0001144204-12-032173.txt : 20120529 0001144204-12-032173.hdr.sgml : 20120529 20120529130718 ACCESSION NUMBER: 0001144204-12-032173 CONFORMED SUBMISSION TYPE: 10-Q/A PUBLIC DOCUMENT COUNT: 11 CONFORMED PERIOD OF REPORT: 20120331 FILED AS OF DATE: 20120529 DATE AS OF CHANGE: 20120529 FILER: COMPANY DATA: COMPANY CONFORMED NAME: INERGETICS INC CENTRAL INDEX KEY: 0000072170 STANDARD INDUSTRIAL CLASSIFICATION: PHARMACEUTICAL PREPARATIONS [2834] IRS NUMBER: 221558317 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q/A SEC ACT: 1934 Act SEC FILE NUMBER: 000-03338 FILM NUMBER: 12873453 BUSINESS ADDRESS: STREET 1: 665 MARTINSVILLE ROAD, SUITE 219 CITY: BASKING RIDGE STATE: NJ ZIP: 07920 BUSINESS PHONE: 908-604-2500 MAIL ADDRESS: STREET 1: 665 MARTINSVILLE ROAD, SUITE 219 CITY: BASKING RIDGE STATE: NJ ZIP: 07920 FORMER COMPANY: FORMER CONFORMED NAME: MILLENNIUM BIOTECHNOLOGIES GROUP INC DATE OF NAME CHANGE: 20020515 FORMER COMPANY: FORMER CONFORMED NAME: REGENT GROUP INC /DE DATE OF NAME CHANGE: 19980425 FORMER COMPANY: FORMER CONFORMED NAME: INTERNATIONAL MADISON HOLDINGS CORP DATE OF NAME CHANGE: 19971217 10-Q/A 1 v314537_10qa.htm AMENDMENT TO FORM 10-Q

 

FORM 10-Q/A

(Amendment No. 1)

 

SECURITIES AND EXCHANGE COMMISSION

 

WASHINGTON, DC 20549

 

x  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For Quarter Ended March 31, 2012

 

OR

 

¨  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period from _______ to _______

 

Commission file number 0-3338

 

INERGETICS, INC.

(Exact Name of Registrant as Specified in its Charter)

 

Delaware 22-1558317
(State or other Jurisdiction of (IRS Employer
Incorporation or Organization) Identification No.)

 

  205 Robin Road, Suite 222, Paramus, NJ 07652

(Address of Principal Executive Office)  (Zip Code)

 

(908) 604-2500

(Registrant’s telephone number including area code)

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.

Yes x No ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes x No ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

 Large accelerated filer o Accelerated filer o
   
Non-accelerated filer o Smaller reporting company x

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes o No x 

 

As of May 9, 2012, 34,047,076 shares of Common Stock, $0.001 par value.

 

 
 

  

Explanatory Note

 

We are filing this Amendment No. 1 on Form 10-Q/A (this "Form 10-Q/A") to amend our Quarterly Report on Form 10-Q for the quarter ended March 31, 2012 (the "Original Filing"), as originally filed with the Securities and Exchange Commission (the "SEC") on May 21, 2012 (the "Original Filing Date") to reflect a restatement of the following previously filed financial statements:

 

·our condensed consolidated statements of cash flows for the three months ended March 31, 2012, as discussed in Note 2 to the financial statements included in Item 1 of this Form 10-Q/A.

 

The restatement corrects one number which was expressed as a negative number but should have been recorded as a positive number. The correction does not change any of the totals previously reported in the statement.

 

We have reported a material weakness in our internal controls in relation to our financial reporting process. Due to these material weaknesses, our principal executive officer and principal financial officer also concluded that our disclosure controls and procedures continue not to be effective as of the end of the period covered by this report. For more information, see Item 4 included in this Form 10-Q/A.

 

Although this Form 10-Q/A supersedes the Original Filing in its entirety, this Form 10-Q/A amends and restates only Items 1 and 4 of Part I, solely as a result of, and to reflect, the restatement, and no other information in the Original Filing is amended hereby. This Form 10-Q/A speaks as of the Original Filing Date and does not reflect any events that may have occurred subsequent to the Original Filing Date. In addition, pursuant to Rule 12b-15 under the Securities Exchange Act of 1934, as amended, as a result of this Form 10-Q/A, the certifications pursuant to Section 302 and Section 906 of the Sarbanes-Oxley Act of 2002, filed and furnished, respectively, as exhibits to the Original Report have been re-executed and re-filed as of the date of this Amended Report and are included as exhibits hereto.

 

2
 

 

INERGETICS, INC. AND SUBSIDIARY

 

INDEX

  Page
  Number
   
PART  1  -  FINANCIAL INFORMATION  
     
Item 1 Financial Statements (unaudited):  
     
  Condensed Consolidated Balance Sheets  
   - March 31, 2012 and December 31, 2011 4
     
  Condensed Consolidated Statements of Operations  
    - Three months ended March 31, 2012 and 2011 5
     
  Condensed Consolidated Statements of Cash Flows  
    - Three months ended March 31, 2012 and 2011 (as restated) 6
     
  Notes to Condensed Consolidated Financial Statements 7– 15
     
Item 2 Management’s Discussion and Analysis of Financial Condition  
  and Results of Operations 16
     
Item 3 Quantitative and Qualitative Disclosures about Market Risk 18
     
Item 4 Controls and Procedures 18
     
PART II  -  OTHER INFORMATION 20
     
Item 1  Legal Proceedings 20
     
Item 1A. Risk Factors 20
     
Item 2  Unregistered Sales of Equity Securities and Use of Proceeds 20
     
Item 3  Defaults Upon Senior Securities 20
     
Item 4  Removed and Reserved 20
     
Item 5  Other Information 20
     
Item 6  Exhibits 21
     
SIGNATURES 22

 

3
 

 

PART I - Item 1

INERGETICS, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED BALANCE SHEETS - UNAUDITED

   March 31,   December 31, 
   2012   2011 
Assets          
Current Assets:          
Cash  $5,552   $2,517 
Accounts receivable, net   1,670    1,895 
Inventories, net   97,284    136,094 
Prepaid expenses   1,519,864    253,878 
Total Current Assets   1,624,370    394,384 
Patents, net   5,374    5,518 
Deposits   2,299    2,299 
Total Assets  $1,632,043   $402,201 
Liabilities and Stockholders’ Deficit          
Current Liabilities:          
Accounts payable and accrued expenses  $2,295,230   $2,038,999 
Obligations to be settled in stock   1,025,400    665,500 
Customer Prepayments   39,970    39,970 
Derivative liability   636,000    - 
Short-term debt   839,747    839,747 
Short-term debt – related parties   224,600    149,600 
Total Current Liabilities   5,060,947    3,733,816 
Long-term debt, net of debt discount   31,689    29,606 
Long-term debt – related parties   1,425,522    1,425,522 
    6,518,158    5,188,944 
Commitment and Contingencies          
Preferred stock, Convertible Series G, authorized 200,000, par $1, stated          
Value $50: 125,783 and 120,827 shares issued and outstanding   5,825,965    5,621,665 
Stockholders’ Deficit          
Preferred stock:          
Convertible Series B, par value $2; 65,141 shares issued and outstanding   130,282    130,282 
Cumulative Series C, par value $1; 64,763 shares issued and outstanding   64,763    64,763 
Convertible Series D, par value $1; 0 shares issued and outstanding   -    - 
Convertible Series E, par value$1; 0 shares issued and outstanding   -    - 
Convertible Series F, par value $1; 0 shares issued and outstanding   -    - 
           
Common stock, par value $0.001; authorized 2,000,000,000 shares; issued and outstanding 33,930,576 and 27,780,205 shares, respectively   33,930    27,781 
Additional paid-in capital   66,620,691    65,281,614 
Common stock subscribed   360,000    360,000 
Accumulated Deficit   (77,921,746)   (76,272,848)
Total Stockholders’ Deficit   (4,886,115)   (4,786,743)
Total Liabilities and Stockholders’ Deficit  $1,632,043   $402,201 

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

 

4
 

 

INERGETICS, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

   Three Months Ended March 31, 
   2012   2011 
         
Total Revenues  $8,497   $14,074 
Cost of Goods Sold     5,209    8,463 
Gross Profit   3,288    5,611 
           
Research and development cost   36,698    13,750 
Selling, general and administrative expense     925,639    579,451 
Total operating expenses   962,337    593,201 
           
Loss from Operations   (959,049)   (587,590)
           
Other Income (Expense)          
Accretion of debt discount   (67,083)   (70,717)
Loss from issuance of convertible debt and warrants with derivative features   (452,000)   - 
Gain on fair market valuation of derivatives   1,000    - 
Interest and financing cost, net   (171,766)   (227,522)
Total Other Income (Expense)     (689,849)   (298,239)
           
Loss before Provision for Income taxes   (1,648,898)   (885,829)
           
Benefit from Income Taxes   -    - 
Net Loss   (1,648,898)   (885,829)
Preferred Dividend   148,850    - 
           
Net Loss applicable to common shareholders  $(1,797,748)  $(885,829)
           
Net Loss per Common Share -          
Basic and Diluted  $(0.06)  $(0.04)
           
Weighted Average Number of common shares outstanding - Basic and Diluted     30,136,344    23,756,132 

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

 

5
 

 

INERGETICS, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

   For the Three Months Ended March 31, 
   2012   2011 
   (As Restated)      
Cash Flows from Operating Activities          
Net Loss  $(1,648,898)  $(885,829)
Adjustments to Reconcile Net Loss to          
Net Cash used in Operations          
Gain on fair market valuation of derivatives   (1,000)   - 
Depreciation and amortization   144    144 
Common Stock issued for financing expenses   109,033    - 
Loss on issuance of convertible debt and warrants   452,000    - 
Accretion of debt discount   67,083    70,717 
           
Changes in Assets and Liabilities          
Decrease (increase) in accounts receivable   225    (930)
Decrease in inventories   38,810    18,927 
Decrease (Increase) in prepaid expenses   504,406   83,982 
Increase in customer prepayments   -    6,827 
Increase in accounts payable and accrued expenses   256,232    85,806 
Net Cash Used in Operating Activities   (221,965)   (620,356)
           
Net Cash Used in Investing Activities   -    - 
           
Cash Flows from Financing Activities          
Proceeds from loans and notes payable   260,000    650,000 
Repayment of loans and notes payable   (35,000)   (30,000)
Net Cash Provided by Financing Activities   225,000    620,000 
           
Net Increase (decrease) in Cash   3,035    (356)
Cash at beginning of period   2,517    1,089 
Cash at end of period  $5,552   $733 
           
Supplemental Disclosure of Cash Flow information:          
Cash paid during the period for:          
Interest Expense  $-   $6,100 
Income Taxes  $-   $- 
Non-cash          
Convertible Preferred Stock G issued for prepaid services (12,000 shares)  $556,500   $- 
Common Stock issued for prepaid services (3,644,357 shares)  $963,026   $- 
Issuance of G shares as Preferred dividend (2,977 shares)  $148,850   $- 
Prepaid expenses for liability of stock to be issued for services (2,900,000 shares)  $739,900   $- 
Common stock issued for accrued expenses (2,125,000 shares)  $380,000   $- 

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

 

6
 

 

INERGETICS, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Organization

 

On March 15, 2010 the Company changed its name to Inergetics, Inc. Inergetics, Inc. (the Company or "Inergetics"), formerly Millennium Biotechnologies Group, Inc., is a holding company for its subsidiary Millennium Biotechnologies, Inc. ("Millennium").

 

Millennium was incorporated in the State of Delaware on November 9, 2000 and is located in New Jersey.  Millennium is a research based bio-nutraceutical corporation involved in the field of nutritional science.  Millennium’s principal source of revenue is from sales of its nutraceutical supplements, Resurgex Select® and Resurgex Essential™ and Resurgex Essential Plus™ which serve as a nutritional support for immuno-compromised individuals undergoing medical treatment for chronic debilitating diseases. Millennium has developed Surgex for the sport nutritional market. The Company’s efforts going forward will focus on sales of Surgex in powder, bar and ready to drink forms.

 

The accompanying unaudited condensed consolidated financial statements include the accounts of Inergetics, Inc. and its subsidiary. These condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Regulation S-X. Certain information in footnote disclosures normally included in the financial statements were prepared in conformity with accounting principles generally accepted in the United States of America has been condensed or omitted pursuant to such principles and the financial results for the periods presented may not be indicative of the full year’s results. The Company believes that the disclosures are adequate to make the information presented not misleading. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation have been included. These condensed consolidated financial statements should be read in conjunction with the December 31, 2011 audited financial statements and the accompanying notes thereto filed with the Securities and Exchange Commission on Form 10-K.

 

In January 2011 The Board of Directors approved a reverse split of 1 for 80. The financial statements have retroactively restated common shares to the earliest presentation reported along with the earnings per share calculation.

 

Principles of Consolidation

 

The condensed consolidated financial statements include the accounts of the Company and its subsidiary.  All significant inter-company transactions and balances have been eliminated.

 

Use of Estimates

 

The preparation of the financial statements in conformity with United States generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

7
 

 

INERGETICS, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued

 

Revenue Recognition

 

Revenue is recognized net of discounts, rebates, promotional adjustments, price adjustments and estimated returns and upon transfer of title and risk to the customer which occurs at shipping (F.O.B. terms). Upon shipment, the Company has no further performance obligations and collection is reasonably assured as the majority of sales are paid for prior to shipping.

 

Income Taxes

 

The Company provides for income taxes based on enacted tax law and statutory tax rates at which items of income and expenses are expected to be settled in the Company’s income tax return. Certain items of revenue and expense are reported for Federal income tax purposes in different periods than for financial reporting purposes, thereby resulting in deferred income taxes. Deferred taxes are also recognized for operating losses that are available to offset future taxable income. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. The Company has incurred net operating losses for financial-reporting and tax-reporting purposes. Accordingly, for Federal and state income tax purposes, the benefit for income taxes has been offset entirely by a valuation allowance against the related federal and state deferred tax asset for the three months ended March 31, 2012, and 2011.

 

Loss Per Common Share

 

Net loss per share, in accordance with the provisions of ASC 260, “Earnings Per Share” is computed by dividing net loss by the weighted average number of shares of Common Stock outstanding during the period. Common Stock equivalents have not been included in this computation since the effect would be anti-dilutive. During a loss period, the effect of the potential exercise of stock options, warrants, convertible preferred stock and convertible debt are not considered in the diluted income (loss) per share calculation since the effect would be anti-dilutive. The results of operations were a net loss for the three months ended March 31, 2012 and 2011, therefore the basic and diluted weighted average common shares outstanding were the same.

 

Fair Value of Financial Instruments

 

For financial instruments including cash, accounts receivable, prepaid expenses, debt, accounts payable and accrued expenses, the carrying values approximated their fair value.

 

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial statement. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

 

8
 

 

INERGETICS, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

2. RESTATEMENT OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Subsequent to the issuance of our condensed consolidated financial statements for the quarter ended March 31, 2012, we have discovered an error in the condensed consolidated statement of cash flows. The increase in prepaid expenses should have been a decrease in prepaid expenses for the three months ended March 31, 2012. The restatement does not change any of the totals previously reported.

 

3. GOING CONCERN AND LIQUIDITY ISSUES

 

The Company’s future success is dependent upon its ability to achieve profitable operations and generate cash from operating activities, and upon additional financing.  Management believes they can raise the appropriate funds needed to support their business plan and develop an operating company which is cash flow positive.

 

However, the Company has a working capital deficit, significant debt outstanding, incurred substantial net losses for the three months ended March 31, 2012 and 2011 and has accumulated a deficit of approximately $78 million at March 31, 2012. The Company has not been able to generate sufficient cash from operating activities to fund its ongoing operations. There is no guarantee that the Company will be able to generate enough revenue and/or raise capital to support its operations.  These factors raise substantial doubt about the Company’s ability to continue as a going concern.

 

The condensed consolidated financial statements do not include any adjustments relating to the recoverability or classification of recorded assets and liabilities that might result should the Company be unable to continue as a going concern.

 

4. CONCENTRATIONS OF BUSINESS AND CREDIT RISK

 

The Company maintains cash balances in several financial institutions which are insured by the Federal Deposit Insurance Corporation up to certain federal limitations.

 

The Company provides credit in the normal course of business to customers located throughout the U. S. The Company performs ongoing credit evaluations of its customers and maintains allowances for doubtful accounts based on factors surrounding the credit risk of specific customers, historical trends, and other information.

 

9
 

 

INERGETICS, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

5. INVENTORIES

 

Inventories are stated at the lower of cost or market on a first in, first out basis. Inventories consist of work-in-process, raw materials, finished goods, and packaging for the Company’s SURGEX®, RESURGEX ESSENTIAL® and RESURGEX ESSENTIAL PLUS® product lines. Cost-of-goods sold are calculated using the average costing method. Inventories consist of the following:

   March 31,   December 31, 
   2012   2011 
Finished Goods  $255,037   $266,733 
Work in Process   49,200    - 
Raw Materials   56,073    131,213 
Packaging   35,474    36,648 
    395,784    434,594 
Less: Reserve for losses   (298,500)   (298,500)
Total  $97,284   $136,094 

 

6. PREPAID EXPENSES

 

Prepaid expenses are for services that have been paid in advance primarily with stock that are amortized over the life of the contract. The agreements pertain to pricing structure, distribution, warehousing, inventory management, financial advisory services and pro athlete endorsements. During the quarter ended March 31, 2012 the Company issued Series G preferred stock and common stock for prepaid services of approximately $1,500,000.

 

7. ACCOUNTS PAYABLE AND ACCRUED EXPENSES

 

Accounts payable and accrued expenses consisted of the following:

   March 31,   December 31, 
   2012   2011 
Accounts payable  $931,684   $864,542 
Accrued interest   407,061    344,328 
Accrued rent expense   135,874    135,874 
Accrued salaries, bonuses and payroll taxes   632,417    491,646 
Accrued professional fees   188,194    202,609 
           
   $2,295,230   $2,038,999 

 

10
 

 

INERGETICS, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

8. CONVERTIBLE NOTES, NET OF DEBT DISCOUNT

 

In the first quarter of 2012, the Company realized gross proceeds of $150,000 from the sale of its 10.0% eighteen and thirty six month Unsecured Convertible Notes, in the aggregate original principal amount of $150,000 (the “Notes”) and Warrants to five accredited investors (the “Investors”).  Interest on the outstanding principal balance of the Notes is payable quarterly in arrears in shares of Common Stock at a value of $0.20 per share.  The entire outstanding principal balance of the Notes and the accrued but unpaid interest thereon is due between eighteen and thirty six months from date of issue.  The outstanding principal balance of the Notes and all accrued but unpaid interest thereon may be converted at any time at the option of each Investor into shares of Common Stock at the Conversion Price of $.20 per share.  The Company may prepay the Notes at any time without penalty to the Investors.

 

The Notes provide for anti-dilution protection in the event that any shares of Common Stock, or securities convertible into Common Stock, are issued at less than the Conversion Price.

 

Unsecured Notes, net debt discount, consist of the following:

 

   March 31,   March 31, 
   2012   2011 
Unsecured Convertible Notes  $150,000   $- 
Debt discount   (147,917)   - 
   $2,083   $- 

 

The Company recorded a debt discount from the conversion option in the Notes and the Exercise Price of the Warrants of approximately $150,000.  The debt discount is being amortized over the life of the Debentures and is included in other income and expense.

 

The Company recorded an immediate loss on the issuance of the Unsecured Convertible Notes due to the fair value of the conversion options and warrants exceeding the carrying value of the convertible debt by $401,000. The $401,000 loss on issuance is included in loss from issuance of convertible debt and warrants with derivative features on the accompanying condensed consolidated statement of operations.

 

9. SHORT TERM DEBT

 

The Secured Promissory Unit Notes issued in November 2009 with the principal amount outstanding of $152,747 and accrued interest of $53,482 as of March 31, 2012 are in default due to non-payment. The Secured Promissory Unit Notes and interest accrued thereon are repayable in five quarterly installments beginning 18 months after issue.

 

10. SHORT-TERM DEBT – RELATED PARTIES

 

During the quarter ended March 31, 2012 the Company issued a short term debt in the amount of $75,000 to Seahorse Enterprises, LLC, a related party. The note is payable on demand and bears interest at the annual rate of 12%. The holder of the note was also issued three year cashless warrants to purchase150,000 shares at an exercise price of $.20. The Warrants were valued at $30,000, bifurcated from the debt, recorded as a debt discount and were expensed on the grant date due to the notes being due on demand. The Company valued the warrants utilizing the black scholes method with the following inputs: stock price of $0.22, exercise price of $0.20, volatility of 197.86%, term of 3 years, risk free rate of 2% and dividend rate of 0%.

 

11
 

 

INERGETICS, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

SHORT-TERM DEBT – RELATED PARTIES, Continued

 

During the quarter ended March 31, 2012 the Company issued 2 short term Unsecured Convertible Notes in the aggregate amount of $35,000 and warrants to an entity controlled by an Officer of the Company. The Notes paid interest at 10% per annum and were convertible into shares of the Company’s Common Stock at a conversion rate of $.20 per share. The Company bifurcated the warrants and conversion option of the debt from the debt because the warrants and conversion option contained a down round provision that triggered derivative liability treatment. The Company recorded an immediate loss on the issuance of the Unsecured Convertible Notes due to the fair value of the conversion options and warrants exceeding the carrying value of the convertible debt by $51,000. The $51,000 loss on issuance is included in loss on issuance of convertible debt and warrants on the accompanying condensed consolidated statement of operations. The Unsecured Convertible Notes were paid in full with cash by the Company under the terms of the Unsecured Convertible Notes during the period ending March 31, 2012. On the date of payment of the Notes the Company expensed $35,000 of associated debt discount to amortization expense which is included in other income and expense in the accompanying condensed consolidated statement of operations. The warrants associated with the related party debt are still outstanding as of March 31, 2012.

 

11. DERIVATIVE LIABILITY

 

Secured Convertible Notes Conversion Option

The Notes (as defined in note 7 below) are convertible into shares of the Company’s common stock, par value $0.001 per share (the “Common Stock”) at a conversion price of $0.20 per share (the “Conversion Price.”)  (See note 7 below.)  The conversion feature was bifurcated from the Notes due to a down round provision in the terms of the conversion feature and accounted for as a free standing derivative liability in the accompanying condensed balance sheet.

 

The Company recorded the conversion feature as a liability based upon its fair value on each reporting date.

 

The table below summarizes the fair values of the Company’s financial liabilities:

 

   Fair Value at             
   March 31,   Fair Value Measurement Using 
   2012   Level 1   Level 2   Level 3 
Derivative liability – Conversion Feature  $150,000    -    -   $150,000 
   $150,000    -    -   $150,000 

 

The table below sets forth a summary of changes in the fair value of the Company’s Level 3 financial liabilities (Derivative liability – Conversion Feature) for the three months ended March 31, 2012 and 2011:

   March 31,   March 31, 
   2012   2011 
Balance at beginning of period – January 1, 2012 and 2011, respectively  $-   $- 
Additions to derivative instruments   178,000    - 
Change in fair market value of Conversion Feature   

(3,000

   

-

 
Retirement of Conversion Feature   (25,000   - 
Balance at end of period – March 31, 2012 and 2011, respectively  $150,000   $- 

 

12
 

 

INERGETICS, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

DERIVATIVE LIABILITY, Continued

 

The Company computed the fair value of the conversion feature using the Black-Scholes model.

 

The following are the key assumptions used in connection with this computation:

 

   March 31, 2012   Inception 
         
Number of shares   750,000    925,000 
Conversion Price   .20    .20 
Volatility   193 - 197.86%    197.70- 203.19% 
Risk-free interest rate   2%   2%
Expected dividend yield   0%   0%
Life of Notes   17 to 35 months    18 to 36 months 

 

Warrant Liability

 

In connection with the issuance of the Notes, the Company issued warrants to purchase up to 2,312,500 shares of Common Stock (the “Warrants”).  The Warrants are exercisable for a 36 month period of time since the date of issuance and have an exercise price of $0.20 per share (the “Exercise Price”).

 

The Warrants provide for anti-dilution protection in the event that any shares of Common Stock, or securities convertible into Common Stock, are issued at less than the Exercise Price. The Company accounts for the Warrants as derivative liabilities in the accompanying condensed balance sheet.

 

The Company computed the value of the warrants using the Black-Scholes model.

 

The following are the key assumptions used in connection with this computation:

 

   March 31, 2012   Inception 
Number of shares   2,312,500    2,312,500 
Conversion Price   .20    .20 
Volatility   197.86-203.67%    197.70- 203.19% 
Risk-free interest rate   2%   2%
Expected dividend yield   0%   0%
Life of Warrants   35 months    36 months 

 

The Company recognizes their derivative financial instruments as assets or liabilities in the financial statements and measures them at fair value with changes in fair value reflected as current period income or loss.

 

13
 

 

INERGETICS, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

DERIVATIVE LIABILITY, Continued

 

The table below summarizes the fair values of the Company’s financial liabilities:

 

   Fair Value at             
   March 31,   Fair Value Measurement Using 
   2012   Level 1   Level 2   Level 3 
Derivative liability – Warrants  $486,000    -    -   $486,000 
   $486,000    -    -   $486,000 

 

The table below sets forth a summary of changes in the fair value of the Company’s Level 3 financial liabilities (warrant derivative liability) for the three months ended March 31, 2012 and 2011:

 

   March 31,   March 31, 
   2012   2011 
Balance at beginning of period – January 1, 2012 and
2011, respectively
  $-   $- 
Additions to derivative instruments   459,000    - 
Change in fair market value of Warrants   27,000    - 
Balance at end of period – March 31, 2012 and 2011, respectively  $486,000   $- 

 

12.PREFERRED DIVIDEND

 

The Series G Preferred pays a dividend, quarterly, at an annual rate of 10% (as a percentage of the Stated Value per share) payable in G Preferred based on the equivalent of 90% of the average of the last ten trading day closing price of the Common Stock prior to the dividend payment date. The amount of the dividend paid during the quarter ended March 31, 2012 was $148,850.

 

14
 

 

INERGETICS, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

13.WARRANTS

 

Warrant activity for the three months ended March 31, 2012 is as follows:

 

       Weighted       
       Average     Aggregate 
   Number of   Exercise   Remaining  Intrinsic 
   Warrants   Price   Contractual Term  Value 
Outstanding at December 31, 2011   7,631,544   $0.404   9 Mo’s – 117 Mo’s  $452,004 
                   
Granted   2,462,500    0.200   36 Mo’s   73,875 
                   
Exercised   -    -   -   - 
                   
Outstanding and exercisable at March 31, 2012   10,094,044   $0.354   6 Mo’s – 114 Mo’  $525,879 

 

14.SUBSEQUENT EVENTS

 

During the second quarter of 2012 the Company issued one three year convertible promissory note totaling $50,000. The note is convertible into common stock at the conversion price of $0.20 per share. The notes bear interest at 10% per annum. The note holders also received 625,000 cashless warrants which expire three years from date of issuance and are convertible at the price of $0.20 per common share.

 

The Company also issued a convertible promissory note in the amount of $73,000. The note bears interest at the annual rate of 8%. The note is convertible at a 42% discount of the lowest market price during the ten (10) trading day period on the latest complete trading day.

 

On May 17, 2012, Kenneth R. Sadowsky resigned from the Board of Directors.

 

15
 

 

Item 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Cautionary Statement Pursuant To "Safe Harbor" Provisions

Of Section 21e Of The Securities Exchange Act Of 1934

 

Except for historical information, the Company's reports to the Securities and Exchange Commission on Form 10-K and Form 10-Q and periodic press releases, as well as other public documents and statements, contain "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied by the statements. These risks and uncertainties include general economic and business conditions, development and market acceptance of the Company's products, current dependence on the willingness of investors to continue to fund operations of the Company and other risks and uncertainties identified in the risk factors discussed below and in the Company's other reports to the Securities and Exchange Commission, periodic press releases, or other public documents or statements.

 

Readers are cautioned not to place undue reliance on forward-looking statements. The Company undertakes no obligation to republish or revise forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrences of unanticipated events.

 

Results of Operations for the quarter ended March 31, 2012 compared to the quarter ended March 31, 2011:

 

Total revenues generated from the sales of Resurgex Essential™, Resurgex Essential Plus™, Resurgex Select® and Surgex™ for the quarter ended March 31, 2012 totaled $8,497, a decrease of 40% from the quarter ended March 31, 2011 which totaled $14,074. The primary reason for the decrease was due to lack of sales from our Resurgex Essential Plus and Resurgex Select product line due to Companys’ focus on building the Surgex brand during the quarter ended March 31, 2012.

 

At this stage in the Company’s development, revenues are not yet sufficient to cover ongoing operating expenses.

 

Gross profits for the quarter ended March 31, 2012 amounted to $3,288 for a 39% gross margin. Gross profits decreased $2,323 or 41% for the quarter ended March 31, 2012 compared to $5,611 for the quarter ended March 31, 2011.  The decrease in gross profits is a result of lower revenue due to lack of inventory for our Resurgex Essential Plus and Resurgex Select product line.

 

After deducting research and development costs of $36,698 and selling, general and administrative expenses of $962,337, the Company realized an operating loss of $959,049 for the quarter ended March 31, 2012.  Operating losses of $959,049 increased $371,459 or 62% as compared to the first quarter of 2011 operating loss of $587,590.  The majority of the increase was due to professional fees in the amount of $443,815 associated with pricing structures, distribution, warehousing, inventory management, financial advisory services, pro athlete endorsements and investor relations. Non-operating expenses totaled $689,849 for the quarter ended March 31, 2012 a increase of 131% or $391,610 as compared to $298,239 for the quarter ended March 31, 2011.  The increase in non-operating expenses of $391,610 was due to the loss associated with the fair value of the derivative instruments issued with the convertible debt and warrants in the amount of $452,000 offset by a decrease of $3,634 from the reduction of amortization of debt discount and a reduction in interest expense of $55,756 due to less debt outstanding.

 

The net result for the quarter ended March 31, 2012 was a loss of $1,797,748 or $0.06 per share which included a preferred dividend on the Series G stock in the amount of $148,850, compared to a loss of $885,829 or $0.04 per share for the first quarter of 2011. The net loss for the first quarter of 2012 increased by $911,919 or 103% as compared to the first quarter of 2011, primarily due to an increase in selling, general and administrative expenses and loss incurred in the issuance of convertible debt and warrants. Management will continue to make an effort to lower operating expenses and increase revenue.  The Company will continue to invest in further expanding its operations and a comprehensive marketing campaign with the goal of accelerating the education of potential clients and promoting the name and products of the Company. Given the fact that most of the operating expenses are fixed or have quasi-fixed character management expects them to significantly decrease as a percentage of revenues as revenues increase.

16
 

 

Disclosure About Off-Balance Sheet Arrangements

 

We do not have any transactions, agreements or other contractual arrangements that constitute off-balance sheet arrangements.

 

Critical Accounting Policies

 

Our Management's Discussion and Analysis of Financial Condition and Results of Operations section discusses our consolidated condensed financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. On an on-going basis, management evaluates its estimates and judgments, including those related to revenue recognition, accrued expenses, financing operations, and contingencies and litigation. Management bases its estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. The most significant accounting estimates inherent in the preparation of our financial statements include estimates as to the appropriate carrying value of certain assets and liabilities which are not readily apparent from other sources. These accounting policies are described at relevant sections in this discussion and analysis and in the notes to the consolidated financial statements included in this report.

 

Liquidity and Capital Resources

 

The Company’s future success is dependent upon its ability to achieve profitable operations and generate cash from operating activities, and upon additional financing.  Management believes they can raise the appropriate funds needed to support their business plan and develop an operating, cash flow positive company. The Company has been operating with negative cash flows for the past 11 years.

 

The Company incurred substantial net losses for the three months ended March 31, 2012 and the year ended December 31, 2011 and has accumulated a deficit of $77,921,746 at March 31, 2012. The Company has not been able to generate sufficient cash from operating activities to fund its ongoing operations. There is no guarantee that the Company will be able to generate enough revenue and/or raise capital to support its operations.  These factors raise substantial doubt about the Company’s ability to continue as a going concern. The Company has never reported Net Income.

 

The condensed consolidated financial statements do not include any adjustments relating to the recoverability or classification of recorded assets and liabilities that might result should the Company be unable to continue as a going concern.

 

The Company’s business operations generally have been financed by debt investments through promissory notes with accredited investors.  During the three months of 2012, the Company obtained new debt from the issuance of promissory notes that supplied the majority of the funds that were needed to finance operations during the reporting period. The new issuance of debt requires conversion of existing debt which may not be able to convert on favorable terms. Such new borrowings resulted in the receipt by the Company of $260,000.  While these funds sufficed to compensate for the negative cash flow from operations they were not sufficient to build up a liquidity reserve.  As a result, the Company’s financial position at the end of the reporting period showed a working capital deficit of $3,436,577.  During the first three months of 2012 the Company obtained new financing sufficient to fund ongoing working capital requirements.  We need to continue to raise funds to cover working capital requirements until we are able to raise revenues to a point of positive cash flow.

 

17
 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

Not Applicable

 

Item 4. Control and Procedures

 

Evaluation of disclosure controls and procedures

 

Management of the Company has evaluated, with the participation of the Chief Executive Officer and Chief Financial Officer of the Company, the effectiveness of the Company's disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) promulgated by the Securities and Exchange Commission pursuant to the Securities Exchange Act of 1934, as amended (the "Exchange Act")) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as a result of the material weakness and significant deficiencies in our internal control over financial reporting described below, our disclosure controls and procedures were not effective, as of the March 31, 2012, to ensure that information required to be disclosed by us in the reports we file under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms, and that the information required to be disclosed by us in such reports is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

 

Management's Report on Internal Control Over Financial Reporting

 

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f). Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting as of December 31, 2011 based on the criteria set forth in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.  Based on the evaluation, our management concluded that, as of March 31, 2012, our internal control over financial reporting was not effective.

 

A significant deficiency is a deficiency, or combination of deficiencies in internal control over financial reporting, that adversely affects the entity’s ability to initiate, authorize, record, process, or report financial data reliably in accordance with generally accepted accounting principles such that there is more than a remote likelihood that a misstatement of the entity’s financial statements that is more than inconsequential will not be prevented or detected by the entity’s internal control. A material weakness is a deficiency or a combination of deficiencies in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the annual or interim consolidated financial statements will not be prevented or detected on a timely basis. Management identified the following material weakness and significant deficiencies in its assessment of the effectiveness of internal control over financial reporting as of December 31, 2011 and March 31, 2012:

 

·Material weakness: The Company did not maintain effective controls over certain aspects of the financial reporting process because we lacked a sufficient complement of personnel with a level of accounting expertise and an adequate supervisory review structure that is commensurate with the Company’s financial reporting requirements.
·Significant deficiencies:

 

oInadequate segregation of duties

 

Nevertheless, based on a number of factors, including the performance of additional procedures performed by management designed to ensure the reliability of our financial reporting, our Chief Executive Officer and Chief Financial Officer believe that the consolidated financial statements included with this periodic report fairly present, in all material respects, our financial position, results of operations, and cash flows as of the dates, and for the periods, presented, in conformity with United States Generally Accepted Accounting Principals.

 

18
 

 

Changes in Internal Control over Financial Reporting 

 

Management of the Company has evaluated, with the participation of the Chief Executive Officer of the Company, any change in the Company's internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the period covered by this Quarterly Report on Form 10-Q. There was no change in the Company's internal control over financial reporting identified in that evaluation that occurred during the period covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting, other than what has been reported above.

