-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, ODD1zu0NP3GDxcYispRZFR4T1Ww1G1F0rFI20OQ5RkaF8sPjtIYM+JfM8jBH92Y5 vXSy8gb+GrsA+NsYOW5jQA== 0000897101-08-002245.txt : 20081107 0000897101-08-002245.hdr.sgml : 20081107 20081107155120 ACCESSION NUMBER: 0000897101-08-002245 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20080930 FILED AS OF DATE: 20081107 DATE AS OF CHANGE: 20081107 FILER: COMPANY DATA: COMPANY CONFORMED NAME: NEW ULM TELECOM INC CENTRAL INDEX KEY: 0000071557 STANDARD INDUSTRIAL CLASSIFICATION: TELEPHONE COMMUNICATIONS (NO RADIO TELEPHONE) [4813] IRS NUMBER: 410440990 STATE OF INCORPORATION: MN FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-03024 FILM NUMBER: 081171271 BUSINESS ADDRESS: STREET 1: 400 2ND ST N CITY: NEW ULM STATE: MN ZIP: 56073 BUSINESS PHONE: 5073544111 MAIL ADDRESS: STREET 1: P O BOX 697 CITY: NEW ULM STATE: MN ZIP: 56073 FORMER COMPANY: FORMER CONFORMED NAME: NEW ULM RURAL TELEPHONE CO DATE OF NAME CHANGE: 19840816 10-Q 1 newulm084588_10q.htm FORM 10-Q FOR QUARTERLY PERIOD ENDED SEPTEMBER 30, 2008 New Ulm Telecom, Inc. Form 10-Q for quarterly period ended September 30, 2008

Table of Contents

 
 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549


 


 

FORM 10-Q

 



 

 

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2008

 

 

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


Commission File Number 0-3024

 


 

NEW ULM TELECOM, INC.

(Exact Name of Registrant as Specified in Its Charter)


 

 

 

Minnesota

 

41-0440990

(State or Other Jurisdiction

 

(I.R.S. Employer

of Incorporation or Organization)

 

Identification No.)


 

27 North Minnesota Street

New Ulm, Minnesota 56073

(Address of Principal Executive Offices, Including Zip Code)

 

(507) 354-4111

(Registrant’s Telephone Number, Including Area Code)

 


Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  x  No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a small reporting company. See the definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (check one)
o   Large accelerated filer    x   Accelerated filer   o   Non-accelerated filer    x   Smaller reporting company

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No x

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date. As of November 7, 2008, 5,115,435 shares of common stock were outstanding.


 
 



NEW ULM TELECOM, INC. AND SUBSIDIARIES
SEPTEMBER 30, 2008

 

 

 

 

 

 

PART I FINANCIAL INFORMATION

 

 

 

 

Item 1

 

Financial Statements

 

3-7

 

 

 

Consolidated Balance Sheets (Unaudited)

 

3-4

 

 

 

Consolidated Statements of Income (Unaudited)

 

5

 

 

 

Consolidated Statements of Shareholders’ Equity (Unaudited)

 

6

 

 

 

Consolidated Statements of Cash Flows (Unaudited)

 

7

 

 

 

Notes to Consolidated Financial Statements (Unaudited)

 

8-22

 

Item 2

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

23-34

 

Item 3

 

Quantitative and Qualitative Disclosures About Market Risk

 

34-35

 

Item 4

 

Controls and Procedures

 

35

 

 

 

 

 

 

PART II OTHER INFORMATION

 

36

 

 

 

 

 

 

 

Item 1A

 

Risk Factors

 

36

 

 

 

 

 

 

 

Item 5

 

Other Information

 

36

 

 

 

 

 

 

 

Item 6

 

Exhibits

 

36

 

 

 

 

 

 

SIGNATURES

 

37

 

 

 

 

 

 

INDEX TO EXHIBITS

 

38



Table of Contents

PART I. FINANCIAL INFORMATION

ITEM I. FINANCIAL STATEMENTS

NEW ULM TELECOM, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

ASSETS

 

 

 

 

 

 

 

 

 

 

(Unaudited)
September 30,
2008

 

(Audited)
December 31,
2007

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

4,099,667

 

$

9,510,309

 

Receivables, net of allowance for doubtful accounts of $449,545 and $384,477

 

 

3,564,248

 

 

1,036,911

 

Income taxes receivable

 

 

 

 

458,442

 

Inventories

 

 

1,157,188

 

 

362,884

 

Prepaid expenses

 

 

453,523

 

 

280,848

 

 

 

   

 

   

 

Total current assets

 

 

9,274,626

 

 

11,649,394

 

 

 

   

 

   

 

 

 

 

 

 

 

 

 

INVESTMENTS AND OTHER ASSETS

 

 

 

 

 

 

 

Goodwill

 

 

35,648,987

 

 

3,218,906

 

Intangibles, net of amortization

 

 

20,290,736

 

 

17,275

 

Hector investment

 

 

19,076,263

 

 

18,699,104

 

Derivative financial instruments

 

 

902,104

 

 

 

Other investments

 

 

9,234,172

 

 

1,553,519

 

Deferred charges and other

 

 

61,677

 

 

1,114,964

 

 

 

   

 

   

 

Total investments and other assets

 

 

85,213,939

 

 

24,603,768

 

 

 

   

 

   

 

 

 

 

 

 

 

 

 

PROPERTY, PLANT AND EQUIPMENT

 

 

 

 

 

 

 

Telecommunications plant

 

 

85,215,279

 

 

63,309,122

 

Other property

 

 

3,205,611

 

 

3,173,127

 

Video plant

 

 

2,742,796

 

 

2,656,683

 

 

 

   

 

   

 

Total property, plant and equipment

 

 

91,163,686

 

 

69,138,932

 

Less accumulated depreciation

 

 

51,851,903

 

 

46,339,199

 

 

 

   

 

   

 

Net property, plant and equipment

 

 

39,311,783

 

 

22,799,733

 

 

 

   

 

   

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

133,800,348

 

$

59,052,895

 

 

 

   

 

   

 

The accompanying notes are an integral part of the financial statements.

3


Table of Contents

NEW ULM TELECOM, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS (continued)

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

(Unaudited)
September 30,
2008

 

(Audited)
December 31,
2007

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

527,472

 

$

27,472

 

Accounts payable

 

 

1,061,613

 

 

1,515,996

 

Accrued income taxes

 

 

1,868,107

 

 

 

Other accrued taxes

 

 

191,236

 

 

88,342

 

Other accrued liabilities

 

 

1,535,321

 

 

727,971

 

 

 

   

 

   

 

Total current liabilities

 

 

5,183,749

 

 

2,359,781

 

 

 

   

 

   

 

 

 

 

 

 

 

 

 

LONG-TERM DEBT, less current portion

 

 

51,368,356

 

 

61,443

 

 

 

   

 

   

 

 

 

 

 

 

 

 

 

NON-CURRENT LIABILITIES

 

 

 

 

 

 

 

Loan guarantees

 

 

4,445,050

 

 

328,336

 

Deferred income taxes

 

 

13,061,579

 

 

3,018,684

 

Other accrued liabilities

 

 

334,207

 

 

 

Other deferred credits

 

 

2,084,168

 

 

 

 

 

   

 

   

 

Total other non-current liabilities and deferred credits

 

 

19,925,004

 

 

3,347,020

 

 

 

   

 

   

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

Preferred stock - $1.66 par value, 10,000,000 shares authorized, 0 shares issued and outstanding

 

 

 

 

 

Common stock - $1.66 par value, 90,000,000 shares authorized, 5,115,435 shares issued and outstanding

 

 

8,525,725

 

 

8,525,725

 

Accumulated other comprehensive income

 

 

286,521

 

 

 

Retained earnings

 

 

48,510,993

 

 

44,758,926

 

 

 

   

 

   

 

Total shareholders’ equity

 

 

57,323,239

 

 

53,284,651

 

 

 

   

 

   

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

$

133,800,348

 

$

59,052,895

 

 

 

   

 

   

 

The accompanying notes are an integral part of the financial statements.

4


Table of Contents

NEW ULM TELECOM, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME
(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

THREE MONTHS ENDED
SEPTEMBER 30,

 

NINE MONTHS ENDED
SEPTEMBER 30,

 

 

 

2008

 

2007

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

OPERATING REVENUES

 

 

 

 

 

 

 

 

 

 

 

 

 

Local network

 

$

1,907,061

 

$

962,769

 

$

5,552,627

 

$

2,874,677

 

Network access

 

 

3,654,991

 

 

1,441,330

 

 

10,875,668

 

 

4,218,800

 

Directory advertising, billing and other services

 

 

371,201

 

 

183,494

 

 

1,125,558

 

 

487,065

 

Video services

 

 

1,028,558

 

 

596,207

 

 

3,162,043

 

 

1,730,208

 

Internet services

 

 

908,080

 

 

425,286

 

 

2,744,169

 

 

1,250,015

 

Other nonregulated services

 

 

1,341,943

 

 

802,942

 

 

3,711,112

 

 

2,105,001

 

 

 

   

 

   

 

   

 

   

 

 

 

 

9,211,834

 

 

4,412,028

 

 

27,171,177

 

 

12,665,766

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

Plant operations, excluding depreciation and amortization

 

 

1,417,139

 

 

650,526

 

 

4,195,468

 

 

1,880,299

 

Cost of video services

 

 

900,663

 

 

435,661

 

 

2,529,506

 

 

1,260,209

 

Cost of internet services

 

 

582,663

 

 

136,520

 

 

1,758,889

 

 

428,548

 

Cost of other nonregulated services

 

 

662,588

 

 

385,273

 

 

2,037,959

 

 

1,066,019

 

Depreciation and amortization

 

 

2,204,028

 

 

1,014,454

 

 

6,640,402

 

 

3,035,467

 

Selling, general and administrative

 

 

1,535,761

 

 

857,661

 

 

4,922,315

 

 

2,947,032

 

 

 

   

 

   

 

   

 

   

 

 

 

 

7,302,842

 

 

3,480,095

 

 

22,084,539

 

 

10,617,574

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING INCOME

 

 

1,908,992

 

 

931,933

 

 

5,086,638

 

 

2,048,192

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER (EXPENSES) INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(864,225

)

 

(2,061

)

 

(2,557,800

)

 

(5,155

)

Interest income

 

 

46,862

 

 

123,883

 

 

473,035

 

 

790,574

 

Gain on disposal of assets

 

 

21,393

 

 

 

 

21,393

 

 

 

Loss on sale of marketable securities

 

 

 

 

 

 

(162,999

)

 

 

Gain on Sale of MWH

 

 

 

 

 

 

5,123,797

 

 

3,116,624

 

Hector investment income

 

 

225,935

 

 

329,911

 

 

627,661

 

 

729,882

 

Other investment income (expense)

 

 

(21,785

)

 

(6,386

)

 

54,637

 

 

100,916

 

 

 

   

 

   

 

   

 

   

 

 

 

 

(591,820

)

 

445,347

 

 

3,579,724

 

 

4,732,841

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE INCOME TAXES

 

 

1,317,172

 

 

1,377,280

 

 

8,666,362

 

 

6,781,033

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME TAXES (BENEFIT)

 

 

393,835

 

 

(109,204

)

 

3,379,665

 

 

2,079,003

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

$

923,337

 

$

1,486,484

 

$

5,286,697

 

$

4,702,030

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BASIC AND DILUTED NET INCOME PER SHARE

 

$

0.18

 

$

0.29

 

$

1.03

 

$

0.92

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DIVIDENDS PER SHARE

 

$

0.10

 

$

0.10

 

$

0.30

 

$

0.30

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE SHARES OUTSTANDING

 

 

5,115,435

 

 

5,115,435

 

 

5,115,435

 

 

5,115,435

 

 

 

   

 

   

 

   

 

   

 

The accompanying notes are an integral part of the financial statements.

