EX-99.1 2 mur-20160504xex99_1.htm EX-99.1 Exhibit 991 1Q 2016 Earnings

Exhibit 99.1



MURPHY OIL CORPORATION ANNOUNCES PRELIMINARY FIRST QUARTER 2016 FINANCIAL AND OPERATING RESULTS



EL DORADO, Arkansas, May 4, 2016 – Murphy Oil Corporation (NYSE: MUR) today announced its preliminary financial and operating results for the first quarter ended March 31, 2016, including a net loss of $198.8 million, or $1.16 per diluted share, during the quarter. The net loss during the first quarter includes a non-cash impairment of oil and natural gas properties of $95.1 million, or $68.9 million net of tax, and restructuring charges of $9.3 million, or $6.2 million net of tax. Details are provided in the first quarter financial results section below.

Operating and financial highlights for the first quarter 2016 include:

·

Produced volumes of approximately 196,600 boepd in the first quarter

·

Spent $144.9 million capital, in line with reduced annual capital spending plan 

·

Reduced lease operating expense per barrel by over 22 percent quarter-over-quarter, excluding Syncrude

·

Lowered G&A expense by approximately 26 percent quarter-over-quarter, excluding restructuring charges

·

Lowered Eagle Ford Shale well costs by over 25 percent quarter-over-quarter

·

Achieved quarterly safety record of zero recordable incidents



FIRST QUARTER FINANCIAL RESULTS

The net loss of $198.8 million, or $1.16 per diluted share, includes a non-cash impairment of oil and natural gas properties of $95.1 million, or $68.9 million net of tax, as a result of further market price declines at the end of the first quarter compared to the year-end 2015. The non-cash impairments occurred at the Seal heavy oil field in Western Canada and the non-operated Terra Nova oil field offshore Canada. The net loss also includes $9.3 million, or $6.2 million net of tax, related to restructuring charges.

The company reported an adjusted loss, which excludes both the results of discontinued operations and certain other items that affect comparability of results between periods, of $112.8 million, or $0.66 per diluted share, in the first quarter of 2016. In addition to the previously mentioned items, the company also incurred a mark-to-market unrealized, non-cash loss of $13.3

1


 

million after tax related to a change in value of open crude oil contracts at the end of the first quarter of 2016. Details for first quarter can be found in the attached schedules.   

Earnings before interest, taxes, depreciation and amortization (EBITDA) from continuing operations in the first quarter 2016 totaled $146.5 million, or $8.35 per barrel of oil equivalent (boe) sold. Earnings before interest, taxes, depreciation, amortization and exploration expenses (EBITDAX) in the first quarter 2016 totaled $173.4 million, or $9.88 per boe sold. Both EBITDA and EBITDAX were significantly impacted by more than 30 percent decreases in oil and natural gas prices from first quarter of 2015. Details for first quarter EBITDA and EBITDAX can be found in the attached schedules.

First quarter 2016 production averaged nearly 196,600 barrels of oil equivalent per day (boepd), ahead of our first quarter production guidance range, primarily due to higher oil production from the Eagle Ford area in Texas, increased uptime at Syncrude, higher natural gas production from the Montney area in Western Canada, and higher oil production in both offshore Sabah, Malaysia and offshore Canada. These increases were partially offset by delays in bringing on the Kodiak well in the Gulf of Mexico, as well as increased downtime for natural gas at both Sarawak and Kikeh in offshore Malaysia. Details for first quarter production can be found in the attached schedules.   

“Murphy remains focused on driving down operating and administrative costs across all segments of our business as demonstrated with our first quarter results. The leaner organization and reduced costs better position the company to weather a possible ‘lower-for-longer’ commodity price environment. We had strong first quarter production while executing on our aggressive capital reduction plan. Our onshore base production and type curves in the Eagle Ford Shale and Montney continue to show strong performance as compared to our original plans. Furthermore, following quarter end, we announced additional portfolio rationalization of non-core assets as we focus more on our unconventional North American onshore business,” stated Roger W. Jenkins, President and Chief Executive Officer. “We are maintaining our capital spending of $580.0 million as previously announced in late February and our annual production guidance of 180,000 to 185,000 barrels of oil equivalent, which has not yet been adjusted for a pending asset divestment and assets to be acquired. We will provide updated guidance upon the closing of these recently announced transactions,” Jenkins added.

 

2


 

OVERHEAD COST REDUCTIONS

Management continues to take a proactive approach towards improving Murphy’s efficiency and cost structure as a direct response to the low commodity price environment. At the end of the first quarter 2016, the company implemented key organizational changes including lowering staffing levels across the company. These actions reduced head count by approximately 20 percent.

