EX-12 4 oxyex1210k12312013.htm EXHIBIT 12 Oxy Ex 12 10K 12.31.2013


EXHIBIT 12
 
 
 
 
 
OCCIDENTAL PETROLEUM CORPORATION AND SUBSIDIARIES
 
COMPUTATION OF TOTAL ENTERPRISE RATIOS OF EARNINGS TO FIXED CHARGES
 
(Amounts in millions, except ratios)
 



For the years ended December 31,
 
2013
 
2012
 
2011
 
2010
 
2009
Income from continuing operations (a)
 
$
5,922

 
$
4,635

 
$
6,640

 
$
4,641

 
$
3,202

Subtract:
 
 

 
 

 
 
 
 
 
 
Net income attributable to noncontrolling interest
 

 

 

 
(72
)
 
(51
)
Adjusted income from equity investments (b)
 
52

 
163

 
(33
)
 
(60
)
 
(88
)
 
 
5,974

 
4,798

 
6,607

 
4,509

 
3,063

Add:
 
 
 
 
 
 
 
 
 
 
Provision for taxes on income (other than foreign oil and gas taxes)
 
1,894

 
708

 
1,795

 
1,099

 
695

Interest and debt expense
 
118

 
130

 
135

(c) 
116

 
140

Portion of lease rentals representative of the interest factor
 
68

 
59

 
60

 
57

 
57

 
 
2,080

 
897

 
1,990

 
1,272

 
892

Earnings before fixed charges
 
$
8,054

 
$
5,695

 
$
8,597

 
$
5,781

 
$
3,955

Fixed charges:
 
 
 
 
 
 
 
 
 
 
Interest and debt expense including capitalized interest
 
$
269

 
$
254

 
$
221

(c) 
$
203

 
$
218

Portion of lease rentals representative of the interest factor
 
68

 
59

 
60

 
57

 
57

Total fixed charges
 
$
337

 
$
313

 
$
281

 
$
260

 
$
275

Ratio of earnings to fixed charges
 
23.90

 
18.19

 
30.59

 
22.23

 
14.38

Note:  Argentine operations have been reflected as discontinued operations for all periods.
(a)
The 2013 amount includes a $665 million after-tax gain for the sale of a portion of an investment in the General Partner of Plains All-American Pipeline L.P., a $63 million after-tax gain for the sale of an investment in Carbocloro, a Brazilian chemical facility and $395 million of after-tax charges related to the impairment of non-producing domestic acreage. The 2012 amount includes after-tax charges of $1.1 billion for the impairment of domestic gas assets and related items.
(b)
Represent adjustments to arrive at distributed income of equity investees.
(c)
Excludes a pre-tax charge of $163 million for the early redemption of debt.