99.1 and 99.2, which our management views as important indicators of financial performance, include the following: adjusted net pretax operating margin; adjusted operating earnings; adjusted operating revenues; Ameriprise Financial shareholders’ equity from continuing operations excluding AOCI; Ameriprise Financial shareholders’ equity from continuing operations excluding CIEs; Ameriprise Financial shareholders’ equity from continuing operations excluding CIEs and AOCI; basic operating earnings per share; effective tax rate excluding CIEs; operating earnings (loss); operating earnings per diluted share; operating effective tax rate; operating expenses; operating net investment income; operating return on allocated equity; operating return on equity excluding CIEs and AOCI; operating total net revenues; pretax operating earnings (loss); pretax operating margin; return on allocated equity; return on equity excluding AOCI; total Ameriprise Financial capital from continuing operations excluding fair value of hedges, unamortized discount and equity of CIEs; total Ameriprise Financial long-term debt excluding fair value of hedges and unamortized discount; and total Ameriprise Financial long-term debt to total Ameriprise Financial capital from continuing operations excluding fair value of hedges, unamortized discount and equity of CIEs.

 

Item 9.01       Financial Statements and Exhibits.

 

(d)         Exhibits.

 

Exhibit No.

 

Description

 

 

 

Exhibit 99.1

 

Press Release dated April 23, 2012 announcing financial results for the first quarter of 2012

 

 

 

Exhibit 99.2

 

Statistical Supplement for the quarterly period ended March 31, 2012

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

AMERIPRISE FINANCIAL, INC.

 

 

(Registrant)

 

 

 

 

 

 

 

 

Date: April 23, 2012

 

By

/s/ Walter S. Berman

 

 

 

Walter S. Berman

 

 

 

Executive Vice President and

 

 

 

Chief Financial Officer

 

3


EX-99.1 2 a12-10112_1ex99d1.htm EX-99.1

Exhibit 99.1

 

Ameriprise Financial, Inc.

Ameriprise Financial Center

Minneapolis, MN  55474

 

 

News Release

 

Ameriprise Financial Reports
First Quarter 2012 Results

 

First quarter 2012 operating earnings per diluted share were $1.45. Net income from
continuing operations attributable to Ameriprise Financial per diluted share was $1.06.

 

Regular quarterly dividend raised 25 percent to $0.35 per common share

 

MINNEAPOLIS — April 23, 2012 — Ameriprise Financial, Inc. (NYSE: AMP) today reported first quarter 2012  operating earnings of $335 million, or $1.45 per diluted share, compared to $344 million, or $1.33 per diluted share, a year ago. Net income from continuing operations attributable to Ameriprise Financial for the first quarter of 2012 was $245 million, or $1.06 per diluted share, compared to $312 million, or $1.21 per diluted share, a year ago.

 

First quarter 2012 operating net revenues increased 1 percent from a year ago as growth in asset-based fees from retail client net inflows and market appreciation was largely offset by a decline in net investment income from low interest rates. Operating earnings declined 3 percent from a year ago reflecting a higher tax rate as well as the negative impact of low interest rates.

 

The company has a strong financial foundation and continues to generate free cash flow. During the quarter, the company returned $364 million to shareholders through share repurchases and dividends, which represented nearly 110 percent of first quarter 2012 operating earnings.

 

The company also announced a 25 percent, or $0.07 per share, increase to its regular quarterly dividend. Over the past 12 months, the company has declared three quarterly dividend increases, which in total increased the regular quarterly dividend by 94 percent. The company remains in a strong excess capital position.

 

Operating return on shareholders’ equity excluding accumulated other comprehensive income was 16.0 percent for the 12 months ended March 31, 2012, compared to 14.9 percent a year ago.

 

“We had a solid quarter, generating good earnings and fee-based business growth, which helped to offset the negative interest rate environment,” said Jim Cracchiolo, chairman and chief executive officer. “Our results reflect the benefits of our diversified business model and the strength of our balance sheet.”

 

“While client investment activity improved during the quarter, clients continued to increase cash balances and remained cautious about the slow pace of the economic recovery. We’re making good progress on our key priorities, including enhancing our brand awareness, growing advisor productivity, attracting more experienced advisors to Ameriprise and expanding our core client base.

 

“The strong free cash we’re generating gives us the platform to maintain growth investments while continuing to repurchase our shares and increase our dividend significantly. In fact, over the past year we’ve nearly doubled our quarterly dividend, demonstrating our ability to both deliver solid results and a strong return to shareholders. In this fragile economic environment, our business remains strong and diversified.

 

1



 

First Quarter 2012 Summary

 

Ameriprise Financial, Inc.

First Quarter Summary

 

 

 

Quarter Ended

 

Per Diluted Share
Quarter Ended

 

(in millions, except per share amounts,
unaudited)

 

March 31,
2012

 

March 31,
2011

 

March 31,
2012

 

March 31,
2011

 

Net income from continuing operations attributable to Ameriprise Financial

 

$

245

 

$

312

 

$

1.06

 

$

1.21

 

Add: Market impact on variable annuity guaranteed living benefits, net of tax(1)

 

74

 

14

 

0.32

 

0.05

 

Add: Integration charges, net of tax(1)

 

15

 

19

 

0.06

 

0.07

 

Less: Net realized gains (losses), net of tax(1)

 

(1

)

1

 

(0.01

)

 

Operating earnings

 

$

335

 

$

344

 

$

1.45

 

$

1.33

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

227.3

 

251.6

 

 

 

 

 

Diluted

 

231.7

 

257.7

 

 

 

 

 

 


(1)   Calculated using the statutory tax rate of 35%.

 

The company believes the presentation of operating earnings best represents the economics of the business. Operating earnings, after-tax, exclude the consolidation of certain investment entities; net realized gains or losses; integration and restructuring charges; the market impact on variable annuity guaranteed living benefits net of hedges and related deferred acquisition costs (DAC) and deferred sales inducement costs (DSIC) amortization; and income or loss from discontinued operations.

 

First quarter 2012 operating earnings included a $17 million net after-tax benefit from the market impact on insurance and annuity DAC and DSIC, compared to a $7 million benefit a year ago. In addition, Annuities segment earnings included a $13 million after-tax benefit from model updates and enhancements, compared to a $3 million after-tax benefit in the first quarter of 2011.

 

First Quarter 2012 Highlights

 

·                  Total assets under management and administration were $675 billion at March 31, 2012, up 1 percent from a year ago and up 7 percent sequentially, driven by retail client net inflows and market appreciation.

 

·                  Wrap assets under management increased 10 percent to $113 billion, primarily driven by strong wrap net inflows over the past year. Wrap net inflows were $2.9 billion in the quarter, the highest level since the second quarter of 2007.

 

·                  The first quarter of 2012 represented the fourth consecutive quarter of an increased advisor count, with 117 experienced advisors joining Ameriprise. Compared to a year ago, the number of advisors grew 1 percent to 9,744, reflecting strong advisor retention and experienced advisor recruiting.

 

·                  Operating net revenue per advisor was $98,000 for the quarter, up 3 percent from a year ago and up 5 percent sequentially.

 

·                 The company continued to make steady progress transitioning its advisors to a new brokerage platform.  All employee advisors and more than 1,000 franchise advisors have converted to the new platform. The company is on track to transition remaining advisors by the end of 2012.

 

·                  Columbia Management and Threadneedle generated strong equity and fixed income investment performance in the quarter, further strengthening longer-term investment track records. At March 31, 2012, the company had 116 four- and five-star Morningstar-rated funds, including 56 Columbia funds and 60 Threadneedle funds.

 

2



 

·                  Asset Management experienced net outflows of $4.6 billion in the quarter, largely driven by net outflows in former parent portfolios. Columbia Management demonstrated strong underlying improvement in retail flows and Threadneedle generated strong retail inflows.

 

·                  RiverSource Annuities announced the launch of a new living benefit rider during the second quarter of 2012.

 

·                  RiverSource Life continued to generate strong sales of its recently launched indexed universal life insurance product.

 

·                  Ameriprise Auto & Home had a solid quarter. Compared to a year ago, policies in force grew by 7 percent and profitability returned to historic levels.

 

·                  The company continues to invest in its brand. During the quarter, the company’s advertising campaign was recognized with an ARF David Ogilvy Gold Award for excellence in advertising research.

 

·                  The company released its Money Across Generations IISM research study, which offers an in-depth look across three generations of Americans — baby boomers, their adult children and their aging parents — to reveal how the changing financial needs and attitudes of each generation have altered their relationship with money and with each other.

 

Balance Sheet Summary as of March 31, 2012

 

Excess capital position and prudent capital management

 

·                  Cash and cash equivalents were $2.3 billion, with $0.8 billion at the holding company and $0.7 billion in free cash.

 

·                  The company’s financial strength and business mix generates significant free cash flow and ability to return capital to shareholders.

 

·                  Excess capital remained above $2.0 billion after the return of $364 million to shareholders during the quarter through share repurchases and dividends, which represented nearly 110 percent of first quarter 2012 operating earnings.

 

·                  The company announced a 25 percent, or $0.07 per share, increase to its regular quarterly dividend. The $0.35 per share dividend is payable on May 18, 2012 to shareholders of record at the close of business on May 4, 2012.

 

·                  The company repurchased 5.4 million shares of its common stock in the first quarter of 2012 for $300 million.

 

·                  RiverSource Life Insurance Company’s estimated risk-based capital ratio was approximately 525 percent.

 

High-quality investment portfolio

 

·                  The total investment portfolio, including cash and cash equivalents, was $41.4 billion and remains well positioned. The company’s balance sheet has no holdings of sovereign debt in financially troubled European countries. There were $6 million of impairments in the quarter entirely in residential mortgage-backed securities.

 

·                 The company’s available-for-sale portfolio ended the quarter with $2.2 billion in net unrealized gains.

 

·                  Detailed information about the company’s investment portfolio is available at ir.ameriprise.com.

 

Taxes

 

The operating effective tax rate was 26.5 percent for the first quarter of 2012, compared to 24.1 percent in the first quarter of 2011. The operating effective tax rate for full year 2012 is expected to be in the 26 to 28 percent range.

 

3



 

Segment Summaries

 

Ameriprise Financial, Inc.
Advice & Wealth Management Segment Results

 

 

 

Quarter Ended March 31, 2012

 

Quarter Ended March 31, 2011

 

%

 

(in millions, unaudited)

 

GAAP

 

Less:
Adjustments
(1)

 

Operating

 

GAAP

 

Less:
Adjustments
(1)

 

Operating

 

Better/
(Worse)

 

Advice & Wealth Management

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

950

 

$

(4

)

$

954

 

$

914

 

$

1

 

$

913

 

4

%

Expenses

 

860

 

 

860

 

814

 

 

814

 

(6

)

Pretax income

 

$

90

 

$

(4

)

$

94

 

$

100

 

$

1

 

$

99

 

(5

)

 

 

 

Quarter Ended
March 31, 2012

 

Quarter Ended
March 31, 2011

 

%
Change

 

Retail client assets (billions)

 

$

334

 

$

315

 

6

%

Mutual fund wrap net flows (billions)

 

$

2.9

 

$

2.8

 

5

%

Operating net revenue per branded advisor (thousands)

 

$

98

 

$

95

 

3

%

 


(1)  Includes net realized gains/losses.

 

Advice & Wealth Management first quarter 2012 pretax operating earnings declined 5 percent from a year ago to $94 million. First quarter 2012 earnings reflected an approximately $11 million negative impact from low interest rates as well as increased spending on growth initiatives that were largely offset by higher asset-based fees due to retail client net inflows and market appreciation.

 

Operating net revenues increased 4 percent as advisor business growth was partially offset by the impact of lower asset earnings rates on cash products. Total retail client assets grew 6 percent to $334 billion, including $2.9 billion in wrap net inflows and $1.4 billion of higher cash balances in the quarter. Operating net revenue per advisor was $98,000 in the quarter, a 3 percent increase compared to a year ago and up 5 percent sequentially, reflecting the impact of market appreciation and business growth from recently recruited and legacy advisors.

 

Operating expenses increased 6 percent, primarily from business growth and investments. The company continues to invest in its brand, recruit experienced advisors and transition advisors to a new brokerage technology platform — a multi-year project that the company expects to complete later this year.

 

First quarter 2012 pretax operating margin was 9.9 percent compared to 10.8 percent a year ago, reflecting the impact of low interest rates and growth investments. On a sequential basis, pretax operating margin improved from 9.2 percent to 9.9 percent.

 

4



 

Ameriprise Financial, Inc.

Asset Management Segment Results

 

 

 

Quarter Ended March 31, 2012

 

Quarter Ended March 31, 2011

 

%

 

(in millions, unaudited)

 

GAAP

 

Less:
Adjustments
(1)

 

Operating

 

GAAP

 

Less:
Adjustments
(1)

 

Operating

 

Better/
(Worse)

 

Asset Management

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

711

 

$

 

$

711

 

$

737

 

$

 

$

737

 

(4

)%

Expenses

 

603

 

23

 

580

 

630

 

29

 

601

 

3

 

Pretax income

 

$

108

 

$

(23

)

$

131

 

$

107

 

$

(29

)

$

136

 

(4

)

Items included in operating earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Threadneedle FSA regulatory levy

 

 

 

 

 

$

2

 

 

 

 

 

$

(5

)

NM

 

Threadneedle compensation program

 

 

 

 

 

$

2

 

 

 

 

 

$

(5

)

NM

 

 

 

 

Quarter Ended
March 31, 2012

 

Quarter Ended
March 31, 2011

 

%
Change

 

Total segment AUM(2) (billions)

 

$

463

 

$

465

 

(1

)%

Columbia Management AUM

 

$

344

 

$

363

 

(5

)%

Threadneedle AUM

 

$

123

 

$

107

 

16

%

Flows(2) (billions)

 

$

(4.6

)

$

(5.2

)

11

%

Columbia Management net flows

 

$

(5.1

)

$

(2.3

)

NM

 

Threadneedle net flows

 

$

0.3

 

$

(3.0

)

NM

 

 


(1)   Includes integration/restructuring charges.

(2)   Subadvisory eliminations between Columbia and Threadneedle are included in the company’s First Quarter 2012 Statistical Supplement available at ir.ameriprise.com.

 

NM  Not Meaningful — variance of greater than 100%

 

Asset Management pretax operating earnings declined $5 million from a year ago to $131 million. First quarter 2012 earnings reflected a year-over-year decline in assets under management, partially offset by continued expense controls.

 

Operating net revenues declined 4 percent to $711 million, primarily driven by the year-over-year impact of lower average assets due to net outflows, partially offset by market appreciation.

 

Operating expenses improved 3 percent to $580 million in the quarter. Expenses remained well controlled and reflected the company’s focus on re-engineering to fund investments in the business.

 

Adjusted net pretax operating margin was 33.3 percent for the first quarter of 2012, compared to 33.6 percent a year ago. Adjusted net pretax operating margin increased 1.9 percentage points compared to the fourth quarter of 2011.

 

Total segment assets under management declined 1 percent from a year ago to $463 billion, reflecting net outflows, partially offset by market appreciation. On a sequential basis, assets under management increased 6 percent driven by market appreciation.

 

Asset Management experienced net outflows of $4.6 billion in the quarter, largely driven by net outflows in former parent company portfolios. Columbia Management demonstrated strong underlying improvement in retail flows and Threadneedle generated strong retail inflows.

 

·                 Threadneedle generated more than $1 billion in retail net inflows and Columbia Management retail net outflows of $2.9 billion in the quarter included $2.3 billion of previously disclosed former parent net outflows.  Retail trends at Columbia showed significant improvement—fixed income funds were in net inflows and underlying equity funds showed strong momentum when considering net outflows from former parent portfolios, third-party subadvised funds and a planned portfolio manager retirement.

 

5



 

·                  In the institutional business, Columbia experienced $1.9 billion of net outflows and Threadneedle net outflows included $0.8 billion of net outflows from the continued run-off of low-margin, long-standing insurance assets.

 

Ameriprise Financial, Inc.

Annuities Segment Results

 

 

 

Quarter Ended March 31, 2012

 

Quarter Ended March 31, 2011

 

%

 

(in millions, unaudited)

 

GAAP

 

Less:
Adjustments
(1)

 

Operating

 

GAAP

 

Less:
Adjustments
(1)

 

Operating

 

Better/
(Worse)

 

Annuities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

629

 

$

1

 

$

628

 

$

640

 

$

(3

)

$

643

 

(2

)%

Expenses

 

552

 

113

 

439

 

492

 

21

 

471

 

7

 

Pretax income

 

$

77

 

$

(112

)

$

189

 

$

148

 

$

(24

)

$

172

 

10

 

Variable annuity pretax income

 

 

 

 

 

$

133

 

 

 

 

 

$

99

 

34

%

Fixed annuity pretax income

 

 

 

 

 

$

56

 

 

 

 

 

$

73

 

(23

)%

Items included in operating earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Market impact on DAC and DSIC benefit

 

 

 

 

 

$

24

 

 

 

 

 

$

10

 

NM

 

Model updates and enhancements

 

 

 

 

 

$

20

 

 

 

 

 

$

4

 

NM

 

 

 

 

Quarter Ended
March 31, 2012

 

Quarter Ended
March 31, 2011

 

%
Change

 

Variable annuity ending account balances (billions)

 

$

67.0

 

$

64.7

 

3

%

Variable annuity net flows (millions)

 

$

86

 

$

104

 

(17

)%

Fixed annuity ending account balances (billions)

 

$

14.1

 

$

14.3

 

(1

)%

Fixed annuity net flows (millions)

 

$

(187

)

$

(248

)

25

%

 


(1)    Includes net realized gains/losses and market impact on variable annuity guaranteed living benefits, net of hedges and related DSIC and DAC amortization.

 

NM  Not Meaningful — variance of greater than 100%

 

Annuities pretax operating earnings increased 10 percent to $189 million, primarily from growth in variable annuity earnings, partially offset by a decline in investment income reflecting dividends paid to the holding company in 2011 and low interest rates impacting both the variable and fixed businesses. Variable annuity earnings were $133 million compared with $99 million a year ago. Variable annuity earnings in the quarter included a $44 million benefit from the market impact on DAC and DSIC as well as model updates and enhancements, compared to a net benefit of $14 million from these items a year ago. Fixed annuity earnings declined $17 million to $56 million, primarily from the continued low interest rate environment and lower account balances.

 

Operating net revenues declined 2 percent to $628 million, primarily from a decline in net investment income reflecting low interest rates and dividends paid to the holding company in 2011.

 

Operating expenses improved 7 percent to $439 million, reflecting lower interest credited expenses and favorable market impacts on benefits, claims, losses and settlement expenses and amortization of DAC.

 

RiverSource variable annuity balances increased 3 percent compared to a year ago to $67 billion, primarily due to market appreciation. Variable annuity net inflows in the Ameriprise channel declined 3 percent from a year ago to $333 million as the company raised rider fees during the quarter and announced a new product launch in the second quarter of 2012. RiverSource fixed annuity balances declined 1 percent to $14 billion due to net outflows resulting from low client demand given current interest rates.

 

6



 

Ameriprise Financial, Inc.

Protection Segment Results

 

 

 

Quarter Ended March 31, 2012

 

Quarter Ended March 31, 2011

 

%

 

(in millions, unaudited)

 

GAAP

 

Less:
Adjustments
(1)

 

Operating

 

GAAP

 

Less:
Adjustments
(1)

 

Operating

 

Better/ 
(Worse)

 

Protection

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

522

 

$

 

$

522

 

$

517

 

$

1

 

$

516

 

1

%

Expenses

 

415

 

 

415

 

405

 

 

405

 

(2

)

Pretax income

 

$

107

 

$

 

$

107

 

$

112

 

$

1

 

$

111

 

(4

)

Items included in operating earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Market impact on DAC benefit

 

 

 

 

 

$

2

 

 

 

 

 

$

1

 

100

%

 

 

 

Quarter Ended
March 31, 2012

 

Quarter Ended
March 31, 2011

 

%
Change

 

Life insurance in force (billions)

 

$

191

 

$

192

 

%

VUL/UL ending account balances (billions)

 

$

9.7

 

$

9.7

 

%

Auto & home policies in force (thousands)

 

708

 

664

 

7

%

 


(1)   Includes net realized gains.

 

Protection pretax operating earnings declined 4 percent to $107 million, as the improvement in auto and home results to historical levels was offset by a decline in the long term care portion of life and health earnings and lower investment income reflecting dividends paid to the holding company in 2011.

 

Operating net revenues increased 1 percent to $522 million as auto and home premium growth was largely offset by a decline in life and health revenues resulting from a modest decline in life insurance in force and lower investment income reflecting dividends paid to the holding company in 2011.  Operating expenses increased 2 percent to $415 million, primarily driven by increased new business volume in auto and home and higher long term care claims.

 

Life insurance in force remained essentially unchanged at $191 billion, and Auto & Home continued to grow its policy count, up 7 percent compared to a year ago.

 

Ameriprise Financial, Inc.

Corporate & Other Segment Results

 

 

 

Quarter Ended March 31, 2012

 

Quarter Ended March 31, 2011

 

%

 

(in millions, unaudited)

 

GAAP

 

Less:
Adjustments
(1)

 

Operating

 

GAAP

 

Less:
Adjustments
(1)

 

Operating

 

Better/
(Worse)

 

Corporate & Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

71

 

$

63

 

$

8

 

$

43

 

$

49

 

$

(6

)

NM

 

Expenses

 

131

 

58

 

73

 

124

 

65

 

59

 

(24

)%

Pretax loss

 

$

(60

)

$

5

 

$

(65

)

$

(81

)

$

(16

)

$

(65

)

 

 


(1)   Includes revenues and expenses of the consolidated investment entities and net realized gains.

 

NM  Not Meaningful — variance of greater than 100%

 

Corporate & Other pretax operating loss was $65 million for the quarter, unchanged compared to a year ago. The first quarter of 2012 included higher enterprise-wide investments.

 

7



 

Contacts

 

Investor Relations:

Media Relations:

 

 

Alicia A. Charity

Paul W. Johnson

Ameriprise Financial

Ameriprise Financial

(612) 671-2080

(612) 671-0625

alicia.a.charity@ampf.com

paul.w.johnson@ampf.com

 

 

Chad J. Sanner

 

Ameriprise Financial

 

(612) 671-4676

 

chad.j.sanner@ampf.com

 

 


 

At Ameriprise Financial, we have been helping people feel confident about their financial future since 1894. With outstanding asset management, advisory and insurance capabilities and a nationwide network of 10,000 financial advisors, we have the strength and expertise to serve the full range of individual and institutional investors’ financial needs. For more information, or to find an Ameriprise financial advisor, visit ameriprise.com.

 

Ameriprise Financial Services, Inc. offers financial planning services, investments, insurance and annuity products. Columbia Funds are distributed by Columbia Management Investment Distributors, Inc., member FINRA and managed by Columbia Management Investment Advisers, LLC. Threadneedle International Limited is an SEC- and FSA-registered investment adviser affiliate of Columbia Management Investment Advisers, LLC based in the U.K. Auto and home insurance is underwritten by IDS Property Casualty Insurance Company, or in certain states, Ameriprise Insurance Company, both in De Pere, WI. RiverSource insurance and annuity products are issued by RiverSource Life Insurance Company, and in New York only by RiverSource Life Insurance Co. of New York, Albany, New York. Only RiverSource Life Insurance Co. of New York is authorized to sell insurance and annuity products in the state of New York. These companies are all part of Ameriprise Financial, Inc. CA License #0684538. RiverSource Distributors, Inc. (Distributor), Member FINRA.

 

Forward-Looking Statements

 

This news release contains forward-looking statements that reflect management’s plans, estimates and beliefs. Actual results could differ materially from those described in these forward-looking statements.  Examples of such forward-looking statements include:

 

·                  statements in this news release regarding the company’s investment in a new brokerage platform and the expectation that all advisors will have transitioned to the new platform by the end of 2012;

·                  the statement in this news release that the company intends to launch a living benefit rider during the second quarter of 2012;

·                  the statement of belief in this news release that the company expects its full-year 2012 operating effective tax rate to be in the 26 to 28 percent range;

·                  statements of the company’s plans, intentions, positioning, expectations, objectives or goals, including those relating to asset flows, mass affluent and affluent client acquisition strategy, client retention and growth of our client base, financial advisor productivity, retention, recruiting and enrollments, acquisition integration, general and administrative costs, consolidated tax rate, return of capital to shareholders, and excess capital position and financial flexibility to capture additional growth opportunities;

·                  other statements about future economic performance, the performance of equity markets and interest rate variations and the economic performance of the United States and of global markets; and

·                  statements of assumptions underlying such statements.

 

The words “believe,” “expect,” “anticipate,” “optimistic,” “intend,” “plan,” “aim,” “will,” “may,” “should,” “could,” “would,” “likely,” “forecast,” “on pace,” “project” and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.  Forward-looking statements are subject to risks and uncertainties, which could cause actual results to differ materially from such statements.

 

8



 

Such factors include, but are not limited to:

 

·                  conditions in the interest rate, credit default, equity market and foreign exchange environments, including changes in valuations, liquidity and volatility;

·                  capital and credit market conditions including the availability and cost of capital;

·                  changes in and adoption of relevant accounting standards, as well as changes in the litigation and regulatory environment, including ongoing legal proceedings and regulatory actions, the frequency and extent of legal claims threatened or initiated by clients, other persons and regulators, and developments in regulation and legislation, including the rules and regulations implemented or to be implemented in connection with the Dodd-Frank Wall Street Reform and Consumer Protection Act;

·                  investment management performance and distribution partner and consumer acceptance of the company’s products;

·                  effects of competition in the financial services industry and changes in product distribution mix and distribution channels;

·                  changes to the company’s reputation that may arise from employee or affiliated advisor misconduct, legal or regulatory actions, improper management of conflicts of interest or otherwise;

·                  the company’s capital structure, including indebtedness, limitations on subsidiaries to pay dividends, and the extent, manner, terms and timing of any share or debt repurchases management may effect as well as the opinions of rating agencies and other analysts and the reactions of market participants or the company’s regulators, advisors, distribution partners or customers in response to any change or prospect of change in any such opinion;

·                  risks of default, capacity constraint or repricing by issuers or guarantors of investments the company owns or by counterparties to hedge, derivative, insurance or reinsurance arrangements or by manufacturers of products the company distributes, experience deviations from the company’s assumptions regarding such risks, the evaluations or the prospect of changes in evaluations of any such third parties published by rating agencies or other analysts, and the reactions of other market participants or the company’s regulators, advisors, distribution partners or customers in response to any such evaluation or prospect of changes in evaluation;

·                  experience deviations from the company’s assumptions regarding morbidity, mortality and persistency in certain annuity and insurance products, or from assumptions regarding market returns assumed in valuing or unlocking DAC and DSIC or market volatility underlying our valuation and hedging of guaranteed living benefit annuity riders, or from assumptions regarding anticipated claims and losses relating to our automobile and home insurance products;

·                  changes in capital requirements that may be indicated, required or advised by regulators or rating agencies;

·                 the impacts of the company’s efforts to improve distribution economics and to grow third-party distribution of its products;

·                  the company’s ability to pursue and complete strategic transactions and initiatives, including acquisitions, divestitures, restructurings, joint ventures and the development of new products and services;

·                  the company’s ability to realize the financial, operating and business fundamental benefits or to obtain regulatory approvals regarding integrations we plan for the acquisitions we have completed or may pursue and contract to complete in the future, as well as the amount and timing of integration expenses;

·                  the ability and timing to realize savings and other benefits from re-engineering and tax planning;

·                  changes in the capital markets and competitive environments induced or resulting from the partial or total ownership or other support by central governments of certain financial services firms or financial assets; and

·                  general economic and political factors, including consumer confidence in the economy, the ability and inclination of consumers generally to invest as well as their ability and inclination to invest in financial instruments and products other than cash and cash equivalents, the costs of products and services the company consumes in the conduct of its business, and applicable legislation and regulation and changes therein, including tax laws, tax treaties, fiscal and central government treasury policy, and policies regarding the financial services industry and publicly held firms, and regulatory rulings and pronouncements.

 

Management cautions the reader that the foregoing list of factors is not exhaustive. There may also be other risks that management is unable to predict at this time that may cause actual results to differ materially from those in forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. Management undertakes no obligation to update publicly or revise any forward-looking statements. The foregoing list of factors should be read in conjunction with the “Risk Factors” discussion under Part 1, Item 1A of and elsewhere in our Annual Report on Form 10-K for the year ended December 31, 2011 available at ir.ameriprise.com.

 

9



 

The financial results discussed in this news release represent past performance only, which may not be used to predict or project future results. The financial results and values presented in this news release and the below-referenced Statistical Supplement are based upon asset valuations that represent estimates as of the date of this news release and may be revised in the company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2012. For information about Ameriprise Financial entities, please refer to the First Quarter 2012 Statistical Supplement available at ir.ameriprise.com and the tables that follow in this news release.

 

10



 

Ameriprise Financial, Inc.

Reconciliation Table: GAAP Income Statement to Operating Income Statement

 

 

 

Quarter Ended March 31, 2012

 

Quarter Ended March 31, 2011

 

 

 

(in millions, unaudited)

 

GAAP

 

Less:
Adjustments
(1)

 

Operating

 

GAAP

 

Less:
Adjustments
(1)

 

Operating

 

%
Change

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

1,132

 

$

(10

)

$

1,142

 

$

1,137

 

$

(10

)

$

1,147

 

%

Distribution fees

 

402

 

 

402

 

397

 

 

397

 

1

 

Net investment income

 

531

 

59

 

472

 

515

 

28

 

487

 

(3

)

Premiums

 

301

 

 

301

 

292

 

 

292

 

3

 

Other revenues

 

206

 

1

 

205

 

204

 

20

 

184

 

11

 

Total revenues

 

2,572

 

50

 

2,522

 

2,545

 

38

 

2,507

 

1

 

Banking and deposit interest expense

 

11

 

 

11

 

13

 

 

13

 

(15

)

Total net revenues

 

2,561

 

50

 

2,511

 

2,532

 

38

 

2,494

 

1

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

666

 

 

666

 

634

 

 

634

 

5

 

Interest credited to fixed accounts

 

206

 

 

206

 

208

 

 

208

 

(1

)

Benefits, claims, losses and settlement expenses

 

492

 

149

 

343

 

383

 

27

 

356

 

(4

)

Amortization of deferred acquisition costs

 

31

 

(36

)

67

 

75

 

(6

)

81

 

(17

)

Interest and debt expense

 

69

 

46

 

23

 

75

 

50

 

25

 

(8

)

General and administrative expense

 

775

 

25

 

750

 

771

 

34

 

737

 

2

 

Total expenses

 

2,239

 

184

 

2,055

 

2,146

 

105

 

2,041

 

1

 

Income from continuing operations before income tax provision

 

322

 

(134

)

456

 

386

 

(67

)

453

 

1

 

Income tax provision

 

73

 

(48

)

121

 

92

 

(17

)

109

 

11

 

Income from continuing operations

 

249

 

(86

)

335

 

294

 

(50

)

344

 

(3

)

Loss from discontinued operations, net of tax

 

(1

)

(1

)

 

(71

)

(71

)

 

 

Net income

 

248

 

(87

)

335

 

223

 

(121

)

344

 

(3

)

Less: Net income (loss) attributable to noncontrolling interests

 

4

 

4

 

 

(18

)

(18

)

 

 

Net income attributable to Ameriprise Financial

 

$

244

 

$

(91

)

$

335

 

$

241

 

$

(103

)

$

344

 

(3

)%

 


(1)   Includes the elimination of management fees earned by the company from the consolidated investment entities and the related expense; revenues and expenses of the consolidated investment entities; net realized gains/losses; the market impact on variable annuity guaranteed living benefits net of hedges and related DSIC and DAC amortization; integration/restructuring charges; and income/loss from discontinued operations. Income tax provision is calculated using the statutory tax rate of 35% on applicable adjustments.

 

11



 

Ameriprise Financial, Inc.

Reconciliation Table: Net Income from Continuing

Operations Attributable to Ameriprise Financial

 

 

 

Quarter Ended

 

Per Diluted Share
Quarter Ended

 

(in millions, except per share amounts,
unaudited)

 

March 31,
2012

 

March 31,
2011

 

March 31,
2012

 

March 31,
2011

 

Net income attributable to Ameriprise Financial

 

$

244

 

$

241

 

$

1.05

 

$

0.94

 

Less: Loss from discontinued operations, net of tax

 

(1

)

(71

)

(0.01

)

(0.27

)

Net income from continuing operations attributable to Ameriprise Financial

 

245

 

312

 

1.06

 

1.21

 

Add: Market impact on variable annuity guaranteed living benefits, net of tax(1)

 

74

 

14

 

0.32

 

0.05

 

Add: Integration charges, net of tax(1)

 

15

 

19

 

0.06

 

0.07

 

Less: Net realized gains (losses), net of tax(1)

 

(1

)

1

 

(0.01

)

 

Operating earnings

 

$

335

 

$

344

 

$

1.45

 

$

1.33

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

227.3

 

251.6

 

 

 

 

 

Diluted

 

231.7

 

257.7

 

 

 

 

 

 


(1)  Calculated using the statutory tax rate of 35%.

 

Ameriprise Financial, Inc.
Reconciliation Table: Effective Tax Rate

 

 

 

Quarter Ended March 31, 2012

 

(in millions, unaudited)

 

GAAP

 

Operating

 

Income from continuing operations before income tax provision

 

$

322

 

$

456

 

Less: Pretax income attributable to noncontrolling interests

 

4

 

 

Income from continuing operations before income tax provision excluding consolidated investment entities (CIEs)

 

$

318

 

$

456

 

Income tax provision from continuing operations

 

$

73

 

$

121

 

Effective tax rate

 

22.6

%

26.5

%

Effective tax rate excluding noncontrolling interests

 

22.9

%

26.5

%

 

Ameriprise Financial, Inc.
Reconciliation Table: Effective Tax Rate

 

 

 

Quarter Ended March 31, 2011

 

(in millions, unaudited)

 

GAAP

 

Operating

 

Income from continuing operations before income tax provision

 

$

386

 

$

453

 

Less: Pretax income attributable to noncontrolling interests

 

(18

)

 

Income from continuing operations before income tax provision excluding consolidated investment entities (CIEs)

 

$

404

 

$

453

 

Income tax provision from continuing operations

 

$

92

 

$

109

 

Effective tax rate

 

23.7

%

24.1

%

Effective tax rate excluding noncontrolling interests

 

22.7

%

24.1

%

 

12



 

Ameriprise Financial, Inc.
Reconciliation Table: Advice & Wealth Management Segment Results

 

 

 

Quarter Ended March 31, 2012

 

Quarter Ended December 31, 2011

 

%

 

(in millions, unaudited)

 

GAAP

 

Less:
Adjustments
(1)

 

Operating

 

GAAP

 

Less:
Adjustments
(1)

 

Operating

 

Better/
(Worse)

 

Advice & Wealth Management

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

950

 

$

(4

)

$

954

 

$

901

 

$

(4

)

$

905

 

5

%

Expenses

 

860

 

 

860

 

822

 

 

822

 

(5

)

Pretax income

 

$

90

 

$

(4

)

$

94

 

$

79

 

$

(4

)

$

83

 

13

 

 


(1)  Includes net realized losses.

 

Ameriprise Financial, Inc.

Reconciliation Table: Asset Management Adjusted Net Pretax Operating Margin

 

 

 

Quarter Ended

 

(in millions, unaudited)

 

March 31, 2012

 

March 31, 2011

 

Total net revenues

 

$

711

 

$

737

 

Less: Realized gains

 

 

 

Operating total net revenues

 

711

 

737

 

Less: Distribution pass through revenues

 

207

 

207

 

Less: Subadvisory and other pass through revenues

 

96

 

98

 

Adjusted operating revenues

 

$

408

 

$

432

 

 

 

 

 

 

 

Pretax income

 

$

108

 

$

107

 

Less: Realized gains

 

 

 

Add: Integration/restructuring charges

 

23

 

29

 

Pretax operating earnings

 

131

 

136

 

Less: Operating net investment income

 

5

 

1

 

Add: Amortization of intangibles

 

10

 

10

 

Adjusted operating earnings

 

$

136

 

$

145

 

 

 

 

 

 

 

Adjusted net pretax operating margin

 

33.3

%

33.6

%

 

13



 

Ameriprise Financial, Inc.

Reconciliation Table: Return on Equity (ROE) Excluding Accumulated
Other Comprehensive Income “AOCI”

 

 

 

Twelve Months Ended

 

(in millions, unaudited)

 

March 31, 2012

 

March 31, 2011

 

Net income from continuing operations attributable to Ameriprise Financial, as reported

 

$

1,109

 

$

1,108

 

Less: Adjustments (1)

 

(156

)

(81

)

Operating earnings

 

$

1,265

 

$

1,189

 

Total Ameriprise Financial, Inc. shareholders’ equity

 

$

9,114

 

$

9,286

 

Less: Assets and liabilities held for sale

 

11

 

77

 

Less: Accumulated other comprehensive income, net of tax

 

741

 

684

 

Total Ameriprise Financial, Inc. shareholders’ equity from continuing operations excluding AOCI

 

8,362

 

8,525

 

Less: Equity impacts attributable to the consolidated investment entities

 

454

 

562

 

Operating equity

 

$

7,908

 

$

7,963

 

Return on equity from continuing operations, excluding AOCI

 

13.3

%

13.0

%

Operating return on equity excluding CIEs and AOCI (2)

 

16.0

%

14.9

%

 


(1)   Adjustments reflect the trailing twelve months’ sum of after-tax net realized gains/losses; the market impact on variable annuity guaranteed living benefits net of hedges and related DSIC and DAC amortization; and integration/restructuring charges.

(2)   Operating return on equity excluding consolidated investment entities and accumulated other comprehensive income is calculated using the trailing twelve months of earnings excluding the after-tax net realized gains/losses; market impact on variable annuity guaranteed living benefits, net of hedges and related DSIC and DAC amortization; integration/restructuring charges; and discontinued operations in the numerator, and Ameriprise Financial shareholders’ equity excluding accumulated other comprehensive income; the impact of consolidating investment entities; and the assets and liabilities held for sale using a five-point average of quarter-end equity in the denominator.

 

14


EX-99.2 3 a12-10112_1ex99d2.htm EX-99.2

Exhibit 99.2

 

 

 

Statistical Supplement Package

(unaudited)

 

First Quarter 2012

 

1



 

Ameriprise Financial, Inc.

Statistical Supplement Information

Table of Contents

 

 

Page

Ameriprise Financial, Inc.

 

Statistical Supplement Presentation

4

Consolidated GAAP Income Statements

5

GAAP to Operating Reconciliation

6

Operating Income Statements

7

Highlights

9

Common Share, Per Share and Capital Summary

10

Segment Summary

11

Advice & Wealth Management Segment

 

Segment Operating Income Statements

14

Segment Metrics

15

Asset Management Segment

 

Segment Operating Income Statements

17

Segment Metrics

18

Columbia Asset Management Products

19

Threadneedle Asset Management Products

20

Retail Fund Performance - Columbia

21

Retail Fund Performance - Threadneedle

22

Annuities Segment

 

Segment Operating Income Statements

24

Segment Metrics

25

Protection Segment

 

Segment Operating Income Statements

27

Segment Metrics

28

Corporate & Other Segment

 

Segment Operating Income Statements

30

Eliminations

 

Operating Income Statements

31

Balance Sheet and Ratings Information

 

Consolidated Balance Sheets

33

Capital and Ratings Information

34

Investments

35

Non-GAAP Financial Information

36

Glossary of Selected Terminology

 

Glossary of Selected Terminology - Segments

37

Glossary of Selected Terminology

38

Exhibit A

 

Disclosed Items

40

Exhibit B

 

Reconciliation of GAAP Segment Income Statements to Segment Operating Income Statements

46

Reconciliation of GAAP Metrics to Operating Metrics

48

 

2



 

 

 

Statistical Supplement Package

(unaudited)

 

First Quarter 2012

 

 

Consolidated Results

 

3



 

Ameriprise Financial, Inc.

Statistical Supplement Presentation

First Quarter 2012

 

Ameriprise Financial, Inc. (“Ameriprise Financial” or “the Company”) prepares its financial statements in accordance with generally accepted accounting principles (“GAAP”). Management believes that operating measures best reflect the underlying performance of the Company and facilitate a more meaningful trend analysis.  Accordingly, this Statistical Supplement Package presents the Company’s operating results and related operating metrics.  Reconciliations to GAAP measures are provided on page 6 and in Exhibit B “Reconciliation of GAAP Metrics to Operating Metrics” beginning on page 46.

 

Management views the operating measures as a more meaningful presentation of its results for purposes of analyzing the operating performance of its segments, as well as presenting results on a basis more consistent with the economics of the businesses.  Operating measures exclude the impact of consolidating certain investment entities (“CIEs”); net realized gains or losses; market impact on variable annuity guaranteed living benefits, net of hedges, deferred acquisition costs (“DAC”) and deferred sales inducement costs (“DSIC”) amortization; discontinued operations; and integration and restructuring charges.  Management uses certain of these non-GAAP measures to evaluate its financial performance on a basis comparable to that used by some securities analysts and investors.

 

Operating earnings are adjusted to exclude the market impact on variable annuity guaranteed living benefits.  The market impact includes changes in liability values caused by changes in financial market conditions, net of changes in associated hedge asset values.  The market impact also includes certain valuation adjustments made in accordance with Financial Accounting Standards Board Accounting Standards Codification 820, Fair Value Measurements and Disclosures (“FAS 157”), including the impact on liability values of discounting projected benefits to reflect a current estimate of RiverSource Life’s nonperformance spread.  Further, the market impact is net of related impacts on DAC and DSIC amortization.  The market impact relates to guaranteed minimum accumulation benefits and non-life contingent guaranteed minimum withdrawal benefits accounted for at fair value as embedded derivatives.

 

In addition, management uses adjusted net pretax operating margin in the Asset Management segment to evaluate segment performance on a basis comparable to other asset managers.  In the Asset Management segment, operating revenues are adjusted to exclude distribution pass through revenues and subadvisory and other pass through revenues, and operating earnings are adjusted to exclude operating net investment income and amortization of intangibles.

 

4



 

Ameriprise Financial, Inc.

Consolidated GAAP Income Statements

First Quarter 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 1Q

 

YTD Chg - 1Q

 

Seq Qtr Chg - 1Q

 

(in millions unless otherwise noted, unaudited)

 

1 Qtr 2011

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

1 Qtr 2012

 

2011

 

2012

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

1,137

 

$

1,172

 

$

1,127

 

$

1,101

 

$

1,132

 

$

1,137

 

$

1,132

 

$

(5

)

 

$

(5

)

 

$

31

 

3

%

Distribution fees

 

397

 

416

 

389

 

371

 

402

 

397

 

402

 

5

 

1

%

5

 

1

%

31

 

8

%

Net investment income

 

515

 

498

 

445

 

588

 

531

 

515

 

531

 

16

 

3

%

16

 

3

%

(57

)

(10

)%

Premiums

 

292

 

312

 

311

 

305

 

301

 

292

 

301

 

9

 

3

%

9

 

3

%

(4

)

(1

)%

Other revenues

 

204

 

236

 

195

 

228

 

206

 

204

 

206

 

2

 

1

%

2

 

1

%

(22

)

(10

)%

Total revenues

 

2,545

 

2,634

 

2,467

 

2,593

 

2,572

 

2,545

 

2,572

 

27

 

1

%

27

 

1

%

(21

)

(1

)%

Banking and deposit interest expense

 

13

 

11

 

12

 

11

 

11

 

13

 

11

 

(2

)

(15

)%

(2

)

(15

)%

 

 

Total net revenues

 

2,532

 

2,623

 

2,455

 

2,582

 

2,561

 

2,532

 

2,561

 

29

 

1

%

29

 

1

%

(21

)

(1

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

634

 

659

 

641

 

625

 

666

 

634

 

666

 

32

 

5

%

32

 

5

%

41

 

7

%

Interest credited to fixed accounts

 

208

 

212

 

214

 

222

 

206

 

208

 

206

 

(2

)

(1

)%

(2

)

(1

)%

(16

)

(7

)%

Benefits, claims, losses and settlement expenses

 

383

 

405

 

258

 

511

 

492

 

383

 

492

 

109

 

28

%

109

 

28

%

(19

)

(4

)%

Amortization of deferred acquisition costs

 

75

 

89

 

202

 

31

 

31

 

75

 

31

 

(44

)

(59

)%

(44

)

(59

)%

 

 

Interest and debt expense

 

75

 

75

 

71

 

96

 

69

 

75

 

69

 

(6

)

(8

)%

(6

)

(8

)%

(27

)

(28

)%

General and administrative expense

 

771

 

774

 

743

 

771

 

775

 

771

 

775

 

4

 

1

%

4

 

1

%

4

 

1

%

Total expenses

 

2,146

 

2,214

 

2,129

 

2,256

 

2,239

 

2,146

 

2,239

 

93

 

4

%

93

 

4

%

(17

)

(1

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before income tax provision

 

386

 

409

 

326

 

326

 

322

 

386

 

322

 

(64

)

(17

)%

(64

)

(17

)%

(4

)

(1

)%

Income tax provision

 

92

 

118

 

109

 

58

 

73

 

92

 

73

 

(19

)

(21

)%

(19

)

(21

)%

15

 

26

%

Income from continuing operations

 

294

 

291

 

217

 

268

 

249

 

294

 

249

 

(45

)

(15

)%

(45

)

(15

)%

(19

)

(7

)%

Income (loss) from discontinued operations, net of tax

 

(71

)

(4

)

2

 

13

 

(1

)

(71

)

(1

)

70

 

99

%

70

 

99

%

(14

)

 

#

Net income

 

223

 

287

 

219

 

281

 

248

 

223

 

248

 

25

 

11

%

25

 

11

%

(33

)

(12

)%

Less: Net income (loss) attributable to noncontrolling interests

 

(18

)

(28

)

(105

)

45

 

4

 

(18

)

4

 

22

 

 

#

22

 

 

#

(41

)

(91

)%

Net income attributable to Ameriprise Financial

 

$

241

 

$

315

 

$

324

 

$

236

 

$

244

 

$

241

 

$

244

 

$

3

 

1

%

$

3

 

1

%

$

8

 

3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share (6)

 

$

1.24

 

$

1.30

 

$

1.35

 

$

0.97

 

$

1.08

 

$

1.24

 

$

1.08

 

$

(0.16

)

(13

)%

$

(0.16

)

(13

)%

$

0.11

 

11

%

Earnings per diluted share (7)

 

$

1.21

 

$

1.27

 

$

1.33

 

$

0.95

 

$

1.06

 

$

1.21

 

$

1.06

 

$

(0.15

)

(12

)%

$

(0.15

)

(12

)%

$

0.11

 

12

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Metrics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue growth

 

17.3

%

6.5

%

5.2

%

0.9

%

1.1

%

17.3

%

1.1

%

(16.2

)%

 

 

(16.2

)%

 

 

0.2

%

 

 

Return on equity excluding AOCI (1)(4)

 

13.0

%

13.5

%

14.6

%

13.9

%

13.3

%

13.0

%

13.3

%

0.3

%

 

 

0.3

%

 

 

(0.6

)%

 

 

Earnings per diluted share growth

 

47.6

%

24.5

%

47.8

%

(15.2

)%

(12.4

)%

47.6

%

(12.4

)%

(60.0

)%

 

 

(60.0

)%

 

 

2.8

%

 

 

Pretax income margin (5)

 

15.2

%

15.6

%

13.3

%

12.6

%

12.6

%

15.2

%

12.6

%

(2.6

)%

 

 

(2.6

)%

 

 

 

 

 

Effective tax rate

 

23.7

%

29.0

%

33.2

%

17.9

%

22.6

%

23.7

%

22.6

%

(1.1

)%

 

 

(1.1

)%

 

 

4.7

%

 

 

Effective tax rate excluding CIEs (1)

 

22.7

%

27.1

%

25.2

%

20.7

%

22.9

%

22.7

%

22.9

%

0.2

%

 

 

 

 

 

2.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ameriprise Financial shareholders’ equity

 

$

9,214

 

$

9,230

 

$

9,021

 

$

8,988

 

$

9,115

 

$

9,214

 

$

9,115

 

$

(99

)

(1

)%

$

(99

)

(1

)%

$

127

 

1

%

Ameriprise Financial shareholders’ equity from continuing operations excluding AOCI (1)

 

$

8,613

 

$

8,529

 

$

8,167

 

$

8,237

 

$

8,264

 

$

8,613

 

$

8,264

 

$

(349

)

(4

)%

$

(349

)

(4

)%

$

27

 

 

Ameriprise Financial shareholders’ equity from continuing operations excluding AOCI - 5 point avg.

