QuickLinks -- Click here to rapidly navigate through this document

Exhibit 99.1

FINANCIAL AND STATISTICAL INFORMATION FOR
38 MEMBERS OF OGLETHORPE POWER CORPORATION

        Our members operate their systems on a not-for-profit basis. Accumulated margins derived after payment of operating expenses and provision for depreciation constitute patronage capital of the consumers of our members. Refunds of accumulated patronage capital to the individual consumers may be made from time to time subject to limitations contained in mortgages between our members and the Rural Utilities Service or loan documents with other lenders. The Rural Utilities Service mortgage generally prohibits such distributions unless, after any such distribution, the member's total equity will equal at least 30% of its total assets, except that distributions may be made of up to 25% of the margins and patronage capital received by the member in the preceding year provided that equity is at least 20%.

        We are a membership corporation, and our members are not our subsidiaries. Except with respect to the obligations of our members under each member's wholesale power contract with us and our rights under such contracts to receive payment for power and energy supplied, we have no legal interest in, or obligations in respect of, any of the assets, liabilities, equity, revenues or margins of our members.

        The following selected information on the individual members is intended to show, in the aggregate, the assets, liabilities, equity, revenues and margins of our members. Member assets, liabilities, equity, revenues and margins should not, however, be attributed to us. In addition, the revenues of our members are not pledged to us, but such revenues are received by the respective members and are the source from which moneys are derived by our members to pay for power and energy received from us. Revenues of our members may, however, be pledged under their respective Rural Utilities Service mortgages or loan documents with other lenders.

        The information contained in these tables was taken from Rural Utilities Service Financial and Statistical Reports (RUS Form 7) or similar reports prepared for other lenders or provided directly by a member. This information has not been independently verified by the Rural Utilities Service, any lender or us. The "Total" columns were not supplied or compiled by the Rural Utilities Service, any lender or our members. The "Total" column in each table is for informational purposes only, inasmuch as each member operates independently and is not responsible for the obligations of other members, except as provided in the wholesale power contracts (see "BUSINESS—OGLETHORPE POWER CORPORATION—Wholesale Power Contracts" in our Annual Report on Form 10-K for the fiscal year ended December 31, 2016). In addition, the Times Interest Earned, Equity to Assets and Equity to Total Capitalization ratios were calculated by us from information obtained from each member's RUS Form 7 or other financial information provided to us, but the calculations were not independently verified by our members. No adjustments were made by us in calculating these ratios for items such as debt refinancings that are not reflected separately on the financial information provided to us.

        For the calendar years 2014, 2015 and 2016, the information on the individual members is presented in the succeeding tables as follows:

Table 1—Selected Statistics,
Table 2—Average Number of Consumers Served,
Table 3—Annual Megawatt-hour Sales by Consumer Class,
Table 4—Annual Revenues by Consumer Class,
Table 5—Summary of Operating Results, and
Table 6—Condensed Balance Sheet Information.

FINANCIAL AND STATISTICAL INFORMATION FOR THE
38 MEMBERS OF OGLETHORPE POWER CORPORATION

Table 1
SELECTED STATISTICS OF EACH MEMBER
(as of December 31)

	Altamaha		Amicalola		Canoochee		Carroll		Central Georgia		Coastal		Cobb		Colquitt		Coweta- Fayette		Diverse
2016
Avg. Monthly Residential Rev. ($)		140.54		135.84		144.19		142.51		124.50		170.46		128.21		130.43		130.81		160.78
Avg. Monthly Residential kWh		1,076		1,199		1,183		1,186		1,324		1,253		1,224		1,218		1,282		1,273
Avg. Residential Rev.(cents per kWh)		13.06		11.33		12.19		12.02		9.40		13.60		10.47		10.71		10.21		12.63
Times Interest Earned Ratio (1)		2.67		2.10		2.14		4.05		1.53		2.31		2.72		3.46		3.19		1.16
Equity / Assets (1)		59%		46%		45%		46%		37%		33%		36%		44%		45%		35%
Equity / Total Capitalization (1)		66%		60%		55%		53%		43%		37%		46%		52%		50%		40%
2015
Avg. Monthly Residential Rev. ($)		147.35		135.45		150.43		145.77		122.18		175.04		122.11		135.11		128.25		155.76
Avg. Monthly Residential kWh		1,081		1,211		1,195		1,189		1,304		1,300		1,164		1,228		1,268		1,289
Avg. Residential Rev.(cents per kWh)		13.63		11.18		12.59		12.26		9.37		13.47		10.49		11.00		10.11		12.08
Times Interest Earned Ratio (1)		2.94		2.15		2.38		3.12		1.83		2.28		2.80		2.39		2.85		2.00
Equity / Assets (1)		62%		47%		45%		44%		38%		32%		34%		43%		43%		38%
Equity / Total Capitalization (1)		69%		61%		55%		50%		44%		36%		42%		51%		47%		43%
2014
Avg. Monthly Residential Rev. ($)		150.05		137.04		146.54		148.86		124.40		173.32		127.10		136.55		136.84		166.67
Avg. Monthly Residential kWh		1,129		1,238		1,238		1,227		1,442		1,287		1,157		1,241		1,289		1,345
Avg. Residential Rev.(cents per kWh)		13.29		11.07		11.84		12.13		8.63		13.47		10.98		11.01		10.61		12.39
Times Interest Earned Ratio (1)		2.14		2.04		2.55		1.50		2.20		1.72		1.83		2.49		2.42		1.46
Equity / Assets (1)		61%		47%		46%		37%		37%		32%		43%		44%		41%		37%
Equity / Total Capitalization (1)		66%		61%		55%		44%		41%		36%		47%		52%		45%		43%
	Middle Georgia		Mitchell		Ocmulgee		Oconee		Okefenoke		Planters		Rayle		Satilla		Sawnee		Slash Pine
2016
Avg. Monthly Residential Rev. ($)		143.56		156.44		122.72		143.64		139.03		152.95		146.69		132.99		124.76		140.10
Avg. Monthly Residential kWh		1,236		1,183		995		1,201		1,190		1,210		1,064		1,215		1,293		1,138
Avg. Residential Rev.(cents per kWh)		11.62		13.23		12.33		11.96		11.68		12.64		13.79		10.95		9.65		12.31
Times Interest Earned Ratio (1)		2.53		2.60		3.83		1.86		1.79		2.97		2.07		3.88		2.40		2.41
Equity / Assets (1)		42%		52%		57%		38%		37%		51%		30%		44%		35%		41%
Equity / Total Capitalization (1)		46%		61%		68%		44%		43%		57%		35%		58%		48%		49%
2015
Avg. Monthly Residential Rev. ($)		147.25		152.22		125.46		152.01		139.43		154.43		146.18		137.82		124.62		140.40
Avg. Monthly Residential kWh		1,237		1,206		1,001		1,184		1,186		1,229		1,055		1,227		1,265		1,136
Avg. Residential Rev.(cents per kWh)		11.90		12.62		12.53		12.84		11.76		12.57		13.85		11.23		9.85		12.36
Times Interest Earned Ratio (1)		2.33		1.98		4.04		2.29		1.83		2.78		1.63		4.03		2.07		2.21
Equity / Assets (1)		41%		50%		53%		37%		37%		51%		29%		43%		36%		41%
Equity / Total Capitalization (1)		45%		59%		63%		42%		41%		58%		33%		54%		52%		51%
2014
Avg. Monthly Residential Rev. ($)		152.25		157.70		129.86		158.38		151.57		153.44		144.08		143.93		131.21		140.86
Avg. Monthly Residential kWh		1,309		1,231		1,053		1,238		1,203		1,265		1,084		1,267		1,261		1,181
Avg. Residential Rev.(cents per kWh)		11.63		12.81		12.33		12.79		12.60		12.13		13.30		11.36		10.41		11.93
Times Interest Earned Ratio (1)		2.58		2.18		2.87		1.92		1.78		2.69		1.68		3.04		2.06		2.66
Equity / Assets (1)		39%		51%		48%		34%		35%		50%		26%		43%		38%		40%
Equity / Total Capitalization (1)		43%		62%		57%		39%		42%		58%		30%		54%		51%		49%

Footnote:

(1)

Times Interest Earned and Equity ratios were calculated from information contained on each Member's RUS Form 7, or similar form provided to another lender, and were not independently verified by each respective Member.

Table 1 (continued)

