EX-99 2 d335738dex99.htm NEWS RELEASE ANNOUNCING FIRST QUARTER EARNINGS News Release announcing first quarter earnings

Exhibit 99

News Release

 

LOGO      Contact:       Brian W. Wingard
      Chief Financial Officer
      (814) 765-9621
      FOR IMMEDIATE RELEASE        

CNB FINANCIAL CORPORATION REPORTS 29.6% INCREASE IN FIRST QUARTER 2012 EARNINGS

Clearfield, Pennsylvania – April 16, 2012

CNB Financial Corporation (“CNB”) (NASDAQ: CCNE), the parent company of CNB Bank, today announced its earnings for the first quarter of 2012. Highlights include the following:

 

   

Net income of $4.3 million, or $0.35 per share, a 32.7% increase in net income and a 29.6% increase in diluted earnings per share over the three months ended March 31, 2011. Net income and earnings per share also increased 12.4% and 12.9%, respectively, from the trailing fourth quarter of 2011.

 

   

Annualized returns on average assets and equity of 1.06% and 12.96%, respectively, compared to returns on average assets and equity of 0.91% and 11.81%, respectively, for the three months ended March 31, 2011.

 

   

Net interest income of $12.7 million, a 12.2% increase compared to the three months ended March 31, 2011.

 

   

Total loans of $860.0 million, an increase of $67.4 million, or 8.5%, compared to March 31, 2011.

 

   

Deposits of $1,437.0 million, an increase of $210.6 million, or 17.2%, compared to March 31, 2011 and an increase of 6.1% as compared to December 31, 2011.

 

   

Total non-performing assets of $17.4 million, or 1.03% of total assets as of March 31, 2012.

Joseph B. Bower, Jr., President and CEO, commented, “We are pleased to report record quarterly net income of $4.3 million. CNB continues to realize strong core deposit growth in 2012, providing us with this earnings growth. In addition, we are excited to see an increase in the number of customers we serve.”

Net Interest Income and Margin

During the three months ended March 31, 2012, net interest income increased $1.4 million, or 12.2%, compared to the three months ended March 31, 2011. Net interest margin on a fully tax equivalent basis was 3.47% for the three months ended March 31, 2012, compared to 3.53% for the three months ended March 31, 2011.

Due to growth in core deposits, interest-bearing liabilities have grown significantly during last twelve months. Interest-bearing deposits as of March 31, 2012 grew $190.4 million, or 17.6%, as compared to March 31, 2011. However, interest expense for the three months ended March 31, 2012 decreased by $248 thousand, or 5.6%, compared to the three months ended March 31, 2011, as a result of decreases in the cost of core deposits. CNB’s strong and growing deposit base and low cost of funds has offset the decline in yield on earning assets as the company has been patient in deploying its deposit growth into new loans, resulting in the increase in net interest income.

Asset Quality

During the three months ended March 31, 2012, CNB recorded a provision for loan losses of $1.1 million, as compared to a provision for loan losses of $777 thousand for the three months ended March 31, 2011. The increase was a result of increases in loss reserves, primarily in the commercial loan portfolio. One relationship comprising two commercial loans which became impaired in 2011 necessitated an additional loss reserve of $360 thousand in the first quarter of 2012 as a result of the revision in the valuation estimate of the loan collateral. Charge-offs attributable to this loan relationship totaled $200 thousand during the three months ended March 31, 2012, which was the primary factor in the increase in net loan charge-offs from $373 thousand during the three months ended March 31, 2011 to $705 thousand during the three months ended March 31, 2012.


Non-Interest Income

Excluding the effects of the securities transactions described below, non-interest income was $2.5 million for the three months ended March 31, 2012, compared to $2.4 million for the three months ended March 31, 2011. Net realized gains on available-for-sale securities were $566 thousand during the three months ended March 31, 2012, compared to $74 thousand during the three months ended March 31, 2011. Net realized and unrealized gains on securities for which fair value was elected were $320 thousand and $113 thousand during the three months ended March 31, 2012 and 2011, respectively. An other-than-temporary impairment charge of $398 thousand was recorded in earnings on structured pooled trust preferred securities during the three months ended March 31, 2011.