REGIONAL OPERATIONS SUMMARY

North American Onshore

Eagle Ford Shale – Production in the first quarter of 2016 averaged over 56,000 boepd with 13 operated wells brought online. Well costs during the quarter decreased to average $4.2 million across the play, just over a 25 percent decrease from first quarter 2015. In addition, the company drilled a record well in the Catarina area, from spud to rig release in just over 6.3 days. In direct response to lower oil prices and the company’s desire to preserve capital, the 2016 Eagle Ford drilling program is focused on an efficient drilling plan to hold leases. It is expected that the remaining 15 wells to be brought online in 2016 will occur in the second half of the year, with no new wells planned in the second quarter.

Montney – Murphy produced over 207 million cubic feet per day (MMcfd) of natural gas in the first quarter 2016 with no new wells brought online. Well performance continues to exceed expectations due to better base production results coupled with improved completion techniques and anticipated higher ultimate recoveries.

Offshore

Malaysia – Block K production in the first quarter was over 28,200 boepd. Sarawak natural gas production of over 98 MMcfd was lower than first quarter 2015 due to unscheduled downtime at our onshore facility.

Gulf of Mexico  Production for the first quarter of 2016 was approximately 19,200 boepd with 80 percent liquids. The Kodiak well initially came on-line during the first quarter but was quickly taken offline as it experienced surface facility issues. Facility modifications were made and the well should be placed on production imminently.



LIQUIDITY AT QUARTER-END

Exclusive of capital lease obligations, Murphy had $3.20 billion of outstanding debt consisting of $2.25 billion of long-term, fixed-rate bonds with a weighted average maturity of 9.16 years

3


 

and a weighted average coupon of 4.07 percent. Effective June 1, 2016, the average coupon rate will increase slightly to 4.73 percent. There was $925.0 million drawn on the $2.0 billion revolving credit facility on March 31, 2016, and $46.0 million was drawn on other short-term facilities. In addition, the company had cash and liquid invested securities totaling $569.2 million at quarter end. 



SUBSEQUENT TO QUARTER END

On April 1, 2016, Murphy closed the previously announced agreement for the sale of natural gas processing and sales pipeline assets that support Murphy’s Montney natural gas fields in the Tupper and Tupper West areas of northeastern British Columbia for total cash consideration of C$538.8 million, after adjustments. These proceeds will add to the company’s quarter-end cash position as reported above.

The previously announced purchase and sale agreement on January 27, 2016, between Murphy's Canadian subsidiary and affiliates of Athabasca Oil Corporation continues to progress with closing scheduled for second quarter 2016. 

As previously announced, on April 27, 2016, Murphy’s Canadian subsidiary signed a purchase and sale agreement for the sale of its Syncrude Canada Ltd. (“Syncrude”) asset to Suncor Energy Inc. (“Suncor”), for approximately C$937.0 million, subject to closing adjustments. The company will divest its five percent, non-operated working interest in Syncrude subject to regulatory approval and normal closing conditions, and the transaction is anticipated to close mid-year 2016. The oil sands property located in Alberta, Canada, averaged 15,600 barrels of oil equivalent per day (net) in first quarter 2016. 

2016 AND SECOND QUARTER CAPITAL AND PRODUCTION GUIDANCE

On February 24, 2016, Murphy revised the 2016 planned capital expenditures to $580.0 million, a $245.0 million decrease from the previously announced $825.0 million while maintaining the previously announced annual production guidance range of 180,000 – 185,000 boepd. Production for the second quarter 2016 is estimated in the range of 177,000 – 180,000 boepd. Annual and second quarter capital and production guidance have not been reduced for a pending asset divestment and does not include the impact of assets to be acquired. Updates for production and capital spending will be released upon the closing of these transactions. Second quarter production guidance includes negative production impacts due to planned downtime in Sarawak natural gas and Block K in offshore Malaysia, Terra Nova in offshore Canada, and Syncrude

4


 

onshore Canada, as well as natural declines in the Eagle Ford Shale onshore unconventional U.S. operations.

CONFERENCE CALL AND WEBCAST SCHEDULED FOR MAY 5, 2016

Murphy will host a conference call to discuss first quarter 2016 results on Thursday, May 5, 2016, at 1:00 p.m. EDT. The call can be accessed either via the Internet through the Investor Relations section of Murphy Oil’s website at http://ir.murphyoilcorp.com or via the telephone by dialing 1-877-879-6209. The telephone reservation number for the call is 2198614. Replays of the call will be available through the same address on Murphy Oil’s website, and a recording of the call will be available through May 19, 2016, by calling 1-888-203-1112 and referencing reservation number 2198614. A replay of the conference call will also be available on the Murphy website at http://ir.murphyoilcorp.com.



FINANCIAL DATA

Summary financial data and operating statistics for the first quarter of 2016 with comparisons to the same period the previous year are contained in the following tables. Additionally, a schedule indicating the impacts of items affecting comparability of earnings between periods and a schedule comparing EBITDA and EBITDAX between periods are included with these tables as well as guidance for the second quarter.