5


Table of Contents

NEW ULM TELECOM, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

YEAR ENDED DECEMBER 31, 2007 AND
NINE MONTHS ENDED SEPTEMBER 30, 2008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Other

 

Total

 

 

 

Common Stock

 

Retained

 

Comprehensive

 

Shareholders’

 

 

 

Shares

 

Amount

 

Earnings

 

Income

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE on December 31, 2006 (Audited)

 

5,115,435

 

$

8,525,725

 

$

42,222,128

 

$

 

$

50,747,853

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

4,582,972

 

 

 

 

 

4,582,972

 

Dividends

 

 

 

 

 

 

 

(2,046,174

)

 

 

 

 

(2,046,174

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

   

 

   

 

   

 

BALANCE on December 31, 2007 (Audited)

 

5,115,435

 

$

8,525,725

 

$

44,758,926

 

$

 

$

53,284,651

 

 

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

5,286,697

 

 

 

 

 

5,286,697

 

Unrealized loss of equity method investee

 

 

 

 

 

 

 

 

 

 

(250,502

)

 

(387,564

)

Change in unrealized gains on interest rate swap agreement, net of deferred taxes

 

 

 

 

 

 

 

 

 

 

537,023

 

 

674,085

 

Dividends

 

 

 

 

 

 

 

(1,534,630

)

 

 

 

 

(1,534,630

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

   

 

   

 

   

 

BALANCE on September 30, 2008 (Unaudited)

 

5,115,435

 

$

8,525,725

 

$

48,510,993

 

$

286,521

 

$

57,323,239

 

 

 

 

 

   

 

   

 

   

 

   

 

The accompanying notes are an integral part of the financial statements.

6


Table of Contents

NEW ULM TELECOM, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

 

 

 

 

 

 

 

 

 

 

NINE MONTHS ENDED

 

 

 

 

 

 

 

SEPTEMBER 30, 2008

 

SEPTEMBER 30, 2007

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

Net income

 

$

5,286,697

 

$

4,702,030

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

 

6,640,402

 

 

3,035,467

 

Gain on sale of MWH

 

 

(5,123,797

)

 

(3,116,624

)

Gain on disposal of assets

 

 

(21,393

)

 

 

Hector investment income

 

 

(627,661

)

 

(729,882

)

Loss on sale of marketable securities

 

 

162,999

 

 

 

(Increase) Decrease in:

 

 

 

 

 

 

 

Receivables

 

 

(1,551,325

)

 

(758,011

)

Income taxes receivable

 

 

1,023,421

 

 

 

Inventories

 

 

(97,577

)

 

(214,455

)

Prepaid expenses

 

 

109,286

 

 

89,207

 

Deferred charges

 

 

1,969,350

 

 

 

Increase (Decrease) in:

 

 

 

 

 

 

 

Accounts payable

 

 

(1,370,101

)

 

358,227

 

Accrued income taxes

 

 

1,330,638

 

 

(22,392,040

)

Other accrued taxes

 

 

13,449

 

 

14,796

 

Other accrued liabilities

 

 

(257,189

)

 

(31,863

)

Deferred income taxes

 

 

289,937

 

 

(702,995

)

Other deferred credits

 

 

1,676,704

 

 

 

 

 

   

 

   

 

   Net cash provided by (used in) operating activities

 

 

9,453,840

 

 

(19,746,143

)

 

 

   

 

   

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

Additions to property, plant and equipment, net

 

 

(1,988,987

)

 

(2,506,006

)

Proceeds from sale of assets

 

 

23,500

 

 

 

Proceeds from sale of MWH

 

 

5,123,797

 

 

3,116,624

 

Acquisition of HTC, net of cash acquired

 

 

(69,639,872

)

 

 

Proceeds from sale of marketable security

 

 

1,454,231

 

 

 

Other, net

 

 

(109,434

)

 

(566,434

)

 

 

   

 

   

 

   Net cash provided by (used in) investing activities

 

 

(65,136,765

)

 

44,184

 

 

 

   

 

   

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

Principal payments of long-term debt

 

 

(7,893,087

)

 

(16,806

)

Issuance of long-term debt

 

 

59,700,000

 

 

 

Dividends paid

 

 

(1,534,630

)

 

(1,534,630

)

 

 

   

 

   

 

   Net cash provided by (used in) financing activities

 

 

50,272,283

 

 

(1,551,436

)

 

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET DECREASE IN CASH AND CASH EQUIVALENTS

 

 

(5,410,642

)

 

(21,253,395

)

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS at Beginning of Period

 

 

9,510,309

 

 

30,457,707

 

 

 

   

 

   

 

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS at End of Period

 

$

4,099,667

 

$

9,204,312

 

 

 

   

 

   

 

The accompanying notes are an integral part of the financial statements.

7


Table of Contents

NEW ULM TELECOM, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NOTE 1 – CONSOLIDATED FINANCIAL STATEMENTS

The consolidated financial statements include the accounts of New Ulm Telecom, Inc. and its wholly owned subsidiaries (the “Company”), including Hutchinson Telephone Company which was acquired on January 4, 2008. All material intercompany transactions and accounts have been eliminated.

The balance sheets and statement of shareholders’ equity for the periods ended September 30, 2008, and statements of income and the statements of cash flows for the periods ended September 30, 2008 and 2007, have been prepared by the Company without audit. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations, and changes in cash flows at September 30, 2008 and for the periods ended September 30, 2008 and 2007 have been made.

The accompanying unaudited interim financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. These condensed financial statements should be read in conjunction with the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2007. The results of operations for the period ended September 30, 2008 are not necessarily indicative of the operating results to be expected for the entire year.

The presentation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, and disclosure of contingent assets and liabilities at the balance sheet date, and the reported amounts of revenues and expenses during the reporting period. The estimates and assumptions used in the accompanying consolidated financial statements are based upon management’s evaluation of the relevant facts and circumstances as of the time of the financial statements. Actual results could differ from those estimates.

Revenues are recognized when earned, regardless of the period in which they are billed. Interstate network access revenues are received in conjunction with interexchange carriers and are determined by cost separation studies and nationwide average schedules. Revenues include estimates pending finalization of cost studies. Interstate network access revenues are based upon interstate tariffs filed with the Federal Communications Commission by the National Exchange Carrier Association and state tariffs filed with state regulatory agencies. Management believes recorded revenues are reasonable based on estimates of cost separation studies, which are typically settled within two years. Local network and intrastate access revenues are based on tariffs filed with the state regulatory commissions. Revenues from system sales and services are derived from the sale, installation, and servicing of communication systems. In accordance with EITF 00-21, each of these deliverables is accounted for separately. Customer contracts of sales and installations are recognized using the completed-contract method, which recognizes income when the contract is substantially complete. Rental revenues are recognized over the rental period.

8


Table of Contents

The provision for income taxes consists of an amount for taxes currently payable and a provision for tax consequences deferred to future periods. Deferred income taxes are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Significant components of the Company’s deferred taxes arise from differences (i) in the basis of property, plant and equipment due to the use of accelerated depreciation methods for tax purposes, as well as (ii) in partnerships and intangible assets due to the differences between their book and tax basis. The Company’s effective income tax rate is higher than the U.S. rate due to the effect of state income taxes.

Effective January 1, 2007, New Ulm Telecom, Inc. adopted FASB Interpretation No. 48 (FIN 48), Accounting for Uncertainty in Income Taxes - an Interpretation of FASB Statement 109. As required by FIN 48, the Company recognized the financial statement benefit of tax positions only after determining that the relevant tax authority would more-likely-than-not sustain the position following an audit. For tax positions meeting the more-likely-than-not threshold, the amount recognized in the financial statements is the largest benefit that has a greater than 50 percent likelihood of being realized upon ultimate settlement with the relevant tax authority.

At the adoption date of January 1, 2007, the Company had no unrecognized tax benefits that needed to be adjusted. The Company recognizes interest and penalties accrued on unrecognized tax benefits, as well as interest received from favorable tax settlements, within income tax expense. At September 30, 2008, the Company had approximately $168,000 of net unrecognized tax benefits that, if recognized, would favorably affect the income tax provision when recorded. The Company expects to record additional unrecognized tax benefits within the next year.

The Company is primarily subject to U.S., Minnesota, Iowa, Nebraska and Wisconsin income tax. Tax years subsequent to 2003 remain open to examination by U.S. federal and state tax authorities. The Company’s policy is to recognize interest and penalties related to income tax matters in income tax expense. As of December 31, 2007, and September 30, 2008, the Company had no accrual for interest or penalties related to income tax matters.

On January 1, 2008, the Company adopted Statement of Financial Accounting Standards (SFAS) No. 157, Fair Value Measurements, for its financial assets and liabilities. The Company’s adoption of SFAS No. 157 did not affect its financial position, results of operations, liquidity or disclosures, as there were no financial assets or liabilities that are measured at fair value on a recurring basis as of January 1, 2008. In accordance with FASB Staff Position (FSP) No. 157-2, Effective Date of FASB Statement No. 157, the Company elected to defer until January 1, 2009, the adoption of SFAS No. 157 for all non-financial assets and liabilities that are not recognized or disclosed at fair value in the financial statements on a recurring basis. This includes goodwill and non-financial long-lived assets that are measured at fair value in impairment testing. The Company cannot predict the impact on the Company’s financial position, results of operations or liquidity due to the adoption of SFAS No. 157 for those non-financial assets and liabilities within the scope of FSP 157-2.

9


Table of Contents

SFAS 157 defines fair value as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. SFAS 157 also describes three levels of inputs that may be used to measure fair value:

 

 

Level 1 – quoted prices in active markets for identical assets and liabilities.

 

 

Level 2 – observable inputs other than quoted prices in active markets for identical assets and liabilities.

 

 

Level 3 – unobservable inputs in which there is little or no market data available, which require the reporting entity to develop its own assumptions.

The fair value of the Company’s interest-rate swap agreements discussed in Financial Statements Note 5, was determined based on Level 2 inputs.

NOTE 2 – SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

Cash paid during the nine months ended September 30:

 

 

 

 

 

 

 

 

 

 

2008

 

2007

 

 

 

 

 

 

 

Interest

 

$

2,244,721

 

$

7,108

 

Income taxes

 

$

2,207,000

 

$

26,199,716

 

Noncash investing activities included $317,648 and $54,999 during the periods ended September 30, 2008 and 2007, relating to plant and equipment additions placed in service, which are reflected in accounts payable at September 30, 2008 and 2007.

NOTE 3 – ACQUISITION OF HUTCHINSON TELEPHONE COMPANY

On January 4, 2008, New Ulm Telecom, Inc. (“New Ulm”) completed the acquisition of Hutchinson Telephone Company (“HTC”) for approximately $78 million pursuant to the terms of the Agreement and Plan of Merger dated as of August 3, 2007, as amended. The transaction was structured as a reverse triangular merger under which a newly formed subsidiary of New Ulm merged into HTC at closing, with HTC continuing as a subsidiary of New Ulm. The acquisition has resulted in a combined company that provides phone, video and Internet services with approximately 50,000 connections in a number of Minnesota and Iowa communities.

