N-VPFS 1 d291286dnvpfs.htm SEPARATE ACCOUNT FP Separate Account FP

SEPARATE ACCOUNT FP

 

INDEX TO FINANCIAL STATEMENTS

 

Report of Independent Registered Public Accounting Firm

   FSA-2

Financial Statements:

  

Statements of Assets and Liabilities, December 31, 2021

   FSA-4

Statements of Operations for the Year or Period Ended December 31, 2021

   FSA-46

Statements of Changes in Net Assets for the Years or Periods Ended December  31, 2021 and 2020

   FSA-66

Notes to Financial Statements

   FSA-113

 

FSA-1


Report of Independent Registered Public Accounting Firm

 

To the Board of Directors of Equitable Financial Life Insurance Company

and the Contractowners of Separate Account FP

 

Opinions on the Financial Statements

 

We have audited the accompanying statements of assets and liabilities of each of the variable investment options of Separate Account FP indicated in the table below as of December 31, 2021, and the related statements of operations and of changes in net assets for each of the periods indicated in the table below, including the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of each of the variable investment options of Separate Account FP as of December 31, 2021, and the results of each of their operations and the changes in each of their net assets for the periods indicated in the table below, in conformity with accounting principles generally accepted in the United States of America.

 

1290 VT CONVERTIBLE SECURITIES(1)

 

EQ/FRANKLIN RISING DIVIDENDS(1)

1290 VT DOUBLELINE DYNAMIC ALLOCATION(1)

 

EQ/FRANKLIN STRATEGIC INCOME(1)

1290 VT DOUBLELINE OPPORTUNISTIC BOND(1)

 

EQ/GLOBAL EQUITY MANAGED VOLATILITY(1)

1290 VT EQUITY INCOME(1)

 

EQ/GOLDMAN SACHS MID CAP VALUE(1)

1290 VT GAMCO MERGERS & ACQUISITIONS(1)

 

EQ/GROWTH STRATEGY(1)

1290 VT GAMCO SMALL COMPANY VALUE(1)

 

EQ/INTERMEDIATE GOVERNMENT BOND(1)

1290 VT LOW VOLATILITY GLOBAL EQUITY(1)

 

EQ/INTERNATIONAL CORE MANAGED VOLATILITY(1)

1290 VT MULTI-ALTERNATIVE STRATEGIES(2)

 

EQ/INTERNATIONAL EQUITY INDEX(1)

1290 VT NATURAL RESOURCES(1)

 

EQ/INTERNATIONAL MANAGED VOLATILITY(1)

1290 VT REAL ESTATE(1)

 

EQ/INTERNATIONAL VALUE MANAGED VOLATILITY(1)

1290 VT SMALL CAP VALUE(1)

 

EQ/INVESCO COMSTOCK(1)

1290 VT SMARTBETA EQUITY(1)

 

EQ/INVESCO GLOBAL(1)

1290 VT SOCIALLY RESPONSIBLE(1)

 

EQ/INVESCO GLOBAL REAL ASSETS(1)

AMERICAN FUNDS INSURANCE SERIES® ASSET ALLOCATION FUNDSM(3)

 

EQ/INVESCO INTERNATIONAL GROWTH(1)

AMERICAN FUNDS INSURANCE SERIES® GLOBAL SMALL CAPITALIZATION FUNDSM(1)

 

EQ/JANUS ENTERPRISE(1)

AMERICAN FUNDS INSURANCE SERIES® NEW WORLD FUND®(1)

 

EQ/JPMORGAN VALUE OPPORTUNITIES(1)

BLACKROCK GLOBAL ALLOCATION V.I. FUND(1)

 

EQ/LARGE CAP CORE MANAGED VOLATILITY(1)

CLEARBRIDGE VARIABLE MID CAP PORTFOLIO(1)

 

EQ/LARGE CAP GROWTH INDEX(1)

DELAWARE IVY VIP GLOBAL EQUITY INCOME(1)

 

EQ/LARGE CAP GROWTH MANAGED VOLATILITY(1)

DELAWARE IVY VIP HIGH INCOME(1)

 

EQ/LARGE CAP VALUE INDEX(1)

DELAWARE IVY VIP SMALL CAP GROWTH(1)

 

EQ/LARGE CAP VALUE MANAGED VOLATILITY(1)

EQ/400 MANAGED VOLATILITY(1)

 

EQ/LAZARD EMERGING MARKETS EQUITY(1)

EQ/500 MANAGED VOLATILITY(1)

 

EQ/LOOMIS SAYLES GROWTH(1)

EQ/2000 MANAGED VOLATILITY(1)

 

EQ/MFS INTERNATIONAL GROWTH(1)

EQ/AB SMALL CAP GROWTH(1)

 

EQ/MFS INTERNATIONAL INTRINSIC VALUE(1)

EQ/AGGRESSIVE ALLOCATION(1)

 

EQ/MFS MID CAP FOCUSED GROWTH(1)

EQ/ALL ASSET GROWTH ALLOCATION(1)

 

EQ/MFS TECHNOLOGY(1)

EQ/AMERICAN CENTURY MID CAP VALUE(1)

 

EQ/MFS UTILITIES SERIES(1)

EQ/BALANCED STRATEGY(1)

 

EQ/MID CAP INDEX(1)

EQ/CAPITAL GROUP RESEARCH(1)

 

EQ/MID CAP VALUE MANAGED VOLATILITY(1)

EQ/CLEARBRIDGE LARGE CAP GROWTH(1)

 

EQ/MODERATE ALLOCATION(1)

EQ/COMMON STOCK INDEX(1)

 

EQ/MODERATE GROWTH STRATEGY(1)

EQ/CONSERVATIVE ALLOCATION(1)

 

EQ/MODERATE-PLUS ALLOCATION(1)

EQ/CONSERVATIVE GROWTH STRATEGY(1)

 

EQ/MONEY MARKET(1)

EQ/CONSERVATIVE STRATEGY(1)

 

EQ/MORGAN STANLEY SMALL CAP GROWTH(1)

EQ/CONSERVATIVE-PLUS ALLOCATION(1)

 

EQ/PIMCO GLOBAL REAL RETURN(1)

EQ/CORE BOND INDEX(1)

 

EQ/PIMCO REAL RETURN(1)

EQ/CORE PLUS BOND(1)

 

EQ/PIMCO TOTAL RETURN(1)

EQ/EMERGING MARKETS EQUITY PLUS(1)

 

EQ/PIMCO ULTRA SHORT BOND(1)

EQ/EQUITY 500 INDEX(1)

 

EQ/QUALITY BOND PLUS(1)

EQ/FIDELITY INSTITUTIONAL AM® LARGE CAP(1)

 

EQ/SMALL COMPANY INDEX(1)

 

FSA-2


EQ/T. ROWE PRICE GROWTH STOCK(1)

 

LORD ABBETT SERIES FUND — BOND DEBENTURE PORTFOLIO(1)

EQ/T. ROWE PRICE HEALTH SCIENCES(1)

 

MFS® INVESTORS TRUST SERIES(1)

EQ/VALUE EQUITY(1)

 

MFS® MASSACHUSETTS INVESTORS GROWTH STOCK PORTFOLIO(1)

EQ/WELLINGTON ENERGY(1)

 

MULTIMANAGER AGGRESSIVE EQUITY(1)

FIDELITY® VIP ASSET MANAGER: GROWTH PORTFOLIO(1)

 

MULTIMANAGER CORE BOND(1)

FIDELITY® VIP EQUITY-INCOME PORTFOLIO(1)

 

MULTIMANAGER TECHNOLOGY(1)

FIDELITY® VIP GOVERNMENT MONEY MARKET PORTFOLIO(1)

 

NATURAL RESOURCES PORTFOLIO(1)

FIDELITY® VIP GROWTH & INCOME PORTFOLIO(1)

 

PIMCO COMMODITYREALRETURN® STRATEGY PORTFOLIO(1)

FIDELITY® VIP HIGH INCOME PORTFOLIO(1)

 

T. ROWE PRICE EQUITY INCOME PORTFOLIO(1)

FIDELITY® VIP INVESTMENT GRADE BOND PORTFOLIO(1)

 

TARGET 2015 ALLOCATION(1)

FIDELITY® VIP MID CAP PORTFOLIO(1)

 

TARGET 2025 ALLOCATION(1)

FIDELITY® VIP VALUE PORTFOLIO(1)

 

TARGET 2035 ALLOCATION(1)

FIDELITY® VIP VALUE STRATEGIES PORTFOLIO(1)

 

TARGET 2045 ALLOCATION(1)

FRANKLIN MUTUAL SHARES VIP FUND(1)

 

TARGET 2055 ALLOCATION(1)

FRANKLIN SMALL CAP VALUE VIP FUND(1)

 

TEMPLETON DEVELOPING MARKETS VIP FUND(1)

INVESCO V.I. DIVERSIFIED DIVIDEND FUND(1)

 

TEMPLETON GLOBAL BOND VIP FUND(1)

INVESCO V.I. MAIN STREET MID CAP FUND(1)

 

TEMPLETON GROWTH VIP FUND(1)

INVESCO V.I. SMALL CAP EQUITY FUND(1)

 

VANECK VIP GLOBAL RESOURCES FUND(1)

JANUS HENDERSON BALANCED PORTFOLIO(3)

 

VANGUARD VARIABLE INSURANCE FUND — EQUITY INDEX PORTFOLIO(1)

(1)   Statement of operations for the year ended December 31, 2021 and statement of changes in net assets for the years ended December 31, 2021 and 2020

(2)   Statement of operations for the year ended December 31, 2021 and statement of changes in net assets for the year ended December 31, 2021 (no units outstanding during the year ended December 31, 2020)

(3)   Statement of operations and statement of changes in net assets for the period June 04, 2021 (commencement of operations) through December 31, 2021

 

Basis for Opinions

 

These financial statements are the responsibility of the Equitable Financial Life Insurance Company management. Our responsibility is to express an opinion on the financial statements of each of the variable investment options of Separate Account FP based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to each of the variable investment options of Separate Account FP in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits of these financial statements in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.

 

Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our procedures included confirmation of investments owned as of December 31, 2021 by correspondence with the transfer agents of the investee mutual funds or the investee mutual funds directly. We believe that our audits provide a reasonable basis for our opinions.

 

/s/ PricewaterhouseCoopers LLP

Charlotte, North Carolina

April 15, 2022

 

We have served as the auditor of one or more of the variable investment options of Separate Account FP since 1993.

 

FSA-3


SEPARATE ACCOUNT FP

 

STATEMENTS OF ASSETS AND LIABILITIES

 

DECEMBER 31, 2021

 

       1290 VT
CONVERTIBLE
SECURITIES*
       1290 VT
DOUBLELINE
DYNAMIC
ALLOCATION*
       1290 VT
DOUBLELINE
OPPORTUNISTIC
BOND*
       1290 VT
EQUITY
INCOME*
       1290 VT GAMCO
MERGERS &
ACQUISITIONS*
       1290 VT GAMCO
SMALL COMPANY
VALUE*
 

Assets:

                             

Investments in shares of the Portfolios, at fair value

     $ 4,053,259        $ 16,774,736        $ 3,088,011        $ 24,479,802        $ 18,288,964        $ 248,183,482  

Receivable for shares of the Portfolios sold

                                  8,989          42,403          49,716  

Receivable for policy-related transactions

       1,211          230          202                             
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total assets

       4,054,470          16,774,966          3,088,213          24,488,791          18,331,367          248,233,198  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Liabilities:

                             

Payable for shares of the Portfolios purchased

       1,332          129          151                             

Payable for policy-related transactions

                                  8,989          42,404          49,604  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total liabilities

       1,332          129          151          8,989          42,404          49,604  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Net Assets

     $ 4,053,138        $ 16,774,837        $ 3,088,062        $ 24,479,802        $ 18,288,963        $ 248,183,594  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Net Assets:

                             

Accumulation unit values

     $ 4,053,138        $ 16,774,837        $ 3,088,062        $ 24,478,687        $ 18,288,172        $ 248,183,594  

Retained by Equitable Financial in Separate Account FP

                                  1,115          791           
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total Net Assets

     $ 4,053,138        $ 16,774,837        $ 3,088,062        $ 24,479,802        $ 18,288,963        $ 248,183,594  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Investments in shares of the Portfolios, at cost

     $ 5,064,980        $ 15,062,261        $ 3,140,106        $ 22,337,287        $ 17,858,925        $ 193,888,570  

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-4


SEPARATE ACCOUNT FP

 

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

 

DECEMBER 31, 2021

 

     1290 VT LOW
VOLATILITY
GLOBAL EQUITY*
     1290 VT MULTI-
ALTERNATIVE
STRATEGIES*
     1290 VT NATURAL
RESOURCES*
     1290 VT REAL
ESTATE*
     1290 VT SMALL
CAP VALUE*
     1290 VT
SMARTBETA
EQUITY*
 

Assets:

                 

Investments in shares of the Portfolios, at fair value

   $ 65,998      $ 5,855      $ 271,274      $ 183,350      $ 40,802,945      $ 6,717,283  

Receivable for policy-related transactions

     90        4        7,126        24        137,317        8,335  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

     66,088        5,859        278,400        183,374        40,940,262        6,725,618  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

                 

Payable for shares of the Portfolios purchased

                   226               137,317        8,017  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

                   226               137,317        8,017  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Assets

   $ 66,088      $ 5,859      $ 278,174      $ 183,374      $ 40,802,945      $ 6,717,601  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Assets:

                 

Accumulation unit values

   $ 66,088      $ 5,859      $ 278,174      $ 183,374      $ 40,671,264      $ 6,717,601  

Retained by Equitable Financial in Separate Account FP

                                 131,681         
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Net Assets

   $ 66,088      $ 5,859      $ 278,174      $ 183,374      $ 40,802,945      $ 6,717,601  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Investments in shares of the Portfolios, at cost

   $ 61,684      $ 6,344      $ 270,012      $ 216,578      $ 32,209,957      $ 5,578,427  

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-5


SEPARATE ACCOUNT FP

 

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

 

DECEMBER 31, 2021

 

       1290 VT SOCIALLY
RESPONSIBLE*
       AMERICAN FUNDS
INSURANCE
SERIES® ASSET
ALLOCATION
FUNDSM
       AMERICAN FUNDS
INSURANCE
SERIES® GLOBAL
SMALL
CAPITALIZATION
FUNDSM
       AMERICAN FUNDS
INSURANCE
SERIES® NEW
WORLD FUND®
       BLACKROCK
GLOBAL
ALLOCATION
V.I. FUND
     CLEARBRIDGE
VARIABLE MID
CAP PORTFOLIO
 

Assets:

                           

Investments in shares of the Portfolios, at fair value

     $ 6,933,590        $ 550,350        $ 20,490,619        $ 48,731,533        $ 9,350,640      $ 2,721,878  

Receivable for shares of the Portfolios sold

                                           188,083         

Receivable for policy-related transactions

       4,770          131          1,536          40,384                 77  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

    

 

 

 

Total assets

       6,938,360          550,481          20,492,155          48,771,917          9,538,723        2,721,955  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

    

 

 

 

Liabilities:

                           

Payable for shares of the Portfolios purchased

       4,770                   1,536          39,860                  

Payable for policy-related transactions

                                           188,083         
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

    

 

 

 

Total liabilities

       4,770                   1,536          39,860          188,083         
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

    

 

 

 

Net Assets

     $ 6,933,590        $ 550,481        $ 20,490,619        $ 48,732,057        $ 9,350,640      $ 2,721,955  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

    

 

 

 

Net Assets:

                           

Accumulation unit values

     $ 6,599,948        $ 550,481        $ 20,490,476        $ 48,732,057        $ 9,350,561      $ 2,721,955  

Retained by Equitable Financial in Separate Account FP

       333,642                   143                   79         
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

    

 

 

 

Total Net Assets

     $ 6,933,590        $ 550,481        $ 20,490,619        $ 48,732,057        $ 9,350,640      $ 2,721,955  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

    

 

 

 

Investments in shares of the Portfolios, at cost

     $ 5,397,645        $ 544,823        $ 17,021,312        $ 41,685,262        $ 10,394,729      $ 2,319,282  

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-6


SEPARATE ACCOUNT FP

 

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

 

DECEMBER 31, 2021

 

       DELAWARE IVY
VIP GLOBAL
EQUITY INCOME
       DELAWARE IVY
VIP HIGH INCOME
       DELAWARE IVY
VIP SMALL CAP
GROWTH
       EQ/400 MANAGED
VOLATILITY*
       EQ/500 MANAGED
VOLATILITY*
       EQ/2000
MANAGED
VOLATILITY*
 

Assets:

                             

Investments in shares of the Portfolios, at fair value

     $ 1,058,321        $ 50,184,246        $ 20,085,021        $ 7,532,050        $ 24,787,191        $ 8,684,536  

Receivable for shares of the Portfolios sold

       18,215                            105          109,135           

Receivable for policy-related transactions

                2,109          2,539                            1,449  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total assets

       1,076,536          50,186,355          20,087,560          7,532,155          24,896,326          8,685,985  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Liabilities:

                             

Payable for shares of the Portfolios purchased

                2,082          2,204                            1,402  

Payable for policy-related transactions

       18,215                            41          109,135           
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total liabilities

       18,215          2,082          2,204          41          109,135          1,402  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Net Assets

     $ 1,058,321        $ 50,184,273        $ 20,085,356        $ 7,532,114        $ 24,787,191        $ 8,684,583  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Net Assets:

                             

Accumulation unit values

     $ 1,050,949        $ 50,179,870        $ 20,080,944        $ 7,532,114        $ 24,786,651        $ 8,684,583  

Retained by Equitable Financial in Separate Account FP

       7,372          4,403          4,412                   540           
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total Net Assets

     $ 1,058,321        $ 50,184,273        $ 20,085,356        $ 7,532,114        $ 24,787,191        $ 8,684,583  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Investments in shares of the Portfolios, at cost

     $ 976,598        $ 49,911,781        $ 18,519,101        $ 6,850,645        $ 19,967,903        $ 8,309,174  

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-7


SEPARATE ACCOUNT FP

 

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

 

DECEMBER 31, 2021

 

       EQ/AB SMALL
CAP GROWTH*
       EQ/AGGRESSIVE
ALLOCATION*
       EQ/ALL ASSET
GROWTH
ALLOCATION*
       EQ/AMERICAN
CENTURY MID
CAP VALUE*
       EQ/BALANCED
STRATEGY*
       EQ/CAPITAL
GROUP
RESEARCH*
 

Assets:

                             

Investments in shares of the Portfolios, at fair value

     $ 286,583,478        $ 193,923,120        $ 42,856,624        $ 108,454,995        $ 53,750,753        $ 182,029,797  

Receivable for shares of the Portfolios sold

       20,469          366,744                   18,475                   47,699  

Receivable for policy-related transactions

                         4,373                   954           
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total assets

       286,603,947          194,289,864          42,860,997          108,473,470          53,751,707          182,077,496  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Liabilities:

                             

Payable for shares of the Portfolios purchased

                         4,373                   954           

Payable for policy-related transactions

       20,469          366,744                   18,475                   47,699  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total liabilities

       20,469          366,744          4,373          18,475          954          47,699  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Net Assets

     $ 286,583,478        $ 193,923,120        $ 42,856,624        $ 108,454,995        $ 53,750,753        $ 182,029,797  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Net Assets:

                             

Accumulation unit values

     $ 286,505,496        $ 193,829,025        $ 42,856,309        $ 108,137,447        $ 53,701,725        $ 181,686,279  

Retained by Equitable Financial in Separate Account FP

       77,982          94,095          315          317,548          49,028          343,518  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total Net Assets

     $ 286,583,478        $ 193,923,120        $ 42,856,624        $ 108,454,995        $ 53,750,753        $ 182,029,797  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Investments in shares of the Portfolios, at cost

     $ 267,052,810        $ 178,184,688        $ 42,065,786        $ 94,573,780        $ 46,686,574        $ 123,294,058  

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-8


SEPARATE ACCOUNT FP

 

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

 

DECEMBER 31, 2021

 

     EQ/CLEARBRIDGE
LARGE CAP
GROWTH*
     EQ/COMMON
STOCK INDEX*
     EQ/CONSERVATIVE
ALLOCATION*
     EQ/CONSERVATIVE
GROWTH
STRATEGY*
     EQ/CONSERVATIVE
STRATEGY*
     EQ/CONSERVATIVE-
PLUS ALLOCATION*
 

Assets:

                 

Investments in shares of the Portfolios, at fair value

   $ 128,036,009      $ 2,311,944,441      $ 23,523,439      $ 8,926,658      $ 3,315,512      $ 37,106,970  

Receivable for shares of the Portfolios sold

     185,143        583,177                             265,539  

Receivable for policy-related transactions

                   28,818        110                
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

     128,221,152        2,312,527,618        23,552,257        8,926,768        3,315,512        37,372,509  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

                 

Payable for shares of the Portfolios purchased

                   28,817        110                

Payable for policy-related transactions

     185,143        1,545,151                             272,754  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     185,143        1,545,151        28,817        110               272,754  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Assets

   $ 128,036,009      $ 2,310,982,467      $ 23,523,440      $ 8,926,658      $ 3,315,512      $ 37,099,755  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Assets:

                    15  

Accumulation unit values

   $ 127,909,168      $ 2,306,362,377      $ 23,520,170      $ 8,926,649      $ 3,315,512      $ 36,994,238  

Accumulation nonunitized

            4,257,863                              

Retained by Equitable Financial in Separate Account FP

     126,841        362,227        3,270        9               105,517  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Net Assets

   $ 128,036,009      $ 2,310,982,467      $ 23,523,440      $ 8,926,658      $ 3,315,512      $ 37,099,755  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Investments in shares of the Portfolios, at cost

   $ 89,405,313      $ 1,223,530,337      $ 23,714,389      $ 8,104,677      $ 3,192,059      $ 37,078,001  

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-9


SEPARATE ACCOUNT FP

 

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

 

DECEMBER 31, 2021

 

     EQ/CORE BOND
INDEX*
     EQ/CORE PLUS
BOND*
     EQ/EMERGING
MARKETS EQUITY
PLUS*
     EQ/EQUITY
500 INDEX*
     EQ/FIDELITY
INSTITUTIONAL
AM® LARGE CAP*
     EQ/FRANKLIN
RISING
DIVIDENDS*
 

Assets:

                 

Investments in shares of the Portfolios, at fair value

   $ 88,282,969      $ 94,195,808      $ 831,842      $ 1,495,169,263      $ 167,364,557      $ 88,210,522  

Receivable for shares of the Portfolios sold

                          5,306,135        123,421        3,459  

Receivable for policy-related transactions

     65,194               71,797                       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

     88,348,163        94,195,808        903,639        1,500,475,398        167,487,978        88,213,981  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

                 

Payable for shares of the Portfolios purchased

     65,194        2,956        71,743                       

Payable for policy-related transactions

            42,889               5,352,500        123,421        3,459  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     65,194        45,845        71,743        5,352,500        123,421        3,459  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Assets

   $ 88,282,969      $ 94,149,963      $ 831,896      $ 1,495,122,898      $ 167,364,557      $ 88,210,522  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Assets:

                 

Accumulation unit values

   $ 88,267,711      $ 93,822,806      $ 831,896      $ 1,494,599,757      $ 167,355,924      $ 88,210,102  

Accumulation nonunitized

            265,970               505,860                

Retained by Equitable Financial in Separate Account FP

     15,258        61,187               17,281        8,633        420  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Net Assets

   $ 88,282,969      $ 94,149,963      $ 831,896      $ 1,495,122,898      $ 167,364,557      $ 88,210,522  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Investments in shares of the Portfolios, at cost

   $ 88,896,768      $ 97,599,839      $ 859,373      $ 877,896,869      $ 118,829,980      $ 55,243,064  

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-10


SEPARATE ACCOUNT FP

 

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

 

DECEMBER 31, 2021

 

     EQ/FRANKLIN
STRATEGIC
INCOME*
     EQ/GLOBAL
EQUITY MANAGED
VOLATILITY*
     EQ/GOLDMAN
SACHS MID CAP
VALUE*
     EQ/GROWTH
STRATEGY*
     EQ/INTERMEDIATE
GOVERNMENT
BOND*
     EQ/INTERNATIONAL
CORE MANAGED
VOLATILITY*
 

Assets:

                 

Investments in shares of the Portfolios, at fair value

   $ 40,469,191      $ 162,444,697      $ 16,604,242      $ 92,504,926      $ 46,767,804      $ 63,442,660  

Receivable for shares of the Portfolios sold

            10,537        3,440                       

Receivable for policy-related transactions

     106,894                      3,841        350        114  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

     40,576,085        162,455,234        16,607,682        92,508,767        46,768,154        63,442,774  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

                 

Payable for shares of the Portfolios purchased

     56,991                      3,841        4,118        113  

Payable for policy-related transactions

            18,674        3,440                       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     56,991        18,674        3,440        3,841        4,118        113  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Assets

   $ 40,519,094      $ 162,436,560      $ 16,604,242      $ 92,504,926      $ 46,764,036      $ 63,442,661  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Assets:

                 

Accumulation unit values

   $ 40,265,898      $ 162,359,785      $ 16,576,912      $ 92,504,916      $ 46,694,942      $ 63,342,110  

Accumulation nonunitized

                                 51,172         

Retained by Equitable Financial in Separate Account FP

     253,196        76,775        27,330        10        17,922        100,551  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Net Assets

   $ 40,519,094      $ 162,436,560      $ 16,604,242      $ 92,504,926      $ 46,764,036      $ 63,442,661  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Investments in shares of the Portfolios, at cost

   $ 41,006,472      $ 132,494,324      $ 13,237,142      $ 73,879,193      $ 47,321,617      $ 55,438,520  

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-11


SEPARATE ACCOUNT FP

 

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

 

DECEMBER 31, 2021

 

       EQ/INTERNATIONAL
EQUITY INDEX*
       EQ/INTERNATIONAL
MANAGED
VOLATILITY*
       EQ/INTERNATIONAL
VALUE MANAGED
VOLATILITY*
       EQ/INVESCO
COMSTOCK*
       EQ/INVESCO
GLOBAL*
     EQ/INVESCO
GLOBAL REAL
ASSETS*
 

Assets:

                           

Investments in shares of the Portfolios, at fair value

     $  343,027,751        $  8,133,140        $ 82,660,162        $ 42,289,566        $ 503,523      $ 53,624,987  

Receivable for shares of the Portfolios sold

       183,571                   8,138          48,565                  

Receivable for policy-related transactions

                303                                   8,487  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

    

 

 

 

Total assets

       343,211,322          8,133,443          82,668,300          42,338,131          503,523        53,633,474  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

    

 

 

 

Liabilities:

                           

Payable for shares of the Portfolios purchased

                281                                   8,487  

Payable for policy-related transactions

       370,145                   8,138          48,565                  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

    

 

 

 

Total liabilities

       370,145          281          8,138          48,565                 8,487  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

    

 

 

 

Net Assets

     $ 342,841,177        $ 8,133,162        $ 82,660,162        $ 42,289,566        $ 503,523      $ 53,624,987  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

    

 

 

 

Net Assets:

                           

Accumulation unit values

     $ 342,524,392        $ 8,133,162        $ 82,629,108        $ 42,277,980        $ 503,523      $ 53,614,061  

Accumulation nonunitized

       240,686                                             

Retained by Equitable Financial in Separate Account FP

       76,099                   31,054          11,586                 10,926  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

    

 

 

 

Total Net Assets

     $ 342,841,177        $ 8,133,162        $ 82,660,162        $ 42,289,566        $ 503,523      $ 53,624,987  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

    

 

 

 

Investments in shares of the Portfolios, at cost

     $ 291,008,310        $ 7,271,589        $ 73,425,619        $ 32,504,298        $ 489,888      $ 49,565,286  

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-12


SEPARATE ACCOUNT FP

 

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

 

DECEMBER 31, 2021

 

       EQ/INVESCO
INTERNATIONAL
GROWTH*
       EQ/JANUS
ENTERPRISE*
       EQ/JPMORGAN
VALUE
OPPORTUNITIES*
       EQ/LARGE CAP
CORE MANAGED
VOLATILITY*
       EQ/LARGE CAP
GROWTH INDEX*
     EQ/LARGE CAP
GROWTH
MANAGED
VOLATILITY*
 

Assets:

                           

Investments in shares of the Portfolios, at fair value

     $  45,671,152        $ 109,407,737        $  93,421,195        $ 47,178,899        $  318,968,773      $ 417,070,323  

Receivable for shares of the Portfolios sold

       19,567          74,911                   11,718          458,438        61,405  

Receivable for policy-related transactions

                         18,688                           
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

    

 

 

 

Total assets

       45,690,719          109,482,648          93,439,883          47,190,617          319,427,211        417,131,728  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

    

 

 

 

Liabilities:

                           

Payable for shares of the Portfolios purchased

                         18,688                           

Payable for policy-related transactions

       19,374          74,911                   11,717          514,553        61,677  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

    

 

 

 

Total liabilities

       19,374          74,911          18,688          11,717          514,553        61,677  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

    

 

 

 

Net Assets

     $ 45,671,345        $ 109,407,737        $ 93,421,195        $ 47,178,900        $ 318,912,658      $ 417,070,051  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

    

 

 

 

Net Assets:

                           

Accumulation unit values

     $ 45,671,345        $ 109,175,542        $ 93,227,191        $ 47,098,057        $ 318,731,084      $ 416,729,540  

Retained by Equitable Financial in Separate Account FP

                232,195          194,004          80,843          181,574        340,511  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

    

 

 

 

Total Net Assets

     $ 45,671,345        $ 109,407,737        $ 93,421,195        $ 47,178,900        $ 318,912,658      $ 417,070,051  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

    

 

 

 

Investments in shares of the Portfolios, at cost

     $ 39,433,606        $ 90,340,507        $ 87,594,092        $ 37,132,733        $ 199,059,486      $ 318,095,774  

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-13


SEPARATE ACCOUNT FP

 

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

 

DECEMBER 31, 2021

 

       EQ/LARGE CAP
VALUE INDEX*
       EQ/LARGE CAP
VALUE MANAGED
VOLATILITY*
       EQ/LAZARD
EMERGING
MARKETS
EQUITY*
       EQ/LOOMIS
SAYLES
GROWTH*
       EQ/MFS
INTERNATIONAL
GROWTH*
       EQ/MFS
INTERNATIONAL
INTRINSIC VALUE*
 

Assets:

                             

Investments in shares of the Portfolios, at fair value

     $ 46,250,738        $ 454,502,933        $ 65,437,610        $ 71,802,137        $ 79,071,692        $ 162,699,131  

Receivable for shares of the Portfolios sold

       1,735          42,529          2,410          97,869                   186,808  

Receivable for policy-related transactions

                                           4,141           
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total assets

       46,252,473          454,545,462          65,440,020          71,900,006          79,075,833          162,885,939  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Liabilities:

                             

Payable for shares of the Portfolios purchased

                                           4,141           

Payable for policy-related transactions

       1,735          64,708          3,067          97,869                   186,113  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total liabilities

       1,735          64,708          3,067          97,869          4,141          186,113  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Net Assets

     $ 46,250,738        $ 454,480,754        $ 65,436,953        $ 71,802,137        $ 79,071,692        $ 162,699,826  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Net Assets:

                             

Accumulation unit values

     $ 46,227,972        $ 454,096,730        $ 65,422,037        $ 71,799,669        $ 79,071,648        $ 162,699,826  

Accumulation nonunitized

                173,300                                      

Retained by Equitable Financial in Separate Account FP

       22,766          210,724          14,916          2,468          44           
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total Net Assets

     $ 46,250,738        $ 454,480,754        $ 65,436,953        $ 71,802,137        $ 79,071,692        $ 162,699,826  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Investments in shares of the Portfolios, at cost

     $ 40,134,726        $ 320,095,856        $ 63,746,303        $ 57,170,759        $ 74,229,857        $ 119,547,550  

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-14


SEPARATE ACCOUNT FP

 

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

 

DECEMBER 31, 2021

 

       EQ/MFS MID CAP
FOCUSED
GROWTH*
       EQ/MFS
TECHNOLOGY*
       EQ/MFS UTILITIES
SERIES*
       EQ/MID CAP
INDEX*
       EQ/MID CAP
VALUE MANAGED
VOLATILITY*
     EQ/MODERATE
ALLOCATION*
 

Assets:

                           

Investments in shares of the Portfolios, at fair value

     $ 67,537,820        $ 78,725,551        $ 3,402,036        $ 222,711,540        $ 226,633,391      $ 878,249,851  

Receivable for shares of the Portfolios sold

       2          276,723          80,069                   64,567        491,420  

Receivable for policy-related transactions

                                  254,761                  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

    

 

 

 

Total assets

       67,537,822          79,002,274          3,482,105          222,966,301          226,697,958        878,741,271  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

    

 

 

 

Liabilities:

                           

Payable for shares of the Portfolios purchased

                                  254,760                  

Payable for policy-related transactions

       16          276,723          80,054                   64,567        694,655  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

    

 

 

 

Total liabilities

       16          276,723          80,054          254,760          64,567        694,655  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

    

 

 

 

Net Assets

     $ 67,537,806        $ 78,725,551        $ 3,402,051        $ 222,711,541        $ 226,633,391      $ 878,046,616  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

    

 

 

 

Net Assets:

                           

Accumulation unit values

     $ 67,537,703        $ 78,724,798        $ 3,402,008        $ 222,673,432        $ 226,563,750      $ 875,317,430  

Accumulation nonunitized

                                                  2,524,574  

Retained by Equitable Financial in Separate Account FP

       103          753          43          38,109          69,641        204,612  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

    

 

 

 

Total Net Assets

     $ 67,537,806        $ 78,725,551        $ 3,402,051        $ 222,711,541        $ 226,633,391      $ 878,046,616  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

    

 

 

 

Investments in shares of the Portfolios, at cost

     $ 48,476,315        $ 63,183,891        $ 2,816,669        $ 180,099,554        $ 166,759,151      $ 848,602,925  

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-15


SEPARATE ACCOUNT FP

 

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

 

DECEMBER 31, 2021

 

       EQ/MODERATE
GROWTH
STRATEGY*
       EQ/MODERATE-
PLUS
ALLOCATION*
       EQ/MONEY
MARKET*
       EQ/MORGAN
STANLEY SMALL
CAP GROWTH*
       EQ/PIMCO
GLOBAL REAL
RETURN*
       EQ/PIMCO REAL
RETURN*
 

Assets:

                             

Investments in shares of the Portfolios, at fair value

     $ 156,950,338        $ 540,059,274        $ 194,328,409        $ 44,107,799        $ 169,926        $ 36,021,623  

Receivable for policy-related transactions

       1,472          679,870                   138,930          165          286,506  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total assets

       156,951,810          540,739,144          194,328,409          44,246,729          170,091          36,308,129  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Liabilities:

                             

Payable for shares of the Portfolios purchased

       1,461          692,278          464,659          138,930                   286,506  

Payable for policy-related transactions

                         30,651,082                             
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total liabilities

       1,461          692,278          31,115,741          138,930                   286,506  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Net Assets

     $ 156,950,349        $ 540,046,866        $ 163,212,668        $ 44,107,799        $ 170,091        $ 36,021,623  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Net Assets:

                             

Accumulation unit values

     $ 156,950,338        $ 540,014,961        $ 162,887,769        $ 44,103,302        $ 170,091        $ 35,999,092  

Accumulation nonunitized

                         324,899                             

Retained by Equitable Financial in Separate Account FP

       11          31,905                   4,497                   22,531  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total Net Assets

     $ 156,950,349        $ 540,046,866        $ 163,212,668        $ 44,107,799        $ 170,091        $ 36,021,623  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Investments in shares of the Portfolios, at cost

     $ 132,829,527        $ 517,284,999        $ 194,334,675        $ 62,676,915        $ 184,802        $ 35,592,030  

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-16


SEPARATE ACCOUNT FP

 

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

 

DECEMBER 31, 2021

 

     EQ/PIMCO TOTAL
RETURN*
     EQ/PIMCO ULTRA
SHORT BOND*
     EQ/QUALITY
BOND PLUS*
     EQ/SMALL
COMPANY INDEX*
     EQ/T. ROWE
PRICE GROWTH
STOCK*
     EQ/T. ROWE
PRICE HEALTH
SCIENCES*
 

Assets:

                 

Investments in shares of the Portfolios, at fair value

   $ 82,558,236      $ 34,593,919      $ 41,891,823      $ 156,286,631      $ 226,907,606      $ 14,302,706  

Receivable for shares of the Portfolios sold

     91,884               15,483               3,780        205,358  

Receivable for policy-related transactions

            20,793               241,862                
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

     82,650,120        34,614,712        41,907,306        156,528,493        226,911,386        14,508,064  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

                 

Payable for shares of the Portfolios purchased

            20,645               241,861                

Payable for policy-related transactions

     91,884               17,989               3,780        205,358  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     91,884        20,645        17,989        241,861        3,780        205,358  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Assets

   $ 82,558,236      $ 34,594,067      $ 41,889,317      $ 156,286,632      $ 226,907,606      $ 14,302,706  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Assets:

                 

Accumulation unit values

   $ 82,552,151      $ 34,591,956      $ 41,754,744      $ 156,243,606      $ 226,595,908      $ 14,301,574  

Accumulation nonunitized

                   59,942                       

Retained by Equitable Financial in Separate Account FP

     6,085        2,111        74,631        43,026        311,698        1,132  

Total Net Assets

   $ 82,558,236      $ 34,594,067      $ 41,889,317      $ 156,286,632      $ 226,907,606      $ 14,302,706  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Investments in shares of the Portfolios, at cost

   $ 83,811,096      $ 34,848,117      $ 43,063,029      $ 142,099,132      $ 164,927,237      $ 11,986,321  

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-17


SEPARATE ACCOUNT FP

 

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

 

DECEMBER 31, 2021

 

       EQ/VALUE
EQUITY*
       EQ/WELLINGTON
ENERGY*
       FIDELITY® VIP
ASSET MANAGER:
GROWTH
PORTFOLIO
       FIDELITY® VIP
EQUITY-INCOME
PORTFOLIO
       FIDELITY® VIP
GOVERNMENT
MONEY MARKET
PORTFOLIO
       FIDELITY® VIP
GROWTH &
INCOME
PORTFOLIO
 

Assets:

                             

Investments in shares of the Portfolios, at fair value

     $ 250,808,571        $ 15,220,714        $ 1,565,307        $ 5,430,770        $ 2,269,316        $ 20,282,016  

Receivable for shares of the Portfolios sold

       81,071                                              2,228  

Receivable for policy-related transactions

                12,000          103          1,181          604,961           
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total assets

       250,889,642          15,232,714          1,565,410          5,431,951          2,874,277          20,284,244  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Liabilities:

                             

Payable for shares of the Portfolios purchased

                12,000          103          1,181          604,961           

Payable for policy-related transactions

       81,071                                              2,228  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total liabilities

       81,071          12,000          103          1,181          604,961          2,228  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Net Assets

     $ 250,808,571        $ 15,220,714        $ 1,565,307        $ 5,430,770        $ 2,269,316        $ 20,282,016  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Net Assets:

                             

Accumulation unit values

     $ 250,686,082        $ 15,210,221        $ 1,563,890        $ 5,421,083        $ 2,269,262        $ 20,279,194  

Retained by Equitable Financial in Separate Account FP

       122,489          10,493          1,417          9,687          54          2,822  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total Net Assets

     $ 250,808,571        $ 15,220,714        $ 1,565,307        $ 5,430,770        $ 2,269,316        $ 20,282,016  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Investments in shares of the Portfolios, at cost

     $ 221,276,073        $ 14,562,426        $ 1,247,213        $ 4,911,790        $ 2,269,316        $ 17,185,408  

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-18


SEPARATE ACCOUNT FP

 

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

 

DECEMBER 31, 2021

 

       FIDELITY® VIP
HIGH INCOME
PORTFOLIO
       FIDELITY® VIP
INVESTMENT
GRADE BOND
PORTFOLIO
       FIDELITY® VIP MID
CAP PORTFOLIO
       FIDELITY® VIP
VALUE
PORTFOLIO
       FIDELITY® VIP
VALUE
STRATEGIES
PORTFOLIO
       FRANKLIN
MUTUAL SHARES
VIP FUND
 

Assets:

                             

Investments in shares of the Portfolios, at fair value

     $ 3,420,252        $ 24,112,255        $ 49,673,723        $ 2,619,263        $ 847,236        $ 9,716,635  

Receivable for shares of the Portfolios sold

       10,592          1,799          52,863                            73,913  

Receivable for policy-related transactions

                                  3,927                    
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total assets

       3,430,844          24,114,054          49,726,586          2,623,190          847,236          9,790,548  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Liabilities:

                             

Payable for shares of the Portfolios purchased

                                  3,927                    

Payable for policy-related transactions

       10,592          1,799          52,863                            73,913  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total liabilities

       10,592          1,799          52,863          3,927                   73,913  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Net Assets

     $ 3,420,252        $ 24,112,255        $ 49,673,723        $ 2,619,263        $ 847,236        $ 9,716,635  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Net Assets:

                             

Accumulation unit values

     $ 3,420,076        $ 24,111,813        $ 49,645,885        $ 2,591,113        $ 846,788        $ 9,716,368  

Retained by Equitable Financial in Separate Account FP

       176          442          27,838          28,150          448          267  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total Net Assets

     $ 3,420,252        $ 24,112,255        $ 49,673,723        $ 2,619,263        $ 847,236        $ 9,716,635  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Investments in shares of the Portfolios, at cost

     $ 3,496,272        $ 24,321,053        $ 43,759,542        $ 2,378,058        $ 770,593        $ 8,960,979  

 

The accompanying notes are an integral part of these financial statements.

 

FSA-19


SEPARATE ACCOUNT FP

 

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

 

DECEMBER 31, 2021

 

       FRANKLIN SMALL
CAP VALUE VIP
FUND
       INVESCO V.I.
DIVERSIFIED
DIVIDEND FUND
       INVESCO V.I. MAIN
STREET MID CAP
FUND
       INVESCO V.I.
SMALL CAP
EQUITY FUND
       JANUS
HENDERSON
BALANCED
PORTFOLIO
       LORD ABBETT
SERIES FUND -
BOND
DEBENTURE
PORTFOLIO
 

Assets:

                             

Investments in shares of the Portfolios, at fair value

     $ 22,926,068        $ 19,814,168        $ 4,704,709        $ 10,218,291        $ 6,982        $ 907,173  

Receivable for shares of the Portfolios sold

       1,044          48,389          317          10,863                    

Receivable for policy-related transactions

                                           41          231  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total assets

       22,927,112          19,862,557          4,705,026          10,229,154          7,023          907,404  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Liabilities:

                             

Payable for policy-related transactions

       1,044          48,271          253          10,863                    
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total liabilities

       1,044          48,271          253          10,863                    
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Net Assets

     $ 22,926,068        $ 19,814,286        $ 4,704,773        $ 10,218,291        $ 7,023        $ 907,404  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Net Assets:

                             

Accumulation unit values

     $ 22,919,869        $ 19,814,286        $ 4,704,773        $ 10,217,992        $ 7,023        $ 907,404  

Retained by Equitable Financial in Separate Account FP

       6,199                            299                    
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total Net Assets

     $ 22,926,068        $ 19,814,286        $ 4,704,773        $ 10,218,291        $ 7,023        $ 907,404  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Investments in shares of the Portfolios, at cost

     $ 20,091,748        $ 17,684,520        $ 4,125,861        $ 8,831,532        $ 6,780        $ 942,260  

 

The accompanying notes are an integral part of these financial statements.

 

FSA-20


SEPARATE ACCOUNT FP

 

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

 

DECEMBER 31, 2021

 

       MFS® INVESTORS
TRUST SERIES
       MFS®
MASSACHUSETTS
INVESTORS
GROWTH STOCK
PORTFOLIO
       MULTIMANAGER
AGGRESSIVE
EQUITY*
       MULTIMANAGER
CORE BOND*
       MULTIMANAGER
TECHNOLOGY*
       NATURAL
RESOURCES
PORTFOLIO
 

Assets:

                             

Investments in shares of the Portfolios, at fair value

     $ 6,188,296        $ 14,080,637        $ 766,120,609        $ 64,608,218        $ 284,116,929        $ 2,855,284  

Receivable for shares of the Portfolios sold

       7,078                   137,778          63,957                   44,216  

Receivable for policy-related transactions

                32                            275,852           
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total assets

       6,195,374          14,080,669          766,258,387          64,672,175          284,392,781          2,899,500  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Liabilities:

                             

Payable for shares of the Portfolios purchased

                32                            275,852           

Payable for policy-related transactions

       7,078                   338,022          63,957                   44,198  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total liabilities

       7,078          32          338,022          63,957          275,852          44,198  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Net Assets

     $ 6,188,296        $ 14,080,637        $ 765,920,365        $ 64,608,218        $ 284,116,929        $ 2,855,302  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Net Assets:

                             

Accumulation unit values

     $ 6,188,277        $ 14,080,206        $ 764,484,330        $ 64,585,392        $ 283,895,990        $ 2,855,155  

Accumulation nonunitized

                         1,186,602                             

Retained by Equitable Financial in Separate Account FP

       19          431          249,433          22,826          220,939          147  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total Net Assets

     $ 6,188,296        $ 14,080,637        $ 765,920,365        $ 64,608,218        $ 284,116,929        $ 2,855,302  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Investments in shares of the Portfolios, at cost

     $ 4,716,749        $ 11,700,139        $ 431,262,633        $ 65,326,434        $ 221,579,821        $ 2,355,041  

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-21


SEPARATE ACCOUNT FP

 

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

 

DECEMBER 31, 2021

 

     PIMCO
COMMODITYREAL
RETURN®
STRATEGY
PORTFOLIO
     T. ROWE PRICE
EQUITY INCOME
PORTFOLIO
     TARGET 2015
ALLOCATION*
     TARGET 2025
ALLOCATION*
     TARGET 2035
ALLOCATION*
     TARGET 2045
ALLOCATION*
 

Assets:

                 

Investments in shares of the Portfolios, at fair value

   $ 17,436,720      $ 22,898,416      $ 1,259,481      $ 11,209,928      $ 9,388,417      $ 7,374,187  

Receivable for shares of the Portfolios sold

     11,499               55,340        84,579        32,708        3,914  

Receivable for policy-related transactions

            86                              
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

     17,448,219        22,898,502        1,314,821        11,294,507        9,421,125        7,378,101  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

                 

Payable for shares of the Portfolios purchased

            86                              

Payable for policy-related transactions

     12,531               55,340        84,580        32,644        3,914  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     12,531        86        55,340        84,580        32,644        3,914  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Assets

   $ 17,435,688      $ 22,898,416      $ 1,259,481      $ 11,209,927      $ 9,388,481      $ 7,374,187  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Assets:

                 

Accumulation unit values

   $ 17,424,673      $ 22,897,913      $ 1,259,438      $ 11,209,773      $ 9,388,481      $ 7,371,307  

Retained by Equitable Financial in Separate Account FP

     11,015        503        43        154               2,880  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Net Assets

   $ 17,435,688      $ 22,898,416      $ 1,259,481      $ 11,209,927      $ 9,388,481      $ 7,374,187  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Investments in shares of the Portfolios, at cost

   $ 14,925,373      $ 20,735,609      $ 1,342,573      $ 10,614,616      $ 8,327,031      $ 6,194,878  

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-22


SEPARATE ACCOUNT FP

 

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

 

DECEMBER 31, 2021

 

     TARGET 2055
ALLOCATION*
     TEMPLETON
DEVELOPING
MARKETS VIP
FUND
     TEMPLETON
GLOBAL BOND
VIP FUND
     TEMPLETON
GROWTH
VIP FUND
     VANECK VIP
GLOBAL
RESOURCES
FUND
     VANGUARD
VARIABLE
INSURANCE FUND
- EQUITY INDEX
PORTFOLIO
 

Assets:

                 

Investments in shares of the Portfolios, at fair value

   $ 5,364,965      $ 22,004,882      $ 43,888,893      $ 6,786,681      $ 15,009,818      $ 20,740,248  

Receivable for shares of the Portfolios sold

                                        2,935  

Receivable for policy-related transactions

     1,273        4,756        35,205        292        1,106         
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

     5,366,238        22,009,638        43,924,098        6,786,973        15,010,924        20,743,183  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

                 

Payable for shares of the Portfolios purchased

     894        4,379        35,205        292        1,106         

Payable for policy-related transactions

                                        2,936  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     894        4,379        35,205        292        1,106        2,936  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Assets

   $ 5,365,344      $ 22,005,259      $ 43,888,893      $ 6,786,681      $ 15,009,818      $ 20,740,247  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Assets:

                 

Accumulation unit values

   $ 5,364,989      $ 22,005,259      $ 43,886,902      $ 6,784,427      $ 15,009,195      $ 20,716,605  

Retained by Equitable Financial in Separate Account FP

     355               1,991        2,254        623        23,642  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Net Assets

   $ 5,365,344      $ 22,005,259      $ 43,888,893      $ 6,786,681      $ 15,009,818      $ 20,740,247  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Investments in shares of the Portfolios, at cost

   $ 4,447,511      $ 20,631,118      $ 51,122,987      $ 6,850,679      $ 11,525,837      $ 14,109,964  

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-23


SEPARATE ACCOUNT FP

 

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

 

DECEMBER 31, 2021

 

The following table provides the Portfolio shares held by the Variable Investment Options of the Account:

 

           Share Class**          Portfolio Shares Held  

1290 VT CONVERTIBLE SECURITIES

     IB        386,110  

1290 VT DOUBLELINE DYNAMIC ALLOCATION

     IB        1,286,092  

1290 VT DOUBLELINE OPPORTUNISTIC BOND

     IB        307,091  

1290 VT EQUITY INCOME

     IA        801,869  

1290 VT EQUITY INCOME

     IB        3,891,887  

1290 VT GAMCO MERGERS & ACQUISITIONS

     IA        105,621  

1290 VT GAMCO MERGERS & ACQUISITIONS

     IB        1,324,323  

1290 VT GAMCO SMALL COMPANY VALUE

     IA        191,654  

1290 VT GAMCO SMALL COMPANY VALUE

     IB        3,173,661  

1290 VT LOW VOLATILITY GLOBAL EQUITY

     IB        4,770  

1290 VT MULTI-ALTERNATIVE STRATEGIES

     IB        587  

1290 VT NATURAL RESOURCES

     IB        34,751  

1290 VT REAL ESTATE

     IB        25,309  

1290 VT SMALL CAP VALUE

     IB        3,369,558  

1290 VT SMARTBETA EQUITY

     IB        370,016  

1290 VT SOCIALLY RESPONSIBLE

     IA        38,446  

1290 VT SOCIALLY RESPONSIBLE

     IB        297,283  

AMERICAN FUNDS INSURANCE SERIES® ASSET ALLOCATION FUNDSM

     CLASS 4        19,270  

AMERICAN FUNDS INSURANCE SERIES® GLOBAL SMALL CAPITALIZATION FUNDSM

     CLASS 4        621,681  

AMERICAN FUNDS INSURANCE SERIES® NEW WORLD FUND®

     CLASS 4        1,559,908  

BLACKROCK GLOBAL ALLOCATION V.I. FUND

     CLASS III        650,253  

CLEARBRIDGE VARIABLE MID CAP PORTFOLIO

     CLASS II        93,696  

DELAWARE IVY VIP GLOBAL EQUITY INCOME

     CLASS II        153,636  

DELAWARE IVY VIP HIGH INCOME

     CLASS II        14,792,267  

DELAWARE IVY VIP SMALL CAP GROWTH

     CLASS II        1,836,345  

EQ/400 MANAGED VOLATILITY

     IB        301,949  

EQ/500 MANAGED VOLATILITY

     IB        744,208  

EQ/2000 MANAGED VOLATILITY

     IB        388,731  

EQ/AB SMALL CAP GROWTH

     IA        8,787,428  

EQ/AB SMALL CAP GROWTH

     IB        5,780,977  

EQ/AGGRESSIVE ALLOCATION

     A        6,263,232  

EQ/AGGRESSIVE ALLOCATION

     B        9,234,871  

EQ/ALL ASSET GROWTH ALLOCATION

     IB        2,071,693  

EQ/AMERICAN CENTURY MID CAP VALUE

     IB        4,338,233  

EQ/BALANCED STRATEGY

     IB        3,045,865  

EQ/CAPITAL GROUP RESEARCH

     IA        741,023  

EQ/CAPITAL GROUP RESEARCH

     IB        4,345,149  

EQ/CLEARBRIDGE LARGE CAP GROWTH

     IA        979,011  

 

 

The accompanying notes are an integral part of these financial statements.

 

FSA-24


SEPARATE ACCOUNT FP

 

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

 

DECEMBER 31, 2021

 

           Share Class**          Portfolio Shares Held  

EQ/CLEARBRIDGE LARGE CAP GROWTH

     IB        6,160,823  

EQ/COMMON STOCK INDEX

     IA        40,230,193  

EQ/COMMON STOCK INDEX

     IB        7,889,970  

EQ/CONSERVATIVE ALLOCATION

     A        1,602,660  

EQ/CONSERVATIVE ALLOCATION

     B        887,370  

EQ/CONSERVATIVE GROWTH STRATEGY

     IB        567,695  

EQ/CONSERVATIVE STRATEGY

     IB        260,672  

EQ/CONSERVATIVE-PLUS ALLOCATION

     A        1,991,428  

EQ/CONSERVATIVE-PLUS ALLOCATION

     B        1,765,680  

EQ/CORE BOND INDEX

     IA        2,426,280  

EQ/CORE BOND INDEX

     IB        6,349,095  

EQ/CORE PLUS BOND

     A        16,257,399  

EQ/CORE PLUS BOND

     B        7,067,353  

EQ/EMERGING MARKETS EQUITY PLUS

     IB        77,915  

EQ/EQUITY 500 INDEX

     IA        12,526,349  

EQ/EQUITY 500 INDEX

     IB        8,363,196  

EQ/FIDELITY INSTITUTIONAL AM® LARGE CAP

     IB        3,094,996  

EQ/FRANKLIN RISING DIVIDENDS

     IB        1,900,123  

EQ/FRANKLIN STRATEGIC INCOME

     IB        3,893,560  

EQ/GLOBAL EQUITY MANAGED VOLATILITY

     IA        2,018,466  

EQ/GLOBAL EQUITY MANAGED VOLATILITY

     IB        6,899,614  

EQ/GOLDMAN SACHS MID CAP VALUE

     IB        685,209  

EQ/GROWTH STRATEGY

     IB        4,205,728  

EQ/INTERMEDIATE GOVERNMENT BOND

     IA        2,790,840  

EQ/INTERMEDIATE GOVERNMENT BOND

     IB        1,765,661  

EQ/INTERNATIONAL CORE MANAGED VOLATILITY

     IA        1,401,817  

EQ/INTERNATIONAL CORE MANAGED VOLATILITY

     IB        4,105,362  

EQ/INTERNATIONAL EQUITY INDEX

     IA        24,142,700  

EQ/INTERNATIONAL EQUITY INDEX

     IB        7,824,604  

EQ/INTERNATIONAL MANAGED VOLATILITY

     IB        553,116  

EQ/INTERNATIONAL VALUE MANAGED VOLATILITY

     IA        1,331,109  

EQ/INTERNATIONAL VALUE MANAGED VOLATILITY

     IB        4,616,105  

EQ/INVESCO COMSTOCK

     IA        762,371  

EQ/INVESCO COMSTOCK

     IB        1,169,698  

EQ/INVESCO GLOBAL

     IB        16,548  

EQ/INVESCO GLOBAL REAL ASSETS

     IB        3,226,292  

EQ/INVESCO INTERNATIONAL GROWTH

     IB        998,575  

EQ/JANUS ENTERPRISE

     IA        2,301,894  

EQ/JANUS ENTERPRISE

     IB        2,291,650  

 

 

The accompanying notes are an integral part of these financial statements.

 

FSA-25


SEPARATE ACCOUNT FP

 

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

 

DECEMBER 31, 2021

 

           Share Class**          Portfolio Shares Held  

EQ/JPMORGAN VALUE OPPORTUNITIES

     IA        1,205,655  

EQ/JPMORGAN VALUE OPPORTUNITIES

     IB        3,473,081  

EQ/LARGE CAP CORE MANAGED VOLATILITY

     IA        582,222  

EQ/LARGE CAP CORE MANAGED VOLATILITY

     IB        3,110,881  

EQ/LARGE CAP GROWTH INDEX

     IA        1,806,764  

EQ/LARGE CAP GROWTH INDEX

     IB        11,317,276  

EQ/LARGE CAP GROWTH MANAGED VOLATILITY

     IA        1,999,290  

EQ/LARGE CAP GROWTH MANAGED VOLATILITY

     IB        8,853,239  

EQ/LARGE CAP VALUE INDEX

     IA        1,657,416  

EQ/LARGE CAP VALUE INDEX

     IB        2,697,416  

EQ/LARGE CAP VALUE MANAGED VOLATILITY

     IA        14,861,700  

EQ/LARGE CAP VALUE MANAGED VOLATILITY

     IB        7,934,689  

EQ/LAZARD EMERGING MARKETS EQUITY

     IB        3,166,222  

EQ/LOOMIS SAYLES GROWTH

     IA        2,112,770  

EQ/LOOMIS SAYLES GROWTH

     IB        4,007,370  

EQ/MFS INTERNATIONAL GROWTH

     IB        9,511,035  

EQ/MFS INTERNATIONAL INTRINSIC VALUE

     IB        4,186,704  

EQ/MFS MID CAP FOCUSED GROWTH

     IB        3,364,459  

EQ/MFS TECHNOLOGY

     IB        2,359,582  

EQ/MFS UTILITIES SERIES

     IB        87,040  

EQ/MID CAP INDEX

     IA        3,082,788  

EQ/MID CAP INDEX

     IB        9,760,679  

EQ/MID CAP VALUE MANAGED VOLATILITY

     IA        11,205,705  

EQ/MID CAP VALUE MANAGED VOLATILITY

     IB        1,032,074  

EQ/MODERATE ALLOCATION

     A        48,050,075  

EQ/MODERATE ALLOCATION

     B        12,711,727  

EQ/MODERATE GROWTH STRATEGY

     IB        8,112,330  

EQ/MODERATE-PLUS ALLOCATION

     A        18,102,781  

EQ/MODERATE-PLUS ALLOCATION

     B        28,434,575  

EQ/MONEY MARKET

     IA        131,826,587  

EQ/MONEY MARKET

     IB        62,389,963  

EQ/MORGAN STANLEY SMALL CAP GROWTH

     IB        4,544,157  

EQ/PIMCO GLOBAL REAL RETURN

     IB        17,475  

EQ/PIMCO REAL RETURN

     IB        2,793,066  

EQ/PIMCO TOTAL RETURN

     IB        7,543,195  

EQ/PIMCO ULTRA SHORT BOND

     IA        1,541,102  

EQ/PIMCO ULTRA SHORT BOND

     IB        1,987,610  

EQ/QUALITY BOND PLUS

     IA        2,700,304  

EQ/QUALITY BOND PLUS

     IB        2,209,197  

 

 

The accompanying notes are an integral part of these financial statements.

 

FSA-26


SEPARATE ACCOUNT FP

 

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

 

DECEMBER 31, 2021

 

           Share Class**          Portfolio Shares Held  

EQ/SMALL COMPANY INDEX

     IA        6,018,630  

EQ/SMALL COMPANY INDEX

     IB        6,086,766  

EQ/T. ROWE PRICE GROWTH STOCK

     IA        612,732  

EQ/T. ROWE PRICE GROWTH STOCK

     IB        2,415,216  

EQ/T. ROWE PRICE HEALTH SCIENCES

     IB        207,060  

EQ/VALUE EQUITY

     IA        2,139,855  

EQ/VALUE EQUITY

     IB        8,912,458  

EQ/WELLINGTON ENERGY

     IB        4,951,915  

FIDELITY® VIP ASSET MANAGER: GROWTH PORTFOLIO

     SERVICE CLASS 2        65,276  

FIDELITY® VIP EQUITY-INCOME PORTFOLIO

     SERVICE CLASS 2        214,910  

FIDELITY® VIP GOVERNMENT MONEY MARKET PORTFOLIO

     SERVICE CLASS 2        2,269,316  

FIDELITY® VIP GROWTH & INCOME PORTFOLIO

     SERVICE CLASS 2        797,876  

FIDELITY® VIP HIGH INCOME PORTFOLIO

     SERVICE CLASS 2        679,970  

FIDELITY® VIP INVESTMENT GRADE BOND PORTFOLIO

     SERVICE CLASS 2        1,857,647  

FIDELITY® VIP MID CAP PORTFOLIO

     SERVICE CLASS 2        1,261,074  

FIDELITY® VIP VALUE PORTFOLIO

     SERVICE CLASS 2        146,083  

FIDELITY® VIP VALUE STRATEGIES PORTFOLIO

     SERVICE CLASS 2        51,069  

FRANKLIN MUTUAL SHARES VIP FUND

     CLASS 2        506,075  

FRANKLIN SMALL CAP VALUE VIP FUND

     CLASS 2        1,307,073  

INVESCO V.I. DIVERSIFIED DIVIDEND FUND

     SERIES II        670,077  

INVESCO V.I. MAIN STREET MID CAP FUND

     SERIES II        374,877  

INVESCO V.I. SMALL CAP EQUITY FUND

     SERIES II        469,806  

JANUS HENDERSON BALANCED PORTFOLIO

     SERVICE SHARES        131  

LORD ABBETT SERIES FUND — BOND DEBENTURE PORTFOLIO

     VC SHARES        73,754  

MFS® INVESTORS TRUST SERIES

     SERVICE CLASS        140,739  

MFS® MASSACHUSETTS INVESTORS GROWTH STOCK PORTFOLIO

     SERVICE CLASS        520,157  

MULTIMANAGER AGGRESSIVE EQUITY

     IA        8,387,598  

MULTIMANAGER AGGRESSIVE EQUITY

     IB        701,152  

MULTIMANAGER CORE BOND

     IA        2,125,012  

MULTIMANAGER CORE BOND

     IB        4,393,504  

MULTIMANAGER TECHNOLOGY

     IA        1,232,272  

MULTIMANAGER TECHNOLOGY

     IB        5,697,490  

NATURAL RESOURCES PORTFOLIO

     CLASS II        87,131  

PIMCO COMMODITYREALRETURN® STRATEGY PORTFOLIO

     ADVISOR CLASS        2,224,071  

T. ROWE PRICE EQUITY INCOME PORTFOLIO

     CLASS II        765,577  

TARGET 2015 ALLOCATION

     B        148,561  

TARGET 2025 ALLOCATION

     B        897,029  

TARGET 2035 ALLOCATION

     B        630,146  

TARGET 2045 ALLOCATION

     B        471,354  

 

 

The accompanying notes are an integral part of these financial statements.

 

FSA-27


SEPARATE ACCOUNT FP

 

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

 

DECEMBER 31, 2021

 

           Share Class**          Portfolio Shares Held  

TARGET 2055 ALLOCATION

     B        328,746  

TEMPLETON DEVELOPING MARKETS VIP FUND

     CLASS 2        2,062,313  

TEMPLETON GLOBAL BOND VIP FUND

     CLASS 2        3,342,642  

TEMPLETON GROWTH VIP FUND

     CLASS 2        585,563  

VANECK VIP GLOBAL RESOURCES FUND

     CLASS S        588,851  

VANGUARD VARIABLE INSURANCE FUND — EQUITY INDEX PORTFOLIO

     COMMON SHARES        316,790  

 

The accompanying notes are an integral part of these financial statements.

**   Share class reflects the share class of the Portfolio in which the units of the Variable Investment Option are invested, as further described in Note 5 of these financial statements.

 

The following table provides units outstanding and unit values associated with the Variable Investment Options of the Account and is further categorized by share class and contract charges:

 

       Contract
Charges*
           Share Class**          Unit Value        Units
Outstanding
(000’s)***
 

1290 VT CONVERTIBLE SECURITIES+

       0.00%        IB      $ 14.81          27  

1290 VT CONVERTIBLE SECURITIES

       0.00%        IB      $ 21.22          60  

1290 VT CONVERTIBLE SECURITIES+

       0.00%        IB      $ 153.18           

1290 VT CONVERTIBLE SECURITIES+

       0.00%        IB      $ 155.23           

1290 VT CONVERTIBLE SECURITIES

       0.00%        IB      $ 212.19          8  

1290 VT CONVERTIBLE SECURITIES

       0.60%        IB      $ 205.09          2  

1290 VT DOUBLELINE DYNAMIC ALLOCATION+

       0.00%        IB      $ 12.83          24  

1290 VT DOUBLELINE DYNAMIC ALLOCATION

       0.00%        IB      $ 15.99          60  

1290 VT DOUBLELINE DYNAMIC ALLOCATION+

       0.00%        IB      $ 131.08           

1290 VT DOUBLELINE DYNAMIC ALLOCATION+

       0.00%        IB      $ 133.86          1  

1290 VT DOUBLELINE DYNAMIC ALLOCATION

       0.00%        IB      $ 173.75          83  

1290 VT DOUBLELINE DYNAMIC ALLOCATION

       0.60%        IB      $ 164.94          6  

1290 VT DOUBLELINE DYNAMIC ALLOCATION

       0.80%        IB      $ 162.09           

1290 VT DOUBLELINE OPPORTUNISTIC BOND+

       0.00%        IB      $ 10.51          33  

1290 VT DOUBLELINE OPPORTUNISTIC BOND

       0.00%        IB      $ 11.36          60  

1290 VT DOUBLELINE OPPORTUNISTIC BOND+

       0.00%        IB      $ 104.53           

1290 VT DOUBLELINE OPPORTUNISTIC BOND+

       0.00%        IB      $ 107.06          1  

1290 VT DOUBLELINE OPPORTUNISTIC BOND

       0.00%        IB      $ 113.58          14  

1290 VT DOUBLELINE OPPORTUNISTIC BOND

       0.60%        IB      $ 110.44          3  

1290 VT EQUITY INCOME

       0.00%        IA      $ 248.30          1  

1290 VT EQUITY INCOME

       0.60%        IA      $ 227.27          15  

1290 VT EQUITY INCOME

       0.80%        IA      $ 220.64           

1290 VT EQUITY INCOME

       0.90%        IA      $ 217.40          2  

1290 VT EQUITY INCOME+

       0.00%        IB      $ 12.28          3  

1290 VT EQUITY INCOME+

       0.00%        IB      $ 130.63           

1290 VT EQUITY INCOME+

       0.00%        IB      $ 135.65           

1290 VT EQUITY INCOME

       0.00%        IB      $ 342.13          51  

1290 VT EQUITY INCOME

       0.60%        IB      $ 224.61          12  

1290 VT GAMCO MERGERS & ACQUISITIONS

       0.00%        IA      $ 16.94          70  

1290 VT GAMCO MERGERS & ACQUISITIONS

       0.00%        IA      $ 169.36          1  

1290 VT GAMCO MERGERS & ACQUISITIONS+

       0.00%        IB      $ 11.14          5  

1290 VT GAMCO MERGERS & ACQUISITIONS+

       0.00%        IB      $ 113.84           

1290 VT GAMCO MERGERS & ACQUISITIONS+

       0.00%        IB      $ 115.11           

1290 VT GAMCO MERGERS & ACQUISITIONS

       0.00%        IB      $ 174.21          12  

 

 

The accompanying notes are an integral part of these financial statements.

 

FSA-28


SEPARATE ACCOUNT FP

 

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

 

DECEMBER 31, 2021

 

       Contract
Charges*
           Share Class**          Unit Value        Units
Outstanding
(000’s)***
 

1290 VT GAMCO MERGERS & ACQUISITIONS

       0.00%        IB      $ 217.29          39  

1290 VT GAMCO MERGERS & ACQUISITIONS

       0.60%        IB      $ 159.46          34  

1290 VT GAMCO MERGERS & ACQUISITIONS

       0.80%        IB      $ 154.81           

1290 VT GAMCO MERGERS & ACQUISITIONS

       0.90%        IB      $ 152.53          5  

1290 VT GAMCO SMALL COMPANY VALUE

       0.00%        IA      $ 35.75          330  

1290 VT GAMCO SMALL COMPANY VALUE

       0.00%        IA      $ 357.48          6  

1290 VT GAMCO SMALL COMPANY VALUE+

       0.00%        IB      $ 14.08          53  

1290 VT GAMCO SMALL COMPANY VALUE+

       0.00%        IB      $ 150.69          7  

1290 VT GAMCO SMALL COMPANY VALUE+

       0.00%        IB      $ 151.09          3  

1290 VT GAMCO SMALL COMPANY VALUE

       0.00%        IB      $ 410.65          9  

1290 VT GAMCO SMALL COMPANY VALUE

       0.00%        IB      $ 628.70          263  

1290 VT GAMCO SMALL COMPANY VALUE

       0.60%        IB      $ 375.88          152  

1290 VT GAMCO SMALL COMPANY VALUE

       0.80%        IB      $ 364.91          1  

1290 VT GAMCO SMALL COMPANY VALUE

       0.90%        IB      $ 359.55          14  

1290 VT LOW VOLATILITY GLOBAL EQUITY+

       0.00%        IB      $ 11.68          3  

1290 VT LOW VOLATILITY GLOBAL EQUITY+

       0.00%        IB      $ 119.02           

1290 VT LOW VOLATILITY GLOBAL EQUITY+

       0.00%        IB      $ 121.85           

1290 VT MULTI-ALTERNATIVE STRATEGIES+

       0.00%        IB      $ 10.97          1  

1290 VT MULTI-ALTERNATIVE STRATEGIES+

       0.00%        IB      $ 97.64           

1290 VT NATURAL RESOURCES+

       0.00%        IB      $ 11.34          11  

1290 VT NATURAL RESOURCES+

       0.00%        IB      $ 112.84          1  

1290 VT NATURAL RESOURCES+

       0.00%        IB      $ 120.07           

1290 VT REAL ESTATE+

       0.00%        IB      $ 11.71          14  

1290 VT REAL ESTATE+

       0.00%        IB      $ 108.01           

1290 VT SMALL CAP VALUE+

       0.00%        IB      $ 14.79          13  

1290 VT SMALL CAP VALUE+

       0.00%        IB      $ 149.83          1  

1290 VT SMALL CAP VALUE+

       0.00%        IB      $ 155.13          3  

1290 VT SMALL CAP VALUE

       0.00%        IB      $ 188.92          137  

1290 VT SMALL CAP VALUE

       0.60%        IB      $ 187.10          70  

1290 VT SMALL CAP VALUE

       0.80%        IB      $ 186.50           

1290 VT SMALL CAP VALUE

       0.90%        IB      $ 186.19          5  

1290 VT SMARTBETA EQUITY+

       0.00%        IB      $ 14.26          30  

1290 VT SMARTBETA EQUITY

       0.00%        IB      $ 20.53          148  

1290 VT SMARTBETA EQUITY+

       0.00%        IB      $ 146.74           

1290 VT SMARTBETA EQUITY+

       0.00%        IB      $ 150.25          1  

1290 VT SMARTBETA EQUITY

       0.00%        IB      $ 205.29          10  

1290 VT SMARTBETA EQUITY

       0.60%        IB      $ 198.42          5  

1290 VT SOCIALLY RESPONSIBLE

       0.00%        IA      $ 667.49          1  

1290 VT SOCIALLY RESPONSIBLE+

       0.00%        IB      $ 16.42          19  

1290 VT SOCIALLY RESPONSIBLE+

       0.00%        IB      $ 172.73           

1290 VT SOCIALLY RESPONSIBLE+

       0.00%        IB      $ 177.11          1  

1290 VT SOCIALLY RESPONSIBLE

       0.00%        IB      $ 418.17          7  

1290 VT SOCIALLY RESPONSIBLE

       0.60%        IB      $ 365.47          8  

1290 VT SOCIALLY RESPONSIBLE

       0.80%        IB      $ 349.35           

1290 VT SOCIALLY RESPONSIBLE

       0.90%        IB      $ 341.56           

AMERICAN FUNDS INSURANCE SERIES® ASSET ALLOCATION FUNDSM+

       0.00%        CLASS 4      $ 10.52          29  

AMERICAN FUNDS INSURANCE SERIES® ASSET ALLOCATION FUNDSM+

       0.00%        CLASS 4      $ 105.21          2  

 

 

The accompanying notes are an integral part of these financial statements.

 

FSA-29


SEPARATE ACCOUNT FP

 

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

 

DECEMBER 31, 2021

 

       Contract
Charges*
           Share Class**          Unit Value        Units
Outstanding
(000’s)***
 

AMERICAN FUNDS INSURANCE SERIES® GLOBAL SMALL CAPITALIZATION FUNDSM+

       0.00%        CLASS 4      $ 14.81          28  

AMERICAN FUNDS INSURANCE SERIES® GLOBAL SMALL CAPITALIZATION FUNDSM

       0.00%        CLASS 4      $ 23.65          166  

AMERICAN FUNDS INSURANCE SERIES® GLOBAL SMALL CAPITALIZATION FUNDSM+

       0.00%        CLASS 4      $ 155.32           

AMERICAN FUNDS INSURANCE SERIES® GLOBAL SMALL CAPITALIZATION FUNDSM+

       0.00%        CLASS 4      $ 156.05          2  

AMERICAN FUNDS INSURANCE SERIES® GLOBAL SMALL CAPITALIZATION FUNDSM

       0.00%        CLASS 4      $ 236.55          46  

AMERICAN FUNDS INSURANCE SERIES® GLOBAL SMALL CAPITALIZATION FUNDSM

       0.60%        CLASS 4      $ 224.55          19  

AMERICAN FUNDS INSURANCE SERIES® GLOBAL SMALL CAPITALIZATION FUNDSM

       0.80%        CLASS 4      $ 220.67           

AMERICAN FUNDS INSURANCE SERIES® GLOBAL SMALL CAPITALIZATION FUNDSM

       0.90%        CLASS 4      $ 218.76          3  

AMERICAN FUNDS INSURANCE SERIES® NEW WORLD FUND®+

       0.00%        CLASS 4      $ 13.63          124  

AMERICAN FUNDS INSURANCE SERIES® NEW WORLD FUND®

       0.00%        CLASS 4      $ 18.33          629  

AMERICAN FUNDS INSURANCE SERIES® NEW WORLD FUND®+

       0.00%        CLASS 4      $ 142.90           

AMERICAN FUNDS INSURANCE SERIES® NEW WORLD FUND®+

       0.00%        CLASS 4      $ 146.54          4  

AMERICAN FUNDS INSURANCE SERIES® NEW WORLD FUND®

       0.00%        CLASS 4      $ 183.33          136  

AMERICAN FUNDS INSURANCE SERIES® NEW WORLD FUND®

       0.60%        CLASS 4      $ 174.03          51  

AMERICAN FUNDS INSURANCE SERIES® NEW WORLD FUND®

       0.80%        CLASS 4      $ 171.03           

AMERICAN FUNDS INSURANCE SERIES® NEW WORLD FUND®

       0.90%        CLASS 4      $ 169.54          6  

BLACKROCK GLOBAL ALLOCATION V.I. FUND+

       0.00%        CLASS III      $ 13.33          43  

BLACKROCK GLOBAL ALLOCATION V.I. FUND

       0.00%        CLASS III      $ 21.55          329  

BLACKROCK GLOBAL ALLOCATION V.I. FUND+

       0.00%        CLASS III      $ 100.15           

BLACKROCK GLOBAL ALLOCATION V.I. FUND

       0.00%        CLASS III      $ 215.48          8  

CLEARBRIDGE VARIABLE MID CAP PORTFOLIO+

       0.00%        CLASS II      $ 15.71          20  

CLEARBRIDGE VARIABLE MID CAP PORTFOLIO

       0.00%        CLASS II      $ 21.70          103  

CLEARBRIDGE VARIABLE MID CAP PORTFOLIO+

       0.00%        CLASS II      $ 111.27           

CLEARBRIDGE VARIABLE MID CAP PORTFOLIO

       0.00%        CLASS II      $ 216.96          1  

DELAWARE IVY VIP GLOBAL EQUITY INCOME

       0.00%        CLASS II      $ 26.11          32  

DELAWARE IVY VIP GLOBAL EQUITY INCOME

       0.00%        CLASS II      $ 261.07          1  

DELAWARE IVY VIP HIGH INCOME+

       0.00%        CLASS II      $ 11.57          94  

DELAWARE IVY VIP HIGH INCOME

       0.00%        CLASS II      $ 14.96          636  

DELAWARE IVY VIP HIGH INCOME+

       0.00%        CLASS II      $ 116.13           

DELAWARE IVY VIP HIGH INCOME+

       0.00%        CLASS II      $ 116.42          3  

DELAWARE IVY VIP HIGH INCOME

       0.00%        CLASS II      $ 149.63          192  

DELAWARE IVY VIP HIGH INCOME

       0.60%        CLASS II      $ 142.04          70  

DELAWARE IVY VIP HIGH INCOME

       0.80%        CLASS II      $ 139.59           

DELAWARE IVY VIP HIGH INCOME

       0.90%        CLASS II      $ 138.38          4  

 

 

The accompanying notes are an integral part of these financial statements.

 

FSA-30


SEPARATE ACCOUNT FP

 

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

 

DECEMBER 31, 2021

 

       Contract
Charges*
           Share Class**          Unit Value        Units
Outstanding
(000’s)***
 

DELAWARE IVY VIP SMALL CAP GROWTH+

       0.00%        CLASS II      $ 15.12          19  

DELAWARE IVY VIP SMALL CAP GROWTH

       0.00%        CLASS II      $ 33.98          59  

DELAWARE IVY VIP SMALL CAP GROWTH+

       0.00%        CLASS II      $ 149.97          1  

DELAWARE IVY VIP SMALL CAP GROWTH+

       0.00%        CLASS II      $ 160.05          3  

DELAWARE IVY VIP SMALL CAP GROWTH

       0.00%        CLASS II      $ 339.83          33  

DELAWARE IVY VIP SMALL CAP GROWTH

       0.60%        CLASS II      $ 316.73          17  

DELAWARE IVY VIP SMALL CAP GROWTH

       0.80%        CLASS II      $ 309.36           

DELAWARE IVY VIP SMALL CAP GROWTH

       0.90%        CLASS II      $ 305.73          2  

EQ/400 MANAGED VOLATILITY

       0.00%        IB      $ 336.44          15  

EQ/400 MANAGED VOLATILITY

       0.60%        IB      $ 313.59          8  

EQ/400 MANAGED VOLATILITY

       0.80%        IB      $ 306.28           

EQ/400 MANAGED VOLATILITY

       0.90%        IB      $ 302.70           

EQ/500 MANAGED VOLATILITY

       0.00%        IB      $ 415.44          47  

EQ/500 MANAGED VOLATILITY

       0.60%        IB      $ 387.22          12  

EQ/500 MANAGED VOLATILITY

       0.80%        IB      $ 378.20           

EQ/500 MANAGED VOLATILITY

       0.90%        IB      $ 373.77          1  

EQ/2000 MANAGED VOLATILITY

       0.00%        IB      $ 302.90          21  

EQ/2000 MANAGED VOLATILITY

       0.60%        IB      $ 282.32          8  

EQ/2000 MANAGED VOLATILITY

       0.80%        IB      $ 275.75           

EQ/2000 MANAGED VOLATILITY

       0.90%        IB      $ 272.52          1  

EQ/AB SMALL CAP GROWTH

       0.00%        IA      $ 75.99          174  

EQ/AB SMALL CAP GROWTH

       0.00%        IA      $ 999.28          50  

EQ/AB SMALL CAP GROWTH

       0.60%        IA      $ 861.39          123  

EQ/AB SMALL CAP GROWTH

       0.80%        IA      $ 819.61          2  

EQ/AB SMALL CAP GROWTH

       0.90%        IA      $ 799.49          14  

EQ/AB SMALL CAP GROWTH+

       0.00%        IB      $ 16.16          80  

EQ/AB SMALL CAP GROWTH+

       0.00%        IB      $ 166.51          4  

EQ/AB SMALL CAP GROWTH+

       0.00%        IB      $ 172.57          1  

EQ/AB SMALL CAP GROWTH

       0.00%        IB      $ 820.23          31  

EQ/AB SMALL CAP GROWTH

       0.60%        IB      $ 638.36          121  

EQ/AGGRESSIVE ALLOCATION

       0.00%        A      $ 40.72          98  

EQ/AGGRESSIVE ALLOCATION

       0.00%        A      $ 244.26           

EQ/AGGRESSIVE ALLOCATION

       0.00%        A      $ 404.60          92  

EQ/AGGRESSIVE ALLOCATION

       0.60%        A      $ 362.52          97  

EQ/AGGRESSIVE ALLOCATION

       0.80%        A      $ 349.43          1  

EQ/AGGRESSIVE ALLOCATION

       0.90%        A      $ 343.07          5  

EQ/AGGRESSIVE ALLOCATION+

       0.00%        B      $ 14.09          113  

EQ/AGGRESSIVE ALLOCATION+

       0.00%        B      $ 148.57           

EQ/AGGRESSIVE ALLOCATION+

       0.00%        B      $ 149.73          7  

EQ/AGGRESSIVE ALLOCATION

       0.00%        B      $ 396.36          251  

EQ/AGGRESSIVE ALLOCATION

       0.60%        B      $ 355.14          38  

EQ/ALL ASSET GROWTH ALLOCATION+

       0.00%        IB      $ 12.88          11  

EQ/ALL ASSET GROWTH ALLOCATION

       0.00%        IB      $ 16.48          87  

EQ/ALL ASSET GROWTH ALLOCATION+

       0.00%        IB      $ 133.30           

EQ/ALL ASSET GROWTH ALLOCATION+

       0.00%        IB      $ 134.92          2  

EQ/ALL ASSET GROWTH ALLOCATION

       0.00%        IB      $ 228.24          150  

EQ/ALL ASSET GROWTH ALLOCATION

       0.60%        IB      $ 212.73          30  

EQ/ALL ASSET GROWTH ALLOCATION

       0.80%        IB      $ 207.78           

EQ/ALL ASSET GROWTH ALLOCATION

       0.90%        IB      $ 205.35          1  

 

 

The accompanying notes are an integral part of these financial statements.

 

FSA-31


SEPARATE ACCOUNT FP

 

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

 

DECEMBER 31, 2021

 

       Contract
Charges*
           Share Class**          Unit Value        Units
Outstanding
(000’s)***
 

EQ/AMERICAN CENTURY MID CAP VALUE+

       0.00%        IB      $ 12.90          79  

EQ/AMERICAN CENTURY MID CAP VALUE

       0.00%        IB      $ 34.92          343  

EQ/AMERICAN CENTURY MID CAP VALUE+

       0.00%        IB      $ 137.51          3  

EQ/AMERICAN CENTURY MID CAP VALUE+

       0.00%        IB      $ 140.00          1  

EQ/AMERICAN CENTURY MID CAP VALUE

       0.00%        IB      $ 349.17          150  

EQ/AMERICAN CENTURY MID CAP VALUE

       0.60%        IB      $ 325.45          118  

EQ/AMERICAN CENTURY MID CAP VALUE

       0.80%        IB      $ 317.87          1  

EQ/AMERICAN CENTURY MID CAP VALUE

       0.90%        IB      $ 314.15          12  

EQ/BALANCED STRATEGY

       0.00%        IB      $ 219.75          244  

EQ/CAPITAL GROUP RESEARCH

       0.00%        IA      $ 72.27          40  

EQ/CAPITAL GROUP RESEARCH

       0.00%        IA      $ 626.16          2  

EQ/CAPITAL GROUP RESEARCH

       0.00%        IA      $ 850.61          25  

EQ/CAPITAL GROUP RESEARCH

       0.60%        IA      $ 520.51          2  

EQ/CAPITAL GROUP RESEARCH

       0.00%        IB      $ 646.08          42  

EQ/CAPITAL GROUP RESEARCH

       0.60%        IB      $ 564.82          205  

EQ/CAPITAL GROUP RESEARCH

       0.80%        IB      $ 539.95          2  

EQ/CAPITAL GROUP RESEARCH

       0.90%        IB      $ 527.94          21  

EQ/CLEARBRIDGE LARGE CAP GROWTH

       0.00%        IA      $ 74.60          66  

EQ/CLEARBRIDGE LARGE CAP GROWTH

       0.00%        IA      $ 989.98          13  

EQ/CLEARBRIDGE LARGE CAP GROWTH

       0.00%        IA      $ 702.21           

EQ/CLEARBRIDGE LARGE CAP GROWTH+

       0.00%        IB      $ 16.80          52  

EQ/CLEARBRIDGE LARGE CAP GROWTH+

       0.00%        IB      $ 175.88           

EQ/CLEARBRIDGE LARGE CAP GROWTH+

       0.00%        IB      $ 179.70          1  

EQ/CLEARBRIDGE LARGE CAP GROWTH

       0.00%        IB      $ 566.44          103  

EQ/CLEARBRIDGE LARGE CAP GROWTH

       0.60%        IB      $ 479.85          98  

EQ/CLEARBRIDGE LARGE CAP GROWTH

       0.80%        IB      $ 473.39           

EQ/CLEARBRIDGE LARGE CAP GROWTH

       0.90%        IB      $ 462.86          7  

EQ/COMMON STOCK INDEX

       0.00%        IA      $ 64.02          229  

EQ/COMMON STOCK INDEX

       0.00%        IA      $ 1,320.62          201  

EQ/COMMON STOCK INDEX

       0.60%        IA      $ 3,233.72          462  

EQ/COMMON STOCK INDEX

       0.80%        IA      $ 767.18          23  

EQ/COMMON STOCK INDEX

       0.90%        IA      $ 1,296.28          106  

EQ/COMMON STOCK INDEX+

       0.00%        IB      $ 15.75          214  

EQ/COMMON STOCK INDEX+

       0.00%        IB      $ 166.09          14  

EQ/COMMON STOCK INDEX+

       0.00%        IB      $ 169.92          73  

EQ/COMMON STOCK INDEX

       0.00%        IB      $ 412.42          321  

EQ/COMMON STOCK INDEX

       0.60%        IB      $ 433.75          521  

EQ/CONSERVATIVE ALLOCATION

       0.00%        A      $ 17.80          127  

EQ/CONSERVATIVE ALLOCATION

       0.00%        A      $ 195.38          36  

EQ/CONSERVATIVE ALLOCATION

       0.60%        A      $ 175.06          29  

EQ/CONSERVATIVE ALLOCATION

       0.80%        A      $ 168.74           

EQ/CONSERVATIVE ALLOCATION

       0.90%        A      $ 165.67          4  

EQ/CONSERVATIVE ALLOCATION+

       0.00%        B      $ 11.21          22  

EQ/CONSERVATIVE ALLOCATION+

       0.00%        B      $ 113.01           

EQ/CONSERVATIVE ALLOCATION+

       0.00%        B      $ 114.85          1  

EQ/CONSERVATIVE ALLOCATION

       0.00%        B      $ 191.39          32  

EQ/CONSERVATIVE ALLOCATION

       0.60%        B      $ 171.49          11  

EQ/CONSERVATIVE GROWTH STRATEGY

       0.00%        IB      $ 195.77          46  

 

 

The accompanying notes are an integral part of these financial statements.

 

FSA-32


SEPARATE ACCOUNT FP

 

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

 

DECEMBER 31, 2021

 

       Contract
Charges*
           Share Class**          Unit Value        Units
Outstanding
(000’s)***
 

EQ/CONSERVATIVE STRATEGY

       0.00%        IB      $ 154.11          22  

EQ/CONSERVATIVE-PLUS ALLOCATION

       0.00%        A      $ 22.79          211  

EQ/CONSERVATIVE-PLUS ALLOCATION

       0.00%        A      $ 183.24           

EQ/CONSERVATIVE-PLUS ALLOCATION

       0.00%        A      $ 241.23          25  

EQ/CONSERVATIVE-PLUS ALLOCATION

       0.60%        A      $ 216.14          38  

EQ/CONSERVATIVE-PLUS ALLOCATION

       0.80%        A      $ 208.34           

EQ/CONSERVATIVE-PLUS ALLOCATION

       0.90%        A      $ 204.54          1  

EQ/CONSERVATIVE-PLUS ALLOCATION+

       0.00%        B      $ 12.05          16  

EQ/CONSERVATIVE-PLUS ALLOCATION+

       0.00%        B      $ 123.05          1  

EQ/CONSERVATIVE-PLUS ALLOCATION+

       0.00%        B      $ 124.85          3  

EQ/CONSERVATIVE-PLUS ALLOCATION

       0.00%        B      $ 236.33          60  

EQ/CONSERVATIVE-PLUS ALLOCATION

       0.60%        B      $ 211.75          12  

EQ/CORE BOND INDEX

       0.00%        IA      $ 151.92          95  

EQ/CORE BOND INDEX

       0.00%        IA      $ 158.78          2  

EQ/CORE BOND INDEX

       0.60%        IA      $ 144.38          2  

EQ/CORE BOND INDEX

       0.60%        IA      $ 172.60          48  

EQ/CORE BOND INDEX

       0.80%        IA      $ 135.14           

EQ/CORE BOND INDEX

       0.90%        IA      $ 132.43          8  

EQ/CORE BOND INDEX+

       0.00%        IB      $ 10.50          151  

EQ/CORE BOND INDEX+

       0.00%        IB      $ 104.39          1  

EQ/CORE BOND INDEX+

       0.00%        IB      $ 106.75          17  

EQ/CORE BOND INDEX

       0.00%        IB      $ 157.84          140  

EQ/CORE BOND INDEX

       0.60%        IB      $ 168.66          8  

EQ/CORE BOND INDEX

       0.60%        IB      $ 171.58          216  

EQ/CORE PLUS BOND

       0.00%        A      $ 17.70          124  

EQ/CORE PLUS BOND

       0.00%        A      $ 288.04          67  

EQ/CORE PLUS BOND

       0.60%        A      $ 466.20          77  

EQ/CORE PLUS BOND

       0.80%        A      $ 182.08          2  

EQ/CORE PLUS BOND

       0.90%        A      $ 269.21          28  

EQ/CORE PLUS BOND

       0.00%        B      $ 174.25          95  

EQ/CORE PLUS BOND

       0.60%        B      $ 131.30          90  

EQ/EMERGING MARKETS EQUITY PLUS+

       0.00%        IB      $ 11.92          45  

EQ/EMERGING MARKETS EQUITY PLUS+

       0.00%        IB      $ 127.21           

EQ/EMERGING MARKETS EQUITY PLUS+

       0.00%        IB      $ 127.41          2  

EQ/EQUITY 500 INDEX

       0.00%        IA      $ 63.71          957  

EQ/EQUITY 500 INDEX

       0.00%        IA      $ 1,532.17          224  

EQ/EQUITY 500 INDEX

       0.60%        IA      $ 1,309.46          324  

EQ/EQUITY 500 INDEX

       0.80%        IA      $ 872.03          6  

EQ/EQUITY 500 INDEX

       0.90%        IA      $ 1,203.81          53  

EQ/EQUITY 500 INDEX+

       0.00%        IB      $ 15.83          981  

EQ/EQUITY 500 INDEX+

       0.00%        IB      $ 166.84          27  

EQ/EQUITY 500 INDEX+

       0.00%        IB      $ 171.47          175  

EQ/EQUITY 500 INDEX

       0.00%        IB      $ 463.70          843  

EQ/EQUITY 500 INDEX

       0.60%        IB      $ 418.17          372  

EQ/FIDELITY INSTITUTIONAL AM® LARGE CAP

       0.00%        IB      $ 66.42          134  

EQ/FIDELITY INSTITUTIONAL AM® LARGE CAP

       0.00%        IB      $ 439.35          97  

EQ/FIDELITY INSTITUTIONAL AM® LARGE CAP

       0.00%        IB      $ 833.26          8  

EQ/FIDELITY INSTITUTIONAL AM® LARGE CAP

       0.60%        IB      $ 409.50          265  

EQ/FIDELITY INSTITUTIONAL AM® LARGE CAP

       0.80%        IB      $ 399.96           

EQ/FIDELITY INSTITUTIONAL AM® LARGE CAP

       0.90%        IB      $ 395.28          3  

 

 

The accompanying notes are an integral part of these financial statements.

 

FSA-33


SEPARATE ACCOUNT FP

 

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

 

DECEMBER 31, 2021

 

       Contract
Charges*
           Share Class**          Unit Value        Units
Outstanding
(000’s)***
 

EQ/FRANKLIN RISING DIVIDENDS+

       0.00%        IB      $ 15.41          35  

EQ/FRANKLIN RISING DIVIDENDS+

       0.00%        IB      $ 159.64          3  

EQ/FRANKLIN RISING DIVIDENDS

       0.00%        IB      $ 444.30          118  

EQ/FRANKLIN RISING DIVIDENDS+

       0.00%        IB      $ 162.66          7  

EQ/FRANKLIN RISING DIVIDENDS

       0.60%        IB      $ 414.11          76  

EQ/FRANKLIN RISING DIVIDENDS

       0.80%        IB      $ 404.47           

EQ/FRANKLIN RISING DIVIDENDS

       0.90%        IB      $ 399.74          5  

EQ/FRANKLIN STRATEGIC INCOME+

       0.00%        IB      $ 10.80          29  

EQ/FRANKLIN STRATEGIC INCOME+

       0.00%        IB      $ 107.56           

EQ/FRANKLIN STRATEGIC INCOME+

       0.00%        IB      $ 109.60          1  

EQ/FRANKLIN STRATEGIC INCOME

       0.00%        IB      $ 157.25          182  

EQ/FRANKLIN STRATEGIC INCOME

       0.60%        IB      $ 146.56          66  

EQ/FRANKLIN STRATEGIC INCOME

       0.80%        IB      $ 143.15           

EQ/FRANKLIN STRATEGIC INCOME

       0.90%        IB      $ 141.48          10  

EQ/GLOBAL EQUITY MANAGED VOLATILITY

       0.00%        IA      $ 42.06          38  

EQ/GLOBAL EQUITY MANAGED VOLATILITY

       0.00%        IA      $ 595.00           

EQ/GLOBAL EQUITY MANAGED VOLATILITY

       0.00%        IA      $ 958.01          37  

EQ/GLOBAL EQUITY MANAGED VOLATILITY

       0.00%        IB      $ 513.65          79  

EQ/GLOBAL EQUITY MANAGED VOLATILITY

       0.60%        IB      $ 443.58          163  

EQ/GLOBAL EQUITY MANAGED VOLATILITY

       0.60%        IB      $ 601.42          9  

EQ/GLOBAL EQUITY MANAGED VOLATILITY

       0.80%        IB      $ 422.33          1  

EQ/GLOBAL EQUITY MANAGED VOLATILITY

       0.90%        IB      $ 412.09          16  

EQ/GOLDMAN SACHS MID CAP VALUE+

       0.00%        IB      $ 14.84          33  

EQ/GOLDMAN SACHS MID CAP VALUE+

       0.00%        IB      $ 153.60          3  

EQ/GOLDMAN SACHS MID CAP VALUE+

       0.00%        IB      $ 159.00          2  

EQ/GOLDMAN SACHS MID CAP VALUE

       0.00%        IB      $ 337.85          34  

EQ/GOLDMAN SACHS MID CAP VALUE

       0.60%        IB      $ 314.89          11  

EQ/GOLDMAN SACHS MID CAP VALUE

       0.80%        IB      $ 307.56           

EQ/GOLDMAN SACHS MID CAP VALUE

       0.90%        IB      $ 303.96          1  

EQ/GROWTH STRATEGY

       0.00%        IB      $ 275.62          336  

EQ/INTERMEDIATE GOVERNMENT BOND

       0.00%        IA      $ 12.12          153  

EQ/INTERMEDIATE GOVERNMENT BOND

       0.00%        IA      $ 252.76          38  

EQ/INTERMEDIATE GOVERNMENT BOND

       0.60%        IA      $ 262.90          56  

EQ/INTERMEDIATE GOVERNMENT BOND

       0.80%        IA      $ 183.74          1  

EQ/INTERMEDIATE GOVERNMENT BOND

       0.90%        IA      $ 206.76          11  

EQ/INTERMEDIATE GOVERNMENT BOND+

       0.00%        IB      $ 9.92          1  

EQ/INTERMEDIATE GOVERNMENT BOND+

       0.00%        IB      $ 99.24           

EQ/INTERMEDIATE GOVERNMENT BOND

       0.00%        IB      $ 133.21          8  

EQ/INTERMEDIATE GOVERNMENT BOND

       0.00%        IB      $ 181.50          33  

EQ/INTERMEDIATE GOVERNMENT BOND

       0.60%        IB      $ 158.35          70  

EQ/INTERNATIONAL CORE MANAGED VOLATILITY

       0.00%        IA      $ 346.15          44  

EQ/INTERNATIONAL CORE MANAGED VOLATILITY

       0.60%        IA      $ 241.31          3  

EQ/INTERNATIONAL CORE MANAGED VOLATILITY+

       0.00%        IB      $ 12.41          2  

EQ/INTERNATIONAL CORE MANAGED VOLATILITY+

       0.00%        IB      $ 131.51           

EQ/INTERNATIONAL CORE MANAGED VOLATILITY+

       0.00%        IB      $ 132.00           

EQ/INTERNATIONAL CORE MANAGED VOLATILITY

       0.00%        IB      $ 224.33          110  

EQ/INTERNATIONAL CORE MANAGED VOLATILITY

       0.60%        IB      $ 195.48          98  

EQ/INTERNATIONAL CORE MANAGED VOLATILITY

       0.80%        IB      $ 187.44           

EQ/INTERNATIONAL CORE MANAGED VOLATILITY

       0.90%        IB      $ 182.72          17  

 

 

The accompanying notes are an integral part of these financial statements.

