EX-99.1 2 d183408dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

News Release

LOGO   Contact:   

Brian W. Wingard

Treasurer

(814) 765-9621

FOR IMMEDIATE RELEASE

CNB FINANCIAL CORPORATION REPORTS FIRST QUARTER EARNINGS FOR 2016,

HIGHLIGHTED BY STRONG DEPOSIT GROWTH

Clearfield, Pennsylvania – April 18, 2016

CNB Financial Corporation (“CNB”) (NASDAQ: CCNE), the parent company of CNB Bank, today announced its earnings for the first quarter of 2016. Highlights include the following:

 

    Total deposits of $1.9 billion at March 31, 2016, an increase of $75.2 million, or 4.1%, as compared to December 31, 2015, and an increase of $22.8 million, or 1.2%, as compared to March 31, 2015. CNB’s loan to deposit ratio increased from 72.6% at March 31, 2015 to 85.0% at March 31, 2016.

 

    Total loans of $1.6 billion at March 31, 2016, an increase of $250.2 million, or 18.4%, as compared to March 31, 2015 and an increase of $28.5 million, or 1.8%, as compared to December 31, 2015. All of CNB’s loan growth during the 12 months ended March 31, 2016 was organic.

 

    Net interest margin of 3.67% for the quarter ended March 31, 2016, compared to 3.82% for the quarter ended March 31, 2015. Included in net interest income in 2016 was $133 thousand of net accretion related to acquired loans, which was down from $1.1 million included in 2015. Excluding the impact of the net accretion, net interest income increased by $1.3 million for 2016 as compared to 2015.

 

    Net income of $5.0 million for the quarter ended March 31, 2016, or $0.35 per share, compared to net income of $5.6 million for the quarter ended March 31, 2015, or $0.39 per share. Impacting these results in 2016 were merger costs related to our pending acquisition of Lake National Bank and one-time costs associated with our core processing system upgrade totaling $109 thousand.

 

    Annualized returns on average assets and equity of 0.87% and 9.65%, respectively, for the quarter ended March 31, 2016 compared to 1.02% and 11.47%, respectively, for the quarter ended March 31, 2015.

 

    Tangible book value per share of $12.36 as of March 31, 2016, an increase of 7.6% over tangible book value per share of $11.49 at March 31, 2015.

 

    Non-performing assets of $13.1 million, or 0.57% of total assets as of March 31, 2016, compared to $10.2 million, or 0.47% of total assets, at March 31, 2015.

In December 2015, CNB announced the acquisition of Lake National Bank, headquartered in Mentor, Ohio, which is expected to close in the third quarter of 2016, subject to receipt of certain regulatory approvals and the approval of Lake National Bank’s shareholders.

Joseph B. Bower, Jr., President and CEO commented, “CNB is pleased to see a turnaround in deposit growth so far in 2016 after a lull in 2015. While funding is not currently an issue, increasing deposits is core to our fundamental business. Some concern continues to surround the narrowing of our net interest margin. The margin contraction of 15 basis points on a year over year basis is significant. We expect to maintain the current margin throughout the rest of 2016.”

Net Interest Margin

Net interest margin on a fully tax equivalent basis was 3.67% for the quarter ended March 31, 2016, compared to 3.82% for the quarter ended March 31, 2015. Net accretion included in loan interest income in the first quarter of 2016 was $133 thousand, resulting in an increase in the net interest margin of 3 basis points. Net accretion included in loan interest income in the first quarter of 2015 was $1.1 million, resulting in an increase in the net interest margin of 21 basis points.

During 2015 and the first quarter of 2016, CNB experienced net interest margin compression as a result of loans repricing downward and new loans with market yields significantly below historical averages, which is consistent with the trends across the financial services industry in this historically low interest rate environment. The cost of interest-bearing liabilities was 69 basis points during the first quarter of 2016, compared to 71 basis points during the first quarter of 2015.


Asset Quality

During the quarter ended March 31, 2016, CNB recorded a provision for loan losses of $1.2 million, as compared to a provision for loan losses of $943 thousand for the quarter ended March 31, 2015. Net chargeoffs in the first quarter of 2016 were $1.2 million, compared to net chargeoffs of $634 thousand in the first quarter of 2015. The increase in chargeoffs was primarily attributable to consumer loans held in CNB’s consumer discount company, Holiday Financial Services Corporation. There were no new impaired commercial loan relationships that required a significant loss reserve in the first quarter of 2016.