	Excelsior		Flint		Grady		GreyStone		Habersham		Hart		Irwin		Jackson		Jefferson		Little Ocmulgee
2016
Avg. Monthly Residential Rev. ($)		123.68		152.08		145.99		123.23		137.19		143.15		138.48		130.61		141.81		133.44
Avg. Monthly Residential kWh		1,260		1,295		1,104		1,240		1,043		1,126		1,084		1,275		1,149		1,014
Avg. Residential Rev.(cents per kWh)		9.82		11.74		13.22		9.94		13.15		12.71		12.77		10.24		12.34		13.16
Times Interest Earned Ratio (1)		2.45		1.93		2.98		3.12		2.15		2.49		1.62		2.63		2.32		1.83
Equity / Assets (1)		59%		37%		45%		45%		40%		46%		33%		42%		44%		37%
Equity / Total Capitalization (1)		68%		45%		52%		51%		49%		55%		35%		49%		53%		42%
2015
Avg. Monthly Residential Rev. ($)		122.12		147.97		149.02		128.57		138.03		141.42		142.91		129.17		142.40		133.78
Avg. Monthly Residential kWh		1,271		1,314		1,124		1,223		1,043		1,117		1,083		1,267		1,147		1,018
Avg. Residential Rev.(cents per kWh)		9.61		11.26		13.26		10.51		13.24		12.67		13.20		10.19		12.42		13.14
Times Interest Earned Ratio (1)		2.37		1.70		2.83		3.24		2.24		2.59		1.54		2.25		2.35		3.00
Equity / Assets (1)		59%		37%		45%		46%		38%		41%		32%		40%		42%		36%
Equity / Total Capitalization (1)		67%		45%		56%		52%		45%		49%		36%		47%		50%		41%
2014
Avg. Monthly Residential Rev. ($)		128.01		152.59		142.89		127.49		134.64		144.72		155.02		127.99		146.05		137.74
Avg. Monthly Residential kWh		1,325		1,368		1,150		1,223		1,076		1,153		1,124		1,297		1,180		1,054
Avg. Residential Rev.(cents per kWh)		9.66		11.15		12.42		10.43		12.52		12.55		13.79		9.87		12.37		13.07
Times Interest Earned Ratio (1)		2.30		1.77		2.59		2.15		1.71		2.71		1.98		2.18		2.05		1.97
Equity / Assets (1)		57%		36%		45%		43%		36%		42%		32%		41%		43%		33%
Equity / Total Capitalization (1)		65%		45%		54%		48%		42%		50%		34%		47%		53%		39%
	Snapping Shoals		Southern Rivers		Sumter		Three Notch		Tri-County		Upson		Walton		Washington				MEMBER WTD. AVG.
2016
Avg. Monthly Residential Rev. ($)		129.42		155.57		166.28		122.62		135.78		124.72		141.48		128.15				134.61
Avg. Monthly Residential kWh		1,341		1,264		1,323		904		1,172		1,109		1,304		1,073				1,236
Avg. Residential Rev.(cents per kWh)		9.65		12.3		12.57		13.6		11.58		11.24		10.85		11.94				10.89
Times Interest Earned Ratio (1)		1.83		2.84		1.69		4.58		1.60		3.11		1.82		3.06				2.52
Equity / Assets (1)		36%		38%		46%		45%		37%		56%		35%		53%				41%
Equity / Total Capitalization (1)		55%		46%		51%		50%		41%		63%		57%		57%				50%
2015
Avg. Monthly Residential Rev. ($)		128.49		156.16		166.16		121.05		131.62		122.80		135.30		127.51				133.86
Avg. Monthly Residential kWh		1,337		1,269		1,351		915		1,177		1,104		1,286		1,073				1,226
Avg. Residential Rev.(cents per kWh)		9.61		12.31		12.30		13.23		11.19		11.12		10.52		11.89				10.92
Times Interest Earned Ratio (1)		1.77		2.91		2.22		2.42		1.54		3.71		3.64		2.89				2.47
Equity / Assets (1)		37%		34%		49%		42%		37%		50%		44%		53%				41%
Equity / Total Capitalization (1)		55%		41%		53%		46%		40%		58%		64%		57%				49%
2014
Avg. Monthly Residential Rev. ($)		130.30		167.16		170.35		127.77		154.42		130.22		134.79		129.59				137.07
Avg. Monthly Residential kWh		1,346		1,329		1,409		946		1,226		1,148		1,311		1,115				1,251
Avg. Residential Rev.(cents per kWh)		9.68		12.58		12.09		13.51		12.60		11.34		10.28		11.62				10.96
Times Interest Earned Ratio (1)		1.70		2.29		1.93		3.56		1.67		3.31		3.32		2.12				2.11
Equity / Assets (1)		39%		35%		47%		42%		36%		51%		44%		52%				41%
Equity / Total Capitalization (1)		53%		43%		52%		45%		39%		59%		63%		57%				49%

Footnote:

(1)

Times Interest Earned and Equity ratios were calculated from information contained on each Member's RUS Form 7, or similar form provided to another lender, and were not independently verified by each respective Member.

FINANCIAL AND STATISTICAL INFORMATION FOR THE
38 MEMBERS OF OGLETHORPE POWER CORPORATION

Table 2
AVERAGE NUMBER OF CONSUMERS SERVED BY EACH MEMBER

	Altamaha		Amicalola		Canoochee		Carroll		Central Georgia		Coastal		Cobb		Colquitt		Coweta- Fayette		Diverse
2016
Residential Service		18,357		42,959		20,443		47,480		49,646		15,882		181,038		59,193		71,873		29,680
Commercial & Industrial		1,817		4,675		352		2,512		4,705		2,374		16,343		3,485		5,985		4,180
Other		238		8		432		375		312		144		5,322		2,906		767		953
Total Consumers Served		20,412		47,642		21,227		50,367		54,663		18,400		202,703		65,584		78,625		34,813
2015
Residential Service		18,209		42,453		20,233		47,109		48,895		15,458		178,830		58,483		70,951		29,509
Commercial & Industrial		1,811		4,564		349		2,492		4,559		2,293		16,045		3,485		5,916		4,182
Other		226		9		418		371		307		146		5,282		2,817		754		930
Total Consumers Served		20,246		47,026		21,000		49,972		53,761		17,897		200,157		64,785		77,621		34,621
2014
Residential Service		18,051		42,094		20,021		46,812		48,158		15,122		176,178		57,965		70,031		29,365
Commercial & Industrial		1,795		4,411		341		2,453		4,457		2,171		15,917		3,448		5,926		4,161
Other		207		9		405		370		298		148		5,078		2,715		746		901
Total Consumers Served		20,053		46,514		20,767		49,635		52,913		17,441		197,173		64,128		76,703		34,427
	Middle Georgia		Mitchell		Ocmulgee		Oconee		Okefenoke		Planters		Rayle		Satilla		Sawnee		Slash Pine
2016
Residential Service		5,126		21,102		10,871		10,377		33,088		15,210		15,587		50,156		151,906		8,067
Commercial & Industrial		1,703		1,190		659		1,948		2,449		585		2,711		2,640		15,935		373
Other		1,135		2,868		579		177		433		943		—		2,313		1,929		257
Total Consumers Served		7,964		25,160		12,109		12,502		35,970		16,738		18,298		55,109		169,770		8,697
2015
Residential Service		5,138		21,110		10,824		10,367		32,372		15,088		15,682		49,785		147,411		7,950
Commercial & Industrial		1,705		1,186		665		1,900		2,404		581		2,634		2,588		15,542		384
Other		1,094		2,835		558		172		434		925		—		2,280		1,921		262
Total Consumers Served		7,937		25,131		12,047		12,439		35,210		16,594		18,316		54,653		164,874		8,596
2014
Residential Service		5,099		21,160		10,794		10,497		32,302		15,043		15,743		49,349		143,789		7,850
Commercial & Industrial		1,705		1,177		660		1,866		2,376		580		2,556		2,558		15,707		375
Other		1,056		2,782		539		169		434		895		—		2,228		1,383		252
Total Consumers Served		7,860		25,119		11,993		12,532		35,112		16,518		18,299		54,135		160,879		8,477

Table 2 (continued)

	Excelsior		Flint		Grady		GreyStone		Habersham		Hart		Irwin		Jackson		Jefferson		Little Ocmulgee
2016
Residential Service		20,741		72,852		18,484		115,884		31,818		28,081		10,572		199,741		31,556		10,662
Commercial & Industrial		1,369		10,094		492		10,510		2,401		7,627		219		16,963		1,744		141
Other		387		1,070		673		1,513		7		11		1,526		4,732		414		420
Total Consumers Served		22,497		84,016		19,649		127,907		34,226		35,719		12,317		221,436		33,714		11,223
2015
Residential Service		20,544		72,167		18,427		114,466		31,654		28,080		10,677		196,654		31,265		10,607
Commercial & Industrial		1,365		9,952		480		9,698		2,388		7,418		167		16,677		1,716		136
Other		379		1,032		657		1,049		7		10		1,391		4,662		402		402
Total Consumers Served		22,288		83,151		19,564		125,213		34,049		35,508		12,235		217,993		33,383		11,145
2014
Residential Service		20,422		71,442		18,345		113,228		31,545		28,134		10,771		192,993		31,112		10,575
Commercial & Industrial		1,349		9,763		477		8,697		2,396		7,242		143		16,383		1,699		135
Other		364		979		638		137		7		10		1,293		4,621		385		395
Total Consumers Served		22,135		82,184		19,460		122,062		33,948		35,386		12,207		213,997		33,196		11,105
	Snapping Shoals		Southern Rivers		Sumter		Three Notch		Tri- County		Upson		Walton		Washington				MEMBER TOTAL
2016
Residential Service		90,999		17,817		14,707		13,792		19,218		8,312		115,494		14,701				1,693,472
Commercial & Industrial		4,047		1,079		4,943		514		2,013		658		7,815		602				149,852
Other		1,249		18		725		948		—		113		1,687		118				37,702
Total Consumers Served		96,295		18,914		20,375		15,254		21,231		9,083		124,996		15,421				1,881,026
2015
Residential Service		89,831		17,650		14,680		13,828		19,117		8,291		114,147		14,656				1,672,598
Commercial & Industrial		4,059		1,085		4,899		519		1,970		675		7,748		599				146,836
Other		1,226		17		695		937		—		113		1,665		111				36,496
Total Consumers Served		95,116		18,752		20,274		15,284		21,087		9,079		123,560		15,366				1,855,930
2014
Residential Service		88,901		17,525		14,630		13,809		19,044		8,294		112,271		14,590				1,653,054
Commercial & Industrial		4,048		1,091		4,862		529		1,923		694		7,791		615				144,477
Other		1,136		16		635		911		—		113		1,733		106				34,094
Total Consumers Served		94,085		18,632		20,127		15,249		20,967		9,101		121,795		15,311				1,831,625