 

FSA-34


SEPARATE ACCOUNT FP

 

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

 

DECEMBER 31, 2021

 

       Contract
Charges*
           Share Class**          Unit Value        Units
Outstanding
(000’s)***
 

EQ/INTERNATIONAL EQUITY INDEX

       0.00%        IA      $ 24.23          245  

EQ/INTERNATIONAL EQUITY INDEX

       0.00%        IA      $ 280.65          226  

EQ/INTERNATIONAL EQUITY INDEX

       0.60%        IA      $ 238.91          735  

EQ/INTERNATIONAL EQUITY INDEX

       0.80%        IA      $ 191.83          6  

EQ/INTERNATIONAL EQUITY INDEX

       0.90%        IA      $ 220.36          61  

EQ/INTERNATIONAL EQUITY INDEX+

       0.00%        IB      $ 12.01          337  

EQ/INTERNATIONAL EQUITY INDEX+

       0.00%        IB      $ 126.98          6  

EQ/INTERNATIONAL EQUITY INDEX+

       0.00%        IB      $ 127.55          7  

EQ/INTERNATIONAL EQUITY INDEX

       0.00%        IB      $ 191.60          225  

EQ/INTERNATIONAL EQUITY INDEX

       0.60%        IB      $ 177.43          191  

EQ/INTERNATIONAL EQUITY INDEX

       0.90%        IB      $ 162.22           

EQ/INTERNATIONAL MANAGED VOLATILITY

       0.00%        IB      $ 172.95          41  

EQ/INTERNATIONAL MANAGED VOLATILITY

       0.60%        IB      $ 161.20          7  

EQ/INTERNATIONAL MANAGED VOLATILITY

       0.80%        IB      $ 157.45           

EQ/INTERNATIONAL MANAGED VOLATILITY

       0.90%        IB      $ 155.60           

EQ/INTERNATIONAL VALUE MANAGED VOLATILITY

       0.00%        IA      $ 23.05          46  

EQ/INTERNATIONAL VALUE MANAGED VOLATILITY

       0.00%        IA      $ 247.08          1  

EQ/INTERNATIONAL VALUE MANAGED VOLATILITY

       0.00%        IA      $ 314.62          54  

EQ/INTERNATIONAL VALUE MANAGED VOLATILITY

       0.60%        IA      $ 216.73          1  

EQ/INTERNATIONAL VALUE MANAGED VOLATILITY+

       0.00%        IB      $ 11.90          1  

EQ/INTERNATIONAL VALUE MANAGED VOLATILITY+

       0.00%        IB      $ 127.45           

EQ/INTERNATIONAL VALUE MANAGED VOLATILITY+

       0.00%        IB      $ 128.50           

EQ/INTERNATIONAL VALUE MANAGED VOLATILITY

       0.00%        IB      $ 230.00          115  

EQ/INTERNATIONAL VALUE MANAGED VOLATILITY

       0.60%        IB      $ 216.79          3  

EQ/INTERNATIONAL VALUE MANAGED VOLATILITY

       0.60%        IB      $ 221.35          148  

EQ/INTERNATIONAL VALUE MANAGED VOLATILITY

       0.80%        IB      $ 192.17          2  

EQ/INTERNATIONAL VALUE MANAGED VOLATILITY

       0.90%        IB      $ 206.21          19  

EQ/INVESCO COMSTOCK

       0.00%        IA      $ 19.44          51  

EQ/INVESCO COMSTOCK

       0.00%        IA      $ 279.25          31  

EQ/INVESCO COMSTOCK

       0.60%        IA      $ 255.60          24  

EQ/INVESCO COMSTOCK

       0.80%        IA      $ 248.14           

EQ/INVESCO COMSTOCK

       0.90%        IA      $ 244.50          3  

EQ/INVESCO COMSTOCK+

       0.00%        IB      $ 13.63          12  

EQ/INVESCO COMSTOCK+

       0.00%        IB      $ 148.78           

EQ/INVESCO COMSTOCK+

       0.00%        IB      $ 148.92           

EQ/INVESCO COMSTOCK

       0.00%        IB      $ 355.48          62  

EQ/INVESCO COMSTOCK

       0.60%        IB      $ 252.48          13  

EQ/INVESCO GLOBAL+

       0.00%        IB      $ 15.40          15  

EQ/INVESCO GLOBAL+

       0.00%        IB      $ 166.45          2  

EQ/INVESCO GLOBAL+

       0.00%        IB      $ 167.48           

EQ/INVESCO GLOBAL REAL ASSETS

       0.00%        IB      $ 10.93          48  

EQ/INVESCO GLOBAL REAL ASSETS

       0.00%        IB      $ 21.43          371  

EQ/INVESCO GLOBAL REAL ASSETS

       0.00%        IB      $ 109.75           

EQ/INVESCO GLOBAL REAL ASSETS

       0.00%        IB      $ 113.40          2  

EQ/INVESCO GLOBAL REAL ASSETS

       0.00%        IB      $ 214.31          164  

EQ/INVESCO GLOBAL REAL ASSETS

       0.60%        IB      $ 199.74          43  

EQ/INVESCO GLOBAL REAL ASSETS

       0.80%        IB      $ 195.09           

EQ/INVESCO GLOBAL REAL ASSETS

       0.90%        IB      $ 192.81          6  

 

 

The accompanying notes are an integral part of these financial statements.

 

FSA-35


SEPARATE ACCOUNT FP

 

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

 

DECEMBER 31, 2021

 

       Contract
Charges*
           Share Class**          Unit Value        Units
Outstanding
(000’s)***
 

EQ/INVESCO INTERNATIONAL GROWTH

       0.00%        IB      $ 21.89          349  

EQ/INVESCO INTERNATIONAL GROWTH

       0.00%        IB      $ 218.91          125  

EQ/INVESCO INTERNATIONAL GROWTH

       0.60%        IB      $ 204.03          48  

EQ/INVESCO INTERNATIONAL GROWTH

       0.80%        IB      $ 199.28           

EQ/INVESCO INTERNATIONAL GROWTH

       0.90%        IB      $ 196.95          4  

EQ/JANUS ENTERPRISE

       0.00%        IA      $ 375.21          76  

EQ/JANUS ENTERPRISE

       0.60%        IA      $ 343.44          68  

EQ/JANUS ENTERPRISE

       0.80%        IA      $ 333.41           

EQ/JANUS ENTERPRISE

       0.90%        IA      $ 328.51          10  

EQ/JANUS ENTERPRISE

       0.00%        IB      $ 21.50          34  

EQ/JANUS ENTERPRISE+

       0.00%        IB      $ 14.65          40  

EQ/JANUS ENTERPRISE+

       0.00%        IB      $ 152.10           

EQ/JANUS ENTERPRISE+

       0.00%        IB      $ 154.01          1  

EQ/JANUS ENTERPRISE

       0.00%        IB      $ 543.01          74  

EQ/JANUS ENTERPRISE

       0.60%        IB      $ 339.40          36  

EQ/JPMORGAN VALUE OPPORTUNITIES

       0.00%        IA      $ 53.77          306  

EQ/JPMORGAN VALUE OPPORTUNITIES

       0.00%        IA      $ 469.54           

EQ/JPMORGAN VALUE OPPORTUNITIES

       0.00%        IA      $ 611.67          12  

EQ/JPMORGAN VALUE OPPORTUNITIES+

       0.00%        IB      $ 14.29          190  

EQ/JPMORGAN VALUE OPPORTUNITIES+

       0.00%        IB      $ 153.19           

EQ/JPMORGAN VALUE OPPORTUNITIES+

       0.00%        IB      $ 156.13          3  

EQ/JPMORGAN VALUE OPPORTUNITIES

       0.00%        IB      $ 571.15          52  

EQ/JPMORGAN VALUE OPPORTUNITIES

       0.60%        IB      $ 345.53          8  

EQ/JPMORGAN VALUE OPPORTUNITIES

       0.60%        IB      $ 492.35          56  

EQ/JPMORGAN VALUE OPPORTUNITIES

       0.80%        IB      $ 468.48          1  

EQ/JPMORGAN VALUE OPPORTUNITIES

       0.90%        IB      $ 456.98          13  

EQ/LARGE CAP CORE MANAGED VOLATILITY

       0.00%        IA      $ 57.13          24  

EQ/LARGE CAP CORE MANAGED VOLATILITY

       0.00%        IA      $ 641.05          9  

EQ/LARGE CAP CORE MANAGED VOLATILITY

       0.60%        IA      $ 433.58           

EQ/LARGE CAP CORE MANAGED VOLATILITY+

       0.00%        IB      $ 15.51          9  

EQ/LARGE CAP CORE MANAGED VOLATILITY+

       0.00%        IB      $ 163.64           

EQ/LARGE CAP CORE MANAGED VOLATILITY+

       0.00%        IB      $ 167.64          1  

EQ/LARGE CAP CORE MANAGED VOLATILITY

       0.00%        IB      $ 412.78          67  

EQ/LARGE CAP CORE MANAGED VOLATILITY

       0.60%        IB      $ 360.34          30  

EQ/LARGE CAP CORE MANAGED VOLATILITY

       0.80%        IB      $ 344.32           

EQ/LARGE CAP CORE MANAGED VOLATILITY

       0.90%        IB      $ 336.58          2  

EQ/LARGE CAP GROWTH INDEX

       0.00%        IA      $ 96.96          92  

EQ/LARGE CAP GROWTH INDEX

       0.00%        IA      $ 865.90          1  

EQ/LARGE CAP GROWTH INDEX

       0.00%        IA      $ 1,040.92          34  

EQ/LARGE CAP GROWTH INDEX

       0.60%        IA      $ 672.59          1  

EQ/LARGE CAP GROWTH INDEX+

       0.00%        IB      $ 18.55          128  

EQ/LARGE CAP GROWTH INDEX+

       0.00%        IB      $ 194.51          4  

EQ/LARGE CAP GROWTH INDEX+

       0.00%        IB      $ 200.83          10  

EQ/LARGE CAP GROWTH INDEX

       0.00%        IB      $ 518.00          140  

EQ/LARGE CAP GROWTH INDEX

       0.60%        IB      $ 452.19          409  

EQ/LARGE CAP GROWTH INDEX

       0.80%        IB      $ 432.08          4  

EQ/LARGE CAP GROWTH INDEX

       0.90%        IB      $ 422.36          21  

EQ/LARGE CAP GROWTH MANAGED VOLATILITY

       0.00%        IA      $ 76.81          20  

EQ/LARGE CAP GROWTH MANAGED VOLATILITY

       0.00%        IA      $ 751.81           

EQ/LARGE CAP GROWTH MANAGED VOLATILITY

       0.00%        IA      $ 989.55          76  

 

 

The accompanying notes are an integral part of these financial statements.

 

FSA-36


SEPARATE ACCOUNT FP

 

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

 

DECEMBER 31, 2021

 

       Contract
Charges*
           Share Class**          Unit Value        Units
Outstanding
(000’s)***
 

EQ/LARGE CAP GROWTH MANAGED VOLATILITY

       0.60%        IA      $ 593.17          4  

EQ/LARGE CAP GROWTH MANAGED VOLATILITY+

       0.00%        IB      $ 17.42          8  

EQ/LARGE CAP GROWTH MANAGED VOLATILITY+

       0.00%        IB      $ 182.48           

EQ/LARGE CAP GROWTH MANAGED VOLATILITY

       0.00%        IB      $ 944.45          71  

EQ/LARGE CAP GROWTH MANAGED VOLATILITY+

       0.00%        IB      $ 187.27          2  

EQ/LARGE CAP GROWTH MANAGED VOLATILITY

       0.60%        IB      $ 467.79          35  

EQ/LARGE CAP GROWTH MANAGED VOLATILITY

       0.60%        IB      $ 814.15          287  

EQ/LARGE CAP GROWTH MANAGED VOLATILITY

       0.80%        IB      $ 774.67          4  

EQ/LARGE CAP GROWTH MANAGED VOLATILITY

       0.90%        IB      $ 755.66          21  

EQ/LARGE CAP VALUE INDEX

       0.00%        IA      $ 173.45          39  

EQ/LARGE CAP VALUE INDEX

       0.60%        IA      $ 158.76          35  

EQ/LARGE CAP VALUE INDEX

       0.80%        IA      $ 154.13           

EQ/LARGE CAP VALUE INDEX

       0.90%        IA      $ 151.86          35  

EQ/LARGE CAP VALUE INDEX+

       0.00%        IB      $ 13.23          52  

EQ/LARGE CAP VALUE INDEX+

       0.00%        IB      $ 140.10          2  

EQ/LARGE CAP VALUE INDEX+

       0.00%        IB      $ 142.51          4  

EQ/LARGE CAP VALUE INDEX

       0.00%        IB      $ 199.80          112  

EQ/LARGE CAP VALUE INDEX

       0.60%        IB      $ 156.92          30  

EQ/LARGE CAP VALUE MANAGED VOLATILITY

       0.00%        IA      $ 41.74          36  

EQ/LARGE CAP VALUE MANAGED VOLATILITY

       0.00%        IA      $ 352.54           

EQ/LARGE CAP VALUE MANAGED VOLATILITY

       0.00%        IA      $ 359.36          70  

EQ/LARGE CAP VALUE MANAGED VOLATILITY

       0.00%        IA      $ 475.81          168  

EQ/LARGE CAP VALUE MANAGED VOLATILITY

       0.60%        IA      $ 318.66          9  

EQ/LARGE CAP VALUE MANAGED VOLATILITY

       0.60%        IA      $ 363.81          432  

EQ/LARGE CAP VALUE MANAGED VOLATILITY

       0.80%        IA      $ 300.26          11  

EQ/LARGE CAP VALUE MANAGED VOLATILITY

       0.90%        IA      $ 338.93          77  

EQ/LARGE CAP VALUE MANAGED VOLATILITY

       0.00%        IB      $ 354.70          79  

EQ/LARGE CAP VALUE MANAGED VOLATILITY

       0.60%        IB      $ 308.39          5  

EQ/LARGE CAP VALUE MANAGED VOLATILITY

       0.60%        IB      $ 359.09          357  

EQ/LARGE CAP VALUE MANAGED VOLATILITY

       0.90%        IB      $ 334.54           

EQ/LAZARD EMERGING MARKETS EQUITY

       0.00%        IB      $ 13.41          659  

EQ/LAZARD EMERGING MARKETS EQUITY

       0.00%        IB      $ 134.14          326  

EQ/LAZARD EMERGING MARKETS EQUITY

       0.60%        IB      $ 125.02          96  

EQ/LAZARD EMERGING MARKETS EQUITY

       0.80%        IB      $ 122.11           

EQ/LAZARD EMERGING MARKETS EQUITY

       0.90%        IB      $ 120.68          7  

EQ/LOOMIS SAYLES GROWTH

       0.00%        IA      $ 51.58          104  

EQ/LOOMIS SAYLES GROWTH

       0.00%        IA      $ 549.81          5  

EQ/LOOMIS SAYLES GROWTH

       0.60%        IA      $ 503.27          31  

EQ/LOOMIS SAYLES GROWTH

       0.80%        IA      $ 488.59           

EQ/LOOMIS SAYLES GROWTH

       0.90%        IA      $ 481.41          3  

EQ/LOOMIS SAYLES GROWTH+

       0.00%        IB      $ 16.23          58  

EQ/LOOMIS SAYLES GROWTH+

       0.00%        IB      $ 169.22          3  

EQ/LOOMIS SAYLES GROWTH+

       0.00%        IB      $ 170.52           

EQ/LOOMIS SAYLES GROWTH

       0.00%        IB      $ 671.39          58  

EQ/LOOMIS SAYLES GROWTH

       0.60%        IB      $ 497.50          14  

EQ/MFS INTERNATIONAL GROWTH+

       0.00%        IB      $ 13.25          91  

EQ/MFS INTERNATIONAL GROWTH+

       0.00%        IB      $ 139.93          1  

EQ/MFS INTERNATIONAL GROWTH+

       0.00%        IB      $ 141.39          4  

EQ/MFS INTERNATIONAL GROWTH

       0.00%        IB      $ 226.62          67  

EQ/MFS INTERNATIONAL GROWTH

       0.00%        IB      $ 361.65          108  

 

 

The accompanying notes are an integral part of these financial statements.

 

FSA-37


SEPARATE ACCOUNT FP

 

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

 

DECEMBER 31, 2021

 

       Contract
Charges*
           Share Class**          Unit Value        Units
Outstanding
(000’s)***
 

EQ/MFS INTERNATIONAL GROWTH

       0.60%        IB      $ 207.44          91  

EQ/MFS INTERNATIONAL GROWTH

       0.80%        IB      $ 201.38           

EQ/MFS INTERNATIONAL GROWTH

       0.90%        IB      $ 198.42          21  

EQ/MFS INTERNATIONAL INTRINSIC VALUE+

       0.00%        IB      $ 13.90          119  

EQ/MFS INTERNATIONAL INTRINSIC VALUE

       0.00%        IB      $ 33.04          791  

EQ/MFS INTERNATIONAL INTRINSIC VALUE+

       0.00%        IB      $ 143.95          1  

EQ/MFS INTERNATIONAL INTRINSIC VALUE+

       0.00%        IB      $ 145.90          5  

EQ/MFS INTERNATIONAL INTRINSIC VALUE

       0.00%        IB      $ 330.40          286  

EQ/MFS INTERNATIONAL INTRINSIC VALUE

       0.60%        IB      $ 307.96          116  

EQ/MFS INTERNATIONAL INTRINSIC VALUE

       0.80%        IB      $ 300.78           

EQ/MFS INTERNATIONAL INTRINSIC VALUE

       0.90%        IB      $ 297.26          13  

EQ/MFS MID CAP FOCUSED GROWTH+

       0.00%        IB      $ 16.11          156  

EQ/MFS MID CAP FOCUSED GROWTH

       0.00%        IB      $ 48.81          166  

EQ/MFS MID CAP FOCUSED GROWTH+

       0.00%        IB      $ 168.49          3  

EQ/MFS MID CAP FOCUSED GROWTH+

       0.00%        IB      $ 172.83          2  

EQ/MFS MID CAP FOCUSED GROWTH

       0.00%        IB      $ 488.09          76  

EQ/MFS MID CAP FOCUSED GROWTH

       0.60%        IB      $ 454.93          39  

EQ/MFS MID CAP FOCUSED GROWTH

       0.80%        IB      $ 444.33           

EQ/MFS MID CAP FOCUSED GROWTH

       0.90%        IB      $ 439.13          3  

EQ/MFS TECHNOLOGY

       0.00%        IB      $ 14.95          432  

EQ/MFS TECHNOLOGY+

       0.00%        IB      $ 17.90          63  

EQ/MFS TECHNOLOGY+

       0.00%        IB      $ 110.63          2  

EQ/MFS TECHNOLOGY

       0.00%        IB      $ 151.99          315  

EQ/MFS TECHNOLOGY

       0.60%        IB      $ 150.53          136  

EQ/MFS TECHNOLOGY

       0.80%        IB      $ 150.04           

EQ/MFS TECHNOLOGY

       0.90%        IB      $ 149.80          17  

EQ/MFS UTILITIES SERIES+

       0.00%        IB      $ 12.54          9  

EQ/MFS UTILITIES SERIES

       0.00%        IB      $ 29.77          105  

EQ/MFS UTILITIES SERIES+

       0.00%        IB      $ 109.54           

EQ/MFS UTILITIES SERIES

       0.00%        IB      $ 297.71          1  

EQ/MID CAP INDEX

       0.00%        IA      $ 61.89          167  

EQ/MID CAP INDEX

       0.00%        IA      $ 478.56          7  

EQ/MID CAP INDEX

       0.00%        IA      $ 708.13          55  

EQ/MID CAP INDEX

       0.60%        IA      $ 471.18          4  

EQ/MID CAP INDEX+

       0.00%        IB      $ 14.56          157  

EQ/MID CAP INDEX+

       0.00%        IB      $ 154.57          7  

EQ/MID CAP INDEX+

       0.00%        IB      $ 154.72          10  

EQ/MID CAP INDEX

       0.00%        IB      $ 452.31          151  

EQ/MID CAP INDEX

       0.60%        IB      $ 397.81          227  

EQ/MID CAP INDEX

       0.80%        IB      $ 381.07          1  

EQ/MID CAP INDEX

       0.90%        IB      $ 372.97          12  

EQ/MID CAP VALUE MANAGED VOLATILITY

       0.00%        IA      $ 51.38          37  

EQ/MID CAP VALUE MANAGED VOLATILITY

       0.00%        IA      $ 456.37          1  

EQ/MID CAP VALUE MANAGED VOLATILITY

       0.00%        IA      $ 633.79          85  

EQ/MID CAP VALUE MANAGED VOLATILITY

       0.60%        IA      $ 425.58          4  

EQ/MID CAP VALUE MANAGED VOLATILITY

       0.60%        IA      $ 494.03          16  

EQ/MID CAP VALUE MANAGED VOLATILITY

       0.60%        IA      $ 508.57          239  

EQ/MID CAP VALUE MANAGED VOLATILITY

       0.00%        IA      $ 589.97          17  

EQ/MID CAP VALUE MANAGED VOLATILITY

       0.80%        IA      $ 483.91          2  

 

 

The accompanying notes are an integral part of these financial statements.

 

FSA-38


SEPARATE ACCOUNT FP

 

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

 

DECEMBER 31, 2021

 

       Contract
Charges*
           Share Class**          Unit Value        Units
Outstanding
(000’s)***
 

EQ/MID CAP VALUE MANAGED VOLATILITY

       0.90%        IA      $ 472.03          20  

EQ/MID CAP VALUE MANAGED VOLATILITY+

       0.00%        IB      $ 13.90          12  

EQ/MID CAP VALUE MANAGED VOLATILITY+

       0.00%        IB      $ 147.41          1  

EQ/MID CAP VALUE MANAGED VOLATILITY+

       0.00%        IB      $ 148.88          1  

EQ/MID CAP VALUE MANAGED VOLATILITY

       0.00%        IB      $ 587.46          31  

EQ/MODERATE ALLOCATION

       0.00%        A      $ 25.46          459  

EQ/MODERATE ALLOCATION

       0.00%        A      $ 191.60          2  

EQ/MODERATE ALLOCATION

       0.00%        A      $ 548.50          150  

EQ/MODERATE ALLOCATION

       0.60%        A      $ 1,139.95          486  

EQ/MODERATE ALLOCATION

       0.80%        A      $ 362.91          7  

EQ/MODERATE ALLOCATION

       0.90%        A      $ 455.68          94  

EQ/MODERATE ALLOCATION+

       0.00%        B      $ 12.42          153  

EQ/MODERATE ALLOCATION+

       0.00%        B      $ 127.71          7  

EQ/MODERATE ALLOCATION+

       0.00%        B      $ 129.35          17  

EQ/MODERATE ALLOCATION

       0.00%        B      $ 270.06          445  

EQ/MODERATE ALLOCATION

       0.60%        B      $ 240.70          237  

EQ/MODERATE GROWTH STRATEGY

       0.00%        IB      $ 246.34          637  

EQ/MODERATE-PLUS ALLOCATION

       0.00%        A      $ 32.53          685  

EQ/MODERATE-PLUS ALLOCATION

       0.00%        A      $ 220.24          1  

EQ/MODERATE-PLUS ALLOCATION

       0.00%        A      $ 343.15          312  

EQ/MODERATE-PLUS ALLOCATION

       0.60%        A      $ 307.46          225  

EQ/MODERATE-PLUS ALLOCATION

       0.80%        A      $ 296.36          2  

EQ/MODERATE-PLUS ALLOCATION

       0.90%        A      $ 290.96          36  

EQ/MODERATE-PLUS ALLOCATION+

       0.00%        B      $ 13.35          310  

EQ/MODERATE-PLUS ALLOCATION+

       0.00%        B      $ 139.05          4  

EQ/MODERATE-PLUS ALLOCATION+

       0.00%        B      $ 140.41          18  

EQ/MODERATE-PLUS ALLOCATION

       0.00%        B      $ 336.15          840  

EQ/MODERATE-PLUS ALLOCATION

       0.60%        B      $ 301.19          135  

EQ/MONEY MARKET

       0.00%        IA      $ 10.36          93  

EQ/MONEY MARKET

       0.00%        IA      $ 10.40          900  

EQ/MONEY MARKET

       0.00%        IA      $ 178.31          147  

EQ/MONEY MARKET

       0.60%        IA      $ 242.79          270  

EQ/MONEY MARKET

       0.80%        IA      $ 134.93          2  

EQ/MONEY MARKET

       0.90%        IA      $ 148.13          23  

EQ/MONEY MARKET+

       0.00%        IB      $ 10.12          483  

EQ/MONEY MARKET+

       0.00%        IB      $ 101.32          23  

EQ/MONEY MARKET+

       0.00%        IB      $ 101.96          29  

EQ/MONEY MARKET

       0.00%        IB      $ 136.26          221  

EQ/MONEY MARKET

       0.60%        IB      $ 124.36          153  

EQ/MORGAN STANLEY SMALL CAP GROWTH+

       0.00%        IB      $ 21.55          31  

EQ/MORGAN STANLEY SMALL CAP GROWTH

       0.00%        IB      $ 184.32          148  

EQ/MORGAN STANLEY SMALL CAP GROWTH+

       0.00%        IB      $ 213.33          2  

EQ/MORGAN STANLEY SMALL CAP GROWTH+

       0.00%        IB      $ 228.72          3  

EQ/MORGAN STANLEY SMALL CAP GROWTH

       0.60%        IB      $ 182.55          76  

EQ/MORGAN STANLEY SMALL CAP GROWTH

       0.80%        IB      $ 181.95           

EQ/MORGAN STANLEY SMALL CAP GROWTH

       0.90%        IB      $ 181.66          6  

EQ/PIMCO GLOBAL REAL RETURN+

       0.00%        IB      $ 11.57          7  

EQ/PIMCO GLOBAL REAL RETURN+

       0.00%        IB      $ 113.48           

EQ/PIMCO GLOBAL REAL RETURN+

       0.00%        IB      $ 116.31          1  

 

 

The accompanying notes are an integral part of these financial statements.

 

FSA-39


SEPARATE ACCOUNT FP

 

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

 

DECEMBER 31, 2021

 

       Contract
Charges*
           Share Class**          Unit Value        Units
Outstanding
(000’s)***
 

EQ/PIMCO REAL RETURN+

       0.00%        IB      $ 11.91          93  

EQ/PIMCO REAL RETURN

       0.00%        IB      $ 15.66          189  

EQ/PIMCO REAL RETURN+

       0.00%        IB      $ 118.68           

EQ/PIMCO REAL RETURN+

       0.00%        IB      $ 120.58          2  

EQ/PIMCO REAL RETURN

       0.00%        IB      $ 156.60          148  

EQ/PIMCO REAL RETURN

       0.60%        IB      $ 145.96          54  

EQ/PIMCO REAL RETURN

       0.80%        IB      $ 142.56           

EQ/PIMCO REAL RETURN

       0.90%        IB      $ 140.90          4  

EQ/PIMCO TOTAL RETURN+

       0.00%        IB      $ 10.84          70  

EQ/PIMCO TOTAL RETURN

       0.00%        IB      $ 15.11          362  

EQ/PIMCO TOTAL RETURN+

       0.00%        IB      $ 107.52          2  

EQ/PIMCO TOTAL RETURN+

       0.00%        IB      $ 110.92          8  

EQ/PIMCO TOTAL RETURN

       0.00%        IB      $ 151.12          327  

EQ/PIMCO TOTAL RETURN

       0.60%        IB      $ 140.85          167  

EQ/PIMCO TOTAL RETURN

       0.80%        IB      $ 137.57           

EQ/PIMCO TOTAL RETURN

       0.90%        IB      $ 135.96          17  

EQ/PIMCO ULTRA SHORT BOND

       0.60%        IA      $ 114.55          61  

EQ/PIMCO ULTRA SHORT BOND

       0.00%        IA      $ 125.14          54  

EQ/PIMCO ULTRA SHORT BOND

       0.60%        IA      $ 104.28          2  

EQ/PIMCO ULTRA SHORT BOND

       0.80%        IA      $ 111.20           

EQ/PIMCO ULTRA SHORT BOND

       0.90%        IA      $ 109.57          10  

EQ/PIMCO ULTRA SHORT BOND+

       0.00%        IB      $ 10.15          25  

EQ/PIMCO ULTRA SHORT BOND+

       0.00%        IB      $ 101.84           

EQ/PIMCO ULTRA SHORT BOND+

       0.00%        IB      $ 102.55          1  

EQ/PIMCO ULTRA SHORT BOND

       0.00%        IB      $ 128.25          116  

EQ/PIMCO ULTRA SHORT BOND

       0.60%        IB      $ 113.93          37  

EQ/QUALITY BOND PLUS

       0.00%        IA      $ 13.64          136  

EQ/QUALITY BOND PLUS

       0.00%        IA      $ 281.95          22  

EQ/QUALITY BOND PLUS

       0.60%        IA      $ 224.39          62  

EQ/QUALITY BOND PLUS

       0.80%        IA      $ 201.58          1  

EQ/QUALITY BOND PLUS

       0.90%        IA      $ 206.02          5  

EQ/QUALITY BOND PLUS

       0.00%        IB      $ 190.25          42  

EQ/QUALITY BOND PLUS

       0.60%        IB      $ 165.72          65  

EQ/SMALL COMPANY INDEX

       0.00%        IA      $ 53.25          130  

EQ/SMALL COMPANY INDEX

       0.00%        IA      $ 316.21          1  

EQ/SMALL COMPANY INDEX

       0.00%        IA      $ 789.88          43  

EQ/SMALL COMPANY INDEX

       0.60%        IA      $ 484.01          6  

EQ/SMALL COMPANY INDEX

       0.60%        IA      $ 624.34          48  

EQ/SMALL COMPANY INDEX

       0.80%        IA      $ 597.86           

EQ/SMALL COMPANY INDEX

       0.90%        IA      $ 586.72          5  

EQ/SMALL COMPANY INDEX+

       0.00%        IB      $ 14.45          132  

EQ/SMALL COMPANY INDEX+

       0.00%        IB      $ 153.91          8  

EQ/SMALL COMPANY INDEX+

       0.00%        IB      $ 155.73          2  

EQ/SMALL COMPANY INDEX

       0.00%        IB      $ 573.46          109  

EQ/SMALL COMPANY INDEX

       0.60%        IB      $ 543.38           

EQ/SMALL COMPANY INDEX

       0.60%        IB      $ 550.44          23  

EQ/SMALL COMPANY INDEX

       0.90%        IB      $ 512.79           

EQ/T. ROWE PRICE GROWTH STOCK

       0.00%        IA      $ 509.38           

EQ/T. ROWE PRICE GROWTH STOCK

       0.00%        IA      $ 88.47          511  

EQ/T. ROWE PRICE GROWTH STOCK

       0.00%        IA      $ 510.44           

 

 

The accompanying notes are an integral part of these financial statements.

 

FSA-40


SEPARATE ACCOUNT FP

 

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

 

DECEMBER 31, 2021

 

       Contract
Charges*
           Share Class**          Unit Value        Units
Outstanding
(000’s)***
 

EQ/T. ROWE PRICE GROWTH STOCK

       0.60%        IA      $ 466.77          2  

EQ/T. ROWE PRICE GROWTH STOCK+

       0.00%        IB      $ 16.55          311  

EQ/T. ROWE PRICE GROWTH STOCK+

       0.00%        IB      $ 173.81           

EQ/T. ROWE PRICE GROWTH STOCK+

       0.00%        IB      $ 175.46          11  

EQ/T. ROWE PRICE GROWTH STOCK

       0.00%        IB      $ 502.98          23  

EQ/T. ROWE PRICE GROWTH STOCK

       0.00%        IB      $ 597.87          128  

EQ/T. ROWE PRICE GROWTH STOCK

       0.60%        IB      $ 460.91          170  

EQ/T. ROWE PRICE GROWTH STOCK

       0.80%        IB      $ 447.62          1  

EQ/T. ROWE PRICE GROWTH STOCK

       0.90%        IB      $ 441.13          13  

EQ/T. ROWE PRICE HEALTH SCIENCES+

       0.00%        IB      $ 15.28          72  

EQ/T. ROWE PRICE HEALTH SCIENCES

       0.00%        IB      $ 69.78          149  

EQ/T. ROWE PRICE HEALTH SCIENCES+

       0.00%        IB      $ 160.63          4  

EQ/T. ROWE PRICE HEALTH SCIENCES+

       0.00%        IB      $ 168.52          3  

EQ/T. ROWE PRICE HEALTH SCIENCES

       0.00%        IB      $ 697.75          2  

EQ/VALUE EQUITY

       0.00%        IA      $ 573.38          68  

EQ/VALUE EQUITY

       0.00%        IA      $ 43.96          183  

EQ/VALUE EQUITY

       0.00%        IA      $ 410.64          1  

EQ/VALUE EQUITY

       0.60%        IA      $ 513.78          2  

EQ/VALUE EQUITY+

       0.00%        IB      $ 13.38          28  

EQ/VALUE EQUITY+

       0.00%        IB      $ 142.34          3  

EQ/VALUE EQUITY+

       0.00%        IB      $ 142.53           

EQ/VALUE EQUITY

       0.00%        IB      $ 754.65          116  

EQ/VALUE EQUITY

       0.60%        IB      $ 425.43          19  

EQ/VALUE EQUITY

       0.60%        IB      $ 650.55          147  

EQ/VALUE EQUITY

       0.80%        IB      $ 619.00          2  

EQ/VALUE EQUITY

       0.90%        IB      $ 603.81          16  

EQ/WELLINGTON ENERGY

       0.00%        IB      $ 6.23          254  

EQ/WELLINGTON ENERGY

       0.00%        IB      $ 62.34          162  

EQ/WELLINGTON ENERGY

       0.60%        IB      $ 58.10          59  

EQ/WELLINGTON ENERGY

       0.80%        IB      $ 56.75           

EQ/WELLINGTON ENERGY

       0.90%        IB      $ 56.08          1  

FIDELITY® VIP ASSET MANAGER: GROWTH PORTFOLIO+

       0.00%        SERVICE CLASS 2      $ 13.88          6  

FIDELITY® VIP ASSET MANAGER: GROWTH PORTFOLIO

       0.00%        SERVICE CLASS 2      $ 39.43          11  

FIDELITY® VIP ASSET MANAGER: GROWTH PORTFOLIO+

       0.00%        SERVICE CLASS 2      $ 105.65           

FIDELITY® VIP ASSET MANAGER: GROWTH PORTFOLIO

       0.00%        SERVICE CLASS 2      $ 407.70          2  

FIDELITY® VIP EQUITY-INCOME PORTFOLIO

       0.00%        SERVICE CLASS 2      $ 47.63          103  

FIDELITY® VIP EQUITY-INCOME PORTFOLIO

       0.00%        SERVICE CLASS 2      $ 506.29          1  

FIDELITY® VIP GOVERNMENT MONEY MARKET PORTFOLIO

       0.00%        SERVICE CLASS 2      $ 10.42          122  

FIDELITY® VIP GOVERNMENT MONEY MARKET PORTFOLIO

       0.00%        SERVICE CLASS 2      $ 104.20          10  

FIDELITY® VIP GROWTH & INCOME PORTFOLIO+

       0.00%        SERVICE CLASS 2      $ 14.01          59  

FIDELITY® VIP GROWTH & INCOME PORTFOLIO

       0.00%        SERVICE CLASS 2      $ 53.40          77  

FIDELITY® VIP GROWTH & INCOME PORTFOLIO+

       0.00%        SERVICE CLASS 2      $ 153.74          1  

FIDELITY® VIP GROWTH & INCOME PORTFOLIO+

       0.00%        SERVICE CLASS 2      $ 156.07          2  

FIDELITY® VIP GROWTH & INCOME PORTFOLIO

       0.00%        SERVICE CLASS 2      $ 385.82          23  

FIDELITY® VIP GROWTH & INCOME PORTFOLIO

       0.00%        SERVICE CLASS 2      $ 524.15          1  

FIDELITY® VIP GROWTH & INCOME PORTFOLIO

       0.60%        SERVICE CLASS 2      $ 359.61          15  

FIDELITY® VIP GROWTH & INCOME PORTFOLIO

       0.90%        SERVICE CLASS 2      $ 347.12           

FIDELITY® VIP HIGH INCOME PORTFOLIO

       0.00%        SERVICE CLASS 2      $ 29.87          70  

FIDELITY® VIP HIGH INCOME PORTFOLIO

       0.00%        SERVICE CLASS 2      $ 310.75          4  

 

 

The accompanying notes are an integral part of these financial statements.

 

FSA-41


SEPARATE ACCOUNT FP

 

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

 

DECEMBER 31, 2021

 

       Contract
Charges*
           Share Class**          Unit Value        Units
Outstanding
(000’s)***
 

FIDELITY® VIP INVESTMENT GRADE BOND PORTFOLIO

       0.00%        SERVICE CLASS 2      $ 19.02          759  

FIDELITY® VIP INVESTMENT GRADE BOND PORTFOLIO

       0.00%        SERVICE CLASS 2      $ 208.98          46  

FIDELITY® VIP MID CAP PORTFOLIO+

       0.00%        SERVICE CLASS 2      $ 15.38          35  

FIDELITY® VIP MID CAP PORTFOLIO

       0.00%        SERVICE CLASS 2      $ 56.61          174  

FIDELITY® VIP MID CAP PORTFOLIO+

       0.00%        SERVICE CLASS 2      $ 160.55          1  

FIDELITY® VIP MID CAP PORTFOLIO+

       0.00%        SERVICE CLASS 2      $ 163.92           

FIDELITY® VIP MID CAP PORTFOLIO

       0.00%        SERVICE CLASS 2      $ 343.13          67  

FIDELITY® VIP MID CAP PORTFOLIO

       0.00%        SERVICE CLASS 2      $ 902.03          4  

FIDELITY® VIP MID CAP PORTFOLIO

       0.60%        SERVICE CLASS 2      $ 319.81          36  

FIDELITY® VIP MID CAP PORTFOLIO

       0.80%        SERVICE CLASS 2      $ 312.36           

FIDELITY® VIP MID CAP PORTFOLIO

       0.90%        SERVICE CLASS 2      $ 308.71          3  

FIDELITY® VIP VALUE PORTFOLIO+

       0.00%        SERVICE CLASS 2      $ 14.32          50  

FIDELITY® VIP VALUE PORTFOLIO

       0.00%        SERVICE CLASS 2      $ 59.08          30  

FIDELITY® VIP VALUE PORTFOLIO+

       0.00%        SERVICE CLASS 2      $ 103.62           

FIDELITY® VIP VALUE PORTFOLIO

       0.00%        SERVICE CLASS 2      $ 534.67           

FIDELITY® VIP VALUE STRATEGIES PORTFOLIO

       0.00%        SERVICE CLASS 2      $ 66.76          12  

FIDELITY® VIP VALUE STRATEGIES PORTFOLIO

       0.00%        SERVICE CLASS 2      $ 684.63           

FRANKLIN MUTUAL SHARES VIP FUND

       0.00%        CLASS 2      $ 24.12          60  

FRANKLIN MUTUAL SHARES VIP FUND

       0.00%        CLASS 2      $ 241.21          24  

FRANKLIN MUTUAL SHARES VIP FUND

       0.60%        CLASS 2      $ 224.82          10  

FRANKLIN MUTUAL SHARES VIP FUND

       0.80%        CLASS 2      $ 219.59           

FRANKLIN MUTUAL SHARES VIP FUND

       0.90%        CLASS 2      $ 217.01          1  

FRANKLIN SMALL CAP VALUE VIP FUND+

       0.00%        CLASS 2      $ 13.46          74  

FRANKLIN SMALL CAP VALUE VIP FUND

       0.00%        CLASS 2      $ 32.29          230  

FRANKLIN SMALL CAP VALUE VIP FUND+

       0.00%        CLASS 2      $ 147.18           

FRANKLIN SMALL CAP VALUE VIP FUND+

       0.00%        CLASS 2      $ 153.39          1  

FRANKLIN SMALL CAP VALUE VIP FUND

       0.00%        CLASS 2      $ 322.92          24  

FRANKLIN SMALL CAP VALUE VIP FUND

       0.60%        CLASS 2      $ 300.98          20  

FRANKLIN SMALL CAP VALUE VIP FUND

       0.80%        CLASS 2      $ 293.97           

FRANKLIN SMALL CAP VALUE VIP FUND

       0.90%        CLASS 2      $ 290.53          2  

INVESCO V.I. DIVERSIFIED DIVIDEND FUND+

       0.00%        SERIES II      $ 12.32          17  

INVESCO V.I. DIVERSIFIED DIVIDEND FUND

       0.00%        SERIES II      $ 27.67          576  

INVESCO V.I. DIVERSIFIED DIVIDEND FUND+

       0.00%        SERIES II      $ 102.62           

INVESCO V.I. DIVERSIFIED DIVIDEND FUND

       0.00%        SERIES II      $ 276.71          13  

INVESCO V.I. MAIN STREET MID CAP FUND

       0.00%        SERIES II      $ 26.74          26  

INVESCO V.I. MAIN STREET MID CAP FUND

       0.00%        SERIES II      $ 267.37          10  

INVESCO V.I. MAIN STREET MID CAP FUND

       0.60%        SERIES II      $ 249.20          5  

INVESCO V.I. MAIN STREET MID CAP FUND

       0.80%        SERIES II      $ 243.39           

INVESCO V.I. MAIN STREET MID CAP FUND

       0.90%        SERIES II      $ 240.54           

INVESCO V.I. SMALL CAP EQUITY FUND

       0.00%        SERIES II      $ 33.71          46  

INVESCO V.I. SMALL CAP EQUITY FUND

       0.00%        SERIES II      $ 337.11          20  

INVESCO V.I. SMALL CAP EQUITY FUND

       0.60%        SERIES II      $ 314.20          6  

INVESCO V.I. SMALL CAP EQUITY FUND

       0.80%        SERIES II      $ 306.88           

INVESCO V.I. SMALL CAP EQUITY FUND

       0.90%        SERIES II      $ 303.29           

JANUS HENDERSON BALANCED PORTFOLIO+

       0.00%        SERVICE SHARES      $ 11.09           

JANUS HENDERSON BALANCED PORTFOLIO+

       0.00%        SERVICE SHARES      $ 110.92           

LORD ABBETT SERIES FUND — BOND DEBENTURE PORTFOLIO+

       0.00%        VC SHARES      $ 11.31          67  

 

 

The accompanying notes are an integral part of these financial statements.

 

FSA-42


SEPARATE ACCOUNT FP

 

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

 

DECEMBER 31, 2021

 

       Contract
Charges*
           Share Class**          Unit Value        Units
Outstanding
(000’s)***
 

LORD ABBETT SERIES FUND — BOND DEBENTURE PORTFOLIO+

       0.00%        VC SHARES      $ 113.43           

LORD ABBETT SERIES FUND — BOND DEBENTURE PORTFOLIO+

       0.00%        VC SHARES      $ 115.76          1  

MFS® INVESTORS TRUST SERIES

       0.00%        SERVICE CLASS      $ 411.57          9  

MFS® INVESTORS TRUST SERIES

       0.60%        SERVICE CLASS      $ 383.61          6  

MFS® INVESTORS TRUST SERIES

       0.80%        SERVICE CLASS      $ 374.68           

MFS® INVESTORS TRUST SERIES

       0.90%        SERVICE CLASS      $ 370.29           

MFS® MASSACHUSETTS INVESTORS GROWTH STOCK PORTFOLIO

       0.00%        SERVICE CLASS      $ 521.27          16  

MFS® MASSACHUSETTS INVESTORS GROWTH STOCK PORTFOLIO

       0.60%        SERVICE CLASS      $ 485.86          11  

MFS® MASSACHUSETTS INVESTORS GROWTH STOCK PORTFOLIO

       0.80%        SERVICE CLASS      $ 474.54           

MFS® MASSACHUSETTS INVESTORS GROWTH STOCK PORTFOLIO

       0.90%        SERVICE CLASS      $ 468.99           

MULTIMANAGER AGGRESSIVE EQUITY

       0.00%        IA      $ 83.58          23  

MULTIMANAGER AGGRESSIVE EQUITY

       0.00%        IA      $ 472.97           

MULTIMANAGER AGGRESSIVE EQUITY

       0.00%        IA      $ 869.97          114  

MULTIMANAGER AGGRESSIVE EQUITY

       0.60%        IA      $ 635.21          3  

MULTIMANAGER AGGRESSIVE EQUITY

       0.60%        IA      $ 3,226.20          172  

MULTIMANAGER AGGRESSIVE EQUITY

       0.80%        IA      $ 465.10          11  

MULTIMANAGER AGGRESSIVE EQUITY

       0.90%        IA      $ 826.56          54  

MULTIMANAGER AGGRESSIVE EQUITY+

       0.00%        IB      $ 17.79          26  

MULTIMANAGER AGGRESSIVE EQUITY+

       0.00%        IB      $ 189.48          3  

MULTIMANAGER AGGRESSIVE EQUITY+

       0.00%        IB      $ 186.32          1  

MULTIMANAGER AGGRESSIVE EQUITY

       0.00%        IB      $ 443.08          47  

MULTIMANAGER AGGRESSIVE EQUITY

       0.60%        IB      $ 388.29          91  

MULTIMANAGER CORE BOND

       0.00%        IA      $ 16.06          109  

MULTIMANAGER CORE BOND

       0.00%        IA      $ 189.49           

MULTIMANAGER CORE BOND

       0.00%        IA      $ 200.53          93  

MULTIMANAGER CORE BOND

       0.60%        IA      $ 187.51          3  

MULTIMANAGER CORE BOND

       0.00%        IB      $ 206.71          103  

MULTIMANAGER CORE BOND

       0.80%        IB      $ 176.04           

MULTIMANAGER CORE BOND

       0.60%        IB      $ 183.28          110  

MULTIMANAGER CORE BOND

       0.90%        IB      $ 172.53          11  

MULTIMANAGER TECHNOLOGY

       0.00%        IA      $ 132.14          65  

MULTIMANAGER TECHNOLOGY

       0.00%        IA      $ 1,847.01          23  

MULTIMANAGER TECHNOLOGY

       0.60%        IA      $ 915.97          2  

MULTIMANAGER TECHNOLOGY+

       0.00%        IB      $ 19.73          89  

MULTIMANAGER TECHNOLOGY+

       0.00%        IB      $ 206.35          5  

MULTIMANAGER TECHNOLOGY

       0.60%        IB      $ 820.63          189  

MULTIMANAGER TECHNOLOGY+

       0.00%        IB      $ 208.66          11  

MULTIMANAGER TECHNOLOGY

       0.00%        IB      $ 1,501.58          42  

MULTIMANAGER TECHNOLOGY

       0.80%        IB      $ 1,292.35           

MULTIMANAGER TECHNOLOGY

       0.90%        IB      $ 772.50          9  

NATURAL RESOURCES PORTFOLIO

       0.00%        CLASS II      $ 19.80          96  

NATURAL RESOURCES PORTFOLIO

       0.00%        CLASS II      $ 76.99          12  

 

 

The accompanying notes are an integral part of these financial statements.

 

FSA-43


SEPARATE ACCOUNT FP

 

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

 

DECEMBER 31, 2021

 

       Contract
Charges*
           Share Class**          Unit Value        Units
Outstanding
(000’s)***
 

PIMCO COMMODITYREALRETURN® STRATEGY PORTFOLIO+

       0.00%        ADVISOR CLASS      $ 13.82          14  

PIMCO COMMODITYREALRETURN® STRATEGY PORTFOLIO

       0.00%        ADVISOR CLASS      $ 93.85          143  

PIMCO COMMODITYREALRETURN® STRATEGY PORTFOLIO+

       0.00%        ADVISOR CLASS      $ 144.11          1  

PIMCO COMMODITYREALRETURN® STRATEGY PORTFOLIO

       0.60%        ADVISOR CLASS      $ 87.47          37  

PIMCO COMMODITYREALRETURN® STRATEGY PORTFOLIO

       0.80%        ADVISOR CLASS      $ 85.44           

PIMCO COMMODITYREALRETURN® STRATEGY PORTFOLIO

       0.90%        ADVISOR CLASS      $ 84.44          5  

T. ROWE PRICE EQUITY INCOME PORTFOLIO+

       0.00%        CLASS II      $ 13.08          43  

T. ROWE PRICE EQUITY INCOME PORTFOLIO+

       0.00%        CLASS II      $ 139.07           

T. ROWE PRICE EQUITY INCOME PORTFOLIO+

       0.00%        CLASS II      $ 141.92          2  

T. ROWE PRICE EQUITY INCOME PORTFOLIO

       0.00%        CLASS II      $ 302.59          46  

T. ROWE PRICE EQUITY INCOME PORTFOLIO

       0.60%        CLASS II      $ 282.03          25  

T. ROWE PRICE EQUITY INCOME PORTFOLIO

       0.80%        CLASS II      $ 275.46           

T. ROWE PRICE EQUITY INCOME PORTFOLIO

       0.90%        CLASS II      $ 272.24          3  

TARGET 2015 ALLOCATION

       0.00%        B      $ 25.87          26  

TARGET 2015 ALLOCATION

       0.00%        B      $ 203.37          3  

TARGET 2025 ALLOCATION

       0.00%        B      $ 32.26          90  

TARGET 2025 ALLOCATION

       0.00%        B      $ 162.64          5  

TARGET 2025 ALLOCATION

       0.00%        B      $ 240.00          17  

TARGET 2025 ALLOCATION

       0.60%        B      $ 156.24          22  

TARGET 2025 ALLOCATION

       0.80%        B      $ 154.15           

TARGET 2035 ALLOCATION

       0.00%        B      $ 37.10          90  

TARGET 2035 ALLOCATION

       0.00%        B      $ 175.81          9  

TARGET 2035 ALLOCATION

       0.00%        B      $ 265.77          9  

TARGET 2035 ALLOCATION

       0.60%        B      $ 168.89          12  

TARGET 2045 ALLOCATION

       0.00%        B      $ 41.04          88  

TARGET 2045 ALLOCATION

       0.00%        B      $ 184.30          14  

TARGET 2045 ALLOCATION

       0.00%        B      $ 281.81          3  

TARGET 2045 ALLOCATION

       0.60%        B      $ 177.04          2  

TARGET 2045 ALLOCATION

       0.80%        B      $ 174.68           

TARGET 2055 ALLOCATION

       0.00%        B      $ 19.66          47  

TARGET 2055 ALLOCATION

       0.00%        B      $ 196.61          20  

TARGET 2055 ALLOCATION

       0.60%        B      $ 188.87          3  

TEMPLETON DEVELOPING MARKETS VIP FUND+

       0.00%        CLASS 2      $ 11.75          54  

TEMPLETON DEVELOPING MARKETS VIP FUND+

       0.00%        CLASS 2      $ 126.68           

TEMPLETON DEVELOPING MARKETS VIP FUND+

       0.00%        CLASS 2      $ 129.28          1  

TEMPLETON DEVELOPING MARKETS VIP FUND

       0.00%        CLASS 2      $ 153.43          101  

TEMPLETON DEVELOPING MARKETS VIP FUND

       0.60%        CLASS 2      $ 143.00          35  

TEMPLETON DEVELOPING MARKETS VIP FUND

       0.80%        CLASS 2      $ 139.67           

TEMPLETON DEVELOPING MARKETS VIP FUND

       0.90%        CLASS 2      $ 138.03          5  

TEMPLETON GLOBAL BOND VIP FUND+

       0.00%        CLASS 2      $ 9.19          25  

TEMPLETON GLOBAL BOND VIP FUND

       0.00%        CLASS 2      $ 11.66          345  

TEMPLETON GLOBAL BOND VIP FUND+

       0.00%        CLASS 2      $ 90.99          1  

TEMPLETON GLOBAL BOND VIP FUND+

       0.00%        CLASS 2      $ 91.98           

TEMPLETON GLOBAL BOND VIP FUND

       0.00%        CLASS 2      $ 116.64          250  

TEMPLETON GLOBAL BOND VIP FUND

       0.60%        CLASS 2      $ 108.72          88  

TEMPLETON GLOBAL BOND VIP FUND

       0.80%        CLASS 2      $ 106.18           

TEMPLETON GLOBAL BOND VIP FUND

       0.90%        CLASS 2      $ 104.94          8  

 

 

The accompanying notes are an integral part of these financial statements.

 

FSA-44


SEPARATE ACCOUNT FP

 

STATEMENTS OF ASSETS AND LIABILITIES (Concluded)

 

DECEMBER 31, 2021

 

       Contract
Charges*
           Share Class**          Unit Value        Units
Outstanding
(000’s)***
 

TEMPLETON GROWTH VIP FUND

       0.00%        CLASS 2      $ 197.52          28  

TEMPLETON GROWTH VIP FUND

       0.60%        CLASS 2      $ 184.10          6  

TEMPLETON GROWTH VIP FUND

       0.80%        CLASS 2      $ 179.81           

TEMPLETON GROWTH VIP FUND

       0.90%        CLASS 2      $ 177.71          1  

VANECK VIP GLOBAL RESOURCES FUND+

       0.00%        CLASS S      $ 15.20          8  

VANECK VIP GLOBAL RESOURCES FUND+

       0.00%        CLASS S      $ 98.07           

VANECK VIP GLOBAL RESOURCES FUND

       0.00%        CLASS S      $ 94.05          119  

VANECK VIP GLOBAL RESOURCES FUND

       0.60%        CLASS S      $ 87.66          41  

VANECK VIP GLOBAL RESOURCES FUND

       0.80%        CLASS S      $ 85.62           

VANECK VIP GLOBAL RESOURCES FUND

       0.90%        CLASS S      $ 84.61          1  

VANGUARD VARIABLE INSURANCE FUND — EQUITY INDEX PORTFOLIO

       0.60%        COMMON SHARES      $ 531.21          39  

 

The accompanying notes are an integral part of these financial statements.

*   Contract charges reflect the annual mortality, expense risk, financial accounting and other expenses related to the Variable Investment Options.
**   Share class reflects the share class of the Portfolio in which the units of the Variable Investment Option are invested, as further described in Note 5 of these financial statements.
***   Variable Investment Options where Units Outstanding are less than 500 are denoted by a —.
+   This Variable Investment Option is subject to an Investment Expense Reduction (See Note 7).

 

FSA-45


SEPARATE ACCOUNT FP

 

STATEMENTS OF OPERATIONS

 

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2021

 

     1290 VT
CONVERTIBLE
SECURITIES*
     1290 VT
DOUBLELINE
DYNAMIC
ALLOCATION*
     1290 VT
DOUBLELINE
OPPORTUNISTIC
BOND*
     1290 VT EQUITY
INCOME*
     1290 VT GAMCO
MERGERS &
ACQUISITIONS*
     1290 VT GAMCO
SMALL COMPANY
VALUE*
 

Income and Expenses:

                 

Investment Income:

                 

Dividends from the Portfolios

   $ 519,343      $ 95,392      $ 60,587      $ 348,297      $ 117,853      $ 1,500,663  

Expenses:

                 

Asset-based charges

     8,155        6,298        2,405        39,816        36,563        384,219  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net expenses

     8,155        6,298        2,405        39,816        36,563        384,219  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Investment Income (Loss)

     511,188        89,094        58,182        308,481        81,290        1,116,444  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Realized and Unrealized Gain (Loss) on Investments:

                 

Net realized gain (loss) on investments

     375,877        209,590        15,103        (608,013      (22,576      9,467,593  

Net realized gain distribution from the Portfolios

     919,671        1,199,648        2,678               486,742        16,687,736  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net realized gain (loss)

     1,295,548        1,409,238        17,781        (608,013      464,166        26,155,329  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net change in unrealized appreciation (depreciation) of investments

     (1,746,986      32,834        (91,795      5,522,483        1,191,790        23,736,925  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Realized and Unrealized Gain (Loss) on Investments

     (451,438      1,442,072        (74,014      4,914,470        1,655,956        49,892,254  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

   $ 59,750      $ 1,531,166      $ (15,832    $ 5,222,951      $ 1,737,246      $ 51,008,698  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-46


SEPARATE ACCOUNT FP

 

STATEMENTS OF OPERATIONS (Continued)

 

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2021

 

     1290 VT LOW
VOLATILITY
GLOBAL EQUITY*
     1290 VT MULTI-
ALTERNATIVE
STRATEGIES*
     1290 VT NATURAL
RESOURCES*
     1290 VT REAL
ESTATE*
     1290 VT SMALL
CAP VALUE*
     1290 VT
SMARTBETA
EQUITY*
 

Income and Expenses:

                 

Investment Income:

                 

Dividends from the Portfolios

   $ 1,214      $ 142      $ 8,493      $ 3,466      $ 427,196      $ 77,176  

Expenses:

                 

Asset-based charges

                                 79,494        5,625  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net expenses

                                 79,494        5,625  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Investment Income (Loss)

     1,214        142        8,493        3,466        347,702        71,551  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Realized and Unrealized Gain (Loss) on Investments:

                 

Net realized gain (loss) on investments

     2,369        17        12,191        5,773        2,596,444        284,809  

Net realized gain distribution from the Portfolios

     108        232               43,813        5,553,938        367,765  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net realized gain (loss)

     2,477        249        12,191        49,586        8,150,382        652,574  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net change in unrealized appreciation (depreciation) of investments

     2,871        (489      553        (34,742      2,255,998        463,176  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Realized and Unrealized Gain (Loss) on Investments

     5,348        (240      12,744        14,844        10,406,380        1,115,750  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

   $ 6,562      $ (98    $ 21,237      $ 18,310      $ 10,754,082      $ 1,187,301  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-47


SEPARATE ACCOUNT FP

 

STATEMENTS OF OPERATIONS (Continued)

 

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2021

 

     1290 VT SOCIALLY
RESPONSIBLE*
     AMERICAN FUNDS
INSURANCE
SERIES® ASSET
ALLOCATION
FUNDSM
     AMERICAN FUNDS
INSURANCE
SERIES® GLOBAL
SMALL
CAPITALIZATION
FUNDSM
    AMERICAN FUNDS
INSURANCE
SERIES® NEW
WORLD FUND®
    BLACKROCK
GLOBAL
ALLOCATION V.I.
FUND
    CLEARBRIDGE
VARIABLE MID
CAP PORTFOLIO
 

Income and Expenses:

              

Investment Income:

              

Dividends from the Portfolios

   $ 28,740      $ 5,369      $     $ 316,065     $ 73,642     $ 560  

Expenses:

              

Asset-based charges

     12,011               33,244       62,564              
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Net expenses

     12,011               33,244       62,564              
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Net Investment Income (Loss)

     16,729        5,369        (33,244     253,501       73,642       560  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Net Realized and Unrealized Gain (Loss) on Investments:

              

Net realized gain (loss) on investments

     432,782        81        1,190,761       3,063,505       632,721       84,690  

Net realized gain distribution from the Portfolios

     77,604               449,292       1,562,966       1,568,594       280,731  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss)

     510,386        81        1,640,053       4,626,471       2,201,315       365,421  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation) of investments

     773,443        5,527        (538,292     (3,033,630     (1,767,952     118,337  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Net Realized and Unrealized Gain (Loss) on Investments

     1,283,829        5,608        1,101,761       1,592,841       433,363       483,758  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

   $ 1,300,558      $ 10,977      $ 1,068,517     $ 1,846,342     $ 507,005     $ 484,318  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-48


SEPARATE ACCOUNT FP

 

STATEMENTS OF OPERATIONS (Continued)

 

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2021

 

     DELAWARE IVY
VIP GLOBAL
EQUITY INCOME
    DELAWARE IVY
VIP HIGH INCOME
    DELAWARE IVY
VIP SMALL CAP
GROWTH
    EQ/400 MANAGED
VOLATILITY*
     EQ/500 MANAGED
VOLATILITY*
     EQ/2000 MANAGED
VOLATILITY*
 

Income and Expenses:

              

Investment Income:

              

Dividends from the Portfolios

   $ 18,918     $ 2,802,973     $ 187,279     $ 28,256      $ 127,365      $ 32,957  

Expenses:

              

Asset-based charges

           59,012       41,882       15,564        29,734        13,899  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Net expenses

           59,012       41,882       15,564        29,734        13,899  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Net Investment Income (Loss)

     18,918       2,743,961       145,397       12,692        97,631        19,058  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Net Realized and Unrealized Gain (Loss) on Investments:

              

Net realized gain (loss) on investments

     (10,066     (286,656     693,005       326,959        881,236        233,600  

Net realized gain distribution from the Portfolios

                 2,292,077       871,063        2,258,334        1,352,147  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Net realized gain (loss)

     (10,066     (286,656     2,985,082       1,198,022        3,139,570        1,585,747  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Net change in unrealized appreciation (depreciation) of investments

     122,113       203,893       (2,412,098     224,273        2,145,531        (621,652
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Net Realized and Unrealized Gain (Loss) on Investments

     112,047       (82,763     572,984       1,422,295        5,285,101        964,095  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

   $ 130,965     $ 2,661,198     $ 718,381     $ 1,434,987      $ 5,382,732      $ 983,153  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-49


SEPARATE ACCOUNT FP

 

STATEMENTS OF OPERATIONS (Continued)

 

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2021

 

       EQ/AB SMALL
CAP GROWTH*
     EQ/AGGRESSIVE
ALLOCATION*
       EQ/ALL ASSET
GROWTH
ALLOCATION*
     EQ/AMERICAN
CENTURY MID
CAP VALUE*
       EQ/BALANCED
STRATEGY*
     EQ/CAPITAL
GROUP
RESEARCH*
 

Income and Expenses:

                       

Investment Income:

                       

Dividends from the Portfolios

     $      $ 7,725,969        $ 1,652,223      $ 1,163,343        $ 951,769      $  

Expenses:

                       

Asset-based charges

       1,229,329        293,657          42,553        261,350                 766,156  
    

 

 

    

 

 

      

 

 

    

 

 

      

 

 

    

 

 

 

Net expenses

       1,229,329        293,657          42,553        261,350                 766,156  
    

 

 

    

 

 

      

 

 

    

 

 

      

 

 

    

 

 

 

Net Investment Income (Loss)

       (1,229,329      7,432,312          1,609,670        901,993          951,769        (766,156
    

 

 

    

 

 

      

 

 

    

 

 

      

 

 

    

 

 

 

Net Realized and Unrealized Gain (Loss) on Investments:

                       

Net realized gain (loss) on investments

       7,718,409        3,835,202          561,498        5,208,336          906,840        11,685,006  

Net realized gain distribution from the Portfolios

       48,657,650        14,553,861          5,602,093        11,560,552          2,032,574        8,549,528  
    

 

 

    

 

 

      

 

 

    

 

 

      

 

 

    

 

 

 

Net realized gain (loss)

       56,376,059        18,389,063          6,163,591        16,768,888          2,939,414        20,234,534  
    

 

 

    

 

 

      

 

 

    

 

 

      

 

 

    

 

 

 

Net change in unrealized appreciation (depreciation) of investments

       (22,298,449      2,850,132          (3,581,565      2,976,294          809,226        15,001,439  
    

 

 

    

 

 

      

 

 

    

 

 

      

 

 

    

 

 

 

Net Realized and Unrealized Gain (Loss) on Investments

       34,077,610        21,239,195          2,582,026        19,745,182          3,748,640        35,235,973  
    

 

 

    

 

 

      

 

 

    

 

 

      

 

 

    

 

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

     $ 32,848,281      $ 28,671,507        $ 4,191,696      $ 20,647,175        $ 4,700,409      $ 34,469,817  
    

 

 

    

 

 

      

 

 

    

 

 

      

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-50


SEPARATE ACCOUNT FP

 

STATEMENTS OF OPERATIONS (Continued)

 

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2021

 

     EQ/CLEARBRIDGE
LARGE CAP
GROWTH*
     EQ/COMMON
STOCK INDEX*
     EQ/CONSERVATIVE
ALLOCATION*
     EQ/CONSERVATIVE
GROWTH
STRATEGY*
     EQ/CONSERVATIVE
STRATEGY*
     EQ/CONSERVATIVE-
PLUS ALLOCATION*
 

Income and Expenses:

                 

Investment Income:

                 

Dividends from the Portfolios

   $      $ 14,876,697      $ 334,189      $ 135,579      $ 35,421      $ 782,209  

Expenses:

                 

Asset-based charges

     292,711        11,112,629        50,024                      65,500  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net expenses

     292,711        11,112,629        50,024                      65,500  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Investment Income (Loss)

     (292,711      3,764,068        284,165        135,579        35,421        716,709  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Realized and Unrealized Gain (Loss) on Investments:

                 

Net realized gain (loss) on investments

     3,635,049        83,721,323        132,002        148,006        15,915        391,580  

Net realized gain distribution from the Portfolios

     8,060,018        142,938,265        862,808        426,608        102,990        2,018,605  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net realized gain (loss)

     11,695,067        226,659,588        994,810        574,614        118,905        2,410,185  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net change in unrealized appreciation (depreciation) of investments

     11,623,060        234,586,936        (690,025      (116,594      (76,394      (854,178
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Realized and Unrealized Gain (Loss) on Investments

     23,318,127        461,246,524        304,785        458,020        42,511        1,556,007  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

   $ 23,025,416      $ 465,010,592      $ 588,950      $ 593,599      $ 77,932      $ 2,272,716  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-51


SEPARATE ACCOUNT FP

 

STATEMENTS OF OPERATIONS (Continued)

 

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2021

 

     EQ/CORE BOND
INDEX*
     EQ/CORE PLUS
BOND*
     EQ/EMERGING
MARKETS EQUITY
PLUS*
     EQ/EQUITY 500
INDEX*
     EQ/FIDELITY
INSTITUTIONAL
AM®  LARGE CAP*
     EQ/FRANKLIN
RISING
DIVIDENDS*
 

Income and Expenses:

                 

Investment Income:

                 

Dividends from the Portfolios

   $ 1,269,735      $ 1,280,044      $ 8,106      $ 11,601,690      $ 606,473      $ 536,575  

Expenses:

                 

Asset-based charges

     295,140        339,798               3,760,261        614,756        189,784  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net expenses

     295,140        339,798               3,760,261        614,756        189,784  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Investment Income (Loss)

     974,595        940,246        8,106        7,841,429        (8,283      346,791  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Realized and Unrealized Gain (Loss) on Investments:

                 

Net realized gain (loss) on investments

     222,564        (309,399      (10,097      77,937,071        4,412,532        3,066,086  

Net realized gain distribution from the Portfolios

     457,868        942,138        10,979        40,869,116        16,694,272         
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net realized gain (loss)

     680,432        632,739        882        118,806,187        21,106,804        3,066,086  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net change in unrealized appreciation (depreciation) of investments

     (3,728,276      (3,593,748      (33,975      197,785,091        12,860,778        15,192,356  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Realized and Unrealized Gain (Loss) on Investments

     (3,047,844      (2,961,009      (33,093      316,591,278        33,967,582        18,258,442  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

   $ (2,073,249    $ (2,020,763    $ (24,987    $ 324,432,707      $ 33,959,299      $ 18,605,233  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-52


SEPARATE ACCOUNT FP

 

STATEMENTS OF OPERATIONS (Continued)

 

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2021

 

     EQ/FRANKLIN
STRATEGIC
INCOME*
    EQ/GLOBAL
EQUITY MANAGED
VOLATILITY*
    EQ/GOLDMAN
SACHS MID CAP
VALUE*
     EQ/GROWTH
STRATEGY*
     EQ/INTERMEDIATE
GOVERNMENT
BOND*
    EQ/INTERNATIONAL
CORE MANAGED
VOLATILITY*
 

Income and Expenses:

              

Investment Income:

              

Dividends from the Portfolios

   $ 1,244,558     $ 1,409,348     $ 37,888      $ 2,026,035      $ 346,310     $ 1,449,097  

Expenses:

              

Asset-based charges

     73,051       519,701       18,199               183,588       147,254  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Net expenses

     73,051       519,701       18,199               183,588       147,254  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Net Investment Income (Loss)

     1,171,507       889,647       19,689        2,026,035        162,722       1,301,843  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Net Realized and Unrealized Gain (Loss) on Investments:

              

Net realized gain (loss) on investments

     116,242       5,499,991       579,151        1,404,131        127,178       990,613  

Net realized gain distribution from the Portfolios

     456,155       28,479,001       1,595,640        5,024,928        332,291       5,219,513  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Net realized gain (loss)

     572,397       33,978,992       2,174,791        6,429,059        459,469       6,210,126  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation) of investments

     (1,352,061     (12,478,462     1,289,706        3,116,982        (1,852,797     (1,764,649
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Net Realized and Unrealized Gain (Loss) on Investments

     (779,664     21,500,530       3,464,497        9,546,041        (1,393,328     4,445,477  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

   $ 391,843     $ 22,390,177     $ 3,484,186      $ 11,572,076      $ (1,230,606   $ 5,747,320  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-53


SEPARATE ACCOUNT FP

 

STATEMENTS OF OPERATIONS (Continued)

 

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2021

 

     EQ/INTERNATIONAL
EQUITY INDEX*
     EQ/INTERNATIONAL
MANAGED
VOLATILITY*
     EQ/INTERNATIONAL
VALUE MANAGED
VOLATILITY*
    EQ/INVESCO
COMSTOCK*
     EQ/INVESCO
GLOBAL*
     EQ/INVESCO
GLOBAL REAL
ASSETS*
 

Income and Expenses:

                

Investment Income:

                

Dividends from the Portfolios

   $ 10,795,513      $ 245,057      $ 1,797,810     $ 447,110      $      $ 1,432,110  

Expenses:

                

Asset-based charges

     1,341,136        3,774        242,716       57,429               55,747  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Net expenses

     1,341,136        3,774        242,716       57,429               55,747  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Net Investment Income (Loss)

     9,454,377        241,283        1,555,094       389,681               1,376,363  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Net Realized and Unrealized Gain (Loss) on Investments:

                

Net realized gain (loss) on investments

     1,117,716        70,583        1,745,718       1,784,543        12,493        84,867  

Net realized gain distribution from the Portfolios

            307,017        4,461,282       1,646,942        14,294        472,458  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Net realized gain (loss)

     1,117,716        377,600        6,207,000       3,431,485        26,787        557,325  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Net change in unrealized appreciation (depreciation) of investments

     20,872,851        75,594        (113,380     6,664,010        739        6,754,581  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Net Realized and Unrealized Gain (Loss) on Investments

     21,990,567        453,194        6,093,620       10,095,495        27,526        7,311,906  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

   $ 31,444,944      $ 694,477      $ 7,648,714     $ 10,485,176      $ 27,526      $ 8,688,269  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-54


SEPARATE ACCOUNT FP

 

STATEMENTS OF OPERATIONS (Continued)

 

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2021

 

     EQ/INVESCO
INTERNATIONAL
GROWTH*
     EQ/JANUS
ENTERPRISE*
     EQ/JPMORGAN
VALUE
OPPORTUNITIES*
     EQ/LARGE CAP
CORE MANAGED
VOLATILITY*
     EQ/LARGE CAP
GROWTH INDEX*
     EQ/LARGE CAP
GROWTH
MANAGED
VOLATILITY*
 

Income and Expenses:

                 

Investment Income:

                 

Dividends from the Portfolios

   $ 635,546      $ 99,184      $ 615,798      $ 174,796      $ 140,590      $  

Expenses:

                 

Asset-based charges

     67,552        241,368        233,308        67,635        1,090,953        1,578,305  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net expenses

     67,552        241,368        233,308        67,635        1,090,953        1,578,305  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Investment Income (Loss)

     567,994        (142,184      382,490        107,161        (950,363      (1,578,305
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Realized and Unrealized Gain (Loss) on Investments:

                 

Net realized gain (loss) on investments

     2,712,499        2,666,912        4,336,677        1,079,381        12,613,774        17,484,608  

Net realized gain distribution from the Portfolios

     1,636,315        11,098,603        17,305,842        6,221,010        25,610,861        95,686,957  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net realized gain (loss)

     4,348,814        13,765,515        21,642,519        7,300,391        38,224,635        113,171,565  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net change in unrealized appreciation (depreciation) of investments

     (2,572,435      2,143,366        (5,616,217      2,811,988        28,891,024        (29,249,218
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Realized and Unrealized Gain (Loss) on Investments

     1,776,379        15,908,881        16,026,302        10,112,379        67,115,659        83,922,347  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

   $ 2,344,373      $ 15,766,697      $
 
 
16,408,792
 
 
   $ 10,219,540      $
 
 
66,165,296
 
 
   $ 82,344,042  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-55


SEPARATE ACCOUNT FP

 

STATEMENTS OF OPERATIONS (Continued)

 

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2021

 

     EQ/LARGE CAP
VALUE INDEX*
     EQ/LARGE CAP
VALUE MANAGED
VOLATILITY*
     EQ/LAZARD
EMERGING
MARKETS
EQUITY*
     EQ/LOOMIS
SAYLES
GROWTH*
     EQ/MFS
INTERNATIONAL
GROWTH*
     EQ/MFS
INTERNATIONAL
INTRINSIC VALUE*
 

Income and Expenses:

                 

Investment Income:

                 

Dividends from the Portfolios

   $ 551,843      $ 4,112,596      $ 1,781,505      $      $ 179,277      $ 563,554  

Expenses:

                 

Asset-based charges

     102,968        1,910,164        82,690        150,079        144,245        251,125  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net expenses

     102,968        1,910,164        82,690        150,079        144,245        251,125  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Investment Income (Loss)

     448,875        2,202,432        1,698,815        (150,079      35,032        312,429  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Realized and Unrealized Gain (Loss) on Investments:

                 

Net realized gain (loss) on investments

     1,757,815        10,898,812        2,303,487        3,759,193        1,303,626        6,198,171  

Net realized gain distribution from the Portfolios

     2,304,297        46,344,067        3,432,158        6,788,035        9,464,116        4,404,319  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net realized gain (loss)

     4,062,112        57,242,879        5,735,645        10,547,228        10,767,742        10,602,490  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net change in unrealized appreciation (depreciation) of investments

     4,207,054        32,108,022        (4,006,344      (338,570      (4,296,982      4,282,106  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Realized and Unrealized Gain (Loss) on Investments

     8,269,166        89,350,901        1,729,301        10,208,658        6,470,760        14,884,596  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

   $ 8,718,041      $ 91,553,333      $ 3,428,116      $ 10,058,579      $ 6,505,792      $ 15,197,025  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-56


SEPARATE ACCOUNT FP

 

STATEMENTS OF OPERATIONS (Continued)

 

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2021

 

     EQ/MFS MID CAP
FOCUSED
GROWTH*
     EQ/MFS
TECHNOLOGY*
     EQ/MFS UTILITIES
SERIES*
     EQ/MID CAP
INDEX*
     EQ/MID CAP
VALUE MANAGED
VOLATILITY*
     EQ/MODERATE
ALLOCATION*
 

Income and Expenses:

                 

Investment Income:

                 

Dividends from the Portfolios

   $      $      $ 39,474      $ 1,341,309      $ 1,217,017      $ 22,535,865  

Expenses:

                 

Asset-based charges

     113,999        147,862               520,055        840,850        4,196,746  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net expenses

     113,999        147,862               520,055        840,850        4,196,746  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Investment Income (Loss)

     (113,999      (147,862      39,474        821,254        376,167        18,339,119  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Realized and Unrealized Gain (Loss) on Investments:

                 

Net realized gain (loss) on investments

     3,432,552        6,030,183        60,461        6,882,106        10,172,073        7,925,332  

Net realized gain distribution from the Portfolios

     1,035,488        7,024,539        62,307        17,682,729        25,942,589        51,189,954  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net realized gain (loss)

     4,468,040        13,054,722        122,768        24,564,835        36,114,662        59,115,286  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net change in unrealized appreciation (depreciation) of investments

     6,456,235        (3,149,248      259,995        15,390,387        13,062,344        (10,140,707
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Realized and Unrealized Gain (Loss) on Investments

     10,924,275        9,905,474        382,763        39,955,222        49,177,006        48,974,579  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

   $ 10,810,276      $ 9,757,612      $ 422,237      $ 40,776,476      $ 49,553,173      $ 67,313,698  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-57


SEPARATE ACCOUNT FP

 

STATEMENTS OF OPERATIONS (Continued)

 

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2021

 

       EQ/MODERATE
GROWTH
STRATEGY*
       EQ/MODERATE-
PLUS
ALLOCATION*
     EQ/MONEY
MARKET*
     EQ/MORGAN
STANLEY SMALL
CAP GROWTH*
     EQ/PIMCO
GLOBAL REAL
RETURN*
     EQ/PIMCO REAL
RETURN*
 

Income and Expenses:

                     

Investment Income:

                     

Dividends from the Portfolios

     $ 3,077,272        $ 18,331,270      $      $      $ 15,586      $ 1,279,971  

Expenses:

                     

Asset-based charges

                748,847        825,625        110,571               46,796  
    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net expenses

                748,847        825,625        110,571               46,796  
    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Investment Income (Loss)

       3,077,272          17,582,423        (825,625      (110,571      15,586        1,233,175  
    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Realized and Unrealized Gain (Loss) on Investments:

                     

Net realized gain (loss) on investments

       2,455,752          6,458,672        86,629        7,216,157        395        476,003  

Net realized gain distribution from the Portfolios

       9,966,337          38,989,409        314,638        21,232,984        4,439        1,076,587  
    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net realized gain (loss)

       12,422,089          45,448,081        401,267        28,449,141        4,834        1,552,590  
    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net change in unrealized appreciation (depreciation) of investments

       1,172,362          (2,309,997      (4,425      (27,827,157      (15,269      (1,207,608
    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Realized and Unrealized Gain (Loss) on Investments

       13,594,451          43,138,084        396,842        621,984        (10,435      344,982  
    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

     $ 16,671,723        $ 60,720,507      $ (428,783    $ 511,413      $ 5,151      $ 1,578,157  
    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-58


SEPARATE ACCOUNT FP

 

STATEMENTS OF OPERATIONS (Continued)

 

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2021

 

     EQ/PIMCO TOTAL
RETURN*
     EQ/PIMCO ULTRA
SHORT BOND*
     EQ/QUALITY
BOND PLUS*
     EQ/SMALL
COMPANY INDEX*
     EQ/T. ROWE
PRICE GROWTH
STOCK*
     EQ/T. ROWE
PRICE HEALTH
SCIENCES*
 

Income and Expenses:

                 

Investment Income:

                 

Dividends from the Portfolios

   $ 1,435,607      $ 144,583      $ 323,607      $ 994,317      $      $  

Expenses:

                 

Asset-based charges

     187,964        77,929        164,294        273,276        531,073         
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net expenses

     187,964        77,929        164,294        273,276        531,073         
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Investment Income (Loss)

     1,247,643        66,654        159,313        721,041        (531,073       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Realized and Unrealized Gain (Loss) on Investments:

                 

Net realized gain (loss) on investments

     1,331,234        (8,782      (79,926      4,704,591        16,321,014        865,981  

Net realized gain distribution from the Portfolios

     262,099               292,184        15,599,895        19,489,879        487,917  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net realized gain (loss)

     1,593,333        (8,782      212,258        20,304,486        35,810,893        1,353,898  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net change in unrealized appreciation (depreciation) of investments

     (4,292,624      (292,360      (1,464,555      (2,084,787      (7,929,565      (225,843
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Realized and Unrealized Gain (Loss) on Investments

     (2,699,291      (301,142      (1,252,297      18,219,699        27,881,328        1,128,055  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

   $ (1,451,648    $ (234,488    $ (1,092,984    $ 18,940,740      $ 27,350,255      $ 1,128,055  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-59


SEPARATE ACCOUNT FP

 

STATEMENTS OF OPERATIONS (Continued)

 

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2021

 

     EQ/VALUE
EQUITY*
     EQ/WELLINGTON
ENERGY*
     FIDELITY® VIP
ASSET MANAGER:
GROWTH
PORTFOLIO
     FIDELITY® VIP
EQUITY-INCOME
PORTFOLIO
     FIDELITY® VIP
GOVERNMENT
MONEY MARKET
PORTFOLIO
     FIDELITY® VIP
GROWTH &
INCOME
PORTFOLIO
 

Income and Expenses:

                 

Investment Income:

                 

Dividends from the Portfolios

   $ 1,608,535      $ 469,138      $ 18,294      $ 83,057      $ 188      $ 412,746  

Expenses:

                 

Asset-based charges

     691,898        24,335                             28,839  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net expenses

     691,898        24,335                             28,839  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Investment Income (Loss)

     916,637        444,803        18,294        83,057        188        383,907  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Realized and Unrealized Gain (Loss) on Investments:

                 

Net realized gain (loss) on investments

     8,356,648        (1,969,649      32,583        79,812        (1      589,104  

Net realized gain distribution from the Portfolios

     42,888,674               21,311        553,851               791,956  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net realized gain (loss)

     51,245,322        (1,969,649      53,894        633,663        (1      1,381,060  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net change in unrealized appreciation (depreciation) of investments

     (800,356      5,408,913        120,332        268,222               1,872,839  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Realized and Unrealized Gain (Loss) on Investments

     50,444,966        3,439,264        174,226        901,885        (1      3,253,899  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

   $ 51,361,603      $ 3,884,067      $ 192,520      $ 984,942      $ 187      $ 3,637,806  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-60


SEPARATE ACCOUNT FP

 

STATEMENTS OF OPERATIONS (Continued)

 

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2021

 

       FIDELITY® VIP
HIGH INCOME
PORTFOLIO
     FIDELITY® VIP
INVESTMENT
GRADE BOND
PORTFOLIO
     FIDELITY® VIP MID
CAP PORTFOLIO
     FIDELITY® VIP
VALUE
PORTFOLIO
       FIDELITY® VIP
VALUE
STRATEGIES
PORTFOLIO
       FRANKLIN
MUTUAL SHARES
VIP FUND
 

Income and Expenses:

                       

Investment Income:

                       

Dividends from the Portfolios

     $ 174,823      $ 564,888      $ 169,457      $ 34,612        $ 9,315        $ 272,895  

Expenses:

                       

Asset-based charges

                     67,274                          14,497  
    

 

 

    

 

 

    

 

 

    

 

 

      

 

 

      

 

 

 

Net expenses

                     67,274                          14,497  
    

 

 

    

 

 

    

 

 

    

 

 

      

 

 

      

 

 

 

Net Investment Income (Loss)

       174,823        564,888        102,183        34,612          9,315          258,398  
    

 

 

    

 

 

    

 

 

    

 

 

      

 

 

      

 

 

 

Net Realized and Unrealized Gain (Loss) on Investments:

                       

Net realized gain (loss) on investments

       (10,735      2,244,744        2,100,914        61,578          19,791          (99,109

Net realized gain distribution from the Portfolios

              1,056,278        7,725,060        270,411          65,731           
    

 

 

    

 

 

    

 

 

    

 

 

      

 

 

      

 

 

 

Net realized gain (loss)

       (10,735      3,301,022        9,825,974        331,989          85,522          (99,109
    

 

 

    

 

 

    

 

 

    

 

 

      

 

 

      

 

 

 

Net change in unrealized appreciation (depreciation) of investments

       (41,819      (4,026,002      (149,327      90,298          31,241          1,395,353  
    

 

 

    

 

 

    

 

 

    

 

 

      

 

 

      

 

 

 

Net Realized and Unrealized Gain (Loss) on Investments

       (52,554      (724,980      9,676,647        422,287          116,763          1,296,244  
    

 

 

    

 

 

    

 

 

    

 

 

      

 

 

      

 

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

     $ 122,269      $ (160,092    $ 9,778,830      $ 456,899        $ 126,078        $ 1,554,642  
    

 

 

    

 

 

    

 

 

    

 

 

      

 

 

      

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

FSA-61


SEPARATE ACCOUNT FP

 

STATEMENTS OF OPERATIONS (Continued)

 

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2021

 

     FRANKLIN SMALL
CAP VALUE VIP
FUND
     INVESCO V.I.
DIVERSIFIED
DIVIDEND FUND
     INVESCO V.I. MAIN
STREET MID CAP
FUND
     INVESCO V.I.
SMALL CAP
EQUITY FUND
     JANUS
HENDERSON
BALANCED
PORTFOLIO
     LORD ABBETT
SERIES FUND -
BOND
DEBENTURE
PORTFOLIO
 

Income and Expenses:

                 

Investment Income:

                 

Dividends from the Portfolios

   $ 208,260      $ 363,030      $ 11,081      $ 264      $ 18      $ 26,380  

Expenses:

                 

Asset-based charges

     38,169               8,364        12,867                
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net expenses

     38,169               8,364        12,867                
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Investment Income (Loss)

     170,091        363,030        2,717        (12,603      18        26,380  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Realized and Unrealized Gain (Loss) on Investments:

                 

Net realized gain (loss) on investments

     707,234        459,642        (66,988      397,771        33        4,233  

Net realized gain distribution from the Portfolios

     551,453        72,939               566,902               13,957  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net realized gain (loss)

     1,258,687        532,581        (66,988      964,673        33        18,190  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net change in unrealized appreciation (depreciation) of investments

     2,828,014        2,138,737        946,296        622,085        202        (33,340
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Realized and Unrealized Gain (Loss) on Investments

     4,086,701        2,671,318        879,308        1,586,758        235        (15,150
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

   $ 4,256,792      $ 3,034,348      $ 882,025      $ 1,574,155      $ 253      $ 11,230  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

FSA-62


SEPARATE ACCOUNT FP

 

STATEMENTS OF OPERATIONS (Continued)

 

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2021

 

     MFS® INVESTORS
TRUST SERIES
     MFS®
MASSACHUSETTS
INVESTORS
GROWTH STOCK
PORTFOLIO
     MULTIMANAGER
AGGRESSIVE
EQUITY*
     MULTIMANAGER
CORE BOND*
     MULTIMANAGER
TECHNOLOGY*
     NATURAL
RESOURCES
PORTFOLIO
 

Income and Expenses:

                 

Investment Income:

                 

Dividends from the Portfolios

   $ 19,279      $ 3,743      $      $ 933,822      $      $  

Expenses:

                 

Asset-based charges

     9,357        26,815        3,811,846        147,566        954,388         
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net expenses

     9,357        26,815        3,811,846        147,566        954,388         
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Investment Income (Loss)

     9,922        (23,072      (3,811,846      786,256        (954,388       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Realized and Unrealized Gain (Loss) on Investments:

                 

Net realized gain (loss) on investments

     179,705        901,305        29,699,567        (19,923      22,215,184        177,054  

Net realized gain distribution from the Portfolios

     147,573        1,546,711        131,173,261        95,944        34,809,274         
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net realized gain (loss)

     327,278        2,448,016        160,872,828        76,021        57,024,458        177,054  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net change in unrealized appreciation (depreciation) of investments

     746,868        180,689        (26,642,319      (1,924,863      (7,941,062      270,723  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Realized and Unrealized Gain (Loss) on Investments

     1,074,146        2,628,705        134,230,509        (1,848,842      49,083,396        447,777  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

   $ 1,084,068      $ 2,605,633      $ 130,418,663      $ (1,062,586    $ 48,129,008      $ 447,777  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-63


SEPARATE ACCOUNT FP

 

STATEMENTS OF OPERATIONS (Continued)

 

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2021

 

     PIMCO
COMMODITYREAL
RETURN®
STRATEGY
PORTFOLIO
     T. ROWE PRICE
EQUITY INCOME
PORTFOLIO
     TARGET 2015
ALLOCATION*
     TARGET 2025
ALLOCATION*
     TARGET 2035
ALLOCATION*
     TARGET 2045
ALLOCATION*
 

Income and Expenses:

                 

Investment Income:

                 

Dividends from the Portfolios

   $ 649,454      $ 294,977      $ 22,397      $ 205,971      $ 165,621      $ 132,684  

Expenses:

                 

Asset-based charges

     21,673        48,238               43,318        13,380        5,015  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net expenses

     21,673        48,238               43,318        13,380        5,015  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Investment Income (Loss)

     627,781        246,739        22,397        162,653        152,241        127,669  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Realized and Unrealized Gain (Loss) on Investments:

                 

Net realized gain (loss) on investments

     (257,997      196,420        193,035        1,471,597        1,212,702        366,701  

Net realized gain distribution from the Portfolios

            1,606,947        121,325        704,283        273,077        158,996  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net realized gain (loss)

     (257,997      1,803,367        314,360        2,175,880        1,485,779        525,697  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net change in unrealized appreciation (depreciation) of investments

     3,783,330        2,363,645        (179,831      (778,310      (196,442      338,170  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Realized and Unrealized Gain (Loss) on Investments

     3,525,333        4,167,012        134,529        1,397,570        1,289,337        863,867  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

   $ 4,153,114      $ 4,413,751      $ 156,926      $ 1,560,223      $ 1,441,578      $ 991,536  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-64


SEPARATE ACCOUNT FP

 

STATEMENTS OF OPERATIONS (Concluded)

 

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2021

 

       TARGET 2055
ALLOCATION*
       TEMPLETON
DEVELOPING
MARKETS
VIP FUND
     TEMPLETON
GLOBAL BOND
VIP FUND
     TEMPLETON
GROWTH
VIP FUND
     VANECK VIP
GLOBAL
RESOURCES
FUND
       VANGUARD
VARIABLE
INSURANCE FUND
- EQUITY INDEX
PORTFOLIO
 

Income and Expenses:

                       

Investment Income:

                       

Dividends from the Portfolios

     $ 102,189        $ 210,462      $      $ 57,808      $ 48,294        $ 239,713  

Expenses:

                       

Asset-based charges

       3,042          40,049        67,335        9,552        23,830          112,782  
    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

      

 

 

 

Net expenses

       3,042          40,049        67,335        9,552        23,830          112,782  
    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

      

 

 

 

Net Investment Income (Loss)

       99,147          170,413        (67,335      48,256        24,464          126,931  
    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

      

 

 

 

Net Realized and Unrealized Gain (Loss) on Investments:

                       

Net realized gain (loss) on investments

       250,521          1,281,757        (1,826,016      (171,009      963,056          695,054  

Net realized gain distribution from the Portfolios

       57,750          482,341                               716,180  
    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

      

 

 

 

Net realized gain (loss)

       308,271          1,764,098        (1,826,016      (171,009      963,056          1,411,234  
    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

      

 

 

 

Net change in unrealized appreciation (depreciation) of investments

       308,247          (3,399,689      (418,590      379,413        1,406,686          3,038,342  
    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

      

 

 

 

Net Realized and Unrealized Gain (Loss) on Investments

       616,518          (1,635,591      (2,244,606      208,404        2,369,742          4,449,576  
    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

      

 

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

     $ 715,665        $ (1,465,178    $ (2,311,941    $ 256,660      $ 2,394,206        $ 4,576,507  
    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

      

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-65


SEPARATE ACCOUNT FP

 

STATEMENTS OF CHANGES IN NET ASSETS

 

FOR THE YEARS OR PERIODS ENDED DECEMBER 31, 2021 AND 2020

 

       1290 VT CONVERTIBLE
SECURITIES*
     1290 VT DOUBLELINE
DYNAMIC ALLOCATION*
     1290 VT DOUBLELINE
OPPORTUNISTIC BOND*
 
       2021      2020      2021      2020      2021     2020  

Increase (Decrease) in Net Assets

                  

From Operations:

                  

Net investment income (loss)

     $ 511,188      $ 39,163      $ 89,094      $ 132,255      $ 58,182     $ 57,055  

Net realized gain (loss)

       1,295,548        320,064        1,409,238        645,194        17,781       32,186  

Net change in unrealized appreciation (depreciation) of investments

       (1,746,986      665,355        32,834        935,790        (91,795     22,251  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

       59,750        1,024,582        1,531,166        1,713,239        (15,832     111,492  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

From Contractowners Transactions:

                  

Payments received from contractowners

       837,075        420,044        1,324,410        1,417,640        540,573       357,843  

Transfers between Variable Investment Options including guaranteed interest account, net

       (1,190,325      1,462,695        306,764        (245,434      (112,043     568,401  

Redemptions for contract benefits and terminations

       (97,952      (85,120      (283,190      (291,651      (64,092     (66,955

Contract maintenance charges

       (123,142      (93,898      (873,070      (840,125      (91,259     (85,135
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from contractowners transactions

       (574,344      1,703,721        474,914        40,430        273,179       774,154  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net increase (decrease) in amount retained by Equitable Financial in Separate Account FP

       1,133        200        331        97        387       101  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net Increase (Decrease) in Net Assets

       (513,461      2,728,503        2,006,411        1,753,766        257,734       885,747  

Net Assets — Beginning of Year or Period

       4,566,599        1,838,096        14,768,426        13,014,660        2,830,328       1,944,581  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net Assets — End of Year or Period

     $ 4,053,138      $ 4,566,599      $ 16,774,837      $ 14,768,426      $ 3,088,062     $ 2,830,328  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-66


SEPARATE ACCOUNT FP

 

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

FOR THE YEARS OR PERIODS ENDED DECEMBER 31, 2021 AND 2020

 

       1290 VT EQUITY INCOME*      1290 VT GAMCO MERGERS
& ACQUISITIONS*
     1290 VT GAMCO SMALL
COMPANY VALUE*
 
       2021      2020      2021      2020      2021      2020  

Increase (Decrease) in Net Assets

                   

From Operations:

                   

Net investment income (loss)

     $ 308,481 $         335,043      $ 81,290      $ (4,597    $ 1,116,444      $ 998,408  

Net realized gain (loss)

       (608,013      (1,698,906      464,166        (506,095      26,155,329        6,726,818  

Net change in unrealized appreciation (depreciation) of investments

       5,522,483        240,027        1,191,790        132,329        23,736,925        9,450,444  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from operations

       5,222,951        (1,123,836      1,737,246        (378,363      51,008,698        17,175,670  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

From Contractowners Transactions:

                   

Payments received from contractowners

       978,605        1,058,893        1,036,883        942,595        12,668,325        12,730,405  

Transfers between Variable Investment Options including guaranteed interest account, net

       (889,790      (558,858      811,213        (534,988      (11,875,076      (8,815,079

Redemptions for contract benefits and terminations

       (666,830      (609,240      (365,141      (297,466      (6,807,893      (4,252,335

Contract maintenance charges

       (595,479      (637,026      (353,549      (389,617      (5,369,210      (5,413,698
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from contractowners transactions

       (1,173,494      (746,231      1,129,406        (279,476      (11,383,854      (5,750,707
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in amount retained by Equitable Financial in Separate Account FP

                     104               3,559         
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Increase (Decrease) in Net Assets

       4,049,457        (1,870,067      2,866,756        (657,839      39,628,403        11,424,963  

Net Assets — Beginning of Year or Period

       20,430,345        22,300,412        15,422,207        16,080,046        208,555,191        197,130,228  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Assets — End of Year or Period

     $ 24,479,802      $ 20,430,345      $ 18,288,963      $ 15,422,207      $ 248,183,594      $ 208,555,191  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-67


SEPARATE ACCOUNT FP

 

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

FOR THE YEARS OR PERIODS ENDED DECEMBER 31, 2021 AND 2020

 

       1290 VT LOW VOLATILITY
GLOBAL EQUITY*
     1290 VT MULTI-
ALTERNATIVE
STRATEGIES* (a)
     1290 VT NATURAL
RESOURCES* (b)
 
           2021              2020          2021      2021     2020  

Increase (Decrease) in Net Assets

               

From Operations:

               

Net investment income (loss)

     $ 1,214      $ 765      $ 142      $ 8,493     $ 355  

Net realized gain (loss)

       2,477        157        249        12,191       (43

Net change in unrealized appreciation (depreciation) of investments

       2,871        1,443        (489      553       709  
    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

       6,562        2,365        (98      21,237       1,021  
    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

From Contractowners Transactions:

               

Payments received from contractowners

       28,529        29,823        2,366        107,019       7,576  

Transfers between Variable Investment Options including guaranteed interest account, net

       3,798        2,657        4,450        146,831       1,720  

Contract maintenance charges

       (6,298      (1,640      (859      (12,372     (767
    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from contractowners transactions

       26,029        30,840        5,957        241,478       8,529  
    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net increase (decrease) in amount retained by Equitable Financial in Separate Account FP

       65        23               5,799       11  
    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net Increase (Decrease) in Net Assets

       32,656        33,228        5,859        268,514       9,561  

Net Assets — Beginning of Year or Period

       33,432        204               9,660       99  
    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net Assets — End of Year or Period

     $ 66,088      $ 33,432      $ 5,859      $ 278,174     $ 9,660  
    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.
(a)   Units were available, however there were no units outstanding, during the year ended December 31, 2020.
(b)   1290 VT Natural Resources replaced 1290 VT Energy due to a merger on June 18, 2021.

 

FSA-68


SEPARATE ACCOUNT FP

 

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

FOR THE YEARS OR PERIODS ENDED DECEMBER 31, 2021 AND 2020

 

       1290 VT REAL ESTATE*      1290 VT SMALL CAP VALUE* (c)      1290 VT SMARTBETA
EQUITY* (d)
 
          2021            2020               2021                  2020            2021     2020  

Increase (Decrease) in Net Assets

                  

From Operations:

                  

Net investment income (loss)

     $ 3,466      $ 42      $ 347,702      $ 340,092      $ 71,551     $ 23,991  

Net realized gain (loss)

       49,586        131        8,150,382        195,689        652,574       89,663  

Net change in unrealized appreciation (depreciation) of investments

       (34,742      1,514        2,255,998        5,968,491        463,176       410,839  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

       18,310        1,687        10,754,082        6,504,272        1,187,301       524,493  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

From Contractowners Transactions:

                  

Payments received from contractowners

       141,829        71,172        1,562,279        770,655        970,854       968,364  

Transfers between Variable Investment Options including guaranteed interest account, net

       (40,394      772        2,907,792        21,926,358        (633,994     573,856  

Redemptions for contract benefits and terminations

                     (1,361,378      (312,566      (21,069     (39,108

Contract maintenance charges

       (8,515      (1,619      (1,332,563      (679,574      (162,443     (148,106
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from contractowners transactions

       92,920        70,325        1,776,130        21,704,873        153,348       1,355,006  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net increase (decrease) in amount retained by Equitable Financial in Separate Account FP

       121        11        (28      63,605        1,659       498  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net Increase (Decrease) in Net Assets

       111,351        72,023        12,530,184        28,272,750        1,342,308       1,879,997  

Net Assets — Beginning of Year or Period

       72,023               28,272,761        11        5,375,293       3,495,296  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net Assets — End of Year or Period

     $ 183,374      $ 72,023      $ 40,802,945      $ 28,272,761      $ 6,717,601     $ 5,375,293  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.
(c)   1290 VT Small Cap Value replaced CharterSM Small Cap Value due to a merger on June 12, 2020.
(d)   1290 VT SmartBeta Equity replaced EQ/Templeton Global Equity Managed Volatility due to a merger on June 12, 2020.