 

19
 

 

PART II - OTHER INFORMATION

 

Item 1 Legal Proceedings

 

Creative Healthcare Solutions, LLC vs. Millennium Biotechnologies Inc, Ct. of Common Pleas of Delaware County Ohio, Case No. 07 CV H 11 1420)  Millennium was not satisfied with the service rendered by Creative Healthcare Solutions, LLC in 2005 which were associated with the development of Resurgex Select collateral materials developed in December of 2005.  Millennium subsequently was forced to destroy and dispose of over 80% of the materials provided by Creative Healthcare Solutions due to the poor quality of the materials.  Millennium has been unsuccessful in resolving the dispute and subsequently Creative Healthcare Solutions, LLC has filed legal action for demand of payment in the amount of $63,718 for services rendered.  Millennium continues to negotiate a settlement through counsel with regards to this legal proceeding.

 

Ronald Burgert vs. Millennium Biotechnologies, Inc., et al. filed on the 9th day of October 2008 in District Court of Dallas County, Dallas, Texas.  Mr. Burgert has filed a claim in the amount of $25,000 based on a note dated May 18, 2006.  As of March 26, 2008 the balance due on the note, including unpaid principal and interest, was $31,635.  On December 1, 2008, the 14th Judicial District, Dallas County, Dallas, Texas issued a default judgment against Millennium Biotechnologies, Inc. in the amount of $31,636 plus interest and unpaid attorney’s fees.

 

Robert Half International vs. Millennium Biotechnologies, Inc. filed on September 30, 2009 in the Superior Court of New Jersey, Law Division, Middlesex County.  Robert Half International claims a total of $18,507 plus costs and fees based upon the Millennium Biotechnologies, Inc.’s failure to pay the plaintiff the fees associated with the full time hiring of an employee.

 

First Insurance Fund vs. Millennium Biotechnologies filed on November 18, 2010 in the Superior Court of New Jersey, Civil Division, Somerset/Hunterdon-Special Civil Part, Case# SOM-DC007284-10. First Insurance Fund claims a total of $13,489.99 including costs and fees based upon Millennium Biotechnologies failure to pay the plaintiff for Insurance invoices. On February 28, 2011, there was a levy on Millennium’s bank account in the amount of $1,644. On February 14, 2012, there was a levy on Millennium’s bank account in the amount of $2,320.

 

Item 1A Risk Factors

 

Not Applicable

 

Item 2 Unregistered Sales of Equity Securities and Use of Proceeds

 

- None

 

Item 3 Defaults Upon Senior Securities

 

See Note 8 to the Consolidated Financial Statements in Part I above.

 

Item 4 Removed and Reserved

 

Item 5 Other Information

 

- None

 

20
 

 

Item 6  a)   Exhibits

 

31.1 Certification of Mark C. Mirken, Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2 Certification of Michael C. James, Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1 Certification of Mark C. Mirken, Chief Executive Officer, pursuant to Sections 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350.
32.2 Certification of Michael C. James, Chief Financial Officer, pursuant to Sections 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350.

 

21
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  INERGETICS, INC.
     
Date:   May 25, 2012 By: /s/ Michael C. James
      Michael C. James
      Chief Financial Officer
      Chief Accounting Officer

 

22

 

EX-31.1 2 v314537_ex31-1.htm EXHIBIT 31.1

 

EXHIBIT 31.1

 

Certifications pursuant to Securities and Exchange Act of 1934

Rule 13a-14 as adopted pursuant to Section 302 of Sarbanes-Oxley Act of 2002

 

I, Mark C. Mirken, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q/A of the Inergetics, Inc. (the “Registrant”);

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

 

4. The Registrant's other certifying officer(s) and I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)) for the Registrant and have:

 

a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c.    Evaluated the effectiveness of the Registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d.    Disclosed in this report any change in the Registrant's internal control over financial reporting that occurred during the Registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Registrant's internal control over financial reporting; and

 

5. The Registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant's auditors and the audit committee of the Registrant's board of directors (or persons performing the equivalent functions):

 

a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant's ability to record, process, summarize and report financial information; and

 

b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant's internal control over financial reporting.

 

Date: May 25, 2012 By: /s/  Mark C. Mirken
    President and Chief Executive Officer

 

 

 

EX-31.2 3 v314537_ex31-2.htm EXHIBIT 31.2

 

EXHIBIT 31.2

 

Certifications pursuant to Securities and Exchange Act of 1934

Rule 13a-14 as adopted pursuant to Section 302 of Sarbanes-Oxley Act of 2002

 

I, Michael C. James, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q/A of Inergetics, Inc. (the “Registrant”);

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

 

4. The Registrant's other certifying officer(s) and I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)) for the Registrant and have:

 

a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c.     Evaluated the effectiveness of the Registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d.     Disclosed in this report any change in the Registrant's internal control over financial reporting that occurred during the Registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Registrant's internal control over financial reporting; and

 

5. The Registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant's auditors and the audit committee of the Registrant's board of directors (or persons performing the equivalent functions):

 

a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant's ability to record, process, summarize and report financial information; and

 

b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant's internal control over financial reporting.

 

Date: May 25, 2012 By: /s/  Michael C. James
    Chief Financial Officer

 

 

 

EX-32.1 4 v314537_ex32-1.htm EXHIBIT 32.1

 

EXHIBIT 32.1

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of Inergetics, Inc. (the "Company") on Form 10-Q/A for the quarter ended March 31, 2012 (the "Form 10-Q/A"), I, Mark C. Mirken, Chief Executive Officer of the Company, certify, as of the date hereof, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge, that the Company's Form 10-Q/A fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that the information contained in the Form 10-Q/A, fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Dated: May 25, 2012 /s/ Mark C. Mirken  
   Mark C. Mirken  
   President and Chief Executive Officer  

 

 

 

EX-32.2 5 v314537_ex32-2.htm EXHIBIT 32.2

 

EXHIBIT 32.2

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of Inergetics, Inc. (the "Company") on Form 10-Q/A for the quarter ended March 31, 2012 (the "Form 10-Q/A"), I, Michael C. James, Chief Financial Officer of the Company, certify, as of the date hereof, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge, that the Company's Form 10-Q/A fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that the information contained in the Form 10-Q/A, fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Dated: May 25, 2012 /s/ Michael C. James  
   Michael C. James, Chief Financial Officer  

 

 

 