FINANCIAL AND STATISTICAL INFORMATION FOR THE
38 MEMBERS OF OGLETHORPE POWER CORPORATION

Table 3
ANNUAL MWh SALES BY CONSUMER CLASS OF EACH MEMBER

	Altamaha		Amicalola		Canoochee		Carroll		Central Georgia		Coastal		Cobb		Colquitt		Coweta- Fayette		Diverse
2016
Residential Service		236,991		618,095		290,205		675,797		789,026		238,806		2,659,656		864,851		1,105,301		453,385
Commercial & Industrial		163,099		113,219		115,030		381,686		427,126		233,845		1,218,614		275,161		455,282		205,428
Other		11,632		174		8,428		6,909		4,445		2,561		266,644		115,668		8,245		47,517
Total MWh Sales		411,721		731,488		413,663		1,064,392		1,220,597		475,211		4,144,914		1,255,679		1,568,828		706,330
2015
Residential Service		236,206		617,022		290,100		672,224		764,836		241,077		2,497,093		862,037		1,080,014		456,495
Commercial & Industrial		166,949		111,139		117,416		379,203		415,726		236,840		1,199,301		265,690		446,645		206,451
Other		7,385		182		6,064		6,803		4,185		2,599		215,802		101,538		8,168		40,172
Total MWh Sales		410,540		728,343		413,580		1,058,230		1,184,746		480,515		3,912,197		1,229,265		1,534,827		703,118
2014
Residential Service		244,571		625,220		297,399		689,101		833,126		233,496		2,446,619		862,949		1,083,647		473,907
Commercial & Industrial		159,484		108,137		115,963		365,050		421,039		225,448		1,180,381		256,093		437,499		194,732
Other		7,622		181		6,196		6,737		4,006		2,592		211,364		99,631		8,456		42,485
Total MWh Sales		411,677		733,538		419,559		1,060,888		1,258,171		461,537		3,838,363		1,218,673		1,529,602		711,124
	Middle Georgia		Mitchell		Ocmulgee		Oconee		Okefenoke		Planters		Rayle		Satilla		Sawnee		Slash Pine
2016
Residential Service		76,012		299,487		129,811		149,572		472,568		220,918		198,992		731,312		2,357,371		110,157
Commercial & Industrial		41,397		82,618		50,613		112,356		65,630		28,508		61,525		316,483		1,022,125		63,841
Other		35,696		91,969		13,887		7,513		17,175		30,914		—		44,225		159,175		4,664
Total MWh Sales		153,105		474,074		194,311		269,441		555,373		280,341		260,517		1,092,020		3,538,670		178,661
2015
Residential Service		76,263		305,598		130,012		147,315		460,763		222,474		198,557		733,089		2,238,195		108,359
Commercial & Industrial		39,201		80,198		48,431		123,809		67,150		36,128		60,663		314,173		987,819		60,694
Other		25,061		54,736		9,166		5,823		17,323		29,130		—		39,059		144,994		4,167
Total MWh Sales		140,525		440,532		187,609		276,947		545,236		287,732		259,221		1,086,321		3,371,008		173,220
2014
Residential Service		80,096		312,645		136,439		156,004		466,312		228,340		204,693		750,516		2,175,190		111,259
Commercial & Industrial		38,908		71,674		45,979		190,962		62,470		31,407		58,815		312,458		1,076,306		58,167
Other		30,714		77,033		9,003		4,598		17,487		25,103		—		42,750		29,526		3,769
Total MWh Sales		149,718		461,352		191,420		351,564		546,269		284,850		263,508		1,105,725		3,281,022		173,195

Table 3 (continued)

	Excelsior		Flint		Grady		GreyStone		Habersham		Hart		Irwin		Jackson		Jefferson		Little Ocmulgee
2016
Residential Service		313,624		1,132,435		244,882		1,723,973		398,313		379,577		137,525		3,057,123		435,266		129,698
Commercial & Industrial		68,150		570,627		40,307		1,041,053		100,788		199,265		32,888		2,019,347		116,502		51,479
Other		6,658		60,486		20,059		15,431		142		896		36,815		301,831		25,503		9,371
Total MWh Sales		388,433		1,763,548		305,248		2,780,456		499,243		579,739		207,228		5,378,301		577,270		190,548
2015
Residential Service		313,283		1,137,647		248,546		1,679,776		396,144		376,226		138,706		2,990,406		430,272		129,613
Commercial & Industrial		66,037		561,059		37,007		1,000,149		98,339		195,092		30,345		1,980,615		114,277		50,394
Other		5,422		50,094		19,274		15,935		142		659		23,956		297,802		19,444		6,602
Total MWh Sales		384,742		1,748,800		304,826		2,695,860		494,625		571,978		193,007		5,268,823		563,992		186,608
2014
Residential Service		324,757		1,172,804		253,164		1,661,068		407,131		389,349		145,285		3,003,211		440,649		133,781
Commercial & Industrial		69,978		555,935		37,944		1,044,869		99,347		190,072		27,139		1,907,420		110,236		49,311
Other		5,249		49,215		18,829		16,608		142		739		29,410		290,569		20,351		6,802
Total MWh Sales		399,983		1,777,953		309,937		2,722,545		506,620		580,159		201,834		5,201,199		571,236		189,894
	Snapping Shoals		Southern Rivers		Sumter		Three Notch		Tri- County		Upson		Walton		Washington				MEMBER TOTAL
2016
Residential Service		1,464,509		270,249		233,402		149,662		270,347		110,627		1,807,421		189,321				25,126,266
Commercial & Industrial		490,814		52,507		96,296		28,816		98,769		15,025		691,274		178,917				11,326,407
Other		17,696		5,496		54,826		54,118		—		3,175		74,541		7,837				1,572,321
Total MWh Sales		1,973,019		328,252		384,524		232,596		369,116		128,828		2,573,236		376,074				38,024,995
2015
Residential Service		1,441,067		268,728		237,956		151,885		269,897		109,837		1,762,173		188,662				24,608,555
Commercial & Industrial		485,842		52,107		94,091		28,288		93,682		15,394		679,995		155,806				11,102,144
Other		17,457		5,153		35,465		48,266		—		3,204		72,994		5,536				1,349,761
Total MWh Sales		1,944,366		325,988		367,512		228,439		363,578		128,436		2,515,162		350,004				37,060,460
2014
Residential Service		1,436,457		279,492		247,375		156,754		280,141		114,297		1,766,715		195,241				24,819,199
Commercial & Industrial		464,861		49,770		92,571		28,453		90,238		14,969		672,702		160,465				11,077,249
Other		17,188		4,970		39,855		47,983		—		3,204		75,643		5,849				1,261,860
Total MWh Sales		1,918,506		334,232		379,801		233,189		370,379		132,470		2,515,060		361,555				37,158,308

FINANCIAL AND STATISTICAL INFORMATION FOR THE
38 MEMBERS OF OGLETHORPE POWER CORPORATION

Table 4
ANNUAL REVENUES BY CONSUMER CLASS OF EACH MEMBER

	Altamaha		Amicalola			Canoochee		Carroll		Central Georgia			Coastal		Cobb		Colquitt		Coweta- Fayette			Diverse
2016
Residential Service	$	30,958,333	$	70,028,534		$	35,373,046	$	81,197,960	$	74,170,396		$	32,487,341	$	278,532,728	$	92,644,189	$	112,820,614		$	57,261,743
Commercial & Industrial		15,268,045		13,879,170			10,891,747		29,976,829		31,226,411			21,053,564		109,039,993		25,581,695		39,101,234			19,828,798
Other		1,224,082		35,038			1,140,795		911,026		691,249			423,990		23,531,795		12,213,333		1,825,194			5,342,585
Total Electric Sales	$	47,450,460	$	83,942,742		$	47,405,588	$	112,085,815	$	106,088,056		$	53,964,895	$	411,104,516	$	130,439,217	$	153,747,042		$	82,433,126
Other Operating Revenue		880,646		6,020,136			5,264,779		2,692,930		1,822,934			813,154		9,804,513		3,269,944		565,736			2,991,272
Total Operating Revenue	$	48,331,106	$	89,962,878		$	52,670,367	$	114,778,745	$	107,910,990		$	54,778,049	$	420,909,029	$	133,709,161	$	154,312,778		$	85,424,398
2015
Residential Service	$	32,196,751	$	69,001,762		$	36,523,032	$	82,406,067	$	71,689,332		$	32,468,578	$	262,049,222	$	94,816,410	$	109,191,713		$	55,155,404
Commercial & Industrial		16,066,596		13,579,957			12,077,067		30,712,460		30,364,125			21,504,713		107,645,599		25,445,708		37,899,922			19,302,657
Other		859,510		36,323			900,641		920,987		666,496			410,007		23,894,885		11,061,525		1,811,618			4,359,735
Total Electric Sales	$	49,122,857	$	82,618,042		$	49,500,740	$	114,039,514	$	102,719,953		$	54,383,298	$	393,589,706	$	131,323,643	$	148,903,253		$	78,817,796
Other Operating Revenue		652,842		7,619,926			5,651,223		1,578,138		(4,293,776	)		860,203		8,483,677		3,353,925		3,711,361			2,813,700
Total Operating Revenue	$	49,775,699	$	90,237,968		$	55,151,963	$	115,617,652	$	98,426,177		$	55,243,501	$	402,073,383	$	134,677,568	$	152,614,614		$	81,631,496
2014
Residential Service	$	32,502,906	$	69,221,808		$	35,206,165	$	83,621,543	$	71,889,185		$	31,451,542	$	268,711,028	$	94,979,008	$	115,000,171		$	58,730,616
Commercial & Industrial		15,318,133		13,192,521			11,214,679		29,763,343		31,473,290			20,688,752		110,323,157		24,603,753		39,532,563			19,326,447
Other		870,701		36,049			887,327		909,728		642,185			408,480		24,410,146		10,949,665		1,775,470			4,616,663
Total Electric Sales	$	48,691,740	$	82,450,378		$	47,308,171	$	114,294,614	$	104,004,660		$	52,548,774	$	403,444,330	$	130,532,426	$	156,308,204		$	82,673,726
Other Operating Revenue		286,802		3,449,429			6,287,011		1,521,840		3,622,259			746,554		9,211,084		3,231,663		3,478,495			3,113,734
Total Operating Revenue	$	48,978,542	$	85,899,807		$	53,595,182	$	115,816,454	$	107,626,919		$	53,295,328	$	412,655,414	$	133,764,089	$	159,786,699		$	85,787,460
	Middle Georgia		Mitchell			Ocmulgee		Oconee		Okefenoke			Planters		Rayle		Satilla		Sawnee			Slash Pine
2016
Residential Service	$	8,830,905	$	39,614,593		$	16,008,987	$	17,886,546	$	55,202,780		$	27,915,779	$	27,437,783	$	80,045,227	$	227,418,469		$	13,562,351
Commercial & Industrial		4,988,061		9,280,037			4,653,765		9,575,089		7,566,017			3,182,477		8,230,523		21,663,457		88,467,240			6,546,204
Other		4,706,794		11,896,922			1,836,741		748,826		1,856,106			4,133,939		—		5,298,045		16,074,643			597,713
Total Electric Sales	$	18,525,760	$	60,791,552		$	22,499,493	$	28,210,461	$	64,624,903		$	35,232,195	$	35,668,306	$	107,006,729	$	331,960,352		$	20,706,268
Other Operating Revenue		337,320		1,814,738			710,567		643,587		873,016			963,695		816,794		3,428,325		(2,453,365	)		408,669
Total Operating Revenue	$	18,863,080	$	62,606,290		$	23,210,060	$	28,854,048	$	65,497,919		$	36,195,890	$	36,485,100	$	110,435,054	$	329,506,987		$	21,114,937
2015
Residential Service	$	9,078,769	$	38,560,102		$	16,295,275	$	18,910,485	$	54,163,242		$	27,960,080	$	27,508,014	$	82,334,700	$	220,443,140		$	13,393,965
Commercial & Industrial		4,971,242		8,688,564			4,470,042		10,403,884		7,637,491			3,586,588		8,133,675		21,892,478		87,234,713			6,242,828
Other		3,637,374		9,529,568			1,359,137		665,606		1,896,767			3,909,166		—		4,886,931		15,423,984			561,895
Total Electric Sales	$	17,687,385	$	56,778,234		$	22,124,454	$	29,979,975	$	63,697,500		$	35,455,834	$	35,641,689	$	109,114,109	$	323,101,837		$	20,198,688
Other Operating Revenue		212,976		4,335,471			681,956		700,083		945,069			354,946		612,604		10,274,344		(9,241,872	)		718,783
Total Operating Revenue	$	17,900,361	$	61,113,705		$	22,806,410	$	30,680,058	$	64,642,569		$	35,810,780	$	36,254,293	$	119,388,453	$	313,859,965		$	20,917,471
2014
Residential Service	$	9,315,777	$	40,042,568		$	16,819,951	$	19,950,337	$	58,752,429		$	27,697,481	$	27,218,498	$	85,236,127	$	226,405,531		$	13,268,642
Commercial & Industrial		4,896,847		8,197,450			4,447,893		14,086,620		7,598,333			3,047,313		7,580,040		23,352,895		99,206,916			5,725,497
Other		3,987,215		10,079,486			1,334,532		552,473		2,055,754			3,335,160		—		5,350,513		5,551,082			478,490
Total Electric Sales	$	18,199,839	$	58,319,504		$	22,602,376	$	34,589,430	$	68,406,516		$	34,079,954	$	34,798,538	$	113,939,535	$	331,163,529		$	19,472,629
Other Operating Revenue		572,366		(637,525	)		781,808		708,039		969,161			1,653,677		483,650		3,276,493		(5,321,351	)		772,306
Total Operating Revenue	$	18,772,205	$	57,681,979		$	23,384,184	$	35,297,469	$	69,375,677		$	35,733,631	$	35,282,188	$	117,216,028	$	325,842,178		$	20,244,935

