-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, VjhNE6NoI2gicTn+H9lOCwzyX0kCyREbjtex/EDrGpdoKIqhhUFFF2drOAhWYyX9 zsOhe57X11Ke2NGwOCGVdw== 0001104659-07-020036.txt : 20070316 0001104659-07-020036.hdr.sgml : 20070316 20070316163334 ACCESSION NUMBER: 0001104659-07-020036 CONFORMED SUBMISSION TYPE: 10-K PUBLIC DOCUMENT COUNT: 7 CONFORMED PERIOD OF REPORT: 20061231 FILED AS OF DATE: 20070316 DATE AS OF CHANGE: 20070316 FILER: COMPANY DATA: COMPANY CONFORMED NAME: UNIVERSAL AMERICAN FINANCIAL CORP CENTRAL INDEX KEY: 0000709878 STANDARD INDUSTRIAL CLASSIFICATION: LIFE INSURANCE [6311] IRS NUMBER: 112580136 STATE OF INCORPORATION: NY FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-08506 FILM NUMBER: 07700544 BUSINESS ADDRESS: STREET 1: SIX INTERNATIONAL DRIVE STREET 2: SUITE 190 CITY: RYE BROOK STATE: NY ZIP: 10573-1068 BUSINESS PHONE: 9149345200X253 MAIL ADDRESS: STREET 1: SIX INTERNATIONAL DRIVE STREET 2: SUITE 190 CITY: RYE BROOK STATE: NY ZIP: 10573-1068 FORMER COMPANY: FORMER CONFORMED NAME: UNIVERSAL HOLDING CORP DATE OF NAME CHANGE: 19920703 10-K 1 a07-5964_110k.htm 10-K

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-K

(Mark One)

x                               ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2006

OR

o                                  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to              

Commission file Number: 0-11321


UNIVERSAL AMERICAN FINANCIAL CORP.

(Exact name of registrant as specified in its charter)

New York

 

11-2580136

(State or other jurisdiction of
incorporation or organization)

 

(I.R.S. Employer
Identification No.)

 

Six International Drive, Suite 190, Rye Brook, New York 10573

(Address of principal executive offices and zip code)

(914) 934-5200

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

 

Name of Each Exchange On Which Registered

Common Stock, par value $.01 per share

 

NASDAQ

 

Securities registered pursuant to Section 12(g) of the Act: None


Indicate by checkmark if the registrant is a wellknown seasoned issuer, as defined in Rule 405 of the Securities Act. Yes x   No o

Indicate by checkmark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act. Yes o   No x

Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x   No o

Indicate by checkmark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer  o

Accelerated filer  x

Non-accelerated filer  o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o   No x

The aggregate market value of the registrant’s voting and non-voting common stock held by non-affiliates of the registrant on June 30, 2006, the last business day of the registrant’s most recently completed second fiscal quarter, was approximately $450 million (based on the closing sales price of the registrant’s common stock on that date). As of March 2, 2007, 59,286,281 shares of the registrant’s common stock were issued and outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the registrant’s definitive proxy statement in connection with its 2007 Annual Meeting of Stockholders (the “Proxy Statement”), scheduled to be held on May 25, 2007, are incorporated by reference into Part III hereof. Except with respect to information specifically incorporated by reference in this Form 10-K, the Proxy Statement is not deemed to be filed as part hereof.

 




TABLE OF CONTENTS

 

 

Item

 

 

Description

 

 

Page

 

PART 1

 

1

 

Business

 

    4

 

 

 

1A

 

Risk Factors

 

  31

 

 

 

1B

 

Unresolved Staff Comments

 

  57

 

 

 

2

 

Properties

 

  57

 

 

 

3

 

Legal Proceedings

 

  58

 

 

 

4

 

Submission of Matters to a Vote of Security Holders

 

  60

 

PART II

 

5

 

Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 

  61

 

 

 

6

 

Selected Financial Data

 

  63

 

 

 

7

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

  65

 

 

 

7A

 

Quantitative and Qualitative Disclosures about Market Risk

 

101

 

 

 

8

 

Financial Statements and Supplementary Data

 

103

 

 

 

9

 

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 

103

 

 

 

9A

 

Controls and Procedures

 

103

 

 

 

9B

 

Other Information

 

104

 

PART III

 

10

 

Directors and Executive Officers of the Registrant

 

105

 

 

 

11

 

Executive Compensation

 

105

 

 

 

12

 

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

105

 

 

 

13

 

Certain Relationships and Related Transactions

 

105

 

 

 

14

 

Principal Accountant Fees and Services

 

105

 

Part IV

 

15

 

Exhibits and Financial Statement Schedules

 

106

 

 

 

 

 

Signatures

 

109

 

 

2




As used in this Annual Report on Form 10-K, “Universal American,” “we,” “our,” and “us” refer to Universal American Financial Corp. and its subsidiaries, except where the context otherwise requires or as otherwise indicated.

DISCLOSURE REGARDING FORWARD LOOKING STATEMENTS

Portions of the information in this Annual Report on Form 10-K, including, but not limited to, those set forth under “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, and certain oral statements made from time to time by representatives of the Company may be considered “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. The Company intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 21E of the Exchange Act and the Private Securities Litigation Reform Act of 1995. Such forward-looking statements relate to, without limitation, the Company’s future economic performance, plans and objectives for future operations and projections of revenue and other financial items. Forward-looking statements can be identified by the use of words such as “prospects,” “outlook,” “believes,” “estimates,” “intends,” “may,” “will,” “should,” “anticipates,” “expects” or “plans,” or the negative or other variation of these or similar words, or by discussion of trends and conditions, strategy or risks and uncertainties. Forward-looking statements are inherently subject to risks, trends and uncertainties, many of which are beyond the Company’s ability to control or predict with accuracy and some of which the Company might not even anticipate. Although the Company believes that the expectations reflected in such forward-looking statements are based upon reasonable assumptions at the time made, it can give no assurance that its expectations will be achieved. Future events and actual results, financial and otherwise, may differ materially from the results discussed in the forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements.

Important factors that may cause actual results to differ materially from forward-looking statements include, but are not limited to, the risks and uncertainties set forth in this report in Item 1 “Business”, Item 1A “Risk Factors” and Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations”. The Company assumes no obligation to update or supplement any forward-looking statements that may become untrue because of subsequent events, whether as a result of new information, future events or otherwise.

3




PART I

ITEM 1—BUSINESS

Universal American Financial Corp. (the “Company” or “Universal American”) is a health and life insurance holding company, with an emphasis on providing a broad array of health insurance and managed care products and services to the growing senior population. Our principal health insurance products for the senior market are Medicare Advantage, insured stand-alone prescription drug benefit plans pursuant to Medicare Part D (“Part D”) and Medicare supplement. We also provide administrative services for senior market insurance and non-insurance programs to both affiliated and unaffiliated insurance companies.

Collectively, our insurance subsidiaries are licensed to sell health insurance, life insurance and annuities in all 50 states, the District of Columbia, and Puerto Rico. Our managed care subsidiary operates Medicare Advantage coordinated care plans (“HMO plans”) in Texas, Florida, Wisconsin and Oklahoma and private fee-for-service (“PFFS”) plans in 35 states.

We were incorporated under the laws of the State of New York on August 31, 1981. Our corporate headquarters are located at Six International Drive, Rye Brook, New York 10573 and our telephone number is (914) 934-5200. We make available free of charge on our Internet website (http://www.uafc.com) our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to these reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934 as soon as reasonably practicable after we electronically file such material with, or furnish it to, the Securities and Exchange Commission. Copies of any materials we file with the SEC can be read or copied at the SEC’s Public Reference Room at 100 F Street, NE, Washington, DC 20549. You can obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The SEC also maintains an Internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC. Copies of any materials we have filed electronically with the SEC may be accessed at the SEC’s website: http://www.sec.gov.

Medicare Opportunity

We believe that attractive growth opportunities exist in providing a range of products, particularly health insurance, to the growing senior market. At present, more than 44 million Americans are eligible for Medicare, the Federal program that offers basic hospital and medical insurance to people over 65 years old and certain disabled people under the age of 65. According to the U.S. Census Bureau, more than 2 million Americans turn 65 in the United States each year, and this number is expected to grow as the so-called baby boomers begin to turn 65. In addition, many large employers who traditionally provided medical and prescription drug coverage to their retirees have begun to curtail these benefits. Finally, the passage of the Medicare Prescription Drug, Improvement and Modernization Act of 2003 (the “MMA”) demonstrated the Federal government’s commitment to increase the healthcare options available to Medicare beneficiaries through the expansion of Medicare managed care plans (“Medicare Advantage”) and the authorization of a subsidized prescription drug insurance benefit pursuant to Part D. Taken together, these conditions present significant opportunities for us to increase the sale of our products.

Our Strategy

The principal components of our business strategy are to:

·       Build our senior health insurance and managed care business by offering a broad array of products, including:

·        Medicare Advantage, including HMO plans, PFFS and Special Needs Plans (“SNP’s”);

4




·        Medicare Part D Drug Benefit; and

·        Medicare supplement;

·       Build distribution with an emphasis on expanding our Senior Solutions® brand and our career distribution;

·       Sell complementary senior market and specialty health products through our distribution networks;

·       Build our senior market administrative services business; and

·       Continue to complement our internal growth through opportunistic acquisitions.

Our Operating Segments

Our business consists of five principal business segments: Senior Managed Care—Medicare Advantage, Senior Market Health Insurance, Specialty Health Insurance, Life Insurance and Annuity, and Senior Administrative Services. We also report the corporate activities of our holding company in a separate segment. Information regarding each segment’s revenue, income or loss before taxes for each of the last three fiscal years and total assets as of the end of each of the last two fiscal years is included in “Note 20—Business Segment Information” in our consolidated financial statements included in this Form 10-K.

Senior Managed Care—Medicare Advantage

We operate Medicare Advantage coordinated care plans in 8 counties in Southeastern Texas, 10 counties in Oklahoma and 3 counties in Florida, and Medicare Advantage PFFS plans in 35 states.

Medicare Advantage: HMO plans.   SelectCare of Texas, the health plan operated by our Medicare Advantage division, offers HMO plans in 8 counties in Houston and southeastern Texas. The plan provides all basic Medicare covered benefits with reduced member cost-sharing as well as additional supplemental benefits, including a defined prescription drug benefit. This coordinated care product is built around contracted networks of providers who, in connection with the health plan, coordinate an active medical management program. In addition to a monthly payment per member from CMS, for certain products, the plan may collect a monthly premium from its members.

This plan is distributed by our Medicare Advantage direct sales force, and by our career agents through Senior Solutions® Centers in the coverage areas. As of December 31, 2006, SelectCare of Texas had approximately 34,400 members enrolled, representing approximately $370 million of annualized premium in force.

In 2006, we began an effort to expand our Medicare Advantage HMO plan operations to locations outside of Texas. In 2006, we began to offer HMO plans in three counties in Florida and in 2007, we added two additional counties in Florida, two additional counties in the greater Houston service area, two counties in North Texas and four counties in Wisconsin.

Medicare Advantage: PFFS plans.   PFFS plans provide enhanced health care benefits compared to traditional Medicare, subject to cost sharing and other limitations. There are limited provider network restrictions, which allow the members to have more flexibility in the delivery of their health care services than other Medicare Advantage plans. In addition to a fixed monthly payment per member from CMS, individuals in these plans may pay a monthly premium.

As of December 31, 2006, approximately 18,200 members were enrolled in the program generating approximately $144.3 million of annualized revenue. As of January 1, 2007, we offer PFFS plans in a total of 35 states through our career and independent agents, up from 15 states in 2006.

5




Medicare Advantage: Special Needs Plans (“SNP”). We offer a special needs plan with benefits focused on Medicare beneficiaries who are institutionalized in 10 counties in Oklahoma.

Membership and Annualized Premium In Force.   The following table shows the total membership and annualized premium inforce for our Medicare Advantage products:

 

 

Membership

 

Annualized Premiums

 

 

 

December 31,

 

December 31,

 

Senior Managed Care

 

 

 

2004

 

2005

 

2006

 

2004

 

2005

 

2006

 

 

 

(in thousands)

 

HMO plans(1)

 

18,822

 

24,834

 

35,194

 

$

162,800

 

$

235,500

 

$

364,200

 

SNP plans(2)

 

 

98

 

196

 

 

1,400

 

2,900

 

PFFS plans(3)

 

1,405

 

5,078

 

18,183

 

9,600

 

36,200

 

144,300

 

Total

 

20,227

 

30,010

 

53,573

 

$

172,400

 

$

273,100

 

$

511,400

 


(1)          We acquired Heritage on May 28, 2004.

(2)          We began enrolling members in our SNP plans in the third quarter of 2005.

(3)          We began enrolling members in our PFFS plans in June 2004.

Senior Market Health Insurance

Our Senior Market Health Insurance segment focuses on selling health insurance products designed for the senior market through our Senior Solutions® career agency force and through our network of independent general agencies. Our primary product has historically been Medicare supplement. In 2006, we began to offer a stand-alone prescription drug benefit pursuant to Part D, which is reported in this segment. As of December 31, 2006, we had $1.1 billion of gross premiums in force in this segment.

Medicare Part D.   Effective January 1, 2006, private insurers were permitted to sponsor insured stand-alone prescription drug benefit plans pursuant to Part D. A portion of the premium for this insurance is paid by the Federal government, and the balance is paid by the individuals who enroll. The Federal government will support Part D through a combination of direct subsidies of premium, risk adjustors, stop-loss reinsurance and risk corridors. Further, the Federal government will provide additional subsidies to Medicare beneficiaries who also qualify for Medicaid (“dual eligible”) and other low income subsidy (“LIS”) beneficiaries.

In March 2005, we entered into a strategic alliance with PharmaCare, a pharmacy benefits manager (“PBM”) that is a wholly owned subsidiary of CVS. PharmaCare is the fourth largest PBM in the nation, covering more than 30 million lives. The essential elements of the strategic alliance are:

·       Three of our insurance subsidiaries applied to, and were approved by, CMS to become a Prescription Drug Plan sponsor (“PDPs”) in 32 of the 34 regions designated by CMS, thereby becoming eligible to offer the Medicare-approved plans in those regions.

·       The PDPs have contracted with PharmaCare to provide the full range of PBM services required to operate the PDPs.

·       A subsidiary of PharmaCare has agreed to reinsure approximately half of the risk assumed by our PDPs.

·       CVS/pharmacy stores have assisted in the marketing of our PDPs on a non-exclusive basis, subject to the rules established by CMS.

6




·       Part D Management Services, L.L.C. (“PDMS”), which is owned 50% by us and 50% by PharmaCare, was created to perform marketing and risk management services on behalf of our PDPs and PharmaCare Re.

Our efforts to market our products under the trademarked brand name, Prescription Pathway(sm), include marketing to our current Medicare supplement policyholders and marketing through our distribution force.

Dual eligible beneficiaries who did not enroll themselves in a PDP were automatically assigned on a pro rata basis by CMS among the PDPs which submitted bids below the applicable regional benchmarks for standard plans. The standard bids of our PDPs were below the applicable regional benchmark in 26 regions thus making us eligible to receive auto-assignment of the dual eligibles in those regions. Dual eligible beneficiaries can change their PDP each month, and some of these beneficiaries have already changed plans. As a result, there can be no assurance that the dual eligible beneficiaries who are automatically assigned to us will stay in our PDPs.

Medicare beneficiaries who qualify for the LIS can choose to enroll in the PDP of their choice. In May 2006, those beneficiaries who qualified for this subsidy but did not so enroll were automatically assigned by CMS to one of the PDPs whose bids for the standard product were below the applicable regional benchmark.

Medicare Supplement.   Medicare supplement insurance reimburses the policyholder for certain expenses, such as deductibles and co-pays, that are not covered by standard Medicare coverage This coverage is designed for people who want the freedom to choose providers who participate in the standard Medicare program, as opposed to the more restrictive networks that exist in many Medicare Advantage products. In the past ten years, we have become a successful provider of Medicare supplement coverage. We believe that the market for Medicare supplement products will continue to be attractive, especially because many seniors may lose similar coverage that had previously been offered to them as a retiree benefit by their former employers.

Under Federal and National Association of Insurance Commissioners (“NAIC”) model regulations adopted in nearly all states, there are 14 standard Medicare supplement plans (Plans A through L and High Deductible Plans F and J). These policies provide supplemental coverage for many of the medical expenses that the basic Medicare program does not cover, such as deductibles, coinsurance and specified losses that exceed the Federal program’s maximum benefits. Plan A provides the least extensive coverage, while Plan J provides the most extensive coverage. In some areas, we also sell Medicare Select policies in conjunction with hospitals that contract with us to waive the Medicare Part A deductible.

These products are guaranteed renewable for the lifetime of the policyholder, which means that we cannot cancel the policy but we can seek to increase premium rates on existing and future policies issued based upon our actual claims experience. We monitor the claims experience and, when necessary, apply for rate increases in the states in which we sell the products. These rate increases are subject to state regulatory approval and Federal and state loss-ratio requirements.

Other Senior Health Products.   Our other senior health products include acute recovery care (“Acute Care”), senior dental and hospital indemnity products marketed to seniors. We added Acute Care and senior dental products to our portfolio in 2004. Our Acute Care product provides benefits for confined care and home health care for short term periods for individuals recovering from accident or serious illness. Senior dental is a scheduled benefit indemnity product for seniors that allows them to use their own dentists.

7




New Business Production.   The following table shows the total new sales (issued annualized premiums) of our senior market health insurance products produced by our independent and career agency systems on a gross basis (before reinsurance) and a net basis (after reinsurance):

 

 

Gross

 

Net

 

 

 

Year ended December 31,

 

Year ended December 31,

 

Production

 

 

 

2004

 

2005

 

2006

 

2004

 

2005

 

2006

 

 

 

(In thousands)

 

Senior Market Health Insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare Supplement

 

$

83,469

 

$

61,386

 

$

36,251

 

$

83,469

 

$

61,386

 

$

36,251

 

Other Senior Health

 

1,283

 

1,309

 

1,707

 

758

 

781

 

1,185

 

Total

 

$

84,752

 

$

62,695

 

$

37,958

 

$

84,227

 

$

62,167

 

$

37,436

 

Percentage retained

 

 

 

 

 

 

 

99

%

99

%

99

%

 

Annualized Premium In Force.   Total senior market insurance product annualized premium in force on a gross basis (before reinsurance) and the net amount we retained after reinsurance, is as follows: 

 

 

Gross

 

Net

 

 

 

Year ended December 31,

 

Year ended December 31,

 

In Force

 

 

 

2004

 

2005

 

2006

 

2004

 

2005

 

2006

 

 

 

(In thousands)

 

Senior Market Health Insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare Supplement

 

$

573,600

 

$

569,700

 

$

501,500

 

$

368,800

 

$

395,100

 

$

361,100

 

Part D

 

 

 

573,300

 

 

 

291,500

 

Other Senior Health

 

1,800

 

2,500

 

3,300

 

1,300

 

1,600

 

2,300

 

Total

 

$

575,400

 

$

572,200

 

$

1,078,100

 

$

370,100

 

$

396,700

 

$

654,900

 

Percentage retained

 

 

 

 

 

 

 

64

%

69

%

61

%

 

Specialty Health Insurance

Products in our Specialty Health Insurance segment include fixed benefit accident and sickness disability and other health insurance products sold to the self-employed market in the United States. This segment’s products are distributed primarily by our career agents. Traditionally, our career agency segment concentrated on selling specialty health insurance products, primarily fixed benefit accident and sickness disability insurance, to the middle-income, self-employed market in the United States. Even though the primary focus of this field force in the United States has shifted to the senior market, a significant number of our United States career agents continue to actively market these products. This segment also includes certain products that we no longer sell, such as long term care and major medical insurance. As of December 31, 2006, we had $93 million of gross premiums in force in this segment.

Sale of Canadian Subsidiary.   On December 1, 2006, we completed the sale of our Canadian operations for approximately $131 million cash. The sale resulted in an after-tax realized gain of approximately $48 million and generated approximately $96 million of after tax proceeds. As a result, our Canadian subsidiary is reported as discontinued operations. At the time of the sale, PennCorp Life Canada had approximately $70.6 million of annualized premium in force. Its agents produced approximately $6.7 million of new annualized premium (primarily fixed benefit accident and sickness) during 2006 through the date of the sale. See ”Note 21—Discontinued Operations” in our consolidated financial statements included in this Annual Report on Form 10-K for a more detailed description of the sale.

Fixed Benefit Accident and Sickness.   Fixed benefit accident and health products provide three principal types of benefits: disability (fixed periodic payments to an insured who becomes disabled and

8




unable to work due to an accident or sickness), hospital (fixed periodic payments to an insured who becomes hospitalized), and surgical (fixed single payments that vary in amount for specified surgical or diagnostic procedures). Because the benefits we provide are fixed in amount at the time of policy issuance and are not intended to provide full reimbursement for medical and hospital expenses, payment amounts are not generally affected by inflation or the rising cost of health care services.

Connecticut State Employees.   During the third quarter of 2005, the Company commenced a new reinsurance arrangement with PharmaCare Captive Re, Ltd. (“PharmaCare Re”). Under the terms of the agreement, the Company provides an insured drug benefit for the employees of the State of Connecticut. The agreement is renewable annually by the State of Connecticut. The risk is reinsured to PharmaCare Re under a 100% quota share contract. The Company receives an underwriting fee of two percent of premium. Annualized premium for this program is approximately $300 million.

Long Term Care.   As of the end of 2004, we ceased selling new long term care products. Previously, we had offered several long term care plans consisting of fully integrated plans and nursing home, and home health care plans, which remain in force. These products typically are guaranteed renewable for the lifetime of the policyholder, which means that we cannot cancel the policy but can seek to increase premium rates on existing policies based upon our actual claims experience, subject to state regulatory approval and loss-ratio requirements.

New Business Production.   The following tables show our total new sales (issued annualized premiums) of specialty health insurance products produced by primarily by our career agency systems on a gross basis (before reinsurance) and a net basis (after reinsurance):

 

 

Gross(1)

 

Net(1)

 

 

 

Year ended December 31,

 

Year ended December 31,

 

Production

 

 

 

2004

 

2005

 

2006

 

2004

 

2005

 

2006

 

 

 

(In thousands)

 

Specialty Health Insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

Accident & Sickness and Other Specialty Health

 

$

7,494

 

$

5,159

 

$

3,846

 

$

7,494

 

$

5,159

 

$

3,846

 

Long Term Care

 

1,691

 

 

 

947

 

 

 

Total

 

$

9,185

 

$

5,159

 

$

3,846

 

$

8,441

 

$

5,159

 

$

3,846

 

Percentage retained

 

 

 

 

 

 

 

92

%

100

%

100

%


(1)          Excludes annualized premiums in force for the State of Connecticut Employee business, as it is 100% ceded to PharmaCare Re.

Annualized Premium In Force.   Total specialty health insurance product annualized premium in force on a gross basis (before reinsurance) and the net amount we retained after reinsurance, is as follows:

 

 

Gross(1)

 

Net(1)

 

 

 

Year ended December 31,

 

Year ended December 31,

 

In Force

 

 

 

2004

 

2005

 

2006

 

2004

 

2005

 

2006

 

 

 

(In thousands)

 

Specialty Health Insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

Accident & Sickness and Other Specialty Health

 

$

63,300

 

$

59,100

 

$

55,100

 

$

61,200

 

$

57,200

 

$

53,400

 

Long Term Care

 

41,900

 

38,900

 

37,500

 

27,100

 

25,800

 

24,300

 

Total

 

$

105,200

 

$

98,000

 

$

92,600

 

$

88,300

 

$

83,000

 

$

77,700

 

Percentage retained

 

 

 

 

 

 

 

84

%

85

%

84

%


(1)          Excludes annualized premiums in force for the State of Connecticut Employee business, as it is 100% ceded to PharmaCare Re.

9




Life Insurance and Annuity

This segment includes all of the life insurance and annuity business that we sell in the United States. The life insurance products that we currently sell are designed primarily for the senior market. These include “final expense” life insurance and asset accumulation life insurance. These products are distributed through both independent general agents and our career agency distribution systems. This segment also includes previously produced or acquired term, universal life, and whole life insurance products and single and flexible premium fixed annuities that we no longer sell. As of December 31, 2006, we had $67 million of gross premiums in force for this segment and policy holder account balances for our annuity and interest-sensitive life insurance products of $485 million.

Senior Life.   We offer a line of low-face amount, simplified issue whole life products that are sold by our senior market independent agency and our career agency systems.

Asset Enhancer Life Insurance.   We market a line of interest sensitive whole life products that are designed for efficient asset transfer to beneficiaries. These products also offer acceleration of death benefit features that cover certain long term care expenses.

New Business Production.   The following tables show our total new sales (issued annualized premiums) of our life insurance products produced by our independent agency and career agency systems on a gross basis (before reinsurance) and a net basis (after reinsurance):

 

 

Gross

 

Net

 

 

 

Year ended December 31,

 

Year ended December 31,

 

Production

 

 

 

2004

 

2005

 

2006

 

2004

 

2005

 

2006

 

 

 

(In thousands)

 

Life Insurance

 

$

38,469

 

$

24,521

 

$

16,259

 

$

23,951

 

$

16,056

 

$

11,941

 

Percentage retained

 

 

 

 

 

 

 

62

%

66

%

73

%

 

Annuities.   As of September 30, 2006, we ceased selling annuity products. The annuity products sold prior to September 30, 2006, were primarily focused on the senior and retirement markets. We offered sales inducements in the form of first year only bonus interest rates, which ranged from 1% to 4%, on certain of our annuity products. Including the bonus interest rates, our current credited rates on our annuity products range from 2.5% to 8.3%. Minimum guaranteed interest rates on our annuity products range from 1.5% to 3%. We have the right to change the crediting rates at any time, subject to the minimums, and generally adjust them quarterly.

Annuity deposits are not reported as revenue in accordance with generally accepted accounting principles. The following table shows our annuity deposits by distribution channel:

 

 

Year ended December 31,

 

 

 

2004

 

2005

 

2006

 

 

 

(In thousands)

 

Senior Market Independent Agents

 

$

17,930

 

$

10,622

 

$

4,099

 

Career Agency

 

54,121

 

34,152

 

17,416

 

Total Annuity Deposits

 

$

72,051

 

$

44,774

 

$

21,515

 

 

The reduction in annuity sales was the result of lower interest crediting rates offered and our reduced emphasis on this business as we continue our focus more on providing health insurance alternatives to the growing senior market.

10




Senior Administrative Services

We have built our administrative services capabilities through internal development and acquisition. Through our wholly-owned subsidiary, CHCS Services, Inc., we provide outsourcing services that support insurance and non-insurance products, primarily for the senior market. Currently, we provide services to over 50 companies including our own insurance company subsidiaries. Our Senior Administrative Services segment generated revenues of $85 million for the year ended December 31, 2006.

We perform a full range of administrative services for senior market insurance and managed care products, primarily Medicare supplement, Medicare Advantage, Part D, senior life and long term care, for both affiliated and unaffiliated companies. The services include policy underwriting and issuance, policy billing and collection, telephone verification, policyholder services, claims adjudication and payment, clinical case management, care assessment and referral to health care facilities. Our full service capabilities include enrollment and policy issuance, billing and reconciliation, agent commission administration and payment, comprehensive member services and CMS reporting.

We also perform similar services, particularly in the long term care area, for non-insurance products offered both by insurance and non-insurance companies, including our Nurse Navigator® product, a non-insurance elder care service product that includes health related information and referrals and access to nationwide networks of geriatric care nurses and long term care providers available on a discounted basis.

We utilize multiple technologies and a national network of highly trained health care professionals to provide the administrative platforms for these products and services. These technologies include electronic claims processing, imaging and workflow processes to ensure maximum efficiency in policy issue, policy administration and claims processing. Our proprietary network of registered nurses and social workers provides personalized support and care for our senior programs nationwide. In addition, our proprietary network of discount providers is an integral part of our geriatric care management services. We have a customer contact center that provides 24/7 access to our nurses on staff and can handle calls in several different languages.

The following table shows the sources of our Senior Administrative Services revenue by type of product:

 

 

For the year ended December 31,

 

 

 

2004

 

2005

 

2006

 

 

 

(In thousands)

 

Affiliated fee revenue

 

 

 

 

 

 

 

Medicare supplement

 

$

29,376

 

$

30,602

 

$

27,962

 

Part D

 

 

 

20,887

 

Long term care

 

2,752

 

2,641

 

2,869

 

Life insurance

 

3,942

 

3,005

 

2,170

 

Other

 

2,819

 

3,101

 

4,117

 

Total affiliated revenue

 

38,889

 

39,349

 

58,005

 

Unaffiliated fee revenue

 

 

 

 

 

 

 

Medicare supplement

 

8,557

 

8,192

 

6,963

 

Long term care

 

6,331

 

8,204

 

8,269

 

Non-insurance products

 

1,552

 

1,461

 

1,303

 

Part D

 

 

 

1,475

 

Medicare Advantage

 

 

865

 

8,191

 

Other

 

1,339

 

1,053

 

808

 

Total unaffiliated revenue

 

17,779

 

19,775

 

27,009

 

Total Administrative Services Revenue

 

$

56,668

 

$

59,124

 

$

85,014

 

 

11




Included in unaffiliated revenue are fees received to administer certain business of our insurance subsidiaries that is 100% reinsured to an unaffiliated reinsurer, which amounted to $3.2 million in the year ended December 31, 2006, $4.1 million for 2005 and $5.3 million for 2004. These fees, together with the affiliated revenue, were eliminated in consolidation.

Corporate

Our corporate segment reflects the activities of our holding company including debt service, certain senior executive compensation and compliance with regulatory requirements resulting from our status as a public company.

Marketing and Distribution

We distribute our Medicare Advantage and insurance products through our career agency system, and a traditional independent general agency system. Our Medicare Advantage products are also marketed by a direct sales force.

We measure new sales of our products based on issued annualized premiums, representing the total annual premium expected to be received by us on policies that were issued during the year. The following tables show our new sales by major product line on a gross basis (before reinsurance):

Product

 

 

 

Senior
Market
Health

 

Senior
Managed
Care

 

Specialty
Health

 

Life
Insurance/
Annuity

 

Total

 

 

 

(In thousands)

 

Total Distribution—Gross

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2006

 

$

37,958

 

$

190,953

 

 

$

3,846

 

 

 

$

16,258

 

 

$

249,015

 

2005

 

62,696

 

86,724

 

 

5,159

 

 

 

24,521

 

 

179,100

 

2004

 

84,751

 

21,575

 

 

8,833

 

 

 

38,413

 

 

153,572

 

 

We have continued to expand geographically, and we have increased our recruiting efforts to augment our production. Additionally, based on the increased financial strength of our Company, we have increased our retention on new Medicare supplement business issued to 100%, in order to continue growing our net premium.

In 2006, one marketing organization produced 22.5% of our total annualized new sales, primarily HMO plans, one marketing organization produced 7.0% of our total annualized new sales, primarily PFFS plans and one marketing organization produced 5.3% of our total annualized new sales, primarily Medicare supplement. One marketing organization produced 7.4% of our total annualized new sales, primarily Medicare supplement and PFFS plans, in 2005. One marketing organization produced 8.5% in 2004 of our total annualized new sales, primarily senior life business. No other marketing organization or single agent produced more than 5.0% of our total annualized new sales in 2006, 2005 or 2004.

Career Agency

In order to maximize production from our career agency sales force, we focus on the sale of senior market insured and non-insured products through our Senior Solutions® program. Senior Solutions® is our registered brand for our portfolio of supplemental health and life insurance, asset protection and senior care service products we offer the senior market, primarily through our career companies, Pennsylvania Life Insurance Company and Pyramid Life Insurance Company. As of December 31, 2006, our career field force had 167 Senior Solutions branch offices throughout the United States with approximately 3,000 agents.

12




Immediately after we acquired Heritage in 2004, our Senior Solutions offices in Southeastern Texas began to sell our Medicare Advantage HMO plan product. Sales by our Senior Solutions agents represented approximately 40% of the new sales of this product for 2006.

In addition, our career agency sales force distributes specialty health insurance products, primarily fixed benefit accident and sickness disability insurance, to the self-employed market in the United States.

The following tables show our new sales, excluding annuity deposits (issued annualized premiums), by our career agency systems by major product line on a gross basis (before reinsurance) :

Product

 

 

 

Senior
Market
Health

 

Senior
Managed
Care

 

Specialty
Health

 

Life
Insurance/
Annuity

 

Total

 

 

 

(In thousands)

 

Career Agency—Gross

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2006

 

$

12,768

 

$

106,258

 

 

$

3,846

 

 

 

$

3,768

 

 

$

126,640

 

2005

 

21,292

 

50,180

 

 

5,159

 

 

 

3,523

 

 

80,154

 

2004

 

26,614

 

11,284

 

 

8,618

 

 

 

5,410

 

 

51,926

 

 

Senior Market Independent Agents

This field force focuses on the sale of senior market products, including Medicare Advantage, Medicare supplement, senior life insurance, Acute Care and senior dental products. These marketing organizations and general agencies typically recruit and train their own agents, bearing all of the costs incurred in connection with developing their organization. We now sell our products through approximately 25,000 independent licensed agents in 35 states and have plans to recruit more agents and expand into additional states.

