EX-99.1 2 d709398dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

 

LOGO

 

   LOGO

 

   Media    Investors   
   Mary Eshet    Jim Rowe   
   704-383-7777    415-396-8216   

 

Friday, April 11, 2014

WELLS FARGO REPORTS RECORD QUARTERLY NET INCOME

Q1 Net Income of $5.9 Billion, Up 14 Percent YoY; EPS of $1.05

 

  Continued strong financial results:

 

  o Net income of $5.9 billion, up 14 percent from first quarter 2013

 

  o Diluted earnings per share (EPS) of $1.05, up 14 percent

 

  o Revenue of $20.6 billion, compared with $21.3 billion

 

  o Noninterest expense of $11.9 billion, down $452 million

 

  o Efficiency ratio of 57.9 percent, improved by 40 basis points

 

  o Return on assets (ROA) of 1.57 percent, up 8 basis points1

 

  o Return on equity (ROE) of 14.35 percent, up 76 basis points

 

  Strong loan and deposit growth:

 

  o Total average loans of $823.8 billion, up $27.1 billion, or 3 percent from first quarter 20131

 

  ¡ Quarter-end loans of $826.4 billion, up $28.1 billion, or 4 percent1

 

  ¡ Quarter-end core loans of $748.4 billion, up $41.0 billion, or 6 percent1,2

 

  o Total average core deposits of $973.8 billion, up $47.9 billion, or 5 percent

 

  ¡ Quarter-end core deposits of $994.2 billion, up $54.3 billion, or 6 percent

 

  Continued improvement in credit quality:

 

  o Net charge-offs of $825 million, down $594 million from first quarter 2013

 

  ¡ Net charge-off rate of 0.41 percent (annualized), down from 0.72 percent

 

  o Nonperforming assets down $4.1 billion, or 18 percent

 

  o $500 million reserve release3 due to continued strong credit performance and improved economic conditions

 

  Strengthened capital levels4:

 

  o Common Equity Tier 1 ratio under Basel III (General Approach) of 11.36 percent at March 31, 2014

 

  o Common Equity Tier 1 ratio under Basel III (Advanced Approach, fully phased-in) of 10.04 percent

 

  o Received a non-objection to 2014 Capital Plan under the Comprehensive Capital Analysis and Review (CCAR), which included a proposed dividend rate of $0.35 per share for second quarter 2014, subject to Board approval, up from $0.30 per share in the first quarter. The 2014 Capital Plan also included an increase in common stock repurchase activity compared with actual repurchases in 2013.

 

  o In the first quarter, the Board approved an additional 350 million shares in the Company’s authority to repurchase its common stock.

 

 

1 Prior period financial information has been revised to reflect our determination that certain factoring arrangements did not qualify as loans. See footnote (1) to the Summary Financial Data table on page 17 for more information.

2 See table on page 4 for more information on core and non-strategic/liquidating loan portfolios.

3 Reserve release represents the amount by which net charge-offs exceed the provision for credit losses.

4 See tables on page 36 for more information on Common Equity Tier 1. Common Equity Tier 1 (Advanced Approach, fully phased-in) is estimated based on final rules adopted July 2, 2013, by the Federal Reserve Board establishing a new comprehensive capital framework for U.S. banking organizations that would implement the Basel III capital framework and certain provisions of the Dodd-Frank Act.


- 2 -

 

Selected Financial Information

 

 

 
           Quarter ended    
  

 

 

 
     Mar. 31,     Dec. 31,        Mar. 31,    
     2014     2013        2013    

 

 

Earnings

       

Diluted earnings per common share

   $ 1.05          1.00           0.92     

Wells Fargo net income (in billions)

     5.89          5.61           5.17     

Return on assets (ROA) (1)

     1.57       1.48           1.49     

Return on equity (ROE)

     14.35          13.81           13.59     

Asset Quality

       

Net charge-offs (annualized) as a % of avg. total loans

     0.41          0.47           0.72     

Allowance for credit losses as a % of total loans (1)

     1.74          1.82           2.15     

Allowance for credit losses as a % of annualized net charge-offs

     431          392           299     

Other

       

Revenue (in billions)

   $ 20.6          20.7           21.3     

Efficiency ratio

     57.9       58.5           58.3     

Average loans (in billions) (1)

   $ 823.8          813.3           796.7     

Average core deposits (in billions)

     973.8          965.8           925.9     

Net interest margin (1)

     3.20       3.27           3.49     

 

 

 

(1) Prior period financial information has been revised to reflect our determination that certain factoring arrangements did not qualify as loans. See footnote (1) to the Summary Financial Data table on page 17 for more information.

SAN FRANCISCO – Wells Fargo & Company (NYSE:WFC) reported record net income of $5.9 billion, or $1.05 per diluted common share, for first quarter 2014, up from $5.2 billion, or $0.92 per share, for first quarter 2013, and up from $5.6 billion, or $1.00 per share, for fourth quarter 2013.

“Our solid first quarter results again demonstrated the ability of our diversified business model to perform for shareholders,” said Chairman and CEO John Stumpf. “Our 265,000 team members remained focused on achieving our vision of serving the financial needs of our customers as we grew loans, deposits and increased cross-sell. First quarter 2014 earnings were another record for our Company and capital levels continued to strengthen. Returning more capital to our shareholders has remained a priority for Wells Fargo and we were pleased to have received a non-objection to our 2014 CCAR submission, which included a proposed 17 percent common stock dividend increase to $0.35 per share in the second quarter of this year and higher planned share repurchases compared with 2013 repurchase activity. As we move forward in 2014, I am optimistic about the opportunities ahead and believe that we are well positioned for growth.”

Chief Financial Officer Tim Sloan said, “We are very pleased with Wells Fargo’s performance in the first quarter, particularly in some of the fundamental drivers of long term growth: loans, deposits, investments, capital and credit quality. Revenue remained relatively stable despite the impact of fewer days in the quarter, reflecting contributions from our diversified sources of fee revenue. In addition, we generated


- 3 -

 

revenue more efficiently as we reduced expenses year-over-year and compared with fourth quarter of last year. Income tax expense in the first quarter was $227 million lower than the prior quarter, driven by a $423 million tax benefit recognized in the first quarter.”

Revenue

Revenue was $20.6 billion, compared with $20.7 billion in fourth quarter 2013, as higher noninterest income was more than offset by the expected decline in net interest income due to two fewer days in the quarter. Several businesses generated linked-quarter growth, including retirement services, equipment finance, wealth management, asset-backed finance, merchant services, personal lines and loans, and retail sales finance.

Net Interest Income

Net interest income in first quarter 2014 declined $188 million on a linked-quarter basis to $10.6 billion primarily due to two fewer days compared with fourth quarter 2013. In addition, interest income from mortgages held for sale and variable sources, including purchased credit-impaired (PCI) loan resolutions and loan fees included in interest income, also declined linked quarter. These impacts were partially offset by the benefits of growth in commercial and consumer loans and lower funding costs.

Net interest margin was 3.20 percent, down 7 basis points from the fourth quarter of 20131. Approximately 4 basis points of the decline was due to lower income from variable sources. Two basis points of the decrease was from customer driven deposit growth and 1 basis point from actions taken to meet regulatory expectations for liquidity. Both of these items had minimal impact to net interest income but were dilutive to net interest margin. The net impact of balance sheet repricing and growth was neutral in the first quarter, as it was in fourth quarter 2013.

Noninterest Income

Noninterest income in the first quarter was $10.0 billion, up from $9.9 billion in the prior quarter. Growth was driven by increases in market sensitive revenues5, in particular equity gains, mortgage servicing income and brokerage advisory fees. These increases were offset by a decline in mortgage gain on sale revenues, as well as lower investment banking and commercial real estate brokerage commission revenue, which were down from strong fourth quarter 2013 levels, and seasonal declines in card fees and deposit service charges.

Mortgage banking noninterest income was $1.5 billion, down $60 million from fourth quarter 2013. During the first quarter, residential mortgage originations were $36 billion, down from $50 billion in fourth quarter 2013 while the gain on sale margin was 1.61 percent, compared with 1.77 percent in the fourth quarter. Net mortgage servicing rights (MSRs) results were $407 million, compared with $266 million in fourth quarter 2013.

 

 

5 Consists of net gains from trading activities, debt securities and equity investments.


- 4 -

 

The Company had net unrealized securities gains of $6.2 billion at March 31, 2014, up from $3.8 billion at December 31, 2013, primarily driven by a decline in interest rates in the quarter.

Noninterest Expense

Noninterest expense declined $137 million from the prior quarter to $11.9 billion, as seasonally higher incentive compensation and employee benefits were more than offset by lower outside professional services, salaries and equipment. The efficiency ratio was 57.9 percent in first quarter 2014, an improvement from 58.5 percent in fourth quarter 2013. The Company expects to operate within its targeted efficiency ratio range of 55 to 59 percent in second quarter 2014.

Income Taxes

The Company’s effective income tax rate was 27.9 percent for first quarter 2014, compared with 30.9 percent in the prior quarter. The tax rate for the first quarter included a net $423 million discrete tax benefit primarily from a reduction in the reserve for uncertain tax positions due to the resolution of prior period matters with state taxing authorities. Absent additional discrete tax benefits emerging during the remainder of 2014, the Company expects its effective income tax rate for the full year 2014 to be higher than the effective income tax rate for first quarter 2014.

Loans

Total loans were $826.4 billion at March 31, 2014, up $4.2 billion1 from December 31, 2013, as growth in commercial and industrial, commercial real estate, auto and 1-4 family first mortgage more than offset the decline in junior lien mortgages and a seasonal decline in credit card loans. Core loan growth was $7.0 billion1, as non-strategic/liquidating portfolios declined $2.9 billion in the quarter. Total average loans were $823.8 billion, up $10.5 billion1 from the prior quarter, driven by growth in the core mortgage portfolio, commercial banking, corporate banking, commercial real estate and auto.

 

 

 
    March 31, 2014      December 31, 2013   
 

 

 

   

 

 

 
(in millions)   Core        Liquidating (1)        Total          Core (2)        Liquidating (1)        Total (2)   

 

 

Commercial

    $   379,561           1,720           381,281         375,230           2,013           377,243    

Consumer

    368,888           76,274           445,162         366,190           78,853           445,043    

 

 

Total loans

    $   748,449           77,994           826,443         741,420           80,866           822,286    

 

 

Change from prior quarter:

    $ 7,029           (2,872        4,157         16,423           (3,272        13,151    

 

 

 

(1) See table on page 34 for additional information on non-strategic/liquidating loan portfolios. Management believes that the above information provides useful disclosure regarding the Company’s ongoing loan portfolios.
(2) Prior period financial information has been revised to reflect our determination that certain factoring arrangements did not qualify as loans. See footnote (1) to the Summary Financial Data table on page 17 for more information.

Deposits

Total average deposits for first quarter 2014 were $1.1 trillion, up 9 percent from a year ago and up 6 percent (annualized) from fourth quarter 2013, driven by solid consumer and commercial growth. The average deposit cost for first quarter 2014 was 11 basis points, which was flat compared with the prior quarter and down 4 basis points from a year ago. Average core deposits were $973.8 billion, up 5 percent from a year ago and up 3 percent (annualized) from fourth quarter 2013. Average mortgage escrow deposits decreased to $24.2 billion, compared with $38.8 billion a year ago and $28.2 billion in fourth quarter 2013.


- 5 -

 

Capital

Capital continued to strengthen in the first quarter, with Common Equity Tier 1 of $132.7 billion under Basel III (General Approach), or 11.36 percent of risk-weighted assets. The Common Equity Tier 1 ratio under Basel III (Advanced Approach, fully phased-in) was 10.04 percent.6 In first quarter 2014, the Company purchased 33.5 million shares of its common stock. The Company also paid a quarterly common stock dividend of $0.30 per share, up from $0.25 per share a year ago.

On March 26, 2014, the Company received a non-objection to its 2014 Capital Plan under the CCAR, which included a proposed dividend rate of $0.35 per share for second quarter 2014, subject to Board approval. The 2014 Capital Plan also included an increase in common stock repurchase activity compared with actual repurchases in 2013.

In the first quarter, the Board approved an additional 350 million shares in the Company’s authority to repurchase its common stock.

 

 

 
     Mar. 31,        Dec. 31,         Mar. 31,     
(as a percent of total risk-weighted assets)    2014 (1)        2013         2013     

 

 

Common Equity Tier 1 (2)

     11.36        10.82         10.39   

Tier 1 capital

     12.63           12.33         11.80   

Tier 1 leverage

     9.83           9.60         9.53   

 

 

 

(1) March 31, 2014, ratios are preliminary.
(2) See table on page 36 for more information on Common Equity Tier 1.

Credit Quality

“Credit performance was strong in the first quarter as losses remained at historically low levels, nonperforming assets continued to decrease and we continued to originate high quality loans,” said Chief Risk Officer Mike Loughlin. “Credit losses were $825 million in first quarter 2014, compared with $1.4 billion in first quarter 2013, a 42 percent year-over-year improvement. The quarterly loss rate (annualized) was 0.41 percent with commercial losses of only 0.01 percent and consumer losses of 0.75 percent. Nonperforming assets declined by $840 million, or 17 percent (annualized) from last quarter. We released $500 million from the allowance for credit losses in the first quarter, reflecting improved credit performance. We continue to expect future reserve releases absent a significant deterioration in the economic environment.”

 

 

6 Estimated based on final rules adopted July 2, 2013, by the Federal Reserve Board establishing a new comprehensive capital framework for U.S. banking organizations that would implement the Basel III capital framework and certain provisions of the Dodd-Frank Act.


- 6 -

 

Net Loan Charge-offs

Net loan charge-offs improved to $825 million in first quarter 2014, or 0.41 percent (annualized) of average loans, compared with $963 million in fourth quarter 2013, or 0.47 percent (annualized) of average loans.

Net Loan Charge-Offs

 

 

 
Quarter ended    
  

 

 

 
     Mar. 31, 2014     Dec. 31, 2013     Sept. 30, 2013    

 

 
 ($ in millions)      Net  
loan  
charge-  
offs  
    

As a  

% of  
average  
loans (1)  

      Net  
loan  
charge-  
offs  
    

As a  

% of  
average  
loans (1)  

    Net loan  
charge-  
offs  
    

As a  

% of  
average  
loans (1)  

 

 

 

 Commercial:

               

 Commercial and industrial

     $ 45           0.09       $ 107           0.22       $ 58           0.12  

 Real estate mortgage

     (22)           (0.08)          (41)           (0.15)          (20)           (0.08)     

 Real estate construction

     (23)           (0.55)          (13)           (0.32)          (17)           (0.41)     

 Lease financing

     1           0.03          -           -          -           -     

 Foreign

     4           0.03          -           -          (2)           (0.02)     

 

      

 

 

      

 

 

    

 Total commercial

     5           0.01          53           0.06          19           0.02     

 

      

 

 

      

 

 

    

 Consumer:

               

 Real estate 1-4 family first mortgage

     170           0.27          195           0.30          242           0.38     

 Real estate 1-4 family junior lien mortgage

     192           1.20          226           1.34          275           1.58     

 Credit card

     231           3.57          220           3.38          207           3.28     

 Automobile

     90           0.70          108           0.85          78           0.63     

 Other revolving credit and installment

     137           1.29          161           1.50          154           1.46     

 

      

 

 

      

 

 

    

 Total consumer

     820           0.75          910           0.82          956           0.86     

 

      

 

 

      

 

 

    

 Total

     $   825           0.41       $   963           0.47       $   975           0.48  

 

      

 

 

      

 

 

    
               

 

 

 

(1) Quarterly net charge-offs as a percentage of average loans are annualized. See explanation on page 31 of the accounting for purchased credit-impaired (PCI) loans and the impact on selected financial ratios.

Nonperforming Assets

Nonperforming assets decreased by $840 million from the prior quarter to $18.8 billion. Nonaccrual loans decreased $1.0 billion from the prior quarter to $14.7 billion. Foreclosed assets were $4.1 billion, up from $3.9 billion in fourth quarter 2013.