Table 4 (continued)

	Excelsior			Flint		Grady			GreyStone		Habersham			Hart			Irwin			Jackson		Jefferson		Little Ocmulgee
2016
Residential Service	$	30,784,012		$	132,950,816	$	32,381,702		$	171,369,454	$	52,381,468		$	48,237,626		$	17,567,853		$	313,051,507	$	53,699,904	$	17,072,599
Commercial & Industrial		6,717,516			55,835,859		4,262,264			89,148,981		11,682,900			23,745,144			3,453,888			176,118,520		11,755,140		4,781,771
Other		882,233			6,113,025		2,712,988			2,580,526		10,949			91,829			4,873,550			32,751,099		3,310,740		1,279,698
Total Electric Sales	$	38,383,761		$	194,899,700	$	39,356,954		$	263,098,961	$	64,075,317		$	72,074,599		$	25,895,291		$	521,921,126	$	68,765,784	$	23,134,068
Other Operating Revenue		(417,438	)		9,704,708		1,321,474			3,045,635		(667,104	)		(5,507	)		163,758			8,056,021		2,506,470		508,981
Total Operating Revenue	$	37,966,323		$	204,604,408	$	40,678,428		$	266,144,596	$	63,408,213		$	72,069,092		$	26,059,049		$	529,977,147	$	71,272,254	$	23,643,049
2015
Residential Service	$	30,105,705		$	128,146,837	$	32,952,721		$	176,599,344	$	52,432,075		$	47,652,426		$	18,309,567		$	304,831,300	$	53,425,345	$	17,027,947
Commercial & Industrial		6,512,623			52,482,194		4,043,560			94,121,440		11,599,413			23,149,653			3,290,051			174,527,822		11,776,999		4,631,479
Other		644,041			4,977,333		2,629,128			2,586,513		10,949			70,145			3,077,481			31,707,178		2,545,974		953,154
Total Electric Sales	$	37,262,369		$	185,606,364	$	39,625,409		$	273,307,297	$	64,042,437		$	70,872,224		$	24,677,099		$	511,066,300	$	67,748,318	$	22,612,580
Other Operating Revenue		(100,648	)		11,131,817		1,359,650			8,126,152		2,981,224			3,842,691			447,982			11,402,952		4,980,001		1,974,969
Total Operating Revenue	$	37,161,721		$	196,738,181	$	40,985,059		$	281,433,449	$	67,023,661		$	74,714,915		$	25,125,081		$	522,469,252	$	72,728,319	$	24,587,549
2014
Residential Service	$	31,369,776		$	130,815,290	$	31,454,811		$	173,231,715	$	50,964,997		$	48,859,313		$	20,036,743		$	296,423,591	$	54,526,532	$	17,479,296
Commercial & Industrial		6,916,742			52,165,387		3,844,017			95,186,140		11,117,366			22,389,790			3,152,184			166,426,540		10,621,678		4,450,005
Other		660,250			4,896,819		2,357,523			2,576,204		10,838			77,313			3,955,758			30,459,903		2,605,315		988,687
Total Electric Sales	$	38,946,768		$	187,877,496	$	37,656,351		$	270,994,059	$	62,093,201		$	71,326,416		$	27,144,685		$	493,310,034	$	67,753,525	$	22,917,988
Other Operating Revenue		(53,657	)		8,113,583		1,691,541			8,373,725		1,987,790			2,430,256			760,098			17,425,900		4,073,898		998,298
Total Operating Revenue	$	38,893,111		$	195,991,079	$	39,347,892		$	279,367,784	$	64,080,991		$	73,756,672		$	27,904,783		$	510,735,934	$	71,827,423	$	23,916,286
	Snapping Shoals			Southern Rivers		Sumter			Three Notch		Tri- County			Upson			Walton			Washington				MEMBER TOTAL
2016
Residential Service	$	141,323,532		$	33,262,210	$	29,345,457		$	20,294,865	$	31,313,436		$	12,439,737		$	196,079,667		$	22,607,410			$	2,735,561,559
Commercial & Industrial		37,711,307			5,301,424		12,524,578			4,040,747		8,608,100			1,718,615			65,490,333			13,492,204				1,016,389,647
Other		3,133,313			459,491		6,995,594			9,020,759		—			383,253			9,138,731			848,875				179,075,469
Total Electric Sales	$	182,168,152		$	39,023,125	$	48,865,629		$	33,356,371	$	39,921,536		$	14,541,605		$	270,708,731		$	36,948,489			$	3,931,026,675
Other Operating Revenue		565,518			1,130,484		(1,339,245	)		740,161		1,136,016			375,815			(12,051,370	)		967,255				57,411,022
Total Operating Revenue	$	182,733,670		$	40,153,609	$	47,526,384		$	34,096,532	$	41,057,552		$	14,917,420		$	258,657,361		$	37,915,744			$	3,988,437,697
2015
Residential Service	$	138,503,926		$	33,073,727	$	29,271,388		$	20,087,367	$	30,194,999		$	12,217,150		$	185,324,965		$	22,426,298			$	2,686,729,130
Commercial & Industrial		37,479,806			5,270,797		12,003,531			3,828,707		8,139,095			1,733,974			62,877,997			12,423,468				1,007,752,918
Other		3,081,315			424,619		4,851,143			8,044,632		—			382,965			8,887,304			619,102				162,285,131
Total Electric Sales	$	179,065,047		$	38,769,143	$	46,126,062		$	31,960,706	$	38,334,094		$	14,334,089		$	257,090,266		$	35,468,868			$	3,856,767,179
Other Operating Revenue		(10,786,844	)		1,060,162		2,213,617			752,409		1,093,822			382,748			(9,878,844	)		803,679				71,813,118
Total Operating Revenue	$	168,278,203		$	39,829,305	$	48,339,679		$	32,713,115	$	39,427,916		$	14,716,837		$	247,211,422		$	36,272,547			$	3,928,580,297
2014
Residential Service	$	139,003,760		$	35,153,830	$	29,906,410		$	21,171,783	$	35,288,799		$	12,961,010		$	181,601,959		$	22,689,151			$	2,718,960,079
Commercial & Industrial		36,602,849			5,312,315		11,676,789			3,898,302		9,307,516			1,786,663			62,223,219			12,584,310				1,013,238,254
Other		2,949,211			421,726		5,227,065			8,225,068		—			399,321			9,143,413			611,735				153,797,268
Total Electric Sales	$	178,555,820		$	40,887,871	$	46,810,264		$	33,295,153	$	44,596,315		$	15,146,994		$	252,968,591		$	35,885,196			$	3,885,995,600
Other Operating Revenue		(4,561,532	)		1,154,770		1,246,778			782,458		1,225,393			475,790			(2,329,997	)		935,917				82,938,504
Total Operating Revenue	$	173,994,288		$	42,042,641	$	48,057,042		$	34,077,611	$	45,821,708		$	15,622,784		$	250,638,594		$	36,821,113			$	3,968,934,104