The following tables show our new sales, excluding annuity deposits (issued annualized premiums), by our independent general agency system by major product line on a gross basis (before reinsurance):

Product

 

 

 

Senior
Market
Health

 

Senior
Managed
Care

 

Specialty
Health

 

Life
Insurance/
Annuities

 

Total

 

 

 

(In thousands)

 

Senior Market Independent Agents—Gross

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2006

 

$

25,190

 

$

84,695

 

 

$

 

 

 

$

12,490

 

 

$

122,375

 

2005

 

41,404

 

36,544

 

 

 

 

 

20,998

 

 

98,946

 

2004

 

58,137

 

10,291

 

 

215

 

 

 

33,003

 

 

101,646

 

 

Direct Distribution

The Medicare Advantage coordinated care plan products that we offer in the Texas, Florida and Oklahoma markets are also distributed directly to consumers through a full-time employee sales force. If we expand the geographical areas in which we market Medicare Advantage coordinated care plans, we intend to enhance this aspect of our distribution.

Geographical Distribution of Premium

Through our insurance subsidiaries, we are licensed to market our products in all 50 states, the District of Columbia, and Puerto Rico. Our managed care subsidiary operated Medicare Advantage coordinated care plans in Texas, Florida and Oklahoma and PFFS plans in 15 states during 2006. The following table shows the geographical distribution of the direct cash premium and annuity deposits

13




collected (in thousands), as reported on a statutory basis to the regulatory authorities for the full year of 2006:

State/Region

 

 

 

Total(1)

 

% of
Total

 

Repetitive
Direct Cash
Premium(1)

 

% of
Premium

 

Annuity
Deposits

 

% of
Annuity

 

Texas

 

$

433,549

 

25.7

%

$

429,432

 

 

25.8

%

 

$

4,117

 

 

17.8

%

 

New York

 

174,148

 

10.3

%

173,138

 

 

10.4

%

 

1,010

 

 

4.4

%

 

Florida

 

124,840

 

7.4

%

123,146

 

 

7.4

%

 

1,694

 

 

7.3

%

 

Pennsylvania

 

67,113

 

4.0

%

66,499

 

 

4.0

%

 

614

 

 

2.7

%

 

Virginia

 

64,026

 

3.8

%

63,194

 

 

3.8

%

 

832

 

 

3.6

%

 

Indiana

 

59,478

 

3.5

%

58,221

 

 

3.5

%

 

1,257

 

 

5.4

%

 

Subtotal

 

923,154

 

54.6

%

913,630

 

 

54.8

%

 

9,524

 

 

41.2

%

 

All other

 

766,244

 

45.4

%

752,628

 

 

45.2

%

 

13,616

 

 

58.8

%

 

Total

 

$

1,689,398

 

100.0

%

$

1,666,258

 

 

100.0

%

 

$

23,140

 

 

100.0

%

 


(1)          Excludes premiums of $291 million for the State of Connecticut Employee business, as it is 100% ceded to PharmaCare Re.

Total Business In Force

Our direct, acquired and assumed annualized premium in force (including only the portion of premiums on interest-sensitive products that is applied to the cost of insurance) and related policy counts are shown in the following tables:

December 31, 2006

 

 

Gross Annualized Premium in Force(1)

 

 

 

Senior Market

 

 

 

 

 

 

 

 

 

Independent Agents

 

Career Agency

 

Direct

 

Total

 

 

 

     $     

 

     %     

 

 

%

 

$

 

%

 

$

 

%

 

Policies

 

 

 

(In millions, policies in thousands)

 

Senior Market Health Insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare Supplement

 

 

392.3

 

 

 

68.0

%

 

109.2

 

35.0

%

 

%

501.5

 

28.7

%

231.6

 

PDP

 

 

 

 

 

 

 

 

 

573.3

 

66.6

%

573.3

 

32.8

%

455.9

 

Other Senior Health

 

 

1.8

 

 

 

0.3

%

 

1.5

 

0.5

%

 

%

3.3

 

0.2

%

7.3

 

Sub total

 

 

394.1

 

 

 

68.3

%

 

110.7

 

35.5

%

573.3

 

66.6

%

1,078.1

 

61.6

%

694.8

 

Senior Managed Care—Medicare Advantage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health Plans

 

 

5.1

 

 

 

0.9

%

 

75.1

 

24.1

%

286.9

 

33.4

%

367.1

 

21.0

%

35.4

 

Private Fee-for-Service

 

 

105.3

 

 

 

18.2

%

 

39.0

 

12.5

%

 

%

144.3

 

8.2

%

18.2

 

Sub total

 

 

110.4

 

 

 

19.1

%

 

114.1

 

36.6

%

286.9

 

33.4

%

511.4

 

29.2

%

53.6

 

Specialty Health Insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accident & Sickness and Other

 

 

3.8

 

 

 

0.7

%

 

51.3

 

16.4

%

 

%

55.1

 

3.2

%

165.7

 

Long Term Care

 

 

20.9

 

 

 

3.6

%

 

16.6

 

5.3

%

 

%

37.5

 

2.1

%

20.2

 

Sub total

 

 

24.7

 

 

 

4.3

%

 

67.9

 

21.7

%

 

%

92.6

 

5.3

%

185.9

 

Life Insurance and Annuity

 

 

48.1

 

 

 

8.3

%

 

19.2

 

6.2

%

 

%

67.3

 

3.9

%

169.5

 

Total

 

 

577.3

 

 

 

100.0

%

 

311.9

 

100.0

%

860.2

 

100.0

%

1,749.4

 

100.0

%

1,103.8

 


(1)           Excludes annualized premiums in force for the State of Connecticut Employee business, as it is 100% ceded to PharmaCare Re.

14




December 31, 2005

 

 

Gross Annualized Premium in Force(1)

 

 

 

Senior Market
Independent Agents

 

Career Agency

 

Direct

 

Total

 

 

 

     $     

 

     %     

 

$

 

%

 

$

 

%

 

$

 

%

 

Policies

 

 

 

(In millions, policies in thousands)

 

Senior Market Health
Insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare Supplement

 

 

441.5

 

 

 

81.0

%

 

128.2

 

50.3

%

 

%

569.7

 

56.7

%

 

289.1

 

 

Other Senior Health

 

 

1.4

 

 

 

0.2

%

 

1.1

 

0.4

%

 

%

2.5

 

0.2

%

 

5.9

 

 

Sub total

 

 

442.9

 

 

 

81.2

%

 

129.3

 

50.7

%

 

%

572.2

 

56.9

%

 

295.0

 

 

Senior Managed Care—Medicare Advantage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health Plans

 

 

 

 

 

%

 

31.9

 

12.5

%

205.1

 

100.0

%

237.0

 

23.6

%

 

24.9

 

 

Private Fee-for-Service

 

 

32.5

 

 

 

6.0

%

 

3.7

 

1.5

%

 

%

36.2

 

3.6

%

 

5.1

 

 

Sub total

 

 

32.5

 

 

 

6.0

%

 

35.6

 

14.0

%

205.1

 

100.0

%

273.2

 

27.2

%

 

30.0

 

 

Specialty Health Insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accident & Sickness and Other

 

 

4.0

 

 

 

0.7

%

 

55.1

 

21.6

%

 

%

59.1

 

5.9

%

 

182.0

 

 

Long Term Care

 

 

22.2

 

 

 

4.1

%

 

16.7

 

6.6

%

 

%

38.9

 

3.9

%

 

22.1

 

 

Sub total

 

 

26.2

 

 

 

4.8

%

 

71.8

 

28.2

%

 

%

98.0

 

9.8

%

 

204.1

 

 

Life Insurance and Annuity

 

 

43.7

 

 

 

8.0

%

 

18.0

 

7.1

%

 

%

61.7

 

6.1

%

 

166.6

 

 

Total

 

 

545.3

 

 

 

100.0

%

 

254.7

 

100.0

%

205.1

 

100.0

%

1,005.1

 

100.0

%

 

695.7

 

 


(1)           Excludes annualized premiums in force for the State of Connecticut Employee business, as it is 100% ceded to PharmaCare Re.

Account Values on Interest-Sensitive Products

The following table shows the account values and policy counts for our interest-sensitive products before reinsurance. For these products, we earn income on the difference between investment income that we earn on our invested assets and interest credited to these account balances.

 

 

As of December 31,

 

 

 

2004

 

2005

 

2006

 

 

 

(In thousands)

 

Annuities

 

$

314,430

 

$

333,235

 

$

321,075

 

Interest-sensitive Life

 

161,288

 

162,513

 

164,114

 

Total

 

$

475,718

 

$

495,748

 

$

485,189

 

Policies

 

45.0

 

44.7

 

42.9

 

 

Investments

Our investment policy is to attempt to balance the portfolio duration to achieve investment returns consistent with the preservation of capital and maintenance of liquidity adequate to meet payment of policy benefits and claims. We invest in assets permitted under the insurance laws of the various states in which we operate. Such laws generally prescribe the nature, quality of and limitations on various types of investments that may be made. However, we do not currently have investments in partnerships, special purpose entities, real estate, commodity contracts, or other derivative securities.

15




The following table summarizes the composition of our investment portfolio by carrying value (which represents fair value):

 

 

December 31, 2005

 

December 31, 2006

 

 

 

Carrying
Value
(Fair Value)

 

Percent of
Total
Carrying
Value

 

Carrying
Value
(Fair Value)

 

Percent of
Total
Carrying
Value

 

 

 

(In thousands)

 

Fixed Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government and

 

 

 

 

 

 

 

 

 

 

 

 

 

Government agencies(1)

 

$

316,268

 

 

24.9

%

 

$

263,514

 

 

15.7

%

 

Mortgage-backed(1)

 

56,401

 

 

4.4

%

 

137,130

 

 

8.2

%

 

Asset-backed

 

247,129

 

 

19.4

%

 

244,483

 

 

14.6

%

 

Foreign securities

 

32,223

 

 

2.5

%

 

32,188

 

 

1.9

%

 

Investment grade corporates

 

442,423

 

 

34.8

%

 

421,399

 

 

25.1

%

 

Non-investment grade corporates

 

15,301

 

 

1.2

%

 

13,372

 

 

0.8

%

 

Total fixed maturity securities

 

1,109,745

 

 

87.2

%

 

1,112,086

 

 

66.3

%

 

Other Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

Policy loans

 

23,493

 

 

1.8

%

 

22,032

 

 

1.3

%

 

Other invested assets

 

2,175

 

 

0.2

%

 

1,725

 

 

0.1

%

 

Total invested assets

 

1,135,413

 

 

89.2

%

 

1,135,843

 

 

67.7

%

 

Cash and cash equivalents

 

136,930

 

 

10.8

%

 

542,130

 

 

32.3

%

 

Total cash and invested assets

 

$

1,272,343

 

 

100.0

%

 

$

1,677,973

 

 

100.0

%

 


(1)          U.S. Government and government agencies include GNMA and FMNA mortgage-backed securities.

The following table shows the distribution of the contractual maturities of our portfolio of fixed maturity securities by carrying value December 31, 2006. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties:

Available for Sale

 

 

 

Carrying
Value

 

Percent of Total
Fixed Maturities

 

 

 

(In thousands)

 

 

 

Due in 1 year or less

 

 

$

49,403

 

 

 

4.4

%

 

Due after 1 year through 5 years

 

 

266,996

 

 

 

24.0

%

 

Due after 5 years through 10 years

 

 

199,232

 

 

 

17.9

%

 

Due after 10 years

 

 

66,193

 

 

 

6.0

%

 

Mortgage and asset-backed securities

 

 

530,262

 

 

 

47.7

%

 

Total

 

 

$

1,112,086

 

 

 

100.0

%

 

 

16




The following table shows the distribution of the ratings assigned by Standard & Poor’s Corporation to the securities in our portfolio of fixed maturity securities:

 

 

December 31, 2005

 

December 31, 2006

 

Standard & Poor’s Rating

 

 

 

Carrying Value
(Estimated Fair
Value)

 

% of
Total Fixed
Investment

 

Carrying Value
(Estimated Fair
Value)

 

% of
Total Fixed
Investment

 

 

 

(In thousands)

 

AAA

 

 

$

389,010

 

 

 

35.1

%

 

 

$

417,465

 

 

 

37.5

%

 

AA

 

 

265,157

 

 

 

23.9

%

 

 

297,006

 

 

 

26.7

%

 

 

 

338,378

 

 

 

30.4

%

 

 

289,156

 

 

 

26.0

%

 

BBB

 

 

101,899

 

 

 

9.2

%

 

 

95,087

 

 

 

8.6

%

 

BB

 

 

15,301

 

 

 

1.4

%

 

 

8,670

 

 

 

0.8

%

 

B  

 

 

 

 

 

%

 

 

4,702

 

 

 

0.4

%

 

Total

 

 

$

1,109,745

 

 

 

100.0

%

 

 

$

1,112,086

 

 

 

100.0

%

 

 

At December 31, 2006 and 2005, approximately 99% of our fixed maturity investments were rated “investment grade.” “Investment grade” securities are those rated “BBB-” or higher by Standard & Poor’s Corporation or “Baa3” or higher by Moody’s Investors Service. We owned approximately $530.3 million of collateralized mortgage obligations secured by residential mortgages and asset-backed securities, as of December 31, 2006 compared to $507.9 million, as of December 31, 2005, representing approximately 47.7% of our fixed maturity portfolio as of December 31, 2006 and 45.8% of our fixed maturity portfolio as of December 31, 2005. Some classes of mortgage backed securities are subject to significant prepayment risk, because in periods of declining interest rates, mortgages may be repaid more rapidly than scheduled, as individuals refinance higher rate mortgages to take advantage of the lower rates. As a result, holders of mortgage backed securities may receive higher prepayments on their investments, which they may not be able to reinvest at an interest rate comparable to the rate paid on such mortgage backed securities.

Fixed maturity securities with less than investment grade ratings had aggregate carrying values of $13.4 million as of December 31, 2006 and $15.3 million as of December 31, 2005, amounting to 1.2% of total fixed maturity investments as of December 31, 2006 and 1.4% of total investments as of December 31, 2005. These securities represented approximately 0.5% of total assets as of December 31, 2006 and 0.7% of total assets as of December 31, 2005. Our holdings of less than investment grade fixed maturity securities are diversified and the largest investment in any one such security as of December 31, 2006 was $7.3 million, which was approximately 0.3% of total assets. During the years ended December 31, 2006 and 2005, we did not write down the value of any fixed maturity securities.

Investment Income

Investment income is an important part of our total revenues and profitability. We cannot predict the impact that changes in future interest rates will have on our financial statements. The following table presents the investment results of our total invested asset portfolio:

 

 

Years ended December 31,

 

 

 

2004

 

2005

 

2006

 

 

 

(In thousands)

 

Total cash and invested assets, end of period

 

$

1,187,775

 

$

1,272,343

 

$

1,677,973

 

Net investment income

 

$

55,564

 

$

61,448

 

$

75,459

 

Yield on average cash and investments

 

4.9

%

5.0

%

5.1

%

Net realized investment gains (including other-than-temporary declines in market value)

 

$

5,616

 

$

5,044

 

$

4,818

 

 

17




Reinsurance

In the normal course of business, we reinsure portions of certain policies that we underwrite. We enter into reinsurance arrangements with unaffiliated reinsurance companies to limit our exposure on individual claims and to limit or eliminate risk on our non-core or under-performing blocks of business. Accordingly, we are party to various reinsurance agreements on our life and accident and health insurance risks. Our senior market accident & health insurance products are generally reinsured under quota share coinsurance treaties, while our life insurance risks are generally reinsured under either quota share coinsurance or yearly-renewable term treaties. Under quota share coinsurance treaties, we pay the reinsurer an agreed upon percentage of all premiums and the reinsurer reimburses us that same percentage of any losses. In addition, the reinsurer pays us allowances to cover commissions, cost of administering the policies and premium taxes. Under yearly-renewable term treaties, the reinsurer receives premiums at an agreed upon rate for its share of the risk on a yearly-renewable term basis. We also use excess of loss reinsurance agreements for certain policies whereby we limit our loss in excess of specified thresholds.

The table below details our gross annualized premium in force, the portion that we ceded to reinsurers and the net amount that we retained:

 

 

December 31, 2005

 

December 31, 2006

 

 

 

Gross

 

Ceded

 

Net

 

Retained

 

Gross

 

Ceded

 

Net

 

Retained

 

 

 

(In millions)

 

Senior Market Health Insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare Supplement

 

$

569.7

 

$

174.6

 

$

395.1

 

 

69

%

 

$

501.5

 

$

140.4

 

$

361.1

 

 

72

%

 

Part D

 

 

 

 

 

%

 

573.3

 

281.8

 

291.5

 

 

51

%

 

Other Senior Health

 

2.5

 

0.8

 

1.7

 

 

68

%

 

3.3

 

1.1

 

2.2

 

 

67

%

 

Sub total

 

572.2

 

175.4

 

396.8

 

 

69

%

 

1,078.1

 

423.3

 

654.8

 

 

61

%

 

Specialty Health Insurance(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accident & Sickness and other

 

59.1

 

1.9

 

57.2

 

 

97

%

 

55.1

 

1.7

 

53.4

 

 

97

%

 

Long Term Care

 

38.9

 

13.1

 

25.8

 

 

66

%

 

37.5

 

13.2

 

24.3

 

 

65

%

 

Sub total

 

98.0

 

15.0

 

83.0

 

 

85

%

 

92.6

 

14.9

 

77.7

 

 

84

%

 

Life Insurance and Annuity

 

61.7

 

16.1

 

45.6

 

 

74

%

 

67.4

 

16.3

 

51.1

 

 

76

%

 

Total

 

$

731.9

 

$

206.5

 

$

525.4

 

 

72

%

 

$

1,238.1

 

$

454.5

 

$

783.6

 

 

63

%

 


(1)          Excludes $305.7 million of annualized premiums in force for 2006 and $267.9 million for 2005 for the State of Connecticut Employee business, as it is 100% ceded to PharmaCare Re.

We have several quota share coinsurance agreements (as described above) in place with General Re Life Corporation (“General Re”) and Hannover Life Re of America (“Hannover”). General Re is rated “A+” and Hannover is rated “A” by A.M. Best. These agreements cover various accident & health insurance products, primarily Medicare supplement and long term care policies, written or acquired by us and contain ceding percentages ranging from 15% to 100%. Our retention on all new Medicare supplement sales has been 100% since January 1, 2004.

The PDPs sponsored by our subsidiaries are reinsured, on a 50% coinsurance funds withheld basis, to PharmaCare Captive Re, Ltd. (“PharmaCare Re”). During 2006, there was approximately $237.4 million of premium ceded as a result of this agreement. During the third quarter of 2005, the Company commenced a new reinsurance arrangement with PharmaCare Re to provide an insured drug benefit for the employees of the State of Connecticut. The risk is reinsured to PharmaCare Re under a 100% quota

18




share contract. Amounts recoverable from PharmaCare Re are supported by a letter of credit equal to the total unpaid claims and claim reserves for this business, but no less than $35.0 million. During 2006, there was approximately $292.8 million of both direct and ceded premium as a result of this agreement. During 2005, there was approximately $132.3 million of both direct and ceded premium as a result of this agreement.

During 2006, we ceded premiums of $530.2 million to PharmaCare Re, $80.5 million to General Re, $74.1 million to Hannover and $12.4 million to Swiss Re, representing 28%, 4%,4% and 1% respectively of our total direct and assumed premiums. During 2005, we ceded premiums of $132.3 million to PharmaCare Re, $96.2 million to General Re, $90.6 million to Hannover and $12.0 million to Swiss Re, representing 12%, 9%, 8% and 1% respectively of our total direct and assumed premiums. During 2004, we ceded premiums of $109.0 million to General Re, $105.3 million to Hannover, and $7.7 million to Swiss Re, representing 13%, 13% and 1%, respectively, of our total direct and assumed premiums.

Our quota share coinsurance agreements are generally subject to cancellation on 90 days notice as to future business, but policies reinsured prior to such cancellation remain reinsured as long as they remain in force. There is no assurance that if any of our reinsurance agreements were canceled we would be able to obtain other reinsurance arrangements on satisfactory terms.

We evaluate the financial condition of our reinsurers and monitor concentrations of credit risk to minimize our exposure to significant losses from reinsurer insolvencies. We are obligated to pay claims in the event that a reinsurer to whom we have ceded an insured claim fails to meet its obligations under the reinsurance agreement. As of December 31, 2006, all of our primary reinsurers were rated “A” or better by A.M. Best, except for PharmaCare Re, which is unrated. We have secured a letter of credit from PharmaCare Re which adequately supports the risks ceded. We do not know of any instances where any of our reinsurers have been unable to pay any policy claims on any reinsured business.

Administration of Reinsured Blocks of Business

We retain the administration for most reinsured blocks of business, including underwriting, issue, policy maintenance, rate management and claims adjudication and payment. In addition to reimbursement for commissions and premium taxes on the reinsured business, we also receive allowances from the reinsurers as compensation for our administration.

Reinsurance of Senior Managed Care—Medicare Advantage

We reinsure our Medicare Advantage coordinated care and PFFS products on an excess of loss basis, which limits our per member risk to amounts ranging from $100,000 to $200,000.

Reinsurance of Senior Market Health Insurance

Historically, we reinsured much of our Senior Market Health Insurance business to unaffiliated reinsurers under quota share coinsurance agreements. In 2001, we began reducing the amount of premium that we ceded to reinsurers on new business, and all new Medicare supplement business written after January 1, 2004 has been 100% retained by the Company. Under the existing coinsurance agreements, which remain in effect for the life of each policy reinsured, we reinsure a portion of the premiums, claims and commissions on a pro rata basis and receive additional expense allowances for policy issue and administration and premium taxes. The amounts reinsured under these agreements range from 25% to 100%. As older, reinsured business lapses and new business that has no reinsurance is written, the overall percentage of business we retain will increase. As of December 31, 2006, the percentage of Medicare supplement business in force retained by us increased to 72%, as compared to 69% at the end of 2005.

19




Reinsurance of Part D

The PDPs sponsored by our subsidiaries are reinsured, on a 50% coninsurance funds withheld share basis, to PharmaCare Re. During 2006, there was approximately $237.4 million of ceded premium as a result of this agreement. Pennsylvania Life also assumes, on a 33.3% quota share basis, risks of an unaffiliated prescription drug plan. The contract for the 33.3% assumed business will be terminated as of December 31, 2007, however, under the termination provisions of the contract, Pennsylvania Life will receive an amount equal to two years of the reinsurance profits generated by the block of business.

Reinsurance of Specialty Health Insurance

We retain 100% of the fixed benefit accident & sickness disability and hospital business issued in our Specialty Health Insurance segment. We reinsure our long term care businesson a 50% quota share basis, except for the acquired long term care business written in Pennsylvania Life Insurance Company, and Union Bankers Insurance Company which is 100% retained. We have excess of loss reinsurance agreements to reduce our liability on individual risks for home health care policies to $250,000. For other long term care policies issued in the U.S. we have reinsurance agreements which cover 90% of the benefits on claims after two years and 100% of the benefits on claims after the third or fourth years depending upon the plan. We also have excess of loss reinsurance agreements with unaffiliated reinsurance companies on most of our major medical insurance policies to reduce the liability on individual risks to $325,000 per year.

Reinsurance—Connecticut State Employees

During the third quarter of 2005, the Company commenced a new reinsurance arrangement with PharmaCare Re. Under the terms of the agreement, the Company provides an insured drug benefit for the employees of the State of Connecticut. The agreement is renewable annually by the State of Connecticut. The risk is reinsured to PharmaCare Re under a 100% quota share contract. The Company receives an underwriting fee of two percent of premium. Annualized premium in force on this block of business is approximately $300 million. Amounts recoverable from PharmaCare Re are supported by a letter of credit equal to the total unpaid claims and claim reserves for this business, but no less than $35 million.

Reinsurance of Life Insurance and Annuity

Senior life insurance products currently being issued are reinsured under 75% quota share coinsurance agreements. Our whole life products currently being issued are reinsured on a yearly renewable term basis for amounts in excess of $100,000.

Provider Arrangements

We provide health care services to members enrolled in our Medicare Advantage coordinated care plans through a network of contracted providers, including physicians, and other clinical providers, hospitals, a variety of outpatient facilities and the full range of ancillary provider services. These ancillary services and facilities include ambulance services, medical equipment services, home health agencies, mental health providers, rehabilitation facilities, skilled nursing facilities, optical services, and pharmacies.

We use a wide range of systems and processes to organize and deliver needed health care services to our members. The key steps in this process include: the careful selection of primary care physicians to provide overall care management and care coordination of members, the selection of specialists usually by the primary care physicians, contracting for the balance of needed services based on the preference and experience of the local physicians, and the full range of medical management systems required to support the primary care and specialist physicians. We employ quality assessment and recredentialing programs to ensure that target goals relating to the provision of quality patient care are met. The medical management

20




systems include: an inpatient hospitalist program at contracted hospitals, selected authorization of target services, case management, prescription drug management and disease management. Our hospitalist programs use either the patient’s primary care physician or a specially-trained physicians to manage the entire range of our members’ medical care during hospital admissions and to coordinate the members’ discharge and post-discharge care. Substantially all members are assessed upon initial enrollment via a health risk assessment, which permits the stratification of membership into categories of health risk. Members in higher risk categories receive enhanced clinical attention. These various medical management systems are integrated through a care coordination information system to provide clinical and administrative information to support the medical management process. Our disease management programs target high risk specific medical conditions such as congestive heart failure, coronary artery disease, diabetes, and certain other conditions. Our special needs plans for institutionalized beneficiaries focus on the unique needs of this population. SelectCare of Texas has implemented a quality compensation program that measures quality process indicators of care related to prevention and disease specific metrics.

Our health plans usually contract with hospitals based on Medicare’s Diagnosis-Related Group (“DRG”) methodology, which is an all-inclusive rate per admission. Outpatient facilities generally are contracted on Medicare’s Ambulatory Payment Classification (“APC”) or Ambulatory Surgery Center (“ASC”) methodology as appropriate, or a percentage of billed charges which approximates APC reimbursement. Physicians and other providers are contracted on a capitation or fee-for-service basis, utilizing Medicare’s Resource Based Relative Value Scale (“RBRVS”) methodology. Under a capitation arrangement, physicians receive a monthly fixed fee for each member, regardless of the medical services provided to the member. Our provider contracts with network primary care physicians, specialists and ancillaries generally have terms of one year, with automatic renewal for successive one-year terms. We may terminate these contracts for cause, based on provider conduct or other appropriate reasons, subject to laws giving providers due process rights. The contracts generally may be cancelled by either party without cause upon 60 or 90 days prior written notice. Our contracts with hospitals generally have terms of one to two years, with automatic renewal for successive one-year terms. We may terminate these contracts for cause, based on provider misconduct or other appropriate reasons. Our hospital contracts generally may be cancelled by either party without cause upon 90 days prior written notice.

Underwriting Procedures

Premiums charged on insurance products are based, in part, on assumptions about expected mortality and morbidity experience. We have adopted and follow detailed uniform underwriting procedures designed to assess and quantify various insurance risks before issuing individual life insurance, health insurance policies and annuity policies to individuals. These procedures are generally based on industry practices, reinsurer underwriting manuals and our prior underwriting experience. To implement these procedures, our insurance company subsidiaries employ an experienced professional underwriting staff.

Applications for insurance are reviewed on the basis of the answers that the customer provides to the application questions. Where appropriate to the type and amount of insurance applied for and the applicant’s age and medical history, additional information is required, such as medical examinations, statements from doctors who have treated the applicant in the past and, where indicated, special medical tests. If deemed necessary, we use investigative services to supplement and substantiate information. For certain coverages, we may verify information with the applicant by telephone. After reviewing the information collected, we either issue the policy as applied for on a standard basis, issue the policy with an extra premium charge due to unfavorable factors, issue the policy excluding benefits for certain conditions, either permanently or for a period of time, or reject the application. For some of our coverages, we have adopted simplified policy issue procedures in which the applicant submits an application for coverage typically containing only a few health-related questions instead of a complete medical history. Under regulations promulgated by the NAIC and adopted as a result of the Omnibus Budget Reconciliation Act

21




of 1990, we are prohibited from using medical underwriting criteria for our Medicare Supplement policies for certain first-time purchasers and for dis-enrollees from health maintenance organizations (HMOs). If a person applies for insurance within six months after becoming eligible by reason of age, or disability in some circumstances, the application may not be rejected due to medical conditions. For other prospective Medicare supplement policyholders, such as senior citizens who are purchasing our products, the underwriting procedures are limited based upon standard industry practices.

In New York and some other states, some of our products, including Medicare supplement, are subject to guaranteed issue “Community Rating” laws that severely limit or prevent underwriting of individual applications. See “Regulation” section of this document. Additionally, we are not permitted to underwrite for new members for our Medicare Advantage HMO Plans or our PFFS plans pursuant to applicable regulations.

Reserves

In accordance with applicable insurance regulations, we have established, and carry as liabilities in our statutory financial statements, actuarially determined reserves that are calculated to satisfy our policy and contract obligations. Reserves, together with premiums to be received on outstanding policies and contracts and interest at assumed rates on such amounts, are calculated to be sufficient to satisfy policy and contract obligations. The actuarial factors used in determining reserves for life insurance policies are based on statutorily prescribed mortality tables and interest rates. In addition, reserves for accident and health insurance policies use prescribed or permitted morbidity tables. Reserves are also maintained for unearned premiums, for premium deposits, for claims that have been reported and are in the process of being paid or contested and for our estimate for claims that have been incurred but have not yet been reported.

The reserves reflected in our consolidated financial statements are calculated in accordance with generally accepted accounting principles (“GAAP”). These reserves are determined based on our best estimates of mortality and morbidity, persistency, expenses and investment income. We use the net level premium method for all non-interest-sensitive products and the retrospective deposit method for interest-sensitive products. GAAP reserves differ from statutory reserves due to the use of different assumptions regarding mortality and morbidity, interest rates and the introduction of lapse assumptions into the GAAP reserve calculation.

When we acquire blocks of insurance policies or insurers owning blocks of policies, our assessment of the adequacy of the transferred policy liabilities is subject to risks and uncertainties. With acquired and existing businesses, we may from time to time need to increase our claims reserves significantly in excess of those estimated. An inadequate estimate in reserves could have a material adverse impact on our results of operations or financial condition.

Competition

The life and accident and health insurance and managed care industries in North America are highly competitive. There are approximately 2,000 life and accident and health insurance companies and approximately 400 managed care organizations operating in the United States. We compete with numerous other insurance and managed care companies on a national basis plus other regional insurance companies and financial services companies, including health maintenance organizations, preferred provider organizations, and other health care-related institutions which provide medical benefits based on contractual agreements. We may be at a disadvantage because many of these organizations have been in business for a longer period of time and have substantially greater capital, larger and more diversified portfolios of life and health insurance policies, larger agency sales operations and higher ratings than we do. In addition, it has become increasingly difficult for smaller and mid-size companies to compete

22




effectively with these larger competitors for insurance product sales in part as a result of heightened consumer and agent awareness of the ratings and financial size of companies.

We believe we can meet these competitive pressures by offering a high level of service and accessibility to our field force and by developing specialized products and marketing approaches. We also believe that our policies and premium rates, as well as the commissions paid to our sales agents, are generally competitive with those offered by other companies selling similar types of products in the same jurisdictions. In addition, our insurance subsidiaries operate at lower policy acquisition and administrative expense levels than some other insurance companies, allowing us to offer competitive rates while maintaining underwriting margins. In the case of our Medicare supplement business, low expense levels are necessary in order to meet state mandated loss ratios and achieve the desired underwriting margins. Also, we believe our disciplined underwriting procedures, pricing practices, effective rate management and related staff, our quality customer service, our significant market position in certain geographic areas, the quality of our distribution network and our appropriate financial strength, provide additional strength to compete effectively.

In addition, we compete with other managed care organizations for government healthcare program contracts, renewals of those government contracts, members and providers. Many of our competitors are large companies that have greater financial, technological and marketing resources than we do. In the Medicare managed care market, our primary competitors for contracts, members and providers are national and regional commercial managed care organizations that serve Medicare recipients and provider-sponsored organizations.

Beginning in 2006, a new regional Medicare Preferred Provider Organization, or Medicare PPO, program has been implemented pursuant to the MMA. Medicare PPO’s allow their members more flexibility to select physicians than other Medicare Advantage plans, such as HMOs, which often require members to coordinate with a primary care physician. Regional Medicare PPO plans will compete with local Medicare Advantage HMO plans, including the plans we offer, and with our Medicare supplement business. In addition, several of our competitors have introduced highly competitive PFFS plans that compete with our Medicare Advantage and Medicare supplement products.

The increased competition from other Medicare supplement carriers, as well as from Medicare Advantage plans, has affected our production of Medicare supplement business and has caused more of our in-force business to lapse than we had anticipated.

Ratings

Increased public and regulatory concerns regarding the financial stability of insurance companies have resulted in policyholders placing greater emphasis upon company ratings and have created some measure of competitive advantage for insurance carriers with higher ratings. A.M. Best is considered to be a leading insurance company rating agency. In evaluating a company’s financial and operating performance, A.M. Best reviews profitability, leverage and liquidity as well as the quality of the book of business, the adequacy and soundness of reinsurance programs, the quality and estimated market value of assets, reserve adequacy and the experience and competence of management. A.M. Best’s ratings are based upon factors relevant to policyholders, agents, insurance brokers and intermediaries and are not directed to the protection of investors. Currently, A.M. Best maintains ratings of “B++” on American Pioneer Life Insurance Company, American Progressive Life and Health Insurance Company of New York, Constitution Life Insurance Company, Pennsylvania Life Insurance Company, and Pyramid Life Insurance Company and B+ on Union Bankers Insurance Company and SelectCare of Texas. These B++ and B+ ratings mean that, in A.M. Best’s opinion, these companies have demonstrated “very good” overall performance when compared to standards it has established and have a “good” ability to meet their obligations to

23




policyholders and are in the “Secure” category of all companies rated by A.M. Best. A.M. Best does not rate our other insurance company subsidiaries.