- 7 -

 

Nonperforming Assets (Nonaccrual Loans and Foreclosed Assets)

 

 

 
     Mar. 31, 2014     Dec. 31, 2013     Sept. 30, 2013  

 

 
            As a              As a              As a    
            % of              % of              % of    
     Total        total       Total        total       Total        total    
 ($ in millions)    balances        loans       balances        loans (1)       balances        loans (1)    

 

 

 Commercial:

               

 Commercial and industrial

     $ 630           0.32       $   738           0.38       $   809           0.43  

 Real estate mortgage

     2,030           1.88          2,252           2.10          2,496           2.36     

 Real estate construction

     296           1.78          416           2.48          517           3.15     

 Lease financing

     31           0.26          29           0.24          17           0.15     

 Foreign

     40           0.08          40           0.08          47           0.10     

 

      

 

 

      

 

 

    

 Total commercial

     3,027           0.79          3,475           0.92          3,886           1.05     

 

      

 

 

      

 

 

    

 Consumer:

               

 Real estate 1-4 family first mortgage

     9,357           3.61          9,799           3.79          10,450           4.10     

 Real estate 1-4 family junior lien mortgage

     2,072           3.24          2,188           3.32          2,333           3.45     

 Automobile

     161           0.31          173           0.34          188           0.38     

 Other revolving credit and installment

     33           0.08          33           0.08          36           0.08     

 

      

 

 

      

 

 

    

 Total consumer

     11,623           2.61          12,193           2.74          13,007           2.95     

 

      

 

 

      

 

 

    

 Total nonaccrual loans

     14,650           1.77          15,668           1.91          16,893           2.09     

 

      

 

 

      

 

 

    

 Foreclosed assets:

               

 Government insured/guaranteed

     2,302             2,093             1,781        

 Non-government insured/guaranteed

     1,813             1,844             2,021        

 

      

 

 

      

 

 

    

 Total foreclosed assets

     4,115             3,937             3,802        

 

      

 

 

      

 

 

    

 Total nonperforming assets

     $   18,765           2.27       $   19,605           2.38       $   20,695           2.56  

 

      

 

 

      

 

 

    

 Change from prior quarter:

               

 Total nonaccrual loans

     $   (1,018)             $ (1,225)             $ (1,022)        

 Total nonperforming assets

     (840)             (1,090)             (360)        
               

 

 

 

(1) Prior period financial information has been revised to reflect our determination that certain factoring arrangements did not qualify as loans. See footnote (1) to the Summary Financial Data table on page 17 for more information.

Loans 90 Days or More Past Due and Still Accruing

Loans 90 days or more past due and still accruing (excluding government insured/guaranteed) totaled $950 million at March 31, 2014, compared with $1.0 billion at December 31, 2013. Loans 90 days or more past due and still accruing with repayments insured by the Federal Housing Administration (FHA) or predominantly guaranteed by the Department of Veterans Affairs (VA) for mortgages and the U.S. Department of Education for student loans under the Federal Family Education Loan Program were $20.3 billion at March 31, 2014, down from $22.2 billion at December 31, 2013.

Allowance for Credit Losses

The allowance for credit losses, including the allowance for unfunded commitments, totaled $14.4 billion at March 31, 2014, down from $15.0 billion at December 31, 2013. The allowance coverage to total loans was 1.74 percent, compared with 1.82 percent1 in fourth quarter 2013. The allowance covered 4.3 times annualized first quarter net charge-offs, compared with 3.9 times in the prior quarter. The allowance coverage to nonaccrual loans was 98 percent at March 31, 2014 compared with 96 percent at December 31, 2013. “We believe the allowance was appropriate for losses inherent in the loan portfolio at March 31, 2014,” said Loughlin.


- 8 -

 

Business Segment Performance

Wells Fargo defines its operating segments by product type and customer segment. Segment net income for each of the three business segments was:

 

 

 
     Quarter ended    
  

 

 

 
       Mar. 31,      Dec. 31,      Mar. 31,    
(in millions)    2014      2013      2013    

 

 

Community Banking

     $   3,844         3,222         2,924     

Wholesale Banking

     1,742         2,111         2,045     

Wealth, Brokerage and Retirement

     475         491         337     

 

 

More financial information about the business segments is on pages 37.

Community Banking offers a complete line of diversified financial products and services for consumers and small businesses including checking and savings accounts, credit and debit cards, and auto, student, and small business lending. Community Banking also offers investment, insurance and trust services in 39 states and D.C., and mortgage and home equity loans in all 50 states and D.C. through its Regional Banking and Wells Fargo Home Lending business units.

Selected Financial Information

 

 
     Quarter ended    
  

 

 

 
       Mar. 31,      Dec. 31,      Mar. 31,    
(in millions)    2014      2013      2013    

 

 

Total revenue

     $   12,593         12,254         12,899     

Provision for credit losses

     419         490         1,262     

Noninterest expense

     6,774         7,073         7,377     

Segment net income

     3,844         3,222         2,924     
(in billions)                     

Average loans

     505.0         502.5         498.9     

Average assets

     892.6         883.6         799.6     

Average core deposits

     626.5         620.2         619.2     

 

 

Community Banking reported net income of $3.8 billion, up $622 million, or 19 percent, from fourth quarter 2013. Revenue of $12.6 billion increased $339 million, or 3 percent, primarily due to higher equity investments gains and other noninterest income, partially offset by the impact of seasonally lower deposit service charges and card fees. Noninterest expense declined $299 million, or 4 percent, due to lower operating losses, project spending, advertising, and annual license renewal costs, partially offset by seasonally higher personnel costs. The provision for credit losses decreased $71 million driven by a $119 million decline in net charge-offs, partially offset by a lower reserve release.

Net income was up $920 million, or 31 percent, from first quarter 2013. Revenue decreased $306 million, or 2 percent, from a year ago primarily due to lower mortgage banking revenue, partially offset by higher net interest income and equity investment gains. Noninterest expense declined $603 million, or 8 percent, from a year ago largely driven by lower mortgage volume-related expenses and foreclosed asset expense. The provision for credit losses decreased $843 million from a year ago due to improved portfolio performance reflecting lower consumer real estate losses.


- 9 -

 

Regional Banking

 

  Retail banking

 

  o Retail Bank household cross-sell ratio of 6.17 products per household, up from 6.10 year-over-year7

 

  o Primary consumer checking customers8 up a net 5.1 percent year-over-year7

 

  o Customers rated their experience with Wells Fargo stores at an all-time high based on first quarter survey results

 

  Small Business/Business Banking

 

  o Primary business checking customers8 up a net 5.1 percent year-over-year7

 

  o Business Direct credit card, lines of credit and loan product solutions (primarily under $100,000 sold through our retail banking stores) were up 15 percent from the prior year

 

  Online and Mobile Banking

 

  o 23.8 million active online customers, up 6 percent year-over-year7

 

  o 12.5 million active mobile customers, up 23 percent year-over-year7

Consumer Lending Group

 

  Home Lending

 

  o Originations of $36 billion, compared with $50 billion in prior quarter

 

  o Applications of $60 billion, compared with $65 billion in prior quarter

 

  o Application pipeline of $27 billion at quarter end, up from $25 billion at December 31, 2013

 

  o Residential mortgage servicing portfolio of $1.8 trillion; ratio of MSRs to related loans serviced for others was 85 basis points, compared with 88 basis points in prior quarter

 

  o Average note rate on the servicing portfolio was 4.51 percent, compared with 4.52 percent in prior quarter

 

  Consumer Credit

 

  o Credit card penetration in retail banking households rose to 38.0 percent7, up from 34.1 percent in prior year

 

  o Record auto originations of $7.8 billion, up 16 percent from prior quarter and up 15 percent from prior year

 

 

7 Data as of February 2014, comparisons with February 2013.

8 Customers who actively use their checking account with transactions such as debit card purchases, online bill payments, and direct deposit.


- 10 -

 

Wholesale Banking provides financial solutions to businesses across the United States and globally with annual sales generally in excess of $20 million. Products and business segments include Middle Market Commercial Banking, Government and Institutional Banking, Corporate Banking, Commercial Real Estate, Treasury Management, Wells Fargo Capital Finance, Insurance, International, Real Estate Capital Markets, Commercial Mortgage Servicing, Corporate Trust, Equipment Finance, Wells Fargo Securities, Principal Investments, Asset Backed Finance, and Asset Management.

Selected Financial Information

 

 

 
     Quarter ended    
  

 

 

 
(in millions)      Mar. 31,
2014
    Dec. 31,
2013
    Mar. 31,  
2013  
 

 

 

Total revenue

   $ 5,580        5,972        6,086   

Reversal of provision for credit losses

     (93     (125     (58

Noninterest expense

     3,215        3,020        3,091   

Segment net income

     1,742        2,111        2,045   
(in billions)                   

Average loans (1)

     301.9        294.6        283.1   

Average assets (1)

     517.4        509.0        494.7   

Average core deposits

     259.0        258.5        224.1   

 

 

 

(1) Prior period financial information has been revised to reflect our determination that certain factoring arrangements did not qualify as loans. See footnote (1) to the Summary Financial Data table on page 17 for more information.

Wholesale Banking reported net income of $1.7 billion, down $369 million, or 17 percent, from fourth quarter 2013. Revenue of $5.6 billion decreased $392 million, or 7 percent, from prior quarter. Net interest income declined $242 million as higher loan volume was offset by lower PCI resolutions and two fewer days in the quarter. Noninterest income decreased $150 million as lower investment banking, commercial brokerage fees, and corporate banking energy capital gains were partially offset by increased sales and trading results on higher customer accommodation trading. Noninterest expense increased $195 million, or 6 percent, from fourth quarter 2013 reflecting seasonally higher personnel costs and insurance commissions.

Net income was down $303 million, or 15 percent, from first quarter 2013. Revenue decreased $506 million, or 8 percent, from first quarter 2013 as strong loan and deposit growth was more than offset by lower PCI resolution income and market sensitive revenue, including reduced customer accommodation trading revenue. Noninterest expense increased $124 million, or 4 percent from a year ago due to higher personnel expenses and support costs. The provision for credit losses decreased $35 million from a year ago due to a $51 million reduction in credit losses partially offset by $16 million lower reserve release. The first quarter 2014 provision included a $34 million reserve release, compared with $50 million a year ago.

 

  Average loans increased 7 percent1 in first quarter 2014 compared with first quarter 2013 on broad-based growth, including asset-backed finance, commercial real estate, corporate banking, government and institutional banking, and international

 

  Cross-sell of 7.2 products per relationship up from 7.1 in prior quarter and 6.8 in first quarter 2013

 

  Treasury management revenue up 4 percent from first quarter 2013

 

  Assets under management of $479 billion, up $16 billion from first quarter 2013, reflecting increased market valuation


- 11 -

 

Wealth, Brokerage and Retirement provides a full range of financial advisory services to clients using a planning approach to meet each client’s needs. Wealth Management provides affluent and high net worth clients with a complete range of wealth management solutions, including financial planning, private banking, credit, investment management and fiduciary services. Abbot Downing, a Wells Fargo business, provides comprehensive wealth management services to ultra-high net worth families and individuals as well as endowments and foundations. Brokerage serves customers’ advisory, brokerage and financial needs as part of one of the largest full-service brokerage firms in the United States. Retirement is a national leader in providing institutional retirement and trust services (including 401(k) and pension plan record keeping) for businesses, retail retirement solutions for individuals, and reinsurance services for the life insurance industry.

Selected Financial Information

 

 

 
     Quarter ended    
  

 

 

 
(in millions)    Mar. 31,
2014
    Dec. 31,
2013
    Mar. 31,  
2013  
 

 

 

Total revenue

   $ 3,468        3,438        3,197     

Provision (reversal of provision) for credit losses

     (8     (11     14     

Noninterest expense

     2,711        2,655        2,639     

Segment net income

     475        491        337     
(in billions)                   

Average loans

     50.0        48.4        43.8     

Average assets

     190.6        185.3        180.3     

Average core deposits

     156.0        153.9        149.4     

 

 

Wealth, Brokerage and Retirement (WBR) reported net income of $475 million, down $16 million, or 3 percent, from fourth quarter 2013. Revenue of $3.5 billion increased $30 million, or 1 percent, from the prior quarter as higher asset-based fees were largely offset by lower gains on deferred compensation plan investments (offset in compensation expense). Noninterest expense was up 2 percent over the prior quarter and included seasonally higher personnel costs and lower deferred compensation plan expense (offset in trading income).

Net income was up $138 million, or 41 percent, from first quarter 2013. Revenue increased $271 million, or 8 percent, from a year ago primarily driven by strong growth in asset-based fees and higher net interest income, partially offset by a decrease in brokerage transaction revenue. Noninterest expense increased $72 million, or 3 percent, from a year ago primarily due to higher broker commissions. The provision for credit losses decreased $22 million from a year ago.

Retail Brokerage

 

  Client assets of $1.4 trillion, up 8 percent from prior year

 

  Managed account assets increased $63 billion, or 19 percent, from prior year

 

  Average deposit balances increased 4 percent from prior year

 

  Strong loan growth, with average balances up 23 percent from prior year

Wealth Management

 

  Client assets of $217 billion, up 6 percent from prior year

 

  Strong loan growth, with average balances up 11 percent over prior year


- 12 -

 

Retirement

 

  IRA assets of $344 billion, up 9 percent from prior year

 

  Institutional Retirement plan assets of $310 billion, up 8 percent from prior year

WBR cross-sell ratio of 10.42 products per household, up from 10.33 in first quarter 2013

Conference Call

The Company will host a live conference call on Friday, April 11, at 7 a.m. PDT (10 a.m. EDT). To access the call, please dial 866-872-5161 (U.S. and Canada) or 706-643-1962 (International). No password is required. The call is also available online at wellsfargo.com/invest_relations/earnings and http://us.meeting-stream.com/wellsfargocompany_041114.

A replay of the conference call will be available beginning at approximately noon PDT (3 p.m. EDT) on April 11 through Friday, April 18. Please dial 855-859-2056 (U.S. and Canada) or 404-537-3406 (International) and enter Conference ID #75709909. The replay will also be available online at wellsfargo.com/invest_relations/earnings.


- 13 -

 

Forward-Looking Statements

This document contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. In addition, we may make forward-looking statements in our other documents filed or furnished with the SEC, and our management may make forward-looking statements orally to analysts, investors, representatives of the media and others. Forward-looking statements can be identified by words such as “anticipates,” “intends,” “plans,” “seeks,” “believes,” “estimates,” “expects,” “target,” “projects,” “outlook,” “forecast,” “will,” “may,” “could,” “should,” “can” and similar references to future periods. In particular, forward-looking statements include, but are not limited to, statements we make about: (i) the future operating or financial performance of the Company, including our outlook for future growth; (ii) our noninterest expense and efficiency ratio; (iii) future credit quality and performance, including our expectations regarding future loan losses and allowance releases; (iv) the appropriateness of the allowance for credit losses; (v) our expectations regarding net interest income and net interest margin; (vi) loan growth or the reduction or mitigation of risk in our loan portfolios; (vii) future capital levels and our estimated Common Equity Tier 1 ratio under Basel III capital standards; (viii) the performance of our mortgage business and any related exposures; (ix) the expected outcome and impact of legal, regulatory and legislative developments, as well as our expectations regarding compliance therewith; (x) future common stock dividends, common share repurchases and other uses of capital; (xi) our targeted range for return on assets and return on equity; (xii) the outcome of contingencies, such as legal proceedings; and (xiii) the Company’s plans, objectives and strategies.