 

$

8,525

 

$

8,565

 

$

8,500

 

$

8,438

 

$

8,362

 

$

8,525

 

$

8,362

 

$

(163

)

(2

)%

$

(163

)

(2

)%

$

(76

)

(1

)%

Ameriprise Financial shareholders’ equity / outstanding shares (2)

 

$

37.11

 

$

38.06

 

$

38.80

 

$

39.49

 

$

40.58

 

$

37.11

 

$

40.58

 

$

3.47

 

9

%

$

3.47

 

9

%

$

1.09

 

3

%

Ameriprise Financial shareholders’ equity from continuing operations excluding AOCI / outstanding shares (3)

 

$

34.69

 

$

35.17

 

$

35.13

 

$

36.19

 

$

36.79

 

$

34.69

 

$

36.79

 

$

2.10

 

6

%

$

2.10

 

6

%

$

0.60

 

2

%

 


(1)    See non-GAAP financial information on pg 36.

(2)    Calculated as Ameriprise Financial shareholders’ equity divided by common shares outstanding plus common stock equivalents outstanding at period end.

(3)    Calculated as Ameriprise Financial shareholders’ equity from continuing operations excluding AOCI divided by common shares outstanding plus common stock equivalents outstanding at period end.

(4)    Calculated using income from continuing operations less net income (loss) attributable to noncontrolling interests for the last twelve months in the numerator and the average Ameriprise Financial shareholders’ equity from continuing operations excluding AOCI as of the last day of the trailing four quarters and current quarter in the denominator.

(5)    Calculated as income from continuing operations before income tax provision divided by total net revenues.

(6)    Calculated as income from continuing operations less net income (loss) attributable to noncontrolling interests divided by the weighted average basic common shares outstanding.

(7)    Calculated as income from continuing operations less net income (loss) attributable to noncontrolling interests divided by the weighted average diluted common shares outstanding.

 

# Variance of greater than 100%.

 

5



 

Ameriprise Financial, Inc.

GAAP to Operating Reconciliation

First Quarter 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

(in millions unless otherwise noted, unaudited)

 

1 Qtr 2011

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

1 Qtr 2012

 

2011

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax operating earnings (1)

 

$

453

 

$

459

 

$

380

 

$

412

 

$

456

 

$

453

 

$

456

 

Income taxes, applicable to operating earnings (2)

 

109

 

126

 

91

 

104

 

121

 

109

 

121

 

Operating earnings (1)

 

344

 

333

 

289

 

308

 

335

 

344

 

335

 

Reconciling items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management fees earned by the Company from the CIEs

 

(10

)

(10

)

(9

)

(20

)

(10

)

(10

)

(10

)

Net investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income attributable to the CIEs

 

27

 

17

 

(65

)

112

 

61

 

27

 

61

 

Realized gains (losses)

 

1

 

6

 

(2

)

1

 

(2

)

1

 

(2

)

Other revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other revenues attributable to the CIEs

 

20

 

18

 

22

 

34

 

1

 

20

 

1

 

Benefits, claims, losses and settlement expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Market impact on Variable Annuity guaranteed living benefits

 

(27

)

(7

)

119

 

(152

)

(149

)

(27

)

(149

)

Amortization of deferred acquisition costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Market impact on Variable Annuity guaranteed living benefits

 

6

 

 

(42

)

41

 

36

 

6

 

36

 

Interest and debt expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and debt expense attributable to the CIEs

 

(50

)

(51

)

(47

)

(73

)

(46

)

(50

)

(46

)

General and administrative expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Integration and restructuring charges

 

(29

)

(21

)

(24

)

(21

)

(23

)

(29

)

(23

)

General and administrative expense attributable to the CIEs

 

(5

)

(2

)

(6

)

(8

)

(2

)

(5

)

(2

)

Total reconciling items from continuing operations, before income taxes

 

(67

)

(50

)

(54

)

(86

)

(134

)

(67

)

(134

)

Income taxes, not applicable to operating earnings (3)

 

17

 

8

 

(18

)

46

 

48

 

17

 

48

 

Total reconciling items from continuing operations, after income taxes

 

(50

)

(42

)

(72

)

(40

)

(86

)

(50

)

(86

)

Income from continuing operations

 

294

 

291

 

217

 

268

 

249

 

294

 

249

 

Income (loss) from discontinued operations, net of tax

 

(71

)

(4

)

2

 

13

 

(1

)

(71

)

(1

)

Net income

 

223

 

287

 

219

 

281

 

248

 

223

 

248

 

Less: Net income (loss) attributable to noncontrolling interests

 

(18

)

(28

)

(105

)

45

 

4

 

(18

)

4

 

Net income attributable to Ameriprise Financial

 

$

241

 

$

315

 

$

324

 

$

236

 

$

244

 

$

241

 

$

244

 

 


(1)             See non-GAAP financial information on pg 36.

(2)             Calculated using the operating effective tax rate.

(3)             Calculated as the difference between the income tax provision on a GAAP basis and the income tax provision calculated using the operating effective tax rate.

 

6



 

Ameriprise Financial, Inc.

Operating Income Statements

First Quarter 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 1Q

 

YTD Chg - 1Q

 

Seq Qtr Chg - 1Q

 

(in millions unless otherwise noted, unaudited)

 

1 Qtr 2011

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

1 Qtr 2012

 

2011

 

2012

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

1,147

 

$

1,182

 

$

1,136

 

$

1,121

 

$

1,142

 

$

1,147

 

$

1,142

 

$

(5

)

 

$

(5

)

 

$

21

 

2

%

Distribution fees

 

397

 

416

 

389

 

371

 

402

 

397

 

402

 

5

 

1

%

5

 

1

%

31

 

8

%

Net investment income

 

487

 

475

 

512

 

475

 

472

 

487

 

472

 

(15

)

(3

)%

(15

)

(3

)%

(3

)

(1

)%

Premiums

 

292

 

312

 

311

 

305

 

301

 

292

 

301

 

9

 

3

%

9

 

3

%

(4

)

(1

)%

Other revenues

 

184

 

218

 

173

 

194

 

205

 

184

 

205

 

21

 

11

%

21

 

11

%

11

 

6

%

Total revenues

 

2,507

 

2,603

 

2,521

 

2,466

 

2,522

 

2,507

 

2,522

 

15

 

1

%

15

 

1

%

56

 

2

%

Banking and deposit interest expense

 

13

 

11

 

12

 

11

 

11

 

13

 

11

 

(2

)

(15

)%

(2

)

(15

)%

 

 

Operating total net revenues (1)

 

2,494

 

2,592

 

2,509

 

2,455

 

2,511

 

2,494

 

2,511

 

17

 

1

%

17

 

1

%

56

 

2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

634

 

659

 

641

 

625

 

666

 

634

 

666

 

32

 

5

%

32

 

5

%

41

 

7

%

Interest credited to fixed accounts

 

208

 

212

 

214

 

222

 

206

 

208

 

206

 

(2

)

(1

)%

(2

)

(1

)%

(16

)

(7

)%

Benefits, claims, losses and settlement expenses

 

356

 

398

 

377

 

359

 

343

 

356

 

343

 

(13

)

(4

)%

(13

)

(4

)%

(16

)

(4

)%

Amortization of deferred acquisition costs

 

81

 

89

 

160

 

72

 

67

 

81

 

67

 

(14

)

(17

)%

(14

)

(17

)%

(5

)

(7

)%

Interest and debt expense

 

25

 

24

 

24

 

23

 

23

 

25

 

23

 

(2

)

(8

)%

(2

)

(8

)%

 

 

General and administrative expense

 

737

 

751

 

713

 

742

 

750

 

737

 

750

 

13

 

2

%

13

 

2

%

8

 

1

%

Operating expenses (1)

 

2,041

 

2,133

 

2,129

 

2,043

 

2,055

 

2,041

 

2,055

 

14

 

1

%

14

 

1

%

12

 

1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax operating earnings (1)

 

453

 

459

 

380

 

412

 

456

 

453

 

456

 

3

 

1

%

3

 

1

%

44

 

11

%

Income tax provision

 

109

 

126

 

91

 

104

 

121

 

109

 

121

 

12

 

11

%

12

 

11

%

17

 

16

%

Operating earnings (1)

 

$

344

 

$

333

 

$

289

 

$

308

 

$

335

 

$

344

 

$

335

 

$

(9

)

(3

)%

$

(9

)

(3

)%

$

27

 

9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Earnings Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic operating earnings per share (1)

 

$

1.37

 

$

1.36

 

$

1.21

 

$

1.34

 

$

1.47

 

$

1.37

 

$

1.47

 

$

0.10

 

7

%

$

0.10

 

7

%

$

0.13

 

10

%

Operating earnings per diluted share (1)

 

$

1.33

 

$

1.33

 

$

1.19

 

$

1.31

 

$

1.45

 

$

1.33

 

$

1.45

 

$

0.12

 

9

%

$

0.12

 

9

%

$

0.14

 

11

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Measures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating total net revenue growth

 

23.1

%

14.5

%

8.4

%

(2.3

)%

0.7

%

23.1

%

0.7

%

(22.4

)%

 

 

(22.4

)%

 

 

3.0

%

 

 

Operating earnings per diluted share growth

 

52.9

%

27.9

%

29.3

%

3.1

%

9.0

%

52.9

%

9.0

%

(43.9

)%

 

 

(43.9

)%

 

 

5.9

%

 

 

Operating return on equity excluding CIEs and AOCI (1)(4)

 

14.9

%

15.5

%

16.2

%

16.0

%

16.0

%

14.9

%

16.0

%

1.1

%

 

 

1.1

%

 

 

 

 

 

Pretax operating margin (1)

 

18.2

%

17.7

%

15.1

%

16.8

%

18.2

%

18.2

%

18.2

%

 

 

 

 

 

 

1.4

%

 

 

Operating effective tax rate (1)

 

24.1

%

27.5

%

23.9

%

25.2

%

26.5

%

24.1

%

26.5

%

2.4

%

 

 

2.4

%

 

 

1.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ameriprise Financial shareholders’ equity from continuing operations excluding CIEs (1)

 

$

8,737

 

$

8,794

 

$

8,569

 

$

8,586

 

$

8,702

 

$

8,737

 

$

8,702

 

$

(35

)

 

$

(35

)

 

$

116

 

1

%

Ameriprise Financial shareholders’ equity from continuing operations excluding CIEs and AOCI (1)

 

$

8,083

 

$

8,035

 

$

7,787

 

$

7,809

 

$

7,824

 

$

8,083

 

$

7,824

 

$

(259

)

(3

)%

$

(259

)

(3

)%

$

15

 

 

Ameriprise Financial shareholders’ equity from continuing operations excluding CIEs and AOCI - 5 point avg.

 

$

7,963

 

$

8,007

 

$

7,990

 

$

7,960

 

$

7,908

 

$

7,963

 

$

7,908

 

$

(55

)

(1

)%

$

(55

)

(1

)%

$

(52

)

(1

)%

Ameriprise Financial shareholders’ equity from continuing operations excluding CIEs / outstanding shares (2)

 

$

35.19

 

$

36.26

 

$

36.86

 

$

37.72

 

$

38.74

 

$

35.19

 

$

38.74

 

$

3.55

 

10

%

$

3.55

 

10

%

$

1.02

 

3

%

Ameriprise Financial shareholders’ equity from continuing operations excluding CIEs and AOCI / outstanding shares (3)

 

$

32.55

 

$

33.13

 

$

33.49

 

$

34.31

 

$

34.84

 

$

32.55

 

$

34.84

 

$

2.29

 

7

%

$

2.29

 

7

%

$

0.53

 

2

%

 


(1)    See non-GAAP financial information on pg 36.

(2)    Calculated as Ameriprise Financial shareholders’ equity from continuing operations excluding CIEs divided by common shares outstanding plus common stock equivalents outstanding at period end.

(3)    Calculated as Ameriprise Financial shareholders’ equity from continuing operations excluding CIEs and AOCI divided by common shares outstanding plus common stock equivalents outstanding at period end.

(4)    Calculated using operating earnings for the last twelve months in the numerator and the average Ameriprise Financial shareholders’ equity from continuing operations excluding CIEs and AOCI as of the last day of the trailing four quarters and current quarter in the denominator.

 

7



 

 

Statistical Supplement Package

(unaudited)

 

First Quarter 2012

 

 

Summary & Highlights

 

8



 

Ameriprise Financial, Inc.

Highlights

First Quarter 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

(in millions, except earnings per share amounts, 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 1Q

 

YTD Chg - 1Q

 

Seq Qtr Chg - 1Q

 

headcount and as otherwise noted, unaudited)

 

1 Qtr 2011

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

1 Qtr 2012

 

2011

 

2012

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

Operating Earnings Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic operating earnings per share (1)

 

$

1.37

 

$

1.36

 

$

1.21

 

$

1.34

 

$

1.47

 

$

1.37

 

$

1.47

 

$

0.10

 

7

%

$

0.10

 

7

%

$

0.13

 

10

%

Operating earnings per diluted share (1)

 

$

1.33

 

$

1.33

 

$

1.19

 

$

1.31

 

$

1.45

 

$

1.33

 

$

1.45

 

$

0.12

 

9

%

$

0.12

 

9

%

$

0.14

 

11

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Metrics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating total net revenue growth: Target 6 - 8%

 

23.1

%

14.5

%

8.4

%

(2.3

)%

0.7

%

23.1

%

0.7

%

(22.4

)%

 

 

(22.4

)%

 

 

3.0

%

 

 

Operating earnings per diluted share growth: Target 12 - 15%

 

52.9

%

27.9

%

29.3

%

3.1

%

9.0

%

52.9

%

9.0

%

(43.9

)%

 

 

(43.9

)%

 

 

5.9

%

 

 

Operating return on equity excluding CIEs and AOCI: Target 15 - 18% (1)(2)

 

14.9

%

15.5

%

16.2

%

16.0

%

16.0

%

14.9

%

16.0

%

1.1

%

 

 

1.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets Under Management and Administration (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advice & Wealth Management AUM

 

$

103,104

 

$

105,863

 

$

98,185

 

$

104,683

 

$

114,432

 

$

103,104

 

$

114,432

 

$

11,328

 

11

%

$

11,328

 

11

%

$

9,749

 

9

%

Asset Management AUM

 

465,434

 

467,231

 

416,992

 

435,503

 

463,041

 

465,434

 

463,041

 

(2,393

)

(1

)%

(2,393

)

(1

)%

27,538

 

6

%

Corporate AUM

 

 

27

 

23

 

23

 

23

 

 

23

 

23

 

 

23

 

 

 

 

Eliminations

 

(13,181

)

(13,456

)

(13,876

)

(12,640

)

(13,973

)

(13,181

)

(13,973

)

(792

)

(6

)%

(792

)

(6

)%

(1,333

)

(11

)%

Total Assets Under Management

 

555,357

 

559,665

 

501,324

 

527,569

 

563,523

 

555,357

 

563,523

 

8,166

 

1

%

8,166

 

1

%

35,954

 

7

%

Total Assets Under Administration

 

111,509

 

110,559

 

98,612

 

103,753

 

111,361

 

111,509

 

111,361

 

(148

)

 

(148

)

 

7,608

 

7

%

Total AUM and AUA

 

$

666,866

 

$

670,224

 

$

599,936

 

$

631,322

 

$

674,884

 

$

666,866

 

$

674,884

 

$

8,018

 

1

%

$

8,018

 

1

%

$

43,562

 

7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Metrics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Ameriprise client assets

 

$

315,387

 

$

319,076

 

$

293,313

 

$

309,864

 

$

334,086

 

$

315,387

 

$

334,086

 

$

18,699

 

6

%

$

18,699

 

6

%

$

24,222

 

8

%

Total branded financial advisors

 

9,653

 

9,663

 

9,714

 

9,730

 

9,744

 

9,653

 

9,744

 

91

 

1

%

91

 

1

%

14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net flows and net deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Branded advisor wrap

 

$

2,750

 

$

2,345

 

$

820

 

$

1,350

 

$

2,887

 

$

2,750

 

$

2,887

 

$

137

 

5

%

$

137

 

5

%

$

1,537

 

 

#

Asset Management (4)

 

(5,165

)

(302

)

(5,225

)

3,790

 

(4,602

)

(5,165

)

(4,602

)

563

 

11

%

563

 

11

%

(8,392

)

 

#

Annuities

 

(144

)

(49

)

19

 

69

 

(101

)

(144

)

(101

)

43

 

30

%

43

 

30

%

(170

)

 

#

Variable universal life / Universal life

 

(63

)

(47

)

(49

)

(38

)

(52

)

(63

)

(52

)

11

 

17

%

11

 

17

%

(14

)

(37

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

S&P 500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Daily average

 

1,302

 

1,319

 

1,227

 

1,225

 

1,346

 

1,302

 

1,346

 

44

 

3

%

44

 

3

%

121

 

10

%

Period end

 

1,326

 

1,321

 

1,131

 

1,258

 

1,408

 

1,326

 

1,408

 

82

 

6

%

82

 

6

%

150

 

12

%

 


(1)   See non-GAAP financial information on pg 36.

(2)   Calculated using operating earnings for the last twelve months in the numerator and the average Ameriprise Financial shareholders’ equity from continuing operations excluding CIEs and AOCI as of the last day of the trailing four quarters and current quarter in the denominator.

(3)   Excludes discontinued operations.

(4)   In the 1st quarter of 2012, Asset Management net flows were revised to exclude affiliated general account assets. All prior periods have been restated.

 

# Variance of greater than 100%.

 

9



 

Ameriprise Financial, Inc.

Common Share, Per Share and Capital Summary

First Quarter 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 1Q

 

YTD Chg - 1Q

 

Seq Qtr Chg - 1Q

 

(in millions, unless otherwise noted, unaudited)

 

1 Qtr 2011

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

1 Qtr 2012

 

2011

 

2012

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

Common shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

246.7

 

242.9

 

237.1

 

227.2

 

221.9

 

246.7

 

221.9

 

(24.8

)

(10

)%

(24.8

)

(10

)%

(5.3

)

(2

)%

Repurchases

 

(6.5

)

(6.0

)

(9.9

)

(5.5

)

(5.4

)

(6.5

)

(5.4

)

1.1

 

17

%

1.1

 

17

%

0.1

 

2

%

Issuances

 

3.1

 

0.2

 

0.2

 

0.5

 

3.4

 

3.1

 

3.4

 

0.3

 

10

%

0.3

 

10

%

2.9

 

 

#

Other

 

(0.4

)

 

(0.2

)

(0.3

)

(0.3

)

(0.4

)

(0.3

)

0.1

 

25

%

0.1

 

25

%

 

 

Total common shares outstanding

 

242.9

 

237.1

 

227.2

 

221.9

 

219.6

 

242.9

 

219.6

 

(23.3

)

(10

)%

(23.3

)

(10

)%

(2.3

)

(1

)%

Nonforfeitable restricted stock units

 

5.4

 

5.4

 

5.3

 

5.7

 

5.0

 

5.4

 

5.0

 

(0.4

)

(7

)%

(0.4

)

(7

)%

(0.7

)

(12

)%

Total basic common shares outstanding

 

248.3

 

242.5

 

232.5

 

227.6

 

224.6

 

248.3

 

224.6

 

(23.7

)

(10

)%

(23.7

)

(10

)%

(3.0

)

(1

)%

Total potentially dilutive shares

 

5.5

 

5.0

 

3.3

 

4.2

 

4.5

 

5.5

 

4.5

 

(1.0

)

(18

)%

(1.0

)

(18

)%

0.3

 

7

%

Total diluted shares

 

253.8

 

247.5

 

235.8

 

231.8

 

229.1

 

253.8

 

229.1

 

(24.7

)

(10

)%

(24.7

)

(10

)%

(2.7

)

(1

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

251.6

 

245.5

 

238.0

 

230.6

 

227.3

 

251.6

 

227.3

 

(24.3

)

(10

)%

(24.3

)

(10

)%

(3.3

)

(1

)%

Diluted

 

257.7

 

251.0

 

242.0

 

234.5

 

231.7

 

257.7

 

231.7

 

(26.0

)

(10

)%

(26.0

)

(10

)%

(2.8

)

(1

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Returned to Shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends paid

 

$

46

 

$

57

 

$

55

 

$

54

 

$

64

 

$

46

 

$

64

 

$

18

 

39

%

$

18

 

39

%

$

10

 

19

%

Common stock share repurchases

 

$

395

 

$

366

 

$

447

 

$

248

 

$

300

 

$

395

 

$

300

 

$

(95

)

(24

)%

$

(95

)

(24

)%

$

52

 

21

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt to Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Ameriprise Financial long-term debt to total Ameriprise Financial capital

 

20.0

%

20.2

%

21.0

%

21.0

%

20.7

%

20.0

%

20.7

%

0.7

%

 

 

0.7

%

 

 

(0.3

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill and intangible assets

 

$

2,184

 

$

2,180

 

$

2,155

 

$

2,143

 

$

2,144

 

$

2,184

 

$

2,144

 

$

(40

)

(2

)%

$

(40

)

(2

)%

$

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment income on fixed maturities (2)

 

$

470

 

$

457

 

$

498

 

$

456

 

$

447

 

$

470

 

$

447

 

$

(23

)

(5

)%

$

(23

)

(5

)%

$

(9

)

(2

)%

Realized gains (losses)

 

1

 

6

 

(2

)

1

 

(2

)

1

 

(2

)

(3

)

 

#

(3

)

 

#

(3

)

 

#

Affordable housing

 

(7

)

(8

)

(9

)

(8

)

(8

)

(7

)

(8

)

(1

)

(14

)%

(1

)

(14

)%

 

 

Other (including seed money)

 

24

 

26

 

23

 

27

 

33

 

24

 

33

 

9

 

38

%

9

 

38

%

6

 

22

%

Consolidated investment entities

 

27

 

17

 

(65

)

112

 

61

 

27

 

61

 

34

 

 

#

34

 

 

#

(51

)

(46

)%

Total net investment income

 

$

515

 

$

498

 

$

445

 

$

588

 

$

531

 

$

515

 

$

531

 

$

16

 

3

%

$

16

 

3

%

$

(57

)

(10

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocated Equity (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advice & Wealth Management

 

$

728

 

$

772

 

$

782

 

$

790

 

$

799

 

$

728

 

$

799

 

$

71

 

10

%

$

71

 

10

%

$

9

 

1

%

Asset Management

 

1,911

 

1,954

 

1,948

 

1,922

 

1,913

 

1,911

 

1,913

 

2

 

 

2

 

 

(9

)

 

Annuities

 

1,927

 

2,055

 

2,298

 

1,931

 

1,651

 

1,927

 

1,651

 

(276

)

(14

)%

(276

)

(14

)%

(280

)

(15

)%

Protection

 

1,947

 

1,912

 

1,698

 

1,710

 

1,716

 

1,947

 

1,716

 

(231

)

(12

)%

(231

)

(12

)%

6

 

 

Corporate & Other

 

1,570

 

1,342

 

1,061

 

1,456

 

1,745

 

1,570

 

1,745

 

175

 

11

%

175

 

11

%

289

 

20

%

Total allocated equity

 

$

8,083

 

$

8,035

 

$

7,787

 

$

7,809

 

$

7,824

 

$

8,083

 

$

7,824

 

$

(259

)

(3

)%

$

(259

)

(3

)%

$

15

 

 

 


(1)   Allocated equity equals Ameriprise Financial shareholders’ equity from continuing operations excluding consolidated investment entities less AOCI. Allocated equity is not adjusted for non-operating items except for CIEs and the net of assets and liabilities held for sale.

(2)   Q3 2011 includes a $43M adjustment for additional bond discount amortization investment income related to prior periods resulting from revisions to the accounting classification of certain structured securities.

 

# Variance of greater than 100%.

 

10



 

Ameriprise Financial, Inc.

Segment Summary

First Quarter 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 1Q

 

YTD Chg - 1Q

 

Seq Qtr Chg - 1Q

 

(in millions unless otherwise noted, unaudited)

 

1 Qtr 2011

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

1 Qtr 2012

 

2011

 

2012

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

Segment Summary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advice & Wealth Management

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported net revenues

 

$

914

 

$

957

 

$

936

 

$

901

 

$

950

 

$

914

 

$

950

 

$

36

 

4

%

$

36

 

4

%

$

49

 

5

%

Realized (gains) losses

 

(1

)

 

2

 

4

 

4

 

(1

)

4

 

5

 

 

#

5

 

 

#

 

 

Operating total net revenues (1)

 

$

913

 

$

957

 

$

938

 

$

905

 

$

954

 

$

913

 

$

954

 

$

41

 

4

%

$

41

 

4

%

$

49

 

5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported expenses

 

$

814

 

$

849

 

$

822

 

$

822

 

$

860

 

$

814

 

$

860

 

$

46

 

6

%

$

46

 

6

%

$

38

 

5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax segment income

 

$

100

 

$

108

 

$

114

 

$

79

 

$

90

 

$

100

 

$

90

 

$

(10

)

(10

)%

$

(10

)

(10

)%

$

11

 

14

%

Pretax operating earnings (1)

 

$

99

 

$

108

 

$

116

 

$

83

 

$

94

 

$

99

 

$

94

 

$

(5

)

(5

)%

$

(5

)

(5

)%

$

11

 

13

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocated equity

 

$

728

 

$

772

 

$

782

 

$

790

 

$

799

 

$

728

 

$

799

 

$

71

 

10

%

$

71

 

10

%

$

9

 

1

%

Operating return on allocated equity (1)(2)

 

40.1

%

40.8

%

42.7

%

40.1

%

38.5

%

40.1

%

38.5

%

(1.6

)%

 

 

(1.6

)%

 

 

(1.6

)%

 

 

Pretax operating margin (1)

 

10.8

%

11.3

%

12.4

%

9.2

%

9.9

%

10.8

%

9.9

%

(0.9

)%

 

 

(0.9

)%

 

 

0.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Management

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported net revenues

 

$

737

 

$

753

 

$

707

 

$

703

 

$

711

 

$

737

 

$

711

 

$

(26

)

(4

)%

$

(26

)

(4

)%

$

8

 

1

%

Realized (gains) losses

 

 

 

(2

)

(1

)

 

 

 

 

 

 

 

1

 

 

#

Operating total net revenues (1)

 

$

737

 

$

753

 

$

705

 

$

702

 

$

711

 

$

737

 

$

711

 

$

(26

)

(4

)%

$

(26

)

(4

)%

$

9

 

1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported expenses

 

$

630

 

$

628

 

$

610

 

$

596

 

$

603

 

$

630

 

$

603

 

$

(27

)

(4

)%

$

(27

)

(4

)%

$

7

 

1

%

Less: integration/restructuring charges (3)

 

29

 

21

 

24

 

21

 

23

 

29

 

23

 

(6

)

(21

)%

(6

)

(21

)%

2

 

10

%

Operating expenses (1)

 

$

601

 

$

607

 

$

586

 

$

575

 

$

580

 

$

601

 

$

580

 

$

(21

)

(3

)%

$

(21

)

(3

)%

$

5

 

1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax segment income

 

$

107

 

$

125

 

$

97

 

$

107

 

$

108

 

$

107

 

$

108

 

$

1

 

1

%

$

1

 

1

%

$

1

 

1

%

Pretax operating earnings (1)

 

$

136

 

$

146

 

$

119

 

$

127

 

$

131

 

$

136

 

$

131

 

$

(5

)

(4

)%

$

(5

)

(4

)%

$

4

 

3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocated equity

 

$

1,911

 

$

1,954

 

$

1,948

 

$

1,922

 

$

1,913

 

$

1,911

 

$

1,913

 

$

2

 

 

$

2

 

 

$

(9

)

 

Operating return on allocated equity (1)(2)

 

22.9

%

22.1

%

22.0

%

20.4

%

20.1

%

22.9

%

20.1

%

(2.8

)%

 

 

(2.8

)%

 

 

(0.3

)%

 

 

Pretax operating margin (1)

 

18.5

%

19.4

%

16.9

%

18.1

%

18.4

%

18.5

%

18.4

%

(0.1

)%

 

 

(0.1

)%

 

 

0.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating total net revenues (1)

 

$

737

 

$

753

 

$

705

 

$

702

 

$

711

 

$

737

 

$

711

 

$

(26

)

(4

)%

$

(26

)

(4

)%

$

9

 

1

%

Distribution pass thru revenues

 

(207

)

(218

)

(207

)

(201

)

(207

)

(207

)

(207

)

 

 

 

 

(6

)

(3

)%

Subadvisory and other pass thru revenues

 

(98

)

(96

)

(91

)

(100

)

(96

)

(98

)

(96

)

2

 

2

%

2

 

2

%

4

 

4

%

Adjusted operating revenues (1)

 

$

432

 

$

439

 

$

407

 

$

401

 

$

408

 

$

432

 

$

408

 

$

(24

)

(6

)%

$

(24

)

(6

)%

$

7

 

2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax operating earnings (1)

 

$

136

 

$

146

 

$

119

 

$

127

 

$

131

 

$

136

 

$

131

 

$

(5

)

(4

)%

$

(5

)

(4

)%

$

4

 

3

%

Operating net investment income (1)

 

(1

)

(3

)

4

 

(11

)

(5

)

(1

)

(5

)

(4

)

 

#

(4

)

 

#

6

 

55

%

Amortization of intangibles

 

10

 

10

 

10

 

10

 

10

 

10

 

10

 

 

 

 

 

 

 

Adjusted operating earnings (1)

 

$

145

 

$

153

 

$

133

 

$

126

 

$

136

 

$

145

 

$

136

 

$

(9

)

(6

)%

$

(9

)

(6

)%

$

10

 

8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net pretax operating margin (1)

 

33.6

%

34.9

%

32.7

%

31.4

%

33.3

%

33.6

%

33.3

%

(0.3

)%

 

 

(0.3

)%

 

 

1.9

%

 

 

 


(1)    See non-GAAP financial information on pg 36.

(2)    Calculated using operating earnings subject to the quarterly operating effective tax rate for the last four quarters in the numerator and the average allocated equity as of the last day of the trailing four quarters and current quarter in the denominator.

(3)    Integration charges incurred for acquisition of Columbia.

 

# Variance of greater than 100%.

 

11


 


 

Ameriprise Financial, Inc.

Segment Summary

First Quarter 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 1Q

 

YTD Chg - 1Q

 

Seq Qtr Chg - 1Q

 

(in millions unless otherwise noted, unaudited)

 

1 Qtr 2011

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

1 Qtr 2012

 

2011

 

2012

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

Annuities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported net revenues

 

$

640

 

$

666

 

$

686

 

$

639

 

$

629

 

$

640

 

$

629

 

$

(11

)

(2

)%

$

(11

)

(2

)%

$

(10

)

(2

)%

Realized (gains) losses

 

3

 

(1

)

2

 

(5

)

(1

)

3

 

(1

)

(4

)

 

#

(4

)

 

#

4

 

80

%

Operating total net revenues (1)

 

$

643

 

$

665

 

$

688

 

$

634

 

$

628

 

$

643

 

$

628

 

$

(15

)

(2

)%

$

(15

)

(2

)%

$

(6

)

(1

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported expenses

 

$

492

 

$

518

 

$

476

 

$

581

 

$

552

 

$

492

 

$

552

 

$

60

 

12

%

$

60

 

12

%

$

(29

)

(5

)%

Less: market impact on VA guaranteed living benefits

 

21

 

7

 

(77

)

111

 

113

 

21

 

113

 

92

 

 

#

92

 

 

#

2

 

2

%

Operating expenses (1)

 

$

471

 

$

511

 

$

553

 

$

470

 

$

439

 

$

471

 

$

439

 

$

(32

)

(7

)%

$

(32

)

(7

)%

$

(31

)

(7

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax segment income

 

$

148

 

$

148

 

$

210

 

$

58

 

$

77

 

$

148

 

$

77

 

$

(71

)

(48

)%

$

(71

)

(48

)%

$

19

 

33

%

Pretax operating earnings (1)

 

$

172

 

$

154

 

$

135

 

$

164

 

$

189

 

$

172

 

$

189

 

$

17

 

10

%

$

17

 

10

%

$

25

 

15

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocated equity

 

$

1,927

 

$

2,055

 

$

2,298

 

$

1,931

 

$

1,651

 

$

1,927

 

$

1,651

 

$

(276

)

(14

)%

$

(276

)

(14

)%

$

(280

)

(15

)%

Operating return on allocated equity (1)(2)

 

22.3

%

22.7

%

23.4

%

23.3

%

24.1

%

22.3

%

24.1

%

1.8

%

 

 

1.8

%

 

 

0.8

%

 

 

Pretax operating margin (1)

 

26.7

%

23.2

%

19.6

%

25.9

%

30.1

%

26.7

%

30.1

%

3.4

%

 

 

3.4

%

 

 

4.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Protection

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported net revenues

 

$

517

 

$

525

 

$

501

 

$

529

 

$

522

 

$

517

 

$

522

 

$

5

 

1

%

$

5

 

1

%

$

(7

)

(1

)%

Realized (gains) losses

 

(1

)

(3

)

1

 

 

 

(1

)

 

1

 

 

#

1

 

 

#

 

 

Operating total net revenues (1)

 

$

516

 

$

522

 

$

502

 

$

529

 

$

522

 

$

516

 

$

522

 

$

6

 

1

%

$

6

 

1

%

$

(7

)

(1

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported expenses

 

$

405

 

$

430

 

$

432

 

$

416

 

$

415

 

$

405

 

$

415

 

$

10

 

2

%

$

10

 

2

%

$

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax segment income

 

$

112

 

$

95

 

$

69

 

$

113

 

$

107

 

$

112

 

$

107

 

$

(5

)

(4

)%

$

(5

)

(4

)%

$

(6

)

(5

)%

Pretax operating earnings (1)

 

$

111

 

$

92

 

$

70

 

$

113

 

$

107

 

$

111

 

$

107

 

$

(4

)

(4

)%

$

(4

)

(4

)%

$

(6

)

(5

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocated equity

 

$

1,947

 

$

1,912

 

$

1,698

 

$

1,710

 

$

1,716

 

$

1,947

 

$

1,716

 

$

(231

)

(12

)%

$

(231

)

(12

)%

$

6

 

 

Operating return on allocated equity (1)(2)

 

15.5

%

13.6

%

14.2

%

15.7

%

15.8

%

15.5

%

15.8

%

0.3

%

 

 

0.3

%

 

 

0.1

%

 

 

Pretax operating margin (1)

 

21.5

%

17.6

%

13.9

%

21.4

%

20.5

%

21.5

%

20.5

%

(1.0

)%

 

 

(1.0

)%

 

 

(0.9

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate & Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported net revenues

 

$

43

 

$

59

 

$

(49

)

$

139

 

$

71

 

$

43

 

$

71

 

$

28

 

65

%

$

28

 

65

%

$

(68

)

(49

)%

CIEs net revenues

 

(47

)

(35

)

43

 

(146

)

(62

)

(47

)

(62

)

(15

)

(32

)%

(15

)

(32

)%

84

 

58

%

Realized (gains) losses

 

(2

)

(2

)

(1

)

1

 

(1

)

(2

)

(1

)

1

 

50

%

1

 

50

%

(2

)

 

#

Operating total net revenues (1)

 

$

(6

)

$

22

 

$

(7

)

$

(6

)

$

8

 

$

(6

)

$

8

 

$

14

 

 

#

$

14

 

 

#

$

14

 

 

#

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported expenses

 

$

124

 

$

126

 

$

115

 

$

170

 

$

131

 

$

124

 

$

131

 

$

7

 

6

%

$

7

 

6

%

$

(39

)

(23

)%

Less: CIEs expenses

 

65

 

63

 

62

 

101

 

58

 

65

 

58

 

(7

)

(11

)%

(7

)

(11

)%

(43

)

(43

)%

Operating expenses (1)

 

$

59

 

$

63

 

$

53

 

$

69

 

$

73

 

$

59

 

$

73

 

$

14

 

24

%

$

14

 

24

%

$

4

 

6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling interests

 

$

(18

)

$

(28

)

$

(105

)

$

45

 

$

4

 

$

(18

)

$

4

 

$

22

 

 

#

$

22

 

 

#

$

(41

)

(91

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax segment loss

 

$

(81

)

$

(67

)

$

(164

)

$

(31

)

$

(60

)

$

(81

)

$

(60

)

$

21

 

26

%

$

21

 

26

%

$

(29

)

(94

)%

Pretax segment loss attributable to Ameriprise Financial

 

$

(63

)

$

(39

)

$

(59

)

$

(76

)

$

(64

)

$

(63

)

$

(64

)

$

(1

)

(2

)%

$

(1

)

(2

)%

$

12

 

16

%

Pretax operating loss (1)

 

$

(65

)

$

(41

)

$

(60

)

$

(75

)

$

(65

)

$

(65

)

$

(65

)

$

 

 

$

 

 

$

10

 

13

%

 


(1)        See non-GAAP financial information on pg 36.

(2)        Calculated using operating earnings subject to the quarterly operating effective tax rate for the last four quarters in the numerator and the average allocated equity as of the last day of the trailing four quarters and current quarter in the denominator.

 

# Variance of greater than 100%.

 

12


 

 


 

 

Statistical Supplement Package

(unaudited)

 

First Quarter 2012

 

 

Advice & Wealth Management Segment

 

13


 

 


 

Ameriprise Financial, Inc.

Advice & Wealth Management Segment

First Quarter 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 1Q

 

YTD Chg - 1Q

 

Seq Qtr Chg - 1Q

 

(in millions unless otherwise noted, unaudited)

 

1 Qtr 2011

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

1 Qtr 2012

 

2011

 

2012

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

Operating Income Statements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

386

 

$

408

 

$

401

 

$

395

 

$

412

 

$

386

 

$

412

 

$

26

 

7

%

$

26

 

7

%

$

17

 

4

%

Distribution fees

 

461

 

484

 

461

 

443

 

471

 

461

 

471

 

10

 

2

%

10

 

2

%

28

 

6

%

Net investment income

 

63

 

61

 

73

 

64

 

64

 

63

 

64

 

1

 

2

%

1

 

2

%

 

 

Premiums

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other revenues

 

16

 

15

 

15

 

15

 

18

 

16

 

18

 

2

 

13

%

2

 

13

%

3

 

20

%

Total revenues

 

926

 

968

 

950

 

917

 

965

 

926

 

965

 

39

 

4

%

39

 

4

%

48

 

5

%

Banking and deposit interest expense

 

13

 

11

 

12

 

12

 

11

 

13

 

11

 

(2

)

(15

)%

(2

)

(15

)%

(1

)

(8

)%

Operating total net revenues (1)

 

913

 

957

 

938

 

905

 

954

 

913

 

954

 

41

 

4

%

41

 

4

%

49

 

5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

541

 

574

 

547

 

541

 

574

 

541

 

574

 

33

 

6

%

33

 

6

%

33

 

6

%

Interest credited to fixed accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefits, claims, losses and settlement expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of deferred acquisition costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and debt expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expense

 

273

 

275

 

275

 

281

 

286

 

273

 

286

 

13

 

5

%

13

 

5

%

5

 

2

%

Operating expenses (1)

 

814

 

849

 

822

 

822

 

860

 

814

 

860

 

46

 

6

%

46

 

6

%

38

 

5

%

Pretax operating earnings (1)

 

$

99

 

$

108

 

$

116

 

$

83

 

$

94

 

$

99

 

$

94

 

$

(5

)

(5

)%

$

(5

)

(5

)%

$

11

 

13

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax segment income

 

$

100

 

$

108

 

$

114

 

$

79

 

$

90

 

$

100

 

$

90

 

$

(10

)

(10

)%

$

(10

)

(10

)%

$

11

 

14

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Margins

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax segment margin

 

10.9

%

11.3

%

12.2

%

8.8

%

9.5

%

10.9

%

9.5

%

(1.4

)%

 

 

(1.4

)%

 

 

0.7

%

 

 

Pretax operating margin (1)

 

10.8

%

11.3

%

12.4

%

9.2

%

9.9

%

10.8

%

9.9

%

(0.9

)%

 

 

(0.9

)%

 

 

0.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocated equity

 

$

728

 

$

772

 

$

782

 

$

790

 

$

799

 

$

728

 

$

799

 

$

71

 

10

%

$

71

 

10

%

$

9

 

1

%

Return on allocated equity (1)(2)

 

40.4

%

41.4

%

43.0

%

40.2

%

38.2

%

40.4

%

38.2

%

(2.2

)%

 

 

(2.2

)%

 

 

(2.0

)%

 

 

Operating return on allocated equity (1)(3)

 

40.1

%

40.8

%

42.7

%

40.1

%

38.5

%

40.1

%

38.5

%

(1.6

)%

 

 

(1.6

)%

 

 

(1.6

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

On-balance sheet deposits

 

$

8,606

 

$

8,980

 

$

9,294

 

$

9,482

 

$

9,568

 

$

8,606

 

$

9,568

 

$

962

 

11

%

$

962

 

11

%

$

86

 

1

%

 


(1)             See non-GAAP financial information on pg 36.

(2)             Calculated using net income subject to the quarterly effective tax rate excluding CIEs for the last four quarters in the numerator and the average allocated equity as of the last day of the trailing four quarters and current quarter in the denominator.

(3)             Calculated using operating earnings subject to the quarterly operating effective tax rate for the last four quarters in the numerator and the average allocated equity as of the last day of the trailing four quarters and current quarter in the denominator.

 

14


 


 

Ameriprise Financial, Inc.

Advice & Wealth Management Segment

First Quarter 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 1Q

 

YTD Chg - 1Q

 

Seq Qtr Chg - 1Q

 

(in millions unless otherwise noted, unaudited)

 

1 Qtr 2011

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

1 Qtr 2012

 

2011

 

2012

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

Product Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Certificates and Banking - Combined

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax operating earnings (1)

 

$

21

 

$

21

 

$

35

 

$

24

 

$

25

 

$

21

 

$

25

 

$

4

 

19

%

$

4

 

19

%

$

1

 

4

%

Allocated equity

 

$

478

 

$

523

 

$

534

 

$

542

 

$

553

 

$

478

 

$

553

 

$

75

 

16

%

$

75

 

16

%

$

11

 

2

%

Operating return on allocated equity (1)(2)

 

15.9

%

14.7

%

16.0

%

14.9

%

14.9

%

15.9

%

14.9

%

(1.0

)%

 

 

(1.0

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wealth Management & Distribution

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax operating earnings (1)

 

$

78

 

$

87

 

$

81

 

$

59

 

$

69

 

$

78

 

$

69

 

$

(9

)

(12

)%

$

(9

)

(12

)%

$

10

 

17

%

Allocated equity

 

$

250

 

$

249

 

$

248

 

$

248

 

$

246

 

$

250

 

$

246

 

$

(4

)

(2

)%

$

(4

)

(2

)%

$

(2

)

(1

)%

Operating return on allocated equity (1)(2)

 

84.6

%

90.3

%

95.2

%

91.6

%

88.5

%

84.6

%

88.5

%

3.9

%

 

 

3.9

%

 

 

(3.1

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Plans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Branded financial plan net cash sales

 

$

53

 

$

55

 

$

51

 

$

59

 

$

55

 

$

53

 

$

55

 

$

2

 

4

%

$

2

 

4

%

$

(4

)

(7

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Advisors

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employee advisors

 

2,140

 

2,146

 

2,182

 

2,230

 

2,266

 

2,140

 

2,266

 

126

 

6

%

126

 

6

%

36

 

2

%

Franchisee advisors

 

7,513

 

7,517

 

7,532

 

7,500

 

7,478

 

7,513

 

7,478

 

(35

)

 

(35

)

 

(22

)

 

Total branded financial advisors

 

9,653

 

9,663

 

9,714

 

9,730

 

9,744

 

9,653

 

9,744

 

91

 

1

%

91

 

1

%

14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating total net revenues (1) per financial advisor (in thousands) (3)

 

$

95

 

$

99

 

$

97

 

$

93

 

$

98

 

$

95

 

$

98

 

$

3

 

3

%

$

3

 

3

%

$

5

 

5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advisor Retention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employee

 

86.6

%

89.4

%

90.5

%

91.5

%

92.1

%

86.6

%

92.1

%

5.5

%

 

 

5.5

%

 

 

0.6

%

 

 

Franchisee

 

94.1

%

94.2

%

94.6

%

94.6

%

94.1

%

94.1

%

94.1

%

 

 

 

 

 

 

(0.5

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Client Assets (at period end)

 

$

315,387

 

$

319,076

 

$

293,313

 

$

309,864

 

$

334,086

 

$

315,387

 

$

334,086

 

$

18,699

 

6

%

$

18,699

 

6

%

$

24,222

 

8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Wrap Accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning assets

 

$

97,514

 

$

103,104

 

$

105,863

 

$

96,947

 

$

103,385

 

$

97,514

 

$

103,385

 

$

5,871

 

6

%

$

5,871

 

6

%

$

6,438

 

7

%

Net flows

 

2,750

 

2,345

 

820

 

1,350

 

2,887

 

2,750

 

2,887

 

137

 

5

%

137

 

5

%

1,537

 

 

#

Market appreciation (depreciation) and other

 

2,840

 

414

 

(9,736

)

5,088

 

6,856

 

2,840

 

6,856

 

4,016

 

 

#

4,016

 

 

#

1,768

 

35

%

Total wrap ending assets

 

$

103,104

 

$

105,863

 

$

96,947

 

$

103,385

 

$

113,128

 

$

103,104

 

$

113,128

 

$

10,024

 

10

%

$

10,024

 

10

%

$

9,743

 

9

%

 


(1)             See non-GAAP financial information on pg 36.

(2)             Calculated using operating earnings subject to the quarterly operating effective tax rate for the last four quarters in the numerator and the average allocated equity as of the last day of the trailing four quarters and current quarter in the denominator.

(3)             Year-to-date is sum of current and prior quarters for the year under review.

 

# Variance of greater than 100%.

 

15


 


 

GRAPHIC

 

Statistical Supplement Package

(unaudited)

 

First Quarter 2012

 

Asset Management Segment

 

16


 


 

Ameriprise Financial, Inc.

