10-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-K

(Mark One)
x	ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2007
o	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the transition period from          to

Commission File Number: 1-8424

Sabine Royalty Trust

(Exact name of registrant as specified in its charter)

Texas	75-6297143
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
Trust Division U.S. Trust, Bank of America Private Wealth Management Bank of America Plaza 17th Floor 901 Main Street Dallas, Texas (Address of principal executive offices)	75202 (Zip Code)

Registrant’s telephone number, including area code: (214) 209-2400

Securities registered pursuant to Section 12(b) of the Act:

	Name of Each Exchange
Title of Each Class	on Which Registered
Units of Beneficial Interest	New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act: None

     Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes x   No o   

     Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15 (d) of the Act. Yes o   No x   

     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x   No o

     Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x

     Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (check one):

Large accelerated filer o  Accelerated filer x  Non-accelerated filer o  Smaller reporting company o

     Indicate by check mark whether the registrant is a shell company (as defined in Rule b-2 of the Act). Yes o   No x   

     The aggregate market value of units of beneficial interest of the registrant (based on the closing sale price on the New York Stock Exchange as of the last business day of its most recently completed second fiscal quarter) held by non-affiliates of the registrant was approximately $612 million.

     At March 13, 2008, there were 14,579,345 units of beneficial interest outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

None

TABLE OF CONTENTS

		Page
PART I
Item 1.	Business		1
	Description of the Trust		1
	Assets of the Trust		2
	Liabilities of the Trust		2
	Duties and Limited Powers of Trustee		2
	Liabilities of Trustee		3
	Duration of Trust		3
	Voting Rights of Unit Holders		3
	Description of Units		4
	Distributions of Net Income		4
	Transfer		4
	Reports to Unit Holders		5
	Widely Held Fixed Investment Trust Reporting		5
	Liability of Unit Holders		5
	Possible Divestiture of Units		6
	Federal Taxation		6
	State Tax Considerations		8
	Regulation and Prices		9
	Regulation		9
	Prices		10
Item 1A.	Risk Factors		11
Item 1B.	Unresolved Staff Comments		14
Item 2.	Properties		14
	Title		15
	Reserves		15
Item 3.	Legal Proceedings		21
Item 4.	Submission of Matters to a Vote of Security Holders		21
PART II
Item 5.	Market for Registrant’s Common Equity and Related Stockholder Matters and Issuer Purchases of Equity Securities		22
Item 6.	Selected Financial Data		22
Item 7.	Trustee’s Discussion and Analysis of Financial Condition and Results of Operations		22
Item 7A.	Quantitative and Qualitative Disclosures About Market Risk		27
Item 8.	Financial Statements and Supplementary Data		28
Item 9.	Changes in and Disagreements with Accountants on Accounting and Financial Disclosure		41
Item 9A.	Controls and Procedures		41
Item 9B.	Other Information		44
PART III
Item 10.	Directors and Executive Officers of the Registrant		44
Item 11.	Executive Compensation		44
Item 12.	Security Ownership of Certain Beneficial Owners and Management		44
Item 13.	Certain Relationships and Related Transactions		44
Item 14.	Principal Accounting Fees and Services		45
PART IV
Item 15.	Exhibits, Financial Statement Schedules		45
Consent of DeGolyer and MacNaughton Rule 13a-14(a)(15d-14(a)) Certification Certification Pursuant to Section 906 Report — Interim Tax Information
Consent of DeGolyer and MacNaughton
Rule 13a-14(a)/15d-14(a) Certification
Certification Pursuant to Section 906
Report dated February 15, 2008 of the Trustee

i

PART I

Item 1. Business.

DESCRIPTION OF THE TRUST

Sabine Royalty Trust (the “Trust”) is an express trust formed under the laws of the State of Texas by the Sabine Corporation Royalty Trust Agreement (the “Trust Agreement”) made and entered into effective as of December 31, 1982, between Sabine Corporation, as trustor, and InterFirst Bank Dallas, N.A. (“InterFirst”), as trustee. The current trustee of the Trust is Bank of America, N.A. (as successor to NationsBank, N.A.) (“Bank of America”). In accordance with the successor trustee provisions of the Trust Agreement, Bank of America, as trustee of the Trust (the “Trustee”), is subject to all the terms and conditions of the Trust Agreement. In 2007 the Bank of America private wealth management group officially became known as “U.S. Trust, Bank of America Private Wealth Management.” The legal entity that serves as Trustee of the Trust did not change, and references in this Form 10-K to U.S. Trust, Bank of America Private Wealth Management shall describe the legal entity Bank of America, N.A. The principal office of the Trust (sometimes referred to herein as the “Registrant”) is located at Bank of America Plaza, 17th Floor, 901 Main Street, Dallas, Texas 75202. The telephone number of the Trust is (214) 209-2400.

The Trust maintains an Internet website, and as a result, reports such as its annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to such reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, will now be made available at http://www.sbr-sabineroyalty.com as soon as reasonably practicable after such information is electronically filed with or furnished to the SEC.

On November 12, 1982, the shareholders of Sabine Corporation approved and authorized Sabine Corporation’s transfer of royalty and mineral interests, including landowner’s royalties, overriding royalty interests, minerals (other than executive rights, bonuses and delay rentals), production payments and any other similar, nonparticipatory interests, in certain producing and proved undeveloped oil and gas properties located in Florida, Louisiana, Mississippi, New Mexico, Oklahoma and Texas (the “Royalty Properties”) to the Trust. The conveyances of the Royalty Properties to the Trust were effective with respect to production as of 7:00 a.m. (local time) on January 1, 1983.

In order to avoid uncertainty under Louisiana law as to the legality of the Trustee’s holding record title to the Royalty Properties located in that state, title to such properties has historically been held by a separate trust formed under the laws of Louisiana, the sole beneficiary of which was the Trust. Sabine Louisiana Royalty Trust was a passive entity, with the trustee thereof, Hibernia National Bank in New Orleans, having only such powers as were necessary for the collection of and distribution of revenues from and the protection of the Royalty Properties located in Louisiana and the payment of liabilities of Sabine Louisiana Royalty Trust. On December 31, 2001, Bank of America, N.A. assumed the duties as Trustee of the Sabine Louisiana Royalty Trust, since Louisiana law now permits an out-of-state bank to act in this capacity. A separate trust also was established to hold record title to the Royalty Properties located in Florida. Legislation was adopted in Florida in 1992 that eliminated the provision of Florida law that prohibited the Trustee from holding record title to the Royalty Properties located in that state. In November 1993, record title to the Royalty Properties held by the trustee of Sabine Florida Land Trust was transferred to the Trustee. As used herein, the term “Royalty Properties” includes the Royalty Properties held directly by the Trust and the Royalty Properties located in Louisiana and Florida that were held indirectly through the Trust’s ownership of 100 percent beneficial interest of Sabine Louisiana Royalty Trust and Sabine Florida Land Trust. In discussing the Trust, this report disregards the technical ownership formalities described in this paragraph, which have no effect on the tax or accounting treatment of the Royalty Properties, since the observance thereof would significantly complicate the information presented herein without any corresponding benefit to Unit holders.

Certificates evidencing units of beneficial interest (the “Units”) in the Trust were mailed on December 31, 1982 to the shareholders of Sabine Corporation of record on December 23, 1982, on the basis of one

1

Unit for each outstanding share of common stock of Sabine Corporation. The Units are listed and traded on the New York Stock Exchange under the symbol “SBR.”

In May 1988, Sabine Corporation was acquired by Pacific Enterprises, a California corporation. Through a series of mergers, Sabine Corporation was merged into Pacific Enterprises Oil Company (USA) (“Pacific (USA)”), a California corporation and a wholly owned subsidiary of Pacific Enterprises, effective January 1, 1990. This acquisition and the subsequent mergers had no effect on the Units. Pacific (USA), as successor to Sabine Corporation, assumed by operation of law all of Sabine Corporation’s rights and obligations with respect to the Trust. References herein to Pacific (USA) shall be deemed to include Sabine Corporation where appropriate.

In connection with the transfer of the Royalty Properties to the Trust upon its formation, Sabine Corporation had reserved to itself all executive rights, including rights to execute leases and to receive bonuses and delay rentals. In January 1993, Pacific (USA) completed the sale of substantially all of Pacific (USA)’s producing oil and gas assets to Hunt Oil Company. The sale did not include the executive rights relating to the Royalty Properties, and Pacific (USA)’s ownership of such rights was not affected by the sale.

The following summaries of certain provisions of the Trust Agreement are qualified in their entirety by reference to the Trust Agreement itself, which is an exhibit to the Form 10-K and available upon request from the Trustee. The definitions, formulas, accounting procedures and other terms governing the Trust are complex and extensive and no attempt has been made below to describe all such provisions. Capitalized terms not otherwise defined herein are used with the meanings ascribed to them in the Trust Agreement.

Assets of the Trust

The Royalty Properties are the only assets of the Trust, other than cash being held for the payment of expenses and liabilities and for distribution to the Unit holders. Pending such payment of expenses and distribution to Unit holders, cash may be invested by the Trustee only in certificates of deposit, United States government securities or repurchase agreements secured by United States government securities. See “Duties and Limited Powers of Trustee” below.

Liabilities of the Trust

Because of the passive nature of the Trust’s assets and the restrictions on the power of the Trustee to incur obligations, it is anticipated that the only liabilities the Trust will incur are those for routine administrative expenses, such as insurance and trustee’s fees, accounting, engineering, legal and other professional fees. The total general and administrative expenses of the Trust for 2007 were $2,197,747 of which, pursuant to the terms of the Trust Agreement, $332,928 was paid to U.S. Trust, Bank of America Private Wealth Management, as Trustee, and $998,758 was paid to U.S. Trust, Bank of America Private Wealth Management, as escrow agent.

Duties and Limited Powers of Trustee

The duties of the Trustee are specified in the Trust Agreement and by the laws of the State of Texas. The basic function of the Trustee is to collect income from the Trust properties, to pay out of the Trust’s income and assets all expenses, charges and obligations, and to pay available income to Unit holders. Since Pacific (USA) has retained the executive rights with respect to the minerals included in the Royalty Properties and the right to receive any future bonus payments or delay rentals resulting from leases with respect to such minerals, the Trustee is not required to make any investment or operating decision with respect to the Royalty Properties.

The Trust has no employees. Administrative functions of the Trust are performed by the Trustee.

The Trustee has the discretion to establish a cash reserve for the payment of any liability that is contingent or uncertain in amount or that otherwise is not currently due and payable. The Trustee has the power to borrow funds required to pay liabilities of the Trust as they become due and pledge or otherwise encumber the

2

Trust’s properties if it determines that the cash on hand is insufficient to pay such liabilities. Borrowings must be repaid in full before any further distributions are made to Unit holders. All distributable income of the Trust is distributed on a monthly basis. The Trustee is required to invest any cash being held by it for distribution on the next Distribution Date or as a reserve for liabilities in certificates of deposit, United States government securities or repurchase agreements secured by United States government securities. The Trustee furnishes Unit holders with periodic reports. See “Item 1 — Description of Units — Reports to Unit Holders.”

The Trust Agreement grants the Trustee only such rights and powers as are necessary to achieve the purposes of the Trust. The Trust Agreement prohibits the Trustee from engaging in any business, commercial or, with certain exceptions, investment activity of any kind and from using any portion of the assets of the Trust to acquire any oil and gas lease, royalty or other mineral interest other than the Royalty Properties. The Trustee may sell Trust properties only as authorized by a vote of the Unit holders, or when necessary to provide for the payment of specific liabilities of the Trust then due or upon termination of the Trust. Pledges or other encumbrances to secure borrowings are permitted without the authorization of Unit holders if the Trustee determines such action is advisable. Any sale of Trust properties must be for cash unless otherwise authorized by the Unit holders or unless the properties are being sold to provide for the payment of specific liabilities of the Trust then due, and the Trustee is obligated to distribute the available net proceeds of any such sale to the Unit holders.

Liabilities of Trustee

The Trustee is to be indemnified out of the assets of the Trust for any liability, expense, claim, damage or other loss incurred by it in the performance of its duties unless such loss results from its negligence, bad faith or fraud or from its expenses in carrying out such duties exceeding the compensation and reimbursement it is entitled to under the Trust Agreement. The Trustee can be reimbursed out of the Trust assets for any liability imposed upon the Trustee for its failure to ensure that the Trust’s liabilities are satisfiable only out of Trust assets. In no event will the Trustee be deemed to have acted negligently, fraudulently or in bad faith if it takes or suffers action in good faith in reliance upon and in accordance with the advice of parties considered to be qualified as experts on the matters submitted to them. The Trustee is not entitled to indemnification from Unit holders except in certain limited circumstances related to the replacement of mutilated, destroyed, lost or stolen certificates. See “Item 1 — Description of Units — Liability of Unit Holders.”

Duration of Trust

The Trust is irrevocable and Pacific (USA) has no power to terminate the Trust or, except with respect to certain corrective amendments, to alter or amend the terms of the Trust Agreement. The Trust will exist until it is terminated by (i) two successive fiscal years in which the Trust’s gross revenues from the Royalty Properties are less than $2,000,000 per year, (ii) a vote of Unit holders as described below under “Voting Rights of Unit Holders” or (iii) operation of provisions of the Trust Agreement intended to permit compliance by the Trust with the “rule against perpetuities.”

Upon the termination of the Trust, the Trustee will continue to act in such capacity until all the assets of the Trust are distributed. The Trustee will sell all Trust properties for cash (unless the Unit holders authorize the sale for a specified non-cash consideration, in which event the Trustee may, but is not obligated to, consummate such non-cash sale) in one or more sales and, after satisfying all existing liabilities and establishing adequate reserves for the payment of contingent liabilities, will distribute all available proceeds to the Unit holders.

Voting Rights of Unit Holders

Although Unit holders possess certain voting rights, their voting rights are not comparable to those of shareholders of a corporation. For example, there is no requirement for annual meetings of Unit holders or for annual or other periodic re-election of the Trustee.

3

The Trust Agreement may be amended by the affirmative vote of a majority of the outstanding Units at any duly called meeting of Unit holders. However, no such amendment may alter the relative rights of Unit holders unless approved by the affirmative vote of 100 percent of the Unit holders and by the Trustee. In addition, certain special voting requirements can be amended only if such amendment is approved by the holders of at least 80 percent of the outstanding Units and by the Trustee.

Removal of the Trustee requires the affirmative vote of the holders of a majority of the Units represented at a duly called meeting of Unit holders. In the event of a vacancy in the position of Trustee or if the Trustee has given notice of its intention to resign, a successor trustee of the Trust may be appointed by similar voting approval of the Unit holders.

The sale of all or any part of the assets of the Trust must be authorized by the affirmative vote of the holders of a majority of the outstanding Units. However, the Trustee may, without a vote of the Unit holders, sell all or any part of the Trust assets upon termination of the Trust or otherwise if necessary to provide for the payment of specific liabilities of the Trust then due. The Trust can be terminated by the Unit holders only if the termination is approved by the holders of a majority of the outstanding Units.

Meetings of Unit holders may be called by the Trustee at any time at its discretion and must be called by the Trustee at the written request of holders of not less than 10 percent of the then outstanding Units. The presence of a majority of the outstanding Units is necessary to constitute a quorum and Unit holders may vote in person or by proxy.

Notice of any meeting of Unit holders must be given not more than 60 nor less than 20 days prior to the date of such meeting. The notice must state the purposes of the meeting and no other matter may be presented or acted upon at the meeting.

DESCRIPTION OF UNITS

Each Unit represents an equal undivided share of beneficial interest in the Trust and is evidenced by a transferable certificate issued by the Trustee. Each Unit entitles its holder to the same rights as the holder of any other Unit, and the Trust has no other authorized or outstanding class of equity security. At March 13, 2008, there were 14,579,345 Units outstanding.

The Trust may not issue additional Units unless such issuance is approved by the holders of at least 80 percent of the outstanding Units and by the Trustee. Under limited circumstances, Units may be redeemed by the Trust and canceled. See “Possible Divestiture of Units” below.

Distributions of Net Income

The identity of Unit holders entitled to receive distributions of Trust income and the amounts thereof are determined as of each Monthly Record Date. Unit holders of record as of the Monthly Record Date (the 15th day of each calendar month except in limited circumstances) are entitled to have distributed to them the calculated Monthly Income Amount for the related Monthly Period no later than 10 business days after the Monthly Record Date. The Monthly Income Amount is the excess of (i) revenues from the Trust properties plus any decrease in cash reserves previously established for contingent liabilities and any other cash receipts of the Trust over (ii) the expenses and payments of liabilities of the Trust plus any increase in cash reserves for contingent liabilities.

Transfer

Units are transferable on the records of the Trustee upon surrender of any certificate in proper form for transfer and compliance with such reasonable regulations as the Trustee may prescribe. No service charge is made to the transferor or transferee for any transfer of a Unit, but the Trustee may require payment of a sum sufficient to cover any tax or governmental charge that may be imposed in relation to such transfer. Until any such transfer, the Trustee may conclusively treat the holder of a Unit shown by its records as the owner of that

4

Unit for all purposes. Any such transfer of a Unit will, as to the Trustee, vest in the transferee all rights of the transferor at the date of transfer, except that the transfer of a Unit after the Monthly Record Date for a distribution will not transfer the right of the transferor to such distribution.

The transfer of Units by gift and the transfer of Units held by a decedent’s estate, and distributions from the Trust in respect thereof, may be restricted under applicable state law. See “Item 1 — State Law and Tax Considerations.”

BNY Mellon Shareholder Services serves as transfer agent and registrar for the Units.

Reports to Unit Holders

As promptly as practicable following the end of each fiscal year, the Trustee mails to each person who was a Unit holder on any Monthly Record Date during such fiscal year, a report showing in reasonable detail on a cash basis the receipts and disbursements and income and expenses of the Trust for federal and state tax purposes for each Monthly Period during such fiscal year and containing sufficient information to enable Unit holders to make all calculations necessary for federal and state tax purposes. As promptly as practicable following the end of each of the first three fiscal quarters of each year, the Trustee mails a report for such fiscal quarter showing in reasonable detail on a cash basis the assets and liabilities, receipts and disbursements, and income and expenses of the Trust for such fiscal quarter to Unit holders of record on the last Monthly Record Date immediately preceding the mailing thereof. Within 120 days following the end of each fiscal year, or such shorter period as may be required by the New York Stock Exchange, the Trustee mails to Unit holders of record on the last Monthly Record Date immediately preceding the mailing thereof, an annual report containing audited financial statements of the Trust and an audited statement of fees and expenses paid by the Trust to Bank of America, as Trustee and escrow agent. See “Federal Taxation” below.

Each Unit holder and his or her duly authorized agent has the right, during reasonable business hours at his or her own expense, to examine and make audits of the Trust and the records of the Trustee, including lists of Unit holders, for any proper purpose in reference thereto.

Widely Held Fixed Investment Trust Reporting Information

The Trustee assumes that some Trust Units are held by a middleman, as such term is broadly defined in U.S. Treasury Regulations (and includes custodians, nominees, certain joint owners, and brokers holding an interest for a custodian in street name). Therefore, the Trustee considers the Trust to be a non-mortgage widely held fixed investment trust (“WHFIT”) for U.S. federal income tax purposes. U.S. Trust, Bank of America Private Wealth Management, 901 Main Street, 17th Floor, Dallas, Texas 75202, telephone number (214) 209-2400, is the representative of the Trust that will provide tax information beginning with the 2008 tax year in accordance with applicable U.S. Treasury Regulations governing the information reporting requirements of the Trust as a WHFIT.

Liability of Unit Holders

As regards the Unit holders, the Trustee, in engaging in any activity or transaction that results or could result in any kind of liability, will be fully liable if the Trustee fails to take reasonable steps necessary to ensure that such liability is satisfiable only out of the Trust assets (even if the assets are inadequate to satisfy the liability) and in no event out of amounts distributed to, or other assets owned by, Unit holders. However, the Trust might be held to constitute a “joint stock company” under Texas law, which is unsettled on this point, and therefore a Unit holder may be jointly and severally liable for any liability of the Trust if the satisfaction of such liability was not contractually limited to the assets of the Trust and the assets of both the Trust and the Trustee are not adequate to satisfy such liability. In view of the substantial value and passive nature of the Trust assets, the restrictions on the power of the Trustee to incur liabilities and the required financial net worth of any trustee of the Trust, the imposition of any liability on a Unit holder is believed to be extremely unlikely.

5

Possible Divestiture of Units

The Trust Agreement imposes no restrictions based on nationality or other status of the persons or entities which are eligible to hold Units. However, the Trust Agreement provides that if at any time the Trust or the Trustee is named a party in any judicial or administrative proceeding seeking the cancellation or forfeiture of any property in which the Trust has an interest because of the nationality, or any other status, of any one or more Unit holders, the following procedure will be applicable:

1. The Trustee will give written notice to each holder whose nationality or other status is an issue in the proceeding of the existence of such controversy. The notice will contain a reasonable summary of such controversy and will constitute a demand to each such holder that he or she dispose of his or her Units within 30 days to a party not of the nationality or other status at issue in the proceeding described in the notice.

2. If any holder fails to dispose of his or her Units in accordance with such notice, the Trustee shall have the preemptive right to redeem and shall redeem, at any time during the 90-day period following the termination of the 30-day period specified in the notice, any Unit not so transferred for a cash price equal to the closing price of the Units on the stock exchange on which the Units are then listed or, in the absence of any such listing, the mean between the closing bid and asked prices for the Units in the over-the-counter market, as of the last business day prior to the expiration of the 30-day period stated in the notice.

3. The Trustee shall cancel any Unit acquired in accordance with the foregoing procedures.

4. The Trustee may, in its sole discretion, cause the Trust to borrow any amount required to redeem Units.

FEDERAL TAXATION

THE TAX CONSEQUENCES TO A UNIT HOLDER OF THE OWNERSHIP AND SALE OF UNITS WILL DEPEND IN PART ON THE UNIT HOLDER’S TAX CIRCUMSTANCES. EACH UNIT HOLDER SHOULD THEREFORE CONSULT THE UNIT HOLDER’S TAX ADVISOR ABOUT THE FEDERAL, STATE AND LOCAL TAX CONSEQUENCES TO THE UNIT HOLDER OF THE OWNERSHIP OF UNITS.

In May 1983, the Internal Revenue Service (the “Service”) ruled that the Trust would be classified as a grantor trust for federal income tax purposes and not as an association taxable as a corporation. Accordingly, the income and deductions of the Trust are reportable directly by Unit holders for federal income tax purposes. The Service also ruled that Unit holders would be entitled to deduct cost depletion with respect to their investment in the Trust and that the transfer of a Unit in the Trust would be considered to be a transfer of a proportionate part of the properties held by the Trust.

Transferees of Units transferred after October 11, 1990, may be eligible to use the percentage depletion deduction on oil and gas income thereafter attributable to such Units, if the percentage depletion deduction would exceed cost depletion. A Unit holder generally would not have claimed percentage depletion deductions for 1990 or any subsequent year because cost depletion generally has exceeded percentage depletion.

If a taxpayer disposes of any “section 1254 property” (certain oil, gas, geothermal or other mineral property), and if the adjusted basis of such property includes adjustments for deductions for depletion under section 611 of the Internal Revenue Code (the “Code”) (discussed above), the taxpayer generally must recapture the amount deducted for depletion in ordinary income (to the extent of gain realized on the disposition of the property). This depletion recapture rule applies to any disposition of property that was placed in service by the taxpayer after December 31, 1986. Detailed rules set forth in Sections 1.1254-1 through 1.1254-6 of the United States Treasury regulations govern dispositions of property after March 13, 1995. The Service will likely take the position that a Unit holder who purchases a Unit subsequent to December 31, 1986, must recapture depletion upon the disposition of that Unit.

6

In order to facilitate creation of the Trust and to avoid the administrative expense and inconvenience of daily reporting to Unit holders by the Trustee, the conveyances by Sabine Corporation of the Royalty Properties located in five of the six states (Florida, Mississippi, New Mexico, Oklahoma, and Texas) provided for the execution of an escrow agreement by Sabine Corporation and InterFirst (the initial trustee of the Trust), in its capacities as trustee of the Trust and as escrow agent. The conveyances by Sabine Corporation of the Royalty Properties located in Louisiana provided for the execution of a substantially identical escrow agreement by Sabine Corporation and Hibernia National Bank in New Orleans, in the capacities of escrow agent and of trustee of Sabine Louisiana Royalty Trust. The Trust now only has one escrow agent, which is the Trustee, and a single escrow agreement.

Pursuant to the terms of the escrow agreement and the conveyances of the Royalty Properties, the proceeds of production from the Royalty Properties for each calendar month, and interest thereon, are collected by the escrow agent and are paid to and received by the Trust only on the next Monthly Record Date. The escrow agent has agreed to endeavor to assure that it incurs and pays expenses and fees for each calendar month only on the next Monthly Record Date. The Trust Agreement also provides that the Trustee is to endeavor to assure that income of the Trust will be accrued and received and expenses of the Trust will be incurred and paid only on each Monthly Record Date.

Assuming that the escrow arrangement is recognized for federal income tax purposes and that the Trustee, as escrow agent, is able to control the timing of income and expenses, as stated above, cash and accrual basis Unit holders should be treated as realizing income only on each Monthly Record Date. The Trustee, as escrow agent, may not be able to cause third party expenses to be incurred on each Monthly Record Date in all instances. Cash basis Unit holders, however, should be treated as having paid all expenses and fees only when such expenses and fees are actually paid. Even if the escrow arrangement is recognized for federal income tax purposes, however, accrual basis Unit holders might be considered to have accrued expenses when such expenses are incurred rather than on each Monthly Record Date when paid.

No ruling was requested from the Service with respect to the effect of the escrow arrangements when established. Due to the absence of direct authority and the factual nature of the characterization of the relationship among the escrow agents, Pacific (USA) and the Trust, no opinion was expressed by legal counsel with respect to the tax consequences of the escrow arrangements. If the escrow arrangement is recognized, the income from the Royalty Properties for a calendar month and interest income thereon will be taxed to the holder of the Unit on the next Monthly Record Date without regard to the ownership of the Unit prior to that date. The Trustee is treating the escrow arrangement as effective for tax purposes and furnishes tax information to Unit holders on that basis.