Under the Merger Agreement, approximately $72.0 million of the $78.0 million was distributed to former shareholders of HTC immediately. An additional $5.7 million was placed in an escrow account covering (i) indemnification of New Ulm in the amount of $5.2 million covering the representations and warranties of HTC for a period of 15 months from closing and (ii) a “True-Up Reserve” and “Shareholder Fund Amount” in the aggregate amount of $500,000.

The allocation of the purchase price to HTC’s assets and liabilities has been based on preliminary estimates of fair values. This allocation is preliminary and further refinements are likely to be made, and may be significant. Statement of Financial Accounting Standards No. 141, “Business Combinations,” establishes criteria for determining whether intangible assets should be recognized separately from goodwill. Statement of Financial Accounting Standards No., 142, “Goodwill and Other Intangible Assets,” provides that goodwill and intangible assets with indefinite lives are not amortized, but rather are tested for impairment on at least an annual basis.

10


Table of Contents

The preliminary allocation of the net purchase price of HTC is shown below:

 

 

 

 

 

 

 

Current assets

 

$

16,871,061

 

 

Property, plant and equipment

 

 

19,829,178

 

 

Investments

 

 

7,861,720

 

 

Customer relationship intangible

 

 

15,000,000

 

 

Trade name intangible

 

 

3,400,000

 

 

Regulatory rights intangible

 

 

3,000,000

 

 

Excess costs over net assets acquired (Goodwill)

 

 

32,430,081

 

 

Other assets

 

 

971,396

 

 

Current liabilities

 

 

(2,148,991

)

 

Deferred liabilities

 

 

(14,785,085

)

 

 

 

   

 

 

Total purchase price

 

 

82,429,360

 

 

Less cash and cash equivalents acquired

 

 

(12,789,488

)

 

 

 

   

 

 

Cash paid for acquisition

 

$

69,639,872

 

 

 

 

   

 

The acquisition was accounted for using the purchase method of accounting for business combinations and, accordingly, the acquired assets and liabilities were recorded at their estimated fair values as of the date of acquisition. Based upon the Company’s estimated purchase price allocation, the excess of the purchase price and acquisition costs over the fair value of the net identifiable tangible assets acquired was approximately $54 million. The Company recorded an intangible asset related to the acquired company’s customer relationships of $15,000,000, trade name intangible of $3,400,000, and regulatory rights intangible of $3,000,000. The estimated useful life of the customer relationship intangible asset is 12 years and regulatory rights intangible asset is 12 years. The trade name intangible has an indefinite life and is not subject to amortization. The Company cannot deduct the goodwill on this transaction for income tax purposes.

Pro Forma Financial Information on the Acquisition of HTC

The following pro forma results presented are for 2007 as if the HTC acquisition had been completed on January 1, 2007. The Company is providing these pro forma condensed Statements of Income to facilitate analysis of the 2008 Statements of Income. No pro forma results have been presented for 2008 as the closing occurred on January 4, 2008.

NEW ULM TELECOM, INC. AND SUBSIDIARIES

UNAUDITED PRO FORMA COMBINED CONDENSED STATEMENT OF INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

THREE MONTHS ENDED SEPTEMBER 30, 2007

 

 

 

 

 

 

 

New Ulm

 

Hutchinson
Telephone Co.

 

Pro Forma
Adjustments

 

New Ulm
Telecom, Inc.
Pro Forma
Combined

 

 

 

 

 

 

 

 

 

 

 

REVENUES

 

$

4,412,028

 

$

4,571,756

 

$

 

$

8,983,784

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

$

1,486,484

 

$

894,591

 

$

(751,232

) *

$

1,629,843

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BASIC AND DILUTED NET INCOME PER SHARE

 

$

0.29

 

$

0.18

 

$

(0.15

)

$

0.32

 

 

 

   

 

   

 

   

 

   

 


 

 

* These adjustments include Amortization and Interest Expense, net of the related tax benefit.

11


Table of Contents

NEW ULM TELECOM, INC. AND SUBSIDIARIES

UNAUDITED PRO FORMA COMBINED CONDENSED STATEMENT OF INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NINE MONTHS ENDED SEPTEMBER 30, 2007

 

 

 

 

 

 

 

New Ulm

 

Hutchinson
Telephone Co.

 

Pro Forma
Adjustments

 

New Ulm
Telecom, Inc.
Pro Forma
Combined

 

 

 

 

 

 

 

 

 

 

 

REVENUES

 

$

12,665,766

 

$

13,756,934

 

$

 

$

26,422,700

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

$

4,702,030

 

$

2,347,298

 

$

(2,204,383

)*

$

4,844,945

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BASIC AND DILUTED NET INCOME PER SHARE

 

$

0.92

 

$

0.46

 

$

(0.43

)

$

0.95

 

 

 

   

 

   

 

   

 

   

 


 

 

* These adjustments include Amortization and Interest Expense, net of the related tax benefit.

NOTE 4 – SECURED CREDIT FACILITY

In connection with its acquisition of HTC, New Ulm and HTC as New Ulm’s new subsidiary entered into a credit facility with CoBank, ACB. Under the credit facility, New Ulm and HTC entered into separate Master Loan Agreements (“MLA”) and a series of supplements to the respective MLAs.

Under the terms of the two MLA and supplements, New Ulm and HTC have borrowed approximately $59.7 million and entered into promissory notes on the following terms:

 

 

 

 

New Ulm

 

 

 

 

$15,000,000 term note with interest payable monthly. Twelve quarterly principal payments of $125,000 are due commencing March 31, 2008 through December 31, 2010. Sixteen quarterly principal payments of $250,000 are due commencing March 31, 2011 through December 31, 2014. A final balloon payment of $9,500,000 is due at maturity of the note on December 31, 2014.

 

 

 

 

$10,000,000 revolving note with interest payable monthly. Final maturity of the note is December 31, 2014.

 

 

 

 

Each New Ulm note initially bears interest at a “LIBOR Margin” rate equal to 2.50 percent over the applicable LIBOR rate. The LIBOR Margin decreases as New Ulm’s “Leverage Ratio” decreases.

 

 

 

 

Hutchinson Telephone Company

 

 

 

 

$29,700,000 term note with interest payable monthly. Twenty quarterly principal payments of $609,500 are due commencing March 31, 2010 through December 31, 2014. A final balloon payment of $17,510,000 is due at maturity of the note on December 31, 2014.

12


Table of Contents

 

 

 

 

$2,000,000 revolving note with interest payable monthly. Final maturity of the note is December 31, 2014.

 

 

 

 

$3,000,000 term note with interest payable monthly. Final maturity of the note is April 3, 2008. This note has been paid off.

 

 

 

 

Each HTC note initially bore interest at a “LIBOR Margin” rate equal to 2.75 percent over the applicable LIBOR rate. The LIBOR Margin decreases as HTC’s “Leverage Ratio” decreases.

New Ulm and HTC and their respective subsidiaries also have entered into security agreements under which substantially all the assets of New Ulm, HTC and their respective subsidiaries have been pledged to CoBank for performance under the loans. In addition, New Ulm, HTC and their respective subsidiaries have guaranteed all the obligations under the credit facility.

The loan agreements also put restrictions on the ability of New Ulm to pay cash dividends to its shareholders, but New Ulm is allowed to pay dividends (a) (i) in an amount up to $2,050,000 in any year and (ii) in any amount if New Ulm’s “Total Leverage Ratio,” that is, the ratio of its “Indebtedness” to “EBITDA” (in each case as defined in the loan documents) is equal to or less than 3:50 to 1:00, and (b) in either case if New Ulm is not in default or potential default under the loan agreements.

As described below under Note 5 - Interest Rates Swap, the Company has entered into interest rate swaps that effectively fix the interest rates covering $45.0 million. The additional $11.3 million available under the credit facility remains subject to variable interest rates.

Required principal payments for the five years 2008 through 2012 are as follows:

 

 

 

 

 

 

2008

 

$

   500,000, of which $375,000 had been paid through September 30, 2008

 

2009

 

$

   500,000

 

2010

 

$

2,938,000

 

2011

 

$

3,438,000

 

2012

 

$

3,438,000

NOTE 5 – INTEREST RATE SWAP

The Company assesses interest rate cash flow risk by continually identifying and monitoring changes in interest rate exposures that may adversely affect expected future cash flows and by evaluating hedging opportunities.

The Company generally uses variable-rate debt to finance its operations, capital expenditures and acquisitions. These variable-rate debt obligations expose the Company to variability in interest payments due to changes in interest rates. The Company in consultation with its primary lender, CoBank, ACB determined it was prudent for the Company to limit the variability of a portion of its interest payments.

13


Table of Contents

To meet this objective, both New Ulm and HTC entered into a separate Interest Rate Swap Agreement with CoBank, ACB dated February 26, 2008. Under these Interest Rate Swap Agreements and subsequent swaps that each cover a specified notional dollar amount, New Ulm and HTC have changed the variable-rate cash flow exposure on the debt obligations to fixed cash flows. Under the terms of these interest rate swaps, the Company (either New Ulm or HTC) pays a fixed contractual interest rate and either (i) makes an additional payment if the LIBOR variable rate payment is below a contractual rate or (ii) receives a payment if the LIBOR variable rate payment is above the contractual rate.

Pursuant to these Interest Rate Swap Agreements, the Company entered into interest rate swaps covering (i) $39.0 million of its aggregate indebtedness to CoBank, ACB effective March 19, 2008 and (ii) an additional $6.0 million of its aggregate indebtedness to CoBank, ACB effective June 23, 2008. These swaps effectively lock in the interest rate on (i) $6.0 million of variable-rate debt through March of 2011, (ii) $33.0 million of variable-rate debt through March 2013, (iii) $3.0 million of variable-rate debt through June of 2011, and (iv) $3.0 million of variable-rate debt through June 2013.

As of September 30, 2008, the Company had the following interest rate swaps in effect.

 

 

 

 

 

 

 

 

Borrower

 

Maturity Date

 

Notional Amount

 

Current Effective Interest Rate (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New Ulm

 

03/31/2011

 

$

2,000,000

 

5.17%: (LIBOR Rate of 2.67%, plus 2.50% LIBOR Margin)

 

 

 

 

 

 

 

 

New Ulm

 

03/31/2013

 

$

11,250,000

 

5.76%; (LIBOR Rate of 3.26%, plus 2.50% LIBOR Margin)

 

 

 

 

 

 

 

 

New Ulm

 

06/30/2011

 

$

3,000,000

 

6.65%; (LIBOR Rate of 4.15%, plus 2.50% LIBOR Margin)

 

 

 

 

 

 

 

 

New Ulm

 

06/30/2013

 

$

3,000,000

 

7.04% (LIBOR Rate of 4.54% plus 2.50% LIBOR Margin)

 

 

 

 

 

 

 

 

HTC

 

03/31/2011

 

$

4,000,000

 

5.42% (LIBOR Rate of 2.67%, plus 2.75% LIBOR Margin)

 

 

 

 

 

 

 

 

HTC

 

03/31/2013

 

$

21,750,000

 

6.01%; (LIBOR Rate of 3.26%, plus 2.75% LIBOR Margin)

(1) As noted above in Note 4, Secured Credit Facility, each note initially bears interest at a LIBOR rate determined by the maturity of the note, plus a “LIBOR Margin” rate equal to 2.50% over the applicable LIBOR rate for New Ulm and 2.75% in the case of HTC. The LIBOR Margin decreases as the borrower’s “Leverage Ratio” decreases. The “Current Effective Interest Rate” in the table reflects the rate the Company pays giving effect to the swaps.