FINANCIAL AND STATISTICAL INFORMATION FOR THE
38 MEMBERS OF OGLETHORPE POWER CORPORATION

Table 5
SUMMARY OF OPERATING RESULTS OF EACH MEMBER

	Altamaha		Amicalola		Canoochee		Carroll			Central Georgia		Coastal		Cobb		Colquitt		Coweta- Fayette		Diverse
2016
Operating Revenue & Patronage Capital	$	48,331,108	$	89,962,878	$	52,670,367	$	114,778,745		$	107,910,990	$	54,778,049	$	420,909,029	$	133,709,161	$	154,312,779	$	85,424,398
Depreciation and Amortization		3,587,794		6,014,238		4,536,869		8,298,109			6,339,398		3,166,082		30,714,221		8,588,371		9,860,531		8,016,152
Other Operating Expenses		42,249,280		80,543,524		43,911,363		88,476,549			97,506,918		46,820,385		360,857,532		111,726,700		130,434,231		73,370,890
Electric Operating Margin	$	2,494,034	$	3,405,116	$	4,222,135	$	18,004,087		$	4,064,674	$	4,791,582	$	29,337,276	$	13,394,090	$	14,018,017	$	4,037,356
Other Income		1,243,682		3,064,304		1,495,718		2,481,537			3,794,148		911,965		31,049,236		2,178,349		6,206,311		1,745,530
Gross Operating Margin	$	3,737,716	$	6,469,420	$	5,717,853	$	20,485,624		$	7,858,822	$	5,703,547	$	60,386,512	$	15,572,439	$	20,224,328	$	5,782,886
Interest on Long-term Debt		1,384,536		3,070,959		2,666,637		5,060,283			5,118,818		2,454,039		21,922,157		4,498,144		6,292,704		4,914,545
Other Deductions		38,216		7,623		1,025		(423	)		29,329		42,519		803,713		—		134,468		74,879
Net Margins	$	2,314,964	$	3,390,838	$	3,050,191	$	15,425,764		$	2,710,675	$	3,206,989	$	37,660,642	$	11,074,295	$	13,797,156	$	793,462
2015
Operating Revenue & Patronage Capital	$	49,775,698	$	90,237,968	$	55,151,963	$	115,617,653		$	98,426,177	$	55,243,501	$	402,073,383	$	134,677,568	$	152,614,614	$	81,631,496
Depreciation and Amortization		3,277,791		5,988,572		4,116,095		7,903,199			6,106,847		2,996,636		33,046,849		8,293,731		9,534,698		7,568,627
Other Operating Expenses		44,946,221		80,713,982		45,849,011		93,154,067			85,439,158		47,697,814		327,145,545		117,631,489		130,788,228		66,363,242
Electric Operating Margin	$	1,551,686	$	3,535,414	$	5,186,857	$	14,560,387		$	6,880,172	$	4,549,051	$	41,880,989	$	8,752,348	$	12,291,688	$	7,699,627
Other Income		2,314,655		3,027,298		1,181,367		2,553,340			3,218,714		834,371		24,646,594		1,936,548		6,524,856		1,395,727
Gross Operating Margin	$	3,866,341	$	6,562,712	$	6,368,224	$	17,113,727		$	10,098,886	$	5,383,422	$	66,527,583	$	10,688,896	$	18,816,544	$	9,095,354
Interest on Long-term Debt		1,304,988		3,043,040		2,668,480		5,391,017			5,519,923		2,334,398		23,519,110		4,478,996		6,543,836		4,533,426
Other Deductions		28,701		8,524		11,244		298,895			9,261		50,421		748,298		—		137,950		26,094
Net Margins	$	2,532,652	$	3,511,148	$	3,688,500	$	11,423,815		$	4,569,702	$	2,998,603	$	42,260,175	$	6,209,900	$	12,134,758	$	4,535,834
2014
Operating Revenue & Patronage Capital	$	48,978,545	$	85,899,807	$	53,595,182	$	115,816,454		$	107,626,919	$	53,295,328	$	412,655,414	$	133,764,089	$	159,786,698	$	85,787,460
Depreciation and Amortization		3,210,826		5,899,816		3,938,456		8,398,486			5,944,196		2,832,851		30,262,072		7,691,600		9,213,497		7,289,346
Other Operating Expenses		44,384,266		76,522,930		44,551,325		101,503,042			93,035,911		47,246,975		356,690,448		117,085,488		140,323,834		73,477,881
Electric Operating Margin	$	1,383,453	$	3,477,061	$	5,105,401	$	5,914,926		$	8,646,812	$	3,215,502	$	25,702,893	$	8,987,001	$	10,249,367	$	5,020,233
Other Income		1,288,009		2,463,251		1,691,844		2,366,138			3,065,334		776,115		19,464,540		1,807,982		6,629,031		1,470,719
Gross Operating Margin	$	2,671,462	$	5,940,312	$	6,797,245	$	8,281,064		$	11,712,146	$	3,991,617	$	45,167,434	$	10,794,983	$	16,878,398	$	6,490,952
Interest on Long-term Debt		1,238,177		2,911,273		2,659,289		5,509,467			5,307,952		2,278,518		24,412,233		4,330,037		6,918,759		4,413,911
Other Deductions		25,620		335		22,404		—			38,391		72,296		560,838		—		147,510		60,028
Net Margins	$	1,407,665	$	3,028,704	$	4,115,552	$	2,771,597		$	6,365,803	$	1,640,803	$	20,194,363	$	6,464,946	$	9,812,129	$	2,017,013
	Middle Georgia		Mitchell		Ocmulgee		Oconee			Okefenoke		Planters		Rayle		Satilla		Sawnee		Slash Pine
2016
Operating Revenue & Patronage Capital	$	18,863,080	$	62,606,290	$	23,210,060	$	28,854,048		$	65,497,920	$	36,195,892	$	36,485,100	$	110,435,051	$	329,506,987	$	21,114,937
Depreciation and Amortization		1,527,108		3,978,408		1,458,713		2,100,425			4,931,428		2,199,869		2,922,927		6,637,847		17,607,272		963,278
Other Operating Expenses		15,262,925		53,412,146		18,316,141		24,266,264			56,302,414		31,201,744		30,761,618		92,557,988		291,281,214		18,401,501
Electric Operating Margin	$	2,073,047	$	5,215,736	$	3,435,206	$	2,487,359		$	4,264,078	$	2,794,279	$	2,800,555	$	11,239,216	$	20,618,501	$	1,750,158
Other Income		431,903		1,524,202		652,996		828,050			1,433,668		1,570,897		1,177,362		3,102,001		7,393,607		584,315
Gross Operating Margin	$	2,504,950	$	6,739,938	$	4,088,202	$	3,315,409		$	5,697,746	$	4,365,176	$	3,977,917	$	14,341,217	$	28,012,108	$	2,334,473
Interest on Long-term Debt		965,322		2,395,207		1,064,336		1,783,692			3,181,579		1,468,492		1,915,985		3,645,694		11,515,024		747,798
Other Deductions		61,245		505,795		14,975		(1,478	)		10,324		9,155		6,364		207,618		334,774		531,835
Net Margins	$	1,478,383	$	3,838,936	$	3,008,891	$	1,533,195		$	2,505,843	$	2,887,529	$	2,055,568	$	10,487,905	$	16,162,310	$	1,054,840
2015
Operating Revenue & Patronage Capital	$	17,900,361	$	61,113,705	$	22,806,410	$	30,680,058		$	64,642,569	$	35,810,783	$	36,254,293	$	119,388,451	$	313,859,965	$	20,917,470
Depreciation and Amortization		1,453,788		3,982,279		1,427,503		2,213,587			4,789,362		2,078,641		2,854,467		6,225,553		16,853,235		923,647
Other Operating Expenses		14,455,981		53,996,637		17,840,487		24,991,213			54,782,131		31,088,303		30,820,479		102,527,147		280,537,035		18,865,414
Electric Operating Margin	$	1,990,592	$	3,134,789	$	3,538,420	$	3,475,258		$	5,071,076	$	2,643,839	$	2,579,347	$	10,635,751	$	16,469,695	$	1,128,409
Other Income		434,539		1,316,873		527,158		839,783			1,215,146		1,413,642		1,108,244		2,934,801		6,550,989		361,720
Gross Operating Margin	$	2,425,131	$	4,451,662	$	4,065,578	$	4,315,041		$	6,286,222	$	4,057,481	$	3,687,591	$	13,570,552	$	23,020,684	$	1,490,129
Interest on Long-term Debt		1,016,189		2,158,739		1,003,753		1,888,422			3,338,339		1,449,910		2,244,503		3,318,225		11,103,452		667,599
Other Deductions		53,853		185,842		14,086		(8,060	)		161,976		30,665		39,650		190,537		51,252		14,127
Net Margins	$	1,355,089	$	2,107,081	$	3,047,739	$	2,434,679		$	2,785,907	$	2,576,906	$	1,403,438	$	10,061,790	$	11,865,980	$	808,403
2014
Operating Revenue & Patronage Capital	$	18,772,204	$	57,681,979	$	23,384,184	$	35,297,469		$	69,375,677	$	35,733,630	$	35,282,188	$	117,216,027	$	325,842,179	$	20,244,935
Depreciation and Amortization		1,394,849		4,063,617		1,388,825		1,958,405			4,706,524		1,935,394		2,529,534		5,977,384		16,088,754		895,077
Other Operating Expenses		15,080,689		50,614,745		19,465,936		30,343,502			59,696,084		31,301,024		29,999,790		102,786,811		294,294,130		17,862,267
Electric Operating Margin	$	2,296,666	$	3,003,617	$	2,529,423	$	2,995,562		$	4,973,069	$	2,497,212	$	2,752,864	$	8,451,832	$	15,459,295	$	1,487,591
Other Income		447,307		1,385,349		476,627		685,351			1,314,236		1,343,718		1,073,794		2,745,072		7,059,756		432,470
Gross Operating Margin	$	2,743,973	$	4,388,966	$	3,006,050	$	3,680,913		$	6,287,305	$	3,840,930	$	3,826,658	$	11,196,904	$	22,519,051	$	1,920,061
Interest on Long-term Debt		1,039,364		1,986,017		1,044,393		1,913,020			3,429,694		1,406,769		2,261,997		3,635,239		10,915,332		720,818
Other Deductions		62,780		57,084		12,656		9,981			183,230		55,836		17,718		139,950		16,120		—
Net Margins	$	1,641,829	$	2,345,865	$	1,949,001	$	1,757,912		$	2,674,381	$	2,378,325	$	1,546,943	$	7,421,715	$	11,587,599	$	1,199,243

Table 5 (continued)