The Service might take the position that the escrow arrangement should be ignored for federal tax purposes. In such case, the Trustee could be required to report the proceeds from production and interest income thereon to the Unit holders on a daily basis, in accordance with their method of accounting, as the proceeds from production and interest thereon were received or accrued by the escrow agent. Such reporting could impact who is taxed on the production and interest income and result in a substantial increase in the administrative expenses of the Trust. In the event of a transfer of a Unit, the income and the depletion deduction attributable to the Royalty Properties for the period up to the date of transfer would be allocated to the transferor, and the income and depletion deduction attributable to the Royalty Properties on and after the date of transfer would be allocated to the transferee. Such allocation would be required even though the transferee was the holder of the Unit on the next Monthly Record Date and, therefore, would be entitled to the monthly income distribution. Thus, if the escrow arrangement is not recognized, a mismatching of the monthly income distribution and the Unit holder’s taxable income and deductions could occur between a transferor and a transferee upon the transfer of a Unit.

Unit holders of record on each Monthly Record Date are entitled to receive monthly distributions. See “Description of Units — Distributions of Net Income” above. The terms of the escrow agreement and the Trust Agreement, as described above, seek to assure that taxable income attributable to such distributions will be reported by the Unit holder who receives such distributions, assuming that such holder is the holder of

7

record on the Monthly Record Date. In certain circumstances, however, a Unit holder may be required to report taxable income attributable to his or her Units but the Unit holder will not receive the distribution attributable to such income. For example, if the Trustee establishes a reserve or borrows money to satisfy debts and liabilities of the Trust, income used to establish such reserve or to repay such loan will be reported by the Unit holder, even though such income is not distributed to the Unit holder.

Interest and royalty income attributable to ownership of Units and any gain on the sale thereof are considered portfolio income, and not income from a “passive activity,” to the extent a Unit holder acquires and holds Units as an investment and did not acquire them in the ordinary course of a trade or business. Therefore, interest and royalty income attributable to ownership of Units generally may not be offset by losses from any passive activities.

Individuals may deduct “miscellaneous itemized deductions” (including, in general, investment expenses) only to the extent that such expenses exceed 2 percent of the individual’s adjusted gross income. Although there are exceptions to the 2 percent limitation, authority suggests that no exceptions apply to expenses passed through from a grantor trust, like the Trust. Unit holders itemizing deductions will also be subject to limitations on taking such deductions if the Unit holder’s adjusted gross income exceeds a threshold amount, which is $156,400 for 2007 and $159,950 for 2008 (if married, filing jointly).

The foregoing summary is not exhaustive and does not purport to be complete. Many other provisions of the federal tax laws may affect individual Unit holders. Each Unit holder should consult his or her personal tax adviser with respect to the effects of his or her ownership of Units on his or her personal tax situation.

STATE TAX CONSIDERATIONS

THE FOLLOWING IS INTENDED AS A BRIEF SUMMARY OF CERTAIN INFORMATION REGARDING STATE INCOME TAXES AND OTHER STATE TAX MATTERS AFFECTING THE TRUST AND THE UNIT HOLDERS. UNIT HOLDERS SHOULD CONSULT THE UNIT HOLDER’S TAX ADVISOR REGARDING STATE INCOME TAX FILING AND COMPLIANCE MATTERS.

Texas. Texas does not impose an income tax. Therefore, no part of the income produced by the Trust is subject to an income tax in Texas. However, beginning with tax year 2007 (and earlier for certain fiscal year taxpayers), the new Texas margin tax applies to almost all entities with liability protection (including trusts). The Texas margin tax is a significant change in Texas tax law. Trusts that receive at least 90% of their federal gross income from designated passive sources, including royalties from mineral properties and other non-operated mineral interest income, and do not receive more than 10% of their income from operating an active trade or business, are generally exempt from the Texas margin tax as “passive entities.” The Trust should meet the requirements for being considered a “passive entity” for Texas margin tax purposes and, therefore, it should be exempt from the Texas margin tax. If exempt from Texas margin tax at the Trust level as a passive entity, each Unit holder that is considered a taxable entity under the Texas margin tax would generally be required to include its Texas portion of Trust revenues in its own Texas margin tax computation. This revenue would be sourced to Texas under new Texas Comptroller guidance that provides such income is sourced according to the principal place of business of the Trust, which is Texas. Under certain circumstances, Texas inheritance tax may be applicable to property in Texas (including intangible personal property such as the Units) of both resident and nonresident decedents.

Louisiana. The Trustee is required to file with Louisiana a return reflecting the income of the Trust attributable to mineral interests located in Louisiana. Both Louisiana resident and non-resident Unit holders may be subject to the Louisiana personal, corporate and/or franchise tax as certain income and expenses from the Trust are from sources within Louisiana. Units held by residents of Louisiana, to the extent that they represent a proportionate share of mineral royalties from mineral interests located in Louisiana, are subject to Louisiana probate, community property, forced heirship and other rules. Units held of record by a person who was not domiciled in Louisiana at the date of death generally are not subject to Louisiana probate, community

8

property or forced heirship rules, and Units transferred inter vivos by non-domiciliaries of Louisiana generally are not subject to Louisiana gift tax. Effective January 1, 2008, no Louisiana inheritance tax is due for decedents’ deaths occurring after June 30, 2004, regardless of the date on which the succession of the decedent’s estate is opened. Additionally, on and after January 1, 2008, inheritance tax returns are not required and other succession-related documents are not required to be filed with the Louisiana Department of Revenue for deaths occurring after June 30, 2004. Persons who paid Louisiana inheritance taxes based on deaths occurring after June 30, 2004 can file a refund for those taxes with the Louisiana Department of Revenue between August 1, 2008 and December 31, 2009. The Louisiana Department of Revenue will not process these refund claims before August 1, 2008.

Florida, Mississippi, New Mexico and Oklahoma. Florida does not have a personal income tax. Florida imposes an income tax on resident and nonresident corporations (except for S corporations not subject to the built-in gains tax or passive investment income tax), which will be applicable to royalty income allocable to a corporate Unit holder from properties located within Florida. Mississippi, New Mexico and Oklahoma each impose an income tax applicable to both resident and nonresident individuals and/or corporations (subject to certain exceptions for S corporations and limited liability companies, depending on their treatment for federal tax purposes), which will be applicable to royalty income allocable to a Unit holder from properties located within these states. Although the Trust may be required to file information returns with taxing authorities in those states and provide copies of such returns to the Unit holders, the Trust should be considered a grantor trust for state income tax purposes and the Royalty Properties that are located in such states should be considered economic interests in minerals for state income tax purposes.

Generally, the state income tax due by nonresidents in all of the aforementioned states is computed as a percentage of taxable income attributable to the particular state. By contrast, residents are taxed on their taxable income from all sources, wherever earned. Furthermore, even though state laws vary, taxable income for state purposes is often computed in a manner similar to the computation of taxable income for federal income tax purposes. Some of these states give credit for taxes paid to other states by their residents on income from sources in those other states. In certain of these states, a Unit holder is required to file a state income tax return if income is attributable to the Unit holder even though no tax is owed.

Both New Mexico and Oklahoma impose a withholding tax on payments of oil and gas proceeds derived from royalty interests. To reduce the administrative burden imposed by these rules, the Trustee has opted to allow the payors of oil and gas proceeds to withhold on royalty payments made to the Trust. The Trust will then file New Mexico and Oklahoma tax returns, obtain a refund, and distribute that refund to Unit holders.

Withholding at the Trust level reduces the amount of cash available for distribution to Unit holders. Unit holders who transfer their Units before either the New Mexico or Oklahoma tax refunds are received by the Trust or after the refunds are received but before the next Monthly Record Date will not receive any portion of the refund. As a result, such Unit holders may incur a double tax — first through the reduced distribution received from the Trust and second by the tax payment made directly to New Mexico or Oklahoma with the filing of their New Mexico or Oklahoma income tax returns.

REGULATION AND PRICES

Regulation

General

Exploration for and production and sale of oil and gas are extensively regulated at the national, state and local levels. Oil and gas development and production activities are subject to state law, regulation and orders of regulatory bodies pursuant thereto. These laws may govern a wide variety of matters, including allowable rates of production, transportation, marketing, pricing, prevention of waste, and pollution and protection of the environment. These laws, regulations and orders have in the past and may again restrict the rate of oil and gas production below the rate that would otherwise exist in the absence of such laws, regulations and orders.

9

Laws affecting the oil and gas industry and the distribution of its products are under constant review for amendment or expansion, frequently increasing the regulatory burden. Numerous governmental departments and agencies are authorized by statute to issue and have issued rules and regulations binding on the oil and gas industry which often are difficult and costly to comply with and which carry substantial penalties for the failure to comply.

Natural Gas

Prices for the sale of natural gas, like the sale of other commodities, are governed by the marketplace and the provisions of applicable gas sales contracts. The Federal Energy Regulatory Commission (“FERC”), which principally is responsible for regulating interstate transportation and the sale of natural gas, has taken significant steps in the implementation of a policy to restructure the natural gas pipeline industry to promote full competition in the sales of natural gas, so that all natural gas suppliers, including pipelines, can compete equally for sales customers. This policy has been implemented largely through restructuring proceedings and is subject to continuing refinement. The effects of this policy are now presumably fully reflected in the natural gas markets. The current policy of FERC continues to promote increased competition among gas industry participants. Accordingly, various regulations and orders have been proposed and implemented to encourage nondiscriminatory open-access transportation by interstate pipelines and to provide for the unbundling of pipeline services so that such services may also be furnished by nonpipeline suppliers on a competitive basis.

There are many other statutes, rules, regulations and orders that affect the pricing or transportation of natural gas. Some of the provisions are and will be subject to court or administrative review. Consequently, uncertainty as to the ultimate impact of these regulatory provisions on the prices and production of natural gas from the Royalty Properties is expected to continue for the foreseeable future.

Prices

Oil

The Trust’s average per barrel oil price increased from $54.71 in 2006 to $58.35 in 2007. The Trustee believes that the international instability all year coupled with increasing global demand and supply shortage concerns along with inadequate sour crude refining capacity led to the increase in the price of oil. At times in 2007 oil prices soared to nearly $100 per barrel.

Natural Gas

Natural gas prices, which once were determined largely by governmental regulations, are now being governed by the marketplace. Substantial competition in the natural gas marketplace continues. In addition, competition with alternative fuels persists. The average price received by the Trust in 2007 on natural gas volumes sold of $6.34 per Mcf represented a significant decrease from the $7.19 per Mcf received in 2006, due largely to warmer than normal weather in the winter of 2006-2007 and an absence of hurricane activity in the Gulf of Mexico in 2007. The price of natural gas showed an upward trend toward the end of 2007 due to winter demand.

Environmental Regulation

General. Activities on the Royalty Properties are subject to existing federal, state and local laws (including case law), rules and regulations governing health, safety, environmental quality and pollution control. It is anticipated that, absent the occurrence of an extraordinary event, compliance with existing federal, state and local laws, rules and regulations regulating health, safety, the release of materials into the environment or otherwise relating to the protection of the environment will not have a material adverse effect upon the Trust or Unit holders. The Trustee cannot predict what effect additional regulation or legislation, enforcement policies thereunder, and claims for damages to property, employees, other persons and the environment resulting from operations on the Royalty Properties could have on the Trust or Unit holders. Even if the Trust were not directly liable for costs or expenses related to these matters, increased costs of

10

compliance could result in wells being plugged and abandoned earlier in their productive lives, with a resulting loss of reserves and revenues to the Trust.

Superfund. The Comprehensive Environmental Response, Compensation and Liability Act (“CERCLA”), also known as the “superfund” law, imposes liability, regardless of fault or the legality of the original conduct, on certain classes of persons that contributed to the release of a “hazardous substance” into the environment. These persons include the current or previous owner and operator of a site and companies that disposed, or arranged for the disposal, of the hazardous substance found at a site. CERCLA also authorizes the Environmental Protection Agency and, in some cases, private parties to take actions in response to threats to the public health or the environment and to seek recovery from such responsible classes of persons of the costs of such action. In the course of operations, the working interest owner and/or the operator of Royalty Properties may have generated and may generate wastes that may fall within CERCLA’s definition of “hazardous substances”. The operator of the Royalty Properties or the working interest owners may be responsible under CERCLA for all or part of the costs to clean up sites at which such substances have been disposed. Although the Trust is not the operator of any Royalty Properties, or the owner of any working interest, its ownership of royalty interests could cause it to be responsible for all or part of such costs to the extent CERCLA imposes responsibility on parties as “owners.”

Solid and Hazardous Waste. The Royalty Properties have produced oil and/or gas for many years, and, although the Trust has no knowledge of the procedures followed by the operators of the Royalty Properties in this regard, hydrocarbons or other solid or hazardous wastes may have been disposed or released on or under the Royalty Properties by the current or previous operators. Federal, state and local laws applicable to oil- and gas-related wastes and properties have become increasingly more stringent. Under these laws, removal or remediation of previously disposed wastes or property contamination could be required.

Item 1A. Risk Factors

Crude oil and natural gas prices are volatile and fluctuate in response to a number of factors; Lower prices could reduce the net proceeds payable to the Trust and Trust distributions.

The Trust’s monthly distributions are highly dependent upon the prices realized from the sale of crude oil and natural gas and a material decrease in such prices could reduce the amount of cash distributions paid to Unit holders. Crude oil and natural gas prices can fluctuate widely on a month-to-month basis in response to a variety of factors that are beyond the control of the Trust. Factors that contribute to price fluctuation include, among others:

•  political conditions in major oil producing regions, especially in the Middle East;

•  worldwide economic conditions;

•  weather conditions;

•  the supply and price of domestic and foreign crude oil or natural gas;

•  the level of consumer demand;

•  the price and availability of alternative fuels;

•  the proximity to, and capacity of, transportation facilities;

•  the effect of worldwide energy conservation measures; and

•  the nature and extent of governmental regulation and taxation.

When crude oil and natural gas prices decline, the Trust is affected in two ways. First, net income from the Royalty Properties is reduced. Second, exploration and development activity by operators on the Royalty Properties may decline as some projects may become uneconomic and are either delayed or eliminated. It is impossible to predict future crude oil and natural gas price movements, and this reduces the predictability of future cash distributions to Unit holders.

11

Trust reserve estimates depend on many assumptions that may prove to be inaccurate, which could cause both estimated reserves and estimated future net revenues to be too high, leading to write-downs of estimated reserves.

The value of the Units will depend upon, among other things, the reserves attributable to the Royalty Properties. The calculations of proved reserves and estimating reserves is inherently uncertain. In addition, the estimates of future net revenues are based upon various assumptions regarding future production levels, prices and costs that may prove to be incorrect over time.

The accuracy of any reserve estimate is a function of the quality of available data, engineering interpretation and judgment, and the assumptions used regarding the quantities of recoverable crude oil and natural gas and the future prices of crude oil and natural gas. Petroleum engineers consider many factors and make many assumptions in estimating reserves. Those factors and assumptions include:

•  historical production from the area compared with production rates from similar producing areas;

•  the effects of governmental regulation;

•  assumptions about future commodity prices, production and taxes;

•  the availability of enhanced recovery techniques; and

•  relationships with landowners, working interest partners, pipeline companies and others.

Changes in any of these factors and assumptions can materially change reserve and future net revenue estimates. The Trust’s estimate of reserves and future net revenues is further complicated because the Trust holds an interest in net royalties and overriding royalties and does not own a specific percentage of the crude oil or natural gas reserves. Ultimately, actual production, revenues and expenditures for the Royalty Properties, and therefore actual net proceeds payable to the Trust, will vary from estimates and those variations could be material. Results of drilling, testing and production after the date of those estimates may require substantial downward revisions or write-downs of reserves.

The assets of the Trust are depleting assets and, if the operators developing the Royalty Properties do not perform additional development projects, the assets may deplete faster than expected. Eventually, the assets of the Trust will cease to produce in commercial quantities and the Trust will cease to receive proceeds from such assets. In addition, a reduction in depletion tax benefits may reduce the market value of the Units.

The net proceeds payable to the Trust are derived from the sale of depleting assets. The reduction in proved reserve quantities is a common measure of depletion. Projects, which are determined solely by the operator, on the Royalty Properties will affect the quantity of proved reserves and can offset the reduction in proved reserves. If the operators developing the Royalty Properties do not implement additional maintenance and development projects, the future rate of production decline of proved reserves may be higher than the rate currently expected by the Trust.

Because the net proceeds payable to the Trust are derived from the sale of depleting assets, the portion of distributions to Unit holders attributable to depletion may be considered a return of capital as opposed to a return on investment. Distributions that are a return of capital will ultimately diminish the depletion tax benefits available to the Unit holders, which could reduce the market value of the Units over time. Eventually, the Royalty Properties will cease to produce in commercial quantities and the Trust will, therefore, cease to receive any distributions of net proceeds therefrom.

The market price for the Units may not reflect the value of the royalty interests held by the Trust.

The public trading price for the Units tends to be tied to the recent and expected levels of cash distribution on the Units. The amounts available for distribution by the Trust vary in response to numerous factors outside the control of the Trust, including prevailing prices for crude oil and natural gas produced from

12

the Royalty Properties. The market price is not necessarily indicative of the value that the Trust would realize if it sold those Royalty Properties to a third party buyer. In addition, such market price is not necessarily reflective of the fact that since the assets of the Trust are depleting assets, a portion of each cash distribution paid on the Units should be considered by investors as a return of capital, with the remainder being considered as a return on investment. There is no guarantee that distributions made to a Unit holder over the life of these depleting assets will equal or exceed the purchase price paid by the Unit holder.

Terrorism and continued hostilities in the Middle East could decrease Trust distributions or the market price of the Units.

Terrorist attacks and the threat of terrorist attacks, whether domestic or foreign, as well as the military or other actions taken in response, cause instability in the global financial and energy markets. Terrorism, the war in Iraq and other sustained military campaigns could adversely affect Trust distributions or the market price of the Units in unpredictable ways, including through the disruption of fuel supplies and markets, increased volatility in crude oil and natural gas prices, or the possibility that the infrastructure on which the operators developing the Royalty Properties rely could be a direct target or an indirect casualty of an act of terror.

Unit holders and the Trustee have no influence over the operations on, or future development of, the Royalty Properties.

Neither the Trustee nor the Unit holders can influence or control the operations on, or future development of, the Royalty Properties. The failure of an operator to conduct its operations, discharge its obligations, deal with regulatory agencies or comply with laws, rules and regulations, including environmental laws and regulations, in a proper manner could have an adverse effect on the net proceeds payable to the Trust. The current operators developing the Royalty Properties are under no obligation to continue operations on the Royalty Properties. Neither the Trustee nor the Unit holders have the right to replace an operator.

The operator developing any Royalty Property may abandon the property, thereby terminating the royalties payable to the Trust.

The operators developing the Royalty Properties, or any transferee thereof, may abandon any well or property without the consent of the Trust or the Unit holders if they reasonably believe that the well or property can no longer produce in commercially economic quantities. This could result in the termination of the royalties relating to the abandoned well or property.

The Royalty Properties can be sold and the Trust would be terminated.

The Trustee must sell the Royalty Properties if Unit holders approve the sale or vote to terminate the Trust as described under “Item 1 — Description of the Trust — Voting Rights of Unit Holders” above. The Trustee must also sell the Royalty Properties if they fail to generate net revenue for the Trust of at least $2,000,000 per year over any consecutive two-year period. Sale of all of the Royalty Properties will terminate the Trust. The net proceeds of any sale will be distributed to the Unit holders.

Unit holders have limited voting rights and have limited ability to enforce the Trust’s rights against the current or future operators developing the Royalty Properties.

The voting rights of a Unit holder are more limited than those of stockholders of most public corporations. For example, there is no requirement for annual meetings of Unit holders or for an annual or other periodic re-election of the Trustee.

The Trust Agreement and related trust law permit the Trustee and the Trust to take appropriate action against the operators developing the Royalty Properties to compel them to fulfill the terms of the conveyance of the Royalty Properties. If the Trustee does not take appropriate action to enforce provisions of the conveyance, the recourse of the Unit holders would likely be limited to bringing a lawsuit against the Trustee

13

to compel the Trustee to take specified actions. Unit holders probably would not be able to sue any of the operators developing the Royalty Properties.

Financial information of the Trust is not prepared in accordance with GAAP.

The financial statements of the Trust are prepared on a modified cash basis of accounting, which is a comprehensive basis of accounting other than accounting principles generally accepted in the United States, or GAAP. Although this basis of accounting is permitted for royalty trusts by the U.S. Securities and Exchange Commission, the financial statements of the Trust differ from GAAP financial statements because revenues are not accrued in the month of production and cash reserves may be established for specified contingencies and deducted which could not be accrued in GAAP financial statements.

The limited liability of the Unit holders is uncertain.

The Unit holders are not protected from the liabilities of the Trust to the same extent that a shareholder would be protected from a corporation’s liabilities. The structure of the Trust does not include the interposition of a limited liability entity such as a corporation or limited partnership which would provide further limited liability protection to Unit holders. While the Trustee is liable for any excess liabilities incurred if the Trustee fails to insure that such liabilities are to be satisfied only out of Trust assets, under the laws of Texas, which are unsettled on this point, a holder of Units may be jointly and severally liable for any liability of the Trust if the satisfaction of such liability was not contractually limited to the assets of the Trust and the assets of the Trust and the Trustee are not adequate to satisfy such liability. As a result, Unit holders may be exposed to personal liability.

Item 1B. Unresolved Staff Comments

The Trust has not received any written comments from the Securities and Exchange Commission staff regarding its periodic or current reports under the Act within the 180 days preceding December 31, 2007.

Item 2. Properties.

The assets of the Registrant consist principally of the Royalty Properties, which constitute interests in gross production of oil, gas and other minerals free of the costs of production. The Royalty Properties consist of royalty and mineral interests, including landowner’s royalties, overriding royalty interests, minerals (other than executive rights, bonuses and delay rentals), production payments and any other similar, nonparticipatory interest, in certain producing and proved undeveloped oil and gas properties located in Florida, Louisiana, Mississippi, New Mexico, Oklahoma and Texas. These properties are represented by approximately 5,400 tracts of land. Approximately 2,950 of the tracts are in Oklahoma, 1,750 in Texas, 330 in Louisiana, 200 in New Mexico, 150 in Mississippi and 12 in Florida.

The following table summarizes total developed and proved undeveloped acreage represented by the Royalty Properties at December 31, 2007.

	Mineral and Royalty
State	Gross Acres		Net Acres
Florida		5,448		697
Louisiana		244,391		23,682
Mississippi		75,489		9,713
New Mexico		112,294		9,141
Oklahoma		381,538		67,558
Texas		1,273,132		105,760
Total		2,092,292		216,551

14

Detailed information concerning the number of wells on royalty properties is not generally available to the owner of royalty interests. Consequently, the Registrant does not have information that would be disclosed by a company with oil and gas operations, such as an accurate count of the number of wells located on the Royalty Properties, the number of exploratory or development wells drilled on the Royalty Properties during the periods presented by this report, or the number of wells in process or other present activities on the Royalty Properties, and the Registrant cannot readily obtain such information.

Title

The conveyances of the Royalty Properties to the Trust covered the royalty and mineral properties located in the six states that were vested in Sabine Corporation on the effective date of the conveyances and that were subject to existing oil, gas and other mineral leases other than properties specifically excluded in the conveyances. Since Sabine Corporation may not have had available to it as a royalty owner information as to whether specific lands in which it owned a royalty interest were subject to an existing lease, minimal amounts of nonproducing royalty properties may also have been conveyed to the Trust. Sabine Corporation did not warrant title to the Royalty Properties either expressly or by implication.

Reserves

The Registrant has obtained from DeGolyer and MacNaughton, independent petroleum engineering consultants, a study of the proved oil and gas reserves attributable as of January 1, 2008 to the Royalty Properties. The following letter report summarizes such reserve study and sets forth information as to the assumptions, qualifications, procedures and other matters relating to such reserve study. Because the only assets of the Trust are the Royalty Properties, the Trustee believes the reserve study provides useful information for Unit holders. There are many uncertainties inherent in estimating quantities and values of proved reserves and in projecting future rates of production. The reserve data set forth herein, although prepared by independent petroleum engineers in a manner customary in the industry, are estimates only, and actual quantities and values of oil and gas are likely to differ from the estimated amounts set forth herein. In addition, the reserve estimates for the Royalty Properties will be affected by future changes in sales prices for oil and gas produced. See Note 8 of the Notes to Financial Statements in Item 8 hereof for additional information regarding the proved oil and gas reserves of the Trust. Other than those filed with the SEC, our estimated reserves have not been filed with or included in any reports to any federal agency.

15

DeGolyer and MacNaughton
5001 Spring Valley Road
Suite 800 East
Dallas, Texas 75244

March 3, 2008

Bank of America, N.A.

P. O. Box 830650

Dallas, Texas 75283-0650

Gentlemen:

Pursuant to your request, we have prepared estimates of the extent and value of the proved crude oil, condensate, natural gas liquids (NGL), and natural gas reserves, as of January 1, 2008, of certain royalty interests owned by Sabine Royalty Trust (the Trust). The properties appraised consist of royalties located in Florida, Louisiana, Mississippi, New Mexico, Oklahoma, and Texas. Bank of America, N.A. (Bank of America) acts as trustee of the Trust.

Information used in the preparation of this report was obtained from Bank of America, from records on file with the appropriate regulatory agencies, and from public sources. Additionally, this information includes data supplied by Petroleum Information/Dwights LLC; Copyright 2007 Petroleum Information/Dwights LLC. During this investigation, we consulted freely with officers and employees of Bank of America and were given access to such accounts, records, geological and engineering reports, and other data as were desired for examination. In the preparation of this report we have relied, without independent verification, upon information furnished by Bank of America with respect to property interests owned by the Trust, production from such properties, current prices for production, agreements relating to current and future operations and sale of production, and various other information and data that were accepted as represented. It was not considered necessary to make a field examination of the physical condition and operation of the properties in which the Trust owns interests.

Our reserves estimates are based on a detailed study of the properties and were prepared in accordance with standard geological and engineering methods generally accepted by the petroleum industry. The method or combination of methods used in the analysis of each reservoir was tempered by experience with similar reservoirs, consideration of the stage of development, and the quality and completeness of basic data. The Trust owns several thousand royalty interests. In view of the limited information available to a royalty owner and the small reserves volumes attributable to many of these interests, certain of the reserves representing approximately 38 percent of the total net reserves of the properties included herein were summarized by state or field and estimated in the aggregate rather than on a property-by-property basis. Historical records of net production and revenue and experience with similar properties were used in evaluating these properties.

Reserves estimated in this report are expressed as gross and net reserves. Gross reserves are defined as the total estimated petroleum to be produced from these properties after December 31, 2007. Net reserves are defined as that portion of the gross reserves attributable to the interests owned by the Trust after deducting royalties and other interests held by others. Gas volumes shown herein are sales-gas volumes and are expressed at a temperature base of 60 degrees Fahrenheit and at the legal pressure base of the state in which the interest is located. Sales gas is defined as the total gas to be produced from the reservoirs, measured at the point of delivery, after reduction for fuel usage, flare, and shrinkage resulting from field separation and processing. Condensate reserves estimated herein are those to be recovered by normal field separation. NGL reserves are those attributed to the leasehold interests according to processing agreements.