 

FSA-69


SEPARATE ACCOUNT FP

 

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

FOR THE YEARS OR PERIODS ENDED DECEMBER 31, 2021 AND 2020

 

       1290 VT SOCIALLY
RESPONSIBLE*
     AMERICAN FUNDS
INSURANCE  SERIES®
ASSET ALLOCATION
FUNDSM (e)
     AMERICAN FUNDS
INSURANCE SERIES®
GLOBAL SMALL
CAPITALIZATION FUNDSM
 
       2021      2020      2021      2021      2020  

Increase (Decrease) in Net Assets

                

From Operations:

                

Net investment income (loss)

     $ 16,729      $ 20,504      $ 5,369      $ (33,244  ) $       (7,391

Net realized gain (loss)

       510,386        227,309        81        1,640,053        902,919  

Net change in unrealized appreciation (depreciation) of investments

       773,443        314,197        5,527        (538,292      2,651,609  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from operations

       1,300,558        562,010        10,977        1,068,517        3,547,137  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

From Contractowners Transactions:

                

Payments received from contractowners

       519,453        213,954        220,727        2,072,107        1,401,748  

Transfers between Variable Investment Options including guaranteed interest account, net

       1,489,091        342,538        328,003        1,531,946        148,129  

Redemptions for contract benefits and terminations

       (217,730      (46,925      (10      (294,162      (157,590

Contract maintenance charges

       (125,996      (100,753      (9,348      (374,339      (302,739
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from contractowners transactions

       1,664,818        408,814        539,372        2,935,552        1,089,548  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in amount retained by Equitable Financial in Separate Account FP

                     132        415         
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Increase (Decrease) in Net Assets

       2,965,376        970,824        550,481        4,004,484        4,636,685  

Net Assets — Beginning of Year or Period

       3,968,214        2,997,390               16,486,135        11,849,450  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Assets — End of Year or Period

     $ 6,933,590      $ 3,968,214      $ 550,481      $ 20,490,619      $ 16,486,135  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.
(e)   Units were made available on June 4, 2021.

 

FSA-70


SEPARATE ACCOUNT FP

 

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

FOR THE YEARS OR PERIODS ENDED DECEMBER 31, 2021 AND 2020

 

       AMERICAN FUNDS
INSURANCE SERIES® NEW
WORLD FUND®
     BLACKROCK GLOBAL
ALLOCATION V.I. FUND
     CLEARBRIDGE VARIABLE
MID CAP PORTFOLIO
 
       2021      2020      2021      2020      2021     2020  

Increase (Decrease) in Net Assets

                  

From Operations:

                  

Net investment income (loss)

     $ 253,501      $ (35,193    $ 73,642      $ 80,921      $ 560     $ 472  

Net realized gain (loss)

       4,626,471        646,891        2,201,315        399,983        365,421       21,720  

Net change in unrealized appreciation (depreciation) of investments

       (3,033,630      7,079,104        (1,767,952      674,878        118,337       172,924  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

       1,846,342        7,690,802        507,005        1,155,782        484,318       195,116  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

From Contractowners Transactions:

                  

Payments received from contractowners

       5,545,299        3,994,506        1,237,433        973,410        419,753       364,214  

Transfers between Variable Investment Options including guaranteed interest account, net

       2,408,381        762,886        1,668,387        179,351        356,911       (42,158

Redemptions for contract benefits and terminations

       (1,423,327      (1,354,915      (875,640      (114,733      (471     (27,036

Contract maintenance charges

       (997,018      (828,721      (135,348      (94,015      (52,258     (43,379
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from contractowners transactions

       5,533,335        2,573,756        1,894,832        944,013        723,935       251,641  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net increase (decrease) in amount retained by Equitable Financial in Separate Account FP

       7,205        843        4,353               360       49  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net Increase (Decrease) in Net Assets

       7,386,882        10,265,401        2,406,190        2,099,795        1,208,613       446,806  

Net Assets — Beginning of Year or Period

       41,345,175        31,079,774        6,944,450        4,844,655        1,513,342       1,066,536  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net Assets — End of Year or Period

     $ 48,732,057      $ 41,345,175      $ 9,350,640      $ 6,944,450      $ 2,721,955     $ 1,513,342  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

FSA-71


SEPARATE ACCOUNT FP

 

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

FOR THE YEARS OR PERIODS ENDED DECEMBER 31, 2021 AND 2020

 

       DELAWARE IVY VIP GLOBAL
EQUITY INCOME
     DELAWARE IVY VIP HIGH
INCOME
     DELAWARE IVY VIP SMALL
CAP GROWTH
 
       2021      2020      2021      2020      2021     2020  

Increase (Decrease) in Net Assets

                  

From Operations:

                  

Net investment income (loss)

     $ 18,918      $ 15,371      $ 2,743,961      $ 2,780,559      $ 145,397     $ (30,219

Net realized gain (loss)

       (10,066      (44,873      (286,656      (1,214,907      2,985,082       (699,002

Net change in unrealized appreciation (depreciation) of investments

       122,113        35,896        203,893        656,681        (2,412,098     5,843,999  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

       130,965        6,394        2,661,198        2,222,333        718,381       5,114,778  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

From Contractowners Transactions:

                  

Payments received from contractowners

       119,721        102,541        4,992,330        4,681,040        1,799,361       1,195,080  

Transfers between Variable Investment Options including guaranteed interest account, net

       146,122        (90,378      2,486,263        (2,108,064      (380,688     (1,560,079

Redemptions for contract benefits and terminations

       (22,735      (6,676      (2,175,235      (922,912      (396,567     (376,848

Contract maintenance charges

       (9,825      (9,705      (1,544,335      (1,554,524      (443,924     (438,653
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from contractowners transactions

       233,283        (4,218      3,759,023        95,540        578,182       (1,180,500
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net increase (decrease) in amount retained by Equitable Financial in Separate Account FP

       211               1,336        212        970       100  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net Increase (Decrease) in Net Assets

       364,459        2,176        6,421,557        2,318,085        1,297,533       3,934,378  

Net Assets — Beginning of Year or Period

       693,862        691,686        43,762,716        41,444,631        18,787,823       14,853,445  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net Assets — End of Year or Period

     $ 1,058,321      $ 693,862      $ 50,184,273      $ 43,762,716      $ 20,085,356     $ 18,787,823  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

FSA-72


SEPARATE ACCOUNT FP

 

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

FOR THE YEARS OR PERIODS ENDED DECEMBER 31, 2021 AND 2020

 

       EQ/400 MANAGED
VOLATILITY*
     EQ/500 MANAGED
VOLATILITY*
     EQ/2000 MANAGED
VOLATILITY*
 
       2021      2020      2021      2020      2021     2020  

Increase (Decrease) in Net Assets

                  

From Operations:

                  

Net investment income (loss)

     $ 12,692      $ 23,415      $ 97,631      $ 151,397      $ 19,058     $ 36,879  

Net realized gain (loss)

       1,198,022        318,323        3,139,570        2,498,728        1,585,747       355,195  

Net change in unrealized appreciation (depreciation) of investments

       224,273        347,146        2,145,531        118,686        (621,652     817,728  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

       1,434,987        688,884        5,382,732        2,768,811        983,153       1,209,802  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

From Contractowners Transactions:

                  

Payments received from contractowners

       318,648        376,559        777,971        776,142        330,950       293,125  

Transfers between Variable Investment Options including guaranteed interest account, net

       489,649        (596,349      (19,990      1,284,803        421,916       15,887  

Redemptions for contract benefits and terminations

       (185,441      (133,343      (756,634      (419,701      (81,861     (59,960

Contract maintenance charges

       (185,692      (182,937      (649,620      (613,279      (205,946     (199,575
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from contractowners transactions

       437,164        (536,070      (648,273      1,027,965        465,059       49,477  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net increase (decrease) in amount retained by Equitable Financial in Separate Account FP

       11                             7       12  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net Increase (Decrease) in Net Assets

       1,872,162        152,814        4,734,459        3,796,776        1,448,219       1,259,291  

Net Assets — Beginning of Year or Period

       5,659,952        5,507,138        20,052,732        16,255,956        7,236,364       5,977,073  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net Assets — End of Year or Period

     $ 7,532,114      $ 5,659,952      $ 24,787,191      $ 20,052,732      $ 8,684,583     $ 7,236,364  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-73


SEPARATE ACCOUNT FP

 

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

FOR THE YEARS OR PERIODS ENDED DECEMBER 31, 2021 AND 2020

 

     EQ/AB SMALL CAP
GROWTH*
     EQ/AGGRESSIVE
ALLOCATION*
     EQ/ALL ASSET GROWTH
ALLOCATION*
 
     2021      2020      2021      2020      2021      2020  

Increase (Decrease) in Net Assets

                 

From Operations:

                 

Net investment income (loss)

   $ (1,229,329    $ (752,303    $ 7,432,312      $ 3,926,596      $ 1,609,670      $ 504,235  

Net realized gain (loss)

     56,376,059        32,865,622        18,389,063        12,255,225        6,163,591        1,326,994  

Net change in unrealized appreciation (depreciation) of investments

     (22,298,449      37,153,636        2,850,132        5,768,355        (3,581,565      2,408,205  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from operations

     32,848,281        69,266,955        28,671,507        21,950,176        4,191,696        4,239,434  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

From Contractowners Transactions:

                 

Payments received from contractowners

     8,953,889        8,270,370        8,622,930        8,637,679        3,066,654        3,099,321  

Transfers between Variable Investment Options including guaranteed interest account, net

     (9,608,242      (13,575,662      (426,928      (8,888,049      (590,787      (1,139,701

Redemptions for contract benefits and terminations

     (7,848,151      (8,351,895      (8,313,491      (6,700,465      (1,304,352      (337,262

Contract maintenance charges

     (6,679,950      (6,680,835      (4,718,998      (4,638,504      (1,657,064      (1,750,966
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from contractowners transactions

     (15,182+,454      (20,338,022      (4,836,487      (11,589,339      (485,549      (128,608
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in amount retained by Equitable Financial in Separate Account FP

     1,698               2,524               3,296         
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Increase (Decrease) in Net Assets

     17,667,525        48,928,933        23,837,544        10,360,837        3,709,443        4,110,826  

Net Assets — Beginning of Year or Period

     268,915,953        219,987,020        170,085,576        159,724,739        39,147,181        35,036,355  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Assets — End of Year or Period

   $ 286,583,478      $ 268,915,953      $ 193,923,120      $ 170,085,576      $ 42,856,624      $ 39,147,181  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-74


SEPARATE ACCOUNT FP

 

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

FOR THE YEARS OR PERIODS ENDED DECEMBER 31, 2021 AND 2020

 

       EQ/AMERICAN CENTURY
MID CAP VALUE* (f)
     EQ/BALANCED STRATEGY*      EQ/CAPITAL GROUP
RESEARCH* (g)
 
       2021      2020      2021      2020      2021     2020  

Increase (Decrease) in Net Assets

                  

From Operations:

                  

Net investment income (loss)

     $ 901,993      $ 846,352      $ 951,769 $         823,487      $ (766,156  ) $      (452,291

Net realized gain (loss)

       16,768,888        1,060,528        2,939,414        1,743,351        20,234,534       16,173,796  

Net change in unrealized appreciation (depreciation) of investments

       2,976,294        4,376,622        809,226        2,404,604        15,001,439       13,061,717  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

       20,647,175        6,283,502        4,700,409        4,971,442        34,469,817       28,783,222  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

From Contractowners Transactions:

                  

Payments received from contractowners

       6,468,952        5,247,149        5,749,300        4,803,887        4,378,952       4,282,624  

Transfers between Variable Investment Options including guaranteed interest account, net

       (4,843,480      24,004,406        (889,313      (1,248,443      (3,541,646     5,883,926  

Redemptions for contract benefits and terminations

       (3,785,928      (1,990,252      (2,768,167      (1,230,513      (5,740,989     (4,052,228

Contract maintenance charges

       (2,609,285      (2,164,022      (2,655,200      (2,861,107      (4,332,696     (4,272,682
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from contractowners transactions

       (4,769,741      25,097,281        (563,380      (536,176      (9,236,379     1,841,640  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net increase (decrease) in amount retained by Equitable Financial in Separate Account FP

       (1,166      212,170                      77       285  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net Increase (Decrease) in Net Assets

       15,876,268        31,592,953        4,137,029        4,435,266        25,233,515       30,625,147  

Net Assets — Beginning of Year or Period

       92,578,727        60,985,774        49,613,724        45,178,458        156,796,282       126,171,135  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net Assets — End of Year or Period

     $ 108,454,995      $ 92,578,727      $ 53,750,753      $ 49,613,74      $ 182,029,797     $ 156,796,282  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.
(f)   EQ/American Century Mid Cap Value replaced Multimanager Mid Cap Value due to a merger on June 12, 2020.
(g)   EQ/Capital Group Research replaced EQ/UBS Growth & Income due to a merger on June 05, 2020.

 

FSA-75


SEPARATE ACCOUNT FP

 

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

FOR THE YEARS OR PERIODS ENDED DECEMBER 31, 2021 AND 2020

 

     EQ/CLEARBRIDGE LARGE
CAP GROWTH*
     EQ/COMMON STOCK INDEX*      EQ/CONSERVATIVE
ALLOCATION*
 
     2021      2020      2021      2020      2021      2020  

Increase (Decrease) in Net Assets

                 

From Operations:

                 

Net investment income (loss)

   $ (292,711    $ (240,594    $ 3,764,068      $ 10,167,177      $ 284,165 $         346,608  

Net realized gain (loss)

     11,695,067        11,266,792        226,659,588        160,078,919        994,810        378,001  

Net change in unrealized appreciation (depreciation) of investments

     11,623,060        15,321,941        234,586,936        143,039,985        (690,025      811,839  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from operations

     23,025,416        26,348,139        465,010,592        313,286,081        588,950        1,536,448  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

From Contractowners Transactions:

                 

Payments received from contractowners

     4,072,363        3,864,704        63,226,562        60,805,454        1,673,239        1,836,698  

Transfers between Variable Investment Options including guaranteed interest account, net

     (3,420,589      (10,170,932      (40,585,018      (62,486,580      (122,361      (4,697,197

Redemptions for contract benefits and terminations

     (3,052,581      (3,040,307      (73,176,950      (59,710,247      (379,436      (1,524,195

Contract maintenance charges

     (2,320,810      (2,347,416      (70,594,501      (72,559,165      (1,626,215      (1,667,114
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from contractowners transactions

     (4,721,617      (11,693,951      (121,129,907      (133,950,538      (454,773      (6,051,808
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in amount retained by Equitable Financial in Separate Account FP

     2,408               5,769        (1,772      2,275         
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Increase (Decrease) in Net Assets

     18,306,207        14,654,188        343,886,454        179,333,771        136,452        (4,515,360

Net Assets — Beginning of Year or Period

     109,729,802        95,075,614        1,967,096,013        1,787,762,242        23,386,988        27,902,348  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Assets — End of Year or Period

   $ 128,036,009      $ 109,729,802      $ 2,310,982,467      $ 1,967,096,013      $ 23,523,440      $ 23,386,988  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-76


SEPARATE ACCOUNT FP

 

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

FOR THE YEARS OR PERIODS ENDED DECEMBER 31, 2021 AND 2020

 

       EQ/CONSERVATIVE
GROWTH STRATEGY*
     EQ/CONSERVATIVE
STRATEGY*
     EQ/CONSERVATIVE-PLUS
ALLOCATION*
 
       2021 2020      2021 2020      2021 2020  

Increase (Decrease) in Net Assets

                   

From Operations:

                   

Net investment income (loss)

     $ 135,579      $ 130,310      $ 35,421      $ 44,320      $ 716,709      $ 600,027  

Net realized gain (loss)

       574,614        347,423        118,905        74,081        2,410,185        1,539,933  

Net change in unrealized appreciation (depreciation) of investments

       (116,594      309,413        (76,394      105,300        (854,178      936,530  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from operations

       593,599        787,146        77,932        223,701        2,272,716        3,076,490  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

From Contractowners Transactions:

                   

Payments received from contractowners

       793,800        844,094        301,502        351,586        6,753,224        3,268,712  

Transfers between Variable Investment Options including guaranteed interest account, net

       (131,277      226,439        68,190        33,779        (3,403,245      (1,299,927

Redemptions for contract benefits and terminations

       (89,567      (917,821      (41,265      (238,186      (1,211,562      (1,463,003

Contract maintenance charges

       (606,191      (643,230      (230,830      (253,381      (1,806,675      (1,822,939
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from contractowners transactions

       (33,235      (490,518      97,597        (106,202      331,742        (1,317,157
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in amount retained by Equitable Financial in Separate Account FP

                                   4,167         
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Increase (Decrease) in Net Assets

       560,364        296,628        175,529        117,499        2,608,625        1,759,333  

Net Assets — Beginning of Year or Period

       8,366,294        8,069,666        3,139,983        3,022,484        34,491,130        32,731,797  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Assets — End of Year or Period

     $ 8,926,658      $ 8,366,294      $ 3,315,512      $ 3,139,983      $ 37,099,755      $ 34,491,130  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-77


SEPARATE ACCOUNT FP

 

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

FOR THE YEARS OR PERIODS ENDED DECEMBER 31, 2021 AND 2020

 

       EQ/CORE BOND INDEX*      EQ/CORE PLUS BOND* (h)      EQ/EMERGING
MARKETS EQUITY PLUS*
 
       2021      2020      2021      2020          2021             2020      

Increase (Decrease) in Net Assets

                  

From Operations:

                  

Net investment income (loss)

     $ 974,595      $ 896,729      $ 940,246      $ 1,177,519      $ 8,106     $ 491  

Net realized gain (loss)

       680,432        1,129,289        632,739        2,127,603        882       477  

Net change in unrealized appreciation (depreciation) of investments

       (3,728,276      2,408,793        (3,593,748      6,029,184        (33,975     6,434  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

       (2,073,249      4,434,811        (2,020,763      9,334,306        (24,987     7,402  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

From Contractowners Transactions:

                  

Payments received from contractowners

       5,152,800        3,990,290        4,923,991        4,249,387        665,271       35,916  

Transfers between Variable Investment Options including guaranteed interest account, net

       5,193,755        538,945        27,705,109        (198,854      166,889       23,935  

Redemptions for contract benefits and terminations

       (1,664,114      (2,448,202      (5,000,532      (3,603,901      (56      

Contract maintenance charges

       (2,525,030      (2,503,213      (4,725,251      (4,575,230      (40,094     (3,139
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from contractowners transactions

       6,157,411        (422,180      22,903,317        (4,128,598      792,010       56,712  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net increase (decrease) in amount retained by Equitable Financial in Separate Account FP.

       1,785               77               350       50  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net Increase (Decrease) in Net Assets

       4,085,947        4,012,631        20,882,631        5,205,708        767,373       64,164  

Net Assets — Beginning of Year or Period

       84,197,022        80,184,391        73,267,332        68,061,624        64,523       359  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net Assets — End of Year or Period

     $ 88,282,969      $ 84,197,022      $ 94,149,963      $ 73,267,332      $ 831,896     $ 64,523  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.
(h)   EQ/Core Plus Bond replaced EQ/Global Bond PLUS due to a merger on June 18, 2021.

 

FSA-78


SEPARATE ACCOUNT FP

 

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

FOR THE YEARS OR PERIODS ENDED DECEMBER 31, 2021 AND 2020

 

     EQ/EQUITY 500 INDEX*      EQ/FIDELITY INSTITUTIONAL
AM® LARGE CAP*
     EQ/FRANKLIN RISING
DIVIDENDS*
 
     2021      2020      2021     2020      2021      2020  

Increase (Decrease) in Net Assets

                

From Operations:

                

Net investment income (loss)

   $ 7,841,429      $ 10,142,516      $ (8,283  ) $      387,815      $ 346,791      $ 440,315  

Net realized gain (loss)

     118,806,187        95,473,232        21,106,804       6,480,674        3,066,086        1,144,318  

Net change in unrealized appreciation (depreciation) of investments

     197,785,091        70,387,202        12,860,778       21,217,929        15,192,356        8,121,833  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from operations

     324,432,707        176,002,950        33,959,299       28,086,418        18,605,233        9,706,466  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

From Contractowners Transactions:

                

Payments received from contractowners

     72,009,518        62,460,748        3,349,016       3,206,821        4,257,826        3,143,757  

Transfers between Variable Investment Options including guaranteed interest account, net

     (10,266,868      (28,267,081      (5,480,737     336,671        (2,196,865      (3,079,100

Redemptions for contract benefits and terminations

     (32,166,701      (35,972,670      (2,139,463     (2,631,557      (2,298,866      (1,595,125

Contract maintenance charges

     (37,363,412      (33,707,059      (1,466,799     (1,594,758      (1,911,396      (1,953,048
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from contractowners transactions

     (7,787,463      (35,486,062      (5,737,983     (682,823      (2,149,301      (3,483,516
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Net increase (decrease) in amount retained by Equitable Financial in Separate Account FP

     4,253               1,496              (740       
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Net Increase (Decrease) in Net Assets

     316,649,497        140,516,888        28,222,812       27,403,595        16,455,192        6,222,950  

Net Assets — Beginning of Year or Period

     1,178,473,401        1,037,956,513        139,141,745       111,738,150        71,755,330        65,532,380  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Net Assets — End of Year or Period

   $ 1,495,122,898      $ 1,178,473,401      $ 167,364,557     $ 139,141,745      $ 88,210,522      $ 71,755,330  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-79


SEPARATE ACCOUNT FP

 

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

FOR THE YEARS OR PERIODS ENDED DECEMBER 31, 2021 AND 2020

 

     EQ/FRANKLIN STRATEGIC
INCOME*
     EQ/GLOBAL EQUITY
MANAGED VOLATILITY*
     EQ/GOLDMAN SACHS
MID CAP VALUE*
 
     2021      2020      2021      2020      2021      2020  

Increase (Decrease) in Net Assets

                 

From Operations:

                 

Net investment income (loss)

   $ 1,171,507      $ 1,015,385      $ 889,647      $ 406,775      $ 19,689      $ 44,237  

Net realized gain (loss)

     572,397        (4,867      33,978,992        11,207,619        2,174,791        6,038  

Net change in unrealized appreciation (depreciation) of investments

     (1,352,061      636,687        (12,478,462      6,021,349        1,289,706        665,564  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from operations

     391,843        1,647,205        22,390,177        17,635,743        3,484,186        715,839  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

From Contractowners Transactions:

                 

Payments received from contractowners

     2,630,836        2,385,441        5,353,422        5,387,940        1,487,315        834,453  

Transfers between Variable Investment Options including guaranteed interest account, net

     2,630,434        (812,879      (4,349,769      (5,054,976      799,306        (509,915

Redemptions for contract benefits and terminations

     (1,523,403      (1,054,103      (4,722,075      (4,205,278      (208,382      (282,009

Contract maintenance charges

     (1,370,312      (1,441,221      (4,511,565      (4,821,835      (370,204      (345,143
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from contractowners transactions

     2,367,555        (922,762      (8,229,987      (8,694,149      1,708,035        (302,614
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in amount retained by Equitable Financial in Separate Account FP

     50,116               689               613         
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Increase (Decrease) in Net Assets

     2,809,514        724,443        14,160,879        8,941,594        5,192,834        413,225  

Net Assets — Beginning of Year or Period

     37,709,580        36,985,137        148,275,681        139,334,087        11,411,408        10,998,183  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Assets — End of Year or Period

   $ 40,519,094      $ 37,709,580      $ 162,436,560      $ 148,275,681      $ 16,604,242      $ 11,411,408  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-80


SEPARATE ACCOUNT FP

 

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

FOR THE YEARS OR PERIODS ENDED DECEMBER 31, 2021 AND 2020

 

     EQ/GROWTH STRATEGY*      EQ/INTERMEDIATE
GOVERNMENT BOND*
     EQ/INTERNATIONAL CORE
MANAGED VOLATILITY*
 
     2021      2020      2021      2020      2021      2020  

Increase (Decrease) in Net Assets

                 

From Operations:

                 

Net investment income (loss)

   $ 2,026,035      $ 1,493,643      $ 162,722      $ 295,725      $ 1,301,843      $ 609,292  

Net realized gain (loss)

     6,429,059        3,383,813        459,469        878,961        6,210,126        1,475,237  

Net change in unrealized appreciation (depreciation) of investments

     3,116,982        4,861,635        (1,852,797      660,205        (1,764,649      2,209,445  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from operations

     11,572,076        9,739,091        (1,230,606      1,834,891        5,747,320        4,293,974  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

From Contractowners Transactions:

                 

Payments received from contractowners

     7,666,216        7,862,246        3,735,894        3,918,699        2,357,469        2,396,397  

Transfers between Variable Investment Options including guaranteed interest account, net

     (1,934,564      (1,935,450      500,890        2,206,203        (695,866      (597,241

Redemptions for contract benefits and terminations

     (2,509,523      (1,750,655      (2,216,729      (1,896,692      (1,386,229      (1,302,478

Contract maintenance charges

     (3,338,035      (3,760,792      (3,226,328      (3,553,176      (1,849,703      (1,944,903
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from contractowners transactions

     (115,906      415,349        (1,206,273      675,034        (1,574,329      (1,448,225
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in amount retained by Equitable Financial in Separate Account FP

                   186                       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Increase (Decrease) in Net Assets

     11,456,170        10,154,440        (2,436,693      2,509,925        4,172,991        2,845,749  

Net Assets — Beginning of Year or Period

     81,048,756        70,894,316        49,200,729        46,690,804        59,269,670        56,423,921  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Assets — End of Year or Period

   $ 92,504,926      $ 81,048,756      $ 46,764,036      $ 49,200,729      $ 63,442,661      $ 59,269,670  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-81


SEPARATE ACCOUNT FP

 

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

FOR THE YEARS OR PERIODS ENDED DECEMBER 31, 2021 AND 2020

 

       EQ/INTERNATIONAL EQUITY
INDEX*
     EQ/INTERNATIONAL
MANAGED VOLATILITY*
     EQ/INTERNATIONAL
VALUE MANAGED
VOLATILITY*
 
       2021      2020      2021      2020      2021      2020  

Increase (Decrease) in Net Assets

                   

From Operations:

                   

Net investment income (loss)

     $ 9,454,377      $ 4,101,082      $ 241,283      $ 90,412      $ 1,555,094      $ 725,212  

Net realized gain (loss)

       1,117,716        (4,378,251      377,600        37,234        6,207,000        739,710  

Net change in unrealized appreciation (depreciation) of investments

       20,872,851        7,896,473        75,594        311,109        (113,380      1,217,032  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from operations

       31,444,944        7,619,304        694,477        438,755        7,648,714        2,681,954  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

From Contractowners Transactions:

                   

Payments received from contractowners

       18,905,093        17,901,709        183,356        185,461        3,263,675        3,495,169  

Transfers between Variable Investment Options including guaranteed interest account, net

       15,574,379        (7,821,493      1,063,155        359,275        (551,313      (937,499

Redemptions for contract benefits and terminations

       (9,735,309      (12,504,637      (61,728      (56,565      (2,286,743      (1,963,712

Contract maintenance charges

       (15,607,474      (15,228,474      (169,621      (161,760      (3,003,230      (3,195,797
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from contractowners transactions

       9,136,689        (17,652,895      1,015,162        326,411        (2,577,611      (2,601,839
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in amount retained by Equitable Financial in Separate Account FP

       147               7        9        360         
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Increase (Decrease) in Net Assets

       40,581,780        (10,033,591      1,709,646        765,175        5,071,463        80,115  

Net Assets — Beginning of Year or Period

       302,259,397        312,292,988        6,423,516        5,658,341        77,588,699        77,508,584  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Assets — End of Year or Period

     $ 342,841,177      $ 302,259,397      $ 8,133,162      $ 6,423,516      $ 82,660,162      $ 77,588,699  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-82


SEPARATE ACCOUNT FP

 

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

FOR THE YEARS OR PERIODS ENDED DECEMBER 31, 2021 AND 2020

 

       EQ/INVESCO COMSTOCK*      EQ/INVESCO
GLOBAL*
     EQ/INVESCO GLOBAL REAL
ASSETS*
 
       2021      2020      2021      2020      2021      2020  

Increase (Decrease) in Net Assets

                   

From Operations:

                   

Net investment income (loss)

     $ 389,681      $ 530,505      $      $      $ 1,376,363      $ 895,196  

Net realized gain (loss)

       3,431,485        155,847        26,787        718        557,325        (501,561

Net change in unrealized appreciation (depreciation) of investments

       6,664,010        (562,923      739        12,896        6,754,581        (5,687,226
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from operations

       10,485,176        123,429        27,526        13,614        8,688,269        (5,293,591
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

From Contractowners Transactions:

                   

Payments received from contractowners

       1,278,030        1,395,130        151,407        31,891        3,728,006        3,734,193  

Transfers between Variable Investment Options including guaranteed interest account, net

       (594,558      2,135,576        281,451        24,407        4,196,147        (1,048,905

Redemptions for contract benefits and terminations

       (780,109      (769,885      (41             (1,543,876      (1,009,072

Contract maintenance charges

       (692,875      (685,268      (22,376      (4,942      (1,089,611      (1,151,720
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from contractowners transactions

       (789,512      2,075,553        410,441        51,356        5,290,666        524,496  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in amount retained by Equitable Financial in Separate Account FP

       238               291        151        333         
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Increase (Decrease) in Net Assets

       9,695,902        2,198,982        438,258        65,121        13,979,268        (4,769,095

Net Assets — Beginning of Year or Period

       32,593,664        30,394,682        65,265        144        39,645,719        44,414,814  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Assets — End of Year or Period

     $ 42,289,566      $ 32,593,664      $ 503,523      $ 65,265      $ 53,624,987      $ 39,645,719  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-83


SEPARATE ACCOUNT FP

 

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

FOR THE YEARS OR PERIODS ENDED DECEMBER 31, 2021 AND 2020

 

       EQ/INVESCO
INTERNATIONAL GROWTH*
     EQ/JANUS ENTERPRISE* (i)      EQ/JPMORGAN VALUE
OPPORTUNITIES*
 
       2021      2020      2021      2020      2021      2020  

Increase (Decrease) in Net Assets

                   

From Operations:

                   

Net investment income (loss)

     $ 567,994      $ 240,954      $ (142,184    $ (167,349    $ 382,490      $ 491,182  

Net realized gain (loss)

       4,348,814        510,277        13,765,515        10,842,224        21,642,519        1,416,079  

Net change in unrealized appreciation (depreciation) of investments

       (2,572,435      3,989,688        2,143,366        5,647,875        (5,616,217      5,611,055  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from operations

       2,344,373        4,740,919        15,766,697        16,322,750        16,408,792        7,518,316  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

From Contractowners Transactions:

                   

Payments received from contractowners

       2,853,193        2,958,023        4,095,409        3,142,278        7,375,488        5,838,022  

Transfers between Variable Investment Options including guaranteed interest account, net

       496,719        (2,006,536      (2,889,566      28,803,498        3,688,554        2,228,862  

Redemptions for contract benefits and terminations

       (980,349      (953,495      (3,171,418      (2,721,685      (3,066,299      (1,657,544

Contract maintenance charges

       (819,732      (854,794      (2,487,320      (2,161,703      (2,233,581      (1,969,991
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from contractowners transactions

       1,549,831        (856,802      (4,452,895      27,062,388        5,764,162        4,439,349  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in amount retained by Equitable Financial in Separate Account FP

       1,254        50        184        163,951        (1,026       
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Increase (Decrease) in Net Assets

       3,895,458        3,884,167        11,313,986        43,549,089        22,171,928        11,957,665  

Net Assets — Beginning of Year or Period

       41,775,887        37,891,720        98,093,751        54,544,662        71,249,267        59,291,602  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Assets — End of Year or Period

     $ 45,671,345      $ 41,775,887      $ 109,407,737      $ 98,093,751      $ 93,421,195      $ 71,249,267  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.
(i)   EQ/Janus Enterprise replaced Multimanager Mid Cap Growth due to a merger on June 05, 2020.

 

FSA-84


SEPARATE ACCOUNT FP

 

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

FOR THE YEARS OR PERIODS ENDED DECEMBER 31, 2021 AND 2020

 

     EQ/LARGE CAP CORE
MANAGED VOLATILITY*
     EQ/LARGE CAP GROWTH
INDEX*
     EQ/LARGE CAP GROWTH
MANAGED VOLATILITY*
 
     2021      2020      2021      2020      2021      2020  

Increase (Decrease) in Net Assets

                 

From Operations:

                 

Net investment income (loss)

   $ 107,161      $ 180,892      $ (950,363  ) $       (166,266    $ (1,578,305    $ (1,025,981

Net realized gain (loss)

     7,300,391        4,972,449        38,224,635        26,645,225        113,171,565        64,166,203  

Net change in unrealized appreciation (depreciation) of investments

     2,811,988        147,735        28,891,024        41,234,101        (29,249,218      24,092,991  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from operations

     10,219,540        5,301,076        66,165,296        67,713,060        82,344,042        87,233,213  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

From Contractowners Transactions:

                 

Payments received from contractowners

     1,013,752        1,078,022        11,050,200        7,466,612        9,244,701        9,005,443  

Transfers between Variable Investment Options including guaranteed interest account, net

     (238,857      (1,100,063      1,937,781        (130,390      (9,335,098      (12,695,675

Redemptions for contract benefits and terminations

     (948,354      (625,898      (6,733,375      (8,064,477      (13,173,054      (10,318,638

Contract maintenance charges

     (1,032,252      (1,057,674      (5,666,160      (5,548,713      (9,120,854      (9,689,884
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from contractowners transactions

     (1,205,711      (1,705,613      588,446        (6,276,968      (22,384,305      (23,698,754
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in amount retained by Equitable Financial in Separate Account FP

     315               188               653         
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Increase (Decrease) in Net Assets

     9,014,144        3,595,463        66,753,930        61,436,092        59,960,390        63,534,459  

Net Assets — Beginning of Year or Period

     38,164,756        34,569,293        252,158,728        190,722,636        357,109,661        293,575,202  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Assets — End of Year or Period

   $ 47,178,900      $ 38,164,756      $ 318,912,658      $ 252,158,728      $ 417,070,051      $ 357,109,661  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-85


SEPARATE ACCOUNT FP

 

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

FOR THE YEARS OR PERIODS ENDED DECEMBER 31, 2021 AND 2020

 

       EQ/LARGE CAP VALUE
INDEX*
     EQ/LARGE CAP VALUE
MANAGED VOLATILITY*
     EQ/LAZARD EMERGING
MARKETS EQUITY*
 
       2021      2020      2021      2020      2021      2020  

Increase (Decrease) in Net Assets

                   

From Operations:

                   

Net investment income (loss)

     $ 448,875      $ 520,587      $ 2,202,432      $ 3,894,658      $ 1,698,815      $ 909,641  

Net realized gain (loss)

       4,062,112        359,170        57,242,879        26,193,438        5,735,645        (1,197,912

Net change in unrealized appreciation (depreciation) of investments

       4,207,054        (3,428      32,108,022        (13,986,498      (4,006,344      (548,655
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from operations

       8,718,041        876,329        91,553,333        16,101,598        3,428,116        (836,926
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

From Contractowners Transactions:

                   

Payments received from contractowners

       3,185,225        2,038,843        16,207,247        15,817,884        5,102,216        5,227,128  

Transfers between Variable Investment Options including guaranteed interest account, net

       882,450        482,076        (7,598,835      (11,439,092      (1,596,675      (1,603,624

Redemptions for contract benefits and terminations

       (623,018      (709,535      (14,029,751      (14,517,267      (2,393,253      (1,787,189

Contract maintenance charges

       (952,623      (871,219      (16,472,727      (17,292,179      (1,489,801      (1,603,793
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from contractowners transactions

       2,492,034        940,165        (21,894,066      (27,430,654      (377,513      232,522  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in amount retained by Equitable Financial in Separate Account FP

       898               578               (369       
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Increase (Decrease) in Net Assets

       11,210,973        1,816,494        69,659,845        (11,329,056      3,050,234        (604,404

Net Assets — Beginning of Year or Period

       35,039,765        33,223,271        384,820,909        396,149,965        62,386,719        62,991,123  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Assets — End of Year or Period

     $ 46,250,738      $ 35,039,765      $ 454,480,754      $ 384,820,909      $ 65,436,953      $ 62,386,719  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-86


SEPARATE ACCOUNT FP

 

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

FOR THE YEARS OR PERIODS ENDED DECEMBER 31, 2021 AND 2020

 

       EQ/LOOMIS SAYLES
GROWTH*
     EQ/MFS INTERNATIONAL
GROWTH*
     EQ/MFS INTERNATIONAL
INTRINSIC VALUE*
 
       2021      2020      2021      2020      2021      2020  

Increase (Decrease) in Net Assets

                   

From Operations:

                   

Net investment income (loss)

     $ (150,079    $ (126,835    $ 35,032      $ 151,545      $ 312,429      $ 105,193  

Net realized gain (loss)

       10,547,228        8,773,279        10,767,742        7,032,510        10,602,490        4,132,353  

Net change in unrealized appreciation (depreciation) of investments

       (338,570      6,673,029        (4,296,982      1,834,686        4,282,106        19,377,913  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from operations

       10,058,579        15,319,473        6,505,792        9,018,741        15,197,025        23,615,459  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

From Contractowners Transactions:

                   

Payments received from contractowners

       3,476,527        2,875,306        3,969,106        2,727,324        11,674,469        10,359,048  

Transfers between Variable Investment Options including guaranteed interest account, net

       (2,828,001      (3,489,635      3,435,761        (2,669,647      (2,736,704      (9,375,006

Redemptions for contract benefits and terminations

       (1,556,763      (1,353,884      (1,739,771      (3,643,282      (4,757,807      (2,804,217

Contract maintenance charges

       (1,437,382      (1,404,172      (1,615,574      (1,532,011      (3,115,215      (3,205,372
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from contractowners transactions

       (2,345,619      (3,372,385      4,049,522        (5,117,616      1,064,743        (5,025,547
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in amount retained by Equitable Financial in Separate Account FP

       1,151               3,071        302        7,135        1,075  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Increase (Decrease) in Net Assets

       7,714,111        11,947,088        10,558,385        3,901,427        16,268,903        18,590,987  

Net Assets — Beginning of Year or Period

       64,088,026        52,140,938        68,513,307        64,611,880        146,430,923        127,839,936  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Assets — End of Year or Period

     $ 71,802,137      $ 64,088,026      $ 79,071,692      $ 68,513,307      $ 162,699,826      $ 146,430,923  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-87


SEPARATE ACCOUNT FP

 

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

FOR THE YEARS OR PERIODS ENDED DECEMBER 31, 2021 AND 2020

 

       EQ/MFS MID CAP
FOCUSED GROWTH*
     EQ/MFS TECHNOLOGY*(j)      EQ/MFS UTILITIES
SERIES*
 
       2021      2020      2021      2020      2021      2020  

Increase (Decrease) in Net Assets

                   

From Operations:

                   

Net investment income (loss)

     $ (113,999    $ (90,659    $ (147,862    $ (38,011    $ 39,474      $ 67,196  

Net realized gain (loss)

       4,468,040        8,141,022        13,054,722        4,250,863        122,768        78,795  

Net change in unrealized appreciation (depreciation) of investments

       6,456,235        4,979,775        (3,149,248      12,042,021        259,995        (2,476
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from operations

       10,810,276        13,030,138        9,757,612        16,254,873        422,237        143,515  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

From Contractowners Transactions:

                   

Payments received from contractowners

       4,876,239        3,088,093        4,776,502        2,331,692        346,929        158,027  

Transfers between Variable Investment Options including guaranteed interest account, net

       (3,984,454      779,315        (5,513,930      56,356,480        (189,185      (118,869

Redemptions for contract benefits and terminations

       (1,858,145      (838,526      (2,018,500      (747,458      (25,932      (95,312

Contract maintenance charges

       (1,263,248      (1,195,539      (1,597,369      (871,251      (38,335      (36,672
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from contractowners transactions

       (2,229,608      1,833,343        (4,353,297      57,069,463        93,477        (92,826
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in amount retained by Equitable Financial in Separate Account FP

       3,252               (5,909      2,809        1,023         
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Increase (Decrease) in Net Assets

       8,583,920        14,863,481        5,398,406        73,327,145        516,737        50,689  

Net Assets — Beginning of Year or Period

       58,953,886        44,090,405        73,327,145               2,885,314        2,834,625  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Assets — End of Year or Period

     $ 67,537,806      $ 58,953,886      $ 78,725,551      $ 73,327,145      $ 3,402,051      $ 2,885,314  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.
(j)   EQ/MFS Technology replaced EQ/MFS Technology II due to a merger on June 05, 2020.

 

FSA-88


SEPARATE ACCOUNT FP

 

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

FOR THE YEARS OR PERIODS ENDED DECEMBER 31, 2021 AND 2020

 

     EQ/MID CAP INDEX*      EQ/MID CAP VALUE
MANAGED VOLATILITY*
     EQ/MODERATE
ALLOCATION*
 
     2021      2020      2021      2020      2021      2020  

Increase (Decrease) in Net Assets

                 

From Operations:

                 

Net investment income (loss)

   $ 821,254      $ 1,104,884      $ 376,167      $ 1,249,312      $ 18,339,119      $ 13,751,087  

Net realized gain (loss)

     24,564,835        10,684,461        36,114,662        12,364,676        59,115,286        43,333,548  

Net change in unrealized appreciation (depreciation) of investments

     15,390,387        7,698,165        13,062,344        (6,856,993      (10,140,707      26,492,713  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from operations

     40,776,476        19,487,510        49,553,173        6,756,995        67,313,698        83,577,348  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

From Contractowners Transactions:

                 

Payments received from contractowners

     10,048,595        10,666,021        7,160,571        7,401,560        45,078,979        44,619,601  

Transfers between Variable Investment Options including guaranteed interest account, net

     9,697,118        (6,372,328      (4,647,597      (4,381,872      (23,461,730      (27,064,704

Redemptions for contract benefits and terminations

     (4,684,199      (4,026,982      (7,269,986      (6,997,433      (26,822,625      (34,464,448

Contract maintenance charges

     (6,802,991      (5,707,237      (7,259,882      (7,575,374      (49,888,660      (52,198,073
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from contractowners transactions

     8,258,523        (5,440,526      (12,016,894      (11,553,119      (55,094,036      (69,107,624
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in amount retained by Equitable Financial in Separate Account FP

     2,567               904               15,303         
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Increase (Decrease) in Net Assets

     49,037,566        14,046,984        37,537,183        (4,796,124      12,234,965        14,469,724  

Net Assets — Beginning of Year or Period

     173,673,975        159,626,991        189,096,208        193,892,332        865,811,651        851,341,927  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Assets — End of Year or Period

   $ 222,711,541      $ 173,673,975      $ 226,633,391      $ 189,096,208      $ 878,046,616      $ 865,811,651  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-89


SEPARATE ACCOUNT FP

 

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

FOR THE YEARS OR PERIODS ENDED DECEMBER 31, 2021 AND 2020

 

     EQ/MODERATE GROWTH
STRATEGY*
     EQ/MODERATE-PLUS
ALLOCATION*
     EQ/MONEY MARKET*  
     2021      2020      2021      2020      2021      2020  

Increase (Decrease) in Net Assets

                 

From Operations:

                 

Net investment income (loss)

   $ 3,077,272      $ 2,466,532      $ 17,582,423      $ 10,378,057      $ (825,625    $ (364,139

Net realized gain (loss)

     12,422,089        6,890,070        45,448,081        35,302,393        401,267        1,371  

Net change in unrealized appreciation (depreciation) of investments

     1,172,362        6,071,804        (2,309,997      14,016,471        (4,425      1,577  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from operations

     16,671,723        15,428,406        60,720,507        59,696,921        (428,783      (361,191
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

From Contractowners Transactions:

                 

Payments received from contractowners

     14,019,053        13,673,528        27,722,221        25,119,589        92,513,405        65,593,331  

Transfers between Variable Investment Options including guaranteed interest account, net

     (3,663,077      (4,665,174      (1,572,857      (13,228,702      77,396,662        56,781,217  

Redemptions for contract benefits and terminations

     (4,322,409      (3,238,567      (18,636,959      (15,751,571      (155,815,317      (100,014,186

Contract maintenance charges

     (6,614,806      (7,341,667      (16,672,654      (16,817,414      (14,601,132      (14,546,569
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from contractowners transactions

     (581,239      (1,571,880      (9,160,249      (20,678,098      (506,382      7,813,793  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in amount retained by Equitable Financial in Separate Account FP

                   2,953               (100,259      4,228  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Increase (Decrease) in Net Assets

     16,090,484        13,856,526        51,563,211        39,018,823        (1,035,424      7,456,830  

Net Assets — Beginning of Year or Period

     140,859,865        127,003,339        488,483,655        449,464,832        164,248,092        156,791,262  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Assets — End of Year or Period

   $ 156,950,349      $ 140,859,865      $ 540,046,866      $ 488,483,655      $ 163,212,668      $ 164,248,092  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-90


SEPARATE ACCOUNT FP

 

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

FOR THE YEARS OR PERIODS ENDED DECEMBER 31, 2021 AND 2020

 

       EQ/MORGAN STANLEY
SMALL CAP GROWTH*(k)
     EQ/PIMCO GLOBAL
REAL RETURN*
     EQ/PIMCO REAL RETURN*  
       2021      2020      2021      2020      2021      2020  

Increase (Decrease) in Net Assets

                   

From Operations:

                   

Net investment income (loss)

     $ (110,571    $ (25,759    $ 15,586      $      $ 1,233,175      $ 367,837  

Net realized gain (loss)

       28,449,141        6,147,329        4,834        191        1,552,590        1,973,262  

Net change in unrealized appreciation (depreciation) of investments

       (27,827,157      8,718,238        (15,269      394        (1,207,608      683,701  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from operations

       511,413        14,839,808        5,151        585        1,578,157        3,024,800  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

From Contractowners Transactions:

                   

Payments received from contractowners

       3,115,386        615,333        98,081        9,869        2,344,561        2,338,780  

Transfers between Variable Investment Options including guaranteed interest account, net

       3,402,839        24,487,706        52,586        19,361        3,320,461        1,947,552  

Redemptions for contract benefits and terminations

       (1,048,464      (392,131                    (1,227,879      (747,356

Contract maintenance charges

       (1,062,100      (366,700      (13,415      (2,323      (1,081,640      (1,068,632
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from contractowners transactions

       4,407,661        24,344,208        137,252        26,907        3,355,503        2,470,344  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in amount retained by Equitable Financial in Separate Account FP

       1,831        2,878        141        22        (834       
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Increase (Decrease) in Net Assets

       4,920,905        39,186,894        142,544        27,514        4,932,826        5,495,144  

Net Assets — Beginning of Year or Period

       39,186,894               27,547        33        31,088,797        25,593,653  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Assets — End of Year or Period

     $ 44,107,799      $ 39,186,894      $ 170,091      $ 27,547      $ 36,021,623      $ 31,088,797  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.
(k)   EQ/Morgan Stanley Small Cap Growth replaced CharterSM Small Cap Growth due to a merger on June 12, 2020.

 

FSA-91


SEPARATE ACCOUNT FP

 

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

FOR THE YEARS OR PERIODS ENDED DECEMBER 31, 2021 AND 2020

 

       EQ/PIMCO TOTAL RETURN*      EQ/PIMCO ULTRA
SHORT BOND*
     EQ/QUALITY BOND PLUS*  
       2021      2020      2021      2020      2021      2020  

Increase (Decrease) in Net Assets

                   

From Operations:

                   

Net investment income (loss)

     $ 1,247,643      $ 1,396,420      $ 66,654      $ 166,411      $ 159,313      $ 418,018  

Net realized gain (loss)

       1,593,333        4,791,329        (8,782      (69,957      212,258        1,208,794  

Net change in unrealized appreciation (depreciation) of investments

       (4,292,624      535,733        (292,360      289,016        (1,464,555      686,517  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from operations

       (1,451,648      6,723,482        (234,488      385,470        (1,092,984      2,313,329  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

From Contractowners Transactions:

                   

Payments received from contractowners

       5,842,164        5,435,470        2,193,825        2,512,081        2,854,950        3,008,007  

Transfers between Variable Investment Options including guaranteed interest account, net

       (4,129,234      4,400,419        3,364,165        (100,662      (439,045      2,563,351  

Redemptions for contract benefits and terminations

       (3,778,467      (5,766,972      (1,369,109      (951,851      (1,736,131      (1,744,257

Contract maintenance charges

       (2,857,012      (2,902,840      (1,533,419      (1,611,128      (2,488,633      (2,835,525
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from contractowners transactions

       (4,922,549      1,166,077        2,655,462        (151,560      (1,808,859      991,576  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in amount retained by Equitable Financial in Separate Account FP

       4,224               432               112         
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Increase (Decrease) in Net Assets

       (6,369,973      7,889,559        2,421,406        233,910        (2,901,731      3,304,905  

Net Assets — Beginning of Year or Period

       88,928,209        81,038,650        32,172,661        31,938,751        44,791,048        41,486,143  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Assets — End of Year or Period

     $ 82,558,236      $ 88,928,209      $ 34,594,067      $ 32,172,661      $ 41,889,317      $ 44,791,048  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-92


SEPARATE ACCOUNT FP

 

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

FOR THE YEARS OR PERIODS ENDED DECEMBER 31, 2021 AND 2020

 

     EQ/SMALL COMPANY
INDEX*
     EQ/T. ROWE PRICE
GROWTH STOCK*
     EQ/T. ROWE PRICE
HEALTH SCIENCES*
 
     2021      2020      2021      2020      2021      2020  

Increase (Decrease) in Net Assets

                 

From Operations:

                 

Net investment income (loss)

   $ 721,041      $ 877,674      $ (531,073    $ (419,655    $      $  

Net realized gain (loss)

     20,304,486        2,696,454        35,810,893        14,845,020        1,353,898        808,399  

Net change in unrealized appreciation (depreciation) of investments

     (2,084,787      17,612,302        (7,929,565      38,232,067        (225,843      1,519,759  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from operations

     18,940,740        21,186,430        27,350,255        52,657,432        1,128,055        2,328,158  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

From Contractowners Transactions:

                 

Payments received from contractowners

     7,251,791        5,718,202        18,738,155        14,035,459        2,531,908        1,544,791  

Transfers between Variable Investment Options including guaranteed interest account, net

     6,670,889        (2,131,608      (10,309,628      (3,889,569      120,177        75,387  

Redemptions for contract benefits and terminations

     (2,707,163      (2,313,258      (7,139,547      (4,863,737      (75,966      (439,093

Contract maintenance charges

     (3,077,142      (2,782,277      (4,716,281      (4,453,886      (257,582      (156,551
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from contractowners transactions

     8,138,375        (1,508,941      (3,427,301      828,267        2,318,537        1,024,534  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in amount retained by Equitable Financial in Separate Account FP

     404               (186             5,928         
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Increase (Decrease) in Net Assets

     27,079,519        19,677,489        23,922,768        53,485,699        3,452,520        3,352,692  

Net Assets — Beginning of Year or Period

     129,207,113        109,529,624        202,984,838        149,499,139        10,850,186        7,497,494  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Assets — End of Year or Period

   $ 156,286,632      $ 129,207,113      $ 226,907,606      $ 202,984,838      $ 14,302,706      $ 10,850,186  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-93


SEPARATE ACCOUNT FP

 

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

FOR THE YEARS OR PERIODS ENDED DECEMBER 31, 2021 AND 2020

 

       EQ/VALUE EQUITY*      EQ/WELLINGTON ENERGY*      FIDELITY® VIP ASSET
MANAGER: GROWTH
PORTFOLIO
 
       2021      2020      2021      2020      2021      2020  

Increase (Decrease) in Net Assets

                   

From Operations:

                   

Net investment income (loss)

     $ 916,637      $ 2,974,417      $ 444,803      $ 301,907      $ 18,294      $ 10,535  

Net realized gain (loss)

       51,245,322        18,558,384        (1,969,649      (2,606,605      53,894        14,457  

Net change in unrealized appreciation (depreciation) of investments

       (800,356      (16,901,710      5,408,913        (1,373,063      120,332        164,282  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from operations

       51,361,603        4,631,091        3,884,067        (3,677,761      192,520        189,274  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

From Contractowners Transactions:

                   

Payments received from contractowners

       9,561,186        10,251,766        1,254,225        1,260,978        168,288        62,777  

Transfers between Variable Investment Options including guaranteed interest account, net

       (5,609,790      (1,649,052      903,398        2,235,696        (77,229      (37,500

Redemptions for contract benefits and terminations

       (6,763,157      (5,882,442      (469,085      (347,531      (1,588      (43,368

Contract maintenance charges

       (6,749,377      (6,943,422      (454,142      (443,177      (50,772      (50,337
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from contractowners transactions

       (9,561,138      (4,223,150      1,234,396        2,705,966        38,699        (68,428
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in amount retained by Equitable Financial in Separate Account FP

       1,867               281               3,379         
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Increase (Decrease) in Net Assets

       41,802,332        407,941        5,118,744        (971,795      234,598        120,846  

Net Assets — Beginning of Year or Period

       209,006,239        208,598,298        10,101,970        11,073,765        1,330,709        1,209,863  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Assets — End of Year or Period

     $ 250,808,571      $ 209,006,239      $ 15,220,714      $ 10,101,970      $ 1,565,307      $ 1,330,709  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-94


SEPARATE ACCOUNT FP

 

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

FOR THE YEARS OR PERIODS ENDED DECEMBER 31, 2021 AND 2020

 

       FIDELITY® VIP EQUITY-
INCOME PORTFOLIO
     FIDELITY® VIP
GOVERNMENT MONEY
MARKET PORTFOLIO
     FIDELITY® VIP GROWTH &
INCOME PORTFOLIO
 
       2021      2020      2021      2020      2021      2020  

Increase (Decrease) in Net Assets

                   

From Operations:

                   

Net investment income (loss)

     $ 83,057      $ 42,067      $ 188      $ 3,737      $ 383,907      $ 209,210  

Net realized gain (loss)

       633,663        76,150        (1      (1      1,381,060        471,340  

Net change in unrealized appreciation (depreciation) of investments

       268,222        88,529                      1,872,839        267,909  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from operations

       984,942        206,746        187        3,736        3,637,806        948,459  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

From Contractowners Transactions:

                   

Payments received from contractowners

       811,663        453,258        111,969        116,584        1,869,447        1,207,699  

Transfers between Variable Investment Options including guaranteed interest account, net

       754,699        46,049        204,800        644,820        2,072,119        732,146  

Redemptions for contract benefits and terminations

       (12,875      (89,484      (214,862      (88,726      (326,980      (501,296

Contract maintenance charges

       (83,457      (62,816      (32,913      (44,922      (463,889      (419,418
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from contractowners transactions

       1,470,030        347,007        68,994        627,756        3,150,697        1,019,131  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in amount retained by Equitable Financial in Separate Account FP

       738               590               2,137         
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Increase (Decrease) in Net Assets

       2,455,710        553,753        69,771        631,492        6,790,640        1,967,590  

Net Assets — Beginning of Year or Period

       2,975,060        2,421,307        2,199,545        1,568,053        13,491,376        11,523,786  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Assets — End of Year or Period

     $  5,430,770      $ 2,975,060      $ 2,269,316      $ 2,199,545      $  20,282,016      $  13,491,376  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

FSA-95


SEPARATE ACCOUNT FP

 

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

FOR THE YEARS OR PERIODS ENDED DECEMBER 31, 2021 AND 2020

 

       FIDELITY® VIP HIGH
INCOME PORTFOLIO
     FIDELITY® VIP INVESTMENT
GRADE BOND PORTFOLIO
     FIDELITY® VIP MID CAP
PORTFOLIO
 
       2021      2020      2021      2020      2021      2020  

Increase (Decrease) in Net Assets

                   

From Operations:

                   

Net investment income (loss)

     $ 174,823      $ 136,977      $ 564,888      $ 1,144,804      $ 102,183      $ 78,155  

Net realized gain (loss)

       (10,735      (34,327      3,301,022        990,371        9,825,974        (971,356

Net change in unrealized appreciation (depreciation) of investments

       (41,819      (47,546      (4,026,002      2,572,225        (149,327      6,577,097  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from operations

       122,269        55,104        (160,092      4,707,400        9,778,830        5,683,896  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

From Contractowners Transactions:

                   

Payments received from contractowners

       221,451        266,075        2,626,853        2,722,453        3,673,664        3,650,269  

Transfers between Variable Investment Options including guaranteed interest account, net

       388,708        (451,902      (34,499,297      13,688,216        (813,359      (1,060,745

Redemptions for contract benefits and terminations

       (36,018      (330,997      (1,150,744      (4,282,290      (1,227,264      (854,259

Contract maintenance charges

       (48,884      (51,216      (493,923      (621,399      (1,001,004      (926,150
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from contractowners transactions

       525,257        (568,040      (33,517,111      11,506,980        632,037        809,115  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in amount retained by Equitable Financial in Separate Account FP

       347               666               963         
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Increase (Decrease) in Net Assets

       647,873        (512,936      (33,676,537      16,214,380        10,411,830        6,493,011  

Net Assets — Beginning of Year or Period

       2,772,379        3,285,315        57,788,792        41,574,412        39,261,893        32,768,882  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Assets — End of Year or Period

     $  3,420,252      $ 2,772,379      $ 24,112,255      $ 57,788,792      $  49,673,723      $  39,261,893  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

FSA-96


SEPARATE ACCOUNT FP

 

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

FOR THE YEARS OR PERIODS ENDED DECEMBER 31, 2021 AND 2020

 

       FIDELITY® VIP  VALUE
PORTFOLIO
     FIDELITY® VIP VALUE
STRATEGIES PORTFOLIO
     FRANKLIN MUTUAL SHARES
VIP FUND
 
       2021      2020      2021      2020      2021     2020  

Increase (Decrease) in Net Assets

                  

From Operations:

                  

Net investment income (loss)

     $ 34,612      $ 13,793      $ 9,315      $ 2,299      $ 258,398     $ 212,458  

Net realized gain (loss)

       331,989        (510      85,522        (16,225      (99,109     (422,031

Net change in unrealized appreciation (depreciation) of investments

       90,298        70,041        31,241        39,006        1,395,353       (368,162
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

       456,899        83,324        126,078        25,080        1,554,642       (577,735
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

From Contractowners Transactions:

                  

Payments received from contractowners

       654,086        277,450        457,124        57,747        417,648       445,803  

Transfers between Variable Investment Options including guaranteed interest account, net

       212,894        (105,898      30,314        38,417        (248,632     (858,519

Redemptions for contract benefits and terminations

       (31,589      (8,933      (42,352      (21,100      (197,322     (237,448

Contract maintenance charges

       (54,470      (27,993      (11,735      (6,926      (209,204     (234,108
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from contractowners transactions

       780,921        134,626        433,351        68,138        (237,510     (884,272
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net increase (decrease) in amount retained by Equitable Financial in Separate Account FP

       10,434               100               87        
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net Increase (Decrease) in Net Assets

       1,248,254        217,950        559,529        93,218        1,317,219       (1,462,007

Net Assets — Beginning of Year or Period

       1,371,009        1,153,059        287,707        194,489        8,399,416       9,861,423  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net Assets — End of Year or Period

     $ 2,619,263      $ 1,371,009      $ 847,236      $ 287,707      $ 9,716,635     $ 8,399,416  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

FSA-97


SEPARATE ACCOUNT FP

 

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

FOR THE YEARS OR PERIODS ENDED DECEMBER 31, 2021 AND 2020

 

       FRANKLIN SMALL CAP
VALUE VIP FUND
     INVESCO V.I. DIVERSIFIED
DIVIDEND FUND
     INVESCO V.I. MAIN
STREET MID CAP FUND
 
       2021      2020      2021      2020      2021      2020  

Increase (Decrease) in Net Assets

                   

From Operations:

                   

Net investment income (loss)

     $ 170,091      $ 156,681      $ 363,030      $ 442,627      $ 2,717      $ 9,334  

Net realized gain (loss)

       1,258,687        (622,989      532,581        (11,619      (66,988      352,003  

Net change in unrealized appreciation (depreciation) of investments

       2,828,014        1,392,232        2,138,737        (673,813      946,296        (62,423
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from operations

       4,256,792        925,924        3,034,348        (242,805      882,025        298,914  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

From Contractowners Transactions:

                   

Payments received from contractowners

       2,329,108        2,576,775        1,954,268        1,340,550        248,403        202,754  

Transfers between Variable Investment Options including guaranteed interest account, net

       1,359,693        (246,009      1,248,467        (2,029,085      82,461        (627,895

Redemptions for contract benefits and terminations

       (660,918      (148,690      (2,501,976      (229,063      (216,435      (242,574

Contract maintenance charges

       (467,610      (352,935      (308,958      (315,744      (83,758      (86,989
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from contractowners transactions

       2,560,273        1,829,141        391,801        (1,233,342      30,671        (754,704
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in amount retained by Equitable Financial in Separate Account FP

       1,168               1,513        51        39         
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Increase (Decrease) in Net Assets

       6,818,233        2,755,065        3,427,662        (1,476,096      912,735        (455,790

Net Assets — Beginning of Year or Period

       16,107,835        13,352,770        16,386,624        17,862,720        3,792,038        4,247,828  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Assets — End of Year or Period

     $ 22,926,068      $ 16,107,835      $ 19,814,286      $ 16,386,624      $ 4,704,773      $ 3,792,038  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

FSA-98


SEPARATE ACCOUNT FP

 

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

FOR THE YEARS OR PERIODS ENDED DECEMBER 31, 2021 AND 2020

 

       INVESCO V.I. SMALL CAP
EQUITY FUND
     JANUS HENDERSON
BALANCED
PORTFOLIO(e)
     LORD ABBETT SERIES
FUND - BOND
DEBENTURE
PORTFOLIO
 
       2021      2020      2021      2021      2020  

Increase (Decrease) in Net Assets

                

From Operations:

                

Net investment income (loss)

     $ (12,603  ) $       (6,978    $ 18      $ 26,380      $ 8,604  

Net realized gain (loss)

       964,673        317,106        33        18,190        381  

Net change in unrealized appreciation (depreciation) of investments

       622,085        1,209,956        202        (33,340      (1,747
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from operations

       1,574,155        1,520,084        253        11,230        7,238  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

From Contractowners Transactions:

                

Payments received from contractowners

       546,906        449,119        6,906        686,448        192,623  

Transfers between Variable Investment Options including guaranteed interest account, net

       809,283        (119,252      203        18,090        50,199  

Redemptions for contract benefits and terminations

       (189,167      (207,212             (264       

Contract maintenance charges

       (192,498      (180,057      (377      (51,723      (10,473
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from contractowners transactions

       974,524        (57,402      6,732        652,551        232,349  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in amount retained by Equitable Financial in Separate Account FP

       101               38        3,918        100  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Increase (Decrease) in Net Assets

       2,548,780        1,462,682        7,023        667,699        239,687  

Net Assets — Beginning of Year or Period

       7,669,511        6,206,829               239,705        18  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Assets — End of Year or Period

     $ 10,218,291      $ 7,669,511      $ 7,023      $ 907,404      $ 239,705  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

(e)   Units were made available on June 4, 2021.

 

FSA-99


SEPARATE ACCOUNT FP

 

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

FOR THE YEARS OR PERIODS ENDED DECEMBER 31, 2021 AND 2020

 

       MFS® INVESTORS  TRUST
SERIES
     MFS® MASSACHUSETTS
INVESTORS GROWTH
STOCK PORTFOLIO
     MULTIMANAGER
AGGRESSIVE EQUITY*
 
       2021      2020      2021      2020      2021      2020  

Increase (Decrease) in Net Assets

                   

From Operations:

                   

Net investment income (loss)

     $ 9,922      $ 8,505      $ (23,072    $ (4,117    $ (3,811,846    $ (2,995,538

Net realized gain (loss)

       327,278        254,818        2,448,016        2,007,839        160,872,828        91,201,478  

Net change in unrealized appreciation (depreciation) of investments

       746,868        165,932        180,689        437,775        (26,642,319      100,897,809  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from operations

       1,084,068        429,255        2,605,633        2,441,497        130,418,663        189,103,749  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

From Contractowners Transactions:

                   

Payments received from contractowners

       186,540        253,565        662,998        668,440        17,872,336        17,464,134  

Transfers between Variable Investment Options including guaranteed interest account, net

       913,743        (684,547      (806,940      (2,455,772      (16,530,789      (21,827,334

Redemptions for contract benefits and terminations

       (100,577      (185,104      (226,555      (163,357      (20,170,814      (24,866,700

Contract maintenance charges

       (107,792      (115,662      (243,399      (275,450      (19,471,321      (20,255,286
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from contractowners transactions

       891,914        (731,748      (613,896      (2,226,139      (38,300,588      (49,485,186
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in amount retained by Equitable Financial in Separate Account FP

                                   2,398        (6
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Increase (Decrease) in Net Assets

       1,975,982        (302,493      1,991,737        215,358        92,120,473        139,618,557  

Net Assets — Beginning of Year or Period

       4,212,314        4,514,807        12,088,900        11,873,542        673,799,892        534,181,335  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Assets — End of Year or Period

     $ 6,188,296      $ 4,212,314      $ 14,080,637      $ 12,088,900      $ 765,920,365      $ 673,799,892  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-100


SEPARATE ACCOUNT FP

 

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

FOR THE YEARS OR PERIODS ENDED DECEMBER 31, 2021 AND 2020

 

       MULTIMANAGER CORE
BOND*
     MULTIMANAGER
TECHNOLOGY*
     NATURAL RESOURCES
PORTFOLIO
 
       2021      2020      2021      2020      2021      2020  

Increase (Decrease) in Net Assets

                   

From Operations:

                   

Net investment income (loss)

     $ 786,256      $ 1,085,781      $ (954,388    $ (505,573    $      $  

Net realized gain (loss)

       76,021        1,163,368        57,024,458        52,079,292        177,054        (110,201

Net change in unrealized appreciation (depreciation) of investments

       (1,924,863      1,448,148        (7,941,062      33,219,153        270,723        274,101  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from operations

       (1,062,586      3,697,297        48,129,008        84,792,872        447,777        163,900  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

From Contractowners Transactions:

                   

Payments received from contractowners

       3,341,920        2,981,843        13,333,168        8,000,187        248,918        223,085  

Transfers between Variable Investment Options including guaranteed interest account, net

       1,710,528        173,587        (9,220,815      (5,015,947      635,964        (78,416

Redemptions for contract benefits and terminations

       (1,283,143      (1,632,161      (9,348,309      (5,423,055      (53,017      (32,022

Contract maintenance charges

       (2,846,453      (3,053,393      (4,933,917      (4,723,798      (31,532      (25,233
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from contractowners transactions

       922,852        (1,530,124      (10,169,873      (7,162,613      800,333        87,414  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in amount retained by Equitable Financial in Separate Account FP

       409               1,697               269         
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Increase (Decrease) in Net Assets

       (139,325      2,167,173        37,960,832        77,630,259        1,248,379        251,314  

Net Assets — Beginning of Year or Period

       64,747,543        62,580,370        246,156,097        168,525,838        1,606,923        1,355,609  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Assets — End of Year or Period

     $ 64,608,218      $ 64,747,543      $ 284,116,929      $ 246,156,097      $ 2,855,302      $ 1,606,923  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-101


SEPARATE ACCOUNT FP

 

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

FOR THE YEARS OR PERIODS ENDED DECEMBER 31, 2021 AND 2020

 

       PIMCO
COMMODITYREALRETURN®
STRATEGY PORTFOLIO
     T. ROWE PRICE EQUITY
INCOME PORTFOLIO
     TARGET 2015
ALLOCATION*
 
       2021      2020      2021      2020      2021      2020  

Increase (Decrease) in Net Assets

                   

From Operations:

                   

Net investment income (loss)

     $ 627,781      $ 618,649      $ 246,739      $ 274,753      $ 22,397      $ 55,013  

Net realized gain (loss)

       (257,997      (1,148,395      1,803,367        (370,396      314,360        88,421  

Net change in unrealized appreciation (depreciation) of investments

       3,783,330        818,645        2,363,645        305,645        (179,831      135,267  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from operations

       4,153,114        288,899        4,413,751        210,002        156,926        278,701  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

From Contractowners Transactions:

                   

Payments received from contractowners

       966,341        893,727        1,327,262        1,030,753        70,649        62,322  

Transfers between Variable Investment Options including guaranteed interest account, net

       833,689        510,918        1,099,778        613,935        (615,710      216,059  

Redemptions for contract benefits and terminations

       (455,172      (292,035      (536,690      (296,632      (1,135,273      (19,164

Contract maintenance charges

       (385,155      (391,354      (595,954      (554,692      (23,985      (29,143
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from contractowners transactions

       959,703        721,256        1,294,396        793,364        (1,704,319      230,074  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in amount retained by Equitable Financial in Separate Account FP

       (9             (1,042                     
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Increase (Decrease) in Net Assets

       5,112,808        1,010,155        5,707,105        1,003,366        (1,547,393      508,775  

Net Assets — Beginning of Year or Period

       12,322,880        11,312,725        17,191,311        16,187,945        2,806,874        2,298,099  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Assets — End of Year or Period

     $ 17,435,688      $ 12,322,880      $ 22,898,416      $ 17,191,311      $ 1,259,481      $ 2,806,874  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-102


SEPARATE ACCOUNT FP

 

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

FOR THE YEARS OR PERIODS ENDED DECEMBER 31, 2021 AND 2020

 

       TARGET 2025 ALLOCATION*      TARGET 2035 ALLOCATION*      TARGET 2045 ALLOCATION*  
       2021      2020      2021      2020            2021                  2020        

Increase (Decrease) in Net Assets

                   

From Operations:

                   

Net investment income (loss)

     $ 162,653      $ 227,022      $ 152,241      $ 145,132      $ 127,669      $ 75,455  

Net realized gain (loss)

       2,175,880        720,637        1,485,779        250,251        525,697        141,566  

Net change in unrealized appreciation (depreciation) of investments

       (778,310      845,106        (196,442      856,619        338,170        482,267  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from operations

       1,560,223        1,792,765        1,441,578        1,252,002        991,536        699,288  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

From Contractowners Transactions:

                   

Payments received from contractowners

       544,689        540,992        640,418        634,572        708,472        804,805  

Transfers between Variable Investment Options including guaranteed interest account, net

       (6,298,200      118,531        (3,036,162      1,811,351        (124,351      (157,373

Redemptions for contract benefits and terminations

       (430,936      (625,785      (118,975      (78,047      (54,424      (88,041

Contract maintenance charges

       (228,550      (212,772      (212,132      (211,953      (181,710      (172,817
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from contractowners transactions

       (6,412,997      (179,034      (2,726,851      2,155,923        347,987        386,574  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in amount retained by Equitable Financial in Separate Account FP

                     84        7        137         
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Increase (Decrease) in Net Assets

       (4,852,774      1,613,731        (1,285,189      3,407,932        1,339,660        1,085,862  

Net Assets — Beginning of Year or Period

       16,062,701        14,448,970        10,673,670        7,265,738        6,034,527        4,948,665  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Assets — End of Year or Period

     $ 11,209,927      $ 16,062,701      $ 9,388,481      $ 10,673,670      $ 7,374,187      $ 6,034,527  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-103


SEPARATE ACCOUNT FP

 

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

FOR THE YEARS OR PERIODS ENDED DECEMBER 31, 2021 AND 2020

 

       TARGET 2055 ALLOCATION*      TEMPLETON DEVELOPING
MARKETS VIP FUND
     TEMPLETON GLOBAL BOND
VIP FUND
 
             2021                  2020            2021      2020      2021      2020  

Increase (Decrease) in Net Assets

                   

From Operations:

                   

Net investment income (loss)

     $ 99,147      $ 45,512      $ 170,413      $ 692,095      $ (67,335    $ 3,593,711  

Net realized gain (loss)

       308,271        72,903        1,764,098        737,011        (1,826,016      (1,851,475

Net change in unrealized appreciation (depreciation) of investments

       308,247        446,558        (3,399,689      1,655,475        (418,590      (4,348,198
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from operations

       715,665        564,973        (1,465,178      3,084,581        (2,311,941      (2,605,962
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

From Contractowners Transactions:

                   

Payments received from contractowners

       896,726        690,079        1,757,780        1,463,552        3,598,359        3,900,201  

Transfers between Variable Investment Options including guaranteed interest account, net

       285,316        821,167        744,883        410,337        3,103,715        (2,932,110

Redemptions for contract benefits and terminations

       (52,909      (19,080      (674,250      (462,012      (1,685,637      (2,201,610

Contract maintenance charges

       (128,694      (121,385      (592,864      (580,674      (1,642,173      (1,849,350
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from contractowners transactions

       1,000,439        1,370,781        1,235,549        831,203        3,374,264        (3,082,869
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in amount retained by Equitable Financial in Separate Account FP

                     427        202        721        150  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Increase (Decrease) in Net Assets

       1,716,104        1,935,754        (229,202      3,915,986        1,063,044        (5,688,681

Net Assets — Beginning of Year or Period

       3,649,240        1,713,486        22,234,461        18,318,475        42,825,849        48,514,530  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Assets — End of Year or Period

     $ 5,365,344      $ 3,649,240      $ 22,005,259      $ 22,234,461      $ 43,888,893      $ 42,825,849  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

*   Denotes Variable Investment Options that invest in shares of a Portfolio of EQ Advisors Trust or EQ Premier VIP Trust, affiliates of Equitable Financial.

 

FSA-104


SEPARATE ACCOUNT FP

 

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

FOR THE YEARS OR PERIODS ENDED DECEMBER 31, 2021 AND 2020

 

       TEMPLETON GROWTH
VIP FUND
     VANECK VIP GLOBAL
RESOURCES FUND
     VANGUARD VARIABLE
INSURANCE FUND - EQUITY
INDEX PORTFOLIO
 
       2021      2020      2021      2020      2021     2020  

Increase (Decrease) in Net Assets

                  

From Operations:

                  

Net investment income (loss)

     $ 48,256      $ 121,450      $ 24,464      $ 62,270      $ 126,931     $ 160,697  

Net realized gain (loss)

       (171,009      (350,962      963,056        (843,335      1,411,234       635,111  

Net change in unrealized appreciation (depreciation) of investments

       379,413        447,460        1,406,686        3,371,620        3,038,342       1,678,796  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

       256,660        217,948        2,394,206        2,590,555        4,576,507       2,474,604  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

From Contractowners Transactions:

                  

Payments received from contractowners

       292,107        314,271        1,008,250        931,029        489,904       500,156  

Transfers between Variable Investment Options including guaranteed interest account, net

       1,453,619        (137,146      (598,497      (345,151      (614,891     (525,820

Redemptions for contract benefits and terminations

       (104,332      (54,859      (678,164      (207,075      (98,083     (11,608

Contract maintenance charges

       (194,088      (226,140      (400,630      (382,072      (454,290     (446,481
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from contractowners transactions

       1,447,306        (103,874      (669,041      (3,269      (677,360     (483,753
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net increase (decrease) in amount retained by Equitable Financial in Separate Account FP

                     (227                    
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net Increase (Decrease) in Net Assets

       1,703,966        114,074        1,724,938        2,587,286        3,899,147       1,990,851  

Net Assets — Beginning of Year or Period

       5,082,715        4,968,641        13,284,880        10,697,594        16,841,100       14,850,249  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net Assets — End of Year or Period

     $ 6,786,681      $ 5,082,715      $ 15,009,818      $ 13,284,880      $ 20,740,247     $ 16,841,100  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

FSA-105


SEPARATE ACCOUNT FP

 

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

FOR THE YEARS OR PERIODS ENDED DECEMBER 31, 2021 AND 2020

 

The change in units outstanding for the years or periods ended December 31, 2021 and 2020 were as follows:

 

              2021      2020  
       Share Class**      Units
Issued
(000’s)
       Units
Redeemed
(000’s)
     Net
Increase
(Decrease)
     Units
Issued
(000’s)
       Units
Redeemed
(000’s)
     Net
Increase
(Decrease)
 

1290 VT CONVERTIBLE SECURITIES

     IB        46          (26      20        59          (21      38  

1290 VT DOUBLELINE DYNAMIC ALLOCATION

     IB        37          (17      20        25          (15      10  

1290 VT DOUBLELINE OPPORTUNISTIC BOND

     IB        66          (30      36        34          (23      11  

1290 VT EQUITY INCOME

     IA        7          (9      (2      2          (8      (6

1290 VT EQUITY INCOME

     IB        7          (9      (2      10          (8      2  

1290 VT GAMCO MERGERS & ACQUISITIONS

     IA        25          (6      19        17          (6      11  

1290 VT GAMCO MERGERS & ACQUISITIONS

     IB        26          (19      7        13          (15      (2

1290 VT GAMCO SMALL COMPANY VALUE

     IA        133          (96      37        115          (101      14  

1290 VT GAMCO SMALL COMPANY VALUE

     IB        73          (59      14        49          (57      (8

1290 VT LOW VOLATILITY GLOBAL EQUITY

     IB        10          (8      2        2          (1      1  

1290 VT MULTI-ALTERNATIVE STRATEGIES

     IB        1                 1                         

1290 VT NATURAL RESOURCES

     IB        30          (19      11        1                 1  

1290 VT REAL ESTATE

     IB        17          (11      6        8                 8  

1290 VT SMALL CAP VALUE

     IB        56          (33      23        217          (11      206  

1290 VT SMARTBETA EQUITY

     IB        54          (69      (15      102          (32      70  

1290 VT SOCIALLY RESPONSIBLE

     IA        1          (1             1          (1       

1290 VT SOCIALLY RESPONSIBLE

     IB        27          (4      23        4          (2      2  

AMERICAN FUNDS INSURANCE SERIES® ASSET ALLOCATION FUNDSM

     CLASS 4        32          (1      31                         

AMERICAN FUNDS INSURANCE SERIES® GLOBAL SMALL CAPITALIZATION FUNDSM

     CLASS 4        132          (48      84        60          (29      31  

AMERICAN FUNDS INSURANCE SERIES® NEW WORLD FUND®

     CLASS 4        377          (136      241        256          (128      128  

BLACKROCK GLOBAL ALLOCATION V.I. FUND

     CLASS III        250          (181      69        97          (36      61  

CLEARBRIDGE VARIABLE MID CAP PORTFOLIO

     CLASS II        48          (14      34        30          (13      17  

DELAWARE IVY VIP GLOBAL EQUITY INCOME

     CLASS II        7          (3      4        5          (4      1  

DELAWARE IVY VIP HIGH INCOME

     CLASS II        290          (155      135        252          (177      75  

 

The accompanying notes are an integral part of these financial statements.

 

FSA-106


SEPARATE ACCOUNT FP

 

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

FOR THE YEARS OR PERIODS ENDED DECEMBER 31, 2021 AND 2020

 

              2021      2020  
       Share Class**      Units
Issued
(000’s)
       Units
Redeemed
(000’s)
     Net
Increase
(Decrease)
     Units
Issued
(000’s)
       Units
Redeemed
(000’s)
     Net
Increase
(Decrease)
 

DELAWARE IVY VIP SMALL CAP GROWTH

     CLASS II        51          (26      25        37          (43      (6

EQ/400 MANAGED VOLATILITY

     IB        8          (6      2        3          (6      (3

EQ/500 MANAGED VOLATILITY

     IB        7          (10      (3      19          (16      3  

EQ/2000 MANAGED VOLATILITY

     IB        5          (3      2        4          (4       

EQ/AB SMALL CAP GROWTH

     IA        52          (51      1        58          (74      (16

EQ/AB SMALL CAP GROWTH

     IB        75          (29      46        39          (20      19  

EQ/AGGRESSIVE ALLOCATION

     A        51          (40      11        47          (62      (15

EQ/AGGRESSIVE ALLOCATION

     B        134          (64      70        80          (68      12  

EQ/ALL ASSET GROWTH ALLOCATION

     IB        44          (33      11        29          (27      2  

EQ/AMERICAN CENTURY MID CAP VALUE

     IB        191          (139      52        288          (104      184  

EQ/BALANCED STRATEGY

     IB        15          (18      (3      12          (15      (3

EQ/CAPITAL GROUP RESEARCH

     IA        72          (67      5        13          (10      3  

EQ/CAPITAL GROUP RESEARCH

     IB        22          (38      (16      37          (38      (1

EQ/CLEARBRIDGE LARGE CAP GROWTH

     IA        7          (12      (5      16          (19      (3

EQ/CLEARBRIDGE LARGE CAP GROWTH

     IB        44          (25      19        40          (45      (5

EQ/COMMON STOCK INDEX

     IA        51          (98      (47      71          (162      (91

EQ/COMMON STOCK INDEX

     IB        256          (93      163        209          (137      72  

EQ/CONSERVATIVE ALLOCATION

     A        29          (69      (40      68          (78      (10

EQ/CONSERVATIVE ALLOCATION

     B        29          (17      12        60          (57      3  

EQ/CONSERVATIVE GROWTH STRATEGY

     IB        4          (4             5          (8      (3

EQ/CONSERVATIVE STRATEGY

     IB        2          (1      1        4          (5      (1

EQ/CONSERVATIVE-PLUS ALLOCATION

     A        57          (59      (2      69          (58      11  

EQ/CONSERVATIVE-PLUS ALLOCATION

     B        57          (45      12        18          (12      6  

EQ/CORE BOND INDEX

     IA        25          (29      (4      45          (50      (5

EQ/CORE BOND INDEX

     IB        270          (106      164        77          (46      31  

EQ/CORE PLUS BOND

     A        139          (33      106        18          (29      (11

 

The accompanying notes are an integral part of these financial statements.

 

FSA-107


SEPARATE ACCOUNT FP

 

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

FOR THE YEARS OR PERIODS ENDED DECEMBER 31, 2021 AND 2020

 

              2021      2020  
       Share Class**      Units
Issued
(000’s)
       Units
Redeemed
(000’s)
     Net
Increase
(Decrease)
     Units
Issued
(000’s)
       Units
Redeemed
(000’s)
     Net
Increase
(Decrease)
 

EQ/CORE PLUS BOND

     B        85          (14      71        16          (15      1  

EQ/EMERGING MARKETS EQUITY PLUS

     IB        74          (30      44        3                 3  

EQ/EQUITY 500 INDEX

     IA        417          (592      (175      535          (471      64  

EQ/EQUITY 500 INDEX

     IB        1,308          (485      823        637          (276      361  

EQ/FIDELITY INSTITUTIONAL AM® LARGE CAP

     IB        35          (39      (4      58          (83      (25

EQ/FRANKLIN RISING DIVIDENDS

     IB        52          (27      25        31          (35      (4

EQ/FRANKLIN STRATEGIC INCOME

     IB        75          (38      37        40          (42      (2

EQ/GLOBAL EQUITY MANAGED VOLATILITY

     IA        6          (11      (5      11          (8      3  

EQ/GLOBAL EQUITY MANAGED VOLATILITY

     IB        9          (23      (14      7          (30      (23

EQ/GOLDMAN SACHS MID CAP VALUE

     IB        46          (17      29        20          (12      8  

EQ/GROWTH STRATEGY

     IB        16          (16             17          (15      2  

EQ/INTERMEDIATE GOVERNMENT BOND

     IA        49          (37      12        89          (70      19  

EQ/INTERMEDIATE GOVERNMENT BOND

     IB        18          (13      5        16          (28      (12

EQ/INTERNATIONAL CORE MANAGED VOLATILITY

     IA        1          (3      (2      3          (5      (2

EQ/INTERNATIONAL CORE MANAGED VOLATILITY

     IB        11          (15      (4      14          (21      (7

EQ/INTERNATIONAL EQUITY INDEX

     IA        157          (132      25        110          (307      (197

EQ/INTERNATIONAL EQUITY INDEX

     IB        441          (104      337        72          (50      22  

EQ/INTERNATIONAL MANAGED VOLATILITY

     IB        9          (2      7        6          (4      2  

EQ/INTERNATIONAL VALUE MANAGED VOLATILITY

     IA        28          (18      10        14          (19      (5

EQ/INTERNATIONAL VALUE MANAGED VOLATILITY

     IB        18          (28      (10      21          (32      (11

EQ/INVESCO COMSTOCK

     IA        29          (21      8        23          (20      3  

EQ/INVESCO COMSTOCK

     IB        19          (13      6        25          (11      14  

EQ/INVESCO GLOBAL

     IB        17          (2      15        2                 2  

EQ/INVESCO GLOBAL REAL ASSETS

     IB        199          (86      113        132          (78      54  

EQ/INVESCO INTERNATIONAL GROWTH

     IB        116          (94      22        121          (119      2  

EQ/JANUS ENTERPRISE

     IA        5          (17      (12      102          (29      73  

 

The accompanying notes are an integral part of these financial statements.

 

FSA-108


SEPARATE ACCOUNT FP

 

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

FOR THE YEARS OR PERIODS ENDED DECEMBER 31, 2021 AND 2020

 

              2021      2020  
       Share Class**      Units
Issued
(000’s)
       Units
Redeemed
(000’s)
     Net
Increase
(Decrease)
     Units
Issued
(000’s)
       Units
Redeemed
(000’s)
     Net
Increase
(Decrease)
 

EQ/JANUS ENTERPRISE

     IB        63          (26      37        62          (20      42  

EQ/JPMORGAN VALUE OPPORTUNITIES

     IA        92          (50      42        110          (38      72  

EQ/JPMORGAN VALUE OPPORTUNITIES

     IB        157          (37      120        113          (34      79  

EQ/LARGE CAP CORE MANAGED VOLATILITY

     IA        3          (3             6          (2      4  

EQ/LARGE CAP CORE MANAGED VOLATILITY

     IB        11          (9      2        9          (11      (2

EQ/LARGE CAP GROWTH INDEX

     IA        25          (16      9        25          (13      12  

EQ/LARGE CAP GROWTH INDEX

     IB        179          (79      100        109          (104      5  

EQ/LARGE CAP GROWTH MANAGED VOLATILITY

     IA        6          (12      (6      11          (11       

EQ/LARGE CAP GROWTH MANAGED VOLATILITY

     IB        15          (39      (24      21          (51      (30

EQ/LARGE CAP VALUE INDEX

     IA        33          (36      (3      16          (19      (3

EQ/LARGE CAP VALUE INDEX

     IB        113          (50      63        36          (21      15  

EQ/LARGE CAP VALUE MANAGED VOLATILITY

     IA        32          (67      (35      30          (111      (81

EQ/LARGE CAP VALUE MANAGED VOLATILITY

     IB        7          (28      (21      14          (34      (20

EQ/LAZARD EMERGING MARKETS EQUITY

     IB        287          (241      46        298          (267      31  

EQ/LOOMIS SAYLES GROWTH

     IA        36          (44      (8      44          (36      8  

EQ/LOOMIS SAYLES GROWTH

     IB        67          (21      46        20          (12      8  

EQ/MFS INTERNATIONAL GROWTH

     IB        136          (59      77        55          (54      1  

EQ/MFS INTERNATIONAL INTRINSIC VALUE

     IB        313          (172      141        255          (209      46  

EQ/MFS MID CAP FOCUSED GROWTH

     IB        148          (69      79        165          (63      102  

EQ/MFS TECHNOLOGY

     IB        218          (182      36        1,055          (126      929  

EQ/MFS UTILITIES SERIES

     IB        22          (10      12        15          (14      1  

EQ/MID CAP INDEX

     IA        35          (31      4        61          (54      7  

EQ/MID CAP INDEX

     IB        285          (122      163        74          (63      11  

EQ/MID CAP VALUE MANAGED VOLATILITY

     IA        45          (53      (8      13          (46      (33

EQ/MID CAP VALUE MANAGED VOLATILITY

     IB        14          (12      2        13          (3      10  

EQ/MODERATE ALLOCATION

     A        106          (146      (40      149          (165      (16

 

The accompanying notes are an integral part of these financial statements.

 

FSA-109


SEPARATE ACCOUNT FP

 

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

FOR THE YEARS OR PERIODS ENDED DECEMBER 31, 2021 AND 2020

 

              2021      2020  
       Share Class**      Units
Issued
(000’s)
       Units
Redeemed
(000’s)
     Net
Increase
(Decrease)
     Units
Issued
(000’s)
       Units
Redeemed
(000’s)
     Net
Increase
(Decrease)
 

EQ/MODERATE ALLOCATION

     B        255          (212      43        207          (152      55  

EQ/MODERATE GROWTH STRATEGY

     IB        32          (35      (3      30          (38      (8

EQ/MODERATE-PLUS ALLOCATION

     A        136          (145      (9      131          (167      (36

EQ/MODERATE-PLUS ALLOCATION

     B        336          (91      245        174          (148      26  

EQ/MONEY MARKET

     IA        2,280          (2,471      (191      2,730          (3,186      (456

EQ/MONEY MARKET

     IB        3,519          (3,245      274        2,037          (1,828      209  

EQ/MORGAN STANLEY SMALL CAP GROWTH

     IB        144          (102      42        243          (19      224  

EQ/PIMCO GLOBAL REAL RETURN

     IB        9          (1      8        1          (1       

EQ/PIMCO REAL RETURN

     IB        359          (211      148        164          (128      36  

EQ/PIMCO TOTAL RETURN

     IB        306          (269      37        289          (229      60  

EQ/PIMCO ULTRA SHORT BOND

     IA        21          (18      3        42          (42       

EQ/PIMCO ULTRA SHORT BOND

     IB        57          (23      34        95          (89      6  

EQ/QUALITY BOND PLUS

     IA        69          (32      37        73          (60      13  

EQ/QUALITY BOND PLUS

     IB        11          (12      (1      15          (19      (4

EQ/SMALL COMPANY INDEX

     IA        54          (32      22        36          (55      (19

EQ/SMALL COMPANY INDEX

     IB        216          (99      117        47          (18      29  

EQ/T. ROWE PRICE GROWTH STOCK

     IA        127          (121      6        151          (84      67  

EQ/T. ROWE PRICE GROWTH STOCK

     IB        281          (105      176        179          (70      109  

EQ/T. ROWE PRICE HEALTH SCIENCES

     IB        105          (33      72        68          (31      37  

EQ/VALUE EQUITY

     IA        40          (37      3        75          (71      4  

EQ/VALUE EQUITY

     IB        35          (29      6        36          (32      4  

EQ/WELLINGTON ENERGY

     IB        271          (178      93        182          (74      108  

FIDELITY® VIP ASSET MANAGER: GROWTH PORTFOLIO

     SERVICE CLASS 2        9          (4      5        3          (2      1  

FIDELITY® VIP EQUITY-INCOME PORTFOLIO

     SERVICE CLASS 2        48          (9      39        19          (13      6  

FIDELITY® VIP GOVERNMENT MONEY MARKET PORTFOLIO

     SERVICE CLASS 2        67          (41      26        52          (55      (3

FIDELITY® VIP GROWTH & INCOME PORTFOLIO

     SERVICE CLASS 2        84          (21      63        53          (35      18  

 

The accompanying notes are an integral part of these financial statements.

 

FSA-110


SEPARATE ACCOUNT FP

 

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

FOR THE YEARS OR PERIODS ENDED DECEMBER 31, 2021 AND 2020

 

              2021      2020  
       Share Class**      Units
Issued
(000’s)
       Units
Redeemed
(000’s)
     Net
Increase
(Decrease)
     Units
Issued
(000’s)
       Units
Redeemed
(000’s)
     Net
Increase
(Decrease)
 

FIDELITY® VIP HIGH INCOME PORTFOLIO

     SERVICE CLASS 2        12          (7      5        14          (13      1  

FIDELITY® VIP INVESTMENT GRADE BOND PORTFOLIO

     SERVICE CLASS 2        198          (342      (144      337          (317      20  

FIDELITY® VIP MID CAP PORTFOLIO

     SERVICE CLASS 2        93          (63      30        92          (64      28  

FIDELITY® VIP VALUE PORTFOLIO

     SERVICE CLASS 2        61          (10      51        10          (6      4  

FIDELITY® VIP VALUE STRATEGIES PORTFOLIO

     SERVICE CLASS 2        8          (1      7        3          (1      2  

FRANKLIN MUTUAL SHARES VIP FUND

     CLASS 2        22          (18      4        21          (22      (1

FRANKLIN SMALL CAP VALUE VIP FUND

     CLASS 2        165          (114      51        138          (42      96  

INVESCO V.I. DIVERSIFIED DIVIDEND FUND

     SERIES II        260          (261      (1      119          (137      (18

INVESCO V.I. MAIN STREET MID CAP FUND

     SERIES II        14          (12      2        7          (15      (8

INVESCO V.I. SMALL CAP EQUITY FUND

     SERIES II        28          (9      19        16          (13      3  

JANUS HENDERSON BALANCED PORTFOLIO

     SERVICE SHARES        1          (1                              

LORD ABBETT SERIES FUND — BOND DEBENTURE PORTFOLIO

     VC SHARES        69          (20      49        20          (1      19  

MFS® INVESTORS TRUST SERIES

     SERVICE CLASS        4          (3      1        3          (5      (2

MFS® MASSACHUSETTS INVESTORS GROWTH STOCK PORTFOLIO

     SERVICE CLASS        6          (8      (2      10          (17      (7

MULTIMANAGER AGGRESSIVE EQUITY

     IA        15          (26      (11      14          (48      (34

MULTIMANAGER AGGRESSIVE EQUITY

     IB        43          (25      18        38          (48      (10

MULTIMANAGER CORE BOND

     IA        57          (48      9        25          (22      3  

MULTIMANAGER CORE BOND

     IB        29          (29             27          (34      (7

MULTIMANAGER TECHNOLOGY

     IA        45          (35      10        39          (26      13  

MULTIMANAGER TECHNOLOGY

     IB        104          (49      55        73          (59      14  

NATURAL RESOURCES PORTFOLIO

     CLASS II        44          (25      19        30          (20      10  

PIMCO COMMODITYREALRETURN® STRATEGY PORTFOLIO .

     ADVISOR CLASS        56          (38      18        41          (24      17  

T. ROWE PRICE EQUITY INCOME PORTFOLIO

     CLASS II        55          (15      40        37          (27      10  

TARGET 2015 ALLOCATION

     B        160          (216      (56      40          (21      19  

TARGET 2025 ALLOCATION

     B        55          (90      (35      45          (50      (5

TARGET 2035 ALLOCATION

     B        62          (152      (90      81          (26      55  

 

The accompanying notes are an integral part of these financial statements.

 

FSA-111


SEPARATE ACCOUNT FP

 

STATEMENTS OF CHANGES IN NET ASSETS (Concluded)

 

FOR THE YEARS OR PERIODS ENDED DECEMBER 31, 2021 AND 2020

 

              2021      2020  
       Share Class**      Units
Issued
(000’s)
       Units
Redeemed
(000’s)
     Net
Increase
(Decrease)
     Units
Issued
(000’s)
       Units
Redeemed
(000’s)
     Net
Increase
(Decrease)
 

TARGET 2045 ALLOCATION

     B        35          (18      17        38          (22      16  

TARGET 2055 ALLOCATION

     B        34          (18      16        30          (9      21  

TEMPLETON DEVELOPING MARKETS VIP FUND

     CLASS 2        90          (36      54        30          (23      7  

TEMPLETON GLOBAL BOND VIP FUND

     CLASS 2        175          (119      56        159          (166      (7

TEMPLETON GROWTH VIP FUND

     CLASS 2        12          (5      7        4          (5      (1

VANECK VIP GLOBAL RESOURCES FUND

     CLASS S        58          (61      (3      55          (45      10  

VANGUARD VARIABLE INSURANCE FUND — EQUITY INDEX PORTFOLIO

     COMMON SHARES        4          (5      (1      4          (6      (2

 

The accompanying notes are an integral part of these financial statements.

**   Share class reflects the share class of the Portfolio in which the units of the Variable Investment Option are invested, as further described in Note 5 of these financial statements.

The — on the Units Issued and Units Redeemed section may represent no units issued and units redeemed or units issued and units redeemed of less than 500.

 

FSA-112


SEPARATE ACCOUNT FP

 

Notes to Financial Statements

 

December 31, 2021

 

1.   Organization

 

Separate Account FP (“the Account”) was established by Equitable Financial Life Insurance Company (“Equitable Financial”) and is organized as a unit investment trust, a type of investment company, and is registered with the Securities and Exchange Commission (“SEC”) under the Investment Company Act of 1940 (the “1940 Act”). The Account follows the investment company and reporting guidance of the Financial Accounting Standards Board Accounting Standards Codification Topic 946 — Investment Companies, which is part of accounting principles generally accepted in the United States of America (“GAAP”). The Account has Variable Investment Options, each of which invest in shares of a mutual fund portfolio of AIM Variable Insurance Funds (Invesco Variable Insurance Funds), American Funds Insurance Series®, BlackRock Variable Series Funds, Inc., EQ Advisors Trust (“EQAT”), EQ Premier VIP Trust (“VIP”), Fidelity® Variable Insurance Products, Franklin Templeton Variable Insurance Products Trust, Ivy Funds Variable Insurance Portfolios, Janus Aspen Series, Legg Mason Partners Variable Equity Trust, Lord Abbett Series Fund, Inc., MFS® Variable Insurance Trust, PIMCO Variable Insurance Trust, T. Rowe Price Equity Series, Inc., The Prudential Series Fund, VanEck VIP Trust, and Vanguard Variable Insurance Fund (collectively, “the Trusts”). The Trusts are open-ended investment management companies that sell shares of a portfolio (“Portfolio”) of a mutual fund to separate accounts of insurance companies. Each Portfolio of the Trusts has separate investment objectives. These financial statements and notes are those of the Variable Investment Options of the Account.