Forward-looking statements are not based on historical facts but instead represent our current expectations and assumptions regarding our business, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Our actual results may differ materially from those contemplated by the forward-looking statements. We caution you, therefore, against relying on any of these forward-looking statements. They are neither statements of historical fact nor guarantees or assurances of future performance. While there is no assurance that any list of risks and uncertainties or risk factors is complete, important factors that could cause actual results to differ materially from those in the forward-looking statements include the following, without limitation:

 

    current and future economic and market conditions, including the effects of declines in housing prices, high unemployment rates, U.S. fiscal debt, budget and tax matters, and the overall slowdown in global economic growth;

 

    our capital and liquidity requirements (including under regulatory capital standards, such as the Basel III capital standards) and our ability to generate capital internally or raise capital on favorable terms;

 

    financial services reform and other current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including the Dodd-Frank Act and other legislation and regulation relating to bank products and services;

 

    the extent of our success in our loan modification efforts, as well as the effects of regulatory requirements or guidance regarding loan modifications;

 

    the amount of mortgage loan repurchase demands that we receive and our ability to satisfy any such demands without having to repurchase loans related thereto or otherwise indemnify or reimburse third parties, and the credit quality of or losses on such repurchased mortgage loans;

 

    negative effects relating to our mortgage servicing and foreclosure practices, including our obligations under the settlement with the Department of Justice and other federal and state government entities, as well as changes in industry standards or practices, regulatory or judicial requirements, penalties or fines, increased servicing and other costs or obligations, including loan modification requirements, or delays or moratoriums on foreclosures;

 

    our ability to realize our efficiency ratio target as part of our expense management initiatives, including as a result of business and economic cyclicality, seasonality, changes in our business composition and operating environment, growth in our businesses and/or acquisitions, and unexpected expenses relating to, among other things, litigation and regulatory matters;


- 14 -

 

    the effect of the current low interest rate environment or changes in interest rates on our net interest income, net interest margin and our mortgage originations, mortgage servicing rights and mortgages held for sale;

 

    a recurrence of significant turbulence or disruption in the capital or financial markets, which could result in, among other things, reduced investor demand for mortgage loans, a reduction in the availability of funding or increased funding costs, and declines in asset values and/or recognition of other-than-temporary impairment on securities held in our investment securities portfolio;

 

    the effect of a fall in stock market prices on our investment banking business and our fee income from our brokerage, asset and wealth management businesses;

 

    reputational damage from negative publicity, protests, fines, penalties and other negative consequences from regulatory violations and legal actions;

 

    a failure in or breach of our operational or security systems or infrastructure, or those of our third party vendors or other service providers, including as a result of cyber attacks;

 

    the effect of changes in the level of checking or savings account deposits on our funding costs and net interest margin;

 

    fiscal and monetary policies of the Federal Reserve Board; and

 

    the other risk factors and uncertainties described under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2013.

In addition to the above factors, we also caution that the amount and timing of any future common stock dividends or repurchases will depend on the earnings, cash requirements and financial condition of the Company, market conditions, capital requirements (including under Basel capital standards), common stock issuance requirements, applicable law and regulations (including federal securities laws and federal banking regulations), and other factors deemed relevant by the Company’s Board of Directors, and may be subject to regulatory approval or conditions.

For more information about factors that could cause actual results to differ materially from our expectations, refer to our reports filed with the Securities and Exchange Commission, including the discussion under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2013, as filed with the Securities and Exchange Commission and available on its website at www.sec.gov.

Any forward-looking statement made by us speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.


- 15 -

 

About Wells Fargo

Wells Fargo & Company (NYSE: WFC) is a nationwide, diversified, community-based financial services company with $1.5 trillion in assets. Founded in 1852 and headquartered in San Francisco, Wells Fargo provides banking, insurance, investments, mortgage, and consumer and commercial finance through more than 9,000 locations, 12,000 ATMs, and the Internet (wellsfargo.com), and has offices in 36 countries to support our customers who conduct business in the global economy. With more than 265,000 team members, Wells Fargo serves one in three households in the United States. Wells Fargo & Company was ranked No. 25 on Fortune’s 2013 rankings of America’s largest corporations. Wells Fargo’s vision is to satisfy all our customers’ financial needs and help them succeed financially.

# # #


16

 

Wells Fargo & Company and Subsidiaries

QUARTERLY FINANCIAL DATA

TABLE OF CONTENTS

 

 

           Pages  

Summary Information

  

Summary Financial Data

     17-18   

Income

  

Consolidated Statement of Income

     19   

Consolidated Statement of Comprehensive Income

     20   

Condensed Consolidated Statement of Changes in Total Equity

     20   

Five Quarter Consolidated Statement of Income

     21   

Average Balances, Yields and Rates Paid (Taxable-Equivalent Basis)

     22   

Noninterest Income and Noninterest Expense

     24-25   

Balance Sheet

  

Consolidated Balance Sheet

     26-27   

Five Quarter Average Balances, Yields and Rates Paid (Taxable-Equivalent Basis)

     27   

Loans

  

Investment Securities

     28   

Loans

     28   

Nonperforming Assets

     29   

Loans 90 Days or More Past Due and Still Accruing

     30   

Purchased Credit-Impaired Loans

     31-33   

Pick-A-Pay Portfolio

     34   

Non-Strategic and Liquidating Loan Portfolios

     34   

Changes in Allowance for Credit Losses

     35   

Equity

  

Five Quarter Risk-Based Capital Components

     36   

Common Equity Tier 1 Under Basel III

     36   

Operating Segments

  

Operating Segment Results

     37   

Other

  

Mortgage Servicing and other related data

     38-40   

 

 


17

 

Wells Fargo & Company and Subsidiaries

SUMMARY FINANCIAL DATA

 

 
     Quarter ended     

% Change

Mar. 31, 2014 from

 
  

 

 

    

 

 

 
($ in millions, except per share amounts)    Mar. 31,
2014
    Dec. 31,
2013
     Mar. 31,
2013
     Dec. 31,
2013
    Mar. 31,
2013
 

 

 

For the Period

            

Wells Fargo net income

   $ 5,893        5,610         5,171         %     14   

Wells Fargo net income applicable to common stock

     5,607        5,369         4,931               14   

Diluted earnings per common share

     1.05        1.00         0.92               14   

Profitability ratios (annualized):

            

Wells Fargo net income to average assets (ROA) (1)

     1.57  %     1.48         1.49                

Wells Fargo net income applicable to common stock to average Wells Fargo common stockholders’ equity (ROE)

     14.35        13.81         13.59                

Efficiency ratio (2)

     57.9        58.5         58.3         (1)        (1)   

Total revenue

   $ 20,625        20,665         21,259                (3)   

Pre-tax pre-provision profit (PTPP) (3)

     8,677        8,580         8,859               (2)   

Dividends declared per common share

     0.30        0.30         0.25                20   

Average common shares outstanding

     5,262.8         5,270.3         5,279.0                  

Diluted average common shares outstanding

     5,353.3        5,358.6         5,353.5                  

Average loans (1)

   $ 823,790        813,318         796,662                

Average assets (1)

     1,525,905        1,505,766         1,402,922                

Average core deposits (4)

     973,801        965,828         925,866                

Average retail core deposits (5)

     690,643        679,355         662,913                

Net interest margin (1)

     3.20  %     3.27         3.49         (2)        (8)   

At Period End

            

Investment Securities

   $ 270,327        264,353         248,160                

Loans (1)

     826,443        822,286         798,362                

Allowance for loan losses

     13,695        14,502         16,711         (6)        (18)   

Goodwill

     25,637        25,637         25,637                  

Assets (1)

     1,546,707        1,523,502         1,435,030                

Core deposits (4)

     994,185        980,063         939,934                

Wells Fargo stockholders’ equity

     175,654        170,142         162,086                

Total equity

     176,469        171,008         163,395                

Capital ratios:

            

Total equity to assets (1) 

     11.41  %     11.22         11.39                 

Risk-based capital (6):

            

Tier 1 capital

     12.63        12.33         11.80                

Total capital

     15.70        15.43         14.76                

Tier 1 leverage (6)

     9.83        9.60         9.53                

Common Equity Tier 1 (6)(7)

     11.36        10.82         10.39                

Common shares outstanding

     5,265.7        5,257.2         5,288.8                  

Book value per common share

   $ 30.48        29.48         28.27                

Common stock price:

            

High

     49.97        45.64         38.20               31   

Low

     44.17        40.07         34.43         10        28   

Period end

     49.74        45.40         36.99         10        34   

Team members (active, full-time equivalent)

     265,300        264,900         274,300                (3)   

 

 

 

(1) Amounts for prior periods have been revised to reflect our determination that certain factoring arrangements previously included within commercial loans, which were recorded with a corresponding obligation in other liabilities, did not qualify as loan purchases under ASC Topic 860 (Transfers and Servicing of Financial Assets) based on interpretations of the specific arrangements. Accordingly, we revised our commercial loan balances for year-end 2012 and each of the quarters in 2013 in order to appropriately present the Company’s lending trends over this period. This revision, which resulted in a reduction to total commercial loans and a corresponding decrease to other liabilities, did not impact the Company’s consolidated net income or total cash flows. We reduced our commercial loans by $3.5 billion, $3.2 billion, $2.1 billion, $1.6 billion, and $1.2 billion at December 31, 2013, September 30, 2013, June 30, 2013, March 31, 2013, and December 31, 2012, respectively, which represented less than 1% of total commercial loans and less than 0.5% of our total loan portfolio. Other affected financial information, including ratios, has been appropriately revised to reflect this revision.
(2) The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income).
(3) Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle.
(4) Core deposits are noninterest-bearing deposits, interest-bearing checking, savings certificates, certain market rate and other savings, and certain foreign deposits (Eurodollar sweep balances).
(5) Retail core deposits are total core deposits excluding Wholesale Banking core deposits and retail mortgage escrow deposits.
(6) The March 31, 2014, ratios are preliminary.
(7) See the “Five Quarter Risk-Based Capital Components” table for additional information.


18

 

Wells Fargo & Company and Subsidiaries

FIVE QUARTER SUMMARY FINANCIAL DATA

 

 
     Quarter ended  
  

 

 

 
($ in millions, except per share amounts)    Mar. 31,
2014
    Dec. 31,
2013
     Sept. 30,
2013
     June 30,
2013
     Mar. 31,
2013
 

For the Quarter

             

Wells Fargo net income

   $ 5,893        5,610         5,578         5,519         5,171   

Wells Fargo net income applicable to common stock

     5,607        5,369         5,317         5,272         4,931   

Diluted earnings per common share

     1.05        1.00         0.99         0.98         0.92   

Profitability ratios (annualized):

             

Wells Fargo net income to average assets (ROA) (1)

     1.57   %     1.48         1.53         1.55         1.49   

Wells Fargo net income applicable to common stock to average Wells Fargo common stockholders’ equity (ROE)

     14.35        13.81         14.07         14.02         13.59   

Efficiency ratio (2)

     57.9        58.5         59.1         57.3         58.3   

Total revenue

   $ 20,625        20,665         20,478         21,378         21,259   

Pre-tax pre-provision profit (PTPP) (3)

     8,677        8,580         8,376         9,123         8,859   

Dividends declared per common share

     0.30        0.30         0.30         0.30         0.25   

Average common shares outstanding

     5,262.8        5,270.3         5,295.3         5,304.7         5,279.0   

Diluted average common shares outstanding

     5,353.3        5,358.6         5,381.7         5,384.6         5,353.5   

Average loans (1)

   $ 823,790        813,318         802,134         798,386         796,662   

Average assets (1)

     1,525,905        1,505,766         1,446,965         1,427,150         1,402,922   

Average core deposits (4)

     973,801        965,828         940,279         936,090         925,866   

Average retail core deposits (5)

     690,643        679,355         670,335         666,043         662,913   

Net interest margin (1)

     3.20   %     3.27         3.39         3.47         3.49   

At Quarter End

             

Investment securities

   $ 270,327        264,353         259,399         249,439         248,160   

Loans (1)

     826,443        822,286         809,135         799,867         798,362   

Allowance for loan losses

     13,695        14,502         15,159         16,144         16,711   

Goodwill

     25,637        25,637         25,637         25,637         25,637   

Assets (1)

     1,546,707        1,523,502         1,484,865         1,438,456         1,435,030   

Core deposits (4)

     994,185        980,063         947,805         941,158         939,934   

Wells Fargo stockholders’ equity

     175,654        170,142         167,165         162,421         162,086   

Total equity

     176,469        171,008         168,813         163,777         163,395   

Capital ratios:

             

Total equity to assets (1)

     11.41   %     11.22         11.37         11.39         11.39   

Risk-based capital (6):

             

Tier 1 capital

     12.63        12.33         12.11         12.12         11.80   

Total capital

     15.70        15.43         15.09         15.03         14.76   

Tier 1 leverage (6)

     9.83        9.60         9.76         9.63         9.53   

Common Equity Tier 1 (6)(7)

     11.36        10.82         10.60         10.71         10.39   

Common shares outstanding

     5,265.7        5,257.2         5,273.7         5,302.2         5,288.8   

Book value per common share

   $ 30.48        29.48         28.98         28.26         28.27   

Common stock price:

             

High

     49.97        45.64         44.79         41.74         38.20   

Low

     44.17        40.07         40.79         36.19         34.43   

Period end

     49.74        45.40         41.32         41.27         36.99   

Team members (active, full-time equivalent)

     265,300        264,900         270,600         274,300         274,300   

 

 

 

(1) Prior period financial information has been revised to reflect our determination that certain factoring arrangements did not qualify as loans. See footnote (1) to the Summary Financial Data table on page 17 for more information.
(2) The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income).
(3) Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle.
(4) Core deposits are noninterest-bearing deposits, interest-bearing checking, savings certificates, certain market rate and other savings, and certain foreign deposits (Eurodollar sweep balances).
(5) Retail core deposits are total core deposits excluding Wholesale Banking core deposits and retail mortgage escrow deposits.
(6) The March 31, 2014, ratios are preliminary.
(7) See the “Five Quarter Risk-Based Capital Components” table for additional information.


19

 

Wells Fargo & Company and Subsidiaries

CONSOLIDATED STATEMENT OF INCOME

 

 
     Quarter ended March 31,      %  
  

 

 

    
(in millions, except per share amounts)    2014      2013      Change  

 

 

Interest income

        

Trading assets

   $ 374        327         14  %

Investment securities

     2,110        1,925         10   

Mortgages held for sale

     170        371         (54)   

Loans held for sale

     2               (33)   

Loans

     8,746        8,861         (1)   

Other interest income

     210        163         29   

 

    

Total interest income

     11,612        11,650           

 

    

Interest expense

        

Deposits

     279        369         (24)   

Short-term borrowings

     12        20         (40)   

Long-term debt

     619        697         (11)   

Other interest expense

     87        65         34   

 

    

Total interest expense

     997        1,151         (13)   

 

    

Net interest income

     10,615        10,499          

Provision for credit losses

     325        1,219         (73)   

 

    

Net interest income after provision for credit losses

     10,290        9,280         11   

 

    

Noninterest income

        

Service charges on deposit accounts

     1,215        1,214           

Trust and investment fees

     3,412        3,202          

Card fees

     784        738          

Other fees

     1,047        1,034          

Mortgage banking

     1,510        2,794         (46)   

Insurance

     432        463         (7)   

Net gains from trading activities

     432        570         (24)   

Net gains on debt securities

     83        45         84   

Net gains from equity investments

     847        113         650   

Lease income

     133        130          

Other

     115        457         (75)   

 

    

Total noninterest income

     10,010        10,760         (7)   

 

    

Noninterest expense

        

Salaries

     3,728        3,663          

Commission and incentive compensation

     2,416        2,577         (6)   

Employee benefits

     1,372        1,583         (13)   

Equipment

     490        528         (7)   

Net occupancy

     742        719          

Core deposit and other intangibles

     341        377         (10)   

FDIC and other deposit assessments

     243        292         (17)   

Other

     2,616        2,661         (2)   

 

    

Total noninterest expense

     11,948        12,400         (4)   

 

    

Income before income tax expense

     8,352        7,640          

Income tax expense

     2,277        2,420         (6)   

 

    

Net income before noncontrolling interests

     6,075        5,220         16   

Less: Net income from noncontrolling interests

     182        49         271   

 

    

Wells Fargo net income

   $ 5,893        5,171         14   

 

    

Less: Preferred stock dividends and other

     286        240         19   

 

    

Wells Fargo net income applicable to common stock

   $ 5,607        4,931         14   

 

    

Per share information

        

Earnings per common share

   $ 1.07        0.93         15   

Diluted earnings per common share

     1.05        0.92         14   

Dividends declared per common share

     0.30        0.25         20   

Average common shares outstanding

     5,262.8        5,279.0           

Diluted average common shares outstanding

     5,353.3        5,353.5           

 

 


20

 

Wells Fargo & Company and Subsidiaries

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 

 
     Quarter ended March 31,      %  
  

 

 

    
(in millions)    2014       2013      Change  

 

 

Wells Fargo net income

   $ 5,893         5,171        14  %

 

    

Other comprehensive income (loss), before tax:

        

Investment securities:

        

Net unrealized gains (losses) arising during the period

     2,725         (634)         NM   

Reclassification of net gains to net income

     (394)         (113)         249   

Derivatives and hedging activities:

        

Net unrealized gains arising during the period

     44                529   

Reclassification of net gains on cash flow hedges to net income

     (106)         (87)         22   

Defined benefit plans adjustments:

        