Petroleum reserves included in this report are classified by degree of proof as proved and are judged to be economically producible in future years from known reservoirs under existing economic and operating conditions and assuming continuation of current regulatory practices using conventional production methods and equipment. In the analyses of production-decline curves, reserves were estimated only to the limit of economic rates of production under existing economic and operating conditions using prices and expenses as

16

of the date the estimate is made, including consideration of changes in existing prices provided only by contractual arrangements but not including escalations based upon future conditions. Proved reserves classifications used in this report are in accordance with the reserves definitions of Rules 4 — 10(a) (1) — (13) of Regulation S — X of the Securities and Exchange Commission (SEC) of the United States. The petroleum reserves are classified as follows:

Proved oil and gas reserves — Proved oil and gas reserves are the estimated quantities of crude oil, natural gas, and natural gas liquids which geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating conditions, i.e., prices and expenses as of the date the estimate is made. Prices include consideration of changes in existing prices provided only by contractual arrangements, but not on escalations based upon future conditions.

(i) Reservoirs are considered proved if economic producibility is supported by either actual production or conclusive formation test. The area of a reservoir considered proved includes (A) that portion delineated by drilling and defined by gas-oil and/or oil-water contacts, if any; and (B) the immediately adjoining portions not yet drilled, but which can be reasonably judged as economically productive on the basis of available geological and engineering data. In the absence of information on fluid contacts, the lowest known structural occurrence of hydrocarbons controls the lower proved limit of the reservoir.

(ii) Reserves which can be produced economically through application of improved recovery techniques (such as fluid injection) are included in the “proved” classification when successful testing by a pilot project, or the operation of an installed program in the reservoir, provides support for the engineering analysis on which the project or program was based.

(iii) Estimates of proved reserves do not include the following: (A) oil that may become available from known reservoirs but is classified separately as “indicated additional reserves”; (B) crude oil, natural gas, and natural gas liquids, the recovery of which is subject to reasonable doubt because of uncertainty as to geology, reservoir characteristics, or economic factors; (C) crude oil, natural gas, and natural gas liquids, that may occur in undrilled prospects; and (D) crude oil, natural gas, and natural gas liquids, that may be recovered from oil shales, coal, gilsonite, and other such sources.

Proved developed oil and gas reserves — Proved developed oil and gas reserves are reserves that can be expected to be recovered through existing wells with existing equipment and operating methods. Additional oil and gas expected to be obtained through the application of fluid injection or other improved recovery techniques for supplementing the natural forces and mechanisms of primary recovery should be included as “proved developed reserves” only after testing by a pilot project or after the operation of an installed program has confirmed through production response that increased recovery will be achieved.

Proved undeveloped reserves — Proved undeveloped oil and gas reserves are reserves that are expected to be recovered from new wells on undrilled acreage, or from existing wells where a relatively major expenditure is required for recompletion. Reserves on undrilled acreage shall be limited to those drilling units offsetting productive units that are reasonably certain of production when drilled. Proved reserves for other undrilled units can be claimed only where it can be demonstrated with certainty that there is continuity of production from the existing productive formation. Under no circumstances should estimates for proved undeveloped reserves be attributable to any acreage for which an application of fluid injection or other improved recovery technique is contemplated, unless such techniques have been proved effective by actual tests in the area and in the same reservoir.

The development status shown herein represents the status applicable on January 1, 2008. In the preparation of this study, data available from wells drilled on the appraised properties through October 31, 2007, were used in estimating gross ultimate recovery. When applicable, gross production estimated to

17

January 1, 2008, was deducted from gross ultimate recovery to arrive at the estimates of gross reserves as of January 1, 2008. In some fields, this required that the production rates be estimated for up to 4 months, since production data were available only through August 2007.

Estimated net proved reserves, as of January 1, 2008, attributable to the Trust from the properties appraised are summarized in thousands of barrels (Mbbl) or millions of cubic feet (MMcf) as follows:

	Proved Developed Reserves				Proved Undeveloped Reserves
	Oil, Condensate,				Oil, Condensate,
	and NGL		Sales Gas		and NGL		Sales Gas
State	(Mbbl)		(MMcf)		(Mbbl)		(MMcf)
Florida		96		4		0		0
Louisiana		46		407		0		0
Mississippi		115		1,853		22		360
New Mexico		457		3,084		0		0
Oklahoma		507		10,064		0		0
Texas		4,599		19,025		583		1,018
Total		5,820		34,437		605		1,378

Revenue values in this report are expressed in terms of estimated future net revenue and present worth of future net revenue. These values are based on the continuation of prices in effect on January 1, 2008. Future gross revenue is defined as that revenue to be realized from the production and sale of the estimated net reserves. Future net revenue is calculated by deducting estimated severance and ad valorem taxes from the future gross revenue. Present worth of future net revenue is calculated by discounting the future net revenue at the arbitrary rate of 10 percent per year compounded monthly over the expected period of realization.

Revenue values in this report were estimated using the initial prices and expenses provided by Bank of America. Future prices were estimated using guidelines established by the SEC and the Financial Accounting Standards Board (FASB). The initial and future prices used in this report are adjusted to prices on January 1, 2008, based on receipts by the Trust in December 2007. The assumptions used for estimating future prices and expenses are as follows:

Oil, Condensate, NGL, and Natural Gas Prices

Oil, condensate, NGL, and natural gas prices, based on receipts by the Trust in December 2007, were furnished by Bank of America. These prices were adjusted to the NYMEX posted prices for oil of $95.95 per barrel and for gas of $7.11 per million British thermal units and were held constant for the lives of the properties.

Various oil, condensate, NGL, and natural gas price differentials based on product quality and property location were then applied to the above prices, respectively, to reflect the net wellhead prices anticipated to be received by each property. The weighted average prices over the lives of the properties were $88.49 per barrel of oil and $6.267 per thousand cubic feet of gas.

Expenses

The properties appraised are royalties. Therefore, no operating expenses or capital costs are incurred. The expenses reported are primarily severence taxes and ad valorem taxes, which are based on historical tax rates furnished by Bank of America. Several properties incur additional expenses related to transportation, marketing, and/or other expenses that are charged to the royalty interests. These expenses are reported as transportation expenses. No escalation has been applied to the expenses.

18

A projection of the estimated future net revenue from the properties appraised, as of January 1, 2008, based on the aforementioned assumptions concerning prices and expenses is summarized as follows, expressed in thousands of dollars (M$):

	Future Net
	Revenue
Year Ending December 31	(M$)
2008		61,474
2009		54,183
2010		48,187
Subtotal		163,844
Remaining		512,034
Total		675,878

The present worth, at a discount rate of 10 percent, of future net revenue, as of January 1, 2008, is estimated to be M$322,478.

Estimates of oil, condensate, NGL, and gas reserves and future net revenue should be regarded only as estimates that may change as further production history and additional information become available. Not only are such reserves and revenue estimates based on that information which is currently available, but such estimates are also subject to the uncertainties inherent in the application of judgmental factors in interpreting such information.

In our opinion, the information relating to estimated proved reserves, estimated future net revenue from proved reserves, and present worth of estimated future net revenue from proved reserves of oil, condensate, NGL, and gas contained in this report has been prepared in accordance with Paragraphs 10 — 13, 15 and 30(a) — (b) of Statement of Financial Accounting Standards No. 69 (November 1982) of the FASB and Rules 4 — 10(a) (1) — (13) of Regulation S — X and Rule 302(b) of Regulation S — K of the SEC; provided, however, that (i) certain estimated data have not been provided with respect to changes in reserves information, (ii) future income tax expenses have not been taken into account in estimating the future net revenue and present worth values set forth herein, and (iii) at the request of Bank of America and because of the limited availability of data, proved reserves, future net revenue therefrom, and the present worth thereof for certain royalty interests accounting for approximately 38 percent of the Trust’s total proved net reserves have been estimated in the aggregate by state or field rather than on a property-by-property basis using net production and revenue data and our general knowledge of producing characteristics in the geographic areas in which such interests are located.

19

To the extent that the above-enumerated rules, regulations, and statements require determinations of an accounting or legal nature or information beyond the scope of our report, we are necessarily unable to express an opinion as to whether the above-described information is in accordance therewith or sufficient therefor.

Submitted,

DeGOLYER and MacNAUGHTON

/s/  Paul J. Szatkowski, P.E.

Paul J. Szatkowski, P.E.

Senior Vice President

DeGolyer and MacNaughton

20

There are numerous uncertainties inherent in estimating quantities of proved reserves and in projecting the future rates of production and timing of development. The preceding reserve data in the letter regarding the study represent estimates only and should not be construed to be exact. The estimated present worth of future net revenue amounts shown by the study should not be construed as the current fair market value of the estimated oil and gas reserves since a market value determination would include many additional factors.

Reserve estimates may be adjusted from time to time as more accurate information on the volume or recoverability of existing reserves becomes available. Actual reserve quantities do not change, however, except through production. The Trust continues to own only the Royalty Properties that were initially transferred to the Trust at the time of its creation and is prohibited by the Trust Agreement from acquiring additional oil and gas interests.

The future net revenue shown by the study has not been reduced for administrative costs and expenses of the Trust in future years. The costs and expenses of the Trust may increase in future years, depending on the amount of income from the Royalty Properties, increases in the Trustee’s fees (including escrow agent fees) and expenses, accounting, engineering, legal and other professional fees, and other factors. It is expected that the costs and expenses of the Trust in 2008 will be approximately $2,425,000.

The present value of future net revenue of the Trust’s proved developed reserves increased from $207,308,591 at January 1, 2007 to $305,590,383 at January 1, 2008. This increase resulted primarily from the gas prices used in the calculation of such amount, from $4.88 per Mcf of gas at January 1, 2007 to $6.27 per Mcf of gas at January 1, 2008, along with an increase in the price of oil from $54.21 per barrel of oil at January 1, 2007 to $88.49 per barrel of oil at January 1, 2008.

Subsequent to year end, the price of both oil and gas continued to fluctuate, giving rise to a correlating adjustment of the respective standardized measure of discounted future net cash flows. As of March 3, 2008, NYMEX posted oil prices were approximately $102.45 per barrel, which compared to the posted price of $95.95 per barrel, used to calculate the worth of future net revenue of the Trust’s proved developed reserves, would result in a larger standardized measure of discounted future net cash flows for oil. As of March 3, 2008, NYMEX posted gas prices were $9.35 per million British thermal units. The use of such price, as compared to the posted price of $7.11 per million British thermal units, used to calculate the future net revenue to the Trust’s proved developed reserves would result in a larger standardized measure of discounted future net cash flows for gas.

The volatile nature of the world energy markets makes it difficult to estimate future prices of oil and gas. The prices obtained for oil and gas depend upon numerous factors, none of which is within the Trustee’s control, including the domestic and foreign supply of oil and gas and the price of foreign imports, market demand, the price and availability of alternative fuels, the availability of pipeline capacity, instability in oil-producing regions and the effect of governmental regulations.

Item 3. Legal Proceedings.

There are no material pending legal proceedings to which the Registrant is a party or of which any of its property is the subject.

Item 4. Submission of Matters to a Vote of Security Holders.

Not applicable.

21

PART II

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

The Units are listed and traded on the New York Stock Exchange under the symbol “SBR.” The following table sets forth the high and low sales prices for the Units and the aggregate amount of cash distributions paid by the Trust during the periods indicated.

	Sales Price				Distributions
2007	High		Low		per Unit
First Quarter	$	43.50	$	38.69	$	0.81313
Second Quarter		44.63		40.81		0.93571
Third Quarter		44.25		38.78		1.03131
Fourth Quarter		52.04		42.23		1.07033

	Sales Price				Distributions
2006	High		Low		per Unit
First Quarter	$	46.89	$	40.28	$	1.13092
Second Quarter		46.39		39.10		1.06446
Third Quarter		49.35		40.90		1.10994
Fourth Quarter		57.00		41.57		0.93140

At March 4, 2008, there were 14,579,345 Units outstanding and approximately 1,811 Unit holders of record.

The Trust does not maintain any equity compensation plans.

The Trust did not repurchase any Units during the period covered by this report.

Item 6. Selected Financial Data.

Years Ended December 31	2007		2006		2005		2004		2003
Royalty Income	$	58,910,367	$	61,608,030	$	54,594,978	$	42,338,724	$	38,761,739
Distributable Income		57,059,819		59,830,843		52,680,811		40,587,685		37,060,003
Distributable Income per Unit		3.91		4.10		3.61		2.78		2.54
Total Assets at Year End		6,624,000		5,370,010		7,371,124		4,912,815		5,555,045
Distributions per Unit		3.85		4.24		3.43		2.79		2.52

Item 7. Trustee’s Discussion and Analysis of Financial Condition and Results of Operations.

Liquidity and Capital Resources

Sabine Royalty Trust (the “Trust”) makes monthly distributions to its Unit holders of the excess of the preceding month’s revenues received over expenses incurred. Upon receipt, royalty income is invested in short-term investments until its subsequent distribution. In accordance with the Trust Agreement, the Trust’s only long-term assets consist of royalty interests in producing oil and gas properties. Although the Trust is permitted to borrow funds if necessary to continue its operations, borrowings are not anticipated in the foreseeable future. Accordingly the Trust is dependent on its operations to generate excess cash flows utilized in making distributions. These operating cash flows are largely dependent on such factors as oil and gas prices and production volumes, which are influenced by many factors beyond the control of the Trust. As a royalty owner, the Trust does not have access to certain types of information that would be disclosed by a company

22

with oil and gas operations. See “Item 2. Properties” for a discussion of the types of information not available to the Trust.

The amount to be distributed to Unit holders (“Monthly Income Amount”) is determined on a monthly basis. The Monthly Income Amount is an amount equal to the sum of cash received by the Trust during a monthly period (the period commencing on the day after a monthly record date and continuing through and including the next succeeding monthly record date) attributable to the Royalty Properties, any reduction in cash reserves and any other cash receipts of the Trust, including interest, reduced by the sum of liabilities paid and any increase in cash reserves. Unit holders of record as of the monthly record date (the 15th day of each calendar month, except in limited circumstances) are entitled to have distributed to them the calculated Monthly Income Amount for such month on or before 10 business days after the monthly record date. The Monthly Income Amount per Unit is declared by the Trust no later than 10 days prior to the monthly record date. The cash received by the Trust is primarily from purchasers of the Trust’s oil and gas production and consists of gross sales of production less applicable severance taxes.

Results of Operations

Distributable income consists of royalty income plus interest income plus any decrease in cash reserves established by the Trustee less general and administrative expenses of the Trust less any increase in cash reserves established by the Trustee. The Trust’s royalty income represents payments received during a particular time period for oil and gas production from the Trust’s properties. Because of various factors which influence the timing of the Trust’s receipt of payments, royalty income for any particular time period will usually include payments for oil and gas produced in prior periods. The price and volume figures that follow represent the volumes and prices for which the Trust received payment during 2006 and 2007.

Net royalty income during 2007 decreased approximately $2,698,000, or 4.4 percent, compared to 2006 net royalty income, which had increased approximately $7,013,000, or 12.8 percent, from 2005 net royalty income.

Revenues generated by sales of oil and gas decreased in 2007 from 2006 as a result of lower gas prices along with decreased oil volumes. These decreases were tempered by an increase in oil prices and higher gas volumes.

Gas volumes increased from 5,501,450 thousand cubic feet (“Mcf”) in 2006 to 6,004,149 Mcf in 2007 after increasing from 5,259,019 Mcf in 2005. The average price per Mcf of gas received by the Trust decreased from $7.19 per Mcf in 2006 to $6.34 per Mcf in 2007, after increasing from $6.84 per Mcf in 2005. The Trustee believes that normal market forces, international instability, and the effect of the Gulf of Mexico storms in the fall of 2005 on prices in the first quarter of 2006 caused the increase in gas prices for 2006. The Trustee believes that normal market forces, international instability, absence of tropical storms in both 2006 and 2007 along with increased inventory levels due to warmer-than-normal weather resulted in the lower gas prices for 2007.

Oil volumes sold decreased to 469,083 barrels in 2007 from 503,048 barrels in 2006, having decreased from 603,616 barrels in 2005. The effect of this volume decrease was offset by an increase in the average price per barrel received by the Trust to $58.35 in 2007 from $54.71 in 2006, which was an increase from $40.47 in 2005. International instability along with warmer-than-normal weather in the summer of 2006 were the factors for the increase in oil prices for 2006. Warmer-than-normal weather in 2007, along with an uncertain economy and continued international unrest caused the increase in oil prices for 2007.

Interest income decreased to $347,000 in 2007 from $350,000 in 2006, which increased from $175,000 in 2005. Changes in interest income are the result of changes in interest rates and funds available for investment. General and administrative expenses increased to $2,198,000 in 2007 from $2,127,000 in 2006 due mainly to increases in the escrow agent/trustee fees, printing fees, and unitholder information services of approximately $63,000, $24,000, and $43,000, respectively. These increases were offset somewhat by decreases in legal services, and the timing of audit fees of approximately $29,000 and $20,000, respectively.

23

General and administrative expenses increased to $2,127,000 in 2006 compared to $2,090,000 in 2005 due mainly to increases in the escrow agent/trustee fees, engineering fees, and unitholder information services of approximately $80,000, $54,000, and $27,000, respectively. These increases were offset somewhat by decreases in miscellaneous expenses related to financial statement upgrades, and professional services related to Sarbanes-Oxley Section 404 compliance of approximately $38,000 and $54,000, respectively.

In October 2006, the Trust received refunds from the States of Oklahoma and New Mexico in the amounts of $719,701 and $266,543, respectively. In December 2007, the Trust received a refund of $255,426 from the State of New Mexico. These refunds represented taxes that were withheld from the proceeds of production from the Royalty Properties and remitted to the States of Oklahoma and New Mexico by purchasers. Income taxes are not payable by the Trust, but are the responsibility of the individual Unit holders. Therefore the States of Oklahoma and New Mexico refunded the withheld taxes, and the refunds were included as royalty income in the Trust’s October 2006 and December 2007 distributions.

The Trust received a cash settlement of approximately $595,000 in October 2006. This settlement resulted from two separate class action civil actions filed in the Second District Court in Washita County, Oklahoma in 1997 and subsequently consolidated in 1999. The lawsuits alleged that El Paso Natural Gas Company and Burlington Resources Oil and Gas Company failed to pay or significantly underpaid royalties for various reasons including, but not limited to, failure to pay for certain periods, underreporting natural gas volumes, using artificial “pool” or “index” prices, and improper and undisclosed deductions on certain wells in various counties in Oklahoma. The settlement was included in the Trust’s October 2006 distribution.

Contractual Obligations

			Less						More
			than						than
			1		1-3		3-5		5
Contractual Obligations	Total		Year		Years		Years		Years
Long-Term Debt Obligations		0		0		0		0		0
Capital Lease Obligations		0		0		0		0		0
Operating Lease Obligations		0		0		0		0		0
Purchase Obligations		0		0		0		0		0
Other Long-Term Liabilities Reflected on the Trusts Balance Sheet		0		0		0		0		0
Total		0		0		0		0		0

Critical Accounting Policies and Estimates

The Trust’s financial statements reflect the selection and application of accounting policies that require the Trust to make significant estimates and assumptions. The following are some of the more critical judgement areas in the application of accounting policies that currently affect the Trust’s financial condition and results of operations.

1.  Basis of Accounting

The financial statements of the Trust are prepared on the following basis and are not intended to present financial position and results of operations in conformity with accounting principles generally accepted in the United States of America:

•  Royalty income, net of severance and ad valorem taxes, and interest income are recognized in the month in which amounts are received by either the escrow agent or the Trust.

•  Trust expenses, consisting principally of routine general and administrative costs, include payments made during the accounting period. Expenses are accrued to the extent of amounts that become payable on the next monthly record date following the end of the accounting period. Reserves for liabilities that are contingent or uncertain in amount may also be established if considered necessary.

24

•  Royalties that are producing properties are amortized using the unit-of-production method. This amortization is shown as a reduction of Trust corpus.

•  Distributions to Unit holders are recognized when declared by the Trustee.

The financial statements of the Trust differ from financial statements prepared in conformity with accounting principles generally accepted in the United States of America because of the following:

•  Royalty income is recognized in the month received rather than in the month of production.

•  Expenses other than those expected to be paid on the following monthly record date are not accrued.

•  Amortization of the royalties is shown as a reduction to Trust corpus and not as a charge to operating results.

•  Reserves may be established for contingencies that would not be recorded under accounting principles generally accepted in the United States of America.

This comprehensive basis of accounting other than GAAP corresponds to the accounting permitted for royalty trusts by the U.S. Securities and Exchange Commission, as specified by Staff Accounting Bulletin Topic 12:E, Financial Statements of Royalty Trusts.

2.  Revenue Recognition

Revenues from royalty interests are recognized in the period in which amounts are received by the Trust or escrow agent. Royalty income received by the Trust or escrow agent in a given calendar year will generally reflect the proceeds, on an entitlements basis, from natural gas produced for the twelve-month period ended September 30th in that calendar year and from oil produced for the twelve-month period ended October 31st in the same calendar year.

3.  Reserve Disclosure

Independent petroleum engineers estimate the net proved reserves attributable to the royalty interests. In accordance with Statement of Financial Standards No. 69, “Disclosures About Oil and Gas Producing Activities,” estimates of future net revenues from proved reserves have been prepared using year-end contractual gas prices and related costs. Numerous uncertainties are inherent in estimating volumes and the value of proved reserves and in projecting future production rates and the timing of development of non-producing reserves. Such reserve estimates are subject to change as additional information becomes available. The reserves actually recovered and the timing of production may be substantially different from the reserve estimates. See Note 8 of the Notes to Financial Statements in Item 8 hereof for additional information regarding the proved oil and gas reserves of the Trust. Other than those filed with the SEC, our estimated reserves have not been filed with or included in any reports to any federal agency.

4.  Contingencies

Contingencies related to the Royalty Properties that are unfavorably resolved would generally be reflected by the Trust as reductions to future royalty income payments to the Trust with corresponding reductions to cash distributions to Unit holders. The Trustee is aware of no such items as of December 31, 2007.

New Accounting Pronouncements

New Accounting Standards

In February 2006, the FASB issued SFAS No. 155, Accounting for Certain Hybrid Financial Instruments — an amendment of FASB Statements No. 133 Accounting for Derivative Instruments and No. 140 Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities. This statement resolves issues addressed in Statement 133 Implementation Issue No. D1, Application of Statement 133 to Beneficial interests in Securitized Financial Assets. This statement is effective for all financial instruments acquired or issued after the beginning of an entity’s first fiscal year that begins after September 15, 2006. The Trust has no financial instruments and accordingly, the adoption of this new Standard did not impact the financial statements of the Trust.

25

In March 2006, the FASB issued SFAS No. 156, Accounting for Servicing of Financial Assets — an amendment of FASB Statements No. 140 Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities. This statement requires an entity to recognize a servicing asset or servicing liability each time it undertakes an obligation to service a financial asset by entering into a servicing contract in certain situations. This statement is effective as of the beginning of an entity’s first fiscal year that begins after September 15, 2006. The adoption of this statement did not have an effect on the Trust’s financial statements.

In July 2006, the FASB issued FASB Interpretation No. 48 (“FIN 48”), Accounting for Uncertainty in Income Taxes, which clarifies the accounting for uncertainty in income taxes recognized in the financial statements in accordance with SFAS No. 109, Accounting for Income Taxes. FIN 48 is effective for fiscal years beginning after December 15, 2006. The adoption of this statement did not have an effect on the Trust’s financial statements.

In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements. This statement defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles (GAAP), and expands disclosures about fair value measurements. This statement is effective for financial statements issued for fiscal years beginning after November 15, 2007. The Trustee does not believe that the adoption of this statement will have a material effect on the Trust’s financial statements.

In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities-Including an amendment of FASB Statement No. 115. This statement permits entities to choose to measure many financial instruments and certain other items at fair value. This statement is effective as of the beginning of an entity’s first fiscal year that begins after November 15, 2007. The Trustee does not believe that the adoption of this statement will have a material effect on the Trust’s financial statements.

In December 2007 the FASB issued SFAS No. 141(R), Business Combinations. This statement requires the acquiring entity in a business combination to recognize the full fair value of assets acquired and liabilities assumed in the transaction (whether a full or partial acquisition); establishes the acquisition-date fair value as the measurement objective for all assets acquired and liabilities assumed; requires expensing of most transaction and restructuring costs; and requires the acquirer to disclose to investors and other users all of the information needed to evaluate and understand the nature and financial effect of the business combination. This statement applies prospectively to business combinations for which the acquisition date is on or after January 1, 2009. The Trustee does not believe that the adoption of this statement will have a material effect on the Trust’s financial statements.

In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements — an amendment of Accounting Research Bulletin No. 51. This statement requires reporting entities to present noncontrolling (minority) interests as equity (as opposed to as a liability or mezzanine equity) and provides guidance on the accounting for transactions between an entity and noncontrolling interests. This statement applies prospectively as of January 1, 2009, except for the presentation and disclosure requirements which will be applied retrospectively for all periods presented. The Trustee does not believe that the adoption of this statement will have a material effect on the Trust’s financial statements.

Off-Balance Sheet Arrangements

As stipulated in the Trust Agreement, the Trust is intended to be passive in nature and the Trustee does not have any control over or any responsibility relating to the operation of the Royalty Properties. The Trustee has powers to collect and distribute proceeds received by the Trust and to pay Trust liabilities and expenses, and its actions have been limited to those activities. Therefore, the Trust has not engaged in any off-balance sheet arrangements.

Inflation

Prices obtained for oil and gas production depend upon numerous factors that are beyond the control of the Trust, including the extent of domestic and foreign production, imports of foreign oil, market demand, domestic and worldwide economic and political conditions, storage capacity and government regulations and

26

tax laws. Prices for both oil and gas have fluctuated between 2005 and 2007. The following table presents the weighted average prices received per year by the Trust:

	Oil		Gas
	Per BBL		Per Mcf
2007	$	58.35	$	6.34
2006		54.71		7.19
2005		40.47		6.84

Forward-Looking Statements

This Annual Report includes “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, which are intended to be covered by the safe harbor created thereby. All statements other than statements of historical fact included in this Annual Report are forward-looking statements. Such statements include, without limitation, factors affecting the price of oil and natural gas contained in Item 1, “Business,” certain reserve information and other statements contained in Item 2, “Properties,” and certain statements regarding the Trust’s financial position, industry conditions and other matters contained in this Item 7. Although the Trustee believes that the expectations reflected in such forward-looking statements are reasonable, such expectations are subject to numerous risks and uncertainties and the Trustee can give no assurance that they will prove correct. There are many factors, none of which is within the Trustee’s control, that may cause such expectations not to be realized, including, among other things, factors identified in this Annual Report affecting oil and gas prices (including, without limitation, the domestic and foreign supply of oil and gas and the price of foreign imports, market demand, the price and availability of alternative fuels, the availability of pipeline capacity, instability in oil-producing regions and the effect of governmental regulations), the recoverability of reserves, general economic conditions, actions and policies of petroleum-producing nations and other changes in the domestic and international energy markets and the factors identified in Item 1A, “Risk Factors”.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk.