Standard & Poor’s Ratings Service currently assigns its “BBB+” counterparty credit and financial strength ratings to our American Pioneer, American Progressive and Pennsylvania Life subsidiaries. This rating means that in Standard & Poor’s opinion, these companies have good financial security characteristics, but are more likely to be affected by adverse business conditions than are insurers that are rated higher by Standard & Poor’s. A plus (+) or minus (-) shows Standard & Poor’s opinion of the relative standing of the insurer within a rating category. Standard & Poor’s Rating Service currently assigns its “BBB-”counterparty credit rating on our Amended Credit Facility. This investment grade rating means the obligation exhibits adequate protection parameters.

Our insurance company subsidiaries are not currently rated by Moody’s Investors Service or Fitch Ratings. Although a higher rating by A.M. Best, Standard & Poor’s or another insurance rating organization could have a favorable effect on our business, we believe that our competitive pricing, effective rate management, quality customer service and effective marketing has enabled, and will continue to enable, our insurance company subsidiaries to compete effectively.

Regulation

General

Our insurance company subsidiaries and health plan affiliates are subject to the laws, regulations and supervision of the jurisdictions in which they are domiciled and licensed, as well as certain Federal laws. The primary purpose of those laws and regulations is to provide safeguards for policyholders rather than to protect the interest of shareholders. Government agencies that oversee insurance and health care products and services generally have broad authority to issue regulations to interpret and enforce laws and rules. Changes in applicable laws and regulations are continually being considered, and the interpretation of existing laws and rules also may change periodically, which could make it increasingly difficult to control medical costs, among other things. Therefore, future regulatory revisions could affect our operations and financial results.

Medicare

Medicare is a Federal program that provides eligible persons age 65 and over and some disabled persons a variety of hospital and medical insurance benefits. Medicare beneficiaries have the option to enroll in a Medicare Advantage plan as an HMO benefit in areas where such a plan is offered. Under Medicare Advantage, managed care plans contract with CMS to provide comparable Medicare benefits as a traditional fee-for-service Medicare program in exchange for a fixed monthly payment per member that varies based on the county in which a member resides as well as a member’s demographics and acuity.

Under Federal and NAIC model regulations adopted in substantially all states, there are 14 standard Medicare supplement plans (Plans A through L and High Deductible Plans F and J). Plan A provides the least extensive coverage, while Plan J provides the most extensive coverage. Under NAIC regulations, Medicare supplement insurers must offer Plan A, but may offer any of the other plans at their option. The MMA prohibits the sale of the former H, I and J plans and authorizes two additional plans after December 2005 (Plans K and L).

The MMA made many significant changes to the Medicare fee-for-service and Medicare Advantage programs, as well as other changes to the commercial health insurance marketplace. Most significantly, the MMA created a voluntary prescription drug benefit, called “Part D” benefit, for Medicare beneficiaries that began in 2006, established a new Medicare Advantage program to replace the Medicare+Choice

24




program, and enacted tax-advantaged health savings accounts, or HSA’s, for non-Medicare eligible individuals and groups.

The Part D drug benefit enables Medicare beneficiaries to obtain covered outpatient prescription drug benefit offered through a private drug plan. The Part D drug benefit is subject to certain cost sharing. Under the standard drug coverage, for 2006 the cost sharing is a $250 deductible, 25% coinsurance for annual drug costs reimbursed by Medicare up to a maximum of $2,250, and no reimbursement for drug costs above $2,250, until the beneficiary has paid $3,600. After that, the MMA provides catastrophic stop loss coverage for annual incurred drug costs in excess of $3,600, subject to nominal cost-sharing. Plans are not required to mirror these limits; instead, Part D drug plans are required to provide coverage that is at least actuarially equivalent to the standard drug coverage delineated in the MMA. These numbers are adjusted on an annual basis. The MMA provides subsidies and the reduction or elimination of cost sharing for certain low-income beneficiaries, including dual-eligible individuals who receive benefits under both Medicare and Medicaid. The Part D drug benefit is offered by new regional prescription drug plans. Medicare Advantage organizations must offer a plan with the Part D drug benefit. In addition, Medicare Advantage plans may bid to offer a stand-alone prescription drug plan of which beneficiaries who have fee-for-service Medicare, may elect.

The MMA also revised payment methodologies for Medicare Advantage organizations beginning in 2004, and in 2006 the MMA expanded the Medicare Advantage program to include new regional plans that provide out-of-network benefits in addition to in-network benefits, in addition to the traditional HMO and fee-for-service plans established by county. The Secretary of Health and Human Services, or HHS, created 34 regions, each of which may include more than one state or portions of a particular state. The MMA created a new competitive bidding process that began in 2006 for both the local HMO plans and the new regional plans for setting the payment to the Medicare Advantage plans and the beneficiary premium and benefits. The bidding process does not limit the number of plans that may participate in the Medicare Advantage program.

CMS conducts audits of plans qualified under its Medicare program at least biannually and may perform other reviews more frequently to determine compliance with Federal regulations and contractual obligations. These audits include review of the plans’ administration and management, including management information and data collection systems, fiscal stability, utilization management and physician incentive arrangements, health services delivery, quality assurance, marketing, enrollment and disenrollment activity, claims processing, and complaint systems.

CMS regulations require submission of annual financial statements. In addition, CMS requires that certain disclosures be made to them and to Medicare beneficiaries concerning operations of a health plan contracted under the Medicare program. CMS’s rules require disclosure, upon request, to members of information concerning financial arrangements and incentive plans between the plan and physicians in the plan’s networks. These rules also require certain levels of stop loss coverage to protect contracted physicians against major losses relating to patient care, depending on the amount of financial risk they assume.

Fraud and abuse laws

Enforcement of health care fraud and abuse laws has become a top priority for the nation’s law enforcement entities. The funding of such law enforcement efforts has increased dramatically in the past few years and is expected to continue. The focus of these efforts has been directed at participants in Federal government health care programs such as Medicare. We participate extensively in these programs and have continued our stringent regulatory compliance efforts for these programs.

25




Privacy regulations

The use of individually identifiable data by our business is regulated at Federal and state levels. These laws and rules are changed frequently by legislation or administrative interpretation. Various state laws address the use and maintenance of individually identifiable health data. Most are derived from the privacy provisions in the Federal Gramm-Leach-Bliley Act and the Health Insurance Portability and Accountability Act of 1996 (“HIPAA”).

HIPAA mandates guaranteed availability and renewability of health insurance for certain employees and individuals; limits on termination options and on the use of preexisting condition exclusions; prohibitions against discriminating on the basis of health status; and requirements which make it easier to continue coverage in cases where an employee is terminated or changes employers. HIPAA also calls for the adoption of standards for the exchange of electronic health information and privacy requirements that govern the handling, use and disclosure of protected customer health information. We believe that we met the HIPAA Security Rule changes that became effective on April 21, 2005; however HIPAA is far-reaching and complex and proper interpretation and practice under the law continue to evolve. Consequently, our efforts to measure, monitor and adjust our business practices to comply with HIPAA are ongoing. We do not believe that compliance with HIPAA will have a material adverse effect on our financial condition or results of operations.

Insurance companies also are required to comply with Federal “Do Not Call” regulations. Insurance companies are required to develop their own “Do Not Call” lists and reference state and Federal Do Not Call Registries, before making calls to market insurance products. It is estimated that approximately two thirds of the country’s residential telephone numbers are on the Federal registry, which could limit the marketing calls made and potentially could negatively impact sales.

USA Patriot Act

A portion of the USA PATRIOT Act applying to insurance companies became effective in mid 2004. Insurance companies have to impose processes and procedures to thoroughly verify their agents, applicants, insureds, claimants and premium payers in an effort to prevent money laundering. Our insurance companies have implemented measures to comply with the Office of Federal Asset Control requirements, whereby the names of customers and potential customers must be reviewed against a listing of known terrorists and money launderers. The identification verification requirement of the USA PATRIOT Act was finalized in late 2005. In May 2006, insurance companies were required to verify the identity of their applicants, insureds, and beneficiaries. We continually upgrade our internal procedures, securing software and training of home office staff and producers to maintain compliance.

State and local regulation

Each of our insurance company subsidiaries and our health plan affiliates are also subject to the regulations and supervision by the insurance department of each of the jurisdictions in which they are admitted and authorized to transact business. Such regulations cover, among other things, the declaration and payment of dividends by our insurance company subsidiaries, the setting of rates to be charged for some types of insurance, the granting and revocation of licenses to transact business, the licensing of agents, the regulation and monitoring of market conduct and claims practices, the approval of forms, the establishment of reserve requirements, investment restrictions, the regulation of maximum allowable commission rates, the mandating of some insurance benefits, minimum capital and surplus levels, and the form and accounting practices used to prepare financial statements. A failure to comply with legal or regulatory restrictions may subject the insurance company subsidiary to a loss of a right to engage in some or all business in a state or states or an obligation to pay fines or make restitution, which may affect our profitability.

26




American Pioneer is a Florida domiciled insurance company. American Progressive is a New York domiciled insurance company. Pyramid Life is a Kansas domiciled insurance company. Pennsylvania Life is a Pennsylvania domiciled insurance company. American Exchange, Constitution, Marquette and Union Bankers are Texas domiciled insurance companies. SelectCare of Texas is licensed in Texas as a Provider Sponsored Organization (“PSO”). SelectCare Health Plans, Inc. and SelectCare of Oklahoma, Inc. are licensed as HMO’s in Texas and Oklahoma, respectively. Collectively, our insurance subsidiaries are licensed to sell health insurance, life insurance and annuities in all 50 states, the District of Columbia and Puerto Rico. We also operate Medicare Advantage coordinated care plans in Texas, Florida, Wisconsin and Oklahoma. In addition, certain of these subsidiaries have CMS approved plans to enroll members in our PDPs in 48 states and in our PFFS plans in 35 states, for 2007.

Most jurisdictions mandate minimum benefit standards and loss ratios for accident and health insurance policies. Generally we are required to maintain, with respect to our individual long term care policies, minimum anticipated loss ratios over the entire period of coverage. With respect to our Medicare supplement policies, we are generally required to attain and maintain an actual loss ratio, after three years, of not less than 65 percent of earned premium. We provide to the insurance departments of all states in which we conduct business annual calculations that demonstrate compliance with required loss ratio standards for both long term care and Medicare supplement insurance. We prepare these calculations utilizing statutory lapse and interest rate assumptions. In the event we fail to maintain minimum mandated loss ratios, our insurance company subsidiaries could be required to provide retrospective premium refunds or prospective premium rate reductions. We believe that our insurance company subsidiaries currently comply with all applicable mandated minimum loss ratios. In addition, we actively review the loss ratio experience of our products and request approval for rate increases from the respective insurance departments when we determine they are needed. We cannot guarantee that we will receive the rate increases we request.

Every insurance company that is a member of an “insurance holding company system” generally is required to register with the insurance regulatory authority in its domicile state and file periodic reports concerning its relationships with its insurance holding company and with its affiliates. Material transactions between registered insurance companies and members of the holding company system are required to be “fair and reasonable” and in some cases are subject to administrative approval. The books, accounts and records of each party are required to be maintained so as to clearly and accurately disclose the precise nature and details of any such transactions.

Each of our U.S. insurance company subsidiaries is required to file detailed reports with the insurance department of each jurisdiction in which it is licensed to conduct business and its books and records are subject to examination by each such insurance department. In accordance with the insurance codes of their domiciliary states and the rules and practices of the NAIC, our insurance company subsidiaries are examined periodically by examiners of each company’s domiciliary state with elective participation by representatives of the other states in which they are licensed to do business. Regularly scheduled regulatory financial examinations are in process for American Pioneer, American Exchange, Constitution, Marquette, Union Bankers, Pyramid, Pennsylvania Life and SelectCare Health Plans, Inc. as of and for the period ended December 31, 2005. We have not been informed of any significant findings or adjustments to statutory surplus, in the aggregate, from these examinations. During 2005, a regularly scheduled examination of SelectCare of Texas was completed as of and for the period ended December 31, 2004, with no significant findings noted. During 2006, a regularly scheduled examination of SelectCare of Oklahoma was completed as of and for the period ended December 31 2005 with no significant findings noted. The final report on the examination of American Progressive for the three years ended December 31, 2003 was released in January 2006, noting no adjustements to statutory surplus, but cited violations that have all been remediated.

27




In 2005, the Wisconsin Office of the Commissioner of Insurance (“WI OCI”) initiated an investigation into the sales practices of the Pennsylvania Life sales agents in the state. Company management has met with WI OCI on several occasions to discuss WI OCI’s concerns and to propose Company action. The discussions will continue in an effort to reach a satisfactory agreement.

Many states require deposits of assets by insurance companies for the protection either of policyholders in those states or for all policyholders. These deposited assets remain part of the total assets of the company. As of December 31, 2006, securities totaling $43.4 million, were on deposit with various state treasurers or custodians. As of December 31, 2005 securities totaling $42.6 million were on deposit. These deposits must consist of securities that comply with the standards established by the particular state.

CHCS Services Inc., our senior administrative entity, is subject to regulation as a third party administrator in those states where it services policyholders. The primary intention of the regulation is to ensure adequate financial strength to meet the policyholder obligations.

Dividend Restrictions

New York State insurance law provides that the declaration or payment of a dividend by American Progressive requires the approval of the New York Superintendent of Insurance. Management expects that no dividend would be approved until American Progressive had generated sufficient statutory profits to offset its negative unassigned surplus.

Pennsylvania, Kansas and Texas insurance laws provide that a life insurer may pay dividends or make distributions from accumulated earnings without the prior approval of the Insurance Department, provided they do not exceed the greater of (i) 10% of the insurer’s surplus as to policyholders as of the preceding December 31; or (ii) the insurer’s net gain from operations for the immediately preceding calendar year with 30 days advance notification to the insurance department. Accordingly, Pennsylvania Life would be able to pay ordinary dividends of up to $21.9 million and Pyramid Life would be able to pay dividends of $2.7 million to American Exchange (their direct parent) in 2007 without the prior approval from the insurance department for their respective states of domicile.

Texas insurance companies also are required to have positive “earned surplus” as defined by Texas regulations, which differs from statutory unassigned surplus, in order to pay dividends without prior regulatory approval. American Exchange, Constitution, Marquette and Union Bankers had negative earned surplus at December 31, 2006 and would not be able to pay dividends in 2007 without regulatory approval. SelectCare is licensed in Texas as a Provider Sponsored Organization (“PSO”) would also not be able to pay dividends in 2007 without regulatory approval.

Florida insurance law provides that a life insurer may pay a dividend or make a distribution without the prior written approval of the department when certain conditions are met. American Pioneer had negative unassigned surplus at December 31, 2006 and would not be able to pay dividends in 2007 without regulatory approval.

Risk-Based Capital and Minimum Capital Requirements

Risk-based capital requirements promulgated in each state take into account asset risks, interest rate risks, mortality and morbidity risks and other relevant risks with respect to the insurer’s business and specify varying degrees of regulatory action to occur to the extent that an insurer does not meet the specified risk-based capital thresholds, with increasing degrees of regulatory scrutiny or intervention provided for companies in categories of lesser risk-based capital compliance. As of December 31, 2006 all of our U.S. insurance company subsidiaries and managed care affiliates maintained ratios of total adjusted capital to risk-based capital in excess of the authorized control level. However, should our insurance company subsidiaries’ and managed care affiliates’ risk-based capital position decline in the future, their

28




ability to pay dividends, the need for capital contributions from Universal American or the degree of regulatory supervision or control to which they are subjected might be affected.

Guaranty Association Assessments

Our insurance company subsidiaries can be required, under solvency or guaranty laws of most jurisdictions in which they do business, to pay assessments to fund policyholder losses or liabilities of unaffiliated insurance companies that become insolvent. These assessments may be deferred or forgiven under most solvency or guaranty laws if they would threaten an insurer’s financial strength and, in most instances, may be offset against future premium taxes. The insurance company subsidiaries provide for known and expected insolvency assessments based on information provided by the National Organization of Life & Health Guaranty Associations. Our insurance company subsidiaries have not incurred any significant costs of this nature. The likelihood and amount of any future assessments is unknown and is beyond our control.

Producer Compensation Disclosure

State regulators and attorney generals have initiated investigations into producer compensation and product pricing. While the initial investigations have focused on commercial lines insurers and brokers, it remains to be seen whether the investigations will broaden and potentially change how our products are sold. We have responded to inquiries regarding our sales practices, and we do not anticipate that our responses will require any change in our compensation practices or any other adverse result. The NAIC, at the end of 2004, adopted an amendment to the Producer Licensing Model Act (the “PLMA”) which provides that when compensation is received by one of our producers from both the customer and an insurance company, the producer must receive the customer’s documented acknowledgement that compensation will be received from the insurance company and must disclose the amount of such compensation to the customer. Such disclosures, however, will not be necessary if the producer does not receive a fee from the customer for the placement of insurance and discloses to the customer that he/she is acting on behalf of the insurance company and may provide services to the customer on behalf of the insurance company.

In 2005, Arizona, Connecticut, Georgia, Nevada, Oregon, Rhode Island and Texas passed producer compensation disclosure legislation or regulations. Some other states are considering legislation or regulations dealing with producer commission disclosure. It is possible that some states will adopt laws that are broader than the NAIC model amendment.

Annuity Suitability

In September 2003, the NAIC adopted the Senior Protection in Annuity Transaction Model Regulation. States are adopting the Model or similar suitable regulations. The model regulation imposes additional obligations on insurance producers, their supervisors and insurance carriers relating to annuity sales to customers age 65 and over. The burden of demonstrating suitability of the recommended annuity is that of the producer with oversight responsibilities imposed on the producer’s supervisor and the insurer. We have developed and distributed guidelines to our sales forces to assist in complying with the regulations. The NAIC is in the process of revising the Model to require producers to demonstrate annuity suitability for all customers. We no longer sell annuities, as of September 30, 2006.

Outsourcing Arrangements

Mainframe Processing—Data Center Outsourcing.   We outsource our mainframe processing to Alicomp (“Alicomp”), a division of Alicare, Inc. The data center is located in Leonia, New Jersey. Our core application software programs are run in Alicomp’s data center facility to obtain the necessary

29




mainframe computer capacity and other computer support services without making the substantial capital and infrastructure investments that would be necessary for us to provide these services internally.

Our current agreement with Alicomp obligates Alicomp to provide us with comprehensive data processing services and obligates us to utilize Alicomp’s services for substantially all of our mainframe data processing requirements. We are billed monthly for these services on an as-used basis in accordance with a predetermined pricing schedule for specific services. Our agreement with Alicomp, as amended, expires on December 31, 2008, and is terminable by us with or without cause. Our current agreement with Alicomp is renewable automatically for consecutive one year terms unless and until either party has provided the other with six months prior written notice of nonrenewal. In the event we elect to terminate the contract, we would be subject to termination fees equal two months of current fees should we terminate the contract in 2007 and one month of current fees should we terminate the contract in 2008. Alicomp also provides us with mainframe disaster recovery services. During 2006, we paid an average of $0.2 million per month under this contract.

Membership Administration.   We outsource the administrative information technology platform necessary to support the Part D business to the Trizetto Group (“Trizetto”). We have entered into an annual support and license agreement, a master hosting services agreement and a consulting services agreement with Trizetto. These agreements collectively support the basic infrastructure surrounding the membership information of our Part D business. The initial term for each of the agreements is one year, with automatic renewal from year to year provided that written notice not to renew is given with at least six months prior notice. During 2006, we paid $8.7 million to Trizetto under this contract.

We outsource certain administrative services for our HMO plan business, including member services and billing and enrollment to an unaffiliated heath care services company, pursuant to an agreement which expires in December 2010. Under this agreement, we pay a percentage of monthly revenues, based on a tiered scale, for the contracted services. During 2006, we paid an average of $0.6 million per month, under this contract.

Call Center Outsourcing.   We also outsource a portion of our call center operations to PRC L.L.C. (“PRC”). They operate in multiple locations and handle calls on our Medicare Part D, Medicare Advantage and Medicare supplement business. We are billed monthly on an as used basis. We have agreements with PRC that have an initial term of four years and will expire in 2009, with the ability to renew provided prior written notice has not been given. There are no explicit minimum payments required under the terms of this contract. During 2006 we paid $6.0 million under these contracts.

Business Process Outsourcing.   We have retained Patni Computer Systems, Inc. (“Patni”) as a business outsource vendor to provide various support services for our operations. These support services include data entry, data validation, mailroom imaging and scanning, and overflow labor support. Patni also provides some information technology support and programming. We are billed monthly on an as used basis. The Master Services Agreement was signed in 2005 with an initial term of four years. Additional statements of work have been executed to cover specific limited assignments. The MSA is automatically renewable for annual periods unless written notice to cancel has been provided in advance. There are no explicit minimum payments required under the terms of this contract. In 2006 we paid $3.2 million to Patni under these agreements.

Employees

As of February 15, 2007, we employed approximately 1,400 employees, none of whom is represented by a labor union in such employment. We consider our relations with our employees to be good.

30




ITEM 1A—Risk Factors

This document includes both historical and forward-looking statements. The forward-looking statements are made within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. We intend the forward-looking statements in this Form 10-K or made by the Company elsewhere to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and we are including this statement for purposes of complying with these safe harbor provisions. We have based these forward-looking statements on our current expectations and projections about future events, trends and uncertainties. These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties and assumptions, including, among other things, the information discussed below. If any of the following risks or uncertainties develops into actual events, this could significantly and adversely affect our business, prospects, financial condition or operating results. The risks and uncertainties described below are not the only ones that we face. Additional risks and uncertainties not presently known to us or that we currently believe to be immaterial also may adversely affect our business. In making these statements, we are not undertaking to address or update each factor in future filings or communications regarding our business or results. Our business is highly complicated, regulated and competitive with many different factors affecting results.

You should carefully consider each of the following risks and all of the other information set forth elsewhere in this Form 10-K. These risks and other factors may affect forward-looking statements, including those contained in this 10-K or made by the Company elsewhere, such as in investor calls or conference presentations. The risks and uncertainties described below are not the only ones facing our Company. Additional risks and uncertainties not presently known to us or that we currently believe to be immaterial may also adversely affect our business.

If any of the following risks or uncertainties develops into actual events, this could significantly and adversely affect our business, prospects, financial condition and operating results. In that case, the trading price of our common stock could decline materially.

We have a significant amount of debt outstanding that contains restrictive covenants, and we may be unable to service and repay our debt obligations if our subsidiaries cannot pay sufficient dividends or make other cash payments to us.

As of December 31, 2006, we had $91 million of debt outstanding under our amended credit agreement. As of March 13, 2007, we also had $50 million of debt outstanding under our new short-term revolving credit facility. We have available borrowing capacity under our senior secured revolving credit facility of $15 million. In addition, as of December 31, 2006, we had $75 million in trust preferred securities. In March 2007, we signed a letter of intent to issue up to an additional $100 million in trust preferred securities through a subsidiary trust. The closing of the issuance of $50 million of the trust preferred securities is expected to occur in late March 2007. These trust preferred securities will not be registered under the Securities Act of 1933, as amended, and may not be offered or sold in the United States absent registration or an applicable exemption from registration requirements. This reference to the trust preferred securities shall not constitute and offer of any sale of the securities. Substantially all of the capital stock of our operating subsidiaries is pledged to our bank lenders. Because our principal outstanding indebtedness has been incurred by our parent company, our ability to make interest and principal payments on our outstanding debt is dependent upon the ability of our subsidiaries to pay cash dividends or make other cash payments to our parent company. Our subsidiaries will be able to pay dividends to our parent company only if they earn sufficient profits and, in the case of our insurance company and health plan subsidiaries, they satisfy the requirements of the state insurance laws relating to dividend payments and the maintenance of required surplus, to which they are subject.

31




Our debt service obligations will require us to use a portion of our operating cash flow to pay interest and principal on indebtedness instead of for other corporate purposes, including funding future expansion of our business and ongoing capital expenditures. If our operating cash flow and capital resources are insufficient to service our debt obligations, we may be forced to sell assets, seek additional equity or debt capital or restructure our debt. However, these measures might be unsuccessful or inadequate in permitting us to meet scheduled debt service obligations. We may also incur additional indebtedness in the future. Our indebtedness could have additional adverse consequences, including:

·       increasing our vulnerability to adverse economic, regulatory and industry conditions, and placing us at a disadvantage compared to our competitors that are less leveraged;

·       limiting our ability to compete and our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate;

·       limiting our ability to borrow additional funds for working capital, capital expenditures, acquisitions and general corporate or other purposes; and

·       exposing us to greater interest rate risk since the interest rate on borrowings under our senior credit facilities is variable.

Capital constraints could restrict our ability to support our premium growth.

Our continued growth is dependent upon our ability to support premium revenue growth through the expansion of our markets and our network of agents while at the same time maintaining sufficient levels of capital and surplus to support that growth. Our new business growth typically results in reduced income caused by investment expenses in new market expansion and, on certain insurance products, net losses during the early years of a policy (statutory surplus strain). The resulting reduction in capital and surplus can limit our ability to generate new business due to statutory restrictions on premium to surplus ratios and other required statutory surplus parameters. In addition, some states, such as Florida and Texas, limit an insurer’s ability to write certain lines of business if gross and/or net premiums written would exceed a specified percentage of capital and surplus. In addition, we are required to maintain adequate risk based capital ratios as prescribed by each state. Moreover, substantially more capital than the statutory minimums are needed to support our level of premium growth and to finance acquisitions. If we cannot generate sufficient capital and statutory surplus to maintain minimum statutory requirements and to support our growth, we could be restricted in our ability to generate new premium revenue.

If we are required to maintain higher statutory capital levels for our existing operations or if we are subject to additional capital reserve requirements as we pursue new business opportunities, our ability to obtain funds from our subsidiaries may be restricted and our cash flows and liquidity may be adversely affected.

Because we operate as a holding company, we are dependent upon dividends and administrative expense reimbursements from our subsidiaries to fund the obligations of Universal American Financial Corp., our parent company, including payment of principal and interest on our debt obligations. These subsidiaries generally are regulated by states’ Departments of Insurance. Our health plan and insurance company subsidiaries are subject to laws and regulations that limit the amount of dividends and distributions they can pay to us for purposes other than to pay income taxes related to their earnings. These laws and regulations also limit the amount of management fees our subsidiaries may pay to their affiliates, including our management subsidiaries, without prior approval of, or notification to, state regulators.

We are also required by law to maintain specific prescribed minimum amounts of capital in these subsidiaries. The levels of capitalization required depend primarily upon the volume of premium generated. A significant increase in premium volume will require additional capitalization from our parent

32




company. In most states, we are required to seek prior approval by these state regulatory authorities before we transfer money or pay dividends from these subsidiaries that exceed specified amounts, or, in some states, any amount. The pre-approval and notice requirements vary from state to state, and the discretion of the state regulators, if any, in approving or disapproving a dividend is not always clearly defined. Subsidiaries that declare non-extraordinary dividends must usually provide notice to the regulators in advance of the intended distribution date. If the regulators were to deny or significantly restrict our subsidiaries’ requests to pay dividends to us or to pay management and other fees to the affiliates of our subsidiaries, the funds available to us would be limited, which could impair our ability to implement our business and growth strategy and satisfy our debt obligations or we could be required to incur additional indebtedness to fund these strategies.

In addition, one or more of these states may raise the statutory capital level from time to time. Other states have adopted risk-based capital requirements based on guidelines adopted by the National Association of Insurance Commissioners, which tend to be, although are not necessarily, higher than existing statutory capital requirements. Regardless of whether the other states in which we operate adopt risk-based capital requirements, the state Departments of Insurance can require our subsidiaries to maintain minimum levels of statutory capital in excess of amounts required under the applicable state laws if they determine that maintaining additional statutory capital is in the best interests of our members. Any increases in these requirements could materially increase our reserve requirements. In addition, as we continue to expand our plan offerings in new states or pursue new business opportunities, including our recent offerings of PDPs and expansion of private fee for service products and health plans in new markets, we may be required to maintain additional statutory capital reserves. In either case, our available funds could be materially reduced, which could harm our ability to implement our business strategy.

In the event that we are unable to provide sufficient capital to fund the obligations of Universal American Financial Corp., our operations or financial position may be adversely affected.

Downgrades in our debt ratings, should they occur, may adversely affect our business, financial condition and results of operations.

Increased public and regulatory concerns regarding the financial stability of insurance companies and health plans have resulted in consumers placing greater emphasis upon financial strength ratings. Claims paying ability, financial strength, and debt ratings by recognized rating organizations are an increasingly important factor in establishing the competitive position of insurance companies and health plans. Ratings information is broadly disseminated and generally used throughout the industry. Our ability to expand and to attract new business is affected by the financial strength ratings assigned to our subsidiaries by independent industry rating agencies, such as A.M. Best Company, Inc. Some distributors such as financial institutions, unions, associations and affinity groups may not sell our products to these groups unless the rating of our subsidiary writing the business improves to at least an “A-“ from their current “B++.” The lack of higher A.M. Best ratings for our subsidiaries could adversely affect sales of our products. Our debt ratings impact both the cost and availability of future borrowings. Each of the rating agencies reviews its ratings periodically and there can be no assurance that current ratings will be maintained in the future. Our ratings reflect each rating agency’s opinion of our financial strength, operating performance, and ability to meet our debt obligations or obligations to policyholders, but are not evaluations directed toward the protection of investors in our common stock and should not be relied upon as such. Any future downgrade in our ratings may cause our policyholders and members to lapse, and may cause some of our agents to sell less of our products or to cease selling our products altogether. Increased lapse rates would reduce our premium revenue and net income. Thus, downgrades in our ratings, should they occur, may adversely affect our business, financial condition and results of operations.

33




If we fail to properly maintain the integrity of our data and information systems, our business could be materially adversely affected.

Our business depends significantly on efficient, effective and secure information systems and the integrity and timeliness of the data we use to run our business. We have various information systems which support our operating segments. The information gathered and processed by our management information systems assists us in, among other things, marketing and sales tracking, underwriting, billing, claims processing, medical management, medical care cost and utilization trending, financial and management accounting, reporting, planning and analysis and e-commerce. These systems also support on-line customer service functions, provider and member administrative functions and support tracking and extensive analyses of medical expenses and outcome data.

Our information systems and applications require an ongoing commitment of significant resources to maintain, protect and enhance existing systems and develop new systems to keep pace with continuing changes in information processing technology, evolving industry and regulatory standards, and changing customer preferences. If the information we rely upon to run our businesses was found to be inaccurate or unreliable, if we fail to properly maintain our information systems and data integrity, or if we fail to successfully update or expand processing capability or develop new capabilities to meet our business needs in a timely manner, we could have operational disruptions, have problems in determining medical cost estimates and establishing appropriate pricing, have customer and physician and other health care provider disputes, lose our ability to produce timely and accurate reports, have regulatory or other legal problems, have increases in operating and administrative expenses, lose existing customers, have difficulty in attracting new customers or in implementing our growth strategies, or suffer other adverse consequences.

To the extent a failure in maintaining effective information systems occurs, we may need to contract for these services with third-party management companies, which may be on less favorable terms to us and significantly disrupt our operations and information flow. In addition, we have outsourced the operation of our data center to independent third parties and may from time to time obtain additional services or facilities from other independent third parties. Dependence on third parties for these services and facilities may make our operations vulnerable to their failure to perform as agreed.

Furthermore, our business requires the secure transmission of confidential information over public networks. Because of the confidential health information we store and transmit, security breaches could expose us to a risk of regulatory action, litigation, possible liability and loss. Our security measures may be inadequate to prevent security breaches, and our business operations and profitability would be adversely affected by cancellation of contracts, loss of members and potential criminal and civil sanctions if they are not prevented.

There can be no assurance that our process of improving existing systems, developing new systems to support our expanding operations, integrating new systems, protecting our proprietary information, and improving service levels will not be delayed or that additional systems issues will not arise in the future. Failure to adequately protect and maintain the integrity of our information systems and data may result in a material adverse effect on our financial positions, results of operations and cash flows.

Any failure by us to manage our growing operations or to successfully integrate acquisitions and other significant transactions could harm our financial results, business and prospects.

As part of our business strategy, we frequently engage in discussions with third parties regarding possible investments, acquisitions, strategic alliances, joint ventures, and outsourcing transactions and often enter into agreements relating to such transactions that will enhance our business objectives. In order to pursue this strategy successfully, we must identify suitable candidates for, and successfully complete, transactions as well as effectively integrate any such acquired companies into our operations. If we fail to identify and successfully complete transactions that further our strategic objectives, we may be required to

34




expend resources to develop products and technology internally, we may be unable to sustain our historical growth rates, we may be put at a competitive disadvantage or we may be adversely affected by negative market perceptions, any of which may have a material adverse effect on our results of operations, financial position or cash flows.