ABOUT MURPHY OIL CORPORATION

Murphy Oil Corporation is a global independent oil and natural gas exploration and production company, with proved reserves of 774 million barrels of oil equivalent at year-end 2015. The Company's diverse resources base includes offshore production in Malaysia, Canada and Gulf of Mexico, as well as, North American onshore plays in the Eagle Ford Shale and Montney.



FORWARD-LOOKING STATEMENTS

This press release contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Words such as “targets”, “expectations”, “plans”, “forecasts”, “projections” and other comparable terminology often identify forward-looking statements. These statements, which express management’s current views concerning future events or results are subject to inherent risks and uncertainties. Factors that could cause one or more of these forecasted events not to occur include, but are not limited to, a failure to obtain necessary regulatory approvals, a deterioration in the business or prospects of Murphy, adverse developments in Murphy business’ markets, adverse developments in the U.S. or global capital markets, credit markets or economies in general. Factors that could cause actual results to differ materially from those expressed or implied in our forward-looking statements include, but are not limited to, the volatility and level of crude oil and natural gas prices, the level and success

5


 

rate of our exploration programs, our ability to maintain production rates and replace reserves, customer demand for our products, adverse foreign exchange movements, political and regulatory instability, and uncontrollable natural hazards.  For further discussion of risk factors, see Murphy’s 2015 Annual Report on Form 10-K, on file with the U.S. Securities and Exchange Commission. Murphy undertakes no duty to publicly update or revise any forward-looking statements.



NON-GAAP MEASURES

This news release also contains certain historical non-GAAP measures of financial performance that management believes are good tools for internal use and the investment community in evaluating Murphy Oil Corporation's overall financial performance. These non-GAAP measures are broadly used to value and compare companies in the crude oil and natural gas industry. Please see the attached schedules for reconciliations of the differences between non-GAAP measures used in this news release and the most directly comparable GAAP financial measures.



RESERVE REPORTING TO THE SECURITIES EXCHANGE COMMISSION

The Securities and Exchange Commission (SEC) requires oil and natural gas companies, in their filings with the SEC, to disclose proved reserves that a company has demonstrated by actual production or conclusive formation tests to be economically and legally producible under existing economic and operating conditions. We may use certain terms in this news release, such as “resource”, “gross resource”, “recoverable resource”, “net risked PMEAN resource”, “recoverable oil”, “resource base”, “EUR or estimated ultimate recovery” and similar terms that the SEC’s rules strictly prohibit us from including in filings with the SEC. The SEC permits the optional disclosure of probable and possible reserves; however, we have not disclosed the Company's probable and possible reserves in our filings with the SEC. Investors are urged to consider closely the disclosures and risk factors in our most recent annual report on Form 10-K and in other reports on file with the SEC, available from Murphy Oil Corporation's offices or website at http://ir.murphyoilcorp.com.



 

6


 

MURPHY OIL CORPORATION

SUMMARIZED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

(Thousands of dollars, except per share amounts)





 

 

 

 



 

 

 

 



 

Three Months Ended



 

March 31,



 

2016

 

2015



 

 

 

 

Revenues

$

430,295 

 

921,747 



 

 

 

 

Costs and expenses

 

 

 

 

     Lease operating expenses

 

159,103 

 

232,421 

     Severance and ad valorem taxes

 

12,637 

 

20,791 

     Exploration expenses

 

26,916 

 

128,734 

     Selling and general expenses

 

73,507 

 

86,967 

     Depreciation, depletion and amortization

 

286,149 

 

481,027 

     Accretion of asset retirement obligations

 

12,125 

 

11,769 

     Impairment of assets

 

95,088 

 

– 

     Interest expense

 

32,061 

 

29,470 

     Interest capitalized

 

(1,841)

 

(1,385)

     Other expense (benefit)

 

(416)

 

49,681 



 

695,329 

 

1,039,475 



 

 

 

 

Loss from continuing operations before income taxes

 

(265,034)

 

(117,728)

Income tax benefit

 

(65,549)

 

(121,258)

Income (loss) from continuing operations

 

(199,485)

 

3,530 

Income (loss) from discontinued operations, net of income taxes

 

683 

 

(17,971)



 

 

 

 



 

 

 

 

Net loss

$

(198,802)

 

(14,441)



 

 

 

 

Income (loss) per Common share – Basic

 

 

 

 

     Continuing operations

$

(1.16)

 

0.02 

     Discontinued operations

 

– 

 

(0.10)

         Net loss

$

(1.16)

 

(0.08)



 

 

 

 

Income (loss) per Common share – Diluted

 

 

 

 

     Continuing operations

$

(1.16)

 

0.02 

     Discontinued operations

 

– 

 

(0.10)

         Net loss

$

(1.16)

 

(0.08)



 

 

 

 

Cash dividends per Common share

$

0.35 

 

0.35 



 

 

 

 

Average Common shares outstanding (thousands)

 

 

 

 

     Basic

 

172,114 

 

177,734 

     Diluted

 

172,114 

 

178,242 



 

7


 

MURPHY OIL CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(Thousands of dollars)