EX-101.INS 6 nrti-20120331.xml XBRL INSTANCE DOCUMENT 34047076 733 1025400 5060947 200000 636000 31689 -77921746 1670 1632043 33930 39970 97284 125783 33930576 1624370 125783 1519864 224600 0.001 66620691 360000 2295230 839747 1632043 1425522 -4886115 33930576 5825965 2000000000 6518158 2299 5374 5552 1 50 0 0 1 65141 65141 130282 2 64763 64763 64763 1 0 0 1 0 0 1 1089 665500 3733816 200000 29606 -76272848 1895 402201 27781 39970 136094 120827 27780205 394384 120827 253878 149600 0.001 65281614 360000 2038999 839747 402201 1425522 -4786743 27780205 5621665 2000000000 5188944 2299 5518 2517 1 50 0 0 1 65141 65141 130282 2 64763 64763 64763 1 0 0 1 0 0 1 5611 930 8463 -620356 6827 70717 -885829 -83982 227522 85806 650000 -885829 -298239 13750 -885829 144 14074 -587590 579451 -356 30000 6100 -18927 593201 620000 -0.04 23756132 Q1 NRTI INERGETICS INC true Smaller Reporting Company 2012 10-Q We are filing this Amendment No. 1 on Form 10-Q/A (this "Form 10-Q/A") to amend our Quarterly Report on Form 10-Q for the quarter ended March 31, 2012 (the "Original Filing"), as originally filed with the Securities and Exchange Commission (the "SEC") on May 21, 2012 (the "Original Filing Date") to reflect a restatement of the following previously filed financial statements: · our condensed consolidated statements of cash flows for the three months ended March 31, 2012, as discussed in Note 2 to the financial statements included in Item 1 of this Form 10-Q/A. The restatement corrects one number which was expressed as a negative number but should have been recorded as a positive number. The correction does not change any of the totals previously reported in the statement. We have reported a material weakness in our internal controls in relation to our financial reporting process. Due to these material weaknesses, our principal executive officer and principal financial officer also concluded that our disclosure controls and procedures continue not to be effective as of the end of the period covered by this report. For more information, see Item 4 included in this Form 10-Q/A. Although this Form 10-Q/A supersedes the Original Filing in its entirety, this Form 10-Q/A amends and restates only Items 1 and 4 of Part I, solely as a result of, and to reflect, the restatement, and no other information in the Original Filing is amended hereby. This Form 10-Q/A speaks as of the Original Filing Date and does not reflect any events that may have occurred subsequent to the Original Filing Date. In addition, pursuant to Rule 12b-15 under the Securities Exchange Act of 1934, as amended, as a result of this Form 10-Q/A, the certifications pursuant to Section 302 and Section 906 of the Sarbanes-Oxley Act of 2002, filed and furnished, respectively, as exhibits to the Original Report have been re-executed and re-filed as of the date of this Amended Report and are included as exhibits hereto. 2012-03-31 0000072170 --12-31 3288 380000 <div style="font: 10pt Times New Roman, Times, Serif"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> 11. DERIVATIVE LIABILITY</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in"> <b>Secured Convertible Notes Conversion Option</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in"> The Notes (as defined in note 7 below) are convertible into shares of the Company&#x2019;s common stock, par value $0.001 per share (the &#x201C;Common Stock&#x201D;) at a conversion price of $0.20 per share (the &#x201C;Conversion Price.&#x201D;)&#xA0;&#xA0;(See note 7 below.)&#xA0;&#xA0;The conversion feature was bifurcated from the Notes due to a down round provision in the terms of the conversion feature and accounted for as a free standing derivative liability in the accompanying condensed balance sheet.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in"> The Company recorded the conversion feature as a liability based upon its fair value on each reporting date.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in"> The table below summarizes the fair values of the Company&#x2019;s financial liabilities:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> &#xA0;</p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 85%; font: 10pt Times New Roman, Times, Serif; margin-left: 0.25in"> <tr style="vertical-align: bottom"> <td>&#xA0;</td> <td>&#xA0;</td> <td colspan="2" style="text-align: center">Fair Value at</td> <td>&#xA0;</td> <td>&#xA0;</td> <td colspan="2">&#xA0;</td> <td>&#xA0;</td> <td>&#xA0;</td> <td colspan="2">&#xA0;</td> <td>&#xA0;</td> <td>&#xA0;</td> <td colspan="2">&#xA0;</td> <td>&#xA0;</td> </tr> <tr style="vertical-align: bottom"> <td>&#xA0;</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td colspan="2" style="text-align: center; padding-bottom: 1pt"> March 31,</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td colspan="10" style="text-align: center; border-bottom: Black 1pt solid">Fair Value Measurement Using</td> <td style="padding-bottom: 1pt">&#xA0;</td> </tr> <tr style="vertical-align: bottom"> <td>&#xA0;</td> <td>&#xA0;</td> <td colspan="2" style="text-align: center; border-bottom: Black 1pt solid">2012</td> <td>&#xA0;</td> <td>&#xA0;</td> <td colspan="2" style="text-align: center">Level 1</td> <td>&#xA0;</td> <td>&#xA0;</td> <td colspan="2" style="text-align: center">Level 2</td> <td>&#xA0;</td> <td>&#xA0;</td> <td colspan="2" style="text-align: center">Level 3</td> <td>&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204,255,204)"> <td style="width: 40%; text-align: left; padding-bottom: 1pt"> Derivative liability &#x2013; Conversion Feature</td> <td style="width: 1%; padding-bottom: 1pt">&#xA0;</td> <td style="width: 1%; border-bottom: Black 1pt solid; text-align: left"> $</td> <td style="width: 12%; border-bottom: Black 1pt solid; text-align: right"> 150,000</td> <td style="width: 1%; padding-bottom: 1pt; text-align: left"> &#xA0;</td> <td style="width: 1%; padding-bottom: 1pt">&#xA0;</td> <td style="width: 1%; border-bottom: Black 1pt solid; text-align: left"> &#xA0;</td> <td style="width: 12%; border-bottom: Black 1pt solid; text-align: right"> -</td> <td style="width: 1%; padding-bottom: 1pt; text-align: left"> &#xA0;</td> <td style="width: 1%; padding-bottom: 1pt">&#xA0;</td> <td style="width: 1%; border-bottom: Black 1pt solid; text-align: left"> &#xA0;</td> <td style="width: 12%; border-bottom: Black 1pt solid; text-align: right"> -</td> <td style="width: 1%; padding-bottom: 1pt; text-align: left"> &#xA0;</td> <td style="width: 1%; padding-bottom: 1pt">&#xA0;</td> <td style="width: 1%; border-bottom: Black 1pt solid; text-align: left"> $</td> <td style="width: 12%; border-bottom: Black 1pt solid; text-align: right"> 150,000</td> <td style="width: 1%; padding-bottom: 1pt; text-align: left"> &#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1pt">&#xA0;</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td> <td style="border-bottom: Black 1pt solid; text-align: right"> 150,000</td> <td style="padding-bottom: 1pt; text-align: left">&#xA0;</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td style="border-bottom: Black 1pt solid; text-align: left"> &#xA0;</td> <td style="border-bottom: Black 1pt solid; text-align: right"> -</td> <td style="padding-bottom: 1pt; text-align: left">&#xA0;</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td style="border-bottom: Black 1pt solid; text-align: left"> &#xA0;</td> <td style="border-bottom: Black 1pt solid; text-align: right"> -</td> <td style="padding-bottom: 1pt; text-align: left">&#xA0;</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td> <td style="border-bottom: Black 1pt solid; text-align: right"> 150,000</td> <td style="padding-bottom: 1pt; text-align: left">&#xA0;</td> </tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in"> The table below sets forth a summary of changes in the fair value of the Company&#x2019;s Level 3 financial liabilities (Derivative liability &#x2013; Conversion Feature) for the&#xA0;three months ended&#xA0;March 31, 2012 and 2011:</p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 95%; font: 10pt Times New Roman, Times, Serif; margin-left: 0.25in"> <tr style="vertical-align: bottom"> <td>&#xA0;</td> <td>&#xA0;</td> <td colspan="2" style="text-align: center">March 31,</td> <td>&#xA0;</td> <td>&#xA0;</td> <td colspan="2" style="text-align: center">March 31,</td> <td>&#xA0;</td> </tr> <tr style="vertical-align: bottom"> <td>&#xA0;</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td colspan="2" style="text-align: center; border-bottom: Black 1pt solid">2012</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td colspan="2" style="text-align: center; border-bottom: Black 1pt solid">2011</td> <td style="padding-bottom: 1pt">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204,255,204)"> <td style="text-align: left">Balance at beginning of period &#x2013; January 1, 2012 and 2011, respectively</td> <td>&#xA0;</td> <td style="text-align: left">$</td> <td style="text-align: right">-</td> <td style="text-align: left">&#xA0;</td> <td>&#xA0;</td> <td style="text-align: left">$</td> <td style="text-align: right">-</td> <td style="text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: White"> <td style="width: 74%; text-align: left">Additions to derivative instruments</td> <td style="width: 1%">&#xA0;</td> <td style="width: 1%; text-align: left">&#xA0;</td> <td style="width: 10%; text-align: right">178,000</td> <td style="width: 1%; text-align: left">&#xA0;</td> <td style="width: 1%">&#xA0;</td> <td style="width: 1%; text-align: left">&#xA0;</td> <td style="width: 10%; text-align: right">-</td> <td style="width: 1%; text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204,255,204)"> <td style="text-align: left">Change in fair market value of Conversion Feature</td> <td>&#xA0;</td> <td style="text-align: left">&#xA0;</td> <td style="text-align: right"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: right"> (3,000</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: right"> </p> </td> <td style="text-align: left">)&#xA0;</td> <td>&#xA0;</td> <td style="text-align: left">&#xA0;</td> <td style="text-align: right"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: right"> -</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: right"> </p> </td> <td style="text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt; padding-left: 0.24in"> Retirement of Conversion Feature</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td style="border-bottom: Black 1pt solid; text-align: left"> &#xA0;</td> <td style="border-bottom: Black 1pt solid; text-align: right"> (25,000</td> <td style="padding-bottom: 1pt; text-align: left">)&#xA0;</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td style="border-bottom: Black 1pt solid; text-align: left"> &#xA0;</td> <td style="border-bottom: Black 1pt solid; text-align: right"> -</td> <td style="padding-bottom: 1pt; text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204,255,204)"> <td style="text-align: left; padding-bottom: 2.5pt">Balance at end of period &#x2013; March 31, 2012 and 2011, respectively</td> <td style="padding-bottom: 2.5pt">&#xA0;</td> <td style="border-bottom: Black 2.5pt double; text-align: left"> $</td> <td style="border-bottom: Black 2.5pt double; text-align: right"> 150,000</td> <td style="padding-bottom: 2.5pt; text-align: left">&#xA0;</td> <td style="padding-bottom: 2.5pt">&#xA0;</td> <td style="border-bottom: Black 2.5pt double; text-align: left"> $</td> <td style="border-bottom: Black 2.5pt double; text-align: right"> -</td> <td style="padding-bottom: 2.5pt; text-align: left">&#xA0;</td> </tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in"> The Company computed the fair value of the conversion feature using the Black-Scholes model.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in"> The following are the key assumptions used in connection with this computation:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in"> &#xA0;</p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 90%; font: 10pt Times New Roman, Times, Serif; margin-left: 0.25in"> <tr style="vertical-align: bottom"> <td>&#xA0;</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td colspan="2" style="text-align: center; border-bottom: Black 1pt solid">March 31, 2012</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td colspan="2" style="text-align: center; border-bottom: Black 1pt solid">Inception</td> <td style="padding-bottom: 1pt">&#xA0;</td> </tr> <tr style="vertical-align: bottom"> <td>&#xA0;</td> <td>&#xA0;</td> <td colspan="2" style="text-align: center">&#xA0;</td> <td>&#xA0;</td> <td>&#xA0;</td> <td colspan="2" style="text-align: center">&#xA0;</td> <td>&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204,255,204)"> <td style="width: 62%">Number of shares</td> <td style="width: 1%">&#xA0;</td> <td style="width: 1%; text-align: center">&#xA0;</td> <td style="width: 16%; text-align: center">750,000</td> <td style="width: 1%; text-align: left">&#xA0;</td> <td style="width: 1%">&#xA0;</td> <td style="width: 1%; text-align: center">&#xA0;</td> <td style="width: 16%; text-align: center">925,000</td> <td style="width: 1%; text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: White"> <td>Conversion Price</td> <td>&#xA0;</td> <td style="text-align: center">&#xA0;</td> <td style="text-align: center">.20</td> <td style="text-align: left">&#xA0;</td> <td>&#xA0;</td> <td style="text-align: center">&#xA0;</td> <td style="text-align: center">.20</td> <td style="text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204,255,204)"> <td>Volatility</td> <td>&#xA0;</td> <td style="text-align: center">&#xA0;</td> <td style="text-align: center">193 - 197.86%</td> <td style="text-align: left">&#xA0;</td> <td>&#xA0;</td> <td style="text-align: center">&#xA0;</td> <td style="text-align: center">197.70- 203.19%</td> <td style="text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Risk-free interest rate</td> <td>&#xA0;</td> <td style="text-align: center">&#xA0;</td> <td style="text-align: center">2%</td> <td style="text-align: left"></td> <td>&#xA0;</td> <td style="text-align: center">&#xA0;</td> <td style="text-align: center">2%</td> <td style="text-align: left"></td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204,255,204)"> <td style="text-align: left">Expected dividend yield</td> <td>&#xA0;</td> <td style="text-align: center">&#xA0;</td> <td style="text-align: center">0%</td> <td style="text-align: left"></td> <td>&#xA0;</td> <td style="text-align: center">&#xA0;</td> <td style="text-align: center">0%</td> <td style="text-align: left"></td> </tr> <tr style="vertical-align: bottom; background-color: White"> <td>Life of Notes</td> <td>&#xA0;</td> <td style="text-align: center">&#xA0;</td> <td style="text-align: center">17 to 35 months</td> <td style="text-align: left">&#xA0;</td> <td>&#xA0;</td> <td style="text-align: center">&#xA0;</td> <td style="text-align: center">18 to 36 months</td> <td style="text-align: left">&#xA0;</td> </tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in"> <b>Warrant Liability</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in"> In connection with the issuance of the Notes, the Company issued warrants to purchase up to 2,312,500 shares of Common Stock (the &#x201C;Warrants&#x201D;).&#xA0;&#xA0;The Warrants are exercisable for a 36 month period of time since the date of issuance and have an exercise price of $0.20 per share (the &#x201C;Exercise Price&#x201D;).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in"> The Warrants provide for anti-dilution protection in the event that any shares of Common Stock, or securities convertible into Common Stock, are issued at less than the Exercise Price. The Company accounts for the Warrants as derivative liabilities in the accompanying condensed balance sheet.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in"> The Company computed the value of the warrants using the Black-Scholes model.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in"> The following are the key assumptions used in connection with this computation:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> &#xA0;</p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 90%; font: 10pt Times New Roman, Times, Serif; margin-left: 0.25in"> <tr style="vertical-align: bottom"> <td>&#xA0;</td> <td>&#xA0;</td> <td colspan="2" style="text-align: center">March 31, 2012</td> <td>&#xA0;</td> <td>&#xA0;</td> <td colspan="2" style="text-align: center">Inception</td> <td>&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204,255,204)"> <td style="width: 62%">Number of shares</td> <td style="width: 1%">&#xA0;</td> <td style="width: 1%; text-align: center">&#xA0;</td> <td style="width: 16%; text-align: center">2,312,500</td> <td style="width: 1%; text-align: left">&#xA0;</td> <td style="width: 1%">&#xA0;</td> <td style="width: 1%; text-align: center">&#xA0;</td> <td style="width: 16%; text-align: center">2,312,500</td> <td style="width: 1%; text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: White"> <td>Conversion Price</td> <td>&#xA0;</td> <td style="text-align: center">&#xA0;</td> <td style="text-align: center">.20</td> <td style="text-align: left">&#xA0;</td> <td>&#xA0;</td> <td style="text-align: center">&#xA0;</td> <td style="text-align: center">.20</td> <td style="text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204,255,204)"> <td>Volatility</td> <td>&#xA0;</td> <td style="text-align: center">&#xA0;</td> <td style="text-align: center">197.86-203.67%</td> <td style="text-align: left">&#xA0;</td> <td>&#xA0;</td> <td style="text-align: center">&#xA0;</td> <td style="text-align: center">197.70- 203.19%</td> <td style="text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Risk-free interest rate</td> <td>&#xA0;</td> <td style="text-align: center">&#xA0;</td> <td style="text-align: center">2%</td> <td style="text-align: left"></td> <td>&#xA0;</td> <td style="text-align: center">&#xA0;</td> <td style="text-align: center">2%</td> <td style="text-align: left"></td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204,255,204)"> <td style="text-align: left">Expected dividend yield</td> <td>&#xA0;</td> <td style="text-align: center">&#xA0;</td> <td style="text-align: center">0%</td> <td style="text-align: left"></td> <td>&#xA0;</td> <td style="text-align: center">&#xA0;</td> <td style="text-align: center">0%</td> <td style="text-align: left"></td> </tr> <tr style="vertical-align: bottom; background-color: White"> <td>Life of Warrants</td> <td>&#xA0;</td> <td style="text-align: center">&#xA0;</td> <td style="text-align: center">35 months</td> <td style="text-align: left">&#xA0;</td> <td>&#xA0;</td> <td style="text-align: center">&#xA0;</td> <td style="text-align: center">36 months</td> <td style="text-align: left">&#xA0;</td> </tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in"> The Company recognizes their derivative financial instruments as assets or liabilities in the financial statements and measures them at fair value with changes in fair value reflected as current period income or loss.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> &#xA0;</p> <p style="margin: 0"></p> <p style="margin: 0"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in"> The table below summarizes the fair values of the Company&#x2019;s financial liabilities:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> &#xA0;</p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 90%; font: 10pt Times New Roman, Times, Serif; margin-left: 0.25in"> <tr style="vertical-align: bottom"> <td nowrap="nowrap">&#xA0;</td> <td nowrap="nowrap">&#xA0;</td> <td colspan="2" nowrap="nowrap" style="text-align: center">Fair Value at</td> <td nowrap="nowrap">&#xA0;</td> <td nowrap="nowrap">&#xA0;</td> <td colspan="2" nowrap="nowrap" style="text-align: center"> &#xA0;</td> <td nowrap="nowrap">&#xA0;</td> <td nowrap="nowrap">&#xA0;</td> <td colspan="2" nowrap="nowrap" style="text-align: center"> &#xA0;</td> <td nowrap="nowrap">&#xA0;</td> <td nowrap="nowrap">&#xA0;</td> <td colspan="2" nowrap="nowrap" style="text-align: center"> &#xA0;</td> <td nowrap="nowrap">&#xA0;</td> </tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap">&#xA0;</td> <td nowrap="nowrap" style="padding-bottom: 1pt">&#xA0;</td> <td colspan="2" nowrap="nowrap" style="text-align: center">March 31,</td> <td nowrap="nowrap" style="padding-bottom: 1pt">&#xA0;</td> <td nowrap="nowrap" style="padding-bottom: 1pt">&#xA0;</td> <td colspan="10" nowrap="nowrap" style="text-align: center; border-bottom: Black 1pt solid">Fair Value Measurement Using</td> <td nowrap="nowrap" style="padding-bottom: 1pt">&#xA0;</td> </tr> <tr style="vertical-align: bottom"> <td>&#xA0;</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td colspan="2" style="text-align: center; border-bottom: Black 1pt solid">2012</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td colspan="2" style="text-align: center">Level 1</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td colspan="2" style="text-align: center">Level 2</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td colspan="2" style="text-align: center">Level 3</td> <td style="padding-bottom: 1pt">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204,255,204)"> <td style="width: 48%; text-align: left; padding-bottom: 1pt"> Derivative liability &#x2013; Warrants</td> <td style="width: 1%; padding-bottom: 1pt">&#xA0;</td> <td style="width: 1%; border-bottom: Black 1pt solid; text-align: left"> $</td> <td style="width: 10%; border-bottom: Black 1pt solid; text-align: right"> 486,000</td> <td style="width: 1%; padding-bottom: 1pt; text-align: left"> &#xA0;</td> <td style="width: 1%; padding-bottom: 1pt">&#xA0;</td> <td style="width: 1%; border-bottom: Black 1pt solid; text-align: left"> &#xA0;</td> <td style="width: 10%; border-bottom: Black 1pt solid; text-align: right"> -</td> <td style="width: 1%; padding-bottom: 1pt; text-align: left"> &#xA0;</td> <td style="width: 1%; padding-bottom: 1pt">&#xA0;</td> <td style="width: 1%; border-bottom: Black 1pt solid; text-align: left"> &#xA0;</td> <td style="width: 10%; border-bottom: Black 1pt solid; text-align: right"> -</td> <td style="width: 1%; padding-bottom: 1pt; text-align: left"> &#xA0;</td> <td style="width: 1%; padding-bottom: 1pt">&#xA0;</td> <td style="width: 1%; border-bottom: Black 1pt solid; text-align: left"> $</td> <td style="width: 10%; border-bottom: Black 1pt solid; text-align: right"> 486,000</td> <td style="width: 1%; padding-bottom: 1pt; text-align: left"> &#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1pt">&#xA0;</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td> <td style="border-bottom: Black 1pt solid; text-align: right"> 486,000</td> <td style="padding-bottom: 1pt; text-align: left">&#xA0;</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td style="border-bottom: Black 1pt solid; text-align: left"> &#xA0;</td> <td style="border-bottom: Black 1pt solid; text-align: right"> -</td> <td style="padding-bottom: 1pt; text-align: left">&#xA0;</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td style="border-bottom: Black 1pt solid; text-align: left"> &#xA0;</td> <td style="border-bottom: Black 1pt solid; text-align: right"> -</td> <td style="padding-bottom: 1pt; text-align: left">&#xA0;</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td> <td style="border-bottom: Black 1pt solid; text-align: right"> 486,000</td> <td style="padding-bottom: 1pt; text-align: left">&#xA0;</td> </tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in"> The table below sets forth a summary of changes in the fair value of the Company&#x2019;s Level 3 financial liabilities (warrant derivative liability) for the three months ended March 31, 2012 and 2011:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> &#xA0;</p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 97%; font: 10pt Times New Roman, Times, Serif; margin-left: 0.25in"> <tr style="vertical-align: bottom"> <td>&#xA0;</td> <td>&#xA0;</td> <td colspan="2" style="text-align: center">March 31,</td> <td>&#xA0;</td> <td>&#xA0;</td> <td colspan="2" style="text-align: center">March 31,</td> <td>&#xA0;</td> </tr> <tr style="vertical-align: bottom"> <td>&#xA0;</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td colspan="2" style="text-align: center; border-bottom: Black 1pt solid">2012</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td colspan="2" style="text-align: center; border-bottom: Black 1pt solid">2011</td> <td style="padding-bottom: 1pt">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204,255,204)"> <td style="text-align: left">Balance at beginning of period &#x2013; January 1, 2012 and<br /> 2011, respectively</td> <td>&#xA0;</td> <td style="text-align: left">$</td> <td style="text-align: right">-</td> <td style="text-align: left">&#xA0;</td> <td>&#xA0;</td> <td style="text-align: left">$</td> <td style="text-align: right">-</td> <td style="text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: White"> <td style="width: 74%; text-align: left">Additions to derivative instruments</td> <td style="width: 1%">&#xA0;</td> <td style="width: 1%; text-align: left">&#xA0;</td> <td style="width: 10%; text-align: right">459,000</td> <td style="width: 1%; text-align: left">&#xA0;</td> <td style="width: 1%">&#xA0;</td> <td style="width: 1%; text-align: left">&#xA0;</td> <td style="width: 10%; text-align: right">-</td> <td style="width: 1%; text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204,255,204)"> <td style="text-align: left; padding-bottom: 1pt">Change in fair market value of Warrants</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td style="border-bottom: Black 1pt solid; text-align: left"> &#xA0;</td> <td style="border-bottom: Black 1pt solid; text-align: right"> 27,000</td> <td style="padding-bottom: 1pt; text-align: left">&#xA0;</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td style="border-bottom: Black 1pt solid; text-align: left"> &#xA0;</td> <td style="border-bottom: Black 1pt solid; text-align: right"> -</td> <td style="padding-bottom: 1pt; text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 2.5pt">Balance at end of period &#x2013; March 31, 2012 and 2011, respectively</td> <td style="padding-bottom: 2.5pt">&#xA0;</td> <td style="border-bottom: Black 2.5pt double; text-align: left"> $</td> <td style="border-bottom: Black 2.5pt double; text-align: right"> 486,000</td> <td style="padding-bottom: 2.5pt; text-align: left">&#xA0;</td> <td style="padding-bottom: 2.5pt">&#xA0;</td> <td style="border-bottom: Black 2.5pt double; text-align: left"> $</td> <td style="border-bottom: Black 2.5pt double; text-align: right"> -</td> <td style="padding-bottom: 2.5pt; text-align: left">&#xA0;</td> </tr> </table> </div> -225 5209 -221965 148850 739900 67083 -1648898 -504406 171766 256232 260000 <div style="font: 10pt Times New Roman, Times, Serif"> <table cellpadding="0" cellspacing="0" width="100%" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt"> <tr style="vertical-align: top"> <td style="width: 0"></td> <td style="width: 0.25in">14.</td> <td style="text-align: justify">SUBSEQUENT EVENTS</td> </tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"> During the second quarter of 2012 the Company issued one three year convertible promissory note totaling $50,000. The note is convertible into common stock at the conversion price of $0.20 per share. The notes bear interest at 10% per annum. The note holders also received 625,000 cashless warrants which expire three years from date of issuance and are convertible at the price of $0.20 per common share.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"> The Company also issued a convertible promissory note in the amount of $73,000. The note bears interest at the annual rate of 8%. The note is convertible at a 42% discount of the lowest market price during the ten (10) trading day period on the latest complete trading day.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"> On May 17, 2012, Kenneth R. Sadowsky resigned from the Board of Directors.</p> </div> 2125000 109033 1000 -1648898 -689849 36698 2900000 -1797748 -452000 144 8497 -959049 <div style="font: 10pt Times New Roman, Times, Serif"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> 9. SHORT TERM DEBT</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in"> The Secured Promissory Unit Notes issued in November 2009 with the principal amount outstanding of $152,747 and accrued interest of $53,482 as of March 31, 2012 are in default due to non-payment. The Secured Promissory Unit Notes and interest accrued thereon are repayable in five quarterly installments beginning 18 months after issue.</p> </div> <div style="FONT: 10pt Times New Roman, Times, Serif"> <p style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif">5. INVENTORIES</p> <p style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> &#xA0;</p> <p style="TEXT-ALIGN: justify; MARGIN: 0pt 0px 0pt 0.25in; FONT: 10pt Times New Roman, Times, Serif"> Inventories are stated at the lower of cost or market on a first in, first out basis. Inventories consist of work-in-process, raw materials, finished goods, and packaging for the Company&#x2019;s SURGEX&#xAE;, RESURGEX ESSENTIAL<b>&#xAE;</b> and RESURGEX ESSENTIAL PLUS<b>&#xAE;</b> product lines. Cost-of-goods sold are calculated using the average costing method. Inventories consist of the following:</p> <table style="WIDTH: 90%; BORDER-COLLAPSE: collapse; FONT: 10pt Times New Roman, Times, Serif" cellspacing="0" cellpadding="0" align="center"> <tr style="VERTICAL-ALIGN: bottom"> <td>&#xA0;</td> <td>&#xA0;</td> <td style="TEXT-ALIGN: center" colspan="2">March 31,</td> <td>&#xA0;</td> <td>&#xA0;</td> <td style="TEXT-ALIGN: center" colspan="2">December 31,</td> <td>&#xA0;</td> </tr> <tr style="VERTICAL-ALIGN: bottom"> <td>&#xA0;</td> <td style="PADDING-BOTTOM: 1pt">&#xA0;</td> <td style="BORDER-BOTTOM: black 1pt solid; TEXT-ALIGN: center" colspan="2">2012</td> <td style="PADDING-BOTTOM: 1pt">&#xA0;</td> <td style="PADDING-BOTTOM: 1pt">&#xA0;</td> <td style="BORDER-BOTTOM: black 1pt solid; TEXT-ALIGN: center" colspan="2">2011</td> <td style="PADDING-BOTTOM: 1pt">&#xA0;</td> </tr> <tr style="BACKGROUND-COLOR: rgb(204,255,204); VERTICAL-ALIGN: bottom"> <td style="TEXT-ALIGN: left; WIDTH: 70%">Finished Goods</td> <td style="WIDTH: 1%">&#xA0;</td> <td style="TEXT-ALIGN: left; WIDTH: 1%">$</td> <td style="TEXT-ALIGN: right; WIDTH: 12%">255,037</td> <td style="TEXT-ALIGN: left; WIDTH: 1%">&#xA0;</td> <td style="WIDTH: 1%">&#xA0;</td> <td style="TEXT-ALIGN: left; WIDTH: 1%">$</td> <td style="TEXT-ALIGN: right; WIDTH: 12%">266,733</td> <td style="TEXT-ALIGN: left; WIDTH: 1%">&#xA0;</td> </tr> <tr style="BACKGROUND-COLOR: white; VERTICAL-ALIGN: bottom"> <td style="TEXT-ALIGN: left">Work in Process</td> <td>&#xA0;</td> <td style="TEXT-ALIGN: left">&#xA0;</td> <td style="TEXT-ALIGN: right">49,200</td> <td style="TEXT-ALIGN: left">&#xA0;</td> <td>&#xA0;</td> <td style="TEXT-ALIGN: left">&#xA0;</td> <td style="TEXT-ALIGN: right">-</td> <td style="TEXT-ALIGN: left">&#xA0;</td> </tr> <tr style="BACKGROUND-COLOR: rgb(204,255,204); VERTICAL-ALIGN: bottom"> <td style="TEXT-ALIGN: left">Raw Materials</td> <td>&#xA0;</td> <td style="TEXT-ALIGN: left">&#xA0;</td> <td style="TEXT-ALIGN: right">56,073</td> <td style="TEXT-ALIGN: left">&#xA0;</td> <td>&#xA0;</td> <td style="TEXT-ALIGN: left">&#xA0;</td> <td style="TEXT-ALIGN: right">131,213</td> <td style="TEXT-ALIGN: left">&#xA0;</td> </tr> <tr style="BACKGROUND-COLOR: white; VERTICAL-ALIGN: bottom"> <td style="PADDING-BOTTOM: 1pt">Packaging</td> <td style="PADDING-BOTTOM: 1pt">&#xA0;</td> <td style="BORDER-BOTTOM: black 1pt solid; TEXT-ALIGN: left"> &#xA0;</td> <td style="BORDER-BOTTOM: black 1pt solid; TEXT-ALIGN: right"> 35,474</td> <td style="TEXT-ALIGN: left; PADDING-BOTTOM: 1pt">&#xA0;</td> <td style="PADDING-BOTTOM: 1pt">&#xA0;</td> <td style="BORDER-BOTTOM: black 1pt solid; TEXT-ALIGN: left"> &#xA0;</td> <td style="BORDER-BOTTOM: black 1pt solid; TEXT-ALIGN: right"> 36,648</td> <td style="TEXT-ALIGN: left; PADDING-BOTTOM: 1pt">&#xA0;</td> </tr> <tr style="BACKGROUND-COLOR: rgb(204,255,204); VERTICAL-ALIGN: bottom"> <td>&#xA0;</td> <td>&#xA0;</td> <td style="TEXT-ALIGN: left">&#xA0;</td> <td style="TEXT-ALIGN: right">395,784</td> <td style="TEXT-ALIGN: left">&#xA0;</td> <td>&#xA0;</td> <td style="TEXT-ALIGN: left">&#xA0;</td> <td style="TEXT-ALIGN: right">434,594</td> <td style="TEXT-ALIGN: left">&#xA0;</td> </tr> <tr style="BACKGROUND-COLOR: white; VERTICAL-ALIGN: bottom"> <td style="TEXT-ALIGN: left; PADDING-BOTTOM: 1pt">Less: Reserve for losses</td> <td style="PADDING-BOTTOM: 1pt">&#xA0;</td> <td style="BORDER-BOTTOM: black 1pt solid; TEXT-ALIGN: left"> &#xA0;</td> <td style="BORDER-BOTTOM: black 1pt solid; TEXT-ALIGN: right"> (298,500</td> <td style="TEXT-ALIGN: left; PADDING-BOTTOM: 1pt">)</td> <td style="PADDING-BOTTOM: 1pt">&#xA0;</td> <td style="BORDER-BOTTOM: black 1pt solid; TEXT-ALIGN: left"> &#xA0;</td> <td style="BORDER-BOTTOM: black 1pt solid; TEXT-ALIGN: right"> (298,500</td> <td style="TEXT-ALIGN: left; PADDING-BOTTOM: 1pt">)</td> </tr> <tr style="BACKGROUND-COLOR: rgb(204,255,204); VERTICAL-ALIGN: bottom"> <td style="PADDING-BOTTOM: 2.5pt; PADDING-LEFT: 9pt">Total</td> <td style="PADDING-BOTTOM: 2.5pt">&#xA0;</td> <td style="BORDER-BOTTOM: black 2.5pt double; TEXT-ALIGN: left"> $</td> <td style="BORDER-BOTTOM: black 2.5pt double; TEXT-ALIGN: right"> 97,284</td> <td style="TEXT-ALIGN: left; PADDING-BOTTOM: 2.5pt">&#xA0;</td> <td style="PADDING-BOTTOM: 2.5pt">&#xA0;</td> <td style="BORDER-BOTTOM: black 2.5pt double; TEXT-ALIGN: left"> $</td> <td style="BORDER-BOTTOM: black 2.5pt double; TEXT-ALIGN: right"> 136,094</td> <td style="TEXT-ALIGN: left; PADDING-BOTTOM: 2.5pt">&#xA0;</td> </tr> </table> </div> 925639 <div style="font: 10pt Times New Roman, Times, Serif"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 22.5pt; text-align: justify"> Organization</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 27pt; text-align: justify"> On March 15, 2010 the Company changed its name to Inergetics, Inc. Inergetics, Inc. (the Company or "Inergetics"), formerly Millennium Biotechnologies Group, Inc., is a holding company for its subsidiary Millennium Biotechnologies, Inc. ("Millennium").</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 27.35pt; text-align: justify"> Millennium was incorporated in the State of Delaware on November 9, 2000 and is located in New Jersey.&#xA0;&#xA0;Millennium is a research based bio-nutraceutical corporation involved in the field of nutritional science.&#xA0;&#xA0;Millennium&#x2019;s principal source of revenue is from sales of its nutraceutical supplements, Resurgex Select&#xAE; and Resurgex Essential&#x2122; and Resurgex Essential Plus&#x2122; which serve as a nutritional support for immuno-compromised individuals undergoing medical treatment for chronic debilitating diseases. Millennium has developed Surgex for the sport nutritional market. The Company&#x2019;s efforts going forward will focus on sales of Surgex in powder, bar and ready to drink forms.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 27.35pt; text-align: justify"> The accompanying unaudited condensed consolidated financial statements include the accounts of Inergetics, Inc. and its subsidiary. These condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Regulation S-X. Certain information in footnote disclosures normally included in the financial statements were prepared in conformity with accounting principles generally accepted in the United States of America has been condensed or omitted pursuant to such principles and the financial results for the periods presented may not be indicative of the full year&#x2019;s results. The Company believes that the disclosures are adequate to make the information presented not misleading. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation have been included. These condensed consolidated financial statements should be read in conjunction with the December 31, 2011 audited financial statements and the accompanying notes thereto filed with the Securities and Exchange Commission on Form 10-K.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 27pt"> In January 2011 The Board of Directors approved a reverse split of 1 for 80. The financial statements have retroactively restated common shares to the earliest presentation reported along with the earnings per share calculation.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 22.5pt; text-align: justify"> Principles of Consolidation</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 27.35pt"> The condensed consolidated financial statements include the accounts of the Company and its subsidiary.&#xA0;&#xA0;All significant inter-company transactions and balances have been eliminated.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 27pt"> Use of Estimates</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 27pt"> <b>&#xA0;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 27pt"> The preparation of the financial statements in conformity with United States generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 27pt"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 27pt"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"> Revenue Recognition</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.35in; text-align: justify"> Revenue is recognized net of discounts, rebates, promotional adjustments, price adjustments and estimated returns and upon transfer of title and risk to the customer which occurs at shipping (F.O.B. terms). Upon shipment, the Company has no further performance obligations and collection is reasonably assured as the majority of sales are paid for prior to shipping.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 25.55pt; text-align: justify; text-indent: -25.55pt"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.25in"> Income Taxes</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.35in; text-align: justify"> The Company provides for income taxes based on enacted tax law and statutory tax rates at which items of income and expenses are expected to be settled in the Company&#x2019;s income tax return. Certain items of revenue and expense are reported for Federal income tax purposes in different periods than for financial reporting purposes, thereby resulting in deferred income taxes. Deferred taxes are also recognized for operating losses that are available to offset future taxable income. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. The Company has incurred net operating losses for financial-reporting and tax-reporting purposes. Accordingly, for Federal and state income tax purposes, the benefit for income taxes has been offset entirely by a valuation allowance against the related federal and state deferred tax asset for the three months ended March 31, 2012, and 2011.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 25.55pt; text-align: justify; text-indent: -25.55pt"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in"> Loss Per Common Share</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.35in; text-align: justify"> Net loss per share, in accordance with the provisions of ASC 260, &#x201C;Earnings Per Share&#x201D; is computed by dividing net loss by the weighted average number of shares of Common Stock outstanding during the period. Common Stock equivalents have not been included in this computation since the effect would be anti-dilutive. During a loss period, the effect of the potential exercise of stock options, warrants, convertible preferred stock and convertible debt are not considered in the diluted income (loss) per share calculation since the effect would be anti-dilutive. The results of operations were a net loss for the three months ended March 31, 2012 and 2011, therefore the basic and diluted weighted average common shares outstanding were the same.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 25.55pt; text-align: justify; text-indent: -25.55pt"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in"> Fair Value of Financial Instruments</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.35in; text-align: justify"> For financial instruments including cash, accounts receivable, prepaid expenses, debt, accounts payable and accrued expenses, the carrying values approximated their fair value.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.35in; text-align: justify"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.35in; text-align: justify"> Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial statement. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.</p> </div> 3035 35000 -38810 <div style="FONT: 10pt Times New Roman, Times, Serif"> <p style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif">7. ACCOUNTS PAYABLE AND ACCRUED EXPENSES</p> <p style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> &#xA0;</p> <p style="MARGIN: 0pt 0px 0pt 0.25in; FONT: 10pt Times New Roman, Times, Serif"> Accounts payable and accrued expenses consisted of the following:</p> <table style="WIDTH: 90%; BORDER-COLLAPSE: collapse; FONT: 10pt Times New Roman, Times, Serif" cellspacing="0" cellpadding="0" align="center"> <tr style="VERTICAL-ALIGN: bottom"> <td>&#xA0;</td> <td>&#xA0;</td> <td style="TEXT-ALIGN: center" colspan="2">March 31,</td> <td>&#xA0;</td> <td>&#xA0;</td> <td style="TEXT-ALIGN: center" colspan="2">December 31,</td> <td>&#xA0;</td> </tr> <tr style="VERTICAL-ALIGN: bottom"> <td>&#xA0;</td> <td style="PADDING-BOTTOM: 1pt">&#xA0;</td> <td style="BORDER-BOTTOM: black 1pt solid; TEXT-ALIGN: center" colspan="2">2012</td> <td style="PADDING-BOTTOM: 1pt">&#xA0;</td> <td style="PADDING-BOTTOM: 1pt">&#xA0;</td> <td style="BORDER-BOTTOM: black 1pt solid; TEXT-ALIGN: center" colspan="2">2011</td> <td style="PADDING-BOTTOM: 1pt">&#xA0;</td> </tr> <tr style="BACKGROUND-COLOR: rgb(204,255,204); VERTICAL-ALIGN: bottom"> <td style="TEXT-ALIGN: left; WIDTH: 70%">Accounts payable</td> <td style="WIDTH: 1%">&#xA0;</td> <td style="TEXT-ALIGN: left; WIDTH: 1%">$</td> <td style="TEXT-ALIGN: right; WIDTH: 12%">931,684</td> <td style="TEXT-ALIGN: left; WIDTH: 1%">&#xA0;</td> <td style="WIDTH: 1%">&#xA0;</td> <td style="TEXT-ALIGN: left; WIDTH: 1%">$</td> <td style="TEXT-ALIGN: right; WIDTH: 12%">864,542</td> <td style="TEXT-ALIGN: left; WIDTH: 1%">&#xA0;</td> </tr> <tr style="BACKGROUND-COLOR: white; VERTICAL-ALIGN: bottom"> <td style="TEXT-ALIGN: left">Accrued interest</td> <td>&#xA0;</td> <td style="TEXT-ALIGN: left">&#xA0;</td> <td style="TEXT-ALIGN: right">407,061</td> <td style="TEXT-ALIGN: left">&#xA0;</td> <td>&#xA0;</td> <td style="TEXT-ALIGN: left">&#xA0;</td> <td style="TEXT-ALIGN: right">344,328</td> <td style="TEXT-ALIGN: left">&#xA0;</td> </tr> <tr style="BACKGROUND-COLOR: rgb(204,255,204); VERTICAL-ALIGN: bottom"> <td style="TEXT-ALIGN: left">Accrued rent expense</td> <td>&#xA0;</td> <td style="TEXT-ALIGN: left">&#xA0;</td> <td style="TEXT-ALIGN: right">135,874</td> <td style="TEXT-ALIGN: left">&#xA0;</td> <td>&#xA0;</td> <td style="TEXT-ALIGN: left">&#xA0;</td> <td style="TEXT-ALIGN: right">135,874</td> <td style="TEXT-ALIGN: left">&#xA0;</td> </tr> <tr style="BACKGROUND-COLOR: white; VERTICAL-ALIGN: bottom"> <td style="TEXT-ALIGN: left">Accrued salaries, bonuses and payroll taxes</td> <td>&#xA0;</td> <td style="TEXT-ALIGN: left">&#xA0;</td> <td style="TEXT-ALIGN: right">632,417</td> <td style="TEXT-ALIGN: left">&#xA0;</td> <td>&#xA0;</td> <td style="TEXT-ALIGN: left">&#xA0;</td> <td style="TEXT-ALIGN: right">491,646</td> <td style="TEXT-ALIGN: left">&#xA0;</td> </tr> <tr style="BACKGROUND-COLOR: rgb(204,255,204); VERTICAL-ALIGN: bottom"> <td style="TEXT-ALIGN: left">Accrued professional fees</td> <td>&#xA0;</td> <td style="TEXT-ALIGN: left">&#xA0;</td> <td style="TEXT-ALIGN: right">188,194</td> <td style="TEXT-ALIGN: left">&#xA0;</td> <td>&#xA0;</td> <td style="TEXT-ALIGN: left">&#xA0;</td> <td style="TEXT-ALIGN: right">202,609</td> <td style="TEXT-ALIGN: left">&#xA0;</td> </tr> <tr style="BACKGROUND-COLOR: white; VERTICAL-ALIGN: bottom"> <td style="PADDING-BOTTOM: 1pt">&#xA0;</td> <td style="PADDING-BOTTOM: 1pt">&#xA0;</td> <td style="BORDER-BOTTOM: black 1pt solid; TEXT-ALIGN: left"> &#xA0;</td> <td style="BORDER-BOTTOM: black 1pt solid; TEXT-ALIGN: right"> &#xA0;</td> <td style="TEXT-ALIGN: left; PADDING-BOTTOM: 1pt">&#xA0;</td> <td style="PADDING-BOTTOM: 1pt">&#xA0;</td> <td style="BORDER-BOTTOM: black 1pt solid; TEXT-ALIGN: left"> &#xA0;</td> <td style="BORDER-BOTTOM: black 1pt solid; TEXT-ALIGN: right"> &#xA0;</td> <td style="TEXT-ALIGN: left; PADDING-BOTTOM: 1pt">&#xA0;</td> </tr> <tr style="BACKGROUND-COLOR: rgb(204,255,204); VERTICAL-ALIGN: bottom"> <td style="PADDING-BOTTOM: 2.5pt">&#xA0;</td> <td style="PADDING-BOTTOM: 2.5pt">&#xA0;</td> <td style="BORDER-BOTTOM: black 2.5pt double; TEXT-ALIGN: left"> $</td> <td style="BORDER-BOTTOM: black 2.5pt double; TEXT-ALIGN: right"> 2,295,230</td> <td style="TEXT-ALIGN: left; PADDING-BOTTOM: 2.5pt">&#xA0;</td> <td style="PADDING-BOTTOM: 2.5pt">&#xA0;</td> <td style="BORDER-BOTTOM: black 2.5pt double; TEXT-ALIGN: left"> $</td> <td style="BORDER-BOTTOM: black 2.5pt double; TEXT-ALIGN: right"> 2,038,999</td> <td style="TEXT-ALIGN: left; PADDING-BOTTOM: 2.5pt">&#xA0;</td> </tr> </table> <p style="TEXT-ALIGN: justify; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> &#xA0;</p> <p style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> &#xA0;</p> </div> 962337 <div style="FONT: 10pt Times New Roman, Times, Serif"> <p style="TEXT-ALIGN: justify; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> 4. CONCENTRATIONS OF BUSINESS AND CREDIT RISK</p> <p style="TEXT-ALIGN: justify; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> &#xA0;</p> <p style="TEXT-ALIGN: justify; MARGIN: 0pt 0px 0pt 0.25in; FONT: 10pt Times New Roman, Times, Serif"> The Company maintains cash balances in several financial institutions which are insured by the Federal Deposit Insurance Corporation up to certain federal limitations.</p> <p style="TEXT-ALIGN: justify; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> &#xA0;</p> <p style="TEXT-ALIGN: justify; MARGIN: 0pt 0px 0pt 0.25in; FONT: 10pt Times New Roman, Times, Serif"> The Company provides credit in the normal course of business to customers located throughout the U. S. The Company performs ongoing credit evaluations of its customers and maintains allowances for doubtful accounts based on factors surrounding the credit risk of specific customers, historical trends, and other information.</p> <p style="TEXT-ALIGN: justify; MARGIN: 0pt 0px 0pt 0.25in; FONT: 10pt Times New Roman, Times, Serif"> &#xA0;</p> <p style="TEXT-ALIGN: center; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> &#xA0;</p> </div> <div style="font: 10pt Times New Roman, Times, Serif"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> 10. SHORT-TERM DEBT &#x2013; RELATED PARTIES</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"> During the quarter ended March 31, 2012 the Company issued a short term debt in the amount of $75,000 to Seahorse Enterprises, LLC, a related party. The note is payable on demand and bears interest at the annual rate of 12%. The holder of the note was also issued three year cashless warrants to purchase150,000 shares at an exercise price of $.20. The Warrants were valued at $30,000, bifurcated from the debt, recorded as a debt discount and were expensed on the grant date due to the notes being due on demand. The Company valued the warrants utilizing the black scholes method with the following inputs: stock price of $0.22, exercise price of $0.20, volatility of 197.86%, term of 3 years, risk free rate of 2% and dividend rate of 0%.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in"> During the quarter ended March 31, 2012 the Company issued 2 short term Unsecured Convertible Notes in the aggregate amount of $35,000 and warrants to an entity controlled by an Officer of the Company. The Notes paid interest at 10% per annum and were convertible into shares of the Company&#x2019;s Common Stock at a conversion rate of $.20 per share. The Company bifurcated the warrants and conversion option of the debt from the debt because the warrants and conversion option contained a down round provision that triggered derivative liability treatment. The Company recorded an immediate loss on the issuance of the Unsecured Convertible Notes due to the fair value of the conversion options and warrants exceeding the carrying value of the convertible debt by $51,000. The $51,000 loss on issuance is included in loss on issuance of convertible debt and warrants on the accompanying condensed consolidated statement of operations. The Unsecured Convertible Notes were paid in full with cash by the Company under the terms of the Unsecured Convertible Notes during the period ending March 31, 2012. On the date of payment of the Notes the Company expensed $35,000 of associated debt discount to amortization expense which is included in other income and expense in the accompanying condensed consolidated statement of operations. The warrants associated with the related party debt are still outstanding as of March 31, 2012.</p> </div> 225000 -0.06 30136344 2977 <div style="FONT: 10pt Times New Roman, Times, Serif"> <table style="MARGIN-TOP: 0pt; FONT: 10pt Times New Roman, Times, Serif; MARGIN-BOTTOM: 0pt" cellspacing="0" cellpadding="0" width="100%"> <tr style="VERTICAL-ALIGN: top"> <td style="WIDTH: 0px"></td> <td style="WIDTH: 0.25in">12.</td> <td style="TEXT-ALIGN: justify">PREFERRED DIVIDEND</td> </tr> </table> <p style="TEXT-ALIGN: justify; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> &#xA0;</p> <p style="MARGIN: 0pt 0px 0pt 0.25in; FONT: 10pt Times New Roman, Times, Serif"> The Series G Preferred pays a dividend, quarterly, at an annual rate of 10% (as a percentage of the Stated Value per share) payable in G Preferred based on the equivalent of 90% of the average of the last ten trading day closing price of the Common Stock prior to the dividend payment date. The amount of the dividend paid during the quarter ended March 31, 2012 was $148,850.</p> <p style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> &#xA0;</p> <p style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> &#xA0;</p> </div> <div style="font: 10pt Times New Roman, Times, Serif"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> 3<b>.</b> <font style="font-size: 10pt">GOING CONCERN AND LIQUIDITY ISSUES</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 27pt"> The Company&#x2019;s future success is dependent upon its ability to achieve profitable operations and generate cash from operating activities, and upon additional financing.&#xA0;&#xA0;Management believes they can raise the appropriate funds needed to support their business plan and develop an operating company which is cash flow positive.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 27pt"> However, the Company has a working capital deficit, significant debt outstanding, incurred substantial net losses for the three months ended March 31, 2012 and 2011 and has accumulated a deficit of approximately $78 million at March 31, 2012. The Company has not been able to generate sufficient cash from operating activities to fund its ongoing operations. There is no guarantee that the Company will be able to generate enough revenue and/or raise capital to support its operations.&#xA0;&#xA0;These factors raise substantial doubt about the Company&#x2019;s ability to continue as a going concern.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 27pt"> The condensed consolidated financial statements do not include any adjustments relating to the recoverability or classification of recorded assets and liabilities that might result should the Company be unable to continue as a going concern.</p> </div> <div style="font: 10pt Times New Roman, Times, Serif"> <table cellpadding="0" cellspacing="0" width="100%" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt"> <tr style="vertical-align: top"> <td style="width: 0"></td> <td style="width: 0.25in">13.</td> <td style="text-align: justify">WARRANTS</td> </tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"> Warrant activity for the three months ended March 31, 2012 is as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> &#xA0;</p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 97%; font: 10pt Times New Roman, Times, Serif; margin-left: 0.25in"> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="text-align: justify">&#xA0;</td> <td nowrap="nowrap">&#xA0;</td> <td colspan="2" nowrap="nowrap" style="text-align: center"> &#xA0;</td> <td nowrap="nowrap">&#xA0;</td> <td nowrap="nowrap">&#xA0;</td> <td colspan="2" nowrap="nowrap" style="text-align: center"> Weighted</td> <td nowrap="nowrap">&#xA0;</td> <td nowrap="nowrap">&#xA0;</td> <td nowrap="nowrap" style="text-align: center"></td> <td nowrap="nowrap">&#xA0;</td> <td colspan="2" nowrap="nowrap" style="text-align: center"> &#xA0;</td> <td nowrap="nowrap">&#xA0;</td> </tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="text-align: justify">&#xA0;</td> <td nowrap="nowrap">&#xA0;</td> <td colspan="2" nowrap="nowrap" style="text-align: center"> &#xA0;</td> <td nowrap="nowrap">&#xA0;</td> <td nowrap="nowrap">&#xA0;</td> <td colspan="2" nowrap="nowrap" style="text-align: center"> Average</td> <td nowrap="nowrap">&#xA0;</td> <td nowrap="nowrap">&#xA0;</td> <td nowrap="nowrap" style="text-align: center"></td> <td nowrap="nowrap">&#xA0;</td> <td colspan="2" nowrap="nowrap" style="text-align: center"> Aggregate</td> <td nowrap="nowrap">&#xA0;</td> </tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="text-align: justify">&#xA0;</td> <td nowrap="nowrap">&#xA0;</td> <td colspan="2" nowrap="nowrap" style="text-align: center">Number of</td> <td nowrap="nowrap">&#xA0;</td> <td nowrap="nowrap">&#xA0;</td> <td colspan="2" nowrap="nowrap" style="text-align: center"> Exercise</td> <td nowrap="nowrap">&#xA0;</td> <td nowrap="nowrap">&#xA0;</td> <td nowrap="nowrap" style="text-align: center">Remaining</td> <td nowrap="nowrap">&#xA0;</td> <td colspan="2" nowrap="nowrap" style="text-align: center"> Intrinsic</td> <td nowrap="nowrap">&#xA0;</td> </tr> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="text-align: justify">&#xA0;</td> <td nowrap="nowrap" style="padding-bottom: 1pt">&#xA0;</td> <td colspan="2" nowrap="nowrap" style="text-align: center; border-bottom: Black 1pt solid">Warrants</td> <td nowrap="nowrap" style="padding-bottom: 1pt">&#xA0;</td> <td nowrap="nowrap" style="padding-bottom: 1pt">&#xA0;</td> <td colspan="2" nowrap="nowrap" style="text-align: center; border-bottom: Black 1pt solid">Price</td> <td nowrap="nowrap" style="padding-bottom: 1pt">&#xA0;</td> <td nowrap="nowrap" style="padding-bottom: 1pt">&#xA0;</td> <td nowrap="nowrap" style="text-align: center; border-bottom: Black 1pt solid">Contractual Term</td> <td nowrap="nowrap" style="padding-bottom: 1pt">&#xA0;</td> <td colspan="2" nowrap="nowrap" style="text-align: center; border-bottom: Black 1pt solid">Value</td> <td nowrap="nowrap" style="padding-bottom: 1pt">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204,255,204)"> <td nowrap="nowrap" style="width: 45%; text-align: justify"> Outstanding at December 31, 2011</td> <td nowrap="nowrap" style="width: 1%">&#xA0;</td> <td nowrap="nowrap" style="width: 1%; text-align: left">&#xA0;</td> <td nowrap="nowrap" style="width: 10%; text-align: right"> 7,631,544</td> <td nowrap="nowrap" style="width: 1%; text-align: left">&#xA0;</td> <td nowrap="nowrap" style="width: 1%">&#xA0;</td> <td nowrap="nowrap" style="width: 1%; text-align: left">$</td> <td nowrap="nowrap" style="width: 10%; text-align: right"> 0.404</td> <td nowrap="nowrap" style="width: 1%; text-align: left">&#xA0;</td> <td nowrap="nowrap" style="width: 1%">&#xA0;</td> <td nowrap="nowrap" style="width: 15%; text-align: center">9 Mo&#x2019;s &#x2013; 117 Mo&#x2019;s</td> <td nowrap="nowrap" style="width: 1%">&#xA0;</td> <td nowrap="nowrap" style="width: 1%; text-align: left">$</td> <td nowrap="nowrap" style="width: 10%; text-align: right"> 452,004</td> <td nowrap="nowrap" style="width: 1%; text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: White"> <td nowrap="nowrap" style="text-align: justify">&#xA0;</td> <td nowrap="nowrap">&#xA0;</td> <td nowrap="nowrap" style="text-align: left">&#xA0;</td> <td nowrap="nowrap" style="text-align: right">&#xA0;</td> <td nowrap="nowrap" style="text-align: left">&#xA0;</td> <td nowrap="nowrap">&#xA0;</td> <td nowrap="nowrap" style="text-align: left">&#xA0;</td> <td nowrap="nowrap" style="text-align: right">&#xA0;</td> <td nowrap="nowrap" style="text-align: left">&#xA0;</td> <td nowrap="nowrap">&#xA0;</td> <td nowrap="nowrap" style="text-align: center">&#xA0;</td> <td nowrap="nowrap">&#xA0;</td> <td nowrap="nowrap" style="text-align: left">&#xA0;</td> <td nowrap="nowrap" style="text-align: right">&#xA0;</td> <td nowrap="nowrap" style="text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204,255,204)"> <td nowrap="nowrap" style="text-align: justify">Granted</td> <td nowrap="nowrap">&#xA0;</td> <td nowrap="nowrap" style="text-align: left">&#xA0;</td> <td nowrap="nowrap" style="text-align: right">2,462,500</td> <td nowrap="nowrap" style="text-align: left">&#xA0;</td> <td nowrap="nowrap">&#xA0;</td> <td nowrap="nowrap" style="text-align: left">&#xA0;</td> <td nowrap="nowrap" style="text-align: right">0.200</td> <td nowrap="nowrap" style="text-align: left">&#xA0;</td> <td nowrap="nowrap">&#xA0;</td> <td nowrap="nowrap" style="text-align: center">36 Mo&#x2019;s</td> <td nowrap="nowrap">&#xA0;</td> <td nowrap="nowrap" style="text-align: left">&#xA0;</td> <td nowrap="nowrap" style="text-align: right">73,875</td> <td nowrap="nowrap" style="text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: White"> <td nowrap="nowrap" style="text-align: justify">&#xA0;</td> <td nowrap="nowrap">&#xA0;</td> <td nowrap="nowrap" style="text-align: left">&#xA0;</td> <td nowrap="nowrap" style="text-align: right">&#xA0;</td> <td nowrap="nowrap" style="text-align: left">&#xA0;</td> <td nowrap="nowrap">&#xA0;</td> <td nowrap="nowrap" style="text-align: left">&#xA0;</td> <td nowrap="nowrap" style="text-align: right">&#xA0;</td> <td nowrap="nowrap" style="text-align: left">&#xA0;</td> <td nowrap="nowrap">&#xA0;</td> <td nowrap="nowrap" style="text-align: center">&#xA0;</td> <td nowrap="nowrap">&#xA0;</td> <td nowrap="nowrap" style="text-align: left">&#xA0;</td> <td nowrap="nowrap" style="text-align: right">&#xA0;</td> <td nowrap="nowrap" style="text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204,255,204)"> <td nowrap="nowrap" style="text-align: justify; padding-bottom: 1pt">Exercised</td> <td nowrap="nowrap" style="padding-bottom: 1pt">&#xA0;</td> <td nowrap="nowrap" style="border-bottom: Black 1pt solid; text-align: left">&#xA0;</td> <td nowrap="nowrap" style="border-bottom: Black 1pt solid; text-align: right">-</td> <td nowrap="nowrap" style="padding-bottom: 1pt; text-align: left"> &#xA0;</td> <td nowrap="nowrap" style="padding-bottom: 1pt">&#xA0;</td> <td nowrap="nowrap" style="padding-bottom: 1pt; text-align: left"> &#xA0;</td> <td nowrap="nowrap" style="padding-bottom: 1pt; text-align: right"> -</td> <td nowrap="nowrap" style="padding-bottom: 1pt; text-align: left"> &#xA0;</td> <td nowrap="nowrap" style="padding-bottom: 1pt">&#xA0;</td> <td nowrap="nowrap" style="text-align: center; padding-bottom: 1pt">-</td> <td nowrap="nowrap" style="padding-bottom: 1pt">&#xA0;</td> <td nowrap="nowrap" style="border-bottom: Black 1pt solid; text-align: left">&#xA0;</td> <td nowrap="nowrap" style="border-bottom: Black 1pt solid; text-align: right">-</td> <td nowrap="nowrap" style="padding-bottom: 1pt; text-align: left"> &#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: White"> <td nowrap="nowrap" style="text-align: justify">&#xA0;</td> <td nowrap="nowrap">&#xA0;</td> <td nowrap="nowrap" style="text-align: left">&#xA0;</td> <td nowrap="nowrap" style="text-align: right">&#xA0;</td> <td nowrap="nowrap" style="text-align: left">&#xA0;</td> <td nowrap="nowrap">&#xA0;</td> <td nowrap="nowrap" style="text-align: left">&#xA0;</td> <td nowrap="nowrap" style="text-align: right">&#xA0;</td> <td nowrap="nowrap" style="text-align: left">&#xA0;</td> <td nowrap="nowrap">&#xA0;</td> <td nowrap="nowrap" style="text-align: center">&#xA0;</td> <td nowrap="nowrap">&#xA0;</td> <td nowrap="nowrap" style="text-align: left">&#xA0;</td> <td nowrap="nowrap" style="text-align: right">&#xA0;</td> <td nowrap="nowrap" style="text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204,255,204)"> <td nowrap="nowrap" style="text-align: justify; padding-bottom: 2.5pt">Outstanding and exercisable at March 31, 2012</td> <td nowrap="nowrap" style="padding-bottom: 2.5pt">&#xA0;</td> <td nowrap="nowrap" style="border-bottom: Black 2.5pt double; text-align: left">&#xA0;</td> <td nowrap="nowrap" style="border-bottom: Black 2.5pt double; text-align: right"> 10,094,044</td> <td nowrap="nowrap" style="padding-bottom: 2.5pt; text-align: left">&#xA0;</td> <td nowrap="nowrap" style="padding-bottom: 2.5pt">&#xA0;</td> <td nowrap="nowrap" style="border-bottom: Black 2.5pt double; text-align: left">$</td> <td nowrap="nowrap" style="border-bottom: Black 2.5pt double; text-align: right">0.354</td> <td nowrap="nowrap" style="padding-bottom: 2.5pt; text-align: left">&#xA0;</td> <td nowrap="nowrap" style="padding-bottom: 2.5pt">&#xA0;</td> <td nowrap="nowrap" style="text-align: center; padding-bottom: 2.5pt">6 Mo&#x2019;s &#x2013; 114 Mo&#x2019;</td> <td nowrap="nowrap" style="padding-bottom: 2.5pt">&#xA0;</td> <td nowrap="nowrap" style="border-bottom: Black 2.5pt double; text-align: left">$</td> <td nowrap="nowrap" style="border-bottom: Black 2.5pt double; text-align: right">525,879</td> <td nowrap="nowrap" style="padding-bottom: 2.5pt; text-align: left">&#xA0;</td> </tr> </table> </div> <div style="font: 10pt Times New Roman, Times, Serif"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> 8. CONVERTIBLE NOTES, NET OF DEBT DISCOUNT</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in"> In the first quarter of 2012, the Company realized gross proceeds of $150,000 from the sale of its 10.0% eighteen and thirty six month Unsecured Convertible Notes, in the aggregate original principal amount of $150,000 (the &#x201C;Notes&#x201D;) and Warrants to five accredited investors (the &#x201C;Investors&#x201D;).&#xA0;&#xA0;Interest on the outstanding principal balance of the Notes is payable quarterly in arrears in shares of Common Stock at a value of $0.20 per share.&#xA0;&#xA0;The entire outstanding principal balance of the Notes and the accrued but unpaid interest thereon is due between eighteen and thirty six months from date of issue.&#xA0;&#xA0;The outstanding principal balance of the Notes and all accrued but unpaid interest thereon may be converted at any time at the option of each Investor into shares of Common Stock at the Conversion Price of $.20 per share.&#xA0;&#xA0;The Company may prepay the Notes at any time without penalty to the Investors.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in"> The Notes provide for anti-dilution protection in the event that any shares of Common Stock, or securities convertible into Common Stock, are issued at less than the Conversion Price.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in"> Unsecured Notes, net debt discount, consist of the following:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> &#xA0;</p> <table cellpadding="0" cellspacing="0" align="center" style="border-collapse: collapse; width: 90%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td>&#xA0;</td> <td>&#xA0;</td> <td colspan="2" style="text-align: center">March 31,</td> <td>&#xA0;</td> <td>&#xA0;</td> <td colspan="2" style="text-align: center">March 31,</td> <td>&#xA0;</td> </tr> <tr style="vertical-align: bottom"> <td>&#xA0;</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td colspan="2" style="text-align: center; border-bottom: Black 1pt solid">2012</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td colspan="2" style="text-align: center; border-bottom: Black 1pt solid">2011</td> <td style="padding-bottom: 1pt">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204,255,204)"> <td style="width: 70%; text-align: left">Unsecured Convertible Notes</td> <td style="width: 1%">&#xA0;</td> <td style="width: 1%; text-align: left">$</td> <td style="width: 12%; text-align: right">150,000</td> <td style="width: 1%; text-align: left">&#xA0;</td> <td style="width: 1%">&#xA0;</td> <td style="width: 1%; text-align: left">$</td> <td style="width: 12%; text-align: right">-</td> <td style="width: 1%; text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt">Debt discount</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td style="border-bottom: Black 1pt solid; text-align: left"> &#xA0;</td> <td style="border-bottom: Black 1pt solid; text-align: right"> (147,917</td> <td style="padding-bottom: 1pt; text-align: left">)</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td style="border-bottom: Black 1pt solid; text-align: left"> &#xA0;</td> <td style="border-bottom: Black 1pt solid; text-align: right"> -</td> <td style="padding-bottom: 1pt; text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204,255,204)"> <td style="padding-bottom: 2.5pt; padding-left: 24.6pt">&#xA0;</td> <td style="padding-bottom: 2.5pt">&#xA0;</td> <td style="border-bottom: Black 2.5pt double; text-align: left"> $</td> <td style="border-bottom: Black 2.5pt double; text-align: right"> 2,083</td> <td style="padding-bottom: 2.5pt; text-align: left">&#xA0;</td> <td style="padding-bottom: 2.5pt">&#xA0;</td> <td style="border-bottom: Black 2.5pt double; text-align: left"> $</td> <td style="border-bottom: Black 2.5pt double; text-align: right"> -</td> <td style="padding-bottom: 2.5pt; text-align: left">&#xA0;</td> </tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in"> The Company recorded a debt discount from the conversion option in the Notes and the Exercise Price of the Warrants of approximately $150,000.&#xA0;&#xA0;The debt discount is being amortized over the life of the Debentures and is included in other income and expense.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in"> The Company recorded an immediate loss on the issuance of the Unsecured Convertible Notes due to the fair value of the conversion options and warrants exceeding the carrying value of the convertible debt by $401,000. The $401,000 loss on issuance is included in loss from issuance of convertible debt and warrants with derivative features on the accompanying condensed consolidated statement of operations.</p> </div> <div style="FONT: 10pt Times New Roman, Times, Serif"> <p style="TEXT-ALIGN: left; MARGIN-TOP: 0pt; FONT: 10pt Times New Roman, Times, Serif; MARGIN-BOTTOM: 0pt"> 2. RESTATEMENT OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS</p> <p style="TEXT-ALIGN: left; MARGIN-TOP: 0pt; FONT: 10pt Times New Roman, Times, Serif; MARGIN-BOTTOM: 0pt"> &#xA0;</p> <p style="MARGIN: 0pt 0px 0pt 27pt; FONT: 10pt Times New Roman, Times, Serif"> Subsequent to the issuance of our condensed consolidated financial statements for the quarter ended March 31, 2012, we have discovered an error in the condensed consolidated statement of cash flows. The increase in prepaid expenses should have been a decrease in prepaid expenses for the three months ended March 31, 2012. The restatement does not change any of the totals previously reported.</p> </div> 148850 <div style="font: 10pt Times New Roman, Times, Serif"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> 6. PREPAID EXPENSES</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"> Prepaid expenses are for services that have been paid in advance primarily with stock that are amortized over the life of the contract. The agreements pertain to pricing structure, distribution, warehousing, inventory management, financial advisory services and pro athlete endorsements. During the quarter ended March 31, 2012 the Company issued Series G preferred stock and common stock for prepaid services of approximately $1,500,000.</p> </div> 963026 3644357 556500 12000 0000072170 us-gaap:ConvertiblePreferredStockMember 2012-01-01 2012-03-31 0000072170 us-gaap:CommonStockMember 2012-01-01 2012-03-31 0000072170 2012-01-01 2012-03-31 0000072170 2011-01-01 2011-03-31 0000072170 us-gaap:SeriesDPreferredStockMember 2011-12-31 0000072170 us-gaap:SeriesEPreferredStockMember 2011-12-31 0000072170 us-gaap:SeriesCPreferredStockMember 2011-12-31 0000072170 us-gaap:SeriesBPreferredStockMember 2011-12-31 0000072170 us-gaap:SeriesFPreferredStockMember 2011-12-31 0000072170 2011-12-31 0000072170 2010-12-31 0000072170 us-gaap:SeriesDPreferredStockMember 2012-03-31 0000072170 us-gaap:SeriesEPreferredStockMember 2012-03-31 0000072170 us-gaap:SeriesCPreferredStockMember 2012-03-31 0000072170 us-gaap:SeriesBPreferredStockMember 2012-03-31 0000072170 us-gaap:SeriesFPreferredStockMember 2012-03-31 0000072170 2012-03-31 0000072170 2011-03-31 0000072170 2012-05-09 shares iso4217:USD iso4217:USD shares EX-101.SCH 7 nrti-20120331.xsd XBRL TAXONOMY EXTENSION SCHEMA 101 - Document - Document and Entity Information link:calculationLink link:presentationLink link:definitionLink 103 - Statement - CONDENSED CONSOLIDATED BALANCE SHEETS link:calculationLink link:presentationLink link:definitionLink 104 - Statement - CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) link:calculationLink link:presentationLink link:definitionLink 105 - Statement - CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS link:calculationLink link:presentationLink link:definitionLink 106 - Statement - CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS link:calculationLink link:presentationLink link:definitionLink 107 - Statement - CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Parenthetical) link:calculationLink link:presentationLink link:definitionLink 108 - Disclosure - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES link:calculationLink link:presentationLink link:definitionLink 109 - Disclosure - RESTATEMENT OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS link:calculationLink link:presentationLink link:definitionLink 110 - Disclosure - GOING CONCERN AND LIQUIDITY ISSUES link:calculationLink link:presentationLink link:definitionLink 111 - Disclosure - CONCENTRATIONS OF BUSINESS AND CREDIT RISK link:calculationLink link:presentationLink link:definitionLink 112 - Disclosure - INVENTORIES link:calculationLink link:presentationLink link:definitionLink 113 - Disclosure - PREPAID EXPENSES link:calculationLink link:presentationLink link:definitionLink 114 - Disclosure - ACCOUNTS PAYABLE AND ACCRUED EXPENSES link:calculationLink link:presentationLink link:definitionLink 115 - Disclosure - CONVERTIBLE NOTES, NET OF DEBT DISCOUNT link:calculationLink link:presentationLink link:definitionLink 116 - Disclosure - SHORT TERM DEBT link:calculationLink link:presentationLink link:definitionLink 117 - Disclosure - SHORT-TERM DEBT - RELATED PARTIES link:calculationLink link:presentationLink link:definitionLink 118 - Disclosure - DERIVATIVE LIABILITY link:calculationLink link:presentationLink link:definitionLink 119 - Disclosure - PREFERRED DIVIDEND link:calculationLink link:presentationLink link:definitionLink 120 - Disclosure - WARRANTS link:calculationLink link:presentationLink link:definitionLink 121 - Disclosure - SUBSEQUENT EVENTS link:calculationLink link:presentationLink link:definitionLink EX-101.CAL 8 nrti-20120331_cal.xml XBRL TAXONOMY EXTENSION CALCULATION LINKBASE EX-101.DEF 9 nrti-20120331_def.xml XBRL TAXONOMY EXTENSION DEFINITION LINKBASE EX-101.LAB 10 nrti-20120331_lab.xml XBRL TAXONOMY EXTENSION LABEL LINKBASE EX-101.PRE 11 nrti-20120331_pre.xml XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE XML 12 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; word-wrap: break-word; } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 13 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
GOING CONCERN AND LIQUIDITY ISSUES
3 Months Ended
Mar. 31, 2012
GOING CONCERN AND LIQUIDITY ISSUES