 

The Account consists of the Variable Investment Options listed below.

AIM Variable Insurance Funds (Invesco Variable Insurance Funds)

    Invesco V.I. Diversified Dividend Fund
    Invesco V.I. Main Street Mid Cap Fund(1)
    Invesco V.I. Small Cap Equity Fund

 

American Funds Insurance Series®

    American Funds Insurance Series® Asset Allocation FundSM
    American Funds Insurance Series® Global Small Capitalization FundSM
    American Funds Insurance Series® New World Fund®

 

BlackRock Variable Series Funds, Inc.

    BlackRock Global Allocation V.I. Fund

 

EQ Advisors Trust*

    1290 VT Convertible Securities
    1290 VT DoubleLine Dynamic Allocation
    1290 VT DoubleLine Opportunistic Bond
    1290 VT Energy
    1290 VT GAMCO Mergers & Acquisitions
    1290 VT GAMCO Small Company Value
    1290 VT Low Volatility Global Equity
    1290 VT Multi-Alternative Strategies
    1290 VT Natural Resources
    1290 VT Real Estate
    1290 VT Small Cap Value
    1290 VT SmartBeta Equity
    1290 VT Socially Responsible
    EQ/400 Managed Volatility
    EQ/500 Managed Volatility
    EQ/2000 Managed Volatility
    EQ/AB Small Cap Growth
    EQ/All Asset Growth Allocation
    EQ/American Century Mid Cap Value
    EQ/Balanced Strategy
    EQ/Capital Group Research
    EQ/ClearBridge Large Cap Growth
    EQ/Common Stock Index
    EQ/Conservative Growth Strategy
    EQ/Conservative Strategy
    EQ/Core Bond Index
    EQ/Core Plus Bond
    EQ/Emerging Markets Equity PLUS
    EQ/Equity 500 Index
    EQ/Fidelity Institutional AM® Large Cap
    EQ/Franklin Rising Dividends
    EQ/Franklin Strategic Income
    EQ/Global Equity Managed Volatility
    EQ/Goldman Sachs Mid Cap Value
    EQ/Growth Strategy
    EQ/Intermediate Government Bond
    EQ/International Core Managed Volatility
    EQ/International Equity Index
    EQ/International Managed Volatility
    EQ/International Value Managed Volatility
    EQ/Invesco Comstock
    EQ/Invesco Global
    EQ/Invesco Global Real Assets(2)
    EQ/Invesco International Growth
    EQ/Janus Enterprise
    EQ/JPMorgan Value Opportunities
    EQ/Large Cap Core Managed Volatility
    EQ/Large Cap Growth Index
    EQ/Large Cap Growth Managed Volatility
    EQ/Large Cap Value Index
    EQ/Large Cap Value Managed Volatility
    EQ/Lazard Emerging Markets Equity
    EQ/Loomis Sayles Growth
 

 

FSA-113


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

1.   Organization  (Continued)

 

    EQ/MFS International Growth
    EQ/MFS International Intrinsic Value
    EQ/MFS Mid Cap Focused Growth
    EQ/MFS Technology
    EQ/MFS Utilities Series
    EQ/Mid Cap Index
    EQ/Mid Cap Value Managed Volatility
    EQ/Moderate Growth Strategy
    EQ/Money Market
    EQ/Morgan Stanley Small Cap Growth
    EQ/Pimco Global Real Return
    EQ/Pimco Real Return
    EQ/Pimco Total Return
    EQ/Pimco Ultra Short Bond
    EQ/Quality Bond PLUS
    EQ/Small Company Index
    EQ/T. Rowe Price Growth Stock
    EQ/T. Rowe Price Health Sciences
    EQ/Value Equity(3)
    EQ/Wellington Energy
    Multimanager Aggressive Equity
    Multimanager Core Bond
    Multimanager Technology

 

EQ Premier VIP Trust*

    EQ/Aggressive Allocation
    EQ/Conservative Allocation
    EQ/Conservative-Plus Allocation
    EQ/Moderate Allocation
    EQ/Moderate-Plus Allocation
    Target 2015 Allocation
    Target 2025 Allocation
    Target 2035 Allocation
    Target 2045 Allocation
    Target 2055 Allocation

 

Fidelity® Variable Insurance Products

    Fidelity® VIP Asset Manager: Growth Portfolio
    Fidelity® VIP Equity-Income Portfolio
    Fidelity® VIP Government Money Market Portfolio
    Fidelity® VIP Growth & Income Portfolio
    Fidelity® VIP High Income Portfolio
    Fidelity® VIP Investment Grade Bond Portfolio
    Fidelity® VIP Mid Cap Portfolio
    Fidelity® VIP Value Portfolio
    Fidelity® VIP Value Strategies Portfolio

 

Franklin Templeton Variable Insurance Products Trust

    Franklin Mutual Shares VIP Fund
    Franklin Small Cap Value VIP Fund
    Templeton Developing Markets VIP Fund
    Templeton Global Bond VIP Fund
    Templeton Growth VIP Fund

 

Ivy Funds Variable Insurance Portfolios

    Delaware Ivy VIP Global Equity Income(4)
    Delaware Ivy VIP High Income(5)
    Delaware Ivy VIP Small Cap Growth(6)

 

Janus Aspen Series

    Janus Henderson Balanced Portfolio

 

Legg Mason Partners Variable Equity Trust

    ClearBridge Variable Mid Cap Portfolio

 

Lord Abbett Series Fund, Inc.

    Lord Abbett Series Fund — Bond Debenture Portfolio

 

MFS® Variable Insurance Trust

    MFS® Investors Trust Series
    MFS® Massachusetts Investors Growth Stock Portfolio

 

PIMCO Variable Insurance Trust

    PIMCO CommodityRealReturn® Strategy Portfolio

 

T. Rowe Price Equity Series, Inc.

    T. Rowe Price Equity Income Portfolio

 

The Prudential Series Fund

    Natural Resources Portfolio

 

VanEck VIP Trust

    VanEck VIP Global Resources Fund(7)

 

Vanguard Variable Insurance Fund

    Vanguard Variable Insurance Fund — Equity Index Portfolio
 

 

  (1)   Formerly known as Invesco V.I. Mid Cap Core Equity.
  (2)   Formerly known as EQ/Invesco Global Real Estate.
  (3)   Formerly known as EQ/BlackRock Basic Value Equity.
  (4)   Formerly known as Ivy VIP Global Equity Income.
  (5)   Formerly known as Ivy VIP High Income.
  (6)   Formerly known as Ivy VIP Small Cap Growth.
  (7)   Formerly known as VanEck VIP Global Hard Assets Fund.
 
  *   An affiliate of Equitable Financial providing advisory and other services to one or more Portfolios of this Trust, as further described in Note 5 of these financial statements.

 

FSA-114


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

1.   Organization  (Concluded)

 

The Account is used to fund benefits for the following Variable Life products (collectively, the “Contracts”):

 

•   Accumulator Life

•   Incentive Life

•   Incentive Life 2000

•   Incentive Life Sales (1999 and after)

•   Incentive Life ‘02

•   Incentive Life ‘06

•   Incentive Life® Optimizer

•   Incentive Life Optimizer II

•   Incentive Life Optimizer III

•   VUL Optimizer

•   Incentive Life PlusSM

•   Incentive Life Plus Original Series

•   Paramount Life

•   IL Legacy

•   IL Legacy II

 

•   IL Legacy III

•   VUL Legacy

•   IL ProtectorSM

•   Incentive Life COLI

•   Incentive Life COLI ‘04

•   Champion 2000

•   Survivorship 2000

•   Survivorship Incentive Life 1999

•   Survivorship Incentive Life ‘02

•   Survivorship Incentive Life® Legacy

•   VUL Survivorship

•   SP-Flex

•   Corporate Owned Incentive Life®

•   COIL Institutional Series

•   Equitable Advantage

 

The Incentive Life 2000, Champion 2000 and Survivorship 2000 Contracts are herein referred to as the “Series 2000 Policies.” Incentive Life PlusSM Contracts offered with a prospectus dated on or after September 15, 1995, are referred to as “Incentive Life PlusSM.” Incentive Life Plus Contracts issued with a prior prospectus are referred to as “Incentive Life Plus Original Series.” Under applicable insurance law, the assets and liabilities of the Account are clearly identified and distinguished from Equitable Financial’s other assets and liabilities. All Contracts are issued by Equitable Financial. The assets of the Account are the property of Equitable Financial. However, the portion of the Account’s assets attributable to the Contracts will not be chargeable with liabilities arising out of any other business Equitable Financial may conduct.

 

The amount retained by Equitable Financial in the Account arises primarily from (1) contributions from Equitable Financial and (2) that portion, determined ratably, of the Account’s investment results applicable to those assets in the Account in excess of the net assets attributable to accumulation of units. Amounts retained by Equitable Financial are not subject to charges for mortality and expense charges and administrative charges. Amounts retained by Equitable Financial in the Account may be transferred at any time by Equitable Financial to its General Account (“General Account”).

 

Each of the Variable Investment Options of the Account bears indirect exposure to the market, credit, and liquidity risks of the Portfolio in which it invests. These financial statements and footnotes should be read in conjunction with the financial statements and footnotes of the Portfolios of the Trusts, which are distributed by Equitable Financial to the Contractowners of the Variable Investment Options of the Account.

 

In the normal course of business, Equitable Financial may have agreements to indemnify another party under given circumstances. The maximum exposure under these arrangements is unknown as this would involve future claims that may be, but have not been, made against the Variable Investment Options of the Account. Based on experience, the risk of material loss is expected to be remote.

 

2.   Significant Accounting Policies

 

The accompanying financial statements are prepared in conformity with GAAP. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

FSA-115


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

2.   Significant Accounting Policies  (Concluded)

 

Investments:

 

Investments are made in shares of the Portfolios and the fair values of investments are the reported net asset values per share of the respective Portfolios. The net asset value is determined by the Trusts using the fair value of the underlying assets of the Portfolio less liabilities.

 

Investment Transactions and Investment Income:

 

Investment transactions are recorded on the trade date. Dividend income and net realized gain distributions from the Portfolios are recorded and automatically reinvested on the ex-dividend date. Net realized gain (loss) on investments are gains and losses on redemptions of investments in the Portfolios (determined on the identified cost basis).

 

Due to and Due from:

 

Receivable/payable for policy-related transactions represent amounts due to/from Equitable Financial’s General Account primarily related to premiums, surrenders, death benefits and amounts transferred among various Portfolios by Contractowners. Receivable/payable for shares of the Portfolios sold/purchased represent unsettled trades.

 

Accumulation Nonunitized:

 

Accumulation nonunitized represents a product offered based upon a dollar amount (starting at $1) rather than units. It is similar to Accumulation Units accounts, which are based upon units, as the dollar amount of the Contractowner account changes with the investment activity of the Variable Investment Option the Contract is invested in, net of contract charges.

 

Contract Payments and Transfers:

 

Payments received from Contractowners represent participant contributions under the Contracts reduced by deductions and charges, including premium charges, as applicable, and state premium taxes. Contractowners may allocate amounts in their individual accounts to the Variable Investment Options, and (except for SP-Flex Contracts), to the guaranteed interest account of Equitable Financial’s General Account, and/or index fund options of Separate Account No. 67.

 

Transfers between Variable Investment Options including the guaranteed interest account, net, are amounts that participants have directed to be moved among Portfolios, including permitted transfers to and from the guaranteed interest account, and/or index fund options of Separate Account No. 67. The net assets of any Variable Investment Option may not be less than the aggregate value of the Contractowner accounts allocated to that Variable Investment Option. Equitable Financial is required by state insurance laws to set aside additional assets in Equitable Financial’s General Account to provide for other policy benefits. Equitable Financial’s General Account is subject to creditor rights.

 

Redemptions for contract benefits and terminations are payments to participants and beneficiaries made under the terms of the Contracts and amounts that participants have requested to be withdrawn and paid to them. Withdrawal charges, if any, are included in Redemptions for contract benefits and terminations to the extent that such charges apply to the Contracts. Administrative charges, if any, are included in Contract maintenance charges to the extent that such charges apply to the Contracts.

 

Taxes:

 

The operations of the Account are included in the federal income tax return of Equitable Financial which is taxed as a life insurance company under the provisions of the Internal Revenue Code. No federal income tax based on net income or realized and unrealized capital gains is currently applicable to Contracts participating in the Account by reason of applicable provisions of the Internal Revenue Code and no federal income tax payable by Equitable Financial is expected to affect the unit value of Contracts participating in the Account. Accordingly, no provision for income taxes is required. However, Equitable Financial retains the right to charge for any federal income tax which is attributable to the Account if the law is changed.

 

FSA-116


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

3.   Fair Value Disclosures

 

Under GAAP, fair value is the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. GAAP also establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value, and identifies three levels of inputs that may be used to measure fair value:

 

Level 1 — Quoted prices that are publicly available for identical assets in active markets. Level 1 fair values generally are supported by market transactions that occur with sufficient frequency and volume to provide pricing information on an ongoing basis.

 

Level 2 — Observable inputs other than Level 1 prices, such as quoted prices for similar assets, quoted prices in markets that are not active, and inputs to model-derived valuations that are directly observable or can be corroborated by observable market data.

 

Level 3 — Unobservable inputs supported by little or no market activity and often requiring significant judgment or estimation, such as an entity’s own assumptions about the cash flows or other significant components of value that market participants would use in pricing the asset or liability.

 

All investments of each Variable Investment Option of the Account have been classified as Level 1. There were no transfers between level 1, level 2 and level 3 during the year.

 

4.   Purchases and Sales of Portfolio

 

The cost of purchases and proceeds from sales of Portfolios for the year ended December 31, 2021 were as follows:

 

       Purchases      Sales  

1290 VT Convertible Securities

     $ 3,634,496      $ 2,776,521  

1290 VT DoubleLine Dynamic Allocation

       3,013,299        1,249,213  

1290 VT DoubleLine Opportunistic Bond

       1,546,094        1,211,615  

1290 VT Equity Income

       2,917,353        3,782,366  

1290 VT GAMCO Mergers & Acquisitions

       4,562,266        2,864,722  

1290 VT GAMCO Small Company Value

       33,719,148        27,295,375  

1290 VT Low Volatility Global Equity

       112,224        84,873  

1290 VT Multi-Alternative Strategies

       7,186        859  

1290 VT Natural Resources

       406,494        216,102  

1290 VT Real Estate

       245,596        105,290  

1290 VT Small Cap Value

       13,575,166        5,897,424  

1290 VT SmartBeta Equity

       2,001,991        1,407,878  

1290 VT Socially Responsible

       3,068,401        1,309,250  

American Funds Insurance Series® Asset Allocation FundSM

       558,372        13,630  

American Funds Insurance Series® Global Small Capitalization FundSM

       6,775,344        3,423,329  

American Funds Insurance Series® New World Fund®

       17,209,118        9,852,432  

BlackRock Global Allocation V.I. Fund

       7,735,237        4,193,816  

ClearBridge Variable Mid Cap Portfolio

       1,350,286        344,713  

Delaware Ivy VIP Global Equity Income

       352,093        99,681  

Delaware Ivy VIP High Income

       14,857,230        8,352,900  

Delaware Ivy VIP Small Cap Growth

       6,880,352        3,863,961  

EQ/400 Managed Volatility

       3,115,962        1,795,045  

EQ/500 Managed Volatility

       4,822,917        3,115,225  

EQ/2000 Managed Volatility

       2,803,344        967,080  

EQ/AB Small Cap Growth

       66,631,279        34,383,714  

EQ/Aggressive Allocation

       36,554,710        19,402,499  

EQ/All Asset Growth Allocation

       10,644,922        3,915,412  

EQ/American Century Mid Cap Value

       27,085,413        19,393,775  

EQ/Balanced Strategy

       6,242,367        3,821,404  

 

FSA-117


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

4.   Purchases and Sales of Portfolio  (Continued)

 

       Purchases      Sales  

EQ/Capital Group Research

     $ 25,048,628      $ 26,501,559  

EQ/ClearBridge Large Cap Growth

       14,749,993        11,701,895  

EQ/Common Stock Index

       190,150,600        164,426,350  

EQ/Conservative Allocation

       5,495,324        4,800,850  

EQ/Conservative Growth Strategy

       1,241,189        712,237  

EQ/Conservative Strategy

       438,808        202,800  

EQ/Conservative-Plus Allocation

       12,931,436        9,852,998  

EQ/Core Bond Index

       15,971,900        8,380,242  

EQ/Core Plus Bond

       17,629,932        11,357,068  

EQ/Emerging Markets Equity PLUS

       1,185,986        374,545  

EQ/Equity 500 Index

       206,875,579        165,928,144  

EQ/Fidelity Institutional AM® Large Cap

       22,906,648        11,957,146  

EQ/Franklin Rising Dividends

       7,254,890        9,058,140  

EQ/Franklin Strategic Income

       9,223,580        5,228,151  

EQ/Global Equity Managed Volatility

       34,292,061        13,144,574  

EQ/Goldman Sachs Mid Cap Value

       5,294,850        1,970,873  

EQ/Growth Strategy

       11,194,797        4,259,740  

EQ/Intermediate Government Bond

       6,196,783        6,908,163  

EQ/International Core Managed Volatility

       9,020,381        4,073,355  

EQ/International Equity Index

       48,535,896        29,920,936  

EQ/International Managed Volatility

       1,864,635        301,172  

EQ/International Value Managed Volatility

       12,230,413        8,791,288  

EQ/Invesco Comstock

       8,145,450        6,898,101  

EQ/Invesco Global

       467,074        41,898  

EQ/Invesco Global Real Assets

       12,645,798        5,505,978  

EQ/Invesco International Growth

       13,903,199        10,147,798  

EQ/Janus Enterprise

       18,217,118        11,713,411  

EQ/JPMorgan Value Opportunities

       39,168,135        15,716,670  

EQ/Large Cap Core Managed Volatility

       7,847,619        2,724,848  

EQ/Large Cap Growth Index

       51,319,825        26,014,579  

EQ/Large Cap Growth Managed Volatility

       104,925,534        33,200,234  

EQ/Large Cap Value Index

       14,657,241        9,411,137  

EQ/Large Cap Value Managed Volatility

       58,295,870        31,635,509  

EQ/Lazard Emerging Markets Equity

       23,051,299        18,297,551  

EQ/Loomis Sayles Growth

       13,994,103        9,700,616  

EQ/MFS International Growth

       19,706,620        6,154,879  

EQ/MFS International Intrinsic Value

       25,053,147        19,264,944  

EQ/MFS Mid Cap Focused Growth

       9,471,557        10,776,410  

EQ/MFS Technology

       20,908,785        18,391,314  

EQ/MFS Utilities Series

       575,966        379,684  

EQ/Mid Cap Index

       49,742,238        22,977,167  

EQ/Mid Cap Value Managed Volatility

       34,562,598        20,259,833  

EQ/Moderate Allocation

       94,168,034        79,598,864  

EQ/Moderate Growth Strategy

       20,615,451        8,153,081  

EQ/Moderate-Plus Allocation

       85,759,124        38,422,049  

EQ/Money Market

       311,173,983        306,190,738  

EQ/Morgan Stanley Small Cap Growth

       45,816,929        20,285,024  

EQ/PIMCO Global Real Return

       173,012        15,734  

EQ/PIMCO Real Return

       16,655,717        10,991,286  

EQ/PIMCO Total Return

       23,800,533        27,209,116  

EQ/PIMCO Ultra Short Bond

       7,180,201        4,457,801  

EQ/Quality Bond PLUS

       5,520,707        6,879,115  

EQ/Small Company Index

       46,049,622        21,589,908  

EQ/T. Rowe Price Growth Stock

       50,670,912        35,139,593  

 

FSA-118


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

4.   Purchases and Sales of Portfolio  (Concluded)

 

       Purchases      Sales  

EQ/T. Rowe Price Health Sciences

     $ 6,036,110      $ 3,223,728  

EQ/Value Equity

       55,705,348        21,459,308  

EQ/Wellington Energy

       6,862,710        5,183,230  

Fidelity® VIP Asset Manager: Growth Portfolio

       249,300        167,617  

Fidelity® VIP Equity-Income Portfolio

       2,608,428        500,752  

Fidelity® VIP Government Money Market Portfolio

       1,911,008        1,841,236  

Fidelity® VIP Growth & Income Portfolio

       7,421,769        3,093,072  

Fidelity® VIP High Income Portfolio

       1,086,218        385,791  

Fidelity® VIP Investment Grade Bond Portfolio

       12,151,945        44,047,225  

Fidelity® VIP Mid Cap Portfolio

       17,675,010        9,214,767  

Fidelity® VIP Value Portfolio

       1,426,790        330,412  

Fidelity® VIP Value Strategies Portfolio

       568,354        59,857  

Franklin Mutual Shares VIP Fund

       1,680,507        1,659,532  

Franklin Small Cap Value VIP Fund

       12,131,031        8,848,046  

Invesco V.I. Diversified Dividend Fund

       8,527,560        7,698,320  

Invesco V.I. Main Street Mid Cap Fund

       1,000,873        967,455  

Invesco V.I. Small Cap Equity Fund

       3,335,458        1,806,534  

Janus Henderson Balanced Portfolio

       12,649        5,902  

Lord Abbett Series Fund — Bond Debenture Portfolio

       925,176        228,501  

MFS® Investors Trust Series

       1,751,842        702,433  

MFS® Massachusetts Investors Growth Stock Portfolio

       4,178,454        3,268,711  

Multimanager Aggressive Equity

       140,832,543        51,736,689  

Multimanager Core Bond

       8,892,546        7,087,085  

Multimanager Technology

       74,620,190        50,933,480  

Natural Resources Portfolio

       1,872,666        1,072,064  

PIMCO CommodityRealreturn® Strategy Portfolio

       4,761,927        3,174,453  

T. Rowe Price Equity Income Portfolio

       6,318,228        3,171,188  

Target 2015 Allocation

       4,365,618        5,926,215  

Target 2025 Allocation

       6,890,564        12,436,624  

Target 2035 Allocation

       8,093,442        10,394,914  

Target 2045 Allocation

       2,709,180        2,074,391  

Target 2055 Allocation

       2,131,281        973,946  

Templeton Developing Markets VIP Fund

       6,478,834        4,590,256  

Templeton Global Bond VIP Fund

       10,219,353        6,911,703  

Templeton Growth VIP Fund

       2,388,366        892,804  

VanEck VIP Global Resources Fund

       4,473,963        5,118,767  

Vanguard Variable Insurance Fund — Equity Index Portfolio

       2,555,768        2,390,016  

 

5.   Expenses and Related Party Transactions

 

The assets in each Variable Investment Option are invested in shares of a corresponding Portfolio of the Trusts. Shares are offered by the Portfolios at net asset value. Shares in which the Variable Investment Options invest are categorized by the share class of the Portfolio. EQAT issues Class IA, Class IB and Class K shares and VIP issues Class A, Class B and Class K shares. All share classes issued by EQAT and VIP are subject to fees for investment management, administration and other Portfolio expenses. Class A, Class IA, Class B and Class IB are also subject to distribution fees imposed under distribution plans (“Distribution Plans”) and adopted by EQAT and VIP in the manner prescribed under Rule 12b-1 under the 1940 Act. The Distribution Plans provide that the EQAT and VIP Trusts, on behalf of each related Portfolio, may charge a maximum annual distribution fee (“12b-1 fee”) of 0.25% of the average daily net assets of a Portfolio attributable to its Class A, Class IA, Class B and Class IB shares. The class-specific expenses attributable to the investment in each share class of the Portfolios in which the Variable Investment Options invest are borne by the specific unit classes of the Variable Investment Options to which the investments are attributable.

 

FSA-119


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

5.   Expenses and Related Party Transactions  (Concluded)

 

EQAT and VIP, on behalf of each Portfolio, have entered into distribution agreements with Equitable Distributors, LLC (“Equitable Distributors”), a wholly-owned subsidiary of Equitable Financial and an affiliate of Equitable Investment Management Group, LLC (“EIMG”). The Distribution Plans provide that Equitable Distributors will be entitled to receive a maximum 12b-1 fee as described above.

 

EIMG, a wholly-owned subsidiary of Equitable Financial serves as investment adviser of the Portfolios of EQAT and VIP. EIMG either (1) directly manages the Portfolios or (2) contracts with and oversees the activities of the investment sub-advisers with respect to the Portfolios. EIMG receives management fees for services performed in its capacity as investment adviser of the Portfolios of EQAT and VIP, and pays fees to the sub-advisers for sub- advisory services to the respective Portfolios. Equitable Investment Management, LLC (“EIM”), an affiliate of Equitable Financial, serves as administrator of the Portfolios of EQAT and VIP. As the administrator, EIM either (1) carries out its responsibilities directly or (2) through sub-contracting with third-party providers. EIM receives administrative fees for services performed in its capacity as administrator of the Portfolios of EQAT and VIP. Expenses of the Portfolios of EQAT and VIP generally vary, depending on net asset levels for individual Portfolios, and range from a low annual rate of 0.04% to a high of 1.50% (after waivers, reimbursements, fees paid indirectly and including indirect expenses, as applicable) of the average daily net assets of the Portfolios of EQAT and VIP. Since these fees and expenses are reflected in the net asset value of the shares of the Portfolios and the total returns of the Variable Investment Options, they are not included in the expenses or expense ratios of the Variable Investment Options.

 

Equitable Financial, Equitable Advisors, LLC (“Equitable Advisors”) or Equitable Distributors may directly or indirectly receive 12b-1 fees and additional payments from certain unaffiliated Portfolios, their advisers, sub- advisers, distributors or affiliates, for providing certain administrative, marketing, distribution and/or shareholder support services in connection with the Variable Investment Options’ investment in the Portfolios. These fees and payments range from 0.00% to 0.60% of the unaffiliated Portfolios’ average daily net assets. Equitable Advisors or Equitable Distributors may also receive payments from the advisers or sub-advisers of the unaffiliated Portfolios or their affiliates for certain distribution services, including expenses for sales meetings or seminar sponsorships that may relate to the policies and/or the advisers’ respective Portfolios.

 

AllianceBernstein L.P. (“AllianceBernstein”) serves as an investment advisor for a number of Portfolios in EQAT and VIP including the 1290 VT Natural Resources, 1290 VT Real Estate, EQ/AB Small Cap Growth, EQ/Common Stock Index, EQ/Equity 500 Index, EQ/International Equity Index, EQ/Large Cap Growth Index, EQ/Large Cap Value Index, EQ/Mid Cap Index and EQ/Small Company Index, as well as a portion of EQ/Emerging Markets Equity PLUS, EQ/Large Cap Value Managed Volatility, EQ/Quality Bond PLUS, Multimanager Aggressive Equity and Multimanager Technology. AllianceBernstein is a limited partnership which is indirectly majority-owned by Equitable Holdings, Inc.

 

Equitable Advisors and Equitable Distributors are distributors and principal underwriters of the Account. They are both registered with the SEC as broker-dealers and are members of the Financial Industry Regulatory Authority (“FINRA”).

 

The Contracts are sold by financial professionals who are registered representatives of Equitable Advisors and licensed insurance agents of Equitable Network, LLC (“Equitable Network”) or its subsidiaries. The Contracts are also sold through licensed insurance agencies (both affiliated and unaffiliated with Equitable Financial) and their affiliated broker-dealers (who are registered with the SEC and members of the FINRA) that have entered into selling agreements with Equitable Distributors. The licensed insurance agents who sell Contracts for these companies are appointed as agents of Equitable Financial and are registered representatives of the agencies and affiliated broker-dealer. Equitable Network receives commissions under its General Sales Agreement with Equitable Financial and its Networking Agreement with Equitable Advisors. Equitable Advisors receives service- related payments under its Supervisory and Distribution Agreement with Equitable Financial. The financial professionals are compensated on a commission basis by Equitable Network.

 

Equitable Financial serves as the transfer agent for EQAT and VIP.

 

FSA-120


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

6.   Reorganization

 

In June 2021, pursuant to the Plan of Reorganization and Termination as approved by contractholders, certain Portfolios (each, a “Surviving Portfolio”, and collectively, the “Surviving Portfolios”) acquired the net assets of other Portfolios (each, a “Removed Portfolio”, and collectively, the “Removed Portfolios”). Correspondingly, the Variable Investment Options that invested in the Removed Portfolios were replaced with the Variable Investment Options that invest in the Surviving Portfolios.

 

       
     Removed Portfolio        Surviving Portfolio        
       

June 18, 2021

     1290 VT Energy         
1290 VT Natural
Resources
 
 
       

Shares Class

     Class IB          Class IB    

Shares

     10,802          12,335    

Net Asset Value

   $ 5.41        $ 7.46    

Net Assets Before Merger

   $ 58,488        $ 33,564    

Net Assets After Merger

   $        $ 92,052    

Realized Gain

   $ 3,230         
       
     Removed Portfolio        Surviving Portfolio        
       

June 18, 2021

    
EQ/Global
Bond PLUS
 
 
      
EQ/Core Plus
Bond
 
 
       

Shares Class

     Class IA          Class A    

Shares

     866,417          14,896,699    

Net Asset Value

   $ 9.20        $ 4.23    

Net Assets Before Merger

   $ 7,971,193        $ 55,019,889    

Net Assets After Merger

   $        $ 62,991,082    

Unrealized Loss

   $ (70,837       

Shares Class

     Class IB          Class B    

Shares

     1,148,215          6,748,227    

Net Asset Value

   $ 9.18        $ 4.21    

Net Assets Before Merger

   $ 10,539,368        $ 17,894,223    

Net Assets After Merger

   $        $ 28,433,591    

Unrealized Loss

   $ (61,049                   

 

FSA-121


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

6.   Reorganization  (Continued)

 

In June 2020, pursuant to the Plan of Reorganization and Termination as approved by contractholders, certain Portfolios (each, a “Surviving Portfolio”, and collectively, the “Surviving Portfolios”) acquired the net assets of other Portfolios (each, a “Removed Portfolio”, and collectively, the “Removed Portfolios”). Correspondingly, the Variable Investment Options that invested in the Removed Portfolios were replaced with the Variable Investment Options that invest in the Surviving Portfolios.

 

       
     Removed Portfolio        Surviving Portfolio        
       

June 5, 2020

    
EQ/UBS Growth
& Income
 
 
      
EQ/Capital
Group Research
 
 
       

Shares Class

     Class IB         

Shares

     1,577,978         

Net Asset Value

   $ 8.83         

Net Assets Before Merger

   $ 13,931,684         

Net Assets After Merger

   $         

Unrealized Loss

   $ (543,942       

Shares Class

           Class IA    

Shares

          584,575    

Net Asset Value

        $ 27.15    

Net Assets Before Merger

        $ 13,654,723    

Net Assets After Merger

        $ 15,868,934    

Shares Class

           Class IB    

Shares

          4,451,087    

Net Asset Value

        $ 27.19    

Net Assets Before Merger

        $ 109,291,968    

Net Assets After Merger

              $ 121,009,441          

 

FSA-122


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

6.   Reorganization  (Continued)

 

         
     Removed Portfolio              Surviving Portfolio        
     

June 5, 2020

    
Multimanager Mid
Cap Growth
 
 
       EQ/Janus Enterprise  
Shares Class    Class IA                                                                     

Shares

     1,333,057           

Net Asset Value

   $ 10.83           

Net Assets Before Merger

   $ 14,434,784           

Net Assets After Merger

   $           

Unrealized Gain

   $ 2,075,621           
Shares Class    Class IB                       

Shares

     2,067,465           

Net Asset Value

   $ 10.06           

Net Assets Before Merger

   $ 20,795,407           

Net Assets After Merger

   $           

Unrealized Gain

   $ 1,911,655           
Shares Class                   Class IA        

Shares

            2,183,398    

Net Asset Value

          $ 20.79    

Net Assets Before Merger

          $ 21,059,954    

Net Assets After Merger

          $ 45,383,435    
Shares Class                   Class IB        

Shares

            1,923,680    

Net Asset Value

          $ 20.46    

Net Assets Before Merger

          $ 28,443,022    

Net Assets After Merger

          $ 39,349,732    
     
     Removed Portfolio        Surviving Portfolio  
     

June 5, 2020

    
EQ/MFS
Technology II
 
 
       EQ/MFS Technology  
Shares Class    Class IB                                         Class IB                           

Shares

     1,481,189            2,129,608    

Net Asset Value

   $ 36.54          $ 25.41    

Net Assets Before Merger

   $ 54,117,801          $    

Net Assets After Merger

   $          $ 54,117,801    

Unrealized Gain

   $ 6,648,887                             

 

FSA-123


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

6.   Reorganization  (Continued)

 

         
     Removed Portfolio              Surviving Portfolio        
     

June 12, 2020

    
CharterSM Small
Cap Value
 
 
       1290 VT Small Cap Value  
Shares Class    Class A                                                                     

Shares

     721,624           

Net Asset Value

   $ 13.45           

Net Assets Before Merger

   $ 9,706,260           

Net Assets After Merger

   $           

Unrealized Gain

   $ 1,368,017           
Shares Class    Class B                       

Shares

     907,610           

Net Asset Value

   $ 13.46           

Net Assets Before Merger

   $ 12,216,980           

Net Assets After Merger

   $           

Unrealized Loss

   $ (999,518         
Shares Class                   Class IB        

Shares

            2,723,329    

Net Asset Value

          $ 8.05    

Net Assets Before Merger

          $    

Net Assets After Merger

          $ 21,923,240    
     
     Removed Portfolio        Surviving Portfolio  
     

June 12, 2020

    
EQ/Templeton Global Equity
Managed Volatility
 
 
       1290 VT SmartBeta Equity  
Shares Class    Class IB              Class IB        

Shares

     461            4,926    

Net Asset Value

   $ 8.92          $ 13.42    

Net Assets Before Merger

   $ 4,111          $ 61,992    

Net Assets After Merger

   $          $ 66,103    

Realized Loss

   $ (850                           

 

FSA-124


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

6.   Reorganization  (Concluded)

 

         
     Removed Portfolio              Surviving Portfolio        
     

June 12, 2020

    
Multimanager
Mid Cap Value
 
 
      
EQ/American Century
Mid Cap Value

 
Shares Class    Class IA                                                                     

Shares

     651,517           

Net Asset Value

   $ 12.12           

Net Assets Before Merger

   $ 7,898,711           

Net Assets After Merger

   $           

Unrealized Gain

   $ 383,096           
Shares Class    Class IB                       

Shares

     1,761,439           

Net Asset Value

   $ 11.82           

Net Assets Before Merger

   $ 20,823,437           

Net Assets After Merger

   $           

Unrealized Loss

   $ (496,188         
Shares Class                   Class IB        

Shares

            4,108,892    

Net Asset Value

          $ 19.27    

Net Assets Before Merger

          $ 50,469,970    

Net Assets After Merger

          $ 79,192,118    
     
     Removed Portfolio        Surviving Portfolio  
     

June 12, 2020

    
CharterSM
Small Cap Growth
 
 
      
EQ/Morgan Stanley
Small Cap Growth

 
Shares Class    Class B                                         Class IB                           

Shares

     1,323,557            1,546,979    

Net Asset Value

   $ 13.55          $ 11.59    

Net Assets Before Merger

   $ 17,936,024          $    

Net Assets After Merger

   $          $ 17,936,024    

Unrealized Gain

   $ 539,803                             

 

7.   Asset-based Charges and Contractowner Charges

 

The table below lists the charges for each product. These charges are reflected as “Asset-based Charges” in the Statement of Operations or as part of “Contractowners Transactions” in the Statement of Changes in Net Assets.

 

     Mortality and
Expense Risks
    Mortality     Administrative     Total  

Accumulator Life

     varies (b)(d)      varies (b)      varies (b)(f)      varies  

Incentive Life, Champion 2000

     0.60 %(a)                  0.60

Incentive Life 2000, Incentive Life 1999, Incentive Life Plus

     0.60 %(l)(n)                  0.60

Incentive Life ‘02

     varies (b)(g)                  0.80

Incentive Life ‘06

     0.85 %(b)(e)                  0.85

Survivorship Incentive Life ‘02

     0.90 %(b)(m)                  0.90

Paramount Life

     0.60 %(a)                  0.60

Incentive Life Plus Original Series

     0.60 %(b)(l)                  0.60

Incentive Life COLI

     0.60 %(b)                  0.60

Incentive Life COLI ‘04

     0.75 %(b)(c)                  0.75

Survivorship Incentive Life 1999

     0.60 %(a)                  0.60

 

FSA-125


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

7.   Asset-based Charges and Contractowner Charges  (Continued)

 

     Mortality and
Expense Risks
    Mortality     Administrative     Total  

Survivorship 2000

     0.90 %(a)                  0.90

IL Legacy

     1.75 %(b)(h)                  1.75

IL Legacy II

     0.85 %(b)(i)(l)                  0.85

IL Legacy III

     0.85 %(b)(i)(l)                  0.85

VUL LegacySM

     0.85 %(b)(p)(s)                  0.85

IL Protector

     0.80 %(a)                  0.80

SP-Flex

     0.85 %(a)      0.60 %(a)      0.35 %(a)      1.80

Incentive Life® Optimizer

     0.85 %(b)(e)(l)                  0.85

Incentive Life Optimizer II

     0.85 %(b)(e)(l)                  0.85

Incentive Life Optimizer III

     0.60 %(b)(l)(o)                  0.60

VUL Optimizer SM

     0.60 %(b)(o)(p)                  0.60

Survivorship Incentive Life® Legacy

     0.55 %(b)(j)                  0.55

VUL Survivorship

     0.80 %(b)(r)                  0.80

Corporate Owned Incentive Life®

     0.35 %(b)(k)(l)                  0.35

COIL Institutional SeriesSM

     0.25 %(b)(l)(q)                  0.25

COIL Institutional Series, Series 162

     0.35 %(b)(p)(t)                  0.35

Equitable Advantage

     0.40 %(b)(u)(v)                  0.40

 

  (a)   Charged to daily net assets of the Account.
  (b)   Charged to Contractowners Account and is included in Redemptions for contract benefits and terminations in the Statements of Changes in Net Assets.
  (c)   Policy years 1–5 0.75% (1.00% maximum) Policy years 6– 20 0.55% (0.75% maximum) Policy years 21+ 0.35% (0.50% maximum).
  (d)   Varies by age, sex, class. The highest current charge is 1.21%. Policy years 1–10 0.71% to 1.46% maximum Policy years 11+ 0.30% to 0.50% maximum.
  (e)   Policy years 1–8 0.85% (1.00% maximum) Policy years 9– 10 0.00% (1.00% maximum) Policy years 11+ 0.00% (0.50% maximum).
  (f)   Policy years 1–10 0.72% to 1.73% Policy years 11+ 0.11% to 0.32%.
  (g)   Policy years 1–15 0.80%, 0.70% or 0.60% depending (0.80% maximum) Policy years 16+ 0.30% or 0.20% depending (0.50% maximum).
  (h)   Policy years 1–10 1.75% (maximum and current) Policy years 11–20 0.25% (0.50% maximum) Policy Years 21+ 0.00% (0.50% maximum).
  (i)   Policy years 1–15 0.85% (maximum and current) Policy years 16+ 0.00% (0.85% maximum) For policies with the ENLG rider, there is an additional charge of 0.15% deducted while the rider is in effect.
  (j)   Policy years 1–15 0.55% (maximum and current) Policy years 16+ 0.05% (0.55% maximum) For policies with the ENLG rider, there is an additional charge of 0.70% deducted until age 100 of the younger insured.
  (k)   Policy years 1–10 0.15% (0.50% maximum); however, 0.35% (0.50% maximum) of any account value allocated to MSO segments. Policy years 11+ 0.10% (0.35% maximum).
  (l)   For policies with MSO, there is an additional charge of 1.40% (2.40% maximum) of any policy account value allocated to each segment.
  (m)   Policy year 1-15 0.90% (maximum and current) Policy year 16+ 0.60% or 0.30% depending (0.90% maximum).
  (n)   Charged to daily net assets of the Account for all investment options except MSO. However, for any account value allocated to MSO segments, the M & E is charged to Contract owners Account.
  (o)   Policy years 1-8 0.60% (current) Policy years 1-10 1.00% (maximum) Policy years 9+ 0.00% (current) Policy years 11+ 0.50% (maximum).
  (p)   For policies with MSO, there is an additional charge of 1.15% (2.40% maximum) of any policy account value allocated to each segment.
  (q)   Policy years 1–10 0.25% (0.50% maximum) Policy years 11+ 0.05%(0.35 maximum). (r) Policy years 1–15 0.80% (current and maximum) Policy years 16+ 0.00% (0.80% maximum).
  (s)   Policy years 1–15 0.50% ( 0.85% maximum) Policy years 16+ 0.00% (0.85% maximum).
  (t)   Policy years 1–10 0.35% (0.50% maximum) Policy years 11+ 0.15% (0.35% maximum).
  (u)   For policies with MSO, there is an additional charge of 0.40% (1.60% maximum) of any policy account value allocated to each segment.
  (v)   Policy years 1-8 0.40% (current) Policy years 1-10 1.00% (maximum) Policy years 9+ 0.05% (current) Policy years 11+ 0.50% (maximum).
 

 

The Accumulator Life Program utilizes two insurance products — a single premium fixed annuity contract and a flexible premium variable life insurance policy. The Program is designed to provide a simple method to purchase a variable life insurance policy with a single purchase payment. The Accumulator Life mortality and expense guaranteed risk charges are 0.71% to 1.46% in years 1 to 10 and 0.30% to 0.50% in years 11 and beyond. The current mortality and expense risk

 

FSA-126


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

7.   Asset-based Charges and Contractowner Charges  (Continued)

 

charges are lower than the guaranteed charges. The highest current charge is 1.21%. Beginning in year 11, the current rates are scheduled to decrease further. As Accumulator Life was first offered in 2004, future decreases have not yet taken effect. The Accumulator Life guaranteed administrative charges vary in years 1 to 10 from 0.72% to 1.73% of the Policy Account Value, depending on age, sex, and class. The current and guaranteed basis charges are equal. Beginning in policy year 11 the administrative rates are guaranteed to decrease. The Accumulator Life current cost of insurance charges vary in years 1 to 10 from 1.27% to 2.42% of the greater of (1) the Policy Account Value and (2) the Mortality Charge Base (accumulation of the 7- pay premiums due, up to that time at 4%), depending on the age, sex, and class. Beginning in policy year 11 the current cost of insurance charges decrease on a current basis. The cost of insurance charge is capped at the guaranteed cost of insurance rate times the Net Amount of Risk.

 

The Incentive Life ‘02 mortality and expense risk charge of 0.80%, 0.70% or 0.60% will be in effect for the first 15 policy years depending upon the value of the Contractowner’s Variable Investment Options. For policy years 16 and later the charge is currently 0.30% or 0.20%, depending upon the value of the Contractowner’s Variable Investment Options. The Survivorship Incentive Life ‘02 mortality and expense risk charge of 0.90% will be in effect for the first 15 policy years. For policy years 16 and later the charge is currently 0.60% and 0.30% depending upon the value of the Contractowner’s Variable Investment Options. The current mortality and expense risk charges are lower than guaranteed charges.

 

The Incentive Life Legacy mortality and expense risk charge of 1.75% will be in effect for the first ten policy years on a current and guaranteed basis. For policy years 11-20, the charge is currently 0.25% and for policy years 21 and later, it is 0.00%. In policy years 11 and later the current mortality and expense risk charges are lower than guaranteed charges.

 

The Incentive Life ‘06, Incentive Life® Optimizer and Incentive Life Optimizer II mortality and expense risk charge of 0.85% will be in effect for the first eight policy years on a current basis. For policy years 9 and later, no charge is deducted on a current basis. The current mortality and expense risk charges are lower than the guaranteed charges.

 

The Incentive Life Optimizer III and VUL OptimizerSM mortality and expense risk charge of 0.60% will be in effect for the first eight policy years on a current basis. For policy years 9 and later, no charge is deducted on a current basis. The current mortality and expense risk charges are lower than the guaranteed charges.

 

The Incentive Life Legacy II and Incentive Life Legacy III mortality and expense risk charge of 0.85% will be in effect for the first fifteen policy years on a current basis. For policy years 16 and later, no charge is deducted on a current basis. The current mortality and expense risk charges for policy years 16 and later are lower than the guaranteed charges.

 

The VUL LegacySM mortality and expense risk charge of 0.50% will be in effect for the first fifteen policy years on a current basis. For policy years 16 and later, no charge is deducted on a current basis. The current mortality and expense risk charges are lower than the guaranteed charges.

 

The Survivorship Incentive Life® Legacy mortality and expense risk charge of 0.55% will be in effect for the first fifteen policy years. For policy years sixteen and later the charge is currently 0.05%. The current mortality and expense risk charges are lower than the guaranteed charges. For policies with the ENLG rider, there is an additional charge of 0.70% deducted until age 100 of the younger insured.

 

The VUL Survivorship mortality and expense risk charge of 0.80% will be in effect for the first fifteen policy years. For policy years sixteen and later, no charge is deducted on a current basis. The current mortality and expense risk charges are equal to or lower than the guaranteed charges.

 

The Corporate Owned Incentive Life® mortality and expense risk charge of 0.15% (0.35% of any account value allocated to MSO segments) will be in effect for the first ten policy years on a current basis. For policy years 11 and later, the charge will be 0.10% on a current basis. The current mortality and expense risk charges are lower than the guaranteed charges.

 

The COIL Institutional Seriesâ„ mortality and expense risk charge of 0.25% will be in effect for the first ten policy years on a current basis. For policy years 11 and later, the charge will be 0.05% on a current basis. The current mortality and expense risk charges are lower than the guaranteed charges.

 

FSA-127


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

7.   Asset-based Charges and Contractowner Charges  (Continued)

 

The COIL Institutional Series, Series 162, mortality and expense risk charge of 0.35% will be in effect for the first ten policy years on a current basis. For policy years 11 and later, the charge will be 0.15% on a current basis. The current mortality and expense risk charges are lower than the guaranteed charges.

 

The Equitable Advantage mortality and expense risk charge of 0.40% will be in effect for the first eight policy years on a current basis. For policy years 9 and later, the charge will be 0.05% on a current basis. The current mortality and expense risk charges are lower than the guaranteed charges.

 

For IL 2000, IL Plus, IL Plus Original Series, IL 99, IL Optimizer, IL Optimizer II, IL Legacy II, IL Legacy III, IL Optimizer III and Corporate Owned Incentive Life® policies, there is an additional charge of 1.40% of any policy account value allocated to each segment of the Market Stabilizer Option on a current basis. The current percentage charge for MSO is lower than the guaranteed charge.

 

For VUL Legacy, VUL Optimizer and COIL Institutional Series (including series 162) policies, there is an additional charge of 1.15% of any policy account value allocated to each segment of the Market Stabilizer Option on a current basis. The current percentage charge for MSO is lower than the guaranteed charge.

 

For Equitable Advantage policies, there is an additional charge of 0.40% of any policy account value allocated to each segment of the Market Stabilizer Option on a current basis. The current percentage charge for MSO is lower than the guaranteed charge.

 

Before amounts are remitted to the Account for Incentive Life, IL Plus Original Series, IL Protector, Incentive Life Plus, Incentive Life COLI, Incentive Life COLI ‘04, Corporate Owned Incentive Life, and the Series 2000 Policies, Equitable Financial deducts a charge for taxes and either an initial policy fee (Incentive Life) or a premium charge (Incentive Life Plus, Survivorship Incentive Life 1999, Survivorship Incentive Life ‘02, Incentive Life 1999, Incentive Life ‘02, Incentive Life ‘06, Incentive Life Legacy, Paramount Life, IL Protector, Incentive Life COLI ‘04, IL Optimizer, IL Optimizer II, SIL Legacy, IL Legacy II, IL Legacy III, Corporate Owned Incentive Life, VUL Legacy, VUL Optimizer, VUL Survivorship and COIL Institutional Series (including Series 162), Equitable Advantage and Series 2000 Policies) from premiums.

 

Under SP-Flex, the entire initial premium is allocated to the Account. Before any additional premiums under SP-Flex are allocated to the Account, however, an administrative charge is deducted.

 

The COIL Institutional Series (including series 162), VUL Legacy, VUL Optimizer and VUL Survivorship and Equitable Advantage policies have an expense reduction in the calculation of the daily unit values of each Variable Investment Option of the Account (the “Investment Expense Reduction”). The Investment Expense Reduction for each Variable Investment Option will be determined based upon the total annual portfolio operating expense after the application of any contractual expense limitation arrangements that are in place for more than one year (“Net Total Annual Portfolio Operating Expenses”) of each Variable Investment Option’s corresponding Portfolio. The Investment Expense Reduction for each Variable Investment Option will be initially determined and then annually updated, based upon the Net Total Annual Portfolio Operating Expense of each Variable Investment Option’s corresponding Portfolio as shown in the annual Portfolio prospectuses. The Investment Expense Reduction will be calculated based upon which of these three ranges the Net Total Annual Portfolio Operating Expense falls into; (1) less than 0.80%, (2) 0.80% through 1.15%, (3) or greater than 1.15%. The Investment Expense Reduction will be the amount equal to the greater of 0.15% and any excess of the Net Total Annual Portfolio Operating Expense over 0.40%, the amount equal to the greater of 0.15% and any excess of the Net Total Annual Portfolio Operating Expense over 0.80%, or 0.15%, respectively. In no event will the Annual Investment Expense Reduction exceed the Net Total Annual Portfolio Operating Expenses. These ranges and formula amounts will not change while the policy remains in effect.

 

Contractowners’ accounts are assessed monthly by Equitable Equitable for mortality cost of insurance and optional rider benefit charges and administrative charges. SP-Flex mortality and expense and administrative charges are deducted daily. These charges are withdrawn from the Accounts along with amounts for additional benefits and are included in Redemptions for contract benefits and terminations and Contract maintenance charges. Policy loans are reported in the Statements of Changes in Net Assets, in Transfers between Variable Investment Options including guaranteed interest account, net. Surrenders are included in the Redemptions for contract benefits and terminations.

 

FSA-128


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

7.   Asset-based Charges and Contractowner Charges  (Concluded)

 

The table below lists all the fees charged by the Separate Account assessed as a redemption of units (except for those deducted from premium as noted); the range presented represents the fees that are actually assessed. Actual amounts may vary or may be zero depending on the Contract, election of riders, or Contractowner’s account value. These charges are reflected as part of “Contractowners Transactions” in the Statement of Changes in Net Assets.

 

Charges

  

When charge
is deducted

  

Amount deducted

  

How deducted

Riders    Monthly    Amount varies depending on the specifics of your policy. Depending on the rider, may be additional charges deducted from premiums and upon exercise of a policy continuation benefit.    Unit liquidation from account value
Death Benefit Guarantee (Guaranteed Minimum Death Benefit Charge)    Monthly   

Low – $0.01 for each $1,000 of face amount of the policy

 

High – $0.02 for each $1,000 of face amount of the policy

   Unit liquidation from account value
Charge for State and Local Tax Expense    At time of premium payment    Varies by state of residence of insured person.    Deducted from premium
Charge for Federal Tax Expenses    At time of premium payment    1.25%    Deducted from premium
Premium Charge    At time of premium payment    Depending on the policy, varies from a flat fee of $2 to $250 to a range of 2.25% to 30% of premiums    Deducted from premium
Monthly administrative charges    Monthly    Low - $8 per month    Unit liquidation from account value
      High - Depending on face amount, policyholder ageat issue and policy year, up to $55 per month. Depending on the policy, may also be a charge per $1,000 of face amount ranging from $0.03 to $0.70   
Cost of Insurance (COI) and Rating charge    Monthly    Amount varies depending upon specifics of policy. COI based upon amount at risk. Rating Charge based upon face amount of insurance.    Unit liquidation from account value
Surrender, termination or decrease in face amount of policy during the first 10 or 15 years depending on Contract    At time of transaction    The amount of surrender charges if applicable is set forth in your policy.    Unit liquidation from account value
Partial Withdrawal    At time of transaction    $25 (or if less, 2% of the withdrawal), if applicable    Unit liquidation from account value
Increase in policy’s face amount    At time of transaction    $1.50 for each $1,000 of the increase (but not more than $250 in total), if applicable    Unit liquidation from account value
Administrative Surrender Charge    At time of transaction    $2 to $6 per 1,000 depending on issue age which after the third year declines if applicable Depending on the policy, may also be a charge per policy ranging from $450 to $540 which after the third year declines    Unit liquidation from account value
Transfers among investment options    At time of transaction    Low – $25 after 12 transfers if applicable    Unit liquidation from account value
      High – $25 per transfer   

 

FSA-129


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

8.   Financial Highlights

 

The ranges for the total return ratios and unit values correspond to the product groupings that produced the lowest and highest expense ratios. The lowest and the highest contract charge represents the annual contract expenses consisting of mortality, expense risk, financial accounting and other expenses, for each period indicated. This ratio includes only those expenses that result in direct reduction to unit value. Charges made directly to Contractowner account through the redemption of units and expenses of the respective Portfolio have been excluded. The summary may not reflect the minimum and maximum contract charges offered by the Company as Contractowners may not have selected all available and applicable contract options. Due to the timing of the introduction of new products into the Variable Account, contract charges and related unit values and total returns may fall outside of the ranges presented in the financial highlights.

 

         Years Ended December 31,  
         Unit Value      Units
Outstanding
(000’s)
     Accumulation
Unit Values
(000’s)
     Investment
Income Ratio*
    Total
Return**
 
1290 VT Convertible Securities              
2021  

Lowest contract charge 0.00% Class IB

   $ 21.22                            1.00
 

Highest contract charge 0.60% Class IB

   $ 205.09                            0.39
 

All contract charges

            97      $ 4,053        10.50      
2020  

Lowest contract charge 0.00% Class IB

   $ 21.01                            39.05
 

Highest contract charge 0.60% Class IB

   $ 204.29                            38.25
 

All contract charges

            77      $ 4,567        1.68      
2019  

Lowest contract charge 0.00% Class IB

   $ 15.11                            23.95
 

Highest contract charge 0.60% Class IB

   $ 147.77                            23.19
 

All contract charges

            39      $ 1,838        4.09      
2018  

Lowest contract charge 0.00% Class IB

   $ 12.19                            (4.24 )% 
 

Highest contract charge 0.60% Class IB

   $ 119.95                            (4.83 )% 
 

All contract charges

            21      $ 1,204        3.16      
2017  

Lowest contract charge 0.00% Class IB

   $ 12.73                            14.27
 

Highest contract charge 0.60% Class IB

   $ 126.04                            13.59
 

All contract charges

            6      $ 605        9.59      
1290 VT DoubleLine Dynamic Allocation              
2021  

Lowest contract charge 0.00% Class IB

   $ 173.75                            10.11
 

Highest contract charge 0.80% Class IB

   $ 162.09                            9.23
 

All contract charges

            174      $ 16,775        0.60      
2020  

Lowest contract charge 0.00% Class IB

   $ 157.79                            13.11
 

Highest contract charge 0.90% Class IB

   $ 147.26                            12.10
 

All contract charges

            154      $ 14,768        1.03      
2019  

Lowest contract charge 0.00% Class IB

   $ 139.50                            18.10
 

Highest contract charge 0.90% Class IB

   $ 131.36                            17.03
 

All contract charges

            144      $ 13,015        2.12      
2018  

Lowest contract charge 0.00% Class IB

   $ 118.12                            (4.12 )% 
 

Highest contract charge 0.90% Class IB

   $ 112.24                            (4.99 )% 
 

All contract charges

            179      $ 10,754        1.55      
2017  

Lowest contract charge 0.00% Class IB

   $ 123.19                            9.61
 

Highest contract charge 0.90% Class IB

   $ 118.13                            8.64
 

All contract charges

            258      $ 12,307        0.61      
1290 VT DoubleLine Opportunistic Bond              
2021  

Lowest contract charge 0.00% Class IB

   $ 113.58                            (0.44 )% 
 

Highest contract charge 0.60% Class IB

   $ 110.44                            (1.04 )% 
 

All contract charges

            111      $ 3,088        2.22      
2020  

Lowest contract charge 0.00% Class IB

   $ 114.08                            4.30
 

Highest contract charge 0.60% Class IB

   $ 111.60                            3.67
 

All contract charges

            75      $ 2,830        2.42      
2019  

Lowest contract charge 0.00% Class IB

   $ 109.38                            8.12
 

Highest contract charge 0.60% Class IB

   $ 107.65                            7.47
 

All contract charges

            64      $ 1,945        3.84      

 

FSA-130


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

8.   Financial Highlights  (Continued)

 

         Years Ended December 31,  
         Unit Value      Units
Outstanding
(000’s)
     Accumulation
Unit Values
(000’s)
     Investment
Income Ratio*
    Total
Return**
 
1290 VT DoubleLine Opportunistic Bond (Continued)              
2018  

Lowest contract charge 0.00% Class IB

   $ 101.17                            (0.94 )% 
 

Highest contract charge 0.60% Class IB

   $ 100.17                            (1.53 )% 
 

All contract charges

            13      $ 607        3.81      
2017  

Lowest contract charge 0.00% Class IB(a)

   $ 102.13                            1.58
 

Highest contract charge 0.60% Class IB(a)

   $ 101.73                            1.20
 

All contract charges

            3      $ 200        3.42      
1290 VT Equity Income              
2021  

Lowest contract charge 0.00% Class IA

   $ 248.30                            26.39
 

Highest contract charge 0.90% Class IA

   $ 217.40                            25.25
 

All contract charges

            18      $ 4,154        1.50      
2020  

Lowest contract charge 0.00% Class IA

   $ 196.46                            (4.53 )% 
 

Highest contract charge 0.90% Class IA

   $ 173.57                            (5.40 )% 
 

All contract charges

            20      $ 3,670        2.00      
2019  

Lowest contract charge 0.00% Class IA

   $ 205.79                            24.21
 

Highest contract charge 0.90% Class IA

   $ 183.47                            23.09
 

All contract charges

            26      $ 4,969        2.28      
2018  

Lowest contract charge 0.00% Class IA

   $ 165.68                            (11.69 )% 
 

Highest contract charge 0.90% Class IA

   $ 149.05                            (12.49 )% 
 

All contract charges

            28      $ 4,388        2.01      
2017  

Lowest contract charge 0.00% Class IA

   $ 187.61                            15.84
 

Highest contract charge 0.90% Class IA

   $ 170.32                            14.80
 

All contract charges

            32      $ 5,633        1.70      
1290 VT Equity Income              
2021  

Lowest contract charge 0.00% Class IB

   $ 342.13                            26.39
 

Highest contract charge 0.60% Class IB

   $ 224.61                            25.63
 

All contract charges

            66      $ 20,325        1.50      
2020  

Lowest contract charge 0.00% Class IB

   $ 270.70                            (4.54 )% 
 

Highest contract charge 0.60% Class IB

   $ 178.79                            (5.11 )% 
 

All contract charges

            68      $ 16,759        2.00      
2019  

Lowest contract charge 0.00% Class IB

   $ 283.57                            24.21
 

Highest contract charge 0.60% Class IB

   $ 188.42                            23.47
 

All contract charges

            66      $ 17,330        2.28      
2018  

Lowest contract charge 0.00% Class IB

   $ 228.29                            (11.69 )% 
 

Highest contract charge 0.60% Class IB

   $ 152.60                            (12.22 )% 
 

All contract charges

            70      $ 14,898        2.01      
2017  

Lowest contract charge 0.00% Class IB

   $ 258.51                            15.84
 

Highest contract charge 0.60% Class IB

   $ 173.85                            15.15
 

All contract charges

            71      $ 17,017        1.70      
1290 VT GAMCO Mergers & Acquisitions              
2021  

Lowest contract charge 0.00% Class IA

   $ 169.36                            11.38
 

Highest contract charge 0.00% Class IA

   $ 169.36                            11.38
 

All contract charges

            71      $ 1,358        0.69      
2020  

Lowest contract charge 0.00% Class IA

   $ 152.05                            (1.29 )% 
 

Highest contract charge 0.00% Class IA

   $ 152.05                            (1.29 )% 
 

All contract charges

            52      $ 948        0.18      
2019  

Lowest contract charge 0.00% Class IA

   $ 154.04                            8.62
 

Highest contract charge 0.00% Class IA

   $ 154.04                            8.62
 

All contract charges

            41      $ 798        4.12      
2018  

Lowest contract charge 0.00% Class IA

   $ 141.81                            (4.91 )% 
 

Highest contract charge 0.00% Class IA

   $ 141.81                            (4.91 )% 
 

All contract charges

            29      $ 712        1.48      
2017  

Lowest contract charge 0.00% Class IA

   $ 149.14                            6.19
 

Highest contract charge 0.00% Class IA

   $ 149.14                            6.19
 

All contract charges

            44      $ 988        0.17      

 

FSA-131


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

8.   Financial Highlights  (Continued)

 

         Years Ended December 31,  
         Unit Value      Units
Outstanding
(000’s)
     Accumulation
Unit Values
(000’s)
     Investment
Income Ratio*
    Total
Return**
 
1290 VT GAMCO Mergers & Acquisitions              
2021  

Lowest contract charge 0.00% Class IB

   $ 217.29                            11.39
 

Highest contract charge 0.90% Class IB

   $ 152.53                            10.38
 

All contract charges

            95      $ 16,930        0.69      
2020  

Lowest contract charge 0.00% Class IB

   $ 195.08                            (1.30 )% 
 

Highest contract charge 0.90% Class IB

   $ 138.19                            (2.18 )% 
 

All contract charges

            88      $ 14,473        0.18      
2019  

Lowest contract charge 0.00% Class IB

   $ 197.64                            8.62
 

Highest contract charge 0.90% Class IB

   $ 141.27                            7.64
 

All contract charges

            90      $ 15,281        4.12      
2018  

Lowest contract charge 0.00% Class IB

   $ 181.95                            (4.91 )% 
 

Highest contract charge 0.90% Class IB

   $ 131.24                            (5.77 )% 
 

All contract charges

            91      $ 14,377        1.48      
2017  

Lowest contract charge 0.00% Class IB

   $ 191.34                            6.18
 

Highest contract charge 0.90% Class IB

   $ 139.27                            5.23
 

All contract charges

            93      $ 15,203        0.17      
1290 VT GAMCO Small Company Value              
2021  

Lowest contract charge 0.00% Class IA

   $ 357.48                            25.14
 

Highest contract charge 0.00% Class IA

   $ 357.48                            25.14
 

All contract charges

            336      $ 14,104        0.64      
2020  

Lowest contract charge 0.00% Class IA

   $ 285.67                            9.51
 

Highest contract charge 0.00% Class IA

   $ 285.67                            9.51
 

All contract charges

            299      $ 10,103        0.76      
2019  

Lowest contract charge 0.00% Class IA

   $ 260.86                            23.35
 

Highest contract charge 0.00% Class IA

   $ 260.86                            23.35
 

All contract charges

            285      $ 8,982        0.60      
2018  

Lowest contract charge 0.00% Class IA

   $ 211.48                            (15.58 )% 
 

Highest contract charge 0.00% Class IA

   $ 211.48                            (15.58 )% 
 

All contract charges

            265      $ 7,034        0.55      
2017  

Lowest contract charge 0.00% Class IA

   $ 250.51                            16.10
 

Highest contract charge 0.00% Class IA

   $ 250.51                            16.10
 

All contract charges

            196      $ 6,619        0.62      
1290 VT GAMCO Small Company Value              
2021  

Lowest contract charge 0.00% Class IB

   $ 628.70                            25.14
 

Highest contract charge 0.90% Class IB

   $ 359.55                            24.01
 

All contract charges

            502      $ 234,080        0.64      
2020  

Lowest contract charge 0.00% Class IB

   $ 502.41                            9.51
 

Highest contract charge 0.90% Class IB

   $ 289.94                            8.53
 

All contract charges

            488      $ 198,451        0.76      
2019  

Lowest contract charge 0.00% Class IB

   $ 458.78                            23.35
 

Highest contract charge 0.90% Class IB

   $ 267.16                            22.24
 

All contract charges

            496      $ 188,147        0.60      
2018  

Lowest contract charge 0.00% Class IB

   $ 371.93                            (15.58 )% 
 

Highest contract charge 0.90% Class IB

   $ 218.55                            (16.34 )% 
 

All contract charges

            511      $ 155,857        0.55      
2017  

Lowest contract charge 0.00% Class IB

   $ 440.57                            16.10
 

Highest contract charge 0.90% Class IB

   $ 261.25                            15.05
 

All contract charges

            532      $ 191,106        0.62      
1290 VT Low Volatility Global Equity              
2021  

Lowest contract charge 0.00% Class IB

   $ 121.85                            15.56
 

Highest contract charge 0.00% Class IB

   $ 121.85                            15.56
 

All contract charges

            3      $ 66        2.56      
2020  

Lowest contract charge 0.00% Class IB

   $ 105.44                            (1.14 )% 
 

Highest contract charge 0.00% Class IB

   $ 105.44                            (1.14 )% 
 

All contract charges

            1      $ 33        9.67      

 

FSA-132


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

8.   Financial Highlights  (Continued)

 

         Years Ended December 31,  
         Unit Value      Units
Outstanding
(000’s)
     Accumulation
Unit Values
(000’s)
     Investment
Income Ratio*
    Total
Return**
 
1290 VT Low Volatility Global Equity (Continued)              
2019  

Lowest contract charge 0.00% Class IB(c )

   $ 106.66                            4.12
 

Highest contract charge 0.00% Class IB(c )

   $ 106.66                            4.12
 

All contract charges

                 $        11.17      
1290 VT Multi-Alternative Strategies              
2021  

Lowest contract charge 0.00% Class IB(d)

   $ 10.97                            3.10
 

Highest contract charge 0.00% Class IB(d)

   $ 10.97                            3.10
 

All contract charges

            1      $ 6        5.23      
1290 VT Natural Resources(p)              
2021  

Lowest contract charge 0.00% Class IB

   $ 112.84                            30.18
 

Highest contract charge 0.00% Class IB

   $ 112.84                            30.18
 

All contract charges

            12      $ 278        7.46      
2020  

Lowest contract charge 0.00% Class IB

   $ 86.68                            (15.57 )% 
 

Highest contract charge 0.00% Class IB

   $ 86.68                            (15.57 )% 
 

All contract charges

            1      $ 10        8.97      
2019  

Lowest contract charge 0.00% Class IB(c )

   $ 102.67                            (1.01 )% 
 

Highest contract charge 0.00% Class IB(c )

   $ 102.67                            (1.01 )% 
 

All contract charges

                 $        0.00      
1290 VT Real Estate              
2021  

Lowest contract charge 0.00% Class IB

   $ 11.71                            26.05
 

Highest contract charge 0.00% Class IB

   $ 11.71                            26.05
 

All contract charges

            14      $ 183        4.54      
2020  

Lowest contract charge 0.00% Class IB(e)

   $ 9.29                            (8.83 )% 
 

Highest contract charge 0.00% Class IB(e)

   $ 9.29                            (8.83 )% 
 

All contract charges

            8      $ 72        1.35      
1290 VT Small Cap Value(j)              
2021  

Lowest contract charge 0.00% Class IB

   $ 149.83                            39.05
 

Highest contract charge 0.90% Class IB

   $ 186.19                            37.32
 

All contract charges

            229      $ 40,671        1.14      
2020  

Lowest contract charge 0.00% Class IB

   $ 107.75                            (1.18 )% 
 

Highest contract charge 0.90% Class IB(n)

   $ 135.59                            29.23
 

All contract charges

            206      $ 28,177        2.82      
2019  

Lowest contract charge 0.00% Class IB(c )

   $ 109.04                            5.00
 

Highest contract charge 0.00% Class IB(c )

   $ 109.04                            5.00
 

All contract charges

                 $        0.00      
1290 VT SmartBeta Equity(k)              
2021  

Lowest contract charge 0.00% Class IB

   $ 20.53                            23.08
 

Highest contract charge 0.60% Class IB

   $ 198.42                            22.35
 

All contract charges

            194      $ 6,718        1.32      
2020  

Lowest contract charge 0.00% Class IB

   $ 16.68                            10.98
 

Highest contract charge 0.60% Class IB

   $ 162.17                            10.31
 

All contract charges

            209      $ 5,375        0.69      
2019  

Lowest contract charge 0.00% Class IB

   $ 15.03                            26.94
 

Highest contract charge 0.60% Class IB

   $ 147.01                            26.17
 

All contract charges

            139      $ 3,495        1.50      
2018  

Lowest contract charge 0.00% Class IB

   $ 11.84                            (6.11 )% 
 

Highest contract charge 0.60% Class IB

   $ 116.52                            (6.66 )% 
 

All contract charges

            63      $ 1,273        1.63      
2017  

Lowest contract charge 0.00% Class IB

   $ 12.61                            21.72
 

Highest contract charge 0.60% Class IB

   $ 124.83                            20.99
 

All contract charges

            21      $ 598        1.84      
1290 VT Socially Responsible              
2021  

Lowest contract charge 0.00% Class IA

   $ 667.49                            30.31
 

Highest contract charge 0.00% Class IA

   $ 667.49                            30.31
 

All contract charges

            1      $ 479        0.56      

 

FSA-133


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

8.   Financial Highlights  (Continued)

 

         Years Ended December 31,  
         Unit Value      Units
Outstanding
(000’s)
     Accumulation
Unit Values
(000’s)
     Investment
Income Ratio*
    Total
Return**
 
1290 VT Socially Responsible (Continued)              
2020  

Lowest contract charge 0.00% Class IA

   $ 512.23                            19.96
 

Highest contract charge 0.00% Class IA

   $ 512.23                            19.96
 

All contract charges

            1      $ 675        0.93      
2019  

Lowest contract charge 0.00% Class IA

   $ 427.00                            30.27
 

Highest contract charge 0.00% Class IA

   $ 427.00                            30.27
 

All contract charges

            1      $ 396        0.88      
2018  

Lowest contract charge 0.00% Class IA

   $ 327.79                            (4.37 )% 
 

Highest contract charge 0.00% Class IA

   $ 327.79                            (4.37 )% 
 

All contract charges

            1      $ 273        0.98      
2017  

Lowest contract charge 0.00% Class IA

   $ 342.77                            20.40
 

Highest contract charge 0.00% Class IA

   $ 342.77                            20.40
 

All contract charges

            1      $ 308        1.04      
1290 VT Socially Responsible              
2021  

Lowest contract charge 0.00% Class IB

   $ 418.17                            30.31
 

Highest contract charge 0.90% Class IB

   $ 341.56                            29.14
 

All contract charges

            35      $ 6,121        0.56      
2020  

Lowest contract charge 0.00% Class IB

   $ 320.90                            19.96
 

Highest contract charge 0.90% Class IB

   $ 264.49                            18.88
 

All contract charges

            12      $ 3,037        0.93      
2019  

Lowest contract charge 0.00% Class IB

   $ 267.51                            30.26
 

Highest contract charge 0.90% Class IB

   $ 222.49                            29.09
 

All contract charges

            10      $ 2,388        0.88      
2018  

Lowest contract charge 0.00% Class IB

   $ 205.36                            (4.37 )% 
 

Highest contract charge 0.90% Class IB

   $ 172.35                            (5.23 )% 
 

All contract charges

            12      $ 2,364        0.98      
2017  

Lowest contract charge 0.00% Class IB

   $ 214.75                            20.40
 

Highest contract charge 0.90% Class IB

   $ 181.87                            19.32
 

All contract charges

            16      $ 3,042        1.04      
American Funds Insurance Series® Asset Allocation FundSM              
2021  

Lowest contract charge 0.00% Class 4(o)

   $ 10.52                            4.57
 

Highest contract charge 0.00% Class 4(o)

   $ 10.52                            4.57
 

All contract charges

            31      $ 550        3.55      
American Funds Insurance Series® Global Small Capitalization FundSM              
2021  

Lowest contract charge 0.00% Class 4

   $ 236.55                            6.43
 

Highest contract charge 0.90% Class 4

   $ 218.76                            5.47
 

All contract charges

            264      $ 20,490        0.00      
2020  

Lowest contract charge 0.00% Class 4

   $ 222.26                            29.39
 

Highest contract charge 0.90% Class 4

   $ 207.42                            28.23
 

All contract charges

            180      $ 16,486        0.13      
2019  

Lowest contract charge 0.00% Class 4

   $ 171.78                            31.25
 

Highest contract charge 0.90% Class 4

   $ 161.76                            30.06
 

All contract charges

            149      $ 11,849        0.01      
2018  

Lowest contract charge 0.00% Class 4

   $ 130.88                            (10.81 )% 
 

Highest contract charge 0.90% Class 4

   $ 124.37                            (11.61 )% 
 

All contract charges

            115      $ 8,267        0.02      
2017  

Lowest contract charge 0.00% Class 4

   $ 146.74                            25.62
 

Highest contract charge 0.90% Class 4

   $ 140.71                            24.50
 

All contract charges

            69      $ 7,356        0.38      
American Funds Insurance Series® New World Fund®              
2021  

Lowest contract charge 0.00% Class 4

   $ 183.33                            4.63
 

Highest contract charge 0.90% Class 4

   $ 169.54                            3.69
 

All contract charges

            950      $ 48,732        0.67      
2020  

Lowest contract charge 0.00% Class 4

   $ 175.22                            23.30
 

Highest contract charge 0.90% Class 4

   $ 163.51                            22.18
 

All contract charges

            709      $ 41,345        0.04      

 

FSA-134


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

8.   Financial Highlights  (Continued)

 

         Years Ended December 31,  
         Unit Value      Units
Outstanding
(000’s)
     Accumulation
Unit Values
(000’s)
     Investment
Income Ratio*
    Total
Return**
 
American Funds Insurance Series® New World Fund® (Continued)              
2019  

Lowest contract charge 0.00% Class 4

   $ 142.11                            28.82
 

Highest contract charge 0.90% Class 4

   $ 133.83                            27.66
 

All contract charges

            581      $ 31,080        0.84      
2018  

Lowest contract charge 0.00% Class 4

   $ 110.32                            (14.25 )% 
 

Highest contract charge 0.90% Class 4

   $ 104.83                            (15.03 )% 
 

All contract charges

            404      $ 19,113        0.82      
2017  

Lowest contract charge 0.00% Class 4

   $ 128.66                            29.06
 

Highest contract charge 0.90% Class 4

   $ 123.37                            27.90
 

All contract charges

            222      $ 12,711        0.87      
BlackRock Global Allocation V.I. Fund              
2021  

Lowest contract charge 0.00% Class III

   $ 215.48                            6.42
 

Highest contract charge 0.00% Class III

   $ 215.48                            6.42
 

All contract charges

            380      $ 9,351        0.83      
2020  

Lowest contract charge 0.00% Class III

   $ 202.49                            20.71
 

Highest contract charge 0.00% Class III

   $ 202.49                            20.71
 

All contract charges

            311      $ 6,941        1.45      
2019  

Lowest contract charge 0.00% Class III

   $ 167.75                            17.75
 

Highest contract charge 0.00% Class III

   $ 167.75                            17.75
 

All contract charges

            250      $ 4,841        1.08      
2018  

Lowest contract charge 0.00% Class III

   $ 142.46                            (7.58 )% 
 

Highest contract charge 0.00% Class III

   $ 142.46                            (7.58 )% 
 

All contract charges

            302      $ 5,434        1.04      
2017  

Lowest contract charge 0.00% Class III

   $ 154.14                            13.71
 

Highest contract charge 0.00% Class III

   $ 154.14                            13.71
 

All contract charges

            193      $ 4,268        1.33      
ClearBridge Variable Mid Cap Portfolio              
2021  

Lowest contract charge 0.00% Class II

   $ 21.70                            28.40
 

Highest contract charge 0.00% Class II

   $ 21.70                            28.40
 

All contract charges

            124      $ 2,722        0.03      
2020  

Lowest contract charge 0.00% Class II

   $ 16.90                            15.12
 

Highest contract charge 0.00% Class II

   $ 16.90                            15.12
 

All contract charges

            90      $ 1,513        0.04      
2019  

Lowest contract charge 0.00% Class II

   $ 14.68                            32.61
 

Highest contract charge 0.00% Class II

   $ 14.68                            32.61
 

All contract charges

            73      $ 1,067        0.42      
2018  

Lowest contract charge 0.00% Class II

   $ 11.07                            (12.77 )% 
 

Highest contract charge 0.00% Class II

   $ 11.07                            (12.77 )% 
 

All contract charges

            56      $ 618        0.25      
2017  

Lowest contract charge 0.00% Class II

   $ 12.69                            12.50
 

Highest contract charge 0.00% Class II

   $ 12.69                            12.50
 

All contract charges

            25      $ 314        0.47      
Delaware Ivy VIP Global Equity Income              
2021  

Lowest contract charge 0.00% Class II

   $ 261.07                            16.98
 

Highest contract charge 0.00% Class II

   $ 261.07                            16.98
 

All contract charges

            33      $ 1,051        2.17      
2020  

Lowest contract charge 0.00% Class II

   $ 223.18                            3.15
 

Highest contract charge 0.00% Class II

   $ 223.18                            3.15
 

All contract charges

            29      $ 688        2.48      
2019  

Lowest contract charge 0.00% Class II

   $ 216.37                            23.15
 

Highest contract charge 0.00% Class II

   $ 216.37                            23.15
 

All contract charges

            28      $ 686        2.68      
2018  

Lowest contract charge 0.00% Class II

   $ 175.70                            (11.68 )% 
 

Highest contract charge 0.00% Class II

   $ 175.70                            (11.68 )% 
 

All contract charges

            29      $ 521        1.72      

 

FSA-135


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

8.   Financial Highlights  (Continued)

 

         Years Ended December 31,  
         Unit Value      Units
Outstanding
(000’s)
     Accumulation
Unit Values
(000’s)
     Investment
Income Ratio*
    Total
Return**
 
Delaware Ivy VIP Global Equity Income (Continued)              
2017  

Lowest contract charge 0.00% Class II

   $ 198.93                            15.56
 

Highest contract charge 0.00% Class II

   $ 198.93                            15.56
 

All contract charges

            30      $ 1,020        1.15      
Delaware Ivy VIP High Income              
2021  

Lowest contract charge 0.00% Class II

   $ 149.63                            6.06
 

Highest contract charge 0.90% Class II

   $ 138.38                            5.10
 

All contract charges

            999      $ 50,180        5.79      
2020  

Lowest contract charge 0.00% Class II

   $ 141.08                            6.03
 

Highest contract charge 0.90% Class II

   $ 131.66                            5.08
 

All contract charges

            864      $ 43,763        7.08      
2019  

Lowest contract charge 0.00% Class II

   $ 133.06                            11.19
 

Highest contract charge 0.90% Class II

   $ 125.30                            10.19
 

All contract charges

            789      $ 41,445        6.52      
2018  

Lowest contract charge 0.00% Class II

   $ 119.67                            (2.11 )% 
 

Highest contract charge 0.90% Class II

   $ 113.71                            (3.00 )% 
 

All contract charges

            722      $ 35,498        6.23      
2017  

Lowest contract charge 0.00% Class II

   $ 122.25                            6.68
 

Highest contract charge 0.90% Class II

   $ 117.23                            5.73
 

All contract charges

            556      $ 32,857        5.40      
Delaware Ivy VIP Small Cap Growth              
2021  

Lowest contract charge 0.00% Class II

   $ 339.83                            3.99
 

Highest contract charge 0.90% Class II

   $ 305.73                            3.05
 

All contract charges

            134      $ 20,081        0.93      
2020  

Lowest contract charge 0.00% Class II

   $ 326.79                            37.67
 

Highest contract charge 0.90% Class II

   $ 296.68                            36.43
 

All contract charges

            109      $ 18,788        0.00      
2019  

Lowest contract charge 0.00% Class II

   $ 237.38                            23.37
 

Highest contract charge 0.90% Class II

   $ 217.46                            22.26
 

All contract charges

            115      $ 14,853        0.00      
2018  

Lowest contract charge 0.00% Class II

   $ 192.42                            (4.11 )% 
 

Highest contract charge 0.90% Class II

   $ 177.87                            (4.98 )% 
 

All contract charges

            98      $ 12,355        0.38      
2017  

Lowest contract charge 0.00% Class II

   $ 200.67                            23.12
 

Highest contract charge 0.90% Class II

   $ 187.20                            22.01
 

All contract charges

            81      $ 12,406        0.00      
EQ/400 Managed Volatility              
2021  

Lowest contract charge 0.00% Class IB

   $ 336.44                            23.67
 

Highest contract charge 0.90% Class IB

   $ 302.70                            22.56
 

All contract charges

            23      $ 7,532        0.40      
2020  

Lowest contract charge 0.00% Class IB

   $ 272.04                            13.44
 

Highest contract charge 0.90% Class IB

   $ 246.98                            12.43
 

All contract charges

            21      $ 5,660        0.70      
2019  

Lowest contract charge 0.00% Class IB

   $ 239.80                            24.93
 

Highest contract charge 0.90% Class IB

   $ 219.68                            23.81
 

All contract charges

            24      $ 5,507        0.98      
2018  

Lowest contract charge 0.00% Class IB

   $ 191.95                            (12.27 )% 
 

Highest contract charge 0.90% Class IB

   $ 177.44                            (13.06 )% 
 

All contract charges

            23      $ 4,405        0.93      
2017  

Lowest contract charge 0.00% Class IB

   $ 218.79                            15.23
 

Highest contract charge 0.90% Class IB

   $ 204.10                            14.19
 

All contract charges

            25      $ 5,413        0.80      
EQ/500 Managed Volatility              
2021  

Lowest contract charge 0.00% Class IB

   $ 415.44                            27.61
 

Highest contract charge 0.90% Class IB

   $ 373.77                            26.46
 

All contract charges

            60      $ 24,787        0.57      

 

FSA-136


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

8.   Financial Highlights  (Continued)

 

         Years Ended December 31,  
         Unit Value      Units
Outstanding
(000’s)
     Accumulation
Unit Values
(000’s)
     Investment
Income Ratio*
    Total
Return**
 
EQ/500 Managed Volatility (Continued)              
2020  

Lowest contract charge 0.00% Class IB

   $ 325.55                            17.02
 

Highest contract charge 0.90% Class IB

   $ 295.56                            15.97
 

All contract charges

            63      $ 20,052        1.01      
2019  

Lowest contract charge 0.00% Class IB

   $ 278.21                            29.90
 

Highest contract charge 0.90% Class IB

   $ 254.87                            28.74
 

All contract charges

            60      $ 16,256        1.68      
2018  

Lowest contract charge 0.00% Class IB

   $ 214.17                            (6.06 )% 
 

Highest contract charge 0.90% Class IB

   $ 197.98                            (6.91 )% 
 

All contract charges

            49      $ 10,225        1.16      
2017  

Lowest contract charge 0.00% Class IB

   $ 227.98                            20.75
 

Highest contract charge 0.90% Class IB

   $ 212.68                            19.67
 

All contract charges

            43      $ 9,743        1.24      
EQ/2000 Managed Volatility              
2021  

Lowest contract charge 0.00% Class IB

   $ 302.90                            13.93
 

Highest contract charge 0.90% Class IB

   $ 272.52                            12.90
 

All contract charges

            30      $ 8,685        0.39      
2020  

Lowest contract charge 0.00% Class IB

   $ 265.87                            19.29
 

Highest contract charge 0.90% Class IB

   $ 241.38                            18.23
 

All contract charges

            28      $ 7,236        0.82      
2019  

Lowest contract charge 0.00% Class IB

   $ 222.87                            24.45
 

Highest contract charge 0.90% Class IB

   $ 204.17                            23.32
 

All contract charges

            28      $ 5,977        0.99      
2018  

Lowest contract charge 0.00% Class IB

   $ 179.09                            (11.92 )% 
 

Highest contract charge 0.90% Class IB

   $ 165.56                            (12.71 )% 
 

All contract charges

            24      $ 4,137        0.77      
2017  

Lowest contract charge 0.00% Class IB

   $ 203.32                            13.85
 

Highest contract charge 0.90% Class IB

   $ 189.67                            12.84
 

All contract charges

            23      $ 4,480        0.78      
EQ/AB Small Cap Growth              
2021  

Lowest contract charge 0.00% Class IA

   $ 999.28                            12.92
 

Highest contract charge 0.90% Class IA

   $ 799.49                            11.90
 

All contract charges

            363      $ 182,050        0.00      
2020  

Lowest contract charge 0.00% Class IA

   $ 884.95                            36.06
 

Highest contract charge 0.90% Class IA

   $ 714.45                            34.84
 

All contract charges

            362      $ 170,322        0.08      
2019  

Lowest contract charge 0.00% Class IA

   $ 650.40                            27.80
 

Highest contract charge 0.90% Class IA

   $ 529.86                            26.65
 

All contract charges

            378      $ 143,573        0.16      
2018  

Lowest contract charge 0.00% Class IA

   $ 508.91                            (7.88 )% 
 

Highest contract charge 0.90% Class IA

   $ 418.36                            (8.71 )% 
 

All contract charges

            394      $ 123,432        0.12      
2017  

Lowest contract charge 0.00% Class IA

   $ 552.43                            22.67
 

Highest contract charge 0.90% Class IA

   $ 458.28                            21.57
 

All contract charges

            358      $ 142,467        0.27      
EQ/AB Small Cap Growth              
2021  

Lowest contract charge 0.00% Class IB

   $ 820.23                            12.92
 

Highest contract charge 0.60% Class IB

   $ 638.36                            12.24
 

All contract charges

            237      $ 104,455        0.00      
2020  

Lowest contract charge 0.00% Class IB

   $ 726.39                            36.06
 

Highest contract charge 0.60% Class IB

   $ 568.74                            35.25
 

All contract charges

            191      $ 98,524        0.08      
2019  

Lowest contract charge 0.00% Class IB

   $ 533.87                            27.80
 

Highest contract charge 0.60% Class IB

   $ 420.52                            27.04
 

All contract charges

            172      $ 76,362        0.16      

 

FSA-137


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

8.   Financial Highlights  (Continued)

 

         Years Ended December 31,  
         Unit Value      Units
Outstanding
(000’s)
     Accumulation
Unit Values
(000’s)
     Investment
Income Ratio*
    Total
Return**
 
EQ/AB Small Cap Growth (Continued)              
2018  

Lowest contract charge 0.00% Class IB

   $ 417.73                            (7.88 )% 
 

Highest contract charge 0.60% Class IB

   $ 331.02                            (8.43 )% 
 

All contract charges

            182      $ 62,991        0.12      
2017  

Lowest contract charge 0.00% Class IB

   $ 453.45                            22.67
 

Highest contract charge 0.60% Class IB

   $ 361.51                            21.93
 

All contract charges

            189      $ 71,440        0.27      
EQ/Aggressive Allocation              
2021  

Lowest contract charge 0.00% Class A

   $ 404.60                            17.18
 

Highest contract charge 0.90% Class A

   $ 343.07                            16.13
 

All contract charges

            293      $ 78,319        4.14      
2020  

Lowest contract charge 0.00% Class A

   $ 345.28                            15.40
 

Highest contract charge 0.90% Class A

   $ 295.43                            14.36
 

All contract charges

            282      $ 67,572        2.78      
2019  

Lowest contract charge 0.00% Class A

   $ 299.21                            24.49
 

Highest contract charge 0.90% Class A

   $ 258.33                            23.37
 

All contract charges

            297      $ 64,898        1.56      
2018  

Lowest contract charge 0.00% Class A

   $ 240.35                            (8.72 )% 
 

Highest contract charge 0.90% Class A

   $ 209.40                            (9.54 )% 
 

All contract charges

            310      $ 56,672        1.56      
2017  

Lowest contract charge 0.00% Class A

   $ 263.30                            19.10
 

Highest contract charge 0.90% Class A

   $ 231.49                            18.03
 

All contract charges

            302      $ 63,917        1.51      
EQ/Aggressive Allocation              
2021  

Lowest contract charge 0.00% Class B

   $ 396.36                            17.18
 

Highest contract charge 0.60% Class B

   $ 355.14                            16.48
 

All contract charges

            409      $ 115,510        4.14      
2020  

Lowest contract charge 0.00% Class B

   $ 338.25                            15.40
 

Highest contract charge 0.60% Class B

   $ 304.90                            14.71
 

All contract charges

            339      $ 102,432        2.78      
2019  

Lowest contract charge 0.00% Class B

   $ 293.12                            24.49
 

Highest contract charge 0.60% Class B

   $ 265.81                            23.74
 

All contract charges

            327      $ 94,755        1.56      
2018  

Lowest contract charge 0.00% Class B

   $ 235.46                            (8.72 )% 
 

Highest contract charge 0.60% Class B

   $ 214.81                            (9.27 )% 
 

All contract charges

            340      $ 79,240        1.56      
2017  

Lowest contract charge 0.00% Class B

   $ 257.94                            19.10
 

Highest contract charge 0.60% Class B

   $ 236.75                            18.39
 

All contract charges

            362      $ 92,369        1.51      
EQ/All Asset Growth Allocation              
2021  

Lowest contract charge 0.00% Class IB

   $ 228.24                            10.93
 

Highest contract charge 0.90% Class IB

   $ 205.35                            9.93
 

All contract charges

            281      $ 42,856        3.97      
2020  

Lowest contract charge 0.00% Class IB

   $ 205.76                            12.28
 

Highest contract charge 0.90% Class IB

   $ 186.80                            11.28
 

All contract charges

            270      $ 39,147        1.59      
2019  

Lowest contract charge 0.00% Class IB

   $ 183.25                            19.09
 

Highest contract charge 0.90% Class IB

   $ 167.87                            18.02
 

All contract charges

            268      $ 35,036        1.73      
2018  

Lowest contract charge 0.00% Class IB

   $ 153.87                            (7.56 )% 
 

Highest contract charge 0.90% Class IB

   $ 142.24                            (8.39 )% 
 

All contract charges

            270      $ 29,859        1.97      
2017  

Lowest contract charge 0.00% Class IB

   $ 166.45                            15.90
 

Highest contract charge 0.90% Class IB

   $ 155.27                            14.85
 

All contract charges

            251      $ 28,921        1.62      

 

FSA-138


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

8.   Financial Highlights  (Continued)

 

         Years Ended December 31,  
         Unit Value      Units
Outstanding
(000’s)
     Accumulation
Unit Values
(000’s)
     Investment
Income Ratio*
    Total
Return**
 
EQ/American Century Mid Cap Value(l)              
2021  

Lowest contract charge 0.00% Class IB

   $ 34.92                            23.00
 

Highest contract charge 0.90% Class IB

   $ 314.15                            21.90
 

All contract charges

            707      $ 108,137        1.13      
2020  

Lowest contract charge 0.00% Class IB

   $ 28.39                            1.32
 

Highest contract charge 0.90% Class IB

   $ 257.71                            0.41
 

All contract charges

            655      $ 92,316        1.46      
2019  

Lowest contract charge 0.00% Class IB

   $ 28.02                            28.83
 

Highest contract charge 0.90% Class IB

   $ 256.65                            27.65
 

All contract charges

            471      $ 60,979        1.85      
2018  

Lowest contract charge 0.00% Class IB(c)

   $ 21.75                            (9.38 )% 
 

Highest contract charge 0.90% Class IB(c)

   $ 201.05                            (9.54 )% 
 

All contract charges

            443      $ 48,111        0.57      
EQ/Balanced Strategy              
2021  

Lowest contract charge 0.00% Class IB

   $ 219.75                            9.49
 

Highest contract charge 0.00% Class IB

   $ 219.75                            9.49
 

All contract charges

            244      $ 53,702        1.82      
2020  

Lowest contract charge 0.00% Class IB

   $ 200.71                            11.21
 

Highest contract charge 0.00% Class IB

   $ 200.71                            11.21
 

All contract charges

            247      $ 49,569        1.82      
2019  

Lowest contract charge 0.00% Class IB

   $ 180.48                            15.69
 

Highest contract charge 0.00% Class IB

   $ 180.48                            15.69
 

All contract charges

            250      $ 45,138        1.56      
2018  

Lowest contract charge 0.00% Class IB

   $ 156.00                            (4.18 )% 
 

Highest contract charge 0.00% Class IB

   $ 156.00                            (4.18 )% 
 

All contract charges

            246      $ 38,340        1.27      
2017  

Lowest contract charge 0.00% Class IB

   $ 162.81                            9.85
 

Highest contract charge 0.00% Class IB

   $ 162.81                            9.85
 

All contract charges

            225      $ 36,558        1.43      
EQ/Capital Group Research(f)              
2021  

Lowest contract charge 0.00% Class IA

   $ 850.61                            23.06
 

Highest contract charge 0.60% Class IA

   $ 520.51                            22.33
 

All contract charges

            69      $ 26,354        0.00      
2020  

Lowest contract charge 0.00% Class IA

   $ 691.20                            23.27
 

Highest contract charge 0.60% Class IA

   $ 425.51                            22.53
 

All contract charges

            64      $ 21,887        0.12      
2019  

Lowest contract charge 0.00% Class IA

   $ 560.70                            32.88
 

Highest contract charge 0.60% Class IA

   $ 347.26                            32.08
 

All contract charges

            61      $ 16,612        0.54      
2018  

Lowest contract charge 0.00% Class IA

   $ 421.95                            (4.84 )% 
 

Highest contract charge 0.60% Class IA

   $ 262.91                            (5.41 )% 
 

All contract charges

            70      $ 15,092        0.57      
2017  

Lowest contract charge 0.00% Class IA

   $ 443.41                            25.44
 

Highest contract charge 0.60% Class IA

   $ 277.95                            24.69
 

All contract charges

            62      $ 16,329        0.78      
EQ/Capital Group Research(f)              
2021  

Lowest contract charge 0.00% Class IB

   $ 646.08                            23.06
 

Highest contract charge 0.90% Class IB

   $ 527.94                            21.95
 

All contract charges

            270      $ 155,332        0.00      
2020  

Lowest contract charge 0.00% Class IB

   $ 525.00                            23.27
 

Highest contract charge 0.90% Class IB

   $ 432.90                            22.16
 

All contract charges

            286      $ 134,629        0.12      
2019  

Lowest contract charge 0.00% Class IB

   $ 425.90                            32.88
 

Highest contract charge 0.90% Class IB

   $ 354.37                            31.69
 

All contract charges

            287      $ 109,329        0.54      

 

FSA-139


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

8.   Financial Highlights  (Continued)

 

         Years Ended December 31,  
         Unit Value      Units
Outstanding
(000’s)
     Accumulation
Unit Values
(000’s)
     Investment
Income Ratio*
    Total
Return**
 
EQ/Capital Group Research(f) (Continued)              
2018  

Lowest contract charge 0.00% Class IB

   $ 320.51                            (4.84 )% 
 

Highest contract charge 0.90% Class IB

   $ 269.10                            (5.70 )% 
 

All contract charges

            337      $ 96,993        0.57      
2017  

Lowest contract charge 0.00% Class IB

   $ 336.81                            25.44
 

Highest contract charge 0.90% Class IB

   $ 285.37                            24.31
 

All contract charges

            358      $ 108,933        0.78      
EQ/ClearBridge Large Cap Growth              
2021  

Lowest contract charge 0.00% Class IA

   $ 989.98                            21.72
 

Highest contract charge 0.00% Class IA

   $ 989.98                            21.72
 

All contract charges

            79      $ 18,219        0.00      
2020  

Lowest contract charge 0.00% Class IA

   $ 813.33                            30.86
 

Highest contract charge 0.00% Class IA

   $ 813.33                            30.86
 

All contract charges

            84      $ 15,532        0.00      
2019  

Lowest contract charge 0.00% Class IA

   $ 621.55                            32.00
 

Highest contract charge 0.00% Class IA

   $ 621.55                            32.00
 

All contract charges

            87      $ 13,827        0.03      
2018  

Lowest contract charge 0.00% Class IA

   $ 470.86                            (0.35 )% 
 

Highest contract charge 0.00% Class IA

   $ 470.86                            (0.35 )% 
 

All contract charges

            96      $ 11,281        0.17      
2017  

Lowest contract charge 0.00% Class IA

   $ 472.51                            25.59
 

Highest contract charge 0.00% Class IA

   $ 472.51                            25.59
 

All contract charges

            99      $ 12,081        0.08      
EQ/ClearBridge Large Cap Growth              
2021  