The Trust is a passive entity, and other than the Trust’s ability to periodically borrow money as necessary to pay expenses, liabilities and obligations of the Trust that cannot be paid out of cash held by the Trust, the Trust is prohibited from engaging in borrowing transactions. The amount of any such borrowings is unlikely to be material to the Trust. The Trust periodically holds short term investments acquired with funds held by the Trust pending distribution to Unit holders and funds held in reserve for the payment of Trust expenses and liabilities. Because of the short-term nature of these borrowings and investments and certain limitations upon the types of such investments which may be held by the Trust, the Trustee believes that the Trust is not subject to any material interest rate risk. The Trust does not engage in transactions in foreign currencies which could expose the Trust or Unit holders to any foreign currency related market risk. The Trust invests in no derivative financial instruments and has no foreign operations or long-term debt instruments.

27

Item 8. Financial Statements and Supplementary Data.

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Unit Holders of Sabine Royalty Trust and

Bank of America, N.A, Trustee:

We have audited the accompanying statements of assets, liabilities, and trust corpus of Sabine Royalty Trust (the “Trust”) as of December 31, 2007 and 2006, and the related consolidated statements of distributable income and changes in trust corpus for each of the three years in the period ended December 31, 2007. These financial statements are the responsibility of the Trustee. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

As described in Note 2 to the financial statements, these financial statements have been prepared on a modified cash basis of accounting which is a comprehensive basis of accounting other than accounting principles generally accepted in the United States of America.

In our opinion, such consolidated financial statements present fairly, in all material respects, the assets, liabilities and trust corpus of the Trust at December 31, 2007 and 2006, and the distributable income and changes in trust corpus for each of the three years in the period ended December 31, 2007, on the basis of accounting described in Note 2.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Trust’s internal control over financial reporting as of December 31, 2007, based on the criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 11, 2008 expressed an unqualified opinion on the Trust’s internal control over financial reporting.

/s/  DELOITTE & TOUCHE LLP

Dallas, TX
March 11, 2008

28

SABINE ROYALTY TRUST

FINANCIAL STATEMENTS

Statements of Assets, Liabilities and Trust Corpus

	December 31,
	2007		2006
Assets
Cash and short-term investments	$	5,796,869	$	4,444,789
Royalty interests in oil and gas properties less accumulated amortization of $21,568,084 (2007) and $21,469,964 (2006)		827,131		925,221
Total	$	6,624,000	$	5,370,010
Liabilities and Trust Corpus
Trust expenses payable	$	183,748	$	138,815
Other payables (Note 4)		617,597		232,786
Total liabilities		801,345		371,601
Trust Corpus (14,579,345 units of beneficial interest authorized and outstanding)		5,822,655		4,998,409
Total	$	6,624,000	$	5,370,910

Statements of Distributable Income

	Year Ended December 31,
	2007		2006		2005
Royalty Income	$	58,910,367	$	61,608,030	$	54,594,978
Interest Income		347,199		349,941		175,380
Total		59,257,566		61,957,971		54,770,358
General and administrative expenses (Note 6)		2,197,747		2,127,128		2,089,547
Distributable income	$	57,059,819	$	59,830,843	$	52,680,811
Distributable income per unit (Basic and Assuming Dilution) (14,579,345 units) (Notes 1, 2)	$	3.91	$	4.10	$	3.61
Distributions per unit (Note 3)	$	3.85	$	4.24	$	3.43

Statements of Changes in Trust Corpus

	2007			2006			2005
Trust corpus, beginning of year	$	4,998,409		$	7,046,252		$	4,523,075
Amortization of royalty interests		(98,090	)		(110,081	)		(124,231	)
Distributable income		57,059,819			59,830,843			52,680,811
Distributions to unit holders (Note 3)		(56,137,483	)		(61,768,605	)		(50,033,403	)
Trust corpus, end of year	$	5,822,655		$	4,998,409		$	7,046,252

The accompanying notes are an integral part of these financial statements.

29

SABINE ROYALTY TRUST

NOTES TO FINANCIAL STATEMENTS

1. Trust Organization and Provisions

Sabine Royalty Trust (the “Trust”) was established by the Sabine Corporation Royalty Trust Agreement (the “Trust Agreement”), made and entered into effective as of December 31, 1982, to receive a distribution from Sabine Corporation (“Sabine”) of royalty and mineral interests, including landowner’s royalties, overriding royalty interests, minerals (other than executive rights, bonuses and delay rentals), production payments and any other similar, nonparticipatory interest, in certain producing and proved undeveloped oil and gas properties located in Florida, Louisiana, Mississippi, New Mexico, Oklahoma and Texas (the “Royalty Properties”).

Certificates evidencing units of beneficial interest (the “Units”) in the Trust were mailed on December 31, 1982 to Sabine’s shareholders of record on December 23, 1982, on the basis of one Unit for each share of Sabine’s outstanding common stock. In May 1988, Sabine was acquired by Pacific Enterprises, a California corporation. Through a series of mergers, Sabine was merged into Pacific Enterprises Oil Company (USA) (“Pacific (USA)”), a California corporation and a wholly owned subsidiary of Pacific Enterprises, effective January 1, 1990. This acquisition and the subsequent mergers had no effect on the Units. Pacific (USA), as successor to Sabine, has assumed by operation of law all of Sabine’s rights and obligations with respect to the Trust. The Units are listed and traded on the New York Stock Exchange.

In connection with the transfer of the Royalty Properties to the Trust upon its formation, Sabine had reserved to itself all executive rights, including rights to execute leases and to receive bonuses and delay rentals. In January 1993, Pacific (USA) completed the sale of substantially all its producing oil and gas assets to a third party. The sale did not include executive rights relating to the Royalty Properties, and Pacific (USA)’s ownership of such rights was not affected by the sale.

The wells on the properties conveyed to the Trust are operated by many companies including large, established companies such as BP Amoco, Chevron, ConocoPhillips and Exxon Mobil. The Trustee believes these operators utilize the recovery methods best suited for the particular formations on which the properties are located.

Bank of America, N.A. (the “Trustee”), acts as trustee of the Trust. The terms of the Trust Agreement provide, among other things, that:

•  The Trust shall not engage in any business or commercial activity of any kind or acquire assets other than those initially transferred to the Trust.

•  The Trustee may not sell all or any part of its assets unless approved by the holders of a majority of the outstanding Units in which case the sale must be for cash and the proceeds, after satisfying all existing liabilities, promptly distributed to Unit holders.

•  The Trustee may establish a cash reserve for the payment of any liability that is contingent or uncertain in amount or that otherwise is not currently due and payable.

•  The Trustee will use reasonable efforts to cause the Trust and the Unit holders to recognize income and expenses on monthly record dates.

•  The Trustee is authorized to borrow funds to pay liabilities of the Trust provided that such borrowings are repaid in full before any further distributions are made to Unit holders.

•  The Trustee will make monthly cash distributions to Unit holders of record on the monthly record date (see Note 3).

Because of the passive nature of the Trust and the restrictions and limitations on the powers and activities of the Trustee contained in the Trust Agreement, the Trustee does not consider any of the officers and employees of the Trustee to be “officers” or “executive officers” of the Trust as such terms are defined under applicable rules and regulations adopted under the Securities Exchange Act of 1934.

The proceeds of production from the Royalty Properties are receivable from hundreds of separate payors. In order to facilitate creation of the Trust and to avoid the administrative expense and inconvenience of daily

30

SABINE ROYALTY TRUST

NOTES TO FINANCIAL STATEMENTS — (Continued)

reporting to Unit holders, the conveyances by Sabine of the Royalty Properties located in five of the six states (Florida, Mississippi, New Mexico, Oklahoma, and Texas) provided for the execution of an escrow agreement by Sabine and the initial trustee of the Trust, in its capacities as trustee of the Trust and as escrow agent. The conveyances by Sabine of the Royalty Properties located in Louisiana provided for the execution of a substantially identical escrow agreement by Sabine and a Louisiana bank in the capacities of escrow agent and of trustee under the name of Sabine Louisiana Royalty Trust. Sabine Louisiana Royalty Trust, the sole beneficiary of which is the Trust, was established in order to avoid uncertainty under Louisiana law as to the legality of the Trustee’s holding record title to the Royalty Properties located in Louisiana. On December 31, 2001, Bank of America, N.A. assumed the duties as Trustee of the Sabine Louisiana Royalty Trust, since Louisiana law now permits an out-of-state bank to act in this capacity. Therefore, the trust now only has one escrow agent, which is the Trustee, and a single escrow agreement.

Pursuant to the terms of the escrow agreement and the conveyances of the properties by Sabine, the proceeds of production from the Royalty Properties for each calendar month, and interest thereon, are collected by the escrow agent and are paid to and received by the Trust only on the next monthly record date. The escrow agent has agreed to endeavor to assure that it incurs and pays expenses and fees for each calendar month only on the next monthly record date. The Trust Agreement also provides that the Trustee is to endeavor to assure that income of the Trust will be accrued and received and expenses of the Trust will be incurred and paid only on each monthly record date. Assuming that the escrow agreement is recognized for Federal income tax purposes and that the Trustee, as escrow agent is able to control the timing of income and expenses, as stated above, cash and accrual basis Unit holders should be treated as realizing income only on each monthly record date. The Trustee is treating the escrow agreement as effective for tax purposes. However, for financial reporting purposes, royalty and interest income are recorded in the calendar month in which the amounts are received by either the escrow agent or the Trust.

Distributable income as determined for financial reporting purposes for a given quarter will not usually equal the sum of distributions made during that quarter. Rather, distributable income for a given quarter will approximate the sum of the distributions made during the last two months of such quarter and the first month of the next quarter.

2. Accounting Policies

Basis of Accounting

The financial statements of the Trust are prepared on the following basis and are not intended to present financial position and results of operations in conformity with accounting principles generally accepted in the United States of America:

•  Royalty income, net of severance and ad valorem taxes, and interest income are recognized in the month in which amounts are received by either the escrow agent or the Trust (see Note 1).

•  Trust expenses, consisting principally of routine general and administrative costs, include payments made during the accounting period. Expenses are accrued to the extent of amounts that become payable on the next monthly record date following the end of the accounting period. Reserves for liabilities that are contingent or uncertain in amount may also be established if considered necessary.

•  Royalties that are producing properties are amortized using the unit-of-production method. This amortization is shown as a reduction of Trust corpus.

•  Distributions to Unit holders are recognized when declared by the Trustee (see Note 3).

The financial statements of the Trust differ from financial statements prepared in conformity with accounting principles generally accepted in the United States of America because of the following:

•  Royalty income is recognized in the month received rather than in the month of production.

•  Expenses other than those expected to be paid on the following monthly record date are not accrued.

31

SABINE ROYALTY TRUST

NOTES TO FINANCIAL STATEMENTS — (Continued)

•  Amortization of the royalties is shown as a reduction to Trust corpus and not as a charge to operating results.

•  Reserves may be established for contingencies that would not be recorded under accounting principles generally accepted in the United States of America.

This comprehensive basis of accounting other than accounting principles generally accepted in the United States of America corresponds to the accounting permitted for royalty trusts by the U.S. Securities and Exchange Commission, as specified by Staff Accounting Bulletin Topic 12:E, Financial Statements of Royalty Trusts.

Use of Estimates

The preparation of financial statements in conformity with the basis of accounting described above requires management to make estimates and assumptions that affect reported amounts of certain assets, liabilities, revenues and expenses as of and for the reporting periods. Actual results may differ from such estimates.

Impairment

The Trustee routinely reviews its royalty interests in oil and gas properties for impairment whenever events or circumstances indicate that the carrying amount of an asset may not be recoverable. If an impairment event occurs and it is determined that the carrying value of the Trust’s royalty interests may not be recoverable, an impairment will be recognized as measured by the amount by which the carrying amount of the royalty interests exceeds the fair value of these assets, which would likely be measured by discounting projected cash flows.

New Accounting Standards

New Accounting Standards

In February 2006, the FASB issued SFAS No. 155, Accounting for Certain Hybrid Financial Instruments — an amendment of FASB Statements No. 133 Accounting for Derivative Instruments and No. 140 Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities. This statement resolves issues addressed in Statement 133 Implementation Issue No. D1, Application of Statement 133 to Beneficial interests in Securitized Financial Assets. This statement is effective for all financial instruments acquired or issued after the beginning of an entity’s first fiscal year that begins after September 15, 2006. The Trust has no financial instruments and accordingly, the adoption of this new Standard did not impact the financial statements of the Trust.

In March 2006, the FASB issued SFAS No. 156, Accounting for Servicing of Financial Assets — an amendment of FASB Statements No. 140 Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities. This statement requires an entity to recognize a servicing asset or servicing liability each time it undertakes an obligation to service a financial asset by entering into a servicing contract in certain situations. This statement is effective as of the beginning of an entity’s first fiscal year that begins after September 15, 2006. The adoption of this statement did not have an effect on the Trust’s financial statements.

In July 2006, the FASB issued FASB Interpretation No. 48 (“FIN 48”), Accounting for Uncertainty in Income Taxes, which clarifies the accounting for uncertainty in income taxes recognized in the financial statements in accordance with SFAS No. 109, Accounting for Income Taxes. FIN 48 is effective for fiscal years beginning after December 15, 2006. The adoption of this statement did not have an effect on the Trust’s financial statements.

32

SABINE ROYALTY TRUST

NOTES TO FINANCIAL STATEMENTS — (Continued)

In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements. This statement defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles (GAAP), and expands disclosures about fair value measurements. This statement is effective for financial statements issued for fiscal years beginning after November 15, 2007. The Trustee does not believe that the adoption of this statement will have a material effect on the Trust’s financial statements.

In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities-Including an amendment of FASB Statement No. 115. This statement permits entities to choose to measure many financial instruments and certain other items at fair value. This statement is effective as of the beginning of an entity’s first fiscal year that begins after November 15, 2007. The Trustee does not believe that the adoption of this statement will have a material effect on the Trust’s financial statements.

In December 2007 the FASB issued SFAS No. 141(R), Business Combinations. This statement requires the acquiring entity in a business combination to recognize the full fair value of assets acquired and liabilities assumed in the transaction (whether a full or partial acquisition); establishes the acquisition-date fair value as the measurement objective for all assets acquired and liabilities assumed; requires expensing of most transaction and restructuring costs; and requires the acquirer to disclose to investors and other users all of the information needed to evaluate and understand the nature and financial effect of the business combination. This statement applies prospectively to business combinations for which the acquisition date is on or after January 1, 2009. The Trustee does not believe that the adoption of this statement will have a material effect on the Trust’s financial statements.

In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements — an amendment of Accounting Research Bulletin No. 51. This statement requires reporting entities to present noncontrolling (minority) interests as equity (as opposed to as a liability or mezzanine equity) and provides guidance on the accounting for transactions between an entity and noncontrolling interests. This statement applies prospectively as of January 1, 2009, except for the presentation and disclosure requirements which will be applied retrospectively for all periods presented. The Trustee does not believe that the adoption of this statement will have a material effect on the Trust’s financial statements.

Distributable Income Per Unit

Basic distributable income per Unit is computed by dividing distributable income by the weighted average Units outstanding. Distributable income per Unit assuming dilution is computed by dividing distributable income by the weighted average number of Units and equivalent Units outstanding. The Trust had no equivalent Units outstanding for any period presented. Therefore, basic distributable income per Unit and distributable income per Unit assuming dilution are the same.

Federal Income Taxes

The Internal Revenue Service has ruled that the Trust is classified as a grantor trust for Federal income tax purposes and therefore is not subject to taxation at the trust level. The Unit holders are considered, for Federal income tax purposes, to own the Trust’s income and principal as though no trust were in existence. Accordingly, no provision for Federal income tax expense has been made in these financial statements. The income of the Trust will be deemed to have been received or accrued by each Unit holder at the time such income is received or accrued by the Trust, which is on the record date following the end of each month, as discussed above in Note 1.

The Trustee assumes that some Trust Units are held by a middleman, as such term is broadly defined in U.S. Treasury Regulations (and includes custodians, nominees, certain joint owners, and brokers holding an interest for a custodian in street name). Therefore, the Trustee considers the Trust to be a non-mortgage widely held fixed investment trust (“WHFIT”) for U.S. Federal income tax purposes. U.S. Trust, Bank of

33

SABINE ROYALTY TRUST

NOTES TO FINANCIAL STATEMENTS — (Continued)

America, Private Wealth Management, 901 Main Street, 17th Floor, Dallas, Texas 75202, telephone number (214) 209-2400, is the representative of the Trust that will provide tax information beginning with the 2008 tax year in accordance with applicable U.S. Treasury Regulations governing the information reporting requirements of the Trust as a WHFIT.

3. Distributions to Unit Holders

The amount to be distributed to Unit holders (“Monthly Income Amount”) is determined on a monthly basis. The Monthly Income Amount is an amount equal to the sum of cash received by the Trust during a monthly period (the period commencing on the day after a monthly record date and continuing through and including the next succeeding monthly record date) attributable to the Royalty Properties, any reduction in cash reserves and any other cash receipts of the Trust, including interest, reduced by the sum of liabilities paid and any increase in cash reserves. Unit holders of record as of the monthly record date (the 15th day of each calendar month except in limited circumstances) are entitled to have distributed to them the calculated Monthly Income Amount for such month on or before 10 business days after the monthly record date. The Monthly Income Amount per Unit is declared by the Trust no later than 10 days prior to the monthly record date.

The cash received by the Trust is primarily from purchasers of the Trust’s oil and gas production and consists of gross sales of production less applicable severance taxes. In October 2006, the Trust received refunds from the States of Oklahoma and New Mexico in the amounts of $719,701 and $266,543, respectively. In December 2007, the Trust received a refund of $255,426 from the State of New Mexico. These refunds represented taxes that were withheld from the proceeds of production from the Royalty Properties and remitted to the States of Oklahoma and New Mexico by purchasers. Income taxes are not payable by the Trust, but are the responsibility of the individual Unit holders. Therefore the States of Oklahoma and New Mexico refunded the withheld taxes, and the refunds were included as royalty income in the Trust’s October 2006 and December 2007 distributions.

The Trust received a cash settlement of approximately $595,000 in October 2006. This settlement resulted from two separate class action civil actions filed in the Second District Court in Washita County, Oklahoma in 1997 and subsequently consolidated in 1999. The lawsuits alleged that El Paso Natural Gas Company and Burlington Resources Oil and Gas Company failed to pay or significantly underpaid royalties for various reasons including, but not limited to, failure to pay for certain periods, underreporting natural gas volumes, using artificial “pool” or “index” prices, and improper and undisclosed deductions on certain wells in various counties in Oklahoma. The settlement was included in the Trust’s October 2006 distribution.

4. Other Payables

Other payables consist of the following:

December 31,	2007		2006
Royalty receipts in suspense pending verification of ownership interest or title	$	617,597	$	232,786
Total	$	617,597	$	232,786

The Trustee believes that these amounts represent an ordinary operating condition of the Trust and that they will be paid or released in the normal course of business.

34

SABINE ROYALTY TRUST

NOTES TO FINANCIAL STATEMENTS — (Continued)

5. Subsequent Events

Distributions

Subsequent to December 31, 2007, the Trust declared the following distributions:

		Distribution per
Monthly Record Date	Payment Date	Unit
January 15, 2008	January 29, 2008	$	.33110
February 15, 2008	February 29, 2008	$	.48204
March 17, 2008	March 31, 2008	$	.37389

6. General and Administrative Expenses

General and administrative expenses for the years ended December 31, were as follows:

	2007		2006		2005
Trustee’s fee	$	332,928	$	317,251	$	297,187
Escrow agent’s fee		998,758		951,740		891,548
Professional fees		318,231		371,752		377,214
Unit holders’ services fees		416,354		355,154		344,259
Other		131,476		131,231		179,339
Total General and Administrative Expenses		2,197,747		2,127,128		2,089,547

7. Quarterly Financial Data (Unaudited)

The following table sets forth the royalty income, distributable income and distributable income per Unit of the Trust for each quarter in the years ended December 31, 2007 and 2006 (in thousands, except per Unit amounts):

	Royalty		Distributable		Distributable
2007	Income		Income		Income per Unit
First Quarter	$	12,802	$	12,314	$	0.84
Second Quarter		14,569		13,977		0.96
Third Quarter		16,711		16,364		1.12
Fourth Quarter		14,828		14,405		0.99
	$	58,910	$	57,060	$	3.91

	Royalty		Distributable		Distributable
2006	Income		Income		Income per Unit
First Quarter	$	17,935	$	17,424	$	1.20
Second Quarter		14,523		14,044		0.96
Third Quarter		15,133		14,720		1.01
Fourth Quarter		14,017		13,643		0.93
	$	61,608	$	59,831	$	4.10

8. Supplemental Oil and Gas Information (Unaudited)

Reserve Quantities

Information regarding estimates of the proved oil and gas reserves attributable to the Trust are based on reports prepared by DeGolyer and MacNaughton, independent petroleum engineering consultants. Estimates were prepared in accordance with Statement of Financial Accounting Standards No. 69 (“SFAS 69”) and the guidelines established by the Securities and Exchange Commission. Certain information required by SFAS 69 is not presented because that information is not applicable to the Trust due to its passive nature.

35

SABINE ROYALTY TRUST

NOTES TO FINANCIAL STATEMENTS — (Continued)

Oil and gas reserve quantities (all located in the United States) are estimates based on information available at the time of their preparation. Such estimates are subject to change as additional information becomes available. Reserves actually recovered, and the timing of the production of those reserves, may differ substantially from original estimates. The following schedule presents changes in the Trust’s total proved reserves (in thousands):

	Oil			Gas
	(Barrels)			(Mcf)
January 1, 2005		5,685			37,609
Revisions of previous statements		1,152			3,359
Production		(569	)		(4,566	)
December 31, 2005		6,268			36,402
Revisions of previous statements		86			4,450
Production		(464	)		(4,584	)
December 31, 2006		5,890			36,268
Revisions of previous statements		959			4,447
Production		(424	)		(4,900	)
December 31, 2007		6,425			35,815

Estimated quantities of proved developed reserves of oil and gas as of the dates indicated were as follows (in thousands):

	Oil		Gas
	(Barrels)		(Mcf)
Proved developed reserves:
January 1, 2005		5,642		37,550
December 31, 2005		6,197		36,172
December 31, 2006		5,787		35,333
December 31, 2007		5,820		34,437

Disclosure of a Standardized Measure of Discounted Future Net Cash Flows

The following is a summary of a standardized measure (in thousands) of discounted future net cash flows related to the Trust’s total proved oil and gas reserve quantities. Information presented is based upon a valuation of proved reserves by using discounted cash flows based upon current (at year end) oil and gas prices ($88.49 per bbl and $6.27 per Mcf, respectively) and severance and ad valorem taxes, if any, and economic conditions, discounted at the required rate of 10 percent. As the Trust is not subject to taxation at the trust level, no provision for income taxes has been made in the following disclosure. Trust prices may differ from posted NYMEX prices due to differences in product quality and property location. The impact of changes in current prices on reserves could vary significantly from year to year. Accordingly, the information presented below should not be viewed as an estimate of the fair market value of the Trust’s oil and gas properties nor should it be viewed as indicative of any trends.

December 31,	2007			2006			2005
Future net cash inflows	$	675,878		$	426,723		$	566,077
Discount of future net cash flows @ 10%		(353,400	)		(214,561	)		(278,300	)
Standardized measure of discounted future net cash inflows	$	322,478		$	212,162		$	287,777

36

The change in the standardized measure of discounted future net cash flows for the years ended December 31, 2007, 2006 and 2005 is as follows (in thousands):

	2007			2006			2005
Standardized measure of discounted future net cash flows, January 1,	$	212,162		$	287,777		$	194,229
Royalty income, net of severance and ad valorem taxes		(58,910	)		(61,608	)		(54,595	)
Changes in prices, net of related costs		90,510			(52,702	)		85,699
Revisions of previous estimates and other		57,500			9,917			43,021
Accretion of discount		21,216			28,778			19,423
Standardized measure of discounted future net cash flows, December 31,	$	322,478		$	212,162		$	287,777

Subsequent to year end, the price of both oil and gas continued to fluctuate, giving rise to a correlating adjustment of the respective standardized measure of discounted future net cash flows. As of March 3, 2008, the NYMEX posted oil price was approximately $102.45 per barrel, which compared to the December 2007 posted price of $95.95 per barrel, used to calculate the worth of future net revenue of the Trust’s proved developed reserves, would result in a larger standardized measure of discounted future net cash flows for oil. As of March 3, 2008, the NYMEX posted gas price was $9.35 per million British thermal units. The use of such price, as compared to the December 2007 posted price of $7.11 per million British thermal units, used to calculate the future net revenue of the Trust’s proved developed reserves would result in a larger standardized measure of discounted future net cash flows for gas.

9. Texas Margin Tax

In May 2006, the State of Texas passed legislation to implement a new margin tax at a rate of 1% to be imposed generally on federal gross revenues (up to 70%), as apportioned to Texas less certain costs and deductions, as specifically set forth in the new legislation. The effective date of the new legislation is January 1, 2008, but the tax generally will be imposed on revenues generated in 2007 and thereafter (earlier for certain fiscal year taxpayers). Entities subject to tax generally include trusts unless otherwise exempt, and most other types of entities having limited liability protection. Trusts that meet certain statutory requirements are generally exempt from the margin tax as “passive entities.” Recent legislative action has clarified that the Trust is exempt from the margin tax as a passive entity.

Since the Trust is exempt from the margin tax at the Trust level as a passive entity, each Unit holder that is a taxable entity would generally include its share of the Trust’s revenue in its margin tax computation. This revenue would be sourced to Texas under new Texas Comptroller guidance sourcing such income according to the principal place of business of the Trust, which is Texas.

In addition to Texas, Unit holders may also have a state tax filing responsibility in Louisiana, Florida, Mississippi, New Mexico, and Oklahoma. Unit holders should consult their own tax advisors concerning the Texas margin tax and other state tax returns that may be required to be filed by Unit holders and their applicable due dates.