3. GOING CONCERN AND LIQUIDITY ISSUES

 

The Company’s future success is dependent upon its ability to achieve profitable operations and generate cash from operating activities, and upon additional financing.  Management believes they can raise the appropriate funds needed to support their business plan and develop an operating company which is cash flow positive.

 

However, the Company has a working capital deficit, significant debt outstanding, incurred substantial net losses for the three months ended March 31, 2012 and 2011 and has accumulated a deficit of approximately $78 million at March 31, 2012. The Company has not been able to generate sufficient cash from operating activities to fund its ongoing operations. There is no guarantee that the Company will be able to generate enough revenue and/or raise capital to support its operations.  These factors raise substantial doubt about the Company’s ability to continue as a going concern.

 

The condensed consolidated financial statements do not include any adjustments relating to the recoverability or classification of recorded assets and liabilities that might result should the Company be unable to continue as a going concern.

EXCEL 14 Financial_Report.xls IDEA: XBRL DOCUMENT begin 644 Financial_Report.xls M[[N_34E-12U697)S:6]N.B`Q+C`-"E@M1&]C=6UE;G0M5'EP93H@5V]R:V)O M;VL-"D-O;G1E;G0M5'EP93H@;75L=&EP87)T+W)E;&%T960[(&)O=6YD87)Y M/2(M+2TM/5].97AT4&%R=%\W,3DX,C'!L;W)E&UL;G,Z=CTS1")U&UL;G,Z;STS1")U&UL/@T*(#QX.D5X8V5L5V]R:V)O;VL^#0H@(#QX M.D5X8V5L5V]R:W-H965T5]);F9O#I%>&-E;%=O#I%>&-E;%=O#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/D-/3D1%3E-%1%]#3TY33TQ)1$%4141?4U1!5$5- M13$\+W@Z3F%M93X-"B`@("`\>#I7;W)K#I%>&-E;%=O#I%>&-E;%=O M#I%>&-E;%=O#I%>&-E M;%=O#I%>&-E;%=O#I7;W)K#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O M#I%>&-E;%=O#I%>&-E;%=O#I7;W)K#I7;W)K#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/E-50E-%455%3E1?159%3E13/"]X.DYA;64^#0H@ M("`@/'@Z5V]R:W-H965T4V]U#I%>&-E;%=O#I!8W1I=F53:&5E=#XP/"]X.D%C M=&EV95-H965T/@T*("`\>#I0#I%>&-E;%=O7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI M(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS M1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA7!E/3-$=&5X="]J879A'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^5V4@87)E(&9I;&EN M9R!T:&ES($%M96YD;65N="!.;RX@,2!O;B!&;W)M(#$P+5$O02`H=&AI2!F:6QE9"!F:6YA;F-I86P@2!O M9B!T:&4@=&]T86QS('!R979I;W5S;'D@&5C=71I=F4@;V9F:6-E M2!T:&ES(')E<&]R="X@1F]R(&UO M2!)=&5M2X@5&AI&QE M>2!!8W0@;V8@,C`P,BP@9FEL960@86YD(&9U&AI8FET&5C=71E9"!A;F0@'0^36%R(#,Q+`T*"0DR,#$R/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S M/3-$'0^,C`Q,CQS<&%N/CPO'0^43$\'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S M/3-$'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L M87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$2!#;VUM;VX@4W1O8VLL(%-H87)E'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\ M:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E M;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$6UE;G1S/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M<#XS.2PY-S`\ M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@ M("`@/'1R(&-L87-S/3-$3PO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$ M'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L M87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L M87-S/3-$7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T* M#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O M;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$&5S/"]T9#X-"B`@ M("`@("`@/'1D(&-L87-S/3-$=&5X=#XF;F)S<#LF;F)S<#L\7!E.B!T97AT+VAT M;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@ M("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$ M)W1E>'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@ M(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\ M+W1R/@T*("`@("`@/'1R(&-L87-S/3-$F%T:6]N/"]T M9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M<#XQ-#0\'!E;G-E6UE;G1S/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$=&5X=#X\2!&:6YA;F-I;F<@06-T:79I=&EE'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT M9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R M/@T*("`@("`@/'1R(&-L87-S/3-$&5S/"]T9#X- M"B`@("`@("`@/'1D(&-L87-S/3-$=&5X=#XF;F)S<#LF;F)S<#L\'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R M(&-L87-S/3-$'0O:F%V87-C M3X-"B`@("`\=&%B;&4@ M8VQA'!E;G-E'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$3X-"CPO:'1M;#X-"@T* M+2TM+2TM/5].97AT4&%R=%\W,3DX,C'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C M:&%R6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^ M#0I/;B!-87)C:"`Q-2P@,C`Q,"!T:&4@0V]M<&%N>2!C:&%N9V5D(&ET2!-:6QL96YN:75M($)I;W1E M8VAN;VQO9VEE2<^#0I-:6QL96YN:75M('=A#(P,3D["!396QE8W0F M(WA!13L@86YD(%)E#(Q,C([(&%N9"!297-U M`T*17-S96YT:6%L(%!L=7,F(W@R,3(R.R!W:&EC:"!S97)V92!A"!I;B!P;W=D M97(L(&)A6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2X@5&AE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE$$P.SPO M<#X-"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE2<^#0I0$$P.SPO<#X-"CQP M('-T>6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE$$P.SPO8CX\+W`^#0H\<"!S='EL93TS1"=F;VYT.B`Q M,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E$$P.SPO<#X-"CQP('-T>6QE M/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(&-E;G1E$$P.SPO<#X-"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE'0M:6YD M96YT.B`P+C(U:6XG/@T*4F5V96YU92!296-O9VYI=&EO;CPO<#X-"CQP('-T M>6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2!O9B!S86QE3L@=&5X="UI;F1E;G0Z("TR M-2XU-7!T)SX-"B8C>$$P.SPO<#X-"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(&IU'0M:6YD96YT.B`P+C(U:6XG/@T* M26YC;VUE(%1A>&5S/"]P/@T*/'`@'0M86QI9VXZ(&IU"!L87<@86YD M#0IS=&%T=71O'!E8W1E9"!T;R!B92!S971T;&5D(&EN M('1H92!#;VUP86YY)B-X,C`Q.3MS(&EN8V]M92!T87@@'!E;G-E(&%R92!R97!O"!P=7)P;W-E2!R97-U;'1I;F<@:6X@9&5F97)R960@:6YC;VUE('1A M>&5S+@T*1&5F97)R960@=&%X97,@87)E(&%L"UR97!O2P@9F]R($9E9&5R M86P@86YD('-T871E(&EN8V]M92!T87@@<'5R<&]S97,L#0IT:&4@8F5N969I M="!F;W(@:6YC;VUE('1A>&5S(&AA2!B M>2!A#0IV86QU871I;VX@86QL;W=A;F-E(&%G86EN"!A$$P.SPO<#X-"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE$$P.SPO<#X-"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^#0I.970@;&]S2!D:79I9&EN9R!N970@;&]S&5R8VES92!O9B!S=&]C:R!O<'1I;VYS+"!W M87)R86YT6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE'0M M86QI9VXZ(&IU'0M:6YD96YT.B`M,C4N-35P="<^#0HF(WA! M,#L\+W`^#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA M;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU7!E.B!T97AT+VAT;6P[(&-H M87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U% M5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O M:'1M;#L@8VAA'!E;G-E2!O9B!T:&4@=&]T86QS('!R979I;W5S;'D@3X-"CPO:'1M;#X-"@T*+2TM+2TM/5]. M97AT4&%R=%\W,3DX,C'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R'0^/&1I M=B!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L M(%-E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE6QE/3-$)V9O;G0M2!C86X@&EM871E;'D@)#0T*=VEL;"!B M92!A8FQE('1O(&=E;F5R871E(&5N;W5G:"!R979E;G5E(&%N9"]O$$P.R8C M>$$P.U1H97-E(&9A8W1O$$P.SPO<#X-"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE2!B92!U;F%B;&4@=&\@ M8V]N=&EN=64@87,@82!G;VEN9R!C;VYC97)N+CPO<#X-"CPO9&EV/CQS<&%N M/CPO7!E.B!T M97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE M860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT M96YT/3-$)W1E>'0O:'1M;#L@8VAA6QE/3-$)T9/3E0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE3L@34%2 M1TE..B`P<'0@,'!X.R!&3TY4.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM M97,L(%-E6QE/3-$)U1%6%0M04Q)1TXZ(&IU M#L@1D].5#H@,3!P="!4:6UE2!M86EN=&%I;G,@8V%S:"!B86QA;F-E3L@34%21TE..B`P<'0@ M,'!X.R!&3TY4.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E$$P.SPO<#X-"CQP('-T>6QE/3-$)U1%6%0M04Q)1TXZ(&IU"`P<'0@,"XR-6EN.R!&3TY4.B`Q,'!T(%1I M;65S($YE=R!2;VUA;BP@5&EM97,L(%-E#L@1D].5#H@,3!P M="!4:6UE'10 M87)T7S'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA6QE/3-$)TU!4D=)3CH@,'!T(#!P>#L@1D].5#H@,3!P M="!4:6UE28C>#(P,3D[6QE/3-$)U=) M1%1(.B`Y,"4[($)/4D1%4BU#3TQ,05!313H@8V]L;&%P6QE/3-$)U1%6%0M04Q)1TXZ M(&-E;G1E$$P.SPO=&0^#0H\=&0@$$P.SPO=&0^#0H\+W1R/@T*/'1R('-T>6QE/3-$)U9%4E1)0T%, M+4%,24=..B!B;W1T;VTG/@T*/'1D/B8C>$$P.SPO=&0^#0H\=&0@6QE/3-$)T)/4D1%4BU"3U143TTZ(&)L86-K(#%P="!S;VQI9#L@5$585"U! M3$E'3CH@8V5N=&5R)R!C;VQS<&%N/3-$,CXR,#$Q/"]T9#X-"CQT9"!S='EL M93TS1"=0041$24Y'+4)/5%1/33H@,7!T)SXF(WA!,#L\+W1D/@T*/"]T6QE/3-$)U1%6%0M04Q)1TXZ(&QE9G0[(%=)1%1(.B`Q)2<^)#PO=&0^ M#0H\=&0@6QE/3-$)U1%6%0M04Q)1TXZ(&QE9G0[ M(%=)1%1(.B`Q)2<^)B-X03`[/"]T9#X-"CQT9"!S='EL93TS1"=724142#H@ M,24G/B8C>$$P.SPO=&0^#0H\=&0@6QE/3-$)U1%6%0M04Q)1TXZ(&QE9G0G/B8C>$$P.SPO M=&0^#0H\=&0@6QE/3-$)U1%6%0M04Q)1TXZ M(&QE9G0G/B8C>$$P.SPO=&0^#0H\=&0@6QE/3-$)U1%6%0M04Q)1TXZ(&QE9G0G M/B8C>$$P.SPO=&0^#0H\+W1R/@T*/'1R('-T>6QE/3-$)T)!0TM'4D]53D0M M0T],3U(Z(')G8B@R,#0L,C4U+#(P-"D[(%9%4E1)0T%,+4%,24=..B!B;W1T M;VTG/@T*/'1D('-T>6QE/3-$)U1%6%0M04Q)1TXZ(&QE9G0G/E)A=R!-871E M$$P.SPO=&0^#0H\=&0@$$P.SPO=&0^#0H\ M=&0@6QE/3-$)U!!1$1)3D6QE/3-$)T)/ M4D1%4BU"3U143TTZ(&)L86-K(#%P="!S;VQI9#L@5$585"U!3$E'3CH@;&5F M="<^#0HF(WA!,#L\+W1D/@T*/'1D('-T>6QE/3-$)T)/4D1%4BU"3U143TTZ M(&)L86-K(#%P="!S;VQI9#L@5$585"U!3$E'3CH@$$P M.SPO=&0^#0H\=&0@6QE/3-$)U1%6%0M04Q) M1TXZ(&QE9G0G/B8C>$$P.SPO=&0^#0H\=&0@6QE/3-$)U1%6%0M04Q) M1TXZ(&QE9G0G/B8C>$$P.SPO=&0^#0H\+W1R/@T*/'1R('-T>6QE/3-$)T)! M0TM'4D]53D0M0T],3U(Z('=H:71E.R!615)424-!3"U!3$E'3CH@8F]T=&]M M)SX-"CQT9"!S='EL93TS1"=415A4+4%,24=..B!L969T.R!0041$24Y'+4)/ M5%1/33H@,7!T)SY,97-S.B!297-E6QE/3-$)T)/4D1%4BU"3U143TTZ(&)L86-K(#%P="!S;VQI9#L@ M5$585"U!3$E'3CH@;&5F="<^#0HF(WA!,#L\+W1D/@T*/'1D('-T>6QE/3-$ M)T)/4D1%4BU"3U143TTZ(&)L86-K(#%P="!S;VQI9#L@5$585"U!3$E'3CH@ M6QE/3-$)U1%6%0M04Q) M1TXZ(&QE9G0[(%!!1$1)3D6QE/3-$)U!!1$1)3D$$P.SPO=&0^#0H\=&0@ M$$P.SPO=&0^#0H\=&0@6QE/3-$)T)!0TM'4D]53D0M0T],3U(Z(')G8B@R,#0L,C4U+#(P-"D[ M(%9%4E1)0T%,+4%,24=..B!B;W1T;VTG/@T*/'1D('-T>6QE/3-$)U!!1$1) M3D$$P M.SPO=&0^#0H\=&0@6QE/3-$)T)/4D1%4BU"3U143TTZ(&)L86-K(#(N-7!T(&1O=6)L93L@5$58 M5"U!3$E'3CH@$$P M.SPO=&0^#0H\=&0@6QE/3-$)T)/4D1%4BU"3U143TTZ(&)L86-K M(#(N-7!T(&1O=6)L93L@5$585"U!3$E'3CH@;&5F="<^#0HD/"]T9#X-"CQT M9"!S='EL93TS1"="3U)$15(M0D]45$]-.B!B;&%C:R`R+C5P="!D;W5B;&4[ M(%1%6%0M04Q)1TXZ(')I9VAT)SX-"C$S-BPP.30\+W1D/@T*/'1D('-T>6QE M/3-$)U1%6%0M04Q)1TXZ(&QE9G0[(%!!1$1)3D3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\W,3DX,C'0O M:'1M;#L@8VAA'0^/&1I=B!S='EL93TS1"=F M;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P M<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(&IU2!W:71H('-T M;V-K('1H870@87)E(&%M;W)T:7IE9"!O=F5R('1H92!L:69E(&]F('1H90T* M8V]N=')A8W0N(%1H92!A9W)E96UE;G1S('!E2`D,2PU,#`L,#`P M+CPO<#X-"CPO9&EV/CQS<&%N/CPO7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI M(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS M1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA7!E/3-$=&5X="]J879A$$P.SPO<#X-"CQP('-T M>6QE/3-$)TU!4D=)3CH@,'!T(#!P>"`P<'0@,"XR-6EN.R!&3TY4.B`Q,'!T M(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6%B;&4@86YD(&%C8W)U960@97AP96YS97,@8V]N6QE/3-$)U9%4E1) M0T%,+4%,24=..B!B;W1T;VTG/@T*/'1D/B8C>$$P.SPO=&0^#0H\=&0^)B-X M03`[/"]T9#X-"CQT9"!S='EL93TS1"=415A4+4%,24=..B!C96YT97(G(&-O M;'-P86X],T0R/DUA6QE/3-$)U1%6%0M04Q)1TXZ(&-E;G1E M6QE/3-$)U!!1$1)3D$$P.SPO=&0^#0H\=&0@6QE/3-$)U!!1$1)3D$$P.SPO=&0^#0H\=&0@6QE/3-$ M)U1%6%0M04Q)1TXZ(&QE9G0[(%=)1%1(.B`Q)2<^)#PO=&0^#0H\=&0@6QE/3-$)U1%6%0M04Q)1TXZ(&QE9G0[(%=)1%1(.B`Q M)2<^)B-X03`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`R+C5P="!D;W5B;&4[(%1%6%0M04Q)1TXZ(')I9VAT)SX-"C(L M,CDU+#(S,#PO=&0^#0H\=&0@6QE M/3-$)U!!1$1)3D6QE/3-$)U1%6%0M04Q)1TXZ M(&QE9G0[(%!!1$1)3D3L@34%21TE..B`P<'0@,'!X.R!&3TY4.B`Q,'!T(%1I;65S($YE=R!2;VUA M;BP@5&EM97,L(%-E$$P.SPO<#X-"CQP('-T>6QE/3-$)TU! M4D=)3CH@,'!T(#!P>#L@1D].5#H@,3!P="!4:6UE'0O M:F%V87-C3X-"B`@("`\ M=&%B;&4@8VQA'0^/&1I=B!S='EL93TS1"=F;VYT M.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE#(P,40[*2XF(WA!,#LF(WA!,#M);G1E2!I;B!A2!S:7@@;6]N=&AS(&9R;VT@9&%T92!O9B!I2!T:6UE(&%T M('1H92!O<'1I;VX-"F]F(&5A8V@@26YV97-T;W(@:6YT;R!S:&%R97,@;V8@ M0V]M;6]N(%-T;V-K(&%T('1H92!#;VYV97)S:6]N#0I02!M87D@<')E<&%Y M('1H90T*3F]T97,@870@86YY('1I;64@=VET:&]U="!P96YA;'1Y('1O('1H M92!);G9E$$P M.SPO<#X-"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE$$P M.SPO=&0^#0H\=&0@8V]L$$P.SPO=&0^#0H\=&0^ M)B-X03`[/"]T9#X-"CQT9"!C;VQS<&%N/3-$,B!S='EL93TS1"=T97AT+6%L M:6=N.B!C96YT97(G/DUA6QE/3-$ M)W1E>'0M86QI9VXZ(&-E;G1E6QE/3-$)W!A9&1I;F$$P.SPO=&0^#0H\=&0@8V]L6QE/3-$)W!A9&1I;F$$P.SPO=&0^#0H\+W1R/@T*/'1R('-T>6QE/3-$)W9E M6QE/3-$)W=I9'1H.B`W,"4[('1E>'0M M86QI9VXZ(&QE9G0G/E5N6QE/3-$)W=I9'1H.B`Q)2<^)B-X03`[/"]T9#X-"CQT9"!S M='EL93TS1"=W:61T:#H@,24[('1E>'0M86QI9VXZ(&QE9G0G/B0\+W1D/@T* M/'1D('-T>6QE/3-$)W=I9'1H.B`Q,B4[('1E>'0M86QI9VXZ(')I9VAT)SXQ M-3`L,#`P/"]T9#X-"CQT9"!S='EL93TS1"=W:61T:#H@,24[('1E>'0M86QI M9VXZ(&QE9G0G/B8C>$$P.SPO=&0^#0H\=&0@6QE/3-$)W=I9'1H.B`Q)3L@=&5X="UA M;&EG;CH@;&5F="<^)#PO=&0^#0H\=&0@6QE/3-$)W=I9'1H M.B`Q)3L@=&5X="UA;&EG;CH@;&5F="<^)B-X03`[/"]T9#X-"CPO='(^#0H\ M='(@6QE/3-$)W1E>'0M86QI9VXZ(&QE M9G0[('!A9&1I;F6QE/3-$)V)O6QE M/3-$)V)O6QE/3-$)W!A9&1I M;F'0M86QI9VXZ(&QE9G0G/BD\+W1D/@T*/'1D M('-T>6QE/3-$)W!A9&1I;F$$P.SPO=&0^#0H\ M=&0@$$P.SPO=&0^#0H\=&0@6QE/3-$)W!A9&1I;F'0M86QI9VXZ(&QE9G0G/@T*)#PO=&0^#0H\ M=&0@6QE/3-$)W!A9&1I;F'0M86QI9VXZ(&QE9G0G/@T*)#PO=&0^ M#0H\=&0@'0M86QI9VXZ(&QE9G0G/B8C M>$$P.SPO=&0^#0H\+W1R/@T*/"]T86)L93X-"CQP('-T>6QE/3-$)V9O;G0Z M(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE&EM871E;'D-"B0Q-3`L,#`P+B8C>$$P.R8C>$$P.U1H92!D96)T(&1I M6EN9R!C;VYD96YS960@8V]N'0O:F%V87-C3X-"B`@ M("`\=&%B;&4@8VQA'0^/&1I=B!S='EL93TS1"=F;VYT M.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2!5;FET($YO=&5S(&ES'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA M'0^/&1I=B!S='EL93TS1"=F;VYT.B`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`D-3$L,#`P M+B!4:&4@)#4Q+#`P,"!L;W-S#0IO;B!I6UE;G0@ M;V8@=&AE($YO=&5S('1H92!#;VUP86YY(&5X<&5N'!E;G-E(&EN('1H92!A8V-O;7!A;GEI;F<@8V]N9&5N7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^/&1I=B!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA M;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE28C>#(P,3D[#(P,4,[0V]M;6]N(%-T;V-K)B-X M,C`Q1#LI(&%T(&$@8V]N=F5R#(P,40[*28C M>$$P.R8C>$$P.RA3964@;F]T92`W#0IB96QO=RXI)B-X03`[)B-X03`[5&AE M(&-O;G9E0T* M:6X@=&AE(&%C8V]M<&%N>6EN9R!C;VYD96YS960@8F%L86YC92!S:&5E="X\ M+W`^#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@ M5&EM97,L(%-E$$P.SPO<#X-"CQP M('-T>6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2!R96-O$$P.SPO=&0^#0H\ M=&0@8V]L$$P M.SPO=&0^#0H\=&0@8V]L$$P.SPO=&0^#0H\=&0@8V]L$$P.SPO=&0^#0H\ M=&0@8V]L6QE/3-$)W!A9&1I;F$$P.SPO=&0^#0H\=&0@8V]L6QE/3-$)W!A9&1I;F$$P.SPO=&0^#0H\ M+W1R/@T*/'1R('-T>6QE/3-$)W9E$$P.SPO=&0^#0H\=&0^)B-X03`[/"]T9#X-"CQT9"!C;VQS<&%N M/3-$,B!S='EL93TS1"=T97AT+6%L:6=N.B!C96YT97([(&)O6QE/3-$ M)W1E>'0M86QI9VXZ(&-E;G1E6QE M/3-$)W1E>'0M86QI9VXZ(&-E;G1E6QE/3-$)W1E>'0M86QI9VXZ(&-E;G1E6QE M/3-$)W=I9'1H.B`Q)3L@<&%D9&EN9RUB;W1T;VTZ(#%P="<^)B-X03`[/"]T M9#X-"CQT9"!S='EL93TS1"=W:61T:#H@,24[(&)O'0M86QI9VXZ(')I9VAT)SX-"C$U,"PP,#`\+W1D/@T* M/'1D('-T>6QE/3-$)W=I9'1H.B`Q)3L@<&%D9&EN9RUB;W1T;VTZ(#%P=#L@ M=&5X="UA;&EG;CH@;&5F="<^#0HF(WA!,#L\+W1D/@T*/'1D('-T>6QE/3-$ M)W=I9'1H.B`Q)3L@<&%D9&EN9RUB;W1T;VTZ(#%P="<^)B-X03`[/"]T9#X- M"CQT9"!S='EL93TS1"=W:61T:#H@,24[(&)O$$P.SPO=&0^#0H\=&0@6QE/3-$)W=I9'1H.B`Q)3L@8F]R9&5R+6)O='1O;3H@0FQA8VL@,7!T M('-O;&ED.R!T97AT+6%L:6=N.B!L969T)SX-"B8C>$$P.SPO=&0^#0H\=&0@ M'0M86QI M9VXZ(&QE9G0G/@T*)B-X03`[/"]T9#X-"CQT9"!S='EL93TS1"=W:61T:#H@ M,24[('!A9&1I;F$$P.SPO=&0^#0H\=&0@'0M86QI9VXZ(&QE9G0G/@T*)#PO=&0^#0H\=&0@'0M86QI9VXZ M(&QE9G0G/@T*)B-X03`[/"]T9#X-"CPO='(^#0H\='(@6QE/3-$)W!A9&1I;F$$P.SPO M=&0^#0H\=&0@'0M86QI9VXZ(&QE9G0G/B0\+W1D/@T*/'1D('-T>6QE/3-$ M)V)O6QE/3-$)V)O6QE/3-$ M)V)O6QE/3-$)V)O6QE/3-$ M)V)O$$P.SPO<#X-"CQP('-T>6QE/3-$ M)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2`F(W@R,#$S.R!# M;VYV97)S:6]N($9E871U6QE/3-$)W1E>'0M86QI9VXZ(&-E;G1E$$P.SPO=&0^ M#0H\=&0@8V]L$$P.SPO=&0^#0H\+W1R/@T*/'1R M('-T>6QE/3-$)W9E$$P M.SPO=&0^#0H\=&0@6QE/3-$)W1E>'0M86QI M9VXZ(&-E;G1E6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0G/B0\+W1D/@T*/'1D M('-T>6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXM/"]T9#X-"CQT9"!S='EL M93TS1"=T97AT+6%L:6=N.B!L969T)SXF(WA!,#L\+W1D/@T*/'1D/B8C>$$P M.SPO=&0^#0H\=&0@6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0G/B8C>$$P.SPO=&0^#0H\+W1R M/@T*/'1R('-T>6QE/3-$)W9E6QE/3-$)W=I9'1H.B`Q)2<^)B-X M03`[/"]T9#X-"CQT9"!S='EL93TS1"=W:61T:#H@,24[('1E>'0M86QI9VXZ M(&QE9G0G/B8C>$$P.SPO=&0^#0H\=&0@6QE/3-$ M)W=I9'1H.B`Q)3L@=&5X="UA;&EG;CH@;&5F="<^)B-X03`[/"]T9#X-"CQT M9"!S='EL93TS1"=W:61T:#H@,24G/B8C>$$P.SPO=&0^#0H\=&0@6QE/3-$)W=I9'1H.B`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`[/"]T9#X-"CQT9"!S='EL93TS1"=B;W)D97(M8F]T=&]M.B!";&%C M:R`Q<'0@'0M86QI9VXZ(')I9VAT)SX-"BT\+W1D/@T*/'1D M('-T>6QE/3-$)W!A9&1I;F'0M86QI9VXZ(&QE M9G0G/B8C>$$P.SPO=&0^#0H\+W1R/@T*/'1R('-T>6QE/3-$)W9E6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0[('!A9&1I M;F$$P.SPO=&0^#0H\=&0@6QE/3-$)V)O6QE/3-$)W!A9&1I;F'0M86QI9VXZ(&QE9G0G/@T*)#PO=&0^ M#0H\=&0@'0M86QI9VXZ(&QE9G0G/B8C M>$$P.SPO=&0^#0H\+W1R/@T*/"]T86)L93X-"CQP('-T>6QE/3-$)V9O;G0Z M(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE$$P.SPO<#X-"CQP('-T>6QE/3-$ M)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(&-E;G1E$$P.SPO<#X-"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE$$P.SPO<#X-"CQT86)L92!C96QL<&%D9&EN M9STS1#`@8V5L;'-P86-I;F<],T0P('-T>6QE/3-$)V)O6QE/3-$)W9E$$P.SPO=&0^#0H\=&0@6QE/3-$)W!A9&1I;F$$P.SPO=&0^#0H\=&0@8V]L6QE/3-$ M)W1E>'0M86QI9VXZ(&-E;G1E$$P.SPO=&0^#0H\=&0@8V]L$$P M.SPO=&0^#0H\+W1R/@T*/'1R('-T>6QE/3-$)W9E6QE/3-$)W=I9'1H.B`V,B4G/DYU;6)E6QE/3-$)W=I9'1H.B`Q)2<^)B-X03`[/"]T9#X-"CQT9"!S M='EL93TS1"=W:61T:#H@,24[('1E>'0M86QI9VXZ(&-E;G1E6QE/3-$)W=I9'1H.B`Q)3L@ M=&5X="UA;&EG;CH@;&5F="<^)B-X03`[/"]T9#X-"CQT9"!S='EL93TS1"=W M:61T:#H@,24G/B8C>$$P.SPO=&0^#0H\=&0@$$P.SPO=&0^#0H\=&0@'0M86QI9VXZ(&QE9G0G M/B8C>$$P.SPO=&0^#0H\+W1R/@T*/'1R('-T>6QE/3-$)W9E6QE/3-$)W1E>'0M86QI9VXZ(&-E;G1E6QE/3-$)W1E>'0M86QI9VXZ(&-E;G1E3PO=&0^#0H\=&0^)B-X03`[/"]T9#X-"CQT9"!S='EL M93TS1"=T97AT+6%L:6=N.B!C96YT97(G/B8C>$$P.SPO=&0^#0H\=&0@$$P.SPO=&0^#0H\=&0@6QE/3-$)W1E>'0M86QI9VXZ(&-E M;G1E$$P.SPO=&0^#0H\=&0@ M6QE/3-$)W1E>'0M86QI9VXZ(&-E;G1E6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0G/CPO=&0^#0H\=&0^)B-X03`[/"]T M9#X-"CQT9"!S='EL93TS1"=T97AT+6%L:6=N.B!C96YT97(G/B8C>$$P.SPO M=&0^#0H\=&0@6EE;&0\+W1D M/@T*/'1D/B8C>$$P.SPO=&0^#0H\=&0@6QE/3-$)W1E>'0M86QI9VXZ M(&-E;G1E6QE/3-$)W1E>'0M86QI9VXZ(&QE M9G0G/CPO=&0^#0H\=&0^)B-X03`[/"]T9#X-"CQT9"!S='EL93TS1"=T97AT M+6%L:6=N.B!C96YT97(G/B8C>$$P.SPO=&0^#0H\=&0@$$P.SPO=&0^#0H\=&0@ M6QE/3-$)W1E>'0M86QI9VXZ(&-E;G1E$$P.SPO=&0^#0H\=&0@6QE/3-$)W1E>'0M86QI M9VXZ(&-E;G1E6QE/3-$)V9O M;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE#(P M,40[*2XF(WA!,#LF(WA!,#M4:&4@5V%R&5R8VES90T*4')I8V4F M(W@R,#%$.RDN/"]P/@T*/'`@2!A$$P.SPO<#X-"CQT86)L92!C96QL<&%D M9&EN9STS1#`@8V5L;'-P86-I;F<],T0P('-T>6QE/3-$)V)O6QE/3-$)W9E$$P.SPO=&0^#0H\=&0^)B-X03`[/"]T9#X-"CQT9"!C;VQS<&%N/3-$ M,B!S='EL93TS1"=T97AT+6%L:6=N.B!C96YT97(G/DUA$$P.SPO=&0^#0H\=&0@ M8V]L$$P.SPO=&0^#0H\+W1R/@T*/'1R('-T>6QE M/3-$)W9E6QE/3-$)W=I9'1H.B`V,B4G M/DYU;6)E6QE/3-$)W=I9'1H.B`Q M)2<^)B-X03`[/"]T9#X-"CQT9"!S='EL93TS1"=W:61T:#H@,24[('1E>'0M M86QI9VXZ(&-E;G1E6QE/3-$)W=I9'1H.B`Q)2<^)B-X03`[/"]T9#X- M"CQT9"!S='EL93TS1"=W:61T:#H@,24[('1E>'0M86QI9VXZ(&-E;G1E$$P.SPO=&0^#0H\=&0@6QE/3-$)W1E>'0M86QI9VXZ(&QE M9G0G/B8C>$$P.SPO=&0^#0H\=&0^)B-X03`[/"]T9#X-"CQT9"!S='EL93TS M1"=T97AT+6%L:6=N.B!C96YT97(G/B8C>$$P.SPO=&0^#0H\=&0@6QE/3-$ M)W1E>'0M86QI9VXZ(&QE9G0G/B8C>$$P.SPO=&0^#0H\+W1R/@T*/'1R('-T M>6QE/3-$)W9E$$P.SPO=&0^#0H\=&0@6QE/3-$)W1E>'0M86QI9VXZ(&-E M;G1E6QE/3-$)W1E>'0M M86QI9VXZ(&QE9G0G/B8C>$$P.SPO=&0^#0H\=&0^)B-X03`[/"]T9#X-"CQT M9"!S='EL93TS1"=T97AT+6%L:6=N.B!C96YT97(G/B8C>$$P.SPO=&0^#0H\ M=&0@6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0G/B8C>$$P M.SPO=&0^#0H\+W1R/@T*/'1R('-T>6QE/3-$)W9E$$P.SPO=&0^#0H\=&0@6QE/3-$)W1E M>'0M86QI9VXZ(&-E;G1E6QE/3-$)W1E>'0M86QI9VXZ(&-E;G1E$$P.SPO=&0^#0H\=&0@6QE/3-$)W1E M>'0M86QI9VXZ(&QE9G0G/B8C>$$P.SPO=&0^#0H\=&0^)B-X03`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`F(W@R,#$S.R!787)R86YT6QE/3-$)W=I9'1H.B`Q)3L@8F]R9&5R M+6)O='1O;3H@0FQA8VL@,7!T('-O;&ED.R!T97AT+6%L:6=N.B!L969T)SX- M"B0\+W1D/@T*/'1D('-T>6QE/3-$)W=I9'1H.B`Q,"4[(&)O6QE/3-$)W=I9'1H.B`Q)3L@8F]R9&5R+6)O M='1O;3H@0FQA8VL@,7!T('-O;&ED.R!T97AT+6%L:6=N.B!L969T)SX-"B8C M>$$P.SPO=&0^#0H\=&0@'0M86QI9VXZ(&QE9G0G/@T*)B-X03`[/"]T9#X-"CQT9"!S M='EL93TS1"=W:61T:#H@,24[('!A9&1I;F$$P M.SPO=&0^#0H\=&0@'0M86QI9VXZ(&QE9G0G/@T*)B-X03`[ M/"]T9#X-"CQT9"!S='EL93TS1"=W:61T:#H@,3`E.R!B;W)D97(M8F]T=&]M M.B!";&%C:R`Q<'0@'0M86QI9VXZ(')I9VAT)SX-"BT\+W1D M/@T*/'1D('-T>6QE/3-$)W=I9'1H.B`Q)3L@<&%D9&EN9RUB;W1T;VTZ(#%P M=#L@=&5X="UA;&EG;CH@;&5F="<^#0HF(WA!,#L\+W1D/@T*/'1D('-T>6QE M/3-$)W=I9'1H.B`Q)3L@<&%D9&EN9RUB;W1T;VTZ(#%P="<^)B-X03`[/"]T M9#X-"CQT9"!S='EL93TS1"=W:61T:#H@,24[(&)O'0M86QI9VXZ(')I9VAT)SX-"C0X-BPP,#`\+W1D/@T* M/'1D('-T>6QE/3-$)W=I9'1H.B`Q)3L@<&%D9&EN9RUB;W1T;VTZ(#%P=#L@ M=&5X="UA;&EG;CH@;&5F="<^#0HF(WA!,#L\+W1D/@T*/"]T6QE/3-$)V)O6QE/3-$)W!A9&1I;F$$P.SPO=&0^#0H\=&0@$$P.SPO=&0^#0H\ M=&0@6QE/3-$)W!A9&1I;F$$P.SPO M=&0^#0H\=&0@$$P.SPO=&0^#0H\=&0@6QE/3-$)W!A9&1I;F$$P.SPO=&0^#0H\ M=&0@'0M86QI9VXZ(')I9VAT)SX- M"C0X-BPP,#`\+W1D/@T*/'1D('-T>6QE/3-$)W!A9&1I;F'0M86QI9VXZ(&QE9G0G/B8C>$$P.SPO=&0^#0H\+W1R/@T*/"]T M86)L93X-"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE2!O9B!C:&%N9V5S(&EN('1H M92!F86ER('9A;'5E#0IO9B!T:&4@0V]M<&%N>28C>#(P,3D[$$P.SPO<#X-"CQT86)L92!C96QL<&%D9&EN9STS1#`@8V5L;'-P M86-I;F<],T0P('-T>6QE/3-$)V)O6QE/3-$ M)W9E$$P.SPO=&0^#0H\ M=&0^)B-X03`[/"]T9#X-"CQT9"!C;VQS<&%N/3-$,B!S='EL93TS1"=T97AT M+6%L:6=N.B!C96YT97(G/DUA6QE/3-$ M)W1E>'0M86QI9VXZ(&-E;G1E6QE/3-$)W!A9&1I M;F$$P.SPO=&0^#0H\=&0@8V]L6QE/3-$)W!A9&1I M;F$$P.SPO=&0^#0H\=&0@#(P M,3,[#0I*86YU87)Y(#$L(#(P,3(@86YD/&)R("\^#0HR,#$Q+"!R97-P96-T M:79E;'D\+W1D/@T*/'1D/B8C>$$P.SPO=&0^#0H\=&0@6QE/3-$)W1E>'0M86QI9VXZ(&QE M9G0G/B8C>$$P.SPO=&0^#0H\=&0^)B-X03`[/"]T9#X-"CQT9"!S='EL93TS M1"=T97AT+6%L:6=N.B!L969T)SXD/"]T9#X-"CQT9"!S='EL93TS1"=T97AT M+6%L:6=N.B!R:6=H="<^+3PO=&0^#0H\=&0@6QE/3-$)W=I9'1H.B`W-"4[('1E>'0M86QI9VXZ(&QE9G0G M/D%D9&ET:6]N6QE M/3-$)W=I9'1H.B`Q)3L@=&5X="UA;&EG;CH@;&5F="<^)B-X03`[/"]T9#X- M"CQT9"!S='EL93TS1"=W:61T:#H@,3`E.R!T97AT+6%L:6=N.B!R:6=H="<^ M-#4Y+#`P,#PO=&0^#0H\=&0@6QE/3-$)W=I9'1H.B`Q M)2<^)B-X03`[/"]T9#X-"CQT9"!S='EL93TS1"=W:61T:#H@,24[('1E>'0M M86QI9VXZ(&QE9G0G/B8C>$$P.SPO=&0^#0H\=&0@6QE/3-$ M)W=I9'1H.B`Q)3L@=&5X="UA;&EG;CH@;&5F="<^)B-X03`[/"]T9#X-"CPO M='(^#0H\='(@'0M86QI9VXZ(&QE9G0G/@T*)B-X03`[/"]T9#X-"CQT9"!S='EL93TS M1"=B;W)D97(M8F]T=&]M.B!";&%C:R`Q<'0@'0M86QI9VXZ M(')I9VAT)SX-"C(W+#`P,#PO=&0^#0H\=&0@6QE/3-$)V)O6QE/3-$ M)V)O6QE/3-$)W1E>'0M86QI9VXZ(&QE M9G0[('!A9&1I;F$$P.SPO=&0^#0H\=&0@6QE/3-$)V)O6QE/3-$)W!A9&1I;F'0M86QI9VXZ(&QE9G0G M/@T*)#PO=&0^#0H\=&0@'0M86QI9VXZ M(&QE9G0G/B8C>$$P.SPO=&0^#0H\+W1R/@T*/"]T86)L93X-"CPO9&EV/CQS M<&%N/CPO7!E M.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@ M/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C M;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA6QE/3-$)T9/3E0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)TU!4D=)3BU43U`Z(#!P=#L@1D]. M5#H@,3!P="!4:6UE6QE/3-$)U=)1%1(.B`P+C(U:6XG/C$R+CPO=&0^#0H\=&0@2<^4%)%1D524D5$($1)5DE$14Y$/"]T9#X- M"CPO='(^#0H\+W1A8FQE/@T*/'`@3L@34%21TE..B`P<'0@,'!X.R!&3TY4.B`Q,'!T(%1I;65S($YE=R!2 M;VUA;BP@5&EM97,L(%-E$$P.SPO<#X-"CQP('-T>6QE/3-$ M)TU!4D=)3CH@,'!T(#!P>"`P<'0@,"XR-6EN.R!&3TY4.B`Q,'!T(%1I;65S M($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)TU!4D=)3CH@,'!T(#!P>#L@1D].5#H@ M,3!P="!4:6UE3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R M=%\W,3DX,C'0O:'1M;#L@8VAA6QE/3-$)V9O M;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE M6QE/3-$)W1E>'0M86QI9VXZ(&IU M2<^#0HF(WA! M,#L\+W`^#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA M;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU$$P.SPO<#X-"CQT86)L92!C96QL<&%D9&EN9STS M1#`@8V5L;'-P86-I;F<],T0P('-T>6QE/3-$)V)O6QE/3-$)W9E6QE/3-$)W1E>'0M86QI9VXZ(&IU$$P.SPO M=&0^#0H\=&0@;F]W$$P.SPO=&0^#0H\=&0@8V]L M6QE/3-$)W1E>'0M86QI9VXZ M(&-E;G1E$$P.SPO=&0^#0H\=&0@;F]W$$P M.SPO=&0^#0H\=&0@;F]W6QE/3-$)W1E>'0M86QI M9VXZ(&-E;G1E$$P.SPO=&0^#0H\+W1R/@T*/'1R('-T>6QE M/3-$)W9E$$P.SPO=&0^#0H\=&0@8V]L6QE/3-$)W1E>'0M86QI9VXZ(&-E;G1E6QE/3-$)W=I M9'1H.B`T-24[('1E>'0M86QI9VXZ(&IU6QE/3-$)W=I9'1H.B`Q)3L@=&5X="UA;&EG;CH@;&5F M="<^)B-X03`[/"]T9#X-"CQT9"!N;W=R87`],T1N;W=R87`@$$P.SPO=&0^#0H\=&0@;F]W M6QE/3-$)W=I9'1H.B`Q)3L@=&5X="UA;&EG;CH@ M;&5F="<^)#PO=&0^#0H\=&0@;F]W6QE/3-$)W=I M9'1H.B`Q,"4[('1E>'0M86QI9VXZ(')I9VAT)SX-"C`N-#`T/"]T9#X-"CQT M9"!N;W=R87`],T1N;W=R87`@6QE/3-$)W=I9'1H.B`Q-24[('1E>'0M86QI9VXZ(&-E;G1E M'0M86QI9VXZ(&QE9G0G/B0\+W1D/@T*/'1D(&YO=W)A<#TS M1&YO=W)A<"!S='EL93TS1"=W:61T:#H@,3`E.R!T97AT+6%L:6=N.B!R:6=H M="<^#0HT-3(L,#`T/"]T9#X-"CQT9"!N;W=R87`],T1N;W=R87`@6QE/3-$)W1E>'0M86QI9VXZ(&IU$$P.SPO=&0^#0H\ M=&0@;F]W$$P.SPO=&0^#0H\=&0@;F]W6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0G/B8C>$$P.SPO=&0^ M#0H\=&0@;F]W6QE/3-$)W1E>'0M86QI9VXZ(')I M9VAT)SXF(WA!,#L\+W1D/@T*/'1D(&YO=W)A<#TS1&YO=W)A<"!S='EL93TS M1"=T97AT+6%L:6=N.B!L969T)SXF(WA!,#L\+W1D/@T*/'1D(&YO=W)A<#TS M1&YO=W)A<#XF(WA!,#L\+W1D/@T*/'1D(&YO=W)A<#TS1&YO=W)A<"!S='EL M93TS1"=T97AT+6%L:6=N.B!L969T)SXF(WA!,#L\+W1D/@T*/'1D(&YO=W)A M<#TS1&YO=W)A<"!S='EL93TS1"=T97AT+6%L:6=N.B!R:6=H="<^)B-X03`[ M/"]T9#X-"CQT9"!N;W=R87`],T1N;W=R87`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`[/"]T9#X-"CQT9"!N;W=R87`],T1N;W=R87`@6QE/3-$ M)W1E>'0M86QI9VXZ(&IU6QE/3-$)W!A M9&1I;F$$P.SPO=&0^#0H\=&0@;F]W6QE/3-$)V)O6QE/3-$)W!A9&1I;F'0M86QI M9VXZ(&QE9G0G/@T*)B-X03`[/"]T9#X-"CQT9"!N;W=R87`],T1N;W=R87`@ M'0M86QI9VXZ(&QE9G0G/B8C>$$P.SPO=&0^#0H\ M=&0@;F]W6QE/3-$)V)O$$P.SPO=&0^#0H\+W1R/@T*/'1R M('-T>6QE/3-$)W9E2<^)B-X03`[/"]T9#X-"CQT9"!N;W=R87`] M,T1N;W=R87`^)B-X03`[/"]T9#X-"CQT9"!N;W=R87`],T1N;W=R87`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`@/&AE860^ M#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT M/3-$)W1E>'0O:'1M;#L@8VAA'0^/&1I=B!S='EL93TS M1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE'0M86QI9VXZ(&IU M2!I6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE M'0M86QI9VXZ(&IU2!N;W1E(&EN('1H92!A M;6]U;G0-"F]F("0W,RPP,#`N(%1H92!N;W1E(&)E87)S(&EN=&5R97-T(&%T M('1H92!A;FYU86P@2X\+W`^#0H\<"!S M='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E M$$P.SPO<#X-"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE2<^#0I/;B!-87D@,3&UL/@T*+2TM+2TM/5]. M97AT4&%R=%\W,3DX,C XML 15 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
RESTATEMENT OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
3 Months Ended
Mar. 31, 2012
RESTATEMENT OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

