EX-99.1 2 d684771dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

UNIVERSAL HEALTH REALTY INCOME TRUST    Universal Corporate Center
   367 S. Gulph Road
   P.O. Box 61558
   King of Prussia, PA 19406
   (610) 265-0688

 

FOR IMMEDIATE RELEASE   
CONTACT:   Charles Boyle    February 26, 2014
  Chief Financial Officer   
  (610) 768-3300   

UNIVERSAL HEALTH REALTY INCOME TRUST

REPORTS 2013 FOURTH QUARTER AND FULL YEAR FINANCIAL RESULTS

Consolidated Results of Operations, Three-Month Periods Ended December 31, 2013 and 2012:

KING OF PRUSSIA, PA- Universal Health Realty Income Trust (NYSE:UHT) announced today that for the three-month period ended December 31, 2013, reported net income was $3.5 million, or $.27 per diluted share, as compared to $4.5 million, or $.36 per diluted share, during the same quarter of 2012.

After adjusting the reported results for the net impact of the items reflected on the attached Schedule of Non-GAAP Supplemental Information (“Supplemental Schedule”), consisting primarily of a $1.1 million gain realized on the divestiture of property during the fourth quarter of 2012, our adjusted net income was $3.5 million, or $.28 per diluted share during the fourth quarter of 2013, as compared to $3.4 million, or $.27 per diluted share, during the fourth quarter of 2012.

As calculated on the attached Supplemental Schedule, our adjusted funds from operations (“AFFO”) were $9.0 million, or $.71 per diluted share, during the fourth quarter of 2013, as compared to $8.8 million, or $.70 per diluted share, during the fourth quarter of 2012.

Consolidated Results of Operations - Twelve-Month Periods Ended December 31, 2013 and 2012:

For the twelve-month period ended December 31, 2013, reported net income was $13.2 million, or $1.04 per diluted share, as compared to $19.5 million, or $1.54 per diluted share, during the twelve-month period ended December 31, 2012.

As reflected on the Supplemental Schedule, our reported net income during the twelve-month period ended December 31, 2012 included an $8.5 million gain on divestitures of properties owned by unconsolidated LLCs. After neutralizing the impact of the gains recorded last year, as well as the transaction costs recorded during each year, our adjusted net income increased $1.7 million, or $.14 per diluted share, to $13.4 million, or $1.06 per diluted share, during 2013 as compared to $11.6 million, or $.92 per diluted share, during 2012. The $1.7 million increase in adjusted net income during 2013, as compared to 2012, was attributable primarily to a $1.8 million decrease in amortization expense recorded on intangible assets.


As calculated on the Supplemental Schedule, our AFFO were $35.2 million, or $2.77 per diluted share, during the twelve months of 2013, as compared to $35.0 million, or $2.76 per diluted share, during the comparable period of 2012.

Dividend Information:

The fourth quarter dividend of $.625 per share was paid on December 31, 2013.

Capital Resources Information:

At December 31, 2013, we had $93.7 million of borrowings outstanding under our $150 million revolving credit agreement and $47.6 million of available borrowing capacity, net of outstanding borrowings and letters of credit.

At-the-market Equity Issuance Program (“ATM Program”):

During the fourth quarter of 2013, we commenced an at-the-market equity issuance program pursuant to the terms of which we may sell, from time-to-time, common shares of our beneficial interest up to an aggregate sales price of $50 million to or through Merrill Lynch, Pierce, Fenner and Smith Incorporated (“Merrill Lynch”), as sales agent and/or principal. Pursuant to this ATM Program, during the fourth quarter of 2013, we issued 154,713 shares at an average price of $41.71 per share which generated approximately $6.0 million of net cash proceeds (net of compensation to Merrill Lynch and other various fees and expenses).

Acquisition and Construction Activity:

2014:

On January 14, 2014, we paid an aggregate of approximately $7.2 million to purchase the following in a single transaction:

 

    The Children’s Clinic at Springdale – a 9,800 square foot, single-tenant medical office building located in Springdale, Arkansas, and;

 

    The Northwest Medical Center at Sugar Creek – a 16,700 square foot, multi-tenant medical office building located in Bentonville, Arkansas.

Additionally, effective January 1, 2014, we purchased the third-party minority ownership interests in two LLCs in which we previously held noncontrolling majority ownership interests (Palmdale Medical Properties and Sparks Medical Properties). As a result, we now own 100% of each of these LLCs, which own medical office buildings (“MOB”), and will begin accounting for each on a consolidated basis effective January 1, 2014.

2013:

 

    On August 22, 2013, we purchased the Ward Eagle Office Village, a medical office building located in Farmington Hills, Michigan. This multi-tenant MOB, which was purchased for approximately $4.1 million, consists of approximately 16,300 rentable square feet.