37

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Trustee on Behalf of Unit holders of Sabine Royalty Trust:

We have audited the accompanying Statements of Fees and Expenses (as defined in Exhibit C to the Sabine Royalty Trust Agreement) paid by Sabine Royalty Trust to Bank of America, N.A., (the “Trustee”), as trustee and escrow agent, for the years ended December 31, 2007, 2006 and 2005. These statements are the responsibility of the Trustee’s management. Our responsibility is to express an opinion on these statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the Statements of Fees and Expenses are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the Statements of Fees and Expenses. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall statement presentation. We believe that our audits provide a reasonable basis for our opinion.

As described in Note 3 , the Statements of Fees and Expenses were prepared on a modified cash basis of accounting, which is a comprehensive basis of accounting other than accounting principles generally accepted in the United States of America.

In our opinion, the Statements of Fees and Expenses referred to above present fairly, in all material respects, the fees and expenses paid by Sabine Royalty Trust to Bank of America, N.A., as trustee and escrow agent, for the years ended December 31, 2007, 2006 and 2005, on the basis of accounting described in Note 3.

/s/ PRICEWATERHOUSECOOPERS LLP

PricewaterhouseCoopers LLP

Dallas, Texas

March 12, 2008

38

STATEMENTS OF FEES AND EXPENSES

PAID BY SABINE ROYALTY TRUST TO

BANK OF AMERICA, N.A., AS

TRUSTEE AND ESCROW AGENT, FOR EACH OF THE THREE

YEARS IN THE PERIOD ENDED DECEMBER 31, 2007

	2007		2006		2005
Trustee’s fee	$	332,928	$	317,251	$	297,187
Escrow agent’s fee		998,758		951,740		891,548
Total fees and expenses paid to Bank of America, N.A.		1,331,686		1,268,991		1,188,735

The accompanying notes are an integral part of these statements.

Notes

1. Sabine Royalty Trust (the “Trust”) is an express trust formed under the laws of Texas by the Sabine Corporation Royalty Trust Agreement (the “Trust Agreement”) made and entered into effective as of December 31, 1982, between Sabine Corporation (“Sabine”), as trustor, and Bank of America, N.A. (the “Bank”), as successor trustee (the “Trustee”). Contemporaneously with the execution of the Trust Agreement, Sabine, the Trustee and the predecessor of the Bank, as escrow agent (the “Escrow Agent”), entered into an escrow agreement which establishes an escrow (the “Escrow”). Prior to distribution of units of beneficial interest (the “Units”) in the Trust to Sabine’s shareholders, Sabine transferred to the Trust royalty and mineral interests, including landowner’s royalties, overriding royalty interests, minerals (other than executive rights, bonuses and delay rentals), production payments and other similar, non-participatory interests, in certain producing and proved undeveloped oil and gas properties in six states (the “Royalty Properties”).

In May 1988, Sabine was acquired by Pacific Enterprise (“Pacific”), a California corporation. Through a series of mergers, Sabine was merged into Pacific Enterprises Oil Company (USA) (“Pacific (USA)”), a California corporation and a wholly owned subsidiary of Pacific, effective January 1, 1990. This acquisition and the subsequent mergers had no effect on the Units. Pacific (USA), as successor to Sabine, has assumed by operation of law all of Sabine’s rights and obligations with respect to the Trust.

The compensation agreement under the Trust Agreement provides for a “cost plus” fee payable to the Bank for all services rendered in its capacities as Trustee and as Escrow Agent. Generally, the fees payable to the Bank are calculated by dividing the expenses incurred by the Bank, as Trustee and as Escrow Agent, solely for services provided by the Bank in the administration of the Trust and the Escrow by seven-tenths (0.7). Professional and other noncontributing (out-of-pocket) expenses incurred by the Bank, as Trustee or as Escrow Agent, as the case may be, in the performance of its duties in the foregoing capacities are charged to the Trust or the Escrow, as the case may be, at cost. These expenses do not contribute to the fees payable to the Bank described above. Annually, the Trustee must estimate Trust and Escrow expenses contributing to the fee for the forthcoming year and publish this amount in the Trust’s first quarterly report to Unit holders. The Trustee can be penalized by forfeiture of reimbursement for part of its expenses if such expenses exceed the estimate. The Trustee also can earn a bonus by administering the Trust for total costs that are lower than the estimate. The Bank elected to forego bonuses earned of $18,314, $11,009, and $61,261 in 2007, 2006, and 2005, respectively.

2. Escrow Agent’s fees and Trustee’s fees consist of a profit margin plus all fully allocated costs incurred by the Bank, as Trustee and as Escrow Agent, in performing administrative services to the Trust as specified in the Trust Agreement. Allocated costs do not include any professional and related expenses paid to third parties.

39

All costs incurred by the Bank in its capacities as Trustee and as Escrow Agent are accumulated in one account. Fees based thereon are allocated between the Trustee function and the Escrow Agent function according to the actual administrative services rendered by the Bank in each capacity. Any determinations by the Bank as to the allocation of the fee between the Trustee and the Escrow Agent are conclusive and binding on the Unit holders and Pacific (USA), but in no event does the Bank’s allocation affect the aggregate fee payable to the Bank.

3. The Statements of Fees and Expenses are prepared on a modified cash basis, which is a comprehensive basis of accounting other than accounting principles generally accepted in the United States of America. Trust expenses include payments made during the accounting period. Expenses are accrued to the extent of amounts that become payable on the next monthly record date following the end of the accounting period. These statements differ from statements prepared in conformity with accounting principles generally accepted in the United States of America because expenses other than those expected to be paid on the following monthly record date are not accrued.

This comprehensive basis of accounting other than accounting principles generally accepted in the United States of America corresponds to the accounting permitted for royalty trusts by the U.S. Securities and Exchange Commission, as specified by Staff Accounting Bulletin Topic 12:E, Financial Statements of Royalty Trusts.

40

Item 9.  Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

None.

Item 9A.   Controls and Procedures.

Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures

The Trustee conducted an evaluation of the Trust’s disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended. Based on this evaluation, the Trustee has concluded that the Trust’s disclosure controls and procedures were effective as of the end of the period covered by this annual report.

Changes in Internal Control Over Financial Reporting

There has not been any change in the Trust’s internal control over financial reporting during the fourth quarter of 2007 that has materially affected, or is reasonably likely to materially affect, the Trust’s internal control over financial reporting.

Trustee’s Report on Internal Control Over Financial Reporting

The Trustee is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rule 13a-15(f) promulgated under the Securities and Exchange Act of 1934, as amended. The Trustee conducted an evaluation of the effectiveness of the Trust’s internal control over financial reporting — modified cash basis (“internal control over financial reporting”) based on the criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on the Trustee’s evaluation under the framework in Internal Control — Integrated Framework, the Trustee concluded that the Trust’s internal control over financial reporting was effective as of December 31, 2007. The independent registered public accounting firm of Deloitte & Touche LLP, as auditors of the statements of assets, liabilities, and trust corpus, and the related statements of distributable income and changes in trust corpus for the period ended December 31, 2007, has issued an attestation report on the Trust’s internal control over financial reporting, which is included herein.

41

Report of Independent Registered Public Accounting Firm

UNIT HOLDERS OF SABINE ROYALTY TRUST AND BANK OF AMERICA, N.A., TRUSTEE

We have audited the internal control over financial reporting of Sabine Royalty Trust (the “Trust”) as of December 31, 2007, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. The Trustee is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Trustee’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Trust’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A trust’s internal control over financial reporting is a process designed by, or under the supervision of, the Trustee, or persons performing similar functions, and effected by the Trustee, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the modified cash basis of accounting, which is a comprehensive basis of accounting other than accounting principles generally accepted in the United States of America and is described in Note 2 to the Trust’s financial statements. A trust’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the trust; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with the modified cash basis of accounting discussed above, and that receipts and expenditures of the company are being made only in accordance with authorizations the Trustee; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the trust’s assets that could have a material effect on the financial statements.

Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, the Trust maintained, in all material respects, effective internal control over financial reporting as of December 31, 2007, based on the criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.

42

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the statements of assets, liabilities and trust corpus of the Trust as of December 31, 2007 and the related statements of distributable income and changes in trust corpus for the year ended December 31, 2007, which financial statements have been prepared on the modified cash basis of accounting as described in Note 2 to such financial statements, and our report dated March 11, 2008 expressed an unqualified opinion on those financial statements

DELOITTE & TOUCHE LLP

Dallas, TX

March 11, 2008

43

Item 9B.  Other Information.

None.

PART III

Item 10.  Directors and Executive Officers of the Registrant.

Directors and Executive Officers.  The Registrant has no directors or executive officers. The Trustee is a corporate trustee which may be removed, with or without cause, by the affirmative vote at a meeting duly called and held of the holders of a majority of the Units represented at the meeting.

Compliance with Section 16(a) of the Exchange Act.  The Trust has no directors and officers and knows of no Unit holder that is a beneficial owner of more than ten percent of the outstanding Units, and is therefore unaware of any person that failed to report on a timely basis reports required by Section 16(a) of the Securities Exchange Act of 1934, as amended.

Code of Ethics.  Because the Trust has no employees, it does not have a code of ethics. Employees of the Trustee, U.S. Trust, Bank of America Private Wealth Management, must comply with the bank’s code of ethics, a copy of which will be made available to Unit holders without charge, upon request by appointment at Bank of America Plaza, 17th Floor, 901 Main Street, Dallas, Texas, 75202.

Audit Committee.  The Trust has no directors and therefore has no audit committee or audit committee financial expert.

Nominating Committee.  The Trust has no directors and therefore has no nominating committee.

Item 11.  Executive Compensation.

Not applicable.

Item 12.  Security Ownership of Certain Beneficial Owners and Management.

(a) Security Ownership of Certain Beneficial Owners. As of March 13, 2008 there were no Unit holders known to the Trustee to be beneficial owners of more than 5% of the outstanding Units.

(b) Security Ownership of Management. The Trust has no directors or executive officers. Bank of America, N.A., the Trustee, held as of January 23, 2008 an aggregate of 213,826 Units in various fiduciary capacities, and it had shared voting and investment power with respect to 17,659 of such Units.

(c) Changes in Control. The Trustee knows of no arrangements the operation of which may at a subsequent date result in a change in control of the Registrant.

(d) Securities Authorized for Issuance Under Equity Compensation Plans. The Trust has no equity compensation plans.

Item 13.  Certain Relationships and Related Transactions.

Not applicable.

44

Item 14.  Principal Accounting Fees and Services.

Fees for services performed by Deloitte & Touche LLP for the years ended December 31, 2007 and 2006 are:

	2007		2006
Audit fees	$	137,000	$	156,975
Audit-related fees	$	0	$	0
Tax fees	$	34,543	$	32,580
All other fees	$	0	$	0

As referenced in Item 10, above, the Trust has no audit committee, and as a result, has no audit committee pre-approval policy with respect to fees paid to Deloitte & Touche LLP.

PART IV

Item 15.  Exhibits, Financial Statement Schedules.

(a) The following documents are filed as a part of this report:

1. Financial Statements (included in Item 8 of this report)

Report of Independent Registered Public Accounting Firm

Statements of Assets, Liabilities and Trust Corpus at December 31, 2007 and 2006

Statements of Distributable Income for Each of the Three Years in the Period Ended December 31, 2007

Statements of Changes in Trust Corpus for Each of the Three Years in the Period Ended December 31, 2007

Notes to Financial Statements

2. Financial Statement Schedules

Financial statement schedules are omitted because of the absence of conditions under which they are required or because the required information is included in the financial statements and notes thereto.

3. Exhibits

(4)(a)	*	—	Sabine Corporation Royalty Trust Agreement effective as of December 31, 1982, by and between Sabine Corporation and InterFirst Bank Dallas, N.A., as trustee.
(b)	*	—	Sabine Corporation Louisiana Royalty Trust Agreement effective as of December 31, 1982, by and between Sabine Corporation and Hibernia National Bank in New Orleans, as trustee, and joined in by InterFirst Bank Dallas, N.A., as trustee.
(23)		—	Consent of DeGolyer and MacNaughton.
(31)		—	Rule 13a-14(a)(15d-14(a)) Certification.
(32)		—	Certification by Bank of America, Trustee of Sabine Royalty Trust, dated March 13, 2008 and submitted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350).
(99)		—	Report dated February 15, 2008 of the Trustee containing interim tax information for each of the 12 months in the year ending December 31, 2007.

*  Exhibits 4(a) and 4(b) are incorporated herein by reference to Exhibits 4(a) and 4(b), respectively, of the Registrant’s Annual Report on Form 10-K for the year ended December 31, 1993.

45

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

SABINE ROYALTY TRUST

BY:  BANK OF AMERICA, N.A., Trustee

By:    /s/  RON E. HOOPER

Ron E. Hooper

Senior Vice-President

Date: March 13, 2008

(The Registrant has no directors or executive officers.)

46

INDEX TO EXHIBITS

Exhibit
Number				Description
	(4)(a)	*	—	Sabine Corporation Royalty Trust Agreement effective as of December 31, 1982, by and between Sabine Corporation and InterFirst Bank Dallas, N.A., as trustee.
	(b)	*	—	Sabine Corporation Louisiana Royalty Trust Agreement effective as of December 31, 1982, by and between Sabine Corporation and Hibernia National Bank in New Orleans, as trustee, and joined in by InterFirst Bank Dallas, N.A., as trustee.
	(23)		—	Consent of DeGolyer and MacNaughton.
	(31)		—	Rule 13a-14(a)(15d-14(a)) Certification.
	(32)		—	Certification by Bank of America, Trustee of Sabine Royalty Trust, dated March 13, 2008 and submitted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350).
	(99)		—	Report dated February 15, 2008 of the Trustee containing interim tax information for each of the 12 months in the year ending December 31, 2007.

*  Exhibits 4(a) and 4(b) are incorporated herein by reference to Exhibits 4(a) and 4(b), respectively, of the Registrant’s Annual Report on Form 10-K for the year ended December 31, 1993.

EX-23

Exhibit 23

DeGolyer and MacNaughton
5001 Spring Valley Road
Suite 800 East
Dallas, Texas 75244

March 11, 2008

Sabine Royalty Trust
Bank of America, N.A.
Bank of America Plaza — 17th Floor
901 Main Street
Dallas, Texas 75202

Gentlemen:

     We hereby consent to the inclusion of our letter report dated March 3, 2008, concerning the reserves and revenue, as of January 1, 2008, of certain royalty interests owned by Sabine Royalty Trust in the Annual Report on Form 10-K for the year ended December 31, 2007, of the Sabine Royalty Trust to be filed with the Securities and Exchange Commission. We also consent to the references to our firm under “Properties—Reserves” in Item 2 and under “Supplemental Oil and Gas Information (Unaudited)—Reserve Quantities” in Item 8 of the Form 10-K.

Very truly yours,

DeGOLYER and MacNAUGHTON

EX-31

EXHIBIT 31

CERTIFICATIONS

I, Ron Hooper, certify that:

1. I have reviewed this annual report on Form 10-K of Sabine Royalty Trust, for which Bank of America, N.A. acts as Trustee;

2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;

3. Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, distributable income and changes in trust corpus of the registrant as of, and for, the periods presented in this annual report;

4. I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)), or for causing such controls and procedures to be established and maintained, for the registrant and I have:

a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this annual report is being prepared;

b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes;

c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this annual report my conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this annual report based on such evaluation; and

d) disclosed in this annual report any changes in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors:

a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) any fraud, whether or not material, that involves persons who have a significant role in the registrant’s internal control over financial reporting.

Date: March 13, 2008

By:  /s/  Ron Hooper

Ron Hooper

Senior Vice President and Trust Administrator

Bank of America, N.A.

EX-32

EXHIBIT 32

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT

TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Annual Report of Sabine Royalty Trust (the “Trust”) on Form 10-K for the annual period ended December 31, 2007 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, not in its individual capacity but solely as the trustee of the Trust, certifies pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to its knowledge:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Trust.

BANK OF AMERICA, N.A., TRUSTEE FOR

SABINE ROYALTY TRUST

By:  /s/  Ron E. Hooper

Ron E. Hooper,

Senior Vice President, Royalty Management

Date: March 13, 2008

A signed original of this written statement required by Section 906 has been provided to Sabine Royalty Trust and will be retained by Sabine Royalty Trust and furnished to the Securities and Exchange Commission or its staff upon request.

EX-99

Exhibit 99

TAX INFORMATION
2007

This booklet contains tax information relevant to ownership of

Units of Sabine Royalty Trust and should be retained.

SABINE ROYALTY TRUST

February 15, 2008

To Unit Holders:

     This booklet provides 2007 tax information which will allow you to determine your pro rata share of income and deductions attributable to your investment in Sabine Royalty Trust (the “Trust”). Each Unit holder is encouraged to read the entire booklet very carefully.

     The material included in this booklet enables you to compute the information to be included in your Federal and state income tax returns, and the items of income, deduction, and any other information shown in this booklet must be taken into account in computing your taxable income and credits on your Federal income tax return and any state tax returns. This booklet is the only information source for Unit holders to determine their share of the items of income and expense of the Trust for the entire 2007 calendar year. Unit holders should retain this booklet as part of their tax records.

     The material herein is not intended and should not be construed as professional tax or legal advice. Each Unit holder should consult the Unit holder’s own tax advisor regarding all tax compliance matters relating to the Units.

     This year’s tax booklet contains additional schedules designed to assist you or your tax advisor in calculating the information to be included in your Federal income tax returns. Those schedules are included on pages 20 through 21. We have also consolidated some of the historical depletion information that is no longer applicable.

Very truly yours,

Sabine Royalty Trust,
By U.S. Trust, Bank of America, N.A., Trustee
1-800-365-6541
901 Main St. 17th Floor,
Dallas, TX 75202
EIN 75-6297143
CUSIP 78568810

SABINE ROYALTY TRUST

TABLE OF CONTENTS

	Page
2007 TAX INFORMATION
• Reading the Income and Expense Schedules		1
• Identifying Which Income and Expense Schedules to Use		1
• Applying the Data From the Income and Expense Schedules		1
• Computing Depletion		1
• Asset Sales and Dispositions		2
• Redemptions		2
• Sale or Exchange of Units		2
• Classification of Investment		2
• Nonresident Foreign Unit Holders		3
• Unrelated Business Taxable Income		3
• Backup Withholding		3
• State Income Tax		3
• Table of 2007 Monthly Record Dates and Cash Distributions Per Unit		4
• Tax Computation Worksheet		5
• Supplement to Tax Computation Worksheet		6
• Tax Information Schedules		7
• • Form 1041, Grantor Trust for Calendar Year 2007		7
• • Form 1041, Grantor Trust for January 2007		8
• • Form 1041, Grantor Trust for February 2007		9
• • Form 1041, Grantor Trust for March 2007		10
• • Form 1041, Grantor Trust for April 2007		11
• • Form 1041, Grantor Trust for May 2007		12
• • Form 1041, Grantor Trust for June 2007		13
• • Form 1041, Grantor Trust for July 2007		14
• • Form 1041, Grantor Trust for August 2007		15
• • Form 1041, Grantor Trust for September 2007		16
• • Form 1041, Grantor Trust for October 2007		17
• • Form 1041, Grantor Trust for November 2007		18
• • Form 1041, Grantor Trust for December 2007		19
• • Supplemental Tax Table I— Gross Royalty Income		20
• • Supplemental Tax Table II— Severance Tax		20
• • Supplemental Tax Table III— Interest Income		21
• • Supplemental Tax Table IV — Trust Administrative Expense		21
• • Depletion Schedule I		22
• • Depletion Schedule II		22
• • Depletion Schedule III		23
• Sample Tax Forms for Individual Unit Holders		24
• Comprehensive Examples		28
• Sabine Royalty Trust Historical Tax Worksheet		31
DISCUSSION OF TAX CONSIDERATIONS PERTAINING TO THE OWNERSHIP OF UNITS IN SABINE ROYALTY TRUST
• Tax Background Information		A-1
• • Effect of Escrow Arrangement		A-1
• Depletion		A-2
• • Cost Depletion		A-2
• • Percentage Depletion		A-2
• Nonresident Foreign Unit Holders		A-3
• Sale or Exchange of Units		A-4
• Backup Withholding		A-4
• Substantial Understatement Penalty		A-4
• State Income Tax		A-4
• Texas Margin Tax		A-5
• List of states’ contact information		A-6
(SRT 2007 TAX)

SABINE ROYALTY TRUST

2007 TAX INFORMATION

Reading the Income and Expense Schedules

     The accompanying income and expense schedules reflect tax information attributable to Sabine Royalty Trust (the “Trust”) for 2007. This information has been assembled on a per Unit basis and is expressed in decimal fractions of one dollar. A cumulative schedule for the twelve months ended December 31, 2007, which is the last distribution payment date for 2007, and separate noncumulative schedules for the months of January through December 2007 are included. Separate depletion schedules are enclosed which provide the necessary information for Unit holders to compute cost depletion with respect to their interests in the Trust.

Identifying Which Income and Expense Schedules to Use

     Pursuant to the terms of the Trust agreement and the escrow agreement, the Trust receives income and incurs expenses only on Monthly Record Dates. Furthermore, only Unit holders of record on Monthly Record Dates are entitled to cash distributions. On the basis of these agreements, both cash and accrual basis Unit holders should be considered as realizing income and incurring expenses only on Monthly Record Dates. Therefore, if you were not the Unit holder of record on a specified Monthly Record Date, you should not use the tax information for the month in which that Monthly Record Date falls. A table of Monthly Record Dates and cash distributions per Unit is included on page 4.

     The appropriate schedules to be used by a Unit holder will depend upon (i) the date the Unit holder became a holder of record of the Units, (ii) if applicable, the date the Unit holder ceased to be the holder of record of the Units, and (iii) the tax year-end of the Unit holder. For instance, a Unit holder reporting on the calendar year basis who acquired Units and became a Unit holder of record on June 15, 2007 and who still owned only those Units on December 17, 2007 must use each of the separate monthly schedules for June through December 2007 (located on pages 13-19), and Depletion Schedule I (located on page 22) for such Units. However, Unit holders reporting on a calendar year basis who became Unit holders of record prior to January 16, 2007 and who continued to own only those Units on December 17, 2007, must use only the cumulative schedule for calendar year 2007 (located on page 7) and Depletion Schedule III (located on page 23), as appropriate.

Applying the Data From the Income and Expense Schedules

     The tax data, other than depletion, specifically applicable to a Unit holder may be determined by multiplying the appropriate decimal fractions times the number of Units owned. Unit holders who must use the separate monthly income and expense schedules should combine the individual income and expense factors from the monthly schedules for each month during which the Units were owned on a Monthly Record Date. For a worksheet approach to computing these decimal fractions, see the Supplement to Tax Computation Worksheet on page 6.

Computing Depletion

     Depletion schedules are included which provide information for Unit holders to compute cost depletion deductions with respect to their interests in the Trust. To compute depletion for any taxable period, Unit holders should multiply the depletion factor indicated on the relevant schedule times their original tax basis in the respective Unit(s) as reduced by the cost depletion that was allowable as a deduction (whether or not deducted) in prior calendar years during which they owned the Units. A factor for percentage depletion is not included, as cost depletion exceeded the percentage depletion calculated.

(SRT 2007 TAX)

1

     As discussed at page A-2 in the back portion of this booklet, the composite depletion factors are determined on the basis of a weighted average ratio of current production from each Trust property to the estimated future production from such property. This method of weighting the depletion factors permits the presentation of a single depletion factor for all Unit holders acquiring Units during a period in which there is no substantial change in the relative fair market values of the Trust properties. Primarily as a result of the decline in oil prices which occurred during 1986, there was a change in the relative fair market values of the Trust properties. Accordingly, two mutually exclusive depletion computations are included herein reflecting the composite depletion factors required to compute depletion for Units acquired in 1986.

     The proper depletion schedule to use in computing 2007 depletion depends on the date when the Units were acquired, as described below. Therefore, Unit holders are encouraged to maintain records indicating the date of acquisition and the acquisition price for each Unit or lot of Units acquired.

     Unit holders who acquired Units before 2007 use Depletion Schedule III (located on page 23). The Federal depletion factors in Depletion Schedule III are presented on a cumulative basis for 2007. Depletion Schedule III contains no state-specific depletion factors. Unit holders should refer to Schedule II (located on page 22) for the state-specific depletion factors.

     Unit holders who acquired Units in 2007 use Depletion Schedule I (located on page 22). The Federal depletion factors in Depletion Schedule I are presented on a cumulative and noncumulative basis for 2007. Depletion Schedule I contains no state-specific depletion factors. Unit holders should refer to Schedule II (located on page 22) for the state-specific depletion factors.

     Depletion Schedule II contains state-specific depletion factors, which are presented on a noncumulative basis for all years. These factors are appropriate for use in calculating the 2007 depletion allowance for Units purchased in all years. You may calculate state depletion by either (a) calculating the amount of state depletion for each month and adding together the monthly depletion amounts or (b) adding together the applicable monthly depletion factors for the relevant state to create a composite depletion factor for such state and multiplying that factor by the adjusted basis of your Units. Both methods should produce the same result.

Asset Sales and Dispositions

     There have been no sales or dispositions of Trust assets during the year.

Redemptions

     There have been no redemptions of Trust interests during the year.

Sale or Exchange of Units

     A discussion concerning the tax consequences associated with the sale or exchange of Units is presented on page A-4 in the back portion of this booklet.

Classification of Investment

     Tax reform measures enacted in 1986 and 1987 require items of income and expense to be categorized as “passive,” “active” or “portfolio” in nature. An explanation of the application of these rules to the items of income and expense reported by the Trust are contained on page A-1 in the back portion of this booklet.

(SRT 2007 TAX)

2

Nonresident Foreign Unit Holders

     Nonresident alien individual and foreign corporation Unit holders (“Foreign Taxpayer(s)”) are subject to special tax rules with respect to their investments in the Trust. These rules are outlined on page A-3 in the back portion of this booklet.

Unrelated Business Taxable Income

     Certain organizations that are generally exempt from federal income tax under Internal Revenue Code Section 501 are subject to Federal income tax on certain types of business income defined in Section 512 as unrelated business taxable income (“UBTI”). The income of the Trust as to any tax-exempt organization should not be UBTI so long as the Trust units are not “debt-financed property” within the meaning of Section 514(b) of the Internal Revenue Code. In general, a Trust Unit would be debt-financed if the Trust incurs debt or if the tax-exempt organization that is a Trust Unit holder incurs debt to acquire a Trust Unit or otherwise incurs or maintains a debt that would not have been incurred or maintained if the Trust Unit had not been acquired. A real property exception applies to the debt-financed property rules for certain types of exempt organizations. Consult your tax advisor if applicable.