 

 

 

 



 

 

 

 



 

Three Months Ended



 

March 31,



 

2016

 

2015

Operating Activities

 

 

 

 

Net loss

$

(198,802)

 

(14,441)

Adjustments to reconcile net loss to net cash provided by continuing
  operations activities:

 

 

 

 

     (Income) loss from discontinued operations

 

(683)

 

17,971 

     Depreciation, depletion and amortization

 

286,149 

 

481,027 

     Impairment of assets

 

95,088 

 

– 

     Amortization of deferred major repair costs

 

2,002 

 

2,108 

     Dry hole costs

 

(69)

 

78,629 

     Amortization of undeveloped leases

 

10,469 

 

21,606 

     Accretion of asset retirement obligations

 

12,125 

 

11,769 

     Deferred and noncurrent income tax benefits

 

(85,683)

 

(184,186)

     Pretax gains from disposition of assets

 

(22)

 

(135,877)

     Net (increase) decrease in noncash operating working capital

 

(104,347)

1

258,807 

     Other operating activities, net

 

27,085 

 

(3,569)

        Net cash provided by continuing operations activities

 

43,312 

 

533,844 



 

 

 

 

Investing Activities

 

 

 

 

Property additions and dry hole costs

 

(210,029)

 

(823,840)

Proceeds from sales of property, plant and equipment

 

33 

 

417,242 

Purchases of investment securities2

 

(49,277)

 

(265,739)

Proceeds from maturity of investment securities2

 

86,983 

 

301,464 

Other investing activities, net

 

(21,658)

 

(226)

        Net cash required by investing activities

 

(193,948)

 

(371,099)



 

 

 

 

Financing Activities

 

 

 

 

Borrowings of debt

 

371,000 

 

155,000 

Repayments of debt

 

– 

 

(450,000)

Capital lease obligation payments

 

(2,690)

 

(2,471)

Withholding tax on stock-based incentive awards

 

(1,052)

 

(8,976)

Cash dividends paid

 

(60,267)

 

(62,287)

Other financing activities, net

 

– 

 

(108)

        Net cash (required) provided by financing activities

 

306,991 

 

(368,842)



 

 

 

 

Cash Flows from Discontinued Operations

 

 

 

 

Operating activities

 

2,312 

 

(64,859)

Investing activities

 

– 

 

46 

Changes in cash included in current assets held for sale

 

(2,312)

 

64,707 

        Net increase in cash and cash equivalents of discontinued operations

 

– 

 

(106)

Effect of exchange rate changes on cash and cash equivalents

 

(16,475)

 

(6,103)



 

 

 

 

Net decrease in cash and cash equivalents

 

139,880 

 

(212,306)

Cash and cash equivalents at beginning of period

 

283,183 

 

1,193,308 

Cash and cash equivalents at end of period

$

423,063 

 

981,002 



12016 balance includes payments for deepwater rig contract exit of $253.2 million.

2Investments are Canadian government securities with maturities greater than 90 days at the date of   acquisition.

 

8


 

MURPHY OIL CORPORATION

SCHEDULE OF ADJUSTED LOSS

(Unaudited)

(Millions of dollars, except per share amounts)







 

 

 

 



 

 

 

 



Three Months Ended



March 31,



 

2016

 

2015

Net loss

$

(198.8)

 

(14.4)

Discontinued operation (earnings) loss

 

(0.7)

 

17.9 

Earnings (loss) from continuing operations

 

(199.5)

 

3.5 

Impairments of assets

 

68.9 

 

 –

Restructuring charges

 

6.2 

 

 –

Mark-to-market loss on crude oil derivative contracts

 

13.3 

 

 –

Foreign exchange gains

 

(1.7)

 

(33.8)

Gain on sale of 10% interest in Malaysia

 

 –

 

(199.5)

Environmental provisions

 

 –

 

35.8 

Oil Insurance Limited dividends

 

 –

 

(4.5)



 

 

 

 

Adjusted loss

$

(112.8)

 

(198.5)



 

 

 

 

Adjusted loss per diluted share

$

(0.66)

 

(1.11)





Non-GAAP Financial Measures

Presented above is a reconciliation of Net loss to Adjusted loss.  Adjusted loss excludes certain items that management believes affect the comparability of results between periods.  Management believes this is important information to provide because it is used by management to evaluate the Company's operational performance and trends between periods and relative to its industry competitors.  Management also believes this information may be useful to investors and analysts to gain a better understanding of the Company's financial results.  Adjusted loss is a non-GAAP financial measure and should not be considered a substitute for Net loss as determined in accordance with accounting principles generally accepted in the United States of America.



Note:Amounts shown above as reconciling items between Net loss and Adjusted loss are presented net of applicable income taxes.