Acquisition risk

The rapid growth in the size and complexity of our operations has placed, and will continue to place, significant demands on our management, operations systems, accounting systems, internal controls systems and financial resources. As part of our strategy, we have experienced, and expect to continue to experience, considerable growth through acquisitions.

Acquisitions involve numerous additional risks, some of which we have experienced in the past, including:

·       difficulties in the integration of operations, technologies, products, systems and personnel of the acquired company;

·       diversion of financial and management resources from existing operations;

·       potential increases in policy lapses;

·       potential losses from unanticipated litigation or levels of claims;

·       inability to generate sufficient revenue to offset acquisition costs;

·       loss of key customer accounts: and

·       loss of key provider contracts or renegotiation of existing contracts on less favorable terms.

In addition, we generally are required to obtain regulatory approval from one or more state agencies when making acquisitions, which may require a public hearing, regardless of whether we already operate a plan in the state in which the business to be acquired is located. We may be unable to comply with these regulatory requirements for an acquisition in a timely manner, or at all. Moreover, some sellers may insist on selling assets that we may not want, including commercial lines of business, or transferring their liabilities to us as part of the sale of their companies or assets. Even if we identify suitable acquisition targets, we may be unable to complete acquisitions or obtain the necessary financing for these acquisitions on terms favorable to us, or at all.

To the extent we complete an acquisition, we may be unable to realize the anticipated benefits from it because of operational factors or difficulties in integrating the acquisitions with our existing businesses. This may include the integration of: (1) additional employees who are not familiar with our operations; (2) new provider networks, which may operate on terms different from our existing networks; (3) additional members, who may decide to transfer to other healthcare providers or health plans; (4) disparate information technology, claims processing, and record keeping systems; and (5) accounting policies, including those that require a high degree of judgment or complex estimation processes, including estimates of reserves, IBNR claims, valuation and accounting for goodwill and intangible assets, stock-based compensation, and income tax matters.

For all of the above reasons, we may not be able to successfully implement our acquisition strategy. Furthermore, in the event of an acquisition or investment, you should be aware that we may issue stock that would dilute stock ownership, incur debt that would restrict our cash flow, assume liabilities, incur large and immediate write-offs, incur unanticipated costs, divert management’s attention from our existing business, experience risks associated with entering markets in which we have no or limited prior experience, or lose key employees from the acquired entities.

35




Internal growth and expansion risk

Additionally, we are likely to incur additional costs if we develop new product offerings or enter new service areas or states where we do not currently operate, which may limit our ability to expand to, or further expand in, those areas. Our rate of expansion into new geographic areas may also be limited by:

·       our inability to raise sufficient capital;

·       the time and costs associated with designing and filing new product forms and recruiting related sales forces to offer in the new area;

·       the time and costs associated with obtaining regulatory approval to operate in the new area or expanding our licensed service area, as the case may be;

·       our inability to develop a network of physicians, hospitals, and other healthcare providers that meets our requirements and those of the applicable regulators;

·       competition, which could increase the costs of recruiting members, reduce the pool of available members, or increase the cost of attracting and maintaining our providers;

·       the cost of providing healthcare services in those areas;

·       the cost of implementation and on-going administration of newly developed programs and services,

·       our inability to achieve sufficient scale of operations to cover the administration and marketing costs associated with entering new markets, and

·       demographics and population density.

Our ability to manage our growth and compete effectively will depend, in part, on our success in addressing these demands and risks. Any failure by us to effectively manage our growth could have a material adverse effect on our business, financial condition or results of operations.

If we fail to effectively implement our operational and strategic initiatives, including our Medicare initiatives, our business could be materially adversely affected.

Our future performance depends in large part upon our management team’s ability to execute our strategy to position the Company for the future. This strategy includes opportunities created by the Medicare Modernization Act of 2003. or MMA. The MMA offers new opportunities in our Medicare programs, including our HMO and private fee-for-service Medicare Advantage products, as well as our stand-alone Part D prescription drug plans; we have made substantial additional investments in our Medicare programs to enhance our ability to participate in these programs. Over the last few years we have increased the size of our Medicare geographic reach since the enactment of the MMA through expanded Medicare product offerings. We offer both stand-alone Part D prescription drug plans and Medicare Advantage plans with prescription drug coverage in addition to our other product offerings. For 2007, we have been approved to offer the Medicare Part D prescription drug plans in 38 states as well as the District of Columbia. We are also approved to offer PFFS plans in 35 states, up from 15 states in 2006. The growth in our Medicare membership and revenues impacts the pattern of our quarterly earnings, including the timing of membership enrollment and the speed with which the individual members meet their deductibles and cost-sharing provisions.

We have also made substantial investments in the service personnel and technology necessary to administer the growing Medicare business. We continue to work with CMS to devise solutions to certain CMS systems issues that have created some difficulty receiving correct information about eligibility of our members in the Medicare Advantage and Part D programs.

The growth of our Medicare business is an important part of our business strategy. Any failure to achieve this growth may have a material adverse effect on our financial position, results of operations or

36




cash flows. In addition, the expansion of our Medicare business in relation to our other businesses may intensify the risks to us inherent in the Medicare business, which are described elsewhere in this document. These expansion efforts may result in less diversification of our revenue stream.

There can be no assurance that we will be able to successfully implement our operational and strategic initiatives that are intended to position us for future growth or that the products we design will be accepted or adopted in the time periods assumed. We also make no assurance that investments in these initiatives will recoup their costs and/or be profitable in the future. Failure to implement this strategy may result in a material adverse effect on our financial position, results of operations and cash flows.

Any failure to manage sales and administrative costs could hamper profitability.

The level of our sales and administrative expenses impacts our profitability. While we proactively attempt to effectively manage such expenses, increases in the cost of sales and marketing, staff-related expenses, investment in new products, including our opportunities in the Medicare programs, greater emphasis on small group and individual health insurance products, acquisitions, and implementation of regulatory requirements, among others, may occur from time to time.

There can be no assurance that we will be able to successfully contain our sales expenses in line with our actual levels of production and our administrative expenses in line with our membership base. This may result in a material adverse effect on our financial position, results of operations and cash flows.

Most of our assets are invested in fixed income securities and are subject to market fluctuations.

Our investment portfolio consists almost entirely of fixed income securities. The fair market value of these assets and the investment income from these assets fluctuate depending on general economic and market conditions. The fair market value of our investments in fixed income securities generally increases or decreases in an inverse relationship with fluctuations in interest rates, while net investment income realized by us from future investments in fixed income securities will generally increase or decrease with interest rates. In addition, actual net investment income and/or cash flows from investments that carry prepayment risk (such as mortgage-backed and other asset-backed securities) may differ from those anticipated at the time of investment as a result of interest rate fluctuations. Because substantially all of our fixed income securities are classified as available for sale, changes in the market value of our securities are reflected in our balance sheet. Similar treatment is not available for liabilities. Therefore, interest rate fluctuations could adversely affect our results of operations and financial condition.

We are subject to extensive government regulation; compliance with laws and regulations is complex and expensive, and any violation of the laws and regulations applicable to us could reduce our revenues and profitability and otherwise adversely affect our operating results.

There is substantial federal and state governmental regulation of our business. Several laws and regulations adopted by the Federal government including the Sarbanes-Oxley Act of 2002, the Gramm-Leach-Bliley Act, HIPAA, MMA, the USA PATRIOT Act, and “Do Not Call” regulations, have created additional administrative and compliance requirements on us. The requirements of these laws and regulations are still evolving, and the cost of compliance may have an adverse effect on our profitability. In addition, if we do not comply adequately, we may be faced with civil, criminal and administrative penalties.

Laws in each of the states in which we operate our health plans and insurance companies also regulate our sales practices, operations, including the scope of benefits, rate formulas, delivery systems, utilization review procedures, quality assurance, complaint systems, enrollment requirements, claim payments, marketing, and advertising. These state regulations generally require, among other things, prior approval and/or notice of new products, premium rates, benefit changes, and certain material transactions, including dividend payments, purchases or sales of assets, inter-company agreements, and the filing of various financial and operational reports.

37




We are also subject to various governmental reviews, audits and investigations to verify our compliance with our contracts and applicable laws and regulations. Our health plans and insurance companies are audited by state Departments of Insurance for financial and contractual compliance. Our health plans are audited for compliance with health services by state Departments of Health. Audits and investigations are also conducted by state attorneys general, CMS, the Office of the Inspector General of Health and Human Services, the Office of Personnel Management, the Department of Justice, the Department of Labor, and state Departments of Insurance and Departments of Health. Several state attorneys general and Departments of Insurance are currently investigating the practices of insurance brokers, including some of those used by certain companies in the health care industry.

Any adverse review, audit or investigation could result in:

·       forfeiture of amounts we have been paid pursuant to our government contracts;

·       imposition of civil or criminal penalties, fines or other sanctions on us;

·       loss of licensure or the right to participate in government-sponsored programs, including Medicare;

·       damage to our reputation in various markets; and

·       increased difficulty in marketing our products and services.

Any of these events could make it more difficult for us to sell our products and services, reduce our revenues and profitability and otherwise adversely affect our operating results. See “Regulation” section in Part I, Item 1 of this Annual Report on Form 10-K.

We are required to comply with laws governing the transmission, security and privacy of health information that require significant compliance costs, and any failure to comply with these laws could result in material criminal and civil penalties.

Regulations under HIPAA require us to comply with standards regarding the exchange of health information within our company and with third parties, including healthcare providers, business associates and our members. These regulations include standards for common healthcare transactions, including claims information, plan eligibility, and payment information; unique identifiers for providers and employers; security; privacy; and enforcement. HIPAA also provides that to the extent that state laws impose stricter privacy standards than HIPAA privacy regulations, such state standards and laws are not preempted by HIPAA.

We will conduct our operations in an attempt to comply with all applicable HIPAA requirements. Given the complexity of the HIPAA regulations, the possibility that the regulations may change, and the fact that the regulations are subject to changing and, at times, conflicting interpretation, our ongoing ability to comply with the HIPAA requirements is uncertain. Furthermore, a state’s ability to promulgate stricter laws, and uncertainty regarding many aspects of such state requirements, make compliance more difficult. To the extent that we submit electronic healthcare claims and payment transactions that do not comply with the electronic data transmission standards established under HIPAA, payments to us may be delayed or denied. Additionally, the costs of complying with any changes to the HIPAA regulations may have a negative impact on our operations. Sanctions for failing to comply with the HIPAA health information provisions include criminal penalties and civil sanctions, including significant monetary penalties. In addition, our failure to comply with state health information laws that may be more restrictive than the regulations issued under HIPAA could result in additional penalties.

Compliance with HIPAA regulations requires significant systems enhancements, training and administrative effort. HIPAA could also expose us to additional liability for violations by our business associates. A business associate is a person or entity, other than a member of the work force, who on behalf of a covered entity performs or assists in the performance of a function or activity involving the use or

38




disclosure of individually identifiable health information, or provides legal, accounting, consulting, data aggregation, management, administrative, accreditation, or financial services.

Changes in governmental regulation or legislative reform could increase our costs of doing business and adversely affect our profitability.

Our health plans and insurance companies are extensively regulated by the Federal government and the states in which we operate. The laws and regulations governing our operations are generally intended to benefit and protect policyholders, health plan members and providers rather than stockholders. The government agencies administering these laws and regulations have broad latitude to enforce them. These laws and regulations, along with the terms of our government contracts, regulate how we do business, what services we offer, and how we interact with our policyholders, members, providers and the public. Healthcare laws and regulations are subject to frequent change and differing interpretations. Changes in the political climate or in existing laws or regulations, or their interpretations, or the enactment of new laws or the issuance of new regulations could adversely affect our business by, among other things:

·       imposing additional license, registration, or capital reserve requirements;

·       increasing our administrative and other costs;

·       forcing us to undergo a corporate restructuring;

·       increasing mandated benefits without corresponding premium increases;

·       limiting our ability to engage in inter-company transactions with our affiliates and subsidiaries;

·       effecting our ability to operate under the Medicare program and to continue to serve our members and attract new members;

·       forcing us to alter or restructure our relationships with providers and agents;

·       restricting our ability to market our products; or

·       requiring us to implement additional or different programs and systems.

While it is not possible to predict when and whether fundamental policy changes would occur, these could include policy changes on the local, state and federal level that could fundamentally change the dynamics of our industry, such as a much larger role of the government in the health care arena. Changes in public policy could materially affect our profitability, our ability to retain or grow business, or in the event of extreme circumstances, our financial condition. State and federal governmental authorities are continually considering changes to laws and regulations applicable to us and are currently considering regulations relating to:

·       health insurance access and affordability;

·       disclosure of provider quality information;

·       universal health coverage; and

·       disclosure of provider fee schedules and other data about payments to providers, sometimes called transparency.

All of these proposals could apply to us and could result in new regulations that increase the cost of our operations. There can be no assurance that legislative or regulatory change will not have a material adverse effect on our business.

39




Our reliance upon third party administrators may disrupt or adversely affect our operations.

We depend on independent third parties for significant portions of our systems-related support, equipment, facilities, and certain data, including data center operations, data network, voice communication services and pharmacy data processing. This dependence makes our operations vulnerable to such third parties’ failure to perform adequately under the contract, due to internal or external factors.

We have outsourced the operation of our data center, call centers and new business processing services to independent third parties and may from time to time obtain additional services or facilities from other independent third parties. Dependence on third parties for these services and facilities may make our operations vulnerable to their failure to perform as agreed. We also are reliant upon data from our joint venture partner PharmaCare, our prior third party administrator TMG Health (“TMG”), and CMS for information relating to Part D and Medicare Advantage membership and claims administration. Incorrect information from these entities could generate inaccurate or incomplete membership and payment reports concerning our Medicare eligibility and enrollment. This could cause us to incur additional expense to utilize additional resources to validate, reconcile and correct the information. While we believe that we have adequate monitoring and review controls in place including review of reports of independent auditors on controls placed in operation and tests of operating effectiveness, pursuant to Statement on Auditing Standards No. 70, for those providers that have them, we have not been able to independently test and verify these third party systems and data. There can be no assurance that future third party data will not disrupt or adversely affect our plans’ relationships with our members or our results of operations. Additionally, as of 2006, we ceased to utilize TMG to manage our PFFS claims, and brought this function in house. This has put new administrative burdens on us. A change in service providers could result in a decline in service quality and effectiveness or less favorable contract terms which could adversely affect our operating results.

Reductions in funding for Medicare programs could materially reduce our profitability.

Approximately 55% of our total revenue for the fiscal year ended December 31, 2006 is generated by the operation of our Medicare Advantage health plans, PFFS plans and Part D prescription drug plans. As a result, our revenue and profitability are dependent on government funding levels for these programs. Therates paid to Medicare Advantage health plans like ours are established by contract, although the rates differ depending on a combination of factors, including upper payment limits established by CMS, a member’s health profile and status, age, gender, county or region, benefit mix, member eligibility categories, and the plan’s risk scores. Future Medicare rate levels may be affected by continuing government efforts to contain medical expense, including prescription drug costs, and other federal budgetary constraints. Medicare Advantage health plans like ours are currently being examined by the government in comparison to Medicare fee-for-service payments, and such examination could result in a reduction in payments to Medicare Advantage health plans. Changes in the Medicare program, including with respect to funding, may affect our ability to operate under the Medicare program and/or lead to reductions in the amount of reimbursement, elimination of coverage for certain benefits, or reductions in the number of persons enrolled in or eligible for Medicare.

The Medicare Prescription Drug, Improvement and Modernization Act of 2003 made changes to the Medicare program that will materially impact our operations and could reduce our profitability and increase competition for existing and prospective members.

The Medicare Prescription Drug, Improvement and Modernization Act of 2003, or MMA, substantially changed the Medicare program and will modify how we operate our business. Although many of these changes are designed to benefit Medicare Advantage plans generally, certain provisions of the MMA may increase competition, create challenges for us with respect to educating our existing and

40




potential members about the changes, and create other risks and substantial and potentially adverse uncertainties, including the following:

Increased competition could adversely affect our enrollment and results of operations:

·        The MMA increased reimbursement rates for Medicare Advantage plans. Higher reimbursement rates may increase the number of plans that participate in the Medicare program, creating new competition that could adversely affect our profitability and cause increased lapsation in our Medicare Supplement in force as policyholders choose to enroll in a competitors plan.

·        As of 2006, a new regional Medicare Preferred Provider Organization, or Medicare PPO, program and private fee-for-service plans were implemented pursuant to the MMA. Medicare PPO’s and private fee-for-service plans allow their members more flexibility to select physicians than the current plans, which are HMOs that require members to coordinate with a primary care physician. The regional Medicare PPO program and private fee-for-service plans compete with local Medicare Advantage programs and have affected, and may continue to affect, our Medicare Advantage business.

The new competitive bidding process may adversely affect our profitability:

·        As of January 1, 2006, the payments for the local Medicare Advantage HMO and regional Medicare Advantage PPO programs are based on a competitive bidding process that may decrease the amount of premiums paid to us or cause us to increase the benefits we offer.

The new limited annual enrollment process may adversely affect our growth and ability to market our products:

·        Beginning in 2006, Medicare beneficiaries generally have a more limited annual enrollment period during which they can choose to participate in a Medicare Advantage plan or receive benefits under the traditional fee-for-service Medicare program. After the annual enrollment period, most Medicare beneficiaries will not be permitted to change their Medicare benefits until the next enrollment period. The new annual enrollment process and subsequent “lock-in” provisions of the MMA may adversely affect our growth as it will limit our ability to enter new service areas and market to or enroll new members in our established service areas outside of the annual enrollment period.

The limited annual enrollment period may make it difficult to retain an adequate sales force:

·        As a result of the limited annual enrollment period and the subsequent “lock-in” provisions of the MMA, our sales force, including our independent sales brokers and agents, may be limited in their ability to market certain of our products year-round. Our agents rely substantially on sales commissions for their income. Given the limited annual sales window, it may become more difficult to find agents to market and promote our products.

We may be unable to continue to provide the Medicare Part D benefit profitably.

Beginning in 2006, organizations that offer Medicare Advantage plans of the type we currently offer were required to offer a prescription drug benefit, as defined by Medicare, and Medicare Advantage enrollees were required to obtain their drug benefit from their Medicare Advantage plan. Such combined managed care plans offering drug benefits are, under the new law, called MA-PDs. Current enrollees may prefer a stand-alone drug plan and may dis-enroll from the Medicare Advantage plan altogether in order

41




to participate in another drug plan. Accordingly, the new prescription drug benefit could reduce our profitability and membership enrollment.

Some enrollees may have chosen our Medicare Advantage plan in the past rather than a Medicare fee-for-service program because of the added drug benefit that we offer with our Medicare Advantage plans. Effective January 1, 2006, Medicare beneficiaries have the opportunity to obtain a drug benefit without joining a managed care plan. Additionally, Medicare beneficiaries that participate in a Medicare Advantage plan that enroll in a stand-alone PDP will be automatically dis-enrolled from their Medicare Advantage plan. Accordingly, the existence of new PDPs in our service areas could result in our members intentionally or inadvertently dis-enrolling from our plans and reduce our membership and profitability.

We began marketing our MA-PDs and PDPs in October 2005 and began enrolling members, effective as of January 1, 2006, on November 15, 2005. Our ability to profitably operate our MA-PDs and PDPs will depend on a number of factors, including our ability to attract members, to continue to develop the necessary core systems and processes and to manage our medical expense related to these plans. Because there has only been one year of experience with the new Medicare Part D program, there remains uncertainty as to the ultimate market size, consumer demand, and related medical loss ratio. Accordingly, we do not know whether we will be able to operate our MA-PDs or PDPs profitably or competitively in the future, and our failure to do so could have an adverse effect on our results of operations.

The MMA provides for “risk corridors” that are expected to limit to some extent the losses MA-PDs or PDPs would incur if their costs turned out to be higher than those in the per member per month, or pmpm, bids submitted to CMS in excess of certain specified ranges. For example, for 2006 and 2007 drug plans will bear all gains and losses up to 2.5% of their expected costs, but will be reimbursed for 75% of the losses between 2.5% and 5%, and 80% of losses in excess of 5%. It is anticipated that the initial risk corridors in 2006 and 2007 will provide more protection against excess losses than will be available beginning in 2008 and future years as the thresholds increase and the reimbursement percentages decrease. In addition, we expect there will be a delay in obtaining reimbursement from CMS for reimbursable losses pursuant to the risk corridors. In that event, we expect there would be a negative impact on our cash flows and financial condition as a result of being required to finance excess losses until we are reimbursed. In addition, as the risk corridors are designed to be symmetrical, a plan whose actual costs fall below their expected costs would be required to reimburse CMS based on a similar methodology as set forth above. Furthermore, reconciliation payments for estimated upfront Federal reinsurance payments, or, in some cases, the entire amount of the reinsurance payments, for Medicare beneficiaries who reach the drug benefit’s catastrophic threshold are made retroactively on an annual basis, which could expose plans to upfront costs in providing the benefit. Accordingly, it may be difficult to accurately predict or report the operating results associated with our drug benefits. We anticipate settling with CMS on amounts related to the risk corridor adjustment and subsidies in 2007 as part of final settlement of Part D payments for the 2006 plan year.

Restrictions on our ability to market would adversely affect our revenue.

We rely on our marketing and sales efforts for a significant portion of our premium revenue growth. The Federal and state governments in which we currently operate permit marketing but impose strict requirements and limitations as to the types of marketing activities that are permitted. If our marketing efforts were to be prohibited or curtailed, our ability to increase or sustain membership would be significantly harmed, which would adversely affect our revenue.

We may be responsible for the actions of our independent and career agents.

In litigation against our subsidiaries, claims are sometimes made that agents failed to comply with applicable laws, regulations and rules, or acted improperly in other ways and that we are responsible for

42




such failure. Although we require our agents to comply with applicable laws, regulations, and our rules and standards, and maintain monitoring and supervisory procedures to enforce this requirement, we may be held liable for contractual or extra-contractual damages on such claims. We cannot assure you that any future claim will not result in material liability in the future.

Legal and regulatory investigations and actions are increasingly common in the insurance and managed care business and may result in financial losses and harm our reputation.

We face a significant risk of litigation and regulatory investigations and actions in the ordinary course of operating our businesses, including the risk of class action lawsuits. Due to the nature of our business, we are subject to a variety of legal and regulatory actions relating to our business operations, including the design, management and offering of products and services. These include and could include in the future:

·       claims relating to sales or underwriting practices;

·       claims relating to the methodologies for calculating premiums;

·       claims relating to the denial or delay of health care benefit payments;

·       claims relating to claims payments and procedures;

·       additional premium charges for premiums paid on a periodic basis;

·       claims relating to the denial, delay or rescission of insurance coverage;

·       challenges to the use of some software products used in administering claims;

·       claims relating to our administration of our Medicare Part D and other healthcare and insurance offerings;

·       medical malpractice or negligence actions based on our medical necessity decisions or brought against us on the theory that we are liable for our providers’ alleged malpractice or negligence;

·       claims relating to product design;

·       allegations of anti-competitive and unfair business activities;

·       provider disputes over compensation and termination of provider contracts;

·       allegations of discrimination;

·       claims related to the failure to disclose some business practices;

·       allegations of breaches of fiduciary or other duties to customers;

·       claims relating to inadequate disclosure in our public filings;

·       allegations of agent misconduct;

·       claims relating to customer audits and contract performance; and

·       claims relating to dispensing of drugs associated with our in-house mail order pharmacy.

Plaintiffs in class action and other lawsuits against us may seek very large or indeterminate amounts, including punitive and treble damages, which may remain unknown for substantial periods of time. We are also subject to various regulatory inquiries, such as information requests, subpoenas and books and record examinations, from state, Federal and international regulators and other authorities. A substantial legal liability or a significant regulatory action against us could have an adverse effect on our business, financial condition and results of operations.

43




A description of material legal actions in which we are currently involved is included under “Item 3—Legal Proceedings” and “Commitments and Contingencies” in Note 15 to the consolidated financial statements included in Item 8.—Financial Statements and Supplementary Data. We cannot predict the outcome of these suits with certainty, and we are incurring expenses in the defense of these matters. We also may be subject to additional litigation in the future. Litigation could materially adversely affect our business or results of operations because of the costs of defending these cases, the costs of settlement or judgments against us, or the changes in our operations that could result from litigation. The defense of any such actions may be time-consuming and costly, and may distract our management’s attention. In addition, we could suffer significant harm to our reputation, which could have an adverse effect on our business, financial condition and results of operations. As a result, we may incur significant expenses and may be unable to effectively operate our business.

While we currently maintain insurance coverage that we believe is adequate based on industry standards, potential liabilities may not be covered by insurance or indemnity, insurers or indemnifying parties may dispute coverage or may be unable to meet their obligations or the amount of our insurance or indemnification coverage may be inadequate. In addition, some types of damages, like punitive damages, may not be covered by insurance. The cost of business insurance coverage has increased significantly. Insurance coverage for all or some forms of liability may become unavailable or prohibitively expensive in the future. We cannot assure you that we will be able to obtain insurance coverage in the future, or that insurance will continue to be available on a cost-effective basis, if at all.

The occurrence of natural or man-made disasters could adversely affect our financial condition and results of operation.

We are exposed to various risks arising out of natural disasters, including earthquakes, hurricanes, floods and tornadoes, and pandemic health events such as avian influenza, as well as man-made disasters, including acts of terrorism and military actions. For example, a natural or man-made disaster could lead to unexpected changes in persistency rates as policyholders and contractholders who are affected by the disaster may be unable to meet their contractual obligations, such as payment of premiums on our insurance policies. The continued threat of terrorism and ongoing military actions may cause significant volatility in global financial markets, and a natural or man-made disaster could trigger an economic downturn in the areas directly or indirectly affected by the disaster. These consequences could, among other things, result in a decline in business and increased claims from those areas. Disasters also could disrupt public and private infrastructure, including communications and financial services, which could disrupt our normal business operations.

A natural or man-made disaster also could disrupt the operations of our counterparties or result in increased prices for the products and services they provide to us. In addition, a disaster could adversely affect the value of the assets in our investment portfolio if it affects companies’ ability to pay principal or interest on their securities.

Our business may suffer if we are not able to hire and retain sufficient qualified personnel or if we lose our key personnel.

Our future success depends partly on the continued contribution of our senior management and other key employees. While we currently have employment agreements with certain key executives. these do not guarantee that the services of these executives will continue to be available to us. The loss of the services of any of our senior management, or other key employees, could harm our business. In addition, recruiting and retaining the personnel we require to effectively compete in our markets may be difficult. If we fail to hire and retain qualified employees, we may not be able to maintain and expand our business.

44




If our government contracts are not renewed or are terminated, our business could be substantially impaired.

We provide our Medicare and other services through a limited number of contracts with Federal government agencies. These contracts generally have terms of one or two years and are subject to non-renewal by the applicable agency. All of our government contracts are terminable for cause if we breach a material provision of the contract or violate relevant laws or regulations. In addition, our right to add new members may be suspended by a government agency if it finds deficiencies in our provider network or operations. If we are unable to renew, or to successfully re-bid or compete for any of our government contracts, or if any of our contracts are terminated, our business could be substantially impaired. If any of those circumstances were to occur, we would likely pursue one or more alternatives, including seeking to enter into contracts in other geographic markets, seeking to enter into contracts for other services in our existing markets, or seeking to acquire other businesses with existing government contracts. If we were unable to do so, we could be forced to cease conducting business. In any such event, our revenues and profits would decrease materially.

Because our Medicare Advantage premiums, which generate most of our Medicare Advantage revenues, are fixed by contract, we are unable to increase our Medicare Advantage premiums during the contract term if our corresponding medical benefits expense exceeds our estimates.

Most of our Medicare Advantage revenues are generated by premiums consisting of fixed monthly payments per member. We use a significant portion of our revenues to pay the costs of health care services delivered to our members. These costs include claims payments, capitation payments, and various other costs incurred to provide health insurance coverage to our members. Generally, premiums in the health care business are fixed on an annual basis by contract, and we are obligated during the contract period to provide or arrange of the provision of healthcare services as established by the Federal government.

If our medical expenses exceed our estimates, except in very limited circumstances or as a result of risk score adjustments for member acuity, we will be unable to increase the premiums we receive under these contracts during the then-current terms. Accordingly, costs we incur in excess of our medical cost projections generally are not recovered in the contract year through higher premiums. As a result, our profitability depends, to a significant degree, on our ability to adequately predict and effectively manage our medical expenses related to the provision of healthcare services. Accordingly, the failure to adequately predict and control medical expenses and to make reasonable estimates and maintain adequate accruals for incurred but not reported, or IBNR, claims, may have a material adverse effect on our financial condition, results of operations, or cash flows. If our estimates of reserves are inaccurate, our ability to take timely correction actions or to otherwise establish appropriate premium pricing could be adversely affected. Failure to adequately price our products or to estimate sufficient medical claim reserves may result in a material adverse effect on our financial position, results of operations and cash flows.

We estimate the costs of our future medical claims and other expenses using actuarial methods and assumptions based upon claim payment patterns, cost trends, product mix, seasonality, medical inflation, historical developments, including claim inventory levels and claim receipt patterns, and other relevant factors. We continually review estimates of future payments relating to medical claims costs for services incurred in the current and prior periods and make necessary adjustments to our reserves. However, historically, our medical expenses as a percentage of premium revenue have fluctuated. Factors that may cause medical expenses to exceed our estimates include:

·       increased utilization of medical facilities and services, including prescription drugs;

·       increased cost of such services;

·       our membership mix;

45




·       variances in actual versus estimated levels of cost associated with new products, benefits or lines of business, product changes or benefit level changes;

·       periodic renegotiation of hospital, physician and other provider contracts, or the consolidation of such entities;

·       membership in markets lacking adequate provider networks;

·       changes in the demographics of our members and medical trends affecting them;

·       termination of capitation arrangements resulting in the transfer of membership to fee-for-service arrangements;

·       possible changes in our pharmacy rebate program with drug manufacturers;

·       the occurrence of catastrophes, including acts of terrorism, public health epidemics, or severe weather events;

·       the introduction of new or costly treatments, including new technologies;

·       medical cost inflation;

·       government mandated benefits or other regulatory changes; and

·       contractual disputes with hospitals, physicians and other providers.

Because of the relatively high average age of the Medicare population, medical expenses for our Medicare Advantage plans may be particularly difficult to control. We attempt to control these costs through a variety of techniques, including capitation and other risk-sharing payment methods, collaborative relationships with primary care physicians and other providers, advance approval for hospital services and referral requirements, case and disease management and quality assurance programs, information systems and reinsurance. Despite our efforts and programs to manage our medical expenses, we may not be able to continue to manage these expenses effectively in the future. If our medical expenses increase, our profits could be reduced or we may not remain profitable.

We derive a substantial portion of our Medicare Advantage health plan revenues and profits from Medicare Advantage health plan operations in Texas, and legislative actions, economic conditions or other factors that adversely affect those operations could materially reduce our revenues and profits.

If we are unable to continue to operate in Texas, or if our current operations in any portion of Texas are significantly curtailed, our revenues will decrease materially. Our reliance on our operations in Texas could cause our revenues and profitability to change suddenly and unexpectedly, depending on legislative actions, economic conditions and similar factors. In addition, our market share in Texas may make it more difficult for us to expand our membership in existing markets in Texas. Our inability to continue to operate in Texas, or a decrease in the revenues of our Texas operations, would harm our overall operating results.

CMS’s risk adjustment payment system and budget neutrality factors make our revenue and profitability difficult to predict and could result in material retroactive adjustments to our results of operations.

All of the Medicare Advantage programs we offer are through Medicare. As a result, our profitability is dependent, in large part, on continued funding for government healthcare programs at or above current levels. The premium rates paid to health plans like ours by the Federal government are established by contract, although the rates differ depending on a combination of factors such as a member’s health status, age, gender, county or region, benefit mix, member eligibility categories, and the plans’ risk scores.

46




CMS has implemented a risk adjustment model which apportions premiums paid to Medicare health plans according to health severity. A risk adjustment model pays more for enrollees with predictably higher costs. CMS is phasing-in this payment methodology with a risk adjustment model that bases a portion of the total CMS reimbursement payments on various clinical and demographic factors including hospital inpatient diagnoses, diagnosis data from ambulatory treatment settings, including hospital outpatient facilities and physician visits, gender, age, and Medicaid eligibility.

Under the risk adjustment methodology, all Medicare health plans must capture, collect and submit the necessary diagnosis code information from inpatient and ambulatory treatment settings to CMS within prescribed deadlines. The CMS risk adjustment model uses this diagnosis data to calculate the risk adjusted premium payment to Medicare health plans. CMS has transitioned to the risk adjustment model for Medicare Advantage plans. In 2006, the portion of risk adjusted payment was increased to 75% from 50% in 2005. The phase-in of risk adjusted payment has increased to 100% in 2007. As a result of this process, it is difficult to predict with certainty our future revenue or profitability. In addition, our own risk scores for any period may result in favorable or unfavorable adjustments to the payments we receive from CMS and our Medicare premium revenue. There can be no assurance that our contracting physicians and hospitals will be successful in improving the accuracy of recording diagnosis code information and thereby enhancing our risk scores.

