EX-12 4 ampexhibit122017.htm EXHIBIT 12 Exhibit
Exhibit 12
 
Consolidated Ratio of Earnings to Fixed Charges
Ameriprise Financial, Inc.
 
 
Years Ended December 31,
 
 
2017
 
2016
 
2015
 
2014
 
2013
 
 
(dollars in millions)
Earnings:
Pretax income attributable to Ameriprise Financial, Inc.
 
$
2,214

 
$
1,592

 
$
2,017

 
$
2,165

 
$
1,829

Interest and debt expense (1)
 
209

 
243

 
390

 
330

 
283

Interest portion of rental expense
 
25

 
23

 
23

 
30

 
29

Amortization of capitalized interest
 
3

 
4

 
4

 
5

 
5

Undistributed (gain) loss from equity investees
 
92

 
49

 
14

 
10

 
(1
)
Minority interest in pretax losses
 

 

 
(97
)
 
(103
)
 

Minority interest in pretax income of subsidiaries that have incurred fixed charges
 

 

 
222

 
484

 
141

Total earnings before banking and deposit interest expense and interest credited to fixed accounts (a)
 
2,543

 
1,911

 
2,573

 
2,921

 
2,286

Banking and deposit interest expense and interest credited to fixed accounts
 
704

 
664

 
697

 
742

 
838

Total earnings (c)
 
$
3,247

 
$
2,575

 
$
3,270

 
$
3,663

 
$
3,124

 
Fixed charges:
Interest and debt expense (1)
 
$
209

 
$
243

 
$
390

 
$
330

 
$
283

Estimated amount of interest in rental expense
 
25

 
23

 
23

 
30

 
29

Capitalized interest
 
3

 
3

 
3

 
2

 
2

Total fixed charges before banking and deposit interest and interest credited to fixed accounts (b)
 
237

 
269

 
416

 
362

 
314

Banking and deposit interest expense and interest credited to fixed accounts
 
704

 
664

 
697

 
742

 
838

Total fixed charges (d)
 
$
941

 
$
933

 
$
1,113

 
$
1,104

 
$
1,152

 
Ratio of earnings to fixed charges before banking and deposit interest expense and interest credited to fixed accounts (a/b)
 
10.7

 
7.1

 
6.2

 
8.1

 
7.3

Ratio of earnings to fixed charges (c/d)
 
3.5

 
2.8

 
2.9

 
3.3

 
2.7

(1) Interest on non-recourse debt of consolidated investment entities is included in interest and debt expense provided in the table above.


E-3