 

9


 







 

 

 

 

 



 

 

 

 

 

MURPHY OIL CORPORATION

 

SCHEDULE OF EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION

 

AND AMORTIZATION (EBITDA)

 

(Unaudited)

 

(Millions of dollars, except per barrel of oil equivalents sold)

 



 

 

 

 

 



Three Months Ended

 



March 31,

 



2016

 

2015

 

Income (loss) from continuing operations

$

(199.5)

 

3.5 

 

Income tax benefit

 

(65.5)

 

(121.2)

 

Interest expense

 

32.1 

 

29.5 

 

Interest capitalized

 

(1.8)

 

(1.4)

 

Depreciation, depletion and amortization expense

 

286.1 

 

481.0 

 

Impairments of assets

 

95.1 

 

 –

 

Earnings before interest, taxes, depreciation and
  amortization (EBITDA)

$

146.5 

 

391.4 

*



 

 

 

 

 

Total barrels of oil equivalents sold (thousands of barrels)

 

17,546 

 

20,713 

 



 

 

 

 

 

EBITDA per barrel of oil equivalents sold

$

8.35 

 

18.90 

 





Non-GAAP Financial Measures

Presented above is a reconciliation of Income (loss) from continuing operations to Earnings before interest, taxes, depreciation and amortization (EBITDA).  Management believes EBITDA is important information to provide because it is used by management to evaluate the Company's operational performance and trends between periods and relative to its industry competitors.  Management also believes this information may be useful to investors and analysts to gain a better understanding of the Company's financial results.  EBITDA is a non-GAAP financial measure and should not be considered a substitute for Net income (loss) or Cash provided by operating activities as determined in accordance with accounting principles generally accepted in the United States of America.



*Includes $135.9 million pre-tax gain on sale of 10% interest in Malaysia in 2015.





 

10


 

MURPHY OIL CORPORATION

SCHEDULE OF EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION,

AMORTIZATION AND EXPLORATION (EBITDAX)

(Unaudited)

(Millions of dollars, except per barrel of oil equivalents sold)







 

 

 

 

 



 

 

 

 

 



Three Months Ended

 



March 31,

 



2016

 

2015

 

Income (loss) from continuing operations

$

(199.5)

 

3.5 

 

Income tax benefit

 

(65.5)

 

(121.2)

 

Interest expense

 

32.1 

 

29.5 

 

Interest capitalized

 

(1.8)

 

(1.4)

 

Depreciation, depletion and amortization expense

 

286.1 

 

481.0 

 

Impairments of assets

 

95.1 

 

 –

 

Exploration expense

 

26.9 

 

128.7 

 

Earnings before interest, taxes, depreciation, amortization
  and exploration (EBITDAX)

$

173.4 

 

520.1 

*



 

 

 

 

 

Total barrels of oil equivalents sold (thousands of barrels)

 

17,546 

 

20,713 

 



 

 

 

 

 

EBITDAX per barrel of oil equivalents sold

$

9.88 

 

25.11 

 



 

 

 

 

 



Non-GAAP Financial Measures

Presented above is a reconciliation of Income (loss) from continuing operations to Earnings before interest, taxes, depreciation, amortization and exploration (EBITDAX).  Management believes EBITDAX is important information to provide because it is used by management to evaluate the Company's operational performance and trends between periods and relative to its industry competitors.  Management also believes this information may be useful to investors and analysts to gain a better understanding of the Company's financial results.  EBITDAX is a non-GAAP financial measure and should not be considered a substitute for Net income (loss) or Cash provided by operating activities as determined in accordance with accounting principles generally accepted in the United States of America.



*Includes $135.9 million pre-tax gain on sale of 10% interest in Malaysia in 2015.



 

11


 

MURPHY OIL CORPORATION

FUNCTIONAL RESULTS OF OPERATIONS (Unaudited)

(Millions of dollars)







 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



Three Months Ended
March 31, 2016

 

Three Months Ended
March 31, 2015



 

Revenues

 

Income
(Loss)

 

Revenues

 

Income
(Loss)

Exploration and production

 

 

 

 

 

 

 

 

    United States

$

174.7 

 

(65.6)

 

280.1 

 

(93.9)

    Canada

 

106.1 

 

(87.3)

 

152.3 

 

(38.5)

    Malaysia

 

148.2 

 

22.3 

 

445.7 

 

223.1 

    Other

 

0.1 

 

(26.2)

 

– 

 

(72.0)

        Total exploration and production

 

429.1 

 

(156.8)

 

878.1 

 

18.7 

Corporate and other

 

1.2 

 

(42.7)

 

43.6 

 

(15.2)

Revenue/income from continuing operations

 

430.3 

 

(199.5)

 

921.7 

 

3.5 

Discontinued operations, net of tax

 

– 

 

0.7 

 

– 

 

(17.9)

Total revenues/net income (loss)

$

430.3 

 

(198.8)

 

921.7 

 

(14.4)



 

 

 

 

 

 

 

 



 

12


 

MURPHY OIL CORPORATION

OIL AND GAS OPERATING RESULTS (Unaudited)