Asset Management Segment

First Quarter 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 1Q

 

YTD Chg - 1Q

 

Seq Qtr Chg - 1Q

 

(in millions unless otherwise noted, unaudited)

 

1 Qtr 2011

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

1 Qtr 2012

 

2011

 

2012

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

Operating Income Statements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

620

 

$

627

 

$

599

 

$

588

 

$

586

 

$

620

 

$

586

 

$

(34

)

(5

)%

$

(34

)

(5

)%

$

(2

)

 

Distribution fees

 

115

 

123

 

108

 

104

 

111

 

115

 

111

 

(4

)

(3

)%

(4

)

(3

)%

7

 

7

%

Net investment income

 

1

 

3

 

(4

)

11

 

5

 

1

 

5

 

4

 

 

#

4

 

 

#

(6

)

(55

)%

Premiums

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other revenues

 

2

 

 

3

 

 

9

 

2

 

9

 

7

 

 

#

7

 

 

#

9

 

 

Total revenues

 

738

 

753

 

706

 

703

 

711

 

738

 

711

 

(27

)

(4

)%

(27

)

(4

)%

8

 

1

%

Banking and deposit interest expense

 

1

 

 

1

 

1

 

 

1

 

 

(1

)

 

#

(1

)

 

#

(1

)

 

#

Operating total net revenues (1)

 

737

 

753

 

705

 

702

 

711

 

737

 

711

 

(26

)

(4

)%

(26

)

(4

)%

9

 

1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

275

 

277

 

276

 

267

 

274

 

275

 

274

 

(1

)

 

(1

)

 

7

 

3

%

Interest credited to fixed accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefits, claims, losses and settlement expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of deferred acquisition costs

 

4

 

6

 

5

 

4

 

3

 

4

 

3

 

(1

)

(25

)%

(1

)

(25

)%

(1

)

(25

)%

Interest and debt expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expense

 

322

 

324

 

305

 

304

 

303

 

322

 

303

 

(19

)

(6

)%

(19

)

(6

)%

(1

)

 

Operating expenses (1)

 

601

 

607

 

586

 

575

 

580

 

601

 

580

 

(21

)

(3

)%

(21

)

(3

)%

5

 

1

%

Pretax operating earnings (1)

 

$

136

 

$

146

 

$

119

 

$

127

 

$

131

 

$

136

 

$

131

 

$

(5

)

(4

)%

$

(5

)

(4

)%

$

4

 

3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax segment income

 

$

107

 

$

125

 

$

97

 

$

107

 

$

108

 

$

107

 

$

108

 

$

1

 

1

%

$

1

 

1

%

$

1

 

1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Margins

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax segment margin

 

14.5

%

16.6

%

13.7

%

15.2

%

15.2

%

14.5

%

15.2

%

0.7

%

 

 

0.7

%

 

 

 

 

 

Pretax operating margin (1)

 

18.5

%

19.4

%

16.9

%

18.1

%

18.4

%

18.5

%

18.4

%

(0.1

)%

 

 

(0.1

)%

 

 

0.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating total net revenues (1)

 

$

737

 

$

753

 

$

705

 

$

702

 

$

711

 

$

737

 

$

711

 

$

(26

)

(4

)%

$

(26

)

(4

)%

$

9

 

1

%

Distribution pass thru revenues

 

(207

)

(218

)

(207

)

(201

)

(207

)

(207

)

(207

)

 

 

 

 

(6

)

(3

)%

Subadvisory and other pass thru revenues

 

(98

)

(96

)

(91

)

(100

)

(96

)

(98

)

(96

)

2

 

2

%

2

 

2

%

4

 

4

%

Adjusted operating revenues (1)

 

$

432

 

$

439

 

$

407

 

$

401

 

$

408

 

$

432

 

$

408

 

$

(24

)

(6

)%

$

(24

)

(6

)%

$

7

 

2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax operating earnings (1)

 

$

136

 

$

146

 

$

119

 

$

127

 

$

131

 

$

136

 

$

131

 

$

(5

)

(4

)%

$

(5

)

(4

)%

$

4

 

3

%

Operating net investment income (1)

 

(1

)

(3

)

4

 

(11

)

(5

)

(1

)

(5

)

(4

)

 

#

(4

)

 

#

6

 

55

%

Amortization of intangibles

 

10

 

10

 

10

 

10

 

10

 

10

 

10

 

 

 

 

 

 

 

Adjusted operating earnings (1)

 

$

145

 

$

153

 

$

133

 

$

126

 

$

136

 

$

145

 

$

136

 

$

(9

)

(6

)%

$

(9

)

(6

)%

$

10

 

8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net pretax operating margin (1)

 

33.6

%

34.9

%

32.7

%

31.4

%

33.3

%

33.6

%

33.3

%

(0.3

)%

 

 

(0.3

)%

 

 

1.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocated equity

 

$

1,911

 

$

1,954

 

$

1,948

 

$

1,922

 

$

1,913

 

$

1,911

 

$

1,913

 

$

2

 

 

$

2

 

 

$

(9

)

 

Return on allocated equity (1)(2)

 

18.0

%

18.8

%

18.4

%

17.1

%

17.2

%

18.0

%

17.2

%

(0.8

)%

 

 

(0.8

)%

 

 

0.1

%

 

 

Operating return on allocated equity (1)(3)

 

22.9

%

22.1

%

22.0

%

20.4

%

20.1

%

22.9

%

20.1

%

(2.8

)%

 

 

(2.8

)%

 

 

(0.3

)%

 

 

 


(1)             See non-GAAP financial information on pg 36.

(2)             Calculated using net income subject to the quarterly effective tax rate excluding CIEs for the last four quarters in the numerator and the average allocated equity as of the last day of the trailing four quarters and current quarter in the denominator.

(3)             Calculated using operating earnings subject to the quarterly operating effective tax rate for the last four quarters in the numerator and the average allocated equity as of the last day of the trailing four quarters and current quarter in the denominator.

 

# Variance of greater than 100%.

 

17


 


 

Ameriprise Financial, Inc.

Asset Management Segment

First Quarter 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 1Q

 

YTD Chg - 1Q

 

Seq Qtr Chg - 1Q

 

(in millions unless otherwise noted, unaudited)

 

1 Qtr 2011

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

1 Qtr 2012

 

2011

 

2012

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

Total Managed Asset Net Flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Columbia managed asset net flows (1)

 

$

(2,305

)

$

(998

)

$

(4,478

)

$

(8,907

)

$

(5,122

)

$

(2,305

)

$

(5,122

)

$

(2,817

)

 

#

$

(2,817

)

 

#

$

3,785

 

42

%

Threadneedle managed asset net flows

 

(2,968

)

1,694

 

(756

)

12,612

 

260

 

(2,968

)

260

 

3,228

 

 

#

3,228

 

 

#

(12,352

)

(98

)%

Sub-advised eliminations

 

108

 

(998

)

9

 

85

 

260

 

108

 

260

 

152

 

 

#

152

 

 

#

175

 

 

#

Total managed asset net flows

 

$

(5,165

)

$

(302

)

$

(5,225

)

$

3,790

 

$

(4,602

)

$

(5,165

)

$

(4,602

)

$

563

 

11

%

$

563

 

11

%

$

(8,392

)

 

#

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Managed Assets Reconciliations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Columbia managed assets

 

$

362,960

 

$

362,044

 

$

324,654

 

$

326,119

 

$

344,006

 

$

362,960

 

$

344,006

 

$

(18,954

)

(5

)%

$

(18,954

)

(5

)%

$

17,887

 

5

%

Threadneedle managed assets

 

106,765

 

110,402

 

96,465

 

113,573

 

123,340

 

106,765

 

123,340

 

16,575

 

16

%

16,575

 

16

%

9,767

 

9

%

Sub-advised eliminations

 

(4,291

)

(5,215

)

(4,127

)

(4,189

)

(4,305

)

(4,291

)

(4,305

)

(14

)

 

(14

)

 

(116

)

(3

)%

Total managed assets

 

$

465,434

 

$

467,231

 

$

416,992

 

$

435,503

 

$

463,041

 

$

465,434

 

$

463,041

 

$

(2,393

)

(1

)%

$

(2,393

)

(1

)%

$

27,538

 

6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Managed Assets by Type

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

$

247,257

 

$

247,552

 

$

198,911

 

$

209,933

 

$

231,893

 

$

247,257

 

$

231,893

 

$

(15,364

)

(6

)%

$

(15,364

)

(6

)%

$

21,960

 

10

%

Fixed income

 

188,149

 

190,350

 

190,025

 

196,542

 

202,256

 

188,149

 

202,256

 

14,107

 

7

%

14,107

 

7

%

5,714

 

3

%

Money market

 

6,389

 

6,267

 

6,258

 

7,465

 

6,869

 

6,389

 

6,869

 

480

 

8

%

480

 

8

%

(596

)

(8

)%

Alternative

 

10,959

 

10,725

 

10,117

 

9,271

 

9,313

 

10,959

 

9,313

 

(1,646

)

(15

)%

(1,646

)

(15

)%

42

 

 

Hybrid and other

 

12,680

 

12,337

 

11,681

 

12,292

 

12,710

 

12,680

 

12,710

 

30

 

 

30

 

 

418

 

3

%

Total managed assets by type

 

$

465,434

 

$

467,231

 

$

416,992

 

$

435,503

 

$

463,041

 

$

465,434

 

$

463,041

 

$

(2,393

)

(1

)%

$

(2,393

)

(1

)%

$

27,538

 

6

%

 


(1)  In the 1st quarter of 2012, Columbia net flows were revised to exclude affiliated general account assets.  All prior periods have been restated.

 

# Variance of greater than 100%.

 

18


 


 

Ameriprise Financial, Inc.

Asset Management Segment - Columbia

First Quarter 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 1Q

 

YTD Chg - 1Q

 

Seq Qtr Chg - 1Q

 

(in millions unless otherwise noted, unaudited)

 

1 Qtr 2011

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

1 Qtr 2012

 

2011

 

2012

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

Columbia Managed Assets Rollforward

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning assets

 

$

218,460

 

$

226,442

 

$

225,368

 

$

194,130

 

$

204,843

 

$

218,460

 

$

204,843

 

$

(13,617

)

(6

)%

$

(13,617

)

(6

)%

$

10,713

 

6

%

Mutual fund inflows

 

11,395

 

9,708

 

9,639

 

8,451

 

10,717

 

11,395

 

10,717

 

(678

)

(6

)%

(678

)

(6

)%

2,266

 

27

%

Mutual fund outflows

 

(12,642

)

(11,928

)

(12,349

)

(11,702

)

(14,267

)

(12,642

)

(14,267

)

(1,625

)

(13

)%

(1,625

)

(13

)%

(2,565

)

(22

)%

Net VP/VIT fund flows

 

381

 

394

 

388

 

417

 

279

 

381

 

279

 

(102

)

(27

)%

(102

)

(27

)%

(138

)

(33

)%

Net new flows

 

(866

)

(1,826

)

(2,322

)

(2,834

)

(3,271

)

(866

)

(3,271

)

(2,405

)

 

#

(2,405

)

 

#

(437

)

(15

)%

Reinvested dividends

 

328

 

2,083

 

384

 

1,963

 

342

 

328

 

342

 

14

 

4

%

14

 

4

%

(1,621

)

(83

)%

Net flows

 

(538

)

257

 

(1,938

)

(871

)

(2,929

)

(538

)

(2,929

)

(2,391

)

 

#

(2,391

)

 

#

(2,058

)

 

#

Distributions

 

(556

)

(2,520

)

(579

)

(2,559

)

(534

)

(556

)

(534

)

22

 

4

%

22

 

4

%

2,025

 

79

%

Market appreciation (depreciation) and other

 

9,076

 

1,189

 

(28,721

)

14,143

 

20,049

 

9,076

 

20,049

 

10,973

 

 

#

10,973

 

 

#

5,906

 

42

%

Total ending assets

 

226,442

 

225,368

 

194,130

 

204,843

 

221,429

 

226,442

 

221,429

 

(5,013

)

(2

)%

(5,013

)

(2

)%

16,586

 

8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% of total retail assets sub-advised

 

18.5

%

18.3

%

18.3

%

18.2

%

18.2

%

18.5

%

18.2

%

(0.3

)%

 

 

(0.3

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Institutional (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning assets

 

89,406

 

89,753

 

89,355

 

81,906

 

73,270

 

89,406

 

73,270

 

(16,136

)

(18

)%

(16,136

)

(18

)%

(8,636

)

(11

)%

Net flows

 

(1,333

)

(991

)

(2,381

)

(7,069

)

(1,887

)

(1,333

)

(1,887

)

(554

)

(42

)%

(554

)

(42

)%

5,182

 

73

%

Market appreciation (depreciation) and other (1)

 

1,680

 

593

 

(5,068

)

(1,567

)

3,641

 

1,680

 

3,641

 

1,961

 

 

#

1,961

 

 

#

5,208

 

 

#

Total ending assets

 

89,753

 

89,355

 

81,906

 

73,270

 

75,024

 

89,753

 

75,024

 

(14,729

)

(16

)%

(14,729

)

(16

)%

1,754

 

2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alternative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning assets

 

9,971

 

9,615

 

9,446

 

8,955

 

8,124

 

9,971

 

8,124

 

(1,847

)

(19

)%

(1,847

)

(19

)%

(831

)

(9

)%

Net flows

 

(434

)

(264

)

(159

)

(967

)

(306

)

(434

)

(306

)

128

 

29

%

128

 

29

%

661

 

68

%

Market appreciation (depreciation) and other

 

78

 

95

 

(332

)

136

 

435

 

78

 

435

 

357

 

 

#

357

 

 

#

299

 

 

#

Total ending assets

 

9,615

 

9,446

 

8,955

 

8,124

 

8,253

 

9,615

 

8,253

 

(1,362

)

(14

)%

(1,362

)

(14

)%

129

 

2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Affiliated General Account Assets (2)

 

37,352

 

38,095

 

39,865

 

40,021

 

39,402

 

37,352

 

39,402

 

2,050

 

5

%

2,050

 

5

%

(619

)

(2

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other and Eliminations

 

(202

)

(220

)

(202

)

(139

)

(102

)

(202

)

(102

)

100

 

50

%

100

 

50

%

37

 

27

%

Total Columbia managed assets

 

$

362,960

 

$

362,044

 

$

324,654

 

$

326,119

 

$

344,006

 

$

362,960

 

$

344,006

 

$

(18,954

)

(5

)%

$

(18,954

)

(5

)%

$

17,887

 

5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Columbia net flows (2)

 

$

(2,305

)

$

(998

)

$

(4,478

)

$

(8,907

)

$

(5,122

)

$

(2,305

)

$

(5,122

)

$

(2,817

)

 

#

$

(2,817

)

 

#

$

3,785

 

42

%

 


(1)        Included in Market appreciation (depreciation) and other for Institutional funds in the 4th quarter of 2011 are ($4.7B) due to the transfer of assets from Separately Managed Accounts (SMAs) to Unified Managed Accounts (UMAs).

(2)        In the 1st quarter of 2012, the Institutional asset rollforward was revised to exclude affiliated general account assets.  All prior periods have been restated.

 

# Variance of greater than 100%.

 

19



 

Ameriprise Financial, Inc.

Asset Management Segment - Threadneedle

First Quarter 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 1Q

 

YTD Chg - 1Q

 

Seq Qtr Chg - 1Q

 

(in millions unless otherwise noted, unaudited)

 

1 Qtr 2011

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

1 Qtr 2012

 

2011

 

2012

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

Threadneedle Managed Assets Rollforward

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning assets

 

$

33,394

 

$

34,275

 

$

36,638

 

$

30,097

 

$

31,809

 

$

33,394

 

$

31,809

 

$

(1,585

)

(5

)%

$

(1,585

)

(5

)%

$

1,712

 

6

%

Mutual fund inflows

 

4,129

 

5,181

 

4,304

 

3,530

 

4,516

 

4,129

 

4,516

 

387

 

9

%

387

 

9

%

986

 

28

%

Mutual fund outflows

 

(4,714

)

(3,277

)

(5,498

)

(3,041

)

(3,399

)

(4,714

)

(3,399

)

1,315

 

28

%

1,315

 

28

%

(358

)

(12

)%

Net new flows

 

(585

)

1,904

 

(1,194

)

489

 

1,117

 

(585

)

1,117

 

1,702

 

 

#

1,702

 

 

#

628

 

 

#

Reinvested dividends

 

16

 

55

 

13

 

84

 

14

 

16

 

14

 

(2

)

(13

)%

(2

)

(13

)%

(70

)

(83

)%

Net flows

 

(569

)

1,959

 

(1,181

)

573

 

1,131

 

(569

)

1,131

 

1,700

 

 

#

1,700

 

 

#

558

 

97

%

Distributions

 

(56

)

(162

)

(180

)

(213

)

(74

)

(56

)

(74

)

(18

)

(32

)%

(18

)

(32

)%

139

 

65

%

Market appreciation (depreciation)

 

499

 

330

 

(4,550

)

1,296

 

2,387

 

499

 

2,387

 

1,888

 

 

#

1,888

 

 

#

1,091

 

84

%

Foreign currency translation (1)

 

888

 

(14

)

(915

)

(128

)

1,033

 

888

 

1,033

 

145

 

16

%

145

 

16

%

1,161

 

 

#

Other

 

119

 

250

 

285

 

184

 

59

 

119

 

59

 

(60

)

(50

)%

(60

)

(50

)%

(125

)

(68

)%

Total ending assets

 

34,275

 

36,638

 

30,097

 

31,809

 

36,345

 

34,275

 

36,345

 

2,070

 

6

%

2,070

 

6

%

4,536

 

14

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Institutional

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning assets

 

70,916

 

71,146

 

72,485

 

65,206

 

80,617

 

70,916

 

80,617

 

9,701

 

14

%

9,701

 

14

%

15,411

 

24

%

Net flows

 

(2,364

)

(141

)

414

 

12,109

 

(764

)

(2,364

)

(764

)

1,600

 

68

%

1,600

 

68

%

(12,873

)

 

#

Market appreciation (depreciation)

 

291

 

812

 

(6,171

)

3,211

 

3,115

 

291

 

3,115

 

2,824

 

 

#

2,824

 

 

#

(96

)

(3

)%

Foreign currency translation (1)

 

1,896

 

78

 

(1,957

)

(373

)

2,437

 

1,896

 

2,437

 

541

 

29

%

541

 

29

%

2,810

 

 

#

Other

 

407

 

590

 

435

 

464

 

530

 

407

 

530

 

123

 

30

%

123

 

30

%

66

 

14

%

Total ending assets

 

71,146

 

72,485

 

65,206

 

80,617

 

85,935

 

71,146

 

85,935

 

14,789

 

21

%

14,789

 

21

%

5,318

 

7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alternative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning assets

 

1,338

 

1,344

 

1,279

 

1,162

 

1,147

 

1,338

 

1,147

 

(191

)

(14

)%

(191

)

(14

)%

(15

)

(1

)%

Net flows

 

(35

)

(124

)

11

 

(70

)

(107

)

(35

)

(107

)

(72

)

 

#

(72

)

 

#

(37

)

(53

)%

Market appreciation (depreciation)

 

(10

)

32

 

(103

)

(4

)

(27

)

(10

)

(27

)

(17

)

 

#

(17

)

 

#

(23

)

 

#

Foreign currency translation (1)

 

35

 

6

 

(39

)

(3

)

33

 

35

 

33

 

(2

)

(6

)%

(2

)

(6

)%

36

 

 

#

Other

 

16

 

21

 

14

 

62

 

14

 

16

 

14

 

(2

)

(13

)%

(2

)

(13

)%

(48

)

(77

)%

Total ending assets

 

1,344

 

1,279

 

1,162

 

1,147

 

1,060

 

1,344

 

1,060

 

(284

)

(21

)%

(284

)

(21

)%

(87

)

(8

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Threadneedle managed assets

 

$

106,765

 

$

110,402

 

$

96,465

 

$

113,573

 

$

123,340

 

$

106,765

 

$

123,340

 

$

16,575

 

16

%

$

16,575

 

16

%

$

9,767

 

9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Threadneedle net flows

 

$

(2,968

)

$

1,694

 

$

(756

)

$

12,612

 

$

260

 

$

(2,968

)

$

260

 

$

3,228

 

 

#

$

3,228

 

 

#

$

(12,352

)

(98

)%

 


(1)           Amounts represent British Pound to US dollar conversion.

 

# Variance of greater than 100%.

 

20



 

Ameriprise Financial, Inc.

Asset Management Segment - Columbia

First Quarter 2012

 

Mutual Fund Rankings in top 2 Lipper Quartiles

 

 

 

 

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

1 Qtr 2012

 

Domestic Equity

 

 

 

 

 

 

 

 

 

 

 

Equal weighted

 

1 year

 

72

%

54

%

37

%

46

%

 

 

3 year

 

59

%

48

%

48

%

60

%

 

 

5 year

 

67

%

66

%

61

%

63

%

Asset weighted

 

1 year

 

62

%

56

%

38

%

59

%

 

 

3 year

 

64

%

60

%

39

%

76

%

 

 

5 year

 

71

%

60

%

58

%

60

%

International Equity

 

 

 

 

 

 

 

 

 

 

 

Equal weighted

 

1 year

 

39

%

33

%

61

%

83

%

 

 

3 year

 

38

%

41

%

65

%

65

%

 

 

5 year

 

50

%

50

%

50

%

64

%

Asset weighted

 

1 year

 

8

%

18

%

71

%

93

%

 

 

3 year

 

56

%

61

%

77

%

75

%

 

 

5 year

 

63

%

66

%

65

%

84

%

Taxable Fixed Income

 

 

 

 

 

 

 

 

 

 

 

Equal weighted

 

1 year

 

65

%

70

%

85

%

85

%

 

 

3 year

 

68

%

58

%

55

%

45

%

 

 

5 year

 

68

%

68

%

68

%

68

%

Asset weighted

 

1 year

 

74

%

85

%

93

%

95

%

 

 

3 year

 

68

%

56

%

64

%

44

%

 

 

5 year

 

73

%

73

%

73

%

75

%

Tax Exempt Fixed Income

 

 

 

 

 

 

 

 

 

 

 

Equal weighted

 

1 year

 

100

%

100

%

95

%

90

%

 

 

3 year

 

100

%

100

%

85

%

95

%

 

 

5 year

 

94

%

95

%

95

%

90

%

Asset weighted

 

1 year

 

100

%

100

%

85

%

82

%

 

 

3 year

 

100

%

100

%

84

%

85

%

 

 

5 year

 

99

%

99

%

99

%

98

%

Asset Allocation Funds

 

 

 

 

 

 

 

 

 

 

 

Equal weighted

 

1 year

 

71

%

95

%

86

%

91

%

 

 

3 year

 

57

%

57

%

48

%

67

%

 

 

5 year

 

57

%

57

%

57

%

52

%

Asset weighted

 

1 year

 

79

%

92

%

85

%

92

%

 

 

3 year

 

88

%

88

%

79

%

89

%

 

 

5 year

 

87

%

88

%

88

%

88

%

 

 

 

 

 

 

 

 

 

 

 

 

Number of funds with 4 or 5 Morningstar star ratings

 

 

 

 

 

 

 

 

 

 

 

Overall

 

 

 

52

 

54

 

52

 

56

 

3 year

 

 

 

46

 

48

 

46

 

53

 

5 year

 

 

 

47

 

46

 

49

 

49

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent of funds with 4 or 5 Morningstar star ratings

 

 

 

 

 

 

 

 

 

 

 

Overall

 

 

 

45

%

46

%

44

%

47

%

3 year

 

 

 

40

%

41

%

39

%

44

%

5 year

 

 

 

42

%

41

%

44

%

44

%

 

 

 

 

 

 

 

 

 

 

 

 

Percent of assets with 4 or 5 Morningstar star ratings

 

 

 

 

 

 

 

 

 

 

 

Overall

 

 

 

53

%

58

%

59

%

66

%

3 year

 

 

 

44

%

39

%

40

%

53

%

5 year

 

 

 

38

%

41

%

42

%

44

%

 

Beginning in the second quarter of 2011, mutual fund performance rankings are based on the performance of Class Z fund shares for Columbia branded mutual funds.  In instances where a fund’s Class Z shares do not have a full one, three or five year track record, performance for an older share class of the same fund, typically Class A shares, is utilized for the period before Class Z shares were launched.  No adjustments to the historical track records are made to account for differences in fund expenses between share classes of a fund.

 

Equal Weighted Rankings in Top 2 Quartiles:  Counts the number of funds with above median ranking divided by the total number of funds.  Asset size is not a factor.

 

Asset Weighted Rankings in Top 2 Quartiles:  Sums the total assets of the funds with above median ranking (using Class Z and appended Class Z) divided by total assets of all funds.  Funds with more assets will receive a greater share of the total percentage above or below median.

 

Aggregated data includes all Columbia branded mutual funds.

 

Data not shown prior to second quarter 2011.  History will be built using the new format going forward.

 

21



 

Ameriprise Financial, Inc.

Asset Management Segment - Threadneedle

First Quarter 2012

 

Retail Fund Rankings in Top 2 Morningstar Quartiles or Above Index Benchmark

 

 

 

 

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

1 Qtr 2012

 

Equity

 

 

 

 

 

 

 

 

 

 

 

Equal weighted

 

1 year

 

83

%

65

%

65

%

73

%

 

 

3 year

 

75

%

78

%

72

%

73

%

 

 

5 year

 

86

%

86

%

86

%

86

%

Asset weighted

 

1 year

 

83

%

67

%

68

%

84

%

 

 

3 year

 

85

%

82

%

76

%

78

%

 

 

5 year

 

96

%

90

%

86

%

87

%

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Income

 

 

 

 

 

 

 

 

 

 

 

Equal weighted

 

1 year

 

56

%

64

%

69

%

79

%

 

 

3 year

 

77

%

69

%

77

%

85

%

 

 

5 year

 

73

%

73

%

82

%

82

%

Asset weighted

 

1 year

 

52

%

58

%

69

%

80

%

 

 

3 year

 

92

%

62

%

75

%

80

%

 

 

5 year

 

83

%

91

%

97

%

97

%

 

 

 

 

 

 

 

 

 

 

 

 

Allocation (Managed) Funds

 

 

 

 

 

 

 

 

 

 

 

Equal weighted

 

1 year

 

67

%

50

%

33

%

67

%

 

 

3 year

 

100

%

83

%

67

%

50

%

 

 

5 year

 

100

%

100

%

100

%

100

%

Asset weighted

 

1 year

 

82

%

54

%

14

%

80

%

 

 

3 year

 

100

%

87

%

49

%

41

%

 

 

5 year

 

100

%

100

%

100

%

100

%

 

The performance of each fund is measured on a consistent basis against the most appropriate benchmark - a peer group of similar funds or an index.

 

Equal weighted:  Counts the number of funds with above median ranking (if measured against peer group) or above index performance (if measured against an index) divided by the total number of funds.  Asset size is not a factor.

 

Asset weighted:  Sums the assets of the funds with above median ranking (if measured against peer group) or above index performance (if measured against an index) divided by the total sum of assets in the funds.  Funds with more assets will receive a greater share of the total percentage above or below median or index.

 

Aggregated Allocation (Managed) Funds include funds that invest in other funds of the Threadneedle range including those funds that invest in both equity and fixed income.

 

Aggregated Threadneedle data includes funds on the Threadneedle platform sub-advised by Columbia as well as advisors not affiliated with Ameriprise Financial, Inc.

 

Data not shown prior to second quarter 2011.  History will be built using the new format going forward.

 

22



 

GRAPHIC

 

 

Statistical Supplement Package

(unaudited)

 

First Quarter 2012

 

 

Annuities Segment

 

23



 

Ameriprise Financial, Inc.

Annuities Segment

First Quarter 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 1Q

 

YTD Chg - 1Q

 

Seq Qtr Chg - 1Q

 

(in millions unless otherwise noted, unaudited)

 

1 Qtr 2011

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

1 Qtr 2012

 

2011

 

2012

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income Statements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

155

 

$

161

 

$

152

 

$

154

 

$

160

 

$

155

 

$

160

 

$

5

 

3

%

$

5

 

3

%

$

6

 

4

%

Distribution fees

 

76

 

80

 

80

 

76

 

76

 

76

 

76

 

 

 

 

 

 

 

Net investment income

 

323

 

308

 

344

 

304

 

293

 

323

 

293

 

(30

)

(9

)%

(30

)

(9

)%

(11

)

(4

)%

Premiums

 

34

 

49

 

44

 

34

 

32

 

34

 

32

 

(2

)

(6

)%

(2

)

(6

)%

(2

)

(6

)%

Other revenues

 

55

 

67

 

68

 

66

 

67

 

55

 

67

 

12

 

22

%

12

 

22

%

1

 

2

%

Total revenues

 

643

 

665

 

688

 

634

 

628

 

643

 

628

 

(15

)

(2

)%

(15

)

(2

)%

(6

)

(1

)%

Banking and deposit interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating total net revenues (1)

 

643

 

665

 

688

 

634

 

628

 

643

 

628

 

(15

)

(2

)%

(15

)

(2

)%

(6

)

(1

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

99

 

101

 

103

 

97

 

100

 

99

 

100

 

1

 

1

%

1

 

1

%

3

 

3

%

Interest credited to fixed accounts

 

173

 

177

 

178

 

186

 

171

 

173

 

171

 

(2

)

(1

)%

(2

)

(1

)%

(15

)

(8

)%

Benefits, claims, losses and settlement expenses

 

97

 

119

 

96

 

93

 

78

 

97

 

78

 

(19

)

(20

)%

(19

)

(20

)%

(15

)

(16

)%

Amortization of deferred acquisition costs

 

48

 

54

 

124

 

38

 

34

 

48

 

34

 

(14

)

(29

)%

(14

)

(29

)%

(4

)

(11

)%

Interest and debt expense

 

 

 

1

 

 

1

 

 

1

 

1

 

 

1

 

 

1

 

 

General and administrative expense

 

54

 

60

 

51

 

56

 

55

 

54

 

55

 

1

 

2

%

1

 

2

%

(1

)

(2

)%

Operating expenses (1)

 

471

 

511

 

553

 

470

 

439

 

471

 

439

 

(32

)

(7

)%

(32

)

(7

)%

(31

)

(7

)%

Pretax operating earnings (1)

 

$

172

 

$

154

 

$

135

 

$

164

 

$

189

 

$

172

 

$

189

 

$

17

 

10

%

$

17

 

10

%

$

25

 

15

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax segment income

 

$

148

 

$

148

 

$

210

 

$

58

 

$

77

 

$

148

 

$

77

 

$

(71

)

(48

)%

$

(71

)

(48

)%

$

19

 

33

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Margins

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax segment margin

 

23.1

%

22.2

%

30.6

%

9.1

%

12.2

%

23.1

%

12.2

%

(10.9

)%

 

 

(10.9

)%

 

 

3.1

%

 

 

Pretax operating margin (1)

 

26.7

%

23.2

%

19.6

%

25.9

%

30.1

%

26.7

%

30.1

%

3.4

%

 

 

3.4

%

 

 

4.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocated equity

 

$

1,927

 

$

2,055

 

$

2,298

 

$

1,931

 

$

1,651

 

$

1,927

 

$

1,651

 

$

(276

)

(14

)%

$

(276

)

(14

)%

$

(280

)

(15

)%

Return on allocated equity (1)(2)

 

21.8

%

20.2

%

23.3

%

21.2

%

18.8

%

21.8

%

18.8

%

(3.0

)%

 

 

(3.0

)%

 

 

(2.4

)%

 

 

Operating return on allocated equity (1)(3)

 

22.3

%

22.7

%

23.4

%

23.3

%

24.1

%

22.3

%

24.1

%

1.8

%

 

 

1.8

%

 

 

0.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Market impact on variable annuity guaranteed living benefits (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FAS 157 valuation impact

 

$

(11

)

$

20

 

$

263

 

$

(56

)

$

(60

)

$

(11

)

$

(60

)

$

(49

)

 

#

$

(49

)

 

#

$

(4

)

(7

)%

Other

 

(10

)

(27

)

(186

)

(55

)

(53

)

(10

)

(53

)

(43

)

 

#

(43

)

 

#

2

 

4

%

Total VA guaranteed living benefit impact excluded from operating earnings

 

$

(21

)

$

(7

)

$

77

 

$

(111

)

$

(113

)

$

(21

)

$

(113

)

$

(92

)

 

#

$

(92

)

 

#

$

(2

)

(2

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total annuity net flows

 

$

(144

)

$

(49

)

$

19

 

$

69

 

$

(101

)

$

(144

)

$

(101

)

$

43

 

30

%

$

43

 

30

%

$

(170

)

 

#

 


(1)

See non-GAAP financial information on pg 36.

(2)

Calculated using net income subject to the quarterly effective tax rate excluding CIEs for the last four quarters in the numerator and the average allocated equity as of the last day of the trailing four quarters and current quarter in the denominator.

(3)

Calculated using operating earnings subject to the quarterly operating effective tax rate for the last four quarters in the numerator and the average allocated equity as of the last day of the trailing four quarters and current quarter in the denominator.

(4)

Guaranteed Minimum Withdrawal Benefit (GMWB) and Guaranteed Minimum Accumulation Benefit (GMAB) only, net of hedges, DSIC and DAC amortization.

 

# Variance of greater than 100%.

 

24



 

Ameriprise Financial, Inc.

Annuities Segment

First Quarter 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 1Q

 

YTD Chg - 1Q

 

Seq Qtr Chg - 1Q

 

(in millions unless otherwise noted, unaudited)

 

1 Qtr 2011

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

1 Qtr 2012

 

2011

 

2012

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

Product Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable Annuities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax operating earnings (1)

 

$

99

 

$

88

 

$

60

 

$

118

 

$

133

 

$

99

 

$

133

 

$

34

 

34

%

$

34

 

34

%

$

15

 

13

%

Allocated equity

 

$

609

 

$

746

 

$

1,001

 

$

593

 

$

359

 

$

609

 

$

359

 

$

(250

)

(41

)%

$

(250

)

(41

)%

$

(234

)

(39

)%

Operating return on allocated equity (1)(2)

 

25.5

%

27.3

%

36.0

%

38.4

%

44.7

%

25.5

%

44.7

%

19.2

%

 

 

19.2

%

 

 

6.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Annuities (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax operating earnings (1)

 

$

73

 

$

66

 

$

75

 

$

46

 

$

56

 

$

73

 

$

56

 

$

(17

)

(23

)%

$

(17

)

(23

)%

$

10

 

22

%

Allocated equity

 

$

1,318

 

$

1,309

 

$

1,297

 

$

1,338

 

$

1,292

 

$

1,318

 

$

1,292

 

$

(26

)

(2

)%

$

(26

)

(2

)%

$

(46

)

(3

)%

Operating return on allocated equity (1)(2)

 

20.9

%

20.6

%

16.6

%

15.0

%

13.8

%

20.9

%

13.8

%

(7.1

)%

 

 

(7.1

)%

 

 

(1.2

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable Annuities Rollforward

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

62,637

 

$

64,741

 

$

65,223

 

$

58,934

 

$

62,343

 

$

62,637

 

$

62,343

 

$

(294

)

 

$

(294

)

 

$

3,409

 

6

%

Deposits

 

1,604

 

1,688

 

1,554

 

1,553

 

1,593

 

1,604

 

1,593

 

(11

)

(1

)%

(11

)

(1

)%

40

 

3

%

Withdrawals and terminations

 

(1,500

)

(1,525

)

(1,375

)

(1,326

)

(1,507

)

(1,500

)

(1,507

)

(7

)

 

(7

)

 

(181

)

(14

)%

Net flows

 

104

 

163

 

179

 

227

 

86

 

104

 

86

 

(18

)

(17

)%

(18

)

(17

)%

(141

)

(62

)%

Investment performance and interest credited

 

2,000

 

319

 

(6,468

)

3,182

 

4,531

 

2,000

 

4,531

 

2,531

 

 

#

2,531

 

 

#

1,349

 

42

%

Total ending balance - contract accumulation values

 

$

64,741

 

$

65,223

 

$

58,934

 

$

62,343

 

$

66,960

 

$

64,741

 

$

66,960

 

$

2,219

 

3

%

$

2,219

 

3

%

$

4,617

 

7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable annuities fixed sub-accounts

 

$

4,790

 

$

4,750

 

$

4,797

 

$

4,847

 

$

4,849

 

$

4,790

 

$

4,849

 

$

59

 

1

%

$

59

 

1

%

$

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Annuities Rollforward

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

14,441

 

$

14,324

 

$

14,242

 

$

14,210

 

$

14,193

 

$

14,441

 

$

14,193

 

$

(248

)

(2

)%

$

(248

)

(2

)%

$

(17

)

 

Deposits

 

95

 

121

 

132

 

144

 

133

 

95

 

133

 

38

 

40

%

38

 

40

%

(11

)

(8

)%

Withdrawals and terminations

 

(343

)

(333

)

(292

)

(302

)

(320

)

(343

)

(320

)

23

 

7

%

23

 

7

%

(18

)

(6

)%

Net flows

 

(248

)

(212

)

(160

)

(158

)

(187

)

(248

)

(187

)

61

 

25

%

61

 

25

%

(29

)

(18

)%

Policyholder interest credited

 

131

 

130

 

128

 

133

 

127

 

131

 

127

 

(4

)

(3

)%

(4

)

(3

)%

(6

)

(5

)%

Other

 

 

 

 

8

 

 

 

 

 

 

 

 

(8

)

 

#

Total ending balance - contract accumulation values

 

$

14,324

 

$

14,242

 

$

14,210

 

$

14,193

 

$

14,133

 

$

14,324

 

$

14,133

 

$

(191

)

(1

)%

$

(191

)

(1

)%

$

(60

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capitalized interest

 

$

1

 

$

2

 

$

1

 

$

1

 

$

1

 

$

1

 

$

1

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payout Annuities Reserve Balance

 

$

2,124

 

$

2,144

 

$

2,151

 

$

2,153

 

$

2,148

 

$

2,124

 

$

2,148

 

$

24

 

1

%

$

24

 

1

%

$

(5

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax Equivalent Spread - Fixed Annuities (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross rate of return on invested assets (5)(6)

 

6.3

%

6.2

%

6.1

%

6.0

%

5.9

%

6.3

%

5.9

%

(0.4

)%

 

 

(0.4

)%

 

 

(0.1

)%

 

 

Crediting rate excluding capitalized interest

 

(3.7

)%

(3.7

)%

(3.7

)%

(3.7

)%

(3.7

)%

(3.7

)%

(3.7

)%

 

 

 

 

 

 

 

 

 

Tax equivalent margin spread

 

2.6

%

2.5

%

2.4

%

2.3

%

2.2

%

2.6

%

2.2

%

(0.4

)%

 

 

(0.4

)%

 

 

(0.1

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Variable Annuities DAC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

1,508

 

$

1,528

 

$

1,529

 

$

1,429

 

$

1,491

 

$

1,508

 

$

1,491

 

$

(17

)

(1

)%

$

(17

)

(1

)%

$

62

 

4

%

Capitalization

 

50

 

54

 

49

 

49

 

48

 

50

 

48

 

(2

)

(4

)%

(2

)

(4

)%

(1

)

(2

)%

Amortization due to market impact on VA guaranteed living benefits

 

6

 

 

(42

)

41

 

36

 

6

 

36

 

30

 

 

#

30

 

 

#

(5

)

(12

)%

Operating amortization per income statement

 

(38

)

(44

)

(101

)

(27

)

(24

)

(38

)

(24

)

14

 

37

%

14

 

37

%

3

 

11

%

Other

 

2

 

(9

)

(6

)

(1

)

(2

)

2

 

(2

)

(4

)

 

#

(4

)

 

#

(1

)

 

#

Total ending balance

 

$

1,528

 

$

1,529

 

$

1,429

 

$

1,491

 

$

1,549

 

$

1,528

 

$

1,549

 

$

21

 

1

%

$

21

 

1

%

$

58

 

4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fixed Annuities DAC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

169

 

$

165

 

$

146

 

$

115

 

$

108

 

$

169

 

$

108

 

$

(61

)

(36

)%

$

(61

)

(36

)%

$

(7

)

(6

)%

Capitalization

 

2

 

3

 

2

 

4

 

3

 

2

 

3

 

1

 

50

%

1

 

50

%

(1

)

(25

)%

Amortization per income statement

 

(10

)

(10

)

(23

)

(11

)

(10

)

(10

)

(10

)

 

 

 

 

1

 

9

%

Other

 

4

 

(12

)

(10

)

 

(15

)

4

 

(15

)

(19

)

 

#

(19

)

 

#

(15

)

 

Total ending balance

 

$

165

 

$

146

 

$

115

 

$

108

 

$

86

 

$

165

 

$

86

 

$

(79

)

(48

)%

$

(79

)

(48

)%

$

(22

)

(20

)%

 


(1)

See non-GAAP financial information on pg 36.

(2)

Calculated using operating earnings subject to the quarterly operating effective tax rate for the last four quarters in the numerator and the average allocated equity as of the last day of the trailing four quarters and current quarter in the denominator.

(3)

Includes payout annuities.

(4)

Attributable to interest sensitive products only, which has been approximately 99% of the total ending fixed annuities accumulation values in the periods reported.  The asset earnings rate is a calculated yield based on specifically assigned assets.

(5)

In the 1st quarter of 2011 through the 1st quarter of 2012, the Gross rates of return on invested assets were impacted by outstanding repurchase agreements.  Without these positions, the Gross rates of return on invested assets would have been 6.0%, 5.8%, 5.8%, 5.7% and 5.7% respectively.

(6)

The Gross rate of return on invested assets for the 3rd quarter 2011 is shown net of an adjustment for additional bond discount amortization investment income related to prior periods resulting from revisions to the accounting classification of certain structured securities.  Including the adjustment, the Gross rate of return on invested assets in the 3rd quarter 2011 is 7.1%.

 

# Variance of greater than 100%.

 

25



 

 

 

Statistical Supplement Package

(unaudited)

 

First Quarter 2012

 

 

Protection Segment

 

26



 

Ameriprise Financial, Inc.

Protection Segment

First Quarter 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 1Q

 

YTD Chg - 1Q

 

Seq Qtr Chg - 1Q

 

(in millions unless otherwise noted, unaudited)

 

1 Qtr 2011

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

1 Qtr 2012

 

2011

 

2012

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

Operating Income Statements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

14

 

$

15

 

$

13

 

$

14

 

$

14

 

$

14

 

$

14

 

$

 

 

$

 

 

$

 

 

Distribution fees

 

23

 

23

 

24

 

25

 

23

 

23

 

23

 

 

 

 

 

(2

)

(8

)%

Net investment income

 

107

 

109

 

107

 

103

 

106

 

107

 

106

 

(1

)

(1

)%

(1

)

(1

)%

3

 

3

%

Premiums

 

262

 

267

 

271

 

276

 

273

 

262

 

273

 

11

 

4

%

11

 

4

%

(3

)

(1

)%

Other revenues

 

110

 

108

 

87

 

112

 

107

 

110

 

107

 

(3

)

(3

)%

(3

)

(3

)%

(5

)

(4

)%

Total revenues

 

516

 

522

 

502

 

530

 

523

 

516

 

523

 

7

 

1

%

7

 

1

%

(7

)

(1

)%

Banking and deposit interest expense

 

 

 

 

1

 

1

 

 

1

 

1

 

 

1

 

 

 

 

Operating total net revenues (1)

 

516

 

522

 

502

 

529

 

522

 

516

 

522

 

6

 

1

%

6

 

1

%

(7

)

(1

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

14

 

17

 

16

 

15

 

15

 

14

 

15

 

1

 

7

%

1

 

7

%

 

 

Interest credited to fixed accounts

 

35

 

35

 

36

 

36

 

35

 

35

 

35

 

 

 

 

 

(1

)

(3

)%

Benefits, claims, losses and settlement expenses

 

259

 

279

 

281

 

266

 

265

 

259

 

265

 

6

 

2

%

6

 

2

%

(1

)

 

Amortization of deferred acquisition costs

 

29

 

29

 

31

 

30

 

30

 

29

 

30

 

1

 

3

%

1

 

3

%

 

 

Interest and debt expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expense

 

68

 

70

 

68

 

69

 

70

 

68

 

70

 

2

 

3

%

2

 

3

%

1

 

1

%

Operating expenses (1)

 

405

 

430

 

432

 

416

 

415

 

405

 

415

 

10

 

2

%

10

 

2

%

(1

)

 

Pretax operating earnings (1)

 

$

111

 

$

92

 

$

70

 

$

113

 

$

107

 

$

111

 

$

107

 

$

(4

)

(4

)%

$

(4

)

(4

)%

$

(6

)

(5

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax segment income

 

$

112

 

$

95

 

$

69

 

$

113

 

$

107

 

$

112

 

$

107

 

$

(5

)

(4

)%

$

(5

)

(4

)%

$

(6

)

(5

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Margins

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax segment margin

 

21.7

%

18.1

%

13.8

%

21.4

%

20.5

%

21.7

%

20.5

%

(1.2

)%

 

 

(1.2

)%

 

 

(0.9

)%

 

 

Pretax operating margin (1)

 

21.5

%

17.6

%

13.9

%

21.4

%

20.5

%

21.5

%

20.5

%

(1.0

)%

 

 

(1.0

)%

 

 

(0.9

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocated equity

 

$

1,947

 

$

1,912

 

$

1,698

 

$

1,710

 

$

1,716

 

$

1,947

 

$

1,716

 

$

(231

)

(12

)%

$

(231

)

(12

)%

$

6

 

 

Return on allocated equity (1)(2)

 

15.7

%

13.8

%

14.4

%

16.1

%

16.3

%

15.7

%

16.3

%

0.6

%

 

 

0.6

%

 

 

0.2

%

 

 

Operating return on allocated equity (1)(3)

 

15.5

%

13.6

%

14.2

%

15.7

%

15.8

%

15.5

%

15.8

%

0.3

%

 

 

0.3

%

 

 

0.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long Term Care

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax operating earnings (1)

 

$

10

 

$

8

 

$

11

 

$

3

 

$

2

 

$

10

 

$

2

 

$

(8

)

(80

)%

$

(8

)

(80

)%

$

(1

)

(33

)%

Allocated equity

 

$

635

 

$

645

 

$

429

 

$

423

 

$

436

 

$

635

 

$

436

 

$

(199

)

(31

)%

$

(199

)

(31

)%

$

13

 

3

%

Operating return on allocated equity (1)(3)

 

4.1

%

4.3

%

5.1

%

4.3

%

3.5

%

4.1

%

3.5

%

(0.6

)%

 

 

(0.6

)%

 

 

(0.8

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Protection excluding Long Term Care

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax operating earnings (1)

 

$

101

 

$

84

 

$

59

 

$

110

 

$

105

 

$

101

 

$

105

 

$

4

 

4

%

$

4

 

4

%

$

(5

)

(5

)%

Allocated equity

 

$

1,312

 

$

1,267

 

$

1,269

 

$

1,287

 

$

1,280

 

$

1,312

 

$

1,280

 

$

(32

)

(2

)%

$

(32

)

(2

)%

$

(7

)

(1

)%

Operating return on allocated equity (1)(3)

 

20.8

%

18.0

%

18.4

%

20.5

%

20.7

%

20.8

%

20.7

%

(0.1

)%

 

 

(0.1

)%

 

 

0.2

%

 

 

 


(1)             See non-GAAP financial information on pg 36.

(2)             Calculated using net income subject to the quarterly effective tax rate excluding CIEs for the last four quarters in the numerator and the average allocated equity as of the last day of the trailing four quarters and current quarter in the denominator.

(3)             Calculated using operating earnings subject to the quarterly operating effective tax rate for the last four quarters in the numerator and the average allocated equity as of the last day of the trailing four quarters and current quarter in the denominator.

 

27


 


 

Ameriprise Financial, Inc.