Non-Interest Expenses

Total non-interest expenses increased $723 thousand, or 8.7%, during the three months ended March 31, 2012 compared to the three months ended March 31, 2011. Salaries and benefits expenses increased $482 thousand, or 11.4%, during the three months ended March 31, 2012 compared to the three months ended March 31, 2011, in part due to routine merit increases, an increase in average full-time equivalent employees, and increases in certain employee benefit expenses, such as health insurance premiums, which continue to increase in line with market conditions. In addition, other non-interest expenses increased from $2.4 million for the three months ended March 31, 2011 to $2.9 million for the three months ended March 31, 2012 as a result of CNB’s continued growth.

Total non-interest expenses on an annualized basis in relation to CNB’s average asset size declined from 2.30% for the three months ended March 31, 2011 to 2.19% for the three months ended March 31, 2012.

About CNB Financial Corporation

CNB Financial Corporation is a financial holding company with consolidated assets of approximately $1.7 billion that conducts business primarily through CNB Bank, CNB’s principal subsidiary. CNB Bank is a full-service bank engaging in a full range of banking activities and services, including trust and wealth management services, for individual, business, governmental, and institutional customers. CNB Bank operations include a loan production office, a private banking division and 27 full-service offices in Pennsylvania, including ERIEBANK, a division of CNB Bank. More information about CNB and CNB Bank may be found on the internet at www.bankcnb.com.

Forward-Looking Statements

This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, with respect to CNB’s financial condition, liquidity, results of operations, future performance and business. These forward-looking statements are intended to be covered by the safe harbor for “forward-looking statements” provided by the Private Securities Litigation Reform Act of 1995. Forward-looking statements are those that are not historical facts. Forward-looking statements include statements with respect to beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions that are subject to significant risks and uncertainties and are subject to change based on various factors (some of which are beyond CNB’s control). Forward-looking statements often include the words “believes,” “expects,” “anticipates,” “estimates,” “forecasts,” “intends,” “plans,” “targets,” “potentially,” “probably,” “projects,” “outlook” or similar expressions or future conditional verbs such as “may,” “will,” “should,” “would” and “could.” Such known and unknown risks, uncertainties and other factors that could cause the actual results to differ materially from the statements include, but are not limited to: changes in general business, industry or economic conditions or competition; changes in any applicable law, rule, regulation, policy, guideline or practice governing or affecting financial holding companies and their subsidiaries or with respect to tax or accounting principles or otherwise; adverse changes or conditions in capital and financial markets; changes in interest rates; higher than expected costs or other difficulties related to integration of combined or merged businesses; the inability to realize expected cost savings or achieve other anticipated benefits in connection with business combinations and other acquisitions; changes in the quality or composition of CNB’s loan and investment portfolios; adequacy of loan loss reserves; increased competition; loss of certain key officers; continued relationships with major customers; deposit attrition; rapidly changing technology; unanticipated regulatory or judicial proceedings and liabilities and other costs; changes in the cost of funds, demand for loan products or demand for financial services; and other economic, competitive, governmental or technological factors affecting CNB’s operations, markets, products, services and prices. Some of these and other factors are discussed in CNB’s annual and quarterly reports previously filed with the SEC. Such factors could cause actual results to differ materially from those in the forward-looking statements.


The forward-looking statements are based upon management’s beliefs and assumptions and are made as of the date of this press release. CNB undertakes no obligation to publicly update or revise any forward-looking statements included in this press release or to update the reasons why actual results could differ from those contained in such statements, whether as a result of new information, future events or otherwise, except to the extent required by law. In light of these risks, uncertainties and assumptions, the forward-looking events discussed in this press release might not occur and you should not put undue reliance on any forward-looking statements.

Financial Tables

The following tables supplement the financial highlights described previously for CNB Financial Corporation.