Net unrealized gains arising during the period

                    (100)   

Amortization of net actuarial loss, settlements, and other to net income

     18         49          (63)   

Foreign currency translation adjustments:

        

Net unrealized losses arising during the period

     (17)         (18)         (6)   

Reclassification of net losses to net income

                   NM   

 

    

Other comprehensive income (loss), before tax

     2,276         (790)         NM   

Income tax (expense) benefit related to other comprehensive income

     (831)         288         NM   

 

    

Other comprehensive income (loss), net of tax

     1,445         (502)         NM   

Less: Other comprehensive income from noncontrolling interests

     79                NM   

 

    

Wells Fargo other comprehensive income (loss), net of tax

     1,366         (505)         NM   

 

    

Wells Fargo comprehensive income

     7,259         4,666         56   

Comprehensive income from noncontrolling interests

     261         52         402   

 

    

Total comprehensive income

   $      7,520         4,718         59   

 

 

NM - Not meaningful

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN TOTAL EQUITY

 

     Quarter ended March 31,  
  

 

 

 
(in millions)    2014       2013   

 

 

Balance, beginning of period

   $     171,008         158,911   

Wells Fargo net income

     5,893         5,171   

Wells Fargo other comprehensive income (loss), net of tax

     1,366         (505)   

Common stock issued

     994         878   

Common stock repurchased

     (1,025)         (383)   

Preferred stock released by ESOP

     305         296   

Preferred stock issued

            610   

Common stock dividends

     (1,579)         (1,319)   

Preferred stock dividends and other

     (286)         (240)   

Noncontrolling interests and other, net

     (207)         (24)   

 

 

Balance, end of period

   $ 176,469         163,395   

 

 


21

 

Wells Fargo & Company and Subsidiaries

FIVE QUARTER CONSOLIDATED STATEMENT OF INCOME

 

 
     Quarter ended  
  

 

 

 
     Mar. 31,      Dec. 31,      Sept. 30,      June 30,      Mar. 31,  
(in millions, except per share amounts)    2014       2013       2013       2013       2013   

 

 

Interest Income

              

Trading assets

   $ 374         378         331         340         327   

Investment securities

     2,110         2,119         2,038         2,034         1,925   

Mortgages held for sale

     170         221         320         378         371   

Loans held for sale

                                  

Loans

     8,746         8,907         8,901         8,902         8,861   

Other interest income

     210         208         183         169         163   

 

 

Total interest income

     11,612         11,836         11,776         11,827         11,650   

 

 

Interest expense

              

Deposits

     279         297         318         353         369   

Short-term borrowings

     12         14                17         20   

Long-term debt

     619         635         621         632         697   

Other interest expense

     87         87         80         75         65   

 

 

Total interest expense

     997         1,033         1,028         1,077         1,151   

 

 

Net interest income

     10,615         10,803         10,748         10,750         10,499   

Provision for credit losses

     325         363         75         652         1,219   

 

 

Net interest income after provision for credit losses

     10,290         10,440         10,673         10,098         9,280   

 

 

Noninterest income

              

Service charges on deposit accounts

     1,215         1,283         1,278         1,248         1,214   

Trust and investment fees

     3,412         3,458         3,276         3,494         3,202   

Card fees

     784         827         813         813         738   

Other fees

     1,047         1,119         1,098         1,089         1,034   

Mortgage banking

     1,510         1,570         1,608         2,802         2,794   

Insurance

     432         453         413         485         463   

Net gains from trading activities

     432         325         397         331         570   

Net gains (losses) on debt securities

     83         (14)          (6)          (54)          45   

Net gains from equity investments

     847         654         502         203         113   

Lease income

     133         148         160         225         130   

Other

     115         39         191         (8)          457   

 

 

Total noninterest income

     10,010         9,862         9,730         10,628         10,760   

 

 

Noninterest expense

              

Salaries

     3,728         3,811         3,910         3,768         3,663   

Commission and incentive compensation

     2,416         2,347         2,401         2,626         2,577   

Employee benefits

     1,372         1,160         1,172         1,118         1,583   

Equipment

     490         567         471         418         528   

Net occupancy

     742         732         728         716         719   

Core deposit and other intangibles

     341         375         375         377         377   

FDIC and other deposit assessments

     243         196         214         259         292   

Other

     2,616         2,897         2,831         2,973         2,661   

 

 

Total noninterest expense

     11,948         12,085         12,102         12,255         12,400   

 

 

Income before income tax expense

     8,352         8,217         8,301         8,471         7,640   

Income tax expense

     2,277         2,504         2,618         2,863         2,420   

 

 

Net income before noncontrolling interests

     6,075         5,713         5,683         5,608         5,220   

Less: Net income from noncontrolling interests

     182         103         105         89         49   

 

 

Wells Fargo net income

   $ 5,893         5,610         5,578         5,519         5,171   

 

 

Less: Preferred stock dividends and other

     286         241         261         247         240   

 

 

Wells Fargo net income applicable to common stock

   $ 5,607         5,369         5,317         5,272         4,931   

 

 

Per share information

              

Earnings per common share

   $ 1.07         1.02         1.00         1.00         0.93   

Diluted earnings per common share

     1.05         1.00         0.99         0.98         0.92   

Dividends declared per common share

     0.30         0.30         0.30         0.30         0.25   

Average common shares outstanding

     5,262.8         5,270.3         5,295.3         5,304.7         5,279.0   

Diluted average common shares outstanding

             5,353.3         5,358.6         5,381.7         5,384.6         5,353.5   

 

 


22

 

Wells Fargo & Company and Subsidiaries

AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS) (1)(2)

 

 
    Quarter ended March 31,  
 

 

 

 
                       2014                             2013  
 

 

 

      

 

 

 
(in millions)   Average
balance
   

Yields/

rates

            Interest
income/
expense
          Average
balance
   

Yields/

rates

           

Interest

income/
expense

 

Earning assets

                    

Federal funds sold, securities purchased under resale agreements and other short-term investments

  $ 213,284       0.27         %        $ 144          121,024       0.36         %        $ 107  

Trading assets

    48,231       3.17          381          42,130       3.17          334  

Investment securities (3):

                    

Available-for-sale securities:

                    

Securities of U.S. Treasury and federal agencies

    6,572       1.68          28          7,079       1.56          28  

Securities of U.S. states and political subdivisions

    42,600       4.37          465          37,584       4.38          410  

Mortgage-backed securities:

                    

Federal agencies

    117,641       2.94          864          95,368       2.74          654  

Residential and commercial

    28,035       6.12          429          32,141       6.46          519  

Total mortgage-backed securities

    145,676       3.55          1,293          127,509       3.68          1,173  

Other debt and equity securities

    49,156       3.59          438          53,724       3.58          476  

Total available-for-sale securities

    244,004       3.65          2,224          225,896       3.70          2,087  

Held-to-maturity securities:

                    

Securities of U.S. Treasury and federal agencies

    1,104       2.18          6          -         -            -    

Federal agency mortgage-backed securities

    6,162       3.11          48          -         -            -    

Other debt securities

    6,414       1.86          29          -         -            -    

Total held-to-maturity securities

    13,680       2.45          83          -         -            -    

Mortgages held for sale (4)

    16,556       4.11          170          43,312       3.42          371  

Loans held for sale (4)

    111       6.28          2          141       8.83          3  

Loans:

                    

Commercial:

                    

Commercial and industrial (5)

    193,865       3.43          1,641          183,122       3.76          1,700  

Real estate mortgage

    107,797       3.52          937          106,221       3.84          1,006  

Real estate construction

    16,879       4.37          182          16,559       4.84          197  

Lease financing

    11,936       6.15          183          12,424       6.78          210  

Foreign (5)

    47,876       2.21          262          39,881       2.16          213  

Total commercial (5)

    378,353       3.43          3,205          358,207       3.76          3,326  

Consumer:

                    

Real estate 1-4 family first mortgage

    259,477       4.17          2,705          252,049       4.29          2,702  

Real estate 1-4 family junior lien mortgage

    64,980       4.30          692          74,068       4.28          785  

Credit card

    26,272       12.32          798          24,097       12.62          750  

Automobile

    51,794       6.50          831          46,566       7.20          826  

Other revolving credit and installment

    42,914       5.00          529          41,675       4.70          483  

Total consumer

    445,437       5.02          5,555          438,455       5.10          5,546  

Total loans (4)(5)

    823,790       4.29                8,760          796,662       4.49                8,872  

Other

    4,655       5.72          66          4,255       5.19          55  

Total earning assets (5)

  $ 1,364,311       3.49         %        $ 11,830              1,233,420       3.87         %        $ 11,829  

Funding sources

                    

Deposits:

                    

Interest-bearing checking

  $ 36,799       0.07        %        $ 6          32,165       0.06        %        $ 5  

Market rate and other savings

    579,044       0.07          105          537,549       0.09          122  

Savings certificates

    40,535       0.89          89          55,238       1.22          167  

Other time deposits

    45,822       0.42          48          15,905       1.25          50  

Deposits in foreign offices

    91,050       0.14          31          71,077       0.14          25  

Total interest-bearing deposits

    793,250       0.14          279          711,934       0.21          369  

Short-term borrowings

    54,502       0.09          13          55,410       0.17          23  

Long-term debt

    153,793       1.62          619          127,112       2.20          697  

Other liabilities

    12,859       2.72          87          11,608       2.24          65  

Total interest-bearing liabilities

    1,014,404       0.40          998          906,064       0.51          1,154  

Portion of noninterest-bearing funding sources (5)

    349,907       -            -            327,356       -            -    

Total funding sources (5)

  $ 1,364,311       0.29          998          1,233,420       0.38          1,154  

Net interest margin and net interest income on a taxable-equivalent basis (5)(6)

      3.20         %        $ 10,832            3.49         %        $ 10,675  

Noninterest-earning assets

                    

Cash and due from banks

  $ 16,363                 16,529         

Goodwill

    25,637                 25,637         

Other

    119,594                 127,336         

Total noninterest-earning assets

  $ 161,594                 169,502         

Noninterest-bearing funding sources

                    

Deposits

  $ 284,069                 274,221         

Other liabilities (5)

    52,955                 62,222         

Total equity

    174,477                 160,415         

Noninterest-bearing funding sources used to fund earning assets (5)

    (349,907               (327,356       

Net noninterest-bearing funding sources

  $ 161,594                 169,502         

Total assets

  $ 1,525,905                 1,402,922         

 

 

 

(1) Our average prime rate was 3.25% for the quarters ended March 31, 2014 and 2013. The average three-month London Interbank Offered Rate (LIBOR) was 0.24% and 0.29% for the same quarters, respectively.
(2) Yield/rates and amounts include the effects of hedge and risk management activities associated with the respective asset and liability categories.
(3) Yields and rates are based on interest income/expense amounts for the period, annualized based on the accrual basis for the respective accounts. The average balance amounts represent amortized cost for the periods presented.
(4) Nonaccrual loans and related income are included in their respective loan categories.
(5) Prior period financial information has been revised to reflect our determination that certain factoring arrangements did not qualify as loans. See footnote (1) to the Summary Financial Data table on page 17 for more information.
(6) Includes taxable-equivalent adjustments of $217 million and $176 million for the quarters ended March 31, 2014 and 2013, respectively, primarily related to tax-exempt income on certain loans and securities. The federal statutory tax rate was 35% for the periods presented.


23

 

Wells Fargo & Company and Subsidiaries

FIVE QUARTER AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS) (1) 

 

 

     Quarter ended        
  

 

 

   
     Mar. 31, 2014                 

Dec. 31,

2013

                  Sept. 30, 2013            June 30, 2013                  Mar. 31, 2013        

 

   
($ in billions)    Average
balance
   

Yields/

rates

                   Average
balance
   

Yields/

rates

                    Average
balance
   

Yields/

rates

                   Average
balance
   

Yields/

rates

                   Average
balance
   

Yields/

rates

        

Earning assets

                                           

Federal funds sold, securities purchased under resale agreements and other short-term investments

   $ 213.3       0.27       %       $           205.3       0.28       %        $           155.9       0.31       %       $           136.5       0.33       %       $           121.0       0.36       %   

Trading assets

     48.2       3.17            45.4       3.40             44.8       3.02            46.6       2.98            42.1       3.17    

Investment securities (2):

                                           

Available-for-sale securities:

                                           

Securities of U.S. Treasury and federal agencies

     6.6       1.68            6.6       1.67             6.6       1.69            6.7       1.73            7.1       1.56    

Securities of U.S. states and political subdivisions

     42.6       4.37            42.0       4.38             40.8       4.35            39.3       4.42            37.6       4.38    

Mortgage-backed securities:

                                           

Federal agencies

     117.6       2.94            117.9       2.94             113.0       2.83            102.0       2.79            95.4       2.74    

Residential and commercial

     28.0       6.12            29.2       6.35             30.2       6.56            31.3       6.50            32.1       6.46    

 

          

 

 

           

 

 

          

 

 

          

 

 

     

Total mortgage-backed securities

     145.6       3.55            147.1       3.62             143.2       3.62            133.3       3.66            127.5       3.68    

Other debt and equity securities

     49.2       3.59            55.4       3.43             55.4       3.27            55.5       3.84            53.7       3.58    

 

          

 

 

           

 

 

          

 

 

          

 

 

     

Total available-for-sale securities

     244.0       3.65            251.1       3.65             246.0       3.61            234.8       3.77            225.9       3.70    

Held-to-maturity securities:

                                           

Securities of U.S. Treasury and federal agencies

     1.1       2.18            -        -              -        -             -        -             -        -     

Federal agency mortgage-backed securities

     6.2       3.11            2.7       3.11             -        -             -        -             -        -     

Other debt securities

     6.4       1.86            0.1       1.99             -        -             -        -             -        -     

 

          

 

 

           

 

 

          

 

 

          

 

 

     

Total held-to-maturity securities

     13.7       2.45            2.8       3.09             -        -             -        -             -        -     

Mortgages held for sale

     16.6       4.11            21.4       4.13             33.2       3.86            43.4       3.48            43.3       3.42    

Loans held for sale

     0.1       6.28            0.1       8.21             0.2       7.25            0.2       7.85            0.1       8.83    

Loans:

                                           

Commercial:

                                           

Commercial and industrial (3)

     193.9       3.43            189.9       3.54             185.8       3.63            184.3       3.73            183.1       3.76    

Real estate mortgage

     107.8       3.52            105.8       3.85             104.6       4.12            105.3       3.92            106.2       3.84    

Real estate construction

     16.9       4.37            16.6       4.79             16.2       4.43            16.4       5.02            16.6       4.84    

Lease financing

     11.9       6.15            11.7       5.70             11.7       5.29            12.3       6.66            12.4       6.78    

Foreign (3)

     47.9       2.21            46.6       2.24             44.8       2.09            42.3       2.23            39.9       2.16    

 

          

 

 

           

 

 

          

 

 

          

 

 

     

Total commercial (3)

     378.4       3.43            370.6       3.59             363.1       3.67            360.6       3.77            358.2       3.76    

 

          

 

 

           

 

 

          

 

 

          

 

 

     

Consumer:

                                           

Real estate 1-4 family first mortgage

     259.5       4.17            257.2       4.15             254.1       4.20            252.6       4.23            252.0       4.29    

Real estate 1-4 family junior lien mortgage

     65.0       4.30            66.8       4.29             68.8       4.30            71.4       4.29            74.1       4.28    

Credit card

     26.2       12.32            25.9       12.23             25.0       12.45            24.0       12.55            24.1       12.62    

Automobile

     51.8       6.50            50.2       6.70             49.1       6.85            47.9       7.05            46.6       7.20    

Other revolving credit and installment

     42.9       5.00            42.6       4.94             42.0       4.83            41.9       4.74            41.7       4.70    

 

          

 

 

           

 

 

          

 

 

          

 

 

     

Total consumer

     445.4       5.02            442.7       5.01             439.0       5.04            437.8       5.05            438.5       5.10    

 

          

 

 

           

 

 

          

 

 

          

 

 

     

Total loans (3)

     823.8       4.29            813.3       4.36             802.1       4.42            798.4       4.47            796.7       4.49    

Other

     4.6       5.72            4.7       5.22             4.3       5.62            4.2       5.55            4.3       5.19    

 

          

 

 

           

 

 

          

 

 

          

 

 

     

Total earning assets (3)

   $     1,364.3       3.49            $           1,344.1       3.57             $           1,286.5       3.71            $           1,264.1       3.81            $           1,233.4       3.87         