Commensurate with phase-in of the risk-adjustment methodology, payments to Medicare Advantage plans are also adjusted by a “budget neutrality” factor. The budget neutrality factor was implemented to prevent overall health plan payments from being reduced during the transition to the risk-adjustment payment model. The payment adjustments for budget neutrality were first developed in 2002 and began to be used with the 2003 payments. The budget neutrality adjustment will begin phasing out in 2007 and will be fully eliminated by 2011. The risk adjustment methodology and phase-out of the budget neutrality factor will reduce our plans’ premiums unless our risk scores increase. We cannot assure you that our risk scores will increase in the future or, if they do, that they will be large enough to offset the elimination of this adjustment. As a result of the CMS payment methodology described previously, the amount and timing of our CMS monthly premium payments per member may change materially, either favorably or unfavorably.

If we are unable to develop and maintain satisfactory relationships with the providers of care to our members, our profitability could be adversely affected and we may be precluded from operating in some markets.

We contract with physicians, hospitals and other providers to deliver health care to our members. Our Medicare Advantage products encourage or require our customers to use these contracted providers. These providers may share medical cost risk with us or have financial incentives to deliver quality medical services in a cost-effective manner. Our operations and profitability are significantly dependant upon our ability to enter into appropriate cost-effective contracts with hospitals, physicians and other healthcare providers in our geographic markets, and convenient locations for our members.

In the long term, our ability to contract successfully with a sufficiently large number of providers in a particular geographic market will affect the relative attractiveness of our managed care products in that market and could preclude us from renewing our Medicare contracts in those markets or from entering into new markets. We will be required to establish acceptable provider networks prior to entering new markets. Although we have established long-term relationships with many of our network providers, we may be unable to maintain those relationships or enter into agreements with providers in new markets on a timely basis or under favorable terms. In any particular market, providers could refuse to contract with us, demand to contract with us, demand higher payments, or take other actions that could result in higher health care costs for us, less desirable products for customers and members, disruption of benefits to our members, or difficulty meeting regulatory or accreditation requirements. In some markets, certain providers, particularly hospitals, physician specialty groups, physician/hospital organizations or multi-

47




specialty physician groups, may have significant market positions and negotiating power. In addition, physician or practice management companies, which aggregate physician practices for administrative efficiency and marketing leverage, may compete directly with us. It is our understanding that one of our significant provider groups recently has formed an HMO in the southeastern Texas market. If these providers refuse to contract with us, use their market position to negotiate favorable contracts or otherwise place us at a competitive disadvantage, our ability to market products or to be profitable in those areas could be adversely affected.

In some situations, we have contracts with individual or groups of primary care physicians for an actuarially determined, fixed, per-member-per-month fee under which physicians are paid an amount to provide all required medical services to our members. This type of contract is referred to as a “capitation” contract. The inability of providers to properly manage costs under these capitation arrangements can result in the financial instability of these providers and the termination of their relationship with us. In addition, payment or other disputes between a primary care provider and specialists with whom the primary care provider contracts can result in a disruption in the provision of services to our members or a reduction in the services available to our members. The financial instability or failure of a primary care provider to pay other providers for services rendered could lead those other providers to demand payment from us even though we have made our regular fixed payments to the primary provider. There can be no assurance that providers with whom we contract will properly manage the costs of services, maintain financial solvency or avoid disputes with other providers. Any of these events could have an adverse effect on the provision of services to our members and our operations, including loss of membership or higher healthcare costs.

Corporate practice of medicine and fee-splitting laws may govern our business operations, and violation of such laws could result in penalties and adversely affect our arrangements with contractors and our profitability.

Several states have laws known as the corporate practice of medicine laws that prohibit a business corporation from practicing medicine, employing physicians to practice medicine, or exercising control over medical treatment decisions by physicians. In these states, typically only medical professionals or a professional corporation in which the shares are held by licensed physicians or other medical professionals may provide medical care to patients. Many states also have some form of fee-splitting law, prohibiting certain business arrangements that involve the splitting or sharing of medical professional fees earned by a physician or another medical professional for the delivery of healthcare services.

We perform only non-medical administrative and business services for physicians and physician groups. We do not represent that we offer medical services, and we do not exercise control over the practice of medical care by providers with whom we contract. We do, however, monitor medical services to ensure they are provided and reimbursed within the appropriate scope of licensure. In addition, we have developed close relationships with our network providers that include our review and monitoring of the coding of medical services provided by those providers. We also have compensation arrangements with providers that may be based on a percentage of certain provider fees and in certain cases our network providers have agreed to exclusivity arrangements. In each case, we believe we have structured these and other arrangements on a basis that complies with applicable state law, including the corporate practice of medicine and fee-splitting laws.

Despite our structuring these arrangements in ways that we believe comply with applicable law, regulatory authorities may assert that we are engaged in the corporate practice of medicine or that our contractual arrangements with providers constitute unlawful fee-splitting. Moreover, we cannot predict whether changes will be made to existing laws or if new ones will be enacted, which could cause us to be out of compliance with these requirements. If our arrangements are found to violate corporate practice of medicine or fee-splitting laws, our provider or independent physician association management contracts

48




could be found legally invalid and unenforceable, which could adversely affect our operations and profitability and we could be subject to civil or, in some cases, criminal, penalties.

We may not have adequate intellectual property rights in our brand names for our health plans, and we may be unable to adequately enforce such rights.

Our success depends, in part, upon our ability to market our health plans under our brand names, including, but not limited to, our Today’s Options®, Prescription PathwaySM, Senior Solutions®, and Texan Plus® family of products. While we have been granted trademark registrations in the United States for these names, we may not have taken enforcement action to prevent infringement of these marks and may not have secured registrations of the other brand names that we use in our business. Unauthorized parties may attempt to copy or otherwise obtain and use our products or technology. Policing unauthorized use of our intellectual property is difficuld, and we cannot be certain that the steps we have taken will prevent misappropriation of such intellectual property rights. Other businesses may have prior rights in the brand names that we market under or in similar names, which could cause market confusion, limit or prevent our ability to use these marks, or prevent others from using similar marks. If we are unable to prevent others from using our brand names, or if others prohibit us from using them, our revenues could be adversely affected. Even if we are able to protect our intellectual property rights in such brands, we could incur significant costs in doing so.

We are subject to significant competition, and if we do not design and price our products properly and competitively, our membership and profitability could decline.

We operate in a highly competitive industry. Some of our competitors are more established in the health care industry in terms of a larger market share and have greater financial resources than we do in some markets. In addition, other companies may enter our markets in the future. We believe that barriers to entry in many markets are not substantial, so the addition of new competitors can occur relatively easily, and customers enjoy significant flexibility in moving between competitors. Contracts for the sale of commercial products are generally bid upon or renewed annually. We compete for members in our health plans on the basis of many factors, including the size, location, quality and depth of provider networks, benefits provided, quality of service and reputation. We also expect that price will continue to be a significant basis of competition. In addition to the challenge of controlling health care costs, we face intense competitive pressure to contain premium prices. Factors such as business consolidations, strategic alliances, legislative reform and marketing practices create pressure to contain premium price increases, despite being faced with increasing medical costs.

Premium increases, introduction of new product designs, and our relationship with our providers in various markets, among other issues, could also affect our membership levels. Other actions that could affect membership levels include our possible exit from or entrance into additional markets.

If we do not compete effectively in our markets, if we set rates too high or too low in highly competitive markets to maintain or increase our market share, if membership and customers do not increase as we expect, if membership declines, or if we lose accounts with favorable medical cost experience while retaining or increasing membership in accounts with unfavorable medical cost experience, our business and results of operations could be materially adversely affected.

Increased litigation and negative publicity could increase our cost of doing business.

The health care industry continues to receive significant negative publicity reflecting the public perception of the industry. This publicity and perception have been accompanied by increased litigation, including some large jury awards, legislative activity, regulation and governmental review of industry practices. These factors, as well as any negative publicity about us in particular, could adversely affect our

49




ability to market our products or services and to attract and retain members, may require us to change our products or services, may increase the regulatory burdens under which we operate and may require us to pay large judgments or fines. Any combination of these factors could further increase our cost of doing business and adversely affect our financial position, results of operations and cash flows.

Our net income may decline if our insurance premium rates are not adequate.

We set the premium rates on our insurance policies based on facts and circumstances known at the time we issue the policies and on assumptions about numerous variables, including the actuarial probability of a policyholder incurring a claim, the severity and duration of the claim, the mortality rate of our policyholder base, the persistency or renewal rate of our policies in force, our commission and policy administration expenses, and the interest rate earned on our investment of premiums. In setting premium rates, we consider historical claims information, industry statistics and other factors. If our actual claims experience proves to be less favorable than we assumed and we are unable to raise our premium rates, our net income may decrease. We generally cannot raise our premiums in any state unless we first obtain the approval of the insurance regulator in that state. We review the adequacy of our accident and health premium rates regularly and file rate increases on our products when we believe permitted premium rates are too low. When determining whether to approve or disapprove our rate increase filings, the various state insurance departments take into consideration our actual claims experience compared to expected claims experience, policy persistency (which means the percentage of policies that are in-force at certain intervals from the issue date compared to the total amount originally issued), investment income and medical cost inflation. If the regulators do not believe these factors warrant a rate increase, it is possible that we will not be able to obtain approval for premium rate increases from currently pending requests or requests filed in the future. If we are unable to raise our premium rates because we fail to obtain approval for rate increases in one or more states, our net income may decrease. If we are successful in obtaining regulatory approval to raise premium rates, the increased premium rates may reduce the volume of our new sales and cause existing policyholders to let their policies lapse. This would reduce our premium income in future periods. Increased lapse rates also could require us to expense all or a portion of the deferred policy costs relating to lapsed policies in the period in which those policies lapse, reducing our net income in that period.

We hold reserves for expected claims, which are estimated, and these estimates involve an extensive degree of judgment; if actual claims exceed reserve estimates, our results could be materially adversely affected.

Our benefits incurred expense includes estimates of claims incurred but not reported, or IBNR. We, together with our internal and consulting actuaries, estimate our claim liabilities using actuarial methods based on historical data adjusted for payment patterns, cost trends, product mix, seasonality, utilization of healthcare services and other relevant factors. Actual conditions, however, could differ from those assumed in the estimation process. Due to the uncertainties associated with the factors used in these assumptions, the actual amount of benefit expense that we incur may be materially more or less than the amount of IBNR originally estimated, and materially different amounts could be reported in our financial statements for a particular period under different conditions or using different assumptions. Adjustments, if necessary, are made to benefits incurred expense when the criteria used to determine IBNR change and when actual claim costs are ultimately determined. If our estimates of IBNR are inadequate in the future, our reported results of operations will be negatively impacted. Further, our inability to estimate IBNR accurately may also affect our ability to take timely corrective actions or otherwise establish appropriate premium pricing, further exacerbating the extent of any adverse effect on our results.

50




Our reserves for future insurance policy benefits and claims may prove to be inadequate, requiring us to increase liabilities and resulting in reduced net income and shareholders’ equity.

We calculate and maintain reserves for the estimated future payment of claims to our insurance policyholders using the same actuarial assumptions that we use to set our premiums. For our accident and health insurance business, we establish active life reserves for expected future policy benefits, plus a liability for due and unpaid claims, claims in the course of settlement, and incurred but not reported claims. Many factors can affect these reserves and liabilities, such as economic and social conditions, inflation, hospital and medical costs, changes in doctrines of legal liability and extra-contractual damage awards. Therefore, the reserves and liabilities we establish are necessarily based on extensive estimates, assumptions and prior years’ statistics. When we acquire other insurance companies or blocks of insurance, our assessment of the adequacy of acquired policy liabilities is subject to similar estimates and assumptions. Establishing reserves involves inherent uncertainties, and it is possible that actual claims could materially exceed our reserves and have a material adverse effect on our results of operations and financial condition. Our net income depends significantly upon the extent to which our actual claims experience is consistent with the assumptions we used in setting our reserves and pricing our policies. If our assumptions with respect to future claims are incorrect, and our reserves are insufficient to cover our actual losses and expenses, we would be required to increase our liabilities resulting in reduced net income, statutory surplus and shareholders’ equity.

The availability of reinsurance on acceptable terms and the financial stability of our reinsurers could impact our ability to manage risk and increase the volume of insurance that we sell.

We utilize reinsurance agreements with larger, financially sound reinsurers to mitigate insurance risks that we underwrite. We enter into reinsurance arrangements with unaffiliated reinsurance companies to limit our exposure on individual claims and to limit or eliminate risk on our non-core or under-performing blocks of business. As of December 31, 2006, we ceded to reinsurers approximately 28% of our gross annualized insurance premium in force, excluding the State of Connecticut employee business, which is 100% ceced to Pharmacare Re. Reinsurance arrangements leave us exposed to two risks: credit risk and replacement risk. Credit risk exists because reinsurance does not relieve us of our liability to our insureds for the portion of the risks ceded to reinsurers. We are exposed to the risk of a reinsurer’s failure to pay in full and in a timely manner the claims we make against them in accordance with the terms of our reinsurance agreements, which could expose our insurance company subsidiaries to liabilities in excess of their reserves and surplus and could expose them to insolvency proceedings. The failure of a reinsurer to make claims payments to us could materially and adversely affect our results of operations and financial condition and our ability to make payments to our policyholders. Replacement risk exists because a reinsurer may cancel its participation on new business issued on advance notice. As a result, we would need to find reinsurance from another source to support our level of new business. The amount and cost of reinsurance available to us is subject, in large part, to prevailing market conditions beyond our control. Because our current reinsurance agreements are non-cancelable for business in force, non-renewal or cancellation of a reinsurance arrangement affects only new business and the reinsurer remains liable on business reinsured prior to non-renewal or cancellation. In the event that current reinsurers cancel their participation on new business, we would seek to replace them, possibly at higher rates. If we are not able to reinsure our life insurance products on acceptable terms, we would consider limiting the amount of such new business issued. A failure to obtain reinsurance on acceptable terms would allow us to underwrite new business only to the extent that we are willing and able to bear the exposure to the new business on our own.

51




We may experience future lapsation in our Medicare Supplement business.

We experienced higher than expected lapsation in our Medicare supplement business beginning in the third quarter of 2005, which continued through 2006. We believe that there are a number of factors contributing to the lapsation, including competitive pressure from other Medicare supplement companies and Medicare Advantage products, as well as the departure of certain of our sales managers. This excess lapsation required us to accelerate the amortization of the deferred acquisition cost and present value of future profits assets associated with the business that lapsed. We cannot give assurances that lapsation of our Medicare supplement business will decline from the 2005 and 2006 levels, requiring faster amortization of the deferred costs.

We may experience higher than expected loss ratios in our Medicare Supplement business.

We may experience higher than expected loss ratios on our Medicare supplement business. In the past, as a result of higher than anticipated Part B costs (outpatient doctor costs) and skilled nursing facility incidence, we did not see our historical pattern of seasonal reduction in loss ratios in the latter part of the year. We actively seek to obtain appropriate rate action in an effort to reverse the trend in these numbers, however, we can make no assurances that future rate increases will be obtained, or if obtained, will be sufficient. We also cannot give assurance that our Medicare supplement loss ratio will not continue to increase beyond what we currently anticipate.

We may not be able to compete successfully if we cannot recruit and retain insurance agents.

We distribute our products principally through career agents and independent agents who we recruit and train to market and sell our products. We also engage managing general agents from time to time to recruit agents and develop networks of agents in various states. We compete with other insurance companies for productive agents, primarily on the basis of our financial position, support services, compensation and product features. It can be difficult to successfully compete with larger insurance companies that have higher financial strength ratings than we do for productive agents. Our business and ability to compete will suffer if we are unable to recruit and retain insurance agents or if we lose the services provided by our managing general agents.

We may be required to refund or reduce premiums if our premium rates are determined to be too high.

Insurance regulators require that we maintain minimum statutory loss ratios on some of the insurance products that we sell. We must therefore pay out, on average, a specified minimum percentage of premiums as benefits to policyholders. State regulations also mandate the manner in which insurance companies may compute loss ratios and the manner in which compliance is measured and enforced. If our insurance products are not in compliance with state mandated minimum loss ratios, state regulators may require us to refund or reduce premiums.

We have stopped selling new long term care insurance and the premiums that we charge for the policies that remain in force may not be adequate to cover the claims expenses that we incur.

We have concluded that the sale of long term care insurance and annuities does not fit within our strategic or financial goals. We began to curtail the sale of new long-term care business in 2003, and stopped all new sales at the end of 2004. Approximately, $37.5 million of annualized premium remains in force, of which we retain approximately $24.3 million. The overall block of business continues to generate losses; however we have incurred substantial losses from a specific block of Florida home health care business that we stopped selling in 1999. We stopped selling new annuity business in 2006. There can be no assurance that current premiums we charge will be adequate to cover the claims expenses that we will incur

52




in the future. There is also no assurance that rate increases that we may seek will be approved by the applicable state regulators or, if approved, will be adequate to fully mitigate adverse loss experience.

We contract with CMS to provide Medicare Part D Prescription Drug benefits.

Effective January 1, 2006, we began offering Medicare approved prescription drug plans to Medicare eligible individuals. While we believe we have adequately reviewed our assumptions regarding the Medicare Part D program, our actual results may differ from our assumptions. Risks associated with the Medicare prescription drug plans include:

·       an increase in the cost of pharmaceuticals;

·       possible changes in our pharmacy rebate program with drug manufacturers;

·       inability to receive and process information;

·       higher than expected utilization;

·       potential uncollectability of receivables;

·       new mandated benefits or other regulatory changes that increase our costs;

·       other regulatory changes such as restructuring of the Medicare Part D program thereby affecting our ability to operate under the program or increase our costs or reduce our reimbursement; and

·       other unforeseen occurrences.

There are significant risks associated with our participation in the Medicare Part D program.

Our participation in the Medicare Part D program involves a number of risks, including the following:

·       CMS continues to release regulations on Part D, including important requirements related to the implementation and marketing of the Part D prescription drug benefit plan. This will create challenges for planning and implementation of our Part D program, and there is no assurance that Congress or CMS will not alter the program in a manner that will be detrimental to us.

·       CMS has released regulations on Part D that impact the revenue that can be earned by our joint venture, PDMS.  It is likely that the level of earnings of PDMS will be significantly reduced, beginning in 2008.

·       We cannot be certain that our products will be competitive, as compared to other PDPs.

·       We are making actuarial assumptions about the utilization of benefits in our PDPs. Because Part D is a relatively new program, there is little historical basis for these assumptions, and we cannot be assured that these assumptions will prove to be correct and that premiums will be sufficient to cover benefits.

·       As of December 31, 2006, CMS had automatically assigned dual eligibles to our PDP plans in regions where our price is under the regional benchmarks. We cannot guarantee that all of these dual eligibles assigned to us will continue to participate in our PDP’s in the future. In addition, because dual eligible beneficiaries can change their PDP each month, we can not assure that the dual eligible beneficiaries who are automatically assigned to our PDP’s will remain in our PDPs.

·       Part D is a relatively new program and the competitive landscape is uncertain. We expect to encounter competition from other PDP sponsors, some of whom may have significantly greater resources and brand recognition than we do. Our marketing arrangement with CVS is non-

53




exclusive, and CVS has entered into marketing arrangements with our competitors. We cannot predict whether we will be able to effectively compete in this new market.

·       There is uncertainty as to whether the dual eligibles auto-assigned to us for 2007 will be re-assigned to our PDPs in 2008.

·       We can not be certain that our future bids will be competitive to those bids submitted by other PDPs.

·       If our current providers, including our pharmacy benefits manager, terminate their contracts, we will have to contract with other providers to take their place.

Our inability to collect receivables owed to us by other Part D prescription drug plans may disrupt or adversely affect our prescription drug plans.

During 2006, we incurred Part D medical expenses on behalf of Medicare beneficiaries who were not members of our prescription drug plans. Likewise, we received notice of claims from other plans who paid claims on behalf of our members. CMS established a plan-to-plan, or P2P, reconciliation process to address this condition and provide a means of settlement between plans. Additionally, CMS recently published its state-to-plan, or S2P, reconciliation process whereby health plans will settle with state Medicaid programs who paid claims on behalf of Medicare beneficiaries. We have recorded our estimated liabilities under P2P and S2P at December 31, 2006. Ultimate resolution of the P2P and S2P reconciliation processes could result in adjustments, up or down, to the amounts currently estimated and recoverable.

Upon the direction of CMS, we have paid prescription drug benefits for Medicare beneficiaries who were, in fact, members of PDP plans, other than our Prescription Pathway plans. We have recorded a receivable of $50.7 million for these payments. We have recorded a liability of approximately $1.7 million to other PDPs for our Prescription Pathway members whose drug costs have been borne by other plans. Although CMS has initiated a process for reconciling these errors in membership and drug costs, there can be no assurance that we will be fully reimbursed for these costs by CMS or another PDP plan sponsor. Although we intend to actively pursue amounts due us in the CMS reconciliation process, we cannot assure you that we will receive reimbursements from any other plan. Any amounts not collectible will be reported as additional claim costs and are subject to both reinsurance and the risk corridor adjustment.

Financial accounting for the Medicare Part D benefits is complex.

The accounting and regulatory guidance regarding the proper method of accounting for Medicare Part D, particularly as it relates to the timing of revenue and expense recognition, taken together with the complexity of the Part D product and recent challenges in reconciling CMS Part D membership data with our records, may lead to variability in our reporting of quarter-to-quarter earnings and to uncertainty among investors and research analysts following the company as to the impacts of our Medicare Part D plans on our full year results.

54




We rely on the accuracy of information provided by CMS regarding the eligibility of a person to participate in our Part D plans, and any inaccuracies in those lists could cause CMS to recoup premium payments from us with respect to members who turn out not to be ours, which could reduce our revenue and profitability.

Premium payments that we receive from CMS are based upon eligibility lists produced by federal and local governments. From time to time, CMS requires us to reimburse them for premiums that we received from CMS based on eligibility and dual-eligibility lists that CMS later discovers contained individuals who were not in fact residing in our service areas or eligible for any government-sponsored program or were eligible for a different premium category or a different program. We may have already provided services to these individuals. In addition to recoupment of premiums previously paid, we also face the risk that CMS could fail to pay us for members for whom we are entitled to payment. Our profitability would be reduced as a result of such failure to receive payment from CMS if we had made related payments to providers and were unable to recoup such payments from them.

Our strategic alliance with our pharmacy benefits manager, PharmaCare Management Services, Inc., could be terminated after 2007.

On March 21, 2005, we entered into a strategic alliance in the ordinary course of business with PharmaCare Management Services, Inc., a pharmacy benefits manager that is a wholly-owned subsidiary of CVS Corporation, pursuant to which PharmaCare performs pharmacy benefits management services for our Medicare Part D Plans. Under the strategic alliance, we share equally with PharmaCare in the results of the Part D business, including through (i) a 50% coinsurance funds withheld reinsurance agreement with PharmaCare’s wholly-owned subsidiary, PharmaCare Captive Re, Ltd., and (ii) Part D Management Services, L.L.C., or PDMS, the joint venture owned equally by Universal American and PharmaCare, which principally performs Part D marketing and risk management services for which it receives fees and other remuneration from our Part D plans and PharmaCare Re.

The strategic alliance continues in effect through December 2007, and, thereafter, automatically renews annually for successive Part D coverage years beginning in January 2008, unless either we or PharmaCare deliver to the other party a notice of offer to purchase all of such other party’s equity interest in one or more of the CMS-approved regions in which we sell our Part D plans. The receiving party of the offer notice may elect to (a) sell its equity interest to the initiating party for the price stated in the offer notice or (b) buy the equity interest of the initiating party for the price stated in the offer notice. To be effective, the offer notice must be delivered at least 11 months prior to the beginning of the Part D coverage year to which the offering applies.

The strategic alliance with PharmaCare will continue to be effective through 2007, and although we presently expect the strategic alliance to continue after 2007, we cannot make assurances of that expectation given the option of either party to deliver to the other party an offer notice, which, only if timely delivered by PharmaCare and accepted by us, could interrupt our Part D operations for a period of time. If an offer notice is timely delivered by us and accepted by PharmaCare, or if an offer notice is timely delivered by PharmaCare and we exercise our right to buy PharmaCare’s equity interest, we expect our Part D operations to continue uninterrupted, other than the replacement of PharmaCare with another pharmacy benefits manager, which we believe can be effected seamlessly, although possibly on varying terms from the PharmaCare arrangement.

A reduction in the number of members in our health plans could adversely affect our results of operations.

A reduction in the number of members in our health plans could adversely affect our results of operations. Factors that could contribute to the loss of membership include:

·       competition in premium or plan benefits from other health care benefit companies;

55




·       reductions in the number of employers offering health care coverage;

·       competition from physicians or other provider groups who may elect to form their own health plans;

·       reductions in work force by existing customers;

·       our increases in premiums or benefit changes;

·       our exit from a market or the termination of a health plan;

·       negative publicity and news coverage relating to our company or the managed health care industry generally; and

·       catastrophic events, including natural disasters and man-made catastrophes, and other unforeseen occurrences.

We have and may continue to incur significant expenses in connection with the implementation and expansion of our new Medicare Advantage plans, which could adversely affect our operating results.

For the 2007 selling season, we expanded the markets in which we offer our Medicare Advantage products, including expansion of our PFFS plans from 15 to 35 states and expansion of our HMO plans to new markets in Florida, North Texas and Wisconsin. In connection with this expansion, we have incurred expenses to upgrade and improve our infrastructure, technology, and systems to manage these products, and will in the future incur additional expenses. In particular, our expenses incurred in connection with the implementation and expansion of our Medicare Advantage program included the following:

·       hiring and training of personnel to establish and manage systems, operations, regulatory relationships, and materials;

·       systems development and upgrade costs, including hardware, software and development resources;

·       marketing and sales;

·       enrolling new members;

·       developing and distributing member materials such as ID cards and member handbooks; and

·       handling sales inquiry and customer service calls.

There can be no assurance that such expenditures will be recouped or will result in profitable operations, currently, or in the future.

Our stock price and trading volume may be volatile.

From time to time, the price and trading volume of our common stock, as well as the stock of other companies in our industry, may experience periods of significant volatility. Company-specific issues and developments generally in the health care and insurance industries (including the regulatory environment) and the capital markets may cause this volatility. Our stock price and trading volume may fluctuate in response to a number of events and factors, including:

·       variations in our operating results;

·       changes in the market’s expectations about our future operating results;

·       changes in financial estimates and recommendations by securities analysts concerning our company or the health care or insurance industries generally;

·       operating and stock price performance of other companies that investors may deem comparable;

56




·       news reports relating to trends in our markets;

·       changes in the laws and regulations affecting our business;

·       acquisitions and financings by us or others in our industry; and

·       sales of substantial amounts of our common stock by our directors and executive officers or principal stockholders, or the perception that such sales could occur, including potential going-private transactions.

If we are unable to maintain effective internal controls over financial reporting, investors could lose confidence in the reliability of our financial statements, which could result in a decrease in the price of our common stock.

Because of our status as a public company, we are required to enhance and test our financial, internal, and management control systems to meet obligations imposed by the Sarbanes-Oxley Act of 2002. We consistently review and work with our internal departments and independent legal, accounting, and financial advisors to identify those areas in which changes should be made to our financial and management control systems. These areas include corporate governance, corporate control, internal audit, disclosure controls and procedures, and financial reporting and accounting systems. If we are unable to timely identify, implement, and conclude that we have effective internal controls over financial reporting or if our independent auditors are unable to conclude that our internal controls over financial reporting are effective, investors could lose confidence in the reliability of our financial statements, which could result in a decrease in the value of our common stock. Our assessment of our internal controls over financial reporting may also uncover weaknesses or other issues with these controls that could also result in adverse investor reaction. These results may also subject us to adverse regulatory consequences.

State insurance laws and anti-takeover provisions in our organizational documents could make an acquisition of us more difficult and may prevent attempts by our stockholders to replace or remove our current management.

Provisions of state insurance laws and in our restated certificate of incorporation and our amended and restated bylaws, each as amended, as well as the percentage of our common stock owned by our management, directors and private equity investors, including Capital Z, may delay or prevent an acquisition of us or a change in our management or similar change in control transaction, including transactions in which stockholders might otherwise receive a premium for their shares over then current prices or that stockholders may deem to be in their best interests. In addition, these provisions may frustrate or prevent any attempts by our stockholders to replace or remove our current management by making it more difficult for stockholders to replace members of our board of directors. Because our board of directors is responsible for appointing the members of our management team, these provisions could in turn affect any attempt by our stockholders to replace current members of our management team. Our restated certificate of incorporation and our amended and restated bylaws are incorporated into this 10-K by reference in “Part IV—Item 15—Exhibits and Financial Statement Schedules.”

ITEM 1B—UNRESOLVED STAFF COMMENTS

There are no unresolved comments from the Securities and Exchange Commission staff regarding the registrant’s periodic or current reports under the Act.

ITEM 2—PROPERTIES

Our executive offices are located in Rye Brook, New York. Marketing and professional staff for our U.S. insurance subsidiaries occupy space in Lake Mary, Florida. Our Administrative Services operations occupy office space in Pensacola and Weston, Florida and Mississauga, Ontario, Canada. Our Medicare Advantage operations occupy office space in Houston and Beaumont, Texas. We lease all of the

57




approximately 331,000 square feet of office space that we occupy. Management considers its office facilities suitable and adequate for the current level of operations. In addition to the above, Pennsylvania Life is the named lessee on approximately 52 properties occupied by career agents for use as field offices. Rent for these field offices is reimbursed by the agents. Additional information regarding our lease obligations is included in Note 15—Commitments and Contingencies in our consolidated financial statements included in this Annual Report on Form 10-K.

ITEM 3—LEGAL PROCEEDINGS

Securities Class Action and Derivative Litigation

Five actions containing related factual allegations were filed against the Company and certain of its officers and directors between November 22, 2005 and February 2, 2006. One of these actions was voluntarily withdrawn by plaintiffs, and four actions are now pending, two of which have been consolidated.

In the first action, Robert Kemp filed a purported class action complaint (the “Kemp Action”) on November 22, 2005, in the United States District Court for the Southern District of New York. The Kemp Action is a purported class action asserted on behalf of those shareholders of the Company who acquired the Company’s common stock between February 16, 2005 and October 28, 2005. Plaintiffs in the Kemp Action seek unspecified damages under Section 10(b) and 20(a) of the Securities Exchange Act of 1934 based upon allegedly false statements by the Company and Richard A. Barasch, Robert A. Waegelein and Gary W. Bryant (hereinafter, the “Officer Defendants”) in press releases, financial statements and analyst conferences during the class period.

Another purported class action was filed by Western Trust Laborers-Employers Pension Trust (the “Western Trust Action”), a putative class member in the Kemp Action who has been appointed lead plaintiff in that action, on February 2, 2006, in the United States District Court for the Southern District of New York. The factual and legal allegations in the Western Trust Action, which also purports to be a class action, are similar to those in the Kemp Action. By order dated May 1, 2006, the Kemp Action and the Western Trust Action were consolidated.

On June 26, 2006, a consolidated amended class action complaint was filed in the Kemp Action (the “Amended Complaint”), which now subsumes the Western Trust Action. The Amended Complaint asserts the same legal claims as in the original Kemp and Western Trust Actions, but also names an additional defendant and includes additional allegations. The additional defendant is William E. Wehner, a former director and former president of Pennsylvania Life Insurance Company, a subsidiary of the Company. The Amended Complaint alleges that Mr. Wehner is liable for violations of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 on grounds similar to those asserted against the Officer Defendants. The additional assertions are supposedly based in part upon information from six former employees and agents of the Company and its subsidiaries concerning, among other things, the Company’s medical loss ratio. Like the original complaints in the Kemp and Western Trust Actions, the Amended Complaint seeks damages in an unspecified amount. On August 14, 2006, defendants served a motion to dismiss the Amended Complaint in the Kemp Action. The lead plaintiff served opposition papers to the motion on October 17, 2006. The motion was argued before the Court on December 13, 2006, and, on January 10, 2007, the complaint was dismissed without prejudice. Plaintiffs have until March 29, 2007 to file an amended complaint.

Two additional actions have been brought derivatively by shareholders purporting to act on behalf of the Company, and not as class actions. One of these was filed by Green Meadows Partners LLP (the “Green Meadows Action”) on December 13, 2005, in the United States District Court for the Southern District of New York, and has been assigned to the same judge presiding over the Kemp Action and the Western Trust Action. In the Green Meadows Action, plaintiffs seek contribution under Section 10(b) and

58




21D of the Exchange Act on the ground that if the Company is found liable to have violated the securities laws in the Kemp Action, then the Officer Defendants are liable for contribution. The Green Meadows Action also asserts three claims under state law for breach of fiduciary duty against the Officer Defendants.

On July 19, 2006, the plaintiff in the Green Meadows Action filed a Verified Amended Shareholder Derivative Complaint (the “GM Amended Complaint”). The GM Amended Complaint adds as new defendants Mr. Wehner, Capital Z Financial Services Fund II, L.P. (“Capital Z”) and three directors of the Company who are affiliated with Capital Z, namely Bradley E. Cooper, Robert A. Spass and Eric W. Leathers. Capital Z is the largest shareholder of the Company. The GM Amended Complaint carries forward the legal claims asserted in the original complaint against the original defendants (with additional allegations), and adds new claims (i) against the new director defendants for alleged breach of fiduciary duty in connection with a secondary offering in June 2005 that included five million shares of the Company’s common stock that had been owned by Capital Z and (ii) against Capital Z for alleged unjust enrichment with respect to the proceeds Capital Z realized from the sale of the five million shares it formerly owned in the secondary offering. On September 8, 2006, defendants served a motion to dismiss the GM Amended Complaint. On October 26, 2006 (prior to the response date for plaintiff), the Court entered an order staying the case for 90 days. On January 22, 2007 (prior to the expiration of the previous stay), the Court entered an order staying the case for an additional 120 days.