Protection Segment

First Quarter 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 1Q

 

YTD Chg - 1Q

 

Seq Qtr Chg - 1Q

 

(in millions unless otherwise noted, unaudited)

 

1 Qtr 2011

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

1 Qtr 2012

 

2011

 

2012

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

Cash Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VUL / UL (1)

 

$

37

 

$

48

 

$

46

 

$

51

 

$

56

 

$

37

 

$

56

 

$

19

 

51

%

$

19

 

51

%

$

5

 

10

%

Term and whole life

 

3

 

2

 

3

 

2

 

3

 

3

 

3

 

 

 

 

 

1

 

50

%

Disability insurance

 

1

 

2

 

2

 

1

 

1

 

1

 

1

 

 

 

 

 

 

 

Auto and home

 

185

 

186

 

199

 

186

 

197

 

185

 

197

 

12

 

6

%

12

 

6

%

11

 

6

%

Total cash sales

 

$

226

 

$

238

 

$

250

 

$

240

 

$

257

 

$

226

 

$

257

 

$

31

 

14

%

$

31

 

14

%

$

17

 

7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VUL / UL Policyholder Account Balances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

9,492

 

$

9,698

 

$

9,694

 

$

8,862

 

$

9,216

 

$

9,492

 

$

9,216

 

$

(276

)

(3

)%

$

(276

)

(3

)%

$

354

 

4

%

Premiums and deposits

 

225

 

225

 

221

 

231

 

232

 

225

 

232

 

7

 

3

%

7

 

3

%

1

 

 

Investment performance and interest

 

269

 

43

 

(784

)

393

 

575

 

269

 

575

 

306

 

 

#

306

 

 

#

182

 

46

%

Withdrawals and surrenders

 

(288

)

(272

)

(270

)

(269

)

(284

)

(288

)

(284

)

4

 

1

%

4

 

1

%

(15

)

(6

)%

Other

 

 

 

1

 

(1

)

1

 

 

1

 

1

 

 

1

 

 

2

 

 

#

Total ending balance

 

$

9,698

 

$

9,694

 

$

8,862

 

$

9,216

 

$

9,740

 

$

9,698

 

$

9,740

 

$

42

 

 

$

42

 

 

$

524

 

6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums by Product

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term and whole life

 

$

13

 

$

14

 

$

13

 

$

13

 

$

12

 

$

13

 

$

12

 

$

(1

)

(8

)%

$

(1

)

(8

)%

$

(1

)

(8

)%

Disability insurance

 

40

 

41

 

41

 

40

 

40

 

40

 

40

 

 

 

 

 

 

 

Long term care

 

29

 

29

 

29

 

31

 

28

 

29

 

28

 

(1

)

(3

)%

(1

)

(3

)%

(3

)

(10

)%

Auto and home

 

175

 

180

 

184

 

188

 

189

 

175

 

189

 

14

 

8

%

14

 

8

%

1

 

1

%

Intercompany premiums

 

5

 

3

 

4

 

4

 

4

 

5

 

4

 

(1

)

(20

)%

(1

)

(20

)%

 

 

Total premiums by product

 

$

262

 

$

267

 

$

271

 

$

276

 

$

273

 

$

262

 

$

273

 

$

11

 

4

%

$

11

 

4

%

$

(3

)

(1

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto and Home Insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Policy count (thousands)

 

664

 

677

 

687

 

696

 

708

 

664

 

708

 

44

 

7

%

44

 

7

%

12

 

2

%

Loss ratio

 

85.6

%

90.9

%

94.5

%

81.7

%

80.4

%

85.6

%

80.4

%

(5.2

)%

 

 

(5.2

)%

 

 

(1.3

)%

 

 

Expense ratio

 

15.4

%

15.3

%

15.5

%

16.4

%

15.5

%

15.4

%

15.5

%

0.1

%

 

 

0.1

%

 

 

(0.9

)%

 

 

Combined ratio

 

101.0

%

106.2

%

110.0

%

98.1

%

95.9

%

101.0

%

95.9

%

(5.1

)%

 

 

(5.1

)%

 

 

(2.2

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DAC Rollforward

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life and Health

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

844

 

$

844

 

$

837

 

$

816

 

$

814

 

$

844

 

$

814

 

$

(30

)

(4

)%

$

(30

)

(4

)%

$

(2

)

 

Capitalization

 

16

 

18

 

17

 

18

 

16

 

16

 

16

 

 

 

 

 

(2

)

(11

)%

Amortization per income statement

 

(18

)

(19

)

(21

)

(19

)

(19

)

(18

)

(19

)

(1

)

(6

)%

(1

)

(6

)%

 

 

Other

 

2

 

(6

)

(17

)

(1

)

(2

)

2

 

(2

)

(4

)

 

#

(4

)

 

#

(1

)

 

#

Total ending balance

 

$

844

 

$

837

 

$

816

 

$

814

 

$

809

 

$

844

 

$

809

 

$

(35

)

(4

)%

$

(35

)

(4

)%

$

(5

)

(1

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life Insurance in Force

 

$

191,657

 

$

191,823

 

$

191,429

 

$

191,262

 

$

190,872

 

$

191,657

 

$

190,872

 

$

(785

)

 

$

(785

)

 

$

(390

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Amount at Risk

 

$

47,583

 

$

46,883

 

$

46,758

 

$

45,544

 

$

44,360

 

$

47,583

 

$

44,360

 

$

(3,223

)

(7

)%

$

(3,223

)

(7

)%

$

(1,184

)

(3

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Policyholder Reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VUL / UL

 

$

8,737

 

$

8,744

 

$

7,928

 

$

8,290

 

$

8,818

 

$

8,737

 

$

8,818

 

$

81

 

1

%

$

81

 

1

%

$

528

 

6

%

Term and whole life

 

234

 

235

 

236

 

237

 

236

 

234

 

236

 

2

 

1

%

2

 

1

%

(1

)

 

Disability insurance

 

511

 

517

 

519

 

521

 

525

 

511

 

525

 

14

 

3

%

14

 

3

%

4

 

1

%

Long term care and other

 

2,524

 

2,538

 

2,548

 

2,569

 

2,590

 

2,524

 

2,590

 

66

 

3

%

66

 

3

%

21

 

1

%

Auto and home loss and LAE reserves

 

328

 

338

 

350

 

350

 

344

 

328

 

344

 

16

 

5

%

16

 

5

%

(6

)

(2

)%

Total net policyholder reserves

 

$

12,334

 

$

12,372

 

$

11,581

 

$

11,967

 

$

12,513

 

$

12,334

 

$

12,513

 

$

179

 

1

%

$

179

 

1

%

$

546

 

5

%

 


(1)             Includes lump sum deposits.

 

# Variance of greater than 100%.

 

28


 


 

GRAPHIC

 

Statistical Supplement Package

(unaudited)

 

First Quarter 2012

 

Corporate & Other Segment

 

29


 


 

Ameriprise Financial, Inc.

Corporate & Other Segment

First Quarter 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 1Q

 

YTD Chg - 1Q

 

Seq Qtr Chg - 1Q

 

(in millions unless otherwise noted, unaudited)

 

1 Qtr 2011

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

1 Qtr 2012

 

2011

 

2012

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

Operating Income Statements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

 

$

 

$

 

$

(1

)

$

 

$

 

$

 

$

 

 

$

 

 

$

1

 

 

#

Distribution fees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

(7

)

(6

)

(7

)

(7

)

4

 

(7

)

4

 

11

 

 

#

11

 

 

#

11

 

 

#

Premiums

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other revenues

 

1

 

28

 

 

1

 

4

 

1

 

4

 

3

 

 

#

3

 

 

#

3

 

 

#

Total revenues

 

(6

)

22

 

(7

)

(7

)

8

 

(6

)

8

 

14

 

 

#

14

 

 

#

15

 

 

#

Banking and deposit interest expense

 

 

 

 

(1

)

 

 

 

 

 

 

 

1

 

 

#

Operating total net revenues (1)

 

(6

)

22

 

(7

)

(6

)

8

 

(6

)

8

 

14

 

 

#

14

 

 

#

14

 

 

#

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

Interest credited to fixed accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefits, claims, losses and settlement expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of deferred acquisition costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and debt expense

 

25

 

24

 

23

 

23

 

22

 

25

 

22

 

(3

)

(12

)%

(3

)

(12

)%

(1

)

(4

)%

General and administrative expense

 

34

 

38

 

30

 

46

 

51

 

34

 

51

 

17

 

50

%

17

 

50

%

5

 

11

%

Operating expenses (1)

 

59

 

63

 

53

 

69

 

73

 

59

 

73

 

14

 

24

%

14

 

24

%

4

 

6

%

Pretax operating loss (1)

 

$

(65

)

$

(41

)

$

(60

)

$

(75

)

$

(65

)

$

(65

)

$

(65

)

$

 

 

$

 

 

$

10

 

13

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax segment loss

 

$

(81

)

$

(67

)

$

(164

)

$

(31

)

$

(60

)

$

(81

)

$

(60

)

$

21

 

26

%

$

21

 

26

%

$

(29

)

(94

)%

Pretax segment loss attributable to Ameriprise Financial

 

$

(63

)

$

(39

)

$

(59

)

$

(76

)

$

(64

)

$

(63

)

$

(64

)

$

(1

)

(2

)%

$

(1

)

(2

)%

$

12

 

16

%

 


(1)             See non-GAAP financial information on pg 36.

 

# Variance of greater than 100%.

 

30


 


 

Ameriprise Financial, Inc.

Eliminations (1)

First Quarter 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 1Q

 

YTD Chg - 1Q

 

Seq Qtr Chg - 1Q

 

(in millions unless otherwise noted, unaudited)

 

1 Qtr 2011

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

1 Qtr 2012

 

2011

 

2012

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

Operating Income Statements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

(28

)

$

(29

)

$

(29

)

$

(29

)

$

(30

)

$

(28

)

$

(30

)

$

(2

)

(7

)%

$

(2

)

(7

)%

$

(1

)

(3

)%

Distribution fees

 

(278

)

(294

)

(284

)

(277

)

(279

)

(278

)

(279

)

(1

)

 

(1

)

 

(2

)

(1

)%

Net investment income

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

Premiums

 

(4

)

(4

)

(4

)

(5

)

(4

)

(4

)

(4

)

 

 

 

 

1

 

20

%

Other revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

(310

)

(327

)

(318

)

(311

)

(313

)

(310

)

(313

)

(3

)

(1

)%

(3

)

(1

)%

(2

)

(1

)%

Banking and deposit interest expense

 

(1

)

 

(1

)

(2

)

(1

)

(1

)

(1

)

 

 

 

 

1

 

50

%

Operating total net revenues (2)

 

(309

)

(327

)

(317

)

(309

)

(312

)

(309

)

(312

)

(3

)

(1

)%

(3

)

(1

)%

(3

)

(1

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

(295

)

(311

)

(301

)

(295

)

(297

)

(295

)

(297

)

(2

)

(1

)%

(2

)

(1

)%

(2

)

(1

)%

Interest credited to fixed accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefits, claims, losses and settlement expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of deferred acquisition costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and debt expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expense

 

(14

)

(16

)

(16

)

(14

)

(15

)

(14

)

(15

)

(1

)

(7

)%

(1

)

(7

)%

(1

)

(7

)%

Operating expenses (2)

 

(309

)

(327

)

(317

)

(309

)

(312

)

(309

)

(312

)

(3

)

(1

)%

(3

)

(1

)%

(3

)

(1

)%

Pretax operating earnings (2)

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 

$

 

 

$

 

 

 


(1)             The majority of the amounts represent the impact of inter-segment transfer pricing for both revenues and expenses.

(2)             See non-GAAP financial information on pg 36.

 

31


 


 

GRAPHIC

 

Statistical Supplement Package

(unaudited)

 

First Quarter 2012

 

Balance Sheet and Ratings Information

 

32



 

Ameriprise Financial, Inc.

Consolidated Balance Sheets

First Quarter 2012

 

(in millions, unaudited)

 

March 31, 2011

 

June 30, 2011

 

September 30, 2011

 

December 31, 2011

 

March 31, 2012

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Ameriprise Financial

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

2,437

 

$

2,528

 

$

2,664

 

$

2,781

 

$

2,312

 

Investments

 

37,159

 

37,650

 

38,295

 

38,775

 

39,104

 

Separate account assets

 

70,260

 

70,763

 

63,237

 

66,780

 

71,635

 

Receivables

 

5,036

 

5,239

 

5,313

 

5,559

 

5,473

 

Deferred acquisition costs

 

2,571

 

2,544

 

2,390

 

2,440

 

2,472

 

Restricted and segregated cash and investments

 

1,770

 

1,775

 

1,673

 

1,793

 

1,875

 

Other assets

 

5,520

 

5,673

 

8,117

 

7,751

 

7,429

 

Assets held for sale

 

166

 

162

 

165

 

 

 

Total Ameriprise Financial assets

 

124,919

 

126,334

 

121,854

 

125,879

 

130,300

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Investment Entities

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

906

 

479

 

429

 

470

 

562

 

Investments

 

5,363

 

5,416

 

5,160

 

4,789

 

4,815

 

Receivables

 

84

 

96

 

51

 

59

 

43

 

Other assets

 

920

 

1,107

 

1,171

 

1,110

 

1,037

 

Total Consolidated Investment Entities assets

 

7,273

 

7,098

 

6,811

 

6,428

 

6,457

 

Total Assets

 

$

132,192

 

$

133,432

 

$

128,665

 

$

132,307

 

$

136,757

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Ameriprise Financial

 

 

 

 

 

 

 

 

 

 

 

Future policy benefits and claims

 

$

29,804

 

$

29,988

 

$

31,631

 

$

31,710

 

$

30,994

 

Separate account liabilities

 

70,260

 

70,763

 

63,237

 

66,780

 

71,635

 

Customer deposits

 

8,911

 

9,430

 

9,624

 

9,850

 

9,961

 

Short-term borrowings

 

497

 

505

 

504

 

504

 

504

 

Long-term debt

 

2,298

 

2,332

 

2,404

 

2,393

 

2,381

 

Accounts payable and accrued expenses

 

861

 

1,045

 

1,005

 

1,048

 

887

 

Other liabilities

 

3,426

 

3,350

 

4,747

 

5,033

 

5,272

 

Liabilities held for sale

 

190

 

190

 

60

 

 

 

Total Ameriprise Financial liabilities

 

116,247

 

117,603

 

113,212

 

117,318

 

121,634

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Investment Entities

 

 

 

 

 

 

 

 

 

 

 

Debt

 

5,712

 

5,702

 

5,529

 

5,178

 

5,231

 

Accounts payable and accrued expenses

 

22

 

27

 

25

 

17

 

20

 

Other liabilities

 

359

 

190

 

162

 

100

 

123

 

Total Consolidated Investment Entities liabilities

 

6,093

 

5,919

 

5,716

 

5,295

 

5,374

 

Total Liabilities

 

122,340

 

123,522

 

118,928

 

122,613

 

127,008

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

Ameriprise Financial

 

 

 

 

 

 

 

 

 

 

 

Common shares ($.01 par)

 

3

 

3

 

3

 

3

 

3

 

Additional paid-in capital

 

6,043

 

6,108

 

6,182

 

6,237

 

6,237

 

Retained earnings

 

4,965

 

5,215

 

5,479

 

5,603

 

5,845

 

Appropriated retained earnings of consolidated investment entities

 

530

 

494

 

380

 

428

 

440

 

Treasury stock

 

(2,952

)

(3,319

)

(3,772

)

(4,034

)

(4,261

)

Accumulated other comprehensive income, net of tax

 

625

 

729

 

749

 

751

 

851

 

Total Ameriprise Financial shareholders’ equity

 

9,214

 

9,230

 

9,021

 

8,988

 

9,115

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling interests

 

638

 

680

 

716

 

706

 

634

 

Total Equity

 

9,852

 

9,910

 

9,737

 

9,694

 

9,749

 

Total Liabilities and Shareholders’ Equity

 

$

132,192

 

$

133,432

 

$

128,665

 

$

132,307

 

$

136,757

 

 

33



 

Ameriprise Financial, Inc.

Capital and Ratings Information

First Quarter 2012

 

(in millions unless otherwise noted, unaudited)

 

March 31, 2011

 

June 30, 2011

 

September 30, 2011

 

December 31, 2011

 

March 31, 2012

 

Long-term Debt Summary

 

 

 

 

 

 

 

 

 

 

 

Senior notes

 

$

1,990

 

$

2,024

 

$

2,098

 

$

2,099

 

$

2,087

 

Junior subordinated notes

 

308

 

308

 

306

 

294

 

294

 

Total Ameriprise Financial long-term debt

 

2,298

 

2,332

 

2,404

 

2,393

 

2,381

 

Non-recourse debt of consolidated investment entities

 

5,712

 

5,702

 

5,529

 

5,178

 

5,231

 

Total long-term debt

 

$

8,010

 

$

8,034

 

$

7,933

 

$

7,571

 

$

7,612

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Ameriprise Financial long-term debt

 

$

2,298

 

$

2,332

 

$

2,404

 

$

2,393

 

$

2,381

 

Fair value of hedges and unamortized discount

 

(40

)

(74

)

(148

)

(149

)

(137

)

Total Ameriprise Financial long-term debt excluding fair value of hedges and unamortized discount (1)

 

$

2,258

 

$

2,258

 

$

2,256

 

$

2,244

 

$

2,244

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity (3)

 

$

9,852

 

$

9,910

 

$

9,737

 

$

9,694

 

$

9,749

 

Noncontrolling interests

 

(638

)

(680

)

(716

)

(706

)

(634

)

Total Ameriprise Financial shareholders’ equity

 

9,214

 

9,230

 

9,021

 

8,988

 

9,115

 

Assets and liabilities held for sale

 

24

 

28

 

(105

)

 

 

Equity of consolidated investment entities

 

(501

)

(464

)

(347

)

(402

)

(413

)

Total Ameriprise Financial shareholders’ equity from continuing operations excluding CIEs (1)

 

$

8,737

 

$

8,794

 

$

8,569

 

$

8,586

 

$

8,702

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Ameriprise Financial capital

 

$

11,512

 

$

11,562

 

$

11,425

 

$

11,381

 

$

11,496

 

Total Ameriprise Financial capital from continuing operations excluding fair value of hedges, unamortized discount and equity of CIEs (1)

 

$

10,995

 

$

11,052

 

$

10,825

 

$

10,830

 

$

10,946

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt to capital

 

 

 

 

 

 

 

 

 

 

 

Total Ameriprise Financial long-term debt to total Ameriprise Financial capital

 

20.0

%

20.2

%

21.0

%

21.0

%

20.7

%

Total Ameriprise Financial long-term debt to total Ameriprise Financial capital from continuing operations excluding fair value of hedges, unamortized discount and equity of CIEs (1)

 

20.5

%

20.4

%

20.8

%

20.7

%

20.5

%

 

Ratings (as of March 31, 2012 earnings release date)

 

A.M. Best
Company

 

Standard & Poor’s Rating
Services

 

Moody’s Investors
Service, Inc.

 

Fitch Ratings
 Ltd.

 

Claims Paying Ratings (2)

 

 

 

 

 

 

 

 

 

RiverSource Life Insurance Company

 

A+

 

AA-

 

Aa3

 

AA-

 

IDS Property Casualty Ins. Company

 

A

 

N/R

 

N/R

 

N/R

 

 

 

 

 

 

 

 

 

 

 

Debt Ratings (2)

 

 

 

 

 

 

 

 

 

Ameriprise Financial, Inc.

 

a-

 

A

 

A3

 

A-

 

 


(1)

See non-GAAP financial information on pg 36.

(2)

For the most current ratings information, please see the individual rating agency’s website.

(3)

Includes accumulated other comprehensive income, net of tax.

 

N/R - Not Rated.

 

34



 

Ameriprise Financial, Inc.

Ameriprise Financial Investments (1)

First Quarter 2012

 

(in millions unless otherwise noted, unaudited)

 

March 31, 2011

 

June 30, 2011

 

September 30, 2011

 

December 31, 2011

 

March 31, 2012

 

Cash and cash equivalents

 

$

2,437

 

$

2,528

 

$

2,664

 

$

2,781

 

$

2,312

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments - Ending Balances

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale Securities

 

 

 

 

 

 

 

 

 

 

 

Corporate debt securities

 

16,676

 

16,634

 

17,343

 

18,040

 

18,393

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage backed securities

 

7,562

 

7,712

 

7,433

 

7,396

 

7,358

 

Commercial mortgage backed securities

 

4,702

 

4,735

 

4,885

 

4,719

 

4,584

 

Asset backed securities

 

2,015

 

2,063

 

2,034

 

1,985

 

2,056

 

Total mortgage and other asset backed securities

 

14,279

 

14,510

 

14,352

 

14,100

 

13,998

 

 

 

 

 

 

 

 

 

 

 

 

 

State and municipal obligations

 

1,836

 

1,957

 

2,083

 

2,130

 

2,113

 

US government and agencies obligations

 

93

 

94

 

73

 

71

 

68

 

Foreign government bonds and obligations

 

108

 

124

 

127

 

144

 

205

 

Common and preferred stocks

 

10

 

10

 

8

 

9

 

11

 

Other AFS

 

28

 

19

 

26

 

11

 

17

 

Total other

 

2,075

 

2,204

 

2,317

 

2,365

 

2,414

 

Total available-for-sale securities

 

33,030

 

33,348

 

34,012

 

34,505

 

34,805

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage loans

 

2,582

 

2,560

 

2,555

 

2,624

 

2,650

 

Allowance for loan losses

 

(36

)

(36

)

(35

)

(35

)

(35

)

Commercial mortgage loans, net

 

2,546

 

2,524

 

2,520

 

2,589

 

2,615

 

 

 

 

 

 

 

 

 

 

 

 

 

Policy loans

 

731

 

736

 

741

 

742

 

741

 

Other investments

 

852

 

1,042

 

1,022

 

939

 

943

 

Total investments

 

37,159

 

37,650

 

38,295

 

38,775

 

39,104

 

Total cash, cash equivalents and investments

 

$

39,596

 

$

40,178

 

$

40,959

 

$

41,556

 

$

41,416

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gain Available-for-Sale Securities

 

$

1,391

 

$

1,673

 

$

2,006

 

$

2,058

 

$

2,187

 

 

 

 

 

 

 

 

 

 

 

 

 

AFS Fixed Maturity Asset Quality - %

 

 

 

 

 

 

 

 

 

 

 

AAA

 

39

%

39

%

37

%

35

%

34

%

AA

 

6

%

6

%

6

%

6

%

6

%

AFS securities AA and above

 

45

%

45

%

43

%

41

%

40

%

A

 

14

%

15

%

16

%

16

%

17

%

BBB

 

36

%

35

%

36

%

38

%

38

%

Below investment grade

 

5

%

5

%

5

%

5

%

5

%

Total AFS fixed maturity asset quality - %

 

100

%

100

%

100

%

100

%

100

%

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value of Below Investment Grade Investments as a % of Total Cash and Investments

 

5

%

5

%

5

%

5

%

5

%

 


(1)             Investments excluding investments of CIEs.

 

35



 

Ameriprise Financial, Inc.

 

Non-GAAP Financial Information

 

Ameriprise Financial, Inc. (the Company) prepares its financial statements in accordance with accounting principles generally accepted in the United States (U.S. GAAP).  This report includes information on both a U.S. GAAP and non-GAAP basis.  Management believes that the presentation of these non-GAAP financial measures best reflect the underlying performance of the Company and facilitate a more meaningful trend analysis.  Management uses certain of these non-GAAP measures to evaluate our financial performance on a basis comparable to that used by some securities analysts and investors. Also, certain of these non-GAAP measures are taken into consideration, to varying degrees, for purposes of business planning and analysis and certain compensation-related matters.  See the reconciliations on pages 46 - 49.

 

These non-GAAP measures include:

 

· Adjusted net pretax operating margin;

· Adjusted operating earnings;

· Adjusted operating revenues;

· Ameriprise Financial shareholders’ equity from continuing operations excluding AOCI;

· Ameriprise Financial shareholders’ equity from continuing operations excluding CIEs;

· Ameriprise Financial shareholders’ equity from continuing operations excluding CIEs and AOCI;

· Basic operating earnings per share;

· Effective tax rate excluding CIEs;

· Operating earnings (loss);

· Operating earnings per diluted share;

· Operating effective tax rate;

· Operating expenses;

· Operating net investment income;

· Operating return on allocated equity;

· Operating return on equity excluding CIEs and AOCI;

· Operating total net revenues;

· Pretax operating earnings (loss);

· Pretax operating margin;

· Return on allocated equity;

· Return on equity excluding AOCI;

· Total Ameriprise Financial capital from continuing operations excluding fair value of hedges, unamortized discount and equity of CIEs;

· Total Ameriprise Financial long-term debt excluding fair value of hedges and unamortized discount;

· Total Ameriprise Financial long-term debt to total Ameriprise Financial capital from continuing operations excluding fair value of hedges, unamortized discount and equity of CIEs

 

Reclassification

 

Certain prior period information has been restated to conform to current period presentation.

 

36



 

Ameriprise Financial, Inc.

Glossary of Selected Terminology - Segments

 

Advice & Wealth Management - This segment provides financial planning and advice, as well as full service brokerage and banking services, primarily to retail clients through our financial advisors. Ameriprise financial advisors utilize a diversified selection of both affiliated and non-affiliated products to help clients meet their financial needs. A significant portion of revenues in this segment is fee-based, driven by the level of client assets, which is impacted by both market movements and net asset flows. We also earn net investment income on invested assets primarily from certificate and banking products. This segment earns revenues (distribution fees) for distributing non-affiliated products and earns intersegment revenues (distribution fees) for distributing our affiliated products and services to our retail clients. Intersegment expenses for this segment include expenses for investment management services provided by our Asset Management segment.

 

Asset Management - This segment provides investment advice and investment products to retail and institutional clients. Columbia Management Investment Advisors, LLC (Columbia) predominantly provides U.S. domestic products and services and Threadneedle Asset Management Holdings Sàrl (Threadneedle) predominantly provides international investment products and services. Columbia retail products are distributed through our Advice & Wealth Management segment and also through unaffiliated third party financial institutions, including distribution through Bank of America and its affiliates. Institutional products and services are primarily sold through our institutional sales force. Threadneedle retail products are primarily distributed through third parties. Retail products include mutual funds and variable product funds underlying insurance and annuity separate accounts. Institutional asset management services are designed to meet specific client objectives and may involve a range of products including those that focus on traditional asset classes, separately managed accounts, individually managed accounts, collateralized loan obligations, hedge funds, collective funds and property funds. Revenues in this segment are primarily earned as fees based on managed asset balances, which are impacted by both market movements and net asset flows. In addition to the products and services provided to third party clients, management teams serving our Asset Management segment provide all intercompany asset management services. The fees for all such services are reflected within the Asset Management segment results through intersegment transfer pricing. Intersegment expenses for this segment include distribution expenses for services provided by our Advice & Wealth Management, Annuities and Protection segments.

 

Annuities - This segment provides variable and fixed annuity products of RiverSource Life companies to retail clients. Prior to the fourth quarter of 2010, our variable annuity products were distributed through affiliated financial advisors as well as unaffiliated advisors through third-party distribution. During the fourth quarter of 2010, we discontinued new sales of our variable annuities in non-Ameriprise channels to further strengthen the risk and return characteristics of the business.  Our fixed annuity products are distributed through affiliated advisors as well as unaffiliated advisors through third-party distribution. Revenues for our variable annuity products are primarily earned as fees based on underlying account balances, which are impacted by both market movements and net asset flows. Revenues for our fixed annuity products are primarily earned as net investment income on invested assets supporting fixed account balances, with profitability significantly impacted by the spread between net investment income earned and interest credited on the fixed account balances. We also earn net investment income on invested assets supporting reserves for immediate annuities and for certain guaranteed benefits offered with variable annuities and on capital supporting the business. Intersegment revenues for this segment reflect fees paid by our Asset Management segment for marketing support and other services provided in connection with the availability of certain funds under the variable annuity contracts. Intersegment expenses for this segment include distribution expenses for services provided by our Advice & Wealth Management segment, as well as expenses for investment management services provided by our Asset Management segment.

 

Protection - This segment offers a variety of protection products to address the protection and risk management needs of our retail clients including life, disability income and property-casualty insurance. Life and disability income products are primarily distributed through Ameriprise advisors. Our property-casualty products are sold direct, primarily through affinity relationships. We issue insurance policies through our life insurance subsidiaries and property casualty companies. The primary sources of revenues for this segment are premiums, fees, and charges we receive to assume insurance-related risk. We earn net investment income on invested assets supporting insurance reserves and capital supporting the business. We also receive fees based on the level of assets supporting variable universal life separate account balances. This segment earns intersegment revenues from fees paid by the Asset Management segment for marketing support and other services provided in connection with the availability of certain funds under the variable universal life contracts. Intersegment expenses for this segment include distribution expenses for services provided by our Advice & Wealth Management segment, as well as expenses for investment management services provided by our Asset Management segment.

 

Corporate & Other - This segment consists of net investment income on corporate level assets, including excess capital held in our subsidiaries and other unallocated equity and other revenues from various investments as well as unallocated corporate expenses.

 

37



 

Ameriprise Financial, Inc.

Glossary of Selected Terminology

 

Adjusted Net Pretax Operating Margin - An internal measure designed to calculate operating margins similar to how asset management companies define operating margins. A ratio representing adjusted operating earnings as a percentage of adjusted operating revenues for the asset management segment.

 

Adjusted Operating Earnings - Asset management segment pretax operating earnings less operating net investment income plus amortization of intangibles.

 

Adjusted Operating Revenues - The following is a list of items subtracted from asset management segment operating total net revenues to arrive at Adjusted Operating Revenues:  operating net investment income, pass through distribution revenue, other pass through fees and subadvisory expenses.

 

Affiliated General Account Assets - Balance sheet assets from various affiliates managed and reported by Columbia.

 

Allocated Equity - The internal allocation of consolidated Ameriprise Financial shareholders’ equity, excluding accumulated other comprehensive income (loss), CIEs, and the net of assets and liabilities held for sale is based on management’s best estimate of capital required by the business, and may include capital for contingencies.  Equity is allocated to our operating segments for purposes of measuring segment return on allocated equity.  Allocated equity does not represent insurance company risk-based capital or other regulatory capital requirements applicable to us and certain of our subsidiaries.  For the Corporate & Other segment, allocated equity also includes any equity available after equity has been allocated to the operating segments. Allocated equity is not adjusted for non-operating items except for CIEs and the net of assets and liabilities held for sale.

 

Alternative Assets - Assets reported by the Company that include Hedge Funds and Collateralized Debt Obligations (“CDO”).

 

Ameriprise Financial - Ameriprise Financial includes ownership interests in subsidiaries that are attributable, directly or indirectly, to Ameriprise Financial, Inc. and excludes noncontrolling interests.

 

AOCI - Accumulated other comprehensive income (loss), net of tax.

 

Assets Under Administration - Assets under administration include assets for which we provide administrative services such as client assets invested in other companies’ products that we offer outside of our wrap accounts. These assets include those held in clients’ brokerage accounts. We generally record fees received from administered assets as distribution fees. We do not exercise management discretion over these assets and do not earn a management fee. These assets are not reported on our Consolidated Balance Sheets. Assets under administration also include certain assets on our Consolidated Balance Sheets for which we do not provide investment management services and do not recognize management fees, such as investments in non-affiliated funds held in the separate accounts of our life insurance subsidiaries. These assets do not include assets under advisement, for which we provide model portfolios but do not have full discretionary investment authority.

 

Assets Under Management - Assets under management include assets for which we provide investment management services, such as the assets of the Columbia funds and Threadneedle funds, assets of institutional clients, and client assets held in wrap and personal trust accounts as well as assets managed by sub-advisors selected by us. Assets under management also include certain assets on our Consolidated Balance Sheets for which we provide investment management services and recognize management fees in our Asset Management segment, such as the assets of the general account, RiverSource Variable Product funds held in the separate accounts of our life insurance subsidiaries, client assets of CIEs, and bank deposits. These assets do not include assets under advisement, for which we provide model portfolios, but do not have full discretionary investment authority.

 

Auto & Home Insurance - Personal auto and home protection products marketed directly to customers through marketing affiliates such as Costco Wholesale Corporation and Ford Motor Credit Company. We sell these products through our auto and home subsidiary, IDS Property Casualty Insurance Company (doing business as Ameriprise Auto & Home Insurance).

 

Cash Sales - Cash sales are the dollar value volume indicator that captures gross new cash inflows which generate product revenue streams to our company. This includes primarily “client initiated” activity that results in an incremental increase in assets or premiums in force (but doesn’t need to result in time of sale revenue), or activity that doesn’t increase assets or premiums in force, but generates “fee revenue”.

 

Consolidated Investment Entities (“CIEs”) - CIEs include certain property and hedge funds as well as the variable interest entities required to be consolidated under current accounting standards.

 

DAC Rollforward Other - We record unrealized securities gains (losses) in accumulated other comprehensive income (loss), net of income tax provision (benefit) and net of adjustments in other asset and liability balances, such as DAC, to reflect the expected impact on their carrying values had the unrealized securities gains (losses) been realized as of the respective balance sheet dates.

 

Deferred Acquisition Costs and Amortization - Deferred acquisition costs (“DAC”) represent the direct costs of acquiring new protection and annuity contracts, principally direct sales commissions and other distribution and underwriting costs that have been deferred on the sale of life, disability income, long term care, auto, and home insurance and annuities.  DAC also includes deferred direct sales commissions on certain mutual fund products. These costs are deferred to the extent they are directly related to the acquisition of new business and are recoverable from future profits.

 

FAS 157 Valuation Impact - The portion of the market impact on variable annuity guaranteed living benefits related to liability valuation adjustments made in accordance with Financial Accounting Standards Board Accounting Standards Codification 820, Fair Value Measurements and Disclosures (“FAS 157”) that management considers to be non-economic, including the impact of discounting projected benefits at a rate reflecting a current estimate of RiverSource Life’s nonperformance spread.

 

Life Insurance in Force - The total amount of all life insurance death benefits currently insured by our company.

 

Market Impact on Variable Annuity Guaranteed Living Benefits - The impact of changes in financial market conditions on benefit costs associated with variable annuity guaranteed living benefits accounted for as embedded derivatives, net of changes in associated hedge asset values and net of related impacts on DAC and DSIC amortization.  This market impact includes the FAS 157 valuation impact.

 

Net Amount at Risk - Life insurance in force less policyholder reserves net of reinsurance.

 

Net Flows - Sales less redemptions and miscellaneous flows which may include reinvested dividends.

 

Net New Flows - Mutual or VP/VIT fund inflows less outflows.

 

Operating Earnings - Net income attributable to Ameriprise Financial less integration/restructuring charges, net of tax, market impact on variable annuity guaranteed living benefits, net of tax, income (loss) from discontinued operations, net of tax and realized gains, net of tax, plus realized losses, net of tax.

 

Operating Expenses - Total expenses less integration/restructuring charges, market impact on variable annuity guaranteed living benefits and expense from consolidated investment entities.

 

Operating Net Investment Income - Net investment income minus net realized gains (losses) and net investment income from consolidated investment entities.

 

Operating Return on Allocated Equity - Calculated using operating earnings subject to the quarterly operating effective tax rate for the last four quarters in the numerator and the average allocated equity as of the last day of the trailing four quarters and current quarter in the denominator.

 

Operating Total Net Revenues - Total net revenues less realized gains plus realized losses less revenue from consolidated investment entities.

 

Pretax Operating Earnings - Pretax segment income (loss) plus or minus net realized gains (losses) plus integration/restructuring charges plus market impact on variable annuity guaranteed living benefits minus pretax income (loss) from consolidated investment entities.

 

Pretax Operating Margin - A ratio representing pretax operating earnings as a percentage of total operating net revenues.

 

Pretax Segment Income (Loss) or Pretax Income (Loss) - Income (loss) from continuing operations before income tax provision (benefit), including net income (loss) attributable to noncontrolling interests.

 

Pretax Segment Margin or Pretax Income (Loss) Margin - A ratio representing pretax segment income (loss) or pretax income (loss) as a percentage of total net revenues.

 

Return on Allocated Equity - Calculated using net income (loss) subject to the quarterly effective tax rate excluding CIEs for the last four quarters in the numerator and the average allocated equity as of the last day of the trailing four quarters and current quarter in the denominator.  

 

Separate Account - Represents assets and liabilities that are maintained and established primarily for the purpose of funding variable annuity and insurance products. The assets of the separate account are only available to fund the liabilities of the variable annuity contract holders and others with contracts requiring premiums or other deposits to the separate account. Clients elect to invest premiums in stock, bond and/or money market funds depending on their risk tolerance. All investment performance, net of fees, is passed through to the client.

 

Threadneedle - Threadneedle Asset Management Holdings Sarl is a holding company for the London-based Threadneedle companies, which provide investment management products and services.

 

Total Ameriprise Financial Capital - Total Ameriprise Financial shareholders’ equity plus total Ameriprise Financial long-term debt. Total Ameriprise Financial capital is also presented from continuing operations excluding fair value of hedges, unamortized discount and equity of CIEs.

 

Total Ameriprise Financial Long-term Debt to Total Ameriprise Financial Capital Ratio - A ratio comprised of total Ameriprise Financial long-term debt divided by Ameriprise Financial capital. We also present total Ameriprise Financial long-term debt to total Ameriprise Financial capital from continuing operations ratios excluding fair value of hedges, unamortized discount and equity of consolidated investment entities. 

 

Wrap Accounts - Wrap accounts enable our clients to purchase other securities such as mutual funds in connection with investment advisory fee-based “wrap account” programs or services. We offer clients the opportunity to select products that include affiliated and non-affiliated funds. We currently offer both discretionary and non-discretionary investment advisory wrap accounts. In a discretionary wrap account, an unaffiliated investment advisor or our investment management subsidiary, Columbia Management Investment Advisors, LLC, chooses the underlying investments in the portfolio on behalf of the client. In a non-discretionary wrap account, the client chooses the underlying investments in the portfolio based, to the extent the client elects, in part or whole on the recommendations of their financial advisor. Investors in our wrap accounts generally pay an asset-based fee based on the assets held in their wrap accounts. These investors also pay any related fees or costs included in the underlying securities held in that account, such as underlying mutual fund operating expenses and Rule 12b-1 fees.

 

38



 

Exhibit A

 

GRAPHIC

 

Statistical Supplement Package

(unaudited)

 

First Quarter 2012

 

Disclosed Items

 

39


 


 

Ameriprise Financial, Inc.

Disclosed Items

1 Qtr 2012

 

Excluded from Operating Earnings

 

 

 

Advice & Wealth
Management

 

Asset Management

 

Annuities

 

Corporate

 

 

 

 

 

 

 

 

 

Market Impact on

 

 

 

 

 

 

 

Securities

 

Integration

 

Securities

 

VA Guaranteed

 

Securities

 

 

 

(in millions, unaudited)

 

Gains/(Losses) (1)

 

Charges (2)

 

Gains/(Losses) (1)

 

Living Benefits (3)

 

Gains/(Losses) (1)

 

CIEs (4)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

 

$

 

$

 

$

 

$

 

$

 

Distribution fees

 

 

 

 

 

 

 

Net investment income

 

(4

)

 

1

 

 

1

 

61

 

Premiums

 

 

 

 

 

 

 

Other revenues

 

 

 

 

 

 

1

 

Total revenues

 

(4

)

 

1

 

 

1

 

62

 

Banking and deposit interest expense

 

 

 

 

 

 

 

Total net revenues

 

(4

)

 

1

 

 

1

 

62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

 

 

 

 

 

 

Interest credited to fixed accounts

 

 

 

 

 

 

 

Benefits, claims, losses and settlement expenses

 

 

 

 

149

 

 

 

Amortization of deferred acquisition costs

 

 

 

 

(36

)

 

 

Interest and debt expense

 

 

 

 

 

 

46

 

General and administrative expense

 

 

23

 

 

 

 

12

 

Total expenses

 

 

23

 

 

113

 

 

58

 

Pretax segment income (loss)

 

(4

)

(23

)

1

 

(113

)

1

 

4

 

Less: Net income (loss) attributable to noncontrolling interest

 

 

 

 

 

 

4

 

Pretax segment gain (loss) attributable to Ameriprise Financial

 

$

(4

)

$

(23

)

$

1

 

$

(113

)

$

1

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in Operating Earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Management

 

Annuities

 

Protection

 

 

 

 

 

 

 

 

Threadneedle

 

 

 

Market

 

Market

 

 

 

 

 

 

Threadneedle

 

FSA Regulatory

 

Valuation

 

Impacts

 

Impacts

 

 

 

 

(in millions, unaudited)

 

Valuation (5)

 

Levy (6)

 

Model Updates (7)

 

to DAC/DSIC (8)

 

to DAC/DSIC (8)

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

 

$

 

$

 

$

 

$

 

 

 

 

Distribution fees

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

 

 

Premiums

 

 

 

 

 

 

 

 

 

Other revenues

 

 

 

 

 

 

 

 

 

Total revenues

 

 

 

 

 

 

 

 

 

Banking and deposit interest expense

 

 

 

 

 

 

 

 

 

Total net revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

 

 

 

 

 

 

 

 

Interest credited to fixed accounts

 

 

 

 

 

 

 

 

 

Benefits, claims, losses and settlement expenses

 

 

 

(23

)

(6

)

 

 

 

 

Amortization of deferred acquisition costs

 

 

 

3

 

(18

)

(2

)

 

 

 

Interest and debt expense

 

 

 

 

 

 

 

 

 

General and administrative expense

 

(2

)

(2

)

 

 

 

 

 

 

Total expenses

 

(2

)

(2

)

(20

)

(24

)

(2

)

 

 

 

Pretax segment income (loss)

 

2

 

2

 

20

 

24

 

2

 

 

 

 

Less: Net income (loss) attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

Pretax segment gain (loss) attributable to Ameriprise Financial

 

$

2

 

$

2

 

$

20

 

$

24

 

$

2

 

 

 

 

 


(1)             Pretax net realized investment gains/(losses) on Available-for-Sale securities and other securities

(2)             Non-recurring integration charges related to Columbia Management acquisition

(3)             Variable annuity guaranteed living benefit impacts include:

$158 million net expense related to hedged variable annuity living benefits

$45 million decrease in DAC and DSIC amortization resulting from hedged living benefits

(4)             Reflects revenues and expenses of Consolidated Investment Entities

(5)             Impact related to Threadneedle’s estimated change in market valuation attributable to its employee incentive compensation program

(6)             Partial refund of 2011 industry-wide Financial Services Authority levy

(7)             Revisions to certain calculations in the valuation of Variable Annuities

(8)             Decrease in DAC and DSIC amortization from higher than projected separate account growth

 

40


 


 

Ameriprise Financial, Inc.

Disclosed Items

4 Qtr 2011

 

Excluded from Operating Earnings

 

 

 

Advice & Wealth
Management

 

Asset Management

 

Annuities

 

Corporate

 

 

 

 

 

 

 

 

 

 

 

Market Impact on

 

 

 

 

 

 

 

Securities

 

Securities

 

Integration

 

Securities

 

VA Guaranteed

 

Securities

 

 

 

(in millions, unaudited)

 

Gains/(Losses) (1)

 

Gains/(Losses) (1)

 

Charges (2)

 

Gains/(Losses) (1)

 

Living Benefits (3)

 

Gains/(Losses) (1)

 

CIEs (4)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Distribution fees

 

 

 

 

 

 

 

 

Net investment income

 

(4

)

1

 

 

5

 

 

(1

)

112

 

Premiums

 

 

 

 

 

 

 

 

Other revenues

 

 

 

 

 

 

 

34

 

Total revenues

 

(4

)

1

 

 

5

 

 

(1

)

146

 

Banking and deposit interest expense

 

 

 

 

 

 

 

 

Total net revenues

 

(4

)

1

 

 

5

 

 

(1

)

146

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

 

 

 

 

 

 

 

Interest credited to fixed accounts

 

 

 

 

 

 

 

 

Benefits, claims, losses and settlement expenses

 

 

 

 

 

152

 

 

 

Amortization of deferred acquisition costs

 

 

 

 

 

(41

)

 

 

Interest and debt expense

 

 

 

 

 

 

 

73

 

General and administrative expense

 

 

 

21

 

 

 

 

28

 

Total expenses

 

 

 

21

 

 

111

 

 

101

 

Pretax segment income (loss)

 

(4

)

1

 

(21

)

5

 

(111

)

(1

)

45

 

Less: Net income (loss) attributable to noncontrolling interest

 

 

 

 

 

 

 

45

 

Pretax segment gain (loss) attributable to Ameriprise Financial

 

$

(4

)

$

1

 

$

(21

)

$

5

 

$

(111

)

$

(1

)

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in Operating Earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Management

 

Annuities

 

Protection

 

 

 

 

 

 

 

 

 

 

 

 

Indexed

 

Market

 

Market

 

 

 

 

 

 

 

 

 

 

 

 

Annuity Reserve

 

Impacts

 

Impacts

 

 

 

 

 

 

 

 

(in millions, unaudited)

 

CDO Gain (5)

 

Adjustment (6)

 

to DAC/DSIC (7)

 

to DAC/DSIC (7)

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

9

 

$

 

$

 

$

 

 

 

 

 

 

 

 

Distribution fees

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

6

 

 

 

 

 

 

 

 

 

 

 

Premiums

 

 

 

 

 

 

 

 

 

 

 

 

Other revenues

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

15

 

 

 

 

 

 

 

 

 

 

 

Banking and deposit interest expense

 

 

 

 

 

 

 

 

 

 

 

 

Total net revenues

 

15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

 

 

 

 

 

 

 

 

 

 

 

Interest credited to fixed accounts

 

 

8

 

 

 

 

 

 

 

 

 

 

Benefits, claims, losses and settlement expenses

 

 

 

(4

)

 

 

 

 

 

 

 

 

Amortization of deferred acquisition costs

 

 

 

(12

)

(1

)

 

 

 

 

 

 

 

Interest and debt expense

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expense

 

4

 

 

 

 

 

 

 

 

 

 

 

Total expenses

 

4

 

8

 

(16

)

(1

)

 

 

 

 

 

 

 

Pretax segment income (loss)

 

11

 

(8

)

16

 

1

 

 

 

 

 

 

 

 

Less: Net income (loss) attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

Pretax segment gain (loss) attributable to Ameriprise Financial

 

$

11

 

$

(8

)

$

16

 

$

1

 

 

 

 

 

 

 

 

 


(1)             Pretax net realized investment gains/(losses) on Available-for-Sale securities and other securities

(2)             Non-recurring integration charges related to Columbia Management acquisition

(3)             Variable annuity guaranteed living benefit impacts include:

$162 million net expense related to hedged variable annuity living benefits

$51 million decrease in DAC and DSIC amortization resulting from hedged living benefits

(4)             Reflects revenues and expenses of Consolidated Investment Entities

(5)             Gain on liquidation of CDO

(6)             Adjustment in the liability for a closed book of indexed annuities

(7)             Decrease in DAC and DSIC amortization from higher than projected separate account growth

 

41


 


 

Ameriprise Financial, Inc.

Disclosed Items

3 Qtr 2011

 

Excluded from Operating Earnings

 

 

 

Advice & Wealth
Management

 

Asset Management

 

Annuities

 

Protection

 

Corporate

 

 

 

 

 

 

 

 

 

 

 

Market Impact on

 

 

 

 

 

 

 

 

 

Securities

 

Securities

 

Integration

 

Securities

 

VA Guaranteed

 

Securities

 

Securities

 

 

 

(in millions, unaudited)

 

Gains/(Losses) (1)

 

Gains/(Losses) (1)

 

Charges (2)

 

Gains/(Losses) (1)

 

Living Benefits (3)(9)

 

Gains/(Losses) (1)

 

Gains/(Losses) (1)

 

CIEs (4)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Distribution fees

 

 

 

 

 

 

 

 

 

Net investment income

 

(2

)

2

 

 

(2

)

 

(1

)

1

 

(65

)

Premiums

 

 

 

 

 

 

 

 

 

Other revenues

 

 

 

 

 

 

 

 

22

 

Total revenues

 

(2

)

2

 

 

(2

)

 

(1

)

1

 

(43

)

Banking and deposit interest expense

 

 

 

 

 

 

 

 

 

Total net revenues

 

(2

)

2

 

 

(2

)

 

(1

)

1

 

(43

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

 

 

 

 

 

 

 

 

Interest credited to fixed accounts

 

 

 

 

 

 

 

 

 

Benefits, claims, losses and settlement expenses

 

 

 

 

 

(119

)

 

 

 

Amortization of deferred acquisition costs

 

 

 

 

 

42

 

 

 

 

Interest and debt expense

 

 

 

 

 

 

 

 

47

 

General and administrative expense

 

 

 

24

 

 

 

 

 

15

 

Total expenses

 

 

 

24

 

 

(77

)

 

 

62

 

Pretax segment income (loss)

 

(2

)

2

 

(24

)

(2

)

77

 

(1

)

1

 

(105

)

Less: Net income (loss) attributable to noncontrolling interest

 

 

 

 

 

 

 

 

(105

)

Pretax segment gain (loss) attributable to Ameriprise Financial

 

$

(2

)

$

2

 

$

(24

)

$

(2

)

$

77

 

$

(1

)

$

1

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in Operating Earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advice & Wealth
Management

 

Asset Management

 

Annuities

 

Protection

 

 

 

 

 

 

 

 

 

Market

 

Valuation

 

Market

 

Valuation

 

Auto & Home

 

 

 

Structured Securities

 

Threadneedle

 

Structured Securities

 

Impacts

 

Assumptions &

 

Impacts

 

Assumptions &

 

Catastrophe

 

(in millions, unaudited)

 

Investment Income (5)

 

Project Costs (6)

 

Investment Income (5)

 

to DAC/DSIC (7)

 

Model Changes (8)(9)

 

to DAC/DSIC (7)

 

Model Changes (8)

 

Losses (10)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Distribution fees

 

 

 

 

 

 

 

 

 

Net investment income

 

6

 

 

37

 

 

 

 

 

 

Premiums

 

 

 

 

 

 

 

 

 

Other revenues

 

 

 

 

 

 

 

(20

)

 

Total revenues

 

6

 

 

37

 

 

 

 

(20

)

 

Banking and deposit interest expense

 

 

 

 

 

 

 

 

 

Total net revenues

 

6

 

 

37

 

 

 

 

(20

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

 

 

 

 

 

 

 

 

Interest credited to fixed accounts

 

 

 

 

 

 

 

 

 

Benefits, claims, losses and settlement expenses

 

 

 

1

 

9

 

(40

)

 

(4

)

23

 

Amortization of deferred acquisition costs

 

 

 

2

 

30

 

39

 

3

 

(1

)

 

Interest and debt expense

 

 

 

 

 

 

 

 

 

General and administrative expense

 

 

10

 

 

 

 

 

 

 

Total expenses

 

 

10

 

3

 

39

 

(1

)

3

 

(5

)

23

 

Pretax segment income (loss)

 

6

 

(10

)

34

 

(39

)

1

 

(3

)

(15

)

(23

)

Less: Net income (loss) attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

Pretax segment gain (loss) attributable to Ameriprise Financial

 

$

6

 

$

(10

)

$

34

 

$

(39

)

$

1

 

$

(3

)

$

(15

)

$

(23

)

 


(1)                Pretax net realized investment gains/(losses) on Available-for-Sale securities and other securities

(2)                Non-recurring integration charges related to Columbia Management acquisition

(3)                Variable annuity guaranteed living benefit impacts include:

$130 million net benefit related to hedged variable annuity living benefits

$53 million increase in DAC and DSIC amortization resulting from hedged living benefits

(4)                Reflects revenues and expenses of Consolidated Investment Entities

(5)                Adjustment for additional bond discount amortization investment income related to prior periods resulting from revisions to the accounting classification of certain structured securities

(6)                Threadneedle project implementation costs primarily related to a new transfer agency agreement

(7)                Increase in DAC and DSIC amortization from lower than projected separate account growth

(8)                Net pretax impact of annual review/updating of valuation assumptions and model changes

(9)                $4 million expense attributable to annual review/updating of valuation assumptions and model changes is excluded from operating earnings and disclosed as part of the Market Impact on VA Guaranteed Living Benefits

(10)            Catastrophe losses related to storms

 

42


 


 

Ameriprise Financial, Inc.