THREE MONTHS ENDED MARCH 31, 2016 AND 2015



 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

Canada

 

 

 



 

United

Conven-

Syn-  

 

 

 

(Millions of dollars)

 

States

tional 

thetic 

Malaysia

Other

Total

Three Months Ended March 31, 2016

 

 

 

 

 

 

 

Oil and gas sales and other revenues

$

174.7  57.6  48.5  148.2  0.1  429.1 

Lease operating expenses

 

55.5  17.6  38.1  47.9 

– 

159.1 

Severance and ad valorem taxes

 

10.4  1.1  1.1 

– 

– 

12.6 

Depreciation, depletion and amortization

 

168.8  45.0  13.4  54.1  1.4  282.7 

Accretion of asset retirement obligations

 

4.2  2.6  1.2  4.1 

– 

12.1 

Impairment of assets

 

– 

95.1 

– 

– 

– 

95.1 

Exploration expenses

 

 

 

 

 

 

 

    Dry holes

 

0.3 

– 

– 

(0.4)

– 

(0.1)

    Geological and geophysical

 

0.3  2.9 

– 

0.3  4.3  7.8 

    Other

 

1.1  0.3 

– 

– 

7.3  8.7 



 

1.7  3.2 

– 

(0.1) 11.6  16.4 

    Undeveloped lease amortization

 

8.9  1.3 

– 

– 

0.3  10.5 

        Total exploration expenses

 

10.6  4.5 

– 

(0.1) 11.9  26.9 

Selling and general expenses

 

22.5  7.6  0.2  3.4  10.1  43.8 

Other expenses (benefits)

 

0.2  (1.5)

– 

– 

1.0  (0.3)

Results of operations before taxes

 

(97.5) (114.4) (5.5) 38.8  (24.3) (202.9)

Income tax provisions (benefits)

 

(31.9) (31.0) (1.6) 16.5  1.9  (46.1)

Results of operations (excluding
  corporate overhead and interest)

$

(65.6) (83.4) (3.9) 22.3  (26.2) (156.8)



 

 

 

 

 

 

 

Three Months Ended March 31, 2015

 

 

 

 

 

 

 

Oil and gas sales and other revenues

$

280.1  97.1  55.2  445.7 

– 

878.1 

Lease operating expenses

 

101.8  25.6  43.9  61.1 

– 

232.4 

Severance and ad valorem taxes

 

18.3  1.4  1.1 

– 

– 

20.8 

Depreciation, depletion and amortization

 

204.8  60.1  13.8  198.6  1.5  478.8 

Accretion of asset retirement obligations

 

4.8  1.7  1.4  3.9 

– 

11.8 

Exploration expenses

 

 

 

 

 

 

 

    Dry holes

 

46.7 

– 

– 

– 

31.9  78.6 

    Geological and geophysical

 

1.7 

– 

– 

– 

15.1  16.8 

    Other

 

1.7  0.2 

– 

– 

9.8  11.7 



 

50.1  0.2 

– 

– 

56.8  107.1 

    Undeveloped lease amortization

 

16.8  4.2 

– 

– 

0.6  21.6 

        Total exploration expenses

 

66.9  4.4 

– 

– 

57.4  128.7 

Selling and general expenses

 

22.4  6.8  0.2  0.7  14.7  44.8 

Other expenses

 

5.7  44.0 

– 

– 

– 

49.7 

Results of operations before taxes

 

(144.6) (46.9) (5.2) 181.4  (73.6) (88.9)

Income tax benefits

 

(50.7) (12.3) (1.3) (41.7) (1.6) (107.6)

Results of operations (excluding
  corporate overhead and interest)

$

(93.9) (34.6) (3.9) 223.1  (72.0) 18.7 



 

13


 

MURPHY OIL CORPORATION

PRODUCTION-RELATED EXPENSES

(Dollars per barrel of oil equivalents sold)





 

 

 

 



 

 

 

 



Three Months Ended



March 31,



 

2016

 

2015



 

 

 

 

United States – Eagle Ford Shale

 

 

 

 

     Lease operating expense

$

7.92 

 

14.20 

     Severance and ad valorem taxes

 

2.02 

 

3.17 

     Depreciation, depletion and amortization (DD&A) expense

 

24.82 

 

26.21 



 

 

 

 

United States – Gulf of Mexico

 

 

 

 

     Lease operating expense

$

8.58 

 

8.96 

     Severance and ad valorem taxes

 

 –

 

 –

     DD&A expense

 

23.56 

 

24.26 



 

 

 

 

Canada – Conventional operations

 

 

 

 

     Lease operating expense

$

4.07 

 

6.00 

     Severance and ad valorem taxes

 

0.24 

 

0.31 

     DD&A expense

 

10.32 

 

14.07 



 

 

 

 

Canada – Synthetic oil operations

 

 

 

 

     Lease operating expense

$

26.90 

 

35.62 

     Severance and ad valorem taxes

 

0.86 

 

0.92 

     DD&A expense

 