The second derivative action was filed by plaintiff Arthur Tsutsui (the “Tsutsui Action”) on December 30, 2005, in the Supreme Court for New York State, Westchester County. The defendants in the Tsutsui Action are the three Officer Defendants named in the other actions, as well as all of the directors sitting on the Company’s Board of Directors as of the time the complaint was filed. The Tsutsui Action alleges that the same alleged misstatements that are the subject of the Kemp Action constituted a breach of fiduciary duty by the Officer Defendants and the directors that caused the Company to sustain damages. The Tsutsui Action also seeks recovery of any proceeds derived by the Officer Defendants from the sale of Company stock that was in breach of their fiduciary duties. Defendants in the Tsutsui Action filed a motion to dismiss the complaint on June 9, 2006. On August 17, 2006, the Court issued an order staying the case until such time (i) as the Kemp Action is fully and finally resolved or settled, or (ii) the Green Meadows Action is fully and finally resolved, or shareholders in that case receive notice of a proposed settlement. Each of the Officer Defendants denies the allegations and has indicated that he intends to vigorously defend against the allegations. Management believes that after liability insurance recoveries, none of these actions will have a material adverse effect on the Company.

Class Action Litigation Relating to Acquisition Proposal

Between October 25, 2006 and November 6, 2006, six purported class actions were filed in New York state courts against the Company and other defendants concerning the acquisition proposal received by the Company on October 24, 2006, from members of management led by Richard A. Barasch, the Company’s Chairman and Chief Executive Officer, and private equity firms Capital Z Partners, Ltd., Lee Equity Partners, LLC, Perry Capital, LLC and Welsh, Carson, Anderson & Stowe X, L.P. to acquire all of the Company’s publicly held common stock for $18.15 per share in cash (the “Offer”). Three of these actions were filed in the Supreme Court for New York County as Stellato v. Universal American Financial Corp., et al. (06-116006) (“Stellato”), Green Meadows Partners LLP v. Barasch, et al. (603724-06) (“Green Meadows II”), and Sorrentino v. Barasch et al. (06-603853) (“Sorrentino”).

The Stellato action alleged that the offer was made at an “unfair price, under unfair terms and through improper means” and sought an injunction preventing the Offer from being consummated, or in the alternative, monetary damages. The Green Meadows II action alleged that Mr. Barasch and directors Bradley Cooper, Eric Leathers and Robert Spass dominate the board of directors of the Company, and have breached their fiduciary duties by, among other things, making a buyout proposal that “fails to take

59




into account the value of UHCO, its improving financial results and its value in comparison to other similar companies.” The action sought, among other things, an injunction preventing defendants from carrying out an unfair transaction, and monetary damages. The Sorrentino action also alleged board domination by Messers. Barasch, Cooper, Leathers, and Spass, and asserted that the Offer price is “unconscionable, unfair and grossly inadequate and constitutes unfair dealing.” The action sought an injunction preventing the Offer from being consummated or rescinding the Offer, or, in the alternative, monetary damages.

Three other actions pertaining to the Offer were filed in the Supreme Court for Westchester County as Conolly v. Universal American Financial Corp, et al. (06-21712) (“Conolly”), McCormack v. Averill et al.(06-21365) (“McCormack”), and Zhang v. Barasch et al. (21672-06) (“Zhang”). The Conolly action alleged that the shareholder agreement to which Mr. Barasch and Capital Z are parties “deter[s] potential bids for the Company at a premium to the presently offered price,” and that the sponsors of the offer (excluding Mr. Barasch) are members of a “club” of elite private equity funds under investigation for violations of the anti-trust laws that have resulted in “driv[ing] down the prices of potential acquisition targets.” The Conolly action further asserted that the director defendants have breached their fiduciary duties to maximize shareholder value by, among other things, failing immediately to reject the Offer. The complaint sought an injunction prohibiting consummation of the Offer, or in the alternative, monetary damages. The McCormack action also asserted that the buyout offer is “the product of unfair dealing” by the management of the Company and its largest shareholder, Capital Z, and sought an injunction ordering the directors to fulfill their fiduciary duties, and/or enjoining any transaction based upon the Offer, as well as monetary damages. The Zhang action asserted that the Offer price was unfair and failed to take into account the value of the Company; it sought injunctive relief and/or damages.

On January 11, 2007, the New York Supreme Court, Westchester County, signed an order consolidating each of the six actions in the Commercial Division of Westchester Court under the caption, In re Universal American Financial Corp. Buyout Offer Shareholder Litigation (the “Consolidated Action”). The defendants named in the consolidation order included the Company, Mr. Barasch and the other sponsors of the offer, including Capital Z, as well as eight other members of the Company’s board of directors. The court’s order provided that the plaintiff would file a consolidated amended complaint, and the defendants’ time to respond would extend to 40 days thereafter. The consolidated amended complaint has not yet been filed.

The Consolidated Action pertaining to the Offer is currently being considered by counsel for defendants. Therefore, management cannot yet ascertain the impact that it may have, if any, on the Company’s financial statements.

Other Litigation

The Company has litigation in the ordinary course of its business, including claims for medical, disability and life insurance benefits, and in some cases, seeking punitive damages. Management believes that after liability insurance recoveries, none of these actions will have a material adverse effect on the Company.

ITEM 4—SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

There were no matters submitted by us to a vote of stockholders, through the solicitation of proxies or otherwise, during the fourth quarter of 2006.

60




PART II

ITEM 5—MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Market information

Our common stock is traded in the over-the-counter market and quoted on the Nasdaq Global Select tier of The Nasdaq Stock Market (“Nasdaq”) under the symbol “UHCO”. The following table sets forth the high and low sales prices for our common stock on the Nasdaq National Market, as reported by Nasdaq for the periods indicated.

 

 

Common Stock

 

Period

 

 

 

High

 

Low

 

Year Ended December 31, 2005

 

 

 

 

 

First Quarter

 

18.48

 

14.16

 

Second Quarter

 

24.11

 

16.26

 

Third Quarter

 

25.08

 

21.19

 

Fourth Quarter

 

23.90

 

13.68

 

Year Ended December 31, 2006

 

 

 

 

 

First Quarter

 

18.74

 

14.33

 

Second Quarter

 

15.93

 

12.72

 

Third Quarter

 

16.90

 

12.13

 

Fourth Quarter

 

19.30

 

15.55

 

Year Ending December 31, 2007

 

 

 

 

 

First Quarter (through February 28, 2007)

 

19.52

 

18.13

 

 

The closing sale price of our common stock on February 28, 2007, as reported by Nasdaq, was $19.19 per share.

Stockholders

As of the close of business on February 28, 2007, there were approximately 1,100 holders of record of our common stock. We estimate that there are approximately 3,000 beneficial owners of our common stock.

Dividends

We have never declared cash dividends on our common stock, and have no present intention to declare any cash dividends in the foreseeable future. As discussed elsewhere, including under “Item 7—Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources”, our credit facility, as amended in 2004, limits our ability to pay dividends, and the debentures that we have issued simultaneously with our trust preferred securities also limit our ability to pay dividends if we fail to make the required interest payments under the debentures.

61




Issuer purchases of Equity securities

Period

 

 

 

Total Number
of Shares
Purchased(1)

 

Average
Price Paid
Per Share

 

Total Number of 
Shares Purchased as
Part of Publicly
Announced Plans or
Programs

 

Maximum Number
of Shares That May
Yet Be Purchased
Under the Plans or
Programs(2)

 

October 1, 2006—October 31, 2006

 

 

 

 

 

 

 

 

 

 

 

985,514

 

 

November 1, 2006—November 30, 2006

 

 

1,042

 

 

 

$

18.52

 

 

 

1,042

 

 

 

984,472

 

 

December 1, 2006—December 31, 2006

 

 

 

 

 

 

 

 

 

 

 

984,472

 

 

Total

 

 

1,042

 

 

 

 

 

 

 

1,042

 

 

 

 

 

 


(1)          All shares were purchased in private transactions.

(2)          As a result of the reversal of prior purchases, 1,175 shares were added back to the maximum number of shares that may yet be purchased under the plan as of October 1, 2006.

On November 11, 2005, our Board of Directors approved a share repurchase program (the “2005 Share Repurchase Program”) that authorized the Company to repurchase up to 1.0 million shares of our Common Stock. The 2005 Share Repurchase Program has no expiration date, and purchases may be made under the 2005 Share Repurchase Program in the open market or in privately negotiated transactions from time to time at management’s discretion, as approved by a committee of the Board.

Recent Sales of Unregistered Securities

None.

Securities Authorized for Issuance Under Equity Compensation Plans

The information regarding securities authorized for issuance under our equity compensation plans is disclosed in Item 12 “Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.”

62




ITEM 6—SELECTED FINANCIAL DATA

The table below provides selected financial data and other operating information as of and for the five fiscal years ended December 31, 2006. We derived the selected financial data presented below for the five fiscal years ended December 31, 2006 from our audited financial statements, which were audited by Ernst & Young LLP, our independent auditors. We have prepared the following data, other than statutory data, in conformity with generally accepted accounting principles. You should read this selected financial data together with our financial statements and the notes to those financial statements as well as the discussion under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

 

 

As of or for the Year Ended December 31,

 

 

 

2002(3)

 

2003(1)(3)

 

2004(2)(3)

 

2005(3)

 

2006

 

 

 

(in thousands, except per share data)

 

Income Statement Data:

 

 

 

 

 

 

 

 

 

 

 

Direct premium and policyholder fees

 

$

537,385

 

$

644,259

 

$

793,749

 

$

1,088,857

 

$

1,883,579

 

Reinsurance premium assumed

 

5,075

 

27,042

 

35,682

 

32,108

 

32,187

 

Reinsurance premium ceded

 

(324,313

)

(279,371

)

(243,590

)

(349,003

)

(718,624

)

Net premium and other policyholder fees

 

218,147

 

391,930

 

585,841

 

771,962

 

1,197,142

 

Net investment income

 

49,069

 

51,372

 

55,564

 

61,448

 

75,459

 

Fee and other income

 

12,139

 

12,405

 

14,436

 

18,294

 

27,645

 

Net realized gains (losses) on investments

 

(7,848

)

1,701

 

5,616

 

5,044

 

4,818

 

Total revenues

 

271,507

 

457,408

 

661,457

 

856,748

 

1,305,064

 

Total benefits, claims and other deductions

 

242,733

 

405,811

 

583,999

 

786,385

 

1,257,495

 

Income from continuing operations before equity in earnings of unconsolidated subsidiary

 

28,774

 

51,597

 

77,458

 

70,363

 

47,569

 

Equity in earnings (loss) of unconsolidated subsidiary

 

 

 

 

(3,980

)

46,187

 

Income from continuing operations before taxes

 

28,774

 

51,597

 

77,458

 

66,383

 

93,756

 

Provision for income taxes

 

7,801

 

17,474

 

25,639

 

22,626

 

32,610

 

Income from continuing operations

 

20,973

 

34,123

 

51,819

 

43,757

 

61,146

 

Discontinued Operations:

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations, net of taxes

 

9,154

 

8,929

 

12,052

 

10,119

 

9,788

 

Gain on Sale of discontinued operations, net of taxes

 

 

 

 

 

48,372

 

Income from discontinued operations

 

9,154

 

8,929

 

12,052

 

10,119

 

58,160

 

Net income

 

$

30,127

 

$

43,052

 

$

63,871

 

$

53,876

 

$

119,306

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

Basic:

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.40

 

$

0.64

 

$

0.95

 

$

0.76

 

$

1.04

 

Income from discontinued operations

 

0.17

 

0.16

 

0.22

 

0.18

 

0.99

 

Net income

 

$

0.57

 

$

0.80

 

$

1.17

 

$

0.94

 

$

2.03

 

Diluted:

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.39

 

$

0.62

 

$

0.92

 

$

0.74

 

$

1.02

 

Income from discontinued operations

 

0.17

 

0.16

 

0.21

 

0.17

 

0.97

 

Net income

 

$

0.56

 

$

0.78

 

$

1.13

 

$

0.91

 

$

1.99

 


(1)          Includes the results of Pyramid Life since its acquisition on March 31, 2003.

63




(2)          Includes the results of Heritage Health Systems, Inc. since its acquisition on May 28, 2004.

(3)          Prior period amounts have been adjusted to reflect the operations of our Canadian subsidiary as discontinued operations.

 

 

As of December 31,

 

 

 

2002(3)

 

2003(1)(3)

 

2004(2)(3)

 

2005(3)

 

2006

 

 

 

(in thousands, except per share data)

 

Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

Total cash and investments

 

$

849,218

 

$

1,086,579

 

$

1,187,775

 

$

1,272,343

 

$

1,677,973

 

Total assets

 

1,401,668

 

1,773,440

 

2,011,016

 

2,224,344

 

2,585,042

 

Policyholder related liabilities

 

 

 

 

 

 

 

 

 

 

 

Outstanding bank debt

 

50,775

 

38,172

 

101,063

 

95,813

 

90,563

 

Trust preferred securities

 

15,000

 

75,000

 

75,000

 

75,000

 

75,000

 

Shareholders’ equity

 

286,769

 

345,738

 

419,421

 

531,884

 

623,910

 

Book value per share:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

5.42

 

$

6.41

 

$

7.60

 

$

9.13

 

$

10.54

 

Data Reported to Regulators:

 

 

 

 

 

 

 

 

 

 

 

Statutory capital and surplus

 

$

105,653

 

$

115,571

 

$

135,380

 

$

180,448

 

$

282,453

 

Asset valuation reserve

 

858

 

1,542

 

2,423

 

3,182

 

4,445

 

Adjusted capital and surplus

 

$

106,511

 

$

117,113

 

$

137,803

 

$

183,630

 

$

286,898

 


(1)          Includes the results of Pyramid Life since its acquisition on March 31, 2003.

(2)          Includes the results of Heritage Health Systems, Inc. since its acquisition on May 28, 2004.

(3)          Prior period amounts have been adjusted to reflect the operations of our Canadian subsidiary as discontinued operations.

64




ITEM 7—MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Introduction

The following analysis of our consolidated results of operations and financial condition should be read in conjunction with the consolidated financial statements and related consolidated footnotes included in this Annual Report on Form 10-K.

The following discussion and analysis presents a review of the Company as of December 31, 2006 and its results of operations for the fiscal years ended December 31, 2006, 2005 and 2004.

Overview

Our principal business segments are based on our products and include: Senior Managed Care—Medicare Advantage, Senior Market Health Insurance, Specialty Health Insurance, Life Insurance and Annuity and Senior Administrative Services. We also report the activities of our holding company in a separate segment. Reclassifications have been made to conform prior year amounts to the current year presentation. See “Note 21—Business Segment Information” in our consolidated financial statements included in this Annual Report on Form 10-K for a description of our segments.

Inter-segment revenues and expenses are reported on a gross basis in each of the operating segments but eliminated in the consolidated results. These inter-segment revenues and expenses affect the amounts reported on the individual financial statement line items, but are eliminated in consolidation and do not change income before taxes. The significant items eliminated include inter-segment revenue and expense relating to services performed by the Senior Administrative Services segment for our other segments and interest on notes payable or receivable between the Corporate segment and the other operating segments.

Critical Accounting Policies

Our consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). The preparation of our financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the amounts of assets and liabilities and disclosures of assets and liabilities reported by us at the date of the financial statements and the revenues and expenses reported during the reporting period. As additional information becomes available or actual amounts become determinable, the recorded estimates may be revised and reflected in operating results. Actual results could differ from those estimates. Accounts that, in our judgment, are most critical to the preparation of our financial statements include future policy benefits and claim liabilities, deferred policy acquisition costs, goodwill, present value of future profits and other intangible assets, the valuation of certain investments and deferred income taxes. There have been no changes in our critical accounting policies during the current quarter.

Policy related liabilities

We calculate and maintain reserves for the estimated future payment of claims to our policyholders using the same actuarial assumptions that we use in the pricing of our products. For our accident and health insurance business, we establish an active life reserve for expected future policy benefits, plus a liability for due and unpaid claims and incurred but not reported claims. Our net income depends upon the extent to which our actual claims experience is consistent with the assumptions we used in setting our reserves and pricing our policies. If our assumptions with respect to future claims are incorrect, and our reserves are insufficient to cover our actual losses and expenses, we would be required to increase our liabilities resulting in reduced net income and shareholders’ equity.

65




A summary of the liabilities by category is presented in the following table:

 

 

December 31,

 

Liability Type

 

 

 

2006

 

% of
Total
Policy
Liabilities

 

2005

 

% of
Total
Policy
Liabilities

 

 

 

($ in thousands)

 

Policyholder Account Balances

 

$

485,189

 

 

37

%

 

$

495,751

 

 

41

%

 

Future Policy Benefit Reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

Traditional life insurance

 

189,243

 

 

14

%

 

178,158

 

 

15

%

 

Accident and health

 

411,254

 

 

32

%

 

407,776

 

 

34

%

 

Total Future Policy Benefit Reserves

 

600,497

 

 

46

%

 

585,934

 

 

49

%

 

Policy and contract claims—Accident and Health:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due and Unpaid Claims

 

101,984

 

 

8

%

 

37,457

 

 

3

%

 

Incurred but not reported claims (“IBNR”)

 

99,827

 

 

8

%

 

69,699

 

 

6

%

 

Total Accident and Health Claim Liabilities

 

201,811

 

 

16

%

 

107,156

 

 

9

%

 

Policy and contract claims—Life

 

12,901

 

 

1

%

 

14,081

 

 

1

%

 

Total Policy Liabilities

 

$

1,300,398

 

 

100

%

 

$

1,202,922

 

 

100

%

 

 

Policyholder Account Balances

Policyholder account balances represent the balance that accrues to the benefit of the policyholder, otherwise known as the account value, as of the financial statement date. Account values are increased for additional deposits received and interest credited based on the account value. Account values are reduced by surrenders and other withdrawals, including withdrawals relating to the cost of insurance and expense charges. The interest crediting rates are reviewed periodically and adjusted (with certain minimum levels below which the crediting rate cannot fall).

Future Policy Benefit Reserves—Traditional Life Insurance Policies

The liability for future policy benefits represents the present value of future benefits to be paid to or on behalf of policyholders, less the future value of net premiums and is calculated based on actuarially recognized methods using morbidity and mortality tables, which are modified to reflect the Company’s actual experience when appropriate.

Future Policy Benefit Reserves—Accident and Health Policies

The liability for future policy benefits represents the present value of future benefits to be paid to or on behalf of policyholders, less the future value of net premiums and is calculated based on actuarially recognized methods using morbidity and mortality tables, which are modified to reflect the Company’s actual experience when appropriate.

For our fixed benefit accident and sickness and our long term care products, we establish a reserve for future policy benefits at the time each policy is issued based on the present value of future benefit payments less the present value of future premiums. (It should be noted that we no longer issue new long term care policies, however our current policies are renewably annually at the discretion of the policyholder, as evidenced by the policyholder continuing to make premium payments.) In establishing these reserves, we must evaluate assumptions about mortality, morbidity, lapse rates and the rate at which new claims are submitted to us. We estimate the future policy benefits reserve for these products using the

66




above assumptions and actuarial principles. For long-duration insurance contracts, these original assumptions are used throughout the life of the policy and generally are not subsequently modified.

A portion of our reserves for long-term care products also reflect our estimates relating to members currently receiving benefits. These reserves are estimated primarily using recovery and mortality rates, as described above.

Policy and Contract Claims—Accident and Health Policies

The Policy and Contract Claims liability for our Accident and Health Policies include a liability for unpaid claims, including claims in the course of settlement, as well as a liability for incurred but not yet reported claims (“IBNR”). Our IBNR, by major product grouping is as follows:

 

 

Carrying Value at December 31,

 

 

 

Direct and Assumed

 

 

 

Net of Reserves Ceded
to Reinsurers

 

Accident & Health Claims Liability

 

 

 

2006

 

% of
Total
Policy
Liabilities

 

2005

 

% of
Total
Policy
Liabilities

 

2006

 

2005

 

 

 

($ In thousands)

 

Due & Unpaid Claims:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare Part D

 

$

44,052

 

 

4

%

 

$

 

 

%

 

$

22,179

 

$

 

Medicare Advantage—Health Plans

 

41,542

 

 

3

%

 

22,353

 

 

2

%

 

41,542

 

22,353

 

Other—Specialty

 

16,390

 

 

1

%

 

15,104

 

 

1

%

 

4,000

 

4,000

 

Total Due & Unpaid Claims

 

101,984

 

 

8

%

 

37,457

 

 

3

%

 

67,721

 

26,353

 

IBNR:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare Supplement

 

$

51,860

 

 

4

%

 

$

53,047

 

 

4

%

 

$

37,801

 

$

36,879

 

Medicare Advantage—Private Fee-For-Service

 

36,273

 

 

3

%

 

5,339

 

 

1

%

 

34,308

 

5,339

 

Other—Specialty

 

11,694

 

 

1

%

 

11,313

 

 

1

%

 

11,695

 

11,312

 

Total IBNR

 

99,827

 

 

8

%

 

69,699

 

 

6

%

 

83,804

 

53,530

 

Total Accident and Health Claim Liabilities

 

$

201,811

 

 

16

%

 

$

107,156

 

 

9

%

 

$

151,525

 

79,883

 

 

Many factors can affect these reserves and liabilities, such as economic and social conditions, inflation, hospital and pharmaceutical costs, changes in doctrines of legal liability, premium rate increases and extra contractual damage awards. Therefore, the reserves and liabilities we establish are based on extensive estimates, assumptions and prior years’ statistics. When we acquire other insurance companies or blocks of insurance, our assessment of the adequacy of acquired policy liabilities is subject to similar estimates and assumptions. Establishing reserves involves inherent uncertainties, and it is possible that actual claims could materially exceed our reserves and have a material adverse effect on our results of operations and financial condition.

We develop our estimate for IBNR using actuarial methodologies and assumptions, primarily based upon historical claim payment and claim receipt patterns, as well as historical medical cost trends. Depending on the period for which incurred claims are estimated, we apply a different method in determining our estimate. For periods prior to the most recent three months, the key assumption used in estimating our IBNR is that the completion factor pattern remains consistent over a rolling 12-month period after adjusting for known changes in claim inventory levels and known changes in claim payment processes. Completion factors result from the calculation of the percentage of claims incurred during a given period that have historically been adjudicated as of the reporting period. For the most recent three

67




months, the incurred claims are estimated primarily from a trend analysis based upon per member per month (“PMPM”) claims trends developed from our historical experience in the preceding months, adjusted for known changes in estimates of recent hospital and drug utilization data, provider contracting changes, changes in benefit levels, product mix, and seasonality.

The completion factor method is used for the months of incurred claims prior to the most recent three months because the historical percentage of claims processed for those months is at a level sufficient to produce a consistently reliable result. Conversely, for the most recent three months of incurred claims, the volume of claims processed historically is not at a level sufficient to produce a reliable result, which therefore requires us to examine historical trend patterns as the primary method of evaluation.

Medical cost trends potentially are more volatile than other segments of the economy. The drivers of medical cost trends include increases in the utilization of hospital facilities, physician services, prescription drugs, and new medical technologies, as well as the inflationary effect on the cost per unit of each of these expense components. Other external factors such as government-mandated benefits or other regulatory changes, increases in medical services, an aging population, catastrophes, and epidemics also may impact medical cost trends. Internal factors such as claims processing cycle times, changes in medical management practices and changes in provider contracts also may impact our ability to accurately predict estimates of historical completion factors or medical cost trends. All of these factors are considered in estimating IBNR and in estimating the PMPM claims trend for purposes of determining the reserve for the most recent three months. Additionally, we continually prepare and review follow-up studies to assess the reasonableness of the estimates generated by our process and methods over time. The results of these studies are also considered in determining the reserve for the most recent three months. Each of these factors requires significant judgment by management.

Our historical assumptions have not varied significantly from the actual amounts experienced to the extent that such variance resulted in a material adverse impact on reserves and net income. Activity in the accident & health policy and contract claim liability is as follows:

 

 

2006

 

2005

 

2004

 

 

 

(In thousands)

 

Balance at beginning of year

 

$

107,156

 

$

86,513

 

$

93,032

 

Less reinsurance recoverables

 

(29,258

)

(27,655

)

(38,951

)

Net balance at beginning of year

 

77,898

 

58,858

 

54,081

 

Balances acquired

 

 

 

9,265

 

Incurred related to:

 

 

 

 

 

 

 

Current year

 

866,318

 

522,631

 

373,058

 

Prior years

 

(628

)

2,373

 

(151

)

Total incurred

 

865,690

 

525,004

 

372,907

 

Paid related to:

 

 

 

 

 

 

 

Current year

 

720,901

 

454,580

 

329,994

 

Prior years

 

75,491

 

51,384

 

47,401

 

Total paid

 

796,392

 

505,964

 

377,395

 

Net balance at end of year

 

147,196

 

77,898

 

58,858

 

Plus reinsurance recoverables

 

54,615

 

29,258

 

27,655

 

Balance at end of year

 

$

201,811

 

$

107,156

 

$

86,513

 

 

During 2006, the claim reserve balances at December 31, 2005 ultimately settled during 2006 for $0.6 million less than originally estimated, representing 0.1% of the incurred claims recorded in 2005. During 2005, the claim reserve balances at December 31, 2004 ultimately settled during 2005 for

68




$2.4 million more than originally estimated, representing 0.6% of the incurred claims recorded in 2004. This unfavorable development related primarily to higher than anticipated claims for the Medicare supplement business in the Senior Market Health Insurance Segment. During 2004, the claim reserve balances at December 31, 2003 ultimately settled during 2004 for $0.2 million less than originally estimated, representing less than 0.1% of the incurred claims recorded in 2003.

During the fourth quarter of 2005, we recorded a pre-tax adjustment that increased incurred claims by $9.9 million. Two factors caused this action. First, incurred claims increased by $4.4 million as a result of a change in the estimate of our Medicare supplement claim reserves of $6.8 million, offset by an increase in amounts recoverable from reinsurers of $2.4 million. Second, we determined that, over a four year period, we had overstated the amounts recoverable from reinsurers for ceded Medicare supplement claim reserves. During the fourth quarter of 2005, we decreased our recoverable from reinsurers for ceded Medicare supplement claim reserves by $5.5 million. Approximately $1.1 million of the decrease was determined to relate to the first three quarters of 2005 and $3.1 million of the decrease was determined to relate to the years 2002 through 2004.

Beginning in 2002, we began to increase our retention of new Medicare supplement policies issued. The method used to determine the portion of the claims reserves ceded to our reinsurers was not appropriately reflecting the effect of these increasing retention levels. The method used resulted in the build up of the overstatement from 2002 through the third quarter of 2005.

Upon the identification of the overstatement, we took the following steps to reduce the likelihood of such overstatements from occurring in the future by: (i) adding additional analytical procedures to ensure the accuracy of claim reserves estimation methods; (ii) retaining independent consulting actuaries to review the estimation of claim reserves on a regular basis; and (iii) strengthening the management review of claim reserves trends and methods used to estimate Medicare supplement claim reserves and amounts recoverable from reinsurers.

We analyzed the impact of the overstatement to determine whether it was material to the current or prior periods. We considered both qualitative and quantitative factors in assessing materiality in order to evaluate misstatements in financial statements, including the evaluation of whether the misstatement: a) arose from an item that could be precisely measured or is an estimate, b) resulted in a change of earnings trends or other trends, c) resulted in a failure to meet analysts’ consensus expectations, d) changed income to a loss or loss into income, e) had an impact on segment information and related trends, f) affected compliance with regulatory requirements, g) affected compliance with loan covenants or other contractual requirements, h) had the effect of increasing management’s compensation, or i) concealed an unlawful act.

The dilution to net income and EPS for prior period financial statements as a result of this adjustment is less than 1.6% in any prior year and the understatement is 3.6% in the year of correction. We believe these impacts are not material. In addition, the growth rate before and after the adjustment is substantially the same. Accordingly, we believe that the adjustment did not materially affect the earnings reported or trends in earnings growth for the periods impacted.

In 2004, we acquired Heritage. The balances acquired represent the accident and health claim liabilities acquired in this transaction.

69




Sensitivity Analysis

The following table illustrates the sensitivity of our accident and health IBNR payable at December 31, 2006 to certain reasonably possible changes to the estimated weighted average completion factors and health care cost trend rates. However, it is possible that the actual completion factors and health care cost trend rates will develop differently from our historical patterns and therefore could be outside of the ranges illustrated below.

Completion Factor(a):

 

Claims Trend Factor(b):

 

(Decrease)
Increase
in Factor

 

Increase
(Decrease) in
Net Accident
& Health
IBNR

 

(Decrease)
Increase
in Factor

 

(Decrease)
Increase in
Net Accident
& Health
IBNR

 

($ in thousands)

 

(3)%

 

 

$

427

 

 

 

(3

)%

 

 

$

(1,220

)

 

(2)%

 

 

$

284

 

 

 

(2

)%

 

 

$

(813

)

 

(1)%

 

 

$

142

 

 

 

(1

)%

 

 

$

(407

)

 

1%

 

 

$

(142

)

 

 

1

%

 

 

$

407

 

 

2%

 

 

$

(283

)

 

 

2

%

 

 

$

813

 

 

3%

 

 

$

(424

)

 

 

3

%

 

 

$

1,220

 

 


(a)           Reflects estimated potential changes in medical and other expenses payable caused by changes in completion factors for incurred months prior to the most recent three months.

(b)          Reflects estimated potential changes in medical and other expenses payable caused by changes in annualized claims trend used for the estimation of per member per month incurred claims for the most recent three months.

Policy and Contract Claims—Life Policies

The liability for unpaid claims, including IBNR, include estimates of amounts to fully settle known reported claims as well as claims related to insured events that the Company estimates have been incurred, but have not yet been reported to the Company.

Deferred policy acquisition costs

The cost of acquiring new business, principally non-level commissions, agency production, policy underwriting, policy issuance, and associated costs, all of which vary with, and are primarily related to the production of new and renewal business, are deferred. For interest-sensitive life and annuity products, these costs are amortized in relation to the present value of expected gross profits on the policies arising principally from investment, mortality and expense margins in accordance with FAS No. 97, “Accounting and Reporting by Insurance Enterprises for Certain Long-Duration Contracts and for Realized Gains and Losses from the Sale of Investments”. The determination of expected gross profits for interest-sensitive products is an inherently uncertain process that relies on assumptions including projected interest rates, the persistency of the policies issued as well as anticipated benefits, commissions and expenses. It is possible that the actual profits from the business may vary materially from the assumptions used in the determination and amortization of deferred acquisition costs (“DAC”).

For other life and health products, these costs are amortized in proportion to premium revenue using the same assumptions used in estimating the liabilities for future policy benefits in accordance with FAS No. 60, “Accounting and Reporting by Insurance Enterprises.”

The Company utilizes a prospective unlocking approach to account for DAC for its Medicare supplement business. Assumptions for future rate increases, persistency and benefit-design are used in the

70




determination of DAC. Actual experience may vary from assumed trends, however these assumptions are not changed unless prospective unlocking is triggered. Prospective unlocking revised the assumptions to bring them in line with emerging experience. Annually, during its third fiscal quarter, the Company performs an analysis to determine whether unlocking as a result of significant changes in the actual premium rate increase experience. At the point when unlocking is triggered, the DAC model is modified prospectively with assumptions for all components, including rate increases, persistency, benefit design and expenses updated based on actual experience. If and when unlocking of assumptions is triggered, there is not immediate impact on the DAC balance. Rather, the unlocking impacts the pattern of the future amortization of the DAC balance. The reserves for future policy benefits for Medicare supplement business also are impacted prospectively by unlocking and according, similar assumption revisions would occur.

At January 1, 2005, prospective unlocking was triggered due to the actual trend in premium rates of 11.6% exceeding the assumed trend of 10%. The balance of DAC for Medicare supplement business as of January 1, 2005 was approximately $81 million. The prospective unlocking had the effect of slowing the future amortization of DAC, as compared to the anticipated amortization had the prospective unlocking not been triggered. Prospective unlocking also had the effect of slowing the future increase in benefit reserves, as compared to the anticipated increase had the unlocking not been triggered.

During the third quarter of 2006, the annual test for unlocking was performed and we determined that there were no significant changes in the actual premium rate increase experience. Accordingly, there was no prospective unlocking of assumptions for DAC for the Company’s Medicare supplement business during 2006. However, based on current premium rate trends, we believe that it is likely that unlocking will be triggered during 2007. The balance of DAC for Medicare Supplement business as of December 1, 2006 was approximately $121 million. Should the unlocking be triggered in 2007, we anticipate that it is reasonably likely that the amortization subsequent to the unlocking will be slower in the initial quarters subsequent to unlocking by between $0.3 million and $0.8 million per quarter and then it will increase.

Deferred policy acquisition costs are written off to the extent that it is determined that present value of future policy premiums and investment income or the net present value of expected gross profits would not be adequate to recover the unamortized costs.