Disclosed Items

2 Qtr 2011

 

Excluded from Operating Earnings

 

 

 

Asset Management

 

Annuities

 

Protection

 

Corporate

 

 

 

 

 

 

 

Market Impact on

 

 

 

 

 

 

 

 

 

Integration

 

Securities

 

VA Guaranteed

 

Securities

 

Securities

 

 

 

(in millions, unaudited)

 

Charges (2)

 

Gains/(Losses) (1)

 

Living Benefits (3)

 

Gains/(Losses) (1)

 

Gains/(Losses) (1)

 

CIEs (4)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

Distribution fees

 

 

 

 

 

 

 

Net investment income

 

 

1

 

 

3

 

2

 

17

 

Premiums

 

 

 

 

 

 

 

Other revenues

 

 

 

 

 

 

18

 

Total revenues

 

 

1

 

 

3

 

2

 

35

 

Banking and deposit interest expense

 

 

 

 

 

 

 

Total net revenues

 

 

1

 

 

3

 

2

 

35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

 

 

 

 

 

 

Interest credited to fixed accounts

 

 

 

 

 

 

 

Benefits, claims, losses and settlement expenses

 

 

 

7

 

 

 

 

Amortization of deferred acquisition costs

 

 

 

 

 

 

 

Interest and debt expense

 

 

 

 

 

 

51

 

General and administrative expense

 

21

 

 

 

 

 

12

 

Total expenses

 

21

 

 

7

 

 

 

63

 

Pretax segment income (loss)

 

(21

)

1

 

(7

)

3

 

2

 

(28

)

Less: Net income (loss) attributable to noncontrolling interest

 

 

 

 

 

 

(28

)

Pretax segment gain (loss) attributable to Ameriprise Financial

 

$

 

(21

)

$

 

1

 

$

 

(7

)

$

 

3

 

$

 

2

 

$

 

 

 

Included in Operating Earnings

 

 

 

Asset Management

 

Annuities

 

Protection

 

Corporate

 

 

 

 

 

Market

 

Auto & Home

 

Auto & Home

 

Gain on

 

 

 

Threadneedle

 

Impacts

 

Auto Liability

 

Catastrophe

 

Interest Rate

 

(in millions, unaudited)

 

Compensation (8)

 

to DAC/DSIC (5)

 

Reserves (9)

 

Losses (6)

 

Hedge (7)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

 

$

 

$

 

$

 

$

 

Distribution fees

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

Premiums

 

 

 

 

 

 

Other revenues

 

 

 

 

 

27

 

Total revenues

 

 

 

 

 

27

 

Banking and deposit interest expense

 

 

 

 

 

 

Total net revenues

 

 

 

 

 

27

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

 

 

 

 

 

Interest credited to fixed accounts

 

 

 

 

 

 

Benefits, claims, losses and settlement expenses

 

 

 

10

 

15

 

 

Amortization of deferred acquisition costs

 

 

(3

)

 

 

 

Interest and debt expense

 

 

 

 

 

 

General and administrative expense

 

7

 

 

 

 

 

Total expenses

 

7

 

(3

)

10

 

15

 

 

Pretax segment income (loss)

 

(7

)

3

 

(10

)

(15

)

27

 

Less: Net income (loss) attributable to noncontrolling interest

 

 

 

 

 

 

Pretax segment gain (loss) attributable to Ameriprise Financial

 

$

(7

)

$

3

 

$

(10

)

$

(15

)

$

27

 

 


(1)             Pretax net realized investment gains/(losses) on Available-for-Sale securities and other securities

(2)             Non-recurring integration charges related to Columbia Management acquisition

(3)             Variable annuity guaranteed living benefit impacts include:

$6 million net expense related to hedged variable annuity living benefits

$1 million increase in DAC and DSIC amortization resulting from hedged living benefits

(4)             Reflects revenues and expenses of Consolidated Investment Entities

(5)             Decrease in DAC and DSIC amortization from higher than projected separate account growth

(6)             Catastrophe loss related to storms in April and May

(7)             Gain on interest rate hedge put in place in anticipation of issuing debt.  The company did not issue debt and recognized a gain.

(8)             Higher equity-based compensation at Threadneedle vs. a year ago

(9)             Higher auto liability reserves reflecting elevated reserve levels based on late 2010 experience

 

43



 

Ameriprise Financial, Inc.

Disclosed Items

1 Qtr 2011

 

Excluded from Operating Earnings

 

 

 

Advice & Wealth
Management

 

Asset Management

 

Annuities

 

Protection

 

Corporate

 

 

 

 

 

 

 

 

 

Market Impact on

 

 

 

 

 

 

 

 

 

Securities

 

Integration

 

Securities

 

VA Guaranteed

 

Securities

 

Securities

 

 

 

(in millions, unaudited)

 

Gains/(Losses) (1)

 

Charges (2)

 

Gains/(Losses) (1)

 

Living Benefits (3)

 

Gains/(Losses) (1)

 

Gains/(Losses) (1)

 

CIEs (4)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Distribution fees

 

 

 

 

 

 

 

 

Net investment income

 

1

 

 

(3

)

 

1

 

2

 

27

 

Premiums

 

 

 

 

 

 

 

 

Other revenues

 

 

 

 

 

 

 

20

 

Total revenues

 

1

 

 

(3

)

 

1

 

2

 

47

 

Banking and deposit interest expense

 

 

 

 

 

 

 

 

Total net revenues

 

1

 

 

(3

)

 

1

 

2

 

47

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

 

 

 

 

 

 

 

Interest credited to fixed accounts

 

 

 

 

 

 

 

 

Benefits, claims, losses and settlement expenses

 

 

 

 

27

 

 

 

 

Amortization of deferred acquisition costs

 

 

 

 

(6

)

 

 

 

Interest and debt expense

 

 

 

 

 

 

 

50

 

General and administrative expense

 

 

29

 

 

 

 

 

15

 

Total expenses

 

 

29

 

 

21

 

 

 

65

 

Pretax segment income (loss)

 

1

 

(29

)

(3

)

(21

)

1

 

2

 

(18

)

Less: Net income (loss) attributable to noncontrolling interest

 

 

 

 

 

 

 

(18

)

Pretax segment gain (loss) attributable to Ameriprise Financial

 

$

1

 

$

(29

)

$

(3

)

$

(21

)

$

1

 

$

2

 

$

 

 

Included in Operating Earnings

 

 

 

Asset Management

 

Annuities

 

Protection

 

 

 

 

 

Threadneedle

 

Market

 

Market

 

 

 

Threadneedle

 

FSA Regulatory

 

Impacts

 

Impacts

 

(in millions, unaudited)

 

Valuation (5)

 

Levy (6)

 

to DAC/DSIC (7)

 

to DAC/DSIC (7)

 

Revenues

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

 

$

 

$

 

$

 

Distribution fees

 

 

 

 

 

Net investment income

 

 

 

 

 

Premiums

 

 

 

 

 

Other revenues

 

 

 

 

 

Total revenues

 

 

 

 

 

Banking and deposit interest expense

 

 

 

 

 

Total net revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

Distribution expenses

 

 

 

 

 

Interest credited to fixed accounts

 

 

 

 

 

Benefits, claims, losses and settlement expenses

 

 

 

(3

)

 

Amortization of deferred acquisition costs

 

 

 

(7

)

(1

)

Interest and debt expense

 

 

 

 

 

General and administrative expense

 

5

 

5

 

 

 

Total expenses

 

5

 

5

 

(10

)

(1

)

Pretax segment income (loss)

 

(5

)

(5

)

10

 

1

 

Less: Net income (loss) attributable to noncontrolling interest

 

 

 

 

 

Pretax segment gain (loss) attributable to Ameriprise Financial

 

$

(5

)

$

(5

)

$

10

 

$

1

 

 


(1)             Pretax net realized investment gains/(losses) on Available-for-Sale securities and other securities

(2)             Non-recurring integration charges related to Columbia Management acquisition

(3)             Variable annuity guaranteed living benefit impacts include:

$29 million net expense related to hedged variable annuity living benefits

$8 million decrease in DAC and DSIC amortization resulting from hedged living benefits offset

(4)             Reflects revenues and expenses of Consolidated Investment Entities

(5)             Impact related to Threadneedle’s estimated change in market valuation attributable to its employee incentive compensation program

(6)             Impact related to an industry-wide Financial Services Authority levy

(7)             Decrease in DAC and DSIC amortization from higher than projected separate account growth

 

44



 

Exhibit B

 

 

 

 

Statistical Supplement Package

(unaudited)

 

First Quarter 2012

 

 

Reconciliation of GAAP Metrics to Operating Metrics

 

45



 

Ameriprise Financial, Inc.

Reconciliation of GAAP Segment Income Statements to Segment Operating Income Statements

First Quarter 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

(in millions unless otherwise noted, unaudited)

 

1 Qtr 2011

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

1 Qtr 2012

 

2011

 

2012

 

Advice & Wealth Management Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax operating earnings

 

$

99

 

$

108

 

$

116

 

$

83

 

$

94

 

$

99

 

$

94

 

Reconciling items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gains (losses)

 

1

 

 

(2

)

(4

)

(4

)

1

 

(4

)

Total reconciling items, before income taxes

 

1

 

 

(2

)

(4

)

(4

)

1

 

(4

)

Pretax segment income

 

$

100

 

$

108

 

$

114

 

$

79

 

$

90

 

$

100

 

$

90

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Management Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax operating earnings

 

$

136

 

$

146

 

$

119

 

$

127

 

$

131

 

$

136

 

$

131

 

Reconciling items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gains (losses)

 

 

 

2

 

1

 

 

 

 

General and administrative expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Integration and restructuring charges

 

(29

)

(21

)

(24

)

(21

)

(23

)

(29

)

(23

)

Total reconciling items, before income taxes

 

(29

)

(21

)

(22

)

(20

)

(23

)

(29

)

(23

)

Pretax segment income

 

$

107

 

$

125

 

$

97

 

$

107

 

$

108

 

$

107

 

$

108

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuities Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax operating earnings

 

$

172

 

$

154

 

$

135

 

$

164

 

$

189

 

$

172

 

$

189

 

Reconciling items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gains (losses)

 

(3

)

1

 

(2

)

5

 

1

 

(3

)

1

 

Benefits, claims, losses and settlement expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Market impact on VA guaranteed living benefits

 

(27

)

(7

)

119

 

(152

)

(149

)

(27

)

(149

)

Amortization of deferred acquisition costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Market impact on VA guaranteed living benefits

 

6

 

 

(42

)

41

 

36

 

6

 

36

 

Total reconciling items, before income taxes

 

(24

)

(6

)

75

 

(106

)

(112

)

(24

)

(112

)

Pretax segment income

 

$

148

 

$

148

 

$

210

 

$

58

 

$

77

 

$

148

 

$

77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Protection Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax operating earnings

 

$

111

 

$

92

 

$

70

 

$

113

 

$

107

 

$

111

 

$

107

 

Reconciling items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gains (losses)

 

1

 

3

 

(1

)

 

 

1

 

 

Total reconciling items, before income taxes

 

1

 

3

 

(1

)

 

 

1

 

 

Pretax segment income

 

$

112

 

$

95

 

$

69

 

$

113

 

$

107

 

$

112

 

$

107

 

 

46



 

Ameriprise Financial, Inc.

Reconciliation of GAAP Segment Income Statements to Segment Operating Income Statements

First Quarter 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

(in millions unless otherwise noted, unaudited)

 

1 Qtr 2011

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

1 Qtr 2012

 

2011

 

2012

 

Corporate Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax operating loss

 

$

(65

)

$

(41

)

$

(60

)

$

(75

)

$

(65

)

$

(65

)

$

(65

)

Reconciling items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income attributable to the CIEs

 

27

 

17

 

(65

)

112

 

61

 

27

 

61

 

Realized gains (losses)

 

2

 

2

 

1

 

(1

)

1

 

2

 

1

 

Other revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other revenues attributable to the CIEs

 

20

 

18

 

22

 

34

 

1

 

20

 

1

 

Interest and debt expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and debt expense attributable to the CIEs

 

(50

)

(51

)

(47

)

(73

)

(46

)

(50

)

(46

)

General and administrative expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expense attributable to the CIEs

 

(15

)

(12

)

(15

)

(28

)

(12

)

(15

)

(12

)

Total reconciling items, before income taxes

 

(16

)

(26

)

(104

)

44

 

5

 

(16

)

5

 

Pretax segment loss

 

$

(81

)

$

(67

)

$

(164

)

$

(31

)

$

(60

)

$

(81

)

$

(60

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Eliminations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax operating earnings

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Reconciling items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management fees earned by the Company from the CIEs

 

(10

)

(10

)

(9

)

(20

)

(10

)

(10

)

(10

)

General and administrative expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expense attributable to the CIEs

 

10

 

10

 

9

 

20

 

10

 

10

 

10

 

Total reconciling items, before income taxes

 

 

 

 

 

 

 

 

Pretax segment income

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 

47



 

Ameriprise Financial, Inc.

Reconciliation of GAAP Metrics to Operating Metrics

First Quarter 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

(in millions unless otherwise noted, unaudited)

 

1 Qtr 2011

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

1 Qtr 2012

 

2011

 

2012

 

Total net revenues

 

$

2,532

 

$

2,623

 

$

2,455

 

$

2,582

 

$

2,561

 

$

2,532

 

$

2,561

 

Less CIEs

 

37

 

25

 

(52

)

126

 

52

 

37

 

52

 

Plus Realized (gains) losses

 

(1

)

(6

)

2

 

(1

)

2

 

(1

)

2

 

Operating total net revenues

 

$

2,494

 

$

2,592

 

$

2,509

 

$

2,455

 

$

2,511

 

$

2,494

 

$

2,511

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax income (2)

 

$

386

 

$

409

 

$

326

 

$

326

 

$

322

 

$

386

 

$

322

 

Less CIEs

 

(18

)

(28

)

(105

)

45

 

4

 

(18

)

4

 

Pretax earnings excluding CIEs

 

404

 

437

 

431

 

281

 

318

 

404

 

318

 

Less income tax provision

 

92

 

118

 

109

 

58

 

73

 

92

 

73

 

Plus income (loss) from discontinued operations, net of tax

 

(71

)

(4

)

2

 

13

 

(1

)

(71

)

(1

)

Net income attributable to Ameriprise Financial

 

241

 

315

 

324

 

236

 

244

 

241

 

244

 

Integration/restructuring charges net of tax (1)

 

19

 

14

 

15

 

14

 

15

 

19

 

15

 

Market impact on variable annuity guaranteed living benefits net of tax (1)

 

14

 

4

 

(50

)

72

 

74

 

14

 

74

 

Realized (gains) losses net of tax (1)

 

(1

)

(4

)

2

 

(1

)

1

 

(1

)

1

 

Less income (loss) from discontinued operations, net of tax

 

(71

)

(4

)

2

 

13

 

(1

)

(71

)

(1

)

Operating earnings

 

$

344

 

$

333

 

$

289

 

$

308

 

$

335

 

$

344

 

$

335

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax income (2)

 

$

386

 

$

409

 

$

326

 

$

326

 

$

322

 

$

386

 

$

322

 

Less CIEs

 

(18

)

(28

)

(105

)

45

 

4

 

(18

)

4

 

Pretax earnings excluding CIEs

 

404

 

437

 

431

 

281

 

318

 

404

 

318

 

Integration/restructuring charges

 

29

 

21

 

24

 

21

 

23

 

29

 

23

 

Market impact on variable annuity guaranteed living benefits

 

21

 

7

 

(77

)

111

 

113

 

21

 

113

 

Realized (gains) losses

 

(1

)

(6

)

2

 

(1

)

2

 

(1

)

2

 

Pretax operating earnings

 

$

453

 

$

459

 

$

380

 

$

412

 

$

456

 

$

453

 

$

456

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Margin

 

9.5

%

12.0

%

13.2

%

9.1

%

9.5

%

9.5

%

9.5

%

Pretax operating margin

 

18.2

%

17.7

%

15.1

%

16.8

%

18.2

%

18.2

%

18.2

%

Operating margin

 

13.8

%

12.8

%

11.5

%

12.5

%

13.3

%

13.8

%

13.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

251.6

 

245.5

 

238.0

 

230.6

 

227.3

 

251.6

 

227.3

 

Diluted

 

257.7

 

251.0

 

242.0

 

234.5

 

231.7

 

257.7

 

231.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

1.24

 

$

1.30

 

$

1.35

 

$

0.97

 

$

1.08

 

$

1.24

 

$

1.08

 

Earnings per diluted share

 

$

1.21

 

$

1.27

 

$

1.33

 

$

0.95

 

$

1.06

 

$

1.21

 

$

1.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic operating earnings per share

 

$

1.37

 

$

1.36

 

$

1.21

 

$

1.34

 

$

1.47

 

$

1.37

 

$

1.47

 

Operating earnings per diluted share

 

$

1.33

 

$

1.33

 

$

1.19

 

$

1.31

 

$

1.45

 

$

1.33

 

$

1.45

 

 


(1)  Calculated using the statutory tax rate of 35%.

(2)  Represents income from continuing operations before income tax provision (benefit)

 

48



 

Ameriprise Financial, Inc.

Reconciliation of GAAP Metrics to Operating Metrics

First Quarter 2012

 

(in millions unless otherwise noted, unaudited)

 

March 31, 2011

 

June 30, 2011

 

September 30, 2011

 

December 31, 2011

 

March 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term Debt Summary

 

 

 

 

 

 

 

 

 

 

 

Senior notes

 

$

1,990

 

$

2,024

 

$

2,098

 

$

2,099

 

$

2,087

 

Junior subordinated notes

 

308

 

308

 

306

 

294

 

294

 

Total Ameriprise Financial long-term debt

 

2,298

 

2,332

 

2,404

 

2,393

 

2,381

 

Less fair value of hedges and unamortized discount

 

40

 

74

 

148

 

149

 

137

 

Total Ameriprise Financial long-term debt excluding fair value of hedges and unamortized discount

 

$

2,258

 

$

2,258

 

$

2,256

 

$

2,244

 

$

2,244

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity

 

$

9,852

 

$

9,910

 

$

9,737

 

$

9,694

 

$

9,749

 

Less noncontrolling interests

 

638

 

680

 

716

 

706

 

634

 

Total Ameriprise Financial shareholders’ equity

 

9,214

 

9,230

 

9,021

 

8,988

 

9,115

 

Less equity of consolidated investment entities

 

501

 

464

 

347

 

402

 

413

 

Less assets and liabilities held for sale

 

(24

)

(28

)

105

 

 

 

Total Ameriprise Financial shareholders’ equity from continuing operations excluding CIEs

 

$

8,737

 

$

8,794

 

$

8,569

 

$

8,586

 

$

8,702

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Ameriprise Financial long-term debt

 

$

2,298

 

$

2,332

 

$

2,404

 

$

2,393

 

$

2,381

 

Total Ameriprise Financial shareholders’ equity

 

9,214

 

9,230

 

9,021

 

8,988

 

9,115

 

Total Ameriprise Financial capital

 

11,512

 

11,562

 

11,425

 

11,381

 

11,496

 

Less equity of consolidated investment entities

 

501

 

464

 

347

 

402

 

413

 

Less assets and liabilities held for sale

 

(24

)

(28

)

105

 

 

 

Less fair value of hedges and unamortized discount

 

40

 

74

 

148

 

149

 

137

 

Total Ameriprise Financial capital from continuing operations excluding fair value of hedges, unamortized discount and equity of CIEs

 

$

10,995

 

$

11,052

 

$

10,825

 

$

10,830

 

$

10,946

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Ameriprise Financial long-term debt to total Ameriprise Financial capital

 

20.0

%

20.2

%

21.0

%

21.0

%

20.7

%

Total Ameriprise Financial long-term debt to total Ameriprise Financial capital from continuing operations excluding fair value of hedges, unamortized discount and equity of CIEs

 

20.5

%

20.4

%

20.8

%

20.7

%

20.5

%

 

 

 

 

 

 

 

 

 

 

 

 

Ameriprise Financial shareholders’ equity

 

$

9,214

 

$

9,230

 

$

9,021

 

$

8,988

 

$

9,115

 

AOCI

 

625

 

729

 

749

 

751

 

851

 

Appropriated retained earnings of CIEs

 

530

 

494

 

380

 

428

 

440

 

AOCI attributable to CIEs

 

29

 

30

 

33

 

26

 

27

 

Assets and liabilities held for sale

 

(24

)

(28

)

105

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ameriprise Financial shareholders’ equity

 

$

9,214

 

$

9,230

 

$

9,021

 

$

8,988

 

$

9,115

 

Less assets and liabilities held for sale

 

(24

)

(28

)

105

 

 

 

Less AOCI

 

625

 

729

 

749

 

751

 

851

 

Ameriprise Financial shareholders’ equity from continuing operations excluding AOCI

 

$

8,613

 

$

8,529

 

$

8,167

 

$

8,237

 

$

8,264

 

 

 

 

 

 

 

 

 

 

 

 

 

Ameriprise Financial shareholders’ equity

 

$

9,214

 

$

9,230

 

$

9,021

 

$

8,988

 

$

9,115

 

Less assets and liabilities held for sale

 

(24

)

(28

)

105

 

 

 

Less appropriated retained earnings of CIEs

 

530

 

494

 

380

 

428

 

440

 

Plus AOCI attributable to CIEs

 

29

 

30

 

33

 

26

 

27

 

Ameriprise Financial shareholders’ equity from continuing operations excluding CIEs

 

$

8,737

 

$

8,794

 

$

8,569

 

$

8,586

 

$

8,702

 

 

 

 

 

 

 

 

 

 

 

 

 

Ameriprise Financial shareholders’ equity

 

$

9,214

 

$

9,230

 

$

9,021

 

$

8,988

 

$

9,115

 

Less assets and liabilities held for sale

 

(24

)

(28

)

105

 

 

 

Less appropriated retained earnings of CIEs

 

530

 

494

 

380

 

428

 

440

 

Less AOCI

 

625

 

729

 

749

 

751

 

851

 

Ameriprise Financial shareholders’ equity from continuing operations excluding CIEs and AOCI

 

$

8,083

 

$

8,035

 

$

7,787

 

$

7,809

 

$

7,824

 

 