Non-Interest Income

Non-interest income was $3.1 million for both the quarter ended March 31, 2016 and the quarter ended March 31, 2015. Other non-interest income increased in the first quarter of 2016 compared to the first quarter of 2015 primarily due to an increase in debit card interchange fees as a result of CNB’s increasing customer base and an increase in the gains realized on the sale of mortgage and Small Business Administration loans on the secondary market.

Non-Interest Expenses

Throughout 2015 and the first three months of 2016, CNB made numerous infrastructure, personnel, and other investments to facilitate its continued growth. Additionally, in order to better serve our customers and to achieve operational efficiencies, CNB is undertaking a core processing system upgrade with completion scheduled for the second quarter of 2016. Total non-interest expenses were $14.2 million and $13.1 million during the quarters ended March 31, 2016 and 2015, respectively. Included in non-interest expenses in the first quarter of 2016 were $109 thousand of non-recurring items, with merger related expenses of $42 thousand and costs associated with our core processing system upgrade of $67 thousand. We expect an additional $450 thousand in one-time costs related to the core processing system upgrade in the second quarter of 2016.

Salaries and benefits expenses increased $866 thousand, or 13.1%, during the quarter ended March 31, 2016 compared to the quarter ended March 31, 2015. As of March 31, 2016, CNB had 441 full-time equivalent staff, compared to 419 full-time equivalent staff as of March 31, 2015. The staff added during this period included both customer-facing personnel such as business development and wealth management officers, as well as support department personnel.

The ratio of non-interest expenses to average assets was 2.47% and 2.41% during the quarters ended March 31, 2016 and 2015, respectively.

About CNB Financial Corporation

CNB Financial Corporation is a financial holding company with consolidated assets of approximately $2.3 billion that conducts business primarily through CNB Bank, CNB’s principal subsidiary. CNB Bank is a full-service bank engaging in a full range of banking activities and services, including trust and wealth management services, for individual, business, governmental, and institutional customers. CNB Bank operations include a private banking division, three loan production offices, 29 full-service offices in Pennsylvania, including ERIEBANK, a division of CNB Bank, and 9 full-service offices in central Ohio conducting business as FCBank, a division of CNB Bank. More information about CNB and CNB Bank may be found on the internet at www.cnbbank.bank.

Forward-Looking Statements

This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, with respect to CNB’s financial condition, liquidity, results of operations, future performance and business. These forward-looking statements are intended to be covered by the safe harbor for “forward-looking statements” provided by the Private Securities Litigation Reform Act of 1995. Forward-looking statements are those that are not historical facts. Forward-looking statements include statements with respect to beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions that are subject to significant risks and uncertainties and are subject to change based on various factors (some of which are beyond CNB’s control). Forward-looking statements often include the words “believes,” “expects,” “anticipates,” “estimates,” “forecasts,” “intends,” “plans,” “targets,” “potentially,” “probably,” “projects,” “outlook” or similar expressions or future conditional verbs such as “may,” “will,” “should,” “would” and “could.” CNB’s actual results may differ materially from those contemplated by the forward-looking statements, which are neither statements of historical fact nor guarantees or assurances of future performance. For more information about factors that could cause actual results to differ from those discussed in the forward-looking statements, please refer to the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of and the forward-looking statement disclaimers in CNB’s annual and quarterly reports.

The forward-looking statements are based upon management’s beliefs and assumptions and are made as of the date of this press release. CNB undertakes no obligation to publicly update or revise any forward-looking statements included in this press release or to update the reasons why actual results could differ from those contained in such statements, whether as a result of new information, future events or otherwise, except to the extent required by law. In light of these risks, uncertainties and assumptions, the forward-looking events discussed in this press release might not occur and you should not put undue reliance on any forward-looking statements.


Financial Tables

The following tables supplement the financial highlights described previously for CNB Financial Corporation.