Lowest contract charge 0.00% Class IB

   $ 566.44                            21.72
 

Highest contract charge 0.90% Class IB

   $ 462.86                            20.62
 

All contract charges

            261      $ 109,690        0.00      
2020  

Lowest contract charge 0.00% Class IB

   $ 465.37                            30.86
 

Highest contract charge 0.90% Class IB

   $ 383.72                            29.68
 

All contract charges

            242      $ 94,093        0.00      
2019  

Lowest contract charge 0.00% Class IB

   $ 355.63                            32.00
 

Highest contract charge 0.90% Class IB

   $ 295.90                            30.81
 

All contract charges

            247      $ 81,168        0.03      
2018  

Lowest contract charge 0.00% Class IB

   $ 269.42                            (0.35 )% 
 

Highest contract charge 0.90% Class IB

   $ 226.20                            (1.25 )% 
 

All contract charges

            263      $ 65,342        0.17      
2017  

Lowest contract charge 0.00% Class IB

   $ 270.36                            25.59
 

Highest contract charge 0.90% Class IB

   $ 229.06                            24.46
 

All contract charges

            276      $ 69,313        0.08      
EQ/Common Stock Index              
2021  

Lowest contract charge 0.00% Class IA

   $ 1,320.62                            24.93
 

Highest contract charge 0.90% Class IA

   $ 1,296.28                            23.81
 

All contract charges

            1,021      $ 1,929,659        0.69      
2020  

Lowest contract charge 0.00% Class IA

   $ 1,057.10                            19.77
 

Highest contract charge 0.90% Class IA

   $ 1,047.03                            18.69
 

All contract charges

            1,068      $ 1,660,335        1.12      
2019  

Lowest contract charge 0.00% Class IA

   $ 882.60                            30.23
 

Highest contract charge 0.90% Class IA

   $ 882.13                            29.06
 

All contract charges

            1,159      $ 1,522,368        1.43      
2018  

Lowest contract charge 0.00% Class IA

   $ 677.71                            (5.80 )% 
 

Highest contract charge 0.90% Class IA

   $ 683.50                            (6.65 )% 
 

All contract charges

            1,222      $ 1,276,167        1.30      
2017  

Lowest contract charge 0.00% Class IA

   $ 719.43                            20.47
 

Highest contract charge 0.90% Class IA

   $ 732.21                            19.39
 

All contract charges

            1,320      $ 1,495,123        1.30      

 

FSA-140


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

8.   Financial Highlights  (Continued)

 

         Years Ended December 31,  
         Unit Value      Units
Outstanding
(000’s)
     Accumulation
Unit Values
(000’s)
     Investment
Income Ratio*
    Total
Return**
 
EQ/Common Stock Index              
2021  

Lowest contract charge 0.00% Class IB

   $ 412.42                            24.93
 

Highest contract charge 0.60% Class IB

   $ 433.75                            24.18
 

All contract charges

            1,143      $ 376,703        0.69      
2020  

Lowest contract charge 0.00% Class IB

   $ 330.12                            19.77
 

Highest contract charge 0.60% Class IB

   $ 349.29                            19.05
 

All contract charges

            980      $ 302,693        1.12      
2019  

Lowest contract charge 0.00% Class IB

   $ 275.63                            30.24
 

Highest contract charge 0.60% Class IB

   $ 293.39                            29.45
 

All contract charges

            908      $ 260,644        1.43      
2018  

Lowest contract charge 0.00% Class IB

   $ 211.64                            (5.80 )% 
 

Highest contract charge 0.60% Class IB

   $ 226.64                            (6.37 )% 
 

All contract charges

            926      $ 205,339        1.30      
2017  

Lowest contract charge 0.00% Class IB

   $ 224.67                            20.47
 

Highest contract charge 0.60% Class IB

   $ 242.06                            19.75
 

All contract charges

            951      $ 225,386        1.30      
EQ/Conservative Allocation              
2021  

Lowest contract charge 0.00% Class A

   $ 195.38                            2.71
 

Highest contract charge 0.90% Class A

   $ 165.67                            1.79
 

All contract charges

            196      $ 15,134        1.40      
2020  

Lowest contract charge 0.00% Class A

   $ 190.23                            7.32
 

Highest contract charge 0.90% Class A

   $ 162.76                            6.34
 

All contract charges

            236      $ 15,717        1.76      
2019  

Lowest contract charge 0.00% Class A

   $ 177.26                            9.24
 

Highest contract charge 0.90% Class A

   $ 153.05                            8.25
 

All contract charges

            246      $ 19,283        1.67      
2018  

Lowest contract charge 0.00% Class A

   $ 162.27                            (1.57 )% 
 

Highest contract charge 0.90% Class A

   $ 141.38                            (2.45 )% 
 

All contract charges

            256      $ 19,839        1.52      
2017  

Lowest contract charge 0.00% Class A

   $ 164.85                            4.95
 

Highest contract charge 0.90% Class A

   $ 144.93                            4.00
 

All contract charges

            253      $ 21,414        1.07      
EQ/Conservative Allocation              
2021  

Lowest contract charge 0.00% Class B

   $ 191.39                            2.70
 

Highest contract charge 0.60% Class B

   $ 171.49                            2.10
 

All contract charges

            66      $ 8,386        1.40      
2020  

Lowest contract charge 0.00% Class B

   $ 186.35                            7.32
 

Highest contract charge 0.60% Class B

   $ 167.97                            6.67
 

All contract charges

            54      $ 7,667        1.76      
2019  

Lowest contract charge 0.00% Class B

   $ 173.64                            9.24
 

Highest contract charge 0.60% Class B

   $ 157.47                            8.59
 

All contract charges

            51      $ 8,616        1.67      
2018  

Lowest contract charge 0.00% Class B

   $ 158.96                            (1.56 )% 
 

Highest contract charge 0.60% Class B

   $ 145.02                            (2.16 )% 
 

All contract charges

            47      $ 7,355        1.52      
2017  

Lowest contract charge 0.00% Class B

   $ 161.48                            4.95
 

Highest contract charge 0.60% Class B

   $ 148.22                            4.32
 

All contract charges

            46      $ 7,209        1.07      
EQ/Conservative Growth Strategy              
2021  

Lowest contract charge 0.00% Class IB

   $ 195.77                            7.09
 

Highest contract charge 0.00% Class IB

   $ 195.77                            7.09
 

All contract charges

            46      $ 8,927        1.57      
2020  

Lowest contract charge 0.00% Class IB

   $ 182.81                            9.93
 

Highest contract charge 0.00% Class IB

   $ 182.81                            9.93
 

All contract charges

            46      $ 8,366        1.62      

 

FSA-141


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

8.   Financial Highlights  (Continued)

 

         Years Ended December 31,  
         Unit Value      Units
Outstanding
(000’s)
     Accumulation
Unit Values
(000’s)
     Investment
Income Ratio*
    Total
Return**
 
EQ/Conservative Growth Strategy (Continued)              
2019  

Lowest contract charge 0.00% Class IB

   $ 166.29                            13.39
 

Highest contract charge 0.00% Class IB

   $ 166.29                            13.39
 

All contract charges

            49      $ 8,070        1.52      
2018  

Lowest contract charge 0.00% Class IB

   $ 146.65                            (3.25 )% 
 

Highest contract charge 0.00% Class IB

   $ 146.65                            (3.25 )% 
 

All contract charges

            48      $ 7,082        1.21      
2017  

Lowest contract charge 0.00% Class IB

   $ 151.58                            7.98
 

Highest contract charge 0.00% Class IB

   $ 151.58                            7.98
 

All contract charges

            49      $ 7,439        1.29      
EQ/Conservative Strategy              
2021  

Lowest contract charge 0.00% Class IB

   $ 154.11                            2.46
 

Highest contract charge 0.00% Class IB

   $ 154.11                            2.46
 

All contract charges

            22      $ 3,316        1.10      
2020  

Lowest contract charge 0.00% Class IB

   $ 150.41                            7.33
 

Highest contract charge 0.00% Class IB

   $ 150.41                            7.33
 

All contract charges

            21      $ 3,140        1.42      
2019  

Lowest contract charge 0.00% Class IB

   $ 140.14                            8.94
 

Highest contract charge 0.00% Class IB

   $ 140.14                            8.94
 

All contract charges

            22      $ 3,022        1.46      
2018  

Lowest contract charge 0.00% Class IB

   $ 128.64                            (1.40 )% 
 

Highest contract charge 0.00% Class IB

   $ 128.64                            (1.40 )% 
 

All contract charges

            23      $ 2,969        1.31      
2017  

Lowest contract charge 0.00% Class IB

   $ 130.46                            4.27
 

Highest contract charge 0.00% Class IB

   $ 130.46                            4.27
 

All contract charges

            20      $ 2,656        1.02      
EQ/Conservative-Plus Allocation              
2021  

Lowest contract charge 0.00% Class A

   $ 241.23                            6.73
 

Highest contract charge 0.90% Class A

   $ 204.54                            5.77
 

All contract charges

            275      $ 19,549        2.15      
2020  

Lowest contract charge 0.00% Class A

   $ 226.01                            9.99
 

Highest contract charge 0.90% Class A

   $ 193.38                            9.00
 

All contract charges

            277      $ 18,521        2.06      
2019  

Lowest contract charge 0.00% Class A

   $ 205.49                            13.48
 

Highest contract charge 0.90% Class A

   $ 177.42                            12.46
 

All contract charges

            266      $ 18,021        1.58      
2018  

Lowest contract charge 0.00% Class A

   $ 181.08                            (3.64 )% 
 

Highest contract charge 0.90% Class A

   $ 157.76                            (4.52 )% 
 

All contract charges

            209      $ 16,289        1.47      
2017  

Lowest contract charge 0.00% Class A

   $ 187.93                            8.83
 

Highest contract charge 0.90% Class A

   $ 165.22                            7.84
 

All contract charges

            174      $ 17,822        1.21      
EQ/Conservative-Plus Allocation              
2021  

Lowest contract charge 0.00% Class B

   $ 236.33                            6.73
 

Highest contract charge 0.60% Class B

   $ 211.75                            6.09
 

All contract charges

            92      $ 17,445        2.15      
2020  

Lowest contract charge 0.00% Class B

   $ 221.42                            9.99
 

Highest contract charge 0.60% Class B

   $ 199.59                            9.33
 

All contract charges

            80      $ 15,871        2.06      
2019  

Lowest contract charge 0.00% Class B

   $ 201.31                            13.48
 

Highest contract charge 0.60% Class B

   $ 182.56                            12.80
 

All contract charges

            74      $ 14,620        1.58      
2018  

Lowest contract charge 0.00% Class B

   $ 177.40                            (3.64 )% 
 

Highest contract charge 0.60% Class B

   $ 161.84                            (4.23 )% 
 

All contract charges

            77      $ 13,374        1.47      

 

FSA-142


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

8.   Financial Highlights  (Continued)

 

         Years Ended December 31,  
         Unit Value      Units
Outstanding
(000’s)
     Accumulation
Unit Values
(000’s)
     Investment
Income Ratio*
    Total
Return**
 
EQ/Conservative-Plus Allocation (Continued)              
2017  

Lowest contract charge 0.00% Class B

   $ 184.11                            8.82
 

Highest contract charge 0.60% Class B

   $ 168.98                            8.17
 

All contract charges

            82      $ 14,766        1.21      
EQ/Core Bond Index              
2021  

Lowest contract charge 0.00% Class IA

   $ 151.92                            (2.09 )% 
 

Highest contract charge 0.90% Class IA

   $ 132.43                            (2.97 )% 
 

All contract charges

            155      $ 24,370        1.50      
2020  

Lowest contract charge 0.00% Class IA

   $ 155.17                            6.07
 

Highest contract charge 0.90% Class IA

   $ 136.49                            5.11
 

All contract charges

            159      $ 25,636        1.47      
2019  

Lowest contract charge 0.00% Class IA

   $ 146.29                            6.26
 

Highest contract charge 0.90% Class IA

   $ 129.85                            5.30
 

All contract charges

            164      $ 25,238        2.27      
2018  

Lowest contract charge 0.00% Class IA

   $ 137.67                            0.25
 

Highest contract charge 0.90% Class IA

   $ 123.31                            (0.66 )% 
 

All contract charges

            176      $ 25,499        1.91      
2017  

Lowest contract charge 0.00% Class IA

   $ 137.33                            1.46
 

Highest contract charge 0.90% Class IA

   $ 124.13                            0.55
 

All contract charges

            182      $ 26,157        1.39      
EQ/Core Bond Index              
2021  

Lowest contract charge 0.00% Class IB

   $ 157.84                            (2.10 )% 
 

Highest contract charge 0.60% Class IB

   $ 171.58                            (2.68 )% 
 

All contract charges

            533      $ 63,898        1.50      
2020  

Lowest contract charge 0.00% Class IB

   $ 161.22                            6.07
 

Highest contract charge 0.60% Class IB

   $ 176.31                            5.43
 

All contract charges

            369      $ 58,543        1.47      
2019  

Lowest contract charge 0.00% Class IB

   $ 152.00                            6.26
 

Highest contract charge 0.60% Class IB

   $ 167.23                            5.63
 

All contract charges

            338      $ 54,929        2.27      
2018  

Lowest contract charge 0.00% Class IB

   $ 143.04                            0.25
 

Highest contract charge 0.60% Class IB

   $ 158.32                            (0.36 )% 
 

All contract charges

            162      $ 24,073        1.91      
2017  

Lowest contract charge 0.00% Class IB

   $ 142.69                            1.46
 

Highest contract charge 0.60% Class IB

   $ 158.89                            0.86
 

All contract charges

            172      $ 25,594        1.39      
EQ/Core Plus Bond(q)              
2021  

Lowest contract charge 0.00% Class A

   $ 288.04                            (1.68 )% 
 

Highest contract charge 0.90% Class A

   $ 269.21                            (2.57 )% 
 

All contract charges

            298      $ 65,378        1.50      
2020  

Lowest contract charge 0.00% Class A

   $ 292.97                            14.86
 

Highest contract charge 0.90% Class A

   $ 276.30                            13.83
 

All contract charges

            192      $ 55,671        2.12      
2019  

Lowest contract charge 0.00% Class A

   $ 255.06                            6.91
 

Highest contract charge 0.90% Class A

   $ 242.73                            5.95
 

All contract charges

            203      $ 52,574        2.06      
2018  

Lowest contract charge 0.00% Class A

   $ 238.57                            (0.50 )% 
 

Highest contract charge 0.90% Class A

   $ 229.10                            (1.40 )% 
 

All contract charges

            212      $ 53,081        2.21      
2017  

Lowest contract charge 0.00% Class A

   $ 239.78                            2.24
 

Highest contract charge 0.90% Class A

   $ 232.36                            1.32
 

All contract charges

            220      $ 57,442        1.58      
EQ/Core Plus Bond(q)              
2021  

Lowest contract charge 0.00% Class B

   $ 174.25                            (1.68 )% 
 

Highest contract charge 0.60% Class B

   $ 131.30                            (2.27 )% 
 

All contract charges

            185      $ 28,445        1.50      

 

FSA-143


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

8.   Financial Highlights  (Continued)

 

         Years Ended December 31,  
         Unit Value      Units
Outstanding
(000’s)
     Accumulation
Unit Values
(000’s)
     Investment
Income Ratio*
    Total
Return**
 
EQ/Core Plus Bond(q) (Continued)              
2020  

Lowest contract charge 0.00% Class B

   $ 177.22                            14.86
 

Highest contract charge 0.60% Class B

   $ 134.35                            14.18
 

All contract charges

            114      $ 17,216        2.12      
2019  

Lowest contract charge 0.00% Class B

   $ 154.29                            6.91
 

Highest contract charge 0.60% Class B

   $ 117.67                            6.27
 

All contract charges

            113      $ 14,929        2.06      
2018  

Lowest contract charge 0.00% Class B

   $ 144.32                            (0.50 )% 
 

Highest contract charge 0.60% Class B

   $ 110.73                            (1.10 )% 
 

All contract charges

            118      $ 14,419        2.21      
2017  

Lowest contract charge 0.00% Class B

   $ 145.05                            2.24
 

Highest contract charge 0.60% Class B

   $ 111.96                            1.62
 

All contract charges

            126      $ 15,563        1.58      
EQ/Emerging Markets Equity PLUS              
2021  

Lowest contract charge 0.00% Class IB

   $ 127.41                            (0.43 )% 
 

Highest contract charge 0.00% Class IB

   $ 127.41                            (0.43 )% 
 

All contract charges

            47      $ 832        2.24      
2020  

Lowest contract charge 0.00% Class IB

   $ 127.96                            14.25
 

Highest contract charge 0.00% Class IB

   $ 127.96                            14.25
 

All contract charges

            3      $ 65        2.64      
2019  

Lowest contract charge 0.00% Class IB(c )

   $ 112.00                            6.28
 

Highest contract charge 0.00% Class IB(c )

   $ 112.00                            6.28
 

All contract charges

                 $        3.16      
EQ/Equity 500 Index              
2021  

Lowest contract charge 0.00% Class IA

   $ 1,532.17                            27.97
 

Highest contract charge 0.90% Class IA

   $ 1,203.81                            26.82
 

All contract charges

            1,564      $ 898,180        0.87      
2020  

Lowest contract charge 0.00% Class IA

   $ 1,197.26                            17.77
 

Highest contract charge 0.90% Class IA

   $ 949.21                            16.71
 

All contract charges

            1,739      $ 734,655        1.28      
2019  

Lowest contract charge 0.00% Class IA

   $ 1,016.61                            30.68
 

Highest contract charge 0.90% Class IA

   $ 813.31                            29.51
 

All contract charges

            1,675      $ 675,268        1.61      
2018  

Lowest contract charge 0.00% Class IA

   $ 777.94                            (4.93 )% 
 

Highest contract charge 0.90% Class IA

   $ 628.01                            (5.80 )% 
 

All contract charges

            1,470      $ 538,073        1.45      
2017  

Lowest contract charge 0.00% Class IA

   $ 818.32                            21.04
 

Highest contract charge 0.90% Class IA

   $ 666.65                            19.96
 

All contract charges

            1,393      $ 602,506        1.45      
EQ/Equity 500 Index              
2021  

Lowest contract charge 0.00% Class IB

   $ 463.70                            27.97
 

Highest contract charge 0.60% Class IB

   $ 418.17                            27.21
 

All contract charges

            2,398      $ 596,420        0.87      
2020  

Lowest contract charge 0.00% Class IB

   $ 362.34                            17.77
 

Highest contract charge 0.60% Class IB

   $ 328.73                            17.06
 

All contract charges

            1,575      $ 443,376        1.28      
2019  

Lowest contract charge 0.00% Class IB

   $ 307.67                            30.68
 

Highest contract charge 0.60% Class IB

   $ 280.82                            29.90
 

All contract charges

            1,214      $ 362,294        1.61      
2018  

Lowest contract charge 0.00% Class IB

   $ 235.43                            (4.94 )% 
 

Highest contract charge 0.60% Class IB

   $ 216.18                            (5.51 )% 
 

All contract charges

            1,158      $ 264,177        1.45      
2017  

Lowest contract charge 0.00% Class IB

   $ 247.66                            21.04
 

Highest contract charge 0.60% Class IB

   $ 228.79                            20.32
 

All contract charges

            1,137      $ 272,641        1.45      

 

FSA-144


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

8.   Financial Highlights  (Continued)

 

         Years Ended December 31,  
         Unit Value      Units
Outstanding
(000’s)
     Accumulation
Unit Values
(000’s)
     Investment
Income Ratio*
    Total
Return**
 
EQ/Fidelity Institutional AM® Large Cap              
2021  

Lowest contract charge 0.00% Class IB

   $ 66.42                            25.20
 

Highest contract charge 0.90% Class IB

   $ 395.28                            24.09
 

All contract charges

            507      $ 167,356        0.39      
2020  

Lowest contract charge 0.00% Class IB

   $ 53.05                            26.34
 

Highest contract charge 0.90% Class IB

   $ 318.54                            25.19
 

All contract charges

            511      $ 139,135        0.73      
2019  

Lowest contract charge 0.00% Class IB

   $ 41.99                            31.05
 

Highest contract charge 0.90% Class IB

   $ 254.45                            29.89
 

All contract charges

            536      $ 111,733        0.96      
2018  

Lowest contract charge 0.00% Class IB(b)

   $ 32.04                            (11.05 )% 
 

Highest contract charge 0.90% Class IB(b)

   $ 195.89                            (11.22 )% 
 

All contract charges

            589      $ 93,723        0.25      
EQ/Franklin Rising Dividends              
2021  

Lowest contract charge 0.00% Class IB

   $ 444.30                            26.78
 

Highest contract charge 0.90% Class IB

   $ 399.74                            25.64
 

All contract charges

            244      $ 88,210        0.68      
2020  

Lowest contract charge 0.00% Class IB

   $ 350.45                            16.18
 

Highest contract charge 0.90% Class IB

   $ 318.17                            15.13
 

All contract charges

            219      $ 71,754        0.94      
2019  

Lowest contract charge 0.00% Class IB

   $ 301.65                            29.76
 

Highest contract charge 0.90% Class IB

   $ 276.35                            28.60
 

All contract charges

            223      $ 65,531        1.10      
2018  

Lowest contract charge 0.00% Class IB(b)

   $ 232.46                            (7.28 )% 
 

Highest contract charge 0.90% Class IB(b)

   $ 214.89                            (7.44 )% 
 

All contract charges

            229      $ 52,109        0.29      
EQ/Franklin Strategic Income              
2021  

Lowest contract charge 0.00% Class IB

   $ 157.25                            1.17
 

Highest contract charge 0.90% Class IB

   $ 141.48                            0.26
 

All contract charges

            288      $ 40,266        3.13      
2020  

Lowest contract charge 0.00% Class IB

   $ 155.43                            4.99
 

Highest contract charge 0.90% Class IB

   $ 141.11                            4.05
 

All contract charges

            251      $ 37,508        2.99      
2019  

Lowest contract charge 0.00% Class IB

   $ 148.04                            8.73
 

Highest contract charge 0.90% Class IB

   $ 135.62                            7.75
 

All contract charges

            253      $ 36,793        4.04      
2018  

Lowest contract charge 0.00% Class IB(b)

   $ 136.15                            (1.14 )% 
 

Highest contract charge 0.90% Class IB(b)

   $ 125.86                            (1.32 )% 
 

All contract charges

            250      $ 33,498        0.70      
EQ/Global Equity Managed Volatility              
2021  

Lowest contract charge 0.00% Class IA

   $ 958.01                            15.89
 

Highest contract charge 0.00% Class IA

   $ 958.01                            15.89
 

All contract charges

            75      $ 36,848        0.90      
2020  

Lowest contract charge 0.00% Class IA

   $ 826.65                            14.28
 

Highest contract charge 0.00% Class IA

   $ 826.65                            14.28
 

All contract charges

            80      $ 33,249        0.65      
2019  

Lowest contract charge 0.00% Class IA

   $ 723.36                            25.27
 

Highest contract charge 0.00% Class IA

   $ 723.36                            25.27
 

All contract charges

            77      $ 30,636        1.34      
2018  

Lowest contract charge 0.00% Class IA

   $ 577.44                            (12.16 )% 
 

Highest contract charge 0.00% Class IA

   $ 577.44                            (12.16 )% 
 

All contract charges

            77      $ 26,261        1.02      
2017  

Lowest contract charge 0.00% Class IA

   $ 657.37                            26.08
 

Highest contract charge 0.00% Class IA

   $ 657.37                            26.08
 

All contract charges

            67      $ 31,741        1.07      

 

FSA-145


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

8.   Financial Highlights  (Continued)

 

         Years Ended December 31,  
         Unit Value      Units
Outstanding
(000’s)
     Accumulation
Unit Values
(000’s)
     Investment
Income Ratio*
    Total
Return**
 
EQ/Global Equity Managed Volatility              
2021  

Lowest contract charge 0.00% Class IB

   $ 513.65                            15.89
 

Highest contract charge 0.90% Class IB

   $ 412.09                            14.85
 

All contract charges

            268      $ 125,512        0.90      
2020  

Lowest contract charge 0.00% Class IB

   $ 443.21                            14.28
 

Highest contract charge 0.90% Class IB

   $ 358.81                            13.25
 

All contract charges

            282      $ 114,959        0.65      
2019  

Lowest contract charge 0.00% Class IB

   $ 387.83                            25.27
 

Highest contract charge 0.90% Class IB

   $ 316.83                            24.14
 

All contract charges

            305      $ 108,639        1.34      
2018  

Lowest contract charge 0.00% Class IB

   $ 309.60                            (12.16 )% 
 

Highest contract charge 0.90% Class IB

   $ 255.21                            (12.96 )% 
 

All contract charges

            329      $ 93,820        1.02      
2017  

Lowest contract charge 0.00% Class IB

   $ 352.45                            26.08
 

Highest contract charge 0.90% Class IB

   $ 293.20                            24.95
 

All contract charges

            359      $ 116,782        1.07      
EQ/Goldman Sachs Mid Cap Value              
2021  

Lowest contract charge 0.00% Class IB

   $ 337.85                            30.50
 

Highest contract charge 0.90% Class IB

   $ 303.96                            29.33
 

All contract charges

            84      $ 16,577        0.28      
2020  

Lowest contract charge 0.00% Class IB

   $ 258.88                            8.48
 

Highest contract charge 0.90% Class IB

   $ 235.03                            7.51
 

All contract charges

            55      $ 11,390        0.61      
2019  

Lowest contract charge 0.00% Class IB

   $ 238.65                            30.79
 

Highest contract charge 0.90% Class IB

   $ 218.62                            29.61
 

All contract charges

            47      $ 10,997        0.88      
2018  

Lowest contract charge 0.00% Class IB(b)

   $ 182.47                            (8.70 )% 
 

Highest contract charge 0.90% Class IB(b)

   $ 168.67                            (8.86 )% 
 

All contract charges

            48      $ 8,496        0.22      
EQ/Growth Strategy              
2021  

Lowest contract charge 0.00% Class IB

   $ 275.62                            14.33
 

Highest contract charge 0.00% Class IB

   $ 275.62                            14.33
 

All contract charges

            336      $ 92,505        2.31      
2020  

Lowest contract charge 0.00% Class IB

   $ 241.08                            13.62
 

Highest contract charge 0.00% Class IB

   $ 241.08                            13.62
 

All contract charges

            336      $ 81,049        2.10      
2019  

Lowest contract charge 0.00% Class IB

   $ 212.19                            20.26
 

Highest contract charge 0.00% Class IB

   $ 212.19                            20.26
 

All contract charges

            334      $ 70,894        1.56      
2018  

Lowest contract charge 0.00% Class IB

   $ 176.45                            (6.08 )% 
 

Highest contract charge 0.00% Class IB

   $ 176.45                            (6.08 )% 
 

All contract charges

            332      $ 58,504        1.22      
2017  

Lowest contract charge 0.00% Class IB

   $ 187.88                            13.72
 

Highest contract charge 0.00% Class IB

   $ 187.88                            13.72
 

All contract charges

            330      $ 62,041        1.57      
EQ/Intermediate Government Bond              
2021  

Lowest contract charge 0.00% Class IA

   $ 252.76                            (2.13 )% 
 

Highest contract charge 0.90% Class IA

   $ 206.76                            (3.01 )% 
 

All contract charges

            259      $ 28,651        0.71      
2020  

Lowest contract charge 0.00% Class IA

   $ 258.25                            4.30
 

Highest contract charge 0.90% Class IA

   $ 213.17                            3.36
 

All contract charges

            247      $ 31,076        0.98      
2019  

Lowest contract charge 0.00% Class IA

   $ 247.60                            4.16
 

Highest contract charge 0.90% Class IA

   $ 206.24                            3.23
 

All contract charges

            228      $ 27,603        1.52      

 

FSA-146


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

8.   Financial Highlights  (Continued)

 

         Years Ended December 31,  
         Unit Value      Units
Outstanding
(000’s)
     Accumulation
Unit Values
(000’s)
     Investment
Income Ratio*
    Total
Return**
 
EQ/Intermediate Government Bond (Continued)              
2018  

Lowest contract charge 0.00% Class IA

   $ 237.70                            0.83
 

Highest contract charge 0.90% Class IA

   $ 199.78                            (0.08 )% 
 

All contract charges

            207      $ 29,582        1.24      
2017  

Lowest contract charge 0.00% Class IA

   $ 235.74                            0.34
 

Highest contract charge 0.90% Class IA

   $ 199.94                            (0.56 )% 
 

All contract charges

            370      $ 69,699        0.84      
EQ/Intermediate Government Bond              
2021  

Lowest contract charge 0.00% Class IB

   $ 181.50                            (2.13 )% 
 

Highest contract charge 0.60% Class IB

   $ 158.35                            (2.72 )% 
 

All contract charges

            112      $ 18,044        0.71      
2020  

Lowest contract charge 0.00% Class IB

   $ 185.45                            4.30
 

Highest contract charge 0.60% Class IB

   $ 162.77                            3.68
 

All contract charges

            107      $ 18,009        0.98      
2019  

Lowest contract charge 0.00% Class IB

   $ 177.80                            4.17
 

Highest contract charge 0.60% Class IB

   $ 157.00                            3.54
 

All contract charges

            119      $ 18,974        1.52      
2018  

Lowest contract charge 0.00% Class IB

   $ 170.68                            0.83
 

Highest contract charge 0.60% Class IB

   $ 151.63                            0.22
 

All contract charges

            119      $ 18,533        1.24      
2017  

Lowest contract charge 0.00% Class IB

   $ 169.28                            0.34
 

Highest contract charge 0.60% Class IB

   $ 151.29                            (0.26 )% 
 

All contract charges

            123      $ 19,188        0.84      
EQ/International Core Managed Volatility              
2021  

Lowest contract charge 0.00% Class IA

   $ 346.15                            10.03
 

Highest contract charge 0.60% Class IA

   $ 241.31                            9.38
 

All contract charges

            47      $ 16,127        2.32      
2020  

Lowest contract charge 0.00% Class IA

   $ 314.59                            8.47
 

Highest contract charge 0.60% Class IA

   $ 220.62                            7.81
 

All contract charges

            49      $ 15,064        1.43      
2019  

Lowest contract charge 0.00% Class IA

   $ 290.03                            22.45
 

Highest contract charge 0.60% Class IA

   $ 204.63                            21.71
 

All contract charges

            51      $ 14,541        1.95      
2018  

Lowest contract charge 0.00% Class IA

   $ 236.86                            (14.89 )% 
 

Highest contract charge 0.60% Class IA

   $ 168.13                            (15.40 )% 
 

All contract charges

            53      $ 12,380        1.72      
2017  

Lowest contract charge 0.00% Class IA

   $ 278.29                            26.30
 

Highest contract charge 0.60% Class IA

   $ 198.73                            25.54
 

All contract charges

            56      $ 15,408        1.64      
EQ/International Core Managed Volatility              
2021  

Lowest contract charge 0.00% Class IB

   $ 224.33                            10.03
 

Highest contract charge 0.90% Class IB

   $ 182.72                            9.05
 

All contract charges

            227      $ 47,215        2.32      
2020  

Lowest contract charge 0.00% Class IB

   $ 203.88                            8.47
 

Highest contract charge 0.90% Class IB

   $ 167.56                            7.49
 

All contract charges

            231      $ 44,113        1.43      
2019  

Lowest contract charge 0.00% Class IB

   $ 187.96                            22.44
 

Highest contract charge 0.90% Class IB

   $ 155.89                            21.35
 

All contract charges

            238      $ 41,797        1.95      
2018  

Lowest contract charge 0.00% Class IB

   $ 153.51                            (14.89 )% 
 

Highest contract charge 0.90% Class IB

   $ 128.46                            (15.66 )% 
 

All contract charges

            271      $ 38,842        1.72      
2017  

Lowest contract charge 0.00% Class IB

   $ 180.36                            26.31
 

Highest contract charge 0.90% Class IB

   $ 152.31                            25.17
 

All contract charges

            282      $ 47,837        1.64      

 

FSA-147


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

8.   Financial Highlights  (Continued)

 

         Years Ended December 31,  
         Unit Value      Units
Outstanding
(000’s)
     Accumulation
Unit Values
(000’s)
     Investment
Income Ratio*
    Total
Return**
 
EQ/International Equity Index              
2021  

Lowest contract charge 0.00% Class IA

   $ 280.65                            10.95
 

Highest contract charge 0.90% Class IA

   $ 220.36                            9.95
 

All contract charges

            1,273      $ 259,688        3.31      
2020  

Lowest contract charge 0.00% Class IA

   $ 252.96                            3.83
 

Highest contract charge 0.90% Class IA

   $ 200.42                            2.90
 

All contract charges

            1,248      $ 233,751        1.93      
2019  

Lowest contract charge 0.00% Class IA

   $ 243.62                            22.15
 

Highest contract charge 0.90% Class IA

   $ 194.77                            21.04
 

All contract charges

            1,445      $ 246,275        2.83      
2018  

Lowest contract charge 0.00% Class IA

   $ 199.45                            (15.17 )% 
 

Highest contract charge 0.90% Class IA

   $ 160.91                            (15.94 )% 
 

All contract charges

            1,515      $ 218,461        2.40      
2017  

Lowest contract charge 0.00% Class IA

   $ 235.12                            23.22
 

Highest contract charge 0.90% Class IA

   $ 191.42                            22.12
 

All contract charges

            1,529      $ 270,450        2.64      
EQ/International Equity Index

 

    
2021  

Lowest contract charge 0.00% Class IB

   $ 191.60                            10.95
 

Highest contract charge 0.90% Class IB

   $ 162.22                            9.95
 

All contract charges

            766      $ 82,836        3.31      
2020  

Lowest contract charge 0.00% Class IB

   $ 172.69                            3.83
 

Highest contract charge 0.90% Class IB

   $ 147.54                            2.89
 

All contract charges

            429      $ 68,199        1.93      
2019  

Lowest contract charge 0.00% Class IB

   $ 166.32                            22.14
 

Highest contract charge 0.90% Class IB

   $ 143.39                            21.05
 

All contract charges

            407      $ 65,697        2.83      
2018  

Lowest contract charge 0.00% Class IB

   $ 136.17                            (15.17 )% 
 

Highest contract charge 0.90% Class IB

   $ 118.46                            (15.94 )% 
 

All contract charges

            407      $ 53,646        2.40      
2017  

Lowest contract charge 0.00% Class IB

   $ 160.52                            23.22
 

Highest contract charge 0.90% Class IB

   $ 140.92                            22.11
 

All contract charges

            409      $ 63,674        2.64      
EQ/International Managed Volatility

 

    
2021  

Lowest contract charge 0.00% Class IB

   $ 172.95                            10.65
 

Highest contract charge 0.90% Class IB

   $ 155.60                            9.65
 

All contract charges

            48      $ 8,133        3.39      
2020  

Lowest contract charge 0.00% Class IB

   $ 156.30                            6.63
 

Highest contract charge 0.90% Class IB

   $ 141.90                            5.67
 

All contract charges

            41      $ 6,424        1.70      
2019  

Lowest contract charge 0.00% Class IB

   $ 146.58                            21.44
 

Highest contract charge 0.90% Class IB

   $ 134.28                            20.34
 

All contract charges

            39      $ 5,658        2.65      
2018  

Lowest contract charge 0.00% Class IB

   $ 120.70                            (14.45 )% 
 

Highest contract charge 0.90% Class IB

   $ 111.58                            (15.22 )% 
 

All contract charges

   $        29      $ 3,515        1.95      
2017  

Lowest contract charge 0.00% Class IB

   $ 141.09             $              24.25
 

Highest contract charge 0.90% Class IB

   $ 131.61             $              23.13
 

All contract charges

   $        25      $ 3,558        2.29      
EQ/International Value Managed Volatility              
2021  

Lowest contract charge 0.00% Class IA

   $ 314.62                            10.32
 

Highest contract charge 0.60% Class IA

   $ 216.73                            9.65
 

All contract charges

            102      $ 18,489        2.19      
2020  

Lowest contract charge 0.00% Class IA

   $ 285.20                            4.19
 

Highest contract charge 0.60% Class IA

   $ 197.65                            3.57
 

All contract charges

            92      $ 17,024        1.39      

 

FSA-148


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

8.   Financial Highlights  (Continued)

 

         Years Ended December 31,  
         Unit Value      Units
Outstanding
(000’s)
     Accumulation
Unit Values
(000’s)
     Investment
Income Ratio*
    Total
Return**
 
EQ/International Value Managed Volatility (Continued)              
2019  

Lowest contract charge 0.00% Class IA

   $ 273.73                            22.66
 

Highest contract charge 0.60% Class IA

   $ 190.84                            21.91
 

All contract charges

            97      $ 16,994        2.31      
2018  

Lowest contract charge 0.00% Class IA

   $ 223.17                            (16.49 )% 
 

Highest contract charge 0.60% Class IA

   $ 156.54                            (16.99 )% 
 

All contract charges

            99      $ 14,835        1.72      
2017  

Lowest contract charge 0.00% Class IA

   $ 267.24                            23.37
 

Highest contract charge 0.60% Class IA

   $ 188.59                            22.64
 

All contract charges

            102      $ 18,250        1.90      
EQ/International Value Managed Volatility              
2021  

Lowest contract charge 0.00% Class IB

   $ 230.00                            10.32
 

Highest contract charge 0.90% Class IB

   $ 206.21                            9.32
 

All contract charges

            288      $ 64,140        2.19      
2020  

Lowest contract charge 0.00% Class IB

   $ 208.49                            4.19
 

Highest contract charge 0.90% Class IB

   $ 188.63                            3.26
 

All contract charges

            298      $ 60,536        1.39      
2019  

Lowest contract charge 0.00% Class IB

   $ 200.10                            22.66
 

Highest contract charge 0.90% Class IB

   $ 182.68                            21.54
 

All contract charges

            309      $ 60,487        2.31      
2018  

Lowest contract charge 0.00% Class IB

   $ 163.14                            (16.49 )% 
 

Highest contract charge 0.90% Class IB

   $ 150.30                            (17.24 )% 
 

All contract charges

            325      $ 52,099        1.72      
2017  

Lowest contract charge 0.00% Class IB

   $ 195.36                            23.37
 

Highest contract charge 0.90% Class IB

   $ 181.62                            22.27
 

All contract charges

            348      $ 66,766        1.90      
EQ/Invesco Comstock              
2021  

Lowest contract charge 0.00% Class IA

   $ 279.25                            33.00
 

Highest contract charge 0.90% Class IA

   $ 244.50                            31.81
 

All contract charges

            109      $ 16,667        1.17      
2020  

Lowest contract charge 0.00% Class IA

   $ 209.96                            (0.77 )% 
 

Highest contract charge 0.90% Class IA

   $ 185.49                            (1.66 )% 
 

All contract charges

            101      $ 12,886        2.20      
2019  

Lowest contract charge 0.00% Class IA

   $ 211.58                            24.98
 

Highest contract charge 0.90% Class IA

   $ 188.63                            23.86
 

All contract charges

            98      $ 13,444        2.10      
2018  

Lowest contract charge 0.00% Class IA

   $ 169.29                            (12.39 )% 
 

Highest contract charge 0.90% Class IA

   $ 152.29                            (13.19 )% 
 

All contract charges

            92      $ 11,775        1.55      
2017  

Lowest contract charge 0.00% Class IA

   $ 193.24                            17.98
 

Highest contract charge 0.90% Class IA

   $ 175.43                            16.92
 

All contract charges

            94      $ 14,441        0.80      
EQ/Invesco Comstock              
2021  

Lowest contract charge 0.00% Class IB

   $ 355.48                            33.00
 

Highest contract charge 0.60% Class IB

   $ 252.48                            32.21
 

All contract charges

            87      $ 25,611        1.17      
2020  

Lowest contract charge 0.00% Class IB

   $ 267.27                            (0.76 )% 
 

Highest contract charge 0.60% Class IB

   $ 190.97                            (1.36 )% 
 

All contract charges

            81      $ 19,699        2.20      
2019  

Lowest contract charge 0.00% Class IB

   $ 269.33                            24.98
 

Highest contract charge 0.60% Class IB

   $ 193.61                            24.23
 

All contract charges

            67      $ 16,942        2.10      
2018  

Lowest contract charge 0.00% Class IB

   $ 215.50                            (12.39 )% 
 

Highest contract charge 0.60% Class IB

   $ 155.85                            (12.92 )% 
 

All contract charges

            68      $ 13,818        1.55      

 

FSA-149


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

8.   Financial Highlights  (Continued)

 

         Years Ended December 31,  
         Unit Value      Units
Outstanding
(000’s)
     Accumulation
Unit Values
(000’s)
     Investment
Income Ratio*
    Total
Return**
 
EQ/Invesco Comstock (Continued)              
2017  

Lowest contract charge 0.00% Class IB

   $ 245.99                            17.98
 

Highest contract charge 0.60% Class IB

   $ 178.98                            17.27
 

All contract charges

            66      $ 15,264        0.80      
EQ/Invesco Global              
2021  

Lowest contract charge 0.00% Class IB

   $ 166.45                            15.48
 

Highest contract charge 0.00% Class IB

   $ 166.45                            15.48
 

All contract charges

            17      $ 504        0.00      
2020  

Lowest contract charge 0.00% Class IB

   $ 144.14                            27.49
 

Highest contract charge 0.00% Class IB

   $ 144.14                            27.49
 

All contract charges

            2      $ 65        0.00      
2019  

Lowest contract charge 0.00% Class IB(c)

   $ 113.06                            6.41
 

Highest contract charge 0.00% Class IB(c)

   $ 113.06                            6.41
 

All contract charges

                 $        0.00      
EQ/Invesco Global Real Assets              
2021  

Lowest contract charge 0.00% Class IB

   $ 21.43                            21.01
 

Highest contract charge 0.90% Class IB

   $ 192.81                            19.91
 

All contract charges

            634      $ 53,614        3.13      
2020  

Lowest contract charge 0.00% Class IB

   $ 17.71                            (12.20 )% 
 

Highest contract charge 0.90% Class IB

   $ 160.80                            (13.00 )% 
 

All contract charges

            521      $ 39,638        2.56      
2019  

Lowest contract charge 0.00% Class IB

   $ 20.17                            22.47
 

Highest contract charge 0.90% Class IB

   $ 184.82                            21.41
 

All contract charges

            467      $ 44,406        4.59      
2018  

Lowest contract charge 0.00% Class IB(b)

   $ 16.47                            (0.72 )% 
 

Highest contract charge 0.90% Class IB(b)

   $ 152.23                            (0.92 )% 
 

All contract charges

            449      $ 36,366        0.56      
EQ/Invesco International Growth              
2021  

Lowest contract charge 0.00% Class IB

   $ 21.89                            5.75
 

Highest contract charge 0.90% Class IB

   $ 196.95                            4.82
 

All contract charges

            526      $ 45,671        1.43      
2020  

Lowest contract charge 0.00% Class IB

   $ 20.70                            13.61
 

Highest contract charge 0.90% Class IB

   $ 187.89                            12.58
 

All contract charges

            504      $ 41,776        0.84      
2019  

Lowest contract charge 0.00% Class IB

   $ 18.22                            28.22
 

Highest contract charge 0.90% Class IB

   $ 166.90                            27.06
 

All contract charges

            502      $ 37,892        1.68      
2018  

Lowest contract charge 0.00% Class IB(b)

   $ 14.21                            (5.01 )% 
 

Highest contract charge 0.90% Class IB(b)

   $ 131.36                            (5.20 )% 
 

All contract charges

            526      $ 32,100        0.22      
EQ/Janus Enterprise(g)              
2021  

Lowest contract charge 0.00% Class IA

   $ 375.21                            16.84
 

Highest contract charge 0.90% Class IA

   $ 328.51                            15.79
 

All contract charges

            154      $ 55,187        0.10      
2020  

Lowest contract charge 0.00% Class IA

   $ 321.13                            18.82
 

Highest contract charge 0.90% Class IA

   $ 283.72                            17.75
 

All contract charges

            166      $ 51,170        0.00      
2019  

Lowest contract charge 0.00% Class IA

   $ 270.27                            36.46
 

Highest contract charge 0.90% Class IA

   $ 240.96                            35.23
 

All contract charges

            93      $ 23,724        0.02      
2018  

Lowest contract charge 0.00% Class IA

   $ 198.06                            (1.79 )% 
 

Highest contract charge 0.90% Class IA

   $ 178.18                            (2.68 )% 
 

All contract charges

            96      $ 18,250        0.00      
2017  

Lowest contract charge 0.00% Class IA

   $ 201.67                            27.90
 

Highest contract charge 0.90% Class IA

   $ 183.08                            26.75
 

All contract charges

            109      $ 20,920        0.00      

 

FSA-150


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

8.   Financial Highlights  (Continued)

 

         Years Ended December 31,  
         Unit Value      Units
Outstanding
(000’s)
     Accumulation
Unit Values
(000’s)
     Investment
Income Ratio*
    Total
Return**
 
EQ/Janus Enterprise(g)              
2021  

Lowest contract charge 0.00% Class IB

   $ 543.01                            16.84
 

Highest contract charge 0.60% Class IB

   $ 339.40                            16.14
 

All contract charges

            185      $ 53,989        0.10      
2020  

Lowest contract charge 0.00% Class IB

   $ 464.75                            18.82
 

Highest contract charge 0.60% Class IB

   $ 292.24                            18.11
 

All contract charges

            148      $ 46,723        0.00      
2019  

Lowest contract charge 0.00% Class IB

   $ 391.15                            36.46
 

Highest contract charge 0.60% Class IB

   $ 247.44                            35.64
 

All contract charges

            106      $ 30,819        0.02      
2018  

Lowest contract charge 0.00% Class IB

   $ 286.64                            (1.79 )% 
 

Highest contract charge 0.60% Class IB

   $ 182.43                            (2.38 )% 
 

All contract charges

            104      $ 23,363        0.00      
2017  

Lowest contract charge 0.00% Class IB

   $ 291.87                            27.90
 

Highest contract charge 0.60% Class IB

   $ 186.88                            27.14
 

All contract charges

            99      $ 25,171        0.00      
EQ/JPMorgan Value Opportunities              
2021  

Lowest contract charge 0.00% Class IA

   $ 611.67                            23.20
 

Highest contract charge 0.00% Class IA

   $ 611.67                            23.20
 

All contract charges

            318      $ 23,973        0.71      
2020  

Lowest contract charge 0.00% Class IA

   $ 496.50                            11.07
 

Highest contract charge 0.00% Class IA

   $ 496.50                            11.07
 

All contract charges

            276      $ 17,045        1.19      
2019  

Lowest contract charge 0.00% Class IA

   $ 447.00                            27.53
 

Highest contract charge 0.00% Class IA

   $ 447.00                            27.53
 

All contract charges

            204      $ 12,831        1.26      
2018  

Lowest contract charge 0.00% Class IA

   $ 350.51                            (15.40 )% 
 

Highest contract charge 0.00% Class IA

   $ 350.51                            (15.40 )% 
 

All contract charges

            100      $ 6,391        1.03      
2017  

Lowest contract charge 0.00% Class IA

   $ 414.32                            17.72
 

Highest contract charge 0.00% Class IA

   $ 414.32                            17.72
 

All contract charges

            41      $ 4,807        0.86      
EQ/JPMorgan Value Opportunities              
2021  

Lowest contract charge 0.00% Class IB

   $ 571.15                            23.20
 

Highest contract charge 0.90% Class IB

   $ 456.98                            22.09
 

All contract charges

            323      $ 69,254        0.71      
2020  

Lowest contract charge 0.00% Class IB

   $ 463.61                            11.07
 

Highest contract charge 0.90% Class IB

   $ 374.30                            10.07
 

All contract charges

            203      $ 54,048        1.19      
2019  

Lowest contract charge 0.00% Class IB

   $ 417.39                            27.53
 

Highest contract charge 0.90% Class IB

   $ 340.05                            26.38
 

All contract charges

            124      $ 46,319        1.26      
2018  

Lowest contract charge 0.00% Class IB

   $ 327.29                            (15.40 )% 
 

Highest contract charge 0.90% Class IB

   $ 269.06                            (16.17 )% 
 

All contract charges

            127      $ 37,048        1.03      
2017  

Lowest contract charge 0.00% Class IB

   $ 386.87                            17.72
 

Highest contract charge 0.90% Class IB

   $ 320.95                            16.66
 

All contract charges

            131      $ 45,408        0.86      
EQ/Large Cap Core Managed Volatility              
2021  

Lowest contract charge 0.00% Class IA

   $ 641.05                            27.32
 

Highest contract charge 0.60% Class IA

   $ 433.58                            26.56
 

All contract charges

            33      $ 7,429        0.41      
2020  

Lowest contract charge 0.00% Class IA

   $ 503.49                            16.28
 

Highest contract charge 0.60% Class IA

   $ 342.59                            15.58
 

All contract charges

            33      $ 5,873        0.70      

 

FSA-151


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

8.   Financial Highlights  (Continued)

 

         Years Ended December 31,  
         Unit Value      Units
Outstanding
(000’s)
     Accumulation
Unit Values
(000’s)
     Investment
Income Ratio*
    Total
Return**
 
EQ/Large Cap Core Managed Volatility (Continued)              
2019  

Lowest contract charge 0.00% Class IA

   $ 433.00                            29.96
 

Highest contract charge 0.60% Class IA

   $ 296.41                            29.18
 

All contract charges

            29      $ 5,261        1.31      
2018  

Lowest contract charge 0.00% Class IA

   $ 333.18                            (6.42 )% 
 

Highest contract charge 0.60% Class IA

   $ 229.45                            (6.99 )% 
 

All contract charges

            25      $ 4,358        1.04      
2017  

Lowest contract charge 0.00% Class IA

   $ 356.05                            21.95
 

Highest contract charge 0.60% Class IA

   $ 246.69                            21.22
 

All contract charges

            22      $ 4,838        1.00      
EQ/Large Cap Core Managed Volatility              
2021  

Lowest contract charge 0.00% Class IB

   $ 412.78                            27.32
 

Highest contract charge 0.90% Class IB

   $ 336.58                            26.18
 

All contract charges

            109      $ 39,669        0.41      
2020  

Lowest contract charge 0.00% Class IB

   $ 324.20                            16.28
 

Highest contract charge 0.90% Class IB

   $ 266.75                            15.23
 

All contract charges

            107      $ 32,226        0.70      
2019  

Lowest contract charge 0.00% Class IB

   $ 278.82                            29.96
 

Highest contract charge 0.90% Class IB

   $ 231.49                            28.79
 

All contract charges

            109      $ 29,251        1.31      
2018  

Lowest contract charge 0.00% Class IB

   $ 214.54                            (6.42 )% 
 

Highest contract charge 0.90% Class IB

   $ 179.74                            (7.27 )% 
 

All contract charges

            113      $ 23,359        1.04      
2017  

Lowest contract charge 0.00% Class IB

   $ 229.27                            21.95
 

Highest contract charge 0.90% Class IB

   $ 193.83                            20.86
 

All contract charges

            119      $ 26,273        1.00      
EQ/Large Cap Growth Index              
2021  

Lowest contract charge 0.00% Class IA

   $ 1,040.92                            26.73
 

Highest contract charge 0.60% Class IA

   $ 672.59                            25.97
 

All contract charges

            128      $ 45,376        0.05      
2020  

Lowest contract charge 0.00% Class IA

   $ 821.39                            37.31
 

Highest contract charge 0.60% Class IA

   $ 533.94                            36.48
 

All contract charges

            119      $ 35,486        0.32      
2019  

Lowest contract charge 0.00% Class IA

   $ 598.22                            35.34
 

Highest contract charge 0.60% Class IA

   $ 391.21                            34.52
 

All contract charges

            107      $ 25,658        0.64      
2018  

Lowest contract charge 0.00% Class IA

   $ 442.02                            (2.26 )% 
 

Highest contract charge 0.60% Class IA

   $ 290.81                            (2.85 )% 
 

All contract charges

            92      $ 19,274        0.63      
2017  

Lowest contract charge 0.00% Class IA

   $ 452.25                            29.22
 

Highest contract charge 0.60% Class IA

   $ 299.34                            28.44
 

All contract charges

            86      $ 20,954        0.77      
EQ/Large Cap Growth Index              
2021  

Lowest contract charge 0.00% Class IB

   $ 518.00                            26.73
 

Highest contract charge 0.90% Class IB

   $ 422.36                            25.59
 

All contract charges

            716      $ 273,355        0.05      
2020  

Lowest contract charge 0.00% Class IB

   $ 408.75                            37.31
 

Highest contract charge 0.90% Class IB

   $ 336.31                            36.07
 

All contract charges

            616      $ 216,523        0.32      
2019  

Lowest contract charge 0.00% Class IB

   $ 297.69                            35.34
 

Highest contract charge 0.90% Class IB

   $ 247.16                            34.12
 

All contract charges

            611      $ 164,954        0.64      
2018  

Lowest contract charge 0.00% Class IB

   $ 219.96                            (2.26 )% 
 

Highest contract charge 0.90% Class IB

   $ 184.28                            (3.15 )% 
 

All contract charges

            644      $ 128,927        0.63      

 

FSA-152


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

8.   Financial Highlights  (Continued)

 

         Years Ended December 31,  
         Unit Value      Units
Outstanding
(000’s)
     Accumulation
Unit Values
(000’s)
     Investment
Income Ratio*
    Total
Return**
 
EQ/Large Cap Growth Index (Continued)              
2017  

Lowest contract charge 0.00% Class IB

   $ 225.05                            29.22
 

Highest contract charge 0.90% Class IB

   $ 190.27                            28.07
 

All contract charges

            680      $ 139,563        0.77      
EQ/Large Cap Growth Managed Volatility              
2021  

Lowest contract charge 0.00% Class IA

   $ 989.55                            24.38
 

Highest contract charge 0.60% Class IA

   $ 593.17                            23.63
 

All contract charges

            100      $ 79,736        0.00      
2020  

Lowest contract charge 0.00% Class IA

   $ 795.61                            32.01
 

Highest contract charge 0.60% Class IA

   $ 479.80                            31.22
 

All contract charges

            106      $ 68,593        0.08      
2019  

Lowest contract charge 0.00% Class IA

   $ 602.68                            33.71
 

Highest contract charge 0.60% Class IA

   $ 365.64                            32.92
 

All contract charges

            106      $ 55,263        0.42      
2018  

Lowest contract charge 0.00% Class IA

   $ 450.72                            (2.97 )% 
 

Highest contract charge 0.60% Class IA

   $ 275.09                            (3.56 )% 
 

All contract charges

            113      $ 44,316        0.48      
2017  

Lowest contract charge 0.00% Class IA

   $ 464.53                            29.22
 

Highest contract charge 0.60% Class IA

   $ 285.25                            28.44
 

All contract charges

            120      $ 49,729        0.49      
EQ/Large Cap Growth Managed Volatility              
2021  

Lowest contract charge 0.00% Class IB

   $ 944.45                            24.38
 

Highest contract charge 0.90% Class IB

   $ 755.66                            23.26
 

All contract charges

            428      $ 336,994        0.00      
2020  

Lowest contract charge 0.00% Class IB

   $ 759.35                            32.01
 

Highest contract charge 0.90% Class IB

   $ 613.08                            30.82
 

All contract charges

            452      $ 288,242        0.08      
2019  

Lowest contract charge 0.00% Class IB

   $ 575.22                            33.72
 

Highest contract charge 0.90% Class IB

   $ 468.63                            32.52
 

All contract charges

            482      $ 238,103        0.42      
2018  

Lowest contract charge 0.00% Class IB

   $ 430.17                            (2.98 )% 
 

Highest contract charge 0.90% Class IB

   $ 353.64                            (3.85 )% 
 

All contract charges

            536      $ 199,280        0.48      
2017  

Lowest contract charge 0.00% Class IB

   $ 443.36                            29.21
 

Highest contract charge 0.90% Class IB

   $ 367.81                            28.05
 

All contract charges

            585      $ 225,714        0.49      
EQ/Large Cap Value Index              
2021  

Lowest contract charge 0.00% Class IA

   $ 173.45                            24.28
 

Highest contract charge 0.90% Class IA

   $ 151.86                            23.16
 

All contract charges

            109      $ 17,625        1.30      
2020  

Lowest contract charge 0.00% Class IA

   $ 139.56                            2.20
 

Highest contract charge 0.90% Class IA

   $ 123.30                            1.29
 

All contract charges

            112      $ 14,622        1.99      
2019  

Lowest contract charge 0.00% Class IA

   $ 136.55                            25.63
 

Highest contract charge 0.90% Class IA

   $ 121.73                            24.49
 

All contract charges

            115      $ 14,921        2.34      
2018  

Lowest contract charge 0.00% Class IA

   $ 108.69                            (8.89 )% 
 

Highest contract charge 0.90% Class IA

   $ 97.78                            (9.71 )% 
 

All contract charges

            106      $ 10,979        1.99      
2017  

Lowest contract charge 0.00% Class IA

   $ 119.30                            13.01
 

Highest contract charge 0.90% Class IA

   $ 108.30                            11.98
 

All contract charges

            122      $ 13,848        1.94      
EQ/Large Cap Value Index              
2021  

Lowest contract charge 0.00% Class IB

   $ 199.80                            24.28
 

Highest contract charge 0.60% Class IB

   $ 156.92                            23.53
 

All contract charges

            200      $ 28,603        1.30      

 

FSA-153


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

8.   Financial Highlights  (Continued)

 

         Years Ended December 31,  
         Unit Value      Units
Outstanding
(000’s)
     Accumulation
Unit Values
(000’s)
     Investment
Income Ratio*
    Total
Return**
 
EQ/Large Cap Value Index (Continued)              
2020  

Lowest contract charge 0.00% Class IB

   $ 160.77                            2.21
 

Highest contract charge 0.60% Class IB

   $ 127.03                            1.60
 

All contract charges

            137      $ 20,398        1.99      
2019  

Lowest contract charge 0.00% Class IB

   $ 157.29                            25.63
 

Highest contract charge 0.60% Class IB

   $ 125.03                            24.87
 

All contract charges

            122      $ 18,282        2.34      
2018  

Lowest contract charge 0.00% Class IB

   $ 125.20                            (8.89 )% 
 

Highest contract charge 0.60% Class IB

   $ 100.13                            (9.43 )% 
 

All contract charges

            114      $ 13,704        1.99      
2017  

Lowest contract charge 0.00% Class IB

   $ 137.42                            13.00
 

Highest contract charge 0.60% Class IB

   $ 110.56                            12.32
 

All contract charges

            115      $ 15,123        1.94      
EQ/Large Cap Value Managed Volatility              
2021  

Lowest contract charge 0.00% Class IA

   $ 475.81                            24.83
 

Highest contract charge 0.90% Class IA

   $ 338.93                            23.70
 

All contract charges

            803      $ 296,389        0.96      
2020  

Lowest contract charge 0.00% Class IA

   $ 381.18                            5.68
 

Highest contract charge 0.90% Class IA

   $ 273.99                            4.73
 

All contract charges

            838      $ 251,513        1.56      
2019  

Lowest contract charge 0.00% Class IA

   $ 360.68                            25.44
 

Highest contract charge 0.90% Class IA

   $ 261.61                            24.31
 

All contract charges

            919      $ 264,053        1.93      
2018  

Lowest contract charge 0.00% Class IA

   $ 287.53                            (9.92 )% 
 

Highest contract charge 0.90% Class IA

   $ 210.45                            (10.74 )% 
 

All contract charges

            996      $ 230,158        2.46      
2017  

Lowest contract charge 0.00% Class IA

   $ 319.21                            13.86
 

Highest contract charge 0.90% Class IA

   $ 235.77                            12.84
 

All contract charges

            1,078      $ 278,428        1.52      
EQ/Large Cap Value Managed Volatility              
2021  

Lowest contract charge 0.00% Class IB

   $ 354.70                            24.82
 

Highest contract charge 0.90% Class IB

   $ 334.54                            23.70
 

All contract charges

            441      $ 157,708        0.96      
2020  

Lowest contract charge 0.00% Class IB

   $ 284.16                            5.68
 

Highest contract charge 0.90% Class IB

   $ 270.44                            4.73
 

All contract charges

            462      $ 133,000        1.56      
2019  

Lowest contract charge 0.00% Class IB

   $ 268.88                            25.44
 

Highest contract charge 0.90% Class IB

   $ 258.22                            24.31
 

All contract charges

            482      $ 131,805        1.93      
2018  

Lowest contract charge 0.00% Class IB

   $ 214.35                            (9.93 )% 
 

Highest contract charge 0.90% Class IB

   $ 207.72                            (10.74 )% 
 

All contract charges

            517      $ 113,399        2.46      
2017  

Lowest contract charge 0.00% Class IB

   $ 237.97                            13.86
 

Highest contract charge 0.90% Class IB

   $ 232.71                            12.83
 

All contract charges

            559      $ 136,908        1.52      
EQ/Lazard Emerging Markets Equity              
2021  

Lowest contract charge 0.00% Class IB

   $ 13.41                            5.84
 

Highest contract charge 0.90% Class IB

   $ 120.68                            4.91
 

All contract charges

            1,088      $ 65,422        2.73      
2020  

Lowest contract charge 0.00% Class IB

   $ 12.67                            (1.48 )% 
 

Highest contract charge 0.90% Class IB

   $ 115.03                            (2.38 )% 
 

All contract charges

            1,042      $ 62,372        1.88      
2019  

Lowest contract charge 0.00% Class IB

   $ 12.86                            18.74
 

Highest contract charge 0.90% Class IB

   $ 117.84                            17.70
 

All contract charges

            1,011      $ 62,976        2.69      

 

FSA-154


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

8.   Financial Highlights  (Continued)

 

         Years Ended December 31,  
         Unit Value      Units
Outstanding
(000’s)
     Accumulation
Unit Values
(000’s)
     Investment
Income Ratio*
    Total
Return**
 
EQ/Lazard Emerging Markets Equity (Continued)              
2018  

Lowest contract charge 0.00% Class IB (b)

   $ 10.83                            (1.37 )% 
 

Highest contract charge 0.90% Class IB (b)

   $ 100.12                            (1.54 )% 
 

All contract charges

            966      $ 52,589        0.17      
EQ/Loomis Sayles Growth              
2021  

Lowest contract charge 0.00% Class IA

   $ 549.81                            16.18
 

Highest contract charge 0.90% Class IA

   $ 481.41                            15.13
 

All contract charges

            143      $ 24,675        0.00      
2020  

Lowest contract charge 0.00% Class IA

   $ 473.25                            30.92
 

Highest contract charge 0.90% Class IA

   $ 418.13                            29.74
 

All contract charges

            151      $ 23,341        0.00      
2019  

Lowest contract charge 0.00% Class IA

   $ 361.48                            31.33
 

Highest contract charge 0.90% Class IA

   $ 322.28                            30.15
 

All contract charges

            143      $ 19,545        0.03      
2018  

Lowest contract charge 0.00% Class IA

   $ 275.24                            (2.98 )% 
 

Highest contract charge 0.90% Class IA

   $ 247.62                            (3.86 )% 
 

All contract charges

            116      $ 14,806        0.09      
2017  

Lowest contract charge 0.00% Class IA

   $ 283.70                            34.60
 

Highest contract charge 0.90% Class IA

   $ 257.56                            33.39
 

All contract charges

            90      $ 15,287        0.18      
EQ/Loomis Sayles Growth              
2021  

Lowest contract charge 0.00% Class IB

   $ 671.39                            16.18
 

Highest contract charge 0.60% Class IB

   $ 497.50                            15.48
 

All contract charges

            133      $ 47,125        0.00      
2020  

Lowest contract charge 0.00% Class IB

   $ 577.90                            30.92
 

Highest contract charge 0.60% Class IB

   $ 430.80                            30.14
 

All contract charges

            87      $ 40,745        0.00      
2019  

Lowest contract charge 0.00% Class IB

   $ 441.42                            31.34
 

Highest contract charge 0.60% Class IB

   $ 331.04                            30.55
 

All contract charges

            79      $ 32,594        0.03      
2018  

Lowest contract charge 0.00% Class IB

   $ 336.10                            (2.98 )% 
 

Highest contract charge 0.60% Class IB

   $ 253.58                            (3.57 )% 
 

All contract charges

            78      $ 24,819        0.09      
2017  

Lowest contract charge 0.00% Class IB

   $ 346.43                            34.59
 

Highest contract charge 0.60% Class IB

   $ 262.96                            33.78
 

All contract charges

            75      $ 24,456        0.18      
EQ/MFS International Growth              
2021  

Lowest contract charge 0.00% Class IB

   $ 361.65                            9.43
 

Highest contract charge 0.90% Class IB

   $ 198.42                            8.44
 

All contract charges

            383      $ 79,072        0.24      
2020  

Lowest contract charge 0.00% Class IB

   $ 330.50                            15.35
 

Highest contract charge 0.90% Class IB

   $ 182.98                            14.31
 

All contract charges

            306      $ 68,513        0.44      
2019  

Lowest contract charge 0.00% Class IB

   $ 286.53                            27.24
 

Highest contract charge 0.90% Class IB

   $ 160.08                            26.11
 

All contract charges

            305      $ 64,612        1.29      
2018  

Lowest contract charge 0.00% Class IB

   $ 225.18                            (9.37 )% 
 

Highest contract charge 0.90% Class IB

   $ 126.94                            (10.19 )% 
 

All contract charges

            281      $ 46,697        0.89      
2017  

Lowest contract charge 0.00% Class IB

   $ 248.46                            32.05
 

Highest contract charge 0.90% Class IB

   $ 141.35                            30.88
 

All contract charges

            283      $ 51,192        0.84      
EQ/MFS International Intrinsic Value              
2021  

Lowest contract charge 0.00% Class IB

   $ 33.04                            10.24
 

Highest contract charge 0.90% Class IB

   $ 297.26                            9.25
 

All contract charges

            1,331      $ 162,700        0.36      

 

FSA-155


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

8.   Financial Highlights  (Continued)

 

         Years Ended December 31,  
         Unit Value      Units
Outstanding
(000’s)
     Accumulation
Unit Values
(000’s)
     Investment
Income Ratio*
    Total
Return**
 
EQ/MFS International Intrinsic Value (Continued)              
2020  

Lowest contract charge 0.00% Class IB

   $ 29.97                            20.02
 

Highest contract charge 0.90% Class IB

   $ 272.10                            18.95
 

All contract charges

            1,190      $ 146,431        0.26      
2019  

Lowest contract charge 0.00% Class IB

   $ 24.97                            25.86
 

Highest contract charge 0.90% Class IB

   $ 228.75                            24.75
 

All contract charges

            1,144      $ 127,840        0.70      
2018  

Lowest contract charge 0.00% Class IB(b)

   $ 19.84                            (4.34 )% 
 

Highest contract charge 0.90% Class IB(b)

   $ 183.36                            (4.53 )% 
 

All contract charges

            1,057      $ 102,837        0.00      
EQ/MFS Mid Cap Focused Growth              
2021  

Lowest contract charge 0.00% Class IB

   $ 48.81                            18.87
 

Highest contract charge 0.90% Class IB

   $ 439.13                            17.80
 

All contract charges

            445      $ 67,538        0.00      
2020  

Lowest contract charge 0.00% Class IB

   $ 41.06                            29.69
 

Highest contract charge 0.90% Class IB

   $ 372.77                            28.53
 

All contract charges

            366      $ 58,950        0.00      
2019  

Lowest contract charge 0.00% Class IB

   $ 31.66                            36.35
 

Highest contract charge 0.90% Class IB

   $ 290.02                            35.10
 

All contract charges

            264      $ 44,085        0.02      
2018  

Lowest contract charge 0.00% Class IB(b)

   $ 23.22                            (9.37 )% 
 

Highest contract charge 0.90% Class IB(b)

   $ 214.67                            (9.51 )% 
 

All contract charges

            260      $ 33,196        0.01      
EQ/MFS Technology(i)              
2021  

Lowest contract charge 0.00% Class IB

   $ 14.95                            13.77
 

Highest contract charge 0.90% Class IB

   $ 149.80                            12.77
 

All contract charges

            965      $ 78,725        0.00      
2020  

Lowest contract charge 0.00% Class IB(e)

   $ 13.14                            29.20
 

Highest contract charge 0.90% Class IB(h)

   $ 132.84                            28.52
 

All contract charges

            929      $ 73,318        0.09      
EQ/MFS Utilities Series              
2021  

Lowest contract charge 0.00% Class IB

   $ 29.77                            13.89
 

Highest contract charge 0.00% Class IB

   $ 29.77                            13.89
 

All contract charges

            115      $ 3,402        1.26      
2020  

Lowest contract charge 0.00% Class IB

   $ 26.14                            5.57
 

Highest contract charge 0.00% Class IB

   $ 26.14                            5.57
 

All contract charges

            103      $ 2,885        2.46      
2019  

Lowest contract charge 0.00% Class IB

   $ 24.76                            24.67
 

Highest contract charge 0.00% Class IB

   $ 24.76                            24.67
 

All contract charges

            102      $ 2,835        3.03      
2018  

Lowest contract charge 0.00% Class IB(b)

   $ 19.86                            (2.65 )% 
 

Highest contract charge 0.90% Class IB(b)

   $ 19.86                            (2.65 )% 
 

All contract charges

            102      $ 2,292        0.52      
EQ/Mid Cap Index              
2021  

Lowest contract charge 0.00% Class IA

   $ 708.13                            23.88
 

Highest contract charge 0.60% Class IA

   $ 471.18                            23.14
 

All contract charges

            233      $ 54,330        0.67      
2020  

Lowest contract charge 0.00% Class IA

   $ 571.62                            12.85
 

Highest contract charge 0.60% Class IA

   $ 382.64                            12.17
 

All contract charges

            229      $ 45,217        1.02      
2019  

Lowest contract charge 0.00% Class IA

   $ 506.51                            25.38
 

Highest contract charge 0.60% Class IA

   $ 341.11                            24.63
 

All contract charges

            222      $ 41,593        1.12      
2018  

Lowest contract charge 0.00% Class IA

   $ 403.99                            (11.69 )% 
 

Highest contract charge 0.60% Class IA

   $ 273.70                            (12.23 )% 
 

All contract charges

            202      $ 33,764        1.08      

 

FSA-156


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

8.   Financial Highlights  (Continued)

 

         Years Ended December 31,  
         Unit Value      Units
Outstanding
(000’s)
     Accumulation
Unit Values
(000’s)
     Investment
Income Ratio*
    Total
Return**
 
EQ/Mid Cap Index (Continued)              
2017  

Lowest contract charge 0.00% Class IA

   $ 457.47                            15.48
 

Highest contract charge 0.60% Class IA

   $ 311.82                            14.79
 

All contract charges

            168      $ 38,774        0.93      
2021  

Lowest contract charge 0.00% Class IB

   $ 452.31                            23.88
 

Highest contract charge 0.90% Class IB

   $ 372.97                            22.77
 

All contract charges

            565      $ 168,343        0.67      
2020  

Lowest contract charge 0.00% Class IB

   $ 365.11                            12.85
 

Highest contract charge 0.90% Class IB

   $ 303.80                            11.84
 

All contract charges

            402      $ 128,422        1.02      
2019  

Lowest contract charge 0.00% Class IB

   $ 323.53                            25.38
 

Highest contract charge 0.90% Class IB

   $ 271.64                            24.25
 

All contract charges

            391      $ 118,002        1.12      
2018  

Lowest contract charge 0.00% Class IB

   $ 258.04                            (11.69 )% 
 

Highest contract charge 0.90% Class IB

   $ 218.63                            (12.49 )% 
 

All contract charges

            417      $ 100,436        1.08      
2017  

Lowest contract charge 0.00% Class IB

   $ 292.20                            15.48
 

Highest contract charge 0.90% Class IB

   $ 249.83                            14.44
 

All contract charges

            432      $ 118,329        0.93      
EQ/Mid Cap Value Managed Volatility              
2021  

Lowest contract charge 0.00% Class IA

   $ 633.79                            27.40
 

Highest contract charge 0.90% Class IA

   $ 472.03                            26.26
 

All contract charges

            421      $ 207,687        0.57      
2020  

Lowest contract charge 0.00% Class IA

   $ 497.47                            4.96
 

Highest contract charge 0.90% Class IA

   $ 373.87                            4.02
 

All contract charges

            429      $ 173,860        1.15      
2019  

Lowest contract charge 0.00% Class IA

   $ 473.94                            26.59
 

Highest contract charge 0.90% Class IA

   $ 359.42                            25.45
 

All contract charges

            462      $ 179,371        1.35      
2018  

Lowest contract charge 0.00% Class IA

   $ 374.40                            (13.30 )% 
 

Highest contract charge 0.90% Class IA

   $ 286.51                            (14.08 )% 
 

All contract charges

            510      $ 159,047        1.20      
2017  

Lowest contract charge 0.00% Class IA

   $ 431.81                            12.32
 

Highest contract charge 0.90% Class IA

   $ 333.46                            11.31
 

All contract charges

            563      $ 201,795        1.04      
EQ/Mid Cap Value Managed Volatility              
2021  

Lowest contract charge 0.00% Class IB

   $ 587.46                            27.40
 

Highest contract charge 0.00% Class IB

   $ 587.46                            27.40
 

All contract charges

            45      $ 18,877        0.57      
2020  

Lowest contract charge 0.00% Class IB

   $ 461.11                            4.97
 

Highest contract charge 0.00% Class IB

   $ 461.11                            4.97
 

All contract charges

            43      $ 15,181        1.15      
2019  

Lowest contract charge 0.00% Class IB

   $ 439.29                            26.59
 

Highest contract charge 0.00% Class IB

   $ 439.29                            26.59
 

All contract charges

            33      $ 14,469        1.35      
2018  

Lowest contract charge 0.00% Class IB

   $ 347.03                            (13.29 )% 
 

Highest contract charge 0.00% Class IB

   $ 347.03                            (13.29 )% 
 

All contract charges

            35      $ 12,065        1.20      
2017  

Lowest contract charge 0.00% Class IB

   $ 400.24                            12.32
 

Highest contract charge 0.00% Class IB

   $ 400.24                            12.32
 

All contract charges

            36      $ 14,423        1.04      
EQ/Moderate Allocation              
2021  

Lowest contract charge 0.00% Class A

   $ 548.50                            8.42
 

Highest contract charge 0.90% Class A

   $ 455.68                            7.44
 

All contract charges

            1,198      $ 693,170        2.54      

 

FSA-157


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

8.   Financial Highlights  (Continued)

 

         Years Ended December 31,  
         Unit Value      Units
Outstanding
(000’s)
     Accumulation
Unit Values
(000’s)
     Investment
Income Ratio*
    Total
Return**
 
EQ/Moderate Allocation (Continued)              
2020  

Lowest contract charge 0.00% Class A

   $ 505.91                            11.26
 

Highest contract charge 0.90% Class A

   $ 424.11                            10.26
 

All contract charges

            1,238      $ 690,114        2.17      
2019  

Lowest contract charge 0.00% Class A

   $ 454.71                            15.53
 

Highest contract charge 0.90% Class A

   $ 384.65                            14.50
 

All contract charges

            1,254      $ 684,021        1.59      
2018  

Lowest contract charge 0.00% Class A

   $ 393.57                            (4.77 )% 
 

Highest contract charge 0.90% Class A

   $ 335.95                            (5.63 )% 
 

All contract charges

            1,323      $ 648,238        1.53      
2017  

Lowest contract charge 0.00% Class A

   $ 413.27                            11.05
 

Highest contract charge 0.90% Class A

   $ 355.99                            10.05
 

All contract charges

            1,321      $ 738,975        1.22      
EQ/Moderate Allocation

 

2021  

Lowest contract charge 0.00% Class B

   $ 270.06                            8.42
 

Highest contract charge 0.60% Class B

   $ 240.70                            7.77
 

All contract charges

            859      $ 182,147        2.54      
2020  

Lowest contract charge 0.00% Class B

   $ 249.09                            11.26
 

Highest contract charge 0.60% Class B

   $ 223.35                            10.59
 

All contract charges

            816      $ 173,108        2.17      
2019  

Lowest contract charge 0.00% Class B

   $ 223.88                            15.53
 

Highest contract charge 0.60% Class B

   $ 201.96                            14.85
 

All contract charges

            761      $ 164,652        1.59      
2018  

Lowest contract charge 0.00% Class B

   $ 193.78                            (4.77 )% 
 

Highest contract charge 0.60% Class B

   $ 175.85                            (5.35 )% 
 

All contract charges

            809      $ 151,465        1.53      
2017  

Lowest contract charge 0.00% Class B

   $ 203.48                            11.05
 

Highest contract charge 0.60% Class B

   $ 185.78                            10.38
 

All contract charges

            790      $ 155,114        1.22      
EQ/Moderate Growth Strategy

 

2021  

Lowest contract charge 0.00% Class IB

   $ 246.34                            11.88
 

Highest contract charge 0.00% Class IB

   $ 246.34                            11.88
 

All contract charges

            637      $ 156,950        2.04      
2020  

Lowest contract charge 0.00% Class IB

   $ 220.18                            12.38
 

Highest contract charge 0.00% Class IB

   $ 220.18                            12.38
 

All contract charges

            640      $ 140,860        1.95      
2019  

Lowest contract charge 0.00% Class IB

   $ 195.92                            17.98
 

Highest contract charge 0.00% Class IB

   $ 195.92                            17.98
 

All contract charges

            648      $ 127,003        1.56      
2018  

Lowest contract charge 0.00% Class IB

   $ 166.06                            (5.13 )% 
 

Highest contract charge 0.00% Class IB

   $ 166.06                            (5.13 )% 
 

All contract charges

            643      $ 106,743        1.23      
2017  

Lowest contract charge 0.00% Class IB

   $ 175.04                            11.80
 

Highest contract charge 0.00% Class IB

   $ 175.04                            11.80
 

All contract charges

            626      $ 109,617        1.41      
EQ/Moderate-Plus Allocation              
2021  

Lowest contract charge 0.00% Class A

   $ 343.15                            12.68
 

Highest contract charge 0.90% Class A

   $ 290.96                            11.66
 

All contract charges

            1,261      $ 209,999        3.50      
2020  

Lowest contract charge 0.00% Class A

   $ 304.54                            14.10
 

Highest contract charge 0.90% Class A

   $ 260.57                            13.07
 

All contract charges

            1,270      $ 193,066        2.53      
2019  

Lowest contract charge 0.00% Class A

   $ 266.91                            19.99
 

Highest contract charge 0.90% Class A

   $ 230.44                            18.91
 

All contract charges

            1,306      $ 182,308        1.58      

 

FSA-158


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

8.   Financial Highlights  (Continued)

 

         Years Ended December 31,  
         Unit Value      Units
Outstanding
(000’s)
     Accumulation
Unit Values
(000’s)
     Investment
Income Ratio*
    Total
Return**
 
EQ/Moderate-Plus Allocation (Continued)              
2018  

Lowest contract charge 0.00% Class A

   $ 222.44                            (6.84 )% 
 

Highest contract charge 0.90% Class A

   $ 193.79                            (7.68 )% 
 

All contract charges

            1,190      $ 158,878        1.57      
2017  

Lowest contract charge 0.00% Class A

   $ 238.76                            14.89
 

Highest contract charge 0.90% Class A

   $ 209.91                            13.86
 

All contract charges

            1,176      $ 189,691        1.39      
EQ/Moderate-Plus Allocation              
2021  

Lowest contract charge 0.00% Class B

   $ 336.15                            12.68
 

Highest contract charge 0.60% Class B

   $ 301.19                            12.00
 

All contract charges

            1,307      $ 330,016        3.50      
2020  

Lowest contract charge 0.00% Class B

   $ 298.33                            14.10
 

Highest contract charge 0.60% Class B

   $ 268.92                            13.42
 

All contract charges

            1,062      $ 295,380        2.53      
2019  

Lowest contract charge 0.00% Class B

   $ 261.46                            19.99
 

Highest contract charge 0.60% Class B

   $ 237.11                            19.28
 

All contract charges

            1,036      $ 267,122        1.58      
2018  

Lowest contract charge 0.00% Class B

   $ 217.90                            (6.84 )% 
 

Highest contract charge 0.60% Class B

   $ 198.79                            (7.40 )% 
 

All contract charges

            1,084      $ 233,271        1.57      
2017  

Lowest contract charge 0.00% Class B

   $ 233.89                            14.89
 

Highest contract charge 0.60% Class B

   $ 214.67                            14.20
 

All contract charges

            1,158      $ 267,770        1.39      
EQ/Money Market              
2021  

Lowest contract charge 0.00% Class IA

   $ 178.31                            0.19
 

Highest contract charge 0.90% Class IA

   $ 148.13                            (0.72 )% 
 

All contract charges

            1,435      $ 104,556        0.00      
2020  

Lowest contract charge 0.00% Class IA

   $ 177.98                            0.20
 

Highest contract charge 0.90% Class IA

   $ 149.20                            (0.70 )% 
 

All contract charges

            1,626      $ 111,117        0.18      
2019  

Lowest contract charge 0.00% Class IA

   $ 177.62                            1.52
 

Highest contract charge 0.90% Class IA

   $ 150.25                            0.60
 

All contract charges

            2,082      $ 100,472        1.50      
2018  

Lowest contract charge 0.00% Class IA

   $ 174.96                            1.27
 

Highest contract charge 0.90% Class IA

   $ 149.35                            0.36
 

All contract charges

            1,469      $ 101,491        1.25      
2017  

Lowest contract charge 0.00% Class IA

   $ 172.76                            0.40
 

Highest contract charge 0.90% Class IA

   $ 148.82                            (0.50 )% 
 

All contract charges

            1,389      $ 100,524        0.39      
EQ/Money Market              
2021  

Lowest contract charge 0.00% Class IB

   $ 136.26                            0.18
 

Highest contract charge 0.60% Class IB

   $ 124.36                            (0.42 )% 
 

All contract charges

            909      $ 58,332        0.00      
2020  

Lowest contract charge 0.00% Class IB

   $ 136.01                            0.21
 

Highest contract charge 0.60% Class IB

   $ 124.88                            (0.40 )% 
 

All contract charges

            635      $ 52,815        0.18      
2019  

Lowest contract charge 0.00% Class IB

   $ 135.73                            1.52
 

Highest contract charge 0.60% Class IB

   $ 125.38                            0.91
 

All contract charges

            426      $ 55,856        1.50      
2018  

Lowest contract charge 0.00% Class IB

   $ 133.70                            1.27
 

Highest contract charge 0.60% Class IB

   $ 124.25                            0.66
 

All contract charges

            331      $ 42,439        1.25      
2017  

Lowest contract charge 0.00% Class IB

   $ 132.02                            0.40
 

Highest contract charge 0.60% Class IB

   $ 123.43                            (0.20 )% 
 

All contract charges

            418      $ 53,555        0.39      

 

FSA-159


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

8.   Financial Highlights  (Continued)

 

         Years Ended December 31,  
         Unit Value      Units
Outstanding
(000’s)
     Accumulation
Unit Values
(000’s)
     Investment
Income Ratio*
    Total
Return**
 
EQ/Morgan Stanley Small Cap Growth(m)              
2021  

Lowest contract charge 0.00% Class IB

   $ 184.32                            2.75
 

Highest contract charge 0.90% Class IB

   $ 181.66                            1.83
 

All contract charges

            266      $ 44,103        0.00      
2020  

Lowest contract charge 0.00% Class IB(e)

   $ 179.38                            75.38
 

Highest contract charge 0.90% Class IB(n)

   $ 178.39                            74.52
 

All contract charges

            224      $ 39,182        0.00      
EQ/PIMCO Global Real Return              
2021  

Lowest contract charge 0.00% Class IB

   $ 116.31                            4.19
 

Highest contract charge 0.00% Class IB

   $ 116.31                            4.19
 

All contract charges

            8      $ 170        18.22      
2020  

Lowest contract charge 0.00% Class IB

   $ 111.63                            10.52
 

Highest contract charge 0.00% Class IB

   $ 111.63                            10.52
 

All contract charges

                 $ 28        0.00      
2019  

Lowest contract charge 0.00% Class IB(c)

   $ 101.00                            0.52
 

Highest contract charge 0.00% Class IB(c)

   $ 101.00                            0.52
 

All contract charges

                 $        11.94      
EQ/PIMCO Real Return              
2021  

Lowest contract charge 0.00% Class IB

   $ 156.60                            5.32
 

Highest contract charge 0.90% Class IB

   $ 140.90                            4.38
 

All contract charges

            490      $ 35,999        4.03      
2020  

Lowest contract charge 0.00% Class IB

   $ 148.69                            11.34
 

Highest contract charge 0.90% Class IB

   $ 134.99                            10.34
 

All contract charges

            342      $ 31,066        1.44      
2019  

Lowest contract charge 0.00% Class IB

   $ 133.54                            8.39
 

Highest contract charge 0.90% Class IB

   $ 122.34                            7.42
 

All contract charges

            306      $ 25,573        1.99      
2018  

Lowest contract charge 0.00% Class IB(b)

   $ 123.20                            0.40
 

Highest contract charge 0.90% Class IB(b)

   $ 113.89                            0.23
 

All contract charges

            305      $ 24,169        0.46      
EQ/PIMCO Total Return              
2021  

Lowest contract charge 0.00% Class IB

   $ 151.12                            (1.42 )% 
 

Highest contract charge 0.90% Class IB

   $ 135.96                            (2.31 )% 
 

All contract charges

            953      $ 82,552        1.66      
2020  

Lowest contract charge 0.00% Class IB

   $ 153.30                            8.63
 

Highest contract charge 0.90% Class IB

   $ 139.18                            7.66
 

All contract charges

            916      $ 88,922        1.85      
2019  

Lowest contract charge 0.00% Class IB

   $ 141.12                            8.61
 

Highest contract charge 0.90% Class IB

   $ 129.28                            7.63
 

All contract charges

            856      $ 81,032        2.10      
2018  

Lowest contract charge 0.00% Class IB(b)

   $ 129.93                            1.75
 

Highest contract charge 0.90% Class IB(b)

   $ 120.11                            1.57
 

All contract charges

            735      $ 68,223        0.69      
EQ/PIMCO Ultra Short Bond              
2021  

Lowest contract charge 0.00% Class IA

   $ 125.14                            (0.45 )% 
 

Highest contract charge 0.90% Class IA

   $ 109.57                            (1.35 )% 
 

All contract charges

            127      $ 15,092        0.43      
2020  

Lowest contract charge 0.00% Class IA

   $ 125.71                            1.11
 

Highest contract charge 0.90% Class IA

   $ 111.07                            0.21
 

All contract charges

            124      $ 14,858        0.70      
2019  

Lowest contract charge 0.00% Class IA

   $ 124.33                            2.55
 

Highest contract charge 0.90% Class IA

   $ 110.84                            1.62
 

All contract charges

            124      $ 14,617        2.25      
2018  

Lowest contract charge 0.00% Class IA

   $ 121.24                            0.97
 

Highest contract charge 0.90% Class IA

   $ 109.07                            0.05
 

All contract charges

            136      $ 15,866        1.99      

 

FSA-160


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

8.   Financial Highlights  (Continued)

 

         Years Ended December 31,  
         Unit Value      Units
Outstanding
(000’s)
     Accumulation
Unit Values
(000’s)
     Investment
Income Ratio*
    Total
Return**
 
EQ/PIMCO Ultra Short Bond (Continued)              
2017  

Lowest contract charge 0.00% Class IA

   $ 120.08                            1.88
 

Highest contract charge 0.90% Class IA

   $ 109.02                            0.97
 

All contract charges

            138      $ 15,815        1.32      
EQ/PIMCO Ultra Short Bond              
2021  

Lowest contract charge 0.00% Class IB

   $ 128.25                            (0.45 )% 
 

Highest contract charge 0.60% Class IB

   $ 113.93                            (1.06 )% 
 

All contract charges

            179      $ 19,500        0.43      
2020  

Lowest contract charge 0.00% Class IB

   $ 128.83                            1.11
 

Highest contract charge 0.60% Class IB

   $ 115.15                            0.52
 

All contract charges

            145      $ 17,313        0.70      
2019  

Lowest contract charge 0.00% Class IB

   $ 127.42                            2.56
 

Highest contract charge 0.60% Class IB

   $ 114.56                            1.93
 

All contract charges

            139      $ 17,320        2.25      
2018  

Lowest contract charge 0.00% Class IB

   $ 124.24                            0.95
 

Highest contract charge 0.60% Class IB

   $ 112.39                            0.35
 

All contract charges

            145      $ 17,517        1.99      
2017  

Lowest contract charge 0.00% Class IB

   $ 123.07                            1.90
 

Highest contract charge 0.60% Class IB

   $ 112.00                            1.28
 

All contract charges

            146      $ 17,454        1.32      
EQ/Quality Bond PLUS              
2021  

Lowest contract charge 0.00% Class IA

   $ 281.95                            (2.11 )% 
 

Highest contract charge 0.90% Class IA

   $ 206.02                            (3.00 )% 
 

All contract charges

            226      $ 22,967        0.75      
2020  

Lowest contract charge 0.00% Class IA

   $ 288.04                            5.97
 

Highest contract charge 0.90% Class IA

   $ 212.39                            5.02
 

All contract charges

            189      $ 25,236        1.33      
2019  

Lowest contract charge 0.00% Class IA

   $ 271.80                            5.63
 

Highest contract charge 0.90% Class IA

   $ 202.23                            4.68
 

All contract charges

            176      $ 22,553        1.54      
2018  

Lowest contract charge 0.00% Class IA

   $ 257.31                            0.12
 

Highest contract charge 0.90% Class IA

   $ 193.19                            (0.79 )% 
 

All contract charges

            163      $ 22,879        1.68      
2017  

Lowest contract charge 0.00% Class IA

   $ 257.00                            1.39
 

Highest contract charge 0.90% Class IA

   $ 194.72                            0.48
 

All contract charges

            173      $ 25,722        1.17      
EQ/Quality Bond PLUS              
2021  

Lowest contract charge 0.00% Class IB

   $ 190.25                            (2.11 )% 
 

Highest contract charge 0.60% Class IB

   $ 165.72                            (2.71 )% 
 

All contract charges

            107      $ 18,788        0.75      
2020  

Lowest contract charge 0.00% Class IB

   $ 194.36                            5.98
 

Highest contract charge 0.60% Class IB

   $ 170.33                            5.34
 

All contract charges

            108      $ 19,417        1.33      
2019  

Lowest contract charge 0.00% Class IB

   $ 183.40                            5.63
 

Highest contract charge 0.60% Class IB

   $ 161.70                            5.00
 

All contract charges

            112      $ 18,800        1.54      
2018  

Lowest contract charge 0.00% Class IB

   $ 173.62                            0.12
 

Highest contract charge 0.60% Class IB

   $ 154.00                            (0.48 )% 
 

All contract charges

            116      $ 18,748        1.68      
2017  

Lowest contract charge 0.00% Class IB

   $ 173.41                            1.39
 

Highest contract charge 0.60% Class IB

   $ 154.75                            0.79
 

All contract charges

            122      $ 19,553        1.17      
EQ/Small Company Index              
2021  

Lowest contract charge 0.00% Class IA

   $ 789.88                            15.06
 

Highest contract charge 0.90% Class IA

   $ 586.72                            14.03
 

All contract charges

            233      $ 77,641        0.67      

 

FSA-161


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

8.   Financial Highlights  (Continued)

 

         Years Ended December 31,  
         Unit Value      Units
Outstanding
(000’s)
     Accumulation
Unit Values
(000’s)
     Investment
Income Ratio*
    Total
Return**
 
EQ/Small Company Index (Continued)              
2020  

Lowest contract charge 0.00% Class IA

   $ 686.49                            19.73
 

Highest contract charge 0.90% Class IA

   $ 514.55                            18.66
 

All contract charges

            211      $ 63,268        1.07      
2019  

Lowest contract charge 0.00% Class IA

   $ 573.36                            25.21
 

Highest contract charge 0.90% Class IA

   $ 433.65                            24.08
 

All contract charges

            230      $ 56,399        1.11      
2018  

Lowest contract charge 0.00% Class IA

   $ 457.91                            (11.31 )% 
 

Highest contract charge 0.90% Class IA

   $ 349.48                            (12.11 )% 
 

All contract charges

            219      $ 47,905        0.96      
2017  

Lowest contract charge 0.00% Class IA

   $ 516.30                            14.01
 

Highest contract charge 0.90% Class IA

   $ 397.65                            12.99
 

All contract charges

            211      $ 56,792        1.08      
EQ/Small Company Index              
2021  

Lowest contract charge 0.00% Class IB

   $ 573.46                            15.06
 

Highest contract charge 0.90% Class IB

   $ 512.79                            14.02
 

All contract charges

            274      $ 78,603        0.67      
2020  

Lowest contract charge 0.00% Class IB

   $ 498.40                            19.73
 

Highest contract charge 0.90% Class IB

   $ 449.72                            18.66
 

All contract charges

            157      $ 65,897        1.07      
2019  

Lowest contract charge 0.00% Class IB

   $ 416.26                            25.21
 

Highest contract charge 0.90% Class IB

   $ 379.01                            24.08
 

All contract charges

            128      $ 53,095        1.11      
2018  

Lowest contract charge 0.00% Class IB

   $ 332.45                            (11.31 )% 
 

Highest contract charge 0.90% Class IB

   $ 305.45                            (12.11 )% 
 

All contract charges

            125      $ 41,433        0.96      
2017  

Lowest contract charge 0.00% Class IB

   $ 374.84                            14.01
 

Highest contract charge 0.90% Class IB

   $ 347.55                            12.99
 

All contract charges

            120      $ 44,655        1.08      
EQ/T. Rowe Price Growth Stock              
2021  

Lowest contract charge 0.00% Class IA

   $ 510.44                            13.83
 

Highest contract charge 0.60% Class IA

   $ 466.77                            13.15
 

All contract charges

            513      $ 46,415        0.00      
2020  

Lowest contract charge 0.00% Class IA

   $ 448.43                            36.55
 

Highest contract charge 0.60% Class IA

   $ 412.54                            35.74
 

All contract charges

            507      $ 40,309        0.00      
2019  

Lowest contract charge 0.00% Class IA

   $ 328.39                            31.10
 

Highest contract charge 0.60% Class IA

   $ 303.93                            30.31
 

All contract charges

            440      $ 25,699        0.00      
2018  

Lowest contract charge 0.00% Class IA

   $ 250.49                            (1.61 )% 
 

Highest contract charge 0.60% Class IA

   $ 233.23                            (2.21 )% 
 

All contract charges

            353      $ 15,577        0.00      
2017  

Lowest contract charge 0.00% Class IA

   $ 254.60                            33.37
 

Highest contract charge 0.60% Class IA

   $ 238.50                            32.57
 

All contract charges

            229      $ 10,385        0.00      
EQ/T. Rowe Price Growth Stock              
2021  

Lowest contract charge 0.00% Class IB

   $ 597.87                            13.83
 

Highest contract charge 0.90% Class IB

   $ 441.13                            12.80
 

All contract charges

            657      $ 180,181        0.00      
2020  

Lowest contract charge 0.00% Class IB

   $ 525.24                            36.55
 

Highest contract charge 0.90% Class IB

   $ 391.06                            35.33
 

All contract charges

            481      $ 162,397        0.00      
2019  

Lowest contract charge 0.00% Class IB

   $ 384.64                            31.10
 

Highest contract charge 0.90% Class IB

   $ 288.97                            29.92
 

All contract charges

            372      $ 123,594        0.00      

 

FSA-162


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

8.   Financial Highlights  (Continued)

 

         Years Ended December 31,  
         Unit Value      Units
Outstanding
(000’s)
     Accumulation
Unit Values
(000’s)
     Investment
Income Ratio*
    Total
Return**
 
EQ/T. Rowe Price Growth Stock (Continued)              
2018  

Lowest contract charge 0.00% Class IB

   $ 293.39                            (1.62 )% 
 

Highest contract charge 0.90% Class IB

   $ 222.42                            (2.51 )% 
 

All contract charges

            390      $ 98,799        0.00      
2017  

Lowest contract charge 0.00% Class IB

   $ 298.21                            33.37
 

Highest contract charge 0.90% Class IB

   $ 228.14                            32.17
 

All contract charges

            394      $ 101,528        0.00      
EQ/T. Rowe Price Health Sciences              
2021  

Lowest contract charge 0.00% Class IB

   $ 69.78                            9.51
 

Highest contract charge 0.00% Class IB

   $ 69.78                            9.51
 

All contract charges

            230      $ 14,302        0.00      
2020  

Lowest contract charge 0.00% Class IB

   $ 63.72                            26.91
 

Highest contract charge 0.00% Class IB

   $ 63.72                            26.91
 

All contract charges

            158      $ 10,848        0.00      
2019  

Lowest contract charge 0.00% Class IB

   $ 50.21                            28.32
 

Highest contract charge 0.00% Class IB

   $ 50.21                            28.32
 

All contract charges

            121      $ 7,496        0.00      
2018  

Lowest contract charge 0.00% Class IB(b)

   $ 39.13                            (9.44 )% 
 

Highest contract charge 0.90% Class IB(b)

   $ 39.13                            (9.44 )% 
 

All contract charges

            134      $ 7,851        0.00      
EQ/Value Equity              
2021  

Lowest contract charge 0.00% Class IA

   $ 573.38                            25.37
 

Highest contract charge 0.60% Class IA

   $ 513.78                            24.62
 

All contract charges

            254      $ 48,378        0.68      
2020  

Lowest contract charge 0.00% Class IA

   $ 457.34                            2.82
 

Highest contract charge 0.60% Class IA

   $ 412.28                            2.20
 

All contract charges

            251      $ 39,981        1.96      
2019  

Lowest contract charge 0.00% Class IA

   $ 444.81                            23.43
 

Highest contract charge 0.60% Class IA

   $ 403.40                            22.69
 

All contract charges

            247      $ 40,507        1.92      
2018  

Lowest contract charge 0.00% Class IA

   $ 360.36                            (8.02 )% 
 

Highest contract charge 0.60% Class IA

   $ 328.79                            (8.57 )% 
 

All contract charges

            244      $ 35,722        1.60      
2017  

Lowest contract charge 0.00% Class IA

   $ 391.76                            8.11
 

Highest contract charge 0.60% Class IA

   $ 359.60                            7.46
 

All contract charges

            247      $ 41,840        1.40      
EQ/Value Equity              
2021  

Lowest contract charge 0.00% Class IB

   $ 754.65                            25.37
 

Highest contract charge 0.90% Class IB

   $ 603.81                            24.24
 

All contract charges

            331      $ 202,308        0.68      
2020  

Lowest contract charge 0.00% Class IB

   $ 601.93                            2.82
 

Highest contract charge 0.90% Class IB

   $ 485.99                            1.89
 

All contract charges

            325      $ 168,927        1.96      
2019  

Lowest contract charge 0.00% Class IB

   $ 585.44                            23.44
 

Highest contract charge 0.90% Class IB

   $ 476.96                            22.32
 

All contract charges

            321      $ 167,995        1.92      
2018  

Lowest contract charge 0.00% Class IB

   $ 474.29                            (8.01 )% 
 

Highest contract charge 0.90% Class IB

   $ 389.92                            (8.85 )% 
 

All contract charges

            347      $ 147,522        1.60      
2017  

Lowest contract charge 0.00% Class IB

   $ 515.61                            8.11
 

Highest contract charge 0.90% Class IB

   $ 427.76                            7.14
 

All contract charges

            369      $ 170,709        1.40      
EQ/ ellington Energy              
2021  

Lowest contract charge 0.00% Class IB

   $ 6.23                            35.43
 

Highest contract charge 0.90% Class IB

   $ 56.08                            34.39
 

All contract charges

            476      $ 15,210        3.31      

 