 

          

 

 

           

 

 

          

 

 

          

 

 

     

Funding sources

                                           

Deposits:

                                           

Interest-bearing checking

   $ 36.8       0.07       %      $           35.2       0.07             $           34.5       0.06            $           40.4       0.06            $           32.2       0.06         

Market rate and other savings

     579.0       0.07            568.7       0.08             553.1       0.08            541.8       0.08            537.5       0.09    

Savings certificates

     40.5       0.89            43.1       0.94             47.3       1.08            52.6       1.23            55.2       1.22    

Other time deposits

     45.8       0.42            39.7       0.48             30.4       0.62            26.0       0.76            15.9       1.25    

Deposits in foreign offices

     91.1       0.14            86.3       0.15             81.1       0.15            68.9       0.15            71.1       0.14    

 

          

 

 

           

 

 

          

 

 

          

 

 

     

Total interest-bearing deposits

     793.2       0.14            773.0       0.15             746.4       0.17            729.7       0.19            711.9       0.21    

Short-term borrowings

     54.5       0.09            52.3       0.12             53.4       0.08            57.8       0.14            55.4       0.17    

Long-term debt

     153.8       1.62            153.5       1.65             133.4       1.86            125.5       2.02            127.1       2.20    

Other liabilities

     12.9       2.72            12.8       2.70             12.1       2.64            13.3       2.25            11.6       2.24    

 

          

 

 

           

 

 

          

 

 

          

 

 

     

Total interest-bearing liabilities

     1,014.4       0.40            991.6       0.42             945.3       0.43            926.3       0.47            906.0       0.51    

Portion of noninterest-bearing funding sources (3)

     349.9       -            352.5       -             341.2       -            337.8       -            327.4       -    

 

          

 

 

           

 

 

          

 

 

          

 

 

     

Total funding sources (3)

   $ 1,364.3       0.29       $           1,344.1       0.30        $           1,286.5       0.32       $           1,264.1       0.34       $           1,233.4       0.38    

 

   

 

 

        

 

 

   

 

 

         

 

 

   

 

 

        

 

 

   

 

 

        

 

 

   

 

 

   

Net interest margin on a taxable-equivalent basis (3)

       3.20                   3.27                    3.39                   3.47                   3.49         
    

 

 

          

 

 

           

 

 

          

 

 

          

 

 

   

Noninterest-earning assets

                                           

Cash and due from banks

   $ 16.4              16.0               16.4              16.2              16.5      

Goodwill

     25.6              25.6               25.6              25.6              25.6      

Other

     119.6              120.0               118.4              121.3              127.4      

 

          

 

 

           

 

 

          

 

 

          

 

 

     

Total noninterest-earnings assets

   $ 161.6              161.6               160.4              163.1              169.5      

 

          

 

 

           

 

 

          

 

 

          

 

 

     

Noninterest-bearing funding sources

                                           

Deposits

   $ 284.1              287.4               279.2              280.0              274.2      

Other liabilities (3)

     52.9              57.1               57.3              56.2              62.3      

Total equity

     174.5              169.6               165.1              164.7              160.4      

Noninterest-bearing funding sources used to fund earning assets (3)

     (349.9            (352.5             (341.2            (337.8            (327.4    

 

          

 

 

           

 

 

          

 

 

          

 

 

     

Net noninterest-bearing funding sources

   $ 161.6              161.6               160.4              163.1              169.5      

 

          

 

 

           

 

 

          

 

 

          

 

 

     

Total assets (3)

   $ 1,525.9              1,505.7               1,446.9              1,427.2              1,402.9      

 

          

 

 

           

 

 

          

 

 

          

 

 

     

 

 

 

(1) Our average prime rate was 3.25% for quarters ended March 31, 2014, and December 31, September 30, June 30 and March 31, 2013. The average three-month London Interbank Offered Rate (LIBOR) was 0.24%, 0.24%, 0.26%, 0.28% and 0.29% for the same quarters, respectively.
(2) Yields and rates are based on interest income/expense amounts for the period, annualized based on the accrual basis for the respective accounts. The average balance amounts represent amortized cost for the periods presented.
(3) Prior period financial information has been revised to reflect our determination that certain factoring arrangements did not qualify as loans. See footnote (1) to the Summary Financial Data table on page 17 for more information.


24

 

Wells Fargo & Company and Subsidiaries

NONINTEREST INCOME

 

 
     Quarter ended March 31,      %  
  

 

 

    
(in millions)    2014       2013       Change  

 

 

Service charges on deposit accounts

   $ 1,215         1,214         -  

Trust and investment fees:

        

Brokerage advisory, commissions and other fees

     2,241         2,050          

Trust and investment management

     844         799          

Investment banking

     327         353         (7)   

 

    

Total trust and investment fees

     3,412         3,202          

 

    

Card fees

     784         738          

Other fees:

        

Charges and fees on loans

     367         384         (4)   

Merchant transaction processing fees

     172         154         12   

Cash network fees

     120         117          

Commercial real estate brokerage commissions

     72         45         60   

Letters of credit fees

     96         109         (12)   

All other fees

     220         225         (2)   

 

    

Total other fees

     1,047         1,034          

 

    

Mortgage banking:

        

Servicing income, net

     938         314         199   

Net gains on mortgage loan origination/sales activities

     572         2,480         (77)   

 

    

Total mortgage banking

     1,510         2,794         (46)   

 

    

Insurance

     432         463         (7)   

Net gains from trading activities

     432         570         (24)   

Net gains on debt securities

     83         45         84   

Net gains from equity investments

     847         113         650   

Lease income

     133         130          

Life insurance investment income

     132         145         (9)   

All other

     (17)         312         NM   

 

    

Total

   $     10,010         10,760         (7)   

 

 

 

NM - Not meaningful

 

NONINTEREST EXPENSE

        

 

 
     Quarter ended March 31,      %  
  

 

 

    
(in millions)    2014       2013       Change  

 

 

Salaries

   $ 3,728         3,663        

Commission and incentive compensation

     2,416         2,577         (6)   

Employee benefits

     1,372         1,583         (13)   

Equipment

     490         528         (7)   

Net occupancy

     742         719          

Core deposit and other intangibles

     341         377         (10)   

FDIC and other deposit assessments

     243         292         (17)   

Outside professional services

     559         535          

Outside data processing

     241         233          

Contract services

     234         207         13   

Travel and entertainment

     219         213          

Operating losses

     159         157          

Postage, stationery and supplies

     191         199         (4)   

Advertising and promotion

     118         105         12   

Foreclosed assets

     132         195         (32)   

Telecommunications

     114         123         (7)   

Insurance

     125         137         (9)   

Operating leases

     50         48          

All other

     474         509         (7)   

 

    

Total

   $     11,948         12,400         (4

 

 


25

 

Wells Fargo & Company and Subsidiaries

FIVE QUARTER NONINTEREST INCOME

 

 
     Quarter ended  
  

 

 

 
(in millions)   

Mar. 31,

2014 

    

Dec. 31,

2013 

    

Sept. 30,

2013 

    

June 30,

2013 

    

Mar. 31,

2013 

 

 

 

Service charges on deposit accounts

   $ 1,215         1,283         1,278         1,248         1,214   

Trust and investment fees:

              

Brokerage advisory, commissions and other fees

     2,241         2,150         2,068         2,127         2,050   

Trust and investment management

     844         850         811         829         799   

Investment banking

     327         458         397         538         353   

 

 

Total trust and investment fees

     3,412         3,458         3,276         3,494         3,202   

 

 

Card fees

     784         827         813         813         738   

Other fees:

              

Charges and fees on loans

     367         379         390         387         384   

Merchant transaction processing fees

     172         172         169         174         154   

Cash network fees

     120         122         129         125         117   

Commercial real estate brokerage commissions

     72         129         91         73         45   

Letters of credit fees

     96         99         100         102         109   

All other fees

     220         218         219         228         225   

 

 

Total other fees

     1,047         1,119         1,098         1,089         1,034   

 

 

Mortgage banking:

              

Servicing income, net

     938         709         504         393         314   

Net gains on mortgage loan origination/sales activities

     572         861         1,104         2,409         2,480   

 

 

Total mortgage banking

     1,510         1,570         1,608         2,802         2,794   

 

 

Insurance

     432         453         413         485         463   

Net gains from trading activities

     432         325         397         331         570   

Net gains (losses) on debt securities

     83         (14)         (6)         (54)         45   

Net gains from equity investments

     847         654         502         203         113   

Lease income

     133         148         160         225         130   

Life insurance investment income

     132         125         154         142         145   

All other

     (17)         (86)         37         (150)         312   

 

 

Total

   $         10,010           9,862           9,730         10,628         10,760   

 

 

FIVE QUARTER NONINTEREST EXPENSE

 

 
     Quarter ended  
  

 

 

 
(in millions)   

Mar. 31,

2014 

    

Dec. 31,

2013 

    

Sept. 30,

2013 

    

June 30,

2013 

    

Mar. 31,

2013 

 

 

 

Salaries

   $ 3,728         3,811         3,910         3,768         3,663   

Commission and incentive compensation

     2,416         2,347         2,401         2,626         2,577   

Employee benefits

     1,372         1,160         1,172         1,118         1,583   

Equipment

     490         567         471         418         528   

Net occupancy

     742         732         728         716         719   

Core deposit and other intangibles

     341         375         375         377         377   

FDIC and other deposit assessments

     243         196         214         259         292   

Outside professional services

     559         754         623         607         535   

Outside data processing

     241         264         251         235         233   

Contract services

     234         261         241         226         207   

Travel and entertainment

     219         234         209         229         213   

Operating losses

     159         181         195         288         157   

Postage, stationery and supplies

     191         189         184         184         199   

Advertising and promotion

     118         165         157         183         105   

Foreclosed assets

     132         103         161         146         195   

Telecommunications

     114         118         116         125         123   

Insurance

     125         59         98         143         137   

Operating leases

     50         51         56         49         48   

All other

     474         518         540         558         509   

 

 

Total

   $         11,948         12,085         12,102         12,255         12,400   

 

 


26

 

Wells Fargo & Company and Subsidiaries

CONSOLIDATED BALANCE SHEET

 

 
     Mar. 31,      Dec. 31,      %  
(in millions, except shares)    2014       2013       Change  

 

 

Assets

        

Cash and due from banks

   $ 19,731         19,919         (1)

Federal funds sold, securities purchased under resale agreements and other short-term investments

     222,781         213,793          

Trading assets

     63,753         62,813          

Investment securities:

        

Available-for-sale, at fair value

     252,665         252,007         -    

Held-to-maturity, at cost (fair value $17,621 and $12,247)

     17,662         12,346         43   

Mortgages held for sale (includes $12,994 and $13,879 carried at fair value) (1)

     16,233         16,763         (3)   

Loans held for sale (includes $1 and $1 carried at fair value) (1)

     91         133         (32)   

Loans (includes $5,959 and $5,995 carried at fair value) (1)(2)

     826,443         822,286          

Allowance for loan losses

     (13,695)         (14,502)         (6)   

 

    

Net loans (2)

     812,748         807,784          

 

    

Mortgage servicing rights:

        

Measured at fair value

     14,953         15,580         (4)   

Amortized

     1,219         1,229         (1)   

Premises and equipment, net

     9,020         9,156         (1)   

Goodwill

     25,637         25,637         -    

Other assets (includes $1,933 and $1,386 carried at fair value) (1)

     90,214         86,342          

 

    

Total assets (2)

   $     1,546,707         1,523,502          

 

    

Liabilities

        

Noninterest-bearing deposits

   $ 294,863         288,117          

Interest-bearing deposits

     799,713         791,060          

 

    

Total deposits

     1,094,576         1,079,177          

Short-term borrowings

     57,061         53,883          

Accrued expenses and other liabilities (2)

     65,179         66,436         (2)   

Long-term debt

     153,422         152,998         -    

 

    

Total liabilities (2)

     1,370,238         1,352,494          

 

    

Equity

        

Wells Fargo stockholders’ equity:

        

Preferred stock

     17,179         16,267          

Common stock – $1-2/3 par value, authorized 9,000,000,000 shares; issued 5,481,811,474 shares and 5,481,811,474 shares

     9,136         9,136         -    

Additional paid-in capital

     60,618         60,296          

Retained earnings

     96,368         92,361          

Cumulative other comprehensive income

     2,752         1,386         99   

Treasury stock – 216,084,768 shares and 224,648,769 shares

     (8,206)         (8,104)          

Unearned ESOP shares

     (2,193)         (1,200)         83   

 

    

Total Wells Fargo stockholders’ equity

     175,654         170,142          

Noncontrolling interests

     815         866         (6)   

 

    

Total equity

     176,469         171,008          

 

    

Total liabilities and equity (2)

   $ 1,546,707         1,523,502          

 

 

 

(1) Parenthetical amounts represent assets and liabilities for which we have elected the fair value option.
(2) Prior period financial information has been revised to reflect our determination that certain factoring arrangements did not qualify as loans. See footnote (1) to the Summary Financial Data table on page 17 for more information.


27

 

Wells Fargo & Company and Subsidiaries

FIVE QUARTER CONSOLIDATED BALANCE SHEET

 

 
(in millions)   

Mar. 31,

2014 

    

Dec. 31,

2013 

    

Sept. 30,

2013 

    

June 30,

2013 

    

Mar. 31,

2013 

 

 

 

Assets

              

Cash and due from banks

   $ 19,731         19,919         18,928         17,939         16,217   

Federal funds sold, securities purchased under resale agreements and other short-term investments

     222,781         213,793         182,036         148,665         143,804   

Trading assets

     63,753         62,813         60,203         58,619         62,274   

Investment securities:

              

Available-for-sale, at fair value

     252,665         252,007         259,399         249,439         248,160   

Held-to-maturity, at cost

     17,662         12,346                        

Mortgages held for sale

     16,233         16,763         25,395         38,785         46,702   

Loans held for sale

     91         133         204         190         194   

Loans (1)

     826,443         822,286         809,135         799,867         798,362   

Allowance for loan losses

     (13,695)         (14,502)         (15,159)         (16,144)         (16,711)   

 

 

Net loans (1)

     812,748         807,784         793,976         783,723         781,651   

 

 

Mortgage servicing rights:

              

Measured at fair value

     14,953         15,580         14,501         14,185         12,061   

Amortized

     1,219         1,229         1,204         1,176         1,181   

Premises and equipment, net

     9,020         9,156         9,120         9,190         9,263   

Goodwill

     25,637         25,637         25,637         25,637         25,637   

Other assets

     90,214         86,342         94,262         90,908         87,886   

 

 

Total assets (1)

   $ 1,546,707         1,523,502         1,484,865         1,438,456         1,435,030   

 

 

Liabilities

              

Noninterest-bearing deposits

   $ 294,863         288,117         279,911         277,648         278,909   

Interest-bearing deposits

     799,713         791,060         761,960         743,937         731,824   

 

 

Total deposits

     1,094,576         1,079,177         1,041,871         1,021,585         1,010,733   

Short-term borrowings

     57,061         53,883         53,851         56,983         60,693   

Accrued expenses and other liabilities (1)

     65,179         66,436         69,118         72,736         74,018   

Long-term debt

     153,422         152,998         151,212         123,375         126,191   

 

 

Total liabilities (1)

     1,370,238         1,352,494         1,316,052         1,274,679         1,271,635   

 

 

Equity

              

Wells Fargo stockholders’ equity:

              

Preferred stock

     17,179         16,267         15,549         13,988         14,412   

Common stock

     9,136         9,136         9,136         9,136         9,136   

Additional paid-in capital

     60,618         60,296         60,188         59,945         60,136   

Retained earnings

     96,368         92,361         88,625         84,923         81,264   

Cumulative other comprehensive income

     2,752         1,386         2,289         1,797         5,145   

Treasury stock

     (8,206)         (8,104)         (7,290)         (5,858)         (6,036)   

Unearned ESOP shares

     (2,193)         (1,200)         (1,332)         (1,510)         (1,971)   

 

 

Total Wells Fargo stockholders’ equity

     175,654         170,142         167,165         162,421         162,086   

Noncontrolling interests

     815         866         1,648         1,356         1,309   

 

 

Total equity

     176,469         171,008         168,813         163,777         163,395   

 

 

Total liabilities and equity (1)

   $ 1,546,707         1,523,502         1,484,865         1,438,456         1,435,030   

 

 

 

(1) Prior period financial information has been revised to reflect our determination that certain factoring arrangements did not qualify as loans. See footnote (1) to the Summary Financial Data table on page 17 for more information.