2. RESTATEMENT OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Subsequent to the issuance of our condensed consolidated financial statements for the quarter ended March 31, 2012, we have discovered an error in the condensed consolidated statement of cash flows. The increase in prepaid expenses should have been a decrease in prepaid expenses for the three months ended March 31, 2012. The restatement does not change any of the totals previously reported.

XML 16 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2012
Dec. 31, 2011
Current Assets:    
Cash $ 5,552 $ 2,517
Accounts receivable, net 1,670 1,895
Inventories, net 97,284 136,094
Prepaid expenses 1,519,864 253,878
Total Current Assets 1,624,370 394,384
Patents, net 5,374 5,518
Deposits 2,299 2,299
Total Assets 1,632,043 402,201
Current Liabilities:    
Accounts payable and accrued expenses 2,295,230 2,038,999
Obligations to be settled in stock 1,025,400 665,500
Customer Prepayments 39,970 39,970
Derivative liability 636,000  
Short-term debt 839,747 839,747
Short-term debt - related parties 224,600 149,600
Total Current Liabilities 5,060,947 3,733,816
Long-term debt, net of debt discount 31,689 29,606
Long-term debt - related parties 1,425,522 1,425,522
Liabilities, Total 6,518,158 5,188,944
Commitment and Contingencies      
Preferred stock, Convertible Series G, authorized 200,000, par $1, stated Value $50: 125,783 and 120,827 shares issued and outstanding 5,825,965 5,621,665
Preferred stock:    
Common stock, par value $0.001; authorized 2,000,000,000 shares; issued and outstanding 33,930,576 and 27,780,205 shares, respectively 33,930 27,781
Additional paid-in capital 66,620,691 65,281,614
Common stock subscribed 360,000 360,000
Accumulated Deficit (77,921,746) (76,272,848)
Total Stockholders' Deficit (4,886,115) (4,786,743)
Total Liabilities and Stockholders' Deficit 1,632,043 402,201
Convertible Series B
   
Preferred stock:    
Preferred stock 130,282 130,282
Cumulative Series C
   
Preferred stock:    
Preferred stock $ 64,763 $ 64,763
ZIP 17 0001144204-12-032173-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001144204-12-032173-xbrl.zip M4$L#!!0````(`.]HO4!NT6[_/T4``)A"`@`1`!P`;G)T:2TR,#$R,#,S,2YX M;6Q55`D``U$"Q4]1`L5/=7@+``$$)0X```0Y`0``[%U;WN M1'>$D:&XV]/>D"UYPN?T;6S/S.YY<2`H69Q!H`%D6_/K3V:!)$!(0K*0Z=Z9 MA]TVU"6_K,RLS*PL].,_7T8>>6)AY`;^AY;4%EN$^7;@N/[CA]8D$JS(=MT6 MB6++=RPO\-F'UI1%K7]>'!_]^%^"0'K=GSJWY(OON3XC-\(G%H?N"_F7S3P6 M6C$\\K&KS4@WL"?N1T+9$R#".QV>GI\_/SVWF/%JA M$/`!VW8P.B6",)OLUX3.,T*TMJ2VE^/QF5,\")P]-X.F:GT$B`5BQT[7F_,,YS`M8_?&2Q:T=<+%&<1#DS MS^9)\A.`:6!%?=XA?5&"!=[@2%%I'_ZFI!,2XA3XG"ZI=IJ\S#6- M2YNJ2=.X!5).")=S[RSBTG#+!H0+W1F2\*$5N:.QAZ+!GUFA'08>JR;>O,