 

    On June 6, 2013, we purchased the 5004 Poole Road medical office building, located in Denison, Texas, on the campus of Texoma Medical Center, a wholly-owned subsidiary of Universal Health Services, Inc. (“UHS”). This single-tenant MOB, which was purchased for approximately $625,000, consists of approximately 4,400 rentable square feet and is located adjacent to our Texoma Medical Plaza MOB.

 

    The newly constructed Forney Medical Plaza II located in Forney, Texas was completed and opened in April, 2013. This multi-tenant medical office building, consisting of approximately 30,000 rentable square feet, is owned by a limited partnership in which we hold a 95% noncontrolling ownership interest.


Deconsolidation of LLC:

Effective July 1, 2013, the master lease agreement between Palmdale Medical Properties, an LLC in which we then held a 95% noncontrolling equity interest, and Palmdale Regional Medical Center, a wholly-owned subsidiary of UHS, expired. Therefore, effective on July 1, 2013, this LLC was no longer considered a variable interest entity and we began accounting for this LLC on an unconsolidated basis pursuant to the equity method. Prior to the expiration of the master lease, this LLC was accounted for on a consolidated basis, through June 30, 2013. For the quarter ended December 31, 2012, this LLC had revenues of $329,000, operating expenses of $129,000, depreciation and amortization expense of $86,000, interest expense of $103,000 and net income of $11,000. For the six months ended December 31, 2012, this LLC had revenues of $657,000, operating expenses of $266,000, depreciation and amortization expenses of $172,000, interest expense of $206,000 and net income of $13,000. There was no material impact to our net income as a result of the deconsolidation of this LLC.

General Information, Forward-Looking Statements and Risk Factors and Non-GAAP Financial Measures

Universal Health Realty Income Trust, a real estate investment trust, invests in healthcare and human service related facilities including acute care hospitals, behavioral healthcare facilities, rehabilitation hospitals, sub-acute care facilities, surgery centers, childcare centers and medical office buildings. We have investments in fifty-eight properties located in sixteen states.

This press release contains forward-looking statements based on current management expectations. Numerous factors, including those disclosed herein, those related to healthcare and healthcare real estate industry trends and those detailed in our filings with the Securities and Exchange Commission (as set forth in Item 1A-Risk Factors and in Item 7-Forward-Looking Statements and Risk Factors in our Form 10-K for the year ended December 31, 2012 and in Item 2-Forward-Looking Statements and Risk Factors in our Form 10-Q for the quarterly period ended September 30, 2013), may cause the results to differ materially from those anticipated in the forward-looking statements. Many of the factors that will determine our future results are beyond our capability to control or predict. These statements are subject to risks and uncertainties and therefore actual results may differ materially. Readers should not place undue reliance on such forward-looking statements which reflect management’s view only as of the date hereof. We undertake no obligation to revise or update any forward-looking statements, or to make any other forward-looking statements, whether as a result of new information, future events or otherwise.

Funds from operations (“FFO”) is a widely recognized measure of performance for Real Estate Investment Trusts (“REITs”). We believe that FFO and FFO per diluted share, and adjusted funds from operations (“AFFO”) and AFFO per diluted share, which are non-GAAP financial measures (“GAAP” is Generally Accepted Accounting Principles in the United States of America), are helpful to our investors as measures of our operating performance. We compute FFO, as reflected on the attached Supplemental Schedules, in accordance with standards established by the National Association of Real Estate Investment Trusts (“NAREIT”), which may not be comparable to FFO reported by other REITs


that do not compute FFO in accordance with the NAREIT definition, or that interpret the NAREIT definition differently than we interpret the definition. AFFO was also computed for the three and twelve-month periods ended December 31, 2013 and 2012, as reflected on the Supplemental Schedules and discussed herein, since we believe it is helpful to our investors since it adjusts for the effect of transaction costs related to acquisitions. FFO/AFFO do not represent cash generated from operating activities in accordance with GAAP and should not be considered to be an alternative to net income determined in accordance with GAAP. In addition, FFO/AFFO should not be used as: (i) an indication of our financial performance determined in accordance with GAAP; (ii) an alternative to cash flow from operating activities determined in accordance with GAAP; (iii) a measure of our liquidity, or; (iv) an indicator of funds available for our cash needs, including our ability to make cash distributions to shareholders. A reconciliation of our reported net income to FFO/AFFO is reflected on the Supplemental Schedules included below.

To obtain a complete understanding of our financial performance these measures should be examined in connection with net income, determined in accordance with GAAP, as presented in the condensed consolidated financial statements and notes thereto in this report or in our other filings with the Securities and Exchange Commission including our Report on Form 10-K for the year ended December 31, 2012 and our Report on Form 10-Q for the quarterly period ended September 30, 2013. Since the items included or excluded from these measures are significant components in understanding and assessing financial performance under GAAP, these measures should not be considered to be alternatives to net income as a measure of our operating performance or profitability. Since these measures, as presented, are not determined in accordance with GAAP and are thus susceptible to varying calculations, they may not be comparable to other similarly titled measures of other companies. Investors are encouraged to use GAAP measures when evaluating our financial performance.