49


GRAPHIC 4 g101121mo47i001.gif GRAPHIC begin 644 g101121mo47i001.gif M1TE&.#EA\P'$`'<`,2'^&E-O9G1W87)E.B!-:6-R;W-O9G0@3V9F:6-E`"'Y M!`$`````+`````#S`<0`AP``````````,P``9@``F0``S```_P`S```S,P`S M9@`SF0`SS``S_P!F``!F,P!F9@!FF0!FS`!F_P"9``"9,P"99@"9F0"9S`"9 M_P#,``#,,P#,9@#,F0#,S`#,_P#_``#_,P#_9@#_F0#_S`#__S,``#,`,S,` M9C,`F3,`S#,`_S,S`#,S,S,S9C,SF3,SS#,S_S-F`#-F,S-F9C-FF3-FS#-F M_S.9`#.9,S.99C.9F3.9S#.9_S/,`#/,,S/,9C/,F3/,S#/,_S/_`#/_,S/_ M9C/_F3/_S#/__V8``&8`,V8`9F8`F68`S&8`_V8S`&8S,V8S9F8SF68SS&8S M_V9F`&9F,V9F9F9FF69FS&9F_V:9`&:9,V:99F:9F6:9S&:9_V;,`&;,,V;, M9F;,F6;,S&;,_V;_`&;_,V;_9F;_F6;_S&;__YD``)D`,YD`9ID`F9D`S)D` M_YDS`)DS,YDS9IDSF9DSS)DS_YEF`)EF,YEF9IEFF9EFS)EF_YF9`)F9,YF9 M9IF9F9F9S)F9_YG,`)G,,YG,9IG,F9G,S)G,_YG_`)G_,YG_9IG_F9G_S)G_ M_\P``,P`,\P`9LP`F/!+&)'$FRI,F3*%.J7,FRIO8,.*'4N6 MI]"R:-.J7_CC^+'DU:;>C2J%.KMKIYM>O7L-_&GDV[ M]LW3MG/KWHU[M^_?KUL#'TY\M/#BR)-+[JV\N7/"S)]+GY[W./7KV-M:S\Z] M.]CHWL.+_Z<*?KSY\TFWHU_/_J?Z]O#CTRPOO[Y]E?3OZ]\?E+___R:]!^"` MZ.5'X('>&8C@@M@)R."#3+6"C8043FBAA($Y".&&0+72RB!?8$'###0D4.*) M)M*`A1>##.***WHIR.&,-=&"38LD)@!!`CSNV"./.@(I)`TT#))(73+2J*1+ M'V(AY)-01BDE#5\,,I>&2V:ITB!>//E`D#]^Z6.08@*Y8YD_#H(A6UAJZ:9( MK@Q2HI1TUFDGCS0<:5J;;V;IQ9QF!OKCH&`6.N:A@B;`8EI)]LDA+7+>:2>5 MDDZZYEV.9FI2(H`BBB:9A@HP""TT"!"FH0E\>B:07USZG::P8O_39:5VSB#A MK+32F:=8C<8*H"LS*)`HHH02B\5(3Q*+:K$\>A%6K[[RETBNDJZ)*[53VO@5 MG]'NU\H70*J:*JKB?OF%MA.6Z"FY[(X)HU?<=FL?+4YB:Z>K]=I+IYY902LO M?*UTJ>S`PPYI$BT%,ZMPH?Q>Y>^_ZY&J[[TG73LQE%;V"_&#`8_[Z9?EMBL` M%NB2E,@,XZZKLI<,:[SQ@A8#B?+%&9\$J+TW/]GP5`^_'-X@RR:@)M`0#+`P ML3.HU$K0RN))@X?J)EJR5#W[S-VTNHZ42,QVUHQ2SI.J*1+64SIL-8`(\RBN MHB4),JNIH([Y]$JSKKIJ`G!76=+,I_K_>&QC9_\'-I0TG.3*GW4ZRQ+?46+A M-89`W^FU4U4'+IT7!/^X\T@OBIAL`BZ1/:877J![.)$BX4KPW%3':_EUK3!> M9^%*)^(YCY.G)#&>7JP):;X4TJHXU:_?!V[(8PK=4BN)M,!Z2W\^O68BX`(I M@.)SVATHR`F\^Y3KQ3^W=*ZT,QF3]]_*SN.1X]-:?E.5AU]<]@D7ZOU/S*OO M8]+8@)MYH47Z'OCDEYQ6?(E:?^L)+6PG.6RXPE[#@Q\!V^._[;7+1*ZR"2U< M<;N"?6ENLT*>U+XWP8A-+((U.5VNK!0[?:$P/0,L(7`$\3^"32TF;OO*A(F*E.`AL].*$HD15%ODG;9:<;A\ M<4][?9OB&/7D"B+IT(NA_((D)PF[B:DH@UYH01SIE$"1M-&53*DC*U,CB#P2 MBDB)`*(M.=5'7S(M`<)DGBP3("QC6C&(AMRE:B)7J1F(C4F1FF4":HD2)+IO ME=)\SK5`"20CU02+,X``%U,FRD&M$25<8AFBGAG$<$Z':T):E$ZVIO\O,K9$ MA742YE!T:4_1T.]'*QJ*%XIXS/71A),=E)L3WQ+-@HXF9C0@9(<0=R=_'C%* M`AVH19TSIS(!,Z0["2&[V&83=%HR2+M:2D5'ZAE\F@@+$^6)I&IR2SJAU"<$ MI6EFZM4T$Y5.HSHAVK`&\$ZE5;*8`&PJ4((JU,M0\TY8$`12;]*^*-%3:1R] MTP/F6)295A4S@V@F*@O5+*G.A*CLW*9+:+%0#Z+JJV65EX=^NI:]\B6-N9I! M[W3R0"G]-)XXRZ59]>,Y",Q@JVLAU8EH0%:W5+*A01M1,''RA77R2)4IH9X? M%P;:,BY6)J[8:VH]M%J^P@9LK@U+5WDT@\K_MJ61M'(K2V;+(X'BME*E+:-5 M'HBH'>THIKZ)')H\JI:#\HB;<^G2)]U" MW-$N*Z=NXVAA M]VSELJ<:[&\01R3;JL5S-!BP7.`Z72#%MB6RS"Y8+]A=Y,IT*^\5DH9C0PL7 ML\7(2GF$8E$@EVCJT78Z:+ZU,$E3'EDMX1-6. MTKP3':6,H;AQ)/DPQ)ED4SSQ^B1*'N-(N*9>;$`R`<$522,1'58I>6&KG/]6 MG@/9:TN*J813:]8PI#[^`!_;).50TK"9$T!P!QNM2(=UGZ=W8O"78*UF](HK MFVUY(VJ.*9C5@YO:P%2X#_%(ZDJ'7J1<8&DN`=_$$.0JC>> M"6TR8F*R2%>'$O?P%D`V_OH+#QC3E_0TQ>LE&T0M&/L'F_HM,\U@L];&E7U% MDDW:)B(1"[18JW+B7')*%8M0TK%*'DA>S0KTLN2TV[9YAI43E23(#[@Q0U,$ MI%V[L:X6=^.?&3HYB>-.=X0#H\EM!J60EZ21,6Y1XS'V_U)WKQI.G-5PJ(/55X2]PX`U[/L>*M)T__T5L2N9T5.$TPN9G!)/-E%;F!/@ASX==")H&)?:R>#N_52 MAR(`JD17.=-%((A[W74W<.,%V[9_?,AE=&05]>)$RB:)B*)A%D MS`5;>P0E]W>+6Q838).++,$USN=5/8<-QMA;5C@DC.@%$]6+,I8SBY=O M4K(B%X.!^B)8K^*'@\)O M)7$XAF*(@K)T=R8W0+2`$A43L"B!)Y%EA')-+X$J(>5<<982C:=W6D8H%Q+A] M4?^"5$\&BA$WDP`X)7F"9&H68R]9E&##CZ&C35$R1SC73Q.95U3!CBK!.#N" ME'#X63M(*!ZY<<(R.JYR665R0%)G*D:#=4*201II(K*8.H(R8/YX-S*H?CKB M1(T8*#PY$I8X>"F!9QP98ZFE$L?#5F.9`&49):3(9*+83FL%2N;%EXH9>BDC M`-T(7DT1.7G"/'L53,&D8#G9$JMGDBEY>J'9IFJD9C>1'A=ID*Z*IE&/TE&5U MCABW8!>I(_PHE^T%CS]"615#CU/#7P(HCP@9@<299?W_18`!Z9G%LD8&N9S? M&2@*&5HCZ#1^J%]449'1>2A,11*PN)$=R9S-.17M,UD`FB*#@YTK49(H>6:_ M.)H3$B7*^!)`6(6P>8PV^23\R#5.M).H99ROF1(`E6DFH3Z3>11*.$LM8#+* MB97;,A5S,GD5TJ(3XG1`HF%P:"Y9>8=`5#?CLI4F&&$YD9=J*1.$*&`J<8AL MR!(E%200L$9U:5*2EI8VAQ)6!R5WHWD*!+F*`(RCD@FA.Y*1/)J!*S::0^::)/HH$L$:I;:>/]*>,&&*B8)"[1CL&:1J\OHBUW&D7I;LT\"FMCZK-J*?^F%4I>5.\BZH=>UK$5H MC2AA>R&KA8/+H1HJ3',R7YV'5`PG8G33MTJQ-=R*,T52?95D)7D2)QGEJ[FD MMAD[$X[Z`+UY*NIZAS6Z*C(F)T93*,C&.72%*V`GL$_:C'$%D,65)U9B(Y@G M)/NS$DL*4P$+0)4X*][)F7A">/:J**.GJ]@@"%$'KDOA4CS_DKODA8IC=)DR M<3+I4B14TC]W:181DB^LR5>I-7SJV8_TBT%?&3.'E[^$$XE0FZW*E/.20/J9#W7&:TF$G?A:\/994J$^?)W85R]57);"0J])'(18D"-X\UFN)5EU`C<) M!1;G%FTA$B)<\GBT(+0DP7,!TW6U_U6Z\'..C#1LTK9K?R*'?JHBZA;)D0PC MI@C)?R+)ECQ8"Q5CF-S)*W(K(K)0I$S*CE."J<:-P8=]J^;)GHS*JR9,G9S* MHMS)#G*N?S)/N8*H.O#X1)\U8>7E0S`I&/( M?3$MYC0AT4-"E`1(J57(8?&6X]*W,)((?VG-2B$AYMQUU@PCG,3.J#$MI$-, M[2MG)52G(W4X"_4%KWJW)72V]:QGKQD^A$PJ/\F(G8+'<7S+:H6R%2"!:G&TZGFD.<[R-A8U`!W:H.\)B;=TFF! MC4P=TT;3SQDRTL_IRC105VWF:>WP=P6)UATSGA9R`L4V_@9)W^I-+H] M*A7B"KX==CK7"H+0:T!T59XQVALC<;6T-.^C=C["+W*23N.B)QW_0W9*(R(U MY\`U\U2%N'&`4H-:2,,YO",D8B/FC=<8YP4U]P"=]T)DP]=]4=BR31O=J;LDXH\G\]#M<+6I67A2REBI\62()2KB,[SH[` MY$"$V#"5!#=3,RU>_E(:Y:YXV>4?VB.8/=5(/N0V9B.%G*Q;?:_4M&L)L$D' M1*6`4N!['H)CU"7\,C.PZ^;W^B&7(M>N_P(HB0XD.P/:)-[FQPQ32ETB1>BI M)H%>)3(]0<)-U%1[DIZ<(RZO4GGE2=H2B;"\;@X!9/1P)E%@!FYU*35+-'K))%H.Y/?(JO?H`'IHDZCG,/, M)\'BHGYP94OH%CCA+[J]8[K-#L9L2X_.(IO[;.5 MC1>"45,RP=*')`&'FS-&DT.V%"\2Z.6]']I,-7.M($>RYWWLT/G7&>+NW5*` M?$5-+U3G):%\S__S<,%U51T;@CRJDJI;K#+X<)>2WOBI,VFN(Z9='MYE: M[..2.^5^>CQ^Y58.N->/>CS/KM:"GB8?,[U\Y]9^A\KXB<:!X MV3]Y>TV^\=((]ND"NTX.\_BIKR%(7B__/,H^@U582@^031KXGV-/]KYB)CT/ M*#>T3(->Y$1N[TY3(I#BY-@>]#L"73@J-IQ$P]<=)"$'HP+C(I::]@H0V.TN M^)G")3=#)*S)HRUC?RTS'6<6W_E&I3 M4TE`S>M;;"+6).,]/%+E2I8M7;Z$&5/F3)(`4M+$F5/G3IX]??[L:!/H4*)%C1Y%FM3A M3:5-G3Z%&E7J1*93K5[%FE6K3*%;O7X%&U9LPZYCS9Y%F[9I5;5MW;Z%JY)M M7+IU[=Y=6!;O7KY]W^KU&UCPX*QS"1]&G!BH8<6-'3]>"1CR9,J5.4JVG%GS M9H6,.7\&3=ES:-*E!V,VG5KU7M2K7;]V.QKV@VS:7F77QIW[:6O=O7T?Y?U; M^'">MXD?1][2>'+FS4$&=QY=ND;HTZU??[@<^W;N`[5W!S^]>GCRTL>71\\\ M95?VZ]T+;`__/;;X].?7QW]?OWS^]OOG_V\__P8$D$`!"T3P0`4#9-#`!A-\ :<$$')X200@DKQ/!"#2/DT,(.,^00@(```#L_ ` end GRAPHIC 5 g101121mo53i001.gif GRAPHIC begin 644 g101121mo53i001.gif M1TE&.#=AD`%]`'<``"'^&E-O9G1W87)E.B!-:6-R;W-O9G0@3V9F:6-E`"P` M````D`%]`(?___\`.FL`,6L`,5K.UN;O[^\94GO>YN\`0FM*80Q>9SQ>:44HR4&8QC4HQC M&8QSQ:6Z5[ M&5KW]_]"G-X0G-YK[V,0[V-KI6,0I6-">]X0>]XZ4N]*G*4Z&>\0&3H04N\0 M&>\Z4L4Z&<40&1`04L40&<40$)3OQ1#O4A`Z$)3OC!#O&1#%Q1#%4A#%C!#% M&1!SE+644N^44JV4&:V4&>]C4JUC&:UC4N]C&>^44LZ4&Z64 MM;V<[V-"[V.][% M2J7%"*5KE)QCA*UKSA`0SA!KA!`0A!`(,8SOSN;OQ7/O:^;O4G/OQ3'O4C'O M*>8Z,93OK>;OC#'O&3'OC'/O&7/%Q3'%4C'%C#'%&3'%Q7/%:^;%4G/%*>;% MK>;%C'/%&7,Z4BDZ&2GOQ5+O2N;O4E+O".;OC.;OC%+O&5+%Q5+%2N;%4E+% M".;%C.;%C%+%&5(Z4@@Z&0@(2GL00ADZ0EHZ"%JUQYSOQ;6\`.G,0$&O.SM;.[_\( M.FL0,5H0,6O_[_\(_P`!"!Q(L*#!@P@3*ES(L*'#AQ`C2IQ(L:+%BQ@S:MS( ML:/'CR!#BAQ)LJ3)DRA3JES)LJ7+ES!CRIQ)LZ;-FP57'"!`@('/GP0.'%B! MLZC1HTB3>NRY((T#!080(!!`M2J"3`8<)$C3@$$!I6##BAU+LT`#-`X,")@Z MP.I:J5.KMETKP$""!02(DMW+MZ_?B2L:6#&0R>U4N&_IPCU\V*J#)`S^2IY, MF2R!)%&M-I:J6/'FSW$%#,B4H,&!RJA3JW;)`$WASI]AQ^7,F&[AQ545)/FZ MNK?OWQD)),CTP/-;?%+Q";A]6P#4Q+4W=Z9J8(%>X-BS:R=8(,EKV,O!T_^F MVIKJU$SGH4?G7+?!]O?P53=08)[V^/3WIR8`0$!ZX]O(09>8``F<%M^!"(I5 M0!JS*1;@;?XU)H![`"2@GH#X8;@386`1@>CPH4U$!]=,DF7FUU$0#EF&16)*5Q1YJ'88`_#K"`043&^)^75!K0 M29EXYJE0&@/`I1R$/08*I@'7#73%B/B]&*!4S978929WZBFIGE+&%B.*G#7: M6!('%>#`E1=*.!Z7F48VZ:E0+@!D`M14M9:C,$[_94"-!5U1'(ERRH5``O2- M:H"8J`;[H8X.>%AH`!203UJ71+TBKLM]L1 M8`"BG1E@X`%7.&#M<\P,R MVBZK0%8,CMRBH([G0.[0IT\2G_?M"&IS":#?4`&7JW4K;"^FSE^L)9YHGZGJ M"Z!(+I8F#$4L4@]A7<)(93H8=0T-CV+/?:83-`%:L".=@!658C6`HS&$`%<@ MWK+<)J?\A8X`Q!F0VS8#J,)=\(4;B1?STD0]JB!0:&A0"^TB=*4:\N,T2>#> ME?_FA+K/`!"&2)R(IV@#H`C9C$"=NERK-&G))VF$]NKHARI`BTPVK$ATLL/^?S',M(TH$:=2-C] M-H@IQBAJ.@T3B`)=-;`>UL:#=XSD06A6F_YU*7,(<-F[!/(U$<+N0(R0D8S;) MRDA"\$M5,8`5.E$YA=3/,/G)%0)NB)#AA:99S6(/-8MY1RO,:T"C24#%+((L M*WSG52A"IW0@^<$DM&HN&,(>-^\8IRYE\F4;*4`(US7_06U.I!-I4(MM#B// M>7XQ8&\Y#!J(R1'69>:)S7%A10)ISPD9-)((_8\#KD!+CCRL:J(I*$08L`!J M1$>D%WUA`>+$GN64IID941ET6@A3A2@P;?%,Z1V/2:6VG#$-S/3(`0K#Q0%X MT6LA+%Y"H8-2G5HP#=Y;ZK(>T]&*H.%68,*=0\HYKOK4[8A.A6&\>(28M.T* MGQA!X4`SUI!.8`Z>C81055_8B04T8*Y@.4!=.\'0O6P)5T!:%CQ>BI&K5K1K M";&EPD@(I,7=\0##.<\":HJ43HS1`=O<"P-V!-B$MO2G0:6(/FH(-(3HDW@X M-6!BLCD5B3;D"FA(P@)F2]L%_R3AJ,%:J57:@K>Q2*]+9\2K4@X0E2=FRG,2 M>H`J)Y*`B=%EN02QU2!S6<9$.D19#RC.7.:2652IU3Y2(XLK$=/;OK"46OV\ MI74IHKRXK+<@%[-;-H9`5,41<%-]:?Z81W+#*54'GY(D-#;C%0R^DK M1$3D+H44^'-E+-&O*N)-Q@Q``0J>E#<[,V"PJ+5+!HC'9#8;U6K5#CD#*$5& M.I>Y]XH,8G3Y42$UY%J)0/`^]I74`:QPF$Q4D"SS.0QF*>.I/AFR0:(RF7`; MTKO1Z(,A,@74]&`4.HJ(*\:<82>X0'A7R12`%`L(+64*+)OU9'DC#3!:&`5: MN_FB#O\>2T9(I1P5XK#Z*X^?LQ*@=O1DC8@QQP.Y<6"M&!#IL M9PU[;DT_,[1%\N*0`_2LB*J5"J`3$J],(`M,-6[TJ>BF3N;1!:PI"9]G:EB; M_TH$:D=32XFZBS0`%*!R*[@U96U]ZXOH>M<*Z35!<@WL@12;UYW2-3D9)VR' MR"\AN28V1FZ=ZXY8R#C+.6YKC_V1[X:R@+AM2`.F$BFH+M7%(EM`;-&0`"LD M(`$.<,!Z26J%>&L%#:0$H;OMC09:(P2$:%'`4QQ@A05XY=]7N()MT>!N>!=H M(`#E-P()T(F$+YS=\'8>NA2N;BOLVV5-.PN\[5UP`C0361S_3P+#WPWROX7P M*7&M`(%KI>"=B#-_!,.K@0/]V1'Y;0.13)=-L^Y8 M#NG$O8`].T(+B"JAAHB%,"R0/':)ZPJ![#F[=+1DL65$)ILL)TV)]K58`=@$ M&$SFED.8$3K@CP8AUK):=/"GO[S)2FN!3:JH+W*[].K[/-9"9&)$!",,6ZC#Z8(YO"U8*,Z*-DT""0L4..0>?_"IC=B/ M1:;\N51'*/%8`,3Z)/B"4'P!"L!-_\AX.J"C%:!O2>A5EP;\?75)*`&!NY_B M)3A]6S.@`0$]-P"(:^3-4.@`])8X==%7!8`&RC$`^+!,0@&`8!,7]6=LWJ$Y MU1$4\7`%2I-S%4%"E`<\J9R[B,KWJ1=XM!%<"0%9:F(`8(5X;,$D"#%N MGG,`6R(>J*8J"55:"%$Z"84/#X`/\M8`G5!Q"6`?[J40YV4%"&5/"!`\*5@N M'25#:_&`YA9N!1![=0%6^@`QK95AX@92SL$XMK1&<2%\`,`G4G5&XD1,+`8C MMP%=$#%4#__@@B1(9W$V5-AV=].!4KK%&)DU7@*`;@!`A9QA M`%<@4."4=538'*?GA/^1``R`/J0`8V]C6L:G'Z8X(,B3@K0S@`?A;:X676O1 M77-H9&LA4C.8AI"8/16F6KT%0JBE&>6W$/UE*?72;X7"8$F2C!8Q5MLD,&S% M-P]U&-:QAIV1`*1$?E/!:.Q#%Y+V7>>16;#X%A#C,CQ!"CG48333&0\(`%C( M&5DW$`QP@]315Y@'%W6'`,O$$V##B%/#)1#9CU+A6`=1.J@F$*(XC)R$AS9T M$6+$+'%!*+9V%CHD*)OA;P'&0W-'#3(#D(_&'J2X53F8=109%QS_&8RV6!<( M476-D5F>L%0(T&'U.!5-U2JA44<%,5824AT&T5?+V(X)`8O*T8(+42D"UBGN MUQD.0$H,562-`9$W9AZ,AD(0J81T$6[G58,)I$%W$.1!,21?_&)!6$W8W^)GPE9#P>&R0DQ@39A`/MA9I0$SGUWL&H6J94E4\ M)2MZ*&ZQH@!H$Y.QT1P"@`]]III">45Q42\[F8?D)"*0^8QC^$$PMA8D:1"U MZ8T&09'C2!"DQAX*P``\L1/=&13B>!6D_[0`OHD`_X@0JO(B4MF$TM&,L`<; MC`B6IRABA\:-!WF15VL(,;[5-F='00_"<; M5L*!ET0E"B!T"/%;,]DBM0&9!U..P"B=`B)2E)08`T9F]H$>\,`/<(&BKM(6 M7A2BG'%ZZ(F7_T@LC>&7I1@CJ)91#T*A4Y.AM+0"8X08:X&/"T%)P'<5)XH> M5]$@5)%[##&#@%(LY7.9FQ&#POE*S4(M*$D=/'H0%I()I%``Q/9K!1"2_L<0 M=B%40YD8;(A64FU%>`5,G`R=P/N=S#D`-=NH`J`:GB@&C\)(AKV@<[CE) MQT$7V[1$(':;W/\A(JG45]D)'G6Q3`E!A^<1;WMJIYDZ<)G9$`9:)2!U9&_A M)O`U+NF5)'>9'JDY:1!C`#WGJCT7JPI@23E)$)SX7`PEB@@`H@)27J=)&V]' M;-%&IF):K),D'8`JG+71F6!BHZ3&5"*3D#<#$9`3E@JF=W;C=K04GBU(;;HF MK,4:KJ^W$`T`3"I42#+"DLMEG3(F>SRT)%UZ$,>$'O1:KTL*%YR%5U>&&&M* M$-.YJP<1A>SAJ^&WK!@!IP,;$;NXG@%+J`R!B2D9K>.QJDQFGQWZ;V$HEVQA M)Z.)2"]A65X%'8?41.5#JG_#8"721$2$'Z_1?2"I%@9P5PR@#SY!LT#_<7G4 M.),=62X,)6AI::CV(:<)B6*%*A&>$!<_DJP%X:><\8`K$)"B8:-1^)L$=1#2 M&B;4>K44>X5R1XVG"%8L)9HM8814&Q[44T9JRALLAFT2XF:_H[0.(4-%JZR- M09G!"$QA*3]M^B*\RF$YP6/OAQ$&FK`0T8K7F7<]1A5SZZ]"V7?1BHQU09]; ME8L7ZS6MTX.E21#LTQCG$Q.?6DD,U*Z@`C?V"5%RXIO;F4^81Y@H=%*@*9$] M"QN+.6,C^F@:ZA`">[B>ZAE6>)'KQ!#/&"#QJ5^GR*.'(RN2ZQ"MD:HXTX_- M`65IE8'ED7E6.`T*JL MZV<0=+-"3HJ>5`*WFHFL4^FPKSL>1:NH(TFA1?8=$$EQ"J8/5%.UD3@=\3L2 M^C1&5;-!<3$TJQ5*1V9"LEAK6K<6]$NB6/MO'`J1'M-T`?L9`W:&,F:CY&H> M`4*_`A&56(003UL;'52D$7-4&56\62N1VXH/.EO#U#D0L2<5:C@37\-F,]:- MC>*6]\&"F91C7Z,5[;9DO^6XRKM"OBN4RIBX@(F=L`$I%;$"+HK! M"ON@@VHZY5M-ZO<:=FMLE'N[!M%DM`&1X:-5":%TRR$VD0H7X3:VIF27#3P; MH-L]UD)8-B5P5]``5_\P&(!V3"9,$*2Y;=6TDV(INPW;((PVEB.YG]QQ!1P$PY&QVUKX?1KX'V:)EEI.;H MPM>FIGC'H.#W`$II*+VJL&!RQJB)@HH4/A(RBM!&O/>Y8)`+D3)TGIJ<62O` M8UQS!<^&+K"V$I?C`.:JI8#5SM11&HRZPH430BL0#TB8!HM[HY6+1[%!BKW"3RX8A_,JV>DRC`:/*QR4JD@1!QQ,5)W?*E<`<@5^+/*NAD7E,RDA9 MT6\)31`>!P#SP2H-DRY-F`80\G-VA=/>IW"\$C$,B7?T'O%H1LCB!+G%S/LEA:$D0F^?16N2G!HX`FD,!05T3JE6,RI MFP:&1LU9NJ1;:VM?.B]70:_G$1EBE"G5O=W-TSM'_V+=F8`B]%AY,DI5.CR=.UB8<5^&9:+`7> MB($/6.&:!5[>G($/JPI9ZYUXJG<7QZ;>EV1&6&'(.%&F.\&=`"H4'$%<7O@F M`-4)'!O'`/KA*0Z;!1$/*_[B00&;`.KB,,X37U'C*T[7!$#C.(ZF=95H:)`& MMZ4/??6?.)[BE?.:-?Z?CPTFD,B`*F<%:&!PE#7C.,[C_\83/%[C3]DWL\5P M-6#87:9$/\YPL>4)#%#5V6'BQ;P3YG2>*5644"1J,1%W(!!OE$KG,./D>BX3 M^#6NQ>2$)=SGA'X3Z#GRNXK>Z"X!B[SDZ)*N$D49PY-^Z2:!A2V+ MZ9P^$G*>`,W6Z:).3GU#,K*1%5(>TVHN0%]Q:SNQZJ-.$4XH?T^=.9H#Y\'6 MZK:VZ\5:;:&N'8`.7R03;X31Q[&N$5S6":JM[%^X[`WP[+#^-TYA;_&FIYIJ M;WA3`*VS4+VA[?(6[`*Q`B1UDIUZ[$C!`.F2-MR'!D$>6S60"3<`B5O2%KA. M8%2!#RJ<$-8^&3/8QA52Q;-#%<;.%TWVD2\+G>#>[S81)YU;$!:"0(%D M`#32&Y:%S`O?=87&\),17^YL$`'U+K^>&KD6[3O]\1SO%[=:?^=WVW@R@_F> M\C?_H80`*S?LG`E*+?,U$:*X7)G8HVL'4``N;FRN+A1BO7_<.3\49^/>$O0< M'A2VRITUE6L4)_75MG]%#_5AQP`B/?)GR.\Z+U[65R,'L"M-,QA001A!,Q^C MU_;`$D@G:B_/QE6D-WJ/H;:\/7K3U'6#P0]V\94A1!A^#P\"%QG"`150@=G5 M])!1@17N'9C3`L=A;Q05EDF5V<4`>&V`>7X62!U?X88=&(P6,H&7P186>7XF M;AYB,FYHU[L$B7D*R`"*9BH`."W7$[!JH0!!1U$MYGWWF/&3SQ)@Z1RU%7[; M%'M@58+](B7+1#4#EHJO_*SNN0("90`SHR*^1!?N"4=4_]%;96^W1`+VMN;( MU\%3\H2%.AO\1?%1K]+V1"4V`:-Z>CQ[1%UE8WG^KZ$Z,_AC0Z4?_>&"`'$% M@8`!20`Q)E3YTZ;#!#\%'!E18$"!.!AU'C`P$`#!30F$?`S MC0$T"!.,).!0(<.G48-J;#`000('#A!"'7@%88&K/SNMO*)/:Z:.9ATNP-=1 M[5H%3)TZY/BS`4_"A0T?1IQ8\>*;83LB>'MPA0$'*S0R6"@@P5^$'*,BJ"Q9 M04>D"*UT%!#9]..2=[UF@I?UX/_IJ*T3TKT(\F6GGP,D'J1(FC.`>`L'.!@. MX*J`3*H9/X<>7?ITZC+1YEZ;P,I*QPC2K!0IUG;QNIP)B%5@>>U"!`9D=_;Z M->2`]N\7>/W]\O[`!0Z3T!>@*H<:\&H[APH8[:+DJF.P00-/2(2L`%!"FMDA"Z+R!H!S0*P1H/*@3N@8PL$@[[\033Q8#E&DY!&P[Z,,' MRCSH/KW_UKK12Q%1(O0V!$S\$C5":<.G49:.9.X],!5$U$U``2#P497R)+54 M4Z=3OG&M)J?*D1?J#:@ MD_>ZZV@`DJ0FZ&4".$O`:<@V?."!)0E@-I[11+8BC03:\U5&WQC@;,SX-"N@ M`8M\ZT0W;[T.?$&A#T>G.0"%#` M``6.3X#;Q)=GGK&AB'J>*.E=BEYZ]5;`WO`"JD^9`:@UDGYZA(9B=BWRQ3^0 M`.^9/K#ZI!C0A]GMYT??0OO';CY__??GOW___P=@``4X0`(6T(`'1&`"%:BP $@```.S\_ ` end GRAPHIC 6 g101121mo01i001.gif GRAPHIC begin 644 g101121mo01i001.gif M1TE&.#=AN0%\`'<``"'^&E-O9G1W87)E.B!-:6-R;W-O9G0@3V9F:6-E`"P` M````N0%\`(?___\`.FL`.G,`0G.MOWN\` M*5ISG*6$I;7O[^\Z.I006D(06N\0$)0Z$)006L5"SN:<6HP0SN9K6HQ*>Y3> MUMZE6EIC6EH9I:5[[^:$6EH9A*4(0GM"I=[OSJ5"WC%"[Z6<&:V<*=X0*1D0 MK6,0WC$0[Z5K&:T0[V,0I=YK*=YSK6-S[Z5SWC%S[V-SA-Y"SF-"A-Z<"-X0 M"!D0SF,0A-YK"-YSSF,06F/O]_]"6N]*I:5"6L7.6A#.SA#.E!!*:Y2EYN:< M6N]"[^:<6JT06I00[^9K6JUK6N^<6LYK6LZE[V.EK6.E[Z6EWC'.&3'.*6/. M:Z7.*:5"*1GO&1"ESF/."&/.2J7."*5""!D((6O%UN;>[^\(0FL0$%)"C!`0 MC!!SC!`02A#.6C'.SC'.E#&EC*7.SG/.6G/.:^;.*>9"*5K.K>9"6BG.E'/. MG+52>Z7O6A#OSA#OE!#.SE+.6E+.2N;.".9""%K.C.9"6@C.E%+.G)1"2EIK MSN9CA)S>]SK>]Q#.]W/.][V$C*6\0*<5"C#$0C#%SC#%"C'/.SK5"[Q!" MSK6<*8P0C',0[Q`0SK5K*8QSC'-SSK5S[Q!"K1`0K1!SK1`0".\0",5"C%+. MSI1"SA!"SI2<"(P0C%(0SA`0SI1K"(QSC%)SSI1SSA`04GOOSG/O6G/O:^;O M6C'OSC'O*>9C*5JE*5KOK>;OE#%C6BGOE'.E6BGOG+6$*5J$6BGOSE+O6E+O M2N;O".9C"%JE"%KOC.9C6@COE%*E6@COG)2$"%J$6@CO]W/O][T0:Q!":UJ, MSN9"*>\0.IREC.]"*<6EC#&EC'.ESK6E[Q#.*1"EK1!"".^EC,Y"",6EC%*E MSI2ESA#."!!SI]SK3%"[U)"K5*EK>:EK3$9,5*E MQ>\0.FL`0F/_[_\(_P`!"!Q(L*#!@P@3*ES(L*'#AQ`C2IQ(L:+%BQ@S:MS( ML:/'CR!#BAQ)LJ3)DRA3JES)LJ7+ES!CRIQ)LZ;-FSASZMS)LZ?/GT"#"AU* MM*C1HTB3*EW*M*G3IU"C2IU*M:K5JUBS:MW*5>6/,`0<%-!@)($!LV8/:"C@ M0`&"'UWCRIV+$H$##0G\!1`P@.^`OW\%"-XKP)\(`P44/*#+N+%CB#\0V$E` MN.^``)CW:A80P!_GO9@`?$EN%UW^3E`X(48DO1#`:\5=UF#G-''70!&"$0`&'H--UR#"O8G M@`$!9BCCC!-HMN.!F%!HGPG0T)JDD0P3P(J*(QO$' M97'1$>2`A*^-.&5A?UFXY)=@`D#`>R#FE]]G:&(&!GH$B6#F=BEF.5YF!81I MYXP*^'-DAHGTF@%`#*+[_"1N5F8F0(U]UCJKK:0N@ M*AYF&B"@0:9S4AH`&)86),:*0F[*HW0*F+E7LKM6V]4#!O35J0APK69$?*OZ MR(`X0*\+Y!4W(@,E1B0&`N1D`$%`V*$XP30QZW`^W:!')+0Q[\3G8 M0.Q"F>M)JEF=>HYIQ%"`#1YJ1"H4P0NY2$>'_"`!H6'<$+EC!`($Z=`D)>B/:P$$B MYP_B53(\WXND*@D"-`5)[5B\*,1;'"(&!WP+SG*)$($N$CY[`6)Q5REQ,B3&0,X0)H3$589S:F/BBZS(@G\3-44LM`R+I53)#QJ1K"F@4+@\R<[TX`#GBJ4;!5O MAK:A'-@L6I%CBH_\@V,Q^*4V[AZ+.)1*MN1BT(T(BJT5]MYSM3 M*1U>`,/DN1*QGQO/N:(7Z'=%R@1L4(YO., M@5.#@"48IR\`QLD/'&N9J1;%L5C$S:2>(UJ%9JK#!?&:B"II/BZ!%RJ?6]`` M$FJ=U:PEOCM1P%A*9A1(U3-T*@Q<1A1Q1(:0=$?-:AYAG-N40I#'5#O5ZE)^ M\)X:KI0[*(6(&.38D`0^.3_PO4I2!>``7Z4HPDH>2@-R&YX;8^9^&$'`B0NB M`%,^4_^%@N%%8*72@!?A<#!\:6F8D8(T9-80@"KY&SDK.4RKW)'+8NJ+;6!, M5;X:Q*^2[*M%_EK9BP+6(6LNB*0?O>F)='H@GZ;JG!-"Z8J4.B-!#$^0;<9B ME/A7:N`M`!F*97R-'30QNQR%M?6/LV8A"6-VV+Q=_@5@CUVGB681N! M+030MZ:-/6RSB'66%EF`GCHUJ06+32P.D3%K#W+'&1:RT%;_R=:N`5#=V(B` MO05A*%\$`YT`A6%8EIFY`!+@(S$T8&.`&0PO&`V`6E*&+Z=]SV5T8\RC,\@O M7AJSS@,@`O24G+#&&Q.:^,[A"`QYGK)5=C MSCIA!!-<9?T\2DM`+A^,="YRVX_^2L\P9)_O1GX0`S!@LN1^ M52=7;1S$2R6%`I#7CV/C<4#RZTQA>?#,8=+:Y[SHDS^8`,$L(/Y M!E"B,/B*]+GZP0)*MWOI7@V8?#&"_YH!H/V,\<4?$E^`NVA>@`7\X"L'THP& M1FU'VP_Z-4"MJB7_PZ3XC,&IH[0G;\07C!<5]J)G,Z-AK980&J=HG6$K`D`: MYG9?>H$`!3%8*8)H!]%RQN$6>`8=U&<0$J5A`[!Z M!%$JFP(J;K$`"R!`@2$;`L`+^H9Y*6(`7$=SH<%[!F%[LY%*EJ4M1C!JDJ-9 M!B$&X+<7=7=HLZ$!F;8WA/5,F'%#!.$W=1599_,Q9F0VL?15EX,FL49D3!$& M8Y!5!!$UR?&"#1$&@]8R+S18"&(D>L-DT[>`)O(:*$<0&/9@TA0BM"@A21:C5D-R:S,_Z"4Q%&1?\C,I<4>1K'*O!B>5(A M6]\E7+_2@0R!-.\5`(9EA'G&74'T*19&$%/V*;-F3,HAB@117:;"%T-SB_/' M@GD4`&,`3@"U'!(W,"L4`'F%`+2B+1K`#XOA>W;`>*Y(&*D41`M2=P.17@;` MA-N85W>D(DXX$?N#1KQ`?@)D5;TX*S`HB#H$/,!2&FBC*0]6@%"!*R4,S0C:]P%?+B5`-#VC]OX<@C_\8B<$65& MQATG^8?',UTPU&3/D4H8EEEY%08'D$H@E'4+B1#`QS:=YTOWU2EB!2'$Y2=) M`P;GU5.>Y8M@\VK,P319`5"9=Q"R-2%$MP'Q:)0?R`9/&M!F"(91%N!VR2!!Q]QS^<(\/L8'& M$5)QQR"]9!'6YX"P84;\$R%Z@9,&82[>469?J1V,^11XM(H#LS8.Q1!T2!XD M*8@(\I-H4T$K9A"*\)9[\7"%4`"_)IS"F2EL\SW[DQQJ^(\*TC`YF30#$&5\ MB"!$6!`2(R(2]VBNF!Q,&5V@07TTAD'P__$BPAF)`X$T0A2(X16+:#80A;<77L;B>L+@9Y_BR#6*T,@7!(``",`/6)JE6]JE$6<0^\,?RRF8-QF)@XDH MT`9\&E9"QU0?V0E#%,B=WP<=%`0=P7(04?,A`M``6*JE?;JE?IJE(-H0"+"= M$P,E*L(IHF.-8__P1>_U=*\4'OY8%;.Y-#.7A7@F)"&9,!N7=48)+PJ`-_")]$I M,/$(5(-XF7BJFZWV`+9'F9*(=69$#]:/+;Z)+DJ,][! MF$NT?)14=T;&*DQJ$@_0KHD*/^$B0^XH$`^P!(\'9PH43&S#8V'N*F5^AQ`=:_*6:XJ*:&J,JT)88+O&G(-(FMFFBAAB!!BD"A_T6%-.1_[ M&J/&L9H$(2S^<1LK)R:4.*8@P5ETND=:.1ZRL1O@\1E$E$9]P0MD&Q6G]Z9- MZIX+M@$.R!<@NR`BFY8+LJ`V-D*`"Z:SQ:I^F5^P:I90IA!_F1R6QP\MFJL` M4*6I%`8H%08'4A\L]@,).!OKNA(*P(C%`D$E*SR1SBFK90FK8+J+LXTKL/T7)_(;(>_QA0`D":!A&S=*L0-R(E!"H0 MH.`IDCL0,L,GCSD0>!1?29@W+L2OV0964)#S0B?QO*H?W&G M`I,`=G"MW_:^08%YO/`/#R&3(6)@6WN"&&R]8,NZ4(EU1:L0#^``7^6-Q@&^ M.2DBY,MFB2(`X!0&]^6M<;6)$E2W`^R6FXI=?S%R\)2)5T@`D_H1)W,`>M*@ MRU#?SHC M00&@`!NP5Y)TB0U5`.YL)8(!(&Z32/%7T1Y(E%&"&&#,;GA].< MP0L5)8G#TM0T1S)3A!=9)]6(`5[I)'J@41E]<0#2$P9MQ#8XO;&'D<":5@!& M`'27RAD)(%9LEJ-W,7/)QS8!L`1Q96]`E]-<4M=,*6_?*1R'T7XV.1AU+9QX MX1]^'=)7@WQ!-W8B\!ZS'!.^IVT%H&X&T&S4MA8-P,A,/$VNLFT+`(27N,L_ MX7=&$&QD018'<`#RK,VO_=K!AMNRC23,IA:Q_=O-9B%MI-NX#=2((8FS#=NY M+=L:('$"5!9>)@*$/7)^1]O+O=RO_=DCARW(IMNQ_VT$S=9.9NDG#F,7!]!V MLD;8^H98UGW;L'W;P7T066/=OQW;G\TU7VP'9^$FZHILX2F;4*UT5)<`#X=Q M6D$6;B$F`X2WLR,&&T"[8>!^-!&SN&J-#TZ[Y=P2#T![6!H&&Y#-"_%\$!X& MK$T5/V`'2RD6B"S9>R82X^,AL*MD=I%O+7X2J)L9,5[C.EX2#=VV._[C+T'A MF)'C0%[D')&.]$'D1K[D%W'C0\[D4&X2>;R345[E(@$I*S345K[E#P$6`[0T M'H)L$%?:=N)7#[``89#A7(X3U@<:[7A=D[G=,[1\,OB2:'G M%'%S9X%'<;[F.J%$7;JE8?^``(G>I25N3!6'6N>=6JDU;'^4-:6K0D=`![3@KY<%$#S%SVJ$),H&%KNZ5P!-+D16`NP2J:780P7-1 MD+<,[:?A11U)(-?HC-I^&A^YR0ZKYHUQ3.L;[G'!AT_NL#$]1FSA:\PNF$+J MV&R2S,`F3PE1.D"]%FW1-T/JV.2R`7I.%;2N)Q83+9K71C1G*:4#?@*`'K8[&+L)LY0!T1SR(3[B8L8L MJI;_2NYC=$MB]>4"X#`9A&&QR8+?XDU?WB4%D9+"E_%TL<(*JNBT2U>BA>KX MQ+D;?MFD%1HP^`"2XP\(,XW^`(-X%)L)'6PI@D20(FM<@S0M95,]6Q`.8%XV M.4&E_JT$\9&0+/=7D6HMLP$.+E&L/!`(>XR; M'WYX02X4%I!O^!=Z=GJE[[=2*`)>\IJ/V?6MUAZ/)'4^/HEQ*XA+1_AN`L*> MCQ4?29)B`.XE>Q&A`P``#%QT&",#OXH.'`C1@)$"1 M`$:6+5V^A!E3YDR:-6W>Q)E3YTZ>/7WNW)`P@#^&!<4\P!C&W\:!%PF`')#@ M1\&G2Q44#`/5"$8C"@6LO&C@X8`&%S4($""5X(,$8XN^7"!B:8&+O`(,$(&T MH<(!3??>C?A3\&#"A0T?1IQ8<4U^`OSAU?L2@=>K'A\&J$Q0P66+!%,FI%L0 M@;^$1#&V#2!B:D&-'`O^$^OXK?_+!4L%E"58VW''@@]$4,9XT%_>Q<6-'T>> M7/GRADL';(WI0&&`P!+1$B_8P/$`,=GY^@6@<2.OR``6(!P0FN`/$0]/KFTK M0$1WF$\W@@5@?\![@PB75B=(/-Z8([!``P]$T+B#$N+OI8,0F@V``W;#:**T M(OM(H(;P6FI`@B:SZJ(-1$@(O(E`ZNPEAQ1*T3Z31!N`%[1,NRB!C:!+,$<= M=^2Q1P",0`\\E\X*(`&,?'O(CM-N]`BMYS03J*WT,%(@H0%2S&^HKYJ\JT$` MQ-``/SL<4XTJYQ)`"H$!"CDKJJ3DTM!'.>>DLT[!XA,@LY=LW`\CW<@:J3T! MU`-@,I#_`C``2#O.0TM(X1:R#*+3+BM@@0<>4""!!*H#TLV"V/,J@;.D:LU+ M!!+*TTY55V65500*$.NNM.PH0,^+Q)!5A`80^,-@.!:;Z0>-^]7K5@08**`#C I>F_&.6>==^:Y9Y]_!CIHH8 GRAPHIC 7 g101121mo01i002.gif GRAPHIC begin 644 g101121mo01i002.gif M1TE&.#=AN0%\`'<``"'^&E-O9G1W87)E.B!-:6-R;W-O9G0@3V9F:6-E`"P` M````N0%\`(?___\`.FL`.G,`0G.MOWN^4K<4`*5J]SM9S MG*7O[^\A4GLZ.I006D(06N\0$)0Z$)006L5"SN:<6HP0SN9K6HR$I;VE6EIC M6EI[[^89I:6$6EH9A*5"I=[OSJ5"WC%"[Z6<&:V<*=X0*1D0K6,0WC$0[Z5K M&:USI=X0[V,0I=YK*=YSK6-S[Z5SWC%S[V-"SF-"A-Z<"-X0"!ESA-X0SF,0 MA-YK"-YSSF/>UMX(0GM*>Y006I006F-"6N]*I:5"6L7.6A#.SA#.E!"EYN:< M6N]"[^:<6JT0[^9K6JUK6N^<6LYK6L[6[^_%UN8(0FNE[V.EK6,((6NE[Z6E MWC'.&3'.*6/.:Z7.*:5"*1GO&1"ESF/."&/.2J7."*5""!GO]_\0$%)2>Z5" MC!`0C!!SC!`02A#.6C'.SC'.E#&EC*7.SG/.6G/.:^;.*>9"*5K.K>9"6BG. ME'/.G+5CA)SO6A#OSA#OE!#.SE+.6E+.2N;.".9""%K.C.9"6@C.E%+.G)1" M2EIKSN:$C*7>]SK>]Q#.]W,Q8Y3O&3'O*6/O:Z7O*:5C*1FE*1F$*1GO"&/O M2J7O"*5C"!FE"!F$"!FEC!"\0*<5"C#$0C#%SC#%"C'/.SK5"[Q!" MSK6<*8P0C',0[Q`0SK5K*8QSC'-SSK5S[Q!"K1`0K1!SK1#.][40".\0",5" MC%+.SI1"SA!"SI2<"(P0C%(0SA`0SI1K"(QSC%)SSI1SSA`04GOOSG/O6G/O M:^;O6C'OSC'O*>9C*5JE*5KOK>;OE#%C6BGOE'.E6BGOG+6$*5J$6BGOSE+O M6E+O2N;O".9C"%JE"%KOC.9C6@COE%*E6@COG)2$"%J$6@CO]W,0:Q!":UJ, MSN9"*>\0.IQ"*<6EC.^EC#&EC'.ESK6E[Q#.*1"EK1!"".]"",6EC,ZEC%*E MSI2ESA#."!!"[W-"K7-"K3$0K3%SK3'O][5"[U)"K5*EK>:EK3$9,5*EQ>^$ MI9P9.FL`0F/_[_\(_P`!"!Q(L*#!@P@3*ES(L*'#AQ`C2IQ(L:+%BQ@S:MS( ML:/'CR!#BAQ)LJ3)DRA3JES)LJ7+ES!CRIQ)LZ;-FSASZMS)LZ?/GT"#"AU* MM*C1HTB3*EW*M*G3IU"C2IU*M:K5JUBS:MW*=664!1DR^/"AJ$#9LC[*,,A` M($J#KG#CRD49)4$9!ST"!!`@8$#?`8#]\A408("#`FS'S%W,N''$!0<<^!/@ M#[#>RY@S[RWL-T"/.PD4.QY->C&4#`4X$R:,><#>R9LIO\X,V%^/`PM*Z]YM M-X9-9\]5KG+)K`P1X2Y^>%,'ORJTWQS[NS[,#[;(I+_\_ MOMFUHNC4TZO?.<90K^2:AXN7;_S.@LOP\<\WCMU'E/4`!@A3%`4`MEIWA26X M&GG"_9?:@:\M&%MWJPW00P8"9JAA20SLQ1ILPC%'F'%Z5>�`E4@:!R\K6H M'7$#&(#`AC36B!$"/BP7'G=ZN<:B;'JA!\!WL^T(H8+D#="+D#8VZ:1""SCP MX8(@8E87%))W MF8_BDB`00RH.%^>(X:X77("E-'GI`'^B2!F0$JX MG78!*!!G00W,Z:ARX177Y9UW4*KJ=`L(EJ!GFA7_6FB+O2!T@`*PN=9BE9RJ M^>4!JP9+&A1I`JF7#P3X,"=XS`9:Q9X'0>'7I MUH-`41@"KI6-MMC#6PC=446$LU[FP`$$_`.`#]EQEENW_&YU0&>SZ:4`L`/Y M]MV[=EY&,$)1K"GB0-(RO'-4#7@@*YY9F8(0@TD8`!F5:2ZT'V8S?N?0`O< M$8`!`$!![82R,8GSU4C]V^.F\HK&,`-$+KU0`55\)F04#*2F0`#_':!RNA4Z MX#76=`^%@*^84HB@IPT1_[#MT0F<#``"0I<80!50AWHJ>"M"6_?C0-W16:$L M=G>H1PTDV\/:F>66`:Y?M@BRQI"7OM/=;F9;IUZ?:K0`V/CAIX"60V[Z8^.F MYX[3`?KM"J9>M%_$`VJ'QW=9=)^'&6^CK3]O_DH)7.G[J;HJ`'5$F=^1%\)31\@Z``G,'/IFN9YX_O\I MD5RU#F2LZCT$+$2*'`\T M'HD86`4,(:UW@DI78.1 MD?\F8S07&E$C#$!.Z%R3'X$5<2"0R0OGNH;A&3.!U)8W`+I M5"1JX7$@A`MAFP+6E[]=\I4&B<(6B>8/'RR`8@M!`/&T*"(.)LR#7SM8PA8X M`%?"\I@`N$^='&6`#.`2(G*49"EG4X53)H0`\LM;EX")S&-Z3(7>8X`U*7+# MCR4L`-QD2-`,L*8>.;*;L$Q`9T94ADIN!`J%*V4!K?;_$,+U@D'IA*5H8[.+,H8SC7G3[&TGG=LB(>L]*S$@)"DC+'5WK3)S^;\A;%%/:1 M`5K`/YF8`8WNI`'XJHP`"B"XH>1(?>MSE(H*4%:'))`PI"M(%)1E3C*"9P"5 M?N&`UA;@,+"UIW0*9"?9_^HD`ZDS:%%P2T9-T7!@%2UT'Y+C\@&FI$_I%`U";DA^A2 MGPP+(]VHC"$!P.%.#U([VWE.9K`YP>T\!Q#0GQ3+M!+R$4E/*A$N'>Z=HLV, MCJ;YJ@#@%RJT/$"E)7I^_%%F4OR0&=O6(%S=I)8'\&"G*"X#-!:/`*YK M9:0P0/]-X#'J11MZD3(3)$6TF:9X>J%5J+SY4#EBS7;;G)0H+&=6$V3-ET=" M)!(QLI58V1F&Y!D>`=A9(5H][$+&T.>:NJPBF?Y(J#NMSJ0^Q%XF1JQ%#,L1 MK6&)3=YCB8$GZ.304D6>YJ7N:VK&D`2LY0`'N,-8#."?@B5`V`4@]L0*`@4" M',``T/;!CTU,``:0I0`%2&L"7DJX!(2%`0<8MI`@DVUIMRQS!/!V!H`][-1F M+@$)X,>ZQS(6P65.+#Y(=EH)`.1'ICO>ZQ9V6@=RFGRGU7I1^'<&P!WN\^32 MU_G&MB*TO8!^&P0L/C``M@W@UD4_)`I,#%V(+JU+-B.DVES_?N2R?%D>I$;% M`/P="(A?8^N#_"9!?NG,?Z*03;[DW#!+:T`&R@L;!UQ:Z-_I2P]V%JB(65.Q MBLSYF/0[F``LR652PLYD.C/(@?`1/L$A3`-TR56?]T4O#F``0L?`SO$$AW8$ M\A!K"':`RH"]+R87R!C`-IBE_X`S:.\!9UJWNIY@&M:0?S M^$`*H``I-+/K"#$$!'?8(\=7I:C6@V%L)JQ.M&$IW5*`+FT.%:7@:'!T%D_F MS@+CS#'@LS@6`BD"$*@DL_P+`!9@"+``!G.9!CW559>$K=#('<,L8 MHI3S1I)ZTUE7(6M*&$S,*(#`!M%=[](+R*)5Q*)@K6%I6"%&#H!J`/`/O5`J M4*80"(`=LO%<`X`8?A.!.Y2!@#$OZ;8SF))W9P(H`F!/:&)1G25&PM$6XF$@ MDS&!R30M>R$%+_4G+V9C&;``49!P=2=@?>$`_78?NI*!W^(K!J(FUB2"@^%R MM)6!.Y8]`]!GXS=/U\5'/.,#.^80K1)!0,)GS%9\?J497)8RS)$TG500#,!B M$M0_6%&!I$<0V14A`X!Y"@%R[&,`E82#PI%[7C,&:98<,B@0W[07Q700,Z56!6Y5($*VR3"1($!5H49U8$)*17!UF$*Z6C`@%!1Q(&37'-+T7 M4-E3*GT1?XJ!5@A54>%1AY;H*GQ18EVX)H-55+!Q>`7`;X.S`,AB$%BH'4BE M-7OA?%2YKQ+E(@,3$C M1%LG>825)AG&=)T74JE8&(-5(,M1C03Q>ST"BP!P!PO"?4`S'Q;_@E!E$&`. M()(H`A\6TF_R9"4I5HYW$E#=11\N9Q"GV(=(97U[T0.V%06*@%3?!#*U@A`P M)V&71H&H*"$2`RX:R2FGDG<!5#:5NXQ2/[P!`\(!C)\90E MHUL&$9>N81@:A0#`$1X4%F&4P4_EV!T6DG)+9E&488=W!H0UE!"MLC4Y>7'V MHXJGQG0(@E1O9BJ-9$U]!I5[<61O=I07`7(TU#U`TI>8$8XSF3?F&!]5L'UK MIA4%(I,5LR@#((P$T3!]6%:!MG4!-8M&,?$6#D#:@J3.(I7D< MRCB35!5V22@8>/)4"MHE\7ER>>D/CCD0E'8I7$9;X<%/^^"9D=D0_[@9+@>1 M!%1T\7=-`,,@$JHC=F20Y&0@=,4CKR)@EP&&+XDP/1.DQU49[545@;86WQ86 M2OJ>_".@Q54E3BH0@=8C`94!!Y*!!9&BD]$#";``!/"E7@JF7_JE^T``'L:" M6Y>A!Y$_>=(#[4=0!U*&+!*EWBD?BNF+WSB>"($`.\,K]5=LVA@FW%>F8TJH MACJF/MD0FSABIO^UGW!"$`<(00SB78.R=1E&%7@I-B*K1%FIW?HGV7U MGB\84$DT(H/V2"(H'Z[Y$%)&I1!!4.@JE*D3?`K!I+G"3X4H'G?Z2*AXEPM! M,F=7*(#A2C1)'U%J$K^J1$TD32/GBP[`.>MEGP4U`#_0E4]QBN7ZJ@I2FP>Z MHZ*Z&H,8EX9HHQ#I(=V1KXB8.K3X$'\B81SZCB$2HO,4)!>7*?**HDS_V*LA M-73U%R*5Q%L>,JPNH5^;4H3P$C`D13N3&%C(U8:%85"Z:A56>H@+$:DG^54T M`YSCX9(#,8=]"8MUQR(4BQ!2EJ;MFBX&6A`$!2(IEJD$ZV&%Z"/@R92H*!]+ MZ8_)TF#L11!YE2M%2A1DIMK)QXXE&E:_D56E(Q0/@N0#@DBL- M9;$'XJ-!BX&<%Z1*ZP\*@"S`IV=.!1@^$+H[77Y';&6S#-4;#6-YTV M1XTV*KLTYY`)P8+#$2-EJQQG^YB]5)3:995E_Y2OTJNG!K$SBQ97@D9GO",B M`H"+)V$=Q2*I6K892X"`30%B%'N`0+*]J,2:Y%L0 M4,D7'\LS%XL_>&J`4B#:@*Z>$*KDAE!