These interest rate swaps qualify as cash flow hedges for accounting purposes under SFAS No. 133. The effect of these hedging transactions has been reflected in the financial statements for the period ending September 30, 2008, accounting for a net $537,023 unrealized gain reported in other comprehensive income.

14


Table of Contents

The Company determined the fair value of its interest rate swap agreements at September 30, 2008 from valuations received from CoBank, ACB. The fair value indicates an estimated amount the Company would receive if the contracts were canceled or transferred to other parties. At September 30, 2008, the fair value gain of the swaps was $902,104, which has been recorded net of deferred tax of $365,081, for the $537,023 in other comprehensive income. The fair value of the Company’s swap agreements at September 30, 2008 is included in other assets in the accompanying consolidated balance sheet.

NOTE 6 – GOODWILL AND INTANGIBLE ASSETS

The Company accounts for goodwill and other intangible assets under SFAS No. 142, “Goodwill and Other Intangible Assets.” Under the provisions of this accounting standard, goodwill and intangible assets with indefinite useful lives are not amortized but are instead tested for impairment on at least an annual basis and when changes in circumstances indicate that the value of goodwill may be below its carrying value. At September 30, 2008, the Company’s goodwill totaled $35,648,987 and is the result of the wireline acquisitions, including $32,430,081 from the January 4, 2008 purchase of HTC by the Company. The Company annually tests its goodwill as required under SFAS 142 and has determined that the goodwill was not impaired at the last assessment.

The Company’s other intangible assets consist of acquired customer relationships, regulatory rights and trade name. Accumulated amortization was $13,510 at December 31, 2007 and $1,140,049 at September 30, 2008. Amortization expense is estimated to be $1,502,052 each year for the next five years.

Intangible assets with definite lives are amortized over their useful lives. The components of the Company’s identified intangible assets are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2008

 

December 31, 2007

 

 

 

 

 

 

 

 

 

 

 

Useful Lives

 

Gross Carrying
Amount

 

Accumulated
Amortization

 

Gross Carrying
Amount

 

Accumulated
Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Definite-lived intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customers Relationships

 

 

12-15 years

 

$

15,030,785

 

$

952,549

 

$

30,785

 

$

13,510

 

Regulatory Rights

 

 

12 years

 

 

3,000,000

 

 

187,500

 

 

0

 

 

0

 

Indefinitely-lived intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade name

 

 

 

 

 

3,400,000

 

 

0

 

 

0

 

 

0

 

 

 

 

 

 

   

 

   

 

   

 

   

 

Total

 

 

 

 

$

21,430,785

 

$

1,140,049

 

$

30,785

 

$

13,510

 

 

 

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Identified Intangible Assets

 

 

 

 

 

 

 

$

20,290,736

 

 

 

 

$

17,275

 

 

 

 

 

 

 

 

 

   

 

 

 

 

   

 

15


Table of Contents

NOTE 7 – OTHER INVESTMENTS

Other Investments at September 30, 2008 and December 31, 2007 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2008

 

December 31,
2007
Total

 

 

 

 

 

 

 

 

Cost
and
Guarantees

 

Prior
Income
(Loss)

 

2008
Income
(Loss)

 

Cumulative
Distributions

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Equity Method Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

En-Tel

 

$

5,638,980

 

$

(3,152,761

)

$

(196,029

)

$

 

$

2,290,190

 

$

 

SHAL, LLC

 

 

3,102,145

 

 

57,147

 

 

87,497

 

 

(723,000

)

 

2,523,789

 

 

 

SHAL Networks, Inc.

 

 

310,858

 

 

1,979,581

 

 

24,993

 

 

(1,300,000

)

 

1,015,432

 

 

 

Other Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,208,867

 

 

929,556

 

Other Non-Equity Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,195,894

 

 

623,963

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Other Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

$

9,234,172

 

$

1,553,519

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

   

 

NOTE 8 – GUARANTEES

On January 30, 2004, the Company guaranteed a portion of the indebtedness of FiberComm, LC in connection with the refinancing of a 15-year loan made by American State Bank to FiberComm, LC. The Company had recorded a liability of $375,000 in connection with this guarantee, which was the maximum potential liability under the terms of the guarantee. As of September 30, 2008, the Company has recorded a liability of $329,215 in connection with this guarantee. This was the potential liability under the terms of the guarantee at September 30, 2008.

The Company’s HTC subsidiary, which was acquired on January 4, 2008, has guaranteed several loans as set forth below:

 

 

 

Through HTC, the Company has a 33.33% ownership in SHAL Networks, Inc. and SHAL, LLC (collectively “SHAL”), which was formed to provide fiber optic cable facilities in Minnesota. The Company, along with the other members of SHAL, has agreed to guarantee portions of SHAL’s debt to Rural Telephone Finance Cooperative (“RTFC”). The Company would be required to pay guaranteed portions if SHAL cannot make payments or if the debt is called. At December 31, 2007, SHAL owed $5,872,204 on the guaranteed debt. The note is due in 2014. The Company’s potential liability under the guarantee is not to exceed $2,577,809. As a result of the guarantee the Company has recorded on the balance sheet an increase in other investments at September 30, 2008 of $1,792,145 with corresponding increases to loan guarantees.

 

 

 

Through HTC, the Company also has a 32.80% ownership in En-Tel Communications, LLC (“En-Tel”), which was formed to provide competitive local exchange services in the Willmar, Minnesota area. HTC, along with some of the other members of En-Tel, agreed to guarantee portions of En-Tel’s two debt obligations to the RTFC. HTC and the other members would be required to pay their respective guaranteed portions if En-Tel cannot make payments or if the debt is called.

16


Table of Contents

 

 

 

The first En-Tel note was entered into on November 13, 2000 in the amount of $12,138,889, and is due in 2015. At September 30, 2008, En-Tel owed $8,087,995 on this first note. HTC has guaranteed 25% of the principal of this note, which would be $2,021,999 at September 30, 2008.

 

 

 

The second En-Tel note was entered into on December 2, 2003 in the amount $5,500,000 and is due in 2018. At September 30, 2008, En-Tel owed $4,647,378 on this second note. HTC has guaranteed 50% of the principal of this note, which would be $2,323,689 at September 30, 2008.

As described in Note 3 of this Form 10-Q, in connection with the January 4, 2008 purchase of HTC, the Company conducted a preliminary allocation of the net purchase price of HTC. In conducting this allocation, for purposes of recording the value of HTC investment in En-Tel and the potential liabilities associated with the guarantees of a portion of En-Tel’s notes to the RTFC, the Company has continued the accounting and reporting methodology followed by HTC. As a result, the Company’s balance sheet at September 30, 2008, shows an increase in other investments of $2,323,689, with a corresponding $2,323,689 increase in loan guarantees.

In determining the final allocation of the HTC purchase price, which will be completed in connection with Company’s preparation of its audited financial statements for the year ended December 31, 2008, the Company will review the then-current value of the HTC investments in SHAL and En-Tel and determine whether it is appropriate to change the carrying value of either of these investment and will also determine whether it is appropriate to make any changes in its financial statements in the reporting and presentation of the HTC guarantees of debt obligations of SHAL and En-Tel to RTFC.

NOTE 9 – OTHER DEFERRED CREDITS

The Company, due to the acquisition of HTC, has recorded other deferred credits relating to the estimated present value of executive compensation payable to certain past executives of HTC.

NOTE 10 – SEGMENT INFORMATION

The Company and its subsidiaries are organized into three business segments as follows:

Telecom Segment
          This segment contains the operations of:

 

 

 

 

 

The Company’s incumbent local exchange carriers (ILECs):

 

 

§

New Ulm Telecom, Inc. (New Ulm), the parent company;

 

 

§

Hutchinson Telephone Company (HTC), a wholly-owned subsidiary of New Ulm;

 

 

§

Western Telephone Company (Western), a wholly-owned subsidiary of New Ulm;

 

 

§

Peoples Telephone Company (Peoples), a wholly-owned subsidiary of New Ulm;

 

The Company’s competitive local exchange carriers (CLECs):

 

 

§

New Ulm, located in Redwood Falls, Minnesota;

 

 

§

Hutchinson Telecommunications, Inc., a wholly-owned subsidiary of HTC, located in Litchfield, Minnesota;

17


Table of Contents

 

 

 

 

 

The Company’s investments and interests in the following entities, including some management responsibilities:

 

 

§

Hector Communications Corporation (33.33% ownership interest);

 

 

§

FiberComm, LC, a CLEC located in Sioux City, Iowa (25.18% ownership interest);

 

 

§

En-Tel Communications, LLC, a CLEC based in Willmar, Minnesota (32.80% ownership interest);

 

 

§

Broadband Visions, LLC, which provides video headend and Internet services (16.38% ownership interest);

 

 

§

Independent Emergency Services, LLC, which provides E-911 services to the State of Minnesota and Minnesota Counties (14.29% ownership interest);

 

 

§

SHAL Networks, Inc. and SHAL, LLC which together construct and lease fiber-optic communication lines and transport facilities throughout Minnesota (33.33% ownership interest);

 

 

§

Direct Communications, LLC which provides services on behalf of SHAL (33.33% ownership interest), and

 

The Company’s operations that provide Internet and video services.

 

 

 

Cellular Segment

 

This Segment contains the sales and service of cellular phones and accessories, and prior to October 2, 2006, included the Company’s investment in MWH in which New Ulm Cellular #9, Inc. (Cell #9), a wholly-owned subsidiary of New Ulm, owned 7.55% and Peoples owned 2.33%. The Company’s total ownership of MWH was 9.88% as of December 31, 2005. This interest was sold to Alltel on October 2, 2006.

 

 

 

Phonery Segment

 

This Segment contains the sales and service of customer premise equipment (CPE) and transport operations of New Ulm Phonery, Inc. (Phonery), Western, Peoples and HTC, all of which are wholly-owned subsidiaries. This segment also contains the resale of long distance toll service operations of New Ulm Long Distance, Inc., a wholly-owned subsidiary.

No single customer accounted for a material portion of the Company’s revenues in any of the last three years.







