XML 29 R18.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt and Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2016
Debt Disclosure [Abstract]  
Summary of Required Compliance Ratios Giving Effect to New Covenants in Credit Agreement

The following table includes a summary of the required compliance ratios, giving effect to the covenants contained in the Credit Agreement (dollar amounts in thousands):

 

 

 

Covenant

 

 

September 30,

2016

 

Tangible net worth

 

$

125,000

 

 

$

172,329

 

Total leverage

 

< 60%

 

 

 

47.8

%

Secured leverage

 

< 30%

 

 

 

17.6

%

Unencumbered leverage

 

< 60%

 

 

 

48.7

%

Fixed charge coverage

 

> 1.50x

 

 

3.7x

 

 

Outstanding Mortgages, Excluding Net Debt Premium

 

Facility Name

 

Outstanding

Balance

(in thousands)(a)

 

 

Interest

Rate

 

 

Maturity

Date

Summerlin Hospital Medical Office Building III

   floating rate mortgage loan (b.)

 

$

10,462

 

 

 

3.77

%

 

December, 2016

Peace Health fixed rate mortgage loan (b.)

 

 

20,434

 

 

 

5.64

%

 

April, 2017

Auburn Medical II floating rate mortgage loan (b.)

 

 

6,783

 

 

 

3.27

%

 

April, 2017

Medical Center of Western Connecticut fixed rate

   mortgage loan (b.)

 

 

4,568

 

 

 

6.00

%

 

June, 2017

Summerlin Hospital Medical Office Building II fixed

   rate mortgage loan (b.)

 

 

11,175

 

 

 

5.50

%

 

October, 2017

Phoenix Children’s East Valley Care Center fixed rate

   mortgage loan

 

 

6,239

 

 

 

5.88

%

 

December, 2017

Centennial Hills Medical Office Building floating rate

   mortgage loan

 

 

10,116

 

 

 

3.77

%

 

January, 2018

Sparks Medical Building/Vista Medical Terrace

   floating rate mortgage loan

 

 

4,260

 

 

 

3.77

%

 

February, 2018

Rosenberg Children’s Medical Plaza fixed rate

   mortgage loan

 

 

8,190

 

 

 

4.85

%

 

May, 2018

Vibra Hospital-Corpus Christi fixed rate mortgage loan

 

 

2,746

 

 

 

6.50

%

 

July, 2019

700 Shadow Lane and Goldring MOBs fixed rate

   mortgage loan

 

 

6,294

 

 

 

4.54

%

 

June, 2022

BRB Medical Office Building fixed rate mortgage loan

 

 

6,362

 

 

 

4.27

%

 

December, 2022

Desert Valley Medical Center fixed rate mortgage loan

 

 

5,114

 

 

 

3.62

%

 

January, 2023

Tuscan Professional Building fixed rate mortgage loan

 

 

5,106

 

 

 

5.56

%

 

June, 2025

Total

 

$

107,849

 

 

 

 

 

 

 

 

(a.)

All mortgage loans require monthly principal payments through maturity and either fully amortize or include a balloon principal payment upon maturity.

(b.)

This loan is scheduled to mature within the next twelve months, at which time we will decide whether to refinance pursuant to a new mortgage loan or by utilizing borrowings under our Credit Agreement.