 

     (unaudited)  
     Three Months Ended  
     March 31,  
     2012      2011     % change  
     (Dollars in thousands, except share and per share data)  

Income Statement

       

Interest income

   $ 16,824       $ 15,694        7.2

Interest expense

     4,147         4,395        -5.6
  

 

 

    

 

 

   

Net interest income

     12,677         11,299        12.2

Provision for loan losses

     1,104         777        42.1
  

 

 

    

 

 

   

Net interest income after provision for loan losses

     11,573         10,522        10.0
  

 

 

    

 

 

   

Non-interest income

       

Wealth and asset management fees

     387         415        -6.7

Service charges on deposit accounts

     975         963        1.2

Other service charges and fees

     432         352        22.7

Net realized and unrealized gains on securities for which fair value was elected

     320         113        183.2

Mortgage banking

     265         179        48.0

Bank owned life insurance

     261         249        4.8

Other

     209         240        -12.9

Total other-than-temporary impairment losses on available for sale securities

     —           (398     NA   

Less portion of loss recognized in other comprehensive income

     —           —          NA   
  

 

 

    

 

 

   

Net impairment losses recognized in earnings

     —           (398     NA   

Net realized gains on available-for-sale securities

     566         74        664.9
  

 

 

    

 

 

   

Net impairment losses recognized in earnings and realized gains on available-for-sale securities

     566         (324     NA   
  

 

 

    

 

 

   

Total non-interest income

     3,415         2,187        56.1
  

 

 

    

 

 

   

Non-interest expenses

       

Salaries and benefits

     4,725         4,243        11.4

Net occupancy expense of premises

     1,149         1,199        -4.2

FDIC insurance premiums

     259         449        -42.3

Other

     2,881         2,400        20.0
  

 

 

    

 

 

   

Total non-interest expenses

     9,014         8,291        8.7
  

 

 

    

 

 

   

Income before income taxes

     5,974         4,418        35.2

Income tax expense

     1,627         1,141        42.6
  

 

 

    

 

 

   

Net income

   $ 4,347       $ 3,277        32.7
  

 

 

    

 

 

   


Average diluted shares outstanding

     12,366,111        12,233,122     

Diluted earnings per share

   $ 0.35      $ 0.27        29.6

Cash dividends per share

   $ 0.165      $ 0.165        0.0

Payout ratio

     47     61  

Average Balances

      

Loans, net of unearned income

   $ 856,203      $ 791,899     

Total earning assets

     1,549,229        1,331,200     

Total deposits

     1,395,304        1,205,263     

Shareholders’ equity

     134,146        110,965     

Performance Ratios

      

Return on average assets

     1.06     0.91  

Return on average equity

     12.96     11.81  

Net interest margin (FTE)

     3.47     3.53  

Loan Charge-Offs

      

Net loan charge-offs

   $ 705      $ 373     

Net loan charge-offs / average loans

     0.33     0.19  

 

     (unaudited)           (unaudited)              
     March 31,     December 31,     March 31,     % change versus  
     2012     2011     2011     12/31/11     3/31/11  
     (Dollars in thousands, except share and per share data)              

Ending Balance Sheet

          

Loans, net of unearned income

   $ 860,010      $ 849,883      $ 792,568        1.2     8.5

Loans held for sale

     1,347        1,442        6,059        -6.6     -77.8

Investment securities

     724,773        641,340        565,266        13.0     28.2

FHLB and other equity interests

     6,461        6,537        6,145        -1.2     5.1

Other earning assets

     4,183        3,895        15,899        7.4     -73.7
  

 

 

   

 

 

   

 

 

     

Total earning assets

     1,596,774        1,503,097        1,385,937        6.2     15.2

Allowance for loan losses

     (13,015     (12,615     (11,224     3.2     16.0

Goodwill

     10,821        10,821        10,821        0.0     0.0

Other assets

     92,040        100,904        98,601        -8.8     -6.7
  

 

 

   

 

 

   

 

 

     