18


Table of Contents

Segment information is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Telecom
Segment

 

Cellular
Segment

 

Phonery
Segment

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues

 

$

8,157,618

 

$

198,346

 

$

1,150,889

 

$

(295,019

)

$

9,211,834

 

Depreciation and Amortization

 

 

2,138,190

 

 

 

 

65,838

 

 

 

 

2,204,028

 

Operating Expenses, Excluding Depreciation and Amortization

 

 

4,694,341

 

 

154,525

 

 

544,967

 

 

(295,019

)

 

5,098,814

 

 

 

   

 

   

 

   

 

   

 

   

 

Operating Income

 

 

1,325,087

 

 

43,821

 

 

540,084

 

 

 

 

1,908,992

 

Interest Expense

 

 

(864,225

)

 

 

 

 

 

 

 

(864,225

)

Gain on disposal of assets

 

 

21,393

 

 

 

 

 

 

 

 

21,393

 

Hector Investment Income

 

 

225,935

 

 

 

 

 

 

 

 

225,935

 

Other Investment Income

 

 

25,077

 

 

 

 

 

 

 

 

25,077

 

Income Taxes

 

 

(148,335

)

 

(17,734

)

 

(227,766

)

 

 

 

(393,835

)

 

 

   

 

   

 

   

 

   

 

   

 

Net Income

 

$

584,932

 

$

26,087

 

$

312,318

 

$

 

$

923,337

 

 

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

125,910,201

 

$

60,800

 

$

7,829,347

 

$

 

$

133,800,348

 

 

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

$

576,025

 

$

 

$

 

$

 

$

576,025

 

 

 

   

 

   

 

   

 

   

 

   

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Telecom
Segment

 

Cellular
Segment

 

Phonery
Segment

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues

 

$

3,856,152

 

$

203,718

 

$

599,224

 

$

(247,066

)

$

4,412,028

 

Depreciation and Amortization

 

 

984,323

 

 

 

 

30,131

 

 

 

 

1,014,454

 

Operating Expenses, Excluding Depreciation and Amortization

 

 

2,297,441

 

 

142,979

 

 

272,287

 

 

(247,066

)

 

2,465,641

 

 

 

   

 

   

 

   

 

   

 

   

 

Operating Income

 

 

574,388

 

 

60,739

 

 

296,806

 

 

 

 

931,933

 

Interest Expense

 

 

(2,061

)

 

 

 

 

 

 

 

(2,061

)

Hector Investment Income

 

 

329,911

 

 

 

 

 

 

 

 

329,911

 

Other Investment Income

 

 

117,497

 

 

 

 

 

 

 

 

117,497

 

Income (Taxes) Benefit

 

 

(411,378

)

 

640,700

 

 

(120,118

)

 

 

 

109,204

 

 

 

   

 

   

 

   

 

   

 

   

 

Net Income

 

$

608,357

 

$

701,439

 

$

176,688

 

$

 

$

1,486,484

 

 

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

51,014,336

 

$

71,678

 

$

7,122,663

 

$

 

$

58,208,677

 

 

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

$

1,100,928

 

$

 

$

 

$

 

$

1,100,928

 

 

 

   

 

   

 

   

 

   

 

   

 







19


Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Telecom
Segment

 

Cellular
Segment

 

Phonery
Segment

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues

 

$

24,250,689

 

$

617,605

 

$

3,100,799

 

$

(797,916

)

$

27,171,177

 

Depreciation and Amortization

 

 

6,445,521

 

 

 

 

194,881

 

 

 

 

6,640,402

 

Operating Expenses, Excluding Depreciation and Amortization

 

 

14,109,323

 

 

393,111

 

 

1,739,619

 

 

(797,916

)

 

15,444,137

 

 

 

   

 

   

 

   

 

   

 

   

 

Operating Income

 

 

3,695,845

 

 

224,494

 

 

1,166,299

 

 

 

 

5,086,638

 

Interest Expense

 

 

(2,557,800

)

 

 

 

 

 

 

 

(2,557,800

)

Gain on disposal of assets

 

 

21,393

 

 

 

 

 

 

 

 

21,393

 

Gain on Sale of MWH

 

 

 

 

5,123,797

 

 

 

 

 

 

5,123,797

 

Hector Investment Income

 

 

627,661

 

 

 

 

 

 

 

 

627,661

 

Other Investment Income

 

 

157,723

 

 

206,950

 

 

 

 

 

 

364,673

 

Income Taxes

 

 

(632,397

)

 

(2,248,206

)

 

(499,062

)

 

 

 

(3,379,665

)

 

 

   

 

   

 

   

 

   

 

   

 

Net Income

 

$

1,312,425

 

$

3,307,035

 

$

667,237

 

$

 

$

5,286,697

 

 

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

125,910,201

 

$

60,800

 

$

7,829,347

 

$

 

$

133,800,348

 

 

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

$

1,988,987

 

$

 

$

 

$

 

$

1,988,987

 

 

 

   

 

   

 

   

 

   

 

   

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Telecom
Segment

 

Cellular
Segment

 

Phonery
Segment

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues

 

$

11,291,726

 

$

559,859

 

$

1,545,142

 

$

(730,961

)

$

12,665,766

 

Depreciation and Amortization

 

 

2,977,557

 

 

 

 

57,910

 

 

 

 

3,035,467

 

Operating Expenses, Excluding Depreciation and Amortization

 

 

7,157,302

 

 

414,239

 

 

741,527

 

 

(730,961

)

 

7,582,107

 

 

 

   

 

   

 

   

 

   

 

   

 

Operating Income

 

 

1,156,867

 

 

145,620

 

 

745,705

 

 

 

 

2,048,192

 

Interest Expense

 

 

(5,155

)

 

 

 

 

 

 

 

(5,155

)

Gain on Sale of MWH

 

 

 

 

3,116,624

 

 

 

 

 

 

3,116,624

 

Hector Investment Income

 

 

729,882

 

 

 

 

 

 

 

 

729,882

 

Other Investment Income

 

 

679,200

 

 

212,290

 

 

 

 

 

 

891,490

 

Income Taxes

 

 

(1,036,353

)

 

(740,863

)

 

(301,787

)

 

 

 

(2,079,003

)

 

 

   

 

   

 

   

 

   

 

   

 

Net Income

 

$

1,524,441

 

$

2,733,671

 

$

443,918

 

$

 

$

4,702,030

 

 

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

51,014,336

 

$

71,678

 

$

7,122,663

 

$

 

$

58,208,677

 

 

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

$

2,506,006

 

$

 

$

 

$

 

$

2,506,006

 

 

 

   

 

   

 

   

 

   

 

   

 

NOTE 11 – SALE OF MIDWEST WIRELESS HOLDINGS, LLC

Prior to the sale of MWH, the Company owned approximately 9.88% of MWH. In November 2005, MWH and Alltel entered into an agreement for Alltel to purchase MWH. The transaction was closed October 2, 2006 after the satisfaction of conditions and the receipt of regulatory approvals. Under the terms of the agreement, all of the members of MWH sold their membership interests to Alltel.

Upon closing, New Ulm Telecom, Inc. received approximately 90% of the sale proceeds attributable to its 9.88% ownership, or approximately $74.0 million on October 6, 2006. Alltel delivered the other 10% to the escrow agent. The escrow account funds were to be used for any true-up adjustments, indemnifications, and other specified costs. Funds not used for these purposes were released to the former owners of MWH.

The Company’s prorated share of the indemnification account of the escrow was $8,170,263 plus accrued interest. The Company received approximately $3.1 million of the amount in escrow in April 2007 and approximately $5.1 million in January 2008, plus accrued interest.

20


Table of Contents

Due to the contingencies for release of the escrow funds, the Company did not record a receivable for the escrow funds, but recorded them as income when they were received.

NOTE 12 COMPREHENSIVE INCOME (LOSS)

The Company’s comprehensive income (loss) includes two items in addition to net income (loss). The first is the unrealized loss resulting from the Company’s one-third ownership of Hector Communications Corporation (“Hector”) and the resulting share of Hector’s other comprehensive income (loss). Hector’s comprehensive income (loss) differs from the “Hector investment income” reported on the Company’s Consolidated Statements of Income. The second item reflects the change in the unrealized gains (losses) of the interest rate swap agreements, net of deferred income taxes, which the Company has entered into with CoBank, ACB covering $45.0 million of the Company’s indebtedness to CoBank, ACB as described in Note 5.

The components of comprehensive income (loss) in the three and nine month periods ended September 30, 2007 and 2008 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

 

 

 

 

 

 

2008

 

2007

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

923,337

 

$

1,486,484

 

$

5,286,697

 

$

4,702,030

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Comprehensive Income (Loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized loss of equity method investee

 

 

(41,677

)

 

 

 

(250,502

)

 

 

Change in unrealized gains (losses) of interest rate Swap agreements, net of deferred income taxes

 

 

(277,498

)

 

 

 

537,023

 

 

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Comprehensive Income

 

$

604,162

 

$

1,486,484

 

$

5,573,218

 

$

4,702,030

 

 

 

   

 

   

 

   

 

   

 

NOTE 13 – HECTOR COMMUNICATIONS CORPORATION

On November 3, 2006, New Ulm Telecom, Inc. acquired a one-third interest in Hector Communications Corporation (“HCC”). HCC is equally owned by New Ulm Telecom, Inc., Blue Earth Valley Communications, Inc. and Arvig Enterprises, Inc.

New Ulm Telecom, Inc.’s President and CEO, Mr. Bill Otis, has been named Chairman of the Board and President of HCC.

21


Table of Contents

Income statement information for HCC for the periods ended September 30, 2008 and 2007 was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
September 30

 

Nine Months Ended
September 30

 

 

 

 

 

 

 

 

 

2008

 

2007

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

7,368,891

 

$

7,861,086

 

$

22,180,378

 

$

23,140,480

 

Operating income

 

 

1,739,109

 

 

2,502,996

 

 

5,775,897

 

 

7,706,989

 

Net income

 

 

677,805

 

 

880,235

 

 

1,882,982

 

 

2,257,275

 







22


Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The Company’s future results of operation and other forward-looking statements are subject to risks and uncertainties, including, but not limited to, the effects of deregulation in the telecommunications industry as a result of the Telecommunications Act of 1996.

Recently, representatives of the Rural Alliance, NECA, WTA, and OPASTCO have met with members of FCC Commissioner Tate’s office and others regarding careful consideration of future revenue reforms when those reforms would affect rural rate-of-return carriers. These talks and possible reforms are essential in order to preserve the revenues necessary for maintaining and paying for rural network costs and to fund upgrades.

These forward-looking statements are subject to risks and uncertainties that could cause the Company’s actual results to differ materially from these statements and the Company disclaims any obligation to update or revise any forward-looking statements based on the occurrence of future events or the receipt of new information. See “Risk Factors” in Item 1A of the 2007 Form 10-K.

OVERVIEW

The Company owns and operates incumbent local exchange carriers (ILECs) and competitive local exchange carriers (CLECs) that provide, own and operate phone, video and Internet services in a number of Minnesota and Iowa communities.

The Company also sells and services cellular phones and accessories, customer premise equipment and transport facilities.

On November 3, 2006, the company acquired a 33.33% ownership interest in Hector Communications Corporation, which provides phone, video and Internet services to a number of communities in Minnesota and Wisconsin.

The Company also holds

 

 

 

 

a 25.18% ownership interest in FiberComm, LC, a CLEC based in Sioux City, Iowa,

 

a 32.80% ownership interest in En-Tel Communications, LLC, a CLEC based in Willmar, Minnesota,

 

a 16.38% ownership interest in Broadband Visions, LLC, which provides video headend and Internet services,

 

a 100% ownership in Hutchinson Cellular, Inc., a holding company for some of the Company’s investments, including:

 

 

 

 

 

 

§

a 33.33% ownership interest in Direct Communications, LLC, a retail transport company,

 

 

§

a 33.33% ownership interest in SHAL, LLC and SHAL Networks, Inc., which together construct and lease fiber-optic communication lines and transport facilities throughout Minnesota, and

 

 

§

a 14.29% ownership interest in Independent Emergency Services, LLC, a provider of E-911 services and equipment to the State of Minnesota and Minnesota Counties.

The Company is organized into three business segments, as described in Note 10 of the Notes to Consolidated Financial Statements.

23


Table of Contents

RESULTS OF OPERATIONS

CONSOLIDATED OPERATING RESULTS

The following is a summarized discussion of consolidated results of operations. More detailed discussion of operating results by segment follows this discussion.

 

 

 

OPERATING REVENUES:

 

 

 

Total operating revenues were $9,211,834 for the three months ended September 30, 2008, for an increase of 108.8% or $4,799,806 compared to the same period in 2007. Total operating revenues were $27,171,177 for the nine months ended September 30, 2008, for an increase of $14,505,411 or 114.5% compared to the same period in 2007. Without the addition of HTC, total operating revenues would have increased 5.9% in the first nine months of 2008 as compared to the same period in 2007. Without the effect of the acquisition of HTC, the Telecom segment would have experienced an increase in operating revenue over the same nine-month period in 2007, while the Cellular and Phonery segments would have experienced decreases.