 

     (unaudited)
Three Months Ended
March 31,
 
(Dollars in thousands, except share and per share data)                   
     2016     2015     %
change
 

Income Statement

      

Interest income

   $ 22,066      $ 21,641        2.0

Interest expense

     3,124        3,051        2.4
  

 

 

   

 

 

   

Net interest income

     18,942        18,590        1.9

Provision for loan losses

     1,196        943        26.8
  

 

 

   

 

 

   

Net interest income after provision for loan losses

     17,746        17,647        0.6
  

 

 

   

 

 

   

Non-interest income

      

Service charges on deposit accounts

     981        1,017        -3.5

Other service charges and fees

     560        624        -10.3

Wealth and asset management fees

     723        766        -5.6

Net realized gains on available-for-sale securities

     —          19        NA   

Net realized and unrealized losses on trading securities

     (34     (32     -6.3

Mortgage banking

     171        113        51.3

Bank owned life insurance

     262        276        -5.1

Other

     480        314        52.9
  

 

 

   

 

 

   

Total non-interest income

     3,143        3,097        1.5
  

 

 

   

 

 

   

Non-interest expenses

      

Salaries and benefits

     7,491        6,632        13.0

Net occupancy expense of premises

     1,839        1,799        2.2

FDIC insurance premiums

     322        296        8.8

Core Deposit Intangible amortization

     216        259        -16.6

Merger costs

     42        —          NA   

Other

     4,270        4,107        4.3
  

 

 

   

 

 

   

Total non-interest expenses

     14,180        13,093        8.3
  

 

 

   

 

 

   

Income before income taxes

     6,709        7,651        -12.3

Income tax expense

     1,690        2,086        -19.0
  

 

 

   

 

 

   

Net income

   $ 5,019      $ 5,565        -9.8
  

 

 

   

 

 

   

Average diluted shares outstanding

     14,356,734        14,357,366     

Diluted earnings per share

   $ 0.35      $ 0.39        -10.3

Cash dividends per share

   $ 0.165      $ 0.165        0.0

Payout ratio

     47     42  

Average Balances

      

Loans, net of unearned income

   $ 1,595,782      $ 1,362,679     

Total earning assets

     2,162,451        2,032,313     

Total assets

     2,299,860        2,174,538     

Total deposits

     1,855,334        1,844,179     

Shareholders’ equity

     208,098        194,059     

Performance Ratios (quarterly information annualized)

      

Return on average assets

     0.87     1.02  

Return on average equity

     9.65     11.47  

Net interest margin (FTE)

     3.67     3.82  

Loan Charge-Offs

      

Net loan charge-offs

   $ 1,195      $ 634     

Net loan charge-offs / average loans

     0.30     0.19  


     (unaudited)           (unaudited)              
     March 31,     December 31,     March 31     % change versus  
     2016     2015     2015     12/31/15     3/31/15  
     (Dollars in thousands, except share and per share data)              

Ending Balance Sheet

          

Loans, net of unearned income

   $ 1,606,308      $ 1,577,798      $ 1,356,126        1.8     18.4

Loans held for sale

     544        1,381        1,661        -60.6     -67.2

Investment securities

     543,413        550,619        659,902        -1.3     -17.7

FHLB and other equity interests

     13,675        15,921        4,923        -14.1     177.8

Other earning assets

     2,762        3,959        4,098        -30.2     -32.6
  

 

 

   

 

 

   

 

 

     

Total earning assets

     2,166,702        2,149,678        2,026,710        0.8     6.9

Allowance for loan losses

     (16,738     (16,737     (17,682     0.0     -5.3

Goodwill

     27,194        27,194        27,194        0.0     0.0

Core deposit intangible

     2,180        2,395        3,144        -9.0     -30.7

Other assets

     121,663        122,606        140,774        -0.8     -13.6
  

 

 

   

 

 

   

 

 

     

Total assets

   $ 2,301,001      $ 2,285,136      $ 2,180,140        0.7     5.5
  

 

 

   

 

 

   

 

 

     

Non interest-bearing deposits

   $ 262,480      $ 263,639      $ 259,512        -0.4     1.1

Interest-bearing deposits

     1,627,731        1,551,414        1,607,869        4.9     1.2
  

 

 

   

 

 

   

 

 

     

Total deposits

     1,890,211        1,815,053        1,867,381        4.1     1.2

Borrowings

     156,150        220,515        75,652        -29.2     106.4

Subordinated debt

     20,620        20,620        20,620        0.0     0.0

Other liabilities

     25,864        27,035        20,605        -4.3     25.5

Common stock

     —          —          —          NA        NA   

Additional paid in capital

     77,188        77,827        77,339        -0.8     -0.2

Retained earnings

     125,935        123,301        113,800        2.1     10.7

Treasury stock

     (274     (1,114     (1,205     -75.4     -77.3

Accumulated other comprehensive income

     5,307        1,899        5,948        179.5     -10.8
  

 