	Excelsior		Flint		Grady		GreyStone		Habersham		Hart		Irwin		Jackson		Jefferson		Little Ocmulgee
2016
Operating Revenue & Patronage Capital	$	37,966,323	$	204,604,407	$	40,678,428	$	266,144,595	$	63,408,213	$	72,069,091	$	26,059,049	$	529,977,147	$	71,272,257	$	23,643,049
Depreciation and Amortization		2,663,301		13,285,069		3,166,197		16,105,650		4,897,732		4,989,728		2,800,256		32,400,183		4,975,953		1,681,107
Other Operating Expenses		33,340,350		179,745,875		35,997,524		222,901,809		54,846,703		62,716,682		20,693,613		458,907,428		61,142,045		20,058,129
Electric Operating Margin	$	1,962,672	$	11,573,463	$	1,514,707	$	27,137,136	$	3,663,778	$	4,362,681	$	2,565,180	$	38,669,536	$	5,154,259	$	1,903,813
Other Income		1,286,678		3,295,296		1,996,178		4,174,895		2,530,446		3,065,778		742,823		20,194,663		2,479,031		287,871
Gross Operating Margin	$	3,249,350	$	14,868,759	$	3,510,885	$	31,312,031	$	6,194,224	$	7,428,459	$	3,308,003	$	58,864,199	$	7,633,290	$	2,191,684
Interest on Long-term Debt		1,328,785		7,492,336		1,065,406		10,029,716		2,847,770		2,978,131		2,007,445		22,377,637		3,277,716		1,200,000
Other Deductions		—		407,764		332,182		—		74,935		7,369		50,162		10,000		15,258		—
Net Margins	$	1,920,565	$	6,968,659	$	2,113,297	$	21,282,315	$	3,271,519	$	4,442,959	$	1,250,396	$	36,476,562	$	4,340,316	$	991,684
2015
Operating Revenue & Patronage Capital	$	37,161,720	$	196,738,181	$	40,985,059	$	281,433,449	$	67,023,662	$	74,714,915	$	25,125,082	$	522,469,251	$	72,728,318	$	24,587,550
Depreciation and Amortization		2,672,578		12,311,567		3,050,106		15,432,392		5,554,472		4,880,898		2,715,656		31,021,193		4,741,433		1,545,452
Other Operating Expenses		32,507,941		173,920,578		36,605,270		234,840,699		56,148,779		64,451,692		19,895,636		460,166,925		62,735,258		20,129,545
Electric Operating Margin	$	1,981,201	$	10,506,036	$	1,329,683	$	31,160,358	$	5,320,411	$	5,382,325	$	2,513,790	$	31,281,133	$	5,251,627	$	2,912,553
Other Income		1,290,076		2,680,519		1,863,620		4,789,814		1,115,940		3,056,144		630,377		19,005,216		2,362,515		633,933
Gross Operating Margin	$	3,271,277	$	13,186,555	$	3,193,303	$	35,950,172	$	6,436,351	$	8,438,469	$	3,144,167	$	50,286,349	$	7,614,142	$	3,546,486
Interest on Long-term Debt		1,380,623		7,597,541		1,052,377		11,110,492		2,864,141		3,250,080		1,987,368		22,354,752		3,231,016		1,182,000
Other Deductions		—		287,635		214,853		—		33,341		10,961		80,156		293		13,151		—
Net Margins	$	1,890,654	$	5,301,379	$	1,926,073	$	24,839,680	$	3,538,869	$	5,177,428	$	1,076,643	$	27,931,304	$	4,369,975	$	2,364,486
2014
Operating Revenue & Patronage Capital	$	38,893,111	$	195,991,079	$	39,347,893	$	279,367,784	$	64,080,991	$	73,756,672	$	27,904,783	$	510,735,934	$	71,827,423	$	23,916,286
Depreciation and Amortization		2,306,743		12,511,775		2,852,517		15,213,655		5,144,862		4,746,875		2,784,623		29,962,072		4,607,648		1,528,241
Other Operating Expenses		34,609,054		171,655,312		35,165,880		244,762,075		55,312,102		62,772,433		21,695,835		451,354,943		62,887,394		20,595,659
Electric Operating Margin	$	1,977,314	$	11,823,992	$	1,329,496	$	19,392,054	$	3,624,027	$	6,237,364	$	3,424,325	$	29,418,919	$	4,332,381	$	1,792,386
Other Income		1,299,706		2,527,479		1,710,894		4,813,036		1,888,401		2,915,253		703,134		17,055,455		2,210,033		563,544
Gross Operating Margin	$	3,277,020	$	14,351,471	$	3,040,390	$	24,205,090	$	5,512,428	$	9,152,617	$	4,127,459	$	46,474,374	$	6,542,414	$	2,355,930
Interest on Long-term Debt		1,424,324		7,983,423		1,131,219		11,254,807		3,094,308		3,372,130		2,042,871		21,288,525		3,169,302		1,197,564
Other Deductions		—		182,156		112,254		—		219,837		5,398		76,121		7,432		52,741		—
Net Margins	$	1,852,696	$	6,185,892	$	1,796,917	$	12,950,283	$	2,198,283	$	5,775,089	$	2,008,467	$	25,178,417	$	3,320,371	$	1,158,366
	Snapping Shoals		Southern Rivers		Sumter		Three Notch		Tri-County		Upson		Walton		Washington				MEMBER TOTAL
2016
Operating Revenue & Patronage Capital	$	182,733,670	$	40,153,609	$	47,526,384	$	34,096,533	$	41,057,553	$	14,917,420	$	258,657,361	$	37,915,744			$	3,988,437,702
Depreciation and Amortization		10,551,288		2,552,198		3,396,484		2,126,904		3,610,662		843,355		13,576,645		2,374,522				259,446,274
Other Operating Expenses		167,414,061		33,302,262		41,305,446		27,638,271		33,770,701		12,591,366		247,742,733		32,318,820				3,454,095,145
Electric Operating Margin	$	4,768,321	$	4,299,149	$	2,824,454	$	4,331,358	$	3,676,190	$	1,482,699	–$	2,662,017	$	3,222,402			$	274,896,283
Other Income		3,008,302		852,267		1,546,246		1,483,235		1,548,117		598,281		11,193,759		783,027				133,936,674
Gross Operating Margin	$	7,776,623	$	5,151,416	$	4,370,700	$	5,814,593	$	5,224,307	$	2,080,980	$	8,531,742	$	4,005,429			$	408,832,957
Interest on Long-term Debt		4,179,862		1,816,752		2,574,443		1,248,160		3,260,381		664,468		4,563,129		1,309,390				160,287,478
Other Deductions		121,660		—		15,633		101,217		14,368		15,312		220,739		3,377				4,201,932
Net Margins	$	3,475,101	$	3,334,664	$	1,780,624	$	4,465,216	$	1,949,558	$	1,401,200	$	3,747,874	$	2,692,662			$	244,343,547
2015
Operating Revenue & Patronage Capital	$	168,278,202	$	39,829,305	$	48,339,678	$	32,713,115	$	39,427,916	$	14,716,838	$	247,211,422	$	36,272,547			$	3,928,580,296
Depreciation and Amortization		9,249,850		2,462,712		3,155,952		2,000,692		3,564,555		839,040		13,093,007		2,310,449				252,237,111
Other Operating Expenses		153,446,149		32,684,271		40,842,726		29,044,157		32,206,503		12,023,366		227,459,845		31,087,946				3,389,830,870
Electric Operating Margin	$	5,582,203	$	4,682,322	$	4,341,000	$	1,668,266	$	3,656,858	$	1,854,432	$	6,658,570	$	2,874,152			$	286,512,315
Other Income		2,352,471		814,938		1,594,794		1,539,509		1,450,727		564,041		10,710,485		1,073,131				121,864,615
Gross Operating Margin	$	7,934,674	$	5,497,260	$	5,935,794	$	3,207,775	$	5,107,585	$	2,418,473	$	17,369,055	$	3,947,283			$	408,376,930
Interest on Long-term Debt		4,419,534		1,890,802		2,621,055		1,295,880		3,301,179		649,554		4,717,791		1,362,736				163,795,266
Other Deductions		99,275		—		124,580		71,462		11,839		9,393		185,125		6,455				3,201,835
Net Margins	$	3,415,865	$	3,606,458	$	3,190,159	$	1,840,433	$	1,794,567	$	1,759,526	$	12,466,139	$	2,578,092			$	241,379,829
2014
Operating Revenue & Patronage Capital	$	173,994,288	$	42,042,641	$	48,057,042	$	34,077,611	$	45,821,708	$	15,618,930	$	250,638,594	$	36,821,113			$	3,968,930,251
Depreciation and Amortization		8,988,948		2,334,809		2,962,791		1,918,026		3,529,861		832,828		13,023,390		2,186,210				243,055,383
Other Operating Expenses		159,262,445		36,400,584		41,596,493		28,495,165		38,023,667		13,273,205		229,975,109		32,476,457				3,486,580,890
Electric Operating Margin	$	5,742,895	$	3,307,248	$	3,497,758	$	3,664,421	$	4,268,180	$	1,512,897	$	7,640,095	$	2,158,446			$	239,293,978
Other Income		2,203,404		527,586		1,574,205		1,297,583		1,302,330		592,266		9,593,840		914,335				111,679,127
Gross Operating Margin	$	7,946,299	$	3,834,834	$	5,071,963	$	4,962,004	$	5,570,510	$	2,105,163	$	17,233,935	$	3,072,781			$	350,973,105
Interest on Long-term Debt		4,562,839		1,676,186		2,628,876		1,373,376		3,323,359		630,013		5,136,341		1,430,061				165,051,783
Other Deductions		201,720		—		10,429		76,259		16,591		21,231		200,897		38,342				2,704,185
Net Margins	$	3,181,740	$	2,158,648	$	2,432,658	$	3,512,368	$	2,230,560	$	1,453,919	$	11,896,697	$	1,604,378			$	183,217,137

FINANCIAL AND STATISTICAL INFORMATION FOR THE
38 MEMBERS OF OGLETHORPE POWER CORPORATION

Table 6
CONDENSED BALANCE SHEET INFORMATION OF EACH MEMBER
(as of December 31)