 

 

 

All income statement categories experienced increases in revenues due to the acquisition of HTC on January 4, 2008. Without the addition of HTC, the Telecom segment would have continued to experience decreases in its local network revenues, a common industry trend. This decrease would have been offset by increases in network access revenues due to access settlements and revenues from new and expanded service offerings: digital video, digital subscriber line (DSL), Internet access, and the operations of a CLEC in the City of Redwood Falls, Minnesota. The Telecom segment has invested heavily in its infrastructure, which has enabled it to enhance its local network so that it could offer a “triple-play” of services to its subscribers. In the telecommunications industry, a “triple-play” of services refers to offering telephone, Internet, and video services over the same infrastructure. The Company expects that continued infrastructure investment will enable it to offer its customers new technologies as they emerge. The geographic expansion of its service offerings will provide this segment with future growth.

 

 

 

Despite the industry trend of continuing downward pressure on the Telecom segment’s network access revenues, the segment experienced increased revenues due to access settlements. The increase in network access revenues due to settlements was enhanced due to the Company’s eligibility for high-cost loop funding through the Universal Service Fund for its ILEC operations in Springfield and Sanborn, Minnesota, Aurelia, Iowa, and the immediately surrounding areas served by these affected ILECs. The Company continues to monitor the negative effects of network access pricing and the downward trend in access minutes of use that could affect future revenues in the Telecom sector in order to minimize the impact on the Company. Also, the FCC continues to examine inter-carrier compensation (payments from one telecommunications company to another for the use of their interconnecting networks). The FCC currently has an open docket on intercarrier compensation as well as several dockets on Voice over Internet Protocol (VoIP). The Company cannot predict the outcome of these proceedings, nor can it estimate the impact, if any, on the Company.

 

 

24


Table of Contents

 

 

 

The Company believes that, despite the regulatory and competitive challenges faced by the Telecom segment, the Company has positioned itself for future revenue growth. The Company believes that future growth will be realized through increases in revenue due to new and expanded service offerings. The Company also continually evaluates new and emerging technologies to keep the Company’s service offerings innovative and competitive. The Company expects that continued infrastructure investment will enable it to continue to offer its customers new technologies as they emerge, and that geographic expansion of the Company’s service offerings, in particular through the acquisition of HTC, will provide this segment with continued future growth.

 

 

 

OPERATING EXPENSES:

 

 

 

Operating expenses for the three months ended September 30, 2008 were $7,302,842, for an increase of $3,822,747, or 109.8%, compared to the same period in 2007, due primarily to the acquisition of HTC. Operating expenses for the nine months ended September 30, 2008 were $22,084,539, for an increase of $11,466,965 or 108.0%. Without the acquisition of HTC, operating expenses would have increased 3.8%. The Telecom segment would have been responsible for $628,119 of the increase in operating expenses without the addition of HTC. Depreciation and amortization expense for the Telecom segment would have seen a decrease of $34,838 in 2008 compared to 2007, without the addition of HTC. This small decrease would have resulted even as the Company continued its investment in the Telecom segment’s infrastructure. The increase in operating expenses, excluding depreciation and amortization, was attributed to the increased cost of providing services and an increasing customer base for the segment’s expanded services, such as digital video, DSL, and Internet service. In addition, operating expenses increased due to increased costs to comply with the Sarbanes-Oxley Act Section 404. The remainder of the increase in the Telecom segment reflected the additional selling, general and administrative expenses associated with the commitment of the Company to compete in all aspects of communication services and to provide exceptional customer service for the Company’s assortment of products and services to the communities that it serves.

 

 

 

OPERATING INCOME:

 

 

 

Operating income for the three months ended September 30, 2008 increased $977,059 or 104.8% over the three months ended September 30, 2007. Operating income for the nine months ended September 30, 2008 increased $3,038,446 or 148.3%, compared to the nine-month period ended September 30, 2007. Without the addition of HTC, operating income would have increased primarily due to increases in network access, video and Internet revenues, partially offset by the increase in video and other non-regulated service expenses and the increase in general and administrative expenses, including Sarbanes-Oxley Act Section 404 compliance costs, from the Telecom segment’s operations.

 

 

 

OTHER INCOME:

 

 

 

Overall, other income for the three months ended September 30, 2008 decreased $1,037,167 compared to the three months ended September 30, 2007. Other income decreased $1,153,117 for the nine months ended September 30, 2008 compared to the same period in 2007. These decreases are primarily due to the increase in interest expense, partially offset by the gain in January 2008 resulting from the receipt of the final $5.1 million payment for the 2006 sale of MWH to Alltel compared to the receipt in April 2007 of a $3.1 million payment.

 

 

25


Table of Contents

The Company’s investment income in Hector Communications Corporation for the nine months ended September 30, 2008 was $627,661, as compared to $729,882 for the same period ended in 2007. The Company acquired a 33.33% ownership interest in Hector on November 3, 2006.

Other investment income decreased $187,885 for the nine months ended September 30, 2008 over the same period in 2007, primarily due to the fact that the Company had less funds for investment due to its January 2008 purchase of HTC, offset somewhat by the receipt of patronage funds in 2007 from CoBank, ACB, and an increase of investment income from Fibercom, LC, a CLEC in Sioux City, Iowa.

There was a $2,552,645 increase in interest expense for the nine-month period ended September 30, 2008 compared to the same period in 2007. The increase in interest expense was due to the Company’s borrowings from CoBank, ACB commencing in January 2008 to finance the acquisition of HTC.

There was a $317,539 decrease in interest income for the nine-month period ended September 30, 2008 compared to the same period in 2007. The decrease was due to fewer funds available for investment.

NET INCOME:

Net income was $923,337 for the three months ended September 30, 2008 compared with $1,486,484 for the same period in 2007. Net income was $5,286,697 for the nine-month period ending September 30, 2008 compared with $4,702,030 for the same nine-month period in 2007. This $584,667, or 12.4%, increase was primarily the result of the January 2008 receipt of the final escrow distribution from the October 2006 sale of its interest in MWH to Alltel and the acquisition of HTC.







26


Table of Contents

Summary of Operations (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

 

 

 

 

 

 

2008

 

2007

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

Operating Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Telecom Segment

 

$

1,325,087

 

$

574,388

 

$

3,695,845

 

$

1,156,867

 

Cellular Segment

 

 

43,821

 

 

60,739

 

 

224,494

 

 

145,620

 

Phonery Segment

 

 

540,084

 

 

296,806

 

 

1,166,299

 

 

745,705

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

1,908,992

 

 

931,933

 

 

5,086,638

 

 

2,048,192

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income

 

 

272,405

 

 

447,408

 

 

6,137,524

 

 

4,737,996

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense

 

 

(864,225

)

 

(2,061

)

 

(2,557,800

)

 

(5,155

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Taxes

 

 

(393,835

)

 

109,204

 

 

(3,379,665

)

 

(2,079,003

)

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

923,337

 

$

1,486,484

 

$

5,286,697

 

$

4,702,030

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted Earnings Per Share

 

$

0.18

 

$

0.29

 

$

1.03

 

$

0.92

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average Shares Outstanding

 

 

5,115,435

 

 

5,115,435

 

 

5,115,435

 

 

5,115,435

 

 

 

   

 

   

 

   

 

   

 

RESULTS OF OPERATIONS BY BUSINESS SEGMENT

Telecom Segment Operations

The Telecom segment revenues represented 85.8% of the Company’s consolidated operating revenues before eliminations for the three months ended September 30, 2008, and 86.7% of the Company’s consolidated operating revenues for the nine-month period ended September 30, 2008, before intercompany eliminations. Revenues are primarily earned by providing approximately 31,000 customers access to the local network in ILEC and CLEC operations, and by providing interexchange access for long distance network carriers. The Telecom segment also earns revenue by providing Internet services, including high-speed DSL Internet access, and video services to its subscribers, directory advertising, through billing and collecting for various long distance companies, and for management services provided to HCC. This segment has invested in its infrastructure so that it can provide its customers with the latest technological advances, including being able to offer its “triple-play” of services. Total Telecom segment revenues for the three months ending September 30, 2008 increased $4,301,466 or 111.5% compared to the same period last year, due to the acquisition of HTC. Total Telecom segment revenues for the nine-month period ending September 30, 2008 increased $12,958,963 or 114.8% compared to the same period in 2007. Without the addition of HTC, the segment would have experienced an 8.6% increase in operating revenues for the nine month period. All information contained in the following table is before intercompany eliminations.

27


Table of Contents

Telecom Segment Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

 

 

 

 

 

 

2008

 

2007

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Local network

 

$

1,930,512

 

$

986,220

 

$

5,622,980

 

$

2,945,030

 

Network Access

 

 

3,662,440

 

 

1,448,668

 

 

10,897,790

 

 

4,240,802

 

Other

 

 

2,564,666

 

 

1,421,264

 

 

7,729,919

 

 

4,105,894

 

 

 

   

 

   

 

   

 

   

 

Total Operating Revenues

 

 

8,157,618

 

 

3,856,152

 

 

24,250,689

 

 

11,291,726

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses, Excluding Depreciation and Amortization

 

 

4,694,341

 

 

2,297,441

 

 

14,109,323

 

 

7,157,302

 

Depreciation and Amortization

 

 

2,138,190

 

 

984,323

 

 

6,445,521

 

 

2,977,557

 

 

 

   

 

   

 

   

 

   

 

Total Operating Expenses

 

 

6,832,531

 

 

3,281,764

 

 

20,554,844

 

 

10,134,859

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

$

1,325,087

 

$

574,388

 

$

3,695,845

 

$

1,156,867

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

584,932

 

$

608,357

 

$

1,312,425

 

$

1,524,441

 

 

 

   

 

   

 

   

 

   

 

Local network revenue increased in the Telecom segment by $944,292 or 95.7% for the three months ended September 30, 2008 compared to the same period in 2007, due to the acquisition of HTC. Local network revenue increased in the Telecom segment by $2,677,950 or 90.9% for the nine months ended September 30, 2008 compared to the same period in 2007. Without the addition of HTC, local network revenue would have increased by 0.4%. Although a small increase was achieved for this nine-month period over the prior nine months, local network revenues have experienced downward revenue pressure as a result of the continuing decline in the number of access lines. The decrease in access lines is due to customers increasingly utilizing other technologies, such as wireless phones and IP services, as well as customers dropping second phone lines in their homes when they move their Internet service from a dial-up platform to a DSL platform.

Network access revenue increased $2,213,772 or 152.8% for the three months ended September 30, 2008 compared with the same period in 2007, due to the acquisition of HTC. Network access revenue increased $6,656,988 or 157.0% for the nine months ended September 30, 2008 compared to the same period in 2007. Without the addition of HTC, network access revenues would have experienced a 14.5% increase in 2008 over the same period in 2007. This increase is the result of carrier settlements. The segment continues to experience an overall decrease in minutes of use and the negative effects of downward pricing pressure on network access pricing, a common industry trend. In order to minimize the impact on the Company, the Company continues to monitor the negative effects of network access pricing and the downward trend in access minutes of use. The Telecom segment has continually invested in its infrastructure. These capital expenditures have maintained and enhanced this segment’s infrastructure and have allowed the Company to receive additional settlements from the National Exchange Carrier Association (NECA). Investment in the local loop (access line cost) has made the Company eligible for high-cost loop funding through the Universal Service Fund.