 

   

 

 

   

 

 

     

Total shareholders’ equity

     208,156        201,913        195,882        3.1     6.3
  

 

 

   

 

 

   

 

 

     

Total liabilities and shareholders’ equity

   $ 2,301,001      $ 2,285,136      $ 2,180,140        0.7     5.5
  

 

 

   

 

 

   

 

 

     

Ending shares outstanding

     14,458,818        14,408,430        14,402,362       

Book value per share

   $ 14.40      $ 14.01      $ 13.60       

Tangible book value per share (*)

   $ 12.36      $ 11.96      $ 11.49       

Capital Ratios

          

Tangible common equity / tangible assets (*)

     7.87     7.64     7.70    

Tier 1 leverage ratio

     8.73     8.73     8.59    

Common equity tier 1 ratio

     10.76     10.90     11.45    

Tier 1 risk based ratio

     11.97     12.14     12.84    

Total risk based ratio

     12.98     13.18     14.07    

Asset Quality

          

Non-accrual loans

   $ 12,297      $ 12,159      $ 9,158       

Loans 90+ days past due and accruing

     52        105        57       
  

 

 

   

 

 

   

 

 

     

Total non-performing loans

     12,349        12,264        9,215       

Other real estate owned

     782        925        977       
  

 

 

   

 

 

   

 

 

     

Total non-performing assets

   $ 13,131      $ 13,189      $ 10,192       
  

 

 

   

 

 

   

 

 

     

Loans modified in a troubled debt restructuring (TDR):

          

Performing TDR loans

   $ 9,158      $ 9,304      $ 14,593       

Non-performing TDR loans**

     5,446        5,637        3,816       
  

 

 

   

 

 

   

 

 

     

Total TDR loans

   $ 14,604      $ 14,941      $ 18,409       
  

 

 

   

 

 

   

 

 

     

Non-performing assets / Loans + OREO

     0.82     0.84     0.75    

Non-performing assets / Total assets

     0.57     0.58     0.47    

Allowance for loan losses / Loans

     1.04     1.06     1.30    


* - Tangible common equity, tangible assets and tangible book value per share are non-GAAP financial measures calculated using GAAP amounts. Tangible common equity is calculated by excluding the balance of goodwill and other intangible assets from the calculation of stockholders’ equity. Tangible assets is calculated by excluding the balance of goodwill and other intangible assets from the calculation of total assets. Tangible book value per share is calculated by dividing tangible common equity by the number of shares outstanding. CNB believes that these non-GAAP financial measures provide information to investors that is useful in understanding its financial condition. Because not all companies use the same calculation of tangible common equity and tangible assets, this presentation may not be comparable to other similarly titled measures calculated by other companies. A reconciliation of these non-GAAP financial measures is provided below (dollars in thousands, except per share data).
** - Nonperforming TDR loans are also included in the balance of non-accrual loans in the previous table.

 

     (Dollars in thousands, except share and per share data)  
     (unaudited)           (unaudited)  
     March 31,     December 31,     March 31  
     2016     2015     2015  

Shareholders’ equity

   $ 208,156      $ 201,913      $ 195,882   

Less goodwill

     27,194        27,194        27,194   

Less core deposit intangible

     2,180        2,395        3,144   
  

 

 

   

 

 

   

 

 

 

Tangible common equity

   $ 178,782      $ 172,324      $ 165,544   
  

 

 

   

 

 

   

 

 

 

Total assets

   $ 2,301,001      $ 2,285,136      $ 2,180,140   

Less goodwill

     27,194        27,194        27,194   

Less core deposit intangible

     2,180        2,395        3,144   
  

 

 

   

 

 

   

 

 

 

Tangible assets

   $ 2,271,627      $ 2,255,547      $ 2,149,802   
  

 

 

   

 

 

   

 

 

 

Ending shares outstanding

     14,458,818        14,408,430        14,402,362   

Tangible book value per share

   $ 12.36      $ 11.96      $ 11.49   

Tangible common equity/Tangible assets

     7.87     7.64     7.70