28

 

Wells Fargo & Company and Subsidiaries

FIVE QUARTER INVESTMENT SECURITIES

 

 
(in millions)   

Mar. 31,

2014 

    

Dec. 31,

2013 

    

Sept. 30,

2013 

    

June 30,

2013 

    

Mar. 31,

2013 

 

 

 

Available-for-sale securities:

              

Securities of U.S. Treasury and federal agencies

   $ 6,359         6,280         6,406         6,383         6,884   

Securities of U.S. states and political subdivisions

     44,140         42,536         42,293         40,890         40,456   

Mortgage-backed securities:

              

Federal agencies

     118,090         117,591         118,963         110,561         105,472   

Residential and commercial

     30,362         31,200         32,329         33,423         35,179   

 

 

Total mortgage-backed securities

     148,452         148,791         151,292         143,984         140,651   

Other debt securities

     50,253         51,015         55,828         55,425         57,390   

 

 

Total available-for-sale debt securities

     249,204         248,622         255,819         246,682         245,381   

Marketable equity securities

     3,461         3,385         3,580         2,757         2,779   

 

 

Total available-for-sale securities

     252,665         252,007         259,399         249,439         248,160   

 

 

Held-to-maturity securities:

              

Securities of U.S. Treasury and federal agencies

     5,861                               

Federal agency mortgage-backed securities

     6,199         6,304                        

Other debt securities

     5,602         6,042                        

 

 

Total held-to-maturity debt securities

     17,662         12,346                        

 

 

Total investment securities

   $ 270,327         264,353         259,399         249,439         248,160   

 

 

FIVE QUARTER LOANS

 

 
(in millions)   

Mar. 31,

2014 

    

Dec. 31,

2013 

    

Sept. 30,

2013 

    

June 30,

2013 

    

Mar. 31,

2013 

 

 

 

Commercial:

              

Commercial and industrial (1)

   $ 196,768          193,811          188,593          186,692          184,039   

Real estate mortgage

     107,969         107,100         105,540         104,673         106,119   

Real estate construction

     16,615         16,747         16,413         16,442         16,650   

Lease financing

     11,841         12,034         11,688         11,766         12,402   

Foreign (1)(2)

     48,088         47,551         46,621         41,792         40,900   

 

 

Total commercial (1)

     381,281         377,243         368,855         361,365         360,110   

 

 

Consumer:

              

Real estate 1-4 family first mortgage

     259,478         258,497         254,924         252,841         252,307   

Real estate 1-4 family junior lien mortgage

     63,965         65,914         67,675         70,059         72,543   

Credit card

     26,061         26,870         25,448         24,815         24,120   

Automobile

     52,607         50,808         49,693         48,648         47,259   

Other revolving credit and installment

     43,051         42,954         42,540         42,139         42,023   

 

 

Total consumer

     445,162         445,043         440,280         438,502         438,252   

 

 

Total loans (1)(3)

   $ 826,443         822,286         809,135         799,867         798,362   

 

 

 

(1) Prior period financial information has been revised to reflect our determination that certain factoring arrangements did not qualify as loans. See footnote (1) to the Summary Financial Data table on page 17 for more information.
(2) Substantially all of our foreign loan portfolio is commercial loans. Loans are classified as foreign primarily based on whether the borrower’s primary address is outside of the United States.
(3) Includes $25.9 billion, $26.7 billion, $27.8 billion, $28.8 billion and $29.7 billion of purchased credit-impaired (PCI) loans at March 31, 2014, and December 31, September 30, June 30 and March 31, 2013, respectively. See the PCI loans table for detail of PCI loans.


29

 

Wells Fargo & Company and Subsidiaries

FIVE QUARTER NONPERFORMING ASSETS (NONACCRUAL LOANS AND FORECLOSED ASSETS)

 

 
(in millions)   

Mar. 31,

2014 

   

Dec. 31,

2013 

    

Sept. 30,

2013 

    

June 30,

2013 

    

Mar. 31,

2013 

 

 

 

Nonaccrual loans:

             

Commercial:

             

Commercial and industrial

   $ 630        738         809         1,022         1,193   

Real estate mortgage

     2,030        2,252         2,496         2,708         3,098   

Real estate construction

     296        416         517         665         870   

Lease financing

     31        29         17         20         25   

Foreign

     40        40         47         40         56   

 

 

Total commercial

     3,027        3,475         3,886         4,455         5,242   

 

 

Consumer:

             

Real estate 1-4 family first mortgage

     9,357        9,799         10,450         10,705         11,320   

Real estate 1-4 family junior lien mortgage

     2,072        2,188         2,333         2,522         2,712   

Automobile

     161        173         188         200         220   

Other revolving credit and installment

     33        33         36         33         32   

 

 

Total consumer

     11,623        12,193         13,007         13,460         14,284   

 

 

Total nonaccrual loans (1)(2)(3)

     14,650        15,668         16,893         17,915         19,526   

 

 

As a percentage of total loans (4)

     1.77      1.91         2.09         2.24         2.45   

Foreclosed assets:

             

Government insured/guaranteed (5)

   $ 2,302        2,093         1,781         1,026         969   

Non-government insured/guaranteed

     1,813        1,844         2,021         2,114         2,381   

 

 

Total foreclosed assets

     4,115        3,937         3,802         3,140         3,350   

 

 

Total nonperforming assets

   $     18,765        19,605         20,695         21,055         22,876   

 

 

As a percentage of total loans (4)

     2.27      2.38         2.56         2.63         2.87   

 

 

 

(1) Includes nonaccrual mortgages held for sale and loans held for sale in their respective loan categories.
(2) Excludes PCI loans because they continue to earn interest income from accretable yield, independent of performance in accordance with their contractual terms.
(3) Real estate 1-4 family mortgage loans predominantly insured by the Federal Housing Administration (FHA) or guaranteed by the Department of Veterans Affairs (VA) and student loans predominantly guaranteed by agencies on behalf of the U.S. Department of Education under the Federal Family Education Loan Program are not placed on nonaccrual status because they are insured or guaranteed.
(4) Prior period financial information has been revised to reflect our determination that certain factoring arrangements did not qualify as loans. See footnote (1) to the Summary Financial Data table on page 17 for more information.
(5) Consistent with regulatory reporting requirements, foreclosed real estate resulting from government insured/guaranteed loans are classified as nonperforming. Both principal and interest related to these foreclosed real estate assets are collectible because the loans were predominantly insured by the FHA or guaranteed by the VA. Previous enhancements to loan modification programs and release of an FHA foreclosure moratorium contributed to elevated levels of foreclosed assets in the latter half of 2013. As a result, the increase in balance at March 31, 2014, reflects an industry slowdown in meeting U.S. Department of Housing and Urban Development (HUD) conveyance requirements due to industry resource constraints to deal with the elevated levels, as well as other factors, including an increase in foreclosures in states with longer redemption periods, longer occupant evacuation periods, increased maintenance required for aging foreclosures and longer repair authorization periods.


30

 

Wells Fargo & Company and Subsidiaries

LOANS 90 DAYS OR MORE PAST DUE AND STILL ACCRUING

 

 
(in millions)   

Mar. 31,

2014 

    

Dec. 31,

2013 

    

Sept. 30,

2013 

    

June 30,

2013 

    

Mar. 31,

2013 

 

 

 

Loans 90 days or more past due and still accruing:

              

Total (excluding PCI)(1):

   $      21,215         23,219         22,181         22,197         23,082   

Less: FHA insured/guaranteed by the VA (2)(3)

     19,405         21,274         20,214         20,112         20,745   

Less: Student loans guaranteed under the FFELP (4)

     860         900         917         931         977   

 

 

Total, not government insured/guaranteed

   $ 950         1,045         1,050         1,154         1,360   

 

 

By segment and class, not government insured/guaranteed:

              

Commercial:

              

Commercial and industrial

   $ 11         11         125         37         47   

Real estate mortgage

     13         35         40         175         164   

Real estate construction

     69         97                       47   

Foreign

            -                 -           

 

 

Total commercial

     95         143         167         216         265   

 

 

Consumer:

              

Real estate 1-4 family first mortgage (3)

     333         354         383         476         563   

Real estate 1-4 family junior lien mortgage (3)

     88         86         89         92         112   

Credit card

     308         321         285         263         306   

Automobile

     41         55         48         32         33   

Other revolving credit and installment

     85         86         78         75         81   

 

 

Total consumer

     855         902         883         938         1,095   

 

 

Total, not government insured/guaranteed

   $ 950         1,045         1,050         1,154         1,360   

 

 

 

(1) The carrying value of purchased credit-impaired (PCI) loans contractually 90 days or more past due was $4.3 billion, $4.5 billion, $4.9 billion, $5.4 billion and $5.8 billion, at March 31, 2014 and December 31, September 30, June 30 and March 31, 2013, respectively. These amounts are excluded from the above table as PCI loan accretable yield interest recognition is independent from the underlying contractual loan delinquency status.
(2) Represents loans whose repayments are predominantly insured by the FHA or guaranteed by the VA.
(3) Includes mortgages held for sale 90 days or more past due and still accruing.
(4) Represents loans whose repayments are predominantly guaranteed by agencies on behalf of the U.S. Department of Education under the Federal Family Education Loan Program (FFELP).


31

 

Wells Fargo & Company and Subsidiaries

PURCHASED CREDIT-IMPAIRED (PCI) LOANS

Loans purchased with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be credit impaired. PCI loans predominantly represent loans acquired from Wachovia that were deemed to be credit impaired. Evidence of credit quality deterioration as of the purchase date may include statistics such as past due and nonaccrual status, recent borrower credit scores and recent LTV percentages. PCI loans are initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loan. Accordingly, the associated allowance for credit losses related to these loans is not carried over at the acquisition date.

Under the accounting guidance for PCI loans, the excess of cash flows expected to be collected over the estimated fair value is referred to as the accretable yield and is recognized in interest income over the remaining life of the loan, or pool of loans, in situations where there is a reasonable expectation about the timing and amount of cash flows expected to be collected. Accordingly, such loans are not classified as nonaccrual and they are considered to be accruing because their interest income relates to the accretable yield recognized under accounting for PCI loans and not to contractual interest payments. The difference between the contractually required payments and the cash flows expected to be collected at acquisition, considering the impact of prepayments, is referred to as the nonaccretable difference.

Subsequent to acquisition, we regularly evaluate our estimates of cash flows expected to be collected. These evaluations, performed quarterly, require the continued usage of key assumptions and estimates, similar to the initial estimate of fair value. If we have probable decreases in the expected cash flows (other than due to decreases in interest rate indices and changes in prepayment assumptions), we charge the provision for credit losses, resulting in an increase to the allowance for loan losses. If we have probable and significant increases in the expected cash flows subsequent to establishing an additional allowance, we first reverse any previously established allowance and then increase interest income over the remaining life of the loan, or pool of loans.

As a result of PCI loan accounting, certain credit-related ratios cannot be used to compare a portfolio that includes PCI loans against one that does not, or to compare ratios across quarters or years. The ratios particularly affected include the allowance for loan losses and allowance for credit losses as percentages of loans, of nonaccrual loans and of nonperforming assets; nonaccrual loans and nonperforming assets as a percentage of total loans; and net charge-offs as a percentage of loans.

 

 

 
     March 31,      December 31,  
     

 

 

 
(in millions)    2014       2013       2008   

 

 

Commercial:

        

Commercial and industrial

   $ 184         215         4,580   

Real estate mortgage

     1,098         1,136         5,803   

Real estate construction

     392         433         6,462   

Foreign

     531         720         1,859   

 

 

Total commercial

     2,205         2,504         18,704   

 

 

Consumer:

        

Real estate 1-4 family first mortgage

     23,530         24,100         39,214   

Real estate 1-4 family junior lien mortgage

     117         123         728   

Automobile

                   151   

 

 

Total consumer

     23,647         24,223         40,093   

 

 

Total PCI loans (carrying value)

   $         25,852         26,727         58,797   

 

 


32

 

Wells Fargo & Company and Subsidiaries

CHANGES IN NONACCRETABLE DIFFERENCE FOR PCI LOANS

The difference between the contractually required payments and the cash flows expected to be collected at acquisition, considering the impact of prepayments, is referred to as the nonaccretable difference. A nonaccretable difference is established in purchase accounting for PCI loans to absorb losses expected at that time on those loans. Amounts absorbed by the nonaccretable difference do not affect the income statement or the allowance for credit losses. Substantially all our commercial and industrial, CRE and foreign PCI loans are accounted for as individual loans. Conversely, Pick-a-Pay and other consumer PCI loans have been aggregated into several pools based on common risk characteristics. Each pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows. Resolutions of loans may include sales to third parties, receipt of payments in settlement with the borrower, or foreclosure of the collateral. Our policy is to remove an individual loan from a pool based on comparing the amount received from its resolution with its contractual amount. Any difference between these amounts is absorbed by the nonaccretable difference. This removal method assumes that the amount received from resolution approximates pool performance expectations. The accretable yield percentage is unaffected by the resolution and any changes in the effective yield for the remaining loans in the pool are addressed by our quarterly cash flow evaluation process for each pool. For loans that are resolved by payment in full, there is no release of the nonaccretable difference for the pool because there is no difference between the amount received at resolution and the contractual amount of the loan. Modified PCI loans are not removed from a pool even if those loans would otherwise be deemed troubled debt restructurings (TDRs). Modified PCI loans that are accounted for individually are considered TDRs, and removed from PCI accounting, if there has been a concession granted in excess of the original nonaccretable difference. The following table provides an analysis of changes in the nonaccretable difference.

 

 

 
(in millions)    Commercial      Pick-a-Pay     

Other

consumer

     Total  

 

 

Balance, December 31, 2008

   $ 10,410         26,485         4,069         40,964   

Addition of nonaccretable difference due to acquisitions

     213                        213   

Release of nonaccretable difference due to:

           

Loans resolved by settlement with borrower (1)

     (1,512)                         (1,512)   

Loans resolved by sales to third parties (2)

     (308)                 (85)         (393)   

Reclassification to accretable yield for loans with improving credit-related cash flows (3)

     (1,605)         (3,897)         (823)         (6,325)   

Use of nonaccretable difference due to:

           

Losses from loan resolutions and write-downs (4)

     (6,933)         (17,884)         (2,961)         (27,778)   

 

 

Balance, December 31, 2013

     265         4,704         200         5,169   

Addition of nonaccretable difference due to acquisitions

                               

Release of nonaccretable difference due to:

           

Loans resolved by settlement with borrower (1)

     (5)                         (5)   

Loans resolved by sales to third parties (2)

     (14)                         (14)   

Reclassification to accretable yield for loans with improving credit-related cash flows (3)

     (101)                 (9)         (110)   

Use of nonaccretable difference due to:

           

Losses from loan resolutions and write-downs (4)

                     21         21   

 

 

Balance, March 31, 2014

   $ 145        4,704         212         5,061   

 

 

 

(1) Release of the nonaccretable difference for settlement with borrower, on individually accounted PCI loans, increases interest income in the period of settlement. Pick-a-Pay and Other consumer PCI loans do not reflect nonaccretable difference releases for settlements with borrowers due to pool accounting for those loans, which assumes that the amount received approximates the pool performance expectations.
(2) Release of the nonaccretable difference as a result of sales to third parties increases noninterest income in the period of the sale.
(3) Reclassification of nonaccretable difference to accretable yield for loans with increased cash flow estimates will result in increased interest income as a prospective yield adjustment over the remaining life of the loan or pool of loans.
(4) Write-downs to net realizable value of PCI loans are absorbed by the nonaccretable difference when severe delinquency (normally 180 days) or other indications of severe borrower financial stress exist that indicate there will be a loss of contractually due amounts upon final resolution of the loan. Also includes foreign exchange adjustments related to underlying principal for which the nonaccretable difference was established.