9.49 

 

11.18 



 

 

 

 

Malaysia

 

 

 

 

     Lease operating expense – Sarawak

$

7.81 

 

6.89 

                                             – Block K

 

12.40 

 

10.02 

     DD&A expense – Sarawak

 

9.68 

 

24.39 

                                – Block K

 

12.49 

 

30.52 



 

 

 

 

Total oil and gas operations

 

 

 

 

     Lease operating expense

$

9.07 

 

11.22 

     Severance and ad valorem taxes

 

0.72 

 

1.00 

     DD&A expense

 

16.11 

 

23.11 



 

14


 

MURPHY OIL CORPORATION

OTHER FINANCIAL DATA

(Unaudited)

(Millions of dollars)



 

 

 

 

 



 

 

 

 

 



 

Three Months Ended

 



 

March 31,

 



 

2016

 

2015

 

Capital expenditures

 

 

 

 

 

     Exploration and production

 

 

 

 

 

         United States

$

65.6 

 

409.1 

 

         Canada

 

32.5 

 

65.0 

 

         Malaysia

 

27.6 

 

75.2 

 

         Other

 

10.8 

 

54.2 

 

              Total

 

136.5 

 

603.5 

 



 

 

 

 

 

     Corporate

 

8.4 

 

9.4 

 

              Total capital expenditures

 

144.9 

 

612.9 

 



 

 

 

 

 

     Charged to exploration expenses1

 

 

 

 

 

         United States

 

1.7 

 

50.1 

 

         Canada

 

3.2 

 

0.2 

 

         Malaysia

 

(0.1)

 

– 

 

         Other

 

11.6 

 

56.8 

 

              Total charged to exploration expenses

 

16.4 

 

107.1 

 



 

 

 

 

 

              Total capitalized

$

128.5 

 

505.8 

 



 

 

 

 

 

1  Excludes amortization of undeveloped leases of

$

10.5 

 

21.6 

 



 

15


 



 

 

 

 

 



 

 

 

 

 

MURPHY OIL CORPORATION

CONDENSED BALANCE SHEET (Unaudited)

(Millions of dollars)



 

 

 

 

 



 

March 31,
2016

 

 

December 31,
2015



 

 

 

 

 

     Assets

 

 

 

 

 

     Cash and cash equivalents

$

423.1 

 

 

283.2 

     Canadian government securities

 

146.1 

 

 

173.3 

     Other current assets

 

1,129.7 

 

 

991.9 

     Property, plant and equipment – net

 

9,492.4 

 

 

9,818.4 

     Other long-term assets

 

269.4 

 

 

227.0 

          Total assets

$

11,460.7 

 

 

11,493.8 



 

 

 

 

 

     Liabilities and Stockholders' Equity

 

 

 

 

 

     Current maturities of long-term debt

$

19.1 

 

 

18.9 

     Other current liabilities

 

1,358.7 

 

 

1,655.7 

     Long-term debt*

 

3,409.5 

 

 

3,040.6 

     Other long-term liabilities

 

1,468.3 

 

 

1,471.9 

     Total stockholders' equity

 

5,205.1 

 

 

5,306.7 

          Total liabilities and stockholders' equity

$

11,460.7 

 

 

11,493.8 



* Includes a capital lease on production equipment of $206.7 million at March 31, 2016 and $209.8 million at December 31, 2015.



 

16


 

MURPHY OIL CORPORATION

STATISTICAL SUMMARY









 

 

 



 

 

 



Three Months Ended



March 31,



2016

 

2015

Net crude oil and condensate produced – barrels per day

123,475 

 

140,400 

         United States – Eagle Ford Shale

42,538 

 

50,035 

                               – Gulf of Mexico

14,098 

 

12,779 

         Canada  – light

131 

 

130 

                       – heavy

3,319 

 

6,208 

                       – offshore

8,821 

 

9,379 

                       – synthetic

15,559 

 

13,684 

         Malaysia1 – Sarawak

13,035 

 

17,754 

                          – Block K

25,974 

 

30,431 



 

 

 

Net crude oil and condensate sold – barrels per day

119,195 

 

149,428 

         United States – Eagle Ford Shale

42,537 

 

50,035 

                               – Gulf of Mexico

14,098 

 

12,779 

         Canada  – light

131 

 

130 

                       – heavy

3,319 

 

6,208 

                       – offshore

9,382 

 

9,236 

                       – synthetic

15,559 

 

13,684 

         Malaysia1 – Sarawak

13,759 

 

21,209 

                          – Block K

20,410 

 

36,147 



 

 

 

Net natural gas liquids produced – barrels per day

9,235 

 

10,412 

         United States – Eagle Ford Shale

7,225 

 

7,454 

                               – Gulf of Mexico

1,227 

 

2,158 

         Canada

12 

 

22 

         Malaysia1 – Sarawak

771 

 

778 



 

 

 

Net natural gas liquids sold – barrels per day

9,762 

 