2_,&-R^R5R=I#^ZHIUFL`"N3OK^;$;3Z^"T2CP[^+`_OUN:(4L^C*) MN1$$PTCLP(_92WR+=++`>_C:,R3#%.`_B4JB\+,(_'JXN^\^B`\<@2J:#V!8 M)[Z;](GXB"WB,-L=61ZLY\WGZQ9QG0\MUWF@LFY(#Y?2E4HOE9[054Q%4"[E MCF!Z;.J2IDDP^H,JXF2M"UD1%5W4M1]/JV%(\*:B=G9E1<,M44FX M+CE4J25Y^.6NFX4F%H!!W\LN!4SJI6@*2D^^%#K2M2'(6D=5C6M14JZ5!UD4 MZ0.EK0M=EG\\S9)9(#P`O0=)Z7NLR_KQU20,88_9>H%VA*+*1J^G=57A6C8Z M@B+V5,&4Z)4@PUI0@UYI5U+O07J0Y-:%)%)5$<4,EE+*\^@^NE;?]=S895%# MD1FM"U741%/1%\B6JC<1!:X;3WQP2D-!'-SB0>!J'[)W@&KX581;LJ MXJ-*ZX*BAF46;@/Y>:Q=L/A/X(4\L>:O)5@13=9R6->17Q#5P'^\9^$(9?ES MX-O-A&B"H90TP\P(:RG=>6RW++9@]W=Z5NB#Z8PZ-KBR$P^\2J?+!J[M-@VG M!@9'T'431E2T!=;-./*XX3VZ;M$MLQF(`5BJSZRA)A8MK*9G)'<=[0644<3` MDV\6'A/QR%14,KM?0FAQ_YMO\;]:WH0U#(:J@<+)IIS;]_(4%_!,HC@`-[GC M/&%\T513"=N";)I9>5M!>![=#6SY?AR$4Y#%AD$"1";\K2P098FML('?1-&D M89NW#DI$5=V0-VS>">G+BN7&F+"(.KX#SEH,%I/Y-NQ_^UTY"+C/?!>BE#B< ML!V!TGD`4Z)EKP]?:EPC34P-A*IKI39B0^"2V,1F6@D-;3A5Y-RVE*6W@E8U M=-FH45&U5B[<6$! MN-@61:G4Y*S"4[`\CN-B=MGROH(\W/A7UMB-+:]A2ZQ)$-1I&A4U,P-V!>T; MMI"[23^R0W>,/9OF+VL4]A$M'ZBO!U`>ZGRUIA@KP)8/3V!#=IH?ME-48E.E M&;.K93%.5Q!E@YR(P##R'A5&R.34,FZ:6A'N;,.01 M?XF'+/PFDC`47#Y)H:I*Z0+L&O+S.)N_EA!)"8IA:)*D+O!M6KXE6]6\<$HU M*[GJ9<%4P36\LL)P"AYA9X1&JF'K1^76A6I0U=34E;YM'L"&E6QF9ELU9IGM M#9OFJLQVQCPU;071YU$E0U*-4FM:W/'&0>1"E,\CL\9:38/O\F9V[RNGNYAQ M@NCK$0^9TG8L[KW8W@0#LI^"P'EVO::YK.";J[*>2T1MQO#JX\S:A1)0P997 M=I:))]U%"P,QR*%CJ5V!H>_RXVD5$*OAODWTN"MB#0\]RR%O#!N_AFS`0%&= M?>;F'A15IJK^HBC4-+1:-@P(EA]46&HQEPI9!V4S[M?X.(>"K&R$7.;PY-OM M-T&R$GE=`L_Y(',MWP[?025?D:E>AQA@Y=N#K'*70EG)@C>3_GIA*Y5@;]:` M5YQ-KH2ZS_TY00M[M"2+\'`5W)(#R\-H^FKH^]3TA`N@Z2L9T`A--Q6I%H,O M(WQ%!)%7=$UNG*;7"ELV*\$^D*87H.Y3TQ.T^@:T;Z;HJY'O4]$3)A@-W])5 MJAA*'1*O<(]&;*`S6R]DQ6RN,UM$7I/D)WQHO.1K5)+K$`.5PV]B&%"T9A:!5RAJA@]?/ MUXZSL?7SM2LQUL^+LF%FB^O>H'Z^=IQO6#]?N_2JR\'>6Y7/UXWUCO0MQF/+Y6CT^+)^OX*?773Y?NWAB^;Q&)>W-R^?K7HYI3/UXT4R^=A^0YEEQWLUE,_O$DKM M"JP9Y?.'1-R<\OD4]4%JR6DSRN;D-=7/D^;5SZ_Q(P:Z\AI<\KG M#PS[+%W*3R^4W(ZRN?I\TKGU]B1HVU MY+09Y?,'AMS@,.YPY?-T'^7S/X5!%'T-@\$V):_FZ[ZXK^EFS[S6K@2J7&N" MTM.OA0Z]E@3Q^DHQNYV.*"MBDF-3-2F#+T-K'@06@EK1$%X]N0YS+J>_1,RY M\6_X;W!@8M^.W:5JV`HGK1$\9V%%M2>Q6:-&7,?YR4IU:]&KAP_)=0:.BK&;N`52'LTG[BJ7`C8,/ MEE++E>YMQK!4+A,R+*-)Z^":IGS@X>FBGCUO*5)"P0<<=W\F/DIP(?&+Q,'"2G877$C>-57AA M2S`,U:!F3AX.Q8]-RI0ON&R<*DG(/=G,)@TW85@ZHIWQ"PM?&JI0B)-2/5>T M4TYY5==D76E:XU89=`0T)'MK;#=@Q?@BL!ESN'9@_(&&]LL`>=DX!F#&3,V7 MBJRF?LE-6!B"QLFU6F+]+=@H"&/WS^1G2!MFD_#"6K;$:PWIA1I2RV,053XQ M?\*VNH=WF$7E];%B]@.B!8(+E;]YA6ZBD=5`2E5#5\V,DI:075@EYGE8X<5\ M:.CA@CHCUW>C..2_Y]90:P1"J>JFHF:R4-6`K$@'I&\OH?/^,V[KT@)5+9"R M?/$0@V@6NNCEYWVDVA9K.3=<-:L!RB;DL@"KJ2_ND6-KR@.8AGIL^+F*O,-6 M)+D\#JDA_?1J,%ADJ$FBN!Q[(+6;(H[9->8F!A8H?T#`^EQ,!L`*VY^:B<99 M?E@WU91S]UJ6:*Z45+QV?8@OFIU4Q!H*FE>YZFCR7)A]GV-V!L,]-?1G76\2 M;W/85@'ZBE,FNN.&`'9'$-MBQGW9`"93%OP;PU^E9T[G"63DD7V>C/HLY,W3 MMJ\X:5W%B!)FX$]@=P-[@L;ZVHULRTNVI&MX MMHW<2[DOB^=!:?JEVC-%0=9U55"NJ2F81J\K4!!UVKG4>[JL)S\A]K.4_";W M2H(6--^'%H*XFX[ZP1;W"M;16>EGQ/&SI_A?Z^+S[?U-0FZ.E@6)R2^+W[)' M[H#Y\6=KM(U?LB=*I=;%S>?>[4^]^YNK.W+S^2K[L^=YXA:D=X#[#E\!S]I& M\%\O!4`NNH@)D3DRBHR]=CT67EDQ>PS"+:[F[8NOX'[?@1(##02\'0P`P41` MX#NV_&F6Q3DR5^GX)%JF%SQCAW'(GMQ@$LWI&R3>#`PY[Q6=D1_^)AGR.6<8K+F#KA[W M6Z+`,->0,@Y&X+!P+6!=2CJB_>+R>;OO2A`^M)5 MC8=6S,=$N?"":))6:''JD[&`-`<>)W;=]8%"9"M0V6>$#0;(;YC?BF;LY8J? M_'/,W1[H"!X=3-:?)H*3`&^C`(&\PHRN#T(\XFPZ(1%(,9(2 M[5%"'#`%>K#^%"6_"'\,`A-EEJ3,BO&9YUHRMV:@)I@ZC:-$-$9@$KG\!S:_ M,@MV:-*/V!\3U/'4;I2-WB8W/K'2#Z>6GY$C;;^!%5$/KD!#Y'PEUJ)&21<<7T79/BI;\R37DD;CCJQ, M#:-"92L_WDMJF:6#H:B4(`-=P,_A&?D$69;>LB_:+$HGNO/M_!XP77K0;S^2 MI8H]K7=IJ$)'[%T+BM2E@M'IRD*7*K)!=?/R"GKS@.<'+SYWW"=PIJ8>^]`: MP.QG8*#',;EW1V#F/[-G^(,3,,.A.VC]\!B?'Q]A[_&V?<]AOPK! MR)X1;"JF0TD2.%:]VYM?._A_)L,<'_%P;M'YZCPYX"='.>6@9'SGU*HC@OM4/3XZ-T M"NS-ER]-0JAK7B7N;8BYO6C?<_3G<9A M72(S&RM5#2$9`T1['&\FNYHXG9-5@Q\?S7.A>R=M/[@D<2VPU%K,!K_T+/#H M80K",\0%/0*TS$+GGZ=B?XF`K/T27J.8[$T4*G`,HYS:57*#]?N(1;=$:@89 M#>&&7+/A`N$`87CD_C!NP$%X1L+'_CLJ*B=454_@_]^WRE0EW9@5$3;F+`+< M<]<9GVZ):MI7L-PX2]6_\7JOZS'[GQ^]4;TV]"- M6>GN\P;N:3Y6W6Y]UZUN?2M:?1D;RK:*6ER'U?F+=__!O/N&U35G0%L4?7!P$83PD5IHCY=5,29U$-$OD+]*EZT]-TB"+E&9-R;M%L')\5#E: M>3^K0UOP*5N0=GS$2Q86+PLE?GC$@`7G2SG;/:=4S?^,E.JZ9->W0LBWGHK< M/?_4A'3D/K"5);4.E73<.<53NO=55@P6&2P"WM!!`YP6.&9MX_'1?UO^ M!`UTT;;E:\1V4KQU-*[;O\OWYW7NS/:>R[=,?8U!6[KQZ$I)RI!WF/V\'"\4 M=#)[K^M'<Q.@?ON#NILD&(J=+%`DFY4C[Y?3TCS&%`QP7-P8=W= M#EXEA;G@;W)?$]RCWUD\JU(8'!]5RF*_SE!LW3,;C^S#75\=[;R3Y_*^Q_!@ M]7S%F;9AX_L:;7F#ETCX-E;G;;:J2B=:BX?SJ$B91T6W#*]4S&Y";76F]=TE MB]Y1=6^YC_7:^MVRL/9\V]MLI"G28+[#\S@E04;QAF3E$&,5]Q8$ M[+Z@?`SB!).^QW8Z\MERU-MYVGS>/-)+G>:M): MI_J_212[@VGM`&L"L[XV&ZO1^76[?-I\N0A^7JT]P2*ZXR-\RY5*N+.'@0?D MC`*'>=]++?;BWCI>;T"POS.\U!I-1ND/V4_2J^/`(C^]-9G>N'>CXZ.$K_S& MY=ZKKTMNOQRJ$-L4&WMJT)1T[]PA.3[ZGK/:_\_>M34W;N3J=U7I/W2YDJI, ME:A0$D5)F0D^S1%BVV;&8I4>/%E?_T!T,V;;I;&DDTYVH>- MQR;9#32`!M#`UT/PS9(NJK=);;_=L=(K%K+O<2:O6BJJ5T5>4J!9X08C^MHV M20V^.*&Y*NC2\K\IU`5L28!9YAE!WDQ+=7L6OSL"WO#($(%K)QAJ MFQ:BNCHF>[*X;>:,Q^JA"\D."-B3YW%JW5!BA1`)$,_UDMU2K54EU59<0K3H03T!5" M3XGI)?@4R7@_^5WOXX=RBB/Q3YBLC)ZF7"5_Y-[$\E$>BP6"*(G%/SI`0VJ` M.\RWD+8TJEI,,)ZC(2Y;L6`XT2?Y$@`8M@+_I2]?*19$D)6E8\?K^48YXICM M,X'3+@!AG,!23(3I%H@Y(#&3-(PA80H2I""R]FF%2)08?,I/D``7,('$P\6" M?)I0[\2%RD8`YLLGU$(Q8K04$HB'I=+_,`5Y^U@,GIK(DK\,R<:*B^S%N_\T M+)O,>4GFJ"0V`'1`(CAT/"!YDP.2XZG(7E+-V5*+[QELE[-9=P#QIIFD=Y[W MCKV9[6?SCC+?>^;",?=]Z('G,?>]PRQQ4U`+VG/R.,UOY8MS[RWP?7,[[C3,[B%)\ZT2(NY:7SGXE^!"I5E1F^,6"X1,D MA>LMR9`MOT<(,ZM3`4I)(TWA(T&Z]):2)"E`B]2?Y.4DXF:+B;B>H%B065V+ M+O^EJ;B^?WAYILT'B%]++-@+'CO6HZ]5ER-&==Z3@,QQ'SQC]NN)^.\&.\?6 M+Z33>UWH.ZN1QP]H^@?._65(YZ^E<2]& M06_N'`5]39IDR?'2`:`7JR]`+]::^A'[?-OIOH3A1T#N(ZN/UN.(?9Y].3=@ MRL^OZ,%C4&^HQ;G%$SKR[C!Y=\#J^AX/I]X.^UR6,Q<+RZXSC3'.61K:G(G+ MV!<1N0@)8Q'1_.`R_(U_5IGO]XR3DXD<$VYY3?D<(=.WA4S'(:X]]K,8\(B? MGNO9'_'3O[O.?S5\N%9O'1;4SA$_?8T*K4XX94'5BX4Y5/5-DN+O+MJL-HZI MCGR'ZV^*0W[$2_Z.K[XL.7'$2WZ!ANT#+_EGT[K'?_WKY]!7;@UC]LMY<,>] MTR2=T;/\B>UBQ<<8!N[8[N3;IV*!L7]%+YSQH&OX=Q>BD=_L/%WYW!PZ0^>> M^P',OXV*$;?BX^PO^K5AI?KT:]$_;H6[\XE@VJ[H7\A%DF_-W\6JTUFO1V MIU=M:4J]H[84K5_K*.W*H*G4]':]WARH%6V@?:U\K=1/V,]9N7]A6+LF9@=R5]47Y&Z%&IW#1F3L58U>+'T5C<2O MTM)3$K@Y.5DV7'C\AGL>-PF=HR<[GGRQHJ.H%6`XG1F38&^,&)X-OE-,]9-/ M%:W9K*L))[:A*,N+'K\.DK9C\5.`7(Q"TO84=;KRBGS84"1J(!*-6JNEIOBP M*359'H#=\CA&YM@%Y_BO9WHW7/'FR2>]H39K"9WS,UYFFDY=WQ]X[A2X`,H0 M@CY(Q7`=O\-O7(^G3-@7RW$]*W@:RA;1MF-FO]+_.X0_?^'!G6N*;5>TR^2, M594:V(F*#NK1:F:VJM=BR',;/6CJ#+:+UY:T3)F"Z6&;2D6M>KM>HF M[MPZRN8W5G?"N4GZ,9109>.?Q&%G&I<=KL^00,?6)=W M3W41KDW$IDYZ*UIYPZ.%=$_?Z*HSZO_GJG\V9OW?X?]'VT7#!]ULB*Q;-X%> MZ$EP-43'9Y:59@#V80/=RU$>$*!:D8,XOF,&T MZH_,M'S:8*-N7-M]P$_*4Q5:T&+!3#0JX`[[J:)^8(%GH*T&^7B*(4/%U&V8 M@!\0"J+-`W@]]>@_2P+.'?8%V%-IB$1ZB?W&'0><=7999B/#=!_\;X@IX,.K M(!>D;G1EEFMX)MT0W`.=G`2NM]BIOYC/7.D1S.>_(L-S?D.!^HB0YH8DFSN( ML`5PW6Z":_2/*M5ZQD%:/_\LK93B/7,=-'HY#7;J$`*H+1AD+C&=G766K,^& MY6`$>.XD/4))=L$_XP'$1H'QF+MX1T5BTXNY*24+&<0D#,X=D?5EP7]FRG/4 MN(X;)0O%,WD-5ZM`F0YD::GT],K99XF\Y#['0T4*:^^Y[J$73[>.+'&Q>_Q&U)K3\.^3C*^J"U5Y+ MQ+Q&S,"+L2C'B?F;J0M.Z/_HGWG;C34\U=#2PK]RZG/I&`."JDO$;0\Y"$C> M5A$V7K#:C92SF)WOG-N4->AYW&5U$,M6O:6FMZ(ETYY;I#M8OC'WIBBC.TZ8 M#1KM3J>JZ4JEJW4536\WE4ZUTP`RVO667E?U5D7?5<)L1ST1+0A"_GU^.6;C M_N47UNMWQKL.D]ZH(6:$=R)`0'61A-97((;B9HXH"H:M%5_H M42Q`U.M,K!G$TB(*9VX8^('AF+(H^X=*O5IJ:`V1"A'IZ"0:Q[CMAWJMI#6K MB,`&S\^74WD4Y9O\Q@CM@)DA9I0@L'>4F?&$1E3&[>O)P+&3#("S'XBB#K#ML7Q65)Q7FE&;3K&38#9&V+6)L'G4M6: M/[;`N!3(6%)ILQLEK+9U36VV>DJGT^PK6D]O*:UN?Z!TFZ"0@TJKIO=J2Y5P M<'XV_EXE_-*^_#P\DP(Y>_S(MOI8O5PL#,\PA7M^.>R/5BK(RT;92`?'_3_' M2OMT^/DLSF-\9'/C9A(?6TXA6G\\BT(=(+Q#,\I>8>*),K03%Y7(BU)0*,T@ MO9X?8(UZ2?R(&LFNP;WRRRS]69`B^!TELQY<[YMB@4[A@8H/4_&,!ZP6!K&V M8.?!#SG@M,`$;K&VID0*-3,FWXQ;U(2H=VTY.MWHZO)S_\^(I_V/)7;9%[]C M_=$(%G/8/J66C'3)6E^PGGY'HT7O%`OQ2^SB]&JT_DT@R`PG`;,MAP/Y6!^D MN#<*48%UKJ;0_HEA3T*;.!Q?-L(,<-Z-6TX\QM]-Z>1X%0_%!>[Q)1X+O7GB MX$9*SQ_#WOC?$N&N_]R/.RV3R.AWD_3W!+MD7-*-SOA*WMNFMM\(CT^$1O?+OOF=L'MZ%L7 M[5YO>/99Z9R/Q^=?MBPPE](7O7L]7P2^`8.>Z9M[T?1R0-NZOKGOF-X*@>BT MN[]]OCR_.NNA)3B_7&P%^<@V$)IE ME8/+CZRKFDZ_2R71R"YZXUJ@;NO:%[8?\,UH6==(L.U8;V.X MZ*%+XP'B0NF,YHF_=;VD-K91R1S+2@7\FVIEE\3LT:BLVG@OHI@D#S[%M@UY MVWP[W2Y4JY>TAK;5QG`83MFK,5`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`X!W^%%BV#9 MG0E_9OPL$FY<$P3"XX:>:'/R1`$=SI2:-WRLJJ-F*93^S"S]<#:SQ>X#O(&H M-`3Q?H15PKL:DW-^41<0_;7OXSX&6U%)U=(OXU M4!\R3(`)N5X@`F-K.@T=5T$]H6(CXB#=PAN"GP(;NPG:Z(J*`9/H"3QN4+.Y M^,#DSG,=:P*N#37E4AD>]A9A$Z]?3BO9'(=^PSFE^Q`/]XP/:9!Q@2OCL)?93,>&7D@"`?,_]=D"6&N_.0.#*:\ZQ MAY+/#$\H/@[MF=2K2#5]1NS515J,LG`K/&7[J5B`!_@L9=NPR@YE$T?RQ::! M)^G6-'/'*\J'L#J$7AV5#\K;7R)#3' MF;CH,<,:MIXSL+1MV);!'J!6RY5(%A#X!K8DP!=FH8?=HP'RPP_!**5&0Z[, MT0"TAK8`,A=]I=1?B$:8''OXX-2@=DEVS6 M1ZRLHJ?=&01C\"1,$+36N*45*C%@,GP=M9%6K%CX259?4:6I8Q-VNUAU;.4- M/>K#3+WQ091K@2'C((,.QY-G]&J09^EHB%2&4;K%(F05#QJ6]Y8\_P[ M-[1-Y#Y:38;R"R_]%3HD]G$I+4L7&A&$((L,R[+/@B8*6+Z8M4L,=V)E?"WP[OR.';*XS)*%@%`$T?'J8Y1 M%C>,,F,&6_D]M1NCFP(.%VRNL#5375^%!*0I>XI7&E=X,_!<0P(^HOY0R6:V MJ9N,'"X%Z!NHDA]D)0[,C^M1G:?MPF(F5=;P.-8<^]3%3E]B4HZ_1L M@'B16#Y8KTSJXD!)%@Y&RI?8QI*D?`;:B&.G(1T02G^!I=R%9;Y[VT9_)$GG MB&U;B:(_<,<=WY`;,W[R6J"A^HE5!*FTK2G,$^9[J!*86(HKGZ*4/H@?UCW[ M^QX/OYFI6U93=$)G:+8Z]Z*5:J"-`CPYV,'Q_MPLOF)$->\1`7>6,(Z`@@0H1PXBUB M$[EM9=:>!&'*JYN0[V!:0+T7@1ZXZ('$[-I/U)66U%?3P?V-E-UD%LK@#S_C M*D>U<#.9OQU'MBY".#5QP=X?[NZIPN:Y'D3D,DDR>8+:_V&@P:G+)8)OP?X6 M?HVZ4R)$&5=D3V!+36*%DL3G2?U*:+%4.TR!!*$G-\=PYCH$W>+X-Z(Q)[`" M6\#_>);_+?+Z)O`M%Z)`F6UR)^"/^]C4X]]9LQE9A9\&Y?-RIPPT>E/_0YE= MS0&`U_)_-3+]56^X9RH M*_+95[8ARR>3T3MQ9,@(G?*]*EPZ.S`3L+Y1%HB(#Y!XF8X&V>,.^)38>VD\ M,MMX$&$H[J8AGD#3KSWA`P121\#1F(HTL?A@9BNEYBW\E_BHBT$V[.B!G61A MEJ9!D\E)-2X7"S*YE`P8):Q3(Y(NQ#L]DCG@)OH^F)**/SD+O9GKBPODQ,Z- MOD:4EP%OQJ%74_Y$R@V0[Y9$#'_])#T!_)OH@R74X`Q[RWC_M?R]X#/3!,B<(O[:=2>HWI+?+\ MV)+%+@F'[EJ6!2RH`,Z6RG:$V\6 MYA*Q$\:/^+GY98*E^+Z*?XX=7SQ5(-"&"]B6!2P)(Y26]VJQ$7$#U2-))966 M'00(B$(PZ#[Y$)B^'G5955=+,0T@-MV/_2@SA?P3C(O_VOLHH/2FLQ!E%R2= MCLDH3REG42S`;W&L!XZU4NB(R+9;)Z1D*+HA(G-&&2"Q/H@;`^J>0AI(H>Y% MD53Z88:1)^A8DJVCY',FN2MVC'C"0AM]"SE"&3L1@#[(9"[F7P-+,2T[Q(Q? MF4DD32-F+DRBE'Y3AI$S-Q!GD+AS<6]BB<2#`+QT1XQ M-@_(Z`WPO./WZ":PN/"+#>?NMCOD\]SGK>$@[2&PU+U^TBQ018SAWY620UHO MOBREA">!!*P>NZ0E4L'4TQ&L2!K^)'F8)'$"NDZ'-W0OFSR->)1A)CP!ZY3< M0;RO0_;G&/7V*Q6S()TJ!&V>&J;$:,7[MC"=#3;6HHPVA.%37HK##W2T;7Z/ MV6X)F#%W,IW]]S4"9ZS*_$5G\-FY^.'U7^+.+QS=,EUQA MGQ,7(4(8XJ:, M'[!H[X@Q=,08.F(,'3&&\@75L8`Q-&_@UA"9.[2=%FBBOF7#XWM`&6KJ6JFN MK=.U`T(9:L_!C>[*BN\$2$!ME%1]G>(?$"I"3=-*M>HV"!KY-&$9J:%3.^F' MY8G9_]_>U?:VC2/A[P;\'X2@!78!*=&[I38;P"_RGK%=)Q>GMW>?"L51$N$< MVR?92;N__CA#4J)DR>].[-2+`ILX%D7.D,,A9^9Y-,.2G97P7O9XYFQ_,&]E M9&)_X$=8"7<[&DYC=KE#MKYH!*F6DR0+8$\D;QNZ;&JKX.CM\30R7;)=F_;[ M,D#C:'0?8%:^/Y#N@_V:/IKCR-I6@7#><#"ZJLNVZAZ&%3J,P\YK0<^LZ3,? MA?@V0GQ#*)^?%WI&EW672-'8#)_IIQ>B:CBRZZZR2^P"P6)-,WF.HS_N[M`4LNM M-XUF2S$T1R=#<&REX1JZ8CBF;5A>S;6;VP\D[61JFZ=2\[+;]+HWU_6;SF6W M!W`\C:^]3M?K]3#0U+SV6IT;Z;K3^Z-T]K_5JMLUX8B86?L$Z0F0>XJI+VGI M7SB48BB/A>-(FA(!23/A9,H2OC!IF[+VT,("EM_'DVA;P7@4AQ-(,YI&T&RU MTA1`2:9CR/EE*1))MBO4&=)L@CGE3C^#9I(4^SX1;3CA>7VLZIW8RHAF$]X" MC0DP5P-$!Z\Z2:%E)H_1:/KPR/-;OIY*O6QN-2LE`3@0!A7"7A@DBTF" M3_).67H,8XB^,YR5(6>G&4'*C)C/L]G$V42!*\XA&B;:Y=2=W6>7V4_RJ2F8 MD'[E1Y,?-T*Q\,XV(E>U3=TR5,6NJXYB&NV:XCB.J5BZ8UHN>4AO.02M.X&?]:<7*P6`:7,,7' MP*M6K4!2'$V$SM##(QE=S0)V>-AB>H%/ODZLI0>K;4Q,#'3]RY>F3(&T:+G% M&*:W0"8?IMD:(ZC&><*<#2B/S[/,TW*0',V\IE.>>8F2GO*4<&P:P,.P9H>. MAZ=(`S(+;L,#,.<\+1Q&,)X2D1`+JEDJ#HIE.T,FY%#(+:=UC##X4YUA6/S% M6\%L:,RI1&JQ#P:V)%9G<]UD,L$^!=)_[&(/R;3Q9ZD(O[ M1*ZD1<19,4/6&&D MYM9.'?NCC%6:\(&!>H+"4MBJ[D%Q7.?Z1YJFCZ4/`12$LC^H'[>>RSNOS/E- M:JO?0T'W;-;Z!E9*SUBIKV2-4-[*IE#$P:@WF?%Z>(B"!Y@R@ADST(S1>26: M!'^(=65DDL*6"X$GZH"3SR_OB=^4FAS6+;;0Z!LQD5TP8414'[$V!*S84[*Z M,P4GY.O$PTPK=$I++C/5.)BMW4^(LOF2(*N-++:T'"4'/I7:I(PE2&M@H"VH M`A0Q+=!"96P8,3A]?QH',ZT@-`3O$FL%Y.ACBC4Q=J,7TE7P3]/**(:$%84/ M#Q16BICU\-G'#'`.*?$C!0#,CBBUI4,I?`*T0#(ZBKS/#2=,&UK0?<]`Q!=E<#G)&GZ.*O2@B3:R7E"I#AP="50 M;#0*>4)/PC\R:QJA'FFA91`]Q7-U5*UP)>4*UPQ MJ!M,,)F?GLOO&C^^DG%WAJSD8?A0AV(0BBJS;]GM[LF%KF>3]YAM<^C?R,3Y1C<<40KZFFCISLF%HIZJ=BJ$!8.A(Q^2 ME?/I+U9W6*=EAUVL6,6OL^_B\_&E,#\WEL3LR->\=`;]&^3`:1NF>7ZVYG@$ M8728(;^\OP[N`N+&$Z-WQ>M5<=NG3[^&")9<`H9!EH!;J['A+SL"8=`MYM1O M'?N^X3JF:Y`!F$1]INU:BMLVVTJKINN&8S>\AN5MZ]8]4S5`+YV4F\LK]'Z7 MOW3B]U5)I(L\L;AFX"6\FSS^=J*I+&5X40[[9#0N#/BR%%1U_)W&ULI#=/R; MJ3_/-XC%(3WQKN+JVFM[U]=>2VIU_M5I>=W688?Q-KVAAM\!5UY*5@S.7_!B@1AY.-1!,3=S>'J4`9U6+"='A%_Y M?0QX)YFW)Y?+6-B8E/]#>.=`DL$@,$Y<=];G/!@X0=7/20QRMQT^^2!S.U#6L5N:>*^&JZ(-F.K)C MJ>5W".\D%%QB9P4C_#M$*/`&.QKN[/JYY=;JNNN9BMEHU8A%UCS%K1EMQ3:< MNM=LVU;3T_?E^IDUA5R>M_`SG23XHP0_0KOB.Y0X_#N@+\)G?[\$3A*,EEYW M,33ZI?//KYU6Y^8_U4JGU_O*KJ7AV<3>'AQ62@X0L_#:@D$@Q=,^`!G!N>@N M&`>(WH"H;Q@!2X[Y(X!E?02(;$S>#.G6*N!AP-&)PF5.`AI3@Y\D_1B\0`)_%X?.EEU'T7XH6,29Z'P`N4]@/)[)8U,\.X<*!54XAK`"P M=^)3>@H.F!+$62RG:F49R!3\`7O5[T^?IC24X?,>(?*[@#$Q^"%]J#G2$SE* M(^S!9.8J(H^ZE6+G<,"P9$['4[AG#&%Y%$QO*9W=N%A@ZN$*8F'F_*U`A-=& M0](^V0Z):((@09[G'8);_L$`X!!F^A(,(<@MXKB=$5G21<"UA+>7C-T#.Y)V MH&A]4#O;]P<\D%1VOL3>?6(K:,YID7]/.%T:\TZ799'PO^K7U_7N M36_-,^5[3`U@*X%O(3^6!SE$P#2*` M`YMR;NWC9VGE!0-)RCG4VOD+I"CI?CAZB?SQ;R?T_R>+YO;\].]<8XL?$*KI ME^G)O/CTIEUYU;[SR]JWZ?EJO7US86US]"4E+,>5LJ\KA84SC@ME&5GQ=)/C M.EE#?C1B!@?LPULE'LM].X1E_JY$M9*5')'8RWOD0#D0>5Q"<.BQA;%<`34AY])$^J5JY M":*G`U8F1CEWV_^5S`WI-.GD`R8_PBET%,U6:"]EDMAIU;0^SJ5-%S.Z)K/, MF"M(AKUP*82M14UDN[PD\,2"1M5FR^EK:W]B._@4(,/MT M_EGB[9LMBV*]O5&GCO+8\97&41FO9DK6BZ^RR%VPHA>,RW.+T.#J"A[37'N5Q=`3W5AE[[`BFX+J9`"*`B#!D M)\JSEJ]PV<`>+XMJO,H&DL4CWO%N5?XRT:/15%EU35E=*119**MM#FA/E+%* M^&IM'0!![GL6_C*>9?J*F6O`3,23S%?-S'WC.*T*IY6E`_].(:;Y;B?6W$*6 M7,U4<2644"HEX"P!Y^S.BL"-AN%I35U76I9M*:;MM12W;>N*H[KM1J/NF77+ MW+,B<`=1KQ%'`_A4NY.J)G`QL7^(.!PQYIZ MJGZ4:/%%,&3LW"'`4L7A=U:?.P]A3)Y%]AN1]1@.(6UM'(7#?CCV!R+:'^_. M+_!4:M.:G[&]](/6YU^Q.WRE5"N3$9'%,\)S(9(RHGD]!S%6K_Z"]8UB>QW^ MMTR;A86P'0X3R``VA))F<10,.CP+6B:`J":((,A4'D4,155$%)P%#DP0Z1"; M$[!`V/?+2G81%#'*=%(JZR/':6.LZPDA[^UT(DV'68A$9&5'##O$WKL-)B]D M2A!GLWAR\!HUG%8,UXWB0I9UG$S');HLI3WV!P.QQT`W7]SE)Q]+6AGB'H5_ MA74Q"9_004:=(DP@+HG`)^XRGQX(^BB5:XBNLQ20\4I$H!70'7)/#[0"NJ,31/P.2DL&Q8^0KVY<@>H7%#F M3/XR"1"QCAL7J'F?8&DSH(3^*-&6#"73:*D2B+H,LB?[2(A M(C%YQ3"G<0D5_AYDGYIQ9KH!ER&#HRAS@FZ^%LO9N7<^_N4J2K,TW3D'3LN=?^NR8_OM5.K)^TU8O329FOO<&[U]M M$/LR[L(8U7XF2Y?<8Y<')N&*`$#ZZ`Z^*].R5A1R48QWH[ACM?*+9M9D=R[I M[_(!QU]_)LG-6P_+B^S-[7;)Y1W_F,*!Z.:IO!+C*8MG%]?$!GC2+:2%R_#K)?>0L3P79Q_TA%5)_<'*4 M'/>'J8KD'^RW67*/,$;VB"S[!T[G1?P?22<9G9/`KW(?^'1*+4\,4DY"D==^ M+@2U.,(DA*.N@^0ME_=M#G382W`.=Q:?\M2V45=K#87\HBEFK68IKM5J*`U5 M:]4]3W-MV]XI62MUO+<+(L\VY5/IVNO=U&^\/[TN!J^:E]V6U^UY+?BI=_FE MTT+:O':G6^\V._4O4O+M<@Z]U^G[$C:F"(T=@#17AM3N36_CX'_3@%*\Y.W( M:!HM!.04UDB*/CL/CUR67@+IT7\.Z,;P3(F0@(LJBC!:P(W0(J8>!AD+('UH M4-!F1(%/>68P%!`FU#,QA^G$-U,T6J"$R'\_V4SBY1$#J3F+TF4,P*X!`M]* M_4=_^(#8I-R\3D83?P#7\\%S.)K&`S#N`"@;W"VR*FL8"L',)%CW"3KZ%M*6Y-)5VW MO)K3KIEZS6SL2PA_'D2&?2I=77M7]4Y+\OY]!7;PYV(*O!(Q<]JC MJ$>[L*:Y^&9:AF[5OINF:3G:KJRBJA+#2&R,:QNJ;L_P#Y6/JE`(^,7T._%& M1$NE`M@6[1*.73NY,&S3-*Q9\J7BT;RV]AW+W=6>J(,$=.?DPK)L2U7W5/LY M`6Q)^W3L+G$)=+5@Z/-TSP:$+UU[0-@4:8S2I++?R._@B)#=)83DE/XC,:"_ MG3Q.)N-/9V7(`$%54C_T@;R:?)%\D^ M(GS-4`P-FKX3OG1^)C1^?L:TMQU5HF4Z7%4FR_LG4M[.U75PTE%!.MH^2D=; M3CK:#J5#A:/IF75OV;IF'.RZIQYU:Y?F.QPB$PU5#IF]H!S^V>#* M\=ZKLSY`]_1\5M>.K94=[_&3/1L*:J[RI@A:(8#9D$S_LA3X$,NSP7]^/R,_TZ;@*=R MSXM1QWPC[&^?R-]6:^D;Z?BW7,_N,!4G'3\\UYT^07;D*#55R[R=RJ;X>6RV M%0Q'3^&PK.$BV:1MSCY\?B;T/1DZM7'DA_\#4$L#!!0````(`.]HO4"N>_06 MJ0D``'Y_```5`!P`;G)T:2TR,#$R,#,S,5]C86PN>&UL550)``-1`L5/40+% M3W5X"P`!!"4.```$.0$``.U=;6_;MA;^/F#_0?.^W`&S'2?-[FW0;'!>6AA( MF\!)M^)^&1B)MHE*I$=2CKU?OT-)CBQ;E&@["B6O7YI:/B2?YX@\/"^4]>ZW M>>`[,\P%8?2\U>L81.CYO?;YO]^\O!X/6;[]^_]V[']IMY_KJ0W_H MW%*?4.P,VA^QY&3N?'&QCSF2V'E`^&/I+0K7-#Z-=')/#/COK7 M<^#2EXOAC7/ M:>?-RC=#%E+OS.FM7+KD.![9`TQGSO%1[[A]=-H^/GTX[IV=OCE[<_S_56DV M77`RGDCG/^Y/(*PDCWJ]#->?G0%U.T[?]YVA$A7.$`O,9]CK)#WY"4D'%$K% M>6N%U_R1^QW&QUWH^Z2[%&Q]_YT3"Y_-!