28


Table of Contents

Other operating revenues increased $1,143,402 or 80.4% for the three months ended September 30, 2008 compared with the same period in 2007, due to the acquisition of HTC. Other operating revenues increased $3,624,025 or 88.3% for the nine months ended September 30, 2008 compared with the same period in 2007. Without the acquisition of HTC, other operating revenues would have increased 8.4% in 2008 over the same period in 2007. Due to the infrastructure enhancements that have taken place since 2000, the Telecom segment has been able to offer its customers a “triple-play” of services over the existing infrastructure and offer its services on a CLEC basis to the cities of Redwood Falls and Litchfield, Minnesota. The video product offered in New Ulm, Essig, Searles, Courtland, Springfield, Sanborn, Redwood Falls, Hutchinson and Litchfield, Minnesota was responsible for $1,440,470 of the increase in these revenues. Cable television services continued to be offered in the Minnesota communities of Jeffers, Cologne, Mayer, New Germany, and New Market Township, and were responsible for an $8,635 decrease in other operating revenues. Approximately $215,000 of the increase in other operating revenues was from billing and management services that the Company provided to HCC. The remainder of the revenue increase was primarily attributed to Telecom segment’s sale of Internet services.

Operating expenses, excluding depreciation and amortization, increased $2,396,900 or 104.3% for the three months ended September 30, 2008 compared with the same period in 2007, primarily due to the acquisition of HTC. Operating expenses, excluding depreciation and amortization, increased $6,952,021 or 97.1% for the nine months ended September 30, 2008 compared with the same period in 2007. Without the addition of HTC, operating expenses, excluding depreciation and amortization, would have increased by 9.3%. Operating expenses increased as a result of increased selling, general and administrative costs, particularly those associated with compliance with Sarbanes-Oxley Act Section 404, the increasing expenses associated with the expanded array of services offered, such as video and DSL that allow the Company to offer the “triple-play” of services to its customers and the expenses associated with offering services to HTC customers. The Telecom segment has recognized the value in being able to compete in all aspects of communication services. The Company continues to enhance its awareness of customer satisfaction (including 24 hours a day, 7 days a week access to Internet support due to customers’ desire for this service), offers additional services (video and DSL), pursues aggressive marketing to develop brand recognition, and provides solutions for our customers’ evolving communication needs. The Company has expanded its services and product offerings in an effort to meet its objective of achieving 100% customer satisfaction by making the customer its top priority, and deserving of the Company’s best service, attitude and consideration. The Company is applying these same customer-centric philosophies at HTC.

Depreciation and amortization expenses increased $1,153,867 or 117.2% for the three months ended September 30, 2008 compared with the same period in 2007. Depreciation and amortization expenses increased $3,467,964 or 116.5% for the nine months ended September 30, 2008 compared with the same period ended September 30, 2007, primarily due to the acquisition of HTC.

Operating income increased $750,699 or 130.7% for the three months ended September 30, 2008 compared with the same period in 2007, primarily due to the acquisition of HTC. Operating income increased $2,538,978 or 219.8% for the nine months ended September 30, 2008 compared to the same period in 2007. The increase in operating income was due to the increase in revenues for video and Internet services from an increase in customers, and the increase in revenues due to the billing services that the Company provides to HCC. This is partially offset by the cost of providing additional services (video and DSL) to an increasing customer base, and additional general and administrative expenses associated with the commitment of the Telecom segment to effectively compete in all aspects of communication services and to provide superior customer-focused service for the Telecom segment’s complete array of products and services. The Company is always striving for cost efficiencies and technological improvement to enhance its operating margins for the Telecom segment. The $12,958,963 increase in revenues combined with the $10,419,985 increase in operating expenses resulted in the $2,538,978 increase in operating income when comparing the first nine months of 2008 to the same period in 2007.

29


Table of Contents

Cellular Segment

The Cellular segment operations include the sales and service of cellular phones and accessories. The operating revenue from sales of cellular phones and accessories decreased by $5,372 for the three-month period ending September 30, 2008 and increased $57,746 for the nine-month period ending September 30, 2008 as compared with the same periods in 2007, due primarily to an increase in the sale of cellular phones through the acquisition of HTC.

A recap of income for the cellular segment is contained in the following table:

Cellular Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

 

 

 

 

 

 

2008

 

2007

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues

 

 

198,346

 

 

203,718

 

 

617,605

 

 

559,859

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses, Excluding Depreciation and Amortization

 

 

154,525

 

 

142,979

 

 

393,111

 

 

414,239

 

Depreciation and Amortization

 

 

 

 

 

 

 

 

 

 

 

   

 

   

 

   

 

   

 

Total Operating Expenses

 

 

154,525

 

 

142,979

 

 

393,111

 

 

414,239

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

 

43,821

 

 

60,739

 

 

224,494

 

 

145,620

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Income

 

 

 

 

 

 

206,950

 

 

212,290

 

Gain on Sale of MWH

 

 

 

 

 

 

5,123,797

 

 

3,116,624

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Taxes) Benefit

 

 

(17,734

)

 

640,700

 

 

(2,248,206

)

 

(740,863

)

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

26,087

 

$

701,439

 

$

3,307,035

 

$

2,733,671

 

 

 

   

 

   

 

   

 

   

 

Phonery Segment

The Phonery segment represented 12.1% of the consolidated operating revenues for the three months ended September 30, 2008 and 11.1% of the consolidated operating revenues for the nine months ended September 30, 2008 before intercompany eliminations. Revenues are earned primarily by sales, installation and service of business telephone systems and data communications equipment. In addition, the Phonery segment leases network capacity to provide additional network access revenues and resells long distance toll service. This segment’s expertise is the quality installation and maintenance of customer premise equipment (CPE), provision of customer long distance needs and transport solutions in communication to end user customers. All information contained in the following table is before intercompany eliminations.

30


Table of Contents

Phonery Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

 

 

 

 

 

 

2008

 

2007

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues

 

 

1,150,889

 

 

599,224

 

 

3,100,799

 

 

1,545,142

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses, Excluding Depreciation and Amortization

 

 

544,967

 

 

272,287

 

 

1,739,619

 

 

741,527

 

Depreciation and Amortization

 

 

65,838

 

 

30,131

 

 

194,881

 

 

57,910

 

 

 

   

 

   

 

   

 

   

 

Total Operating Expenses

 

 

610,805

 

 

302,418

 

 

1,934,500

 

 

799,437

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

$

540,084

 

$

296,806

 

$

1,166,299

 

$

745,705

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

312,318

 

$

176,688

 

$

667,237

 

$

443,918

 

 

 

   

 

   

 

   

 

   

 

Operating revenue increased $551,665, or 92.1%, for the three months ended September 30, 2008 compared to the same period in 2007. Operating revenue increased $1,555,657, or 100.7% for the nine months ended September 30, 2008, due to the acquisition of HTC. Without the addition of HTC, operating revenues would have decreased 1.8%. This decrease in the Phonery segment’s revenues was primarily due to revenue decreases in the resale of long distance toll and CPE sales.

Operating expenses, excluding depreciation and amortization, increased $272,680 or 100.1% for the three months ended September 30, 2008 compared to the three months ended September 30, 2007. Operating expenses, excluding depreciation and amortization, increased $998,092 or 134.6% for the nine months ended September 30, 2008 compared to the same period in 2007, primarily due to the acquisition of HTC. Without the addition of HTC, the operating expenses would have decreased 8.9%. This segment strives for cost efficiencies, while continuing to endeavor to reach the customer service goal of 100% customer satisfaction. This segment continues to seek new technologies to better serve customer needs and to operate efficiently.

Depreciation and amortization expenses increased $35,707 or 118.5% for the three months ended September 30, 2008 compared to the three months ended September 30, 2007. Depreciation and amortization expenses increased $136,971 or 236.5% for the nine months ended September 30, 2008 compared with the nine months ended September 30, 2008, primarily due to the acquisition of HTC. The 2008 increase is indicative of the continued investment in this segment’s assets.

Operating income increased by $243,278 or 82.0% for the three months ended September 30, 2008 compared to the three months ended September 30, 2007. Operating income increased by $420,594 or 56.4% for the nine months ended September 30, 2008 compared to the nine months ended September 30, 2007. These increases are primarily due to the addition of HTC.

31


Table of Contents

LIQUIDITY AND CAPITAL RESOURCES

Capital Structure

The total long-term capital structure (long-term debt plus shareholders’ equity) for the Company was $109,219,067 at September 30, 2008, reflecting 52.5% equity and 47.5% debt. This compares to a capital structure of $53,373,566 at December 31, 2007, reflecting 99.8% equity and 0.2% debt. The significant increase in debt results from the borrowings used to acquire HTC. Management believes adequate internal and external resources are available to finance ongoing operating requirements, including capital expenditures, business development, debt service and the payment of declared dividends for at least the next 12 months.

Cash Flows

Cash provided by operations was $9,453,840 for the nine-month period ended September 30, 2008 compared to cash used by operations of $19,746,143 for the nine-month period ended September 30, 2007. The cash flows provided by operations for the nine months ended September 30, 2008 were primarily the result of net income and non-cash expenses for depreciation and amortization, offset by the gain on the sale of MWH. The cash flows used by operations for the nine months ended September 30, 2007 were primarily due to the payment of income taxes, partially offset by net income and non-cash expenses for depreciation and amortization.

Cash flows used in investing activities were $65,136,765 for the nine months ended September 30, 2008 compared to $44,184 provided by investing activities for the same period in 2007, primarily as a result of the acquisition of HTC in January 2008, offset in part by the receipt of $5,123,797 in proceeds from the final payment from escrow related to the sale of MWH and $1,454,231 from the sale of marketable securities. Capital expenditures relating to on-going businesses were $1,988,987 during the first nine months of 2008 as compared to $2,506,006 for the same period in 2007. The Company operates in a capital-intensive business. The Company is continuing to upgrade its local networks for changes in technology to provide the most advanced services to its customers. The Company expects total plant additions of approximately $4,000,000 in 2008. The Company will finance these upgrades from working capital.

Cash flows provided by financing activities were $50,272,283 for the nine months ended September 30, 2008 primarily from borrowings of $59,700,000 and principal payments of $7,893,087 compared to cash flows used by financing activities of $1,551,436 for the nine months ended September 30, 2007. Included in cash flows provided and used in financing activities were debt repayments, issuance of long-term debt, and dividend payments.

Dividends

The Company paid dividends of $1,534,630 during the first nine months of 2008 and $1,534,630 during the first nine months of 2007. This represented quarterly dividends of $.10 per share. The Company continues to reinvest in its infrastructure while maintaining dividends to shareholders. The Board of Directors reviews dividend declarations based on anticipated earnings, capital requirements and the operating and financial condition of the Company. The Company does not expect the payment of regular dividends at the existing level to negatively affect its liquidity.

32


Table of Contents

The Company’s loan agreements have put restrictions on the ability of the Company to pay cash dividends to its shareholders. However, the Company is allowed to pay dividends (a) (i) in an amount up to $2,050,000 in any year and (ii) in any amount if New Ulm’s “Total Leverage Ratio,” that is, the ratio of its “Indebtedness” to “EBITDA” (in each case as defined in the loan documents) is equal to or less than 3:50 to 1:00, and (b) in either case if New Ulm is not in default or potential default under the loan agreements.