Backup Withholding

     Unit holders, other than Foreign Taxpayers, who have had amounts withheld in 2007 pursuant to the Federal backup withholding provisions should have received a Form 1099-MISC from the Trust. The Form 1099-MISC reflects the total Federal income tax withheld from distributions. Unlike other Forms 1099 that you may receive, the amount reported on the Form 1099-MISC received from the Trust should not be included as additional income in computing taxable income, as such amount is already included in the per Unit income items on the income and expense schedules included herein. The Federal income tax withheld, as reported on the Form 1099-MISC, should be considered as a credit by the Unit holder in computing any Federal income tax liability. Individual Unit holders should include the amount of backup withholding in the Payment section of the Unit holder’s 2007 Form 1040. For a further discussion of backup withholding, see page A-4 in the back portion of this booklet. For amounts withheld from Foreign Taxpayers, see page A-3 in the back portion of this booklet.

State Income Tax

     Since the Trust holds royalty interests and receives income that is attributable to various states, Unit holders may be obligated to file a return and may have a tax liability in states in addition to their state of residence. The accompanying schedules have been prepared in such a manner that income and deductions attributable to the various states may be determined by each Unit holder. State income tax matters are more fully discussed on pages A-4 to A-5 in the back portion of this booklet.

(SRT 2007 TAX)

3

Table of 2007 Monthly Record Dates and Cash Distributions Per Unit

     Unit holders, as reflected in the transfer books of the Trust on a Monthly Record Date, received the following per Unit cash distributions for 2007. The per Unit cash distributions reflected below have not been reduced by any taxes that may have been withheld from distributions to Foreign Taxpayers or from distributions to Unit holders subject to the Federal backup withholding rules. The distribution checks were dated and mailed on the corresponding Date Payable.

		Distribution
Monthly Record Date	Date Payable	Per Unit
January 16, 2007	January 30, 2007		0.28375
February 15, 2007	February 28, 2007		0.29173
March 15, 2007	March 29, 2007		0.23765
April 16, 2007	April 30, 2007		0.31552
May 15, 2007	May 29, 2007		0.34042
June 15, 2007	June 29, 2007		0.27977
July 16, 2007	July 30, 2007		0.33857
August 15, 2007	August 29, 2007		0.39044
September 17, 2007	September 28, 2007		0.30230
October 15, 2007	October 29, 2007		0.43000
November 15, 2007	November 29, 2007		0.37309
December 17, 2007	December 31, 2007		0.26724

(SRT 2007 TAX)

4

SABINE ROYALTY TRUST
TAX COMPUTATION WORKSHEET
2007

(RETAIN THIS WORKPAPER AS PART OF YOUR PERMANENT TAX RECORDS)
Part I
INCOME AND EXPENSE

	A		B		C
			Income/Expense
			Per Unit
	Number of		from Appropriate
	Units Owned		Schedule(s)			Where to Reflect on
Item	(Note 1)		(Note 2)		Totals	2007 Form 1040 (Note 3)
Gross Royalty Income		x		=		Line 4, Part I, Schedule E
Severance Tax		x		=		Line 16, Part I, Schedule E
Interest Income		x		=		Line 1, Part I, Schedule B
Administrative Expense		x		=		Line 18, Part I, Schedule E

Part II
COST DEPLETION (Note 4)

		Cost Depletion
		Allowable in Prior		Adjusted Basis for		Appropriate 2007
		Calendar Years		Cost Depletion		Cost Depletion Factor
Original Basis		(Note 5)		Purposes		(Note 4)		2007 Cost Depletion*
	–		=		x		=

* Reflect cost depletion on 2007 Form 1040, line 20, Part 1, Schedule E (Note 3).

Part III
COMPUTATION OF GAIN OR (LOSS) FOR UNITS SOLD

					Where to Reflect on
Net Sales		Adjusted Basis			2007 Form 1040
Price		(Note 6)		Gain (Loss)	(Note 3)
					Form 4797
					Part III, Lines 19-24
	–		=		an Schedule D

Notes

(1)	In order to correctly calculate total income and expense to be reported on your 2007 Federal and, if applicable, state income tax returns as different factors apply depending on when Units were acquired, it is recommended that you reproduce and complete a separate Tax Computation Worksheet for each block of Units acquired at different times. If more than one Tax Computation Worksheet is required, then the separate amounts from each Tax Computation Worksheet should be added together and those aggregate numbers reported on your 2007 income tax returns.
(2)	If you did not become a Unit holder of record of any Unit(s) or did not cease to be a Unit holder of record of any Unit(s) during the period from January 16, 2007 through December 17, 2007, then the amounts reflected on the cumulative schedule for 2007 (located on page 7) should be used to complete Part I. If any Units were held of record for only part of the period defined above, the Supplement to Tax Computation Worksheet on page 6 should be used to derive the income and expense factors to be inserted in column B.
(3)	The Trustee believes that individual Unit holders owning the Units as an investment should report the amounts determined in this manner. See Sample Tax Forms on pages 24-27. The U.S. Corporation Income Tax Return (Form 1120) does not require that royalty income and related expenses be separately identified on any specific schedules. See “Sale or Exchange of Units” on page A-4 for a discussion of the tax consequences resulting from the sale of a Unit.
(4)	The appropriate depletion schedule(s) to be utilized depends on when the Units were acquired. See “Computing Depletion” on pages 1 and 2 to determine the proper schedule(s) to be used.
(5)	Cost depletion allowable in prior calendar years cannot be computed from the schedules contained in this booklet. Depletion schedules contained in Sabine Royalty Trust Tax Information Booklet(s) from prior years should be used to determine the appropriate cost depletion amount(s) allowable in prior calendar years.
(6)	The adjusted basis is equal to the cost or other basis of the Unit(s) less the cost depletion allowable from the date of acquisition through the date of sale (whether or not deducted).

(SRT 2007 TAX)

5

SABINE ROYALTY TRUST
SUPPLEMENT TO TAX COMPUTATION WORKSHEET
2007
FOR UNITS HELD FOR ONLY PART OF THE YEAR

     This worksheet should be used by Unit holders who became holders of record of Units or ceased to be holders of record of Units during the period from January 16, 2007 through December 17, 2007. This worksheet is designed to assist Unit holders in determining the proper income and expense factors to be used on the Tax Computation Worksheet—Part I (located on page 5), under the heading entitled “Income/Expense Per Unit from Appropriate Schedule(s).” In order to complete this schedule, Unit holders should insert only the individual income and expense factors from the supplemental schedules (pages 20-21) for each month during which the Units were owned on a Monthly Record Date. (See page 4 for a list of Monthly Record Dates).

MONTH(S) DURING WHICH UNITS WERE OWNED ON A MONTHLY RECORD DATE

Calculated Factor

January

February

March

April

May

June

July

August

September

October

November

December

Per Unit*

Gross Royalty Income

Severance Tax

Interest Income

Administrative Expense

* This column of calculated factors per Unit should be inserted in column B of the Income and Expense section (Part I) of the Tax Computation Worksheet on page 5.

(SRT 2007 TAX)

6

Cumulative 2007

SABINE ROYALTY TRUST
CUSIP 78568810
EIN 75-6297143
FORM 1041, GRANTOR TRUST

Federal and State Income Tax Information
See Instructions for Use

SECTION I
INCOME AND EXPENSE PER UNIT

							OTHER INCOME
	ROYALTY INCOME AND EXPENSE						AND EXPENSE
					Net
	Gross		Severance		Royalty		Interest		Administrative
Source	Income		Tax		Payments		Income		Expense
Florida	$	.016413	$	.001460	$	.014953	$	*	$	.000534
Louisiana		.094101		.009413		.084688		*		.003221
Mississippi		.137871		.012412		.125459		*		.004717
New Mexico		.314766		.046033		.268733		*		.010620
Oklahoma		.754352		.095746		.658606		*		.025893
Texas		3.016537		.196647		2.819890		.023849		.100704
TOTAL	$	4.334040	$	.361711	$	3.972329	$	.023849	$	.145689

SECTION II
RECONCILIATION OF CASH DISTRIBUTIONS PER UNIT

Item	AMOUNT
1. Total Net Royalty Payments	$	3.972329
2. Interest Income		.023849
3. Administrative Expense		(.145689	)
4. Cash Distribution Per Unit**	$	3.850489

*	Revenue attributable to these states was invested and earned interest income. Since the investments were made in Dallas, Texas, and the interest was paid there, such interest is included in the Texas interest income.
**	Includes amounts withheld by the Trust from distributions to nonresident alien individuals and foreign corporations and remitted directly to the United States Treasury. This also includes amounts withheld pursuant to the backup withholding provisions.

(SRT 2007 TAX)

7

For January 2007

SABINE ROYALTY TRUST
CUSIP 78568810
EIN 75-6297143
FORM 1041, GRANTOR TRUST

Federal and State Income Tax Information
See Instructions for Use

SECTION I
INCOME AND EXPENSE PER UNIT

							OTHER INCOME
	ROYALTY INCOME AND EXPENSE						AND EXPENSE
					Net
	Gross		Severance		Royalty		Interest		Administrative
Source	Income		Tax		Payments		Income		Expense
Florida	$	.002847	$	.000201	$	.002646	$	*	$	.000085
Louisiana		.005848		.000674		.005174		*		.000174
Mississippi		.009161		.000999		.008162		*		.000273
New Mexico		.030009		.004076		.025933		*		.000894
Oklahoma		.065078		.008038		.057040		*		.001938
Texas		.206887		.013963		.192924		.001398		.006162
TOTAL	$	.319830	$	.027951	$	.291879	$	.001398	$	.009526

SECTION II
RECONCILIATION OF CASH DISTRIBUTIONS PER UNIT

Item	AMOUNT
1. Total Net Royalty Payments	$	.291879
2. Interest Income*		.001398
3. Administrative Expense		(.009526	)
4. Cash Distribution Per Unit**	$	.283751

*	Revenue attributable to these states was invested and earned interest income. Since the investments were made in Dallas, Texas, and the interest was paid there, such interest is included in the Texas interest income.
**	Includes amounts withheld by the Trust from distributions to nonresident alien individuals and foreign corporations and remitted directly to the United States Treasury. This also includes amounts withheld pursuant to the backup withholding provisions.

(SRT 2007 TAX)

8

For February 2007

SABINE ROYALTY TRUST
CUSIP 78568810
EIN 75-6297143
FORM 1041, GRANTOR TRUST

Federal and State Income Tax Information
See Instructions for Use

SECTION I
INCOME AND EXPENSE PER UNIT

							OTHER INCOME
	ROYALTY INCOME AND EXPENSE						AND EXPENSE
					Net
	Gross		Severance		Royalty		Interest		Administrative
Source	Income		Tax		Payments		Income		Expense
Florida	$	.001943	$	.000148	$	.001795	$	*	$	.000069
Louisiana		.007869		.000585		.007284		*		.000281
Mississippi		.011700		.001030		.010670		*		.000418
New Mexico		.026102		.003790		.022312		*		.000933
Oklahoma		.054038		.007966		.046072		*		.001933
Texas		.227737		.014109		.213628		.001748		.008144
TOTAL	$	.329389	$	.027628	$	.301761	$	.001748	$	.011778

SECTION II
RECONCILIATION OF CASH DISTRIBUTIONS PER UNIT

Item	AMOUNT
1. Total Net Royalty Payments	$	.301761
2. Interest Income*		.001748
3. Administrative Expense		(.011778	)
4. Cash Distribution Per Unit**	$	.291731

*	Revenue attributable to these states was invested and earned interest income. Since the investments were made in Dallas, Texas, and the interest was paid there, such interest is included in the Texas interest income.
**	Includes amounts withheld by the Trust from distributions to nonresident alien individuals and foreign corporations and remitted directly to the United States Treasury. This also includes amounts withheld pursuant to the backup withholding provisions.

(SRT 2007 TAX)

9

For March 2007

SABINE ROYALTY TRUST
CUSIP 78568810
EIN 75-6297143
FORM 1041, GRANTOR TRUST

Federal and State Income Tax Information
See Instructions for Use

SECTION I
INCOME AND EXPENSE PER UNIT

							OTHER INCOME
	ROYALTY INCOME AND EXPENSE						AND EXPENSE
					Net
	Gross		Severance		Royalty		Interest		Administrative
Source	Income		Tax		Payments		Income		Expense
Florida	$	.000061	$	.000003	$	.000058	$	*	$	.000003
Louisiana		.006082		.000481		.005601		*		.000323
Mississippi		.010947		.001166		.009781		*		.000582
New Mexico		.017672		.002669		.015003		*		.000939
Oklahoma		.064246		.007668		.056578		*		.003415
Texas		.174860		.011329		.163531		.001655		.009294
TOTAL	$	.273868	$	.023316	$	.250552	$	.001655	$	.014556

SECTION II
RECONCILIATION OF CASH DISTRIBUTIONS PER UNIT

Item	AMOUNT
1. Total Net Royalty Payments	$	.250552
2. Interest Income*		.001655
3. Administrative Expense		(.014556	)
4. Cash Distribution Per Unit**	$	.237651

*	Revenue attributable to these states was invested and earned interest income. Since the investments were made in Dallas, Texas, and the interest was paid there, such interest is included in the Texas interest income.
**	Includes amounts withheld by the Trust from distributions to nonresident alien individuals and foreign corporations and remitted directly to the United States Treasury. This also includes amounts withheld pursuant to the backup withholding provisions.

(SRT 2007 TAX)

10

For April 2007

SABINE ROYALTY TRUST
CUSIP 78568810
EIN 75-6297143
FORM 1041, GRANTOR TRUST

Federal and State Income Tax Information
See Instructions for Use

SECTION I
INCOME AND EXPENSE PER UNIT

							OTHER INCOME
	ROYALTY INCOME AND EXPENSE						AND EXPENSE
					Net
	Gross		Severance		Royalty		Interest		Administrative
Source	Income		Tax		Payments		Income		Expense
Florida	$	.002069	$	.000154	$	.001915	$	*	$	.000070
Louisiana		.007836		.000607		.007229		*		.000267
Mississippi		.013953		.001419		.012534		*		.000475
New Mexico		.029067		.004206		.024861		*		.000990
Oklahoma		.067357		.008170		.059187		*		.002293
Texas		.234951		.014880		.220071		.001816		.007999
TOTAL	$	.355233	$	.029436	$	.325797	$	.001816	$	.012094

SECTION II
RECONCILIATION OF CASH DISTRIBUTIONS PER UNIT

Item	AMOUNT
1. Total Net Royalty Payments		.325797
2. Interest Income		.001816
5. Administrative Expense		(.012094	)
6. Cash Distribution Per Unit**		.315519

*	Revenue attributable to these states was invested and earned interest income. Since the investments were made in Dallas, Texas, and the interest was paid there, such interest is included in the Texas interest income.
**	Includes amounts withheld by the Trust from distributions to nonresident alien individuals and foreign corporations and remitted directly to the United States Treasury. This also includes amounts withheld pursuant to the backup withholding provisions.

(SRT 2007 TAX)

11

For May 2007

SABINE ROYALTY TRUST
CUSIP 78568810
EIN 75-6297143
FORM 1041, GRANTOR TRUST

Federal and State Income Tax Information
See Instructions for Use

SECTION I
INCOME AND EXPENSE PER UNIT

							OTHER INCOME
	ROYALTY INCOME AND EXPENSE						AND EXPENSE
					Net
	Gross		Severance		Royalty		Interest		Administrative
Source	Income		Tax		Payments		Income		Expense
Florida	$	.003555	$	.000266	$	.003289	$	*	$	.000126
Louisiana		.006593		.000507		.006086		*		.000234
Mississippi		.008275		.000692		.007583		*		.000294
New Mexico		.027501		.003889		.023612		*		.000978
Oklahoma		.060446		.008150		.052296		*		.002149
Texas		.275278		.016156		.259122		.002003		.009787
TOTAL	$	.381648	$	.029660	$	.351988	$	.002003	$	.013568

SECTION II
RECONCILIATION OF CASH DISTRIBUTIONS PER UNIT

Item	AMOUNT
1. Total Net Royalty Payments	$	.351988
2. Interest Income		.002003
3. Administrative Expense		(.013568	)
4. Cash Distribution Per Unit**	$	.340423

*	Revenue attributable to these states was invested and earned interest income. Since the investments were made in Dallas, Texas, and the interest was paid there, such interest is included in the Texas interest income.
**	Includes amounts withheld by the Trust from distributions to nonresident alien individuals and foreign corporations and remitted directly to the United States Treasury. This also includes amounts withheld pursuant to the backup withholding provisions.

(SRT 2007 TAX)

12

For June 2007

SABINE ROYALTY TRUST

CUSIP 78568810
EIN 75-6297143

FORM 1041, GRANTOR TRUST

Federal and State Income Tax Information
See Instructions for Use

SECTION I
INCOME AND EXPENSE PER UNIT

							OTHER INCOME
	ROYALTY INCOME AND EXPENSE						AND EXPENSE
					Net
	Gross		Severance		Royalty		Interest		Administrative
Source	Income		Tax		Payments		Income		Expense
Florida	$	.001126	$	.000068	$	.001058	$	*	$	.000068
Louisiana		.009349		.000670		.008679		*		.000565
Mississippi		.012535		.001135		.011400		*		.000758
New Mexico		.022785		.003456		.019329		*		.001377
Oklahoma		.051645		.006235		.045410		*		.003122
Texas		.226666		.015314		.211352		.002135		.013702
TOTAL	$	.324106	$	.026878	$	.297228	$	.002135	$	.019592

SECTION II
RECONCILIATION OF CASH DISTRIBUTIONS PER UNIT

Item	AMOUNT
1. Total Net Royalty Payments	$	.297228
2. Interest Income		.002135
3. Administrative Expense		(.019592	)
4. Cash Distribution Per Unit**	$	.279771

*	Revenue attributable to these states was invested and earned interest income. Since the investments were made in Dallas, Texas, and the interest was paid there, such interest is included in the Texas interest income.
**	Includes amounts withheld by the Trust from distributions to nonresident alien individuals and foreign corporations and remitted directly to the United States Treasury. This also includes amounts withheld pursuant to the backup withholding provisions.

(SRT 2007 TAX)

13

For July 2007

SABINE ROYALTY TRUST

CUSIP 78568810

EIN 75-6297143

FORM 1041, GRANTOR TRUST

Federal and State Income Tax Information
See Instructions for Use

SECTION I
INCOME AND EXPENSE PER UNIT

							OTHER INCOME
	ROYALTY INCOME AND EXPENSE						AND EXPENSE
					Net
	Gross		Severance		Royalty		Interest		Administrative
Source	Income		Tax		Payments		Income		Expense
Florida	$	.000106	$	.000009	$	.000097	$	*	$	.000004
Louisiana		.008183		.000578		.007605		*		.000288
Mississippi		.011142		.001091		.010051		*		.000392
New Mexico		.027742		.004260		.023482		*		.000976
Oklahoma		.076191		.009838		.066353		*		.002680
Texas		.258103		.015693		.242410		.001993		.009080
TOTAL	$	.381467	$	.031469	$	.349998	$	.001993	$	.013420

SECTION II
RECONCILIATION OF CASH DISTRIBUTIONS PER UNIT

Item
1. Total Net Royalty Payments	$	.349998
2. Interest Income		.001993
3. Administrative Expense		(.013420	)
4. Cash Distribution Per Unit**	$	0.338571

*	Revenue attributable to these states was invested and earned interest income. Since the investments were made in Dallas, Texas, and the interest was paid there, such interest is included in the Texas interest income.
**	Includes amounts withheld by the Trust from distributions to nonresident alien individuals and foreign corporations and remitted directly to the United States Treasury. This also includes amounts withheld pursuant to the backup withholding provisions.

(SRT 2007 TAX)

14

For August 2007

SABINE ROYALTY TRUST

CUSIP 78568810
EIN 75-6297143

FORM 1041, GRANTOR TRUST

Federal and State Income Tax Information
See Instructions for Use

SECTION I
INCOME AND EXPENSE PER UNIT

							OTHER INCOME
	ROYALTY INCOME AND EXPENSE						AND EXPENSE
					Net
	Gross		Severance		Royalty		Interest		Administrative
Source	Income		Tax		Payments		Income		Expense
Florida	$	.000459	$	.000286	$	.000173	$	*	$	.000013
Louisiana		.009116		.000650		.008466		*		.000257
Mississippi		.008301		.000599		.007702		*		.000234
New Mexico		.029204		.004183		.025021		*		.000823
Oklahoma		.063295		.008062		.055233		*		.001783
Texas		.324814		.020975		.303839		.002265		.009149
TOTAL	$	.435189	$	.034755	$	.400434	$	.002265	$	.012259

SECTION II
RECONCILIATION OF CASH DISTRIBUTIONS PER UNIT

Item
1. Total Net Royalty Payments	$	.400434
2. Interest Income		.002265
3. Administrative Expense		(.012259	)
4. Cash Distribution Per Unit**	$	0.390440

*	Revenue attributable to these states was invested and earned interest income. Since the investments were made in Dallas, Texas, and the interest was paid there, such interest is included in the Texas interest income.
**	Includes amounts withheld by the Trust from distributions to nonresident alien individuals and foreign corporations and remitted directly to the United States Treasury. This also includes amounts withheld pursuant to the backup withholding provisions.

(SRT 2007 TAX)

15

For September 2007

SABINE ROYALTY TRUST

CUSIP 78568810

EIN 75-6297143

FORM 1041, GRANTOR TRUST

Federal and State Income Tax Information
See Instructions for Use

SECTION I
INCOME AND EXPENSE PER UNIT

							OTHER INCOME
	ROYALTY INCOME AND EXPENSE						AND EXPENSE
					Net
	Gross		Severance		Royalty		Interest		Administrative
Source	Income		Tax		Payments		Income		Expense
Florida	$	.000743	$	.000054	$	.000689	$	*	$	.000020
Louisiana		.008391		.000620		.007771		*		.000228
Mississippi		.009919		.000670		.009249		*		.000270
New Mexico		.022296		.003442		.018854		*		.000607
Oklahoma		.065694		.008121		.057573		*		.001788
Texas		.231243		.016167		.215076		.002295		.006294
TOTAL	$	.338286	$	.029074	$	.309212	$	.002295	$	.009207

SECTION II
RECONCILIATION OF CASH DISTRIBUTIONS PER UNIT

Item	AMOUNT
1. Total Net Royalty Payments	$	.309212
2. Interest Income		.002295
3. Administrative Expense		(.009207	)
4. Cash Distribution Per Unit**	$	0.302300

*	Revenue attributable to these states was invested and earned interest income. Since the investments were made in Dallas, Texas, and the interest was paid there, such interest is included in the Texas interest income.
**	Includes amounts withheld by the Trust from distributions to nonresident alien individuals and foreign corporations and remitted directly to the United States Treasury. This also includes amounts withheld pursuant to the backup withholding provisions.

     (SRT 2007 TAX)

16

For October 2007

SABINE ROYALTY TRUST

CUSIP 78568810

EIN 75-6297143

FORM 1041, GRANTOR TRUST

Federal and State Income Tax Information
See Instructions for Use

SECTION I
INCOME AND EXPENSE PER UNIT

							OTHER INCOME
	ROYALTY INCOME AND EXPENSE						AND EXPENSE
					Net
	Gross		Severance		Royalty		Interest		Administrative
Source	Income		Tax		Payments		Income		Expense
Florida	$	.002519	$	.000197	$	.002322	$	*	$	.000047
Louisiana		.009598		.002865		.006733		*		.000177
Mississippi		.018690		.001664		.017026		*		.000345
New Mexico		.028384		.003857		.024527		*		.000524
Oklahoma		.061290		.007866		.053424		*		.001132
Texas		.353537		.021034		.332503		.002215		.006525
TOTAL	$	.474018	$	.037483	$	.436535	$	.002215	$	.008750

SECTION II
RECONCILIATION OF CASH DISTRIBUTIONS PER UNIT

Item	AMOUNT
1. Total Net Royalty Payments	$	.436535
2. Interest Income		.002215
3. Administrative Expense		(.008750	)
4. Cash Distribution Per Unit**	$	.430000

*	Revenue attributable to these states was invested and earned interest income. Since the investments were made in Dallas, Texas, and the interest was paid there, such interest is included in the Texas interest income.
**	Includes amounts withheld by the Trust from distributions to nonresident alien individuals and foreign corporations and remitted directly to the United States Treasury. This also includes amounts withheld pursuant to the backup withholding provisions.

(SRT 2007 TAX)

17

For November 2007

SABINE ROYALTY TRUST

CUSIP 78568810
EIN 75-6297143

FORM 1041, GRANTOR TRUST

Federal and State Income Tax Information
See Instructions for Use

SECTION I
INCOME AND EXPENSE PER UNIT

							OTHER INCOME
	ROYALTY INCOME AND EXPENSE						AND EXPENSE
					Net
	Gross		Severance		Royalty		Interest		Administrative
Source	Income		Tax		Payments		Income		Expense
Florida	$	.000518	$	.000039	$	.000479	$	*	$	.000013
Louisiana		.010742		.000857		.009885		*		.000275
Mississippi		.013279		.001051		.012228		*		.000340
New Mexico		.029893		.004729		.025164		*		.000766
Oklahoma		.068891		.008654		.060237		*		.001766
Texas		.293871		.020537		.273334		.002460		.007535
TOTAL	$	.417194	$	.035867	$	.381327	$	.002460	$	.010695

SECTION II
RECONCILIATION OF CASH DISTRIBUTIONS PER UNIT

Item	AMOUNT
1. Total Net Royalty Payments	$	.381327
2. Interest Income		.002460
3. Administrative Expense		(.010695	)
4. Cash Distribution Per Unit**		.373092

*	Revenue attributable to these states was invested and earned interest income. Since the investments were made in Dallas, Texas, and the interest was paid there, such interest is included in the Texas interest income.
**	Includes amounts withheld by the Trust from distributions to nonresident alien individuals and foreign corporations and remitted directly to the United States Treasury. This also includes amounts withheld pursuant to the backup withholding provisions.

(SRT 2007 TAX)

18

For December 2007

SABINE ROYALTY TRUST

CUSIP 78568810
EIN 75-6297143

FORM 1041, GRANTOR TRUST

Federal and State Income Tax Information
See Instructions for Use

SECTION I
INCOME AND EXPENSE PER UNIT

							OTHER INCOME
	ROYALTY INCOME AND EXPENSE						AND EXPENSE
					Net
	Gross		Severance		Royalty		Interest		Administrative
Source	Income		Tax		Payments		Income		Expense
Florida	$	.000467	$	.000035	$	.000432	$	*	$	.000016
Louisiana		.004494		.000319		.004175		*		.000152
Mississippi		.009969		.000896		.009073		*		.000336
New Mexico		.024111		.003476		.020635		*		.000813
Oklahoma		.056181		.006978		.049203		*		.001894
Texas		.208590		.016490		.192100		.001866		.007033
TOTAL	$	.303812	$	.028194	$	.275618	$	.001866	$	.010244

SECTION II
RECONCILIATION OF CASH DISTRIBUTIONS PER UNIT

Item	AMOUNT
1. Total Net Royalty Payments	$	.275618
2. Interest Income		.001866
3. Administrative Expense		(.010244	)
4. Cash Distribution Per Unit**	$	.267240

*	Revenue attributable to these states was invested and earned interest income. Since the investments were made in Dallas, Texas, and the interest was paid there, such interest is included in the Texas interest income.
**	Includes amounts withheld by the Trust from distributions to nonresident alien individuals and foreign corporations and remitted directly to the United States Treasury. This also includes amounts withheld pursuant to the backup withholding provisions.