33

 

Wells Fargo & Company and Subsidiaries

CHANGES IN ACCRETABLE YIELD RELATED TO PCI LOANS

The excess of cash flows expected to be collected over the carrying value of PCI loans is referred to as the accretable yield and is accreted into interest income over the estimated lives of the PCI loans using the effective yield method. The accretable yield is affected by:

 

    Changes in interest rate indices for variable rate PCI loans – Expected future cash flows are based on the variable rates in effect at the time of the quarterly assessment of expected cash flows;

 

    Changes in prepayment assumptions – Prepayments affect the estimated life of PCI loans which may change the amount of interest income, and possibly principal, expected to be collected; and

 

    Changes in the expected principal and interest payments over the estimated life – Updates to changes in expected cash flows are driven by the credit outlook and actions taken with borrowers. Changes in expected future cash flows from loan modifications are included in the regular evaluations of cash flows expected to be collected.

The change in the accretable yield related to PCI loans is presented in the following table.

 

 

 
(in millions)       

 

 

Balance, December 31, 2008

   $ 10,447   

Addition of accretable yield due to acquisitions

     132   

Accretion into interest income (1)

     (11,184)   

Accretion into noninterest income due to sales (2)

     (393)   

Reclassification from nonaccretable difference for loans with improving credit-related cash flows

     6,325   

Changes in expected cash flows that do not affect nonaccretable difference (3)

     12,065   

 

 

Balance, December 31, 2013

     17,392   

Addition of accretable yield due to acquisitions

      

Accretion into interest income (1)

     (375)   

Accretion into noninterest income due to sales (2)

     (35)   

Reclassification from nonaccretable difference for loans with improving credit-related cash flows

     110   

Changes in expected cash flows that do not affect nonaccretable difference (3)

     (6)   

 

 

Balance, March 31, 2014

   $ 17,086   

 

 

 

(1) Includes accretable yield released as a result of settlements with borrowers, which is included in interest income.
(2) Includes accretable yield released as a result of sales to third parties, which is included in noninterest income.
(3) Represents changes in cash flows expected to be collected due to the impact of modifications, changes in prepayment assumptions, changes in interest rates on variable rate PCI loans and sales to third parties.

CHANGES IN ALLOWANCE FOR PCI LOAN LOSSES

When it is estimated that the expected cash flows have decreased subsequent to acquisition for a PCI loan or pool of loans, an allowance is established and a provision for additional loss is recorded as a charge to income. The following table summarizes the changes in allowance for PCI loan losses.

 

 

 
(in millions)    Commercial      Pick-a-Pay     

Other

consumer

     Total  

 

 

Balance, December 31, 2008

   $                          

Provision for losses due to credit deterioration

     1,641                 107         1,748   

Charge-offs

     (1,615)                 (103)         (1,718)   

 

 

Balance, December 31, 2013

     26                        30   

Provision for losses due to credit deterioration / (reversal of provision)

     (5)                        (4)   

Charge-offs

     (3)                 (2)         (5)   

 

 

Balance, March 31, 2014

   $ 18                        21   

 

 


34

 

Wells Fargo & Company and Subsidiaries

PICK-A-PAY PORTFOLIO (1) 

 

 
    

March 31, 2014

 
  

 

 

 
     PCI loans          All other loans  
  

 

 

      

 

 

 
(in millions)    Adjusted
unpaid
principal
balance (2)
     Current
LTV
ratio (3)
    Carrying
value (4)
     Ratio of
carrying
value to
current
value (5)
         Carrying
value (4)
     Ratio of
carrying
value to
current
value (5)
 

 

 

California

   $         19,459         88  %   $         16,029         71  %      $         12,781         64  %

Florida

     2,329         97        1,813         69           2,667         78   

New Jersey

     995         86        878         69           1,710         74   

New York

     596         83        542         68           776         72   

Texas

     258         69        229         60           1,040         55   

Other states

     4,587         88        3,801         71           7,267         74   

 

      

 

 

         

 

 

    

Total Pick-a-Pay loans

   $ 28,224         $ 23,292            $ 26,241      

 

      

 

 

         

 

 

    

 

 

 

(1) The individual states shown in this table represent the top five states based on the total net carrying value of the Pick-a-Pay loans at the beginning of 2014.
(2) Adjusted unpaid principal balance includes write-downs taken on loans where severe delinquency (normally 180 days) or other indications of severe borrower financial stress exist that indicate there will be a loss of contractually due amounts upon final resolution of the loan.
(3) The current LTV ratio is calculated as the adjusted unpaid principal balance divided by the collateral value. Collateral values are generally determined using automated valuation models (AVM) and are updated quarterly. AVMs are computer-based tools used to estimate market values of homes based on processing large volumes of market data including market comparables and price trends for local market areas.
(4) Carrying value, which does not reflect the allowance for loan losses, includes remaining purchase accounting adjustments, which, for PCI loans may include the nonaccretable difference and the accretable yield and, for all other loans, an adjustment to mark the loans to a market yield at date of merger less any subsequent charge-offs.
(5) The ratio of carrying value to current value is calculated as the carrying value divided by the collateral value.

NON-STRATEGIC AND LIQUIDATING LOAN PORTFOLIOS

 

 
(in millions)    Mar. 31,
2014
     Dec. 31,
2013
     Sept. 30,
2013
     June 30,
2013
     Mar. 31,
2013
 

 

 

Commercial:

              

Legacy Wachovia commercial and industrial, commercial real estate and foreign PCI loans (1)

   $ 1,720         2,013         2,342         2,532         2,770   

 

 

Total commercial

     1,720         2,013         2,342         2,532         2,770   

 

 

Consumer:

              

Pick-a-Pay mortgage (1)

     49,533         50,971         52,805         54,755         56,608   

Liquidating home equity

     3,505         3,695         3,911         4,173         4,421   

Legacy Wells Fargo Financial indirect auto

     132         207         299         428         593   

Legacy Wells Fargo Financial debt consolidation

     12,545         12,893         13,281         13,707         14,115   

Education Finance-government guaranteed

     10,204         10,712         11,094         11,534         11,922   

Legacy Wachovia other PCI loans (1)

     355         375         406         435         462   

 

 

Total consumer

     76,274         78,853         81,796         85,032         88,121   

 

 

Total non-strategic and liquidating loan portfolios

   $         77,994         80,866         84,138         87,564         90,891   

 

 

 

(1) Net of purchase accounting adjustments related to PCI loans.


35

 

Wells Fargo & Company and Subsidiaries

FIVE QUARTER CHANGES IN ALLOWANCE FOR CREDIT LOSSES

 

    

 

Quarter ended

 
  

 

 

 
(in millions)    Mar. 31,
2014
    Dec. 31,
2013
     Sept. 30,
2013
     June 30,
2013
     Mar. 31,
2013
 

 

 

Balance, beginning of quarter

    $           14,971        15,647         16,618         17,193         17,477   

Provision for credit losses

     325        363         75         652         1,219   

Interest income on certain impaired loans (1)

     (56)        (55)         (63)         (73)         (73)   

Loan charge-offs:

             

Commercial:

             

Commercial and industrial

     (158)        (199)         (151)         (184)         (181)   

Real estate mortgage

     (20)        (37)         (44)         (49)         (60)   

Real estate construction

     (1)        (10)         (6)         (7)         (5)   

Lease financing

     (4)        (3)         (3)         (24)         (3)   

Foreign

     (5)        (4)         (4)         (8)         (11)   

 

 

Total commercial

     (188)        (253)         (208)         (272)         (260)   

 

 

Consumer:

             

Real estate 1-4 family first mortgage

     (223)        (269)         (303)         (392)         (475)   

Real estate 1-4 family junior lien mortgage

     (249)        (291)         (345)         (428)         (514)   

Credit card

     (267)        (251)         (239)         (266)         (266)   

Automobile

     (180)        (182)         (153)         (126)         (164)   

Other revolving credit and installment

     (177)        (195)         (191)         (185)         (182)   

 

 

Total consumer

     (1,096)        (1,188)         (1,231)         (1,397)         (1,601)   

 

 

Total loan charge-offs

     (1,284)        (1,441)         (1,439)         (1,669)         (1,861)   

 

 

Loan recoveries:

             

Commercial:

             

Commercial and industrial

     113        92         93         107         88   

Real estate mortgage

     42        78         64         54         31   

Real estate construction

     24        23         23         52         39   

Lease financing

                                 

Foreign

                                 

 

 

Total commercial

     183        200         189         228         170   

 

 

Consumer:

             

Real estate 1-4 family first mortgage

     53        74         61         64         46   

Real estate 1-4 family junior lien mortgage

     57        65         70         69         65   

Credit card

     36        31         32         32         31   

Automobile

     90        74         75         84         88   

Other revolving credit and installment

     40        34         37         40         42   

 

 

Total consumer

     276        278         275         289         272   

 

 

Total loan recoveries

     459        478         464         517         442   

 

 

Net loan charge-offs

     (825)        (963)         (975)         (1,152)         (1,419)   

 

 

Allowances related to business combinations/other

     (1)        (21)         (8)         (2)         (11)   

 

 

Balance, end of quarter

   $ 14,414        14,971         15,647         16,618         17,193   

 

 

Components:

             

Allowance for loan losses

   $ 13,695        14,502         15,159         16,144         16,711   

Allowance for unfunded credit commitments

     719        469         488         474         482   

 

 

Allowance for credit losses

   $ 14,414        14,971         15,647         16,618         17,193   

 

 

Net loan charge-offs (annualized) as a percentage of average total loans

     0.41      0.47         0.48         0.58         0.72   

Allowance for loan losses as a percentage of:

             

Total loans (2)

     1.66        1.76         1.87         2.02         2.09   

Nonaccrual loans

     93        93         90         90         86   

Nonaccrual loans and other nonperforming assets

     73        74         73         77         73   

Allowance for credit losses as a percentage of:

             

Total loans (2)

     1.74        1.82         1.93         2.08         2.15   

Nonaccrual loans

     98        96         93         93         88   

Nonaccrual loans and other nonperforming assets

     77        76         76         79         75   
             

 

 

 

(1) Certain impaired loans with an allowance calculated by discounting expected cash flows using the loan’s effective interest rate over the remaining life of the loan recognize reductions in allowance as interest income.
(2) Prior period financial information has been revised to reflect our determination that certain factoring arrangements did not qualify as loans. See footnote (1) to the Summary Financial Data table on page 17 for more information.


36

 

Wells Fargo & Company

FIVE QUARTER RISK-BASED CAPITAL COMPONENTS

 

 
           Under Basel III
(General
Approach) (1)
    Under Basel I  
    

 

 

   

 

 

 
(in billions)         

Mar. 31,

2014

   

Dec. 31,

2013

    

Sept. 30,

2013

    

June 30,

2013

    

Mar. 31,

2013

 

 

 

Total equity

     $ 176.5        171.0         168.8         163.8         163.4   

Noncontrolling interests

       (0.8)        (0.9)         (1.6)         (1.4)         (1.3)   

 

 

Total Wells Fargo stockholders’ equity

       175.7        170.1         167.2         162.4         162.1   

 

 

Adjustments:

               

Preferred stock

       (15.2)        (15.2)         (14.3)         (12.6)         (12.6)   

Cumulative other comprehensive income (2)

       (2.2)        (1.4)         (2.2)         (1.8)         (5.1)   

Goodwill and other intangible assets (2)(3)

       (25.6)        (29.6)         (29.8)         (30.0)         (30.2)   

Investment in certain subsidiaries and other

              (0.4)         (0.6)         (0.5)         (0.6)   

 

 

Common Equity Tier 1 (1)(4)

     (A     132.7        123.5         120.3         117.5         113.6   

 

 

Preferred stock

       15.2        15.2         14.3         12.6         12.6   

Qualifying hybrid securities and noncontrolling interests

              2.0         2.9         2.9         2.9   

Other

       (0.3)                                  

 

 

Total Tier 1 capital

       147.6        140.7         137.5         133.0         129.1   

 

 

Long-term debt and other instruments qualifying as Tier 2

       21.7        20.5         18.9         18.0         18.4   

Qualifying allowance for credit losses

       14.0        14.3         14.3         13.8         13.8   

Other

       0.2        0.7         0.6         0.2         0.3   

 

 

Total Tier 2 capital

       35.9        35.5         33.8         32.0         32.5   

 

 

Total qualifying capital

     (B   $ 183.5        176.2          171.3         165.0         161.6   

 

 

Basel I (General Approach) RWAs (5)(6):

               

Credit risk

     $ 1,118.7        1,105.2         1,099.2         1,061.1         1,056.5   

Market risk

       49.7        36.3         35.9         36.3         37.8   

 

 

Total Basel I (General Approach) RWAs

     (C   $ 1,168.4        1,141.5         1,135.1         1,097.4         1,094.3   

 

 

Capital Ratios (6):

               

Common equity tier 1 to total RWAs

     (A )/(C)            11.36  %     10.82         10.60         10.71         10.39   

Total capital to total RWAs

     (B )/(C)      15.70        15.43         15.09         15.03         14.76   

 

 

 

(1) Basel III revises the definition of capital, increases minimum capital ratios, and introduces a minimum Common Equity Tier 1 ratio. These changes are being phased in effective January 1, 2014 through the end of 2021 and the capital ratios will be determined using Basel I (General Approach) RWAs during 2014.
(2) Under transition provisions to Basel III, cumulative other comprehensive income (previously deducted under Basel I) is included in Common Equity Tier 1 over a specified phase-in period. In addition, certain intangible assets includable in Common Equity Tier 1 are phased out over a specified period.
(3) Goodwill and other intangible assets are net of any associated deferred tax liabilities.
(4) Common Equity Tier 1 (formerly Tier 1 common equity under Basel I) is a non-GAAP financial measure that is used by investors, analysts and bank regulatory agencies to assess the capital position of financial services companies. Management reviews Common Equity Tier 1 along with other measures of capital as part of its financial analyses and has included this non-GAAP financial information, and the corresponding reconciliation to total equity, because of current interest in such information on the part of market participants.
(5) Under the regulatory guidelines for risk-based capital, on-balance sheet assets and credit equivalent amounts of derivatives and off-balance sheet items are assigned to one of several broad risk categories according to the obligor, or, if relevant, the guarantor or the nature of any collateral. The aggregate dollar amount in each risk category is then multiplied by the risk weight associated with that category. The resulting weighted values from each of the risk categories are aggregated for determining total RWAs.
(6) The Company’s March 31, 2014, RWAs and capital ratios are preliminary.

COMMON EQUITY TIER 1 UNDER BASEL III (ADVANCED APPROACH, FULLY PHASED-IN) (1) (2) 

 

           
(in billions)                    

Mar. 31,

2014 

 

 

 

Common Equity Tier 1 (transition amount) under Basel III

                  $ 132.7   

 

 

Adjustments from transition amount to fully phased-in under Basel III (3):

           

Cumulative other comprehensive income

              2.8   

Other

              (3.4)   

 

 

Total adjustments

              (0.6)   

 

 

Common Equity Tier 1 (fully phased-in) under Basel III

             (C)          $ 132.1   

 

 

Total RWAs anticipated under Basel III (4)

             (D)          $         1,315.2   

 

 

Common Equity Tier 1 to total RWAs anticipated under Basel III (Advanced Approach, fully phased-in)

         (C)/(D)      10.04  %

 

 

 

(1) Common Equity Tier 1 is a non-GAAP financial measure that is used by investors, analysts and bank regulatory agencies to assess the capital position of financial services companies. Management reviews Common Equity Tier 1 along with other measures of capital as part of its financial analyses and has included this non-GAAP financial information, and the corresponding reconciliation to total equity, because of current interest in such information on the part of market participants.
(2) The Basel III Common Equity Tier 1 and RWAs are estimated based on the Basel III capital rules adopted July 2, 2013, by the FRB. The rules establish a new comprehensive capital framework for U.S. banking organizations that implement the Basel III capital framework and certain provisions of the Dodd-Frank Act. The rules are being phased in effective January 1, 2014 through the end of 2021.
(3) Assumes cumulative other comprehensive income is fully phased in and certain other intangible assets are fully phased out under Basel III capital rules.
(4) The final Basel III capital rules provide for two capital frameworks: the Standardized Approach intended to replace Basel I, and the Advanced Approach applicable to certain institutions. Under the final rules, we will be subject to the lower of our Common Equity Tier 1 ratio calculated under the Standardized Approach and under the Advanced Approach in the assessment of our capital adequacy. Accordingly, the estimate of RWAs has been determined under the Advanced Approach because management expects RWAs to be higher using the Advanced Approach, and thus result in a lower Common Equity Tier 1, compared with the Standardized Approach. Basel III capital rules adopted by the Federal Reserve Board incorporate different classification of assets, with risk weights based on Wells Fargo’s internal models, along with adjustments to address a combination of credit/counterparty, operational and market risks, and other Basel III elements.