FSA-163


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

8.   Financial Highlights  (Continued)

 

         Years Ended December 31,  
         Unit Value      Units
Outstanding
(000’s)
     Accumulation
Unit Values
(000’s)
     Investment
Income Ratio*
    Total
Return**
 
EQ/ ellington Energy (Continued)              
2020  

Lowest contract charge 0.00% Class IB

   $ 4.60                            (37.24 )% 
 

Highest contract charge 0.90% Class IB

   $ 41.73                            (37.89 )% 
 

All contract charges

            383      $ 10,094        3.79      
2019  

Lowest contract charge 0.00% Class IB

   $ 7.33                            0.96
 

Highest contract charge 0.90% Class IB

   $ 67.19                            0.09
 

All contract charges

            275      $ 11,061        0.99      
2018  

Lowest contract charge 0.00% Class IB(b)

   $ 7.26                            (31.51 )% 
 

Highest contract charge 0.90% Class IB(b)

   $ 67.13                            (31.59 )% 
 

All contract charges

            250      $ 10,239        0.10      
Fidelity® VIP Asset Manager: Growth Portfolio              
2021  

Lowest contract charge 0.00% Service Class 2

   $ 407.70                            13.69
 

Highest contract charge 0.00% Service Class 2

   $ 407.70                            13.69
 

All contract charges

            19      $ 1,564        1.21      
2020  

Lowest contract charge 0.00% Service Class 2

   $ 358.62                            16.95
 

Highest contract charge 0.00% Service Class 2

   $ 358.62                            16.95
 

All contract charges

            14      $ 1,329        0.91      
2019  

Lowest contract charge 0.00% Service Class 2

   $ 306.65                            22.49
 

Highest contract charge 0.00% Service Class 2

   $ 306.65                            22.49
 

All contract charges

            13      $ 1,209        1.26      
2018  

Lowest contract charge 0.00% Service Class 2

   $ 250.34                            (7.88 )% 
 

Highest contract charge 0.00% Service Class 2

   $ 250.34                            (7.88 )% 
 

All contract charges

            14      $ 1,145        0.99      
2017  

Lowest contract charge 0.00% Service Class 2

   $ 271.75                            18.49
 

Highest contract charge 0.00% Service Class 2

   $ 271.75                            18.49
 

All contract charges

     0        15      $ 1,590        1.05      
Fidelity® VIP Equity-Income Portfolio              
2021  

Lowest contract charge 0.00% Service Class 2

   $ 506.29                            24.60
 

Highest contract charge 0.00% Service Class 2

   $ 506.29                            24.60
 

All contract charges

            104      $ 5,421        1.74      
2020  

Lowest contract charge 0.00% Service Class 2

   $ 406.32                            6.44
 

Highest contract charge 0.00% Service Class 2

   $ 406.32                            6.44
 

All contract charges

            65      $ 2,968        1.75      
2019  

Lowest contract charge 0.00% Service Class 2

   $ 381.73                            27.10
 

Highest contract charge 0.00% Service Class 2

   $ 381.73                            27.10
 

All contract charges

            59      $ 2,414        1.97      
2018  

Lowest contract charge 0.00% Service Class 2

   $ 300.33                            (8.54 )% 
 

Highest contract charge 0.00% Service Class 2

   $ 300.33                            (8.54 )% 
 

All contract charges

            47      $ 1,605        2.14      
2017  

Lowest contract charge 0.00% Service Class 2

   $ 328.36                            12.65
 

Highest contract charge 0.00% Service Class 2

   $ 328.36                            12.65
 

All contract charges

            47      $ 1,798        1.52      
Fidelity® VIP Government Money Market Portfolio              
2021  

Lowest contract charge 0.00% Service Class 2

   $ 104.20                            0.01
 

Highest contract charge 0.00% Service Class 2

   $ 104.20                            0.01
 

All contract charges

            132      $ 2,269        0.01      
2020  

Lowest contract charge 0.00% Service Class 2

   $ 104.19                            0.23
 

Highest contract charge 0.00% Service Class 2

   $ 104.19                            0.23
 

All contract charges

            106      $ 2,199        0.20      
2019  

Lowest contract charge 0.00% Service Class 2

   $ 103.95                            1.77
 

Highest contract charge 0.00% Service Class 2

   $ 103.95                            1.77
 

All contract charges

            109      $ 1,568        1.74      
2018  

Lowest contract charge 0.00% Service Class 2

   $ 102.14                            1.39
 

Highest contract charge 0.00% Service Class 2

   $ 102.14                            1.39
 

All contract charges

            105      $ 1,467        1.43      

 

FSA-164


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

8.   Financial Highlights  (Continued)

 

         Years Ended December 31,  
         Unit Value      Units
Outstanding
(000’s)
     Accumulation
Unit Values
(000’s)
     Investment
Income Ratio*
    Total
Return**
 
Fidelity® VIP Government Money Market Portfolio (Continued)              
2017  

Lowest contract charge 0.00% Service Class 2

   $ 100.74                            0.43
 

Highest contract charge 0.00% Service Class 2

   $ 100.74                            0.43
 

All contract charges

            96      $ 1,089        0.43      
Fidelity® VIP Growth & Income Portfolio              
2021  

Lowest contract charge 0.00% Service Class 2

   $ 524.15                            25.64
 

Highest contract charge 0.90% Service Class 2

   $ 347.12                            24.51
 

All contract charges

            178      $ 20,279        2.35      
2020  

Lowest contract charge 0.00% Service Class 2

   $ 417.19                            7.60
 

Highest contract charge 0.90% Service Class 2

   $ 278.79                            6.62
 

All contract charges

            115      $ 13,488        1.99      
2019  

Lowest contract charge 0.00% Service Class 2

   $ 387.74                            29.68
 

Highest contract charge 0.90% Service Class 2

   $ 261.47                            28.51
 

All contract charges

            97      $ 11,521        3.48      
2018  

Lowest contract charge 0.00% Service Class 2

   $ 299.00                            (9.19 )% 
 

Highest contract charge 0.90% Service Class 2

   $ 203.46                            (10.01 )% 
 

All contract charges

            88      $ 8,795        0.19      
2017  

Lowest contract charge 0.00% Service Class 2

   $ 329.27                            16.61
 

Highest contract charge 0.90% Service Class 2

   $ 226.10                            15.56
 

All contract charges

            85      $ 10,171        1.04      
Fidelity® VIP High Income Portfolio              
2021  

Lowest contract charge 0.00% Service Class 2

   $ 310.75                            4.29
 

Highest contract charge 0.00% Service Class 2

   $ 310.75                            4.29
 

All contract charges

            74      $ 3,420        5.79      
2020  

Lowest contract charge 0.00% Service Class 2

   $ 297.96                            2.42
 

Highest contract charge 0.00% Service Class 2

   $ 297.96                            2.42
 

All contract charges

            69      $ 2,772        4.75      
2019  

Lowest contract charge 0.00% Service Class 2

   $ 290.91                            14.77
 

Highest contract charge 0.00% Service Class 2

   $ 290.91                            14.77
 

All contract charges

            68      $ 3,285        5.34      
2018  

Lowest contract charge 0.00% Service Class 2

   $ 253.48                            (3.63 )% 
 

Highest contract charge 0.00% Service Class 2

   $ 253.48                            (3.63 )% 
 

All contract charges

            60      $ 2,637        5.00      
2017  

Lowest contract charge 0.00% Service Class 2

   $ 263.02                            6.91
 

Highest contract charge 0.00% Service Class 2

   $ 263.02                            6.91
 

All contract charges

            78      $ 4,071        5.22      
Fidelity® VIP Investment Grade Bond Portfolio              
2021  

Lowest contract charge 0.00% Service Class 2

   $ 208.98                            (0.90 )% 
 

Highest contract charge 0.00% Service Class 2

   $ 208.98                            (0.90 )% 
 

All contract charges

            805      $ 24,112        1.29      
2020  

Lowest contract charge 0.00% Service Class 2

   $ 210.87                            9.16
 

Highest contract charge 0.00% Service Class 2

   $ 210.87                            9.16
 

All contract charges

            949      $ 57,788        2.09      
2019  

Lowest contract charge 0.00% Service Class 2

   $ 193.17                            9.41
 

Highest contract charge 0.00% Service Class 2

   $ 193.17                            9.41
 

All contract charges

            929      $ 41,574        2.65      
2018  

Lowest contract charge 0.00% Service Class 2

   $ 176.56                            (0.79 )% 
 

Highest contract charge 0.00% Service Class 2

   $ 176.56                            (0.79 )% 
 

All contract charges

            771      $ 36,813        2.34      
2017  

Lowest contract charge 0.00% Service Class 2

   $ 177.96                            3.99
 

Highest contract charge 0.00% Service Class 2

   $ 177.96                            3.99
 

All contract charges

            588      $ 16,362        1.80      
Fidelity® VIP Mid Cap Portfolio              
2021  

Lowest contract charge 0.00% Service Class 2

   $ 902.03                            25.30
 

Highest contract charge 0.90% Service Class 2

   $ 308.71                            24.18
 

All contract charges

            320      $ 49,646        0.38      

 

FSA-165


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

8.   Financial Highlights  (Continued)

 

         Years Ended December 31,  
         Unit Value      Units
Outstanding
(000’s)
     Accumulation
Unit Values
(000’s)
     Investment
Income Ratio*
    Total
Return**
 
Fidelity® VIP Mid Cap Portfolio (Continued)              
2020  

Lowest contract charge 0.00% Service Class 2

   $ 719.87                            17.87
 

Highest contract charge 0.90% Service Class 2

   $ 248.60                            16.81
 

All contract charges

            290      $ 39,241        0.41      
2019  

Lowest contract charge 0.00% Service Class 2

   $ 610.74                            23.17
 

Highest contract charge 0.90% Service Class 2

   $ 212.83                            22.06
 

All contract charges

            262      $ 32,751        0.67      
2018  

Lowest contract charge 0.00% Service Class 2

   $ 495.85                            (14.77 )% 
 

Highest contract charge 0.90% Service Class 2

   $ 174.36                            (15.54 )% 
 

All contract charges

            289      $ 28,415        0.41      
2017  

Lowest contract charge 0.00% Service Class 2

   $ 581.78                            20.53
 

Highest contract charge 0.90% Service Class 2

   $ 206.45                            19.45
 

All contract charges

            238      $ 31,628        0.51      
Fidelity® VIP Value Portfolio              
2021  

Lowest contract charge 0.00% Service Class 2

   $ 534.67                            29.72
 

Highest contract charge 0.00% Service Class 2

   $ 534.67                            29.72
 

All contract charges

            80      $ 2,591        1.82      
2020  

Lowest contract charge 0.00% Service Class 2

   $ 412.18                            6.02
 

Highest contract charge 0.00% Service Class 2

   $ 412.18                            6.02
 

All contract charges

            29      $ 1,349        1.31      
2019  

Lowest contract charge 0.00% Service Class 2

   $ 388.77                            31.88
 

Highest contract charge 0.00% Service Class 2

   $ 388.77                            31.88
 

All contract charges

            25      $ 1,133        1.22      
2018  

Lowest contract charge 0.00% Service Class 2

   $ 294.80                            (14.08 )% 
 

Highest contract charge 0.00% Service Class 2

   $ 294.80                            (14.08 )% 
 

All contract charges

            36      $ 1,304        0.96      
2017  

Lowest contract charge 0.00% Service Class 2

   $ 343.12                            15.36
 

Highest contract charge 0.00% Service Class 2

   $ 343.12                            15.36
 

All contract charges

            15      $ 808        1.08      
Fidelity® VIP Value Strategies Portfolio              
2021  

Lowest contract charge 0.00% Service Class 2

   $ 684.63                            33.34
 

Highest contract charge 0.00% Service Class 2

   $ 684.63                            33.34
 

All contract charges

            12      $ 847        1.86      
2020  

Lowest contract charge 0.00% Service Class 2

   $ 513.44                            8.02
 

Highest contract charge 0.00% Service Class 2

   $ 513.44                            8.02
 

All contract charges

            5      $ 287        1.06      
2019  

Lowest contract charge 0.00% Service Class 2

   $ 475.32                            34.10
 

Highest contract charge 0.00% Service Class 2

   $ 475.32                            34.10
 

All contract charges

            3      $ 194        1.24      
2018  

Lowest contract charge 0.00% Service Class 2

   $ 354.46                            (17.50 )% 
 

Highest contract charge 0.00% Service Class 2

   $ 354.46                            (17.50 )% 
 

All contract charges

            7      $ 287        0.58      
2017  

Lowest contract charge 0.00% Service Class 2

   $ 429.63                            19.08
 

Highest contract charge 0.00% Service Class 2

   $ 429.63                            19.08
 

All contract charges

            6      $ 529        1.32      
Franklin Mutual Shares VIP Fund              
2021  

Lowest contract charge 0.00% Class 2

   $ 241.21                            19.17
 

Highest contract charge 0.90% Class 2

   $ 217.01                            18.09
 

All contract charges

            95      $ 9,716        2.94      
2020  

Lowest contract charge 0.00% Class 2

   $ 202.41                            (5.04 )% 
 

Highest contract charge 0.90% Class 2

   $ 183.76                            (5.90 )% 
 

All contract charges

            91      $ 8,399        2.78      
2019  

Lowest contract charge 0.00% Class 2

   $ 213.16                            22.57
 

Highest contract charge 0.90% Class 2

   $ 195.28                            21.47
 

All contract charges

            92      $ 9,861        1.85      

 

FSA-166


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

8.   Financial Highlights  (Continued)

 

         Years Ended December 31,  
         Unit Value      Units
Outstanding
(000’s)
     Accumulation
Unit Values
(000’s)
     Investment
Income Ratio*
    Total
Return**
 
Franklin Mutual Shares VIP Fund (Continued)              
2018  

Lowest contract charge 0.00% Class 2

   $ 173.91                            (9.07 )% 
 

Highest contract charge 0.90% Class 2

   $ 160.77                            (9.89 )% 
 

All contract charges

            85      $ 8,151        2.27      
2017  

Lowest contract charge 0.00% Class 2

   $ 191.25                            8.35
 

Highest contract charge 0.90% Class 2

   $ 178.41                            7.37
 

All contract charges

            101      $ 10,881        2.25      
Franklin Small Cap Value VIP Fund              
2021  

Lowest contract charge 0.00% Class 2

   $ 322.92                            25.37
 

Highest contract charge 0.90% Class 2

   $ 290.53                            24.24
 

All contract charges

            351      $ 22,920        1.00      
2020  

Lowest contract charge 0.00% Class 2

   $ 257.58                            5.19
 

Highest contract charge 0.90% Class 2

   $ 233.85                            4.24
 

All contract charges

            300      $ 16,104        1.50      
2019  

Lowest contract charge 0.00% Class 2

   $ 244.88                            26.35
 

Highest contract charge 0.90% Class 2

   $ 224.33                            25.21
 

All contract charges

            204      $ 13,349        1.07      
2018  

Lowest contract charge 0.00% Class 2

   $ 193.81                            (12.87 )% 
 

Highest contract charge 0.90% Class 2

   $ 179.16                            (13.67 )% 
 

All contract charges

            214      $ 11,102        0.90      
2017  

Lowest contract charge 0.00% Class 2

   $ 222.45                            10.65
 

Highest contract charge 0.90% Class 2

   $ 207.52                            9.66
 

All contract charges

            199      $ 12,256        0.51      
Invesco V.I. Diversified Dividend Fund              
2021  

Lowest contract charge 0.00% Series II

   $ 276.71                            18.59
 

Highest contract charge 0.00% Series II

   $ 276.71                            18.59
 

All contract charges

            606      $ 19,814        2.00      
2020  

Lowest contract charge 0.00% Series II

   $ 233.33                            (0.13 )% 
 

Highest contract charge 0.00% Series II

   $ 233.33                            (0.13 )% 
 

All contract charges

            607      $ 16,387        2.88      
2019  

Lowest contract charge 0.00% Series II

   $ 233.64                            24.77
 

Highest contract charge 0.00% Series II

   $ 233.64                            24.77
 

All contract charges

            625      $ 17,863        2.73      
2018  

Lowest contract charge 0.00% Series II

   $ 187.25                            (7.81 )% 
 

Highest contract charge 0.00% Series II

   $ 187.25                            (7.81 )% 
 

All contract charges

            583      $ 13,523        2.25      
2017  

Lowest contract charge 0.00% Series II

   $ 203.12                            8.35
 

Highest contract charge 0.00% Series II

   $ 203.12                            8.35
 

All contract charges

            574      $ 14,465        1.49      
Invesco V.I. Main Street Mid Cap Fund              
2021  

Lowest contract charge 0.00% Series II

   $ 267.37                            22.87
 

Highest contract charge 0.90% Series II

   $ 240.54                            21.76
 

All contract charges

            41      $ 4,705        0.25      
2020  

Lowest contract charge 0.00% Series II

   $ 217.61                            8.94
 

Highest contract charge 0.90% Series II

   $ 197.56                            7.96
 

All contract charges

            39      $ 3,792        0.48      
2019  

Lowest contract charge 0.00% Series II

   $ 199.75                            25.04
 

Highest contract charge 0.90% Series II

   $ 182.99                            23.91
 

All contract charges

            47      $ 4,248        0.21      
2018  

Lowest contract charge 0.00% Series II

   $ 159.75                            (11.60 )% 
 

Highest contract charge 0.90% Series II

   $ 147.68                            (12.40 )% 
 

All contract charges

            46      $ 3,493        0.13      
2017  

Lowest contract charge 0.00% Series II

   $ 180.71                            14.65
 

Highest contract charge 0.90% Series II

   $ 168.58                            13.62
 

All contract charges

            37      $ 3,804        0.31      

 

FSA-167


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

8.   Financial Highlights  (Continued)

 

         Years Ended December 31,  
         Unit Value      Units
Outstanding
(000’s)
     Accumulation
Unit Values
(000’s)
     Investment
Income Ratio*
    Total
Return**
 
Invesco V.I. Small Cap Equity Fund              
2021  

Lowest contract charge 0.00% Series II

   $ 337.11                            20.10
 

Highest contract charge 0.90% Series II

   $ 303.29                            19.01
 

All contract charges

            72      $ 10,218        0.00      
2020  

Lowest contract charge 0.00% Series II

   $ 280.70                            26.86
 

Highest contract charge 0.90% Series II

   $ 254.84                            25.73
 

All contract charges

            53      $ 7,669        0.03      
2019  

Lowest contract charge 0.00% Series II

   $ 221.26                            26.33
 

Highest contract charge 0.90% Series II

   $ 202.69                            25.19
 

All contract charges

            50      $ 6,207        0.00      
2018  

Lowest contract charge 0.00% Series II

   $ 175.15                            (15.27 )% 
 

Highest contract charge 0.90% Series II

   $ 161.91                            (16.04 )% 
 

All contract charges

            49      $ 5,092        0.00      
2017  

Lowest contract charge 0.00% Series II

   $ 206.72                            13.73
 

Highest contract charge 0.90% Series II

   $ 192.84                            12.71
 

All contract charges

            39      $ 5,917        0.00      
Janus Henderson Balanced Portfolio              
2021  

Lowest contract charge 0.00% Class Service Shares(o)

   $ 11.09                            10.13
 

Highest contract charge 0.00% Class Service Shares(o)

   $ 11.09                            10.13
 

All contract charges

                 $ 7        0.61      
Lord Abbett Series Fund — Bond Debenture Portfolio              
2021  

Lowest contract charge 0.00% Class VC Shares

   $ 115.76                            3.43
 

Highest contract charge 0.00% Class VC Shares

   $ 115.76                            3.43
 

All contract charges

            68      $ 907        4.81      
2020  

Lowest contract charge 0.00% Class VC Shares

   $ 111.92                            7.46
 

Highest contract charge 0.00% Class VC Shares

   $ 111.92                            7.46
 

All contract charges

            19      $ 240        19.20      
2019  

Lowest contract charge 0.00% Class VC Shares(c)

   $ 104.15                            2.11
 

Highest contract charge 0.00% Class VC Shares(c)

   $ 104.15                            2.11
 

All contract charges

                 $        0.00      
MFS® Investors Trust Series              
2021  

Lowest contract charge 0.00% Service Class

   $ 411.57                            26.51
 

Highest contract charge 0.90% Service Class

   $ 370.29                            25.37
 

All contract charges

            15      $ 6,188        0.40      
2020  

Lowest contract charge 0.00% Service Class

   $ 325.33                            13.60
 

Highest contract charge 0.90% Service Class

   $ 295.36                            12.58
 

All contract charges

            14      $ 4,212        0.42      
2019  

Lowest contract charge 0.00% Service Class

   $ 286.39                            31.25
 

Highest contract charge 0.90% Service Class

   $ 262.36                            30.07
 

All contract charges

            16      $ 4,515        0.48      
2018  

Lowest contract charge 0.00% Service Class

   $ 218.20                            (5.71 )% 
 

Highest contract charge 0.90% Service Class

   $ 201.71                            (6.56 )% 
 

All contract charges

            14      $ 3,162        0.42      
2017  

Lowest contract charge 0.00% Service Class

   $ 231.41                            23.02
 

Highest contract charge 0.90% Service Class

   $ 215.88                            21.92
 

All contract charges

            18      $ 4,027        0.57      
MFS® Massachusetts Investors Growth Stock Portfolio              
2021  

Lowest contract charge 0.00% Service Class

   $ 521.27                            25.66
 

Highest contract charge 0.90% Service Class

   $ 468.99                            24.53
 

All contract charges

            27      $ 14,080        0.03      
2020  

Lowest contract charge 0.00% Service Class

   $ 414.83                            22.20
 

Highest contract charge 0.90% Service Class

   $ 376.62                            21.10
 

All contract charges

            29      $ 12,089        0.22      

 

FSA-168


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

8.   Financial Highlights  (Continued)

 

         Years Ended December 31,  
         Unit Value      Units
Outstanding
(000’s)
     Accumulation
Unit Values
(000’s)
     Investment
Income Ratio*
    Total
Return**
 
MFS® Massachusetts Investors Growth Stock Portfolio (Continued)              
2019  

Lowest contract charge 0.00% Service Class

   $ 339.48                            39.59
 

Highest contract charge 0.90% Service Class

   $ 311.00                            38.33
 

All contract charges

            36      $ 11,873        0.36      
2018  

Lowest contract charge 0.00% Service Class

   $ 243.20                            0.57
 

Highest contract charge 0.90% Service Class

   $ 224.83                            (0.33 )% 
 

All contract charges

            26      $ 5,987        0.32      
2017  

Lowest contract charge 0.00% Service Class

   $ 241.81                            28.10
 

Highest contract charge 0.90% Service Class

   $ 225.58                            26.95
 

All contract charges

            20      $ 4,741        0.41      
Multimanager Aggressive Equity

 

2021  

Lowest contract charge 0.00% Class IA

   $ 869.97                            20.50
 

Highest contract charge 0.90% Class IA

   $ 826.56                            19.42
 

All contract charges

            377      $ 707,067        0.00      
2020  

Lowest contract charge 0.00% Class IA

   $ 721.95                            38.82
 

Highest contract charge 0.90% Class IA

   $ 692.16                            37.57
 

All contract charges

            388      $ 623,036        0.00      
2019  

Lowest contract charge 0.00% Class IA

   $ 520.07                            33.35
 

Highest contract charge 0.90% Class IA

   $ 503.13                            32.15
 

All contract charges

            422      $ 493,784        0.76      
2018  

Lowest contract charge 0.00% Class IA

   $ 390.01                            (0.21 )% 
 

Highest contract charge 0.90% Class IA

   $ 380.73                            (1.11 )% 
 

All contract charges

            442      $ 396,908        0.13      
2017  

Lowest contract charge 0.00% Class IA

   $ 390.83                            30.35
 

Highest contract charge 0.90% Class IA

   $ 385.02                            29.18
 

All contract charges

            466      $ 423,844        0.16      
Multimanager Aggressive Equity              
2021  

Lowest contract charge 0.00% Class IB

   $ 443.08                            20.50
 

Highest contract charge 0.60% Class IB

   $ 388.29                            19.78
 

All contract charges

            168      $ 57,417        0.00      
2020  

Lowest contract charge 0.00% Class IB

   $ 367.70                            38.82
 

Highest contract charge 0.60% Class IB

   $ 324.17                            37.99
 

All contract charges

            150      $ 49,503        0.00      
2019  

Lowest contract charge 0.00% Class IB

   $ 264.88                            33.35
 

Highest contract charge 0.60% Class IB

   $ 234.93                            32.55
 

All contract charges

            160      $ 39,428        0.76      
2018  

Lowest contract charge 0.00% Class IB

   $ 198.63                            (0.21 )% 
 

Highest contract charge 0.60% Class IB

   $ 177.24                            (0.81 )% 
 

All contract charges

            168      $ 31,185        0.13      
2017  

Lowest contract charge 0.00% Class IB

   $ 199.05                            30.35
 

Highest contract charge 0.60% Class IB

   $ 178.69                            29.57
 

All contract charges

            175      $ 32,450        0.16      
Multimanager Core Bond              
2021  

Lowest contract charge 0.00% Class IA

   $ 200.53                            (1.43 )% 
 

Highest contract charge 0.60% Class IA

   $ 187.51                            (2.02 )% 
 

All contract charges

            205      $ 21,019        1.45      
2020  

Lowest contract charge 0.00% Class IA

   $ 203.44                            6.26
 

Highest contract charge 0.60% Class IA

   $ 191.38                            5.62
 

All contract charges

            196      $ 20,836        1.93      
2019  

Lowest contract charge 0.00% Class IA

   $ 191.46                            7.38
 

Highest contract charge 0.60% Class IA

   $ 181.19                            6.74
 

All contract charges

            193      $ 19,616        2.14      
2018  

Lowest contract charge 0.00% Class IA

   $ 178.30                            (0.40 )% 
 

Highest contract charge 0.60% Class IA

   $ 169.75                            (1.00 )% 
 

All contract charges

            187      $ 19,048        2.71      

 

FSA-169


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

8.   Financial Highlights  (Continued)

 

         Years Ended December 31,  
         Unit Value      Units
Outstanding
(000’s)
     Accumulation
Unit Values
(000’s)
     Investment
Income Ratio*
    Total
Return**
 
Multimanager Core Bond (Continued)              
2017  

Lowest contract charge 0.00% Class IA

   $ 179.01                            3.00
 

Highest contract charge 0.60% Class IA

   $ 171.47                            2.38
 

All contract charges

            180      $ 20,013        2.08      
Multimanager Core Bond              
2021  

Lowest contract charge 0.00% Class IB

   $ 206.71                            (1.43 )% 
 

Highest contract charge 0.90% Class IB

   $ 172.53                            (2.32 )% 
 

All contract charges

            224      $ 43,566        1.45      
2020  

Lowest contract charge 0.00% Class IB

   $ 209.71                            6.26
 

Highest contract charge 0.90% Class IB

   $ 176.62                            5.31
 

All contract charges

            224      $ 43,888        1.93      
2019  

Lowest contract charge 0.00% Class IB

   $ 197.36                            7.38
 

Highest contract charge 0.90% Class IB

   $ 167.72                            6.41
 

All contract charges

            231      $ 42,942        2.14      
2018  

Lowest contract charge 0.00% Class IB

   $ 183.79                            (0.40 )% 
 

Highest contract charge 0.90% Class IB

   $ 157.61                            (1.30 )% 
 

All contract charges

            236      $ 40,858        2.71      
2017  

Lowest contract charge 0.00% Class IB

   $ 184.52                            3.00
 

Highest contract charge 0.90% Class IB

   $ 159.68                            2.08
 

All contract charges

            256      $ 44,615        2.08      
Multimanager Technology              
2021  

Lowest contract charge 0.00% Class IA

   $ 1,847.01                            20.82
 

Highest contract charge 0.60% Class IA

   $ 915.97                            20.10
 

All contract charges

            90      $ 52,833        0.00      
2020  

Lowest contract charge 0.00% Class IA

   $ 1,528.68                            53.27
 

Highest contract charge 0.60% Class IA

   $ 762.68                            52.35
 

All contract charges

            80      $ 44,996        0.12      
2019  

Lowest contract charge 0.00% Class IA

   $ 997.39                            37.87
 

Highest contract charge 0.60% Class IA

   $ 500.61                            37.04
 

All contract charges

            67      $ 28,563        0.15      
2018  

Lowest contract charge 0.00% Class IA

   $ 723.43                            2.29
 

Highest contract charge 0.60% Class IA

   $ 365.30                            1.68
 

All contract charges

            68      $ 23,252        0.16      
2017  

Lowest contract charge 0.00% Class IA

   $ 707.20                            39.12
 

Highest contract charge 0.60% Class IA

   $ 359.27                            38.29
 

All contract charges

            42      $ 22,064        0.00      
Multimanager Technology

 

2021  

Lowest contract charge 0.00% Class IB

   $ 1,501.58                            20.82
 

Highest contract charge 0.90% Class IB

   $ 772.50                            19.74
 

All contract charges

            345      $ 231,063        0.00      
2020  

Lowest contract charge 0.00% Class IB

   $ 1,242.78                            53.27
 

Highest contract charge 0.90% Class IB

   $ 645.17                            51.89
 

All contract charges

            290      $ 200,982        0.12      
2019  

Lowest contract charge 0.00% Class IB

   $ 810.86                            37.87
 

Highest contract charge 0.90% Class IB

   $ 424.76                            36.63
 

All contract charges

            276      $ 139,845        0.15      
2018  

Lowest contract charge 0.00% Class IB

   $ 588.13                            2.29
 

Highest contract charge 0.90% Class IB

   $ 310.88                            1.37
 

All contract charges

            293      $ 107,753        0.16      
2017  

Lowest contract charge 0.00% Class IB

   $ 574.94                            39.12
 

Highest contract charge 0.90% Class IB

   $ 306.69                            37.88
 

All contract charges

            292      $ 105,528        0.00      
Natural Resources Portfolio

 

2021  

Lowest contract charge 0.00% Class II

   $ 76.99                            25.02
 

Highest contract charge 0.00% Class II

   $ 76.99                            25.02
 

All contract charges

            108      $ 2,855        0.00      

 

FSA-170


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

8.   Financial Highlights  (Continued)

 

         Years Ended December 31,  
         Unit Value      Units
Outstanding
(000’s)
     Accumulation
Unit Values
(000’s)
     Investment
Income Ratio*
    Total
Return**
 
Natural Resources Portfolio (Continued)              
2020  

Lowest contract charge 0.00% Class II

   $ 61.58                            11.82
 

Highest contract charge 0.00% Class II

   $ 61.58                            11.82
 

All contract charges

            89      $ 1,607        0.00      
2019  

Lowest contract charge 0.00% Class II

   $ 55.07                            10.25
 

Highest contract charge 0.00% Class II

   $ 55.07                            10.25
 

All contract charges

            79      $ 1,356        0.00      
2018  

Lowest contract charge 0.00% Class II

   $ 49.95                            (18.42 )% 
 

Highest contract charge 0.00% Class II

   $ 49.95                            (18.42 )% 
 

All contract charges

            92      $ 1,916        0.00      
2017  

Lowest contract charge 0.00% Class II

   $ 61.23                            (0.54 )% 
 

Highest contract charge 0.00% Class II

   $ 61.23                            (0.54 )% 
 

All contract charges

            118      $ 4,277        0.00      
PIMCO CommodityRealReturn® Strategy Portfolio              
2021  

Lowest contract charge 0.00% Advisor Class

   $ 93.85                            33.10
 

Highest contract charge 0.90% Advisor Class

   $ 84.44                            31.92
 

All contract charges

            200      $ 17,425        4.14      
2020  

Lowest contract charge 0.00% Advisor Class

   $ 70.51                            1.23
 

Highest contract charge 0.90% Advisor Class

   $ 64.01                            0.31
 

All contract charges

            182      $ 12,315        6.14      
2019  

Lowest contract charge 0.00% Advisor Class

   $ 69.65                            11.35
 

Highest contract charge 0.90% Advisor Class

   $ 63.81                            10.36
 

All contract charges

            165      $ 11,305        4.35      
2018  

Lowest contract charge 0.00% Advisor Class

   $ 62.55                            (14.21 )% 
 

Highest contract charge 0.90% Advisor Class

   $ 57.82                            (14.98 )% 
 

All contract charges

            154      $ 9,531        1.97      
2017  

Lowest contract charge 0.00% Advisor Class

   $ 72.91                            2.06
 

Highest contract charge 0.90% Advisor Class

   $ 68.01                            1.13
 

All contract charges

            147      $ 10,603        10.89      
T. Rowe Price Equity Income Portfolio              
2021  

Lowest contract charge 0.00% Class II

   $ 302.59                            25.21
 

Highest contract charge 0.90% Class II

   $ 272.24                            24.09
 

All contract charges

            119      $ 22,898        1.40      
2020  

Lowest contract charge 0.00% Class II

   $ 241.66                            0.96
 

Highest contract charge 0.90% Class II

   $ 219.39                            0.05
 

All contract charges

            79      $ 17,191        2.12      
2019  

Lowest contract charge 0.00% Class II

   $ 239.36                            26.04
 

Highest contract charge 0.90% Class II

   $ 219.28                            24.91
 

All contract charges

            69      $ 16,187        2.08      
2018  

Lowest contract charge 0.00% Class II

   $ 189.91                            (9.69 )% 
 

Highest contract charge 0.90% Class II

   $ 175.55                            (10.51 )% 
 

All contract charges

            70      $ 13,050        1.80      
2017  

Lowest contract charge 0.00% Class II

   $ 210.29                            15.73
 

Highest contract charge 0.90% Class II

   $ 196.17                            14.69
 

All contract charges

            68      $ 13,994        1.51      
Target 2015 Allocation              
2021  

Lowest contract charge 0.00% Class B

   $ 203.37                            6.27
 

Highest contract charge 0.00% Class B

   $ 203.37                            6.27
 

All contract charges

            29      $ 1,259        0.98      
2020  

Lowest contract charge 0.00% Class B

   $ 191.38                            10.31
 

Highest contract charge 0.00% Class B

   $ 191.38                            10.31
 

All contract charges

            85      $ 2,807        2.22      
2019  

Lowest contract charge 0.00% Class B

   $ 173.49                            15.00
 

Highest contract charge 0.00% Class B

   $ 173.49                            15.00
 

All contract charges

            66      $ 2,298        1.94      

 

FSA-171


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

8.   Financial Highlights  (Continued)

 

         Years Ended December 31,  
         Unit Value      Units
Outstanding
(000’s)
     Accumulation
Unit Values
(000’s)
     Investment
Income Ratio*
    Total
Return**
 
Target 2015 Allocation (Continued)              
2018  

Lowest contract charge 0.00% Class B

   $ 150.86                            (4.31 )% 
 

Highest contract charge 0.00% Class B

   $ 150.86                            (4.31 )% 
 

All contract charges

            47      $ 1,710        1.80      
2017  

Lowest contract charge 0.00% Class B

   $ 157.65                            11.30
 

Highest contract charge 0.00% Class B

   $ 157.65                            11.30
 

All contract charges

            34      $ 1,892        1.51      
Target 2025 Allocation              
2021  

Lowest contract charge 0.00% Class B

   $ 240.00                            10.73
 

Highest contract charge 0.80% Class B

   $ 154.15                            9.85
 

All contract charges

            134      $ 11,210        1.40      
2020  

Lowest contract charge 0.00% Class B

   $ 216.74                            12.28
 

Highest contract charge 0.80% Class B

   $ 140.33                            11.37
 

All contract charges

            169      $ 16,063        1.88      
2019  

Lowest contract charge 0.00% Class B

   $ 193.04                            19.37
 

Highest contract charge 0.80% Class B

   $ 126.00                            18.43
 

All contract charges

            174      $ 14,449        1.94      
2018  

Lowest contract charge 0.00% Class B

   $ 161.71                            (6.15 )% 
 

Highest contract charge 0.80% Class B

   $ 106.39                            (6.90 )% 
 

All contract charges

            154      $ 9,626        1.77      
2017  

Lowest contract charge 0.00% Class B

   $ 172.30                            15.42
 

Highest contract charge 0.80% Class B

   $ 114.28                            14.50
 

All contract charges

            119      $ 7,645        1.85      
Target 2035 Allocation              
2021  

Lowest contract charge 0.00% Class B

   $ 265.77                            14.07
 

Highest contract charge 0.60% Class B

   $ 168.89                            13.39
 

All contract charges

            120      $ 9,388        1.56      
2020  

Lowest contract charge 0.00% Class B

   $ 232.99                            13.68
 

Highest contract charge 0.60% Class B

   $ 148.95                            12.99
 

All contract charges

            210      $ 10,674        1.86      
2019  

Lowest contract charge 0.00% Class B

   $ 204.95                            22.33
 

Highest contract charge 0.60% Class B

   $ 131.82                            21.59
 

All contract charges

            155      $ 7,266        1.74      
2018  

Lowest contract charge 0.00% Class B

   $ 167.54                            (7.17 )% 
 

Highest contract charge 0.60% Class B

   $ 108.41                            (7.73 )% 
 

All contract charges

            83      $ 4,750        1.71      
2017  

Lowest contract charge 0.00% Class B

   $ 180.49                            17.77
 

Highest contract charge 0.60% Class B

   $ 117.49                            17.06
 

All contract charges

            52      $ 3,313        1.79      
Target 2045 Allocation              
2021  

Lowest contract charge 0.00% Class B

   $ 281.81                            16.32
 

Highest contract charge 0.80% Class B

   $ 174.68                            15.38
 

All contract charges

            107      $ 7,371        1.97      
2020  

Lowest contract charge 0.00% Class B

   $ 242.28                            14.09
 

Highest contract charge 0.80% Class B

   $ 151.39                            13.18
 

All contract charges

            90      $ 6,033        1.63      
2019  

Lowest contract charge 0.00% Class B

   $ 212.36                            24.34
 

Highest contract charge 0.60% Class B

   $ 135.03                            23.60
 

All contract charges

            74      $ 4,947        1.86      
2018  

Lowest contract charge 0.00% Class B

   $ 170.79                            (7.98 )% 
 

Highest contract charge 0.60% Class B

   $ 109.25                            (8.54 )% 
 

All contract charges

            51      $ 2,829        1.88      
2017  

Lowest contract charge 0.00% Class B

   $ 185.61                            19.69
 

Highest contract charge 0.60% Class B

   $ 119.45                            18.97
 

All contract charges

            28      $ 1,776        1.71      

 

FSA-172


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

8.   Financial Highlights  (Continued)

 

         Years Ended December 31,  
         Unit Value      Units
Outstanding
(000’s)
     Accumulation
Unit Values
(000’s)
     Investment
Income Ratio*
    Total
Return**
 
Target 2055 Allocation              
2021  

Lowest contract charge 0.00% Class B

   $ 196.61                            18.26
 

Highest contract charge 0.60% Class B

   $ 188.87                            17.56
 

All contract charges

            70      $ 5,365        2.30      
2020  

Lowest contract charge 0.00% Class B

   $ 166.25                            14.92
 

Highest contract charge 0.60% Class B

   $ 160.66                            14.22
 

All contract charges

            54      $ 3,649        2.03      
2019  

Lowest contract charge 0.00% Class B

   $ 144.67                            26.79
 

Highest contract charge 0.60% Class B

   $ 140.66                            26.03
 

All contract charges

            33      $ 1,713        1.81      
2018  

Lowest contract charge 0.00% Class B

   $ 114.10                            (8.79 )% 
 

Highest contract charge 0.60% Class B

   $ 111.61                            (9.33 )% 
 

All contract charges

            15      $ 937        1.82      
2017  

Lowest contract charge 0.00% Class B

   $ 125.09                            21.79
 

Highest contract charge 0.60% Class B

   $ 123.10                            21.07
 

All contract charges

            8      $ 606        1.71      
Templeton Developing Markets VIP Fund              
2021  

Lowest contract charge 0.00% Class 2

   $ 153.43                            (5.74 )% 
 

Highest contract charge 0.90% Class 2

   $ 138.03                            (6.59 )% 
 

All contract charges

            196      $ 22,005        0.89      
2020  

Lowest contract charge 0.00% Class 2

   $ 162.77                            17.19
 

Highest contract charge 0.90% Class 2

   $ 147.77                            16.13
 

All contract charges

            142      $ 22,234        4.11      
2019  

Lowest contract charge 0.00% Class 2

   $ 138.90                            26.70
 

Highest contract charge 0.90% Class 2

   $ 127.25                            25.56
 

All contract charges

            135      $ 18,318        1.04      
2018  

Lowest contract charge 0.00% Class 2

   $ 109.63                            (15.80 )% 
 

Highest contract charge 0.90% Class 2

   $ 101.35                            (16.56 )% 
 

All contract charges

            160      $ 17,140        0.80      
2017  

Lowest contract charge 0.00% Class 2

   $ 130.20                            40.41
 

Highest contract charge 0.90% Class 2

   $ 121.46                            39.16
 

All contract charges

            137      $ 17,444        0.96      
Templeton Global Bond VIP Fund              
2021  

Lowest contract charge 0.00% Class 2

   $ 116.64                            (4.99 )% 
 

Highest contract charge 0.90% Class 2

   $ 104.94                            (5.85 )% 
 

All contract charges

            717      $ 43,887        0.00      
2020  

Lowest contract charge 0.00% Class 2

   $ 122.77                            (5.28 )% 
 

Highest contract charge 0.90% Class 2

   $ 111.46                            (6.13 )% 
 

All contract charges

            661      $ 42,826        8.36      
2019  

Lowest contract charge 0.00% Class 2

   $ 129.62                            2.01
 

Highest contract charge 0.90% Class 2

   $ 118.74                            1.09
 

All contract charges

            668      $ 48,514        7.12      
2018  

Lowest contract charge 0.00% Class 2

   $ 127.06                            1.94
 

Highest contract charge 0.90% Class 2

   $ 117.46                            1.01
 

All contract charges

            643      $ 46,400        0.00      
2017  

Lowest contract charge 0.00% Class 2

   $ 124.64                            1.92
 

Highest contract charge 0.90% Class 2

   $ 116.28                            1.02
 

All contract charges

            586      $ 45,630        0.00      
Templeton Growth VIP Fund              
2021  

Lowest contract charge 0.00% Class 2

   $ 197.52                            4.87
 

Highest contract charge 0.90% Class 2

   $ 177.71                            3.93
 

All contract charges

            35      $ 6,784        1.09      
2020  

Lowest contract charge 0.00% Class 2

   $ 188.35                            5.80
 

Highest contract charge 0.90% Class 2

   $ 170.99                            4.84
 

All contract charges

            28      $ 5,081        2.91      

 

FSA-173


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Continued)

 

December 31, 2021

 

8.   Financial Highlights  (Continued)

 

         Years Ended December 31,  
         Unit Value      Units
Outstanding
(000’s)
     Accumulation
Unit Values
(000’s)
     Investment
Income Ratio*
    Total
Return**
 
Templeton Growth VIP Fund (Continued)              
2019  

Lowest contract charge 0.00% Class 2

   $ 178.02                            15.15
 

Highest contract charge 0.90% Class 2

   $ 163.09                            14.12
 

All contract charges

            29      $ 4,967        2.77      
2018  

Lowest contract charge 0.00% Class 2

   $ 154.60                            (14.85 )% 
 

Highest contract charge 0.90% Class 2

   $ 142.91                            (15.62 )% 
 

All contract charges

            29      $ 4,401        1.97      
2017  

Lowest contract charge 0.00% Class 2

   $ 181.56                            18.50
 

Highest contract charge 0.90% Class 2

   $ 169.37                            17.44
 

All contract charges

            30      $ 5,260        1.60      
VanEck VIP Global Resources Fund              
2021  

Lowest contract charge 0.00% Class S Shares

   $ 94.05                            18.68
 

Highest contract charge 0.90% Class S Shares

   $ 84.61                            17.61
 

All contract charges

            169      $ 15,009        0.31      
2020  

Lowest contract charge 0.00% Class S Shares

   $ 79.25                            18.82
 

Highest contract charge 0.90% Class S Shares

   $ 71.94                            17.76
 

All contract charges

            172      $ 13,284        0.77      
2019  

Lowest contract charge 0.00% Class S Shares

   $ 66.70                            11.56
 

Highest contract charge 0.90% Class S Shares

   $ 61.09                            10.53
 

All contract charges

            162      $ 10,697        0.00      
2018  

Lowest contract charge 0.00% Class S Shares

   $ 59.79                            (28.42 )% 
 

Highest contract charge 0.90% Class S Shares

   $ 55.27                            (29.07 )% 
 

All contract charges

            143      $ 8,441        0.00      
2017  

Lowest contract charge 0.00% Class S Shares

   $ 83.53                            (1.97 )% 
 

Highest contract charge 0.90% Class S Shares

   $ 77.92                            (2.86 )% 
 

All contract charges

            151      $ 12,427        0.00      
Vanguard Variable Insurance Fund — Equity Index Portfolio              
2021  

Lowest contract charge 0.60% Common Shares

   $ 531.21                            27.78
 

Highest contract charge 0.60% Common Shares

   $ 531.21                            27.78
 

All contract charges

            39      $ 20,717        1.28      
2020  

Lowest contract charge 0.60% Common Shares

   $ 415.73                            17.49
 

Highest contract charge 0.60% Common Shares

   $ 415.73                            17.49
 

All contract charges

            40      $ 16,823        1.70      
2019  

Lowest contract charge 0.60% Common Shares

   $ 353.83                            30.51
 

Highest contract charge 0.60% Common Shares

   $ 353.83                            30.51
 

All contract charges

            42      $ 14,834        2.12      
2018  

Lowest contract charge 0.60% Common Shares

   $ 271.11                            (5.08 )% 
 

Highest contract charge 0.60% Common Shares

   $ 271.11                            (5.08 )% 
 

All contract charges

            48      $ 13,016        1.56      
2017  

Lowest contract charge 0.60% Common Shares

   $ 285.63                            20.93
 

Highest contract charge 0.60% Common Shares

   $ 285.63                            20.93
 

All contract charges

            31      $ 8,898        1.78      

 

  (a)   Units were made available on May 19, 2017.
  (b)   Units were made available on October 22, 2018.
  (c)   Units were made available on July 15, 2019.
  (d)   Units were made available on November 18, 2019, however it had no outstanding units as of December 31, 2019 and December 31, 2020.
  (e)   Units were made available on November 18, 2019, however it had no outstanding units as of December 31, 2019.
  (f)   EQ/Capital Group Research replaced EQ/UBS Growth & Income due to a merger on June 05, 2020.
  (g)   EQ/Janus Enterprise replaced Multimanager Mid Cap Growth due to a merger on June 05, 2020.
  (h)   Units were made available on June 5, 2020.
  (i)   EQ/MFS Technology replaced EQ/MFS Technology II due to a merger on June 05, 2020.
  (j)   1290 VT Small Cap Value replaced CharterSM Small Cap Value due to a merger on June 12, 2020.
  (k)   1290 VT SmartBeta Equity replaced EQ/Templeton Global Equity Managed Volatility due to a merger on June 12, 2020. Units for EQ/ Templeton Global Equity Managed Volatility were made available on November 18, 2019, however it had no outstanding units as of December 31, 2019.
  (l)   EQ/American Century Mid Cap Value replaced Multimanager Mid Cap Value due to a merger on June 12, 2020.

 

FSA-174


SEPARATE ACCOUNT FP

 

Notes to Financial Statements (Concluded)

 

December 31, 2021

 

8.   Financial Highlights  (Concluded)

 

  (m)   EQ/Morgan Stanley Small Cap Growth replaced CharterSM Small Cap Growth due to a merger on June 12, 2020.
  (n)   Units were made available on June 12, 2020.
  (o)   Units were made available on June 4, 2021.
  (p)   1290 VT Natural Resources replaced 1290 VT Energy due to a merger on June 18, 2021.
  (q)   EQ/Core Plus Bond replaced EQ/Global Bond PLUS due to a merger on June 18, 2021.
  *   This ratio represents the amount of dividend income, excluding distributions from net realized gains, received by the Variable Investment Option from the Portfolio, divided by the average daily net assets. This ratio excludes those expenses, such as asset-based charges, that result in direct reductions in the unit value. The recognition of dividend income by the Variable Investment Option is affected by the timing of the declaration of dividends by the Portfolio in which the Variable Investment Option invests. For those Variable Investment Options with less than a year of operations, this ratio is not annualized but calculated from the effective date through the end of the reporting period.
  **   This ratio represents the total return for the periods indicated, including changes in the value of the Portfolio, and expenses assessed through the reduction of unit value. This ratio does not include any expenses, such as premium and withdrawal charges, as applicable, or expenses assessed through the redemption of units. The total return would have been lower had such expenses been included in the calculation. Variable Investment Options with a date notation indicate the effective date of the Variable Investment Option, without consideration if there were units outstanding as of such date. The total return is calculated for each period indicated from the effective date through the end of the reporting period. Where there are no units outstanding at period-end, the total return is calculated using the current offering price of the unit. For those Variable Investment Options with less than a year of operations, the total return is not annualized but calculated from the effective date through the end of the reporting period.

 

9.   Covid-19 Impact

 

Throughout 2020 and 2021, the COVID-19 pandemic has negatively impacted the U.S. and global economies and created impacts and additional risks to Equitable Financial’s business. As of December 31 2021, COVID-19 related impacts to Equitable Financial, including adverse mortality experience, have been manageable. However, because of the continued uncertainty as to future events around the pandemic, the extent and nature of the full financial impact cannot reasonably be estimated at this time. Management will continue to monitor developments, and its impact on the fair value of the Portfolios in which the Variable Investment Options invest.

 

10.   Subsequent Events

 

All material subsequent transactions and events have been evaluated for the period from December 31, 2021 through April 15, 2022, the date on which the financial statements were issued. It has been determined that there are no transactions or events that require adjustment or disclosure in the financial statements.

 

FSA-175


FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULES

 

Audited Consolidated Financial Statements:

  
Report of Independent Registered Public Accounting Firm    F-1

Consolidated Balance Sheets, as of December 31, 2021 and 2020

   F-4

Consolidated Statements of Income (Loss), for the Years Ended December  31, 2021, 2020 and 2019

   F-5

Consolidated Statements of Comprehensive Income (Loss), for the Years Ended December 31, 2021, 2020 and 2019

   F-6

Consolidated Statements of Equity, for the Years Ended December  31, 2021, 2020 and 2019

   F-7

Consolidated Statements of Cash Flows, for the Years Ended December  31, 2021, 2020 and 2019

   F-8

Notes to Consolidated Financial Statements

  

Note 1   — Organization

   F-10

Note 2   — Significant Accounting Policies

   F-10

Note 3   — Investments

   F-26

Note 4   — Derivatives

   F-37

Note 5   — Closed Block

   F-42

Note 6   — DAC and Policyholder Bonus Interest Credits

   F-44

Note 7   — Fair Value Disclosures

   F-45

Note 8   — Insurance Liabilities

   F-58

Note 9   — Leases

   F-61

Note 10 — Reinsurance

   F-63

Note 11 — Related Party Transactions

   F-64

Note 12 — Employee Benefit Plans

   F-66

Note 13 — Share-Based Compensation Programs

   F-67

Note 14 — Income Taxes

   F-70

Note 15 — Equity

   F-72

Note 16 — Commitments and Contingent Liabilities

   F-72

Note 17 — Insurance Group Statutory Financial Information

   F-76

Note 18 — Redeemable Noncontrolling Interest

   F-78

Note 19 — Revenues From External Customers

   F-79
Audited Consolidated Financial Statement Schedules   

Schedule I — Summary of Investments — Other than Investments in Related Parties, as of December 31, 2021

   F-80

Schedule IV — Reinsurance, as of and for the Years Ended December 31, 2021, 2020 and 2019

   F-81


Report of Independent Registered Public Accounting Firm

 

To the Board of Directors and Shareholder of

Equitable Financial Life Insurance Company

 

Opinion on the Financial Statements

 

We have audited the consolidated financial statements, including the related notes and financial statement schedules, of Equitable Financial Life Insurance Company and its subsidiaries (the “Company”) as listed in the accompanying index (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2021 and 2020, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2021, in conformity with accounting principles generally accepted in the United States of America.

 

Basis for Opinion

 

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits of these consolidated financial statements in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

Critical Audit Matters

 

The critical audit matters communicated below are matters arising from the current period audit of the consolidated financial statements that were communicated or required to be communicated to the audit committee and that (i) relate to accounts or disclosures that are material to the consolidated financial statements and (ii) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

 

Amortization and Valuation of Deferred Policy Acquisition Costs (“DAC”) related to Variable Annuity Products with Guaranteed Minimum Benefits

 

As described in Note 2 to the consolidated financial statements, DAC represents acquisition costs that vary with and are primarily related to the acquisition of new and renewal insurance business that are deferred. A significant portion of the $4.3 billion DAC as of December 31, 2021, is associated with the variable annuity products with guaranteed minimum benefits. DAC associated with certain variable annuity products is amortized based on estimated assessments, with DAC on the remainder of variable annuities, Universal Life and investment-type products amortized over the expected total life of the contract group as a constant percentage of estimated gross profits. DAC is subject to recoverability testing at the time of policy issue and loss recognition testing at the end of each accounting period. The DAC amortization and valuation estimates for these products are determined using models and significant assumptions related to projected future separate account performance, mortality, contract persistency, and general account investment spread.

 

F-1


The principal considerations for our determination that performing procedures relating to the amortization and valuation of DAC related to variable annuity products with guaranteed minimum benefits is a critical audit matter are (i) the significant judgment by management when determining the amortization and valuation estimates, (ii) a high degree of auditor judgment, subjectivity and effort in performing procedures and evaluating audit evidence relating to the relevant models and significant assumptions related to projected future separate account performance, mortality, contract persistency, and general account investment spread, and (iii) the audit effort involved the use of professionals with specialized skill and knowledge.

 

Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included testing the effectiveness of controls relating to amortization and valuation of DAC related to variable annuity products with guaranteed minimum benefits, including controls over the relevant models and development of the significant assumptions. These procedures also included, among others, testing management’s process for determining the amortization and valuation estimates of DAC, which included (i) testing the completeness and accuracy of the historical data used by management to develop and update the significant assumptions, (ii) testing that significant assumptions are accurately reflected in the relevant models, and (iii) the use of professionals with specialized skill and knowledge to assist in evaluating the appropriateness of the relevant models and the reasonableness of the significant assumptions related to projected future separate account performance, mortality, contract persistency, and general account investment spread based on consideration of the Company’s experience, industry trends, and market conditions, as applicable.

 

Valuation of Guaranteed Minimum Benefit Features related to Certain Life and Annuity Contracts included within Future Policy Benefits and Other Policyholders’ Liabilities and Amounts Due From Reinsurers

 

As described in Note 2 to the consolidated financial statements, future policy benefits and other policyholders’ liabilities of $36.9 billion as of December 31, 2021, includes reserves related to guaranteed minimum death benefits (“GMDB”) and guaranteed minimum income benefit (“GMIB”) features for certain life and annuity contracts, other than those accounted for as embedded derivatives. Amounts due from reinsurers of $13.3 billion as of December 31, 2021, includes reinsurance recoverables related to GMDB and GMIB features for certain life and annuity contracts ceded under reinsurance contracts other than those accounted for as embedded derivatives. For certain contracts with guaranteed minimum benefit features, the benefits are accounted for as reserves and determined by estimating the expected value of death or income benefits in excess of the projected contract accumulation value and recognizing the excess over the estimated life based on expected assessments (i.e., benefit ratio). The liability equals the current benefit ratio multiplied by cumulative assessments recognized to date, plus interest, less cumulative excess payments to date. The determination of this estimated liability is based on models that involve numerous assumptions and subjective judgments, including those regarding expected market rates of return and volatility, contract surrender and withdrawal rates, mortality experience, and, for contracts with the GMIB feature, GMIB election rates. Amounts due from reinsurers, other than those accounted for as embedded derivatives, are calculated using methodologies and assumptions that are consistent with those used to calculate the direct liabilities.

 

The principal considerations for our determination that performing procedures relating to the valuation of guaranteed minimum benefit features related to certain life and annuity contracts included within future policy benefits and other policyholders’ liabilities and amounts due from reinsurers is a critical audit matter are (i) the significant judgment by management when determining the valuation of these guaranteed minimum benefit features, (ii) a high degree of auditor judgment, subjectivity and effort in performing procedures and evaluating audit evidence relating to the relevant models and significant assumptions of expected market rates of return and volatility, contract surrender and withdrawal rates, mortality experience, and, for contracts with the GMIB feature, GMIB election rates (collectively referred to as “the significant assumptions”), and (iii) the audit effort involved the use of professionals with specialized skill and knowledge.

 

Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included testing the effectiveness of controls relating to valuation of guaranteed minimum benefit features related to certain life and annuity contracts, including controls over the relevant models and development of the significant assumptions. These procedures also included, among others, testing management’s process for determining the valuation of the guaranteed minimum benefit features, which included (i) testing the completeness and accuracy of the historical data used by management to develop and update the significant assumptions, (ii) testing that significant assumptions are accurately reflected in the relevant models, and (iii) the use of professionals with specialized skill and knowledge to assist in evaluating the appropriateness of the relevant models and the reasonableness of the significant assumptions based on consideration of the Company’s experience, industry trends, and market conditions, as applicable.

 

F-2


Valuation of GMIB Features accounted for as Derivatives included within Future Policy Benefits and Other Policyholders’ Liabilities, GMIB Reinsurance Contract Asset, at fair value and Amounts Due from Reinsurers

 

As described in Notes 2 and 7 to the consolidated financial statements, the Company issues certain annuity contracts that contain GMIB features that are accounted for as embedded derivatives, recorded at fair value and presented within policy benefits and other policyholders’ liabilities. The reinsurance of certain of these GMIB features are accounted for as embedded derivatives and are presented at fair value within amounts due from reinsurers. Additionally, there are ceded reinsurance contracts that are net settled, accounted for as a derivative at fair value and presented within GMIB reinsurance contract asset, at fair value. As of December 31, 2021, the fair value of the GMIB features accounted for as embedded derivatives and presented within future policy benefits and other policyholders’ liabilities was $8.5 billion, GMIB reinsurance contract asset, at fair value was $2.1 billion, and amounts due from reinsurers was $5.8 billion. Management determined the fair values the of the GMIB features presented as embedded derivatives using a discounted cash flow valuation technique that incorporates significant unobservable inputs with respect to (i) non-performance risk, lapse rates, withdrawal rates, annuitization rates, and mortality rates for future policy benefits and other policyholders’ liabilities, and (ii) non-performance risk, lapse rates, withdrawal rates, utilization rates, volatility rates, and mortality rates for the GMIB reinsurance contract asset, at fair value and the amounts due from reinsurers.

 

The principal considerations for our determination that performing procedures relating to the valuation of GMIB features accounted for as derivatives and included within future policy benefits and other policyholders’ liabilities, GMIB reinsurance contract asset, at fair value, and amounts due from reinsurers is a critical audit matter are (i) the significant judgment by management when determining the fair values of the GMIB features accounted for as derivatives, (ii) a high degree of auditor judgment, subjectivity, and effort in performing procedures and evaluating audit evidence relating to the valuation technique and significant unobservable inputs with related to non-performance risk, lapse rates, withdrawal rates, annuitization rates, and mortality rates for the reinsurance contract asset and the amounts due from reinsurers, and non-performance risk, lapse rates, withdrawal rates, annuitization rates and mortality rates for future policyholders’ liabilities (collectively referred to as “the significant unobservable inputs”), and (iii) the audit effort involved the use of professionals with specialized skill and knowledge.

 

Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included testing the effectiveness of controls relating to determining the fair value of the GMIB features accounted for as derivatives included within future policy benefits and other policyholders’ liabilities, GMIB reinsurance contract asset, at fair value, and amounts due from reinsurers, including controls over the valuation technique and determination of significant unobservable inputs. These procedures also included, among others, testing management’s process for determining the fair value of the GMIB features accounted for as derivatives, which included (i) testing the completeness and accuracy of the historical data used by management to develop and update the significant unobservable inputs, (ii) testing that significant unobservable inputs are accurately reflected in the relevant valuation technique, and (iii) the use of professionals with specialized skill and knowledge to assist in evaluating the appropriateness of the valuation technique and the reasonableness of the significant unobservable inputs based on consideration of the Company’s experience, industry trends, and market conditions, as applicable.

 

/s/ PricewaterhouseCoopers LLP

New York, New York

 

February 24, 2022

 

We have served as the Company’s auditor since 1993.

 

F-3


EQUITABLE FINANCIAL LIFE INSURANCE COMPANY

CONSOLIDATED BALANCE SHEETS

DECEMBER 31, 2021 AND 2020

 

       December 31,  
       2021      2020  
      

(in millions, except

share data)

 
ASSETS        

Investments:

       

Fixed maturities available-for-sale, at fair value (amortized cost of $68,636 and $68,136) (allowance for credit losses of $22 and $13)

     $ 73,076      $ 76,353  

Mortgage loans on real estate (net of allowance for credit losses of $62 and $81)

       14,016        13,142  

Policy loans

       3,540        3,635  

Other equity investments(1)

       2,759        1,342  

Trading securities, at fair value

       379        5,340  

Other invested assets

       2,910        2,383  
    

 

 

    

 

 

 

Total investments

       96,680        102,195  

Cash and cash equivalents

       1,815        2,043  

Deferred policy acquisition costs

       4,267        3,816  

Amounts due from reinsurers (allowance for credit losses of $5 and $5 ) (includes amounts accounted for at fair value of $5,813 and $—)(3)

       13,300        3,053  

Loans to affiliates

       1,900        900  

GMIB reinsurance contract asset, at fair value

       2,068        2,859  

Current and deferred income taxes

       842         

Other assets

       3,023        3,078  

Separate Accounts assets

       143,912        133,350  
    

 

 

    

 

 

 

Total Assets

     $ 267,807      $ 251,294  
    

 

 

    

 

 

 
LIABILITIES        

Policyholders’ account balances

     $ 75,467      $ 63,109  

Future policy benefits and other policyholders’ liabilities

       36,851        40,151  

Broker-dealer related payables

       630        1,064  

Amounts due to reinsurers

       135        122  

Current and deferred income taxes

              234  

Other liabilities

       2,078        1,580  

Separate Accounts liabilities

       143,912        133,350  
    

 

 

    

 

 

 

Total Liabilities

     $ 259,073      $ 239,610  

Redeemable noncontrolling interest(2)

     $ 28      $ 41  
Commitments and contingent liabilities (Note 16)        
EQUITY        

Equity attributable to Equitable Financial:

       

Common stock, $1.25 par value; 2,000,000 shares authorized, issued and outstanding

     $ 2      $ 2  

Additional paid-in capital

       8,546        7,841  

Retained earnings

       (2,199      (795

Accumulated other comprehensive income (loss)

       2,357        4,595  
    

 

 

    

 

 

 

Total Equity

       8,706        11,643  
    

 

 

    

 

 

 
Total Liabilities, Redeemable Noncontrolling Interest and Equity      $     267,807      $     251,294  
    

 

 

    

 

 

 

 

(1) 

See Note 2 of the Notes to these Consolidated Financial Statements for details of balances with VIEs.

(2) 

See Note 18 of the Notes to these Consolidated Financial Statements for details of redeemable noncontrolling interest.

(3) 

Represents the fair value of the ceded reserves to Venerable. See Note 1 of the Notes to these Consolidated Financial Statements for details of the Venerable transaction and Note 7 of the Notes to these Consolidated Financial Statements.

 

See Notes to Consolidated Financial Statements.

 

F-4


EQUITABLE FINANCIAL LIFE INSURANCE COMPANY

CONSOLIDATED STATEMENTS OF INCOME (LOSS)

YEARS ENDED DECEMBER 31, 2021, 2020 AND 2019

 

       Year Ended December 31,  
       2021      2020      2019  
       (in millions)  
REVENUES           

Policy charges and fee income

     $ 3,391          $ 3,464      $ 3,487  

Premiums

       750        806        936  

Net derivative gains (losses)

       (4,685      (1,541      (3,831

Net investment income (loss)

       3,483        3,208        3,298  

Investment gains (losses), net:

          

Credit losses on available-for-sale debt securities and loans

       2        (58       

Other investment gains (losses), net

       851        845        206  
    

 

 

    

 

 

    

 

 

 

Total investment gains (losses), net

       853        787        206  
    

 

 

    

 

 

    

 

 

 

Investment management and service fees

       1,004        1,010        1,022  

Other income

       93        57        56  
    

 

 

    

 

 

    

 

 

 

Total revenues

       4,889        7,791        5,174  
    

 

 

    

 

 

    

 

 

 
BENEFITS AND OTHER DEDUCTIONS           

Policyholders’ benefits

       2,982        4,951        4,088  

Interest credited to policyholders’ account balances

       1,128        1,118        1,149  

Compensation and benefits

       328        309        335  

Commissions

       700        636        629  

Interest expense

       1               4  

Amortization of deferred policy acquisition costs

       456        1,333        520  

Other operating costs and expenses

       1,164        830        912  
    

 

 

    

 

 

    

 

 

 

Total benefits and other deductions

       6,759        9,177        7,637  
    

 

 

    

 

 

    

 

 

 

Income (loss) from continuing operations, before income taxes

       (1,870      (1,386      (2,463

Income tax (expense) benefit

       474        627        579  
    

 

 

    

 

 

    

 

 

 

Net income (loss)

       (1,396      (759      (1,884

Less: Net income (loss) attributable to the noncontrolling interest

                     5  
    

 

 

    

 

 

    

 

 

 

Net income (loss) attributable to Equitable Financial

     $     (1,396    $ (759    $     (1,889
    

 

 

    

 

 

    

 

 

 

 

See Notes to Consolidated Financial Statements.

 

F-5


EQUITABLE FINANCIAL LIFE INSURANCE COMPANY

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

YEARS ENDED DECEMBER 31, 2021, 2020 AND 2019

 

       Year Ended December 31,  
       2021      2020      2019  
       (in millions)  
COMPREHENSIVE INCOME (LOSS)           

Net income (loss)

     $ (1,396    $ (759    $     (1,884
    

 

 

    

 

 

    

 

 

 
Other comprehensive income (loss), net of income taxes:           

Change in unrealized gains (losses), net of adjustments(1)

       (2,238      2,999        2,095  

Changes in defined benefit plan related items not yet recognized in periodic benefit cost, net of reclassification adjustment

                     2  
    

 

 

    

 

 

    

 

 

 

Other comprehensive income (loss), net of income taxes

       (2,238      2,999        2,097  
    

 

 

    

 

 

    

 

 

 

Comprehensive income (loss)

       (3,634      2,240        213  
    

 

 

    

 

 

    

 

 

 

Less: Comprehensive income (loss) attributable to the noncontrolling interest(1)

                     5  
    

 

 

    

 

 

    

 

 

 

Comprehensive income (loss) attributable to Equitable Financial

     $     (3,634    $      2,240      $ 208  
    

 

 

    

 

 

    

 

 

 

 

(1) 

See Note 15 of the Notes to these Consolidated Financial Statements for details of change in unrealized gains (losses), net of adjustments.

(2) 

Amounts for the year ended December 31, 2019 were reclassified to conform to the current year’s presentation.

 

See Notes to Consolidated Financial Statements.

 

F-6


EQUITABLE FINANCIAL LIFE INSURANCE COMPANY

CONSOLIDATED STATEMENTS OF EQUITY

FOR THE YEARS ENDED DECEMBER 31, 2021, 2020 AND 2019

 

    Year Ended December 31,  
    Equitable Financial Equity              
    Common
Stock
     Additional
Paid-in Capital
    Retained
Earnings
    Accumulated
Other
Comprehensive
Income (Loss)
    Total     Non-controlling
Interest
    Total
Equity
 
    (in millions)  

January 1, 2021

  $ 2      $                   7,841     $           (795   $                 4,595     $           11,643     $                     —     $         11,643  

Dividend to parent company

                 (8           (8           (8

Capital contribution from parent company

           750                   750             750  

Net income (loss)

                 (1,396           (1,396           (1,396

Other comprehensive income (loss)

                       (2,238     (2,238           (2,238

Other

           (45                 (45           (45
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2021

  $                     2      $ 8,546     $ (2,199   $ 2,357     $ 8,706     $     $ 8,706  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

January 1, 2020

  $ 2      $ 7,809     $ 2,145     $ 1,596     $ 11,552     $ 13     $ 11,565  

Dividend to parent company

                 (2,149           (2,149           (2,149

Cumulative effect of adoption of ASU 2016-03, CECL

                 (32           (32           (32

Net income (loss)

                 (759           (759     (1     (760

Other comprehensive income (loss)

                       2,999       2,999             2,999  

Other

           32                   32       (12     20  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2020

  $ 2      $ 7,841     $ (795   $ 4,595     $ 11,643     $     $ 11,643  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

January 1, 2019

  $ 2      $ 7,807     $ 5,039     $ (501   $ 12,347     $ 12     $ 12,359  

Dividend to parent

                 (1,005           (1,005           (1,005

Transfer of AB Holding

                                          

Net income (loss)

                 (1,889           (1,889           (1,889

Other comprehensive

                       2,097       2,097             2,097  

Other

           2                   2       1       3  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2019

  $ 2      $ 7,809     $ 2,145     $ 1,596     $ 11,552     $ 13     $ 11,565  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See Notes to Consolidated Financial Statements.

 

F-7


EQUITABLE FINANCIAL LIFE INSURANCE COMPANY

CONSOLIDATED STATEMENTS OF CASH FLOWS

YEARS ENDED DECEMBER 31, 2021, 2020 AND 2019

 

       Year Ended December 31,  
       2021      2020      2019  
       (in millions)  
Cash flows from operating activities:           
Net income (loss)      $ (1,396 )     $ (759    $ (1,884

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

          

Interest credited to policyholders’ account balances

       1,128        1,118        1,149  

Policy charges and fee income

       (3,391      (3,464      (3,487

Net derivative (gains) losses

       4,685        1,541        3,831  

Credit losses on AFS debt securities and loans

       (2      58         

Investment (gains) losses, net

       (851      (845      (206

Realized and unrealized (gains) losses on trading securities

       58        (106      (429

Non-cash long-term incentive compensation expense

       (16      29        3  

Amortization of deferred cost of reinsurance asset

                     (7

Amortization and depreciation

       316        1,249        391  

Equity (income) loss from limited partnerships

       (489      (74      (73

Changes in:

          

Net broker-dealer and customer related receivables/payables

                     4  

Reinsurance recoverable(1)

       (1,165      (283      (183

Capitalization of deferred policy acquisition costs

       (724      (565      (648

Future policy benefits

       (181      1,857        1,084  

Current and deferred income taxes

       (481      (306      (329

Other, net

       575        (218      178  
    

 

 

    

 

 

    

 

 

 

Net cash provided by (used in) operating activities

     $ (1,934    $ (768    $ (606
    

 

 

    

 

 

    

 

 

 

Cash flows from investing activities:

          

Proceeds from the sale/maturity/prepayment of:

          

Fixed maturities, available-for-sale

     $   33,815      $ 18,453      $ 12,450  

Mortgage loans on real estate

       1,677        630        952  

Trading account securities

       5,062        1,913        10,209  

Real estate joint ventures

              55        5  

Short-term investments

       87        1,494        2,548  

Other

       1,720        973        253  

Payment for the purchase/origination of:

          

Fixed maturities, available-for-sale

       (42,573        (26,402        (28,537

Mortgage loans on real estate

       (2,546      (1,747      (1,240

Trading account securities

       (164      (534      (1,067

Short-term investments

       (6      (1,098      (2,762

Other

       (2,663      (1,174      (408

Cash settlements related to derivative instruments, net

       (5,981      1,204        (961

Issuance of loans to affiliates

       (1,000             (900

Repayments of loans to affiliates

              300        300  

Investment in capitalized software, leasehold improvements and EDP equipment

       (59      (66      (65

Other, net

       78        (406      (55
    

 

 

    

 

 

    

 

 

 

Net cash provided by (used in) investing activities

     $ (12,553    $ (6,405    $ (9,278
    

 

 

    

 

 

    

 

 

 

 

See Notes to Consolidated Financial Statements.

 

F-8


EQUITABLE FINANCIAL LIFE INSURANCE COMPANY

CONSOLIDATED STATEMENTS OF CASH FLOWS

YEARS ENDED DECEMBER 31, 2021, 2020 AND 2019

(CONTINUED)

 

       Year Ended December 31,  
       2021      2020      2019  
       (in millions)  
Cash flows from financing activities:           

Policyholders’ account balances:

          

Deposits

     $     16,930      $     10,928      $     12,283  

Withdrawals

       (7,073      (4,370      (4,641

Transfer (to) from Separate Accounts

       2,159        2,517        1,869  

Change in collateralized pledged assets

       34        (140      (69

Change in collateralized pledged liabilities

       1,411        859        1,359  

Capital contribution from parent company

       750                

Shareholder dividend paid

       (7      (2,149      (1,005

Purchase (redemption) of noncontrolling interests of consolidated company-sponsored investment funds

       13        9        19  

Repayment of loans from affiliates

                     (572

Increase (decrease) in securities sold under agreement to repurchase

                     (573

Other, net

       42        70        84  
    

 

 

    

 

 

    

 

 

 

Net cash provided by (used in) financing activities

     $ 14,259      $ 7,724      $ 8,754  
    

 

 

    

 

 

    

 

 

 

Change in cash and cash equivalents

       (228      551        (1,130

Cash and cash equivalents, beginning of year

       2,043        1,492        2,622  
    

 

 

    

 

 

    

 

 

 

Cash and cash equivalents, end of year

     $ 1,815      $ 2,043      $ 1,492  
    

 

 

    

 

 

    

 

 

 
Supplemental cash flow information:           

Interest paid

     $      $      $ (4
    

 

 

    

 

 

    

 

 

 

Income taxes (refunded) paid

     $ (7    $ (323    $ (252
    

 

 

    

 

 

    

 

 

 
Non-cash transactions from investing and financing activities:           

Transfer of assets to reinsurer

     $ (9,023    $      $  
    

 

 

    

 

 

    

 

 

 

 

(1) 

Amount includes cash paid for Venerable Transaction of $494 million (see Note 1 of the Notes to these Consolidated Financial Statements).

 

See Notes to Consolidated Financial Statements.

 

F-9


EQUITABLE FINANCIAL LIFE INSURANCE COMPANY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

1)

ORGANIZATION

 

Equitable Financial’s (collectively with its consolidated subsidiaries, the “Company”) primary business is providing variable annuity, life insurance and employee benefit products to both individuals and businesses. The Company is an indirect, wholly-owned subsidiary of Holdings. Equitable Financial is a stock life insurance company organized in 1859 under the laws of the State of New York.

 

The Company’s two principal subsidiaries include Equitable Distributors, LLC (“Equitable Distributors”) and Equitable Investment Management Group, LLC (“EIMG”), which both are wholly-owned indirect subsidiaries of Holdings.

 

On June 1, 2021, Holdings completed the sale (the “Venerable Transaction”) of CS Life to Venerable Insurance and Annuity Company, an insurance company domiciled in Iowa (“VIAC”), pursuant to the Master Transaction Agreement, dated October 27, 2020 (the “Master Transaction Agreement”), among the Company, VIAC and, solely with respect to Article XIV thereof, Venerable Holdings, Inc., a Delaware corporation (“Venerable”). VIAC issued a surplus note in aggregate principal amount of $60 million, to Equitable Financial for cash consideration.

 

Immediately following the closing of the Venerable Transaction, CS Life and Equitable Financial entered into a coinsurance and modified coinsurance agreement (the “Reinsurance Agreement”), pursuant to which Equitable Financial ceded to CS Life, on a combined coinsurance and modified coinsurance basis, the Block, comprised of non-New York “Accumulator” policies containing fixed rate Guaranteed Minimum Income Benefit and/or Guaranteed Minimum Death Benefit guarantees. At the closing of the Transaction, CS Life deposited assets supporting the general account liabilities relating to the Block into a trust account for the benefit of Equitable Financial, which assets will secure its obligations to Equitable Financial under the Reinsurance Agreement. The Company transferred assets of $9.5 billion, including primarily available for sale securities and cash, to a collateral trust account as the consideration for the reinsurance transaction. In addition, the Company recorded $9.6 billion of direct insurance liabilities ceded under the reinsurance contract, of which $5.3 billion is accounted at fair value, as the reinsurance of GMxB with no lapse guarantee riders are embedded derivatives. Additionally, $16.9 billion of Separate Account liabilities were ceded under a modified coinsurance portion of the agreement.

 

In addition, upon the completion of the Venerable Transaction, EIMG acquired an approximate 9.09% equity interest in Venerable’s parent holding company, VA Capital Company LLC. In connection with such investment, EIMG designated a member to the Board of Managers of VA Capital Company LLC.

 

2)

SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation and Principles of Consolidation

 

The preparation of the accompanying consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions (including normal, recurring accruals) that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from these estimates.

 

The accompanying consolidated financial statements present the consolidated results of operations, financial condition and cash flows of the Company and its subsidiaries and those investment companies, partnerships and joint ventures in which the Company has control and a majority economic interest as well as those VIEs that meet the requirements for consolidation.

 

Financial results in the historical consolidated financial statements may not be indicative of the results of operations, comprehensive income (loss), financial position, equity or cash flows that would have been achieved had we operated as a separate, standalone entity during the reporting periods presented. We believe that the consolidated financial statements include all adjustments necessary for a fair presentation of the results of operations of the Company.

 

F-10


All significant intercompany transactions and balances have been eliminated in consolidation. The years “2021”, “2020” and “2019” refer to the years ended December 31, 2021, 2020 and 2019, respectively.

 

Adoption of New Accounting Pronouncements

 

Description  

Effect on the Financial Statement or

Other Significant Matters

ASU 2019-12: Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes
This ASU simplifies the accounting for income taxes by removing certain exceptions to the general principles in Topic 740, as well as clarifying and amending existing guidance.   On January 1, 2021, the Company adopted the new accounting standards update. The new guidance was applied either on a retrospective, modified retrospective or prospective basis based on the items to which the amendments relate. The adoption did not have a material impact on the Company’s consolidated financial position, results of operations and cash flows as of the adoption date.

 

F-11


Future Adoption of New Accounting Pronouncements

 

Description   Effective Date and Method
of Adoption
  Effect on the Financial Statement
or Other Significant Matters
ASU 2018-12: Financial Services — Insurance (Topic 944); ASU 2020-11: Financial Services — Insurance (Topic 944): Effective Date and Early Application

This ASU provides targeted improvements to existing recognition, measurement, presentation, and disclosure requirements for long-duration contracts issued by an insurance entity. The ASU primarily impacts four key areas, including:

1. Measurement of the liability for future policy benefits for traditional and limited payment contracts. The ASU requires companies to review, and if necessary, update cash flow assumptions at least annually for non-participating traditional and limited-payment insurance contracts. The ASU also prescribes the discount rate to be used in measuring the liability for future policy benefits for traditional and limited payment long-duration contracts.

2. Measurement of MRBs. MRBs, as defined under the ASU, will encompass certain GMxB features associated with variable annuity products and other general account annuities with other than nominal market risk.

3. Amortization of deferred acquisition costs. The ASU simplifies the amortization of deferred acquisition costs and other balances amortized in proportion to premiums, gross profits, or gross margins, requiring such balances to be amortized on a constant level basis over the expected term of the contracts.

4. Expanded footnote disclosures. The ASU requires additional disclosures including information about significant inputs, judgements, assumptions and methods used in measurement

 

In November 2020, the FASB issued ASU 2020-11 which deferred the effective date of the amendments in ASU 2018-12 for all insurance entities. ASU 2018-12 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2022. Early adoption is allowed.

For the liability for future policyholder benefits for traditional and limited payment contracts, companies can elect one of two adoption methods. Companies can either elect a modified retrospective transition method applied to contracts in force as of the beginning of the earliest period presented on the basis of their existing carrying amounts, adjusted for the removal of any related amounts in AOCI or a full retrospective transition method using actual historical experience information as of contract inception. The same adoption method must be used for deferred policy acquisition costs.

For MRBs, the ASU should be applied retrospectively as of the beginning of the earliest period presented.

 

The Company continues to progress with implementation efforts and the evaluation of the impact that adoption of this guidance will have on the Company’s consolidated financial statements. Due to its extensive nature, the adoption of the ASU is expected to have a significant impact on the Company’s consolidated financial statements, as well as systems, processes and controls. Effective January 1, 2023, the new guidance will be adopted using the modified retrospective approach, except for MRBs which will use the full retrospective approach.

The Company has created a governance framework and implementation plan to ensure timely adoption of the guidance. In preparation for implementation, the Company continues to refine key accounting policy decisions, modernize processes and update internal controls. These changes include modifications of actuarial valuation systems, data sourcing, analytical procedures and reporting processes.

The impact on total equity of applying this ASU is estimated to be less than the current amount of reported AOCI as of December 31, 2021. The majority of the total equity impact as of December 31, 2021 is expected to be reflected in AOCI due to decreases in the Company’s estimate of its non-performance risk on variable annuity guarantees accounted for as MRBs for the first time under the guidance. The estimated impact to the retained earnings element of total equity as of December 31, 2021, due to accounting for variable annuity guarantees as MRBs that are not currently measured at fair value, is mitigated by the Company’s present use of a near industry low interest rate assumption of 2.25% on GMIB business. Because movements in equity markets, interest rates and credit spreads are unpredictable and at times volatile, it is possible that the estimated effects of adoption could change materially between December 31, 2021 and January 1, 2023.

 

F-12


Description   Effective Date and Method
of Adoption
  Effect on the Financial Statement
or Other Significant Matters
ASU2020-04: Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting
The amendments in this ASU provide optional expedients and exceptions to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments in this ASU apply only to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform.   This ASU is effective as of March 12, 2020 through December 31, 2022. On December 15, 2021, the FASB tentatively approved deferring the sunset date of the guidance in Topic 848 to December 31, 2024.   The Company is currently assessing the applicability of the optional expedients and exceptions provided under the ASU. Management is evaluating the impact that the adoption of this guidance will have on the Company’s consolidated financial statements.

 

Investments

 

The carrying values of fixed maturities classified as AFS are reported at fair value. Changes in fair value are reported in OCI, net of allowance for credit losses, policy related amounts and deferred income taxes. Changes in credit losses are recognized in Investment gains (losses), net. The redeemable preferred stock investments that are reported in fixed maturities include REIT, perpetual preferred stock and redeemable preferred stock. These securities may not have a stated maturity, may not be cumulative and do not provide for mandatory redemption by the issuer. Effective January 1, 2021, the Company began classifying certain preferred stock as equity securities to better reflect the economics and nature of these securities. These preferred stock securities are reported in other equity investments.

 

The Company determines the fair values of fixed maturities and equity securities based upon quoted prices in active markets, when available, or through the use of alternative approaches when market quotes are not readily accessible or available. These alternative approaches include matrix or model pricing and use of independent pricing services, each supported by reference to principal market trades or other observable market assumptions for similar securities. More specifically, the matrix pricing approach to fair value is a discounted cash flow methodology that incorporates market interest rates commensurate with the credit quality and duration of the investment. The Company’s management, with the assistance of its investment advisors, evaluates AFS debt securities that experienced a decline in fair value below amortized cost for credit losses which are evaluated in accordance with the new financial instruments credit losses guidance. Integral to this review is an assessment made each quarter, on a security-by-security basis, by the Company’s IUS Committee, of various indicators of credit deterioration to determine whether the investment security has experienced a credit loss. This assessment includes, but is not limited to, consideration of the severity of the unrealized loss, failure, if any, of the issuer of the security to make scheduled payments, actions taken by rating agencies, adverse conditions specifically related to the security or sector, and the financial strength, liquidity and continued viability of the issuer.

 

The Company recognizes an allowance for credit losses on AFS debt securities with a corresponding adjustment to earnings rather than a direct write down that reduces the cost basis of the investment, and credit losses are limited to the amount by which the security’s amortized cost basis exceeds its fair value. Any improvements in estimated credit losses on AFS debt securities are recognized immediately in earnings. Management does not use the length of time a security has been in an unrealized loss position as a factor, either by itself or in combination with other factors, to conclude that a credit loss does not exist.

 

When the Company determines that there is more than 50% likelihood that it is not going to recover the principal and interest cash flows related to an AFS debt security, the security is placed on nonaccrual status and the Company reverses accrued interest receivable against interest income. Since the nonaccrual policy results in a timely reversal of accrued interest receivable, the Company does not record an allowance for credit losses on accrued interest receivable.

 

If there is no intent to sell or likely requirement to dispose of the fixed maturity security before its recovery, only the credit loss component of any resulting allowance is recognized in income (loss) and the remainder of the fair value loss is recognized in OCI. The amount of credit loss is the shortfall of the present value of the cash flows expected to be collected as compared to the amortized cost basis of the security. The present value is calculated by discounting management’s

 

F-13


best estimate of projected future cash flows at the effective interest rate implicit in the debt security at the date of acquisition. Projections of future cash flows are based on assumptions regarding probability of default and estimates regarding the amount and timing of recoveries. These assumptions and estimates require use of management judgment and consider internal credit analyses as well as market observable data relevant to the collectability of the security. For mortgage and asset-backed securities, projected future cash flows also include assumptions regarding prepayments and underlying collateral value.

 

Write-offs of AFS debt securities are recorded when all or a portion of a financial asset is deemed uncollectible. Full or partial write-offs are recorded as reductions to the amortized cost basis of the AFS debt security and deducted from the allowance in the period in which the financial assets are deemed uncollectible. The Company elected to reverse accrued interest deemed uncollectible as a reversal of interest income. In instances where the Company collects cash that it has previously written off, the recovery will be recognized through earnings or as a reduction of the amortized cost basis for interest and principal, respectively.

 

Policy loans represent funds loaned to policyholders up to the cash surrender value of the associated insurance policies and are carried at the unpaid principal balances due to the Company from the policyholders. Interest income on policy loans is recognized in net investment income at the contract interest rate when earned. Policy loans are fully collateralized by the cash surrender value of the associated insurance policies.

 

Partnerships, investment companies and joint venture interests that the Company has control of and has an economic interest in or those that meet the requirements for consolidation under accounting guidance for consolidation of VIEs are consolidated. Those that the Company does not have control of and does not have a majority economic interest in and those that do not meet the VIE requirements for consolidation are reported on the equity method of accounting and are reported in other equity investments. The Company records its interests in certain of these partnerships on a month or one quarter lag.

 

Trading securities, which include equity securities and fixed maturities, are carried at fair value based on quoted market prices, with realized and unrealized gains (losses) reported in net investment income (loss) in the consolidated statements of income (loss).

 

COLI has been purchased by the Company and certain subsidiaries on the lives of certain key employees and the Company and these subsidiaries are named as beneficiaries under these policies. COLI is carried at the cash surrender value of the policies. As of December 31, 2021 and 2020, the carrying value of COLI was $1.0 billion and $989 million, respectively, and is reported in other invested assets in the consolidated balance sheets.

 

Cash and cash equivalents includes cash on hand, demand deposits, money market accounts, overnight commercial paper and highly liquid debt instruments purchased with an original maturity of three months or less. Due to the short-term nature of these investments, the recorded value is deemed to approximate fair value.

 

Derivatives

 

Derivatives are financial instruments whose values are derived from interest rates, foreign exchange rates, financial indices, values of securities or commodities, credit spreads, market volatility, expected returns and liquidity. Values can also be affected by changes in estimates and assumptions, including those related to counterparty behavior and non-performance risk used in valuation models. Derivative financial instruments generally used by the Company include equity, currency, and interest rate futures, total return and/or other equity swaps, interest rate swaps and floors, swaptions, variance swaps and equity options, all of which may be exchange-traded or contracted in the OTC market. All derivative positions are carried in the consolidated balance sheets at fair value, generally by obtaining quoted market prices or through the use of valuation models.

 

Freestanding derivative contracts are reported in the consolidated balance sheets either as assets within “other invested assets” or as liabilities within “other liabilities”. The Company nets the fair value of all derivative financial instruments with counterparties for which an ISDA Master Agreement and related CSA have been executed. All changes in the fair value of the Company’s freestanding derivative positions not designated to hedge accounting relationships, including net receipts and payments, are included in “net derivative gains (losses)” without considering changes in the fair value of the economically associated assets or liabilities.

 

The Company has designated certain derivatives it uses to economically manage asset/liability risk in relationships which qualify for hedge accounting. To qualify for hedge accounting, we formally document our designation at inception of the hedge relationship as a cash flow, fair value or net investment hedge. This documentation includes our risk management

 

F-14


objective and strategy for undertaking the hedging transaction. The Company identifies how the hedging instrument is expected to offset the designated risks related to the hedged item and the method that will be used to retrospectively and prospectively assess the hedge effectiveness. To qualify for hedge accounting, a hedging instrument must be assessed as being highly effective in offsetting the designated risk of the hedged item. Hedge effectiveness is formally assessed and documented at inception and periodically throughout the life of the hedge accounting relationship.

 

The Company does not exclude any components of the hedging instrument from the effectiveness assessments and therefore does not separately measure or account for any excluded components of the hedging instrument.

 

While in cash flow hedge relationships, any periodic net receipts and payments from the hedging instrument are included in the income or expense line that the hedged item’s periodic income or expense is recognized. Other changes in the fair value of the hedging instrument while in a cash flow hedging relationship are reported within OCI. These amounts are deferred in AOCI until they are reclassified to Net income (loss). The reclassified amount offsets the effect of the cash flows on Net income (loss) in the same period when the hedged item affects earnings and on the same line as the hedged item.

 

We discontinue cash flow hedge accounting prospectively when the Company determines: (1) the hedging instrument is no longer highly effective in offsetting changes in the cash flow from the hedged risk, (2) the hedged item is no longer probable of occurring within two months of their forecast, or (3) the hedging instrument is otherwise redesignated from the hedging relationship. Changes in the fair value of the derivative after discontinuation of cash flow hedge accounting are accounted for as freestanding derivative positions not designated to hedge accounting relationships unless and until the derivative is redesignated to a hedge accounting relationship. When cash flow hedge accounting is discontinued the amounts deferred in AOCI during the hedge relationship continue to be deferred in AOCI, as long as the hedged items continue to be probable of occurring within two months of their forecast, until the hedged item affects Net income (loss). Any amount deferred in AOCI for hedged items which are no longer probable of occurring within two months of their forecast will be reclassified to “net derivative gains (losses)” at that time.

 

The Company is a party to financial instruments and other contracts that contain “embedded” derivative instruments. At inception, the Company assesses whether the economic characteristics of the embedded instrument are “clearly and closely related” to the economic characteristics of the remaining component of the “host contract” and whether a separate instrument with the same terms as the embedded instrument would meet the definition of a derivative instrument. Once those criteria are met, the resulting embedded derivative is bifurcated from the host contract, carried in the consolidated balance sheets at fair value, and changes in its fair value are recognized immediately and captioned in the consolidated statements of income (loss) according to the nature of the related host contract. For certain financial instruments that contain an embedded derivative that otherwise would need to be bifurcated and reported at fair value, the Company instead may elect to carry the entire instrument at fair value.

 

Mortgage Loans on Real Estate

 

Mortgage loans are stated at unpaid principal balances, net of unamortized discounts and the allowance for credit losses. The Company calculates the allowance for credit losses in accordance with the CECL model in order to provide for the risk of credit losses in the lending process.

 

Expected credit losses for loans with similar risk characteristics are estimated on a collective (i.e., pool) basis in order to meet CECL’s risk of loss concept which requires the Company to consider possibilities of loss, even if remote.

 

For collectively evaluated mortgages, the Company estimates the allowance for credit losses based on the amortized cost basis of its mortgages over their expected life using a PD / LGD model. The PD/LGD model incorporates the Company’s reasonable and supportable forecast of macroeconomic information over a specified period. The length of the reasonable and supportable forecast period is reassessed on a quarterly basis and may be adjusted as appropriate over time to be consistent with macroeconomic conditions and the environment as of the reporting date. For periods beyond the reasonable and supportable forecast period, the model reverts to historical loss information. The PD and LGD are estimated at the loan-level based on loans’ current and forecasted risk characteristics as well as macroeconomic forecasts. The PD is estimated using both macroeconomic conditions as well as individual loan risk characteristics including LTV ratios, DSC ratios, seasoning, collateral type, geography, and underlying credit. The LGD is driven primarily by the type and value of collateral, and secondarily by expected liquidation costs and time to recovery.

 

For individually evaluated mortgages, the Company continues to recognize a valuation allowance on the present value of expected future cash flows discounted at the loan’s original effective interest rate or on its collateral value.

 

F-15


The CECL model is configured to the Company’s specifications and takes into consideration the detailed risk attributes of each discrete loan in the mortgage portfolio which include, but are not limited to the following:

 

    LTV ratio — Derived from current loan balance divided by the fair market value of the property. An LTV ratio in excess of 100% indicates an underwater mortgage.

 

    DSC ratio — Derived from actual operating earnings divided by annual debt service. If the ratio is below 1.0x, then the income from the property does not support the debt.

 

    Occupancy — Criteria varies by property type but low or below market occupancy is an indicator of sub-par property performance.

 

    Lease expirations — The percentage of leases expiring in the upcoming 12 to 36 months are monitored as a decline in rent and/or occupancy may negatively impact the debt service coverage ratio. In the case of single-tenant properties or properties with large tenant exposure, the lease expiration is a material risk factor.

 

    Other — Any other factors such as maturity, borrower/tenant related issues, payment status, property condition, or current economic conditions may call into question the performance of the loan.

 

Mortgage loans that do not share similar risk characteristics with other loans in the portfolio are individually evaluated quarterly by the Company’s IUS Committee. The allowance for credit losses on these individually evaluated mortgages is a loan-specific reserve as a result of the loan review process that is recorded based on the present value of expected future cash flows discounted at the loan’s effective interest rate or based on the fair value of the collateral. The individually assessed allowance for mortgage loans can increase or decrease from period to period based on such factors.

 

Individually assessed loans may include, but are not limited to, mortgages that have deteriorated in credit quality such as a TDR and reasonably expected TDRs, mortgages for which foreclosure is probable, and mortgages which have been classified as “potential problem” or “problem” loans within the Company’s IUS Committee processes as described below.

 

Within the IUS process, commercial mortgages 60 days or more past due and agricultural mortgages 90 days or more past due, as well as all mortgages in the process of foreclosure, are identified as problem mortgage loans. Based on its monthly monitoring of mortgages, a class of potential problem mortgage loans are also identified, consisting of mortgage loans not currently classified as problem mortgage loans but for which management has doubts as to the ability of the borrower to comply with the present loan payment terms and which may result in the loan becoming a problem or being modified. The decision whether to classify a performing mortgage loan as a potential problem involves judgments by management as to likely future industry conditions and developments with respect to the borrower or the individual mortgaged property.

 

Individually assessed mortgage loans without provision for losses are mortgage loans where the fair value of the collateral or the net present value of the expected future cash flows related to the loan equals or exceeds the recorded investment. Interest income earned on mortgage loans where the collateral value is used to measure impairment is recorded on a cash basis. Interest income on mortgage loans where the present value method is used to measure impairment is accrued on the net carrying value amount of the loan at the interest rate used to discount the cash flows.

 

Mortgage loans are placed on nonaccrual status once management believes the collection of accrued interest is not probable. Once mortgage loans are classified as nonaccrual mortgage loans, interest income is recognized under the cash basis of accounting and the resumption of the interest accrual would commence only after all past due interest has been collected or the mortgage loan has been restructured to where the collection of interest is considered likely. The Company charges off loan balances and accrued interest that are deemed uncollectible.

 

The components of amortized cost for mortgage loans on the consolidated balance sheets excludes accrued interest amounts because the Company presents accrued interest receivables within other assets. Once mortgage loans are placed on nonaccrual status, the Company reverses accrued interest receivable against interest income. Since the nonaccrual policy results in the timely reversal of accrued interest receivable, the Company does not record an allowance for credit losses on accrued interest receivable.

 

Troubled Debt Restructuring

 

The Company invests in commercial and agricultural mortgage loans included in the balance sheet as mortgage loans on real estate and privately negotiated fixed maturities included in the balance sheet as fixed maturities AFS. Under certain circumstances, modifications are granted to these contracts. Each modification is evaluated as to whether a TDR has occurred.

 

F-16


A modification is a TDR when the borrower is in financial difficulty and the creditor makes concessions. Generally, the types of concessions may include reducing the face amount or maturity amount of the debt as originally stated, reducing the contractual interest rate, extending the maturity date at an interest rate lower than current market interest rates and/or reducing accrued interest. The Company considers the amount, timing and extent of the concession granted in determining any impairment or changes in the specific credit allowance recorded in connection with the TDR. A credit allowance may have been recorded prior to the period when the loan is modified in a TDR. Accordingly, the carrying value (net of the allowance) before and after modification through a TDR may not change significantly, or may increase if the expected recovery is higher than the pre-modification recovery assessment.