Sale of MWH

See Financial Statements Note 11 of this Form 10-Q.

Working Capital

The Company had working capital of $4,090,877 as of September 30, 2008, compared to working capital of $9,289,613 as of December 31, 2007. The ratio of current assets to current liabilities was 1.8:1.0 as of September 30, 2008 and 4.9:1.0 as of December 31, 2007.

Long-Term Debt

See Financial Statements Note 4 of this Form 10-Q.

Other

The Company has not conducted a public equity offering. It operates with original equity capital, retained earnings and indebtedness.

By utilizing cash flow from operations and current cash balances, the Company feels it has adequate resources to meet its anticipated operating, capital expenditures, and debt service requirements.

Recent Accounting Developments

In September 2008, the FASB issued FSP No. FAS 133-1 and FIN 45-4, “Disclosures about Credit Derivatives and Certain Guarantees: An Amendment of FASB Statement No. 133 and FASB Interpretation No. 45; and Clarification of the Effective Date of FASB Statement No. 161.” FSP No. FAS 133-1 and FIN 45-4 are intended to improve disclosures about credit derivatives by requiring more information about the potential adverse effects of changes in credit risk on the financial position, financial performance, and cash flows of the sellers of credit derivatives. The provisions of this FSP that amend Statement 133 and Interpretation 45 shall be effective for reporting periods (annual and interim) ending after November 15, 2008. The Company does not anticipate this standard will have a material impact on its financial statements.

In May 2008, the FASB issued SFAS No. 162 “The Hierarchy of Generally Accepted Accounting Principles,” which has been established by the FASB as a framework for entities to identify the sources of accounting principles and the framework for selecting the principles to be used in the preparation of financial statements of nongovernmental entities that are presented in conformity with US GAAP. SFAS No. 162 is not expected to result in a change in current practices. SFAS No. 162 is effective 60 days following the Securities and Exchange Commission’s (“SEC”) approval of the Public Company Accounting Oversight Board’s (“PCAOB”) amendments to AU Section 411, “The Meaning of Present Fairly in Conformity With Generally Accepted Accounting Principles.” The Company intends to adopt SFAS No. 162 within the required period.

33


Table of Contents

In March 2008, the FASB issued SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities – an amendment of FASB Statement No. 133.” SFAS No. 161 requires enhanced disclosures about an entity’s derivative and hedging activities and is effective for financial statements issued for fiscal years beginning after November 15, 2008. The Company will be assessing the impact of SFAS No. 161 on its disclosures.

On January 1, 2008, the Company adopted Statement of Financial Accounting Standards (SFAS) No. 157, Fair Value Measurements, for its financial assets and liabilities. The Company’s adoption of SFAS No. 157 did not impact its financial position, results of operations, liquidity or disclosures, as there were no financial assets or liabilities that are measured at fair value on a recurring basis as of January 1, 2008. In accordance with FASB Staff Position (FSP) No. 157-2, Effective Date of FASB Statement No. 157, the Company elected to defer until January 1, 2009, the adoption of SFAS No. 157 for all non-financial assets and liabilities that are not recognized or disclosed at fair value in the financial statements on a recurring basis. This includes goodwill and non-financial long-lived assets that are measured at fair value in impairment testing. The Company cannot predict the impact on the Company’s financial position, results of operations or liquidity due to the adoption of SFAS No. 157 for those non-financial assets and liabilities within the scope of FSP 157-2.

SFAS 157 defines fair value as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. SFAS 157 also describes three levels of inputs that may be used to measure fair value:

 

 

 

 

Level 1 – quoted prices in active markets for identical assets and liabilities.

 

 

 

 

Level 2 – observable inputs other than quoted prices in active markets for identical assets and liabilities.

 

 

 

 

Level 3 – unobservable inputs in which there is little or no market data available, which require the reporting entity to develop its own assumptions.

The fair value of the Company’s interest-rate swap agreements discussed in Financial Statements Note 5, were determined based on Level 2 inputs.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company does not have operations subject to risks of foreign currency fluctuations. The Company does, however, use derivative financial instruments to manage exposure to interest rate fluctuations. The Company’s objectives for holding derivatives are to minimize interest rate risks using the most effective methods to eliminate or reduce the impact of these exposures. Variable rate debt instruments are subject to interest rate risk. On March 19, 2008, the Company executed interest-rate swap agreements, effectively locking in the interest rate on $6,000,000 of variable-rate debt through March of 2011 and $33,000,000 of variable-rate debt through March 2013. On June 23, 2008, the Company executed interest-rate swap agreements, effectively locking in the interest rate on $3,000,000 of variable-rate debt through June of 2011 and $3,000,000 of variable-rate debt through June 2013. A summary of these agreements is contained in Note 5.

34


Table of Contents

The cumulative gain or loss on current derivative instruments is reported as a component of accumulated other comprehensive income (loss) in shareholders’ equity and is recognized in earnings when the term of the protection agreement is concluded. Our earnings are affected by changes in interest rates as a portion of our long-term debt has variable interest rates based on LIBOR. If interest rates for the portion of our long-term debt based on variable rates had averaged 10% more for the quarter ended September 30, 2008, our interest expense would have increased $255,000.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

The management of the Company carried out an evaluation, under the supervision and with the participation of the Company’s Chief Executive Officer, Chief Financial Officer and Chief Operating Officer, regarding the effectiveness, as of September 30, 2008, of the design and operation of the Company’s disclosure controls and procedures pursuant to Exchange Act Rules 13a-15(b) and 15d-15(b). Based upon that evaluation, the Company’s Chief Executive Officer, Chief Financial Officer and Chief Operating Officer have concluded that its disclosure controls and procedures were effective in ensuring that information required to be disclosed by the Company in the reports that the Company files or submits under the Exchange Act are recorded, processed, summarized and reported within the time periods specified in applicable rules and forms and that such information is accumulated and communicated to the Company’s management, including its Chief Executive Officer, Chief Financial Officer and Chief Operating Officer, in a manner that allows timely decisions regarding required disclosure.

There have been no changes in our internal control over financial reporting during the quarter ended September 30, 2008 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.







35


Table of Contents

PART II. OTHER INFORMATION

ITEM 1A. RISK FACTORS

Other than the additional risk factors described below, there have been no material changes to the risk factors described in our annual report on Form 10-K for the year ended December 31, 2007.

The changing economic climate may result in changes in our customers’ purchasing habits and result in declines in our operating income.

Recent events in the American economy, including higher unemployment and a general business slowdown, may affect our results of operation. As a result of real or perceived economic factors, some of our residential or business customers may decide to lower the levels of products and services they purchase from us. Although we have not experienced any significant effect from the economic slowdown in our results through September 30, 2008, a continuing economic slowdown may adversely affect our future revenues.

ITEM 5. OTHER INFORMATION

Sale of MWH

See Financial Statements Note 11 of this Form 10-Q.

SWAP Agreements

See Financial Statements Note 5 of this Form 10-Q.

ITEM 6. EXHIBITS

See “Index to Exhibits” on page 38 of this Form 10-Q.







36


Table of Contents

SIGNATURES

          Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

NEW ULM TELECOM, INC.

 

 

 

Dated: November 7, 2008

By

/s/ Bill Otis

 

 

 

 

Bill Otis, President and Chief Executive Officer

 

 

 

Dated: November 7, 2008

By

/s/ Nancy Blankenhagen

 

 

 

 

Nancy Blankenhagen, Chief Financial Officer







37


Table of Contents

INDEX TO EXHIBITS

 

 

 

 

Exhibit
Number

 

Description

 

 

 

 

 

 

 

 

31.1

 

Chief Executive Officer Certification Pursuant to Exchange Act Rule 13a-14, As Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

31.2

 

Chief Financial Officer Certification Pursuant to Exchange Act Rule 13a-14, As Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

32.1

 

Chief Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

32.2

 

Chief Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002







38


EX-31.1 2 newulm084588_ex31-1.htm CERTIFICATION OF CEO PURSUANT TO SECTION 302 Exhibit 31.1 to New Ulm Telecom, Inc. Form 10-Q for quarterly period ended September 30, 2008

EXHIBIT 31.1

SARBANES-OXLEY SECTION 302 CERTIFICATION

 

 

 

 

I, Bill Otis, certify that:

 

 

1.

I have reviewed this quarterly report on Form 10-Q for the fiscal quarter ended September 30, 2008 of New Ulm Telecom, Inc.;

 

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

 

 

4.

The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

 

 

 

 

 

 

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

 

 

 

 

 

b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

 

 

 

 

 

c)

Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

 

 

 

 

 

d)

Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and

 

 

5.

The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of Registrant’s Board of Directors (or persons performing the equivalent functions):

 

 

 

 

 

 

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and

 

 

 

 

 

 

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.


 

 

 

Date: November 7, 2008

By

/s/ Bill Otis

 

 

 

 

     Bill Otis

 

 

     President and Chief Executive Officer



EX-31.2 3 newulm084588_ex31-2.htm CERTIFICATION OF CFO PURSUANT TO SECTION 302 Exhibit 31.2 to New Ulm Telecom, Inc. Form 10-Q for quarterly period ended September 30, 2008

EXHIBIT 31.2

SARBANES-OXLEY SECTION 302 CERTIFICATION

 

 

 

 

I, Nancy Blankenhagen, certify that:

 

 

 

 

1.

I have reviewed this quarterly report on Form 10-Q for the fiscal quarter ended September 30, 2008 of New Ulm Telecom, Inc.;

 

 

 

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

 

 

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

 

 

 

 

4.

The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

 

 

 

 

 

 

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

 

 

 

 

 

b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

 

 

 

 

 

c)

Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

 

 

 

 

 

d)

Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and

 

 

 

 

5.

The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of Registrant’s Board of Directors (or persons performing the equivalent functions):

 

 

 

 

 

 

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and

 

 

 

 

 

 

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.


 

 

 

Date: November 7, 2008

By

/s/ Nancy Blankenhagen

 

 

 

 

     Nancy Blankenhagen

 

 

     Chief Financial Officer



EX-32.1 4 newulm084588_ex32-1.htm CERTIFICATION OF CEO PURSUANT TO SECTION 906 Exhibit 32.1 to New Ulm Telecom, Inc. Form 10-Q for quarterly period ended September 30, 2008

EXHIBIT 32.1

SARBANES-OXLEY SECTION 906 CERTIFICATION

In connection with the Quarterly Report of New Ulm Telecom, Inc. (the “Company”) on Form 10-Q for the period ended September 30, 2008, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Bill Otis, President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

 

 

 

 

1.

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

 

 

 

2.

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.


 

 

 

Date: November 7, 2008

By

/s/ Bill Otis

 

 

 

 

     Bill Otis

 

 

     President and Chief Executive Officer








EX-32.2 5 newulm084588_ex32-2.htm CERTIFICATION OF CFO PURSUANT TO SECTION 906 Exhibit 32.2 to New Ulm Telecom, Inc. Form 10-Q for quarterly period ended September 30, 2008

EXHIBIT 32.2

SARBANES-OXLEY SECTION 906 CERTIFICATION

In connection with the Quarterly Report of New Ulm Telecom, Inc. (the “Company”) on Form 10-Q for the period ended September 30, 2008, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Nancy Blankenhagen, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

 

 

 

 

1.

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

 

 

 

2.

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.


 

 

 

Date: November 7, 2008

By

/s/ Nancy Blankenhagen

 

 

 

 

     Nancy Blankenhagen

 

 

     Chief Financial Officer








-----END PRIVACY-ENHANCED MESSAGE-----