9,979 

         United States – Eagle Ford Shale

7,225 

 

7,454 

                               – Gulf of Mexico

1,227 

 

2,158 

         Canada

12 

 

22 

         Malaysia1 – Sarawak

1,298 

 

345 



 

 

 

Net natural gas sold – thousands of cubic feet per day

383,150 

 

424,453 

         United States – Eagle Ford Shale

38,294 

 

40,284 

                               – Gulf of Mexico

23,409 

 

57,050 

         Canada

209,823 

 

191,083 

         Malaysia1 – Sarawak

98,255 

 

112,053 

                          – Block K

13,369 

 

23,983 



 

 

 

Total net hydrocarbons produced – equivalent barrels per day2

196,568 

 

221,554 

Total net hydrocarbons sold – equivalent barrels per day2

192,815 

 

230,149 



1The Company sold a 10% interest in Malaysia properties on January 29, 2015.  Production in this table includes production for these sold interests through the date of disposition.

2Natural gas converted on an energy equivalent basis of 6:1.

17


 



MURPHY OIL CORPORATION

STATISTICAL SUMMARY (Continued)







 

 

 



 

 

 



Three Months Ended



March 31,



2016

 

2015

Weighted average sales prices

 

 

 

     Crude oil and condensate – dollars per barrel

 

 

 

          United States – Eagle Ford Shale

$   34.81

 

$   43.75

                                 – Gulf of Mexico

35.18 

 

46.17 

          Canada1    – heavy

6.89 

 

19.57 

                          – offshore

30.70 

 

52.62 

                          – synthetic

33.81 

 

44.80 

          Malaysia – Sarawak2

37.89 

 

49.31 

                          – Block K2

36.03 

 

55.08 



 

 

 

     Natural gas liquids – dollars per barrel

 

 

 

          United States – Eagle Ford Shale

$     8.20

 

$   12.28

                                 – Gulf of Mexico

9.31 

 

14.67 

          Canada1

28.63 

 

22.45 

          Malaysia – Sarawak2

41.21 

 

67.11 



 

 

 

     Natural gas – dollars per thousand cubic feet

 

 

 

          United States – Eagle Ford Shale

$     1.47

 

$     2.55

                                 – Gulf of Mexico

1.87 

 

2.58 

          Canada1

1.55 

 

2.41 

          Malaysia – Sarawak2

3.67 

 

4.50 

                          – Block K2

0.24 

 

0.24 



1 U.S. dollar equivalent.

2 Prices are net of payments under the terms of the respective production sharing contracts.

18


 









 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

MURPHY OIL CORPORATION

COMMODITY HEDGE POSITIONS

AS OF MAY 2, 2016



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

Volumes

 

Price

 

Remaining Period

Area

 

Commodity

 

Type

 

(Bbl/d)

 

(USD/Bbl)

 

Start Date

 

End Date

United States

 

WTI

 

Fixed price derivative swap

 

20,000 

 

$52.01

 

4/1/2016

 

12/31/2016

United States

 

WTI

 

Fixed price derivative swap

 

5,000 

 

$45.30

 

7/1/2016

 

12/31/2016



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

Volumes

 

Price

 

Remaining Period

Area

 

Commodity

 

Type

 

(MMcf/d)

 

(CAD/Mcf)

 

Start Date

 

End Date

Western Canada

 

Natural Gas

 

Fixed price forward sales

 

59 

 

C$3.19

 

4/1/2016

 

12/31/2016



 

19


 



MURPHY OIL CORPORATION

SECOND QUARTER 2016 GUIDANCE



 

 

 



 

 

 



Liquids

 

Gas



BOPD

 

MCFD

Production – net

 

 

 

     U.S.  – Eagle Ford Shale

44,000 

 

38,000 

              – Gulf of Mexico

14,000 

 

16,000 



 

 

 

     Canada – Seal heavy

3,000 

 

2,000 

                  – Montney

– 

 

200,000 

                  – Offshore

8,000 

 

– 

                  – Synthetic

11,000 

 

– 

     Malaysia – Sarawak

13,000 

 

98,000 

                     – Block K

24,000 

 

15,000 



117,000 

 

369,000 



 

 

 

            Total net production (BOEPD)

 

177,000 to 180,000



 

 

 

            Total net sales (BOEPD)

 

177,000 

 



 

 

 

Realized oil prices ($ per barrel):

 

 

 

     Malaysia – Sarawak

 

$42.14 

 

                     – Block K

 

$42.93 

 



 

 

 

Realized natural gas price ($ per MCF):

 

 

 

     Malaysia – Sarawak

 

$3.60 

 



 

 

 

Exploration expense ($ millions)

 

$45.0 

 



 

 

 



 

 

 



 

 

 

FULL YEAR  2016 GUIDANCE



 

 

 

Total production (BOEPD)

 

180,000 to 185,000



 

 

 

Capital expenditures ($ millions)

 

$580.0 

 



20