 

Net Investment Income (Loss), Investment Gains (Losses) Net, and Unrealized Investment Gains (Losses)

 

Realized investment gains (losses) are determined by identification with the specific asset and are presented as a component of revenue. Changes in the allowance for credit losses are included in investment gains (losses), net.

 

Realized and unrealized holding gains (losses) on trading and equity securities are reflected in net investment income (loss).

 

Unrealized investment gains (losses) on fixed maturities designated as AFS held by the Company are accounted for as a separate component of AOCI, net of related deferred income taxes, as are amounts attributable to certain pension operations, Closed Block’s policyholders’ dividend obligation, insurance liability loss recognition, DAC related to UL policies, investment-type products and participating traditional life policies.

 

Changes in unrealized gains (losses) reflect changes in fair value of only those fixed maturities classified as AFS and do not reflect any change in fair value of policyholders’ account balances and future policy benefits.

 

Fair Value of Financial Instruments

 

See Note 7 of the Notes to these Consolidated Financial Statements for additional information regarding determining the fair value of financial instruments.

 

Recognition of Insurance Income and Related Expenses

 

Deposits related to UL and investment-type contracts are reported as deposits to policyholders’ account balances. Revenues from these contracts consist of fees assessed during the period against policyholders’ account balances for mortality charges, policy administration charges and surrender charges. Policy benefits and claims that are charged to expense include benefit claims incurred in the period in excess of related policyholders’ account balances.

 

Premiums from participating and non-participating traditional life and annuity policies with life contingencies generally are recognized in income when due. Benefits and expenses are matched with such income so as to result in the recognition of profits over the life of the contracts. This match is accomplished by means of the provision for liabilities for future policy benefits and the deferral and subsequent amortization of DAC.

 

For contracts with a single premium or a limited number of premium payments due over a significantly shorter period than the total period over which benefits are provided, premiums are recorded as revenue when due with any excess profit deferred and recognized in income in a constant relationship to insurance in-force or, for annuities, the amount of expected future benefit payments.

 

Premiums from individual health contracts are recognized as income over the period to which the premiums relate in proportion to the amount of insurance protection provided.

 

DAC

 

Acquisition costs that vary with and are primarily related to the acquisition of new and renewal insurance business, reflecting incremental direct costs of contract acquisition with independent third parties or employees that are essential to the contract transaction, as well as the portion of employee compensation, including payroll fringe benefits and other costs directly related to underwriting, policy issuance and processing, medical inspection, and contract selling for successfully negotiated contracts including commissions, underwriting, agency and policy issue expenses, are deferred. In each reporting period, DAC amortization, net of the accrual of imputed interest on DAC balances, is recorded to amortization

 

F-17


of deferred policy acquisition costs. DAC is subject to recoverability testing at the time of policy issue and loss recognition testing at the end of each accounting period. The determination of DAC, including amortization and recoverability estimates, is based on models that involve numerous assumptions and subjective judgments, including those regarding policyholder behavior, surrender and withdrawal rates, mortality experience, and other inputs including financial market volatility and market rates of return.

 

After the initial establishment of reserves, premium deficiency and loss recognition tests are performed each period end using best estimate assumptions as of the testing date without provisions for adverse deviation. When the liabilities for future policy benefits plus the present value of expected future gross premiums for the aggregate product group are insufficient to provide for expected future policy benefits and expenses for that line of business (i.e., reserves net of any DAC asset), DAC would first be written off and thereafter, if required, a premium deficiency reserve would be established by a charge to earnings.

 

Amortization Policy

 

In accordance with the guidance for the accounting and reporting by insurance enterprises for certain long-duration contracts and participating contracts and for realized gains and losses from the sale of investments, current and expected future profit margins for products covered by this guidance are examined regularly in determining the amortization of DAC.

 

DAC associated with certain variable annuity products is amortized based on estimated assessments, with DAC on the remainder of variable annuities, UL and investment-type products amortized over the expected total life of the contract group as a constant percentage of estimated gross profits arising principally from investment results, Separate Accounts fees, mortality and expense margins and surrender charges based on historical and anticipated future experience, embedded derivatives and changes in the reserve of products that have indexed features such as SCS IUL and MSO, updated at the end of each accounting period. When estimated gross profits are expected to be negative for multiple years of a contract life, DAC is amortized using the present value of estimated assessments. The effect on the amortization of DAC of revisions to estimated gross profits or assessments is reflected in earnings (loss) in the period such estimated gross profits or assessments are revised. A decrease in expected gross profits or assessments would accelerate DAC amortization. Conversely, an increase in expected gross profits or assessments would slow DAC amortization. The effect on the DAC assets that would result from realization of unrealized gains (losses) is recognized with an offset to AOCI in consolidated equity as of the balance sheet date.

 

A significant assumption in the amortization of DAC on variable annuities and, to a lesser extent, on variable and interest-sensitive life insurance relates to projected future separate account performance. Management sets estimated future gross profit or assessment assumptions related to separate account performance using a long-term view of expected average market returns by applying a RTM approach, a commonly used industry practice. This future return approach influences the projection of fees earned, as well as other sources of estimated gross profits. Returns that are higher than expectations for a given period produce higher than expected account balances, increase the fees earned resulting in higher expected future gross profits and lower DAC amortization for the period. The opposite occurs when returns are lower than expected.

 

In applying this approach to develop estimates of future returns, it is assumed that the market will return to an average gross long-term return estimate, developed with reference to historical long-term equity market performance. Management has set limitations as to maximum and minimum future rate of return assumptions, as well as a limitation on the duration of use of these maximum or minimum rates of return. As of December 31, 2021, the average gross short-term and long-term annual return estimate on variable and interest-sensitive life insurance and variable annuities was 7.0% (4.7% net of product weighted average Separate Accounts fees), and the gross maximum and minimum short-term annual rate of return limitations were 15.0% (12.7% net of product weighted average Separate Accounts fees) and 0.0% (2.3% net of product weighted average Separate Accounts fees), respectively. The maximum duration over which these rate limitations may be applied is five years. This approach will continue to be applied in future periods. These assumptions of long-term growth are subject to assessment of the reasonableness of resulting estimates of future return assumptions.

 

In addition, projections of future mortality assumptions related to variable and interest-sensitive life products are based on a long-term average of actual experience. This assumption is updated periodically to reflect recent experience as it emerges. Improvement of life mortality in future periods from that currently projected would result in future deceleration of DAC amortization. Conversely, deterioration of life mortality in future periods from that currently projected would result in future acceleration of DAC amortization.

 

Other significant assumptions underlying gross profit estimates for UL and investment type products relate to contract persistency and General Account investment spread.

 

F-18


For participating traditional life policies (substantially all of which are in the Closed Block), DAC is amortized over the expected total life of the contract group as a constant percentage based on the present value of the estimated gross margin amounts expected to be realized over the life of the contracts using the expected investment yield. As of December 31, 2021, the average rate of assumed investment yields, excluding policy loans, for the Company was 4.5% grading to 4.3% in 2026. Estimated gross margins include anticipated premiums and investment results less claims and administrative expenses, changes in the net level premium reserve and expected annual policyholder dividends. The effect on the accumulated amortization of DAC of revisions to estimated gross margins is reflected in earnings in the period such estimated gross margins are revised. The effect on the DAC assets that would result from realization of unrealized gains (losses) is recognized with an offset to AOCI in consolidated equity as of the balance sheet date. Many of the factors that affect gross margins are included in the determination of the Company’s dividends to these policyholders. DAC adjustments related to participating traditional life policies do not create significant volatility in results of operations as the Closed Block recognizes a cumulative policyholder dividend obligation expense in policyholders’ benefits for the excess of actual cumulative earnings over expected cumulative earnings as determined at the time of demutualization.

 

DAC associated with non-participating traditional life policies are amortized in proportion to anticipated premiums. Assumptions as to anticipated premiums are estimated at the date of policy issue and are consistently applied during the life of the contracts. Deviations from estimated experience are reflected in income (loss) in the period such deviations occur. For these contracts, the amortization periods generally are for the total life of the policy. DAC related to these policies are subject to recoverability testing as part of the Company’s premium deficiency testing. If a premium deficiency exists, DAC are reduced by the amount of the deficiency or to zero through a charge to current period earnings (loss). If the deficiency exceeds the DAC balance, the reserve for future policy benefits is increased by the excess, reflected in earnings (loss) in the period such deficiency occurs.

 

For some products, policyholders can elect to modify product benefits, features, rights or coverages that occur by the exchange of a contract for a new contract, or by amendment, endorsement, or rider to a contract, or by election or coverage within a contract. These transactions are known as internal replacements. If such modification substantially changes the contract, the associated DAC is written off immediately through income and any new deferrable costs associated with the replacement contract are deferred. If the modification does not substantially change the contract, the DAC amortization on the original contract will continue and any acquisition costs associated with the related modification are expensed.

 

Reinsurance

 

For each of its reinsurance agreements, the Company determines whether the agreement provides indemnification against loss or liability relating to insurance risk in accordance with applicable accounting standards. Cessions under reinsurance agreements do not discharge the Company’s obligations as the primary insurer. The Company reviews all contractual features, including those that may limit the amount of insurance risk to which the reinsurer is subject or features that delay the timely reimbursement of claims.

 

For reinsurance of existing in-force blocks of long-duration contracts that transfer significant insurance risk, the difference, if any, between the amounts paid (received), and the liabilities ceded (assumed) related to the underlying contracts is considered the net cost of reinsurance at the inception of the reinsurance agreement. The net cost of reinsurance is recorded as an adjustment and recognized as a component of other expenses on a basis consistent with the expected life of the underlying reinsured contracts. Subsequent amounts paid (received) on the reinsurance of in-force blocks, as well as amounts paid (received) related to new business, are recorded as premiums ceded (assumed); and amounts due from reinsurers (amounts due to reinsurers) are established.

 

Assets and liabilities relating to reinsurance agreements with the same reinsurer may be recorded net on the balance sheet, if a right of offset exists within the reinsurance agreement. In the event that reinsurers do not meet their obligations to the Company under the terms of the reinsurance agreements, reinsurance recoverable balances could become uncollectible. In such instances, reinsurance recoverable balances are stated net of allowances for uncollectible reinsurance.

 

Premiums, policy charges and fee income, and policyholders’ benefits include amounts assumed under reinsurance agreements and are net of reinsurance ceded. Amounts received from reinsurers for policy administration are reported in other revenues. With respect to GMIBs, a portion of the directly written GMIBs are accounted for as insurance liabilities, but the associated reinsurance agreements contain embedded derivatives as they are net settled. These embedded derivatives are included in GMIB reinsurance contract asset, at fair value with changes in estimated fair value reported in net derivative gains (losses). Separate Account liabilities that have been ceded on a Modified coinsurance (Modco) basis, receivable and payable have been recognized on a net basis as right of offset exists.

 

F-19


If the Company determines that a reinsurance agreement does not expose the reinsurer to a reasonable possibility of a significant loss from insurance risk, the Company records the agreement using the deposit method of accounting. Deposits received are included in other liabilities and deposits made are included within other assets. As amounts are paid or received, consistent with the underlying contracts, the deposit assets or liabilities are adjusted. Interest on such deposits is recorded as other income or other operating costs and expenses, as appropriate. Periodically, the Company evaluates the adequacy of the expected payments or recoveries and adjusts the deposit asset or liability through other revenues or other expenses, as appropriate.

 

For reinsurance contracts other than those accounted for as derivatives, reinsurance recoverable balances are calculated using methodologies and assumptions that are consistent with those used to calculate the direct liabilities.

 

Policyholder Bonus Interest Credits

 

Policyholder bonus interest credits are offered on certain deferred annuity products in the form of either immediate bonus interest credited or enhanced interest crediting rates for a period of time. The interest crediting expense associated with these policyholder bonus interest credits is deferred and amortized over the lives of the underlying contracts in a manner consistent with the amortization of DAC. Unamortized balances are included in other assets in the consolidated balance sheets and amortization is included in interest credited to policyholders’ account balances in the consolidated statements of income (loss).

 

Policyholders’ Account Balances and Future Policy Benefits

 

Policyholders’ account balances relate to contracts or contract features where the Company has no significant insurance risk. This liability represents the contract value that has accrued to the benefit of the policyholder as of the balance sheet date.

 

For participating traditional life insurance policies, future policy benefit liabilities are calculated using a net level premium method on the basis of actuarial insurance assumptions equal to guaranteed mortality and dividend fund interest rates. The liability for annual dividends represents the accrual of annual dividends earned. Terminal dividends are accrued in proportion to gross margins over the life of the contract.

 

For non-participating traditional life insurance policies, future policy benefit liabilities are estimated using a net level premium method on the basis of actuarial assumptions as to mortality, persistency and interest established at policy issue. Assumptions established at policy issue as to mortality and persistency are based on the Company’s experience that, together with interest and expense assumptions, includes a margin for adverse deviation. Benefit liabilities for traditional annuities during the accumulation period are equal to accumulated policyholders’ fund balances and, after annuitization, are equal to the present value of expected future payments. Interest rates used in establishing such liabilities range from 3.5% to 6.3% (weighted average of 5.0%) for approximately 99.4% of life insurance liabilities and from 1.5% to 5.4% (weighted average of 3.5%) for annuity liabilities.

 

Individual health benefit liabilities for active lives are estimated using the net level premium method and assumptions as to future morbidity, withdrawals and interest. Benefit liabilities for disabled lives are estimated using the present value of benefits method and experience assumptions as to claim terminations, expenses and interest. While management believes its DI reserves have been calculated on a reasonable basis and are adequate, there can be no assurance reserves will be sufficient to provide for future liabilities.

 

Obligations arising from funding agreements are also reported in policyholders’ account balances in the consolidated balance sheets. As a member of the FHLB, the Company has access to collateralized borrowings. The Company may also issue funding agreements to the FHLB. Both the collateralized borrowings and funding agreements would require the Company to pledge qualified mortgage-backed assets and/or government securities as collateral.

 

The Company has issued and continues to offer certain variable annuity products with GMDB and/or contain a GMLB (collectively, the “GMxB features”) which, if elected by the policyholder after a stipulated waiting period from contract issuance, guarantees a minimum lifetime annuity based on predetermined annuity purchase rates that may be in excess of what the contract account value can purchase at then-current annuity purchase rates. This minimum lifetime annuity is based on predetermined annuity purchase rates applied to a GMIB base. The Company previously issued certain variable annuity products with GIB, GWBL, GMWB and GMAB features. The Company has also assumed reinsurance for products with GMxB features.

 

F-20


Reserves for products that have GMIB features, but do not have no-lapse guarantee features, and products with GMDB features are determined by estimating the expected value of death or income benefits in excess of the projected contract accumulation value and recognizing the excess over the estimated life based on expected assessments (i.e., benefit ratio). The liability equals the current benefit ratio multiplied by cumulative assessments recognized to date, plus interest, less cumulative excess payments to date. These reserves are recorded within future policy benefits and other policyholders’ liabilities. The determination of this estimated liability is based on models that involve numerous assumptions and subjective judgments, including those regarding expected market rates of return and volatility, contract surrender and withdrawal rates, mortality experience, and, for contracts with the GMIB feature, GMIB election rates. Assumptions regarding separate account performance used for purposes of this calculation are set using a long-term view of expected average market returns by applying a RTM approach, consistent with that used for DAC amortization. There can be no assurance that actual experience will be consistent with management’s estimates.

 

Products that have a GMIBNLG rider, GIB, GWBL, GMWB and GMAB features and the assumed products with GMIB features (collectively “GMxB derivative features”) are considered either freestanding or embedded derivatives and discussed below under (“Embedded and Freestanding Insurance Derivatives”).

 

After the initial establishment of reserves, premium deficiency and loss recognition tests are performed each period end using best estimate assumptions as of the testing date without provisions for adverse deviation. When the liabilities for future policy benefits plus the present value of expected future gross premiums for the aggregate product group are insufficient to provide for expected future policy benefits and expenses for that line of business (i.e., reserves net of any DAC asset), DAC would first be written off and thereafter, if required, a premium deficiency reserve would be established by a charge to earnings. Premium deficiency reserves are recorded for the group single premium annuity business, certain interest-sensitive life contracts, structured settlements, individual disability income and major medical. Additionally, in certain instances the policyholder liability for a particular line of business may not be deficient in the aggregate to trigger loss recognition, but the pattern of earnings may be such that profits are expected to be recognized in earlier years followed by losses in later years. This pattern of profits followed by losses is exhibited in our VISL business and is generated by the cost structure of the product or secondary guarantees in the contract. The secondary guarantee ensures that, subject to specified conditions, the policy will not terminate and will continue to provide a death benefit even if there is insufficient policy value to cover the monthly deductions and charges. We accrue for these PFBL using a dynamic approach that changes over time as the projection of future losses change.

 

Policyholders’ Dividends

 

The amount of policyholders’ dividends to be paid (including dividends on policies included in the Closed Block) is determined annually by the board of directors of the issuing insurance company. The aggregate amount of policyholders’ dividends is related to actual interest, mortality, morbidity and expense experience for the year and judgment as to the appropriate level of statutory surplus to be retained by the Company.

 

Embedded and Freestanding Insurance Derivatives

 

Reserves for products or features within products that are considered either embedded or freestanding derivatives are measured at estimated fair value separately from the host variable annuity product, with changes in estimated fair value reported in net derivative gains (losses). The estimated fair values of these derivatives are determined based on the present value of projected future benefits minus the present value of projected future fees attributable to the guarantee. The projections of future benefits and future fees require capital markets and actuarial assumptions, including expectations concerning policyholder behavior. A risk-neutral valuation methodology is used under which the cash flows from the guarantees are projected under multiple capital market scenarios using observable risk-free rates.

 

Additionally, the Company cedes and assumes reinsurance of products with GMxB features, which are considered either an embedded or freestanding derivative and measured at fair value. The GMxB reinsurance contract asset and liabilities’ fair values reflect the present value of reinsurance premiums, net of recoveries, and risk margins over a range of market-consistent economic scenarios.

 

Changes in the fair value of embedded and freestanding derivatives are reported in net derivative gains (losses). Embedded derivatives in direct and assumed reinsurance contracts are reported in future policyholders’ benefits and other policyholders’ liabilities. Amounts due from reinsurers contains the reinsurance of underlying GMIB contracts that are embedded derivatives, so the reinsurance has the same risk attributes as the underlying contracts and is an embedded derivatives carried at fair value. There are also embedded derivatives reported in the GMIB reinsurance contract asset related to ceded reinsurance contracts that are net settled, recorded at fair value in the consolidated balance sheets.

 

F-21


Embedded derivatives fair values are determined based on the present value of projected future benefits minus the present value of projected future fees. At policy inception, a portion of the projected future guarantee fees to be collected from the policyholder equal to the present value of projected future guaranteed benefits is attributed to the embedded derivative. The percentage of fees included in the fair value measurement is locked-in at inception. Fees above those amounts represent “excess” fees and are reported in policy charges and fee income.

 

Separate Accounts

 

Generally, Separate Accounts established under New York State Insurance Law are not chargeable with liabilities that arise from any other business of the Company. Separate Accounts assets are subject to General Account claims only to the extent Separate Accounts assets exceed separate accounts liabilities. Assets and liabilities of the Separate Account represent the net deposits and accumulated net investment earnings (loss) less fees, held primarily for the benefit of policyholders, and for which the Company does not bear the investment risk. Separate Accounts assets and liabilities are shown on separate lines in the consolidated balance sheets. Assets held in Separate Accounts are reported at quoted market values or, where quoted values are not readily available or accessible for these securities, their fair value measures most often are determined through the use of model pricing that effectively discounts prospective cash flows to present value using appropriate sector-adjusted credit spreads commensurate with the security’s duration, also taking into consideration issuer-specific credit quality and liquidity. Investment performance (including investment income, net investment gains (losses) and changes in unrealized gains (losses)) and the corresponding amounts credited to policyholders of such Separate Accounts are offset within the same line in the consolidated statements of income (loss).

 

Deposits to Separate Accounts are reported as increases in Separate Accounts assets and liabilities and are not reported in the consolidated statements of income (loss). Mortality, policy administration and surrender charges on all policies including those funded by Separate Accounts are included in revenues.

 

The Company reports the General Account’s interests in Separate Accounts as trading securities, at fair value in the consolidated balance sheets.

 

Leases

 

The Company does not record leases with an initial term of 12 months or less in its consolidated balance sheets, but instead recognizes lease expense for these leases on a straight-line basis over the lease term. For leases with a term greater than one year, the Company records in its consolidated balance sheets at the time of lease commencement or modification a RoU operating lease asset and a lease liability, initially measured at the present value of the lease payments. Lease costs are recognized in the consolidated statements of income (loss) over the lease term on a straight-line basis. RoU operating lease assets represent the Company’s right to use an underlying asset for the lease term and RoU operating lease liabilities represent the Company’s obligation to make lease payments arising from the lease.

 

Broker-Dealer Revenues, Receivables and Payables

 

Certain of the Company’s subsidiaries provide investment management, brokerage and distribution services for affiliates and third parties. Third-party revenues earned from these services are reported in other income in the Company’s consolidated statement of income (loss).

 

Receivables from and payables to clients include amounts due on cash and margin transactions. Securities owned by customers are held as collateral for receivables; such collateral is not reflected in the consolidated financial statements.

 

Capitalized Computer Software and Hosting Arrangements

 

Capitalized computer software and hosting arrangements include certain internal and external costs used to implement internal-use software and cloud computing hosting arrangements. These capitalized computer costs are included in other assets in the consolidated balance sheets and amortized on a straight-line basis over the estimated useful life of the software or term of the hosting arrangement that ranges between three and five years. Capitalized amounts are periodically tested for impairment in accordance with the guidance on impairment of long-lived assets. An immediate charge to earnings is recognized if capitalized computer costs no longer are deemed to be recoverable. In addition, service potential is periodically reassessed to determine whether facts and circumstances have compressed the software’s useful life or a significant change in the term of the hosting arrangement such that acceleration of amortization over a shorter period than initially determined would be required.

 

F-22


Capitalized computer software and hosting arrangements, net of accumulated amortization, amounted to $133 million and $130 million as of December 31, 2021 and 2020, respectively. Amortization of capitalized computer software and hosting arrangements in 2021, 2020 and 2019 was $46 million, $47 million and $36 million, respectively, recorded in other operating costs and expenses in the consolidated statements of income (loss).

 

Income Taxes

 

The Company files as part of a consolidated Federal income tax return. The Company provides for federal and state income taxes currently payable, as well as those deferred due to temporary differences between the financial reporting and tax bases of assets and liabilities. Current federal income taxes are charged or credited to operations based upon amounts estimated to be payable or recoverable as a result of taxable operations for the current year. Deferred income tax assets and liabilities are recognized based on the difference between financial statement carrying amounts and income tax bases of assets and liabilities using enacted income tax rates and laws. Valuation allowances are established when management determines, based on available information, that it is more likely than not that deferred tax assets will not be realized.

 

Under accounting for uncertainty in income taxes guidance, the Company determines whether it is more likely than not that a tax position will be sustained upon examination by the appropriate taxing authorities before any part of the benefit can be recorded in the consolidated financial statements. Tax positions are then measured at the largest amount of benefit that is greater than 50% likely of being realized upon settlement.

 

Recognition of Investment Management and Service Fees and Related Expenses

 

Investment management, advisory and service fees

 

Reported as investment management and service fees in the Company’s consolidated statements of income (loss) are investment management fees earned by EIMG as well as certain asset-based fees associated with insurance contracts.

 

EIMG provides investment management services, to EQ Premier VIP Trust, EQAT and 1290 Funds as well as two private investment trusts established in the Cayman Islands, AXA Allocation Funds Trust and AXA Offshore Multimanager Funds Trust (collectively, the “Other AXA Trusts”). The contracts supporting these revenue streams create a distinct, separately identifiable performance obligation for each day the assets are managed for the performance of a series of services that are substantially the same and have the same pattern of transfer to the customer. Accordingly, these investment management, advisory, and administrative service base fees are recorded over time as services are performed and entitle the Company to variable consideration. Base fees, generally calculated as a percentage of AUM, are recognized as revenue at month-end when the transaction price no longer is variable and the value of the consideration is determined. These fees are not subject to claw back and there is minimal probability that a significant reversal of the revenue recorded will occur.

 

Sub-advisory and sub-administrative expenses associated with these services are calculated and recorded as the related services are performed in other operating costs and expense in the consolidated statements of income (loss) as the Company is acting in a principal capacity in these transactions and, as such, reflects these revenues and expenses on a gross basis.

 

Distribution services

 

Revenues from distribution services include fees received as partial reimbursement of expenses incurred in connection with the sale of certain mutual funds and the 1290 Funds and for the distribution primarily of EQAT and EQ Premier VIP Trust shares to separate accounts in connection with the sale of variable life and annuity contracts. The amount and timing of revenues recognized from performance of these distribution services often is dependent upon the contractual arrangements with the customer and the specific product sold as further described below.

 

Most open-end management investment companies, such as U.S. funds and the EQAT and EQ Premier VIP Trusts and the 1290 Funds, have adopted a plan under Rule 12b-1 of the Investment Company Act that allows for certain share classes to pay out of assets, distribution and service fees for the distribution and sale of its shares (“12b-1 Fees”). These open-end management investment companies have such agreements with the Company, and the Company has selling and distribution agreements pursuant to which it pays sales commissions to the financial intermediaries that distribute the shares. These agreements may be terminated by either party upon notice (generally 30 days) and do not obligate the financial intermediary to sell any specific amount of shares.

 

F-23


The Company records 12b-1 fees monthly based upon a percentage of the NAV of the funds. At month-end, the variable consideration of the transaction price is no longer constrained as the NAV can be calculated and the value of consideration is determined. These services are separate and distinct from other asset management services as the customer can benefit from these services independently of other services. The Company accrues the corresponding 12b-1 fees paid to sub-distributors monthly as the expenses are incurred. The Company is acting in a principal capacity in these transactions; as such, these revenues and expenses are recorded on a gross basis in the consolidated statements of income (loss).

 

Other revenues

 

Also reported as investment management and service fees in the Company’s consolidated statements of income (loss) are other revenues from contracts with customers, primarily consisting of mutual fund reimbursements and other brokerage income.

 

Other income

 

Revenues from contracts with customers reported as other income in the Company’s consolidated statements of income (loss) primarily consist of advisory account fees and brokerage commissions from the Company’s broker-dealer operations and sales commissions from the Company’s general agents for the distribution of non-affiliate insurers’ life insurance and annuity products. These revenues are recognized at month-end when constraining factors, such as AUM and product mix, are resolved and the transaction pricing no longer is variable such that the value of consideration can be determined.

 

Accounting and Consolidation of VIEs

 

For all new investment products and entities developed by the Company, the Company first determines whether the entity is a VIE, which involves determining an entity’s variability and variable interests, identifying the holders of the equity investment at risk and assessing the five characteristics of a VIE. Once an entity has been determined to be a VIE, the Company then determines whether it is the primary beneficiary of the VIE based on its beneficial interests. If the Company is deemed to be the primary beneficiary of the VIE, then the Company consolidates the entity.

 

Management of the Company reviews quarterly its investment management agreements and its investments in, and other financial arrangements with, certain entities that hold client AUM to determine the entities that the Company is required to consolidate under this guidance. These entities include certain mutual fund products, hedge funds, structured products, group trusts, collective investment trusts and limited partnerships.

 

The analysis performed to identify variable interests held, determine whether entities are VIEs or VOEs, and evaluate whether the Company has a controlling financial interest in such entities requires the exercise of judgment and is updated on a continuous basis as circumstances change or new entities are developed. The primary beneficiary evaluation generally is performed qualitatively based on all facts and circumstances, including consideration of economic interests in the VIE held directly and indirectly through related parties and entities under common control, as well as quantitatively, as appropriate.

 

Consolidated VIEs

 

As of December 31, 2021, the Company consolidated limited partnerships and LLCs for which it was identified as the primary beneficiary under the VIE model. Included in Other invested assets and Mortgage loans on real estate in the Company’s consolidated balance sheets at December 31, 2021 and December 31, 2020 are total assets of $169 million and $12 million, respectively related to these VIE.

 

Non-Consolidated VIEs

 

As of December 31, 2021 and December 31, 2020, respectively, the Company held approximately $2.1 billion and $1.3 billion of investment assets in the form of equity interests issued by non-corporate legal entities determined under the guidance to be VIEs, such as limited partnerships and limited liability companies, including CLOs, hedge funds, private equity funds and real estate-related funds. As an equity investor, the Company is considered to have a variable interest in each of these VIEs as a result of its participation in the risks and/or rewards these funds were designed to create by their defined portfolio objectives and strategies. Primarily through qualitative assessment, including consideration of related party interests or other financial arrangements, if any, the Company was not identified as primary beneficiary of any of these VIEs, largely due to its inability to direct the activities that most significantly impact their economic performance.

 

F-24


Consequently, the Company continues to reflect these equity interests in the consolidated balance sheets as other equity investments and applies the equity method of accounting for these positions. The net assets of these non-consolidated VIEs are approximately $245.7 billion and $165.8 billion as of December 31, 2021 and December 31, 2020, respectively. The Company’s maximum exposure to loss from its direct involvement with these VIEs is the carrying value of its investment of $2.1 billion and $1.3 billion and approximately $1.2 billion and $1.2 billion of unfunded commitments as of December 31, 2021 and December 31, 2020, respectively. The Company has no further economic interest in these VIEs in the form of guarantees, derivatives, credit enhancements or similar instruments and obligations.

 

Assumption Updates and Model Changes

 

The Company conducts its annual review of its assumptions and models during the third quarter of each year. The annual review encompasses assumptions underlying the valuation of unearned revenue liabilities, embedded derivatives for our insurance business, liabilities for future policyholder benefits, DAC and DSI assets.

 

However, the Company updates its assumptions as needed in the event it becomes aware of economic conditions or events that could require a change in assumptions that it believes may have a significant impact to the carrying value of product liabilities and assets and consequently materially impact its earnings in the period of the change.

 

Due to the extraordinary economic conditions driven by the COVID-19 pandemic in the first quarter of 2020, the Company updated its interest rate assumption to grade from the current interest rate environment to an ultimate five-year historical average over a 10-year period. As such, the 10-year U.S. Treasury yield grades from the current level to an ultimate 5-year average of 2.25%.

 

The low interest rate environment and update to the interest rate assumption caused a loss recognition event for the Company’s life interest-sensitive products, as well as to certain run-off business. This loss recognition event caused an acceleration of DAC amortization on the life interest-sensitive products and an increase in the premium deficiency reserve on the run-off business in the first quarter of 2020.

 

Impact of Assumption Updates

 

The net impact of assumption changes during 2021 decreased policy charges and fee income by $32 million, decreased policyholders’ benefits by $100 million, decreased net derivative gains by $249 million, and decreased amortization of DAC by $19 million. This resulted in a decrease in income (loss) from operations, before income taxes of $162 million and decreased net income (loss) by $128 million. As part of this annual update completed as of September 30, 2021, the reference interest rate utilized in our GAAP fair value calculations was updated from the LIBOR swap curve to the US Treasury curve, which represents a reasonable proxy of the cost of funding the derivative positions backing our GMxB liabilities. Concurrently, our GAAP fair value liability risk margins were increased. which when considered with the change from LIBOR, resulted in an immaterial impact to overall valuation as our view regarding market participant pricing of our guarantees has not changed at the time of this update.

 

The net impact of assumption changes during 2020 was a decrease in policy charges and fee income by $33 million, an increase in policyholders’ benefits of $1.5 billion, an increase of $2 million in interest credited to policyholders’ account balances, increased net derivative gains (losses) of $106 million, and increased amortization of DAC of $866 million. This resulted in a decrease in income (loss) from operations, before income taxes of $2.2 billion and decreased net income (loss) by $1.8 billion. The 2020 impacts related to assumption updates were primarily driven by the first quarter updates.

 

The net impact of assumption changes during 2019 was a decrease in policy charges and fee income by $11 million, increased policyholders’ benefits by $886 million, decreased interest credited to policyholders’ account balances by $14 million, increased net derivative losses by $548 million and decreased amortization of DAC by $77 million. This resulted in a decrease in income (loss) from operations, before income taxes of $1.4 billion and decreased net income (loss) by $1.1 billion.

 

Model Changes

 

There were no material model changes in 2021 and 2019.

 

In the first quarter of 2020, the Company adopted a new economic scenario generator to calculate the fair value of the GMIB reinsurance contract asset and GMxB derivative features liability, eliminating reliance on AXA for scenario production. The

 

F-25


new economic scenario generator allows for a tighter calibration of U.S. indices, better reflecting the Company’s actual portfolio. The net impact of the new economic scenario generator resulted in an increase in income (loss) from continuing operations, before income taxes of $165 million, and an increase to net income (loss) of $130 million during 2020.

 

3)

INVESTMENTS

 

Fixed Maturities AFS

 

The components of fair value and amortized cost for fixed maturities classified as AFS on the consolidated balance sheets excludes accrued interest receivable because the Company elected to present accrued interest receivable within other assets. Accrued interest receivable on AFS fixed maturities as of December 31, 2021 and 2020 was $470 million and $499 million, respectively. There was no accrued interest written off for AFS fixed maturities for the years ended December 31, 2021 and 2020.

 

The following tables provide information relating to the Company’s fixed maturities classified as AFS.

 

AFS Fixed Maturities by Classification

 

       Amortized
Cost
     Allowance
for Credit
Losses
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Fair Value  
       (in millions)  
December 31, 2021                 

Fixed Maturities:

                

Corporate(1)

     $ 45,578      $           22      $ 2,382      $ 214      $ 47,724  

U.S. Treasury, government and agency

       13,032               2,196        14        15,214  

States and political subdivisions

       527               73        3        597  

Foreign governments

       1,124               42        14        1,152  

Residential mortgage-backed(2)

       82               8               90  

Asset-backed(3)

       5,904               20        19        5,905  

Commercial mortgage-backed

       2,348               19        26        2,341  

Redeemable preferred stock(4)

       41               12               53  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total at December 31, 2021

     $     68,636      $         22      $       4,752      $         290      $     73,076  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2020:

                

Fixed Maturities:

                

Corporate(1)

     $ 48,501      $ 13      $ 4,703      $ 89      $ 53,102  

U.S. Treasury, government and agency

       12,644               3,304        5        15,943  

States and political subdivisions

       482               92               574  

Foreign governments

       1,011               98        6        1,103  

Residential mortgage-backed(2)

       119               12               131  

Asset-backed(3)

       3,633               28        5        3,656  

Commercial mortgage-backed

       1,148               55               1,203  

Redeemable preferred stock

       598               46        3        641  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total at December 31, 2020

     $ 68,136      $ 13      $ 8,338      $ 108      $ 76,353  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

  (1) 

Corporate fixed maturities include both public and private issues.

  (2) 

Includes publicly traded agency pass-through securities and collateralized obligations.

  (3) 

Includes credit-tranched securities collateralized by sub-prime mortgages, credit risk transfer securities. and other asset types.

  (4) 

Effective January 1, 2021, certain preferred stock have been reclassified to other equity investments (see Note 2 of the Notes to these Consolidated Financial Statements — Investments).

 

F-26


The contractual maturities of AFS fixed maturities as of December 31, 2021 are shown in the table below. Bonds not due at a single maturity date have been included in the table in the final year of maturity. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

Contractual Maturities of AFS Fixed Maturities

 

       Amortized Cost
(Less Allowance
for Credit Losses)
       Fair Value  
       (in millions)  
December 31, 2021:          

Contractual maturities:

         

Due in one year or less

     $ 896        $ 898  

Due in years two through five

       13,658          14,164  

Due in years six through ten

       16,486          17,302  

Due after ten years

       29,199          32,323  
    

 

 

      

 

 

 

Subtotal

       60,239          64,687  

Residential mortgage-backed

       82          90  

Asset-backed

       5,904          5,905  

Commercial mortgage-backed

       2,348          2,341  

Redeemable preferred stock

       41          53  
    

 

 

      

 

 

 

Total at December 31, 2021

     $                 68,614        $     73,076  
    

 

 

      

 

 

 

 

The following table shows proceeds from sales, gross gains (losses) from sales and credit losses for AFS fixed maturities for the years ended December 31, 2021, 2020 and 2019:

 

Proceeds from Sales, Gross Gains (Losses) from Sales and Credit Losses for AFS Fixed Maturities

 

       Year Ended December 31,  
       2021      2020      2019  
       (in millions)  

Proceeds from sales

     $     26,678      $     12,670      $       8,702  
    

 

 

    

 

 

    

 

 

 

Gross gains on sales

     $ 1,141      $ 854      $ 229  
    

 

 

    

 

 

    

 

 

 

Gross losses on sales

     $ (189    $ (34    $ (28
    

 

 

    

 

 

    

 

 

 

Credit losses

     $ (16    $ (13    $  
    

 

 

    

 

 

    

 

 

 

 

F-27


The following table sets forth the amount of credit loss impairments on AFS fixed maturities held by the Company at the dates indicated and the corresponding changes in such amounts.

 

AFS Fixed Maturities — Credit Loss Impairments

 

       Year Ended December 31,  
       2021      2020        2019  
       (in millions)  

Balance, beginning of period

     $ 28      $ 15        $ 46  

Previously recognized impairments on securities that matured, paid, prepaid or sold

       (2 )                (31

Recognized impairments on securities impaired to fair value this period(1)

                        

Credit losses recognized this period on securities for which credit losses were not previously recognized

       9        6           

Additional credit losses this period on securities previously impaired

       7        7           

Increases due to passage of time on previously recorded credit losses

                        

Accretion of previously recognized impairments due to increases in expected cash flows (for OTTI securities 2019 and prior)

                        
    

 

 

    

 

 

      

 

 

 

Balance at December 31,

     $     42      $     28        $     15  
    

 

 

    

 

 

      

 

 

 

 

  (1) 

Represents circumstances where the Company determined in the current period that it intends to sell the security, or it is more likely than not that it will be required to sell the security before recovery of the security’s amortized cost.

 

The tables that follow below present a roll-forward of net unrealized investment gains (losses) recognized in AOCI.

 

Net Unrealized Gains (Losses) on AFS Fixed Maturities

 

    Net
Unrealized Gains
(Losses) on
Investments
    DAC     Policyholders’
Liabilities
    Deferred
Income
Tax Asset
(Liability)
    AOCI Gain (Loss)
Related to
Net Unrealized
Investment
Gains (Losses)
 
    (in millions)  

Balance, January 1, 2021

  $ 8,230     $               (466   $             (1,814   $             (1,250   $ 4,700  

Net investment gains (losses) arising during the period

                      (2,902                                         (2,902

Reclassification adjustment:

             

Included in net income (loss)

    (835                       (835

Excluded from net income (loss)

                             

Other

    (31                       (31

Impact of net unrealized investment gains (losses)

          182       837       577       1,596  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net unrealized investment gains (losses) excluding credit losses

    4,462       (284     (977     (673     2,528  

Net unrealized investment gains (losses) with credit losses

                             
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, December 31, 2021

  $ 4,462     $ (284   $ (977   $ (673   $ 2,528  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

F-28


    Net
Unrealized Gains
(Losses) on
Investments
    DAC     Policyholders’
Liabilities
    Deferred
Income
Tax Asset
(Liability)
    AOCI Gain (Loss)
Related to
Net Unrealized
Investment
Gains (Losses)
 
    (in millions)  

Balance, January 1, 2020

  $ 3,084     $ (826   $ (192   $ (433   $ 1,633  

Net investment gains (losses) arising during the period

    5,953                         5,953  

Reclassification adjustment:

             

Included in Net income (loss)

    (802                       (802

Excluded from Net income (loss)

                             

Impact of net unrealized investment gains (losses)

          360       (1,623     (818     (2,081
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net unrealized investment gains (losses) excluding credit losses

    8,235       (466     (1,815     (1,251     4,703  

Net unrealized investment gains (losses) with credit losses

    (5           1       1       (3
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, December 31, 2020

  $ 8,230     $ (466   $ (1,814   $ (1,250   $ 4,700  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, January 1, 2019

  $ (577   $ 37     $ (69   $ 125     $ (484

Net investment gains (losses) arising during the period

    3,872                         3,872  

Reclassification adjustment:

         

Included in Net income (loss)

    (211                       (211

Excluded from Net income (loss)

                             

Impact of net unrealized investment gains (losses)

          (863     (123     (558     (1,544
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net unrealized investment gains (losses) excluding credit losses

    3,084       (826     (192     (433     1,633  

Net unrealized investment gains (losses) with credit losses

                             
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, December 31, 2019

  $         3,084     $         (826   $         (192   $         (433   $         1,633  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

  (1) 

Effective January 1, 2021, certain preferred stock have been reclassified to other equity investments (see Note 2 of the Notes to these Consolidated Financial Statements — Investments).

 

F-29


The following tables disclose the fair values and gross unrealized losses of the 1,896 issues as of December 31, 2021 and the 537 issues as of December 31, 2020 that are not deemed to have credit losses, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position for the specified periods at the dates indicated:

 

AFS Fixed Maturities in an Unrealized Loss Position for Which No Allowance Is Recorded

 

    Less Than 12 Months     12 Months or Longer     Total  
    Fair Value     Gross
Unrealized
Losses
    Fair Value     Gross
Unrealized
Losses
    Fair Value     Gross
Unrealized
Losses
 
    (in millions)  
December 31, 2021            

Fixed Maturities:

           

Corporate

  $ 9,497     $ 150     $ 1,301     $ 62     $ 10,798     $ 212  

U.S. Treasury, government and agency

    947       10       103       4       1,050       14  

States and political subdivisions

    112       2       11       1       123       3  

Foreign governments

    349       6       92       8       441       14  

Asset-backed

    3,843       19       38             3,881       19  

Commercial mortgage-backed

    1,515       22       96       4       1,611       26  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total at December 31, 2021

  $         16,263     $             209     $         1,641     $ 79     $       17,904     $             288  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2020:

           

Fixed Maturities:

           

Corporate

  $ 2,773     $ 52     $ 332     $ 32     $ 3,105     $ 84  

U.S. Treasury, government and agency

    881       5                   881       5  

Foreign governments

    153       2       20       4       173       6  

Asset-backed

    809       4       76       1       885       5  

Redeemable preferred stock

    53       1       11       2       64       3  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total at December 31, 2020

  $ 4,669     $ 64     $ 439     $               39     $ 5,108     $ 103  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The Company’s investments in fixed maturities do not include concentrations of credit risk of any single issuer greater than 10% of the consolidated equity of the Company, other than securities of the U.S. government, U.S. government agencies, and certain securities guaranteed by the U.S. government. The Company maintains a diversified portfolio of corporate securities across industries and issuers and does not have exposure to any single issuer in excess of 0.6% of total corporate securities. The largest exposures to a single issuer of corporate securities held as of December 31, 2021 and December 31, 2020 were $280 million and $338 million, respectively, representing 3.2% and 2.9% of the consolidated equity of the Company.

 

Corporate high yield securities, consisting primarily of public high yield bonds, are classified as other than investment grade by the various rating agencies, i.e., a rating below Baa3/BBB- or the NAIC designation of 3 (medium investment grade), 4 or 5 (below investment grade) or 6 (in or near default). As of December 31, 2021 and December 31, 2020, respectively, approximately $2.8 billion and $2.4 billion, or 4.1% and 3.6%, of the $68.6 billion and $68.1 billion aggregate amortized cost of fixed maturities held by the Company were considered to be other than investment grade. These securities had gross unrealized losses of $18 million and $48 million as of December 31, 2021 and December 31, 2020, respectively.

 

As of December 31, 2021 and December 31, 2020, respectively, the $79 million and $39 million of gross unrealized losses of twelve months or more were primarily concentrated in corporate securities. In accordance with the policy described in Note 2 of the Notes to these Consolidated Financial Statements, the Company concluded that an adjustment to allowance

 

F-30


for credit losses for these securities was not warranted at either December 31, 2021 or December 31, 2020. As of December 31, 2021 and December 31, 2020, the Company did not intend to sell the securities nor will it likely be required to dispose of the securities before the anticipated recovery of their remaining amortized cost basis.

 

Based on the Company’s evaluation both qualitatively and quantitatively of the drivers of the decline in fair value of fixed maturity securities as of December 31, 2021, the Company determined that the unrealized loss was primarily due to increases in credit spreads and changes in credit ratings.

 

Mortgage Loans on Real Estate

 

Accrued interest receivable on commercial and agricultural mortgage loans as of December 31, 2021 was $57 million and $58 million, respectively. There was no accrued interest written off for commercial and agricultural mortgage loans for the years ended December 31, 2021 and 2020.

 

As of December 31, 2021, the Company had no loans for which foreclosure was probable included within the individually assessed mortgage loans, and accordingly had no associated allowance for credit losses.

 

Allowance for Credit Losses on Mortgage Loans

 

The change in the allowance for credit losses for commercial mortgage loans and agricultural mortgage loans during the years ended December 31, 2021 and 2020 were as follows:

 

       Year Ended December 31,  
       2021      2020  
       (in millions)  
Allowance for credit losses on mortgage loans:        
Commercial mortgages:        

Balance, beginning of period

     $         77      $         33  

Current-period provision for expected credit losses

       (20      44  

Write-offs charged against the allowance

               

Recoveries of amounts previously written off

               
    

 

 

    

 

 

 

Net change in allowance

       (20      44  
    

 

 

    

 

 

 

Balance, end of period

     $ 57      $ 77  
    

 

 

    

 

 

 
Agricultural mortgages:        

Balance, beginning of period

     $ 4      $ 3  

Current-period provision for expected credit losses

       1        1  

Write-offs charged against the allowance

               

Recoveries of amounts previously written off

               
    

 

 

    

 

 

 

Net change in allowance

       1        1  
    

 

 

    

 

 

 

Balance, end of period

     $ 5      $ 4  
    

 

 

    

 

 

 

Total allowance for credit losses

     $ 62      $ 81  
    

 

 

    

 

 

 

 

The change in the allowance for credit losses is attributable to:

 

    increases/decreases in the loan balance due to new originations, maturing mortgages, and loan amortization;

 

    changes in credit quality; and

 

    changes in market assumptions primarily related to COVID-19 driven economic changes.

 

F-31


Credit Quality Information

 

The following tables summarize the Company’s mortgage loans segregated by risk rating exposure as of December 31, 2021 and December 31, 2020.

 

LTV Ratios(1)

 

     December 31, 2021  
     Amortized Cost Basis by Origination Year  
     2021      2020      2019      2018      2017      Prior      Total  
     (in millions)  

Mortgage loans:

                    

Commercial:

                    

0% - 50%

   $      $      $      $ 184      $ 293      $ 992      $ 1,469  

50% - 70%

     1,967        1,334        407        619        491        2,533        7,351  

70% - 90%

     190        236        412        415        276        972        2,501  

90% plus

                          35        5        73        113  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial

   $ 2,157      $ 1,570      $ 819      $ 1,253      $ 1,065      $ 4,570      $ 11,434  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Agricultural:                     

0% - 50%

   $ 180      $ 212      $ 128      $ 129      $ 119      $ 738      $ 1,506  

50% - 70%

     200        268        102        126        87        338        1,121  

70% - 90%

                                        17        17  

90% plus

                                                
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total agricultural

   $ 380      $ 480      $ 230      $ 255      $ 206      $ 1,093      $ 2,644  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Total mortgage loans:                     

0% - 50%

   $ 180      $ 212      $ 128      $ 313      $ 412      $ 1,730      $ 2,975  

50% - 70%

     2,167        1,602        509        745        578        2,871        8,472  

70% - 90%

     190        236        412        415        276        989        2,518  

90% plus

                          35        5        73        113  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total mortgage loans

   $     2,537      $     2,050      $     1,049      $     1,508      $     1,271      $     5,663      $     14,078  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Debt Service Coverage Ratios(2)

 

     December 31, 2021  
     Amortized Cost Basis by Origination Year  
     2021      2020      2019      2018      2017      Prior      Total  
     (in millions)  
Mortgage loans:                     

Commercial:

                    

Greater than 2.0x

   $ 1,143      $ 1,243      $ 210      $ 772      $ 485      $ 2,218      $ 6,071  

1.8x to 2.0x

     185        135        250        46        161        372        1,149  

1.5x to 1.8x

     275        97        284        211        166        919        1,952  

1.2x to 1.5x

     264        95        75        101        253        701        1,489  

1.0x to 1.2x

     290                      88               287        665  

Less than 1.0x

                          35               73        108  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial

   $     2,157      $     1,570      $        819      $     1,253      $     1,065      $     4,570      $     11,434  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

F-32


     December 31, 2021  
     Amortized Cost Basis by Origination Year  
     2021      2020      2019      2018      2017      Prior      Total  
     (in millions)  
Agricultural:                     

Greater than 2.0x

   $ 49      $ 64      $ 25      $ 22      $ 24      $ 210      $ 394  

1.8x to 2.0x

     52        37        25        14        14        70        212  

1.5x to 1.8x

     43        113        28        22        41        193        440  

1.2x to 1.5x

     161        179        112        116        72        355        995  

1.0x to 1.2x

     75        83        31        77        54        226        546  

Less than 1.0x

            4        9        4        1        39        57  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total agricultural

   $ 380      $ 480      $ 230      $ 255      $ 206      $ 1,093      $ 2,644  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Total mortgage loans:                     

Greater than 2.0x

   $ 1,192      $ 1,307      $ 235      $ 794      $ 509      $ 2,428      $ 6,465  

1.8x to 2.0x

     237        172        275        60        175        442        1,361  

1.5x to 1.8x

     318        210        312        233        207        1,112        2,392  

1.2x to 1.5x

     425        274        187        217        325        1,056        2,484  

1.0x to 1.2x

     365        83        31        165        54        513        1,211  

Less than 1.0x

            4        9        39        1        112        165  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total mortgage loans

   $     2,537      $     2,050      $     1,049      $     1,508      $     1,271      $     5,663      $     14,078  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

  (1) 

The LTV ratio is derived from current loan balance divided by the fair value of the property. The fair value of the underlying commercial properties is updated annually for each mortgage loan.

  (2) 

The DSC ratio is calculated using the most recently reported operating income results from property operations divided by annual debt service.

 

LTV Ratios(1)

 

     December 31, 2020  
     Amortized Cost Basis by Origination Year  
     2020      2019      2018      2017      2016      Prior      Total  
     (in millions)  
Mortgage loans:                     
Commercial:                     

0% - 50%

   $      $      $      $ 324      $ 170      $ 505      $ 999  

50% - 70%

     1,294        357        803        656        2,190        1,697        6,997  

70% - 90%

     321        457        452        219        203        538        2,190  

90% plus

                   12        5               288        305  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial

   $ 1,615      $ 814      $ 1,267      $ 1,204      $ 2,563      $ 3,028      $ 10,491  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Agricultural:                     

0% - 50%

   $ 218      $ 135      $ 169      $ 157      $ 236      $ 652      $ 1,567  

50% - 70%

     277        129        161        102        124        351        1,144  

70% - 90%

                   3                      18        21  

90% plus

                                                
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total agricultural

   $ 495      $ 264      $ 333      $ 259      $ 360      $ 1,021      $ 2,732  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

F-33


     December 31, 2020  
     Amortized Cost Basis by Origination Year  
     2020      2019      2018      2017      2016      Prior      Total  
     (in millions)  
Total mortgage loans:                     

0% - 50%

   $ 218      $ 135      $ 169      $ 481      $ 406      $ 1,157      $ 2,566  

50% - 70%

     1,571        486        964        758        2,314        2,048        8,141  

70% - 90%

     321        457        455        219        203        556        2,211  

90% plus

                   12        5               288        305  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total mortgage loans

   $     2,110      $     1,078      $     1,600      $     1,463      $     2,923      $     4,049      $     13,223  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Debt Service Coverage Ratios(2)

 

     December 31, 2020  
     Amortized Cost Basis by Origination Year  
     2020      2019      2018      2017      2016      Prior      Total  
     (in millions)  

Mortgage loans:

                    

Commercial:

                    

Greater than 2.0x

   $ 1,230      $ 492      $ 772      $ 268      $ 1,942      $ 1,230      $ 5,934  

1.8x to 2.0x

     227        83        118        378        184        329        1,319  

1.5x to 1.8x

     98        138        187        479        437        616        1,955  

1.2x to 1.5x

     60        57        154        79               658        1,008  

1.0x to 1.2x

            44                             123        167  

Less than 1.0x

                   36                      72        108  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial

   $ 1,615      $ 814      $ 1,267      $ 1,204      $ 2,563      $ 3,028      $ 10,491  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Agricultural:

                    

Greater than 2.0x

   $ 67      $ 26      $ 36      $ 38      $ 71      $ 167      $ 405  

1.8x to 2.0x

     38        35        14        15        20        82        204  

1.5x to 1.8x

     117        38        41        45        52        209        502  

1.2x to 1.5x

     183        120        141        90        142        313        989  

1.0x to 1.2x

     86        35        93        70        57        233        574  

Less than 1.0x

     4        10        8        1        18        17        58  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total agricultural

   $ 495      $ 264      $ 333      $ 259      $ 360      $ 1,021      $ 2,732  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total mortgage loans:

                    

Greater than 2.0x

   $ 1,297      $ 518      $ 808      $ 306      $ 2,013      $ 1,397      $ 6,339  

1.8x to 2.0x

     265        118        132        393        204        411        1,523  

1.5x to 1.8x

     215        176        228        524        489        825        2,457  

1.2x to 1.5x

     243        177        295        169        142        971        1,997  

1.0x to 1.2x

     86        79        93        70        57        356        741  

Less than 1.0x

     4        10        44        1        18        89        166  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total mortgage loans

   $     2,110      $     1,078      $     1,600      $     1,463      $     2,923      $     4,049      $     13,223  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

  (1) 

The LTV ratio is derived from current loan balance divided by the fair value of the property. The fair value of the underlying commercial properties is updated annually for each mortgage loan.

  (2) 

The DSC ratio is calculated using the most recently reported operating income results from property operations divided by annual debt service.

 

F-34


Past-Due and Nonaccrual Mortgage Loan Status

 

The following table provides information relating to the aging analysis of past-due mortgage loans as of December 31, 2021 and 2020, respectively:

 

Age Analysis of Past Due Mortgage Loans(1)

 

    Accruing Loans     Non-
accruing
Loans
    Total
Loans
    Non-
accruing
Loans
with No
Allowance
    Interest
Income
on Non-
accruing
Loans
 
    Past Due     Current     Total  
    30-59
Days
    60-89
Days
    90
Days
or
More
    Total  
    (in millions)  
December 31, 2021:

 

                 
Mortgage loans:                    

Commercial

  $     $       —     $     $     —     $   11,434     $   11,434     $           —     $   11,434     $              —     $           —  

Agricultural

    1       1       25       27       2,601       2,628       16       2,644              
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 1     $ 1     $           25     $ 27     $ 14,035     $ 14,062     $ 16     $ 14,078     $     $  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2020:

 

                 
Mortgage loans:                    

Commercial

  $     162     $     $     $ 162     $ 10,329     $ 10,491     $     $ 10,491     $     $  

Agricultural

    76       7       29       112       2,620       2,732             2,732              
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 238     $ 7     $ 29     $ 274     $ 12,949     $ 13,223     $     $ 13,223     $     $  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

  (1) 

Amounts presented at amortized cost basis.

 

As of December 31, 2021 and December 31, 2020, the carrying values of problem mortgage loans that had been classified as non-accrual loans were $14 million and $0 million, respectively.

 

Troubled Debt Restructuring

 

During the years ended December 31, 2021 and 2020, the Company identified an immaterial amount of TDRs.

 

Equity Securities

 

The table below presents a breakdown of unrealized and realized gains and (losses) on equity securities during the year ended December 31, 2021.

 

Unrealized and Realized Gains (Losses) from Equity Securities(1)

 

       Year Ended
December 31,
 
       2021  
       (in millions)  

Net investment gains (losses) recognized during the period on securities held at the end of the period

     $ 9  

Net investment gains (losses) recognized on securities sold during the period

       (2
    

 

 

 

Unrealized and realized gains (losses) on equity securities

     $                     7  
    

 

 

 

 

  (1) 

Effective January 1, 2021, certain preferred stock have been reclassified to other equity investments (see Note 2 of the Notes to these Consolidated Financial Statements – Investments).

 

Trading Securities

 

As of December 31, 2021 and December 31, 2020, respectively, the fair value of the Company’s trading securities was $379 million and $5.3 billion. As of December 31, 2021 and December 31, 2020, respectively, trading securities included the General Account’s investment in Separate Accounts, which had carrying values of $44 million and $43 million.

 

F-35


The table below shows a breakdown of net investment income (loss) from trading securities during the years ended December 31, 2021, 2020 and 2019:

 

Net Investment Income (Loss) from Trading Securities

 

       Year Ended December 31,  
       2021      2020        2019  
       (in millions)  

Net investment gains (losses) recognized during the period on securities held at the end of the period

     $ (264    $ 96        $ 422  

Net investment gains (losses) recognized on securities sold during the period

       206        10          7  
    

 

 

    

 

 

      

 

 

 

Unrealized and realized gains (losses) on trading securities

       (58      106          429  

Interest and dividend income from trading securities

       92        206          283  
    

 

 

    

 

 

      

 

 

 

Net investment income (loss) from trading securities

     $       34      $     312        $     712  
    

 

 

    

 

 

      

 

 

 

 

Net Investment Income (Loss)

 

The following table breaks out net investment income (loss) by asset category:

 

     Year Ended December 31,  
     2021      2020      2019  
     (in millions)  

Fixed maturities

   $ 2,293      $ 2,193      $ 1,902  

Mortgage loans on real estate

     547        516        540  

Other equity investments

     525        79        72  

Policy loans

     209        198        198  

Trading securities

     34        312        712  

Other investment income

     47        49        18  
  

 

 

    

 

 

    

 

 

 

Gross investment income (loss)

     3,655        3,347        3,442  

Investment expenses

     (172      (139      (144
  

 

 

    

 

 

    

 

 

 

Net investment income (loss)

   $   3,483      $   3,208      $   3,298  
  

 

 

    

 

 

    

 

 

 

 

Investment Gains (Losses), Net

 

Investment gains (losses), net including changes in the valuation allowances and credit losses are as follows:

 

       Year Ended December 31,  
       2021      2020      2019  
       (in millions)  

Fixed maturities

     $ 834      $ 801      $ 203  

Mortgage loans on real estate

       20        (45      (1

Other equity investments(1)

              30        3  

Other

       (1      1        1  
    

 

 

    

 

 

    

 

 

 

Investment gains (losses), net

     $     853      $     787      $     206  
    

 

 

    

 

 

    

 

 

 

 

  (1) 

Investment gains (losses), net of Other equity investments includes Real Estate Held for production during years ended December 31, 2020 and December 31, 2019.

 

For the years ended December 31, 2021, 2020 and 2019, respectively, investment results passed through to certain participating group annuity contracts as interest credited to policyholders’ account balances totaled $2 million, $2 million and $2 million.

 

F-36


4)

DERIVATIVES

 

The Company uses derivatives as part of its overall asset/liability risk management primarily to reduce exposures to equity market and interest rate risks. Derivative hedging strategies are designed to reduce these risks from an economic perspective and are all executed within the framework of a “Derivative Use Plan” approved by applicable states’ insurance law. Derivatives are generally not accounted for using hedge accounting, with the exception of TIPS and cash flow hedges, which is discussed further below. Operation of these hedging programs is based on models involving numerous estimates and assumptions, including, among others, mortality, lapse, surrender and withdrawal rates, election rates, fund performance, market volatility and interest rates. A wide range of derivative contracts are used in these hedging programs, including exchange traded equity, currency and interest rate futures contracts, total return and/or other equity swaps, interest rate swap and floor contracts, bond and bond-index total return swaps, swaptions, variance swaps and equity options, credit and foreign exchange derivatives, as well as bond and repo transactions to support the hedging. The derivative contracts are collectively managed in an effort to reduce the economic impact of unfavorable changes in guaranteed benefits’ exposures attributable to movements in capital markets. In addition, as part of its hedging strategy, the Company targets an asset level for all variable annuity products at or above a CTE98 level under most economic scenarios (CTE is a statistical measure of tail risk which quantifies the total asset requirement to sustain a loss if an event outside a given probability level has occurred. CTE98 denotes the financial resources a company would need to cover the average of the worst 2% of scenarios.)

 

Derivatives Utilized to Hedge Exposure to Variable Annuities with Guarantee Features

 

The Company has issued and continues to offer variable annuity products with GMxB features. The risk associated with the GMDB feature is that under-performance of the financial markets could result in GMDB benefits, in the event of death, being higher than what accumulated policyholders’ account balances would support. The risk associated with the GMIB feature is that under-performance of the financial markets could result in the present value of GMIB, in the event of annuitization, being higher than what accumulated policyholders’ account balances would support, taking into account the relationship between current annuity purchase rates and the GMIB guaranteed annuity purchase rates. The risk associated with products that have a GMxB derivative features liability is that under-performance of the financial markets could result in the GMxB derivative features’ benefits being higher than what accumulated policyholders’ account balances would support.

 

For GMxB features, the Company retains certain risks including basis, credit spread and some volatility risk and risk associated with actual experience versus expected actuarial assumptions for mortality, lapse and surrender, withdrawal and policyholder election rates, among other things. The derivative contracts are managed to correlate with changes in the value of the GMxB features that result from financial markets movements. A portion of exposure to realized equity volatility is hedged using equity options and variance swaps and a portion of exposure to credit risk is hedged using total return swaps on fixed income indices. Additionally, the Company is party to total return swaps for which the reference U.S. Treasury securities are contemporaneously purchased from the market and sold to the swap counterparty. As these transactions result in a transfer of control of the U.S. Treasury securities to the swap counterparty, the Company derecognizes these securities with consequent gain or loss from the sale. The Company has also purchased reinsurance contracts to mitigate the risks associated with GMDB features and the impact of potential market fluctuations on future policyholder elections of GMIB features contained in certain annuity contracts issued by the Company. The reinsurance of the GMIB features is accounted for as a derivative. In addition, on June 1, 2021, we ceded legacy variable annuity policies sold by the Company between 2006-2008 (the “Block”), comprised of non-New York “Accumulator” policies containing fixed rate GMIB and/or GMDB guarantees. As this contract provides full risk transfer, the benefits of this treaty are accounted for in the same manner as the underlying gross reserves and therefore the Amounts Due from Reinsurers related to the GMIB with NLG are accounted for as an embedded derivative.

 

The Company has in place an economic hedge program using interest rate swaps and U.S. Treasury futures to partially protect the overall profitability of future variable annuity sales against declining interest rates.

 

Derivatives Utilized to Hedge Crediting Rate Exposure on SCS, SIO, MSO and IUL Products/Investment Options

 

The Company hedges crediting rates in the SCS variable annuity, SIO in the EQUI-VEST variable annuity series, MSO in the variable life insurance products and IUL insurance products. These products permit the contract owner to participate in the performance of an index, ETF or commodity price movement up to a cap for a set period of time. They also contain a protection feature, in which the Company will absorb, up to a certain percentage, the loss of value in an index, ETF or commodity price, which varies by product segment.

 

F-37


In order to support the returns associated with these features, the Company enters into derivative contracts whose payouts, in combination with fixed income investments, emulate those of the index, ETF or commodity price, subject to caps and buffers, thereby substantially reducing any exposure to market-related earnings volatility.

 

Derivatives Used to Hedge Equity Market Risks Associated with the General Account’s Seed Money Investments in Retail Mutual Funds

 

The Company’s General Account seed money investments in retail mutual funds expose us to market risk, including equity market risk which is partially hedged through equity-index futures contracts to minimize such risk.

 

Derivatives Used for General Account Investment Portfolio

 

The Company maintains a strategy in its General Account investment portfolio to replicate the credit exposure of fixed maturity securities otherwise permissible for investment under its investment guidelines through the sale of CDS. Under the terms of these swaps, the Company receives quarterly fixed premiums that, together with any initial amount paid or received at trade inception, replicate the credit spread otherwise currently obtainable by purchasing the referenced entity’s bonds of similar maturity. These credit derivatives generally have remaining terms of five years or less and are recorded at fair value with changes in fair value, including the yield component that emerges from initial amounts paid or received, reported in net derivative gains (losses).

 

The Company manages its credit exposure taking into consideration both cash and derivatives based positions and selects the reference entities in its replicated credit exposures in a manner consistent with its selection of fixed maturities. In addition, the Company generally transacts the sale of CDS in single name reference entities of investment grade credit quality and with counterparties subject to collateral posting requirements. If there is an event of default by the reference entity or other such credit event as defined under the terms of the swap contract, the Company is obligated to perform under the credit derivative and, at its option, either pay the referenced amount of the contract less an auction-determined recovery amount or pay the referenced amount of the contract and receive in return the defaulted or similar security of the reference entity for recovery by sale at the contract settlement auction. The Company purchased CDS to mitigate its exposure to a reference entity through cash positions. These positions do not replicate credit spreads.

 

To date, there have been no events of default or circumstances indicative of a deterioration in the credit quality of the named referenced entities to require or suggest that the Company will have to perform under the CDS that it sold. The maximum potential amount of future payments the Company could be required to make under the credit derivatives sold is limited to the par value of the referenced securities which is the dollar or euro-equivalent of the derivative’s notional amount. The Standard North American CDS Contract or Standard European Corporate Contract under which the Company executes these CDS sales transactions does not contain recourse provisions for recovery of amounts paid under the credit derivative.

 

The Company purchased 30-year TIPS and other sovereign bonds, both inflation-linked and non-inflation linked, as General Account investments and enters into asset or cross-currency basis swaps, to result in payment of the given bond’s coupons and principal at maturity in the bond’s specified currency to the swap counterparty in return for fixed dollar amounts. These swaps, when considered in combination with the bonds, together result in a net position that is intended to replicate a dollar-denominated fixed-coupon cash bond with a yield higher than a term-equivalent U.S. Treasury bond.

 

Derivatives Utilized to Hedge Exposure to Foreign Currency Denominated Cash Flows

 

The Company purchases private placement debt securities and issues funding agreements in the FABN program in currencies other than its functional US dollar currency. The Company enters into cross currency swaps with external counterparties to hedge the exposure of the foreign currency denominated cash flows of these instruments. The foreign currency received from or paid to the cross currency swap counterparty is exchanged for fixed US dollar amounts with improved net investment yields or net product costs over equivalent US dollar denominated instruments issued at that time. The transactions are accounted for as cash flow hedges when they are designated in hedging relationships and qualify for hedge accounting. The first cross currency swap hedges were designated and applied hedge accounting during the quarter ended June 30, 2021.

 

These cross currency swaps are for the period the foreign currency denominated private placement debt securities and funding agreement are outstanding, with the longest cross currency swap expiring in 2033. Since designation and qualification as cash flow hedges, cross currency swap interest accruals are recognized in Net investment income and in Interest credited to policyholders’ account balances.

 

F-38


The tables below present quantitative disclosures about the Company’s derivative instruments designated in hedging relationships and derivative instruments which have not been designated in hedging relationships, including those embedded in other contracts required to be accounted for as derivative instruments.

 

The following table presents the gross notional amount and estimated fair value of the Company’s derivatives:

 

Derivative Instruments by Category

 

     December 31, 2021      December 31, 2020  
            Fair Value             Fair Value  
     Notional
Amount
     Derivative
Assets
     Derivative
Liabilities
     Notional
Amount
     Derivative
Assets
     Derivative
Liabilities
 
     (in millions)  
Derivatives: Designated for Hedge accounting(1)                  

Cash Flow Hedges:

                 

Currency Swaps

   $         921      $             7      $           42      $             —      $             —      $             —  

Interest Swaps

     955               395        957               219  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total: Designated for Hedge Accounting

     1,876        7        437        957               219  
Derivatives: Not designated for Hedge accounting(1)                  

Equity contracts:

                 

Futures(5)

     2,213                      4,267                

Swaps(5)

     13,310        5               22,404        6         

Options

     48,380        12,015        5,059        35,786        8,383        3,715  

Interest rate contracts:

                 

Futures(5)

     12,455                      18,161                

Swaps(5)

     1,876               45        22,816        551        434  

Swaptions

                                         

Credit contracts:

                 

Credit default swaps

     619        2        3        919        8        1  

Currency contracts:

                 

Currency Swaps

     541        1               347                

Currency forwards

                                         

Other contracts:

                 

Margin

            102                      26        66  

Collateral

            178        6,154               212        3,835  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total: Not designated for Hedge accounting

     79,394        12,303        11,261        104,700        9,186        8,051  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Embedded Derivatives:                  

Amounts due from reinsurers(6)

            5,813                              

GMIB reinsurance contracts(2)

            2,068                      2,859         

GMxB derivative features liability(3)

                   8,525                      10,936  

SCS, SIO, MSO and IUL indexed features(4)

                   6,641                      4,378  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Embedded Derivatives

            7,881        15,166               2,859        15,314  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Total derivative instruments    $     81,270      $     20,191      $     26,864      $     105,657      $     12,045      $     23,584  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

  (1) 

Reported in other invested assets in the consolidated balance sheets.

  (2) 

Reported in GMIB reinsurance contract asset in the consolidated balance sheets.

  (3) 

Reported in future policy benefits and other policyholders’ liabilities in the consolidated balance sheets.

  (4) 

Reported in policyholders’ account balances in the consolidated balance sheets.

  (5) 

Decrease in futures and swaps notional as of December 31, 2021 is primarily due to the Venerable Transaction (see Note 1 of the Notes to these Consolidated Financial Statements).

  (6) 

Represents GMIB NLG ceded related to the Venerable Transaction.

 

F-39


The following table presents the effects of derivative instruments on the consolidated statements of income and comprehensive income (loss).

 

    Year Ended December 31, 2021     Year Ended December 31, 2020     Year Ended December 31, 2019  
    Net
Derivatives
Gain
(Losses)(1)(2)
    Interest
Credited To
Policyholders
Account
Balances
    AOCI     Net
Derivatives
Gain
(Losses)(1)(2)
    Interest
Credited To
Policyholders
Account
Balances
    AOCI     Net
Derivatives
Gain
(Losses)(1)(2)
    Interest
Credited To
Policyholders
Account
Balances
    AOCI  
    (in millions)  
Derivatives: Designated for hedge accounting                  

Cash flow hedges:

                 

Currency swaps

  $             (2   $                 (45   $      5     $                 —     $                 —     $      —     $                 —     $                 —     $      —  

Interest swaps

    (69           (87     (9 )            (87 )      4             (28 ) 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total: Designated for hedge accounting

    (71     (45     (82     (9           (87     4             (28
Derivatives: Not designated for hedge accounting                  

Equity contracts:

                 

Futures

    (607                 (955 )                  (1,294 )             

Swaps

    (3,608                 (3,353 )                  (2,405 )             

Options

    3,883                   1,663                   2,211              

Interest rate contracts:

                 

Futures

    (727                 1,745                   139              

Swaps

    (2,316                 2,832                   2,033              

Swaptions

                      9                   (35            

Credit contracts:

                 

Credit default swaps

    1                                     16              

Currency contracts:

                 

Currency swaps

    3                   (2 )                  (9 )             

Currency forwards

                                                     

Other contracts:

                 

Margin

                                                     

Collateral

                                                     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total: Not designated for hedge accounting

    (3,371                 1,939                   656              

Embedded Derivatives:

                 

Amounts due from reinsurers

    517                                                  

GMIB reinsurance contracts

    (777                 472                   500              

GMxB derivative features liability

    2,792                   (2,238                 (2,439            

SCS, SIO, MSO and IUL indexed features

    (3,760                 (1,693                 (2,552            
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Embedded Derivatives

    (1,228                 (3,459                 (4,491            
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Derivatives

  $       (4,670   $       (45   $     (82   $       (1,529 )    $       —     $     (87 )    $       (3,831 )    $       —     $     (28 ) 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

  (1) 

Reported in net derivative gains (losses) in the consolidated statements of income (loss).

  (2) 

For the years ended December 31, 2021 and 2020, investment fees of $15 million and $12 million respectively, are reported in net derivative gains (losses) in the consolidated statements of income (loss).

 

F-40


The table that follow below present a roll-forward of cash flow hedges recognized in AOCI.

 

Rollforward of Cash flow hedges in AOCI

 

       Year Ended December 31,  
       2021      2020      2019  
       (in millions)  

Balance, beginning of period

     $       (126    $       (38    $     (10

Amount recorded in AOCI

                      

Currency Swaps

       (35              

Interest Swaps

       (183      (108      (45
    

 

 

    

 

 

    

 

 

 

Total Amount recorded in AOCI

       (218      (108      (45

Amount reclassified from AOCI to income

                      

Currency Swaps

       40                

Interest Swaps

       96        20        17  

Total Amount reclassified from AOCI to income

       136        20        17  
    

 

 

    

 

 

    

 

 

 

Ending Balance, December 31(1)

     $ (208    $ (126    $ (38
    

 

 

    

 

 

    

 

 

 

 

  (1) 

The Company does not estimate the amount of the deferred losses in AOCI at years ended December 31, 2021, 2020 and 2019 which will be released and reclassified into Net income (loss) over the next 12 months as the amounts cannot be reasonably estimated.

 

Equity-Based and Treasury Futures Contracts Margin

 

All outstanding equity-based and treasury futures contracts as of December 31, 2021 and December 31, 2020 are exchange-traded and net settled daily in cash. As of December 31, 2021 and December 31, 2020, respectively, the Company had open exchange-traded futures positions on: (i) the S&P 500, Nasdaq, Russell 2000 and Emerging Market indices, having initial margin requirements of $90 million and $135 million, (ii) the 2-year, 5-year and 10-year U.S. Treasury Notes on U.S. Treasury bonds and ultra-long bonds, having initial margin requirements of $196 million and $263 million, and (iii) the Euro Stoxx, FTSE 100, Topix, ASX 200 and EAFE indices as well as corresponding currency futures on the Euro/U.S. dollar, Pound/U.S. dollar, Australian dollar/U.S. dollar, and Yen/U.S. dollar, having initial margin requirements of $16 million and $35 million.

 

Collateral Arrangements

 

The Company generally has executed a CSA under the ISDA Master Agreement it maintains with each of its OTC derivative counterparties that requires both posting and accepting collateral either in the form of cash or high-quality securities, such as U.S. Treasury securities, U.S. government and government agency securities and investment grade corporate bonds. The Company nets the fair value of all derivative financial instruments with counterparties for which an ISDA Master Agreement and related CSA have been executed. As of December 31, 2021 and December 31, 2020, respectively, the Company held $6.2 billion and $3.8 billion in cash and securities collateral delivered by trade counterparties, representing the fair value of the related derivative agreements. The unrestricted cash collateral is reported in other invested assets. The Company posted collateral of $178 million and $212 million as of December 31, 2021 and December 31, 2020, respectively, in the normal operation of its collateral arrangements.

 

F-41


The following tables presents information about the Company’s offsetting of financial assets and liabilities and derivative instruments as of December 31, 2021 and December 31, 2020:

 

Offsetting of Financial Assets and Liabilities and Derivative Instruments

As of December 31, 2021

 

    Gross
Amount
Recognized
    Gross
Amount
Offset in the
Balance Sheets
    Net Amount
Presented in the
Balance Sheets
    Gross Amount
not Offset in
the Balance
Sheets(1)
    Net
Amount
 
    (in millions)              
Assets:          

Derivative assets

  $ 12,309     $ 10,724     $ 1,585     $ (961   $ 624  

Other financial assets

    1,325             1,325             1,325  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other invested assets

  $ 13,634     $ 10,724     $ 2,910     $ (961   $ 1,949  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Liabilities:          

Derivative liabilities

  $ 10,738     $ 10,724     $ 14     $     $ 14  

Other financial liabilities

    2,064             2,064             2,064  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other liabilities

  $            12,802     $               10,724     $                     2,078     $                      —     $       2,078  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

  (1) 

Financial instruments sent (held).

 

    As of December 31, 2020  
    Gross
Amount
Recognized
    Gross
Amount
Offset in the
Balance Sheets
    Net Amount
Presented in the
Balance Sheets
    Gross Amount
not Offset in the
Balance Sheets(1)
    Net
Amount
 
    (in millions)  
Assets:          

Derivative assets

  $ 9,186     $ 8,206     $ 980     $ (53   $ 927  

Other financial assets

    1,403             1,403             1,403  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other invested assets

  $ 10,589     $ 8,206     $ 2,383     $ (53   $ 2,330  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Liabilities:          

Derivative liabilities

  $ 8,218     $ 8,206     $ 12     $     $ 12  

Other financial liabilities

    1,568             1,568             1,568  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other liabilities

  $                9,786     $                   8,206     $                        1,580     $                        —     $         1,580  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

  (1) 

Financial instruments sent (held).

 

5)

CLOSED BLOCK

 

As a result of demutualization, the Company’s Closed Block was established in 1992 for the benefit of certain individual participating policies that were in force on that date. Assets, liabilities and earnings of the Closed Block are specifically identified to support its participating policyholders.

 

Assets allocated to the Closed Block inure solely to the benefit of the Closed Block policyholders and will not revert to the benefit of the Company. No reallocation, transfer, borrowing or lending of assets can be made between the Closed Block and other portions of the Company’s General Account, any of its Separate Accounts or any affiliate of the Company without the approval of the NYDFS. Closed Block assets and liabilities are carried on the same basis as similar assets and liabilities held in the General Account.

 

F-42


The excess of Closed Block liabilities over Closed Block assets (adjusted to exclude the impact of related amounts in AOCI) represents the expected maximum future post-tax earnings from the Closed Block that would be recognized in income from continuing operations over the period the policies and contracts in the Closed Block remain in force. As of January 1, 2001, the Company has developed an actuarial calculation of the expected timing of the Closed Block’s earnings.

 

If the actual cumulative earnings from the Closed Block are greater than the expected cumulative earnings, only the expected earnings will be recognized in net income. Actual cumulative earnings in excess of expected cumulative earnings at any point in time are recorded as a policyholder dividend obligation because they will ultimately be paid to Closed Block policyholders as an additional policyholder dividend unless offset by future performance that is less favorable than originally expected. If a policyholder dividend obligation has been previously established and the actual Closed Block earnings in a subsequent period are less than the expected earnings for that period, the policyholder dividend obligation would be reduced (but not below zero). If, over the period the policies and contracts in the Closed Block remain in force, the actual cumulative earnings of the Closed Block are less than the expected cumulative earnings, only actual earnings would be recognized in income from continuing operations. If the Closed Block has insufficient funds to make guaranteed policy benefit payments, such payments will be made from assets outside the Closed Block.

 

Many expenses related to Closed Block operations, including amortization of DAC, are charged to operations outside of the Closed Block; accordingly, net revenues of the Closed Block do not represent the actual profitability of the Closed Block operations. Operating costs and expenses outside of the Closed Block are, therefore, disproportionate to the business outside of the Closed Block.

 

Summarized financial information for the Company’s Closed Block is as follows:

 

       December 31,  
       2021        2020  
       (in millions)  

Closed Block Liabilities:

         

Future policy benefits, policyholders’ account balances and other

     $     5,928        $     6,201  

Policyholder dividend obligation

                160  

Other liabilities

       39          39  
    

 

 

      

 

 

 

Total Closed Block liabilities

       5,967          6,400  
    

 

 

      

 

 

 

Assets Designated to the Closed Block:

         

Fixed maturities AFS, at fair value (amortized cost of $3,185 and $3,359) (allowance for credit losses of $0 and $0)

       3,390          3,718  

Mortgage loans on real estate (net of allowance for credit losses of $4 and $6)

       1,771          1,773  

Policy loans

       602          648  

Cash and other invested assets

       63          28  

Other assets

       90          169  
    

 

 

      

 

 

 

Total assets designated to the Closed Block

       5,916          6,336  
    

 

 

      

 

 

 

Excess of Closed Block liabilities over assets designated to the Closed Block

       51          64  

Amounts included in AOCI:

         

Net unrealized investment gains (losses), net of policyholders’ dividend obligation: $0 and $160; and net of income tax: $(43) and $(42)

       172          167  
    

 

 

      

 

 

 

Maximum future earnings to be recognized from Closed Block assets and liabilities

     $ 223        $ 231  
    

 

 

      

 

 

 

 

F-43


The Company’s Closed Block revenues and expenses were as follows:

 

       Year Ended December 31,  
       2021      2020      2019  
       (in millions)  
Revenues:           

Premiums and other income

     $     144      $     157      $     182  

Net investment income (loss)

       237        251        278  

Investment gains (losses), net

       4               (1
    

 

 

    

 

 

    

 

 

 

Total revenues

       385        408        459  
    

 

 

    

 

 

    

 

 

 
Benefits and Other Deductions:           

Policyholders’ benefits and dividends

       372        399        439  

Other operating costs and expenses

       3        1        2  
    

 

 

    

 

 

    

 

 

 

Total benefits and other deductions

       375        400        441  
    

 

 

    

 

 

    

 

 

 

Net income (loss), before income taxes

       10        8        18  

Income tax (expense) benefit

       (2      (2      (2
    

 

 

    

 

 

    

 

 

 

Net income (loss)

     $ 8      $ 6      $ 16  
    

 

 

    

 

 

    

 

 

 

 

A reconciliation of the Company’s policyholder dividend obligation follows:

 

       Year Ended December 31,  
       2021      2020        2019  
       (in millions)  

Beginning balance

     $     160      $ 2        $       —  

Unrealized investment gains (losses)

       (160      158          2  
    

 

 

    

 

 

      

 

 

 

Ending balance

     $      $     160        $         2  
    

 

 

    

 

 

      

 

 

 

 

6)

DAC AND POLICYHOLDER BONUS INTEREST CREDITS

 

Changes in the DAC asset for the years ended December 31, 2021, 2020 and 2019 were as follows:

 

       Year Ended December 31,  
       2021      2020      2019  
       (in millions)  

Balance, beginning of year(1)

     $ 3,816      $ 4,225      $ 4,959  

Capitalization of commissions, sales and issue expenses

       724        564        646  

Amortization:

          

Impact of assumptions updates and model changes

       19        (866      77  

All other

       (475      (467      (597
    

 

 

    

 

 

    

 

 

 

Total amortization

       (456      (1,333      (520

Change in unrealized investment gains and losses

       183        360        (863
    

 

 

    

 

 

    

 

 

 

Balance, end of year

     $     4,267      $       3,816      $     4,222  
    

 

 

    

 

 

    

 

 

 

 

  (1) 

December 31, 2020 DAC beginning balance is $3 million more than December 31, 2019 ending balance due to impact of CECL.

 

The deferred asset for policyholder bonus interest credits is reported in other assets in the consolidated balance sheets and changes in the deferred asset for policyholder bonus Interest credits are reported in interest credited to policyholders’ account balances. For the years ended December 31, 2021, 2020 and 2019 changes were as follows:

 

 

F-44


       Year Ended December 31,  
       2021      2020      2019  
       (in millions)  

Balance, beginning of year

     $ 405      $ 431      $ 448  

Amortization charged to income

       (44      (26      (17
    

 

 

    

 

 

    

 

 

 

Balance, end of year

     $     361      $     405      $     431  
    

 

 

    

 

 

    

 

 

 

 

7)

FAIR VALUE DISCLOSURES

 

U.S. GAAP establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value, and identifies three levels of inputs that may be used to measure fair value:

 

Level 1    Unadjusted quoted prices for identical instruments in active markets. Level 1 fair values generally are supported by market transactions that occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2    Observable inputs other than Level 1 prices, such as quoted prices for similar instruments, quoted prices in markets that are not active, and inputs to model-derived valuations that are directly observable or can be corroborated by observable market data.
Level 3    Unobservable inputs supported by little or no market activity and often requiring significant management judgment or estimation, such as an entity’s own assumptions about the cash flows or other significant components of value that market participants would use in pricing the asset or liability.

 

The Company uses unadjusted quoted market prices to measure fair value for those instruments that are actively traded in financial markets. In cases where quoted market prices are not available, fair values are measured using present value or other valuation techniques. The fair value determinations are made at a specific point in time, based on available market information and judgments about the financial instrument, including estimates of the timing and amount of expected future cash flows and the credit standing of counterparties. Such adjustments do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument, nor do they consider the tax impact of the realization of unrealized gains or losses. In many cases, the fair value cannot be substantiated by direct comparison to independent markets, nor can the disclosed value be realized in immediate settlement of the instrument.

 

Management is responsible for the determination of the value of investments carried at fair value and the supporting methodologies and assumptions. Under the terms of various service agreements, the Company often utilizes independent valuation service providers to gather, analyze, and interpret market information and derive fair values based upon relevant methodologies and assumptions for individual securities. These independent valuation service providers typically obtain data about market transactions and other key valuation model inputs from multiple sources and, through the use of widely accepted valuation models, provide a single fair value measurement for individual securities for which a fair value has been requested. As further described below with respect to specific asset classes, these inputs include, but are not limited to, market prices for recent trades and transactions in comparable securities, benchmark yields, interest rate yield curves, credit spreads, quoted prices for similar securities, and other market-observable information, as applicable. Specific attributes of the security being valued also are considered, including its term, interest rate, credit rating, industry sector, and when applicable, collateral quality and other security- or issuer-specific information. When insufficient market observable information is available upon which to measure fair value, the Company either will request brokers knowledgeable about these securities to provide a non-binding quote or will employ internal valuation models. Fair values received from independent valuation service providers and brokers and those internally modeled or otherwise estimated are assessed for reasonableness.

 

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

 

Fair value measurements are required on a non-recurring basis for certain assets only when an impairment or other events occur. For the periods ended December 31, 2021 and December 31, 2020, no assets or liabilities were required to be measured at fair value on a non-recurring basis.

 

F-45


Assets and Liabilities Measured at Fair Value on a Recurring Basis

 

Assets and liabilities measured at fair value on a recurring basis are summarized below.

 

Fair Value Measurements as of December 31, 2021

 

       Level 1        Level 2      Level 3        Total  
       (in millions)  
Assets:                  

Investments:

                 

Fixed maturities, AFS:

                 

Corporate(1)

     $        $ 46,231      $ 1,493        $ 47,724  

U.S. Treasury, government and agency

                15,214                 15,214  

States and political subdivisions

                562        35          597  

Foreign governments

                1,152                 1,152  

Residential mortgage-backed(2)

                90                 90  

Asset-backed(3)

                5,897        8          5,905  

Commercial mortgage-backed

                2,321        20          2,341  

Redeemable preferred stock

                53                 53  
    

 

 

      

 

 

    

 

 

      

 

 

 

Total fixed maturities, AFS

                71,520        1,556          73,076  

Other equity investments

       243          434        5          682  

Trading securities

       193          186                 379  

Other invested assets:

                 

Short-term investments

                                 

Assets of consolidated VIEs/VOEs

                       8          8  

Swaps

                (469               (469

Credit default swaps

                (1               (1

Options

                6,956                 6,956  
    

 

 

      

 

 

    

 

 

      

 

 

 

Total other invested assets

                6,486        8          6,494  

Cash equivalents

       1,109          273                 1,382  

Amounts due from reinsurer(5)

                       5,813          5,813  

GMIB reinsurance contracts asset

                       2,068          2,068  

Separate Accounts assets(4)

       140,740          2,565        1          143,306  
    

 

 

      

 

 

    

 

 

      

 

 

 

Total Assets

     $     142,285        $     81,464      $     9,451        $     233,200  
    

 

 

      

 

 

    

 

 

      

 

 

 
Liabilities:                  

GMxB derivative features’ liability

     $        $      $ 8,525        $ 8,525  

SCS, SIO, MSO and IUL indexed features’ liability

                6,641                 6,641  
    

 

 

      

 

 

    

 

 

      

 

 

 

Total Liabilities

     $        $ 6,641      $ 8,525        $ 15,166  
    

 

 

      

 

 

    

 

 

      

 

 

 

 

  (1) 

Corporate fixed maturities includes both public and private issues.

  (2) 

Includes publicly traded agency pass-through securities and collateralized obligations.

  (3) 

Includes credit-tranched securities collateralized by sub-prime mortgages, credit risk transfer securities and other asset types.

  (4) 

Separate Accounts assets included in the fair value hierarchy exclude investments in entities that calculate NAV per share (or its equivalent) as a practical expedient. Such investments excluded from the fair value hierarchy include investments in real estate. As of December 31, 2021 the fair value of such investments was $404 million.

  (5) 

This represents GMIB NLG ceded reserves related to Venerable transaction. See Note 1 of the Notes to these Consolidated Financial Statements for details of the Venerable transaction.

 

F-46


Fair Value Measurements as of December 31, 2020

 

       Level 1        Level 2      Level 3        Total  
       (in millions)  
Assets:                  

Investments:

                 

Fixed maturities, AFS:

                 

Corporate(1)

     $        $ 51,415      $ 1,687        $ 53,102  

U.S. Treasury, government and agency

                15,943                 15,943  

States and political subdivisions

                535        39          574  

Foreign governments

                1,103                 1,103  

Residential mortgage-backed(2)

                131                 131  

Asset-backed(3)

                3,636        20          3,656  

Commercial mortgage-backed

                1,203                 1,203  

Redeemable preferred stock

       402          239                 641  
    

 

 

      

 

 

    

 

 

      

 

 

 

Total fixed maturities, AFS

       402          74,205        1,746          76,353  

Other equity investments

       13                 2          15  

Trading securities

       285          5,055                 5,340  

Other invested assets:

                 

Short-term investments

                82        1          83  

Assets of consolidated VIEs/VOEs

                       12          12  

Swaps

                (96               (96

Credit default swaps

                7                 7  

Options

                4,668                 4,668  
    

 

 

      

 

 

    

 

 

      

 

 

 

Total other invested assets

                4,661        13          4,674  

Cash equivalents

       1,183          287                 1,470  

GMIB reinsurance contracts asset

                       2,859          2,859  

Separate Accounts assets(4)

       130,106          2,668        1          132,775  
    

 

 

      

 

 

    

 

 

      

 

 

 

Total Assets

     $     131,989        $     86,876      $     4,621        $     223,486  
    

 

 

      

 

 

    

 

 

      

 

 

 
Liabilities:                  

GMxB derivative features’ liability

     $        $      $ 10,936        $ 10,936  

SCS, SIO, MSO and IUL indexed features’ liability

                4,378                 4,378  
    

 

 

      

 

 

    

 

 

      

 

 

 

Total Liabilities

     $        $ 4,378      $ 10,936        $ 15,314  
    

 

 

      

 

 

    

 

 

      

 

 

 

 

  (1) 

Corporate fixed maturities includes both public and private issues.

  (2) 

Includes publicly traded agency pass-through securities and collateralized obligations.

  (3) 

Includes credit-tranched securities collateralized by sub-prime mortgages and other asset types and credit tenant loans.

  (4) 

Separate Accounts assets included in the fair value hierarchy exclude investments in entities that calculate NAV per share (or its equivalent) as a practical expedient. Such investments excluded from the fair value hierarchy include investments in real estate and commercial mortgages. As of December 31, 2020 the fair value of such investments was $356 million.

 

Public Fixed Maturities

 

The fair values of the Company’s public fixed maturities are generally based on prices obtained from independent valuation service providers and for which the Company maintains a vendor hierarchy by asset type based on historical pricing experience and vendor expertise. Although each security generally is priced by multiple independent valuation service providers, the Company ultimately uses the price received from the independent valuation service provider highest in the vendor hierarchy based on the respective asset type, with limited exception. To validate reasonableness, prices also are internally reviewed by those with relevant expertise through comparison with directly observed recent market trades. Consistent with the fair value hierarchy, public fixed maturities validated in this manner generally are reflected within Level 2, as they are primarily based on observable pricing for similar assets and/or other market observable inputs.

 

F-47


Private Fixed Maturities

 

The fair values of the Company’s private fixed maturities are determined from prices obtained from independent valuation service providers. Prices not obtained from an independent valuation service provider are determined by using a discounted cash flow model or a market comparable company valuation technique. In certain cases, these models use observable inputs with a discount rate based upon the average of spread surveys collected from private market intermediaries who are active in both primary and secondary transactions, taking into account, among other factors, the credit quality and industry sector of the issuer and the reduced liquidity associated with private placements. Generally, these securities have been reflected within Level 2. For certain private fixed maturities, the discounted cash flow model or a market comparable company valuation technique may also incorporate unobservable inputs, which reflect the Company’s own assumptions about the inputs market participants would use in pricing the asset. To the extent management determines that such unobservable inputs are significant to the fair value measurement of a security, a Level 3 classification generally is made.

 

Freestanding Derivative Positions

 

The net fair value of the Company’s freestanding derivative positions as disclosed in Note 4 of the Notes to these Consolidated Financial Statements are generally based on prices obtained either from independent valuation service providers or derived by applying market inputs from recognized vendors into industry standard pricing models. The majority of these derivative contracts are traded in the OTC derivative market and are classified in Level 2. The fair values of derivative assets and liabilities traded in the OTC market are determined using quantitative models that require use of the contractual terms of the derivative instruments and multiple market inputs, including interest rates, prices, and indices to generate continuous yield or pricing curves, including overnight index swap curves, and volatility factors, which then are applied to value the positions. The predominance of market inputs is actively quoted and can be validated through external sources or reliably interpolated if less observable.

 

Level Classifications of the Company’s Financial Instruments

 

Financial Instruments Classified as Level 1

 

Investments classified as Level 1 primarily include redeemable preferred stock, trading securities, cash equivalents and Separate Accounts assets. Fair value measurements classified as Level 1 include exchange-traded prices of fixed maturities, equity securities and derivative contracts, and net asset values for transacting subscriptions and redemptions of mutual fund shares held by Separate Accounts. Cash equivalents classified as Level 1 include money market accounts, overnight commercial paper and highly liquid debt instruments purchased with an original maturity of three months or less and are carried at cost as a proxy for fair value measurement due to their short-term nature.

 

Financial Instruments Classified as Level 2

 

Investments classified as Level 2 are measured at fair value on a recurring basis and primarily include U.S. government and agency securities and certain corporate debt securities, such as public and private fixed maturities. As market quotes generally are not readily available or accessible for these securities, their fair value measures are determined utilizing relevant information generated by market transactions involving comparable securities and often are based on model pricing techniques that effectively discount prospective cash flows to present value using appropriate sector-adjusted credit spreads commensurate with the security’s duration, also taking into consideration issuer-specific credit quality and liquidity.

 

Observable inputs generally used to measure the fair value of securities classified as Level 2 include benchmark yields, reported secondary trades, issuer spreads, benchmark securities and other reference data. Additional observable inputs are used when available, and as may be appropriate, for certain security types, such as prepayment, default, and collateral information for the purpose of measuring the fair value of mortgage- and asset-backed securities. The Company’s AAA-rated mortgage- and asset-backed securities are classified as Level 2 for which the observability of market inputs to their pricing models is supported by sufficient, albeit more recently contracted, market activity in these sectors.

 

Certain Company products, such as the SCS, EQUI-VEST variable annuity products, IUL and the MSO fund available in some life contracts offer investment options which permit the contract owner to participate in the performance of an index, ETF or commodity price. These investment options, which depending on the product and on the index selected can currently have one, three, five or six year terms, provide for participation in the performance of specified indices, ETF or

 

F-48


commodity price movement up to a segment-specific declared maximum rate. Under certain conditions that vary by product, e.g., holding these segments for the full term, these segments also shield policyholders from some or all negative investment performance associated with these indices, ETF or commodity prices. These investment options have defined formulaic liability amounts, and the current values of the option component of these segment reserves are classified as Level 2 embedded derivatives. The fair values of these embedded derivatives are based on data obtained from independent valuation service providers.

 

Financial Instruments Classified as Level 3

 

The Company’s investments classified as Level 3 primarily include corporate debt securities, such as private fixed maturities and asset-backed securities. Determinations to classify fair value measures within Level 3 of the valuation hierarchy generally are based upon the significance of the unobservable factors to the overall fair value measurement. Included in the Level 3 classification are fixed maturities with indicative pricing obtained from brokers that otherwise could not be corroborated to market observable data.

 

The Company also issues certain benefits on its variable annuity products that are accounted for as derivatives and are also considered Level 3. The GMIBNLG feature allows the policyholder to receive guaranteed minimum lifetime annuity payments based on predetermined annuity purchase rates applied to the contract’s benefit base if and when the contract account value is depleted and the NLG feature is activated. The GMWB feature allows the policyholder to withdraw at minimum, over the life of the contract, an amount based on the contract’s benefit base. The GWBL feature allows the policyholder to withdraw, each year for the life of the contract, a specified annual percentage of an amount based on the contract’s benefit base. The GMAB feature increases the contract account value at the end of a specified period to a GMAB base. The GIB feature provides a lifetime annuity based on predetermined annuity purchase rates if and when the contract account value is depleted. This lifetime annuity is based on predetermined annuity purchase rates applied to a GIB base.

 

Level 3 also includes the GMIB reinsurance contract assets which are accounted for as derivative contracts. The GMIB reinsurance contract asset and liabilities’ fair value reflects the present value of reinsurance premiums, net of recoveries, and risk margins over a range of market consistent economic scenarios while GMxB derivative features liability reflects the present value of expected future payments (benefits) less fees, adjusted for risk margins and nonperformance risk, attributable to GMxB derivative features’ liability over a range of market-consistent economic scenarios.

 

Also included are the Amounts due from Reinsurers related to the GMIB NLG product features (GMIB NLG Reinsurance). The fair value reflects the present value of reinsurance premiums, net of recoveries, adjusted for risk margins and nonperformance risk over a range of market consistent economic scenarios.