(more)


Universal Health Realty Income Trust

Consolidated Statements of Income

For the Three and Twelve Months Ended December 31, 2013 and 2012

(amounts in thousands, except per share amounts)

(unaudited)

 

     Three Months
Ended December 31,
    Twelve Months
Ended December 31,
 
     2013     2012     2013     2012  

Revenues:

        

Base rental - UHS facilities

   $ 3,592      $ 3,882      $ 14,773      $ 15,438   

Base rental - Non-related parties

     6,976        6,948        27,955        27,213   

Bonus rental - UHS facilities

     1,046        1,033        4,260        4,142   

Tenant reimbursements and other - Non-related parties

     1,721        1,333        6,812        6,674   

Tenant reimbursements and other - UHS facilities

     110        127        480        483   
  

 

 

   

 

 

   

 

 

   

 

 

 
     13,445        13,323        54,280        53,950   
  

 

 

   

 

 

   

 

 

   

 

 

 

Expenses:

        

Depreciation and amortization

     4,640        4,732        18,753        20,216   

Advisory fees to UHS

     610        525        2,369        2,119   

Other operating expenses

     3,364        3,331        14,409        14,575   

Transaction costs

     33        17        203        680   
  

 

 

   

 

 

   

 

 

   

 

 

 
     8,647        8,605        35,734        37,590   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before equity in income of unconsolidated limited liability companies (“LLCs”), interest expense and gains, net

     4,798        4,718        18,546        16,360   

Equity in income of unconsolidated LLCs

     550        562        2,095        2,365   

Gains on divestiture of properties owned by unconsolidated LLCs, net

     —          1,145        —          8,520   

Interest expense, net

     (1,850     (1,915     (7,472     (7,768
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 3,498      $ 4,510      $ 13,169      $ 19,477   
  

 

 

   

 

 

   

 

 

   

 

 

 
        
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per share

   $ 0.27      $ 0.36      $ 1.04      $ 1.54   
  

 

 

   

 

 

   

 

 

   

 

 

 
        
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per share

   $ 0.27      $ 0.36      $ 1.04      $ 1.54   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of shares outstanding - Basic

     12,729        12,668        12,689        12,661   

Weighted average number of share equivalents

     6        12        12        8   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of shares and equivalents outstanding - Diluted

     12,735        12,680        12,701        12,669   
  

 

 

   

 

 

   

 

 

   

 

 

 


Universal Health Realty Income Trust

Schedule of Non-GAAP Supplemental Information (“Supplemental Schedule”)

For the three months ended December 31, 2013 and 2012

(in thousands, except per share amounts)

(unaudited)

Calculation of Adjusted Net Income

 

     Three months ended
December 31, 2013
     Three months ended
December 31, 2012
 
     Amount      Per
Diluted Share
     Amount     Per
Diluted Share
 

Net income

   $ 3,498       $ 0.27       $ 4,510      $ 0.36   

Adjustments:

          

Less: Gain on divestiture of property owned by an unconsolidated LLC, net

     —           —           (1,145     (0.09

Transaction costs

     33         0.01         17        —     
  

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal adjustments to net income

     33         0.01         (1,128     (0.09
  

 

 

    

 

 

    

 

 

   

 

 

 

Adjusted net income

   $ 3,531       $ 0.28       $ 3,382      $ 0.27   
  

 

 

    

 

 

    

 

 

   

 

 

 

Calculation of Adjusted Funds From Operations (“AFFO”)

 

     Three months ended
December 31, 2013
     Three months ended
December 31, 2012
 
     Amount      Per
Diluted Share
     Amount     Per
Diluted Share
 

Net income

   $ 3,498       $ 0.27       $ 4,510      $ 0.36   

Plus: Depreciation and amortization expense on real property/intangibles:

          

Consolidated investments

     4,577         0.36         4,676        0.37   

Unconsolidated affiliates

     879         0.07         786        0.06   

Less: Gain on divestiture of property owned by an unconsolidated LLC, net

     —           —           (1,145     (0.09
  

 

 

    

 

 

    

 

 

   

 

 

 

Funds From Operations (“FFO”)

     8,954         0.70         8,827        0.70   

Transaction costs

     33         0.01         17        —     
  

 

 

    

 

 

    

 

 

   

 

 

 

AFFO

   $ 8,987       $ 0.71       $ 8,844      $ 0.70   
  

 

 

    

 

 

    

 

 

   

 

 

 

Dividend paid per share

      $ 0.625         $ 0.620   
     

 