Present value of future profits and other intangibles

Business combinations accounted for as a purchase result in the allocation of the purchase consideration to the fair values of the assets and liabilities acquired, including the present value of future profits, establishing such fair values as the new accounting basis. The present value of future profits is based on an estimate of the cash flows of the in force business acquired, discounted to reflect the present value of those cash flows. The discount rate selected depends upon the general market conditions at the time of the acquisition and the inherent risk in the transaction. Purchase consideration in excess of the fair value of net assets acquired, including the present value of future profits and other identified intangibles, for a specific acquisition, is allocated to goodwill. Allocation of purchase price is performed in the period in which the purchase is consummated. Adjustments, if any, in subsequent periods relate to resolution of pre-acquisition contingencies and refinements made to estimates of fair value in connection with the preliminary allocation.

71




Other amortizing assets include acquired life and accident & health policy bases, managed care membership bases, provider contracts, customer contracts and hospital network contracts. Below is a table reflecting our amortization policies for each of these items:

Description

 

 

 

Weighted
Average Life
At Acquisition

 

Amortization Basis

Insurance policies acquired

 

7-9

 

The pattern of projected future cash flows for the policies acquired over the estimated weighted average life of the policies acquired.

Distribution Channel acquired

 

30

 

Straight line over the estimated life of the asset.

Membership base acquired

 

7

 

The pattern of projected future cash flows for the membership base acquired over the estimated weighted average life of the membership base

Provider Contracts

 

10

 

Straight line of the estimated weighted average life of the contracts

Administrative Service Contracts

 

6

 

The pattern of projected future cash flows for the customer contracts acquired, over the estimated weighted average life of the contracts

Hospital network contracts

 

10

 

The pattern of projected future cash flows for the hospital network contracts acquired over the estimated weighted average life of the contracts

 

At least annually, management reviews the unamortized balances of present value of future profits, goodwill and other identified intangibles to determine whether events or circumstances indicate the carrying value of such assets is not recoverable, in which case an impairment charge would be recognized. Management believes that no impairments of present value of future profits, goodwill or other identified intangibles existed as of December 31, 2006.

Investment valuation

Fair value of investments is based upon quoted market prices, where available, or on values obtained from independent pricing services. For certain mortgage-backed and asset-backed securities, the determination of fair value is based primarily upon the amount and timing of expected future cash flows of the security. Estimates of these cash flows are based upon current economic conditions, past credit loss experience and other circumstances.

We regularly evaluate the amortized cost of our investments compared to the fair value of those investments. Impairments of securities generally are recognized when a decline in fair value below the amortized cost basis is considered to be other-than-temporary. The evaluation is based on the intent and ability to hold the security to recovery, and is considered on an individual security basis, not on a portfolio basis. Generally, we consider a decline in fair value to be other-than-temporary when the fair value of an individual security is below amortized cost for an extended period and we do not believe that recovery in fair value is probable. Impairment losses for certain mortgage-backed and asset-backed securities are recognized when an adverse change in the amount or timing of estimated cash flows occurs, unless the adverse change is solely a result of changes in estimated market interest rates and we intend to hold the

72




security until recovery. The cost basis for securities determined to be impaired are reduced to their fair value, with the excess of the cost basis over the fair value recognized as a realized investment loss.

Income taxes

We use the liability method to account for deferred income taxes. Under the liability method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabi­lities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date of a change in tax rates.

We establish valuation allowances on our deferred tax assets for amounts that we determine will not be recoverable based upon our analysis of projected taxable income and our ability to implement prudent and feasible tax planning strategies. Increases in these valuation allowances are recognized as deferred tax expense. Subsequent determinations that portions of the valuation allowances are no longer necessary are reflected as deferred tax benefits. To the extent that valuation allowances were established in conjunction with acquisitions, changes in those allowances are first applied to increasing or decreasing the goodwill (but not below zero) or other intangibles related to the acquisition and then applied as an increase or decrease in income tax expense.

During the year ended December 31, 2006, we released approximately $1.9 million of valuation allowances on tax capital loss carryforwards as a result of investments gains taken during that period. As of December 31, 2006 we have $0.2 million of valuation allowances on tax capital loss carryforwards remaining.

Significant Transactions and Initiatives

Sale of Canadian Subsidiary

On December 1, 2006, we completed the sale of our Canadian operations for approximately $131 million cash. The sale resulted in an after-tax realized gain of approximately $48 million and generated approximately $96 million of after tax proceeds. As a result, our Canadian Subsidiary has been reported as discontinued operations. See ”Note 21—Discontinued Operations” in our consolidated financial statements included in this Annual Report on Form 10-K for a more detailed description of the sale.

Medicare Advantage

We entered the Medicare Advantage business in 2004 with the acquisition of Heritage Health Systems, Inc. which operates Medicare Advantage coordinated care plans in Southeastern Texas and began offering new PFFS plans in 2 states. During 2006, we increased the marketing of PFFS plans to a total of 15 states.

For 2007, we have expanded into new markets for our Medicare HMO and PFFS plans. We will be offering our Medicare Advantage coordinated care plans in 3 new markets; Florida, north Texas and Wisconsin. Through our insurance subsidiaries American Progressive and Pyramid Life, we will offer our PFFS products in 35 states in 2007, up from 15 states in 2006. We incurred approximately $25 million of additional costs in order to execute these expansion initiatives during the third and fourth quarters of 2006. As of March 1, 2007 our enrollment in PFFS plans has increased to approximately 140,000, representing approximately $1.1 billion of annualized premium.

On March 1, 2007, the Company acquired Harmony Health, Inc. (“Harmony”), a provider-owned company that operates GlobalHealth, Inc. (“GlobalHealth”), a Medicare Advantage HMO plan and

73




commercial managed care plan in Oklahoma City, OK for $17.5 million in cash. Harmony was a majority-owned subsidiary of the Oklahoma City Clinic. Founded in 2002, GlobalHealth currently has approximately 3,200 Medicare Advantage members with annualized revenue of approximately $30 million. Under the terms of the agreement, the Oklahoma City Clinic has entered into a long-term agreement with Universal American to provide healthcare services to GlobalHealth members. In addition, Oklahoma City Clinic will retain the risk for commercial business under a global capitation arrangement.

Medicare Part D

Effective January 1, 2006, private insurers were permitted to sponsor insured stand-alone PDPs pursuant to Part D, which was established by the MMA. A portion of the premium for this insurance is paid by the Federal government, and the balance, if any, is paid by the individuals who enroll. The Federal government will also provide additional subsidies in the form of premium support and coverage of the cost-sharing elements of the plan to certain low income Medicare beneficiaries. We have been approved to offer these programs in 32 of the 34 regions that have been established for this program for the 2006 plan year and had bids below the benchmark in 26 regions. As a result, we were auto-assigned approximately 328,000 Medicare and Medicaid eligible (dual eligible) and facilitated enrollees by CMS for the 2006 plan year. For the 2007 plan year,we have again been approved to offer, through our insurance subsidiaries, our Prescription Pathway SM prescription drug plans in all 32 of the 34 regions designated by CMS in which we bid, which excludes only Hawaii and Alaska. In addition, we are entitled to receive auto assignment of dual eligibles and low income subsidy (“LIS”) beneficiaries who are dually eligible for Medicare and Medicaid in 28 of the 32 CMS regions. These regions include all of the 26 regions for which we were eligible to receive auto assignees in 2006, plus two new regions. We believe that this new program provides increased opportunities to offer a much needed coverage and to further serve our target markets.

Through our strategic alliance with PharmaCare, we retain 50% of the Medicare Part D business of our PDPs. The remainder is reinsured PharmaCare Re on a 50% quota share basis. Additionally, as part of the strategic alliance, we created PDMS, which is 50% owned by us and 50% owned by PharmaCare. PDMS principally performs marketing and risk management services on behalf of our PDPs and PharmaCare Re.

Medicare Supplement

Medicare supplement insurance reimburses the policyholder for certain expenses that are not covered by standard Medicare coverage such as deductibles and co-pays. This coverage is designed for people who want the freedom to choose providers who participate in the standard Medicare program, as opposed to the more restrictive networks that exist in Medicare Advantage products. In the past ten years, we have become a successful provider of Medicare supplement coverage as well as other products designed for the senior market. We believe that the market for Medicare supplement products will continue to be attractive, especially because many seniors may lose similar coverage that had previously been offered to them as a retiree benefit by their former employers.

Recently, there has been increased competition from other Medicare supplement carriers, as well as from Medicare Advantage plans, which has affected our production and persistency of Medicare supplement business. As a result, we continue to experience higher than expected lapsation in our Medicare supplement business. This excess lapsation has accelerated the amortization of the deferred acquisition cost and present value of future profits assets associated with the business that lapsed. We cannot give assurances that lapsation of our Medicare supplement business will decline, requiring faster amortization of the deferred costs.

74




Reinsurance—Connecticut State Employees

During the third quarter of 2005, we began to provide an insured drug benefit for the employees of the State of Connecticut. This coverage is renewable annually by the State of Connecticut. The risk is reinsured to PharmaCare Re on a 100% first dollar quota share basis. We receive an underwriting fee of two percent of premium.

Equity Offering

On June 22, 2005, we issued 2.0 million shares of our common stock at a price of $23.61 per share, in a public offering pursuant to a shelf registration. The issuance of these shares generated proceeds to us of $44.2 million, net of underwriters discount and other issuance costs. Additionally, 5.0 million shares were sold under the same shelf registration by Capital Z Financial Services Fund II, L.P. and its affiliates (“Capital Z”), our largest shareholder. On July 20, 2005, the underwriters exercised their over-allotment option and we issued an additional 660,000 shares of our common stock at $23.61 per share, generating additional net proceeds of $14.8 million. Following the offering, Capital Z owned 20.2 million shares, or 34.5% of our outstanding common stock. See “Shelf Registration and Equity Offering” in the Liquidity section of this Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Acquisition of Heritage Health Systems, Inc.

On May 28, 2004, we acquired Heritage, a privately owned managed care company that operates Medicare Advantage plans in Houston and Beaumont Texas, for $98 million in cash plus transaction costs of $1.6 million. The acquisition was financed with $66.5 million of net proceeds derived from the amendment of our credit facility and $33.1 million of cash on hand. As of the date of acquisition, Heritage had approximately 16,000 Medicare members and annualized revenues of approximately $140 million. Operating results generated by Heritage prior to the date of acquisition are not included in our consolidated financial statements.

75




Results of Operations—Consolidated Overview

The following table reflects income from each of our segments(1) and contains a reconciliation to reported net income:

 

 

For the year ended December 31,

 

 

 

2004

 

2005

 

2006

 

 

 

(In thousands)

 

Senior Managed Care—Medicare Advantage(1)

 

$

10,136

 

$

27,829

 

$

10,509

 

Senior Market Health Insurance(1)

 

35,407

 

10,181

 

56,702

 

Specialty Health Insurance(1)(2)

 

12,337

 

12,094

 

10,209

 

Life Insurance and Annuity(1)

 

13,370

 

15,723

 

18,121

 

Senior Administrative Services(1)

 

13,090

 

9,449

 

15,840

 

Corporate(1)

 

(12,498

)

(13,937

)

(22,443

)

Net realized gains on investments

 

5,616

 

5,044

 

4,818

 

Income before income taxes(1)

 

77,458

 

66,383

 

93,756

 

Income taxes, excluding capital gains

 

23,674

 

22,526

 

32,795

 

Income taxes on capital gains

 

1,965

 

100

 

(185

)

Total income taxes

 

25,639

 

22,626

 

32,610

 

Income from continuing operations

 

51,819

 

43,757

 

61,146

 

Discontinued Operations(2):

 

 

 

 

 

 

 

Income from discontinued operations, net of income taxes

 

12,052

 

10,119

 

9,788

 

Gain on sale of discontinued operations, net of taxes

 

 

 

48,372

 

Income from discontinued operations

 

12,052

 

10,119

 

58,160

 

Net income

 

$

63,871

 

$

53,876

 

$

119,306

 

Earnings per common share (diluted):

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.92

 

$

0.74

 

$

1.02

 

Income from discontinued operations

 

0.21

 

0.17

 

0.97

 

Net income

 

$

1.13

 

$

0.91

 

$

1.99

 


(1)          We evaluate the results of operations of our segments based on income before realized gains and income taxes. Management believes that realized gains and losses are not indicative of overall operating trends. This differs from generally accepted accounting principles, which includes the effect of realized gains in the determination of net income. The schedule above reconciles our segment income to net income in accordance with generally accepted accounting principles.

(2)          Prior periods adjusted to reflect the operations of our Canadian subsidiary as discontinued operations.

Years ended December 31, 2006 and 2005

Net income for 2006 increased to $119.3 million, or $1.99 per diluted share, compared to $53.9 million, or $0.91 per diluted share for 2005. Income from continuing operations, after taxes, was $61.1 million, or $1.02 per diluted share for 2006 compared income from continuing operations, after taxes, of $43.8 million, or $0.74 per diluted share for 2005. Income from continuing operations for 2006 includes realized investment gains, net of tax, of $5.0 million, which reflects a benefit from a $1.9 million release of a tax valuation allowance relating to net capital loss carryforwards. Realized investment gains, net of tax, included in income from continuing operations for 2005 was $4.9 million, which reflects a benefit from a $1.7 million release of a tax valuation allowance relating to net capital loss carryforwards. Our effective tax rate for continuing operations was 34.8% for 2006, and 34.1% for 2005, reflecting the release of the valuation allowance noted above.

76




Income from discontinued operations, after taxes, including the gain on sale of Penncorp Life was $58.2 million or $0.97 per diluted share, for 2006, compared to $10.1 million, or $0.17 per diluted share, for 2005.

Our Senior Managed Care—Medicare Advantage segment generated segment income of $10.5 million during 2006, a decrease of $17.0 million, compared to $27.8 million for 2005, primarily due to expenses of approximately $24.9 million relating to expansion initiatives for our Medicare Advantage plans, offset in part by the continued growth in membership in our Medicare Advantage plans.

The Senior Market Health Insurance segment income increased by $46.5 million to $56.7 million for 2006. Segment income for our Part D business increased by $54.0 million, to $49.2 million, for 2006, compared to a loss of $4.8 million for 2005. This was offset, in part, by the results for our Medicare supplement business, which declined by $7.5 million, compared to 2005, as a result of the continued effect of higher than expected lapsation of our Medicare supplement in force business, which resulted in an acceleration of the amortization of deferred acquisition costs and present value of future profits.

Our Specialty Health Insurance segment income decreased by $1.9 million, or 16%, compared to 2005, primarily as a result of worsening morbidity in our long-term care lines.

Segment income from our Life Insurance and Annuity segment increased by $2.4 million, compared to 2005, primarily as a result of a $1.5 million gain on the sale of our group life insurance business and increased investment income.

Segment income for our Senior Administrative Services segment increased by $6.4 million, or 68%, to $15.8 million for 2006, as compared to 2005. This increase is primarily the result of new business administered.

The loss from our Corporate segment increased by $8.5 million, or 61%, for 2006 compared to 2005. The increase was due primarily to the increase in stock-based compensation expense as a result of the adoption of FAS 123-R, costs of due diligence and higher interest cost.

Years ended December 31, 2005 and 2004

Net income for 2005 declined 16% to $53.9 million, or $0.91 per diluted share, compared to $63.9 million, or $1.13 per diluted share in 2004. Income from continuing operations, after taxes, was $43.8 million, or $0.74 per diluted share for 2005 compared income from continuing operations, after taxes, of $51.8 million, or $0.92 per diluted share for 2004. Income from continuing operations for 2005 was affected by higher claim costs and reserve adjustments in our Medicare supplement business, which reduced net income by $6.3 million, or $0.11 per diluted share, and increased lapsation of our Medicare supplement in force business, which resulted in an acceleration of the amortization of deferred acquisition costs and present value of future profits which reduced net income by $1.7 million, or $0.03 per diluted share. Additionally, income from continuing operations for 2005 was reduced by after-tax expenses of $8.1 million, or $0.14 per diluted share, relating to the implementation of our Part D program and Medicare Advantage growth initiatives. These items are offset, in part, by the growth in our Senior Managed Care business, which added $11.5 million, or $0.21 per diluted share, in 2005.

Income from continuing operations for 2005 includes realized investment gains, net of tax, of $4.9 million, which reflects the benefit from a $1.7 million release of a tax valuation allowance relating to capital loss carryforwards. The realized investment gains during 2005 were generated as we took advantage of the tightening of the yield curve and sold longer duration investments. Income from continuing operations for 2004 includes realized investment gains, net of tax, of $3.7 million. Our effective tax rate for continuing operations was 34.1% for 2005, reflecting the release of the valuation allowance noted above, and 33.1% for 2004.

77




Income from discontinued operations, after taxes, was $10.1 million or $0.17 per diluted share, for 2005, compared to $12.1 million, or $0.22 per diluted share, for 2004.

Our Senior Managed Care—Medicare Advantage segment generated segment income of $27.8 million during 2005, an increase of $17.7 million, compared to $10.1 million in 2004, primarily due to the inclusion of the results of Heritage for the full year in 2005 compared to only seven months in 2004 and the continued growth in membership in our Medicare Advantage plans. This segment includes the results of Heritage and our other initiatives in Medicare managed care, including our Medicare Advantage private fee-for-service plans, since our acquisition or inception during the second quarter of 2004.

Our Senior Market Health Insurance segment generated segment income of $10.2 million during 2005, a 71% decline compared to segment income of $35.4 million in 2004. Segment income for 2005 was affected by higher claim costs and reserve adjustments in our Medicare Supplement lines and increased lapsation of our Medicare Supplement in force business, which resulted in an acceleration of the amortization of deferred acquisition costs and present value of future profits. Additionally, segment income for 2005 was reduced by expenses of $4.8 million relating to the implementation of our Part D program.

Our Specialty Health Insurance segment income decreased by $0.2 million, or 2%, to $12.1 million for 2005 compared to $12.3 million for 2004, primarily due to higher claim costs, partially offset by the allowances earned on the new reinsurance arrangement with PharmaCare Re.

Results for our Life Insurance and Annuity segment improved by $2.4 million, or 18%, to $15.7 million compared to 2004, primarily as a result of an increase in renewal business and lower claim costs.

Segment income for our Senior Administrative Services segment decreased by $3.6 million, or 28%, to $9.4 million compared to 2004, primarily as a result of the $5.9 million of expenses incurred in this segment relating to our implementation of Part D, offset in part by growth in premiums managed.

The loss from our Corporate segment increased by $1.4 million, or 12%, compared to 2004. The increase was due primarily to higher interest cost as a result of an increase in the amount of the debt outstanding during the year, relating to the amendment of our credit facility in connection with our acquisition of Heritage, and an increase in the weighted average interest rates, as compared to 2004.

Segment Results—Senior Managed Care—Medicare Advantage

 

 

For the year ended December 31,

 

 

 

2004(1)

 

2005

 

2006

 

 

 

(In thousands)

 

Net premiums

 

$

93,011

 

$

237,891

 

$

444,663

 

Net and other investment income

 

517

 

2,859

 

5,972

 

Total revenue

 

93,528

 

240,750

 

450,635

 

Medical expenses

 

66,449

 

170,900

 

332,248

 

Amortization of intangible assets

 

1,901

 

2,292

 

3,479

 

Commissions and general expenses

 

15,042

 

39,729

 

104,399

 

Total benefits, claims and other deductions

 

83,392

 

212,921

 

440,126

 

Segment income

 

$

10,136

 

$

27,829

 

$

10,509

 


(1)          Includes results for the seven months since acquisition or inception.

Our Senior Managed Care—Medicare Advantage segment includes the operations of our initiatives in managed care for seniors. We operate various health plans that offer coverage to Medicare beneficiaries, under contracts with CMS, in Southeastern Texas, Oklahoma and Florida. The health plans are sold by our

78




career and independent agents and directly by employee representatives. In connection with the health plans, we operate separate MSO’s that manage that business and affiliated IPA’s. We participate in the net results derived from these affiliated IPA’s. Our Medicare Advantage PFFS plans, also under a contract with CMS, are sold by our career and independent agents through American Progressive and Pyramid Life.

Years ended December 31, 2006 and 2005

Revenues.   Net premiums for the Senior Managed Care segment increased by $206.8 million, or 87%, compared to 2005. Approximately $192.4 million of the increase was due to growth in membership. Pursuant to the MMA, we began to receive incremental revenue from CMS for the Part D prescription drug benefit in 2006. For 2006, our health plans received $28.0 million from CMS for the Part D prescription drug benefit. Those increases were partially offset by $13.8 million related to the reduction in the average premium PMPM due to an increase in the percentage of members in our PFFS plans which have a lower PMPM than our health plans. Net investment income increased by $3.1 million, due primarily to growth in invested assets as a result of growth in business, as well as increased yields.

Benefits, Claims and Expenses.   Medical expenses increased by $161.3 million, or 94%, compared to 2005. Growth in membership added approximately $120.5 million. The enhanced prescription drug benefit increased pharmacy benefit costs by $12.0 million to $22.4 million. The balance of $28.8 million was due to an increase in the loss ratio. Overall loss ratios for the segment increased by 290 basis points to 74.7% for 2006 from 71.8% for 2005. Commissions and general expenses increased by $64.7 million compared to 2005, due primarily to the growth in business, including $24.9 million for marketing costs for new service areas and other development activities, as well as an increase in commissions, as more of the Medicare Advantage product is being sold by our agents.

Segment Components.   The components of the revenues and results within the segment are as follows:

 

 

For the years ended December 31,

 

 

 

2005

 

2006

 

 

 

Revenue

 

Segment Income

 

Revenue

 

Segment Income

 

 

 

(In thousands)

 

Health Plans

 

$

217,319

 

 

$

9,590

 

 

$

335,784

 

 

$

15,020

 

 

Affiliated IPA’s

 

118,245

 

 

12,023

 

 

142,824

 

 

11,214

 

 

MSO’s and Corporate

 

35,991

 

 

3,764

 

 

47,319

 

 

(5,568

)

 

Private Fee-for Service

 

22,157

 

 

2,452

 

 

112,266

 

 

(10,157

)

 

Eliminations

 

(152,962

)

 

 

 

(187,558

)

 

 

 

Total

 

$

240,750

 

 

$

27,829

 

 

$

450,635

 

 

$

10,509

 

 

 

Intra-segment revenues are reported on a gross basis in each of the above components of the Medicare Advantage segment. These intra-segment revenues are eliminated in the consolidation for the segment totals. The eliminations include premiums received by the IPA’s from the Health Plan amounting to $141.8 million for 2006 and $117.7 million for 2005 and management fees received by the MSO’s from the Health Plan and the IPA’s amounting to $45.9 million for 2006 and $35.2 million for 2005.

During 2006, the health plans had revenues of $335.8 million and reported a medical loss ratio of 81.2% as compared to revenues of $217.3 million and medical loss ratio of 82.3% in 2005.

During 2006, the IPA’s earned $11.2 million on $142.8 million in revenues received from our health plans as compared to earnings of $12.0 million on $118.2 million in revenues for 2005.

For 2006, these MSO’s had a loss of $5.6 million on $47.3 million of fees collected as compared to earnings of $3.8 million on $36.0 million of fees collected.

79




As of December 31, 2006, we had 18,183 members enrolled in our PFFS plans. During 2006, we collected $112.3 million of premium from CMS and the members, and reported a medical loss ratio of 78.9% as compared to revenues of $22.2 million and a medical loss ratio of 67.2% in 2005.

Years ended December 31, 2005 and 2004

Revenues.   Net premiums for the Senior Managed Care segment increased by $144.9 million, for the full year of 2005 compared to the seven months since acquisition in 2004. Approximately $123.6 million of the increase was due an increase in member months due to the inclusion of a full year for 2005 as well as growth in membership. The balance of $21.3 million was related to an increase in the average premium PMPM of 9.1%. Net investment income increased by $2.3 million, due primarily to growth in invested assets as a result of growth in business.

Benefits, Claims and Expenses.   Medical expenses increased by $104.4 million, for the full year of 2005 compared to the seven months since acquisition in 2004. Approximately $103.5 million of the increase was due an increase in member months due to the inclusion of a full year for 2005 as well as growth in membership. The balance of $0.9 million was due to an increase in the loss ratio. Overall loss ratios for the segment increased by 40 basis points to 71.8% for 2005 from 71.4% for 2004. Commissions and general expenses increased by $24.7 million for the full year of 2005 compared to the seven months since acquisition in 2004, due primarily to growth in business,

Segment Components.   The components of the revenues and results within the segment are as follows:

 

 

For the years ended December 31,

 

 

 

2004

 

2005

 

 

 

Revenue

 

Segment Income

 

Revenue

 

Segment Income

 

 

 

(In thousands)

 

Health Plans

 

$

90,497

 

 

$

3,722

 

 

$

217,319

 

 

$

9,590

 

 

Affiliated IPA’s

 

58,517

 

 

5,619

 

 

118,245

 

 

12,023

 

 

MSO’s and Corporate

 

15,843

 

 

1,124

 

 

35,991

 

 

3,764

 

 

Private Fee-for Service

 

3,333

 

 

(329

)

 

22,157

 

 

2,452

 

 

Eliminations

 

(74,662

)

 

 

 

(152,962

)

 

 

 

Total

 

$

93,528

 

 

$

10,136

 

 

$

240,750

 

 

$

27,829

 

 

 

Intra-segment revenues are reported on a gross basis in each of the above components of the Medicare Advantage segment. These intra-segment revenues are eliminated in the consolidation for the segment totals. The eliminations include premiums received by the IPA’s from the Health Plan amounting to $117.7 million for 2005 and $59.1 million for the seven months since the acquisition of Heritage in 2004 and management fees received by the MSO’s from the Health Plan and the IPA’s amounting to $35.2 million for 2005 and $15.6 million for the seven months since the acquisition of Heritage in 2004.

During 2005, the health plans had revenues of $217.3 million and reported a medical loss ratio of 82.3%. For the seven months since the acquisition of Heritage in 2004, the health plans had revenues of $90.5 million and reported a medical loss ratio of 83.3%.

During 2005, the IPA’s earned $12.0 million on $118.2 million in revenues received from our health plans. For the seven months since the acquisition of Heritage in 2004, the IPA’s earned $5.6 million on $58.5 million in revenues received from our health plans.

80




For 2005, these MSO’s earned $3.8 million of income on $36.0 million of fees collected. For the seven months since the acquisition of Heritage in 2004, these MSO’s earned $1.1 million of income on $15.8 million of fees collected.

As of December 31, 2005, American Progressive and Pyramid Life had 5,078 members enrolled in their PFFS plans. During 2005, American Progressive and Pyramid Life collected $22.2 million of premium from CMS and the members, and reported a medical loss ratio of 67.2%. For the seven months since inception in 2004, American Progressive and Pyramid Life collected $3.3 million of premium from CMS and the members, and reported a medical loss ratio of 75.4%.

Segment Results—Senior Market Health Insurance

 

 

For the year ended December 31,

 

 

 

2004

 

2005

 

2006

 

 

 

(In thousands)

 

Premiums:

 

 

 

 

 

 

 

Direct and assumed

 

$

567,445

 

$

571,486

 

$

996,756

 

Ceded

 

(212,122

)

(180,966

)

(383,494

)

Net premiums

 

355,323

 

390,520

 

613,262

 

Other Part D income (loss)—PDMS

 

 

(3,980

)

46,187

 

Net investment income

 

4,167

 

4,783

 

10,406

 

Other income

 

859

 

1,001

 

2,760

 

Total revenue

 

360,349

 

392,324

 

672,615

 

Policyholder benefits

 

246,019

 

291,696

 

480,808

 

Change in deferred acquisition costs

 

(32,878

)

(31,035

)

(8,311

)

Amortization of intangible assets

 

1,973

 

3,858

 

3,749

 

Commissions and general expenses, net of allowances

 

109,828

 

117,624

 

139,667

 

Total benefits, claims and other deductions

 

324,942

 

382,143

 

615,913

 

Segment income

 

$

35,407

 

$

10,181

 

$

56,702

 

 

Our Senior Market Health Insurance segment historically has included our Medicare supplement business and other health insurance products designed for the senior market. On January 1, 2006, we began covering prescription drug benefits in accordance with Medicare Part D as a stand-alone benefit to Medicare eligible beneficiaries under PDPs. We reinsure 50% of the business of our PDPs to PharmaCare Re. The total results for the segment are presented above. Results for our Medicare Supplement business are separately presented below on a comparative basis. Additionally, we have also separately presented the results for our Part D business.

Years ended December 31, 2006 and 2005

The Senior Market Health Insurance segment income increased by $46.5 million to $56.7 million for 2006. Segment income for our Part D business increased by $54.0 million, to $49.2 million, for 2006, compared to a loss of $4.8 million for 2005. This was offset, in part, by the results for our Medicare supplement business, which declined by $7.5 million, compared to 2005, as a result of the continued effect of higher than expected lapsation of our Medicare supplement in force business, which resulted in an acceleration of the amortization of deferred acquisition costs and present value of future profits.

Years ended December 31, 2005 and 2004

Our Senior Market Health Insurance segment generated segment income of $10.2 million during 2005, a 71% decline compared to segment income of $35.4 million in 2004. Segment income for 2005 was affected by higher claim costs and reserve adjustments in our Medicare supplement lines and increased

81




lapsation of our Medicare supplement in force business, which resulted in an acceleration of the amortization of deferred acquisition costs and present value of future profits. Additionally, segment income for 2005 was reduced by expenses of $4.8 million relating to the implementation of our Part D program.

 

 

For the year ended December 31,

 

Medicare Supplement

 

 

 

2004

 

2005

 

2006

 

 

 

(In thousands)

 

Premiums:

 

 

 

 

 

 

 

Direct and assumed

 

$

567,445

 

$

571,486

 

$

514,582

 

Ceded

 

(212,122

)

(180,966

)

(146,131

)

Net premiums

 

355,323

 

390,520

 

368,451

 

Net investment income

 

4,167

 

4,783

 

7,327

 

Other income

 

859

 

1,001

 

2,698

 

Total revenue

 

360,349

 

396,304

 

378,476

 

Policyholder benefits

 

246,019

 

291,696

 

266,899

 

Change in deferred acquisition costs

 

(32,878

)

(31,035

)

(8,311

)

Amortization of intangible assets

 

1,973

 

3,858

 

3,749

 

Commissions and general expenses, net of allowances

 

109,828

 

116,803

 

108,627

 

Total benefits, claims and other deductions

 

324,942

 

381,322

 

370,964

 

Segment income

 

$

35,407

 

$

14,982

 

$

7,512

 

 

Years ended December 31, 2006 and 2005

Revenues.   Net premiums for our Medicare supplement business declined by $22.1 million, compared to 2005, due to the continued effect of higher lapsation of our Medicare supplement in force business, offset in part by increased retention of our Medicare supplement business, rate increases and new sales.

Net investment income increased by approximately $2.5 million, compared to 2005, due to an increase in invested assets as well as an increase in portfolio yields.

Benefits, Claims and Expenses.   Policyholder benefits incurred declined by $24.8 million, or 9%, compared to 2005. The reduction in business, as noted above, resulted in a reduction in benefits of $15.9 million. The decrease in the loss ratio further reduced benefits by $8.9 million to benefits during 2006. Overall loss ratios for 2006 decreased 230 basis points to 72.4% compared to 74.7% for 2005. The decrease in our Medicare supplement loss ratio was primarily as a result of the adjustment in the fourth quarter of 2005 to increase incurred claims by $9.9 million (see further discussion below) that increased the loss ratio for 2005.

The increase in deferred acquisition costs was $22.7 million less for 2006 than the increase for 2005. Two factors contributed to the decrease. First, we incurred lower commissions and other acquisition costs as a result of lower production, resulting in a decrease in the costs capitalized of $9.3 million. Second, amortization increased by approximately $13.4 million, primarily as a result of higher lapsation of our Medicare supplement business, compared to 2005. We began to experience higher than expected lapsation in our Medicare supplement business in the third quarter of 2005 that continued and worsened in the first quarter of 2006. This excess lapsation moderated somewhat in the second and third quarters of 2006, but not as much as we anticipated, and increased again in the fourth quarter. We believe that there are a number of factors contributing to the increased lapsation, including competitive pressure from new Medicare Advantage products and increased competition from other Medicare supplement carriers. This increase in lapsation has accelerated the amortization of the deferred acquisition costs and present value of future profits assets associated with the business that lapsed.

82




The amortization of intangibles relates primarily to intangibles recorded from the acquisition of Pyramid Life, and decreased by $0.1 million compared to 2005.

Commissions and general expenses, net of reinsurance allowances, decreased by $8.2 million, or 7%, compared to 2005. The following table details the components of commission and other operating expenses:

 

 

2005

 

2006

 

 

 

(In thousands)

 

Commissions

 

$

81,470

 

$

67,993

 

Other operating costs

 

72,534

 

67,215

 

Reinsurance allowances

 

(37,201

)

(26,581

)

Commissions and general expenses, net of allowances

 

$

116,803

 

$

108,627

 

 

The ratio of commissions to gross premiums decreased to 13.2% for 2006, from 14.3% for 2005, as a result of lower overall commission rates associated with the continued growth of our in force renewal premium and less new business production that has higher commission rates. Other operating costs as a percentage of gross premiums were 13.1% for 2006, compared to 12.7% for 2005 as a result of lower acquisition expenses due to lower new business production and lower fixed costs. Commission and expense allowances received from reinsurers as a percentage of the premiums ceded decreased to 18.2% for 2006 from 20.6% for 2005, primarily due to the reduction in new business ceded and the effects of normal lower commission allowances on our aging base of ceded renewal business.

Years ended December 31, 2005 and 2004

Revenues.   Net premiums for the Senior Market Health Insurance segment increased by $35.2 million, or 10%, compared to 2004, due to increased retention of our Medicare supplement business, rate increases and new sales.