/3!.RI0G3WL0J(JS"MJW MA*AFW(0ZY>$`U%L2UH&!/+JTQ@,A1F4@R`+`L>0`TN9M^19[1-%3$_D0S=LC MG65;6TD<=?M("LW!HL:?W&_\9&7$M:T2J-.&D@O\Y:Y0O$O`G"I M&EHDN%F7$E16TCF:!_\!LLF($'$%,(1Q`%46-+?Y3+K8(U>LMRWZIO:5)0G@ MF/3G)C'29S!$+4!LC505D'ZQ:##7%_$9M7)G?B?G-`&0J!N5-H&Q=0QF+,EE M(+U0!LO6$,4'`&)!.`4P?B;+$]DW'!.CPXYL69CW"7ZK* MIJ\R,=0;!6G6(PS@S%9J4.A7$*Z;E0;MK.&:"$9X,S$[`/@H]0%RL-EE2P%D'HX;9Z2[*&N MDFT,9]46$HT"@2,QO=2`<2&G7!+#YVUE,!;8=A@3=P?7VA9BS86'$A;C1WW9 MF!3%EVW0)M(;YUB1K7'0EMF3C1A2*G'Y-MG7QMF1D6R8O=FAB#^'80`31]H: M9Q;M]S+-=;.&(6VR%24;EVVL;1;8)LN@0MBL#6V*H''S@K9!-"/.5@`_@'N' MD0'M]RT2I]J?'=P2=]J(8A::K7%D80"'(38%5P`]_Q"8?\'#+9VSVIUF?=$+ MH0@S6V'-R)(;U<;91@0%7[$`YP<%B8T^/%.R!,$#\QT%?.+/.#3!V__WC-Q$%,EPA=+@:=NW(2LYIG*;D6OY,'@T4ZVP1 M_"C%!5OF<_$/(F5V!P!O&?\`;UHC.`%*K84F68+L$.QX@H*N&[[YSAH%!97[ MT<%ARSQ148#AO@RQDYZ1X)7.%4)VL0B@EX\D%J(.%&,@%E'<$%+HPJ=.&N-J MO`M>TG#!1X7AQ[>N%5+VGQD"F)$<[*-A?`*ZY.N!-&&,['.A."?.1ZT#&=]V MZ$MVK0MW!T+B;$8>MZ^3<7>P%DA><@L';.Q".#X`&E_58\3F5LL&%H9P[DLI M4AF75FPA7J3+Z]`N%;Y9&10C3Z'77$WHH3VG@./G>KB)U$]S`"Q(&/L"0AYR M.>F#T2`U6L<";&F"D;YA?*SNC$,3BI'!&J[$.Y6!X_W.%'S8D_P]?@&@[ZS! M0E'_*P!0X(V[&9@824@TV;Y;.RVGQ-,GPB43QZYZ>WC64Y=>U5//3M/GZ*%G MQT)2F*XIGQ6SIB0]T`NI9Z-<0ABG9'TN?!@S(CGOC$OH[.CW$H3Y:<3W@2&9 M2NS)=+U,`@4!H%/Y,QGVQ#LN69HU*Q#&E\E33Q6Z:%`]F'!86A`["?`%07X& M\!OLLF$%,#?9Y9<$8=4INV0>P@"W02ZPL2V//%E9JE8#L7@@419I4Z5*F39T^A1I5 M*H`%`AS.)+K/:H"$$7FRU*DP`<4`"Q02H#B`H\(H%`7X.ZEP3$:9-#%JA#AP MKD:X1!D.&&"(+V.'RH8T/QE6844!>A64`.QBC,`/9UPD>LR0_ ML&W,Q0!X]&CX&L!$@V:'KG_+/P`(L$H`[A;HH8>W3+H(N,^P@S!""2>D<#J/ M7"NJ-`EBOH`.AH*Q24/5#T4T4:<68,``AQPJX`X&"HT(BH-,RT!`M!RJ[R\>,UAS(JLT<@DY MP`K(5"%%`.OA(NT&N",!FJ*(S:H>VBR#IL,TZH&!!7+,`*>K%&F@@8;PS`#& M]33R(0'P%(4V6FD17>``!C+`%ML#L+7+MVPSN#:D*+*UBX=O&5BL@0Q\4*1& M^/B#6 I:2>FN&*++\8X8XTWYKACCS\&.6211R:Y9)-/1CEEE5=FN667,PL(`#L_ ` end GRAPHIC 8 g101121mo25i001.gif GRAPHIC begin 644 g101121mo25i001.gif M1TE&.#EAN`&M`'<`,2'^&E-O9G1W87)E.B!-:6-R;W-O9G0@3V9F:6-E`"'Y M!`$`````+`````"X`:T`AP``````````,P``9@``F0``S```_P`S```S,P`S M9@`SF0`SS``S_P!F``!F,P!F9@!FF0!FS`!F_P"9``"9,P"99@"9F0"9S`"9 M_P#,``#,,P#,9@#,F0#,S`#,_P#_``#_,P#_9@#_F0#_S`#__S,``#,`,S,` M9C,`F3,`S#,`_S,S`#,S,S,S9C,SF3,SS#,S_S-F`#-F,S-F9C-FF3-FS#-F M_S.9`#.9,S.99C.9F3.9S#.9_S/,`#/,,S/,9C/,F3/,S#/,_S/_`#/_,S/_ M9C/_F3/_S#/__V8``&8`,V8`9F8`F68`S&8`_V8S`&8S,V8S9F8SF68SS&8S M_V9F`&9F,V9F9F9FF69FS&9F_V:9`&:9,V:99F:9F6:9S&:9_V;,`&;,,V;, M9F;,F6;,S&;,_V;_`&;_,V;_9F;_F6;_S&;__YD``)D`,YD`9ID`F9D`S)D` M_YDS`)DS,YDS9IDSF9DSS)DS_YEF`)EF,YEF9IEFF9EFS)EF_YF9`)F9,YF9 M9IF9F9F9S)F9_YG,`)G,,YG,9IG,F9G,S)G,_YG_`)G_,YG_9IG_F9G_S)G_ M_\P``,P`,\P`9LP`F.(#F*W$CRXTB3)4.F/*D2IO8,.*'4N6 M*,^R:-.J7//JW#4RXL.'#B*,.3LRX ML>/'?^5"GDRYLF6RDB]KWLRY,]+%GD.+'CT9-.G3J%/WS:RZM>O7L&/+GLW9 M-.W;N',;M:V[M^_3ESJ-++VQ\NO7KV+-KMPY] MN_?O8KN#_Q]/'FOU\NC33SVOOKW[S^S?RY_O4SS]^^WCX]_/O[]_\/;])^!T M`0YHX%:M)-A*(@HRV(IC^ATH(54)8N$%#30D`$$"&6ZX8898T##((+0\2%B$ M$Z:X%"V#7)C`BS#&*..,''J1B"N1H:CBCD0-\@6-&[X8I(8P#FDDAS0DR%>! M/#:)C2N#S$#CE%1628,7..JEHY,[TA*BC!L^0*20"8AYI)E%ECDFC(.8R.6; M@+GR8Y55?DGGE%?>Q22<`@Z2(9F`KGED`C>F&>B@8\Z0Y5Q[\MD?%G?220-! M?T8ZY1=NOK6EH_RU`B.:9()*I*@F"A)CF(*JB:B(C'+JY""62O_JDY2Q3OG` M()INZJI\K?R(Z*^&ONB%3[`">VBP$`S;5J.[MN=%K5;^U`JMT-*(A5NZ-IM> M*\^**2JJ9PHJ0")`09KJMZJF*2:'VK:+U;/53CE#I@31$B^5UZK%K+O?^9HF M#2TD(,"Q!.<+U!<#$)SJBP`'JH"R:.W+KW:P6HM-(O#&NJBTM6)(;L8RXII6 MMA-KY\JG:R;9DXNGJIO`%T3]B2[#,S!(T,DMBTD#N1&7O!^U-$),$+>5TD@O MQU3.@.E/1<](`RUE2>RS=%@H@"R,026(H=-%N0+ID,**?/$7P[92*:)BAT?R MU-(E$JG0TOJY;@)'`U4QPV)#^2>.(%/_N7%8:[/=G)?IAJKA`"H3U0JL<`\U MPY50/SGMGP(HZ_*@DPHNN-N6IDW4WT<1/>.#?5?),^"!:XY#'D^=IM<0KU2O0=.(JO*40U*V5U-GW!K*QB2ZUX./0LY]`"]C0,OA0UJ`"V`6XOP5[M@$61.-/Q5X\ZG MPA7"IFFQ\H*;_VA1.A(*ZV:BJ]8.S^?#Z]`.7:(*6U"<%R,H*F]('<3&@K:6 MLX7-`'M-G`[.(B4BT-G-7$9D``S5/(Z`QB2#K;F?F:4B$: MQ*]P8YID4;R0L2$ILI+X.6$"/&<5*-TI@2L"H2BK0DA4CL94*:O9)J/RA4\& MZI1!\<+7TK3+0?;0EJ(YI+5L9A5EE%@:0L6+J4,;G1E762J.*(:E1<)2(1/P)BUAM M3<7`ZIW9)GME/3:E.).L8!CP2T].=0*>\VMI]"]"ZVL M."2TF`VFGT65]$(#(DK)*+D_Z68K7)&@KM*KOLS,VN+RJQ3Z=M5!1X':?.LK M+93B48OT7=!0Y%O?^^Z70:<4<(*[EZ`V'7C`"MZJ*_X+8>L.A18;MJ]MBR+= MD"'%MJVY2[*L6K=",(O(;D88*X+4/WX]GB'IGA$W`_LB;EY: MF$;3XI0Z?:%/#X5V#+,1*6DP)(2"3$3-Q>R(@7)8&:FQGC&2+5)]+!05RVC7 MZUE+HF4F2F'H"US\%.(VJ<$RD=MPYI86#C+J#OIM)T0V3[Y M*BA?Q%(V^Q*^,A;`NJ#W!;C"N'H#@%G4U%(Q=(*PKFV^4?UP.",AJS*Y1?]+ M*JQ++11I#G#%0.E;0KOU94!9DP(@/K3[YD/O1BB70HXU1`?W^<=EY MO>6^KCS?3QGCD>95+U2[<`".5'B@!&9N9CHP56B/FM5Y7738OE>J34L\-J39 MU_&=V\OO%0JB^VI//]>K;C[_>>R'8E4SUGYC)4H[4J];Q[IYZO7N/;K99<1B MJ&*!19FFDQM;BZ>=$7&Z^DI+AI"/RUK3\]E[]\G_C]!$`]"YS5N+[PD182JF M23X^`4&I=^F/,GXBE=_NY/>PG9<=US5A%59HHGJ'I#-P%7`VIB8Z8SZ$)R;4 MA10(8SA-0UXQHGK80'?II28"(VTO`BJ\Q1C;HU??)6A%T30[E'ODM'O^-B,5 MU5T#5B+38F)2IW2YA8+E0H/")X,^(4UM98(IZ#2)4&,]P5%R$R'4C-7J'MEDX_])=CW@Q,Q)^NC>!-[A91B=/AXA4&-*)GMB)(1)Z M=XB#1L%Z0_%7BA."M.=K2G&$C5@G>G54G_B)H8@A3Z@4U]>$D/=CK-.$BJA` M9:%;?ZADS_8ZBN-D8D*)L-=NYG=W/S%>6#,T/S:-T@@4\G>+!_,OUD5VM_-A M*&.,SP@HV'B"9/*$DN=9BA)S@7)D;M*.5R$GEQ./1)5GGR2!.C6.8"06_X,D M#R!M--"/CX-M,4)-)'B)(D@L-KB/Q0<5!9D4KM@3IIB*.+>)_&<4#ZE^Q@8C MW0-"'4@5)68I"91T2I0K9.$VR:)%*-EI*/D[W':,::*,V$!X=$5Z[48O\@=_ M#/\)-OC8$VIH/M]6>)\#AT'1=YB(%#)9=XISE-2V,9?TDFIQCH5X4,Q&B#4D MBLO"B-CP)T"8E3,R@DYHD*VGA.K(?`S)B@YI@Z-81R3V3#&(96!W7>3'A0A8A=@`,@R(=.)(A^3G M1MUB?S5&=^`5CF.RD[`7@"OR)5M899>%9V(1._9X6;J4F)853H:H&O#2@(J' MEFE9D5.IEIE8E*]8ETW1D#.(FS\1D8[3=!1YF4?QD-$D2C`6(QM3.BQ&(1D9 M4GII*^.T(`:XB&,1C4#)P"WV)1>Z!.?!VYO04&(N%:M,YT)]VY0AW!.X6)V M)YRCI(*G^)5C29ODJ(F7!CZBZ96D6!2^R7>PV74E5XENN9L0BI`)T$>\68$= MNE5@T2NZ:"6VAT=7,B(C@B%;64TIBF-8A4VA:7S(B'69^"'-^)WDY"%U)$H+ MPJ/]%R2:::+MMHW_$D#GA5R_F9E*084"*)M^5"F@PRV?=))6>&96Z16"T#<7 M:$659XT^A6<(Y_)IWP:>J'C6:(QN:%W"B9"M"@)PC*-HX.M MB*?1)R(WTJ>N-A2`^I8A^IH4_[AR,/DD-)=?%68NM4464.(%(@F2<"=<:'1.32BE.-D)LE^92L"H]1_.3#/,B`S"&4)*H=H5@<5*9W8G M^=*E6P0@>>D9(WI#:P`<9T M551&=*$@#R9B'ODTP^)29L.F@^2F4+)A)7LC<#5?@W"R+-LF/,,B+6NR;<*M M*"NS,O^+8"M;LRB;8:_&+?!V(61CJI>V(#&KLT)+3D2;LRVKCN0W-"SB)T!; M48J3M#9KM'7CLD4+)=+"(G%W)31`-F9Z8BX%M5]KK*@Q43;3:N'U%!E:2'YB MBR)K3,>#K$AI2RHY:,>#BFN;6+G#C3.ZMR.;.VT+N/N#E?=!MWQ)N,J5.WJK MN.ET//6W(1WIN.OT?JL$8)3[1H;K'F93*><)4QF2N.JQ("<5>,L9&`CJ'V][ M(5A@(=ODNB$2(E0W-C`Z"!@#HUXP(EV59W';%R$&%9VKD:.QN?Q"2N\UKM*V M(6)3,4GZ3R^U2E$Q8P9Z&,0[,1G3.,S5$XMZ&+OSJ&_Y`,/_6[W\,EZ-\R-9 MDCRLTABT0V5/05'32QWBVRX*>:P=-%^0$;9.<:\*VAGQJRV?UV7O&QICU+N9 M>QF[@WS#<3<$S!BIFSV[XX:[.XTL&'S2N&D;,U_^=",_>%\I>;3=14TJ:ZKN MR(*<5;)WFV/T3W=RD77`V/1!F5FDEQR^8]B\C@F0D0S("49 MDB4LLX32\B7_F)]>A6U+1&1;TX]?"B^5.KP%O'1$]B+T0QK]VRS4LDU> M"[T^H;_]MCN%(CUW0V&TLBAW0R]__W(M'G-(_68N"60O";0[GD,[S`/%-FFE MF\'"JK-R0/LE]/)YW7-^=,.C[EDFGB.\8:R81!)-*@-KDVR=72]"+(IH>\*P,C&_,GL*1;$%LF&:)C;'*;C?.%#+,Q MD!R#H!;->#S%/8%+NVBBF?@WI70ZRNPF=P,W%-7,+.=E'B(V,Q:=N>Q':D(\ ML-9O,[;`W`P9Y\R[8YE%E2(TRNP3&9,I#US,WYS($&FP%@K0,RG/`Q>ALYL8 MOBPX_UP4N7ANG?431!)^]I$TB%Z0-VCS,ED[-$22*2N7G"N]R@FTMS"+=H>O207?#E`)EVP(U:Y6]C[7E34!T(^#F"HN2,<*J M'`7\/?XH66Y4BS'D)EN3-O#HCU[]DW"G17X-(A#C(G9X8X]S?W[<1+?=%H2= M:&0]K-SU@R$MX&8F`BLXEH[Y+!IFI,+/U7#\I9]400N8VS72@K_VK7XLV$WA M^]X"3A$#GL^$7>!\`3T^`.SB\*'N$47N'[`>$6[BH8GN&<,N$< M?B`>_N$"LN$BSN`A7N+^<>(HON(LCAPDWN(I\N(P/B$J/N/R4>,VGA\XGN/I M(>,\/N(_'N1"?N$[/N3?X>-&CA]%GN3;L>1,CAU(_N3O$>52[AXX<>4Z@>4W DD>5GA-?KN5@/N9B7N9=3N9G;N9AGN9LON8B`0`!`0`[ ` end GRAPHIC 9 g101121mo67i001.gif GRAPHIC begin 644 g101121mo67i001.gif M1TE&.#=AF`%]`'<``"'^&E-O9G1W87)E.B!-:6-R;W-O9G0@3V9F:6-E`"P` M````F`%]`(?___\`.FL`.G,`0FLI6H094GO>YN_O[^]*80Q>9SQ>:44HR4&8QC4HQC&8PZ M6I2Z5[&5I"G-X0G-YK[V,0 M[V-KI6,0I6-">]X0>]ZUQ<[OSN8Z4N]*G*4Z&>\04N\0&>\Z4L4Z&<404L40 M&<40$)3OQ1#O4A`Z$)3OC!#O&1#%Q1#%4A#%C!#%&1`(0FMCA)P(,8R]C4JUC&:UC4N]C&>^44LZ4&][%"*5KE)QKSA`0SA!KA!`0A!`Z M8X0`(6M2>Z7OQ7/O4G/OQ3'O4C'O*>8Z,93OI>;OC#'O&3'O6K7OC'/O&7/O ME+40&2G%Q3'%4C'%C#'%&3'%Q7/%4G/%*>;%I>;%6K7%C'/%&7/%E+4Z4BDZ M&2GOQ5+O4E+O".;OA.;O6I3OC%+O&5+OE)00&0C%Q5+%4E+%".;%A.;%6I3% MC%+%&5+%E)0Z4@@Z&0CO2N800AG%2N8Z0EHZ"%J4M;T(2GN4I<4($%(06IR< MSA!"SA"^_. MSM;.[_\0.FO_[_\(_P`!"!Q(L*#!@P@3*ES(L*'#AQ`C2IQ(L:+%BQ@S:MS( ML:/'CR!#BAQ)LJ3)DRA3JES)LJ7+ES!CRIQ)LZ;-FR(3'##`@8]&K1CM(7-,#!@N;7KUS<7%/&TN3-IT;AO)\9] M>#?A`F$:P!Y.O/C(!0C4[C9=^G-H3[>=-Q>]68`G*JR-:]_.W:&!9(1Y?__> M?;@W`7[0>:L__%EY@`)4#G2?3Y\[`\VV4?P(N%D`R\C$HXHA'.7`6>Z))YQZ!:)U! MQ4`(G"'7=.2-1YI:!`A'XHX\SD0%<\M1F*%B;Q&1'0`O#+F>@/O5*(`#/48I M)5+)C5>8=,[-J-M;R11$`)/]A=;;BHZY]=^4:*;)40(/$JFDAN3%I>-`#DP8 M9W3NY69:EVKVZ6=$!I@Q5W-:LDAC$08E(!B-RV6HWXH"H/'GI)0>E("@2NH) MIWIP\7-0)W8R=B-:>8;J&)^5INHGFXW=!E4`,I+_9FA_`2"`D**Q$MB;GF^= M1>B+J@:+)GB=]59``YV8,<`9;][Y5H(',=`H>UIZAH`#+T`GH5M0"NOMC@QT M1F``W6*V*)CCFJ'0`>DQ9^-;S*J673(*T"C`G-_F2U\#X35:0$$OS,:LL^0N M1,7`=L(:``'!$60`:AH*4$"(^E:LW0&"BKOK6]T2=$`G`2(V'@$,&;`A8IX4 MT;$!W=+;6Y:@H6KQS+`Q,.C+<)U!,D(&,/`E8F=TTE`RB(%F1B<4.U!$`(@: M(-B,'B;V`LU4M\9O:*2Z.;5""P06@`([,]3`UPNO-A`_7LO(&A7U)@8S:`1P M5?7<>Q7!EH3C!J!N0PX@_W!F0V$4`6W/9B"F0)<'/+TEM6D!2_?C7RTPF&Y" MON5I2`=\TB;":;$F[817%BWQD9"73E2;CC):*TA=MZNGK0G\S*O;BSEN^NTV M+=!6;E%OC"]&9`G6=M%P"=<)PJ0F3[S$%./N?$S@C18ZKR?KGD!BE*GPW8\MO^.?!$.2'/7=:4:>:)Y"$H`997'/-!SJ M#922)#+QC>=D`OC;!%?H$78-BE:S^IKM>`:R97V0=TU:ULY"1IT/ZDH`^F.A M$/\U4K\+&M$M&>39^Q0&OLF!J6A"PU`)W=4[D0F@?4/,XD2HD+7I&)/&AC59Q=`9*AH[]0`5,W!-/N M/".A,YSI!4Y1V'3N%Z04UO&1$"'`S69E(T]I`'YF=&[(-.`?S@$63QL$F=RF:]*P<()<2P3Q64=0%K%`.G951._-H!KW=0A MDDM8V!+B4P$,[XU9\TP05=FW`D#&KT=)0&4WP`#,?@60@XKL6E/V`L\R9)UH M44#'#")/!!!A8'@4)R$C99$#_^CD`+;%;6Y-2ZEDM&4M9N`M3@ZP-,((``%\ MU(%S>$4*%=NRJJ]!@CQHC8;"UG*8!XJ5*`Z`H+F2U= M"R^[\H*[G<:1D[%9Y9B$O[RNCL0>BUO3!#+#5NT&I$%A,$IM9G+ M<2O6">8N."\VB\MI)#49R>EG+G(1+$472Y'C'<:;"#D`$6[X1OLQ+R-C^>E: M#NLG](+0$_#,2WOILAG^AD51T]QF?0/P"8PD#B[K)F&5<9%;&;N]+,-G;.6_,L(`9A'!L\@452\6-).YFIG$KI722 MW+V\V2N'9MP).Q3*C1"-Q6,;,P(%A.2+V,R2`1Z`S,Z:*BYN^FUO^?-$,/.0 MD,41R_^;(T9B)X#@9->LI%95/4!:K28FD26)+67"!*!FB\Q8,AG+FGES_2=B MA6]4RD`09HP`*44MJ"B/L%V&J`7L.-[A>H M>R+L=H"\&Z#HW/*$W@MX@5:5@JU_VCOXNR`&R+>\W6U:VQK@ M`/7`M[X]QN\%^#L!/`%XOGF;E`7(&UOC?C0M&X#N=+/XF;O_:Z>=/`$#[YP< M`.]NB%7)O-2X-7HB1(7OPS#,EL/>1[SB+5-:$E1+S>SG6@!#@P?C0F?A_B49 MF"H/,1!`A85F$@%F((`9@NX6_3E(6Q+#CD#BC/6L<_W:8S3#!LRP=:B4"5@] M,\N8"K"!,!!X(&%@N]GQ4]B!(&(UH6`)ZI=E:9%2_T`6 M"*4`OP9\FU18=780#A`K%@0:_E<13D-;=)(EQ'9SB8(ZA\$`=L,640$AIQ$` MR&(=X/6"[Z5Z`I%)-.8)#"`W)H(:0#1+'!1U:J$N"\"`9-54"5)5^Q*9UZ6<8FR%2(;92[2$`B')GC.$82(B%6)9X)54=G7!.2=A_JU1G%JKG M`&KQ9X$"4L=B$-NF%K]7$<"(0T.'05Q1YOQC`2!@A(# M'FQA%4ZQ%ORE>;EA@Q$&0@6P`(W&*O7HC]@$D(2G'`29?JWH>@9R=ZRT&7IU M-38&D7*1@-CD*YN1D1!A`)*T(HC!4UUS+A^T7PNQAPC$3`/Q8TW_`D*72!'& M^"0&\0+ITD'.A54FB$R!=$8UY3G?F)0=(2A4>8.2%"$V6!#. MMAD]9A#\XBCD"`"7`C%J$4$',)EW4VP"\3",`5_[F$:B9H(&@9`I`I;)@XX* MX3^\,0#KQ2KEX1A4X)JKN2MW)Y5EDB,(D7=WYV)W,Y8`8)M4.(@/\0G*82/E M94MV16)[5IQ1E9APX0EHT&!X4H@=`91&__F:M_=@#&%E`D*2`A%FSM&9M,8> MD;F_JD[HZ*>$Z%YK;0EB:E=IFDR);1C1:,`.>9\_KEZ"H405V.6 MBE:._Z.:#D-C:U%LGREAUK2@@0E$#+"C/+JCG9`965A=OWDCSGD0SB8:8#DJ MRCD0Z+D?LV2+;"%RT3B-K&6$$U(`:&!.#%&@(!0&/?JE3<8>^F@1".E)VBF- M;X&A0V:FVIE=;8&A%W$U.ZF+:J&@`-"D2Z:9Q:(6_O>>SE>!IQE:IGB*A&I< MUP@C6#-5$*&()O^:$`#J?/>9$&@&FA'TF:&#>1J982-%!;^5(HY!9R^5)-E5 MJ*2*AAJABAO**5VX>?#2:08P8CBSBJ7Q29XA`'!Z$9HG:@N0;[RJ;_I&E/LA MI`JACIAY$*P4K*"H48Y!!+_C8HR!!CM*!0P@K=0ZK=8JK3N(H^)THOLY:6#Y M0&/Z*9,6`*VHFXF!J='H%HEW`!OP+JFIA8D783Q7K?1ZK==:F1*AH3TD/PZ8 M8]'U.4;D)I0V&#"Z$2%XB$2F9%YXGI.$H6$F*P<:6H`JGUAH>S!81?_VQ'? MI5,-.&B\H@`\Q2Z"%D`@Q"02PZT5\5V6I75*FW5,:P96.A<[*1#`6F/&2F,X M8BD:E1:>\#MSR1P#P+$,@3J%`;8$D:OCD:3[$:X&T8F)L6S*^A8J"YP+L0"" M`B$3PJ<:M&V#`6(MT8-Q%4PEQJ'0T@FXM"E1HQC$1K8206L"D"!`$12/ZYD` MT&`OV>DP:@XK_5Y:@,;'M945&&[8K^[41`:RF(9NF.*`&0RB56K<9 MIK+JYU9`@4A0B&7.6!"3NA\B]Q$-`+NZ!$,>$AJH5)^41DG01AAH<+,4,6.F M61`N-"KA:(X*EIGF9J5#B+6@R:P(QX`/9*7J:Z0,:X%L2=,MKNO0VK_0B!-`VH<.2,+0615`/(W$U9\D0 MMGD_BHH0Q&J0QDH$09JL)[2U!A%AY<>\"1&-;#&Z!'&DW)(0'U64:JMX2B:6 MN;BA[RL:)[L`#'"BS#D7H]8FOQ6U*A&`115;3_0>X8)GW[@MP(6O',26%F$W MHH=R!B(`JL:H+RS&1?\9L=%)PLTQHP[@F[]$>%:AQ0AW M-^,KMMWD5U.[%M:K>-B;;6@9F-S+C),DQ=!H()=\NM`LFR`DPO-HMQYX*\!X M&&?\+-&"%FZ5?NKZ?VUR-T!DQ2?1,P:(/]FU'*+5+-514Q>+!@6PQNBF>0F, M$-]5R@SQQ1TRB$T*&@Z\(8SL?):+J`5"`#?U,5R)HZ'%P4V*%NGD``1<``%H>Q M#^$)4-(4&X`@=YJ^T++O(8`6P,8H"Q-+,)=W@=T8 MEM=95]?7/&<&@H,0+S"_/&>6,RIV]JMT"KX9]$UXR3!+6VD6A1K@8=`^(.R! M0'J*(`1<(Z4T3@M2_>)X88!46[EU"5::5'9/[EEK><59'F7Z[0BM+F:2Y>O@T8UU<;[\$PR%T0]/P4 M;OX40,?<90MT;@YT6O6HN?_K2]Z-?1*C,@G!)D"7=7/NYYH-:&A>Z.*%+W'V M%,YGJ`2PC59<2P3PTH;Z>`XIN4+QN(Q&Y0W!+]9-/U0P>1`1N:H.N;=2Z[B8 MZY&+WK8.N;Y^@[0NN:H.[,'NZS?[QP[0"?(V;JYI6[1N[)YI@KDN[+^^ZP,A MKYL1J0GW`LJN%8?E[-$>[KC^Z+C>ZQNT[=B2+,3);-^,-1*I[RFAZ`C0G?-N3`GP469IS?Z>\#0A7\G3[PK_\#"QD-D. M\10_$R"+_%@8;<-H@U$U6@15Y+4$Z`7#ZUKLQS_*-P=M%^=P`E7$^X1,9UQ,/=T[$ M71RXA1$F`G0+`_1!3Q$`9P`11V]<3V];'W'Q/A$)('Y`-UY0=>?5]<89WPP"=L/=\?Q:HTG[CZ1IDJU!,-4`_\`"U*7W!'DA0_7S+D%G)AG7$%AR\&_V!P-Y5PRZYN(<+\ M7(]9VP[O3T\00*D6K&O\?6%J`U"!"6">]C?J+7A1#^YV"XLDHF@&]Q0P`%&@ M@*19I4Z5*F39T^A;H1 M@8"19CAV$D"%XP$#"`8$Z+DQ@8$7!`5X.@"`RLB"$1FX?-D``5@&!V+:_)J3 MH@$S$04X`/"B`%6;`LS`W=@5+((%=AT,U@I@[-J("(`NF"J@DUT&A=&^1!-Q M`."HI4V?1IU:]6K62?N.)$`E3/\R*@3^_J1"]?96BX9/"F!74K]];OXG?R5)0'^!O#_[4CUO(WX*0V.!`2+;:22?.#+0+08#6.PGVPQJH``S MTKK/-YC^\T0OJ03P$(`P=",-/+9*!,"!PHKC*`'^SLJN/AEGI+%&&X=J8"0( M2SR`H!`EFQ#$E\*SR2'+%DJ&,!0/^*\`Q%+4C<7$7BQ`.+T:Y&ZA!,(;J0CC M7EB/,/<8&DS#C1(,BZ/IJ"+@1C??A#/.U#H!:Z0Q"V@SKI',W"B9K\!J::/_ M!@A0K;;_%MR("@@U>VD!O&H"7RI=@ MR7#3+=DI11N3GSUG';'+,*DZ^+F+B'MIPE;?U0V[HK*5$@#H#FS1-IOR='4X M81_&.6>=I\1OO*'8"P!3@`788,C"$`4@,XG(LPDL=ZO5+<0#_U)F&M`$ROUI M)[K2'UR_L4:[[D`&"@B@ M@=!L\C5;UXF'/W[4#EC``5P/?&$!7Z_RRXP%0BS3`$)D@#W])4"!(Y;"?N47 M!C0F40S\F$0:$*-/V00!:)@)S`"WMND".,``<'&4;O8$I@`R8((/C$@13B@_ M%K:P*0LP@QEVAP`S;&!W9J!"C#CR@E#0<`-F2(9>$H"&&B(@1ETQ`PUYYYX7 M6,H@C%D(&C9`0P(@X"V2ZJ'_7D(%&B)@BJ!S@!EZPQ(H?)(!<5P,D(/,X+D&V")`O">35/LB1?C1` M?X849#\(V4=)7HU<0#'``O@A':`DLA^73(S^#">61&:'*P8XY8_XN$I6BL65 A2*'<4*ZVE%@699;U<4DN6[E+7O;2E[\$9C"%B:J````[ ` end GRAPHIC 10 g101121mo41i001.gif GRAPHIC begin 644 g101121mo41i001.gif M1TE&.#=AV@&(`'<``"'^&E-O9G1W87)E.B!-:6-R;W-O9G0@3V9F:6-E`"P` M````V@&(`(?___\`.FL`.G,`0FNMO:E MA*6,4EJ,&5J$SN9S4HQS&8SO[^][G+4I6H1:E)Q*[^804DH04N\0&>]*Q>80 M4L40&<6E4HPZ$)2E&8RMSJ6M4EJM&5J$[^9S4JUS&:US4N]S&>]S4LYS&Z6E[V-"[V-*C.^EI6-"I6/>SKW>M>9S[V,0[V-SI6,0I6-[[Z7>][V,I<76 MWN\Z6I2\(,8Q"4L5"&<40$)2MYN:E4N^E4JTZ,92E&:VE&>^E M4LZE&[^^,I:VM[Z7O&1#.&1``(6LZ\[.G)QC0EIC"%H([^800ADZ0EKO]_^UQ=X(2GOO&3'O:Z7O*6/O*:7. M:Z7.*6/.*:7.&3'O2J7O"&/O"*7.2J7."&/."*406IP0$%(Z6H3>]XQ*[[4Q MG)Q[I>_>]SI[A.]*Q;40G)RMA.^ESC%"SC&EA#%"A#%SSC$0SC%SA#$0A#&E MSG-"SG-*G,ZEA'-"A'/OSISOE.9SSG,0SG-SA',0A'-[SK7>]V/>]Q"E[Q!" M[Q"EI1!"I1!S[Q`0[Q!SI1`0I1!*[Y1[A,Y*Q900>YRMA,ZESE)"SE)*>\ZE MA%)"A%+.SIS.E.9SSE(0SE)SA%(0A%)[SI3OUN;6UM[OSG/O:^;O6G/O6C'O MSC'O*>:M4BGOE#&M&2GOE',9G._OG+W.SG/.:^;.6G/.*>;.E'/OSE+O2N;O M6E+.6C'.SC'O".:M4@C.E#&M&0COE%(9>^_.G+W.SE+.2N;.6E+.".;.E%)C M8UIC*5HI[^808QDZ8UH(4FNE[S%"[S&EI3%"I3%S[S$0[S%SI3$0I3&MK>9S MA)1SI9P0.FO_[_\(_P`!"!Q(L*#!@P@3*ES(L*'#AQ`C2IQ(L:+%BQ@S:MS( ML:/'CR!#BAQ)LJ3)DRA3JES)LJ7+ES!CRIQ)LZ;-FSASZMS)LZ?/GT"#"AU* MM*C1HTB3*EW*M*G3IU"C2IU*M:K5JUBS:GW:1X*$)3G`BI709ZO9LVBO+O&S M`T$!2!0$"%`RX$^`/_X,0"J@`@>!'!+2"AY,N*<$/V[M#I#+>'&`QP$8RPVP MF$*%'3D*:][,^:0$`@4,4!8P>H!ITY0A#Z!\^O%BT@(*X%#6N;;MVQ*5(8C+ M.+5JV(])1X;L6GCDU8L+$"B+N[GSVWX*-$8]W+%KW]>!%X<,6\``"C@"/_\? M3_YL]-?42:_^S?VQ7>'(C2-/O7BQ`1S,R^O?_S0'@OKIK:>>?.H%4,`.Q!$8 M''&_#0`)`?Q%**%1.QBP7GO$78@=9!"*YMUU#!XW8'&Q+3'AB2CFE$,!W*U6 MH'?"Q7@<9!0(M,,!"P[HHH;;F2:``3ND*.20+A%@`(P9ANC;?)`=@(-`$HBV MGH87.F;=@*0AD!^17';YT00SCC;.$!$Q`D`6Q\%BIF=?#)90!M=C;JJ$(20/)A<"XN.&:9EJ[V MAW@#(7"`@)::R:28+AK@QZ.HIMJ'=&7RR"=VKP[_``4"!N50Z9)^7CJF:HM! MF.JO=$H@'74)WBKCE0L.,&=!+&)H9J[%BG@JL-0.64&!9^YY795P%H!0`M!. MB>2ND;UIVJ+5ICLA`B.NIUP!=CD;*H.,'E0`%)4^VR=X.`@H(`7+JBOPZ%S.40;-IXIHH[VH:UW$W3I4*<8;IVY,+ M?5:`$F$SM(1>3`^T-]F``B`!E=O&*$#`CJ?>U,>N8CC``0;DK=`2LBOT,P!+ M*/QZAK2!":*^JU6@^O!-#4LFI6"#),$.\.+((!3\`#!VM.(Z)M?MQ&=/%.N3 MVGVHTAWUD^`N(D2L1*&H,V9I$E,*]*/5,/%%86L<3%R#JIH9P!-W@3I+7K@WN: M&D0DD(`*_,^"&F)@RY#WJNU$AH$?GNG*.C4"0`'VARA<^6LTK4"B M&%?BA\D`D'1A.L#($'(8?HC&>0:S4I^4 MN58:LX':,922EB;"@1```1;JH?IV=*Q1ID:-!K%<,$-%S=$P[IC@C(@?Z".C MNOV!'WZH74$L)YH>6C&"DB3@0'1H+E!&1@7AS&=$"*#_G4@*`!*8B<@4(:$A M&%7*>BW4(T+$!\T0S2\V^HPHX.;3O<=`HG,6D0+Y%,@CX:R2C)M&2 M'F0"=4-3!9:SD<^H()AZ6F3_)I*P%9;FG^HTJ40GX,0`/"BG&5'&#KZ6)!YU M,C?Q*TX4C*;3DJ+T0@*@0$!'\K0[$LTB)4/`>T9#`:`V-9Q@*M!Z_J`<>6HD M`=:$4S$A\KG=90>&7S7I#B95-P,@(`%,S<@I1_28OT$D=P5P*T4KD]>XAI,` M60L1OB`QFXZ,TV!06.OL@N:\GKE(H8;5IQ04Q#`^]'M_^EIF!NR:P)DVY`*@NB;!JEI2K/E&YNUEB,2 MX-MBHM!,H2PA-`,P0`%J&Y0^Q,5E3U02CBX:6XN@=E=*P!Y!EA`TCB8).)*5 M"GG]D(`$$("]"6`O`4)+'F&!;#%_H.Y.EL";<@%,*5'`X^\DIZ2C1@0'.%K/ MK-AH4U`N\D4#T&]3REB^QZPQ0GWX&!XA2I2Y\FPQP"4*2H*-R+34TUM M/94T^8#R#X6%RF=P4('K0C5V)^*G_##[$YZ&ZL)&0>PF+W50R"SX(KZ;:4(^ M)K%'ZDA$/+:*!'!PK`"DMSR;8R*(BU+&1`W`P$2)DG8,"J>L11@C$A":?JMJ MQ0J/1O^#)B;T").M,AN9(:!P2L3\NNIRRS@I:!\`N7L%UUE%A5SF]R*"5 M;<0/ISZ(34?EQ1_1ERJ2PO.1#GH^9$N%==M2I*4LZI+TB1M9BNPS5I1!MR`<=W0`!E`"8B M,Z\YQQ,0? MXJ,LM."`,K%_*G<&+44:$S1!`H#0_PY0RT1*$?OK].;9:$BJD`1(BC&00,`$ MX%6NU9X8-+SQ464$@MCRRP6?`$``4<`;9"8`:Z4,*@`)1X(D(/9<=",9`L(8 M%3!I.%``^8<:JR40_>)_`D`YO.K(:M?5`/X)!H\$$"T%E!H4?\W1=`V=X!?%Q!/5D0Q209U11,`98$(W('?=6$-?W.W*Q4D[G83=6&:V0`SG@!XU8 M)J^8$/R@?QT87$@253FE`K#65;`D&7)QC`7Q'R'3:3MP6\=!2WWPC0[T?@G2 M50E1C(LQ@7$'@1F(:K`V`#F05ZS2*PBQC49X$,JP;95!0',8&F$%26+`-0`,VT MD4_T!Q.P):SH91_EA:P197.H@@=Q+2$SA110`!9H&L$&`/NX&-K_>$%1=6H[ M0RH"`(`'$6#QL1>O$9.A(1=@ADG$L4I*2!D$5Q"L!!)!2.==C7<`90'H7;4=SJ3 MV9?UYY'BX4`JD%=":5"3AB`N4D0(@9<"()'74B89.1!OR'T443#H=A>!L3>H MY4X*=`"'%H")U"32A7$5@"]$%ANP2!7Q$WL$H90P,HFXN&'J-CHAB1"8="'& M.1"1Z!I/*2BFQQHA5FQG6`%^)Q#%%A\Y_ZE:KFD0_+0G9E>=K#$`(_D02ID: MJ[2!K/%?!M$'-29/XQ0?]7AX9^B.&#%BKP)0TE%9-70A>TD0#591&])7$Y!D MY%219[$$2M!J1[-AUK@0(U8FZI9E`G*#S,)$WE%U!`$NQ96;L!0%+K*:D4*(I%&3"B&4BB2B!.%;`X<#!/0/.?6>WI&5 MB'4ENM<0.S,N!/:)Q:&%44:BTZD`'"1Q4&C`O$/ MV6D?ZF0\D#&=``"-E/)/2Z=T#-<*2F=CI`&A`P&G\"&F!!&>KI&3))*;`D%# M)")/GPD9G&A*)O^YBI9('\[G!\.99@S(G@S'<9C*<`B0)&SIC^_)&FX62)2Q M2J?4(MEE3Z43?H(A9A=J$)M*)LHY$+DH(AL*IMYQG8Q*9E'T2NJ''CY"C27( M&+6CHL?AIYUR);.8D#XR&F9J$%"XGH,TE>WXG0.A`QOV4?Q0?I2B!+2D$-N8 M'?57'P9%C7(1JP\A`9'89@B5ESUU9(A64-R25M-4+@9@K%*A8U$@BHEJIL6&J.AB!U1J"AQH4];.W"``.^I8U"FL>>IP@*D@%D9_D=+$M M25<#D)4(\1\7])CY\I,,08].U%PY*JX#L*@`X*/U\8ZE^7Z88CKW<1"&.2"K MZ1F&66)-EB.XPCCLAC),TF9G.'!NNA49IBF*MWB(F[@4L)7%`0FRA9*OT;&O M5AP'^Z%R-)W*`*]6ZZJ3L1X7NY(XV8G8LH[>^C)?%I051;+V4GS4U0>(UQO[ MIHF<^QM9Y!(HM6S9`AQ,HAX',)`#X8/A)B_TDZJ0T&]5`8TVXQ7*N[S**V1E M8ID*P015(HE-VZ$M^J&8`J0`H&%0E;0,83S"__&Y,16T!P&9P=&LN+BL,-)< MTDI]U"H0(BMIFL-[Z*$X`R!KV!@CCO<21J)^L+(D];8:=!=,,N4J8^8=6E(8 M8@:]"Y&RLJN1DY&-3KFF`C:=O'I3YLH04^@:GUM%@@HC=)80*PD9B`JE MJLN.0V.\B)%_.:($`0.2@O>^(6&&;G)K`]97@2%V&&0L-[5J/^*]6+%G'*,"E&74%6K+_*TK!FU@R2R+&D1Q$H:XON\7OL;Z(N@XX+$ZU2+]8&VYABB MPSE>KSL?\C@0`2=NY/L2K@NF?QLY*=4A-B2E=2R!*9P5:F=E#N$'W'BZ"8&2 M,"*Y!?LC%LPG;KJ16/]"PP;!I\CQP;^AC2%(NJ6IAL51Q"+[&'D,M>*R2E+0 M<`F17#7(G@4AABY2Q$F$O#=<-SP"4'%TPX@254F[!+2#%;+8JI"2G3"RQ6.* M'=2;37#\(_`(Q483EQG+HP]1Q5D;$5R[(UFL2+RLM,45&6#6O@9%PXDJOP9Q M+82:5)$A:RYKAVA+$@D06%I67,@B'P1\*W$\FN`A6\RS%SHP`>-,%,.RP9W2 MN93AN\H*:^HVN>I1N9Q\'8.;H=9IO'+;3Y!<')+"RB[A!ZEI1MVC3%B:P]WQ'42Z$/]@0A,`<:U@@17-93[_ M@M!+>BF=EF2PT9Q[%QQ.G*N5LDIEJTB.RQ#X0['^>\6C&:-S=FA#;3VG]M3> M@;;QZXY,M8'W-C>C@:O]5UQ)NSR;:Q$F4[^PK"1\15=WEI@8:@#^,0%M,7^$ MFA3*5K<)LLSE:BQ3LMF4106^4TK(8R+3`7%RXJD4@NLP(D0/O M%Q]DA0,)L*_0EC^[>&(N.1\[4,;':CT:>WBA%(@(_\!T-';.Y:H0[;L@!\HR MQ_V73KE*:5,S;(D#8`H9=D4`5"<%$%=C0XK='Y$#SV1WY(I0W=$8_W09VML0 M<1D8>[$7IP)04%%3/J(7#>L7DT9".-!Z-@HCSL@==Q@%_,!QZD1>$Y":4?,C MET8`L@-I`Q*3YVRVB@*&P;4#-J[D!A"3.TYR4.GD\'+$EH$#T/=UDE$`_3: M&!2@`LV5K2*"Z/4[:J\:IS%5E>F[Q.ASE/]-`2R[4``YI>/:&`+]Q()7@/O< M--"UZ2!S4=2J:54(K'>(`S.M$GT`%D2'<$1'R_6<$'PC`2I@(BN5@%$QC/MZ M[KY-V^KP*Q%N"N[-_>[:+S6MC^[>=NXK"%[<^=[=?V?^[WZ`.I!F/8.VX6Z![R]];41'\/^. M[;`E\.H^\.[W[!R#,Q\IX*'@:7>08` MZ(__PO)1(:-EBA&P.)PQ1O._DEP%D(<-J_+RAA'TN*)Q/?2"XG1"C_078?/, MRO10OQ-B6RX@'?56WQ).K]=7O_4S4?1YQ/5@_Q)9#[9A7_8J,?6[:/9J?Q*M M0"#1O/9P?RX[S)&=S%Q7WN#@9<37[2?KC`:`"\'1=(3W2L4;*]LM/X86=31%3*,2V MKQF"OIK283\;R*5/T7]M7!$&>9K'7Q[%R&/289P;1QL\_^\3?M`*;)X0^9?W MU9\5'@W\B$;/6W&]%V',WU'^X\&]VSTD?CS%\(\;1)A0X4*�FV$A`@XA*"!0H,E+`#QXX)_1#@$-A'&1,<$TQ64#;0 MSX0""!(L5+8#@<6/._Q($+@$!\F3.P8JPZ&BP@Z19M6[5JV;=V^A7M6Q5BG0MT"%2@$`&N`(@!E$R!]E2AV M`EW`4PTF:`RI0@$#$J?VV5'@3_]$`1> M7/ERYLV%U\;)%<$`GP5'?Q4[<(D!P`;Z2/@,:;;K@SAF%]B,-T"`/T4'YH[X M$D%="F!U&]P!6$#UQ10$$!_(J[\$(TB"Z01083,"_A(`$H.BH"NEYB:DL$(+ M+\0P0P#ZX&Z]N@P`\2O("A)N@!$'RL'#B\0CH(\)/#2-('XP@X0K@?#ZRS:" M/OM+@M'Z`8``#QTD"`?[^!/(O\T$>A$P)`&0`+X*",IOP((D^.,O[S3DLDLO MOP3S0BPQJ\TD)J8+8,F!/OM*PH$(H`N!"4QD\JNPNM+O1*?H4J$@#@&C8$'3 M_&!01\[_Z"*2H`H@<0^`W#!K:J"Y!/A#S='`RDZ@'.Q+-$Q//P4U5%$+$M)# M``7ZPX!&%S,@,QL'FE,BO_CS*R(I"$K`/D,!$%"`3#D#ZS<#=*Q2@!@!F.RO M)S=4$P#N_E)S!P:/!6"NX4@EL\]1M^6V6V^3DS9"@@P`KB!E&.Q4(&MS),@_ MS-QTU,Y3!9H/K'F#)$T`]_JABS\)``-+L84D:+6N@OS["UX`(`1,8:\P^_5; MB2>FN.*"ZJU+S8\,@O.O*0OB$;`EMP/TU7.[>Q7*5B52^%*)6B%HT@%N%:A8 M"E8]B%#`#)7VKRC,M6]+@J:[UF*CCT8ZU,DP*WTWW MX0$TNY@N"O[943\W>Z4@983@Q(QJ:P.@UMH&@XMHYJ3GIKMN"L&C:U>$UKT7 MQXP)6E`BJI\[EF!T#0H9R3X`DZ?L``\3X&>&+O5UK\0)VI2NCS'R[V^[/P<] M]+46IXU:A(0+@.:!I,@;3X@KHNO8T3SDNELZ!LQQ`C:P3MR>A#E[/(=)V($&Y M)Q&*7;S#5($Z-`#336!S'-)2HYXE`/]^"$1(,P&8PN1WOOV5T(1&HQSN%I(` MB0B@=@)IC`!4MZ&"^0Y6I&D)M-S6+!R0B5I+DR&>&$2`Z/BA`&S33@O3]1P7 MYH8"2V"3T&!%OQ-6T8K;6@)'K!>1"BQ%3P7)#Z!P`"_KI>DN#`K+36[T+`;] M(26="P`""-"^^3BI(#H`3``J0`"-Z2<`%.C-'^8%I^Z,T4:$9%"#ED`Z[!#Q M/?JI0`*:=45*5O)"J+'(:GACD0),0'U!*L`F6[(9"0BE)>8*964J$RD_,(P" M"*!('V:R&HMDIR^\49.+4FF1)^$&8;7!P:HDH\I0+FD';%H@5QBS&EJ>"@%1 M@$04*+!`2U9#TYI77,(2/EF<;&H3+7W(IMD4PA5R;O.:YT1G.M6Y3G:VTYWO AA&<\Y3E/>M;3GO?$9S[UN4]^]M.?_P1H0`4Z4($$!``[ ` end GRAPHIC 11 g101121mo09i001.gif GRAPHIC begin 644 g101121mo09i001.gif M1TE&.#=A?0%]`'<``"'^&E-O9G1W87)E.B!-:6-R;W-O9G0@3V9F:6-E`"P` M````?0%]`(?___\`.FL`.G,`0FOF[^\Q6H3.YN:EM80Q>9SQ>:4A*644HR4&8QC4HQC&8PZ8Y1*\04N\0&>\Z4L4Z&<40 M4L40&<40$)3OQ1#O4A`Z$)3OC!#O&1#%Q1#%4A#%C!#%&1!SE+644N^44JV4 M&:V4&>]C4JUC&:UC4N]C&>^44LZ4&][%"*5KSA`0SA!KA!`0A!"4M;V4I<7O MQ7/O4G/OQ3'O4C'O*>8Z,93OI>;OC#'O&3'O6K7OC'/O&7/OE+40&2G%Q3'% M4C'%C#'%&3'%Q7/%4G/%*>;%I>;%6K7%C'/%&7/%E+4Z4BDZ&2GOQ5+O4E+O M".;OA.;O6I3OC%+O&5+OE)00&0C%Q5+%4E+%".;%A.;%6I3%C%+%&5+%E)0Z M4@@Z&0ACA)SO2N800AG%2N8Z0EHZ"%I"\X0 M>\YKSE(0SE)KA%(0A%((2GMKA*U:4BF<4BE:&2F<&2E[4BE[&2E:4@B<4@A: M&0B<&0A[4@A[&0@(2FOO:^808QG%:^8Z8UHZ*5KO[SIS[[7%[SISQ;6:4I9SO[X2<[S%"[S&+&`N(_CYIVL M-W(!8PD,:][,62*!(@7D\H5,FK%BN:CU2I:K-V^!,F<[RY[-F8&Q!7,;F[9K M=_3JTXSKGJ[##Y_\\ MD'@ZZ]_`S0^00E4*>M70GRN>6^"`^/OX7S+0$!_[X\>J17=7`0`0`%=IZ`TG M'6O&')??@Q""5`9NZF5G7GJ*24&&0,8P!A^`D>&%EUX+;!#AB2AB9,QBJ$77 M6V^EA;A`;`Q\L-MN_T'VX5PQI.CCCPP1D,%T"V+HX6_K]3A0)3JFYMMP1VZG MP'=`5ODC`Q0">%V,,,H70#$.\I,=CEQN*8`&#EJIYH,$4`B#H#FI:QR!H.F3R[_<,!;IKEX'G8,('0`G,$A M^*4Q9(!XEP!UMFHL85/,-9UY)C(0PR:?>BC%)@I91ZJ6=Q63`1DR`$!&K;PI M>>RX4.U:EZ(!$#@0/[>!>UX`F2541K12#%!`#+D*!$,Q]9XZ5[[D!AQ4FX?R M&2]!G51R8';J5NMK``M4, MQK.><4W-D;.AN7=7TP`T_UHKHGF9^/;@*!&,,9D!2%'L1@3,:N.8"_P#@`9G MTVQDVX1G3E+[:!,4QW.@`"-C/PFX!;VF6WYK!OM`EV="<8@,T6 M\1.TT-&".?G9PED.\N*Q%X\1`Q^*"*EB"/@N$0,E\\GG:706B"[KP@XPH_'< M6U1$\#IF?5ID&S[4>-F."DN:`&<9<_':"4Z'!D0"X5K\&]N]"+ MTZ,BY\`2Z@H^SH%3:Q@S-$`1P&O%R*`&H40W:AF(@U`K%`I]9L(>?N]PRW/4 M`O\`1@!VF2U:JRL-?$R4@,>IT';#$D#Y>DA%#>3(0K8K!LN.DP`,1HMFV$I0 MPV1`ACOU*H'GT0OQJ.C`-BVF5'@ZX+U>US@-'%%Y$KP6@BHH$*"I#4G@$@"U MV-A#KR"1.F);"!DU\`&];0I#%S(/T1(RNH4E4#I](:0)59>GD'U``QNH5/]> MECC\M:A)(=)0D`YP/RS*90&BU*3Q$C"]`27M(F2S)"#1P[^&X"T[`"K&ZV19 MO*EIC1X"V2_,(12S7(6+P&M`ZY/@&Z<`+IA.:0+%-=30@TJ=8 MT4F';)[$5LH0,NB-,8(SR`OMB("GCNE#>F'@0QC```,]:JQK,@7`<#S M)\@KU0)X&)1*/+)V"3I:`1`&1$N13.!WIE9A5"!J_P9@`? M&"Z*-,J;NBB7)M\#D0"F`!58Y?,YGI/1]2"50US\P3H](K=FN0?Z!&TO.1<08%8^F MS'/`4[U3(PFH9T(H9ZI(>0ES%-E`7V*PG<:<-<4_BIL2U4<[QT;3(?BT;/X2 M-=J'9(!8`)BFGX!L)<.]R7)WD>A*_GA*,\TV(@:8BXF^E['7FJ]`X!WN65`L M5383Q/^%VXWSR-S\9JF:+Y8)6?-%]+R1&%P1>XPQ,DC.23M(#M@B;E67ZEA, M7=).H0A%J(0Q-J&!J\RO<9/.P"8R4`0S\R,&&MB$6#1`!CR#]P!%$#7,-*`` M,A15J@<@0U4BK8!0+XYDHNO*:1QJ8;9JBL1@P,( MND"H5K58IDV4:0KO+AEH2`*,0>"#5$70\P2T;"U",'&MF"\R-D@1_E1W("3[7WN5+ISNU'7A MU,1-;C[9Y(?L'-`A,C-!<'JZ+X-W`0CX)!F8^BTY[4FT%O$S^P;B9[;U^\W. M:LYVD@FKB8-X0]'%.)',BY`-U%T`22M*#(S+(ZDFH`SQ'1^!"`:^*0,`!@Q` M-86V,\DW4V7%P[J-W945'/<:I-=0G\RA8Z`=(J%L*F64CQ1'QA_N',``2NFU M`KP">(60IS+%"#S$)Q[TBZSXWG'Q.KP5L`"K:KT@3F5,Q!*P,;NN+T;$G@AN MB*U1'?%](;C1CM07H(#2W@\[6IR+_SJK\O'I'!\`K)W,:_EQ\MLA)`&8)!!9 MB5X7]1HC_J$3,FLJ4X!.)R`!&Y`L63,`;W=4`.)NT*$L?9$FU5<91P<`D*48 M"V``!Z%VWX5\GE,,/*1R=_&`#A%FN=%E<:%>NG-'C"%\!#%/<>$>_?`> M%4)-="80K,5#OT=/SY4ED)%[QW$U,*(7!=`)!$$&(/-C`W$`CF%6![$BI*%U M2%@J]P)S6O%*H@191(*";7>%0OAY!P<9*$40LT,D4P`K).*`G[<5)O57!M$H M?&&$`D%A369@O7&!`A&!K/%J$]%V<5)Y`(`WM11H"C$OGW(QFP`;2+A8R/" M'?A2%%[CAO<''5]XA#FB%U5',-HA`%IF)P=&(1K0"46!-Z_#`&C(%T='9HJA M6@42%W@X$*)X4I)C$!0V'_EF$0:X1P7B-4X40`2D$`5P-H/X):`D$$4`@WUB MC`]!871H(#R#@IKH']='@Y`R6E+6B9.3A/)8(($EBP;!.86R0,^E`,&!A;0C M`%4'`#_4(J\(``?7&YX7),I#8"M25EKW*G]R$)@G%VY8(/X14,N$>=ZT`5#' MC7\32TH$?57#PCS&F`%F]S/.!]/"0#)_Y(HH#D05M1])1 M=*6#+S)Q966=Y9EC(=AB31E<7L)AVRE#]J4^%M(7[W9NN%$BOK8!";H!G9`` MB1<=X6EE@?\`(19`49C8@0 M>@@9,ZEV)K6280@9*YD0M049:OAY:!D^VI-S/X.