 

      

 

 

 


Universal Health Realty Income Trust

Schedule of Non-GAAP Supplemental Information (“Supplemental Schedule”)

For the twelve months ended December 31, 2013 and 2012

(in thousands, except per share amounts)

(unaudited)

Calculation of Adjusted Net Income

 

     Twelve months ended
December 31, 2013
     Twelve months ended
December 31, 2012
 
     Amount      Per
Diluted Share
     Amount     Per
Diluted Share
 

Net income

   $ 13,169       $ 1.04       $ 19,477      $ 1.54   

Adjustments:

          

Less: Gains on divestiture of properties owned by unconsolidated LLCs, net

     —           —           (8,520     (0.67

Transaction costs

     203         0.02         680        0.05   
  

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal adjustments to net income

     203         0.02         (7,840     (0.62
  

 

 

    

 

 

    

 

 

   

 

 

 

Adjusted net income

   $ 13,372       $ 1.06       $ 11,637      $ 0.92   
  

 

 

    

 

 

    

 

 

   

 

 

 

Calculation of Adjusted Funds From Operations (“AFFO”)

 

     Twelve months ended
December 31, 2013
     Twelve months ended
December 31, 2012
 
     Amount      Per
Diluted Share
     Amount     Per
Diluted Share
 

Net income

   $ 13,169       $ 1.04       $ 19,477      $ 1.54   

Plus: Depreciation and amortization expense on real property/intangibles:

          

Consolidated investments

     18,496         1.45         20,030        1.58   

Unconsolidated affiliates

     3,290         0.26         3,293        0.26   

Less: Gains on divestiture of properties owned by unconsolidated LLCs, net

     —           —           (8,520     (0.67
  

 

 

    

 

 

    

 

 

   

 

 

 

FFO

     34,955         2.75         34,280        2.71   

Plus: Transaction costs

     203         0.02         680        0.05   
  

 

 

    

 

 

    

 

 

   

 

 

 

AFFO

   $ 35,158       $ 2.77       $ 34,960      $ 2.76   
  

 

 

    

 

 

    

 

 

   

 

 

 

Dividend paid per share

      $ 2.495         $ 2.460   
     

 

 

      

 

 

 


Universal Health Realty Income Trust

Consolidated Balance Sheets

(dollar amounts in thousands)

(unaudited)

 

     December 31,
2013
    December 31,
2012
 

Assets:

    

Real Estate Investments:

    

Buildings and improvements

   $ 368,295      $ 374,416   

Accumulated depreciation

     (97,921     (87,088
  

 

 

   

 

 

 
     270,374        287,328   

Land

     27,374        27,058   
  

 

 

   

 

 

 

Net Real Estate Investments

     297,748        314,386   
  

 

 

   

 

 

 

Investments in and advances to limited liability companies (“LLCs”)

     39,201        28,636   

Other Assets:

    

Cash and cash equivalents

     3,337        3,048   

Base and bonus rent receivable from UHS

     2,053        2,041   

Rent receivable - other

     3,310        2,783   

Intangible assets (net of accumulated amortization of $13.7 million and $8.2 million at December 31, 2013 and December 31, 2012, respectively)

     20,782        26,293   

Deferred charges, goodwill and other assets, net

     6,714        5,851   
  

 

 

   

 

 

 

Total Assets

   $ 373,145      $ 383,038   
  

 

 

   

 

 

 

Liabilities:

    

Line of credit borrowings

   $ 93,700      $ 81,750   

Mortgage and other notes payable, non-recourse to us (including net debt premium of $834,000 and $1.3 million at December 31, 2013 and December 31, 2012, respectively)

     106,287        116,186   

Accrued interest

     491        539   

Accrued expenses and other liabilities

     5,156        4,920   

Tenant reserves, escrows, deposits and prepaid rents

     1,881        1,898   
  

 

 

   

 

 

 

Total Liabilities

     207,515        205,293   
  

 

 

   

 

 

 

Equity:

    

Preferred shares of beneficial interest, $.01 par value; 5,000,000 shares authorized; none issued and outstanding

     —          —     

Common shares, $.01 par value; 95,000,000 shares authorized; issued and outstanding: 2013 - 12,858,643 2012 -12,688,998

     128        127   

Capital in excess of par value

     220,691        214,094   

Cumulative net income

     480,044        466,875   

Cumulative dividends

     (535,176     (503,425

Accumulated other comprehensive loss

     (57     —     
  

 

 

   

 

 

 

Total Universal Health Realty Income Trust Shareholders’ Equity

     165,630        177,671   

Non-controlling equity interest

     —          74   
  

 

 

   

 

 

 

Total Equity

     165,630        177,745   
  

 

 

   

 

 

 

Total Liabilities and Equity

   $ 373,145      $ 383,038