 

The valuations of the GMIB reinsurance contract asset, GMIB NLG Reinsurance and GMxB derivative features liability incorporate significant non-observable assumptions related to policyholder behavior, risk margins and projections of equity Separate Accounts funds. The credit risks of the counterparty and of the Company are considered in determining the fair values of its GMIB reinsurance contract asset, GMIB NLG Reinsurance and GMxB derivative features liability positions, respectively, after taking into account the effects of collateral arrangements. Incremental adjustment to the US Treasury curve for non-performance risk is made to the fair values of the GMIB reinsurance contract asset, GMIB NLG Reinsurance and GMIBNLG feature to reflect the claims-paying ratings of counterparties and the Company. Equity and fixed income volatilities were modeled to reflect current market volatilities. Due to the unique, long duration of the GMIBNLG feature and GMIB NLG Reinsurance , adjustments were made to the equity volatilities to remove the illiquidity bias associated with the longer tenors and risk margins were applied to the non-capital markets inputs to the GMIBNLG valuations.

 

After giving consideration to collateral arrangements, the Company reduced the fair value of its GMIB reinsurance contract asset by $148 million and $160 million as of December 31, 2021 and December 31, 2020, respectively, to recognize incremental counterparty non-performance risk.

 

After giving consideration to collateral arrangements, the Company reduced the fair value of its Amounts due from Reinsurers by $210 million at December 31, 2021 to recognize incremental counterparty non-performance risk.

 

Lapse rates are adjusted at the contract level based on a comparison of the actuarial calculated guaranteed values and the current policyholder account value, which include other factors such as considering surrender charges. Generally, lapse rates are assumed to be lower in periods when a surrender charge applies. A dynamic lapse function reduces the base

 

F-49


lapse rate when the guaranteed amount is greater than the account value as in the money contracts are less likely to lapse. For valuing the embedded derivative, lapse rates vary throughout the period over which cash flows are projected.

 

The Company’s consolidated VIEs/VOEs hold investments that are classified as Level 3, primarily corporate bonds that are vendor priced with no ratings available, bank loans, non-agency collateralized mortgage obligations and asset-backed securities.

 

Transfers of Financial Instruments Between Levels 2 and 3

 

During the year ended December 31, 2021, fixed maturities with fair values of $713 million were transferred out of Level 3 and into Level 2 principally due to the availability of trading activity and/or market observable inputs to measure and validate their fair values. In addition, fixed maturities with fair value of $27 million were transferred from Level 2 into the Level 3 classification. These transfers in the aggregate represent approximately 8.5% of total equity as of December 31, 2021.

 

During the year ended December 31, 2020, fixed maturities with fair values of $103 million were transferred out of Level 3 and into Level 2 principally due to the availability of trading activity and/or market observable inputs to measure and validate their fair values. In addition, fixed maturities with fair value of $184 million were transferred from Level 2 into the Level 3 classification. These transfers in the aggregate represent approximately 2.5% of total equity as of December 31, 2020.

 

The tables below present reconciliations for all Level 3 assets and liabilities and changes in unrealized gains (losses) for the years ended December 31, 2021, 2020 and 2019, respectively.

 

     Corporate     State and
Political
Subdivisions
    CMBS      Asset-
backed
    Trading
Securities, at
Fair Value
 
     (in millions)  

Balance, January 1, 2021

   $         1,687     $                 39     $                 —      $ 20     $  

Total gains and (losses), realized and unrealized, included in:

           

Net income (loss) as:

           

Net investment income (loss)

     5                           

Investment gains (losses), net

     (16                         
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Subtotal

     (11                         

Other comprehensive income (loss)

     34       (2                   

Purchases

     937             20        6        

Sales

     (468     (2                    (18                       —  

Activity related to consolidated VIEs/VOEs

                           

Transfers into Level 3(1)

     27                           

Transfers out of Level 3(1)

     (713                         
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Balance, December 31, 2021

   $ 1,493     $ 35     $ 20      $ 8     $  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Change in unrealized gains or losses for the period included in earnings for instruments held at the end of the reporting period(2)

   $     $     $      $     $  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Change in unrealized gains or losses for the period included in other comprehensive income for instruments held at the end of the reporting period(2)

   $ 28     $ (2   $      $     $  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Balance, January 1, 2020

   $ 1,246     $ 39     $      $ 100     $  

Total gains and (losses), realized and unrealized, included in:

           

Net income (loss) as:

           

Net investment income (loss)

     4                           

Investment gains (losses), net

     (16                         
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Subtotal

     (12                         

 

F-50


     Corporate     State and
Political
Subdivisions
    CMBS      Asset-
backed
    Trading
Securities, at
Fair Value
 
     (in millions)  

Other comprehensive income (loss)

   $ (17   $ 2     $      $     $  

Purchases

     513                    20        

Sales

     (224     (2                   

Transfers into Level 3(1)

     184                           

Transfers out of Level 3(1)

     (3                  (100      
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Balance, December 31, 2020

   $ 1,687     $ 39     $      $ 20     $  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Change in unrealized gains or losses for the period included in earnings for instruments held at the end of the reporting period(2)

   $     $     $      $     $  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Change in unrealized gains or losses for the period included in other comprehensive income for instruments held at the end of the reporting period(2)

   $ (18   $ 2     $      $     $  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Balance, January 1, 2019

   $ 1,174     $ 38     $      $ 519     $ 29  

Total gains and (losses), realized and unrealized, included in:

           

Net income (loss) as:

           

Net investment income (loss)

     4                           

Investment gains (losses), net

                               
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Subtotal

     4                           

Other comprehensive income (loss)

     5       3              1        

Purchases

     273                    100        

Sales

     (120     (2            (84      

Transfers into Level 3(1)

     14                           

Transfers out of Level 3(1)

     (104                        (436                 (29
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Balance, December 31, 2019

   $         1,246     $                 39     $                 —      $ 100     $  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Change in unrealized gains or losses for the period included in earnings for instruments held at the end of the reporting period(2)

   $     $     $      $     $  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Change in unrealized gains or losses for the period included in other comprehensive income for instruments held at the end of the reporting period (2)

   $ 3     $ 3     $      $     $  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

  (1) 

Transfers into/out of the Level 3 classification are reflected at beginning-of-period fair values.

  (2) 

For instruments held as of December 31, 2021, December 31, 2020 and December 31, 2019 amounts are included in net investment income or net derivative gains (losses) in the consolidated statements of income (loss) or unrealized gains (losses) on investments in the consolidated statements of comprehensive income.

 

F-51


    Other
Equity
Investments(7)
    Amounts
Due from
Reinsurers
    GMIB
Reinsurance
Contract
Asset
    Separate
Accounts
Assets
    GMxB
Derivative
Features
Liability
 
    (in millions)  

Balance, January 1, 2021

  $               15     $     $           2,859     $ 1     $     (10,936

Realized and unrealized gains (losses), included in Net income (loss) as:

         

Investment gains (losses), reported in net investment income

    2                      

Net derivative gains (losses)(1)

          517       (777           2,792  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total realized and unrealized gains (losses)

    2       517       (777           2,792  

Purchases(2)

    1       73       44       1       (458

Sales(3)

    (1     (36     (58           77  

Settlements

                             

Other(5)

                  5,259                    

Activity related to consolidated VIEs/VOEs

    (4                        

Transfers into Level 3(4)

                             

Transfers out of Level 3(4)

                                    (1      
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, December 31, 2021

  $ 13     $ 5,813     $ 2,068     $ 1     $ (8,525
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in unrealized gains or losses for the period included in earnings for instruments held at the end of the reporting period(6)

  $ 2     $ 517     $ (777   $     $ 2,792  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in unrealized gains or losses for the period included in other comprehensive income for instruments held at the end of the reporting period(6)

  $     $     $     $     $  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, January 1, 2020

  $ 16     $     $ 2,466     $     $ (8,316

Realized and unrealized gains (losses), included in Net income (loss) as:

         

Investment gains (losses), reported in net investment income

                             

Net derivative gains (losses)

                472             (2,238

Total realized and unrealized gains (losses)

                        —       472             (2,238

Purchases(2)

    3             45       1       (441

Sales(3)

                (79           59  

Settlements

                             

Change in estimate

                (45            

Activity related to consolidated VIEs/VOEs

    (4                        

Transfers into Level 3(4)

                             

Transfers out of Level 3(4)

                             
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, December 31, 2020

  $                 15     $     $           2,859     $ 1     $   (10,936
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in unrealized gains or losses for the period included in earnings for instruments held at the end of the reporting period(6)

  $     $     $ 472     $     $ (2,238
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in unrealized gains or losses for the period included in other comprehensive income for instruments held at the end of the reporting period(6)

  $     $     $     $     $  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, January 1, 2019

  $ 19     $     $ 1,993     $ 21     $ (5,491

 

F-52


    Other
Equity
Investments(7)
    Amounts
Due from
Reinsurers
    GMIB
Reinsurance
Contract
Asset
    Separate
Accounts
Assets
    GMxB
Derivative
Features
Liability
 
    (in millions)  

Realized and unrealized gains (losses), included in Net income (loss) as:

         

Investment gains (losses), net

  $     $     $     $     $  

Net derivative gains (losses)

                500             (2,439
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total realized and unrealized gains (losses)

                500             (2,439

Purchases

                45             (417

Sales

                (72     (1     31  

Settlements

                      (2      

Activity related to consolidated VIEs/VOEs

    (3                        

Transfers into Level 3

                             

Transfers out of Level 3

                                  (18      
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, December 31, 2019

  $ 16     $     $ 2,466     $     $ (8,316
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in unrealized gains or losses for the period included in earnings for instruments held at the end of the reporting period

  $     $     $ 500     $     $ (2,439
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in unrealized gains or losses for the period included in other comprehensive income for instruments held at the end of the reporting period

  $                 —     $             —     $                 —     $             —     $             —  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

  (1) 

For the years ended December 31, 2021 and 2020, the Company’s non-performance risk impact of $(217) million and $(758) million for the GMxB Derivative Features Liability, $(26) million and $14 million for the GMIB Reinsurance Contract Asset, and $(19) million and $0 million for the Amounts due from Reinsurers, respectively, is recorded through Net derivative gains (losses).

  (2)

For the GMIB reinsurance contract asset, Amounts Due from Reinsurers and GMxB derivative features liability, represents attributed fee.

  (3) 

For the GMIB reinsurance contract asset and Amounts Due from Reinsurers, represents recoveries from reinsurers and for GMxB derivative features liability represents benefits paid.

  (4) 

Transfers into/out of the Level 3 classification are reflected at beginning-of-period fair values.

  (5) 

Represents the opening ceded balance from the Venerable transaction of the GMxB with no lapse guarantee riders.

  (6) 

For instruments held as of December 31, 2021, December 31, 2020 and December 31, 2019, amounts are included in net investment income or net derivative gains (losses) in the consolidated statements of income (loss) or unrealized gains (losses) on investments in the consolidated statements of comprehensive income.

  (7) 

Other Equity Investments include other invested assets.

 

F-53


Quantitative and Qualitative Information about Level 3 Fair Value Measurements

 

The following tables disclose quantitative information about Level 3 fair value measurements by category for assets and liabilities as of December 31, 2021 and December 31, 2020, respectively.

 

Quantitative Information about Level 3 Fair Value Measurements as of December 31, 2021

 

    Fair
Value
   

Valuation

Technique

 

Significant

Unobservable Input

  Range     Weighted Average (2)  
    (in millions)        
Assets:          

Investments:

         
Fixed maturities, AFS:          

Corporate

  $     248    

Matrix pricing model

  Spread over Benchmark     20 bps - 270 bps       146 bps  
      888    

Market comparable companies

 

EBITDA multiples

Discount Rate

Cashflow Multiples

Loan to Value

   

4.9x - 62.3x

6.2% - 21.5%

0.5x - 10.0x

3.1% - 63.4%

 

 

 

 

   

13.0x

9.1%

5.5x

30.8%

 

 

 

 

Other equity investments

   
    
4

 
 

Market comparable companies

      
Revenue multiple
   
    
7.8x - 10.3x

 
   
    
9.5x

 

GMIB reinsurance contract asset

   
    
2,068

 
 

Discounted cash flow

 

Lapse rates

Withdrawal Rates

GMIB Utilization Rates

Non-performance risk

Volatility rates - Equity

Mortality: Ages 0-40

Ages 41-60

Ages 61-115

   

0.45% - 20.86%

0.27% - 8.66%

0.04% - 60.44%

57 bps - 93 bps

11% - 31%

0.01% - 0.17%

0.06% - 0.53%

0.31% - 40.00%

 

 

 

 

 

 

 

 

   

2.65%

0.93%

5.27%

60 bps

24%

2.79%

(same for all ages)

(same for all ages)

 

 

 

 

 

 

 

 

Amount Due from Reinsurers

   
    
5,813

 
 

Discounted Cash Flow

 

Lapse rates

Withdrawal Rates

GMIB Utilization Rates

Non-performance risk (bps)

Volatility rates - Equity

Mortality: Ages 0-40

Ages 41-60

Ages 61-115

   

0.45% - 20.86%

0.27% - 8.66%

0.04% - 60.44%

37 bps

11% - 31%

0.01% - 0.17%

0.06% - 0.53%

0.31% - 40.00%

 

 

 

 

 

 

 

 

   

1.70%

1.18%

7.20%

37 bps

24%

2.17%

(same for all ages)

(same for all ages)

 

 

 

 

 

 

 

 

Liabilities:          

GMIBNLG

    8,503    

Discounted cash flow

 

Non-performance risk

Lapse

Withdrawal

Annuitization

Mortality (1): Ages 0-40

Ages 41-60

Ages 61-115

   

111 bps

1.04% - 23.57%

0.27% - 8.66%

0.03% - 100.00%

0.01% - 0.19%

0.07% - 0.57%

0.44% - 43.60%

 

 

 

 

 

 

 

   

111 bps

3.55%

1.04%

5.24%

1.62%

(same for all ages)

(same for all ages)

 

 

 

 

 

 

 

GWBL/GMWB

    99    

Discounted cash flow

 

Lapse rates

Withdrawal Rates

Utilization Rates

Volatility rates - Equity

Non-performance risk

   

0.60% - 20.86%

0.00% - 8.00%

100% once starting

11% - 31%

111 bps

 

 

 

 

 

   

2.65%

0.93%

24%

 

 

 

 

F-54


    Fair
Value
   

Valuation

Technique

 

Significant

Unobservable Input

  Range   Weighted Average (2)
    (in millions)    

GIB

  $ (75)    

Discounted cash flow

 

Lapse rates

Withdrawal Rates

Utilization Rates

Volatility rates - Equity

Non-performance risk

  0.60% - 20.86%

0.13% - 8.66%

0.04% - 100.00%

11% - 31%

111 bps

  2.65%

0.93%

5.27%

24%

GMAB

    (3)    

Discounted cash flow

 

Lapse rates

Volatility rates - Equity

Non-performance risk

  0.60% - 20.86%

11% - 31%

111 bps

  2.65%

24%

 

  (1)

Mortality rates vary by age and demographic characteristic such as gender. Mortality rate assumptions are based on a combination of company and industry experience. A mortality improvement assumption is also applied. For any given contract, mortality rates vary throughout the period over which cash flows are projected for purposes of valuating the embedded derivatives.

  (2) 

For lapses, withdrawals, and utilizations the rates were weighted by counts, for mortality weighted average rates are shown for all ages combined and for withdrawals the weighted averages were based on an estimated split of partial withdrawal and dollar-for-dollar withdrawals.

 

Quantitative Information about Level 3 Fair Value Measurements as of December 31, 2020

 

    Fair

Value
   

Valuation
Technique

 

Significant

Unobservable Input

  Range     Weighted
Average(2)
 
    (in millions)        
Assets:                          

Investments:

         

Fixed maturities, AFS:

         

Corporate

    $     28    

Matrix pricing model

  Spread over benchmark     45 - 195 bps       152 bps  
      1,148    

Market comparable companies

 

EBITDA multiples

Discount rate

Cash flow multiples

   

3.5x - 33.1x

5.6% - 28.4%

1.9x -25.0x

 

 

 

   

10.8x

8.6%

6.8x

 

 

 

Other equity investments

   
    
2

 
 

Market comparable companies

      
Revenue multiple
   
    
9.7x - 26.4x

 
   
    
18.5x

 

GMIB reinsurance contract asset

 

 

2,859

 

 

Discounted cash flow

 

Non-performance risk

Lapse rates

Withdrawal rates

Utilization rates

Volatility rates - Equity

Mortality rates (1):

Ages 0 - 40

Ages 41 - 60

Ages 61 - 115

   


    
43 - 85 bps

0.6%-16%

0%-2%

0%-61%

7%-32%

    
0.01%-0.18%

0.07%-0.54%

0.42%-42.20%


 

 

 

 

 


 

 

 

   


    
50 bps

1.69%

0.91%

5.82%

24%

    
2.80%

(same for all ages)

(same for all ages)


 

 

 

 

 


 

 

 

Liabilities:

         

GMIBNLG

    10,713    

Discounted cash flow

 

Non-performance risk

Lapse rates

Withdrawal rates

Annuitization rates

Mortality rates (1):

Ages 0 - 40

Ages 41 - 60

Ages 61 - 115

   


96.0 bps

1.1%-25.7%

0.4%-2%

0%-100%

    
0.01%-0.19%

0.06%-0.53%

0.41%-41.39%

 

 

 

 


 

 

 

   


    
3.19%

0.93%

5.51%

    
1.56%

(same for all ages)

(same for all ages)


 

 

 


 

 

 

 

F-55


    Fair

Value
   

Valuation
Technique

 

Significant

Unobservable Input

  Range   Weighted
Average(2)
    (in millions)    
Assets:                      

GWBL/GMWB

    $    190    

Discounted cash flow

 

Non-performance risk

Lapse rates

Withdrawal rates

Utilization rates

Volatility rates - Equity

  96.0 bps

0.8%-16%

0%-8%

100% once starting

7%-32%

      
1.69%

0.91%

    
24%

GIB

    31    

Discounted cash flow

 

Non-performance risk

Lapse rates

Withdrawal rates

Utilization rates

Volatility rates - Equity

  96.0 bps

0.8%-15.6%

0%-2%

0%-100%

7%-32%

      
1.69%

0.91%

5.82%

24%

GMAB

    2    

Discounted cash flow

 

Non-performance risk

Lapse rates

Volatility rates - Equity

  96.0 bps

0.8%-16%

7%-32%

      
1.69%

24%

 

  (1) 

Mortality rates vary by age and demographic characteristic such as gender. Mortality rate assumptions are based on a combination of company and industry experience. A mortality improvement assumption is also applied. For any given contract, mortality rates vary throughout the period over which cash flows are projected for purposes of valuating the embedded derivatives.

 

  (2) 

For lapses, withdrawals, and utilizations the rates were weighted by counts, for mortality weighted average rates are shown for all ages combined and for withdrawals the weighted averages were based on an estimated split of partial withdrawal and dollar-for-dollar withdrawals.

 

Level 3 Financial Instruments for which Quantitative Inputs are Not Available

 

Certain Privately Placed Debt Securities with Limited Trading Activity

 

Excluded from the tables above as of December 31, 2021 and December 31, 2020, respectively, are approximately $430 million and $586 million of Level 3 fair value measurements of investments for which the underlying quantitative inputs are not developed by the Company and are not readily available. These investments primarily consist of certain privately placed debt securities with limited trading activity, including residential mortgage- and asset-backed instruments, and their fair values generally reflect unadjusted prices obtained from independent valuation service providers and indicative, non-binding quotes obtained from third-party broker-dealers recognized as market participants. Significant increases or decreases in the fair value amounts received from these pricing sources may result in the Company’s reporting significantly higher or lower fair value measurements for these Level 3 investments.

 

    The fair value of private placement securities is determined by application of a matrix pricing model or a market comparable company value technique. The significant unobservable input to the matrix pricing model valuation technique is the spread over the industry-specific benchmark yield curve. Generally, an increase or decrease in spreads would lead to directionally inverse movement in the fair value measurements of these securities. The significant unobservable input to the market comparable company valuation technique is the discount rate. Generally, a significant increase (decrease) in the discount rate would result in significantly lower (higher) fair value measurements of these securities.

 

    Residential mortgage-backed securities classified as Level 3 primarily consist of non-agency paper with low trading activity. Included in the tables above as of December 31, 2021 and December 31, 2020, there were no Level 3 securities that were determined by application of a matrix pricing model and for which the spread over the U.S. Treasury curve is the most significant unobservable input to the pricing result. Generally, a change in spreads would lead to directionally inverse movement in the fair value measurements of these securities.

 

    Asset-backed securities classified as Level 3 primarily consist of non-agency mortgage loan trust certificates, including subprime and Alt-A paper, credit risk transfer securities, and equipment financings. Included in the tables above as of December 31, 2021 and December 31, 2020, there were no securities that were determined by the application of matrix-pricing for which the spread over the U.S. Treasury curve is the most significant unobservable input to the pricing result. Significant increases (decreases) in spreads would have resulted in significantly lower (higher) fair value measurements.

 

F-56


GMIB Reinsurance Contract Asset, Amounts Due from Reinsurers and GMxB Derivative Features

 

Significant unobservable inputs with respect to the fair value measurement of the Level 3 GMIB reinsurance contract asset and the Level 3 liabilities identified in the table above are developed using Company data.

 

The significant unobservable inputs used in the fair value measurement of the Company’s GMIB reinsurance contract asset are lapse rates, withdrawal rates, and GMIB utilization rates. Significant increases in GMIB utilization rates or decreases in lapse or withdrawal rates in isolation would tend to increase the GMIB reinsurance contract asset.

 

Fair value measurement of the GMIB reinsurance contract asset, GMIB NLG Reinsurance and liabilities includes dynamic lapse and GMIB utilization assumptions whereby projected contractual lapses and GMIB utilization reflect the projected net amount of risks of the contract. As the net amount of risk of a contract increases, the assumed lapse rate decreases and the GMIB utilization increases. Increases in volatility would increase the asset and liabilities.

 

The significant unobservable inputs used in the fair value measurement of the Company’s GMIBNLG liability and GMIB NLG Reinsurance are lapse rates, withdrawal rates, GMIB utilization rates, adjustment for non-performance risk and NLG forfeiture rates. NLG forfeiture rates are caused by excess withdrawals above the annual GMIB accrual rate that cause the NLG to expire. Significant decreases in lapse rates, NLG forfeiture rates, adjustment for non-performance risk and GMIB utilization rates would tend to increase the GMIBNLG liability and GMIB NLG Reinsurance, while decreases in withdrawal rates and volatility rates would tend to decrease the GMIBNLG liability and GMIB NLG Reinsurance.

 

The significant unobservable inputs used in the fair value measurement of the Company’s GMWB and GWBL liability are lapse rates and withdrawal rates. Significant increases in withdrawal rates or decreases in lapse rates in isolation would tend to increase these liabilities. Increases in volatility would increase these liabilities.

 

Carrying Value of Financial Instruments Not Otherwise Disclosed in Note 3 and Note 4 of the Notes to these Consolidated Financial Statements

 

The carrying values and fair values as of December 31, 2021 and December 31, 2020 for financial instruments not otherwise disclosed in Note 3 and Note 4 of the Notes to these Consolidated Financial Statements are presented in the table below:

 

Carrying Values and Fair Values for Financial Instruments Not Otherwise Disclosed

 

       Carrying
Value
       Fair Value  
       Level 1        Level 2        Level 3        Total  
       (in millions)  
December 31, 2021:                         

Mortgage loans on real estate

     $   14,016        $       —        $        $ 14,291        $   14,291  

Policy loans

     $ 3,540        $        $        $ 4,512        $ 4,512  

Loans to affiliates

     $ 1,900        $        $     1,974        $        $ 1,974  

Policyholders’ liabilities: Investment contracts(1)

     $ 1,916        $        $        $ 1,980        $ 1,980  

FHLB funding agreements

     $ 6,647        $        $ 6,679        $        $ 6,679  

FABN funding agreements

     $ 6,689        $        $ 6,626        $        $ 6,626  

Separate Accounts liabilities

     $ 11,620        $        $        $ 11,620        $ 11,620  

December 31, 2020:

                        

Mortgage loans on real estate

     $ 13,142        $        $        $   13,474        $ 13,474  

Policy loans

     $ 3,635        $        $        $ 4,794        $ 4,794  

Loans to affiliates

     $ 900        $        $ 938        $        $ 938  

Policyholders’ liabilities: Investment contracts

     $ 2,069        $        $        $ 2,275        $ 2,275  

FHLB funding agreements

     $ 6,897        $        $ 6,990        $        $ 6,990  

FABN funding agreements

     $ 1,939        $        $ 1,971        $        $ 1,971  

Separate Accounts liabilities

     $ 10,081        $        $        $ 10,081        $ 10,081  

 

  (1) 

As of December 31, 2021, reflects transfer of certain policyholders account balances to future policyholder benefits and other policyholders liabilities related to structured settlement contracts.

 

F-57


Mortgage Loans on Real Estate

 

Fair values for commercial and agricultural mortgage loans on real estate are measured by discounting future contractual cash flows to be received on the mortgage loan using interest rates at which loans with similar characteristics and credit quality would be made. The discount rate is derived based on the appropriate U.S. Treasury rate with a like term to the remaining term of the loan to which a spread reflective of the risk premium associated with the specific loan is added. Fair values for mortgage loans anticipated to be foreclosed and problem mortgage loans are limited to the fair value of the underlying collateral, if lower.

 

Policy Loans

 

The fair value of policy loans is calculated by discounting expected cash flows based upon the U.S. Treasury yield curve and historical loan repayment patterns.

 

Loans to Affiliates

 

The fair value of loans to affiliates is calculated by matrix or model pricing. The matrix pricing approach to fair value is a discounted cash flow methodology that incorporates market interest rates commensurate with the credit quality and duration of the investment.

 

FHLB Funding Agreements

 

The fair values of the Company’s FHLB funding agreements are determined by discounted cash flow analysis based on the indicative funding agreement rates published by the FHLB.

 

FABN Funding Agreements

 

The fair values of the Company’s FABN funding agreements are determined by Bloomberg’s evaluated pricing service, which uses direct observations or observed comparables.

 

Policyholder Liabilities — Investment Contracts and Separate Accounts Liabilities

 

The fair values for deferred annuities and certain annuities, which are included in Policyholders’ account balances and liabilities for investment contracts with fund investments in Separate Accounts are estimated using projected cash flows discounted at rates reflecting current market rates. Significant unobservable inputs reflected in the cash flows include lapse rates and withdrawal rates. Incremental adjustments may be made to the fair value to reflect non-performance risk. Certain other products such as the Company’s association plans contracts, supplementary contracts not involving life contingencies, Access Accounts and Escrow Shield Plus product reserves are held at book value.

 

Financial Instruments Exempt from Fair Value Disclosure or Otherwise Not Required to be Disclosed

 

Exempt from Fair Value Disclosure Requirements

 

Certain financial instruments are exempt from the requirements for fair value disclosure, such as insurance liabilities other than financial guarantees and investment contracts, limited partnerships accounted for under the equity method and pension and other postretirement obligations.

 

Otherwise Not Required to be Included in the Table Above

 

The Company’s investment in COLI policies are recorded at their cash surrender value and are therefore not required to be included in the table above. See Note 2 of the Notes to these Consolidated Financial Statements for details of investments in COLI policies.

 

8)

INSURANCE LIABILITIES

 

Variable Annuity Contracts — GMDB, GMIB, GIB and GWBL and Other Features

 

The Company has certain variable annuity contracts with GMDB, GMIB, GIB and GWBL and other features in-force that guarantee one of the following:

 

    Return of Premium: the benefit is the greater of current account value or premiums paid (adjusted for withdrawals);

 

F-58


    Ratchet: the benefit is the greatest of current account value, premiums paid (adjusted for withdrawals), or the highest account value on any anniversary up to contractually specified ages (adjusted for withdrawals);

 

    Roll-Up: the benefit is the greater of current account value or premiums paid (adjusted for withdrawals) accumulated at contractually specified interest rates up to specified ages;

 

    Combo: the benefit is the greater of the ratchet benefit or the roll-up benefit, which may include either a five year or an annual reset; or

 

    Withdrawal: the withdrawal is guaranteed up to a maximum amount per year for life.

 

Liabilities for Variable Annuity Contracts with GMDB and GMIB Features without NLG Rider Feature

 

The change in the liabilities for variable annuity contracts with GMDB and GMIB features and without a NLG feature are summarized in the tables below. The amounts for the direct contracts (before reinsurance ceded) and assumed contracts are reflected in the consolidated balance sheets in future policy benefits and other policyholders’ liabilities. The amounts for the ceded contracts are reflected in the consolidated balance sheets in amounts due from reinsurers. The amounts for the ceded GMIB that are reflected in the consolidated balance sheets in GMIB reinsurance contract asset are, at fair value.

 

Change in Liability for Variable Annuity Contracts with GMDB and GMIB Features and No NLG Feature

Year Ended December 31, 2021, 2020 and 2019

 

       GMDB      GMIB  
       Direct      Ceded      Direct      Ceded  
       (in millions)  

Balance, January 1, 2019

     $ 4,657      $ (107    $ 3,744      $ (1,993

Paid guarantee benefits

       (438      14        (256      72  

Other changes in reserve

       556        (6      1,183        (545
    

 

 

    

 

 

    

 

 

    

 

 

 

Balance, December 31, 2019

       4,775        (99      4,671        (2,466

Paid guarantee benefits

       (495      15        (293      79  

Other changes in reserve

       813               1,647        (472
    

 

 

    

 

 

    

 

 

    

 

 

 

Balance, December 31, 2020

       5,093        (84      6,025        (2,859

Paid guarantee benefits

       (461      113        (377      58  

Other changes in reserve

       379        (90      304        735  

Impact of the Venerable transaction (1)

              (2,176             (2,141
    

 

 

    

 

 

    

 

 

    

 

 

 

Balance, December 31, 2021

     $ 5,011      $ (2,237    $ 5,952      $ (4,207
    

 

 

    

 

 

    

 

 

    

 

 

 

 

  (1)

Includes the impact as of June 1, 2021 on the ceded reserves to Venerable. See Note 1 of the Notes to these Consolidated Financial Statements for details of the Venerable transaction.

 

Liabilities for Embedded and Freestanding Insurance Related Derivatives

 

The liability for the GMxB derivative features, the liability for SCS, SIO, MSO and IUL indexed features and the asset and liability for the GMIB reinsurance contracts and amounts due from reinsurers related to GMIB NLG product features (GMIB NLG Reinsurance) are considered embedded or freestanding insurance derivatives and are reported at fair value. For the fair value of the assets and liabilities associated with these embedded or freestanding insurance derivatives, see Note 7 of the Notes to these Consolidated Financial Statements.

 

Account Values and Net Amount at Risk

 

Account Values and NAR for direct variable annuity contracts in force with GMDB and GMIB features as of December 31, 2021 are presented in the following tables by guarantee type. For contracts with the GMDB feature, the NAR in the event of death is the amount by which the GMDB feature exceeds the related Account Values. For contracts with the GMIB feature, the NAR in the event of annuitization is the amount by which the present value of the GMIB benefits exceed the related Account Values, taking into account the relationship between current annuity purchase rates and the GMIB guaranteed annuity purchase rates. Since variable annuity contracts with GMDB features may also offer GMIB guarantees in the same contract, the GMDB and GMIB amounts listed are not mutually exclusive.

 

F-59


Direct Variable Annuity Contracts with GMDB and GMIB Features

as of December 31, 2021

 

       Guarantee Type  
       Return of
Premium
     Ratchet      Roll-Up     Combo     Total  
       (in millions, except age and interest rate)  

Variable annuity contracts with GMDB features

              

Account Values invested in:

              

General Account

     $ 16,188      $ 84      $ 51     $ 156     $ 16,479  

Separate Accounts

       59,603        9,804        3,412       34,486       107,305  
    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total Account Values

     $ 75,791      $ 9,888      $ 3,463     $ 34,642     $ 123,784  
    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

NAR, gross

     $ 90      $ 29      $ 1,333     $ 15,732     $ 17,184  
    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

NAR, net of amounts reinsured

     $ 86      $ 26      $ 937     $ 7,948     $ 8,997  
    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Average attained age of policyholders (in years)

       51.5        69.1        75.5       71.1       55.6  

Percentage of policyholders over age 70

       11.7      51.3      72.6     57.5     20.7

Range of contractually specified interest rates

       N/A        N/A        3% -  6%      3% - 6. 5%      3% - 6. 5% 

Variable annuity contracts with GMIB features

              

Account Values invested in:

              

General Account

     $      $      $ 16     $ 202     $ 218  

Separate Accounts

                     26,173       36,833       63,006  
    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total Account Values

     $      $      $ 26,189     $ 37,035     $ 63,224  
    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

NAR, gross

     $      $      $ 632     $ 9,093     $ 9,725  
    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

NAR, net of amounts reinsured

     $      $      $ 202     $ 3,708     $ 3,910  
    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Average attained age of policyholders (in years)

       N/A        N/A        65.0       70.8       68.7  

Weighted average years remaining until annuitization

       N/A        N/A        6.0       0.6       2.6  

Range of contractually specified interest rates

       N/A        N/A        3% -  6%      3% - 6. 5%      3% - 6. 5% 

 

For more information about the reinsurance programs of the Company’s GMDB and GMIB exposure, see “Reinsurance” in Note 10 of the Notes to these Consolidated Financial Statements.

 

Separate Accounts Investments by Investment Category Underlying Variable Annuity Contracts with GMDB and GMIB Features

 

The total Account Values of variable annuity contracts with GMDB and GMIB features include amounts allocated to the guaranteed interest option, which is part of the General Account and variable investment options that invest through Separate Accounts in variable insurance trusts. The following table presents the aggregate fair value of assets, by major investment category, held by Separate Accounts that support variable annuity contracts with GMDB and GMIB features. The investment performance of the assets impacts the related Account Values and, consequently, the NAR associated with the GMDB and GMIB benefits and guarantees. Because the Company’s variable annuity contracts offer both GMDB and GMIB features, GMDB and GMIB amounts are not mutually exclusive.

 

Investment in Variable Insurance Trust Mutual Funds

 

       December 31,  
       2021        2020  

Mutual Fund Type

     GMDB        GMIB        GMDB        GMIB  
       (in millions)  

Equity

     $ 52,744        $ 20,009        $ 46,850        $ 18,771  

Fixed income

       5,384          2,505          5,506          2,701  

Balanced

       48,152          40,228          47,053          39,439  

Other

       1,025          264          1,111          275  
    

 

 

      

 

 

      

 

 

      

 

 

 

Total

     $   107,305        $   63,006        $   100,520        $   61,186  
    

 

 

      

 

 

      

 

 

      

 

 

 

 

F-60


Hedging Programs for GMDB, GMIB, GIB and Other Features

 

The Company has a program intended to hedge certain risks associated first with the GMDB feature and with the GMIB feature of the Accumulator series of variable annuity products. The program has also been extended to cover other guaranteed benefits as they have been made available. This program utilizes derivative contracts, such as exchange-traded equity, currency and interest rate futures contracts, total return and/or equity swaps, interest rate swap and floor contracts, swaptions, variance swaps as well as equity options, that collectively are managed in an effort to reduce the economic impact of unfavorable changes in guaranteed benefits’ exposures attributable to movements in the capital markets. At the present time, this program hedges certain economic risks on products sold from 2001 forward, to the extent such risks are not externally reinsured.

 

These programs do not qualify for hedge accounting treatment. Therefore, gains (losses) on the derivatives contracts used in these programs, including current period changes in fair value, are recognized in net derivative gains (losses) in the period in which they occur, and may contribute to income (loss) volatility.

 

Variable and Interest-Sensitive Life Insurance Policies — NLG

 

The NLG feature contained in variable and interest-sensitive life insurance policies keeps them in force in situations where the policy value is not sufficient to cover monthly charges then due. The NLG remains in effect so long as the policy meets a contractually specified premium funding test and certain other requirements.

 

The change in the NLG liabilities, reflected in future policy benefits and other policyholders’ liabilities in the consolidated balance sheets, is summarized in the table below.

 

       Direct
Liability
     Reinsurance
Ceded
     Net  
       (in millions)  

Balance, January 1, 2019

     $ 788      $ (734    $ 54  

Paid guarantee benefits

       (20             (20

Other changes in reserves

       126        (74      52  
    

 

 

    

 

 

    

 

 

 

Balance, December 31, 2019

       894        (808      86  

Paid guarantee benefits

       (40             (40

Other changes in reserves

       162        (75      87  
    

 

 

    

 

 

    

 

 

 

Balance, December 31, 2020

       1,016        (883      133  

Paid guarantee benefits

       (84             (84

Other changes in reserves

       158        (45      113  
    

 

 

    

 

 

    

 

 

 

Balance at December 31, 2021

     $     1,090      $             (928    $     162  
    

 

 

    

 

 

    

 

 

 

 

9)

LEASES

 

The Company’s operating leases primarily consist of real estate leases for office space. The Company also has operating leases for various types of office furniture and equipment. For certain equipment leases, the Company applies a portfolio approach to effectively account for the RoU operating lease assets and liabilities. For lease agreements for which the lease term or classification was reassessed after the occurrence of a change in the lease terms or a modification of the lease that did not result in a separate contract, the Company elected to combine the lease and related non-lease components for its operating leases; however, the non-lease components associated with the Company’s operating leases are primarily variable in nature and as such are not included in the determination of the RoU operating lease asset and lease liability, but are recognized in the period in which the obligation for those payments is incurred.

 

The Company’s operating leases may include options to extend or terminate the lease, which are not included in the determination of the RoU operating asset or lease liability unless they are reasonably certain to be exercised. The Company’s operating leases have remaining lease terms of 1 year to 10 years, some of which include options to extend the leases. The Company typically does not include its renewal options in its lease terms for calculating its RoU operating lease asset and lease liability as the renewal options allow the Company to maintain operational flexibility and the Company is not reasonably certain it will exercise these renewal options until close to the initial end date of the lease. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.

 

F-61


As the Company’s operating leases do not provide an implicit rate, the Company’s incremental borrowing rate, based on the information available at the lease commencement date, is used in determining the present value of lease payments.

 

The Company primarily subleases floor space within its New Jersey and New York lease properties to various third parties. The lease term for these subleases typically corresponds to the original lease term.

 

Balance Sheet Classification of Operating Lease Assets and Liabilities

 

                December 31,  
       Balance Sheet
Line Item
       2021        2020  
                (in millions)  
Assets               

Operating lease assets

       Other assets        $     215        $     272  
Liabilities               

Operating lease liabilities

       Other liabilities        $ 278        $ 350  

 

The table below summarizes the components of lease costs for the years ended December 31, 2021, 2020 and 2019.

 

Lease Costs

 

       Year Ended December 31,  
       2021      2020      2019  
       (in millions)         

Operating lease cost

     $ 73      $ 77      $ 77  

Variable operating lease cost

       10        11        10  

Sublease income

       (18      (18      (16

Short-term lease expense

                     2  
    

 

 

    

 

 

    

 

 

 

Net lease cost

     $     65      $     70      $     72  
    

 

 

    

 

 

    

 

 

 

 

Maturities of lease liabilities as of December 31, 2021 are as follows:

 

Maturities of Lease Liabilities

 

       December 31, 2021  
       (in millions)  
Operating Leases:     

2022

     $ 94  

2023

       83  

2024

       30  

2025

       26  

2026

       22  

Thereafter

       42  
    

 

 

 

Total lease payments

       297  

Less: Interest

       (19
    

 

 

 

Present value of lease liabilities

     $                          278  
    

 

 

 

 

During December 2020, Equitable Financial signed a 15-year lease which is expected to commence in 2023 once certain conditions of the lease are met, relating to approximately 130,000 square feet of space in New York City. In September 2021, Equitable Financial exercised its option to decrease the square footage under the lease by approximately 41,000 square feet, which reduced the square footage to approximately 89,000 square feet. Additionally, during December 2021, Equitable Financial amended its Syracuse office lease. The amendment included extending for an additional 5-year period, commencing January 1, 2024, approximately 143,000 square feet of space in Syracuse, NY.

 

F-62


The below table presents the Company’s weighted-average remaining operating lease term and weighted-average discount rate.

 

Weighted Averages — Remaining Operating Lease Term and Discount Rate

 

       December 31,  
       2021      2020  

Weighted-average remaining operating lease term

       5 years        5 years  

Weighted-average discount rate for operating leases

       2.90      3.00

 

Supplemental cash flow information related to leases was as follows:

 

Lease Liabilities Information

 

       Year Ended December 31,  
       2021        2020        2019  
       (in millions)  
Cash paid for amounts included in the measurement of lease liabilities:               

Operating cash flows from operating leases

     $     94        $     94          87  
Non-cash transactions:               

Leased assets obtained in exchange for new operating lease liabilities

     $ 26        $ 20          50  

 

10)

REINSURANCE

 

The Company assumes and cedes reinsurance with other insurance companies. The Company evaluates the financial condition of its reinsurers to minimize its exposure to significant losses from reinsurer insolvencies. Ceded reinsurance does not relieve the originating insurer of liability.

 

The following table summarizes the effect of reinsurance. The impact of the reinsurance transaction described above results in an increase in reinsurance ceded.

 

       Year Ended December 31,  
       2021      2020      2019  
       (in millions)  

Direct premiums

     $ 762      $ 764      $ 868  

Reinsurance assumed

       181        195        194  

Reinsurance ceded

       (193      (153      (126
    

 

 

    

 

 

    

 

 

 

Premiums

     $ 750      $ 806      $ 936  
    

 

 

    

 

 

    

 

 

 

Direct charges and fee income

     $ 3,962      $ 2,684      $ 2,721  

Reinsurance ceded

       (571      780        766  
    

 

 

    

 

 

    

 

 

 

Policy charges and fee income

     $ 3,391      $ 3,464      $ 3,487  
    

 

 

    

 

 

    

 

 

 

Direct policyholders’ benefits

     $ 3,553      $ 5,233      $ 4,298  

Reinsurance assumed

       243        218        217  

Reinsurance ceded

       (814      (500      (427
    

 

 

    

 

 

    

 

 

 

Policyholders’ benefits

     $   2,982      $   4,951      $   4,088  
    

 

 

    

 

 

    

 

 

 

 

Ceded Reinsurance

 

The Company reinsures most of its new variable life, UL and term life policies on an excess of retention basis. The Company generally retains on a per life basis up to $25 million for single lives and $30 million for joint lives with the excess 100% reinsured. The Company also reinsures risk on certain substandard underwriting risks and in certain other cases.

 

On June 1, 2021, Holdings completed the sale of CSLRC to VIAC. Immediately following the closing of the Transaction, CSLRC and Equitable Financial entered into the Reinsurance Agreement, pursuant to which Equitable Financial ceded to

 

F-63


CSLRC, on a combined coinsurance and modified coinsurance basis, legacy variable annuity policies sold by Equitable Financial between 2006-2008. See Note 1 of the Notes to these Consolidated Financial Statements for details of the Venerable Transaction.

 

As of December 31, 2021 and December 31, 2020, the Company had reinsured with non-affiliates in the aggregate approximately 47.6% and 2.6%, respectively, of its current exposure to the GMDB obligation on annuity contracts in-force and, subject to certain maximum amounts or caps in any one period, approximately 59.8% and 13.4% of its current liability exposure, respectively, resulting from the GMIB feature. For additional information, see Note 8 of the Notes to these Consolidated Financial Statements.

 

In addition to the above, the Company cedes substantially all of its group health business to a third-party insurer, cedes a portion of its extended term insurance and paid-up life insurance and substantially all of its individual disability income business through various coinsurance agreements.

 

Assumed Reinsurance

 

In addition to the sale of insurance products, the Company currently acts as a professional retrocessionaire by assuming risk from professional reinsurers. The Company assumes accident, life, health, aviation, special risk and space risks by participating in or reinsuring various reinsurance pools and arrangements.

 

The following table summarizes the ceded reinsurance GMIB reinsurance contracts, third-party recoverables, amount due to reinsurance and assumed reserves..

 

       December 31,  
       2021        2020  
       (in millions)  
Ceded Reinsurance:          

Estimated net fair values of ceded GMIB reinsurance contracts, considered derivatives (1)

     $ 2,068        $   2,859  

Estimated net fair values of ceded GMIB NLG ceded reserves to Venerable (2)

       5,813           

Third-party reinsurance recoverables related to insurance contracts

         12,459          2,245  

Top reinsurers:

         

Venerable Insurance and Annuity Company (A- KBRA (IFRS) rating)

       10,335          N/A  

Zurich Life Insurance Company, Ltd. (AA- SAP rating)

       1,318          1,421  

Ceded group health reserves

       40          48  

Third-party reinsurance payables related to insurance contracts

       127          113  

Top reinsurers:

         

Venerable Insurance and Annuity Company

       27          N/A  
Assumed Reinsurance:          

Reinsurance assumed reserves

       758          721  

 

  (1) 

The estimated fair values increased $(791) million $393 million and $475 million for the years ended December 31, 2021, 2020 and 2019, respectively.

  (2) 

Reported in amounts due from reinsurers. See Note 1 of the Notes to these Consolidated Financial Statements for details of the Venerable transaction.

 

11)

RELATED PARTY TRANSACTIONS

 

Parties are considered to be related if one party has the ability to control or exercise significant influence over the other party in making financial or operating decisions.

 

Cost Sharing and General Service Agreements 

 

Equitable Financial has a general services agreement with Holdings whereby Equitable Financial will benefit from the services received by Holdings its affiliates. The general services agreement with Holdings replaces existing cost-sharing and general service agreements with various affiliates. Equitable Financial continues to provide services to Holdings and various Affiliates under a separate existing general services agreement with Holdings. Costs allocated to the Company from Holdings totaled $30 million, $41 million and $73 million for the years ended December 31, 2021, 2020 and 2019, respectively, and are allocated based on cost center tracking of expenses. The cost centers are approved annually and are updated based on business area needs throughout the year.

 

F-64


Investment Management and Service Fees and Expenses

 

EIMG, a subsidiary of Equitable Financial, provides investment management services to EQAT, EQ Premier VIP Trust, 1290 Funds and other trusts, all of which are considered related parties. Investment management and service fees earned are calculated as a percentage of assets under management and are recorded as revenue as the related services are performed.

 

On June 22, 2021, Holdings completed the formation of Equitable Investment Management, LLC, (“EIM”), a wholly owned indirect subsidiary of Holdings. Effective August 1, 2021, following the formation of EIM, EIMG terminated, and EIM, entered into certain administrative agreements with separate accounts held by the Company. In addition, on October 1, 2021, the Company entered into an investment advisory and management agreement in which EIM became the investment manager for the Company’s general account portfolio. The Company recorded investment management fee expense from EIM of $46 million for the year ended December 31, 2021.

 

AB provides investment management and related services to various funds held by the Company. The Company recorded investment management fee expense from AB of $102 million, $109 million and $102 million for the years ended December 31, 2021, 2020 and 2019, respectively.

 

As of December 31, 2021 and 2020, respectively, the Company held approximately $313 million and $64 million of invested assets in the form of equity interests issued in non-corporate legal entities that were determined by the Company to be VIEs, as further described in Note 2 of the Notes to these Consolidated Financial Statements. These legal entities are related parties of Equitable Financial. The Company reflects these equity interest in the consolidated Balance Sheets as other equity investments. The net assets of these unconsolidated VIEs are approximately $968 million and $623 million as of December 31, 2021 and 2020, respectively. The Company also has approximately $126 million and $90 million of unfunded commitments as of December 31, 2021 and 2020, respectively with these legal entities.

 

Distribution Revenue and Expenses with Affiliates

 

Equitable Distributors receives commissions and fee revenue from Equitable America for sales of its insurance products. The commissions and fees earned from Equitable America are based on the various selling agreements.

 

Equitable Financial pays commissions and fees to Equitable Distribution Holding Corporation and its subsidiaries (“Equitable Distribution”) for sales of insurance products. The commissions and fees paid to Equitable Distribution are based on various selling agreements.

 

Insurance-Related Transactions with Affiliates

 

The reinsurance arrangements with EQ AZ Life Re provide important capital management benefits to Equitable Financial. As of December 31, 2021, the Company’s GMIB reinsurance contract asset with EQ AZ Life Re had carrying values of $220 million and is reported in GMIB contract reinsurance asset, at fair value in the consolidated balance sheets. Ceded premiums and policy fee income in 2021, 2020 and 2019 totaled approximately $48 million, $51 million and $62 million, respectively. Ceded claims paid in 2021, 2020 and 2019 were $93 million, $72 million and $52 million, respectively.

 

Investments in Unconsolidated Equity Interests in Affiliates

 

As of December 31, 2021 and 2020, respectively, the Company held approximately $278 million and $218 million of invested assets in the form of equity interests issued in non-corporate legal entities that were determined by the Company to be VIEs, as further described in Note 2 of the Notes to these Consolidated Financial Statements. These legal entities are related parties of Equitable Financial. The Company reflects these equity interest in the consolidated Balance Sheets as other equity investments. The net assets of these unconsolidated VIEs are approximately $12 billion and $13 billion as of December 31, 2021 and 2020, respectively. The Company also has approximately $157 million and $163 million of unfunded commitments as of December 31, 2021 and 2020, respectively with these legal entities.

 

Loans Issued to Holdings

 

In June 2021, Equitable Life made a $1.0 billion 10-year term loan to Holdings. The loan has an interest rate of 3.23% and matures in June 2031.As of December 31, 2021, the amount outstanding was $1.0 billion.

 

In November 2019, Equitable Financial made a $900 million loan to Holdings. The loan has an interest rate of one-month LIBOR plus 1.33%. The loan matures on November 24, 2024. As of December 31, 2021 and 2020, the amount outstanding was $900 million.

 

F-65


In April 2018, Equitable Financial made a $800 million loan to Holdings. The loan had an interest rate of 3.69% and a maturity of April 2021. During the years ended December 2020 and 2019 Holdings repaid $300 million, and $300 million in principal, respectively. As of December 31, 2020, the loan was repaid in full with no amount outstanding.

 

Revenues and Expenses Transactions with Equitable Affiliates

 

The table below summarizes the fees received/paid by the Company and the expenses reimbursed to/from the Company in connection with certain services described above for the years ended December 31, 2021, 2020 and 2019.

 

       Year Ended December 31,  
       2021        2020        2019  
       (in millions)  
Revenue received or accrued for:               

Investment management and administrative services provided to EQAT, EQ Premier VIP Trust, 1290 Funds and other trusts

     $ 757        $ 724        $ 669  

Amounts received or accrued for commissions and fees earned for sale of Equitable America’s insurance products

       38          38          39  
    

 

 

      

 

 

      

 

 

 

Total

     $     795        $     762        $     708  
    

 

 

      

 

 

      

 

 

 
Expenses paid or accrued for:               

Paid or accrued commission and fee expenses for sale of insurance products by Equitable Network

     $ 712        $ 625        $ 573  
    

 

 

      

 

 

      

 

 

 

Total

     $ 712        $ 625        $ 573  
    

 

 

      

 

 

      

 

 

 

 

Contribution to the Equitable Foundation

 

The Equitable Foundation is the philanthropic arm of Equitable Financial. The Company made no funding contributions in 2021 and 2020. For the year 2019, Equitable Financial made a funding contribution to the of $25 million.

 

12)

EMPLOYEE BENEFIT PLANS

 

Equitable Financial sponsors the following employee benefit plans:

 

401(k) Plan

 

Equitable Financial sponsors the Equitable 401(k) Plan, a qualified defined contribution plan for eligible employees and financial professionals. The plan provides for a company contribution, a company matching contribution and a discretionary profit-sharing contribution. Expenses associated with this 401(k) Plan were $29 million, $19 million and $22 million for the years ended December 31, 2021, 2020 and 2019, respectively.

 

Pension Plan

 

Equitable Financial sponsors the Equitable Retirement Plan (the “ Equitable Financial QP”), a frozen qualified defined benefit pension plan covering its eligible employees and financial professionals. This pension plan is non-contributory, and its benefits are generally based on a cash balance formula and/or, for certain participants, years of service and average earnings over a specified period in the plan. Effective December 31, 2015, primary liability for the obligations of Equitable Financial under the Equitable Financial QP was transferred from Equitable Financial to AXA Financial, and upon the merger of AXA Financial into Holdings, Holdings assumes primary liability under terms of an Assumption Agreement. Equitable Financial remains secondarily liable for its obligations under the Equitable Financial QP and would recognize such liability in the event Holdings does not perform.

 

The Equitable Financial QP is not governed by a collective-bargaining agreement and is not under a financial improvement plan or a rehabilitation plan. For the years ended December 31, 2021, 2020 and 2019, (income)/expenses related to the plan were $(12) million, $9 million and $21 million, respectively.

 

F-66


The following table presents the funded status of the plan:

 

       December 31,  
       2021      2020  
       (in millions)  
Equitable Retirement Plan        

Total plan assets

     $ 2,395      $ 2,341  
    

 

 

    

 

 

 

Accumulated benefit obligation

     $ 2,045      $ 2,239  
    

 

 

    

 

 

 

Funded status

       117.1      104.5
    

 

 

    

 

 

 

 

Other Benefit Plans

 

Equitable Financial also sponsors a non-qualified retirement plan, a medical and life retiree plan, a post-employment plan and deferred compensation plan. The expenses related to these plans were $23 million, $32 million and $47 million for the years ended December 31, 2021, 2020 and 2019, respectively.

 

13)

SHARE-BASED COMPENSATION PROGRAMS

 

Compensation costs for Years Ended December 31, 2021, 2020 and 2019 for share-based payment arrangements as further described herein are as follows:

 

       Year Ended December 31,  
       2021        2020        2019  
       (in millions)  

Performance Shares

     $ 12        $ 13        $ 10  

Stock Options

                5          3  

Restricted Stock Unit Awards

       27          18          15  
    

 

 

      

 

 

      

 

 

 

Total Compensation Expenses

     $ 39        $ 36        $ 28  
    

 

 

      

 

 

      

 

 

 

Income Tax Benefit

       8          7          10  
    

 

 

      

 

 

      

 

 

 

 

Since 2018, Holdings has granted equity awards under the Equitable Holdings, Inc. 2018 Omnibus Incentive Plan and the Equitable Holdings, Inc. 2019 Omnibus Incentive Plan (together the “Omnibus Plans”) which were adopted by Holdings on April 25, 2018 and February 28, 2019 respectively. Awards under the Omnibus Plans are linked to Holdings’ common stock. As of December 31, 2021, the common stock reserved and available for issuance under the Omnibus Plans was 22 million shares. Holdings may issue new shares or use common stock held in treasury for awards linked to Holdings’ common stock.

 

Equitable Financial’s Participation in Holdings’ Equity Award Plans

 

Equitable Financial’s employees, financial professionals and directors in 2019 and 2018 were granted equity awards under the Omnibus Plans with the exception of the Holdings restricted stock units (“Holdings RSUs”) granted to financial professionals in 2018. All grants discussed in this section will be settled in shares of Holdings’ common stock except for the RSUs granted to financial professionals in 2019 and 2018 which will be settled in cash.

 

For awards with graded vesting schedules and service-only vesting conditions, including Holdings RSUs and other forms of share-based payment awards, Holdings applies a straight-line expense attribution policy for the recognition of compensation cost. Actual forfeitures with respect to the 2021, 2020 and 2019 grants were considered immaterial in the recognition of compensation cost.

 

Annual Awards

 

Each year, the Compensation Committee of the Holdings’ Board of Directors approves an equity-based award program with awards under the program granted at its regularly scheduled meeting in February. Annual awards under Holdings’ equity programs for 2021, 2020 and 2019 consisted of a mix of equity vehicles including Holdings RSUs, Holdings stock options and Holdings performance shares. If Holdings pays any ordinary dividend in cash, all outstanding Holdings RSUs and performance shares will accrue dividend equivalents in the form of additional Holdings RSUs or performance shares to be settled or forfeited consistent with the terms of the related award.

 

F-67


Holdings RSUs

 

Holdings RSUs granted to Equitable Financial employees vest ratably in equal annual installments over a three-year period. The fair value of the awards was measured using the closing price of the Holdings share on the grant date, and the resulting compensation expense will be recognized over the shorter of the vesting term or the period up to the date at which the participant becomes retirement eligible, but not less than one year.

 

Under the 2020 equity program, eligible Equitable Financial financial professionals were granted stock-settled Holdings RSUs which vest ratably in equal annual installments over a three-year period and are equity-classified. The fair value of these awards was measured using the closing price of the Holdings share on the grant date, and the resulting compensation expense will be recognized over the shorter of the vesting term or the period up to the date at which the participant becomes retirement eligible, but not less than one year.

 

Under the 2019 and 2018 equity programs, Equitable Financial financial professionals were granted cash-settled Holdings RSUs which vest ratably in equal installments over a three-year period. The cash payment for each RSU will equal the average closing price for a Holdings share on the NYSE over the 20 trading days immediately preceding the vesting date. These awards are liability-classified and require fair value remeasurement based upon the price of a Holdings share at the close of each reporting period.

 

Holdings Stock Options

 

Holdings stock options granted to Equitable Financial employees have a three-year graded vesting schedule, with one-third vesting on each of the three anniversaries. The total grant date fair value of Holdings stock options will be charged to expense over the shorter of the vesting period or the period up to the date at which the participant becomes retirement eligible, but not less than one year.

 

Holdings Performance Shares

 

Holdings performance shares granted to Equity Financial employees are subject to performance conditions and a three-year cliff-vesting. The performance shares consist of two distinct tranches; one based on Holding’s return-on-equity targets (the “ROE Performance Shares”) and the other based on the Holdings’ relative total shareholder return targets (the “TSR Performance Shares”), each comprising approximately one-half of the award. Participants may receive from 0% to 200% of the unearned performance shares granted. The grant-date fair value of the ROE Performance Shares is established once all of Holdings’ applicable Non-GAAP ROE targets are determined and approved.The fair value of the awards was measured using the closing price of the Holdings share on the grant date.

 

The grant-date fair value of the TSR Performance Shares was measured using a Monte Carlo approach. Under the Monte Carlo approach, stock returns were simulated for Holdings and the selected peer companies to estimate the payout percentages established by the conditions of the award. The aggregate grant-date fair value of the unearned TSR Performance Shares will be recognized as compensation expense over the shorter of the cliff-vesting period or the period up to the date at which the participant becomes retirement eligible, but not less than one year.

 

Director Awards

 

Holdings makes annual grants of unrestricted Holdings shares to non-employee directors of Holdings and Equitable Financial. The fair value of these awards was measured using the closing price of Holdings shares on the grant date. These awards immediately vest and all compensation expense is recognized at the grant date.

 

One-Time Awards Granted in 2018

 

Transaction Incentive Awards

 

On May 9, 2018, coincident with the IPO, Holdings granted one-time “Transaction Incentive Awards” to executive officers and certain employees in the form of 722 thousand Holdings RSUs. Fifty percent of the Holdings RSUs vested based on service over the two-year period from the IPO date (the “Service Units”), and fifty percent vest based on service or market condition (the “Performance Units”). The market condition is based on share price growth of at least 130% or 150% within a two or five-year period, respectively. The market condition was achieved during 2021 and the RSUs fully vesting during this period.

 

F-68


Prior Equity Award Grants

 

In 2017 and prior years, equity awards for employees, financial professional and directors in our businesses were available under the umbrella of AXA’s global equity program. Accordingly, equity awards granted in 2017 and prior years were linked to AXA’s stock.

 

employees were granted AXA ordinary share options under the Stock Option Plan, AXA performance shares under the Performance Share Plan and financial professionals were granted performance units under the AXA Advisors Performance Unit Plan.

 

The fair values of these prior awards are measured at the grant date by reference to the closing price of the AXA ordinary share, and the result, as adjusted for achievement of performance targets and pre-vesting forfeitures, generally is attributed over the shorter of the requisite service period, the performance period, if any, or to the date at which retirement eligibility is achieved and subsequent service no longer is required for continued vesting of the award.

 

Summary of Stock Option Activity

 

A summary of activity in the AXA and Holdings option plans during 2021 as follows:

 

     Options Outstanding  
     EQH Shares      AXA Ordinary Shares  
     Number
Outstanding
(In 000’s)
    Weighted
Average
Exercise
Price
     Number
Outstanding
(In 000’s)
    Weighted
Average
Exercise
Price
 

Options Outstanding at January 1, 2021

     2,819     $       21.12        1,417       € 20.09  

Options granted

           12.26               

Options exercised

     (1,005     20.51        (601     19.50  

Options forfeited, net

     (150     21.88        (86     22.59  

Options expired

                         
  

 

 

      

 

 

   

Options Outstanding at December 31, 2021

     1,664     $ 21.66        730       € 22.44  
  

 

 

   

 

 

    

 

 

   

 

 

 

Aggregate intrinsic value(1)

     $ 5,186          (€ 2,011
    

 

 

      

 

 

 

Weighted average remaining contractual term (in years)

     7.7          4.69    
  

 

 

      

 

 

   

Options Exercisable at December 31, 2021

     690     $        633       €22.44  
  

 

 

   

 

 

    

 

 

   

 

 

 

Aggregate intrinsic value(1)

     $ 2,227          (€ 1,744
    

 

 

      

 

 

 

Weighted average remaining contractual term (in years)

     7.55          4.52    
  

 

 

      

 

 

   

 

  (1)

Aggregate intrinsic value, presented in thousands, is calculated as the excess of the closing market price on December 31, 2021 of the respective underlying shares over the strike prices of the option awards. For awards with strike prices higher than market prices, intrinsic value is shown as zero.

 

A summary of stock option grant assumptions activity in the AXA and Holdings option plans during 2021, 2020, and 2019 follows:

 

       EQH Shares(1)  
       2021(2)      2020      2019  

Dividend yield

            2.59      2.77

Expected volatility

            26.00      25.70

Risk-free interest rates

            1.19      2.49

Expected life in years

              6.0        5.8  

Weighted average fair value per option at grant date

     $      $ 4.37      $ 3.82  

 

  (1) 

The expected volatility is based on historical selected peer data, the weighted average expected term is determined by using the simplified method due to lack of sufficient historical data, the expected dividend yield based on Holdings’ expected annualized dividend, and the risk-free interest rate is based on the U.S. Treasury bond yield for the appropriate expected term.

  (2)

No stock options granted during 2021.

 

F-69


As of December 31, 2021, approximately $97 thousand of unrecognized compensation cost related to AXA unvested stock option awards is expected to be recognized by the Equitable Financial over a weighted-average period of 0.2 years. Approximately $1 million of unrecognized compensation cost related to Holdings unvested stock option awards is expected to be recognized by the Equitable Financial over a weighted average period of 1.1 years.

 

Summary of Restricted Stock Unit Award Activity

 

The market price of a Holdings share is used as the basis for the fair value measure of a Holdings RSU. For purposes of determining compensation cost for stock-settled Holdings RSUs, fair value is fixed at the grant date until settlement, absent modification to the terms of the award. For liability-classified cash-settled Holdings and AXA RSUs, fair value is remeasured at the end of each reporting period.

 

As of December 31, 2021, approximately 2.4 million Holdings RSUs and AXA ordinary share unit awards remain unvested. Unrecognized compensation cost related to these awards totaled approximately $6 million and is expected to be recognized over a weighted-average period of 1.9 years.

 

The following table summarizes Holdings restricted share units and AXA ordinary share unit activity for 2021.

 

       Shares of
Holdings
Restricted
Stock
     Weighted
Average
Grant Date

Fair Value
 

Unvested as of January 1, 2021

       2,053,036      $ 21.15  

Granted

       1,557,437      $ 28.08  

Forfeited

       (166,466    $ 24.81  

Vested

       (1,052,916    $ 20.74  
    

 

 

    

 

 

 

Unvested as of December 31, 2021

       2,391,091      $         25.59  
    

 

 

    

 

 

 

 

Summary of Performance Award Activity

 

As of December 31, 2021, approximately 1.2 million Holdings and AXA performance awards remain unvested. Unrecognized compensation cost related to these awards totaled approximately $15 million and is expected to be recognized over a weighted-average period of 1.5 years.

 

The following table summarizes Holdings and AXA performance awards activity for 2021.

 

       Shares of
Holdings
Performance
Awards
     Weighted-
Average
Grant Date
Fair Value
       Shares of
AXA
Performance
Awards
     Weighted-
Average
Grant Date
Fair Value
 

Unvested as of January 1, 2021

       557,455      $ 22.12          1,017,254      $ 21.28  

Granted

       938,444      $ 29.89          (460,094    $ 21.28  

Forfeited

       (163,708    $ 28.24               $  

Vested

       (141,597    $ 23.17          (504,315    $ 21.28  
    

 

 

    

 

 

      

 

 

    

 

 

 

Unvested as of December 31, 2021

       1,190,594      $         28.54          52,845      $         21.28  
    

 

 

    

 

 

      

 

 

    

 

 

 

 

14)

INCOME TAXES

 

A summary of the income tax (expense) benefit in the consolidated statements of income (loss) follows:

 

       Year Ended December 31,  
       2021        2020      2019  
       (in millions)  

Income tax (expense) benefit:

            

Current (expense) benefit

     $ 11        $ (112    $ 295  

Deferred (expense) benefit

       463          739        284  
    

 

 

      

 

 

    

 

 

 

Total

     $     474        $     627      $     579  
    

 

 

      

 

 

    

 

 

 

 

F-70


The Federal income taxes attributable to consolidated operations are different from the amounts determined by multiplying the earnings before income taxes and noncontrolling interest by the expected Federal income tax rate of 21% . The sources of the difference and their tax effects are as follows:

 

       Year Ended December 31,  
       2021      2020      2019  
       (in millions)  

Expected income tax (expense) benefit

     $ 393      $ 291      $ 517  

Non-taxable investment income

       79        91        73  

Tax audit interest

       (14      (8      (14

Tax settlements/uncertain tax position release

              231         

Tax credits

       28        21         

Other

       (12      1        3  
    

 

 

    

 

 

    

 

 

 

Income tax (expense) benefit

     $     474      $     627      $     579  
    

 

 

    

 

 

    

 

 

 

 

During the fourth quarter of 2020, the Company agreed to the Internal Revenue Service’s Revenue Agent’s Report for its consolidated 2010 through 2013 Federal corporate income tax returns. The impact on the Company’s financial statements and unrecognized tax benefits was a tax benefit of $231 million.

 

The components of the net deferred income taxes are as follows:

 

       December 31,  
       2021        2020  
       Assets        Liabilities        Assets        Liabilities  
       (in millions)  

Compensation and related benefits

     $ 46        $        $ 58        $  

Net operating loss and credits

       732                             

Reserves and reinsurance

       2,072                   1,483           

DAC

                685                   606  

Unrealized investment gains (losses)

                892                   1,668  

Investments

                18          1,071           

Other

       31                            111  
    

 

 

      

 

 

      

 

 

      

 

 

 

Total

     $     2,881        $        1,595        $     2,612        $        2,385  
    

 

 

      

 

 

      

 

 

      

 

 

 

 

The Company has Federal net operating loss carryforwards of $3.4 billion for the years ending December 31, 2021, which do not expire.

 

A reconciliation of unrecognized tax benefits (excluding interest and penalties) follows:

 

       Year Ended December 31,  
       2021      2020      2019  
       (in millions)  

Balance at January 1,

     $ 281      $ 297      $ 273  

Additions for tax positions of prior years

       17        229        24  

Reductions for tax positions of prior years

       (3      (250       

Additions for tax positions of current year

                      

Settlements with tax authorities

              5         
    

 

 

    

 

 

    

 

 

 

Balance at December 31,

     $     295      $     281      $     297  
    

 

 

    

 

 

    

 

 

 

Unrecognized tax benefits that, if recognized, would impact the effective rate

     $ 43      $ 47      $ 222  
    

 

 

    

 

 

    

 

 

 

 

The Company recognizes accrued interest and penalties related to unrecognized tax benefits in tax expense. Interest and penalties included in the amounts of unrecognized tax benefits as of December 31, 2021 and 2020 were $47 million and $34 million, respectively. For 2021, 2020 and 2019, respectively, there were $14 million, $(21) million and $14 million in interest expense (benefit) related to unrecognized tax benefits.

 

F-71


It is reasonably possible that the total amount of unrecognized tax benefits will change within the next 12 months due to the conclusion of IRS proceedings and the addition of new issues for open tax years. The possible change in the amount of unrecognized tax benefits cannot be estimated at this time.

 

As of December 31, 2021, tax years 2014 and subsequent remain subject to examination by the IRS.

 

15)

EQUITY

 

AOCI represents cumulative gains (losses) on items that are not reflected in net income (loss). The balances as of December 31, 2021, 2020, and 2019 follow:

 

       December 31,  
       2021      2020  
       (in millions)  

Unrealized gains (losses) on investments

     $ 2,362      $ 4,600  

Defined benefit pension plans

       (5      (5
    

 

 

    

 

 

 

Accumulated other comprehensive income (loss) attributable to Equitable Financial

     $ 2,357      $ 4,595  
    

 

 

    

 

 

 

 

The components of OCI, net of taxes for the years ended December 31, 2021, 2020 and 2019, follow:

 

       Year Ended December 31,  
       2021      2020      2019  
       (in millions)  

Change in net unrealized gains (losses) on investments:

          

Net unrealized gains (losses) arising during the period

     $ (2,293    $ 4,698      $ 3,052  

(Gains) losses reclassified into net income (loss) during the period(1)

       (686      (633      (160
    

 

 

    

 

 

    

 

 

 

Net unrealized gains (losses) on investments

       (2,979      4,065        2,892  

Adjustments for policyholders’ liabilities, DAC, insurance liability loss recognition and other

       741        (1,066      (797
    

 

 

    

 

 

    

 

 

 

Change in unrealized gains (losses), net of adjustments (net of deferred income tax expense (benefit) of $(595), $798, and $547)

       (2,238      2,999        2,095  
    

 

 

    

 

 

    

 

 

 

Change in defined benefit plans:

          

Reclassification to net income (loss) of amortization of net prior service credit included in net periodic cost

                     2  
    

 

 

    

 

 

    

 

 

 

Change in defined benefit plans, (net of deferred income tax expense (benefit) of $0, $0 and $0 (2))

                     2  
    

 

 

    

 

 

    

 

 

 

Other comprehensive income (loss), attributable to Equitable Financial

     $ (2,238    $ 2,999      $ 2,097  
    

 

 

    

 

 

    

 

 

 

 

  (1)

See “Reclassification adjustments” in Note 3 of the Notes to these Consolidated Financial Statements. Reclassification amounts presented net of income tax expense (benefit) of $182 million, $(168) million , and $(42) million for the years ended December 31, 2021, 2020 and 2019, respectively.

 

Investment gains and losses reclassified from AOCI to net income (loss) primarily consist of realized gains (losses) on sales and credit losses of AFS securities and are included in total investment gains (losses), net on the consolidated statements of income (loss). Amounts reclassified from AOCI to net income (loss) as related to defined benefit plans primarily consist of amortization of net (gains) losses and net prior service cost (credit) recognized as a component of net periodic cost and reported in compensation and benefits in the consolidated statements of income (loss). Amounts presented in the table above are net of tax.

 

16)

COMMITMENTS AND CONTINGENT LIABILITIES

 

Litigation and Regulatory Matters

 

Litigation, regulatory and other loss contingencies arise in the ordinary course of the Company’s activities as a diversified financial services firm. The Company is a defendant in a number of litigation matters arising from the conduct of its

 

F-72


business. In some of these matters, claimants seek to recover very large or indeterminate amounts, including compensatory, punitive, treble and exemplary damages. Modern pleading practice permits considerable variation in the assertion of monetary damages and other relief. Claimants are not always required to specify the monetary damages they seek, or they may be required only to state an amount sufficient to meet a court’s jurisdictional requirements. Moreover, some jurisdictions allow claimants to allege monetary damages that far exceed any reasonably possible verdict. The variability in pleading requirements and past experience demonstrates that the monetary and other relief that may be requested in a lawsuit or claim often bears little relevance to the merits or potential value of a claim. Litigation against the Company includes a variety of claims including, among other things, insurers’ sales practices, alleged agent misconduct, alleged failure to properly supervise agents, contract administration, product design, features and accompanying disclosure, cost of insurance increases, payments of death benefits and the reporting and escheatment of unclaimed property, alleged breach of fiduciary duties, alleged mismanagement of client funds and other matters.

 

The outcome of a litigation or regulatory matter is difficult to predict, and the amount or range of potential losses associated with these or other loss contingencies requires significant management judgment. It is not possible to predict the ultimate outcome or to provide reasonably possible losses or ranges of losses for all pending regulatory matters, litigation and other loss contingencies. While it is possible that an adverse outcome in certain cases could have a material adverse effect upon the Company’s financial position, based on information currently known, management believes that neither the outcome of pending litigation and regulatory matters, nor potential liabilities associated with other loss contingencies, are likely to have such an effect. However, given the large and indeterminate amounts sought in certain litigation and the inherent unpredictability of all such matters, it is possible that an adverse outcome in certain of the Company’s litigation or regulatory matters, or liabilities arising from other loss contingencies, could, from time to time, have a material adverse effect upon the Company’s results of operations or cash flows in a particular quarterly or annual period.

 

For some matters, the Company is able to estimate a range of loss. For such matters in which a loss is probable, an accrual has been made. For matters where the Company believes a loss is reasonably possible, but not probable, no accrual is required. For matters for which an accrual has been made, but there remains a reasonably possible range of loss in excess of the amounts accrued or for matters where no accrual is required, the Company develops an estimate of the unaccrued amounts of the reasonably possible range of losses. As of December 31, 2021, the Company estimates the aggregate range of reasonably possible losses, in excess of any amounts accrued for these matters as of such date, to be up to approximately $250 million.

 

For other matters, the Company is currently not able to estimate the reasonably possible loss or range of loss. The Company is often unable to estimate the possible loss or range of loss until developments in such matters have provided sufficient information to support an assessment of the range of possible loss, such as quantification of a damage demand from plaintiffs, discovery from plaintiffs and other parties, investigation of factual allegations, rulings by a court on motions or appeals, analysis by experts and the progress of settlement discussions. On a quarterly and annual basis, the Company reviews relevant information with respect to litigation and regulatory contingencies and updates the Company’s accruals, disclosures and reasonably possible losses or ranges of loss based on such reviews.

 

In August 2015, a lawsuit was filed in Connecticut Superior Court entitled Richard T. O’Donnell, on behalf of himself and all others similarly situated v. AXA Equitable Life Insurance Company. This lawsuit is a putative class action on behalf of all persons who purchased variable annuities from Equitable Financial, which were subsequently subjected to the volatility management strategy and who suffered injury as a result thereof. Plaintiff asserts a claim for breach of contract alleging that Equitable Financial implemented the volatility management strategy in violation of applicable law. Plaintiff seeks an award of damages individually and on a classwide basis, and costs and disbursements, including attorneys’ fees, expert witness fees and other costs. In 2015, the case was transferred to the Southern District of New York and, in 2018, transferred back to Connecticut Superior Court. In August 2019, the court granted Equitable Financial’s motion to strike, which sought dismissal of the complaint, and in September 2019, Plaintiff filed an Amended Class Action Complaint. Equitable Financial filed renewed motions to strike and to dismiss and for an entry of judgment in October 2019. In August 2020, the court granted Equitable Financial’s motion for entry of judgment. Plaintiff filed a notice of appeal and in February 2021, the appellate court reversed the entry of judgement and remanded the case to Connecticut Superior Court. We are vigorously defending this matter.

 

In February 2016, a lawsuit was filed in the Southern District of New York entitled Brach Family Foundation, Inc. v. AXA Equitable Life Insurance Company. This lawsuit is a putative class action brought on behalf of all owners of UL policies subject to Equitable Financial’s COI rate increase. In early 2016, Equitable Financial raised COI rates for certain UL policies issued between 2004 and 2008, which had both issue ages 70 and above and a current face value amount of $1 million

 

F-73


and above. A second putative class action was filed in Arizona in 2017 and consolidated with the Brach matter. The consolidated amended class action complaint alleges the following claims: breach of contract; misrepresentations in violation of Section 4226 of the New York Insurance Law; violations of New York General Business Law Section 349; and violations of the California Unfair Competition Law, and the California Elder Abuse Statute. Plaintiffs seek: (a) compensatory damages, costs, and, pre- and post-judgment interest; (b) with respect to their claim concerning Section 4226, a penalty in the amount of premiums paid by the plaintiffs and the putative class; and (c) injunctive relief and attorneys’ fees in connection with their statutory claims. In August 2020, the federal district court issued a decision certifying nationwide breach of contract and Section 4226 classes, and a New York State Section 349 class. Equitable Financial has commenced settlement discussions with the Brach class action plaintiffs through a non-binding mediation process. No assurances can be given about the outcome of that mediation process. Separately, a substantial number of policy owners have opted out of the Brach class action and are not participating in that mediation process. Most have not yet filed suit. Others filed suit previously. They include five other federal actions challenging the COI rate increase that are also pending against Equitable Financial and have been coordinated with the Brach action for the purposes of pre-trial activities. They contain allegations similar to those in the Brach action as well as additional allegations for violations of various states’ consumer protection statutes and common law fraud. Two actions are also pending against Equitable Financial in New York state court. Equitable Financial is vigorously defending each of these matters.

 

As with other financial services companies, the Company periodically receives informal and formal requests for information from various state and federal governmental agencies and self-regulatory organizations in connection with inquiries and investigations of the products and practices of the Company or the financial services industry. It is the practice of the Company to cooperate fully in these matters. For example, among other matters, the Company has been cooperating with the U.S. Securities and Exchange Commission (the “SEC”) concerning the SEC’s investigation into the Company’s non-ERISA K-12 403(b) and 457 sales and disclosure practices. The Company has reached an agreement in principle, subject to agreement on documentation and approval by the SEC, to resolve that investigation, including the allegation that daily separate account and portfolio operating expenses disclosed in customer prospectuses and incorporated in the calculation of net investment portfolio results in quarterly account statements were not properly presented or referenced in those account statements. If approved, under the settlement, the Company would neither admit nor deny the allegations, prospectively modify the relevant account statements and cross-reference the relevant prospectus disclosures, and pay a civil monetary penalty of $50 million, to be distributed to plan participants. The Company has fully accrued for the cost of the settlement.

 

Obligations under Funding Agreements

 

Federal Home Loan Bank

 

As a member of the FHLB, Equitable Financial has access to collateralized borrowings. It also may issue funding agreements to the FHLB. Both the collateralized borrowings and funding agreements would require Equitable Financial to pledge qualified mortgage-backed assets and/or government securities as collateral. Equitable Financial issues short-term funding agreements to the FHLB and uses the funds for asset, liability, and cash management purposes. Equitable Financial issues long-term funding agreements to the FHLB and uses the funds for spread lending purposes.

 

Entering into FHLB membership, borrowings and funding agreements requires the ownership of FHLB stock and the pledge of assets as collateral. Equitable Financial has purchased FHLB stock of $311 million and pledged collateral with a carrying value of $12.5 billion as of December 31, 2021.

 

Funding agreements are reported in policyholders’ account balances in the consolidated balance sheets. For other instruments used for asset/liability and cash management purposes, see “Derivative and offsetting assets and liabilities” included in Note 4 of the Notes to these Consolidated Financial Statements. The table below summarizes the Company’s activity of funding agreements with the FHLB.

 

F-74


Change in FHLB Funding Agreements during the Year Ended December 31, 2021

 

    Outstanding
Balance at
December 31,
2020
    Issued
During
the Period
    Repaid
During
the Period
    Long-term
Agreements
Maturing
Within
One Year
    Long-term
Agreements
Maturing
Within
Five Years
    Outstanding
Balance at
December 31,
2021
 
    (in millions)  

Short-term funding agreements:

           

Due in one year or less

  $             5,634     $ 59,846     $ 60,504     $ 377     $     $             5,353  

Long-term funding agreements:

           

Due in years two through five

    722       411                          (377     534       1,290  

Due in more than five years

    534                                      (534      
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total long-term funding agreements

    1,256       411             (377           1,290  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total funding agreements(1)

  $ 6,890     $      60,257     $ 60,504     $     $     $ 6,643  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

  (1) 

The $4 million and $7 million difference between the funding agreements carrying value shown in fair value table for December 31, 2021 and December 31, 2020, respectively, reflects the remaining amortization of a hedge implemented and closed, which locked in the funding agreements borrowing rates.

 

Funding Agreement-Backed Notes Program

 

Under the FABN program, Equitable Financial may issue funding agreements in U.S. dollar or foreign currencies to a Delaware special purpose statutory trust (the “Trust”) in exchange for the proceeds from issuances of fixed and floating rate medium-term marketable notes issued by the Trust from time to time (the “Trust Notes”). The funding agreements have matching interest, maturity and currency payment terms to the applicable Trust notes. The Company hedges the foreign currency exposure of foreign currency denominated funding agreements using cross currency swaps as discussed in Note 4 of the Notes to these Consolidated Financial Statements. As of May 2021, the maximum aggregate principal amount of Trust notes permitted to be outstanding at any one time is $10 billion. Funding agreements issued to the Trust, including any foreign currency transaction adjustments, are reported in policyholders’ account balances in the consolidated balance sheets. Foreign currency transaction adjustments to policyholder’s account balances are recognized in net income (loss) as an adjustment to interest credited to policyholders’ account balances and are offset in interest credited to policyholders’ account balances by a release of AOCI from deferred changes in fair value of designated and qualifying cross currency swap cash flow hedges. The table below summarizes Equitable Financial’s issuances of funding agreements under the FABN.

 

F-75


Change in FABN Funding Agreements during the Year Ended December 31, 2021

 

    Outstanding
Balance at
December 31,
2020
    Issued
During
the Period
    Repaid
During
the Period
    Long-term
Agreements
Maturing
Within
One Year
    Long-term
Agreements
Maturing
Within
Five Years
    Foreign
Currency
Transaction
Adjustment
    Outstanding
Balance at
December 31,
2021
 
    (in millions)  

Short-term funding agreements:

             

Due in one year or less

  $     $     $       —     $               —     $               —     $               —     $  

Long-term funding agreements:

             

Due in years two through five

                  1,150       3,450                               4,600  

Due in more than five years

    800       1,359                         (40     2,119  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total long-term funding agreements

    1,950       4,809                         (40     6,719  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total funding agreements(1)

  $ 1,950     $       4,809     $     $     $     $ (40   $             6,719  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

  (1) 

The $70 million and $11 million difference between the funding agreements notional value shown and carrying value table as of December 31, 2021 and December 31, 2020, respectively, reflects the remaining amortization of the issuance cost of the funding agreements and the foreign currency transaction adjustment.

 

Guarantees and Other Commitments

 

The Company provides certain guarantees or commitments to affiliates and others. As of December 31, 2021, these arrangements include commitments by the Company to provide equity financing of $1.2 billion to certain limited partnerships and real estate joint ventures under certain conditions. Management believes the Company will not incur material losses as a result of these commitments.

 

The Company had $17 million of undrawn letters of credit related to reinsurance as of December 31, 2021. The Company had $863 million of commitments under existing mortgage loan agreements as of December 31, 2021.

 

The Company is the obligor under certain structured settlement agreements it had entered into with unaffiliated insurance companies and beneficiaries. To satisfy its obligations under these agreements, the Company owns single premium annuities issued by previously wholly-owned life insurance subsidiaries. The Company has directed payment under these annuities to be made directly to the beneficiaries under the structured settlement agreements. A contingent liability exists with respect to these agreements should the previously wholly-owned subsidiaries be unable to meet their obligations. Management believes the need for the Company to satisfy those obligations is remote.

 

17)

INSURANCE GROUP STATUTORY FINANCIAL INFORMATION

 

For 2021, 2020 and 2019, respectively, Equitable Financial’s statutory net income (loss) totaled $(865) million, $413 million and $3.9 billion. Statutory surplus, Capital stock and AVR totaled $6.5 billion and $6.8 billion as of December 31, 2021 and 2020, respectively. As of December 31, 2021, Equitable Financial, in accordance with various government and state regulations, had $54 million of securities on deposit with such government or state agencies.

 

Equitable Financial did not pay ordinary dividends during 2021 due to operating losses. In 2020 and 2019, Equitable Financial paid to its direct parent, which subsequently distributed such amount to Holdings, an ordinary shareholder dividend of $2.1 billion and $1.0 billion, respectively.

 

F-76


Dividend Restrictions

 

As a domestic insurance subsidiary regulated by the insurance laws of New York State, Equitable Financial is subject to restrictions as to the amounts the Company may pay as dividends and amounts the Company may repay of surplus notes to Holdings.

 

State insurance statutes also typically place restrictions and limitations on the amount of dividends or other distributions payable by insurance company subsidiaries to their parent companies, as well as on transactions between an insurer and its affiliates. Under the New York insurance laws, which are applicable to Equitable Financial, a domestic stock life insurer may not, without prior approval of the NYDFS, pay an ordinary dividend to its stockholders exceeding an amount calculated based on a statutory formula (“Ordinary Dividend”). Dividends in excess of this amount require the insurer to file a notice of its intent to declare the dividends with the NYDFS and obtain prior approval or non-disapproval from the NYDFS with respect to such dividends (“Extraordinary Dividend”). Due to a permitted statutory accounting practice agreed to with the NYDFS, Equitable Financial will need the prior approval of the NYDFS to pay the portion, if any, of any Ordinary Dividend that exceeds the Ordinary Dividend that Equitable Financial would be permitted to pay under New York insurance law absent the application of such permitted practice (such excess, the “Permitted Practice Ordinary Dividend”).

 

Applying the formulas above, Equitable Financial could pay an Ordinary Dividend of up to approximately $0.9 billion in 2022.

 

Intercompany Reinsurance

 

The company receives statutory reserve credits for reinsurance treaties with EQ AZ Life Re to the extent EQ AZ Life Re holds assets in an irrevocable trust (the “EQ AZ Life Re Trust”). As of December 31, 2021, EQ AZ Life Re holds $12.4 billion of assets in the EQ AZ Life Re Trust and letters of credit of $1.9 billion that are guaranteed by Holdings. Under the reinsurance transactions, EQ AZ Life Re is permitted to transfer assets from the EQ AZ Life Re Trust under certain circumstances. The level of statutory reserves held by EQ AZ Life Re fluctuate based on market movements, mortality experience and policyholder behavior. Increasing reserve requirements may necessitate that additional assets be placed in trust and/or additional letters of credit be secured, which could adversely impact EQ AZ Life Re’s liquidity.

 

Prescribed and Permitted Accounting Practices

 

As of December 31, 2021, the following three prescribed and permitted practices resulted in net income (loss) and capital and surplus that is different from the statutory surplus that would have been reported had NAIC statutory accounting practices been applied.

 

Equitable Financial was granted a permitted practice by the NYDFS to apply SSAP 108, Derivatives Hedging Variable Annuity Guarantees on a retroactive basis from January 1, 2021 through June 30, 2021, after reflecting the impacts of our reinsurance transaction with Venerable. The permitted practice was amended to also permit Equitable Financial to adopt SSAP 108 prospectively as of July 1, 2021. Application of the permitted practice partially mitigates the Regulation 213 impact of the Venerable transaction on Equitable Financial’s statutory capital and surplus. The impact of the application of this permitted practice was an increase of approximately $1.4 billion in statutory special surplus funds and an increase of $1.4 billion in statutory net income as of December 31, 2021 and for the twelve-month period then ended, which will be amortized over 5 years for each of the retrospective and prospective components. The permitted practice also resets Equitable Financial’s unassigned surplus to zero as of June 30, 2021 to reflect the transformative nature of the Venerable transaction.

 

The NYDFS recognizes only SAP for determining and reporting the financial condition and results of operations of an insurance company, in order to determine its solvency under the New York State Insurance Laws. The National Association of Insurance Commissioners’ (“NAIC”) Accounting Practices and Procedures manual (“NAIC SAP”) has been adopted as a component of prescribed or permitted practices by the State of New York. However, New York Regulation 213 (“Reg 213”), adopted in May of 2019 and as amended in February 2020 and March 2021, differs from the NAIC variable annuity reserve and capital framework. Reg 213 requires the Company to carry statutory basis reserves for its variable annuity contract obligations equal to the greater of those required under (i) the NAIC standard or (ii) a revised version of the NYDFS requirement in effect prior to the adoption of the first amendment for contracts issued prior to January 1, 2020, and for policies issued after that date a new standard that in current market conditions imposes more conservative reserving requirements for variable annuity contracts than the NAIC standard. NYDFS allows domicile companies a five year phase-in provision for Reg 213 reserves. As of December 31, 2021, Reg 213 reserves are phased in at 60%. The

 

F-77


impact of the application of Reg 213 was a decrease of approximately $1.2 billion in statutory surplus and no impact in statutory net income as of December 31, 2021 and for the twelve-month period then ended.

 

The Company received approval from NYDFS for its proposed amended Plan of Operation for Separate Account No. 68 (“SA 68”) for our Structured Capital Strategies product and Separate Account No. 69 (“SA 69”) for our Equi-Vest product Structured Investment Option, to change the accounting basis of the two Separate Accounts from fair value to book value in accordance with Section 1414 of the Insurance Law. In order to facilitate this change and comply with Section 4240(a)(10), the Company also sought approval to amend the Plans to remove the requirement to comply with Section 4240(a)(5)(iii) and substitute it with a commitment to comply with Section 4240(a)(5)(i). Similarly, the Company updated the reserves section of each Plan to reflect the fact that Regulation 128 would no longer be applicable upon the change in accounting basis. The impact of the application was a decrease of approximately $513 million in statutory surplus and no impact in statutory net income as of December 31, 2021 and for the twelve-month period then ended.

 

As of December 31, 2020 and for the year then ended, there were no differences in net income (loss) and capital and surplus resulting from practices prescribed and permitted by NYDFS and those prescribed by NAIC Accounting Practices and Procedures effective as of December 31, 2020.

 

The Company cedes a portion of their statutory reserves to EQ AZ Life Re, a captive reinsurer, as part of the Company’s capital management strategy. EQ AZ Life Re prepares financial statements in a special purpose framework for statutory reporting.

 

Differences between Statutory Accounting Principles and U.S. GAAP

 

Accounting practices used to prepare statutory financial statements for regulatory filings of stock life insurance companies differ in certain instances from U.S. GAAP. The differences between statutory surplus and capital stock determined in accordance with SAP and total equity under U.S. GAAP are primarily: (a) the inclusion in SAP of an AVR intended to stabilize surplus from fluctuations in the value of the investment portfolio; (b) future policy benefits and policyholders’ account balances under SAP differ from U.S. GAAP due to differences between actuarial assumptions and reserving methodologies; (c) certain policy acquisition costs are expensed under SAP but deferred under U.S. GAAP and amortized over future periods to achieve a matching of revenues and expenses; (d) under SAP, Federal income taxes are provided on the basis of amounts currently payable with limited recognition of deferred tax assets while under U.S. GAAP, deferred taxes are recorded for temporary differences between the financial statements and tax basis of assets and liabilities where the probability of realization is reasonably assured; (e) the valuation of assets under SAP and U.S. GAAP differ due to different investment valuation and depreciation methodologies, as well as the deferral of interest-related realized capital gains and losses on fixed income investments; (f) reporting the surplus notes as a component of surplus in SAP but as a liability in U.S. GAAP; (g) computer software development costs are capitalized under U.S. GAAP but expensed under SAP; (h) certain assets, primarily prepaid assets, are not admissible under SAP but are admissible under U.S. GAAP; and (i) cost of reinsurance which is recognized as expense under SAP and amortized over the life of the underlying reinsured policies under U.S. GAAP.

 

18)

REDEEMABLE NONCONTROLLING INTEREST

 

The changes in the components of redeemable noncontrolling interests are presented in the table that follows:

 

       Year Ended December 31,  
       2021      2020        2019  
       (in millions)  

Balance, beginning of period

     $ 41      $ 39        $ 39  

Net earnings (loss) attributable to redeemable noncontrolling interests

     $      $ 1        $ 5  

Purchase/change of redeemable noncontrolling interests

     $ (13 )     $ 1        $ (5
    

 

 

    

 

 

      

 

 

 

Balance, end of period

     $       28      $       41        $       39  
    

 

 

    

 

 

      

 

 

 

 

F-78


19)

REVENUES FROM EXTERNAL CUSTOMERS

 

Revenue from external customers, by product, is shown in the table that follows:

 

       Year Ended December 31,  
       2021        2020        2019  
       (in millions)  
Individual Variable Annuity Products               

Premiums

     $ 126        $ 165        $ 179  

Fees(1)

       2,364          2,555          2,615  

Others

       72          8          16  
    

 

 

      

 

 

      

 

 

 

Total

     $   2,562        $   2,728        $   2,810  
    

 

 

      

 

 

      

 

 

 
Employer- Sponsored               

Premiums

     $        $        $  

Fees

       611          500          477  

Others

       5          4          4  
    

 

 

      

 

 

      

 

 

 

Total

     $ 616        $ 504        $ 481  
    

 

 

      

 

 

      

 

 

 
Life Insurance Products               

Premiums

     $ 566        $ 587        $ 702  

Fees

       1,417          1,421          1,440  

Others

       7          23          21  
    

 

 

      

 

 

      

 

 

 

Total

     $ 1,990        $ 2,031        $ 2,163  
    

 

 

      

 

 

      

 

 

 
Employee Benefit Products               

Premiums

     $ 40        $ 36        $ 35  

Fees

                          

Others

                15          13  
    

 

 

      

 

 

      

 

 

 

Total

     $ 40        $ 51        $ 48  
    

 

 

      

 

 

      

 

 

 
Other               

Premiums

     $ 18        $ 18        $ 20  

Fees

       16          13          12  

Others

       10          7          2  
    

 

 

      

 

 

      

 

 

 

Total

     $ 44        $ 38        $ 34  
    

 

 

      

 

 

      

 

 

 

 

(1) 

Excludes the amortization/capitalization of unearned revenue liability of $(13) million, $(14) million and $(35) million for the years ended December 31, 2021, 2020 and 2019, respectively.

 

F-79


EQUITABLE FINANCIAL LIFE INSURANCE COMPANY

SCHEDULE I

SUMMARY OF INVESTMENTS — OTHER THAN INVESTMENTS IN RELATED PARTIES

AS OF DECEMBER 31, 2021

 

       Cost(1)        Fair Value        Carrying
Value
 
       (in millions)  

Fixed maturities, AFS:

              

U.S. government, agencies and authorities

     $ 13,032        $ 15,214        $ 15,214  

State, municipalities and political subdivisions

       527          597          597  

Foreign governments

       1,124          1,152          1,152  

Public utilities

       5,965          6,260          6,260  

All other corporate bonds

       39,613          41,464          41,464  

Residential mortgage-backed

       82          90          90  

Asset-backed

       5,904          5,905          5,905  

Commercial mortgage-backed

       2,348          2,341          2,341  

Redeemable preferred stocks

       41          53          53  
    

 

 

      

 

 

      

 

 

 

Total fixed maturities, AFS

       68,636          73,076          73,076  

Mortgage loans on real estate(2)

       14,078          14,291          14,016  

Policy loans

       3,540          4,512          3,540  

Other equity investments

       2,538          2,759          2,759  

Trading securities

       340          379          379  

Other invested assets

       2,910          2,910          2,910  
    

 

 

      

 

 

      

 

 

 

Total Investments

     $     92,042        $     97,927        $     96,680  
    

 

 

      

 

 

      

 

 

 

 

  (1) 

Cost for fixed maturities represents original cost, reduced by repayments and write-downs and adjusted for amortization of premiums or accretion of discount; cost for equity securities represents original cost reduced by write-downs; cost for other limited partnership interests represents original cost adjusted for equity in earnings and reduced by distributions.

  (2) 

Carrying value for mortgage loans on real estate represents original cost adjusted for amortization of premiums or accretion of discount and reduced by credit loss allowance.

 

F-80


EQUITABLE FINANCIAL LIFE INSURANCE COMPANY

SCHEDULE IV

REINSURANCE(1)

AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2021, 2020 AND 2019

 

       Gross
Amount
       Ceded to
Other
Companies
       Assumed
from Other
Companies
       Net
Amount
       Percentage
of Amount
Assumed
to Net
 
       (in millions)  
2021                         

Life insurance in-force

     $     388,520        $     164,781        $         31,971        $   255,710                      12.5
    

 

 

      

 

 

      

 

 

      

 

 

      

Premiums:

                        

Life insurance and annuities

     $ 709        $ 170        $ 173        $ 712          24.3

Accident and health

       53          23          8          38          21.1
    

 

 

      

 

 

      

 

 

      

 

 

      

Total premiums

     $ 762        $ 193        $ 181        $ 750          24.1
    

 

 

      

 

 

      

 

 

      

 

 

      

2020

                        

Life insurance in-force

     $ 389,576        $ 72,110        $ 32,289        $ 349,755          9.2
    

 

 

      

 

 

      

 

 

      

 

 

      

Premiums:

                        

Life insurance and annuities

     $ 712        $ 127        $ 186        $ 771          24.1

Accident and health

       52          26          9          35          24.8
    

 

 

      

 

 

      

 

 

      

 

 

      

Total premiums

     $ 764        $ 153        $ 195        $ 806          24.1
    

 

 

      

 

 

      

 

 

      

 

 

      

2019

                        

Life insurance in-force

     $ 392,420        $ 66,770        $ 31,699        $ 357,349          8.9
    

 

 

      

 

 

      

 

 

      

 

 

      

Premiums:

                        

Life insurance and annuities

     $ 825        $ 99        $ 185        $ 911          20.3

Accident and health

       43          27          9          25          36.0
    

 

 

      

 

 

      

 

 

      

 

 

      

Total premiums

     $ 868        $ 126        $ 194        $ 936          20.7
    

 

 

      

 

 

      

 

 

      

 

 

      

 

  (1) 

Includes amounts related to the discontinued group life and health business.

 

F-81