(SRT 2007 TAX)

19

SABINE ROYALTY TRUST FEDERAL

Table I: 2007 Gross Royalty Income (Cumulative $  per Unit)

	AND THE LAST CASH DISTRIBUTION ON SUCH UNIT WAS ATTRIBUTABLE TO THE MONTHLY RECORD DATE
	FOR THE MONTH OF:
ACQUISITION	2007
MONTH:	January		February		March		April		May		June		July		August		September		October		November		December
January		0.319830		0.649219		0.923087		1.278320		1.659968		1.984074		2.365541		2.800730		3.139016		3.613034		4.030228		4.334040
February		—		0.329389		0.603257		0.958490		1.340138		1.664244		2.045711		2.480900		2.819186		3.293204		3.710398		4.014210
March		—		—		0.273868		0.629101		1.010749		1.334855		1.716322		2.151511		2.489797		2.963815		3.381009		3.684821
April		—		—		—		0.355233		0.736881		1.060987		1.442454		1.877643		2.215929		2.689947		3.107141		3.410953
May		—		—		—		—		0.381648		0.705754		1.087221		1.522410		1.860696		2.334714		2.751908		3.055720
June		—		—		—		—		—		0.324106		0.705573		1.140762		1.479048		1.953066		2.370260		2.674072
July		—		—		—		—		—		—		0.381467		0.816656		1.154942		1.628960		2.046154		2.349966
August		—		—		—		—		—		—		—		0.435189		0.773475		1.247493		1.664687		1.968499
September		—		—		—		—		—		—		—		—		0.338286		0.812304		1.229498		1.533310
October		—		—		—		—		—		—		—		—		—		0.474018		0.891212		1.195024
November		—		—		—		—		—		—		—		—		—		—		0.417194		0.721006
December		—		—		—		—		—		—		—		—		—		—		—		0.303812

Table II: 2007 Severance Tax (Cumulative $  per Unit)

	AND THE LAST CASH DISTRIBUTION ON SUCH UNIT WAS ATTRIBUTABLE TO THE MONTHLY RECORD DATE
	FOR THE MONTH OF:
ACQUISITION	2007
MONTH:	January		February		March		April		May		June		July		August		September		October		November		December
January		0.027951		0.055579		0.078895		0.108331		0.137991		0.164869		0.196338		0.231093		0.260167		0.297650		0.333517		0.361711
February		—		0.027628		0.050944		0.080380		0.110040		0.136918		0.168387		0.203142		0.232216		0.269699		0.305566		0.333760
March		—		—		0.023316		0.052752		0.082412		0.109290		0.140759		0.175514		0.204588		0.242071		0.277938		0.306132
April		—		—		—		0.029436		0.059096		0.085974		0.117443		0.152198		0.181272		0.218755		0.254622		0.282816
May		—		—		—		—		0.029660		0.056538		0.088007		0.122762		0.151836		0.189319		0.225186		0.253380
June		—		—		—		—		—		0.026878		0.058347		0.093102		0.122176		0.159659		0.195526		0.223720
July		—		—		—		—		—		—		0.031469		0.066224		0.095298		0.132781		0.168648		0.196842
August		—		—		—		—		—		—		—		0.034755		0.063829		0.101312		0.137179		0.165373
September		—		—		—		—		—		—		—		—		0.029074		0.066557		0.102424		0.130618
October		—		—		—		—		—		—		—		—		—		0.037483		0.073350		0.101544
November		—		—		—		—		—		—		—		—		—		—		0.035867		0.064061
December		—		—		—		—		—		—		—		—		—		—		—		0.028194

(SRT 2007 TAX)

20

SABINE ROYALTY TRUST FEDERAL

Table III: 2007 Interest Income (Cumulative $  per Unit)

ACQUISITION	AND THE LAST CASH DISTRIBUTION ON SUCH UNIT WAS ATTRIBUTABLE TO THE MONTHLY RECORD DATE
MONTH:	FOR THE MONTH OF:
	2007
	January		February		March		April		May		June		July		August		September		October		November		December
January		0.001398		0.003146		0.004801		0.006617		0.008620		0.010755		0.012748		0.015013		0.017308		0.019523		0.021983		0.023849
February		—		0.001748		0.003403		0.005219		0.007222		0.009357		0.011350		0.013615		0.015910		0.018125		0.020585		0.022451
March		—		—		0.001655		0.003471		0.005474		0.007609		0.009602		0.011867		0.014162		0.016377		0.018837		0.020703
April		—		—		—		0.001816		0.003819		0.005954		0.007947		0.010212		0.012507		0.014722		0.017182		0.019048
May		—		—		—		—		0.002003		0.004138		0.006131		0.008396		0.010691		0.012906		0.015366		0.017232
June		—		—		—		—		—		0.002135		0.004128		0.006393		0.008688		0.010903		0.013363		0.015229
July		—		—		—		—		—		—		0.001993		0.004258		0.006553		0.008768		0.011228		0.013094
August		—		—		—		—		—		—		—		0.002265		0.004560		0.006775		0.009235		0.011101
September		—		—		—		—		—		—		—		—		0.002295		0.004510		0.006970		0.008836
October		—		—		—		—		—		—		—		—		—		0.002215		0.004675		0.006541
November		—		—		—		—		—		—		—		—		—		—		0.002460		0.004326
December		—		—		—		—		—		—		—		—		—		—		—		0.001866

Table IV: 2007 Trust Administrative Expense (Cumulative $  per Unit)

	AND THE LAST CASH DISTRIBUTION ON SUCH UNIT WAS ATTRIBUTABLE TO THE MONTHLY RECORD DATE
	FOR THE MONTH OF:
ACQUISITION	2007
MONTH:	January		February		March		April		May		June		July		August		September		October		November		December
January		0.009526		0.021304		0.035860		0.047954		0.061522		0.081114		0.094534		0.106793		0.116000		0.124750		0.135445		0.145689
February		—		0.011778		0.026334		0.038428		0.051996		0.071588		0.085008		0.097267		0.106474		0.115224		0.125919		0.136163
March		—		—		0.014556		0.026650		0.040218		0.059810		0.073230		0.085489		0.094696		0.103446		0.114141		0.124385
April		—		—		—		0.012094		0.025662		0.045254		0.058674		0.070933		0.080140		0.088890		0.099585		0.109829
May		—		—		—		—		0.013568		0.033160		0.046580		0.058839		0.068046		0.076796		0.087491		0.097735
June		—		—		—		—		—		0.019592		0.033012		0.045271		0.054478		0.063228		0.073923		0.084167
July		—		—		—		—		—		—		0.013420		0.025679		0.034886		0.043636		0.054331		0.064575
August		—		—		—		—		—		—		—		0.012259		0.021466		0.030216		0.040911		0.051155
September		—		—		—		—		—		—		—		—		0.009207		0.017957		0.028652		0.038896
October		—		—		—		—		—		—		—		—		—		0.008750		0.019445		0.029689
November		—		—		—		—		—		—		—		—		—		—		0.010695		0.020939
December		—		—		—		—		—		—		—		—		—		—		—		0.010244

(SRT 2007 TAX)

21

SABINE ROYALTY TRUST

Depletion Schedule I

     The cumulative depletion factors reflected in Depletion Schedule I should be used to compute 2007 Federal depletion amounts attributable to Units purchased for which the Unit holder initially became entitled to distributions in 2007. This schedule should not be used to compute depletion for any other Units owned. (See accompanying information for computation instructions.)

FIRST MONTH IN WHICH
UNITS WERE OWNED
ON THE MONTHLY
RECORD DATE IN 2007	January		February		March		April		May		June		July		August		September		October		November		December
January		.011560		.021366		.028903		.039021		.049508		.058533		.068834		.080953		.090419		.104621		.116716		.125936
February		—		.009806		.017343		.027461		.037948		.046973		.057274		.069393		.078859		.093061		.105156		.114376
March		—		—		.007537		.017655		.028142		.037167		.047468		.059587		.069053		.083255		.095350		.104570
April		—		—		—		.010118		.020605		.029630		.039931		.052050		.061516		.075718		.087813		.097033
May		—		—		—		—		.010487		.019512		.029813		.041932		.051398		.065600		.077695		.086915
June		—		—		—		—		—		.009025		.019326		.031445		.040911		.055113		.067208		.076428
July		—		—		—		—		—		—		.010301		.022420		.031886		.046088		.058183		.067403
August		—		—		—		—		—		—		—		.012119		.021585		.035787		.047882		.057102
September		—		—		—		—		—		—		—		—		.009466		.023668		.035763		.044983
October		—		—		—		—		—		—		—		—		—		.014202		.026297		.035517
November		—		—		—		—		—		—		—		—		—		—		.012095		.021315
December		—		—		—		—		—		—		—		—		—		—		—		.009220

Depletion Schedule II

     The non-cumulative depletion factors reflected in Depletion Schedule II should be used to compute 2007 state depletion amounts attributable to Units purchased in any year. The applicable number to use is the number related to the last month in which the units were owned in 2007. (See accompanying information for computation instructions.)

STATE DEPLETION
FACTORS	January		February		March		April		May		June		July		August		September		October		November		December
Florida		.000083		.000053		.000002		.000051		.000096		.000035		.000005		.000018		.000017		.000052		.000011		.000009
Louisiana		.000250		.000287		.000206		.000277		.000250		.000357		.000268		.000297		.000264		.001831		.000399		.000163
Mississippi		.000303		.000241		.000147		.000217		.000223		.000307		.000255		.000218		.000277		.000544		.000389		.000343
New Mexico		.000825		.000737		.000413		.000760		.000733		.000551		.000691		.000705		.000495		.000591		.000745		.000486
Oklahoma		.001978		.001559		.001664		.001733		.001583		.001314		.001980		.001739		.001693		.001646		.001951		.001611
Texas		.008121		.006929		.005105		.007080		.007602		.006461		.007102		.009142		.006720		.009538		.008600		.006608
TOTAL		.011560		.009806		.007537		.010118		.010487		.009025		.010301		.012119		.009466		.014202		.012095		.009220

(SRT 2007 TAX)

22

SABINE ROYALTY TRUST

DEPLETION SCHEDULE III

     The cumulative Federal depletion factors reflected in Depletion Schedule III should be used to compute 2007 Federal depletion amounts attributable to Units purchased for which the Unit holder initially became entitled to distributions in the year stated. For depletion factors relating to the individual states, please use Depletion Schedule II on page 22. (See accompanying information for computation instructions.)

FOR A UNIT ACQUIRED	LAST MONTH IN WHICH UNITS WERE OWNED ON THE MONTHLY RECORD DATE IN 2007
OF RECORD DURING	2007
THE YEAR OF:	January		February		March		April		May		June		July		August		September		October		November		December
ORIGINAL DISTRIBUTION		.011906		.021935		.029723		.040042		.050787		.060175		.070819		.083417		.093347		.107524		.120151		.129982
1983		.011238		.020759		.028034		.037833		.048169		.056983		.066950		.079226		.088534		.101524		.113357		.122494
1984		.008233		.015214		.020539		.027718		.035300		.041772		.049070		.058090		.064920		.074511		.083192		.089893
1985		.010094		.018650		.025154		.033950		.043244		.051173		.060107		.071153		.079509		.091184		.101817		.110028
BEFORE MARCH 17, 1986		.008590		.015875		.021404		.028890		.036809		.043554		.051151		.060567		.067676		.077584		.086631		.093614
AFTER MARCH 17, 1986		.007078		.013082		.017635		.023806		.030331		.035891		.042152		.049905		.055758		.063932		.071388		.077139
1987		.008947		.016532		.022292		.030093		.038338		.045359		.053273		.063073		.070472		.080778		.090193		.097459
1988		.009460		.017474		.023598		.031849		.040553		.047957		.056345		.066676		.074504		.085357		.095302		.102986
1989		.009221		.017016		.023025		.031061		.039510		.046703		.054902		.064905		.072542		.083061		.092741		.100235
1990		.008877		.016382		.022160		.029901		.038037		.044952		.052841		.062460		.069798		.079913		.089219		.096416
1991		.008472		.015637		.021148		.028547		.036289		.042853		.050386		.059483		.066441		.076013		.084855		.091673
1992		.009549		.017600		.023897		.032241		.040913		.048250		.056796		.066962		.074816		.085377		.095313		.103002
1993		.009672		.017833		.024188		.032641		.041431		.048866		.057502		.067773		.075705		.086490		.096539		.104296
1994		.008848		.016302		.022138		.029863		.037896		.044703		.052606		.061980		.069254		.079229		.088423		.095528
1995		.009274		.017066		.023177		.031255		.039662		.046764		.055025		.064774		.072376		.082692		.092282		.099714
1996		.009102		.016725		.022826		.030767		.038960		.045865		.054043		.063512		.070985		.080949		.090329		.097615
1997		.011262		.020724		.028184		.038005		.048202		.056821		.066881		.078705		.087949		.100570		.112222		.121244
1998		.011783		.021680		.029491		.039755		.050397		.059449		.069991		.082337		.092037		.105351		.117586		.127075
1999		.011954		.022054		.029943		.040383		.051189		.060518		.071224		.083778		.093653		.108174		.120720		.130361
2000		.011825		.021804		.029552		.039847		.050499		.059743		.070313		.082633		.092386		.106667		.119088		.128664
2001		.011895		.021959		.029933		.040354		.050925		.060248		.071027		.083077		.092901		.108471		.121010		.130555
2002		.011848		.021870		.029668		.040033		.050686		.059900		.070505		.082686		.092380		.107103		.119472		.128906
2003		.011853		.021802		.029636		.039976		.050608		.059794		.070425		.082638		.092377		.106593		.118971		.128492
2004		.011758		.021708		.029401		.039668		.050284		.059476		.069974		.082216		.091876		.106356		.118685		.128123
2005		.011831		.021807		.029603		.039921		.050562		.059748		.070334		.082572		.092292		.106550		.118906		.128406
2006		.011780		.021756		.029502		.039809		.050435		.059636		.070182		.082432		.092112		.106739		.119089		.128519

(SRT 2007 TAX)

23

schedule e Supplemental Income and Loss ^{OMB No} -¹⁵⁴⁵-°°⁷⁴ (Form 1040) (From rental real estate, royalties, partnerships, (0)117 S corporations, estates, trusts, REMICs, etc.) irtername!e°nu^te^esIrvice^Ury * Attach to Form 1040, 1040NR, or Form 1041. *• See Instructions for Schedule E (Form 1040). SequenceNo. 13 Namefs) shown on return

Your social security number m&nmn Income or Loss From Rental Real Estate and Royalties Note, if you are in the business of renting personal property, use Schedule C or C-EZ (see page E-3). If you are an individual, report farm rental income or loss from Form 4835 on page 2, line 40. 1 List the type and location of each rental real estate property: 2 For each rental real estate property            Yes No listed on line 1 , did you or your family

use it during the tax year for personal

purposes for more than the greater of: — B • 14 days or

· 10% of the total days rented at            B q fair rental value? (See page E-3) c Properties            Totals income. ABC ^dd columns A, B, and C.) 3 Rents received. ___3 3 Gross Royalty Income 4 Royalties received 4 4 Expenses: 5 Advertising 5 fi            Autn anrl travel (see page F-4) 6 7 Cleaning anrl maintenance 7 fl Onmmissinns 8 9 Insurance ^® 10 I egal and nther professional fees 10 11 Management fees H 12 Mortgage interest paid to banks, etn (see page F-4) 12 12 13 Other interest 13 14 Repairs 14 1fi            Supplies 15 SeveranneTax * 1« Ta«es 16 17 Utilities 17 Administrative Expenses — * 18 Other (list) fc> · 18 1Q            AHH lines fi thrnugh 1R 19 19 Depletion 20 Depreciation expense or depletion (see page F-1) 20 20 91 Tntal eypenses AHH lines 19 and Pf) 21 22 Income or (loss) from rental real estate            or            royalty            properties. Subtract line 21 from line 3 (rents) or line 4 (royalties). If the result is a (loss), see page E-5 to find out if ynu must file Fnrm fi1Q8 22 · 23 Deductible rental real estate loss. Caution. Your rental real estate loss on line 22 may be limited. See page E-5 to find out if you must file            Form 8582. Real estate professionals must complete line A3 page 23 ( ) ( ) ( ) • 94 Income. AHH pnsitive amnunts shnwn nn line ??. Do not include any Insses 24 9fi            I ossas. AHH rnyalty Insseq frnm line PP anH rental real estate Insses frnm line P3. Fnter tntal Insses here. 25 ( ) 26 Total rental real estate and royally income or (loss). Combine lines 24 and 25. Enter the result here. If Parts II, III, IV, and line 40 on page 2 do not apply to you, also enter this amount on Form 1040, line 17, or Form 1040NR, line 18. Otherwise, include this amount in the total on line 41 on page 2 . . 26 For Paperwork Reduction Act Notice, see page E-7 of the instructions. Cat. No. 11344L            Schedule E (Form 1040) 2007

24

Schedules A&B (Form 1040) 2007

OMB No. 1545-0074 Page 2 Name(s) shown on Form 1040. Do not enter name and social security number if shown on other side. Your social security number Schedule B— Interest and Ordinary Dividends seTL p . — 1 List name of payer. If any interest is from a seller-financed mortgage and the moun buyer used the property as a personal residence, see page B-1 and list this Interest            interest first. Also, show that buyer’s social security number and address• (See page B-1 and the instructions for Interest Income Formi040, lineSa.) 1 Note. If you received a Form 1099-INT, Form insa-oiD, or substitute statement from a brokerage firm, list the firm’s name as the payer and enter the total interest shown on that 2 Add thfi amounts nn linfi 1 2 ^form’ 3 Excludable interest on series EE and I U.S. savings bonds issued after 1989. Attach Form 8815 3 4 Subtract line 3 from line 2. Enter the result here and on Form 1040, line 8a 4 Note. If line 4 is over $1,500, you must complete Part III. Amount ___5 List name of payer Part II Ordinary Dividends (See page B-1

and the instructions for Form 1040, Iine9a.) ......... Note. If you 5

received a Form 1099-DIVor ....... substitute statement from a brokerage firm, list the firm’s .. name as the payer and enter the ordinary

dividends shown on that form. 6 Add the amounts on line 5. Enter the total here and on Form 1040, line 9a .• 6 Note. If line 6 is over $1,500, you must complete Part III. You must complete this part if you (a) had over $1 ,500 of taxable interest or ordinary dividends; or (b) had            y ». Part III            a foreign account; or (c) received a distribution from, or were a grantor of, or a transferor to, a foreign trust. horeign 7_{a At anv tjme} during 2007, did you have an interest in or a signature or other authority over a financial Accounts            account in a foreign country, such as a bank account, securities account, or other financial account? grid Trusts            See P^a9^e B-2 for exceptions and filing requirements for Form TD F 90-22.1 b If “Yes,” enter the name of the foreign country p_g^ee_{e B}2) 8 During 2007, did you receive a distribution from, or were you the grantor of, or transferor to, a foreign trust? If “Yes,” you may have to file Form 3520. See page B-2 For Paperwork Reduction Act Notice, see Form 1040 instructions. Schedule B (Form 1040) 2007

25

4797 ^{Sales of Business} Property 1 ™^B1545-¹⁸⁴ Form conversions and Recapture Amounts (0)117 Under Sections 179 and 280F(b){2)) Department of the Treasury

Attachment internal Revenue service (99) • Attach to your tax return.- See separate instructions. Sequence No. 27 Name(s) shown on return

Identifying number 1 Enter the gross proceeds from sales or exchanges reported to you for 2007 on Form(s) 1099-B or1099-S (or substitute
statement) that you are including on line 2, 10, or 20 (see instructions). 1 I3BH Sales or Exchanges of Property Used in a Trade or Business and Involuntary Conversions From Other Than Casualty or Theft— Most Property Held More Than 1 Year (see instructions) (e) Depreciation (f) Cost or other (a) Description (b) Date acquired (c) Date sold (d) Gross            allowed or            basis, plus            Subtract (ft from the of property (mo., day, yr.) (mo., day, yr.) sales price            allowable since            improvements and         , acquisition            expense of sale ^{sum of} <^d> ^and <^e> 2 3 fiain, if any, from Form 4RS4, linp 39

3

4 ftprtinn 1931 gain from installmpnt salps from Form R9R9, linp 9fi or 37 4

5 Spntion 1?31 gain or (loss) from likfi-kind pxnhangps from Form SS?4 .......... 5

6 Rain, if any, from linp 3?, from othpr than casualty or thpft ................ 6

7 Comninp linps ? through fi. Fntpr thp gain or (loss) hprp and on thp appropriatp linp as follows: 7 Partnerships (except electing large partnerships) and S corporations. Report the gain or (loss) following the instructions for Form 1065, Schedule K, line 10, or Form 1120S, Schedule K, line 9. Skip lines 8, 9, 11, and 12 below. Individuals, partners, S corporation shareholders, and all others. If line 7 is zero or a loss, enter the amount from line 7 on line 11 below and skip lines 8 and 9. If line 7 is a gain and you did not have any prior year section 1231 losses, or they were recaptured in an earlier year, enter the gain from line 7 as a long-term capital gain on the Schedule D filed with your return and skip lines 8, 9, 11, and 12 below. 9 Subtract line 8 from line 7. If zero or less, enter -0-. If line 9 is zero, enter the gain from line 7 on line 12 below. If line 9 is more than zero, enter the amount from line 8 on line 12 below and enter the gain from line 9 as a RflJUlOrdinary Gains and Losses (see instructions) 10 Ordinary gains and losses not included on lines 1 1 through 1 6 (include property held 1 year or less): 11 I oss, if any, from linp 7 11 ( ) 12 fiain, if any, from linp 7 or amount from linp 8, if applinanlp 12

13 fiain, if any, from linp 31 13

14 Npt gain or (loss) from Form 4fiS4, linps 31 and 3Sa 14

15 Ordinary gain from installmpnt salps from Form fi? linp ?5 or 3fi .......................................................................................................................................... 15

16 Ordinary gain or (loss) from kind pxnhangps from Form SS?4 ................................................................................................................................................. 16

17 HomhinP linps 1D through 1fi

17 18 For all except individual returns, enter the amount from line 17 on the appropriate line of your return and skip lines a and b below. For individual returns, complete lines a and b below: a If the loss on line 1 1 includes a loss from Form 4684, line 35, column (b)(ii), enter that part of the loss here. Enter the part of the loss from income-producing property on Schedule A (Form 1040), line 28, and the part of the loss from property used as an employee on Schedule A (Form 1040), line 23. Identify as from “Form 4797, line 1Ra “ rpp instructions 18a b Redetermine the gain or (loss) on line 17 excluding the loss, if any, on line 18a. Enter here and on Form 1040, line 14 18b For Paperwork Reduction Act Notice, see separate instructions.

26

Cat. No. 130861 Form 4797 (2007)

Form 4797 (2007)

Page 2 f?!fflTTl Gain From Disposition of Property Under Sections 1245, 1250, 1252, 1254, and 1255 (see instructions) 19 (a) Description of section 1245, 1250, 1252, 1254, or 1255 property: (ndlyr (ma??ay?yr!) A B C D Gain or Loss on Units Sol These columns relate to the properties on lines 19A through 19D. Property A Property B            Property C            Property D 20 Gross sales price (Note: S«e Hnft 1 hefnre rnmpteting.) 20

21 Cost nr other basis plus expense nf sale ............................................................................................. 21

22 Depreciation (nr depletion) allowed nr allowable 22

23 Adjusted basis. Subtract line ?? frnm line ?1 23 24 Total gain. Subtract line 23 from line 20 .. 24

25 If section 1245 property:

a Depreciation allowed or allowable from line 22 ............................................................................................ 25a

b Enter the smaller of line 24 or 25a 25b 26 If section 1250 property: If straight line depreciation was used, enter -0- on line 26g, except for a corporation subject to section 291. a            Additional depreciation after 1975 (see instructions) 26a b Applicable percentage multiplied by the smaller of line 24 or line ?fia (see instructions) 26b

c Subtract line 26a from line 24. If residential rental property or line ?4 is not more than line ?fia, skip lines ?fid and ?fie 26c H            Additional depreciation after 1969 and before 1976 26d e            Fnter the smaller of line ?6o or ?6d 26e f Section 291 amount (corporations onlv) ..................................................... 26f

g Add lines 26b, 26e, and 26f 26g 27 If section 1252 property: Skip this section if you did not dispose of farmland or if this form is being completed for a

partnership (other than an electing large partnership). a            Soil, water, and land clearing expenses .......... 27a

b Line 27a multiolied bv aoolicable oercentaae (see instructions! 27b
c Enter the smaller of line 24 or 27b 27c 28 If section 1254 property: a Intangible drilling and development costs, expenditures for

development of mines and other natural deposits, and minina exploration costs (see instructions) ............... 28a

b Enter the smaller of line 24 or 28a 28b 29 If section 1255 property: a Applicable percentage of payments excluded from income under section 126 (see instructions) 29a b Enter the smaller of line 24 or 29a (see instructions) . . 29b Summary of Part III Gains. Complete property columns A through D through line 29b before going to line 30. 30 Total gains for all properties. Add property columns A through D, line ?4 30 31 Add property columns A through D. lines ?5b. ?fig. ?7o ?Rb. and ?9b Fnter here and on line 13 31 32 Subtract line 31 from line 30. Enter the portion from casualty or theft on Form 4684, line 33. Enter the portion from other than casualty or theft on Form 4797, line 6 32 • i/rr.Ji’j Recapture Amounts Under Sections 179 and 280F(b)(2) When Business Use Drops to 50% or Less (see instructions) (a) Section (b) Section 179 280F(b)(2) 33 Section 179 expense deduction or depreciation allowable in prior years 33 34 Recomputed depreciation (see instructions) 34 35 Recapture amount. Subtract line 34 from line 33. See the instructions for where to report ... 35 Form 4797 (2007)

27

COMPREHENSIVE EXAMPLE 1

     The following example illustrates the computations necessary for an individual to determine income and expense attributable to Units acquired in March of 1984 and held throughout 2007.