#I9BO>Z7S[>W+L3'*`VH4(B MZF8:JL[RFO;>OGW;C;Z-I04Y$U$O-\R-5&,`T-%*J$_MI5A;76J#AD]ZG;GP M6K^J`=]QYN,A'CD1AC.YF.+SEB#!U,>MY-J$X]%YBW))E+J/CT[B]C]>,3<, M,)7+OXAZUU02N1C0$>-!A+[EJ/X_#P<9&G"?^!A+XHIH]LAD+G:5;->HV^Z^ MX(?0\L]["=-.C7$[>D\HW#*"_#LFB!KBTD="D!'!W@X<##M^319WB.-=;L<6 MO'-LE$I/W/GL2`^H1CEVY'\S-[JI'_`)S([_/ M%YX1GYC$XH$]S\/G\<4M'R-*_HZ,PR6C@OG$BS[TJ7?'80<`.Z(^KDSBM/$5 M$:[/1,@Q2-^3,84I[2(J^ZX+6Y:$'?8.^G,)C(WG\L)G[M<=E%4C\%7?#=AR M.*("NUR7A5<[XB,^)AZE7DQ^9T M7_D:E3#*'XC#9)(5L=(,43FS\%'@OT+X[[7:[:LBIQTEX>>FZ4&5'4_3;R#RY"KT'LYO(\>L7_>VJ6' MKD6&0^QB,E,0/V%I1BFWB14.0F`I=&CC+^WA*E%F1L8&2I5*TH"+OK*"*>N. M%JM0(VP%=R@D"S#O>S-5D2BY]SII&\C+U6Q;MU=XJO8$$:^83XRZ)7`UXG:P M<["4DLRP\<91V,0*AQ`_L)60HIR!OH$-_`/E\XR5E4BF!);7<] M$_%]#1.CIG8X):DI0*3%OB)B`^/*]-5`7)6PC%`E]54`,F&^A[FX_BL$#[D< M=GXSRUR*5V=-K,H-H^-E1J;4IFN$;>".\PO;@"]J88-!-NM;/%GR96V@-EZ= M-5F/#SB8,H[X(L9PB3A?P*[1#U0(I8%>W.:9Q4I`WN=90HB[R[[AOQO1>/;4 M2B+1%6$0IP':!,+Q9?L19\%&-+422=[D>'QKDX]9\2;U"P84H\;U+W&A1@ M&/(LJ(NDM'>).6IZ$"/[J(%UI,F#)G;.3G"LR"71E_Z\1%;,3D5=@*Y4JDK< M@ZNA+:5GI6P@_8`(O6%"W-+4=`ZHD#PZMJ0R;Q#SPFS04#!N;HN;4.@PX+N> MJ\=%0B(F\416!K.`5'$[*VPX(+KC;$2TN%+XX05Q@4>,XUCN`MH&(;KA&V@1LL6#H=-'"S,M91]F>( M^"K8>V"7+`@870UY+Y`@K@D/@UZL,`6W)%[,=!R#+9Y*>GDK=>PEE`2$;D9M MREE%6[H"\B0M5=E'&**!.!?T?&0_1O7LQ0Z"*7(+BN_F7=C@J'[R`>*J260< M9]AG4P6H>!44M[%RL@#Y6`P!"PVQ_CC5NI05I-CW5=T9-D^.?)5`\P)"B8@> MR)R5F!_#QE8#[QS',I,P7;]3C2S9EI#<"-@T-=IVO5E:\,`S]:6\#:.1IQ'GA%?>^7)ZRW"G-B0TW5ON:F;,>0)K.*LBIK9$7_!=2P MG5.L.090]]E2%A:NU437,LF:PN4E]N767SNK%.WUB96N6*TWKP6G]`*0Q MHXV&]>"S?,)FFRFXVJ8>+++/T!@366MFJ[96+W["_ORB^O`^NG0&I[5B5Z"$D]>`2:+#8" M>9)V3A4P%V,O*BH,A`C5GE#H[!0TL'-B8(H6\>\T%J'>$+,:[):',6NI?N.E MW<@*VHNH(]>2-[(:]B+JR-VX&_D8Y/:>2;9`I+=OC7SD=S]U;)I+3>6PYBGQ M[=T=D^)IDP[][*>!'8I%C3HLM)]V"M-TC4RO[Z>/7+>VD16E_5>-<9WYWV-. MB\X<--_1,%2"6=I1=37E@EZYE#S7F5?YE6-K/+`+6JB]?A0?$:O0:N;@K8Y;5M=>-0]NJUNN$U>G-:W4`7O@"M;F!U M+S.K&\Y=7SQ6-QX&;PZK&V3-:\#J!G.;UW?5#;O)Z[?JACGG?5IU@ZAY.5;M M8&I?KPX1]02P,$%`````@`[VB]0,XA^[@K%```-X4!`!4`'`!N M1;TGB!EB.#3_M'! M8;\'L4=\A">G_5_O!F=WYZ-1_Y>?O__NW=\&@][EQ8>S<>\&!PC#WFCP$884 M/??^\&``*0AA[QX\$TQF+[T+^(@P"GFKO6N$OSP`!G_LB?_[/?[5'^_'U[WC M@Z->;QJ&\Y/A\.O7KP?0GP`Z('';!QZ9#7N#P:+?WQ()3WH_'1R].7B]\LN8 M1-@_Z1VM?'5.(8A[]KE()[WCPZ/CP>&;P?&;^^.CDS>O3UX?_W>5FLQ?*)I, MP][?O7]P8D%Y>'24@_IC;X2]@]Y9$/3&@I3UQI!!^@3]@[2E(`79X^.)V6E_ M!=?S`PT.")T,>=NOA@O"_O??]1+BDV>&<@Q?7RW(CX9_?+R^\Z9P!@8(LQ!@ M+\7PPR7YJEAOALF/"35#)RSN\YIX\4!JP.DI*<1? M@P790'PUX,_CU='!,_/[/XL.WU$2P#%\[,42GX0O-I M'],0B8=S?/@JX?_A@GC1#.)P\2_`_B4.4?@RPH^$SF+I^SW1_J_C40X&?ZIT M`D/DL7BNA>G$'0K:H5:SPVV%'W/.SWD30KX%!L^%=HK@%%-9Y'!5:#Z>B$1`TCXNO`&0&MY,^;:-QV[*'-_P.7P?$.]+C<&R2/BVGP97T))50R9S.P-:I_^VQ^0#X8^"/UT/4MPV_K*^ MVL8:=XU#&L_:,6)?V@:LU6';J$?XB?]#Z$O;:`L[:ALE7Y#F`/F7SW.(64L` M57VTC2U=,]DM>`$/@5A0^3OG@'\41GOXTGQ`>KI0E1$H1;Q+1%^>A,C!T'0[Z4-K^)8DVV7!/6B!SA8CDPU264-I/+ZRRB\",+G9.8O&5\F160Q^58TU7"`-):! M2\'?Y5S7@0@K$RH=KQ@E@][!A#P-?8B&(A8O/L1!^<'A41HY_H%_]?F,=^W' M8D#F431/HKU)JP%X@,%I7TDVW)UT5P&8%(D5_]Z^/.<1%>&P*Z[T0?`?".@E M]B_X(BP134G:OI2+&97T?0LI(OX5_XY)Q%33[EI.,49Z4F:4NY-QY:7DZP`< M<<5;)*B4?'?2)L]1/3GE=+N3[YXW6R!6_'/[TL3+K8BH"@]=(D[^]QW)\W(> M1\""$=F[*:"0W42AV%85^]UJ88N8=B7Y16IJ M*62\6+6EVI?F"@60GO/W;D*H^BGGJ78EVQA.$`N%J_0)S)2OQCI9^])=PPD( MDK[/GI%L`5ZG:%^F>PK$++Y[F3V00")1_O>E/)E=>4;SDG&C=-%,:I_JN58I MSR,E,PUEM.B2R-:Z'J$^I*?]H\/#@T/^'Z>.3>X3$>N`_FD_I!',OB0XY+;P M91`[H]R6AQ/QH=^;<^U"^9,X[1_W>Q'C.$AL.8+6QF'-6]EF1/*Z:C$@!X=' M8C@ZC6S-JLZ@'>\/M)P[DR%\U7F$"A,O@_AZ;R!N^`49R#=[!C+GI&4P?^H\ MS#7MF$'[9^>AR4VE#.&_]@3AAD.207S;>8CJB,X2Y=%AYU%*/8X,8/=-&AW7 M-,-KR,Z1AJG744N#$@N8&_Y/]BJ:FJ0;&QGK@!0^6_[)+5SSJGC>#?/Q^99C M]IH)P;5]SD?`'N)ACMA@`L`\<3QA$++%-^L>:/KU9YU\DW2M6_-1Z[10WZO> M'N$8>A`]"1$_P5`/DI3%"`;?1\G\O07('^%S,$R?DSCE'&*1<*X2O(##%(*<\2>28A8QH"(0!4R&'E3$!N1.V(AF4%ZYC^)>L"2=5E%;4+R\F$V/;87<"XL M8I;HAT\$>R7B*LC-R$ZYG1BB)ZAM-A>R&,$0P7NRDJ);CD#-L"\[L_5'P$^1"/5S;S?VM;BQ M$;LN_/V,QV3U5B7S>0L]Z`O++$;`61&3DU[6M++.K*-K1E5O,] MG,T)!?0ED>4<4/K"%^JSF=CD4T`HYME]8L-"+OF^E=@4SU-LF-O+'?)C^_*+ M],'IA54RK/8E&NEC50=$E_A>V9=B5'6BKJ*Q+Y^HY*7:!)7L*6:0[$N-K@RI M.($B@VI?CG1EJ/D(9P;-OMSHRM`43EF&T;[4Z.HS-9\LD6&S+Q]ZN5XH]_M7 M@17ZD,QOV.[AZ3'5!F1]TR1[J>VU)?60Z=O6QS7+.:S[>UVLJFM+WF<_7P3[[8+,-HK\E<#:.R MZ#J#:J_Y7/MQ2FL@,\3VFM#5$.MD>V:H[36IMXW71&_KHQ5[== MI5J8C]T-C8?9C]?R6TCC14`%0(/3BCKNLRB<\JG\5S;SRHJX5SBL0#!B+-*7 M/J6V0G+UV;Y:+/M2/[I?=8QY.[CBLJ');!Z7QJM7P&"+_.4O8!F7JUGY1FM6 M8GDN*B.0B;,(AJF ML`6T6"RH$-+T'\JXK$%2:,P4<5B#H-R<*65K8[Z7F[^Z7-U(S2[+0+KP%38>%W(TZT"4V$(=B%#MPI,A;5H/A=WW\HF7&Z'R^VH,2"E-F87 MTL:+H>JY!%U($:^.4VH*=B$7?(O9N_`KNI#SO05,Q6T0]F9]ZV'5#>=W(?F[ M#F+5'+;7N*^/4C&%[37P]:!J[6)W(?^[,MP"\\'B!/":,#??T:Y:2'H;YL9+ MW5T*[$Y38,VE5(TP_QD:NGB(0@$N/9%$$=;=(#.3WL+X6(GSI=@="=0).7DJ M$Y(NTAD7VN\]8,@[P_X%"J)0N050QK4OZ3CUQ_4#[_B:\-<<9X6#(\Q"&M\T M)XXAXU87?\L4`ZS-;@H;$])Q+<1?,U'('R$V318(43=8`*J8SP@:RB6ZI>11 M>5[K*H698_3%FBL&[HJKG.3HA(@/W@U73?%MA>P]?"04)G3WX!FRCPC'&F2$ M0\B-A9"_F_E6$G?U(^3FH"\.L6+)T0R*$=BE!.9&F,N=*HWW$$/U?%!1&[HV M8C&\X@TJUHT*8I>NF`P/7U6S*:H8PCR-<2G/G@`*A,%Y3U8\A#1A/];*.C@T M6C&"E)N@R0*#)XFPQ=-;36^5]"5GX9;S&;D@8"%2*HSJ_=BD,RIMZ?LLHS2? MDGN!GI#/'3:62+7TOT:SN>Y=!25-F#DPGT'N5T]C]?,$`S(7`A6_T\4\1E+G M0`#9F,N"(ZB^UVB=RDQ2:!"(8XZY>4)!($[A\6<(QY?("W^B>.`UF5VRI<7) MEK]#-)ER?_SLB3_#"4P*D6-]GCKJ9;ER=5MQF2%-18>UK8BU\[?60F5="(37 M@JH1BS`>'&\3NUZ,J0O'@M0:`I7[:_Q,D+8`%_A$Q@\Q<@E@S>[Y;5B:74B; MUMW.7-L@Z4*JM!ZT7#RY"ZG1>K!*G+[6_J2FKFW=[&L&:EE<>']R4BOO-YZS:DNAH+@-07%AW%9"O?`WR$85\V7')@,6R^O^+4JM"'#GN M$>RA^$J\;('CZQH?5>XTBN7=?__R*X/<&%F:KF<>]SR2HW"+]XY;ZM:\LRV;K:1K:)X4@#D7T24 M]\=5#R+^%:$*V;583#VC1!(^XRD$#%[`Y-^"T55*;C*8P>*I8^6WBM0XE=4:,`.?/D+ MQ[51K;&9+,(H7+172!KQV$2-LWC);A[7[];@3M@=I$_(DYXMI\7G2D*686A9 MN$3BF"N>>X4&[,975K50O2&+\&9!EYK/4]:`1?@DX;UJ^&0-V(VOWGRU+0[: MC9*T^"*K-'Y9K+YEE(UHPV5D9KE%*E'&191FBGZ(!Z$?YR%D:KG`;2U@,%/0 M,P^>&WI-[93O]62EZ;DY$\U.2U(%2O-D1B1,9K/D[1F$"PV MBT;XD=!9$O`L5G2ZW.92!=K<']VV7,+>!(M=C5IA--YX.H9%`R4U@KI0=[7+ M]V\/2K5V-5Q%17SV)O+N:G2JA$>[4`S65'+),KM.+SRX')I7W]#0J'S%;##L M38=N?1ZE>4W&2X,;A+J1<):!LW=1JKZ;6VSLR+(.NE!KVO0XY';VNU"#VO0` MK&^:=Z$JM>DQV$Q7Z4+Y:EM+0G$"EOG*UV_P#)_:F^SY2D#U9E$72GR;&87- M+:#MA-JZ4$+FNZ7H;;7?=X*=:&UD:&WUW?6/%JLH`0T0VFO=ZR/`VG1,2BW@/(?IH*5B^?.#FA3WL_'[K0#S=,.Q#*>CMWJW9BJ;-<2)G=J M0ZNG-N@\H8J-[,OY!RU(4WD5*:W$'$,?PAG8F'/)(UD3IQIOPY+&36>98$Q' M0@6/JQ5U%28=JS"Q-KE%-X_'8O]A^SP>8T?`9S%V^`BB(,P#[.#>=)-[[5Q; M6H5(]HCV9Q]D)_L]5CQ2M^/3X)FZY09>%[($*P$ML[F[D!6H-]6KNH]=R`74 MO2ZF.)1A/-_/;0KL=%-@QV'?3R2$[)ZD,6P0+)&P&SH!."V'Y9.4D0#YBU)9 MOAPQ$44/XVDK85X)@&/_#DTP>D0>P&&:R2FV$'A['N)]<_G?C M.=WP_'<^"^3>[L[%<'&*;L4I]BSUVGD.S5I9NU_&C,>S;+';K#%HQI!E>]R% MC]G9)"W9)(J]FSI/1K*=4Z<9I^>=GG=ZOO-ZOOXRXO2T;7KZ`Q%UH@1[D.(] MT\D*_5>&6*+KREBZ;RLX7>MTK=.UMNK:TB7+Z57;]&K\M'"87"<]1NQ+H\IU MJR38R9U]O4350% MHR-?C@M9G")VBM@I8J>(6U3$Q4N64\"V*>#\B9-[IWMMT5OJ>ZZDHR^)?JM( MG?YT^M/IS\[KS^+EP.E-V_2FSOF\E@2;ZXHJ7R;KMN9"TLX3=IK<:?*]U^1; M+[M.V=NF[%=.IWN=[MU[W:N]C#H=:YN. MO9L2&MY#.A//S,6A[=9<\F>ET`AR8J=QG<9U&K?S&K=L27"*UC9%.X8!_^C? M`AJ^W%.`&?!$_ZX6N"O:M\H#E*N,*BTX/>WTM-/3>Z.G*RT>3GG;IKQOPBFD M;6TQ.Z7=XJ%B&@].KC=T.)V2=DK:*>F]4=):BX53SK8IYPLD;FC$?MT#/A7; MPI)F\XN7BLIM^]IH"3B]Z?2FTYO-;_O*EDFG(VW3D?$QX;\#2H&XZ-[YK$Y3 M6:*IMK'0%)-:8J4I*)V^=/IRU_I2-6F=SK1.9T8/#/X9\8^7HKC:J4VG-KNE M-AN24_D:*$16TCMUZ]2MB1PI]01V2E>M=-\-11&UL550) M``-1`L5/40+%3W5X"P`!!"4.```$.0$``-5]:W/C.)+M]XW8_X!;=R*V.\(N MB]2[=GHV9$NNJUB7Y955-3W;<:.#EF";VS+I(2E7>7[]XD%2?``@*%%(SH>9 M=ME`(D\R#][(_/-__'C9HC<N]_3+AZ_WYY/[J_G\ MPW_\Y5__Y<__Y_P MT8WS@+V_O@?NTW.$?EK_3`K3DAW+RL$\0W-O_1%- MMENTI$5#M,0A#M[PYF,L:1N#1,267OC+APRN'P_!]J,?/%T0V=V+I."'?_T7 MQ`M_^A&ZN0K?NTEQZ^+7+S?WZV?\XIR[7A@YWCI7D0H35;7&X_$%^RLO';J? M0B;EQE\STV@HB*0EZ+_.DV+G]%?GQ,)=Z^./ M7_$O'T+WY76+/\2_>P[PHUB+;1!=/CO/*A6RI$R:B/EQP]=@OJ5_F%,0_(NQMJ&3^6UI?82@N MGMJ8":5B_75.X)9:VP^$D)FL1R=\8`(3E:GG7>!ME()@OGC>L1+P\:]_GZS7 MQ/&C\,YY=QZV>.)MR&^"'=[N:+/8(]*3X1OC!K!S!GB-#>`0 M`SBQ`?"/5^R%.!2AG@1YQW:"=:(]^;$"=ESB8NV3WNLU.L]]_6B_;ZQ"8%_NZ%(2*M M'6/QD0#S@V^0"CM#'A8B,TT[E>^)N"6U!Q"!`DP7-3,^@Y%_RWPQLT3)M:WG M.[UQ9N;*ZZ-8`!@=#H5AYV'XCVB#'R*T(1TQ]:CC\&@L_!H'-*H/R""KA80H M,+F,'(2]FXU+]7"V=XZ[F7M7SJL;.5(/E)0VR66Q"GI3LHXU&L643L4@*@?- M/11+`N+VT;#L`JQ7(N?<]=!:#LL8(]1.EB.&P@XP_/B?71B]D`$V7/EDW"5@ M73;LSKVU_X)O_)#\_LH)G^\"_\W=X,WE^]<0$\47KW0[UO6>)NO(?6/3WLE# M&`7.6CJM/$531IG9O/YZ_C_HVB"I"_TA508DNZ/(= M46UH1Y#J@_8*H=\2E:"6JK#6M8O6C8K6968EOV6K!FK:'36GFYK3]V#WMDY( MY'P'=J+O='CO%^+UQR?_[6*#7=[QD1^*_1WYU>\3HO6&:C[%X3IP7^DW*WBC MM)B!?D;6MMZLL3-,9_.)#)018I;4#4"Q0PFBQ&S0N:^WSI/J M<["_FW9GVJCFQQ^,^D4_IK4!';BF\K:>\D9]-NL4)6=-\8%,0,,01Z%L4L#_ M:'*2QUK4W'RSK&[LJJS6:5S4)\L#Y<2IKL8#JO&*BD5RO8U-6W*?/S?1V.." M\\NJ)4V^D'$_K3?1[72[.7^%G_,?"L)6D\ZL\RIGRV6$<,Y<<>J3*V/PR'G7[.DT]ZC*/7`]<'D.F(X\JMZ9!5AS0EM.`>K=5+%\M">7BM[JXWZ@TM MD:>WI.\^'!/KPO-N_ZDU?E_=I8N`0_"`[K1(OA#[DT$OI^WI[K@E3DWKG,1_ M7W'@^IN9MU'Y<$V->XG&R(D063O14SG>S@DAW$=.$#4(HI\%\8"?7,^C.\&G MA5+9F]0$8:M\QU2/D:5>MH-(L4#U!]=;__LMT9_\./?><,@V7;W-M>LYWCJW M`;N_J%0QA!XMUG`_=(RNFH.8U1WO^S!$&T1QBRAMDMT23!O-'K=DKPD"C^0& M[<5X2]HY7[>`NTW0I,C[H^U8K\_P@HAM!MMD51R_7B"_89K0X^7I+B!MWK%^ M_=H/)!S7JM(P?S?^>D>W'AW!&8R./GICQ=`BJZQNRE%V$8(+1%PB(B)/S3]1 M5]4P1`L8HK2+:1AG.NRSRQ]HPW%&SSB>NZ!'/P!91-1A'>TRM.T"-87@VLR] M=8"=$$\Q_Z]B`)%4,#SLB[70\[!N/]D=Y4SB'I7(0HDPF"VF1L"Q_:;XH@@' M]=,FEO(SO^1Z=^F(RZ<6RPUU5#9-LD*NAM[(9=(>]F!9[46SEEQ,&1(Y&T-EY=.QA M9R4X8U2I]KP<9RHL`D4>WV,T_H)?'G"@^)KY%[22?+ M94"-&4=@L8M8H)U?Z#E%ER^C!7;T.R=8!/<1?3[SS=GN,)G+W3\[@721H5$3 MA@PR=?1<:CS.CAXI/8A0M`@0%XN87+HD04PR.&<:@)QE44AEGI%%?8#>J+B6 M$*K*0R444QH'F'1,D7"RBY[]P/V'].&:J@8,R8IJ:#Y1'R4/)W+DXL+07AHX MH8Z`)R"2HP0&P"29VTD8)+1&*Y@S#\.=/FOBTI",X2KH;A+U.G*V<$DM84IM M6`*6N%)`8`S)NY>2'1D+M((9BUU$`XC1J&ZZ'S%;!9(C&3TT;^_U.B,Y43+B M6L*6PP`**..KH8'Q1N!\2O(4#=(*!MWO'M)'0ZH],T4E2!;E--'KF:U!SY;S M*">P)4PZ%&2)2RCDDAY:-@()G5#)I;))@-G$%EW5'Y07@V$,:UOSRD'V6:?32?Z'0N9O_QY/W-@F=&9`0MWN MV;C;.>L/!^Q/]O!L..J5\&QO91AF$3Q> MQ)^X+]WP#_WP@5I5C3*P6A_-E7?J7DXFHT':%`&P8,V?PXO9J=KM:3E;S MQ>T]6ERCRZ_W\]O9_3V+_'>UG$WG*[2%['C`*<11M>>R>$/[\5N5F99X(K=',I?&\_.I9GFXM MXU?'*U72]>UB M-;L_0[>S%9W,3F>7*S2=W[.@UG#7R;7YN+]1KF" M&6!%JF@^@NJ/.V6JI?):KDFM;SH&ZGEXY*8437=TP`HA*@B'$H##N%X5?!,.?_0J?)^WL9 M[^GCV,7SVFLR=CG;OV$GF'F;J1,5-_2510U%MY.UKQOEL)=L(<91,+@@1"4A M(@I16>;#WC6`RCX$E8EX>%7.E83&4]H`I(_?D97J"PXFFS>:I*TBE).LM,D^ M7ZR"[EE1>BCLG.HR#SBU7EG;Q%`!P.U=^4&!84%((C!MD+2 M'<1XBD;##8=1P+8))B\T7X)L9UR[ND'JZ.JD^61A,(JOP/(-O?V6>2H9[44C M+AMJW_P$T!GA&,_<_4XYVS[?Q@F;WNFLC&^N\_W!S!8[S<+ITF[G)_MLG#N& M_AF2L'6]/LO@6C9N):5UCKQJ"FD3O0\X*QKWDKFD%LE;<49V,CLTP_@V'*8= MQH1:9&_'85OU"1O0L5K=^W>\/LTR$G*T>ICRCS_VS'T3GI(47EG<*G`3R M">EQ9V%-N>^K'[I1R$-#TOA/%;XL*6[4L<4ZZ#E*?V"-$B_GK[:K?(T4.`&XD2`URX[I:5)4E](A^+^0W1HJU/#+#-D:FA>^.Z, M[)0,#@C#(P?#:"S2^A8JN\*=`9Y4^5Z!>HH30+#GL!]<^A-97EJ\M*7 M550QRA^Y'IIG)M8PW;)(9.5R;`//JAK!9Q?PI6L36.94NUV>.A6V:.1FTM2E MB<2\3:B\B20H9?KF45D%+8<8]@?C^*91*@'P7M%1*"S#*-2WAHZ"PO<1EK/K MV7(YFZ+I_-M\.KN=@ET(DM,@O0`DP=L,"V/O3_Y+1OR9%Y$.:^X]^L$+'SX5 M$69KU3?.W!K*Z;A0O]^QAH.8T[%,=([2'^ETB3>`,BV`A:(]$7PK!S\C'`![ M14=Q&@/8C7Y_,[W,`33?]S]US7CZ^R2)*OPL/XFRN]X57UBKRQJZ42)50#?] MH#4ND"Z^?9'&@B:RS%\I:0*6?0@L$W=**ATLN52BMH)I)M!;+7H\V)<$84': MO.X%I.1E9M%9V`VD5C#@$$A"_U=#,N_]):<2^WX>OSG/SXQ"-ZZ'YQ%^4;F_ ML+AA#HATT.TU!T4BY*8:5!QB\@Q/N!J$9Q\,SR0W5&Y7)(C4(.98DSI)< MNQ67,\R+7./::<5'!4+$\P>XR[;'PK'KPC'I]T)'*CI\&;DY3U\1L8J/POYL MV*]IF]K?O]B_T\IP/EQ3=5M+=9/^FG6'HINFX$!.@W9XY2_QEH:4O7,"C;,@ M>063)T%2+31OD/'&W>XB:2S7JEH&:52ABF[:S$Y\.).( MVX<31TPBNZ`0RX1A5'-`[233T8T?AC0Y&$J"IS&\YS%B1XW8%,4T/33+,QU3 MG7X>Q?9V"<57SL-6-)'*_]W03"K7J.Y:V[FWP3_^$[_+K%\J9])SBXWKSJB[@XP'OZ-8"F)B M$)$#Y,E'P+'KPC'FV3)'RGFX$+DQ3]U*9(W8TC MM25(SS2A&J2.9NSN&B8R12IA2L?2GXT2I4:^0]*I=L8Y2L"D;3Q">5M3>7/> M7$[-*(1GRD.OW2T.KLCB^\D/Y-.;?"FC_IIK6K=_&W=S;LMDH$0(E/,>BL2N MA<2<)PM=)^_0913X]0?_$6W2YHZ\[\10[U*_S7SN"P\_.?(]]!-`'S4!W=2^;ETF M9S=X:]D.JIL*J89D/>;-?M`DRCLW?*;:+1[IHVR%4ZCK&>Z8E,KHG3ETQLF+ M3R80<8FT4\K+I%$,IY+G]&9ZHJ;`LBZ(];S4Y5G\#!H.BI)OG0GXR8XSZ2G+ M=R>@`VN(OKO133]\6\]O/B"726=ZRK#DW\__Z.I_.5W]#\_O[K[-[L!=`FJQ+'_WH6`9D MAA*03NHN\!]=Z5PD4\+DK&/?K.;:>FS%^P2L*N)U3T,"/W*VREG$08J">2*(JXIRJ@*TY6T M\UL,TFG\`[7!9,D<8'C(T:46T@.S&`'B+;29K^=G"=\#V9W&,6%U4< MW*"JM/'.K:2"GO,/.D,KUQ&EYC>'RSX`EUDF2]VLS#JQ(>`8PMA]Y[BR M399B*>.,2)O6C<^4'##D!EDJ`-+_#T%A%U'`.WK)6\H.GD<*ZM@S'C_X$GM8 MOHZ4E89P]+P*FG%?A_V2PZ-8$(HE`6W0'H^+;OX('8R(2\$9@#B M1X"=$$\Q_^_T[O==-`RGR]+29R'#R;WR(,+/L.D!#S?E)=]A) MR<>DHZ09XJDH:0C%+?$XHG'FWTQC8"/3:0UCYPSC>C3I,;?':VP/%GFTD`D9 MF-5'4*-`^D.-VZX^88G7V'T3/!*J5;45?-_KHYF'>-P;Z[![+Q=NH&T2\HB' M-XV1_N3&TG_.43A0@H8G;-EO]>A9L%@[R%C,W*3M!Z6*H$0L:J.9"JC?ZRMH M6$HSUI;1]`BTI9%SG8!\;4?6,7T75;-.:*-V<([N8GJDM3ISWVP=4*9E%-%; M;O4ZRK$N(Z\U8]QA&/.#&Z&6JX8&QRB!`ZK)5#1(.W@4GRIX3U?.JQLYV^JM M>%T!H`R3::490&0XMA1T2X6C6'H;MO&;-P!/J/E,BN&04C'.0T-7A16K8SA6 M5KFSFJ)*H[6#KW'VM7BS2ML="M5`N9G71?/\>#SJ*1B9Y*2+9;9F$#P8:F&1 M-\\N\EX+"?C:Q4"Q@ZIY)S`3#-LB\EWH9>(XUQ..9C_6VQU]#DV3M7]WMW(O MUZAJE'75^FA&_>GVTA.,1&::D@Q'*!6+$KE00V"CB'F*"D)VLI0[0QX&O597 MQS'S3-.T"1#;DLLJ]&Y[U8@F+&R640(-=/?;.^GR+7.+C.6QA!ZRCD0URJ&B M<\-'UW.\->T0UGX8M8$["CK;.?45O#7MVO(K'P6<,&[,MSW>JY\9:54QZN9R/32O25B#U.UC6>UX>-,P M1$Z-VV^SV]5B.8=Y85/'X?(LJ3`!*&O(E*WJT]$B$*P@[>JN:,>C(@MNQ;," M@QY?3WT[J[Z+V[`F*'N(T*T3G(V\&YW'CV\7CYG88=^<[0Y?^\$]#M[<=7$* MKU_/]`M2':7T7A^.K-Z(/R--9-('Z;G`>$PN(H)1+-GL6]*&L5HMP*I^5=HP M8!Y.G*&C#]#QACU9";D M5'_$BKIP78=:,2T/&PQ&=K?PEHU1T/O8D5!?2&.92-R+'?$K(NCU)8[CM M'&[_$7U&(8\FZH09X)LXZ6P+NA<][@JZ&`V;-=S-,/'[GBS4Z5XD=>"Z%;%" M6BXV&G6ZG7)WPEF4&91#X%[D:(BEWL,L1-U>XVBS_E*14W0"N931@DJK3D@H*PA"O5J). MVQX)AKJ3YAZM,;35AY(9S.+*;;DI+WZ9\,P+!.'&#=D[>%"J*#TM M1Q.Y/2`H"F^%C?K;,< MK6F\=O.V8HIX@*!6\KC>6MZR^X?R&7S">5*;\(DHMYUOYYV6W:L)Z MH!U;Q'8>M?B(45HD`)[=`JTT]QNL)'&!DM6I_)./T@=2^3@#V#D#,-"N/FA@ M#BM<6H.[,L.UB+-I.(5#.2L2`,]9@5::P:.LKLY(O`\OTM*9]7$&&`@YJPL: MF+,*E];@K,QP[>;L8;-JE:!65F9_V+$.Y');9]7-V$0XJ_[G9?UT@).-6J*'.N0\_JZ==?,")&/UMP([#E`++XUO-1W M>"ES->T(PFW?\Y-!GRNLCF8D+V^2KS(E-`>!7I)7-BLHH6@C48T.IE\#R#)7 M>1;1,TZST_T4B_H9E%I5_I8CD=(:K:)+U4JSLEX;Z%-OS619ME5)(_@58X-@ MV9SWGXA3RA6@EET@.)8N0F.%9(N^WZ!Z'9 MIP3.[A/Z7CL<7[VO($,.XOS!D^.Y_V"VNR+F\[?NAOUCXFWNR'=/@@XL'N,S M?V>;YCH-]X'/Z"L(]\ES'\FJTHOBI#L$X1V1MW9Q6!6YS[@:)FEK&)OFE>HT M&E-6/Y13D#U:RJI(8R6D2NZS]H;9V(3LH=->4;37%"6JMB!^88L_"H_:\/7+ ME\GR;VAQC>[GGV_GU_.KR>T*3:ZN%E]O5_/;S^AN<3._`@Z9"-5[Y'I3B"\) MTE73I4_F!8%^7%2=FB8[Q&IU-*_R='KQ80Y?%F:?OK0J6FJSB%D',9TMY]\F MJ_FW&;J93R[G-_/5WT"[`GWOS+%7TS)PA*OS/D95PSC!#G]4TN_V1GEBM>N] M3#/X!(]FT#D*\):&O4>O3@!]V4##_\I4:M?3&:83U<,)G]5'&Z*2IBF3;UZO M1QX.DES1G"JQC-,>9&@1Y&`T_"9.-BYK)GK8/DM#*[::Y/Y5HH;`'HT$$$S# M$T[CJ(NA(/."JJ3I8(%B-;0<9-SM6T,>(G`?;3(5<[K4#"+J-H/%,HY%'?[O M:$`U0X2BG^RS\7`8EP$Y2=%@41H#4&$>B/$M'YHTU8EO[*7+S/G+J_QPLI8( M@R-B';TT;W%W!X,BW_CXLF==O"V=RD>\`9AA]$0FL,5=#N0X>H@?9P?8VI:" M)^OM[N4!!XM''COTS@E8(/.)MV&3A?TZM.H:^[%2P2A=6U7-ZV;#)&=9D>6\ M019OEP](I,TXY#_=-.;SYTR[X+<7S-FKT"6$M#W0N"8-<47>1QQF3?AN@VBZ M"%B/MF$:W^&`0=!R(6EEL$Y`II'F/02KWQ=SG5)[$?!Q?!.3G,CFS&\#FQL` M+B+M&=TX0F]48GOH6^6S922VATR'P;0%,%-&^6J&45MXH&@B<8&RVU/C$O"48D MUKQN/VUWQ.3Y)IOOF.9+732B4:<]?,@YD9P#>]!`?O_JN)OX6$4=;5A<6HS=GI'VMM(+1,4RFA>8=C\XX M'B&Q]Q^.9*#P_(@N@5^>=O@F''>FJ_"\_ MW"D-`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`=1$D&OZOJBI+!)N@@UT-S@'0V2(89*R01XA+]^>#2N_4U#E-XT!*6&TJ]R MK)!#!R%$`T? M0Z@T*'(T@(Z/'PR37XW)&$NJG"U'%*490+ERXWIX3GZL),F^(`0[TM9U)QZ] M$BU^HS(0$P+-AD/0V/70&.=!R9&$!,@C!_7\Q2--;P*6[6^3)F+;Q+8F,)=95QLS`/LJ'5?"0K7%0-FXHJ]M MJKXY+P3!,-:RYBO9;O(V/C/W8?6A*5,71'$")P=AG`,Y=Q%Z^QXLC%_[:1[L MV=]W;O0N_3BE@D;]N]BZYC*W;R>WS++IW;D(*"\_`DKF*F96SK^UX6*RW)7R M?B^$WP[?KYQ722N`L&';[H^DG&C!O*D!='8174L)HIX.*0T!1A@>P])2 M?;ZDB&E2Q.WJS1PZXU$G0X,X>BJR`-V^OO[9-#UA,4V/LUX'].#<82@`%^*WHT)D;BOTZ6RPGDXTXU,=+WFPJT($/2[B'$ M?]_1M_!O6,'HZO(F!RN9$IIKWGX2@W4O"'%);3BU;P!F_KF@V#J"K^\^H$3 MO/,UWQ49:=]=[VGR0G.12UQ"7<<@*Y6*:&YSC4;QKG0J+-F:2,0A+@^&?DU! M%.>Z$%SF_'R&G%WT[`?N/T@YHBE=O_$4,W^RSE"8S:[SIW[G$Z)+O.&HRQZ4 MDM7/V<@>YG-HL+^T)/B_EKMG^5MM_T:6B85FDMQ4DDQ/6E5,+QPK]-&,5S.R MNWP%6:3C629UVVFS.DE7D\TA%' M7AZ:1I>N3'JR%:;!U,&ZB\SC<$JZCQ9D2&X>:ZT>A%L`+&=R36K*5IYMRI*< M'CI5'.Z4RQD=F0N-:[[N'5OCA$O)<2?XPWR( MUQ^?_+>+#7:YLY,?BCY.?O7[*G#HR'S__O+@%S])^>\&?+K4J.8]KL$@CE41 M5T:\MEDG/D9Y6T_Y4WNMU"FHMXKQ-3*C^RMVGYY)MS\AXYKSA&]W-';%I1.Z MZZF[W9$_5"V9#I5B>L977T4M)QH,^MT.GP$F+:"X"<3;8*_32TLL]/T9!Q@Q M!=B15JP%(@51](Q1Z+Q@]H<`DT&:_25$#@I)73+Y(/`,SR1/:C]+93]NH\0^ MT*O5TQO#KG"F-;LQ6UZVHO.R.X%-1P_O5]+IZ8%&YAU+#/R&2"3_)O\B/SPX M(2;_^%]02P,$%`````@`[VB]0!)0+(WV%```RM`!`!4`'`!NF?X'U?W2SM16[%S:GB=I1_%+1E,G]MB^WK5?,C0)2V@H4@=0CG6_O@M2 M$D4)`$%*%"AH[\-%E@!P]R%>'BQV%^__^3H*.R^$<1I''XY.3]X<=4CDQP&- M!A^.?GHX[CU<]/M'__S'[W_W_@_'QYVKRT^]^\YM%-*(=/K'GTG"Z&OG%Y^$ MA'D)Z3QZKW$4CZ:=.T8XB1(O@78[-S3Z]N1Q\I>.^'_0@:]^^7A_TSD[.>UT MADDR/N]VOW__?D*"@<>.X[3U$S\>=3O'Q_,G_SN3\;SSUY/3=R<_+/UR'T^B MX+QSNO35!2/9DP,0ZKQS]N;T[/C-N^.S=X]GI^?O?CC_X>R_RZ7C\931P3#I M_,G_,Q06)=^]_U\D*G[]R6JCP_>V\^&GWE\\W#_Z0C+QC&O'$ MB_Q"1=&8K.KICS_^V$U_S4IS>L[35FYB/X7&0,".LH3XZWA>[%A\=0P(OST] M>>7!T3_$`]^S."3WY+F3RG">3,?DPQ&GHW%(CF;?#1EY_G`4L80*N,_>O,WJ M__$R]B0M^0M[GE'O$E3@A_C!?]'BSCB<4B#](]>%"PO M<4N=.*]\2;D?QGS"")1^H(,(NK3O14G/]V')2F")O8/V?`K/)J_)QS#VO]4` MJT7"-_TV8,F5S!HRF9L!M,[SF\;D4PRO`MZN3UC4M/YESVI:U_314<+27GM/ M^;>F%39Z8--:]Z,7^"=FTZ:UU3ZH:2UA0AI[-+AZ'9.(-Z2@ZAE-ZS:;,_F= M-_6>0C&APC=L0H(;ZCW1$#@/:7SNJBO##L8T;#\3"C)=DJ=D!R.Z['%-:_PP MC%GR2-A("-",EHI'-+\^A_!1D/9D^LB\B'N^F#AWL"Z;/[=QQ@C,K/'H/.E#2DE>(1C6LV>>+DUPE\O!*K?5/* M*9\RTV^\M/\0YL&"HE`87K>PD&3?BH=MV="32@%R@$R%1X?"/!:S(LBS)ZD\D M_'"D+-;=G737H3?0B97^WKP\%Q,FMO77,'EYX7^(QZZBX!(ZDT0T9=%J4JX/ M'/'-5Y/.TWOBL"40!IF"<-7K-X_K7(P,K3O":!QU<-)7FYW\CU"LQJQTI^;ER8=H\*6)?9& M$G&*O^](GNE%:GL(^[`6OOZ+3%5RK97;F7SQ:!1'*9%Y&'JPHM].$G%$)4X/ MU<+J*NU*\LMXY%'9>ESX>5?27-.0L`L8=X.8J=]RL=2N9+LG`RJ6JRCYXHV4 M0V.U6//2W9"!%V;/[KU2V02\6J)YF6#O*7KQPW3T%(<2B8J_+^19YL(]5I3- M8_Z\(?BX1H2+Q[*S$MUQ>D9R[`]IN.#0SRP>U>$H]#H*(AK#L\/"(]LIY0#]`X!DF]YM`0K?"4'):_'30LWG5HD]%UJ#LN;-RX"H[#X%$?0W+"WNQ[ROKMZ MEMGX":>A&WAM>]>SQY]22";\>.!YX\SH1<*$S[]9M7[-OOYJXF4T6RE7[&-U M6JAOT=M;8^?(DCOT1<17$[LC/@B0E](<:T65O%B@X3\A@O.6:7:Z"NX(I72'TT M^^*4?B#FK%D')WH-`LW`HF4LB\5<916:6,1%'8AMQ9C%$5X74U;&AP-[?_IB/PRV3T1!CL=M.] M%I"-=.L"XS,5.X^@*C/H;-JJ?21T6SM924L2+T7MZB5D;4M^3!,@B":X\ M%@'3$O&WD]$D9;>7Y)GZ5*6"044;^CS`!H/PC\5.\9F(+J]01%?#G@87E360 MU["BP?S<9]E:)V&JY>6M2G^CB)K1%+0JK^24K61A,*IJ52=9H(NBD!TY#?<, M+=DE5-X7M&PG\$A&XYAY;)K).D-B\OL'GKE@M.U<&UC$0=W[XX\<)] M0$)AB5@&)#L9SN%PRWVO,AQZ%YH<)K?B8"K#5+2/Y["X%?]2&1:%.2#'QZWP ME^JCJ^CBD^-2)^:E_9.PVL-E&12M]2+WJW8K_J4.1`KS2`Z16\2XQ7[%=OI* MU>.NY1ZD.YYQ-?9W*[@I3E9!F;:(RE78X6W/$@WC1EN/SG8!"BM*ZJK MD<3;`*[$ENAJM/$VH-.5=C4.>3WM$[Q\IY_F^$E72T.<_P3:#1^-KG2+EI%ZV&E'Z8 MN6DAW9+OXXH-?MV),#\4=G,%+/6^*BR`$INKZ[9#M8/7^OF$9%]SZJ8O@1DJ MYKN??)@YWHL,W.Z*>^>B:]O!C+;#3IE3#H?!_#T#YPS!69ZEW$TG9.ZVJ68] M-8A4/G6[N?FM;F`O9AC(\7%SPUL-'V66GAPF-S>_M;N1-.%&CI:;&^!J:)F$ M)>6(N7FXM>F9S#)"39]AM3:[7/$>9DQM5"6A#F!WRU*8@W3ENR,LG;I4"AC4 M;$6JH]XD&4)W_BWO>65YCI9JM$*#/N<3<^EGI5LAN?KJ':,JKJ18<2O51W'' M47':,*QL7R^#H:>IT!;YRP=@62T,ZS[0L.Y4GLO*&LAKV-/@JK(&\AKV-+BN MK(&\!B8'J"W]VBD))@?8N4Z-)0=07+J[XC$ZMZ4J^(U1E18$T1ONBEA\ELG^-ZC%=UC*3#MC:`2'&GHN-.ZUJ<3,^97(_>JH.6:MRYN3^KCY!BV+FY1S.# MR<@EQ/4`KLI0::AEK0@N9R%:GY,.D7F;>QX9)F'_M" M$MA/P2A3`&QU)#HC/EKN/)"+J MGJPJ;>GZTWG'$&-?OZHK"F-,008/K`?YX%)`6"QC7BT=#P;$?XZ5=_"PF M+^43)GH8M&)%4R#/V=08#3)A]=U;7;Y5TI?,B^7UK%QT.1=I)HQJ?*R7LRIM MZ7B6E;0?-W-)7V@`6TV^LDCV1V/3.S=+FK!S\2,G'O.'Z?+S0L)X+`32CVE] M'2N^X%Y(^#W($DV(^G[NU5)V(C?"4%Q.!?2$>:%(91J,:$3%+")V0GK@#2MC M1$2+HP=^)G0P3$C0>X%W."!97I9T/9^9&,J!364+,LD(>VB#5[*TWRU;;_JR_9DX1:S3?]1`L4U^1E3,YU\.NS&`I'']L M%F;ER@`JV>V['FAE.,L8;M%=C;FJAI;$"+E9[(PK8TUJ[]PL9,85:`S8$0;- M[/Q\?+,@'%?ZIO+8V2SV9H_W+(9CMW@@NUF,C2N=IMI)$4;=U#HSWRP*QY6N M5NK6>-@1.+7/6`XF*@=#!?1PZ/K9X7C#7WA\>!W&WV$-"R@CL&RA8[Q>UN!_ MDQF5%K?;^7'DTY`4%CE8VP#5.Q8+>A!\G/[$"3#PQ3ZQYR=`'-([E?3>2(T\ MRDHP`)%1,`N06WZI^74N)3UIXV:W MXA*1=E6/!I<3!L\#8D/CX#IF"MF-JMAZ1YDD,`X9\3BY)-F_&O05%:S(O[]7 M%&A3WZZ7LR/MXB;F"FE[RVK9T"2]VC:5BXL[-C()Q?(R/Q;OC<1UW:<*E8RK MV]$-Z)5/,R8:!2`*@/];^J=2'74-#!;#8#&Y4NT+%ELR(8N%52'[:BE+DA86 MRWX$&P`Q98!(4[&;$\,0M@03V)7E]Y2J%:K36+OTACT`@=&A=F0UJMH.G2Y@ M:P-=C/6"%^"?%=[;6L5VZ",X=01/J](%E^NT0XO%SG%VK5]Y'*%I`^W0#Y:1 M,IW>7SVS7^J7;UG)K:R&"\O,XN!?LACK2MH);HU]0H+4)2A?EC7; M5DT%.X&K8V^:6@&T4J\5P\NN:DN_=N#>\M#.I5-,\TNNUJNX&9ZZ+3FA9V:9 M.U7VWD(1*S).QN,PQ7\Q MWY8STL)?U\R8M,ML$LKK32XZNFS'I3:!;W$;F"+H5 M'U/%V5&616-U]+IU&4U]=%8<5W*`W`R`,;LNM-3?<+.4(N[`M.9$F@/CY@1> MW;M#3X1E7DAFZ3;V>$>W;1`+;D)F>3@0/:7[CEEJ#@10XW7G^@6X3A]4 M5Z_,Q6R6JPG@:CLW%?,*J`_I7<^0LAT$U]T$S-*<[/':L!W@JG@?;G8MCM^J)QJ-V/==S\"RM0YK[-!Y,,E95"YN3E8-T).ZCV>(^:6B7@KB&EY4(Z`6,WMD; M4[-M<(O[Z0X2M+4>G1L[B>LLX5+-RW_A)%7J<>#\'1/5@=N>*]#N;JIH63K% MN_2]#$55$!&S?3F9[4NX"LZ0RS+.ZB.E2BIAUK)&LY:9O*&*C>QS_J_2S!_W M)"!DY*V]XPR"%6&JU=VRI&G3N2MH[N M'C;WLG7LCCKTA,*3TZU?:%'.93:[W]`QD,JH*=YS6&='A/<=FNSL7?>;QL,< M/,S9\6'.&8)S0)<0?8D3PA_CV0&"%RX@X+=LX$6SY##DT:;5JWM3N%W4]4KAL;D5OO&7VT@XMR=FW' MOK15G/J>\'Q#KYV'D!8W1(L5Y]=UWHSD2+M.,T@UD6HBU6S%6F9P[E%KHD"J MB%01J2)2Q0I4\5,L0[MFC>Z63 M$E([I'9([9#:5:!VZ702)2Q]ZCWEW[;*[S8*/RJ72[[`&57=YP`=Y(;(#9$; M(C=<6=',IDSDB,@1D2,B1ZS`$><9ZJ>.V?ZVL[9JT9$OL]HJR`61"R(71"ZX M$1?43TK(`9$#(@=$#EB!`]X5[MEQCOZUA3HICJ-5Z$N.H55%D<(AA4,*UXIU MQ^"H5SG@D;HA=4/JAM2M`G4SN9^N):>^=465+W]U6\.S8;0'(IE$,KD7*Z&9 M/;#VQ(I\$_DF\DWDF]5<"N>9446BN8VII<(F9O`8B7G,H!;2/Z1_2/^0_NW% MPF1@2S29*)'F(QC&+'DD;"0F%3P0;C=YDK\K!2F1%T;2AZ0/ M25\KEBG#6V@5@QZY'G(]Y'K(]2KE"@SA8W#GL63ZR+R(`USP?,P1N"\$L,H+ ME%.!*BT@542JB%2Q%:N<&56L-#T@?T3^B/P1^6.5^UN2(6%-N1LB;VSPRA6# M%R?G`R8UD2V(K5S/!B$Y/I`/DA\D/DA\@/*_##2_I"`VBY[@U\"A=! M2;/%14E5"ET`VTA&D;HA=4/J5I&Z*2="I&E(TY"F(4VKXO(G+NC^V6/,@S_0 M:&S&V_F-N6Y%0.`X7(RO+(^)#Q-1.RH>ZBR/N0]R'OVTO>][XK)'SR M.($__@]02P,$%`````@`[VB]0/2N8)"""```V4```!$`'`!N`L``00E#@``!#D!``#M6UMSXK@2?M^J M_0\Z/.U6#3CD,KNADMERP,FX#@'6-IF9\S(E;`&J,3(CR;F<7W]:PB8&C#'. M;"U;AY?$EOIK=>MKMR33OOKC>1:B1\(%C=AUK=DXJ2'"_"B@;')=&[IUTVW; M=NV/#S__=/6O>AU9G3O307T64D:07;\GDM-G]-DG(>%8$N3AYXA%LQ?D^E,R MP^_0"`L2H(BASS=.%YTVF@A-I9RW#./IZ:E!@@GF]4BK:_C1S$#U>CK4P\*H M%GK?:%XTSC,]3A2SH(6:F:8V)UB"-`K`BA8Z/6F>UD\NZJ<7WFFS=7'>.C_] M3U8ZFK]P.IE*](O_*P@KR9-F<\6[=\AF?@.988@<)2J00P3ACR1H))J$=A'! M!#)Q7Y4]!(+FA1C-`J`Y2 MA%,_"]V-V\`HF4`N8=G9OC`6G1EI'P)2\I=5<4'\QB1Z-)+._)D(",U'04<^ M@K)'(F0^:-&WCI-8S6T/SXB88Y^4GGAXIF>$R=N(SSIDC.,01OT>XY".*0EJ M"$MX]D>Q)"L",7L5^:"T7&'&(JD?3GVO6N9SRL91<@L-*AA;/`J)!VP@=3%T M["([99)F#"5K="(_5I:F_S$++":I?+%A%#[38]<0#:YKI227=J66!61,&=4> M-$\@ZZ`4GKT$56BA"V6471GK&M:5QY`?^^R#OO9QZ,>A!G;A/@$G$D7`.8?< MQ&0%Y*MEVW%):TK0#^/-!8-UB/7'MY1!QJ,X'$1"6],.L1!)I"GF'`!\+0DH M)O`,6%LJ@NMVO]>Q>J[545=NOVMW3`]N;LRNV6M;R/UH69Y[Y/'-/`XP!Y&I M4H+#O4G5Z!W,GE=A%OVR8MBO1Z;+,0V[HVA&\GE,^HK9NBC'ENO!OWNK!TSU M;U%_8#FF9X/`D:=R/+6QF-Z&T9.P64`Y\64^99MBQ>R]K\)>VW0_HMMN_].1 MO:KLEY4T8^=\R M`71`1A5'ZN]JU[W4JL)V>']O.E]40+KV7<^^M=MFST-FN]T?]CR[=X<&$+]M MVSIFG6I1Z<"AW6[L&.T#:[F?QV MC)5*L7(7P2,-6<(GG%6-BUTZ"F.@>;(>`W=]E0.`\+;E])#9ZZ"N_>?0[MC> M%V2[[O"8%RIRK2EBDFN''"J^526\E*)BUIOKK&N^>UYR6E`/_\W0M7N6Z^H0 M:#L6!`!R;/??1_8KL6^S1_@7\9>JK!=XR)?E4[8R!8`]/N(.OS0"W21R:K,9ELK<4`O^!1J/;=T,)C M$G0I'M$0["65MVQ5=1='POEZ)"1[=Q<-S"_F3=?2*1L:G:%U#(^WK]J/A$L* M]'7(2+YAS=ZEIICTBYP5^\%R/%OQW>M[EOL.]2R];>]8-Q[JV*X.BB/ME6AW MIQ&7'E$_U8WD?E1O@1;3^W[CF/ZQ[WC(LYQ[S>>1QHIG<9@%_7.(?/$X9@+[ MRL0WG,'+ZRLF_+=/!/D> MPZ6E7E3L2^%6=#&+&R^RW.&-:_TY5&^PK8?_DS?3ZH^J9W3(&.E2Q9:JT[NN M"3J;AZ26M&'N*WQQD:,QY]%<'52(,%*UJ8(-]&I5I8Z/M?E+K$HU3#D97]=4 M/6,]K9W["HC&\RQ,1225:I3VJQZD%(EW"(=AS3A5H_:S:>19"8N(\%KS.]GP4I;E\+ M<@N0RXZ=`M2@%Z6&*ZSCWC:L'C*W<-P@H11+7?577?O/_D;-=JE)6$>IF;A4 MT]]\_Q83,N7F>YH1L5XU2XH*\]]`C&K9EY==5>Z%YN3ATILW&;)6.%_*B!2C M+MXT^&8!?JGQ,[#D>HL524F^-D-M*<1T@&G0B;FJHX%PBH+;B)LC(3E."_U4 MZOZZ4W*Q_.@/4UK0!D(V[&/5SJR&<")U79,\5FN+EIIK)9[&!3%/BNP9#4/U MPT`J*V`7#.M#K'KO>!3/TT$HJ-_B5?V, MP6TG>^U07N?!.5#B*XJ<(-P/=D`16:JF1;NX4_+0J+2%B-6.J#]N1[-9Q/2+ MAP<#@-M%#%9V$Y1NI=OL2AY9C*Y:/:S4KH0YN"HE?!VLMM`H?FB$?4 M/AB>%^M[#"OW`'.=_6%'J3-$QJ.=DHEKX-<\:=O+K<59_L<\;&NVZN`*2CJ6 M*WQ`OGTBZNMU$IBP3\83`L?.$>$W6%"_0\,8.A:IO1]+-:;Z[C_C:Q7PW[A$ M7!F+TQ9<_@]02P$"'@,4````"`#O:+U`;M%N_S]%``"80@(`$0`8```````! M````I($`````;G)T:2TR,#$R,#,S,2YX;6Q55`4``U$"Q4]U>`L``00E#@`` M!#D!``!02P$"'@,4````"`#O:+U`KGOT%JD)``!^?P``%0`8```````!```` MI(&*10``;G)T:2TR,#$R,#,S,5]C86PN>&UL550%``-1`L5/=7@+``$$)0X` M``0Y`0``4$L!`AX#%`````@`[VB]0,XA^[@K%```-X4!`!4`&````````0`` M`*2!@D\``&YR=&DM,C`Q,C`S,S%?9&5F+GAM;%54!0`#40+%3W5X"P`!!"4. M```$.0$``%!+`0(>`Q0````(`.]HO4")+#ZS$28``#WD`0`5`!@```````$` M``"D@?QC``!N`L``00E M#@``!#D!``!02P$"'@,4````"`#O:+U`$E`LC?84``#*T`$`%0`8```````! M````I(%&UL550%``-1`L5/=7@+``$$ M)0X```0Y`0``4$L!`AX#%`````@`[VB]0/2N8)"""```V4```!$`&``````` M`0```*2!H9\``&YR=&DM,C`Q,C`S,S$N>'-D550%``-1`L5/=7@+``$$)0X` <``0Y`0``4$L%!@`````&``8`&@(``&ZH```````` ` end XML 18 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Parenthetical)
3 Months Ended
Mar. 31, 2012
Issuance of G shares as Preferred dividend 2,977
Prepaid expenses for liability of stock to be issued for services, shares 2,900,000
Common stock issued for accrued expenses, shares 2,125,000
Convertible Preferred Stock
 