Total assets

   $ 1,686,620      $ 1,602,207      $ 1,484,135        5.3     13.6
  

 

 

   

 

 

   

 

 

     

Non interest-bearing deposits

   $ 165,743      $ 152,732      $ 145,538        8.5     13.9

Interest-bearing deposits

     1,271,245        1,201,119        1,080,868        5.8     17.6
  

 

 

   

 

 

   

 

 

     

Total deposits

     1,436,988        1,353,851        1,226,406        6.1     17.2

Borrowings

     74,417        74,456        110,539        -0.1     -32.7

Subordinated debt

     20,620        20,620        20,620        0.0     0.0

Other liabilities

     21,412        21,391        13,700        0.1     56.3

Shareholders’ equity

     133,183        131,889        112,870        1.0     18.0
  

 

 

   

 

 

   

 

 

     

Total liabilities and shareholders’ equity

   $ 1,686,620      $ 1,602,207      $ 1,484,135        5.3     13.6
  

 

 

   

 

 

   

 

 

     

Ending shares outstanding

     12,431,682        12,377,318        12,278,217       

Book value per share

   $ 10.71      $ 10.66      $ 9.19       

Tangible book value per share (*)

   $ 9.84      $ 9.78      $ 8.31       

Capital Ratios

          

Tangible common equity / tangible assets (*)

     7.30     7.61     6.93    


Leverage ratio

     8.09     8.22     8.59                                         

Tier 1 risk based ratio

     13.89     13.89     14.07     

Total risk based ratio

     15.14     15.14     15.32     

Asset Quality

           

Non-accrual loans

   $ 16,763      $ 16,567      $ 15,014        

Loans 90+ days past due and accruing

     324        441        666        
  

 

 

   

 

 

   

 

 

      

Total non-performing loans

     17,087        17,008        15,680        

Other real estate owned

     321        505        450        
  

 

 

   

 

 

   

 

 

      

Total non-performing assets

   $ 17,408      $ 17,513      $ 16,130        
  

 

 

   

 

 

   

 

 

      

Non-performing assets / Loans + OREO

     2.02     2.06     2.03     

Non-performing assets / Total assets

     1.03     1.09     1.09     

Allowance for loan losses / Loans

     1.51     1.48     1.42     

 

* - Tangible common equity, tangible assets and tangible book value per share are non-GAAP financial measures calculated using GAAP amounts. Tangible common equity is calculated by excluding the balance of goodwill and other intangible assets from the calculation of stockholders’ equity. Tangible assets is calculated by excluding the balance of goodwill and other intangible assets from the calculation of total assets. Tangible book value per share is calculated by dividing tangible common equity by the number of shares outstanding. CNB believes that these non-GAAP financial measures provide information to investors that is useful in understanding its financial condition. Because not all companies use the same calculation of tangible common equity and tangible assets, this presentation may not be comparable to other similarly titled measures calculated by other companies. A reconciliation of these non-GAAP financial measures is provided below (dollars in thousands, except per share data).

 

     (Dollars in thousands, except share and per share data)  
     (unaudited)           (unaudited)  
     March 31,     December 31,     March 31,  
     2012     2011     2011  

Shareholders’ equity

   $ 133,183      $ 131,889      $ 112,870   

Less goodwill

     10,821        10,821        10,821   
  

 

 

   

 

 

   

 

 

 

Tangible common equity

   $ 122,362      $ 121,068      $ 102,049   
  

 

 

   

 

 

   

 

 

 

Total assets

   $ 1,686,620      $ 1,602,207      $ 1,484,135   

Less goodwill

     10,821        10,821        10,821   
  

 

 

   

 

 

   

 

 

 

Tangible assets

   $ 1,675,799      $ 1,591,386      $ 1,473,314   
  

 

 

   

 

 

   

 

 

 

Ending shares outstanding

     12,431,682        12,377,318        12,278,217   

Tangible book value per share

   $ 9.84      $ 9.78      $ 8.31   

Tangible common equity/Tangible assets

     7.30     7.61     6.93