COMPUTATION OF INCOME AND EXPENSE FOR UNITS OWNED ON ALL MONTHLY RECORD
DATES IN 2007

SABINE ROYALTY TRUST
TAX COMPUTATION WORKSHEET

2007
(RETAIN THIS WORKPAPER AS PART OF YOUR PERMANENT TAX RECORDS)

Part I

INCOME AND EXPENSE

	A			B			C
				Income/Expense
				Per Unit
	Number of			from Appropriate
	Units Owned			Schedule(s)					Where to Reflect on
Item	(Note 1)			(Note 2)			Totals		2007 Form 1040 (Note 3)
Gross Royalty Income		100	x	$	4.334040	=	$	433.40	Line 4, Part I, Schedule E
Severance Tax		100	x	$	.361711	=	$	36.17	Line 16, Part I, Schedule E
Interest Income		100	x	$	.023849	=	$	2.38	Line 1, Part I, Schedule B
Administrative Expense		100	x	$	.145689	=	$	14.57	Line 18, Part I, Schedule E

Part II

COST DEPLETION (Note 4)

Cost Depletion

Appropriate 2007

Allowable in Prior

Adjusted Basis for

Cost Depletion Factor

Assumed

Calendar Years

Cost Depletion

per Depletion

Original Basis*

(Note 5)

Purposes

Schedule III

2007 Cost Depletion**

$            2,100.00

–

$

2,003.39

=

$

96.61

x

.089893

=

$

8.68

*	This number is used for example purposes only. Each Unit holder’s basis is unique to that specific Unit holder.
**	Reflect cost depletion on 2007 Form 1040, line 20, Part 1, Schedule E (Note 3).

See Page 5 for Applicable Notes.

(SRT 2007 TAX)

28

COMPREHENSIVE EXAMPLE 2

     The following example illustrates the computations necessary for an individual to determine income and expenses and gain or loss on Units acquired in 1984 and disposed of during 2007.

Acquisition	Units		Original		Sales	Units
Date	Acquired		Basis		Date	Sold		Sales Price
03-21-84		100	$	2,100.00	04-2-07		100	$	4,126.00

COMPUTATION OF INCOME AND EXPENSE FOR UNITS SOLD IN 2007

SABINE ROYALTY TRUST
TAX COMPUTATION WORKSHEET

2007

(RETAIN THIS WORKPAPER AS PART OF YOUR PERMANENT TAX RECORDS)

Part I

INCOME AND EXPENSE
See Supplement to Tax Computation Worksheet on Page 30 For Further Explanation

	A			B			C
				Income/Expense
				Per Unit
	Number of			from Appropriate
	Units Owned			Schedule(s)					Where to Reflect on
Item	(Note 1)			(Note 2)			Totals		2007 Form 1040 (Note 3)
Gross Royalty Income		100	x	$	.923087	=	$	92.31	Line 4, Part I, Schedule E
Severance Tax		100	x	$	.078895	=	$	7.89	Line 16, Part I, Schedule E
Interest Income		100	x	$	.004801	=	$	.48	Line 1, Part I, Schedule B
Administrative Expense		100	x	$	.035860	=	$	3.59	Line 18, Part I, Schedule E

Part II

COST DEPLETION (Note 4)

Cost Depletion

Appropriate 2007

Allowable in Prior

Adjusted Basis for

Cost Depletion Factor

Assumed

Calendar Years

Cost Depletion

per Depletion

Original Basis*

(Note 5)

Purposes

Schedule III

2007 Cost Depletion**

$          2,100.00

–

$         2,003.39

=

$         96.61

x

.020539

=

$         1.98

*	This number is used for example purposes only. Each Unit holder’s basis is unique to that specific Unit holder.
**	Reflect cost depletion on 2007 Form 1040, line 20, Part 1, Schedule E (Note 3).

Part III

COMPUTATION OF GAIN OR (LOSS) FOR UNITS SOLD

							Where to Reflect on
Net Sales		Adjusted Basis			Gain		2007 Form 1040
Price		(Note 6)			(Loss)		(Note 3)
							Form 4797,
							Part III, Lines 19-24
$         4,126.00	–	$	94.63	=	$	4,031.37	and Schedule D

See Page 5 for Applicable Notes.

(SRT 2007 TAX)

29

COMPREHENSIVE EXAMPLE 2
(Continued)

SABINE ROYALTY TRUST

SUPPLEMENT TO TAX COMPUTATION WORKSHEET

2007

FOR UNITS HELD FOR ONLY PART OF THE YEAR

     This worksheet should be used by Unit holders who became holders of record of Units or ceased to be holders of record of Units during the period from January 16, 2007 through December 17, 2007. This worksheet is designed to assist Unit holders in determining the proper income and expense factors to be used on the Tax Computation Worksheet—Part I (located on page 5), under the heading entitled “Income/Expense Per Unit from Appropriate Schedule(s)”. In order to complete this schedule, Unit holders should insert only the individual income and expense factors from the supplemental schedules (pages 20-21) for the appropriate month during which the Units were owned on a Monthly Record Date. (See page 4 for a list of Monthly Record Dates.)

																									Calculated
	MONTH(S) DURING WHICH UNITS WERE OWNED ON A MONTHLY RECORD DATE																								Factor
	January		February		March		April		May		June		July		August		September		October		November		December		Per Unit*
Gross Royalty Income		.319830		.329389		.273868		—		—		—		—		—		—		—		—		—		.923087
Severance Tax		.027951		.027628		.023316		—		—		—		—		—		—		—		—		—		.078895
Interest Income		.001398		.001748		.001655		—		—		—		—		—		—		—		—		—		.004801
Administrative Expense		.009526		.011778		.014556		—		—		—		—		—		—		—		—		—		.035860

* This column of calculated factors per Unit should be inserted in column B of the Income and Expense section (Part I) of the Tax Computation Worksheet on page 5.

(SRT 2007 TAX)

30

SABINE ROYALTY TRUST HISTORICAL TAX WORKSHEET

			WINDFALL				NET						MISC.		NET
	GROSS		PROFIT		SEVERANCE		ROYALTY		INTEREST		ADMIN.		INCOME/		CASH
	INCOME		TAX		TAX		PMTS		INCOME		EXPENSE		EXPENSE		DISTRIB
1983		2.721361		0.316613		0.155445		2.249303		0.019377		0.086800		0.000000		2.181880
1984		3.496106		0.323679		0.196022		2.976405		0.031846		0.155652		0.000000		2.852599
1985		2.853378		0.190767		0.171256		2.491355		0.021277		0.169099		-0.005487		2.338046
1986		1.807003		0.041149		0.114513		1.651341		0.012242		0.184580		0.005487		1.484490
1987		1.648950		0.000209		0.095558		1.553183		0.010601		0.127094		0.000000		1.436690
1988		1.556021		0.000077		0.101561		1.454383		0.010753		0.098526		0.000000		1.366610
1989		1.594196		0.000028		0.131330		1.462838		0.013627		0.096295		0.000000		1.380170
1990		1.748059		0.000000		0.155821		1.592238		0.014058		0.075026		0.000000		1.531270
1991		1.810596		0.000000		0.188955		1.621641		0.010622		0.084643		0.000000		1.547620
1992		1.556025		0.000000		0.132087		1.423938		0.005520		0.135228		0.000000		1.294230
1993		1.751674		0.000000		0.126197		1.625477		0.005316		0.169163		0.000000		1.461630
1994		1.422338		0.000000		0.094300		1.328038		0.005172		0.135390		0.000000		1.197820
1995		1.257833		0.000000		0.086219		1.171614		0.007424		0.151878		0.000000		1.027160
1996		1.650891		0.000000		0.102044		1.548847		0.009748		0.187465		0.000000		1.371130
1997		1.955335		0.000000		0.144324		1.811011		0.010812		0.177263		0.000000		1.644560
1998		1.937789		0.000000		0.123769		1.814020		0.011159		0.171521		0.000000		1.653658
1999		1.663391		0.000000		0.115700		1.547691		0.008112		0.148838		0.000000		1.406965
2000		2.586743		0.000000		0.157354		2.429389		0.016044		0.170794		0.000000		2.274639
2001		3.240755		0.000000		0.210965		3.029790		0.014627		0.183788		0.000000		2.860629
2002		2.175093		0.000000		0.125845		2.049248		0.003150		0.173568		0.000000		1.878830
2003		2.930078		0.000000		0.214244		2.715834		0.003272		0.196541		0.000000		2.522565
2004		3.277066		0.000000		0.271605		3.005461		0.003421		0.222941		0.000000		2.785941
2005		3.874801		0.000000		0.304563		3.570238		0.011804		0.150250		0.000000		3.431792
2006		4.733425		0.000000		0.376823		4.356602		0.024294		0.144170		0.000000		4.236726
2007		4.334040		0.000000		0.361711		3.972329		0.023849		0.145689		0.000000		3.850489

(SRT 2007 TAX)

31

SABINE ROYALTY TRUST

DISCUSSION OF TAX CONSIDERATIONS PERTAINING TO THE
OWNERSHIP OF UNITS IN SABINE ROYALTY TRUST

     The tax law requires individuals, estates, trusts, closely held C corporations and personal service corporations to categorize income and expense into one of three classes, “active,” “portfolio” or “passive”, based upon the nature of the activity and the involvement of the taxpayer in such activity. Since the Trust is a grantor trust, the Unit holders are deemed to hold the investment in the royalty interests directly and the proper classification of the Trust income and expense will be dependent upon the relevant facts and circumstances of each Unit holder. Generally, income or loss resulting from an interest in the Trust is properly classified as portfolio income and as such can be reported as directed on the tax computation worksheet (page 5). However, under certain limited circumstances a different tax classification may be appropriate. Accordingly Unit holders should consult their own tax advisor regarding all tax compliance matters related to the Units.

Tax Background Information

     Sabine received a private letter ruling from the Internal Revenue Service, dated May 2, 1983 (the “Ruling”), concerning certain tax considerations relevant to the creation and continued existence of the Trust. Pursuant to the Ruling, the Trust is classified for Federal income tax purposes as a “grantor trust” and not as an association taxable as a corporation. A grantor trust is not subject to Federal income tax. Instead, its beneficiaries (the Unit holders in the case of the Trust) are generally considered to own the trust’s income and principal as though no trust were in existence. A grantor trust simply files an information return reflecting all items of income and/or deductions that will be included in the returns of the beneficiaries. Accordingly, each Unit holder of the Trust is taxable on his pro rata share of the Trust’s income and/or deductions.

     The income received or accrued and the deductions paid or incurred by the Trust are deemed to be received or accrued and paid or incurred, respectively, by each Unit holder at the same time as the Trust, which is on each Monthly Record Date. On the basis of both the Trust Agreement and the escrow agreement (discussed below), both cash and accrual basis Unit holders should be considered as realizing income and incurring expenses only on the Monthly Record Dates.

     The Trustee assumes that some Trust Units are held by a middleman, as such term is broadly defined in U.S. Treasury Regulations (and includes custodians, nominees, certain joint owners, and brokers holding an interest for a custodian in street name). Therefore, the Trustee considers the Trust to be a non-mortgage widely held fixed investment trust (“WHFIT”) for U.S. federal income tax purposes. Bank of America, N.A., 901 Main Street, 17th Floor, Dallas, Texas 75202, telephone number (214) 209-2400, is the representative of the Trust that will provide tax information beginning with the 2008 tax year in accordance with applicable U.S. Treasury Regulations governing the information reporting requirements of the Trust as a WHFIT.

Effect of Escrow Arrangement

     The assets of the Trust include royalty and mineral interests in certain producing and proved undeveloped oil and gas properties (the “Properties”), which constitute economic interests in gross production of oil, gas and other minerals free of the costs of production. The Properties are located in six states and were not carved out of any of Sabine’s working interests in effecting the distribution. In order to facilitate creation of the Trust and avoid the administrative expense and inconvenience of daily reporting to Unit holders, the conveyances by Sabine of the Properties located in all states except Louisiana provided for the execution of an escrow agreement by Sabine. The Trustee now serves as escrow agent. The conveyances by Sabine of the Properties located in Louisiana provided for the

(SRT 2007 TAX)

A-1

execution of a substantially identical escrow agreement by Sabine. Sabine Louisiana Royalty Trust, the sole beneficiary of which is the Trust, was established in order to avoid uncertainty under Louisiana law as to the legality of the Trustee’s holding record title to the Properties located in Louisiana.

     Pursuant to the terms of the escrow agreement and the conveyances of the Properties by Sabine, the proceeds of production from the Properties for each calendar month, and interest thereon, are collected by the escrow agent and are paid to and received by the Trust only on the next Monthly Record Date. The escrow agent has agreed to endeavor to assure that it incurs and pays expenses for each calendar month only on the Monthly Record Date. The Trust Agreement also provides that the Trustee is to endeavor to assure that income of the Trust will be accrued and received and that expenses of the Trust will be incurred and paid only on each Monthly Record Date. Assuming the escrow arrangement is respected for Federal income tax purposes and the Trustee, as escrow agent, is able to control the timing of income and expenses, as stated above, both cash and accrual basis Unit holders will be treated as realizing income only on each Monthly Record Date. The Trustee is treating the escrow arrangement as effective for tax purposes and the accompanying tax information has been presented accordingly.

     If the escrow arrangement is not respected for Federal income tax purposes, a mismatching of income and deductions could occur between a transferor and a transferee upon the sale or exchange of Units. In addition, the Trustee would be required to report the proceeds from production, interest income thereon, and any deductions to the Unit holders on a daily basis, resulting in a substantial increase in the administrative expenses of the Trust.

Depletion

Cost Depletion

     Pursuant to the Ruling, each Unit holder is entitled to deduct cost depletion with respect to his pro rata interest in the Properties. A Unit holder’s cost depletion deduction is computed by reference to the Unit holder’s adjusted basis in each of his Units.

     The deduction for cost depletion must be computed by a Unit holder with respect to each separate property in the Trust. A Unit holder’s tax basis in each separate property generally must be determined at the time each Unit is acquired by allocating such Unit holder’s cost in each Unit among all properties in the Trust based on their relative fair market values. However, a corporate Unit holder that acquired Units in the distribution from Sabine must determine its tax basis in each separate property in the Trust at the time of the distribution by reference to Sabine’s tax basis in each separate property included in the distribution. The cost depletion deduction attributable to each separate property is calculated for a taxable year by multiplying the tax basis of the property times the appropriate factor reported herein. The factors are derived by dividing total estimated equivalent units of production (barrels of oil and MCF’s of gas) expected to be recovered from the property as of the beginning of the taxable year by the number of equivalent units produced and sold from such property during the taxable year. The resulting deduction for cost depletion cannot exceed the adjusted tax basis in the property. The composite depletion factors presented herein were derived in a manner that encompasses this separate property concept.

Percentage Depletion

     The Revenue Reconciliation Act of 1990 repealed the rules denying percentage depletion to a transferee of a proven oil or gas property for transfers after October 11, 1990. Since substantially all of the properties were “proven properties” on the date of the original distribution, the percentage depletion deduction has limited applicability to Unit holders who became Unit holders prior to October 12, 1990.

(SRT 2007 TAX)

A-2

     A computation of percentage depletion has been made with respect to the post October 11, 1990 transfers. However, since cost depletion exceeds any otherwise allocable percentage depletion, percentage depletion factors have not been presented by reference to the number of units a Unit holder owns. Percentage depletion will continue to be computed and compared to cost depletion on an annual basis for applicable transfers occurring after October 11, 1990.

Nonresident Foreign Unit Holders

     Nonresident alien individual and foreign corporation Unit holders (“Foreign Taxpayer(s)”), in general, are subject to tax on the gross income attributable to the Trust at a rate equal to 30 percent (or the lower rate under any applicable treaty) without any deductions. This 30 percent tax applies to U.S. source income that is not effectively connected with a U.S. trade or business. Different tax rates and rules apply to income effectively connected with a U.S. trade or business and those rules are not discussed herein. The 30 percent tax is withheld by the Trust and remitted directly to the United States Treasury. Foreign Taxpayers who have had tax withheld in 2006 should have received a Form 1042-S from the Trust. The Form 1042-S will reflect the total Federal income tax withheld from distributions. To avoid double inclusion, the amount reported on the Form 1042-S should not be included as additional income in computing taxable income, as such amount is already included in the per Unit income items on the income and expense schedules. The Federal income tax withheld, as reported on the Form 1042-S, should be considered as a credit by the Unit holder in computing any Federal income tax liability.

     A Foreign Taxpayer holding income producing real property may elect to treat the income from such real property as effectively connected with the conduct of a United States trade or business. As discussed above, different tax rates and rules apply to Foreign Taxpayers with income effectively connected with a U.S. trade or business and those rules are not discussed in detail herein. The income attributable to the Properties is considered as income produced from real property. Therefore, this election should be available to Foreign Taxpayers with respect to the taxable income resulting from the ownership of Units. A Unit holder so electing is entitled to claim all deductions with respect to such income, but must file a United States income tax return to claim such deductions. In the case of a Foreign Taxpayer that is a foreign corporation, a “branch profits tax” may be imposed at a 30 percent rate, or a lower rate under an applicable treaty. This election, once made, is generally irrevocable unless an application for revocation is approved by the Internal Revenue Service or an applicable treaty allows the election to be made periodically.

     Pursuant to the Foreign Investment in Real Property Tax Act of 1980, as amended (“FIRPTA”), a foreign taxpayer is subject to U.S. income tax with respect to the sale, transfer, or disposition of a United States real property interest. FIRPTA generally treats interests in trusts owning United States real property as United States real property interests. However, Foreign Taxpayers investing in the Trust are not considered to hold U.S. real property interests with respect to the Units since publicly traded, unless such Foreign Taxpayers own a greater than 5% interest in the Trust. If the FIRPTA provisions apply, as described in the preceding paragraph, income tax is required to be withheld from any proceeds distributed to Foreign Taxpayers at the rate of 10% of the amount realized by Foreign Taxpayers upon the sale, exchange or other disposition of a Unit; however, no such withholding is required where, as here, the Units in the Trust are publicly traded, unless the exception applies. In addition, distributions, if any, that represent the Foreign Taxpayer’s allocable share of gain realized upon the sale, exchange or other disposition of a United States real property interest by the Trust, will generally be subject to withholding tax at a 35% rate. As above, the Federal income tax withheld under FIRPTA should be considered a credit by the Foreign Taxpayer in computing any Federal income tax liabilities.

     In order to avoid withholding under FIRPTA, Foreign Taxpayers will be required to furnish the applicable withholding agent with an exemption certificate certifying why such withholding is not required.

(SRT 2007 TAX)

A-3

     Foreign Taxpayers are encouraged to consult their own tax advisors concerning the tax consequences of their investment in the Trust.

Sale or Exchange of Units

     Generally, a Unit holder realizes gain or loss upon the sale or exchange of any Unit measured by the difference between the amount realized from the sale or exchange and the adjusted tax basis of such Unit. The adjusted tax basis of a Unit is the original basis of such Unit reduced by depletion deductions allowable (whether deducted or not) with respect to such Unit. Trust income allocable to such Unit to the date of sale is taxable to the selling Unit holder. The purchaser of a Unit is taxable on Trust income allocable to such Unit from the date of purchase forward. For Federal income tax purposes, Trust income should generally be allocable only to the holder of record of a Unit on each Monthly Record Date.

     Gain or loss on the sale of Units by a Unit holder who is not a dealer with respect to such Units and who has a holding period for the Units of more than one year will be treated as long-term capital gain or loss except to the extent of the depletion recapture amount. For Federal income tax purposes, the sale of a Unit will be treated as a sale by a Unit holder of his interest in a royalty interest. Thus, upon the sale of the Units, a Unit holder must treat as ordinary income his depletion recapture amount. Such amount equals the lesser of (1) the gain on such sale attributable to the disposition of the royalty interest, or (2) the sum of the prior depletion deductions taken with respect to the royalty interests (but not in excess of the initial basis of such Units allocated to the royalty interests).

Backup Withholding

     A payer is required under specified circumstances to withhold tax at the rate of 28% on “reportable interest or dividend payments” and “other reportable payments” (including certain oil and gas royalty payments). Generally, this “backup withholding” is required on payments if the payee has failed to furnish the payer a taxpayer identification number or if the payer is notified by the Secretary of the Treasury to withhold taxes on such payments with respect to the payee.

     Amounts withheld by payers pursuant to the backup withholding provisions are remitted to the Internal Revenue Service and are considered a credit against the payee’s Federal income tax liability. If the payee does not incur a Federal income tax liability for the year in which the taxes are withheld, the payee will be required to file the appropriate income tax return to claim a refund of the taxes withheld.

Substantial Understatement Penalty

     Section 6662 of the Internal Revenue Code imposes a penalty in certain circumstances for a substantial understatement of taxes if a taxpayer’s tax liability is understated by more than the greater of (a) 10 percent of the taxes required to be shown on the return or (b) $5,000. For most corporations, there is a substantial underpayment when the understatement exceeds the lesser of (a) 10 percent of the tax required to be shown on the return (or, if greater, $10,000) or (b) $10,000,000. The penalty (which is not deductible) is 20 percent of the understatement. No assurance is given either by the Trustee or counsel to the Trustee as to the possible application of this penalty or other penalties, in part because such application depends largely upon the individual circumstances under which such Units were acquired. As a result, purchasers of Units after the Public Offering should consult their personal tax advisers.

State Income Tax

     Unit holders may be required to file state income tax returns and may be liable for state income tax as a result of their ownership of Units. The Properties are located in Florida, Louisiana, Mississippi, New Mexico, Oklahoma and Texas. The tax information included in this booklet is being presented in a manner to enable Unit holders to compute the income and deductions of the Trust attributable to each of

(SRT 2007 TAX)

A-4

these states. Unit holders will need this information to comply with the state income tax filing requirements in those states imposing a state income tax. The laws pertaining to income tax in any given state may vary from those of another state and from those applicable to Federal income tax. Accordingly, Unit holders should to consult their own tax advisors concerning state income tax compliance matters relating to ownership of Units.

     The Trustee has been informed that certain states have contacted Unit holders regarding underpayments of the state income tax imposed on the Unit holders’ income from the Trust. Failure by Unit holders to report their state tax liability properly could result in the direct withholding of state taxes from Trust distributions. Accordingly, Unit holders are urged to review carefully the various filing requirements of the states set forth above in order to determine if a current or prior year state income tax liability exists as a result of the ownership of Units in the Trust.

     The State of Texas does not impose an individual income tax; therefore, no part of the income attributable to the Trust will be subject to state income tax in Texas. However, beginning with tax year 2007 (and earlier for certain fiscal year taxpayers), the new Texas margin tax applies to almost all entities with liability protection (including trusts, as discussed more fully below). The state of Florida imposes an income tax on resident and nonresident corporations but not individuals. Each of the other states in which the Properties are located imposes an income tax applicable to both resident and nonresident individuals and corporations. Generally, the state income tax in these states is computed as a percentage of taxable income attributable to the particular state. Even though there are variances from state to state, taxable income for state purposes is often computed in a manner similar to the computation of taxable income for Federal income tax purposes.

     All states have not adopted Federal law with respect to the percentage method of computing depletion nor are such methods consistent among the various states. It should be noted, however, that cost depletion generally is allowed by those states indicated above (Unit holders should note that a special depletion rule applies in Oklahoma). Included previously within this booklet is information to assist you in determining the respective allowable cost depletion deductions by state.

Texas Margin Tax

     In May 2006, the State of Texas passed legislation to implement a new margin tax at a rate of 1% to be imposed generally on federal gross revenues (up to 70%), as apportioned to Texas less certain costs and deductions, as specifically set forth in the new legislation. The effective date of the new legislation is January 1, 2008, but the tax generally will be imposed on revenues generated in 2007 and thereafter (earlier for certain fiscal year taxpayers). Entities subject to tax generally include trusts unless otherwise exempt, and most other types of entities. Trusts that meet certain statutory requirements are generally exempt from the margin tax as “passive entities.” Recent legislative action has clarified that the Trust is exempt from the margin tax as a passive entity.

     Since the Trust is exempt from the margin tax at the Trust level as a passive entity, each Unit holder that is a taxable entity would generally include its share of the Trust’s revenue in its margin tax computation. This revenue would be sourced to Texas under new Texas Comptroller guidance sourcing such income according to the principal place of business of the Trust, which is Texas.

     Unit holders should consult their own tax advisors concerning the type of state income tax returns that may be required and their applicable due dates.

(SRT 2007 TAX)

A-5

     Following is a list of names and addresses of the various state taxing authorities from which you may obtain additional information:

Florida		Florida Department of Revenue
		5050 W. Tennessee Street
		Tallahassee, Florida 32399-0100
		(850) 488-6800
		www.myflorida.com/dor/taxes
New Mexico	Individuals:	State of New Mexico
		Taxation and Revenue Department
		1100 Saint Francis Drive
		P.O. Box 630
		Santa Fe, New Mexico 87504-0630
		(505) 827-0700, (505) 827-0822
		www.state.nm.us/tax
	Corporations:	New Mexico Taxation and Revenue Department
		Attention: Corporate Income and Franchise Tax
		P.O Box 25127
		Santa Fe, New Mexico 87504-5127
		(505) 827-0825
		www.state.nm.us/tax
Mississippi		Mississippi State Tax Commission
		Bureau of Revenue
		P.O. Box 1033
		Jackson, Mississippi 39215-1033
		(601) 923-7000
		www.mstc.state.ms.us
Louisiana	Individuals:	Department of Revenue and Taxation
		State of Louisiana
		P.O Box 201
		Baton Rouge, Louisiana 70821
		(225) 219-0102
		www.rev.state.la.us
	Corporations:	Secretary of Revenue and Taxation
		State of Louisiana
		P.O. Box 201
		Baton Rouge, Louisiana 70821
		(225) 219-0067
		www.rev.state.la.us
Oklahoma	Individuals:	Oklahoma Tax Commission
		P.O. Box 26800
		Oklahoma City, OK 73126-0800
		(405) 521-3160
		www.oktax.state.ok.us
	Corporations:	Oklahoma Tax Commission
		P.O. Box 26800
		Oklahoma City, Oklahoma 73126-0800
		(405) 521-3126
		www.oktax.state.ok.us
Texas		Texas Comptroller of Public Accounts
		P.O. Box 13528, Capitol Station
		Austin, Texas 78711-3528
		(800) 252-5555
		www.window.state.tx.us

(SRT 2007 TAX)

A-6

TAX INFORMATION
2007

Sabine Royalty Trust
P.O. Box 830650
Dallas, Texas 75283-0650
Bank of America, N.A., Trustee
1-800-365-6541
fax 214-209-2431
www.sbr-sabineroyalty.com