Stock issued for services shares 12,000
Common Stock
 
Stock issued for services shares 3,644,357
XML 19 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.1.0.1 * */ var moreDialog = null; var Show = { Default:'raw', more:function( obj ){ var bClosed = false; if( moreDialog != null ) { try { bClosed = moreDialog.closed; } catch(e) { //Per article at http://support.microsoft.com/kb/244375 there is a problem with the WebBrowser control // that somtimes causes it to throw when checking the closed property on a child window that has been //closed. So if the exception occurs we assume the window is closed and move on from there. bClosed = true; } if( !bClosed ){ moreDialog.close(); } } obj = obj.parentNode.getElementsByTagName( 'pre' )[0]; var hasHtmlTag = false; var objHtml = ''; var raw = ''; //Check for raw HTML var nodes = obj.getElementsByTagName( '*' ); if( nodes.length ){ objHtml = obj.innerHTML; }else{ if( obj.innerText ){ raw = obj.innerText; }else{ raw = obj.textContent; } var matches = raw.match( /<\/?[a-zA-Z]{1}\w*[^>]*>/g ); if( matches && matches.length ){ objHtml = raw; //If there is an html node it will be 1st or 2nd, // but we can check a little further. var n = Math.min( 5, matches.length ); for( var i = 0; i < n; i++ ){ var el = matches[ i ].toString().toLowerCase(); if( el.indexOf( '= 0 ){ hasHtmlTag = true; break; } } } } if( objHtml.length ){ var html = ''; if( hasHtmlTag ){ html = objHtml; }else{ html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ objHtml + "\n"+''+ "\n"+''; } moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write( html ); moreDialog.document.close(); if( !hasHtmlTag ){ moreDialog.document.body.style.margin = '0.5em'; } } else { //default view logic var lines = raw.split( "\n" ); var longest = 0; if( lines.length > 0 ){ for( var p = 0; p < lines.length; p++ ){ longest = Math.max( longest, lines[p].length ); } } //Decide on the default view this.Default = longest < 120 ? 'raw' : 'formatted'; //Build formatted view var text = raw.split( "\n\n" ) >= raw.split( "\r\n\r\n" ) ? raw.split( "\n\n" ) : raw.split( "\r\n\r\n" ) ; var formatted = ''; if( text.length > 0 ){ if( text.length == 1 ){ text = raw.split( "\n" ) >= raw.split( "\r\n" ) ? raw.split( "\n" ) : raw.split( "\r\n" ) ; formatted = "

"+ text.join( "

\n" ) +"

"; }else{ for( var p = 0; p < text.length; p++ ){ formatted += "

" + text[p] + "

\n"; } } }else{ formatted = '

' + raw + '

'; } html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+'
'+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+''+ "\n"+''; moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write(html); moreDialog.document.close(); this.toggle( moreDialog ); } moreDialog.document.title = 'Report Preview Details'; }, toggle:function( win, domLink ){ var domId = this.Default; var doc = win.document; var domEl = doc.getElementById( domId ); domEl.style.display = 'block'; this.Default = domId == 'raw' ? 'formatted' : 'raw'; if( domLink ){ domLink.innerHTML = this.Default == 'raw' ? 'with Text Wrapped' : 'as Filed'; } var domElOpposite = doc.getElementById( this.Default ); domElOpposite.style.display = 'none'; }, LastAR : null, showAR : function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }, toggleNext : function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }, hideAR : function(){ Show.LastAR.style.display = 'none'; } }
XML 20 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
3 Months Ended
Mar. 31, 2012
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Organization

 

On March 15, 2010 the Company changed its name to Inergetics, Inc. Inergetics, Inc. (the Company or "Inergetics"), formerly Millennium Biotechnologies Group, Inc., is a holding company for its subsidiary Millennium Biotechnologies, Inc. ("Millennium").

 

Millennium was incorporated in the State of Delaware on November 9, 2000 and is located in New Jersey.  Millennium is a research based bio-nutraceutical corporation involved in the field of nutritional science.  Millennium’s principal source of revenue is from sales of its nutraceutical supplements, Resurgex Select® and Resurgex Essential™ and Resurgex Essential Plus™ which serve as a nutritional support for immuno-compromised individuals undergoing medical treatment for chronic debilitating diseases. Millennium has developed Surgex for the sport nutritional market. The Company’s efforts going forward will focus on sales of Surgex in powder, bar and ready to drink forms.

 

The accompanying unaudited condensed consolidated financial statements include the accounts of Inergetics, Inc. and its subsidiary. These condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Regulation S-X. Certain information in footnote disclosures normally included in the financial statements were prepared in conformity with accounting principles generally accepted in the United States of America has been condensed or omitted pursuant to such principles and the financial results for the periods presented may not be indicative of the full year’s results. The Company believes that the disclosures are adequate to make the information presented not misleading. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation have been included. These condensed consolidated financial statements should be read in conjunction with the December 31, 2011 audited financial statements and the accompanying notes thereto filed with the Securities and Exchange Commission on Form 10-K.

 

In January 2011 The Board of Directors approved a reverse split of 1 for 80. The financial statements have retroactively restated common shares to the earliest presentation reported along with the earnings per share calculation.

 

Principles of Consolidation

 

The condensed consolidated financial statements include the accounts of the Company and its subsidiary.  All significant inter-company transactions and balances have been eliminated.

 

Use of Estimates

 

The preparation of the financial statements in conformity with United States generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

 

 

Revenue Recognition

 

Revenue is recognized net of discounts, rebates, promotional adjustments, price adjustments and estimated returns and upon transfer of title and risk to the customer which occurs at shipping (F.O.B. terms). Upon shipment, the Company has no further performance obligations and collection is reasonably assured as the majority of sales are paid for prior to shipping.

 

Income Taxes

 

The Company provides for income taxes based on enacted tax law and statutory tax rates at which items of income and expenses are expected to be settled in the Company’s income tax return. Certain items of revenue and expense are reported for Federal income tax purposes in different periods than for financial reporting purposes, thereby resulting in deferred income taxes. Deferred taxes are also recognized for operating losses that are available to offset future taxable income. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. The Company has incurred net operating losses for financial-reporting and tax-reporting purposes. Accordingly, for Federal and state income tax purposes, the benefit for income taxes has been offset entirely by a valuation allowance against the related federal and state deferred tax asset for the three months ended March 31, 2012, and 2011.

 

Loss Per Common Share

 

Net loss per share, in accordance with the provisions of ASC 260, “Earnings Per Share” is computed by dividing net loss by the weighted average number of shares of Common Stock outstanding during the period. Common Stock equivalents have not been included in this computation since the effect would be anti-dilutive. During a loss period, the effect of the potential exercise of stock options, warrants, convertible preferred stock and convertible debt are not considered in the diluted income (loss) per share calculation since the effect would be anti-dilutive. The results of operations were a net loss for the three months ended March 31, 2012 and 2011, therefore the basic and diluted weighted average common shares outstanding were the same.

 

Fair Value of Financial Instruments

 

For financial instruments including cash, accounts receivable, prepaid expenses, debt, accounts payable and accrued expenses, the carrying values approximated their fair value.

 

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial statement. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

XML 21 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) (USD $)
Mar. 31, 2012
Dec. 31, 2011
Preferred stock, Convertible Series G, authorized 200,000 200,000
Preferred stock, Convertible Series G, par $ 1 $ 1
Preferred stock, Convertible Series G, stated value $ 50 $ 50
Preferred stock, Convertible Series G, shares issued 125,783 120,827
Preferred stock, Convertible Series G, shares outstanding 125,783 120,827
Common stock, par value $ 0.001 $ 0.001
Common stock, authorized 2,000,000,000 2,000,000,000
Common stock, issued 33,930,576 27,780,205
Common stock, outstanding 33,930,576 27,780,205
Convertible Series B
   
Preferred stock, par value $ 2 $ 2
Preferred stock, shares issued 65,141 65,141
Preferred Stock, shares outstanding 65,141 65,141
Cumulative Series C
   
Preferred stock, par value $ 1 $ 1
Preferred stock, shares issued 64,763 64,763
Preferred Stock, shares outstanding 64,763 64,763
Convertible Series D
   
Preferred stock, par value $ 1 $ 1
Preferred stock, shares issued 0 0
Preferred Stock, shares outstanding 0 0
Convertible Series E
   
Preferred stock, par value $ 1 $ 1
Preferred stock, shares issued 0 0
Preferred Stock, shares outstanding 0 0
Convertible Series F
   
Preferred stock, par value $ 1 $ 1
Preferred stock, shares issued 0 0
Preferred Stock, shares outstanding 0 0
XML 22 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
DERIVATIVE LIABILITY
3 Months Ended
Mar. 31, 2012
DERIVATIVE LIABILITY

11. DERIVATIVE LIABILITY

 

Secured Convertible Notes Conversion Option

The Notes (as defined in note 7 below) are convertible into shares of the Company’s common stock, par value $0.001 per share (the “Common Stock”) at a conversion price of $0.20 per share (the “Conversion Price.”)  (See note 7 below.)  The conversion feature was bifurcated from the Notes due to a down round provision in the terms of the conversion feature and accounted for as a free standing derivative liability in the accompanying condensed balance sheet.

 

The Company recorded the conversion feature as a liability based upon its fair value on each reporting date.

 

The table below summarizes the fair values of the Company’s financial liabilities:

 

    Fair Value at                    
    March 31,     Fair Value Measurement Using  
    2012     Level 1     Level 2     Level 3  
Derivative liability – Conversion Feature   $ 150,000       -       -     $ 150,000  
    $ 150,000       -       -     $ 150,000  

 

The table below sets forth a summary of changes in the fair value of the Company’s Level 3 financial liabilities (Derivative liability – Conversion Feature) for the three months ended March 31, 2012 and 2011:

    March 31,     March 31,  
    2012     2011  
Balance at beginning of period – January 1, 2012 and 2011, respectively   $ -     $ -  
Additions to derivative instruments     178,000       -  
Change in fair market value of Conversion Feature    

(3,000

   

-

 
Retirement of Conversion Feature     (25,000     -  
Balance at end of period – March 31, 2012 and 2011, respectively   $ 150,000     $ -  

 

 

 

The Company computed the fair value of the conversion feature using the Black-Scholes model.

 

The following are the key assumptions used in connection with this computation:

 

    March 31, 2012     Inception  
             
Number of shares     750,000       925,000  
Conversion Price     .20       .20  
Volatility     193 - 197.86%       197.70- 203.19%  
Risk-free interest rate     2%     2%
Expected dividend yield     0%     0%
Life of Notes     17 to 35 months       18 to 36 months  

 

Warrant Liability

 

In connection with the issuance of the Notes, the Company issued warrants to purchase up to 2,312,500 shares of Common Stock (the “Warrants”).  The Warrants are exercisable for a 36 month period of time since the date of issuance and have an exercise price of $0.20 per share (the “Exercise Price”).

 

The Warrants provide for anti-dilution protection in the event that any shares of Common Stock, or securities convertible into Common Stock, are issued at less than the Exercise Price. The Company accounts for the Warrants as derivative liabilities in the accompanying condensed balance sheet.

 

The Company computed the value of the warrants using the Black-Scholes model.

 

The following are the key assumptions used in connection with this computation:

 

    March 31, 2012     Inception  
Number of shares     2,312,500       2,312,500  
Conversion Price     .20       .20  
Volatility     197.86-203.67%       197.70- 203.19%  
Risk-free interest rate     2%     2%
Expected dividend yield     0%     0%
Life of Warrants     35 months       36 months  

 

The Company recognizes their derivative financial instruments as assets or liabilities in the financial statements and measures them at fair value with changes in fair value reflected as current period income or loss.

 

 

 

The table below summarizes the fair values of the Company’s financial liabilities:

 

    Fair Value at                    
    March 31,     Fair Value Measurement Using  
    2012     Level 1     Level 2     Level 3  
Derivative liability – Warrants   $ 486,000       -       -     $ 486,000  
    $ 486,000       -       -     $ 486,000  

 

The table below sets forth a summary of changes in the fair value of the Company’s Level 3 financial liabilities (warrant derivative liability) for the three months ended March 31, 2012 and 2011:

 

    March 31,     March 31,  
    2012     2011  
Balance at beginning of period – January 1, 2012 and
2011, respectively
  $ -     $ -  
Additions to derivative instruments     459,000       -  
Change in fair market value of Warrants     27,000       -  
Balance at end of period – March 31, 2012 and 2011, respectively   $ 486,000     $ -  
XML 23 R1.htm IDEA: XBRL DOCUMENT v2.4.0.6
Document and Entity Information
3 Months Ended
Mar. 31, 2012
May 09, 2012
Document Information [Line Items]    
Document Type 10-Q  
Amendment Flag true  
AmendmentDescription We are filing this Amendment No. 1 on Form 10-Q/A (this "Form 10-Q/A") to amend our Quarterly Report on Form 10-Q for the quarter ended March 31, 2012 (the "Original Filing"), as originally filed with the Securities and Exchange Commission (the "SEC") on May 21, 2012 (the "Original Filing Date") to reflect a restatement of the following previously filed financial statements: · our condensed consolidated statements of cash flows for the three months ended March 31, 2012, as discussed in Note 2 to the financial statements included in Item 1 of this Form 10-Q/A. The restatement corrects one number which was expressed as a negative number but should have been recorded as a positive number. The correction does not change any of the totals previously reported in the statement. We have reported a material weakness in our internal controls in relation to our financial reporting process. Due to these material weaknesses, our principal executive officer and principal financial officer also concluded that our disclosure controls and procedures continue not to be effective as of the end of the period covered by this report. For more information, see Item 4 included in this Form 10-Q/A. Although this Form 10-Q/A supersedes the Original Filing in its entirety, this Form 10-Q/A amends and restates only Items 1 and 4 of Part I, solely as a result of, and to reflect, the restatement, and no other information in the Original Filing is amended hereby. This Form 10-Q/A speaks as of the Original Filing Date and does not reflect any events that may have occurred subsequent to the Original Filing Date. In addition, pursuant to Rule 12b-15 under the Securities Exchange Act of 1934, as amended, as a result of this Form 10-Q/A, the certifications pursuant to Section 302 and Section 906 of the Sarbanes-Oxley Act of 2002, filed and furnished, respectively, as exhibits to the Original Report have been re-executed and re-filed as of the date of this Amended Report and are included as exhibits hereto.  
Document Period End Date Mar. 31, 2012  
Document Fiscal Year Focus 2012  
Document Fiscal Period Focus Q1  
Trading Symbol NRTI  
Entity Registrant Name INERGETICS INC  
Entity Central Index Key 0000072170  
Current Fiscal Year End Date --12-31  
Entity Filer Category Smaller Reporting Company  
Entity Common Stock, Shares Outstanding   34,047,076
XML 24 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
PREFERRED DIVIDEND
3 Months Ended
Mar. 31, 2012
PREFERRED DIVIDEND
12. PREFERRED DIVIDEND

 

The Series G Preferred pays a dividend, quarterly, at an annual rate of 10% (as a percentage of the Stated Value per share) payable in G Preferred based on the equivalent of 90% of the average of the last ten trading day closing price of the Common Stock prior to the dividend payment date. The amount of the dividend paid during the quarter ended March 31, 2012 was $148,850.

 

 

XML 25 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Total Revenues $ 8,497 $ 14,074
Cost of Goods Sold 5,209 8,463
Gross Profit 3,288 5,611
Research and development cost 36,698 13,750
Selling, general and administrative expense 925,639 579,451
Total operating expenses 962,337 593,201
Loss from Operations (959,049) (587,590)
Other Income (Expense)    
Accretion of debt discount (67,083) (70,717)
Loss from issuance of convertible debt and warrants with derivative features (452,000)  
Gain on fair market valuation of derivatives 1,000  
Interest and financing cost, net (171,766) (227,522)
Total Other Income (Expense) (689,849) (298,239)
Loss before Provision for Income taxes (1,648,898) (885,829)
Benefit from Income Taxes      
Net Loss (1,648,898) (885,829)
Preferred Dividend 148,850  
Net Loss applicable to common shareholders $ (1,797,748) $ (885,829)
Net Loss per Common Share - Basic and Diluted $ (0.06) $ (0.04)
Weighted Average Number of commonshares outstanding - Basic and Diluted 30,136,344 23,756,132
XML 26 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
PREPAID EXPENSES
3 Months Ended
Mar. 31, 2012
PREPAID EXPENSES

6. PREPAID EXPENSES

 

Prepaid expenses are for services that have been paid in advance primarily with stock that are amortized over the life of the contract. The agreements pertain to pricing structure, distribution, warehousing, inventory management, financial advisory services and pro athlete endorsements. During the quarter ended March 31, 2012 the Company issued Series G preferred stock and common stock for prepaid services of approximately $1,500,000.

XML 27 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
INVENTORIES
3 Months Ended
Mar. 31, 2012
INVENTORIES

5. INVENTORIES

 

Inventories are stated at the lower of cost or market on a first in, first out basis. Inventories consist of work-in-process, raw materials, finished goods, and packaging for the Company’s SURGEX®, RESURGEX ESSENTIAL® and RESURGEX ESSENTIAL PLUS® product lines. Cost-of-goods sold are calculated using the average costing method. Inventories consist of the following:

    March 31,     December 31,  
    2012     2011  
Finished Goods   $ 255,037     $ 266,733  
Work in Process     49,200       -  
Raw Materials     56,073       131,213  
Packaging     35,474       36,648  
      395,784       434,594  
Less: Reserve for losses     (298,500 )     (298,500 )
Total   $ 97,284     $ 136,094  
XML 28 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
WARRANTS
3 Months Ended
Mar. 31, 2012
WARRANTS
13. WARRANTS

 

Warrant activity for the three months ended March 31, 2012 is as follows:

 

          Weighted          
          Average       Aggregate  
    Number of     Exercise     Remaining   Intrinsic  
    Warrants     Price     Contractual Term   Value  
Outstanding at December 31, 2011     7,631,544     $ 0.404     9 Mo’s – 117 Mo’s   $ 452,004  
                             
Granted     2,462,500       0.200     36 Mo’s     73,875  
                             
Exercised     -       -     -     -  
                             
Outstanding and exercisable at March 31, 2012     10,094,044     $ 0.354     6 Mo’s – 114 Mo’   $ 525,879  
XML 29 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
SHORT TERM DEBT
3 Months Ended
Mar. 31, 2012
SHORT TERM DEBT

9. SHORT TERM DEBT

 

The Secured Promissory Unit Notes issued in November 2009 with the principal amount outstanding of $152,747 and accrued interest of $53,482 as of March 31, 2012 are in default due to non-payment. The Secured Promissory Unit Notes and interest accrued thereon are repayable in five quarterly installments beginning 18 months after issue.

XML 30 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACCOUNTS PAYABLE AND ACCRUED EXPENSES
3 Months Ended
Mar. 31, 2012
ACCOUNTS PAYABLE AND ACCRUED EXPENSES

7. ACCOUNTS PAYABLE AND ACCRUED EXPENSES

 

Accounts payable and accrued expenses consisted of the following:

    March 31,     December 31,  
    2012     2011  
Accounts payable   $ 931,684     $ 864,542  
Accrued interest     407,061       344,328  
Accrued rent expense     135,874       135,874  
Accrued salaries, bonuses and payroll taxes     632,417       491,646  
Accrued professional fees     188,194       202,609  
                 
    $ 2,295,230     $ 2,038,999  

 

 

XML 31 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONVERTIBLE NOTES, NET OF DEBT DISCOUNT
3 Months Ended
Mar. 31, 2012
CONVERTIBLE NOTES, NET OF DEBT DISCOUNT

8. CONVERTIBLE NOTES, NET OF DEBT DISCOUNT

 

In the first quarter of 2012, the Company realized gross proceeds of $150,000 from the sale of its 10.0% eighteen and thirty six month Unsecured Convertible Notes, in the aggregate original principal amount of $150,000 (the “Notes”) and Warrants to five accredited investors (the “Investors”).  Interest on the outstanding principal balance of the Notes is payable quarterly in arrears in shares of Common Stock at a value of $0.20 per share.  The entire outstanding principal balance of the Notes and the accrued but unpaid interest thereon is due between eighteen and thirty six months from date of issue.  The outstanding principal balance of the Notes and all accrued but unpaid interest thereon may be converted at any time at the option of each Investor into shares of Common Stock at the Conversion Price of $.20 per share.  The Company may prepay the Notes at any time without penalty to the Investors.

 

The Notes provide for anti-dilution protection in the event that any shares of Common Stock, or securities convertible into Common Stock, are issued at less than the Conversion Price.

 

Unsecured Notes, net debt discount, consist of the following:

 

    March 31,     March 31,  
    2012     2011  
Unsecured Convertible Notes   $ 150,000     $ -  
Debt discount     (147,917 )     -  
    $ 2,083     $ -  

 

The Company recorded a debt discount from the conversion option in the Notes and the Exercise Price of the Warrants of approximately $150,000.  The debt discount is being amortized over the life of the Debentures and is included in other income and expense.

 

The Company recorded an immediate loss on the issuance of the Unsecured Convertible Notes due to the fair value of the conversion options and warrants exceeding the carrying value of the convertible debt by $401,000. The $401,000 loss on issuance is included in loss from issuance of convertible debt and warrants with derivative features on the accompanying condensed consolidated statement of operations.

XML 32 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
SHORT-TERM DEBT - RELATED PARTIES
3 Months Ended
Mar. 31, 2012
SHORT-TERM DEBT - RELATED PARTIES

10. SHORT-TERM DEBT – RELATED PARTIES

 

During the quarter ended March 31, 2012 the Company issued a short term debt in the amount of $75,000 to Seahorse Enterprises, LLC, a related party. The note is payable on demand and bears interest at the annual rate of 12%. The holder of the note was also issued three year cashless warrants to purchase150,000 shares at an exercise price of $.20. The Warrants were valued at $30,000, bifurcated from the debt, recorded as a debt discount and were expensed on the grant date due to the notes being due on demand. The Company valued the warrants utilizing the black scholes method with the following inputs: stock price of $0.22, exercise price of $0.20, volatility of 197.86%, term of 3 years, risk free rate of 2% and dividend rate of 0%.

 

 

During the quarter ended March 31, 2012 the Company issued 2 short term Unsecured Convertible Notes in the aggregate amount of $35,000 and warrants to an entity controlled by an Officer of the Company. The Notes paid interest at 10% per annum and were convertible into shares of the Company’s Common Stock at a conversion rate of $.20 per share. The Company bifurcated the warrants and conversion option of the debt from the debt because the warrants and conversion option contained a down round provision that triggered derivative liability treatment. The Company recorded an immediate loss on the issuance of the Unsecured Convertible Notes due to the fair value of the conversion options and warrants exceeding the carrying value of the convertible debt by $51,000. The $51,000 loss on issuance is included in loss on issuance of convertible debt and warrants on the accompanying condensed consolidated statement of operations. The Unsecured Convertible Notes were paid in full with cash by the Company under the terms of the Unsecured Convertible Notes during the period ending March 31, 2012. On the date of payment of the Notes the Company expensed $35,000 of associated debt discount to amortization expense which is included in other income and expense in the accompanying condensed consolidated statement of operations. The warrants associated with the related party debt are still outstanding as of March 31, 2012.

XML 33 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Cash Flows from Operating Activities    
Net Loss $ (1,648,898) $ (885,829)
Adjustments to Reconcile Net Loss to Net Cash used in Operations    
Gain on fair market valuation of derivatives (1,000)  
Depreciation and amortization 144 144
Common Stock issued for financing expenses 109,033  
Loss on issuance of convertible debt and warrants 452,000  
Accretion of debt discount 67,083 70,717
Changes in Assets and Liabilities    
Decrease (increase) in accounts receivable 225 (930)
Decrease in inventories 38,810 18,927
Decrease (Increase) in prepaid expenses 504,406 83,982
Increase in customer prepayments   6,827
Increase in accounts payable and accrued expenses 256,232 85,806
Net Cash Used in Operating Activities (221,965) (620,356)
Net Cash Used in Investing Activities      
Cash Flows from Financing Activities    
Proceeds from loans and notes payable 260,000 650,000
Repayment of loans and notes payable (35,000) (30,000)
Net Cash Provided by Financing Activities 225,000 620,000
Net Increase (decrease) in Cash 3,035 (356)
Cash at beginning of period 2,517 1,089
Cash at end of period 5,552 733
Cash paid during the period for:    
Interest Expense   6,100
Income Taxes      
Non-cash    
Issuance of G shares as Preferred dividend (2,977 shares) 148,850  
Prepaid expenses for liability of stock to be issued for services (2,900,000 shares) 739,900  
Common stock issued for accrued expenses (2,125,000 shares) 380,000  
Convertible Preferred Stock
   
Non-cash    
Stock issued for services 556,500  
Common Stock
   
Non-cash    
Stock issued for services $ 963,026  
XML 34 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONCENTRATIONS OF BUSINESS AND CREDIT RISK
3 Months Ended
Mar. 31, 2012
CONCENTRATIONS OF BUSINESS AND CREDIT RISK

4. CONCENTRATIONS OF BUSINESS AND CREDIT RISK

 

The Company maintains cash balances in several financial institutions which are insured by the Federal Deposit Insurance Corporation up to certain federal limitations.

 

The Company provides credit in the normal course of business to customers located throughout the U. S. The Company performs ongoing credit evaluations of its customers and maintains allowances for doubtful accounts based on factors surrounding the credit risk of specific customers, historical trends, and other information.

 

 

XML 35 FilingSummary.xml IDEA: XBRL DOCUMENT 2.4.0.6 Html 19 107 1 false 7 0 false 3 false false R1.htm 101 - Document - Document and Entity Information Sheet http://www.inergetics.com/taxonomy/role/DocumentDocumentandEntityInformation Document and Entity Information true false R2.htm 103 - Statement - CONDENSED CONSOLIDATED BALANCE SHEETS Sheet http://www.inergetics.com/taxonomy/role/StatementOfFinancialPositionClassified CONDENSED CONSOLIDATED BALANCE SHEETS false false R3.htm 104 - Statement - CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) Sheet http://www.inergetics.com/taxonomy/role/StatementOfFinancialPositionClassifiedParenthetical CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) false false R4.htm 105 - Statement - CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS Sheet http://www.inergetics.com/taxonomy/role/StatementOfIncome CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS false false R5.htm 106 - Statement - CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS Sheet http://www.inergetics.com/taxonomy/role/StatementOfCashFlowsIndirect CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS false false R6.htm 107 - Statement - CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Parenthetical) Sheet http://www.inergetics.com/taxonomy/role/StatementOfCashFlowsIndirectParenthetical CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Parenthetical) false false R7.htm 108 - Disclosure - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Sheet http://www.inergetics.com/taxonomy/role/NotesToFinancialStatementsOrganizationConsolidationAndPresentationOfFinancialStatementsDisclosureAndSignificantAccountingPoliciesTextBlock SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES false false R8.htm 109 - Disclosure - RESTATEMENT OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Sheet http://www.inergetics.com/taxonomy/role/NotesToFinancialStatementsRestatementOfFinancialStatementsDisclosureTextBlock RESTATEMENT OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS false false R9.htm 110 - Disclosure - GOING CONCERN AND LIQUIDITY ISSUES Sheet http://www.inergetics.com/taxonomy/role/NotesToFinancialStatementsGoingConcernDisclosureTextBlock GOING CONCERN AND LIQUIDITY ISSUES false false R10.htm 111 - Disclosure - CONCENTRATIONS OF BUSINESS AND CREDIT RISK Sheet http://www.inergetics.com/taxonomy/role/NotesToFinancialStatementsConcentrationRiskDisclosureTextBlock CONCENTRATIONS OF BUSINESS AND CREDIT RISK false false R11.htm 112 - Disclosure - INVENTORIES Sheet http://www.inergetics.com/taxonomy/role/NotesToFinancialStatementsInventoryDisclosureTextBlock INVENTORIES false false R12.htm 113 - Disclosure - PREPAID EXPENSES Sheet http://www.inergetics.com/taxonomy/role/NotesToFinancialStatementsPrepaidExpenseTextBlock PREPAID EXPENSES false false R13.htm 114 - Disclosure - ACCOUNTS PAYABLE AND ACCRUED EXPENSES Sheet http://www.inergetics.com/taxonomy/role/NotesToFinancialStatementsAccountsPayableAndAccruedLiabilitiesDisclosureTextBlock ACCOUNTS PAYABLE AND ACCRUED EXPENSES false false R14.htm 115 - Disclosure - CONVERTIBLE NOTES, NET OF DEBT DISCOUNT Notes http://www.inergetics.com/taxonomy/role/NotesToFinancialStatementsConvertibleDebtDisclosureTextBlock CONVERTIBLE NOTES, NET OF DEBT DISCOUNT false false R15.htm 116 - Disclosure - SHORT TERM DEBT Sheet http://www.inergetics.com/taxonomy/role/NotesToFinancialStatementsShortTermDebtTextBlock SHORT TERM DEBT false false R16.htm 117 - Disclosure - SHORT-TERM DEBT - RELATED PARTIES Sheet http://www.inergetics.com/taxonomy/role/NotesToFinancialStatementsRelatedPartyTransactionsDisclosureTextBlock SHORT-TERM DEBT - RELATED PARTIES false false R17.htm 118 - Disclosure - DERIVATIVE LIABILITY Sheet http://www.inergetics.com/taxonomy/role/NotesToFinancialStatementsOtherLiabilitiesDisclosureTextBlock DERIVATIVE LIABILITY false false R18.htm 119 - Disclosure - PREFERRED DIVIDEND Sheet http://www.inergetics.com/taxonomy/role/NotesToFinancialStatementsDividendsTextBlock PREFERRED DIVIDEND false false R19.htm 120 - Disclosure - WARRANTS Sheet http://www.inergetics.com/taxonomy/role/NotesToFinancialStatementsStockWarrantsTextBlock WARRANTS false false R20.htm 121 - Disclosure - SUBSEQUENT EVENTS Sheet http://www.inergetics.com/taxonomy/role/NotesToFinancialStatementsSubsequentEventsTextBlock SUBSEQUENT EVENTS false false All Reports Book All Reports Process Flow-Through: 103 - Statement - CONDENSED CONSOLIDATED BALANCE SHEETS Process Flow-Through: Removing column 'Mar. 31, 2011' Process Flow-Through: Removing column 'Dec. 31, 2010' Process Flow-Through: 104 - Statement - CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) Process Flow-Through: 105 - Statement - CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS Process Flow-Through: 106 - Statement - CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS Process Flow-Through: 107 - Statement - CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Parenthetical) nrti-20120331.xml nrti-20120331.xsd nrti-20120331_cal.xml nrti-20120331_def.xml nrti-20120331_lab.xml nrti-20120331_pre.xml true true XML 36 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUBSEQUENT EVENTS
3 Months Ended
Mar. 31, 2012
SUBSEQUENT EVENTS
14. SUBSEQUENT EVENTS

 

During the second quarter of 2012 the Company issued one three year convertible promissory note totaling $50,000. The note is convertible into common stock at the conversion price of $0.20 per share. The notes bear interest at 10% per annum. The note holders also received 625,000 cashless warrants which expire three years from date of issuance and are convertible at the price of $0.20 per common share.

 

The Company also issued a convertible promissory note in the amount of $73,000. The note bears interest at the annual rate of 8%. The note is convertible at a 42% discount of the lowest market price during the ten (10) trading day period on the latest complete trading day.

 

On May 17, 2012, Kenneth R. Sadowsky resigned from the Board of Directors.