XML 33 R22.htm IDEA: XBRL DOCUMENT v3.21.2
Debt and Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2021
Debt Disclosure [Abstract]  
Summary of Required Compliance Ratios Giving Effect to New Covenants in Credit Agreement

The following table includes a summary of the required compliance ratios, giving effect to the covenants contained in the Credit Agreement in place at September 30, 2021 as well as the Prior Credit Agreement that was in place at December 31, 2020 (dollar amounts in thousands):

 

 

 

Covenant

 

September 30,

2021

 

December 31,

2020

 

Tangible net worth

 

> =$125,000

 

$

141,419

 

$

147,263

 

Total leverage

 

< 60%

 

 

45.6

%

 

44.8

%

Secured leverage

 

< 30%

 

 

8.1

%

 

8.6

%

Unencumbered leverage

 

< 60%

 

 

47.2

%

 

41.4

%

Fixed charge coverage

 

> 1.50x

 

4.8x

 

4.7x

 

 

Outstanding Mortgages, Excluding Net Debt Premium

As indicated on the following table, we have various mortgages, all of which are non-recourse to us, included on our condensed consolidated balance sheet as of September 30, 2021 (amounts in thousands):

 

Facility Name

 

Outstanding

Balance

(in thousands) (a.)

 

 

Interest

Rate

 

 

Maturity

Date

700 Shadow Lane and Goldring MOBs fixed rate

   mortgage loan (b.)

 

$

5,268

 

 

 

4.54

%

 

June, 2022

BRB Medical Office Building fixed rate mortgage loan

 

 

5,337

 

 

 

4.27

%

 

December, 2022

Desert Valley Medical Center fixed rate mortgage loan

 

 

4,395

 

 

 

3.62

%

 

January, 2023

2704 North Tenaya Way fixed rate mortgage loan

 

 

6,458

 

 

 

4.95

%

 

November, 2023

Summerlin Hospital Medical Office Building III fixed

   rate mortgage loan

 

 

12,866

 

 

 

4.03

%

 

April, 2024

Tuscan Professional Building fixed rate mortgage loan

 

 

2,494

 

 

 

5.56

%

 

June, 2025

Phoenix Children’s East Valley Care Center fixed rate

   mortgage loan

 

 

8,530

 

 

 

3.95

%

 

January, 2030

Rosenberg Children's Medical Plaza fixed rate mortgage loan

 

 

12,333

 

 

 

4.42

%

 

September, 2033

Total, excluding net debt premium and net financing fees

 

 

57,681

 

 

 

 

 

 

 

     Less net financing fees

 

 

(387

)

 

 

 

 

 

 

     Plus net debt premium

 

 

103

 

 

 

 

 

 

 

Total mortgages notes payable, non-recourse to us, net

 

$

57,397

 

 

 

 

 

 

 

 

 

(a.)

All mortgage loans require monthly principal payments through maturity and either fully amortize or include a balloon principal payment upon maturity. 

 

(b.)

This loan is scheduled to mature within the next twelve months, at which time we will decide whether to refinance pursuant to a new mortgage loan or by utilizing borrowings under our Credit Agreement.