&U-2A0BJD(BJBX5F.MUEH M4&-*$.-R9[1!?0)BKT2!&*%C]6F=AW,:-9J"HVB3!:%R6J)>&,H7U\=<`,*' M$V&*6J*=!-&*2JF7Y!F>9:`E"'80!DB*5BE='L@`UA4GK?EY-A(=:*H0IJ9? MV;34B8$OZ1',Q)1JQC/78J$89B5$6/%Z*,"'DG!5Y ME.LH(@5:B@<6`$?:IDUI+_D7BU6I$..9*"MYGO.1G@HA`X8DC`P!`[.B@)$$ M309@2/M7J1@17;U2)![&&#['C4K*-A=&3]@:$5;HJWV4F)CY=9])H:7!5IFR MC[$A<(L'C6P6*MRX#R9/S>A#, M.1P$1JJ=6%]X<9$.49070K(PJ1@3>1!"UEQ/28O:06#RJA?1Z!!..Q^U!Q$P M0`9HZ3KHZB0/2Q*?01=YTDUAQ`""Z%(I)"RHZ!&DQY<,49"0D8E2I8/WV3<6 M)I`7^K+:A$_2I8X,H3/Q0;*6V1LG:XD[,I!(.#Y?L3$S.J$0L:L*DJ-MN@E5 MQZ>FR``1$4\F[P]R@)1Y.81*]L MN!K>BDGQ6JXTVS6/=*ZNVJ5E6Z*U^)1":5(=_PN&,5FQ#&&OT3&W!3$[U0H` M(,@;4_.<6H*])>$U1`=\P.E2T$H<"O"B8E$$DS9?"U$&>.H0\MFNC[N/@&FB M6T@0&-H;JD5A1%*)=04HE,4:)"NOLA5+,-!VT4%..T9Y;6ZSJ$7!`99 M@\K`+46^`,"<$:QF`OL0&S![]&DFT(I*Z\,=4V!DQ55:Q!MJA2H00EF]!T&, M\[&ER6FUJ2&6!?&<\U&/K'52`]D)!2!C1?DNGINNVXM\1LF59AN"9H@0;0NS M37NO1E?$CU%U\,<7!`:CE;$`E$D0Y)&J'@%Q0GFSR4JX:V!FDH!`T61``OGMFFRJFF, ME/X!D`%9#+O&?)'W,?/IN`81AO]!KWEVC8=FB:G%61)7K6K'G`$5`!H`<.KT6`_X861FP M`;%A%`=`.I'2'BS; M&A$3`]1,I9^GSDHGMU/@;FE"67RA=-M!&9>)OG#GD5L!06<"+`0-7I&7S5`8 M`QM@`-]1E'6A`(#Q51M0"<3AM6]8=T17#`60`5)''Q++MU3A%M5!>'[+%4/_ M-05DP`""$<0%`8Q]N`D'\$W&0(Y/IH!@+(^(*1K0T7"-QB2+-9J/02!/"$&E MDA?V<5JB9W-UL0D:S$KVN1=^46I;9QT59IT!0*]E1Y]3/0!K5*L"Z:`K;9W< MITRD-\Q3;7=9.YKSV5X`0R@39[I]H0!Q#&OQ;)_\M!0T413\`(`'L-@'L`'5 MK!&;D$P2]6_CE!#AIJ"8K:"+/5J1U]@,JMD+V@E%==D'<-F=L*"^!F^>W0F- M[=F+?1:D?=JHW=A,90"H5FZLAM'#!`.^YMJ?K:"GO=A:%WD+VMK`[6L\Q)1, M5FREA=L#35>=G=F>_=NO?1#A9MRRC=G5C73A%C8*_Z!I&>#1,@41D5<$SHW1 M,0P56(+,!%`)TT#2Q,36)*L<.MT9#"!LF-K2LB1D("*_5.817L6T5*2'E3'? M_WW@(<'?DN'?"-[@B(NH!N[@$GX1^FHK$3[A&)Z'*P2R&=[A(J%_DG'A'C[B M";'!\QD`J4CB*GY>!S"&Q/$<8"$6J$E%1L$`BIW>*YX04=T7/%YB'T`9ZWM3 M7-550U[D0^[/?6081D%PQ%=8BB'@.6X^2E$45%[EF'SE%'$;A+7E'[``A*4] M/[X)W3P[6XP6@]=[%?$/C%<,40X511%?0-AKQ";U^TP/!ZY'F%E,T.INPOR.C MR:)6[=.<7,Q/P=0-LIB'PP@ ME'JQO/2+3*`!(.;5XBO]<+F;&Y3918KIOX9T%GYXG9\GTL7`8'6'IN@(KN?^ M$U8]74.N8[:+6*@"W MFWX7*(`N:46YDH451(1U,36B2&Q(6'ARK#'**!EKI(^8[O,PD59R4=H;`.J; M?C7DRW@:1<:S>PTG\:B>M[71D:ZE`$*;4$@>@5U/6Q/!`_ MI)%FOQ,G#XK/3KF:F)=O=B[_$U6PPH>&W_@Y<75X)I<2KXRNQVWN_=()W49 MEA!AR(>[ZP#Q/U!9I3P;U2"8N5<1P__ZG6!&%=#J*/UY>\ M65_\?ZF,QF7H;G^[5C@`B+7H3SL0,G/^TZ\33U;R*=,:/%3]T%2ZB;]H`"&@ M``P`!0$4$#!`0!&#!6,H%*"@(8,!"F,89/!!88&&'3%6%##%(($%`DP2:&@, MI(:._""*]!A3YDR:-6W>Q)E3YTZ>/7W^!$H3!L*$!VPJ,#D`94,-)@4L=9A0 MP`:#!P)49%E5Z@`R'8M(Y==P@]2N!1D44[C`9H*K`BZ:E:KVHX"KQCJ.55@V MZ%Z^??W^!1Q8<$,"%0<$2&"3J-R&)0=P3.D4ZH'#`K("()GP<.*&FTPN(&@P M1E+.``Q\""!@`529HQ52-5N9\?]!S6X[NA90>O!NWKU]_P8.@&WJ`0QLEA2P MJ6/FB!T]JX:*5R#*H0N0)C3>$.'CT`61!BB6O6#3``'TBB[]%3O&8@G#%S16 M;(I)Q!WGKP^>7_]^_OS)$)]-)HI,8JBA!$`JL"`8%E!(HH^N&D`#,A!BH*D! M`B1`*@<-RN"SNU)3K;0$*#3(LPL[8K"\`LC08(`#<&,-@`X%ZJ]&&V_$<2<8 M-CB`*`&**>*``V(T*`&G-AE2*Y.,,L@`IQ;80+SKG!J`*N06.("!I8PD$,7/ MLFQH-/HV4:"`#Q80;RBGR!!/3*<"N*@INF)(`*HKH^PN1SWWY#,X`C381`,- M%!`T4`64F/1H@T$%5>`M``X@5`'Q`*B04$%C"(T`!8HIQCKC8(A4T$JRJU0# MW?ZT5(,B6%.T)/`R0+0@31?5P!BHBEB@4PU@FX)6!3C[ GRAPHIC 12 g101121mm01i001.jpg GRAPHIC begin 644 g101121mm01i001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``@&!@<&!0@'!P<)"0@*#!0-#`L+ M#!D2$P\4'1H?'AT:'!P@)"XG("(L(QP<*#7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#W^BBB@`HH MHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`H)P,FN5\<>-[+P M;I@DD`FOI@1;VX/WC_>;T45\\:YXS\0>(7?^T=3G>)CGR$;9&/\`@(X_.NBE MAY5%?9'/5Q$:;MNSZ@EU_1H9/+EU:PCU=-QEL57R%'1R/F3?#SXL-JUQ%H_B!D2[D.V"[`"K*?[K M#H&]".#_`#]9KDJ4Y4W:1UTZD:BO$****@L****`"BBB@`HHHH`****`"BBB M@`HHHH`****`"BBB@`HHHH`*BN;B*TM9KF9ML4*-([>B@9)J6N:^(,KP_#_6 MVCSN-JR\>AX/Z$U45>21,G9-GS=XE\1W?B3Q%<:O.Q5W;]T@/^J0?=4?3^>3 M7M6F^%?"WQ(\+6FKS6*VM]*NV>6SQ&PE'#9'0Y//(S@BO*/!?AO0]?O%CU?Q M%#89;`@VD._MO8;1^I]J^@+3P7I>G>'9=&TJ6[T^&4[VFMIR)2V,9W'/H*[\ M1.,;1CHT<&'A*5Y2U3,NWN_"WPO\/1Z5)E@T?2FD%S<8B?47!CA4GJ8UP"%']YB..E:WCKX7:AX9M9M7BOA?V(<> M8[@B5-QP"PY!&<)H`IX#NZX(_!2?^^A3@H0 M@ZG-<4W.IQW)KW?X2>*+C MQ%X:FBOIVFO;.8J[L'X5Q7CSX>^$M%5YK77TTV?&5LYR9L_0+ MEP/<@T?`IV3Q#JT*N&C:U5B5S@D,,=?J:*KA4HWCT"DITZUI=3W6BBBO-/2" ML'QBYA\-W4Z7-U!.BX@^S2;&>5OE1??+$#%;U?IDUY%!?Q:3\'`S\X4Y]ZW_C;!%_PAD-QY2>>+N-!)M&X+M;C/7%;SIJ51=+F$*CC3 M?6QW+>(M$2>.!]8T]99`"D9N4#,#TP,\YJ1]:TJ.^6Q?4[-;MC@0-.HD)]-N MTTSX?^%]7M1*FHRK#ON3*Q,$#&.E7_B-IEOHEOX8U.R:= M=0DG!DNGF9I)#A3DDGUH5"+MKO?\`=>2O=;6_$]HFFBMXFEGD2*-1EG=@H`] MR:J6FLZ7?S>39ZE9W$N,[(9U=L>N`>E>;?%C7+_^W-$\-6;RI%>,KSB*38TH M9]H3=V'!_,>E3:OX?\0'7M(U/PWX?&DM:MMN52YB59X\C`(4\\;ASZ^U0J2Y M4V[7+=5\S25['HCZSI:7PL7U*S6[8X$!G42$_P"[G-59]8TC4-.OH[?7+-`L M;)+/#>!0'&692V?[V.A[5U MUOX&T7PYHVM&T2:7[5;'S11UR<_@*'"*2=]6"G)MJVB%\!V%KH' MAVX0^)8=7A6=G>Y$H*1<#Y<[CCUZ]ZW!XDT(P/.-:TXPHVUI!=)M!]"<]:X' MX)11W7@K48KA%EC>^8,L@W!AL3J#6;\*]`TS6%\0#4+87$<=YL2)W;RP.?X< MXS[XJITUS2(-&FDDC MBU>PD>)"\BINEKA[:5EI MK>QZ7XDN=+UWPG%+:'2_"=G`-77 M4HH4;_3=X*N-QSSD\#IU[5R_B_PSIGA[X4ZG9V<19(`98GF(=T9G7.#VXX^E M9^D6NK7WP#A@T9Y!?-$Y41MAV43,6`/J1G^5+E3AH]+CYFIZK6QZ'#X@T:XF M2&'5["260[41+A"6/H`#S5NZO+6Q@,]W*/#E]<:5H MVI:.-&UJUFB"3"`#S'7LS8#`MW!]>M2^,-7O=7^+%AX:6*6XL+;:\EDDH07+ M;#(=Q)`(Q@8/H?6CV'O6#V_NW/5+/5-/U$N+*^MKDI]X0RJ^WZX/%1ZWIRZO MH5_IS$`74#Q9/8D$`_G7"VNA>(;7XAVFK:9I`TS2)$$=[:BXCV-U!8(IQG&W MH,Y'O7I-9R2BTXLTBW)-21\:W-M-9W4MM<1M'-$Y1T8` MK5]0N'#S@W!$SG$2'[JC/08`/U)KA_BQ\/Y(;V3Q-I=N9;=SOO8$'*GNXQV/ M?T//?CB-9^(OB364$'VTV5HH"I;668D51P!QR1]37?.^(@N7YG!"V'F^;Y'T MI>VUCXBT.XM?-CGL[N)H_,C8,"#QD$<<']16%X1\/V6F>"SH%O?Q/.$D2ZFM M9?F65LACD'((Z#O\HKBOAMXV&G_#C5WO9?,DTDEX@YY8/]Q?^^\C\:\NT_QC MXATO4'O;35;E)9)#)(I6(@N636Z,_5K*ZTW5[ MNRO=WVF"5DD+'))!Z^^>M>S_``*T=H=+U+5Y%P+B18(L^B9+'Z98#_@-<+IF MD:I\4O%K79M8[5&VF^N(5(C&!C(!_B(`X]>:^A]&T:QT#3(].TZ'RK:,L57. M3DG)R>_6M<55M#DZF6%I7GS]"_1117G'HA7-Z98Z[#XFU#4+Z'3V@N@D:&.Y M1U]JZ2BFG:XFKV.#^(/A#6/%5SITNF-8VTEA)YL5S-.X? M)P<;0A'507R.NYH MJU5DK>1#I1=_,\T\4>!O$'B'P?HNAH=,A:P1!)*UQ(0Q5"@P/+Z$8/Z>]3^, M?!OB#Q1IVBVT?]F6[V!WR%KF1@S=,#]WTP`<^^,<9/HE%-5I*WD)T8N_F<7X MQ\#R>+;6QO!.EAK=G\T4D;&2,'.<$D`D9&0<<>E7;/\`X3:98XKW^Q+;&!)< M0F25F_W4(4#/N3]*Z>BI]H[697LU>Z.`\2^$M?U?QOI>O6G]FK%IN`D<1G;U]ZZV^CU&ZT">%8+5;Z:)DV&=O*!/'W]F3QS]WV]ZTJ*'-NWD"@E M=]SA_AQX4U?P=IUSIU^UC-#+,9Q+!,Y8$A1MVE!QQUS^%ISS@AES^1'XU['.IZ@UJJB:DY;NQDZ;3BH[*Y'X4\%ZG9>)K_ M`,4>(+JVN-5N5V)';Y\N(<#J1GH`.G`SUS5*T\'^)K7XB7?BP)I#?:$*?9C= M2#:-JK][RO\`9]*](KF9O$]U_P`)L_ARWL8'*6?VMKA[@J%&[&"-IY_&I52< MFWY?@4Z<(I+S_$D\9Z3J6O\`ABXTFP6T5[I0LDD\S*(\$'C"'=T]JRM&\-^( M](\"6^C07%E%?V9Y["Y MSY6TD)@;?FW=>V*T=R^HZXZ]ZGG<5R_,KD4GS?(XC6?"^I>+-0TQ]5L--L8K M.=9GF@G:::0#^!3L7:I/7.:/%?@6XU+Q!:>)="O([36;;'^N!,4H'`SCD<$C MW%=N2`,D@?6@D#&3UH562M8'2B]S`T[_`(2V>:$ZG_9-I"A!D%MYDKR>PW8" M@_\``JZ"@'/2JU[//%8S2V<*7,Z*2D32A`Y]"V#BH;NRTK(L$!@00"#P0>]< M!KGP>\,ZM))/;I-ITSG/^C,-F?\`HS>4K2A4;`+`-D`_7O6!XNUV M[T&UTY[-());R^BM`DJDYWD\C!'3!JZ&MR,@'(R`W-:ND_`S1K5U?5-0N;XC_EG&HA0_7DG\B*]4HJWB:KZD+#4E MT,B32AIGA]['0;>.UV`>6D0"\9&[D_Q$9Y/?O4?ARWU6W2X749)&0E?*$K;F M[[C]YN.G?L>E;=%9X4445)04444`%%%%`!1110`4444`%%%%`!11 M10`5Y79VMKXK^(?C`)J1A_T6.S@DAFP3E/F(`/S`%>17JE(%4'(4`_2KA/EO M8B<.:QPBK:S?&615%GISR331'YFBVA``P M]<$`YXR2.:]+\M-Q;8NYNIQR:7`'84>VMLOZM8/8]W_5[GCWVA;?P9IRP2_9 M]%OO$$@O6C;"Q6YE8!&(^ZI`&?\`Z]:?CJU\/OX:VZ4MGLU+4;6V>2#;Y8() MZ$<#`R"1^->FE$*E2JE3U!'!H"*%"A0%'08X%'MM;V#V.EKGEOB#7+>;Q+XH MAU,B1-,T\+I]DPR)&>,LTH7H<<#=V%.:.)4^&>D^:A4$7+'<,;HX@>O^\Q%> MH;$W;MJ[L8SCG'I08T.,HIQTXZ4O:JUDOZM8?LG>]_ZN.HHHK$V"BBB@`HHH $H`__V3\_ ` end GRAPHIC 13 g101121mo19i001.gif GRAPHIC begin 644 g101121mo19i001.gif M1TE&.#=AN0&6`'<``"'^&E-O9G1W87)E.B!-:6-R;W-O9G0@3V9F:6-E`"P` M````N0&6`(?___\`.FL`.G,`0G.MOYN9KC*T`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`0[Q![SK6EK1!"K1!SK1`0K1`0".\0 M",7.G.:EC%)"C%+.UIRESA!"SA!*SI2E"(QSC%(0C%)SSA`0SA![SI004GOO MUG/O<^;O6G/OUC'O,>;O6C&M*5IC*5JM6BEC6BDII:7OI;T9[[5S*:T9I>]S M*>_.UG/.<^;.6G,(I:49A.]S"._OUE+O4N;O6E+.UC'.,>;.6C&M"%IC"%JM M6@AC6@@IA*7.I;T9[Y1S"*T9I9SI9P9,5)S MA)00.FL`0F/_]_\(_P`!"!Q(L*#!@P@3*ES(L*'#AQ`C2IQ(L:+%BQ@S:MS( ML:/'CR!#BAQ)LJ3)DRA3JES)LJ7+ES!CRIQ)LZ;-FSASZMS)LZ?/GT"#"AU* MM*C1HTB3*EW*M*G3IU"C2IU*M:K5JUBS:MW*=24"`EH4*`ERP,"!L@>"*%&0 MA\`E#5WCRIV+$D$>)0P&!`@PH*^`OH`%"/"W]\S#^P:%G\N+1IQ@D*'."K]S+FRX3Y]?'EGP)8(_)Y./6D"X<1GO]YNG+!AVH.1V__F M_%KO`>G5TZO?R:7`C\UZFX@`3"=,D!`PRV M5W_;V9;<7KRM5IMXF877'6P"_%!`@1QV6%(!LHT7HGST'1>`)0)I46&)+!HG M7H.569*`AS36B%$"03@86W\.SD;;`O,,--F*/5:(&VY_#8">C4PVN=`E#+SF M7'+QF4CB`03EL8!\)';W(HL)YN'DF&0*1,!PX$T86Y$4!J`%0?_\DF:#:=XF M8@`;EJDGC00,0**/F+76Y6L,&%1`?BU:::*4#V+QSYZ0#MAG@LNIJ2"1="X@ M9D$:O">8=G4BAUMMKBD1Z:G47>(GA>]I)NI\?_[_@I`"6RJ:*'PB#J``JKR: MED!>#P80!`%!M+HBG9UED:=!"3`(Z)T'%*!B9OUMVNNU M_>/Q9GL%>:B+7I+G8KF.A\Y3W11"?.D";V[$]7MHBYO%`8].EMRKH^ZUK.BX MUZ0`V[>V2?E%"'2]+^::2:>EY!0NQT#?'4Q\U!'UG&/KQ*\KT)!W MZU>[F\Z'[Y(6C`Y:7Q8R1Z0!`5@P4'CVE>[UYL48P_QIB0.@*/[^*4$.:H^" M61R]&'()X;T/`%)'P19VY!_SN!2;?.2JHQED?4$@',@P]YD+U<8?<+$$ M]O^09:$)#2!]+DRB1A3PJENE<`&F@M,\\!)"$8*J01NZ!/9*]*?[;:=02@SC M1?PWPR(5)CH"@:'PMN@?V?1039F9T76&%"HC8<@X`Y"@&/?X$&WU\&KQVTNT M]*@!X0Q/7/MYT)=L(S0`X/!C)+K;9>:A-3Y:%(Q*@D@M)0!["A<`ZO@9]"PD>'0_V M%U?"\I@`B*%^E',`AE'D7W0<)1P5Y(\!)H0+E^#'QQ:T("0B$YGD4U<`&%"` M4U[D<@[LD?X>LC)+\.@RNOJF//OT(BQ84R.IM),T]T+_O8?T3$[Z\:8\7SFM M"I%M8QS)41E_)Y$"-HTO41PH+`D00*`Q0`F*\8C!X)@9%CXD>`?PQQ8%TT&) MPI)H+MH,VLAISHS\['_CA$@JUV0AY#32I'PT6+!4>J(\Z-$B1#.2SCSJR6R^ MIXK<$"$<`!?@J4($2V/C3<(=HL\=6'<*\P59U'L=A8O_`@YR^4 M98IP&,#:`[26M3:L3EM75-:<_VB!4JX1*%`*T!KNW'$^FME"22=2T'TM52`( MJ.)MO)@K,$:%``HXP'`"DZ"(4D<#]UN0,75B6?$,P+E""2H7F=LFVN2Q(MJB MEEI;AKW(C?>]`[#N5+1@-U'](+6]05!-:XN3VWH)0$89#L1(=:G6$,PB>[^/4)&1V(V06U5"(V,^5" MKHK(6_5EO4Y!`)KFL\[JB!6CB/6)%M`ZAJ-0]*U^32KA=#N1`FR!R`6AGZAD M@ZP%U9@J_%"7GTX,UJ-T*J7_*_$])]*L+1LD;"7N7*64=!4-Z,4]#-INE8W" MV^4>*?^[>WFR1?A;D&D5N(Y\`9U5"B#9EGD7O&M&RL-P-I[.!8#.($DO#0`:CYZJ0[[QU&[-\#Q*6)"A``4%(MB4L<4H$ M:"$(ECB`)1;VTYXI(-II*4"(;PA=:)_%$@K0`I4=I@4M%*``QU;VDB(3[2!H M6R#K`TL>SHUL:!.RW/-&M[)E!&\"%,#;TR8K?M>GA3PD0=_0%II8EWT?TEP" M+.9&-Q:6;>&!6!O;9QFK%N:Q[8'\XQ)Y\+:TW3V/5?LS"V52;(YLAZ2B:09@YY6#;6BF?!X`+J9'=?^['+H1V6#L^ MI]P\HI3=?K79,CX?@)H#*[R^_("U_\%:U0U"K"7(A@%V^WDS+\+;)>]S@0C1 M0#9_D04@->0`F_6I0I)`P])]-]91(=H`Z$51+_FCX@/10/#,>QF^)2@PKBJ4 M8OW2VSQOFP!M_#]@/0I)[8MG+%=;(4<4'@0D+.$!Y$`N6!!=X574G"6M/53TIF>P@AA%42!'%X"3QG$.'$%[6%+QQH<73'%P9P$!15(8X6$7AH1LOR M2,J5&4$S-,03&VB#,A*4`-PB'Y"W9TKX4\H$'BWH<1ZX'0(P7`1AA7_!`)2% M+[CQ78@56&B29YUV"4\#8`:1<]0R&`U';D&`4.&T)N,FA.3Q1!`=!CI>A9O25-3:8+X-15GX$&VP8$3;G5^3R*)$Q&<>H M'"$6!&@3&XN#,`#B3*OH('WA95`!/<<%+'@$:`<80,AW$!06*$3_!B*IR(6" M$D\'X523>)'=A3\,P)))EE+5^(G1HV()X3^M<42^"!XNHF8WE(Y\$8Q^AAP_ M0$D&@0`&L%UV52*R@A"6E7^HYT&_`&'"HH*$\8;*`5P;I&8;94:84X<@@D@2 MAA5"N&5YL)3_V(%^B97=A1LY"4$2`R>9-!L5%R5KTD^SQCD_\'*T&"SX)6GZ M$8?^LH.<<9@%$9#.094&\0\PV9`+^4;_-WBK9EE(LH!,M";9V!#D9T4E"7<7 M$H@$@8?2=%?%X988@AF@^119F(O(A2%\\9HP1).5T5EEB9.E21D#D(MWV1R( M<6SH1IW8L8.1*(>?\A=[2(N681RV21!"_R@>DFE!O",`@Q>6)=)QJ4:`@8*5 MI?S`)!LRB'E&*"![%U@@&1!.$_7[)/?4%3QG2#N.&("=$G#Y:/ M:HB9`Z%?X-%/GDD;DCF&5IB0")&1EQ)9/W`?":&/N_9Z'\@:[>B?$3&#Y==& MIN-#6+,Q!3!$;T93$^(JE3%L59$CNG)N6KJEULE5D?`E"C95DA7Q66X5&C,"*S98$,`2*#]@<@T!CWO1G4G66X11F;P:`$;9 M,F^4EP0A>K,AJ!Y'@/!$E6.`I>7E<\:$+P]":1_Q*WIAFD5DFB&"-5ER0+F) M9;.#)/Y0J%3!1/^7!^B:KNJJ@CO8'9()I@LBIL@!E09AKGC$@0.X'Q<)$1** M1W7J$.1#'A2:(AGZ%S5J?>;UIQB#K/#&F._Y))"3H2PB&*X496!REB&!([1& M7@$#58?6L+52@#-G7D7)%=`CDSVX:PIPA@"``!)[H1]:40+@B%O'%]/_*!#N ME"8N>JNP:J3$MBJ>P:(/LK,`D!<^=$\GM)0,RS&[B*,,`5([N&3`2A`U2W,M MP5NX]:VZ&1^W!@`JPCF6,BITDB!!P)Y1@;6_Z3#98:8S*3!B:EYDNI,%@:NV M:!%S^HH0(6FT,;!>6W8!()FDM&@"^NJ,[.Z,V>Q!!=2E+*YH9FIVH]'('4KQ;"&]I:5^V M:A)YD)9J2$K:$1L1=G>5A2D=DYAHH M,GFX"[*O#C&GW)FW/,*WXTFC"F%]@6*\A)M2>\I.RGJ5H9D7+*D!L\6+=\@H MQ.H2UY%]SZ)(B9,A"%I'>*079-.!_Z8$_)`'+'L4UD>M3".V`_L/VT@MJXL< M-.LG\.2AXNF#LQN1%>*SA,=Z`\"B$^*B3<@CI`NY?DNT'E>1@;)='N:-*3N_ M!-$LANF])7$=(6AZO_4]5!JV/@<@B#8/:9$'YA9M9AL4.9Q5\4N3?&%A"/`I M>"2OW;2A`N.?0^DB9[DR_32GQO'"7LL@]EM[__N%Z7BM:F977K+%CC1,,(MS MGY>BQW%/>3`B`-+!+O\8NARA2Z.[G7#75<3T>NPBJ-K2%F1U;LGF%-+ZFKOJ M*O[Y,.)ZPL:1POF'LAS#GSJ#!:FU,@C"P@(!CQKZ$"KZ5KN[)LZ89#?Z%R@* M`.Q8'\-+=[&!E>;*DNXD&$'0:7SV&1T:AY*'!1""$ER#(("QK37EQ-X3UM#^` ME(QE$'W)O8B5O+RX7L`'M`D2+5H@;^V#B!@+$LZ&%Q=-76M7JM?*`.YV"8K_ M;"@H(CAG(2`'$*QKI;%^01\_,&U)@%#!80F>0GOY8I!>&P109ZH)(M/202PA MB-0*\R8(@!?PE"1]\955A7N#`=/1-](>5=3U]7I^X0]!'2"D]F]01ZH=NC!U M9IK_]F&11:2_4`"=%G)-[=;D(M.=12RK@=1GI``2=%OYDA;Z219)HB$>%+&1 MY7\_IX3O!A.29V[U9@`,\&W)5@!M@0#/.S2%,F]@J`%UX\<[00`,L&S+)FUG M(6WVF-G29@!!(-NR+6T,D#I,;1:SO=NUC3(`(!D&T&ZUC6V[8GQI0=N[_6TA M%AFNU33?-=.$!]O>!FVTC7'W9,#?AMRK;1;RI8^!_S(CS&VTX8@8^)4`V(;< MP9T6K$U."_EMEE#;`)?3%O=OTG5!_^'7?AP\EH!X_/$+JLC-6I%LDLK`6EY#@$J[@ M?K[G!*#EOGP69M':#0#;A_]>%A*D&O58TS^A@LQ6$<3'1%YUYZ?!!17`9Y$5 M;EB,KGRFNTCS'W;.$R[;%X];$0$[M99^&AN5(1OS,,ZUT0,`XSYQ,7V1T@JA M!&0NZ*M>%;_(MA9'KXY4`$J`ZVOU;WG`X",3CLK>ZUEQE\*NN$H]'7'"R\YN M&B`ZZK[2*B)^[1/FZ6&.:2&EJJ`/RP[WG`#PMSAER#!=+&#](B6%RCI1N<$,&#[PJ0!('^ MR?X`PN9>%898&0U#/O2"@)&U+`3`#QI(9F`(3\^)$+AW(O_6-.XB5ILI$'G@ M(K?_'DOH.YUH,B,>_Q=6.@\_0T[7:>8);+`7SQ@!R73S8(1@^(,,^!K4PUO& M0=H_T`]8X"E*GWH*Q4)_^%.)9RI\)MN<(5"4^@/TTBS@I5/C:BAB:":O053^ MPYE#+Q>?KGL_,/?`+A"?_K?:R73:<@`]%K'E4DF/9;4X:[/,`XV5D0,W;*OL2QDB*J*FQA42RGFI"()HD<2.@`3`SWNV/EQ M\5+$ZE1+-;H<6#<),ARG-%W>9%<+C#B,#P`'C=;K!(KT_R+1Y6X0Q^PM%M>\ M`N5A)T\0AOC.QJ\5S7NZ`/`/LT\0`B908_S5_8*.E]%($4NZ2`KTMWFM`!$` M`0""!08$$$@00)"#`>8IA!CQ@(`!!R`:1'@)HH8!`@0$B7CIH``"$4V>1)E2 MY4J6+5V^A!E3YDR:-6W>Q%D3`4*$"2`FT!`Q`<(!!2(20"B``1>%2`,,T*)P MJ$=+$2T)""#@(41+1!5`Q.*105``_QAT'.!398(?`P;P@WA6P"^R!;$6C5@@ MJ[^!.?W^!1Q8\&#"A0V_O$3T1UV42#M&O7C7J$(M#;<"('#WJT*122\#X,*` MXF*($RLJY')@I-J4"?QEG0P@P?_(`_\4:CB;%;)"!6Y_L#X<7/APXL6-'\_C MCRK+/#PU0F0HX(=MA07NLM;[-$_I@P-^,97JS^UF@ES:"E!R6[1TX"_]SY2:)X?+L1*P;,&J$I`&V_$,4<= M40I",I9Z5"HB#=J:+R+1:+QH)/JT"*"`&R]$X`$M,-3E%');54 M#14((JL&%5"``.J$HFB`'PI0\:D!N@1@'E49R&.K?WI$:X#T+A%O/UHK=>N7 MB,+R*`@MZD)`/XI$"T`)\``8TK<"NDPB5K<,T&",7;>EKC*WG&W/5'779;==^:Y9Y]_!CIHH8FNFJKK\8Z M:ZVWYKIKK[\&.VRQQR:[;+//1CMMM==FNVVWWX8[;KGGIKMNN^_&.V^]]^:[ M;[__!CQPP0\ GRAPHIC 14 g101121mo55i001.gif GRAPHIC begin 644 g101121mo55i001.gif M1TE&.#EAV@&&`'<`,2'^&E-O9G1W87)E.B!-:6-R;W-O9G0@3V9F:6-E`"'Y M!`$`````+`````#:`88`AP``````````,P``9@``F0``S```_P`S```S,P`S M9@`SF0`SS``S_P!F``!F,P!F9@!FF0!FS`!F_P"9``"9,P"99@"9F0"9S`"9 M_P#,``#,,P#,9@#,F0#,S`#,_P#_``#_,P#_9@#_F0#_S`#__S,``#,`,S,` M9C,`F3,`S#,`_S,S`#,S,S,S9C,SF3,SS#,S_S-F`#-F,S-F9C-FF3-FS#-F M_S.9`#.9,S.99C.9F3.9S#.9_S/,`#/,,S/,9C/,F3/,S#/,_S/_`#/_,S/_ M9C/_F3/_S#/__V8``&8`,V8`9F8`F68`S&8`_V8S`&8S,V8S9F8SF68SS&8S M_V9F`&9F,V9F9F9FF69FS&9F_V:9`&:9,V:99F:9F6:9S&:9_V;,`&;,,V;, M9F;,F6;,S&;,_V;_`&;_,V;_9F;_F6;_S&;__YD``)D`,YD`9ID`F9D`S)D` M_YDS`)DS,YDS9IDSF9DSS)DS_YEF`)EF,YEF9IEFF9EFS)EF_YF9`)F9,YF9 M9IF9F9F9S)F9_YG,`)G,,YG,9IG,F9G,S)G,_YG_`)G_,YG_9IG_F9G_S)G_ M_\P``,P`,\P`9LP`F/($.*'$FRI,F3*%.J7"D0`,N7,&/*G$FSIDV4`%S>W,FS MI\^?0(-.U"FTJ-&C2),J7O.VEA:X7- M%3:Q6:F"7/'D!73P`+WJ5K"F#-WI=7*BV+(H$.+MCN(K%*NFE.KEGKX_?03N+'DZ\>&(O9H$K7\Z\H:L9L!_8EDX[>FWFBO9N+_Q\?4KAQXE]:%Z4I>""D'T!V($45FA4*_LMEAUV_&WHV$!><(B?A];1AD4B M`UJHHHHA0DA<@P.Y2!P$[MT$WXHXQI<@?__QR!\$I@F4R``]^N=C=3#61&". M3/JVHXS#85&0*P]"Z5B236:I)4>)*"8=B0F`">9B`H+X6(G:C;A=8C8MN>6; M:SUI96A2&N3*G,-A"=.-TA%.*@_26ZF`)UQN2FGY!:564" M7@PR:7$T)-2*E2=.6F.DH,+9RA?<;0=C(J0^)F:8":"8T&=JTO^VV%YBT>*8 MAX4Z&NJN5F4X7)#8#(+%>9DJM*EQ>P$[['"Z[?DHK]`&92NB;!9$RUR*ZGF0 M%T2NF1@-K@1)EIQ&?E%F2L]&JVY/ESX&+$&=5=F0KX^U%V0B=8G58G&NKNOO M>(-HV.%K`F@+;RMU-=:J0S,P!N`@_28R2,,"?"%0HA[N^>_&/U&YX+L'86@7 MR`@-TH(7_<:EW@QD[6N\J4)F)(!G==VW8TV;E+;>C$?4 M-K,4Q;4TA&31ZR+)C6=^H<]DIWGK`/TVA&%>MPYWF,"6MM9E^!"^]>"0("[V]_7DJU0ZUAPR9E=!@K2H,/JEJMELEZ6S;G\"8*-= M_OX&S<[T=P-I1>["]Q@L/0U*M8O9XOBG-YLUKUL0"UEKI%="'Y_[H6FF1A1&50`L4XM$.DQ_*4$]V`7M`MV[V M.X=@RS]`O)L4R_<@"8V$B>=18D3DY)@GCO&-%Q$.FB(HD@3=D$1A)&$&[R,( MG,!Q>)>R5TCH!KF)E'`X;KQ;%/_XK\`1:@:)P-Q%F(<;21Z$%M<2U&WR^)%% M,M)?31S.#+S0BBY6)(21,>5!NO>Q3[IR(GS#(:MFA057J!(B0?L/)PDBE\7< M<6`Z%(DGA\=$`#HE+BBS)%((2;M!W-*+H7F;L;Q@PO-(4W'#A!W"$J``G#F% ME;/:Y5%LM<$C=6N$%2'G=A(YEHG1P(='L@T--Y)-C=9%;OX$C0T6I$ZLP.NI0SBE^Q,RF=6A3Z&[M!+ MWD1(@@;`45D:M"/US$BXX@8:%%*H%=VI%U-"B;RH,!-*SVR(>FYY4]J=E)XI MY8@C/[0B6+61*>I\C%02`1OC;4><)`S3`%QZ$$K&;0Y(K`P-3*!$6K3^E*;**%E2-B`^&L8GK8K.BGKX5S&D/H>!V M'IN1RF;$KPFX'7LVJQG>+:BK))%L(0DST,__8L,^BG5(;L]*6FN=92QQ#-G. MAHL0L?067L*%2$X+0I;]=M(8JO>QE$,[%[ST+C-Z!9)`T@,$0@F=8X%HB2"X.QD*E_O(0 M6H`8OO'-B/\0V1`3,[0S/R4BIE@2/)4HYIKT&RQ@P>O+4T4/-*&K3S?/I,84 M+B\!`P#I;(+)NR$O9@!`*LM-NPDV5LKJR]D>]1$5//+#+GI=^("F?9:J\&@,0N/_XJA^D`& MB`%>8:I`5$?4;>$FCY_I MZD83\\054A)/\6 MB)0$2`NV()E$4J7 M=U`$!!HPLWU6@F@8GXZ9A!$!!N)%$NSH2UV)QF),8:$=R9` MM'X1P7RLG\#`7>V03UO!7(',0-.1H`&P4WYT7W*)`ACQBIB&(BA`84$ MX05.=3/287"&YE3+%7(P_]$B&25K-;400@@9D@=]!B&#!0%[`.(E#W!CGY@8 MI#,RF3A[,VB*O8=[P0=D!R&!C3@0/>B#F-)R!D%3,Q"*#Q"*MR@9HYB$#,%J M=<.#2^@NJX$X>S%*QU@7^Q)WRA18*_AZ/:)^MZ$G;\4FXP)@6$`I&.\:6-\@A<]*%7]HA=I9(X6C9= M^*A7.X@N+P&,Q$%H)X>'!&&"N8>)!.%/%Z&)#T&#LJB*"N$_B:2#'GAKF($,3$QPQA[V(!]Q#%62M*!YK<7*B0Q<;&2I6%KLO$WUQ5,6/"'77@?U`B` M?_]5$6@($6H(DLSU=TO$'R`SAX^U>#G5/D+309T57C&18XNH*-?DDJ+E']/W M$B8Y+P'XBZN7$*[0>I?X&!V'B@0!>^$H7F+I$#TE@A"9$#2%?I#Q`*\H$+&( M()S'D84(&I2G$MA)Y221X$`A9B@II8<)G$0Z)EG:YF%QV@S;8BJ%VD8C36T[9 M=^)H5C6QE^%S9KWCB]MUE?K&354YECT2;C%),EOHDT+_8I-UV"-<5X",F88] M$HE`V6;'XVIE^(P088>6:'!==5VA(YV7>1-H-#;E1!L+^)3="9,(\P4G$IL2 M@9U"14MXE$>`XZ:0GBF"8VCM9@O:2@^5)9C MX0K4XX62"4VV89D/]WN1"6_+-RP4590]4C))9DF52#C"B&T1E,E$$J^A`*.GZVQY.@\0"84Y#JR':LR)M@N7P/0I)A5H6RMZ&K M6$`)`5#LM%9N:)'8@WP)N4LN_\-.>VI)V_1L%V%B?AD^_S4O;R,L<,$R%88V M;5H0OB(1=X(?>1235P1VMB&-2*(I.(D\NP-ZV2%_C$#^14N MW#,L@2))Y8B85&H;-9B7P=)KJD0#?S@9X0)=AG%OFB`S0H1 M6&`QB=`"ED)*E@:0)X%$XI-?AI$0M)!JGE(FZL4@H:-">YH(`B(R[.&.`\%C M"[AM7/8N$K.GE5(:DC17>PHQO]-3$I@G)).NJ$(G(Y:M(4.=&G*@H(HXI<$9 MX=*!#4+6LX[13>=F+1W[4(CC!6>SC[A!LT.;&!W' M.4Z+&T^4FIEB:@IS)L5W2:0RM=OA9,%TM#+;LPED*]W1+?%I%PW*:5MV0V#6 M$Z4DKX(@,4R$(0X+<>HF)7R1(&6J/R8!,8"+8("[>YF87_E%MX$+N&]XN(F+ MN-]AN(@;N9L&N8EKN.(48/L%7Q4;,HPKN8(K,PU:$]?X M%N*Q7LR[7:PEG!WZO!BQ4K17U&\"10Z-X1H:),0!) M&Q2N,<+H.*(F'"F8Y3NUF`!!0DC2>B&!DQ%/@K]?<5V(: MM'!DC8$BHP(91[48IH$M8TE- M$,QL?-9<&WH2.`CM&@;1U,VLTQO!3,`R&?=5G`6A'DEBF]55U%JGSM3"VQ8^M.GT[JH0=-!-"A3D9.&#E MJXQ7:+GMV8!YK",GQK,]J8)JG'+ZIY\-VB#I&J&C'LE3B7KB*UC_LB\T9-:. MO9FU=RZ$],;/_1M.:5!R@IZA!`#=DX(Q8!P\KFW=EI#2RN]414TM/D M3"_N,5#U_=\._H$XG>#/6SS'_7N"QERN4=6+(7`JCA<*D"GBO9"SD3PW'M1< M."X!TS2H=78%<:V4XAWJ1%4[[MSIO4:>@5@S(&(914BC!"R(4R:NI6L`!AI` M\QCU)2"N8>5B?6XR*.7H5&A7@MY+CAFYS,F%+"Q?<.`6)A?XPD\` M5DQ9!N=R01`#A1=I'N GRAPHIC 15 g101121mo35i001.gif GRAPHIC begin 644 g101121mo35i001.gif M1TE&.#=ACP&%`'<``"'^&E-O9G1W87)E.B!-:6-R;W-O9G0@3V9F:6-E`"P` M````CP&%`(?___\`.FL`,6L`,5H`(5I2C)SO[^\Z8Y0I6H1*WN^EMUMYCA)Q"[^804DH0[^804N\0&>]"Q>80Q>804L40&<6< M4HPZ$)2<&8QK4HQK&8REWMZ]X(C)R$I;USE+6E MI2'O]_]"4N]"&>\0&3I"4L5"&<40&1`0$)3.6A#.SA#.E!#%UN:<4N^<4JTZ M,92<&:V<&>]K4JUK&:UK4N]K&>^<4LZ<&[^^E[V.EI6/.&3'. M:Z7.*6/.*:7O&1#.2J7."&/."*5KE)R:$4BDZ4BG.K>;.E'.$&2DZ M&2G.G+7O6A#OSA#OE!#.SE+.2N;.6E+.".:$4@@Z4@C.C.;.E%*$&0@Z&0C. MG)1K[^800AEKQ>:,A*6$0EHZ0EJ$"%HZ"%HZ6H3>]XS>]SK>]V/>]Q#O&3'O M:Z7O*6/O*:7O2J7O"&/O"*406I2ESA"EA!"EYK5"[[40[[5S[[5"Q;40Q;5S MQ;5"SC%"A#$0SC$0A#%SSC%SA#%"SG-"A'-"G,[.SK40SG,0A',0G,YSSG-S MA'-"[Q!"I1`0[Q`0I1!S[Q!SI1#.][VEYI1"[Y00[Y1S[Y1"Q900Q91SQ91" MSE)"A%)">\[.SI00SE(0A%(0>\YSSE)SA%+OSG/O:^;O6G/O6C'OSC'O*>:E M4BE:4BGOK>;OE#'OE'.E&2E:&2GOG+7OSE+O2N;O6E+O".:E4@A:4@COC.;O ME%*E&0A:&0COG)2:MA*6$8UHZ8UJ$*5HZ*5JESC&EA#&E MO9RE[Q!"[S%"I3$0[S$0I3%S[S%SI3'O][U"G/+B! M(\$!!`@RP:F`;].+3IVK=%X[8M M()^``S<:O!Y.G*0.!P<2CSZ]/+=MYKD1,T`CO+CUZQ>1TVYNV_/ST0Q,Y__K M;OHT8C!>JF-?SSYAD00"!G`7;QYU`@7;!7A_[!VZ``8W6-;>@.SA`(9\W)'' MW7B'/0"`/>=!=]A^SR5V@`($9EA<$0CCQ7REH!Z+A;)E0YH@+:<;Q]*^!]!-Y@H M8X_SC38``D48J656!A2`8&D4-F?8;J7A2)`!X='XW'CC/=:FC:B!@>&6=$IE M0`($4%D;D[F%R-]_!A2$@WST17B3=T9(9!NBBGA803@8-`4X9&Y MWYAC*GB:HHR&:I0.\)5FZFX4UI;J?UD:A(9\?%;_&5UT*&D;`P5D MBIJLRPT0`4(0V`AG=(S=-1\8K=[JK$XWY#IN^["8_4> MQABH"AG0(6+\%#"P0)LE-P"&@Y*6ZF'[%BTV2*0J"61S!.BSD`&Q\9-N0P[\ M!O)`#W1&P``(HZFG;H]!_SWVWQG%'62DN"&@[D)3#!UULPJ@P0#>IF(8[930 M'0#XY1?I8.V,E".68T=9QY=?S5)S_":V%9Z,^>H1"B3G,4)MBG`R0]$O[>I:'0O/T$X4/F];DX[&)%@,M\])9ND M84"@-GFXK4 M?O\L502@E8=)";J-X6@XO!="+3*>=#358_@E$0!>$$@7TB.^#"IF8KWH#'D62,V4X,,\!O%#_!-IEQ)>X%4I%#SN8D4`4++84#($KJN?'*'`1%X@#\WXCLL M,H`B$#!??@2P1(XJ+&YD$AT#<%!,C5AO-^,9`"(!J5[O:OEIGLHTA:U`6:BI^_RCU)YM;(6E%9]N*#&HWIB35`-#W.Z]13G\< M<6)M1`.V`47+A$%AF-D&4%BBK,PS)3M4A1!(D2G0-3ZN-,CDUB0K[[2)`>KD M2!'6$LL;<7<]XS5-9'/B73*%=R@P,AL'U5A'U54D`HX1P'SU5A\D]M$>#O4( M!&Y*T?;(U51/#8J7:+.^HV"*E3D$DVLA4JSXC"\AX_64?D9K1Y)@%((#^H)G MY(.`^>JD`:5ZS$Z-8KU)-5!Y:L/(QGBWMJ\)]#2U$DD1?$6:VP['=CB0)E'6 M4DJE%%6BJ-,3 J498N=B"_#>6('X@:!"38(TYLC@!F;%6NU+=)YC759RW2 M"-,2R__'JR2S1^K;6+/-KLQFJ5^"DGF8WFJ$K0XQ%R:3MUSII!MHMK77PU07)?W*Y9)\)(!+>V1'!+BCI&WC:8A\U0!7'@BJ+X+J M5*_-(*N&*D\1TFJ+C#36$C0U`'!=D4"Y&B(C0QX?!=P2XUU1:".Q(;>D&\!4 M3P$'7L!!!"*0@`38XP`':-9?JXUM>^"`C`K0AUL.8(\$?.'7IZ37N+&=`)I^ MM0A?N($^I%T`;OOWF]W6F4"*X(`O?`$']':+;+'F;[;@H-[6OM`IRU>`;M]% M'PHXM0-N(&\T4-LM!5"7`1PP;G,K)>^5UP(-)UOHL[(N(FTW+,$)XI.2$*,%&8R+1FC^#)E<\UE9O]:DW%*`=# M4W#<9Q;#C\\IH#-.1TRVX8;,K2Z``0P([']N,-+Z93T^G%0QY!(CK_KEPW^* M::E`.KQ5T26F=TT_^P(.\$$(9"K`YPG4%.`#>`9D:'_D`"-T)29)6/1BUV_&#`'Y>"`XV3].%$)`W(YRR MT1`#M5$WER%3N#IS^Z9BBQ5Z-"+-U7"I1`![7/FBBBF``J8@F)L*P!Y]72\. M\$%A%L&4N8@1Y"'!H!'%BI>5WI_(8(B@0I6(;"$40#N`?(!4""J``#P!. MA28L0(<\`K0RX20`-0@`N+0=\/1"\6%X!P$CE>(>""`E-6A_7::#K6,>9T,` MC+=O*E5YN/&!![%0N^=(O/)S-F@V_7$8"#82B$=F\748')@0@G,;#'!N.S-T MOU%S`I%TJ/]Q1P>!>-MT$+A$(_^'1J3A!5SX'V$'7@>!4:71AU]8:&,W4H.G M2VTX$$<8AS?P+I,W&C7U`#+R0;)8&G(V=YZQ=`#@@T0X4@I`&IUV$5PX'RPE M(+;C6#\%/*EX)O,4&G7U'ZTW$%%27D:F$=.H.!>F&T6(@>:1`".E7*.A6`5Q M8;6!,+!F#X02&A^D.13V04/('X=Q`%_`5D7@>!^46^CR55_`'+JX:[EU&$'U MA10"!I[!#^3"?'7CC0:1A<_Q069W&)1%V$#844\#H,9DE$`V3+0TV$FA"`/\NX>L__P2VO1%F( M$9,`$%]6AA"YDHD'T2'_(HYG@A`,]GQ?1B+Y$8,`\(O`0XOF@2YD5%5%!7P' M`6"[\F@$T1FF]%RH,9(%X05I=$W_]Q#N0D(,H`".5W>Y,9"E47^-`$,-R!A5 MHP`K0R.(`8DC`5,?M(JD<864"#Q+1X=95%-2,"P"5!E&(VD.2 M^@6-U4@B8J9\#G"=]VF=^60J0681)?DO*Q1EDT8FBHF.#9@],I),![AA';&6 M_3B4N%&>JMB9C7<:_*"8-<:'!C$RNI1UA:08-06*\0AZ`#"$(XJ!AKD0RKF" M9,20[UF:N?%!S'8PSY=."C&48G9V.LJ>#O&?)60;L9)=RU%\_D2"]&14]T-/ M7X0N#-H1W@(&\[A64KI6$."(/'5]DPI7%?]K<;]E``9%JF9)H` M$5``:8H&:DI&4].+/"6BW@F?:A0"(P@G.DD0#.DF/$H0^W@:7KE(7U-(#,!/ M"/&.?&BFBLJF;/^ZIO/I$#=P;"3S(9M23!LCH"RD1H42CTVJ7ID"G`=*1PM0 MC;)I&LP9@A@*C#H75I5UI>KM!F0QA+8:1C]QX,9XI@VF212W*'7U*-[Y* MB+OZ'7'B9HN)&_GPJA^17T$226IR8X\!DP3Q8&KR>[02G6@8$GK&``?``(W0 M"`@`KF\!%^$A(H.8GKMQJHC2I84&ICRI'[^:F6?Y&Z`'GJ#Q?061E8WVCD:M2>1IHB+*D(;`N^AC\NHO5="*'069=-[0N<8IS-%%\U":1N8O; M(F:#`V724;,849*$N9/?T9_P62%V:A!T.&G/Z:6W1Q##V)(5H9FB*$'=&;?Y MFAME"V(]0I9X%*P/D:4+\+"PQGTW5QH?:#RX<8LIH0_O$C28:HA+`Z%7A+4T M\Z@=H4>O^I"]00!I.;#5>JJD<:&PUG2VT9AG^Z47(:>RNA"&>TT[RSD+D*M[ M:;H+&7M'JZ=!4K/?M"J,MX^X88XO@7R=8QZ]20!D1T>0HDVP%R`JD84X6Q"_ MV!RI.Z&WT;(3PJZD$9,B9#9R&!%O>H`?>XZ%_T:W?IH?$LIL^\6R7V@>`NM, MI!&HOH0#V3HO:>*V,FA>*QB_*O$%CUE`^[5!O\&A7_2CI[(`;A0U2QAQ3HH8 MYWH0K&HJY5FJ/;NEGXNA.-.8)4HFB.L0M`J0)!IC`"F9I^&9R@F$IB2:+^H0 M$.Q'!M%(?AF)\]2&J]N7,[$9]M(Y)6,CDF0HP`@&]Z&B['9MM>L0(B2RG4H0 MHA=E/KFWZ;JEZPIKCX<;/BEIA$NYG\B8WQNS.!6#V8@;7RN8$R*P8%RP M!P$?!_"](JHXV>LURFH2-$Q(NS5ZSJBITJ%\#'$##*`/#K#'SY.K#T%;"7#% M!"&5%Z-4*\NKF?^Q82:, M&$$L$"F\`,LXE`.VJQ;LHP!IJR"$)'*,CBP4>JW59I<$K:3`$]QXA M#7!N07F?UQ*Y=P,%@`"O>'8!1I`X[07S*,@&T18`#7X@67I'CQ`7?` M03MY=$EZ[7E\W7C=JJ/_`1QU6R,X\`7AX7L4!@81X%J#AP#`9-B<6`#19\_7 ME'5[G0#V!%-;==/D=MF,4:BN]FR2S=AWDR=\7<28AEHB9Z9H@`,W\`4L#=P* MH0`"]&]G--.^/!&$`%H0'((%WWU1J;4W=UL_YH`63)X9&K=UET`(T=R M!!T""4"F(V?>%L>F]H`AV.W>](W>#.I+:&`/8$>0==%N'3T0M[/>W6W>UGW= M];:,MU,`C%K>U?W=IK6RBK)Q^3UY8,<`WG9;#;#=!M[@:LJF]48=EY*F"L[@ M!DYM!=`L$G-PW4J0+-X(!1`?`!!UC7!YQ3$%#5`$ MU$*B)C&>K_M*$"#D1+X24Y#D:T73$]'D0@[E96$`:(``/1,!!X`&2PY",#4F M^1#*D`81]6C<5-Q)13678[[F)`'&I<7F<`X2/JK"<5[G&N&>;V[G>GX1[!NP M>_[G%+&*N.''@%[H1H@SZ_]IZ(J>$&'!<>A MD'^#WQ>G<)8.$D6`!M$&;6PQ;P"7ZJ;>Y>]AWM`F;22WINZ]N_K6%-]$=A;A M``G+&,$$P;P+I/,8[OV M.-"4@$6A5V/&:GH4O='^$X)IL2LL`,V"!C7>[#T1L0$#[0A1!-07C.%>%$65 MNA0C5$6@[4?Q5EWNO"N6P?/.$^KLDT'.'D6E[@$O$S&VN>MA=F#`M0D/$S-: M40_@-R9K`!"@<2:;.+23Y*X6%E3Z%6?2:D`.`0*"\?/Y5@J0\8=S\4`>-8FC MY`C_,6'H%?%!T<50PS`1A-=OP0"9,"=W8A='\D`G[%"B.-Z[302PWL/3<>@!(.1#?[NXV#Q,_RP^' M(XLS!F^?JDXZL%YQ_Y-[1.ZOU(H"$`$(W<[%N7#[F3<[YC0QJ0`I_6WJ)ZT[ M?G6+8:RM")-KI;AX%\/9BGP07&UBE#Y56$#L5`559+6KFI5)=I4IF)47HP1\3'!K(OO9X;?6\5@C-8V+/KF0M'VA.0[.*85X0DP-2``'& M`0``1<`($("&(,$"",$464APB@,#$>TYK+CP!L(%$!(`#:&)%E2 MY4J6+5V^A!E3YDR:-6W>Q)E39TX#!P2$U!?Q`(*,"[\@%)#R(TA80.*"AP5,7:@59O`AOP`2),"C!M0O`0(B8 M7@""DFL''`">7_]^_OUKRG\(ILYRB\BKGQZ(Z"2R"!)N/N2\6F``V!@$(R2B M"L2M-(*<"^F\E[0+B3+7$+HPN9_N*\FUU?QCL4477QPLM9`.0&ZE*0X2`#KV MP,-/+KKL6D@!I`[HCJ"CQ@HK/HX\9"\JM")"8TF8-%L`,ODF//*G)(,\JSH8 MOP0S3#%+BC+""5F"`$?6)'JMI(8\@X^@!X9#<<<*.RPI2\H`:*!-C52[#*8" MEHL3@`?_GEMH"@3N%(!)@N13:DQ))Z74M\X$V+(E^1P%(+T!UENH$1*+!$#( MD)B;8BBM#B23(]#F_,E1LW`K-+H$-.P)(1H7@M4]B*9H!`$ES("XDO^Z)0'0Q4#0$$&`##R^C&8N#B MS,X2"`'C2]P14#BF!,6N&BC)?TB@0)P\()I-")8>MSXB0[V`FH$'_6B M:>2*R!J'IW$HZ@:7&T$CSAL.QJ&`"!(SP.E(#6W:"S0*V+/3`EQFX``<:BV( M::\+N"'LH0XHFZ"S<<`A`C383CN!!.Q)H-BC)Z>\\IR.JY$PS`N;(G/+/P<] I=-%')[UTTT]'/7755V>]===?ASUVV6>GO7;;;\<]=]UWY[UWE@("`#L_ ` end