	Altamaha		Amicalola		Canoochee		Carroll		Central Georgia		Coastal		Cobb		Colquitt		Coweta- Fayette		Diverse
2016
ASSETS
Total Utility Plant (1)	$	116,887,982	$	199,578,232	$	141,200,743	$	259,779,061	$	222,677,383	$	102,686,763	$	899,465,793	$	271,798,230	$	335,464,801	$	218,572,002
Depreciation		33,016,311		74,431,211		37,225,948		76,983,567		56,119,627		22,038,717		292,642,084		75,611,498		111,376,858		72,696,434
Net Plant		83,871,671		125,147,021		103,974,795		182,795,494		166,557,756		80,648,046		606,823,709		196,186,732		224,087,943		145,875,568
Other Assets		34,356,602		26,324,731		26,259,726		64,208,596		52,053,896		23,448,899		294,961,958		68,965,352		90,317,816		32,220,726
Total Assets	$	118,228,273	$	151,471,752	$	130,234,521	$	247,004,090	$	218,611,652	$	104,096,945	$	901,785,667	$	265,152,084	$	314,405,759	$	178,096,294
EQUITY & LIABILITIES
Equity	$	70,050,595	$	69,675,396	$	58,897,511	$	114,282,511	$	80,169,701	$	34,370,542	$	328,794,253	$	116,523,267	$	141,521,837	$	62,517,237
Long-term Debt		35,703,257		46,807,577		48,390,347		103,092,112		107,986,717		59,621,485		379,841,939		107,315,003		141,540,795		94,516,508
Other Liabilities		12,474,421		34,988,779		22,946,663		29,629,467		30,455,234		10,104,918		193,149,475		41,313,814		31,343,127		21,062,549
Total Equity and Liabilities	$	118,228,273	$	151,471,752	$	130,234,521	$	247,004,090	$	218,611,652	$	104,096,945	$	901,785,667	$	265,152,084	$	314,405,759	$	178,096,294
2015
ASSETS
Total Utility Plant (1)	$	108,211,182	$	195,871,801	$	139,328,429	$	254,248,386	$	212,046,814	$	97,832,351	$	868,452,791	$	260,437,995	$	322,509,592	$	206,869,660
Depreciation		32,036,794		71,287,679		38,799,071		74,388,923		54,476,052		20,076,606		275,656,606		69,209,749		104,901,181		69,127,413
Net Plant		76,174,388		124,584,122		100,529,358		179,859,463		157,570,762		77,755,745		592,796,185		191,228,246		217,608,411		137,742,247
Other Assets		33,353,331		24,254,388		24,430,074		52,556,240		52,506,300		20,727,081		286,097,998		61,419,915		86,265,257		26,397,794
Total Assets	$	109,527,719	$	148,838,510	$	124,959,432	$	232,415,703	$	210,077,062	$	98,482,826	$	878,894,183	$	252,648,161	$	303,873,668	$	164,140,041
EQUITY & LIABILITIES
Equity	$	68,439,945	$	70,672,685	$	56,814,917	$	102,371,332	$	79,768,764	$	31,647,564	$	296,019,709	$	108,629,383	$	131,278,844	$	62,283,273
Long-term Debt		30,407,767		45,826,066		46,373,076		102,698,833		103,193,564		56,182,081		406,883,601		102,739,407		146,404,819		82,307,066
Other Liabilities		10,680,007		32,339,759		21,771,439		27,345,538		27,114,734		10,653,181		175,990,873		41,279,371		26,190,005		19,549,702
Total Equity and Liabilities	$	109,527,719	$	148,838,510	$	124,959,432	$	232,415,703	$	210,077,062	$	98,482,826	$	878,894,183	$	252,648,161	$	303,873,668	$	164,140,041
2014
ASSETS
Total Utility Plant (1)	$	103,702,328	$	191,419,986	$	132,340,029	$	244,397,261	$	208,721,343	$	91,022,394	$	843,919,715	$	253,677,771	$	312,936,348	$	194,167,829
Depreciation		30,954,887		67,483,774		37,476,955		71,965,848		52,644,082		18,357,438		254,568,792		68,121,391		98,618,901		65,459,430
Net Plant		72,747,441		123,936,212		94,863,074		172,431,413		156,077,261		72,664,956		589,350,924		185,556,380		214,317,447		128,708,399
Other Assets		36,895,799		25,153,763		24,343,139		55,683,076		52,270,618		19,181,564		286,749,924		54,110,907		86,585,569		26,723,408
Total Assets	$	109,643,240	$	149,089,975	$	119,206,213	$	228,114,489	$	208,347,879	$	91,846,520	$	876,100,847	$	239,667,287	$	300,903,016	$	155,431,807
EQUITY & LIABILITIES
Equity	$	66,992,352	$	69,421,254	$	54,942,651	$	84,459,686	$	76,993,830	$	29,022,386	$	378,571,057	$	104,427,269	$	122,649,928	$	57,861,309
Long-term Debt		34,502,373		44,742,781		45,639,555		108,424,172		112,608,767		51,879,842		424,452,744		98,327,380		150,700,430		78,143,509
Other Liabilities		8,148,515		34,925,940		18,624,007		35,230,631		18,745,282		10,944,292		73,077,046		36,912,638		27,552,658		19,426,989
Total Equity and Liabilities	$	109,643,240	$	149,089,975	$	119,206,213	$	228,114,489	$	208,347,879	$	91,846,520	$	876,100,847	$	239,667,287	$	300,903,016	$	155,431,807
	Middle Georgia		Mitchell		Ocmulgee		Oconee		Okefenoke		Planters		Rayle		Satilla		Sawnee		Slash Pine
2016
ASSETS
Total Utility Plant (1)	$	50,011,791	$	153,546,710	$	57,861,719	$	74,415,126	$	177,176,190	$	73,429,647	$	101,106,377	$	211,387,530	$	582,591,035	$	39,422,247
Depreciation		10,492,694		32,362,850		18,478,513		20,122,436		58,423,912		21,755,093		37,045,832		47,254,621		124,694,775		9,474,135
Net Plant		39,519,097		121,183,860		39,383,206		54,292,690		118,752,278		51,674,554		64,060,545		164,132,909		457,896,260		29,948,112
Other Assets		9,044,633		29,553,334		12,482,712		18,710,811		30,396,477		23,447,284		20,217,606		67,621,737		180,714,471		9,900,818
Total Assets	$	48,563,730	$	150,737,194	$	51,865,918	$	73,003,501	$	149,148,755	$	75,121,838	$	84,278,151	$	231,754,646	$	638,610,731	$	39,848,930
EQUITY & LIABILITIES
Equity	$	20,587,238	$	78,017,256	$	29,400,532	$	27,908,591	$	55,223,702	$	38,454,660	$	25,272,678	$	103,090,545	$	223,275,365	$	16,317,552
Long-term Debt		24,592,803		49,229,802		13,662,027		35,363,208		73,646,245		29,257,226		47,137,432		74,426,148		237,635,913		16,745,146
Other Liabilities		3,383,689		23,490,136		8,803,359		9,731,702		20,278,808		7,409,952		11,868,041		54,237,953		177,699,453		6,786,232
Total Equity and Liabilities	$	48,563,730	$	150,737,194	$	51,865,918	$	73,003,501	$	149,148,755	$	75,121,838	$	84,278,151	$	231,754,646	$	638,610,731	$	39,848,930
2015
ASSETS
Total Utility Plant (1)	$	48,365,652	$	149,361,471	$	56,956,649	$	71,743,477	$	169,875,505	$	71,254,368	$	99,191,640	$	197,200,111	$	557,274,337	$	36,949,872
Depreciation		9,654,052		30,849,790		17,571,020		19,559,688		54,513,007		21,096,833		35,680,101		44,447,864		125,995,744		9,885,712
Net Plant		38,711,600		118,511,681		39,385,629		52,183,789		115,362,498		50,157,535		63,511,539		152,752,247		431,278,593		27,064,160
Other Assets		8,456,395		29,942,618		11,142,207		20,560,915		32,206,264		21,068,964		18,677,479		65,530,930		164,242,937		10,037,369
Total Assets	$	47,167,995	$	148,454,299	$	50,527,836	$	72,744,704	$	147,568,762	$	71,226,499	$	82,189,018	$	218,283,177	$	595,521,530	$	37,101,529
EQUITY & LIABILITIES
Equity	$	19,116,234	$	74,862,408	$	26,705,719	$	26,760,710	$	54,042,637	$	36,406,639	$	24,065,509	$	92,847,849	$	217,328,233	$	15,189,806
Long-term Debt		23,738,548		51,610,396		15,813,166		37,090,232		78,781,607		26,199,558		47,788,289		79,406,416		200,431,435		14,598,827
Other Liabilities		4,313,213		21,981,495		8,008,951		8,893,762		14,744,518		8,620,302		10,335,220		46,028,912		177,761,862		7,312,896
Total Equity and Liabilities	$	47,167,995	$	148,454,299	$	50,527,836	$	72,744,704	$	147,568,762	$	71,226,499	$	82,189,018	$	218,283,177	$	595,521,530	$	37,101,529
2014
ASSETS
Total Utility Plant (1)	$	46,243,283	$	149,097,282	$	55,065,860	$	71,172,041	$	165,697,101	$	69,054,523	$	96,571,352	$	189,465,711	$	528,800,766	$	35,038,617
Depreciation		8,655,362		33,685,800		16,545,901		18,357,361		51,192,109		20,760,254		33,713,705		40,780,506		119,028,994		9,334,015
Net Plant		37,587,921		115,411,482		38,519,959		52,814,680		114,504,992		48,294,269		62,857,647		148,685,205		409,771,772		25,704,602
Other Assets		8,216,651		29,779,138		10,999,201		19,767,938		35,439,822		21,381,056		18,128,755		55,091,341		152,539,098		10,931,736
Total Assets	$	45,804,572	$	145,190,620	$	49,519,160	$	72,582,618	$	149,944,814	$	69,675,325	$	80,986,402	$	203,776,546	$	562,310,870	$	36,636,338
EQUITY & LIABILITIES
Equity	$	17,769,105	$	73,728,365	$	23,780,520	$	24,579,941	$	52,479,923	$	34,527,891	$	20,688,251	$	87,154,089	$	214,635,760	$	14,668,822
Long-term Debt		23,995,262		45,715,118		17,774,768		38,836,756		73,745,142		24,996,892		48,175,502		72,991,885		208,358,080		15,266,775
Other Liabilities		4,040,205		25,747,137		7,963,872		9,165,921		23,719,749		10,150,542		12,122,649		43,630,572		139,317,030		6,700,741
Total Equity and Liabilities	$	45,804,572	$	145,190,620	$	49,519,160	$	72,582,618	$	149,944,814	$	69,675,325	$	80,986,402	$	203,776,546	$	562,310,870	$	36,636,338

Footnote:

(1)

Including construction work in progress.