37

 

Wells Fargo & Company and Subsidiaries

FIVE QUARTER OPERATING SEGMENT RESULTS (1)

 

                         

 

Quarter ended

 
  

 

 

 
(income/expense in millions, average balances in billions)   

Mar. 31,

2014

    

Dec. 31,

2013

    

Sept. 30,

2013

    

June 30,

2013

    

Mar. 31,

2013

 

 

 

COMMUNITY BANKING

              

Net interest income (2)

    $ 7,275         7,225         7,244         7,251         7,119   

Provision for credit losses

     419         490         240         763         1,262   

Noninterest income

     5,318         5,029         5,000         5,691         5,780   

Noninterest expense

     6,774         7,073         7,060         7,213         7,377   

 

 

Income before income tax expense

     5,400         4,691         4,944         4,966         4,260   

Income tax expense

     1,376         1,373         1,505         1,633         1,288   

 

 

Net income before noncontrolling interests

     4,024         3,318         3,439         3,333         2,972   

Less: Net income from noncontrolling interests

     180         96         98         88         48   

 

 

Segment net income

    $ 3,844         3,222         3,341         3,245         2,924   

 

 

Average loans

    $ 505.0         502.5         497.7         498.2         498.9   

Average assets

     892.6         883.6         836.6         820.9         799.6   

Average core deposits

     626.5         620.2         618.2         623.0         619.2   

 

 

WHOLESALE BANKING

              

Net interest income (2)

    $ 2,891         3,133         3,059         3,101         3,005   

Reversal of provision for credit losses

     (93)         (125)         (144)         (118)         (58)   

Noninterest income

     2,689         2,839         2,812         3,034         3,081   

Noninterest expense

     3,215         3,020         3,084         3,183         3,091   

 

 

Income before income tax expense

     2,458         3,077         2,931         3,070         3,053   

Income tax expense

     714         960         952         1,065         1,007   

 

 

Net income before noncontrolling interests

     1,744         2,117         1,979         2,005         2,046   

Less: Net income from noncontrolling interests

     2                               

 

 

Segment net income

    $ 1,742         2,111         1,973         2,004         2,045   

 

 

Average loans (4)

    $ 301.9         294.6         287.7         285.1         283.1   

Average assets (4)

     517.4         509.0         498.1         498.1         494.7   

Average core deposits

     259.0         258.5         235.3         230.5         224.1   

 

 

WEALTH, BROKERAGE AND RETIREMENT

              

Net interest income (2)

    $ 768         770         749         700         669   

Provision (reversal of provision) for credit losses

     (8)         (11)         (38)         19         14   

Noninterest income

     2,700         2,668         2,558         2,561         2,528   

Noninterest expense

     2,711         2,655         2,619         2,542         2,639   

 

 

Income before income tax expense

     765         794         726         700         544   

Income tax expense

     290         302         275         266         207   

 

 

Net income before noncontrolling interests

     475         492         451         434         337   

Less: Net income from noncontrolling interests

                                     

 

 

Segment net income

    $ 475         491         450         434         337   

 

 

Average loans

    $ 50.0         48.4         46.7         45.4         43.8   

Average assets

     190.6         185.3         180.8         177.1         180.3   

Average core deposits

     156.0         153.9         150.6         146.4         149.4   

 

 

OTHER (3)

              

Net interest income (2)

    $ (319)         (325)         (304)         (302)         (294)   

Provision (reversal of provision) for credit losses

                   17         (12)          

Noninterest income

     (697)         (674)         (640)         (658)         (629)   

Noninterest expense

     (752)         (663)         (661)         (683)         (707)   

 

 

Loss before income tax benefit

     (271)         (345)         (300)         (265)         (217)   

Income tax benefit

     (103)         (131)         (114)         (101)         (82)   

 

 

Net loss before noncontrolling interests

     (168)         (214)         (186)         (164)         (135)   

Less: Net income from noncontrolling interests

     -                                    

 

 

Other net loss

    $ (168)         (214)         (186)         (164)         (135)   

 

 

Average loans

    $ (33.1)         (32.2)         (30.0)         (30.3)         (29.1)   

Average assets

     (74.7)         (72.1)         (68.5)         (68.9)         (71.7)   

Average core deposits

     (67.7)         (66.8)         (63.8)         (63.8)         (66.8)   

 

 

CONSOLIDATED COMPANY

              

Net interest income (2)

    $ 10,615         10,803         10,748         10,750         10,499   

Provision for credit losses

     325         363         75         652         1,219   

Noninterest income

     10,010         9,862         9,730         10,628         10,760   

Noninterest expense

     11,948         12,085         12,102         12,255         12,400   

 

 

Income before income tax expense

     8,352         8,217         8,301         8,471         7,640   

Income tax expense

     2,277         2,504         2,618         2,863         2,420   

 

 

Net income before noncontrolling interests

     6,075         5,713         5,683         5,608         5,220   

Less: Net income from noncontrolling interests

     182         103         105         89         49   

 

 

Wells Fargo net income

    $ 5,893         5,610         5,578         5,519         5,171   

 

 

Average loans (4)

    $ 823.8         813.3         802.1         798.4         796.7   

Average assets (4)

             1,525.9         1,505.8         1,447.0         1,427.2         1,402.9   

Average core deposits

     973.8         965.8         940.3         936.1         925.9   

 

 

 

(1) The management accounting process measures the performance of the operating segments based on our management structure and is not necessarily comparable with other similar information for other financial services companies. We define our operating segments by product type and customer segment.
(2) Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets and, if the segment has excess liabilities, interest credits for providing funding to other segments. The cost of liabilities includes interest expense on segment liabilities and, if the segment does not have enough liabilities to fund its assets, a funding charge based on the cost of excess liabilities from another segment.
(3) Includes corporate items not specific to a business segment and the elimination of certain items that are included in more than one business segment, substantially all of which represents products and services for wealth management customers provided in Community Banking stores.
(4) Prior period financial information has been revised to reflect our determination that certain factoring arrangements did not qualify as loans. See footnote (1) to the Summary Financial Data table on page 17 for more information.


38

 

Wells Fargo & Company and Subsidiaries

FIVE QUARTER CONSOLIDATED MORTGAGE SERVICING

 

 
    

 

Quarter ended

 
  

 

 

 
(in millions)   

Mar. 31,

2014 

    

Dec. 31,

2013 

    

Sept. 30,

2013 

    

June 30,

2013 

    

Mar. 31,

2013 

 

 

 

MSRs measured using the fair value method:

              

Fair value, beginning of quarter

      $          15,580         14,501         14,185         12,061         11,538   

Servicing from securitizations or asset transfers

     289         520         954         1,060         935   

Sales

                             (160)         (423)   

 

 

Net additions

     289         520         954         900         512   

 

 

Changes in fair value:

              

Due to changes in valuation model inputs or assumptions:

              

Mortgage interest rates (1)

     (509)         1,048         61         2,223         1,030   

Servicing and foreclosure costs (2)

     (34)         (54)         (34)         (82)         (58)   

Prepayment estimates and other (3)

     102         (11)         (240)         (274)         (211)   

 

 

Net changes in valuation model inputs or assumptions

     (441)         983         (213)         1,867         761   

 

 

Other changes in fair value (4)

     (475)         (424)         (425)         (643)         (750)   

 

 

Total changes in fair value

     (916)         559         (638)         1,224         11   

 

 

Fair value, end of quarter

     $ 14,953         15,580         14,501         14,185         12,061   

 

 

 

(1) Primarily represents prepayment speed changes due to changes in mortgage interest rates, but also includes other valuation changes due to changes in mortgage interest rates (such as changes in estimated interest earned on custodial deposit balances).
(2) Includes costs to service and unreimbursed foreclosure costs.
(3) Represents changes driven by other valuation model inputs or assumptions including prepayment speed estimation changes and other assumption updates. Prepayment speed estimation changes are influenced by observed changes in borrower behavior that occur independent of interest rate changes.
(4) Represents changes due to collection/realization of expected cash flows over time.

 

 

 
    

 

Quarter ended

 
  

 

 

 
(in millions)   

Mar. 31,

2014 

    

Dec. 31,

2013 

    

Sept. 30,

2013 

    

June 30,

2013 

    

Mar. 31,

2013 

 

 

 

Amortized MSRs:

              

Balance, beginning of quarter

    $          1,229         1,204         1,176         1,181         1,160   

Purchases

     40         64         59         26         27   

Servicing from securitizations or asset transfers

     14         28         32         31         56   

Amortization

     (64)         (67)         (63)         (62)         (62)   

 

 

Balance, end of quarter

     1,219         1,229         1,204         1,176          1,181   

 

 

 

 

Fair value of amortized MSRs:

              

Beginning of quarter

    $ 1,575         1,525         1,533         1,404         1,400   

End of quarter

     1,624         1,575         1,525         1,533         1,404   

 

 


39

 

Wells Fargo & Company and Subsidiaries

FIVE QUARTER CONSOLIDATED MORTGAGE SERVICING (CONTINUED)

 

 
     Quarter ended  
  

 

 

 
(in millions)   

Mar. 31,

2014 

    

Dec. 31,

2013 

    

Sept. 30,

2013 

    

June 30,

2013 

    

Mar. 31,

2013 

 

 

 

Servicing income, net:

              

Servicing fees (1)

   $            1,070         934         966         1,030         997   

Changes in fair value of MSRs carried at fair value:

              

Due to changes in valuation model inputs or assumptions (2)

     (441)         983         (213)         1,867         761   

Other changes in fair value (3)

     (475)         (424)         (425)         (643)         (750)   

 

 

Total changes in fair value of MSRs carried at fair value

     (916)         559         (638)         1,224         11   

Amortization

     (64)         (67)         (63)         (62)         (62)   

Net derivative gains (losses) from economic hedges (4)

     848         (717)         239         (1,799)         (632)   

 

 

Total servicing income, net

   $ 938         709         504         393         314   

 

 

Market-related valuation changes to MSRs, net of hedge results (2)+(4)

   $ 407         266         26         68         129   

 

 

 

(1) Includes contractually specified servicing fees, late charges and other ancillary revenues.
(2) Refer to the changes in fair value MSRs table on the previous page for more detail.
(3) Represents changes due to collection/realization of expected cash flows over time.
(4) Represents results from free-standing derivatives (economic hedges) used to hedge the risk of changes in fair value of MSRs.

 

 

 
(in billions)   

Mar. 31,

2014 

   

Dec. 31,

2013 

    

Sept. 30,

2013 

    

June 30,

2013 

    

Mar. 31,

2013 

 

 

 

Managed servicing portfolio (1):

             

Residential mortgage servicing:

             

Serviced for others

   $            1,470        1,485         1,494         1,487         1,486   

Owned loans serviced

     337        338         344         358         367   

Subservicing

                                 

 

 

Total residential servicing

     1,812        1,829         1,844         1,851         1,860   

 

 

Commercial mortgage servicing:

             

Serviced for others

     424        419         416         409         404   

Owned loans serviced

     108        107         106         105         106   

Subservicing

                  11         11         14   

 

 

Total commercial servicing

     539        533         533         525         524   

 

 

Total managed servicing portfolio

   $ 2,351        2,362         2,377         2,376         2,384   

 

 

Total serviced for others

   $ 1,894        1,904         1,910         1,896         1,890   

Ratio of MSRs to related loans serviced for others

     0.85  %     0.88         0.82         0.81         0.70   

Weighted-average note rate (mortgage loans serviced for others)

     4.51        4.52          4.54         4.59         4.69   

 

 

 

(1) The components of our managed servicing portfolio are presented at unpaid principal balance for loans serviced and subserviced for others and at book value for owned loans serviced.

SELECTED FIVE QUARTER RESIDENTIAL MORTGAGE PRODUCTION DATA

 

 
     Quarter ended  
  

 

 

 
(in billions)   

Mar. 31,

2014 

   

Dec. 31,

2013 

    

Sept. 30,

2013 

    

June 30,

2013 

    

Mar. 31,

2013 

 

 

 

Application data:

             

Wells Fargo first mortgage quarterly applications

   $ 60        65         87         146         140   

Refinances as a percentage of applications

     39  %     42         36         54         65   

Wells Fargo first mortgage unclosed pipeline, at quarter end

   $            27        25         35         63         74   

 

 
             

 

 

Residential real estate originations:

             

Wells Fargo first mortgage loans:

             

Retail

   $ 20        26         44         62         59   

Correspondent/Wholesale

     16        23         35         50         49   

Other (1)

                                   

 

 

Total quarter-to-date

   $ 36        50         80         112         109   

 

 

Total year-to-date

   $ 36        351         301         221         109   

 

 

 

(1) Consists of home equity loans and lines.


40

 

Wells Fargo & Company and Subsidiaries

CHANGES IN MORTGAGE REPURCHASE LIABILITY

 

 
    

 

Quarter ended

 
  

 

 

 
(in millions)   

Mar. 31,

2014 

    

Dec. 31,

2013 

    

Sept. 30,

2013 

    

June 30,

2013 

    

Mar. 31,

2013 

 

 

 

Balance, beginning of period

   $ 899         1,421         2,222         2,317         2,206   

Provision for repurchase losses:

              

Loan sales

     10         16         28         40         59   

Change in estimate (1)

     (4)         10                 25         250   

 

 

Total additions

            26         28         65         309   

Losses (2)

               (106)         (548)         (829)         (160)         (198)   

 

 

Balance, end of period

   $ 799         899         1,421         2,222         2,317   

 

 

 

(1) Results from changes in investor demand and mortgage insurer practices, credit deterioration and changes in the financial stability of correspondent lenders.
(2) Quarter ended September 30, 2013, reflects $746 million as a result of the agreement with Freddie Mac that substantially resolves all repurchase liabilities related to loans sold to Freddie Mac prior to January 1, 2009. Quarter ended December 31, 2013, reflects $508 million as a result of the agreement with Fannie Mae that substantially resolves all repurchase liabilities related to loans sold to Fannie Mae that were originated prior to January 1, 2009.

UNRESOLVED REPURCHASE DEMANDS AND MORTGAGE INSURANCE RESCISSIONS

 

 
($ in millions)    Government
sponsored
entities (1)
     Private     

 

Mortgage
insurance
rescissions
with no
demand (2)

     Total  

 

 

March 31, 2014

           

Number of loans

     599        391        409        1,399  

Original loan balance (3)

   $         126        89        90        305  

December 31, 2013

           

Number of loans

     674        2,260        394        3,328  

Original loan balance (3)

   $ 124        497        87        708  

September 30, 2013

           

Number of loans

     4,422        1,240        385        6,047  

Original loan balance (3)

   $ 958        264        87        1,309  

June 30, 2013

           

Number of loans

     6,313        1,206        561        8,080  

Original loan balance (3)

   $ 1,413        258        127        1,798  

March 31, 2013

           

Number of loans

     5,910        1,278        652        7,840  

Original loan balance (3)

   $ 1,371        278        145        1,794  

 

 

 

(1) Includes repurchase demands of 25 and $3.2 million, 42 and $6 million, 1,247 and $225 million, 942 and $190 million, and 674 and $147 million at March 31, 2014, and December 31, September 30, June 30 and March 31, 2013, respectively, received from investors on mortgage servicing rights acquired from other originators. We generally have the right of recourse against the seller and may be able to recover losses related to such repurchase demands subject to counterparty risk associated with the seller.
(2) As part of our representations and warranties in our loan sales contracts, we typically represent to GSEs and private investors that certain loans have mortgage insurance to the extent there are loans that have loan to value ratios in excess of 80% that require mortgage insurance. To the extent the mortgage insurance is rescinded by the mortgage insurer due to a claim of breach of a contractual representation or warranty, the lack of insurance may result in a repurchase demand from an investor. Similar to repurchase demands, we evaluate mortgage insurance rescission notices for validity and appeal for reinstatement if the rescission was not based on a contractual breach. When investor demands are received due to lack of mortgage insurance, they are reported as unresolved repurchase demands based on the applicable investor category for the loan (GSE or private).
(3) While the original loan balances related to these demands are presented above, the establishment of the repurchase liability is based on a combination of factors, such as our appeals success rates, reimbursement by correspondent and other third party originators, and projected loss severity, which is driven by the difference between the current loan balance and the estimated collateral value less costs to sell the property.