Table 6 (continued)

	Excelsior		Flint		Grady		GreyStone		Habersham		Hart		Irwin		Jackson		Jefferson		Little Ocmulgee
2016
ASSETS
Total Utility Plant (1)	$	81,296,895	$	414,072,822	$	105,420,967	$	481,647,378	$	151,611,979	$	173,677,433	$	91,967,491	$	1,001,876,377	$	168,141,715	$	62,101,244
Depreciation		19,647,767		129,063,060		25,110,194		117,074,891		69,853,141		58,709,419		30,374,063		299,821,608		46,165,076		15,062,881
Net Plant		61,649,128		285,009,762		80,310,773		364,572,487		81,758,838		114,968,014		61,593,428		702,054,769		121,976,639		47,038,363
Other Assets		25,537,646		50,967,964		26,919,089		174,123,574		37,090,079		63,851,326		13,887,852		289,192,197		40,719,150		9,339,965
Total Assets	$	87,186,774	$	335,977,726	$	107,229,862	$	538,696,061	$	118,848,917	$	178,819,340	$	75,481,280	$	991,246,966	$	162,695,789	$	56,378,328
EQUITY & LIABILITIES
Equity	$	51,472,163	$	125,426,179	$	48,649,542	$	240,854,076	$	47,920,800	$	81,912,199	$	24,716,678	$	415,105,510	$	71,507,302	$	20,755,254
Long-term Debt		24,017,061		154,147,200		44,293,579		235,766,161		50,670,705		67,917,145		45,791,271		432,409,420		64,622,924		28,185,182
Other Liabilities		11,697,550		56,404,347		14,286,741		62,075,824		20,257,412		28,989,996		4,973,331		143,732,036		26,565,563		7,437,892
Total Equity and Liabilities	$	87,186,774	$	335,977,726	$	107,229,862	$	538,696,061	$	118,848,917	$	178,819,340	$	75,481,280	$	991,246,966	$	162,695,789	$	56,378,328
2015
ASSETS
Total Utility Plant (1)	$	76,839,975	$	402,765,279	$	101,072,731	$	474,062,237	$	147,554,615	$	169,046,039	$	87,766,947	$	954,175,421	$	161,746,599	$	60,021,714
Depreciation		19,534,214		121,216,858		23,762,138		116,131,236		66,199,099		55,448,144		27,736,860		283,846,331		43,767,798		14,071,472
Net Plant		57,305,761		281,548,421		77,310,593		357,931,001		81,355,516		113,597,895		60,030,087		670,329,090		117,978,801		45,950,242
Other Assets		27,331,782		46,167,138		26,831,137		136,606,460		39,251,188		66,396,284		13,021,749		286,301,788		46,701,934		9,129,373
Total Assets	$	84,637,543	$	327,715,559	$	104,141,730	$	494,537,461	$	120,606,704	$	179,994,179	$	73,051,836	$	956,630,878	$	164,680,735	$	55,079,615
EQUITY & LIABILITIES
Equity	$	49,546,182	$	121,451,109	$	46,718,290	$	229,073,302	$	46,401,281	$	73,668,225	$	23,626,885	$	386,013,187	$	69,164,700	$	19,941,307
Long-term Debt		24,938,950		150,261,390		36,445,911		210,381,135		57,127,393		77,127,290		42,880,694		437,827,873		68,079,214		28,296,864
Other Liabilities		10,152,411		56,003,060		20,977,529		55,083,024		17,078,030		29,198,664		6,544,257		132,789,818		27,436,821		6,841,444
Total Equity and Liabilities	$	84,637,543	$	327,715,559	$	104,141,730	$	494,537,461	$	120,606,704	$	179,994,179	$	73,051,836	$	956,630,878	$	164,680,735	$	55,079,615
2014
ASSETS
Total Utility Plant (1)	$	77,541,273	$	378,110,540	$	97,409,739	$	455,059,562	$	144,670,028	$	164,643,500	$	85,013,762	$	918,813,985	$	154,642,510	$	58,037,474
Depreciation		20,612,448		111,429,282		22,742,170		104,666,337		61,225,591		52,089,446		26,312,218		271,425,477		41,805,845		13,038,941
Net Plant		56,928,825		266,681,258		74,667,569		350,393,225		83,444,437		112,554,054		58,701,544		647,388,508		112,836,665		44,998,533
Other Assets		26,125,157		62,400,143		24,797,610		138,665,444		40,951,216		61,432,184		13,162,082		247,006,868		40,846,034		9,892,912
Total Assets	$	83,053,982	$	329,081,401	$	99,465,179	$	489,058,669	$	124,395,653	$	173,986,238	$	71,863,626	$	894,395,376	$	153,682,699	$	54,891,445
EQUITY & LIABILITIES
Equity	$	47,648,336	$	119,162,754	$	44,971,335	$	209,412,721	$	44,569,792	$	73,595,225	$	22,748,603	$	364,489,846	$	66,833,591	$	18,176,888
Long-term Debt		25,648,032		145,671,654		38,263,196		227,883,090		62,747,454		72,975,099		44,053,244		408,081,586		58,243,132		28,340,602
Other Liabilities		9,757,614		64,246,993		16,230,648		51,762,858		17,078,407		27,415,914		5,061,779		121,823,944		28,605,976		8,373,955
Total Equity and Liabilities	$	83,053,982	$	329,081,401	$	99,465,179	$	489,058,669	$	124,395,653	$	173,986,238	$	71,863,626	$	894,395,376	$	153,682,699	$	54,891,445
	Snapping Shoals		Southern Rivers		Sumter		Three Notch		Tri- County		Upson		Walton		Washington				MEMBER TOTAL
2016
ASSETS
Total Utility Plant (1)	$	278,428,287	$	82,365,496	$	120,472,895	$	75,693,222	$	119,413,703	$	28,137,300	$	420,931,179	$	84,083,969			$	8,230,399,714
Depreciation		107,919,809		24,840,200		29,991,933		23,145,118		25,366,352		10,745,368		152,663,080		26,978,758				2,444,779,834
Net Plant		170,508,478		57,525,296		90,480,962		52,548,104		94,047,351		17,391,932		268,268,099		57,105,211				5,785,619,880
Other Assets		85,135,652		24,506,451		33,478,197		22,761,221		18,891,070		19,190,436		221,040,713		23,581,930				2,295,422,697
Total Assets	$	255,644,130	$	82,031,747	$	123,959,159	$	75,309,325	$	112,938,421	$	36,582,368	$	489,308,812	$	80,687,141			$	8,081,042,577
EQUITY & LIABILITIES
Equity	$	91,190,979	$	30,943,419	$	57,408,393	$	34,098,201	$	41,528,818	$	20,544,051	$	172,597,491	$	42,556,722			$	3,313,538,746
Long-term Debt		74,086,815		36,302,229		54,773,991		33,593,830		60,326,021		11,830,719		132,727,502		31,773,341				3,309,746,786
Other Liabilities		90,366,336		14,786,099		11,776,775		7,617,294		11,083,582		4,207,598		183,983,819		6,357,078				1,457,757,045
Total Equity and Liabilities	$	255,644,130	$	82,031,747	$	123,959,159	$	75,309,325	$	112,938,421	$	36,582,368	$	489,308,812	$	80,687,141			$	8,081,042,577
2015
ASSETS
Total Utility Plant (1)	$	269,985,323	$	79,291,427	$	116,390,519	$	72,440,786	$	115,297,161	$	27,584,294	$	407,130,448	$	81,829,451			$	7,928,983,049
Depreciation		100,266,601		23,312,471		27,968,604		21,517,454		24,120,767		10,340,326		143,124,877		27,428,006				2,329,007,141
Net Plant		169,718,722		55,978,956		88,421,915		50,923,332		91,176,394		17,243,968		264,005,571		54,401,445				5,599,975,908
Other Assets		77,225,605		25,946,543		27,386,843		21,318,733		17,274,460		19,757,775		178,348,766		23,152,549				2,138,024,563
Total Assets	$	246,944,327	$	81,925,499	$	115,808,758	$	72,242,065	$	108,450,854	$	37,001,743	$	442,354,337	$	77,553,994			$	7,738,000,471
EQUITY & LIABILITIES
Equity	$	91,492,858	$	27,703,663	$	56,417,310	$	30,074,061	$	40,182,197	$	18,679,445	$	195,660,271	$	40,816,301			$	3,161,882,734
Long-term Debt		74,671,996		39,332,511		49,413,550		35,341,572		60,198,526		13,425,366		109,918,438		30,818,553				3,244,961,980
Other Liabilities		80,779,473		14,889,325		9,977,898		6,826,432		8,070,131		4,896,932		136,775,628		5,919,140				1,331,155,757
Total Equity and Liabilities	$	246,944,327	$	81,925,499	$	115,808,758	$	72,242,065	$	108,450,854	$	37,001,743	$	442,354,337	$	77,553,994			$	7,738,000,471
2014
ASSETS
Total Utility Plant (1)	$	263,740,894	$	76,305,285	$	110,543,526	$	68,036,779	$	112,491,167	$	27,467,785	$	396,063,905	$	79,955,467			$	7,651,058,721
Depreciation		93,823,152		22,375,890		26,343,740		20,029,231		22,675,101		9,738,278		134,798,386		27,080,405				2,199,917,443
Net Plant		169,917,742		53,929,395		84,199,786		48,007,548		89,816,066		17,729,507		261,265,519		52,875,062				5,451,141,278
Other Assets		66,099,345		18,642,953		28,448,172		20,084,015		19,220,023		16,510,526		203,757,828		22,668,387				2,090,683,401
Total Assets	$	236,017,087	$	72,572,348	$	112,647,958	$	68,091,562	$	109,036,089	$	34,240,033	$	465,023,347	$	75,543,449			$	7,541,824,679
EQUITY & LIABILITIES
Equity	$	91,467,795	$	25,598,424	$	53,459,512	$	28,637,695	$	38,912,446	$	17,474,048	$	204,832,775	$	39,190,917			$	3,120,537,092
Long-term Debt		80,162,498		33,639,834		48,542,607		35,072,798		61,057,965		12,033,940		120,940,166		29,780,149				3,252,414,779
Other Liabilities		64,386,794		13,334,090		10,645,839		4,381,069		9,065,678		4,732,045		139,250,406		6,572,383				1,168,872,808
Total Equity and Liabilities	$	236,017,087	$	72,572,348	$	112,647,958	$	68,091,562	$	109,036,089	$	34,240,033	$	465,023,347	$	75,543,449			$	7,541,824,679

Footnote:

(1)

Including construction work in progress.

QuickLinks

Exhibit 99.1

FINANCIAL AND STATISTICAL INFORMATION FOR 38 MEMBERS OF OGLETHORPE POWER CORPORATION
FINANCIAL AND STATISTICAL INFORMATION FOR THE 38 MEMBERS OF OGLETHORPE POWER CORPORATION
Table 1 SELECTED STATISTICS OF EACH MEMBER (as of December 31)
Table 1 (continued)
FINANCIAL AND STATISTICAL INFORMATION FOR THE 38 MEMBERS OF OGLETHORPE POWER CORPORATION
FINANCIAL AND STATISTICAL INFORMATION FOR THE 38 MEMBERS OF OGLETHORPE POWER CORPORATION
Table 4 ANNUAL REVENUES BY CONSUMER CLASS OF EACH MEMBER
FINANCIAL AND STATISTICAL INFORMATION FOR THE 38 MEMBERS OF OGLETHORPE POWER CORPORATION
Table 5 SUMMARY OF OPERATING RESULTS OF EACH MEMBER
Table 5 (continued)
FINANCIAL AND STATISTICAL INFORMATION FOR THE 38 MEMBERS OF OGLETHORPE POWER CORPORATION
Table 6 CONDENSED BALANCE SHEET INFORMATION OF EACH MEMBER (as of December 31)