Benefits, Claims and Expenses.   Policyholder benefits incurred increased by $45.7 million, or 19%, compared to 2004. Overall loss ratios for the segment increased 550 basis points to 74.7% for 2005 compared to 69.2% for 2004. During the fourth quarter of 2005, the Company recorded a pre-tax adjustment that increased incurred claims by $9.9 million. Two factors caused this action. First, incurred claims increased by $4.4 million as a result of a change in the estimate of the Company’s Medicare supplement claim reserves of $6.8 million, offset by an increase in amounts recoverable from reinsurers of $2.4 million. Second, the Company determined that, over a four year period, it had overstated the amounts recoverable from reinsurers for ceded Medicare supplement claim reserves. During the fourth quarter of 2005, the Company decreased its recoverable from reinsurers for ceded Medicare supplement claim reserves by $5.5 million. Approximately $1.1 million of the decrease was determined to relate to the first three quarters of 2005 and $3.1 million of the decrease was determined to relate to the years 2002 through 2004. When the effect of the reserve adjustments relating to prior periods is eliminated, the estimated pro-forma Medicare supplement loss ratio for the full year 2005 was 73.4%. The increase in our Medicare supplement loss ratio was primarily as a result of higher-than-anticipated outpatient doctor (Part B) and skilled nursing facility utilization. Approximately $10.0 million of the increase related to the increase in the loss ratio, exclusive of the reserve adjustment noted above. Additionally, higher net premiums added approximately $25.8 million to policyholder benefits.

The increase in deferred acquisition costs was $1.8 million less for 2005, than the increase for 2004. We experienced higher than expected lapsation in our Medicare supplement business beginning in the third quarter of 2005. We believe that there are a number of factors contributing to the lapsation, including competitive pressure from other Medicare supplement companies and Medicare Advantage products, as well as the departure of certain of our sales managers. This excess lapsation required us to accelerate the

83




amortization of the deferred acquisition cost and present value of future profits assets associated with the business that lapsed. The excess lapsation of our Medicare supplement in force resulted in the acceleration of approximately $4.6 million in the amortization of deferred acquisition costs. Excluding the effect of the excess lapsation, the increase in deferred acquisition costs was $2.7 million more for 2005, than for 2004, primarily as a result of higher retained premium and the effect of prospective unlocking resulting from higher than anticipated rate increases and better than anticipated persistency (excluding the lapses incurred from the departure of the sales managers discussed above). As a percentage of premium, the increase in deferred acquisition costs, excluding the effect of the excess lapsation, was 9.1% for 2005 compared to 9.3% for 2004.

The amortization of intangibles relates primarily to intangibles recorded from the acquisition of Pyramid Life, and increased by $1.9 million compared to 2004, due to the excess lapsation of in force business noted above.

Commissions and general expenses increased by $7.0 million, or 6%, compared to 2004. The following table details the components of commission and other operating expenses:

 

 

2004

 

2005

 

 

 

(In thousands)

 

Commissions

 

$

84,977

 

$

81,470

 

Other operating costs

 

72,269

 

72,534

 

Reinsurance allowances

 

(47,418

)

(37,201

)

Commissions and general expenses, net of allowances

 

$

109,828

 

$

116,803

 

 

The ratio of commissions to gross premiums decreased to 14.3% for 2005, from 15.0% for 2004, as a result of lower overall commission rates associated with the continued growth of our in force renewal premium. Other operating costs as a percentage of gross premiums were 12.7% for 2005, compared to 12.7% for 2004. Commission and expense allowances received from reinsurers as a percentage of the premiums ceded decreased to 20.6% for 2005 from 22.4% for 2004, primarily due to the reduction in new business ceded and the effects of normal lower commission allowances on our aging base of ceded renewal business.

 

 

For the year ended December 31,

 

Part D

 

 

 

2004

 

2005

 

2006

 

 

 

(In thousands)

 

Direct and assumed premium

 

 

$

 

 

$

 

$

551,311

 

Risk corridor adjustment/government reinsurance

 

 

 

 

 

(69,137

)

Direct and assumed premium after risk corridor adjustment

 

 

 

 

 

482,174

 

Ceded premiums

 

 

 

 

 

(237,363

)

Net premiums

 

 

 

 

 

244,811

 

Other Part D income (loss)—PDMS

 

 

 

 

(3,980

)

46,187

 

Total Part D revenue

 

 

 

 

(3,980

)

290,998

 

Net investment and other income

 

 

 

 

 

3,141

 

Total revenue

 

 

 

 

(3,980

)

294,139

 

Pharmacy benefits

 

 

 

 

 

213,909

 

Commissions and general expenses, net of allowances

 

 

 

 

821

 

31,040

 

Total benefits, claims and other deductions

 

 

 

 

821

 

244,949

 

Segment income

 

 

$

 

 

$

(4,801

)

$

49,190

 

 

A discussion of the accounting for Part D is included in Notes 2 and 19 of the notes to the consolidated financial statements in this Annual Report on Form 10-K. For the year ended December 31, 2006, we based our membership for Part D on enrollment information provided by CMS which indicated

84




that, as of December 31, 2006, approximately 456,000 members were enrolled in our PDPs for which we were paid by CMS. This includes approximately 432,000 members in our PDPs that we participate in on a 50% basis and 24,000 members in an unaffiliated PDP that we participate in on a 33% basis. Our revenues and claims expenses are based on premium earned and incurred pharmacy benefits for the reported enrolled membership. The membership information continues to be reconciled and refined by CMS with respect to the allocation among all plans participating in the Part D program. As a result, it is likely that the membership data upon which we based our results for 2006 will change, with a corresponding change in the financial results for the segment. We are unable to precisely quantify the impact of any potential change until the membership data is fully reconciled with CMS, however, we do not believe that the effect of any change from the amounts reported as of December 31, 2006 is likely to be material. Other Part D revenue represents our equity in the earnings or loss of PDMS. We report this as revenue for segment reporting purposes in analyzing the ratio of net pharmacy benefits incurred because the amount is incorporated in the calculation of the risk corridor adjustment. For consolidated reporting, this amount is included as a separate line following income from continuing operations. See reconciliation of segment revenues in Note 21 of the notes to the consolidated financial statements in this Annual Report on Form 10-K.

The ratio of incurred prescription durg benefits to net premiums for 2006 was 87.4%. The ratio of incurred prescription drug benefits to total Part D revenue for 2006 was 73.5%. Our PDP designs generally result in us sharing in a greater portion of the responsibility for total pharmacy costs in the early stages of a member’s plan period and less in the later stages. Based on the coverage provided by our PDPs, we anticipate that results for our Part D business will be seasonal, with higher benefit ratios in the first and second quarters, decreasing in the third and fourth quarters. Changes in the benefit ratios are partially offset as a result of the risk corridor adjustments.

Segment Results—Specialty Health Insurance

 

 

For the year ended December 31,

 

 

 

2004

 

2005

 

2006

 

 

 

(In thousands)

 

Premiums:

 

 

 

 

 

 

 

Direct and assumed

 

$

111,562

 

$

235,548

 

$

389,629

 

Ceded

 

(23,123

)

(151,814

)

(311,186

)

Net premiums

 

88,439

 

83,734

 

78,443

 

Net investment income

 

16,722

 

16,989

 

18,404

 

Other income

 

632

 

1,078

 

401

 

Total revenue

 

105,793

 

101,801

 

97,248

 

Policyholder benefits

 

64,713

 

65,139

 

66,854

 

Change in deferred acquisition costs

 

(5,927

)

(3,866

)

(1,622

)

Commissions and general expenses, net of allowances

 

34,670

 

28,434

 

21,807

 

Total benefits, claims and other deductions

 

93,456

 

89,707

 

87,039

 

Segment income

 

$

12,337

 

$

12,094

 

$

10,209

 

 

Years ended December 31, 2006 and 2005

Our Specialty Health Insurance segment income decreased by $1.9 million, or 16%, compared to 2005, primarily as a result of worsening morbidity in our long-term care lines.

Revenues.   Both direct and ceded premium for the Specialty Health Insurance segment increased approximately $160.5 million, compared to 2005, as a result of the premiums relating to the PharmaCare Re reinsurance agreement discussed above. Net premiums declined by approximately $5.3 million, or 6%,

85




compared to 2005 as a result of declines of $3.5 million in our U.S. fixed benefit accident and sickness line and $1.9 million in our long term care line.

Net investment income increased by approximately $1.4 million, or 8%, compared to 2005. The increase is due primarily to investing cash that we had been accumulating in anticipation of rising interest rates.

Benefits, Claims and Expenses.   Policyholder benefits incurred increased by $1.7 million, or 3%, compared to 2005. Overall loss ratios for the segment increased to 85.2% for 2006 compared to 77.8% for 2005, primarily as a result of higher loss ratios for our long term care line. Long term care loss ratios increased to 139.7% for 2006 from 112.2% for 2005.

The increase in deferred acquisition costs was $2.2 million less during 2006, as compared to the increase during 2005. This was primarily due to lower production of new fixed benefit accident and sickness business during 2006, resulting in a lower level of acquisition costs to capitalize.

Commissions and general expenses decreased by $6.6 million, or 23%, compared to 2005, primarily as a result of the $3.2 million increase in the reinsurance allowance earned on the reinsurance arrangement with PharmaCare Re, as compared to 2005, due to the arrangement beginning on July 1, 2005. Commissions declined by $0.8 million and general expenses declined by approximately $2.6 million, primarily as a result of the reduction in new business and renewal premium.

Years ended December 31, 2005 and 2004

Our Specialty Health Insurance segment income decreased by $0.2 million, or 2%, to $12.1 million for 2005 compared to $12.3 million for 2004, primarily due to higher claim costs, partially offset by the allowances earned on the new reinsurance arrangement with PharmaCare Re.

Revenues.   Both direct and ceded premium for the Specialty Health Insurance segment increased approximately $132.2 million, compared to 2004, as a result of the premiums relating to the PharmaCare Re reinsurance agreement discussed above. Net premiums declined by approximately $4.7 million, or 5%, compared to 2004 as a result of declines of $3.1 million in our U.S. fixed benefit accident and sickness line, $1.0 million in our long term care line, and $0.5 million in our major medical and other lines.

Net investment income increased by approximately $0.3 million, or 2%, compared to 2004. The increase is due primarily to investing cash that we had been accumulating in anticipation of rising interest rates.

Benefits, Claims and Expenses.   Policyholder benefits incurred increased by $0.4 million, or 1%, compared to 2004. Overall loss ratios for the segment increased to 77.8% for 2005 compared to 73.2% for 2004, primarily as a result of higher loss ratios for our long term care and our U.S. fixed benefit accident and sickness lines. Loss ratios for our long-term care lines increased to 112.2% for 2005 from 106.9% for 2004 and for our U.S. fixed benefit accident and sickness lines increased to 58.8% for 2005 from 54.1% for 2004 .

The increase in deferred acquisition costs was $2.1 million less during 2005, as compared to the increase during 2004. This was primarily due to lower production of new fixed benefit accident and sickness business during 2005, resulting in a lower level of acquisition costs to capitalize.

Commissions and general expenses decreased by $6.2 million, or 18%, compared to 2004, primarily as a result of the $2.6 million increase in the reinsurance allowance earned on the reinsurance arrangement with PharmaCare Re that began on July 1, 2005. Commissions declined by $3.8 million and general expenses declined by approximately $0.7 million, primarily as a result of the reduction in new business and renewal premium.

86




Segment Results—Life Insurance and Annuity

 

 

For the year ended December 31,

 

 

 

2004

 

2005

 

2006

 

 

 

(In thousands)

 

Premiums:

 

 

 

 

 

 

 

Direct and assumed

 

$

61,543

 

$

76,565

 

$

78,414

 

Ceded

 

(11,506

)

(16,825

)

(16,838

)

Net premiums

 

50,037

 

59,740

 

61,576

 

Net investment income

 

34,207

 

36,299

 

39,718

 

Other income

 

279

 

129

 

368

 

Total revenue

 

84,523

 

96,168

 

101,662

 

Policyholder benefits

 

34,844

 

37,523

 

39,624

 

Interest credited to policyholders

 

18,617

 

19,069

 

18,346

 

Change in deferred acquisition costs

 

(24,337

)

(16,906

)

(6,177

)

Amortization of intangible assets

 

925

 

269

 

334

 

Commissions and general expenses, net of allowances

 

41,104

 

40,490

 

31,414

 

Total benefits, claims and other deductions

 

71,153

 

80,445

 

83,541

 

Segment income

 

$

13,370

 

$

15,723

 

$

18,121

 

 

Years ended December 31, 2006 and 2005

Segment income from our Life Insurance and Annuity segment increased by $2.4 million, compared to 2005, primarily as a result of a $1.5 million gain on the sale of our group life insurance business and increased investment income.

Revenues.   Net premiums for the segment increased by $1.8 million, or 3%, compared to 2005, as a result of the growth in renewal premiums for our senior life product of approximately $2.6 million, offset by declines in our traditional life insurance and interest sensitive products of approximately $0.8 million.

Our agents sold $21.5 million of fixed annuities during 2006 and $44.8 million during 2005. Annuity deposits are not considered premiums for reporting in accordance with generally accepted accounting principles. Since September 30, 2006, we are no longer issuing annuity product. The reduction in annuity sales was the result of lower interest crediting rates offered and our reduced emphasis on this business as we continue our focus more on providing health insurance alternatives to the growing senior market.

Net investment income increased by approximately $3.4 million, or 9%, compared to 2005, primarily as a result of the increase in portfolio yields.

Benefits, Claims and Expenses.   Policyholder benefits incurred increased by $2.1 million, or 6%, compared to 2005. The increase in business added approximately $1.2 million to policyholder benefits and claim costs were higher by approximately $0.9 million as a result of increased mortality in 2006, as compared to 2005. The increase in deferred acquisition costs was $10.7 million less during 2006, as compared to the increase during 2005. This was primarily due to lower production of new life insurance and annuity business during 2006, resulting in a lower level of acquisition costs to capitalize, as well as increased levels of amortization (primarily in the first quarter of 2006) as compared to 2005 as a result of higher lapsation and aging of the block of business. Commissions and general expenses, net of allowances decreased by $9.1 million, or 22%, compared to 2005,including the $1.5 million allowance on the sale of the group life insurance business. The remaining $7.6 million decrease is primarily due to the lower production levels of new life insurance an annuity business, as noted above.

87




Years ended December 31, 2005 and 2004

Results for our Life Insurance and Annuity segment improved by $2.4 million, or 18%, to $15.7 million compared to 2004, primarily as a result of an increase in renewal business and lower claim costs.

Revenues.   Net premiums for the segment increased by $9.7 million, or 19%, compared to 2004. Approximately $9.3 million of the increase relates to the growth in renewal premiums for our senior life product. Ceded premiums increased by approximately $5.3 million, primarily as a result of the increase in our senior life premiums.

Our agents sold $44.8 million of fixed annuities during 2005 and $72.0 million during 2004. Annuity deposits are not considered premiums for reporting in accordance with generally accepted accounting principles. The reduction in annuity sales was the result of lower interest crediting rates offered and our reduced emphasis on this business as we continue our focus more on providing health insurance alternatives to the growing senior market.

Net investment income increased by approximately $2.1 million, or 6%, compared to the 2004, primarily as a result of the increase in policyholder account balances as a result of the additional deposits received as noted above, offset by a decline in yields on the portfolio.

Benefits, Claims and Expenses.   Policyholder benefits incurred increased by $2.7 million, or 8%, compared to 2004. The increase in business and related reserves added approximately $6.9 million to policyholder benefits during 2005, however this was offset by approximately $4.1 million as a result of favorable mortality, including a larger amount of reinsurance to offset claims, as compared to 2004. Interest credited increased by $0.5 million, due to the increase in policyholder account balances as a result of continued annuity sales, offset by a reduction in our overall credited rates. The increase in deferred acquisition costs was $7.4 million less during 2005, as compared to the increase in 2004. This was primarily due to lower production of new senior life insurance and annuity business during 2005, resulting in a lower level of acquisition costs to capitalize, as well as increased levels of amortization corresponding to the increased level of insurance in force. Commissions and general expenses decreased by $0.6 million, or 2%, compared to 2004, due to the lower levels of new senior life insurance an annuity business, as noted above.

88




Segment Results—Senior Administrative Services

 

 

For the year ended December 31,

 

 

 

2004

 

2005

 

2006

 

 

 

(In thousands)

 

Affiliated fee revenue

 

 

 

 

 

 

 

Medicare supplement

 

$

29,376

 

$

30,602

 

$

27,962

 

Part D

 

 

 

20,887

 

Long term care

 

2,752

 

2,641

 

2,869

 

Life insurance

 

3,942

 

3,005

 

2,170

 

Other

 

2,819

 

3,101

 

4,117

 

Total affiliated revenue

 

38,889

 

39,349

 

58,005

 

Unaffiliated fee revenue

 

 

 

 

 

 

 

Medicare supplement

 

8,557

 

8,192

 

6,963

 

Long term care

 

6,331

 

8,204

 

8,269

 

Non-insurance products

 

1,552

 

1,461

 

1,303

 

Part D

 

 

 

1,475

 

Medicare Advantage

 

 

865

 

8,191

 

Other

 

1,339

 

1,053

 

808

 

Total unaffiliated revenue

 

17,779

 

19,775

 

27,009

 

Total revenue

 

56,668

 

59,124

 

85,014

 

Amortization of present value of future profits

 

418

 

478

 

494

 

General expenses

 

43,160

 

49,197

 

68,680

 

Total expenses

 

43,578

 

49,675

 

69,174

 

Segment income

 

$

13,090

 

$

9,449

 

$

15,840

 

 

Included in unaffiliated revenue are fees received to administer certain business of our insurance subsidiaries that is 100% reinsured to an unaffiliated reinsurer, which amounted to $3.2 million in the year ended December 31, 2006, $4.1 million for 2005 and $5.3 million for 2004. These fees, together with the affiliated revenue, were eliminated in consolidation.

Years ended December 31, 2006 and 2005

Segment income for our Senior Administrative Services segment increased by $6.4 million, or 68%, to $15.8 million for the year ended December 31, 2006, as compared to 2005. This increase is primarily the result of new business administered.

Revenue increased by $25.9 million, or 44%, during 2006 compared to 2005. Affiliated service fee revenue increased by $18.7 million primarily as a result of fees for the administration of our Part D prescription drug plans on behalf of our insurance subsidiaries which commenced on January 1, 2006, offset, in part, by a decline in revenues for administration of affiliated Medicare supplement and life insurance business. Unaffiliated service fee revenue increased by $7.2 million, due primarily to an increase in additional administrative services performed for unaffiliated clients for Part D and Medicare Advantage business, partially offset by a decrease in Medicare supplement business. General expenses for the segment increased by $19.5 million, or 40%, primarily attributed to the administration of the affiliated Part D business and increase in Medicare Advantage service agreements.

Years ended December 31, 2005 and 2004

Segment income for our Senior Administrative Services segment decreased by $3.6 million, or 28%, to $9.4 million compared to 2004, primarily as a result of the $5.9 million of expenses incurred in this segment relating to our implementation of Part D, offset in part by growth in premiums managed.

89




Service fee revenue increased by $2.5 million, or 4%, compared to 2004. Affiliated service fee revenue increased by $0.5 million compared to 2004 as a result of the increase in Medicare supplement business in force at our insurance subsidiaries offset, in part by a decline in revenues for administration of affiliated life insurance business. Unaffiliated service fee revenue increased by $2.0 million compared to 2004, due primarily to an increase of $1.9 million, or 30%, for services for long term care products. General expenses for the segment increased by $6.1 million, or 14%, due to the Part D implementation costs, as well as an increase in business.

Segment Results—Corporate

The following table presents the primary components comprising the loss from the segment:

 

 

For the year ended December 31,

 

 

 

2004

 

2005

 

2006

 

 

 

(In thousands)

 

Interest

 

$

7,903

 

$

10,983

 

$

12,821

 

Amortization of capitalized loan origination fees

 

727

 

897

 

933

 

Stock-based compensation expense

 

92

 

(18

)

2,613

 

Other parent company expenses, net

 

3,776

 

2,075

 

6,076

 

Segment loss

 

$

12,498

 

$

13,937

 

$

22,443

 

 

Years ended December 31, 2006 and 2005

The loss from our Corporate segment increased by $8.5 million, or 61%, for the year ended December 31, 2006 compared to 2005. The increase was due primarily to the increase in stock-based compensation expense as a result of the adoption of FAS 123-R, costs of due diligence and higher interest cost. During 2006, we recognized $2.6 million of stock-based compensation expense relating to options vesting during the period. We also incurred $0.7 million of costs associated with due diligence for a potential acquisition that we determined we will not pursue at this time and we incurred $0.6 million of costs associated with our board of directors’ review of the proposed buyout offer. Additionally, certain of the companies acquired in July 1999 had post-retirement benefit plans in place prior to their acquisition and Universal American maintained the liability for the expected cost of such plans. In October 2000, participants were notified of the termination of the plans in accordance with their terms. The liability has been reduced as, and to the extent that, it becomes certain that we will incur no liabilities for the plans as a result of the termination. During the fourth quarter of 2006, $0.6 million of the liability was released, compared to a release of $1.8 million in 2005.

Our combined outstanding debt was $165.6 million at December 31, 2006 compared to $170.8 million at December 31, 2005. The weighted average interest rate on our loan payable increased to 7.3% for 2006 from 5.5% for 2005. The weighted average interest rate on our other long term debt increased to 7.8% for 2006 from 7.2% for 2005. See “Liquidity and Capital Resources” for additional information regarding our loan payable and other long term debt.

Years ended December 31, 2005 and 2004

The loss from our Corporate segment increased by $1.4 million, or 12%, in 2005 compared to 2004. The increase was due primarily to higher interest cost as a result of an increase in the amount of the debt outstanding during the year, relating to the amendment of our credit facility in connection with our acquisition of Heritage, and an increase in the weighted average interest rates, as compared to 2004. During the fourth quarter of 2005, $1.8 million of the liability for the terminated plans was released, compared to a release of $0.6 million in 2004.

90




Our combined outstanding debt was $170.8 million at December 31, 2005 compared to $176.1 million at December 31, 2004. The weighted average interest rate on our loan payable increased to 5.5% for 2005 from 4.1% for 2004. The weighted average interest rate on our other long term debt increased to 7.2% for 2005 from 6.3% for 2004. The increase in interest cost was offset partially by interest income earned on the proceeds from our equity offering in June 2005.

Contractual Obligations and Commercial Commitments

Our contractual obligations as of December 31, 2006, are shown below.

 

 

 

 

Payments Due by Period

 

Contractual Obligations

 

 

 

Total

 

Less than
1 Year

 

1-3 Years

 

3-5 Years

 

More than
5 Years

 

 

 

(In thousands)

 

Long Term Debt Obligations(1):

 

 

 

 

 

 

 

 

 

 

 

Trust preferred securities(2)

 

$

286,357

 

$

6,001

 

$

14,622

 

$

15,549

 

$

250,185

 

Loan payable(3)

 

105,920

 

12,180

 

93,740

 

 

 

Capital Lease Obligations

 

 

 

 

 

 

Operating Lease Obligations

 

23,875

 

4,554

 

8,182

 

6,189

 

4,950

 

Purchase Obligations(4)

 

33,600

 

9,600

 

16,800

 

7,200

 

 

Policy Related Liabilities(5)

 

 

 

 

 

 

 

 

 

 

 

Policyholder account balances

 

646,508

 

53,371

 

103,946

 

94,711

 

394,480

 

Reserves for future policy benefits

 

853,175

 

46,539

 

87,485

 

80,526

 

638,625

 

Policy and contract claims

 

215,660

 

193,241

 

22,419

 

 

 

Other Long—Term Liabilities

 

 

 

 

 

 

Total

 

$

2,165,095

 

$

325,486

 

$

347,194

 

$

204,175

 

$

1,288,240

 


(1)          These obligations include contractual interest and the table reflects scheduled maturities for contractual obligations existing as of December 31, 2006 and does not include any obligations arising as a result of our shelf registration.

(2)          Trust preferred securities all have scheduled maturities of 30 years from the dates of issue; however they are all callable by us five years from the date of issuance. For the purpose of this schedule, we have assumed that the securities will be redeemed at their scheduled maturities, not the call date. Accordingly, the obligation for repayment of principal relating to these is included in the more than 5 Years column. The trust preferred securities all have floating rate coupons, except for $15 million which has a fixed rate through its no call period and then converts to a floating rate. Additionally, we have entered into separate swap agreements whereby we pay fixed rates on $35 million of the trust preferred securities through the no call period. We did not project future changes in the base interest rates. For the purpose of this schedule, we applied the base rate in effect at December 31, 2006 to all future periods. Additionally, we assumed that, upon the expiration of the swap agreements and the fixed rate, the rate for the respective trust preferred securities adjusted to a variable rate using the current base rate.

(3)          Includes scheduled amortization through final maturity in 2009. The loan payable is floating rate debt. We did not project future changes in the base interest rates. For the purpose of this schedule, we applied the rate in effect at December 31, 2006 to all future periods.

(4)          Includes minimum obligations on our data center outsourcing contract, as well as our outsourced administrative service contracts for certain portions of our HMO plan business (See Outsourcing Arrangements in Part 1, Item 1 of this Annual Report on Form 10-K). Our actual monthly payments are affected by the amount of service provided under the contract and the levels of business

91




administered and currently the actual payments exceed the minimums stated in the contracts. Therefore our actual payments will exceed the amounts presented in the above schedule based upon future usage and premium amounts.

(5)          The obligations on policy related liabilities represent those payments we expect to make on death, disability and health insurance claims and policy surrenders. These projected values contain assumptions for future policy persistency, mortality and morbidity comparable with our historical experience. The distribution of payments for policy and contract claims includes assumptions as to the timing of policyholders reporting claims for prior periods and the amounts of those claims. Actual amounts and timing of both future policy benefits and policy and contract claims may differ significantly from the estimates above. We anticipate that our liabilities for policyholder account balances and reserves for future policy benefits totaling $1.1 billion, along with future net premiums, investment income and recoveries from our reinsurers, will be sufficient to fund future policy benefit payments. In addition, we anticipate that our policy and contract claims liability totaling $214.7 million, along with recoveries from our reinsurers, will be sufficient to fund these claim liability payments.

Liquidity and Capital Resources

Our capital is used primarily to support the retained risks and growth of our insurance company subsidiaries and health plans and to support our parent company as an insurance holding company. In addition, we use capital to fund our growth through acquisitions of other companies, blocks of insurance or administrative service business.

We require cash at our parent company to meet our obligations under our credit facility. We also require cash to pay the operating expenses necessary to function as a holding company (applicable insurance department regulations require us to bear our own expenses), and to meet the costs of being a public company.

We believe that our current cash position, the expected cash flows of our administrative service company and our senior managed care company, and the surplus note interest and principal payments from American Exchange can support our current parent company obligations. However, there can be no assurance as to our actual future cash flows or to the continued availability of dividends from our insurance company subsidiaries.

To provide the cash and capital for our insurance company subsidiaries to support our growth and expansion initiatives in Medicare Advantage, we have used the proceeds from the sale of our Canadian operations and, in March of 2007, we drew down all $50 million of our new short-term revolving credit facility. Additionally, we signed a letter of intent to issue up to an additional $100 million of trust preferred securities through a separate subsidiary trust. The trust preferred securities will not be and have not been registrered under the Securities Act of 1933, as amended, and may not be offered or sold in the United States absent registration on an applicable exemption from registration requirements. This reference to the trust preferred securities shall not constitute an offer of any sale of the security. The closing issuance $50 million of the trust preferred securities is expected to occur in late March 2007. There can be no assurance as to our continued ability to access funds though the capital markets to support our growth and expansion intitiatives.

Credit Facility, as Amended in May 2004

In connection with the acquisition of Heritage on May 28, 2004, the Company amended the Credit Agreement by increasing the facility to $120 million from $80 million (the “Amended Credit Agreement”), including an increase in the term loan portion to $105 million from $36.4 million (the balance outstanding at May 28, 2004) and maintaining the $15 million revolving loan facility. None of the revolving loan facility

92




was drawn as of December 31, 2006. Under the Amended Credit Agreement, the spread over LIBOR was reduced to 225 basis points from 275 basis points. Effective January 1, 2007, the interest rate on the term loan was 7.6%. Principal repayments are scheduled at $5.3 million per year over a five-year period with a final payment of $80.1 million due upon maturity on March 31, 2009.

The Company incurred additional loan origination fees of approximately $2.1 million, which were capitalized and are being amortized on a straight-line basis over the life of the Amended Credit Agreement along with the continued amortization of the origination fees incurred in connection with the Credit Agreement. The Company pays an annual commitment fee of 50 basis points on the unutilized revolving loan facility.

The obligations of the Company under the Amended Credit Facility are guaranteed by our subsidiaries, CHCS Services Inc., WorldNet Services Corp., Quincy Coverage Corporation, Universal American Financial Services, Inc., Heritage, HHS-HPN Network, Inc., Heritage Health Systems of Texas, Inc., PSO Management of Texas, LLC, HHS Texas Management, Inc. and HHS Texas Management LP (collectively the “Guarantors”) and secured by substantially all of the assets of each of the Guarantors. In addition, as security for the performance by the Company of its obligations under the Amended Credit Facility, the Company, CHCS Services Inc., Heritage and HHS Texas Management, Inc., have each pledged and assigned substantially all of their respective securities (but not more than 65% of the issued and outstanding shares of voting stock of any foreign subsidiary), all of their respective limited liability company and partnership interests, all of their respective rights, title and interest under any service or management contract entered into between or among any of their respective subsidiaries and all proceeds of any and all of the foregoing.

The Amended Credit Facility requires the Company and its subsidiaries to meet certain financial tests, including a minimum fixed charge coverage ratio, a minimum risk based capital test and a minimum consolidated net worth test. The Amended Credit Facility also contains covenants, which among other things, limit the incurrence of additional indebtedness, dividends, capital expenditures, transactions with affiliates, asset sales, acquisitions, mergers, prepayments of other indebtedness, liens and encumbrances and other matters customarily restricted in such agreements. The Amended Credit Facility contains customary events of default, including, among other things, payment defaults, breach of representations and warranties, covenant defaults, cross-acceleration, cross-defaults to certain other indebtedness, certain events of bankruptcy and insolvency and judgment defaults. The Company requested and received, from the administrative agent for the bank group, a waiver of the event of default and an amendment to the Amended Credit Facility to increase the limitation for treasury stock purchases to $30.0 million in the aggregate after January 1, 2006.

In November, 2006, the Company requested and received, from the administrative agent for the bank group a waiver and amendment to the Amended Credit Facility. The waivers included the retention of proceeds from the Sale of PennCorp Life and the notification of the then pending acquisition of Harmony Health. The amendments included an additional short-term revolving credit facility of $50.0 million and an increase in the capital expenditure limits. On March 13, 2007, the Company drew down all $50.0 million of the new short-term revolving credit facility. This new short-term revolving credit facility has a maturity date of September 30, 2007 and bears interest at a spread of 75 basis points over the three month LIBOR rate. The initial rate is 6.1%.

The Company made regularly scheduled principal payments of $5.3 million during the year ended December 31, 2006, $5.3 million during 2005 and $5.7 million during 2004 in connection with its credit facilities. The Company paid interest of $6.9 million during 2006, $5.5 million during 2005 and $3.1 million during 2004 in connection with its credit facilities. Due to the variable interest rate for this Credit Agreement, the Company would be subject to higher interest costs if short-term interest rates rise.

93




The following table shows the schedule of principal payments (in thousands) remaining on our Amended Credit Agreement, with the final payment in March 2009:

2007

 

$

5,250

 

2008

 

5,250

 

2009

 

80,063

 

 

 

$

90,563

 

 

Other Long Term Debt

We formed statutory business trusts, which exist for the exclusive purpose of issuing trust preferred securities representing undivided beneficial interests in the assets of the trust, investing the gross proceeds of the trust preferred securities in junior subordinated deferrable interest debentures of our parent holding company (the “Junior Subordinated Debt”) and engaging in only those activities necessary or incidental thereto. In accordance with the adoption of FASB Interpretation No. 46(R), “Consolidation of Variable Interest Entities,” the Company does not consolidate the trusts.

Separate subsidiary trusts of our parent holding company (the “Trusts”) have issued a combined $75.0 million in thirty year trust preferred securities (the “Capital Securities”) as detailed in the following table:

Maturity Date

 

 

 

Amount Issued

 

Term

 

Spread Over
LIBOR

 

Rate as of
December 31, 2006

 

 

 

(In thousands)

 

 

 

(Basis points)

 

 

 

December 2032

 

 

$

15,000

 

 

Fixed/Floating

 

 

400

(1)

 

 

6.7

%

 

March 2033

 

 

10,000

 

 

Floating

 

 

400

 

 

 

9.4

%

 

May 2033

 

 

15,000

 

 

Floating

 

 

420

 

 

 

9.6

%

 

May 2033

 

 

15,000

 

 

Fixed/Floating

 

 

410

(2)

 

 

7.4

%

 

October 2033

 

 

20,000

 

 

Fixed/Floating

 

 

395

(3)

 

 

7.0

%

 

 

 

 

$

75,000

 

 

 

 

 

 

 

 

 

 

 

 


(1)          Effective September, 2003, we entered into a swap agreement whereby it will pay a fixed rate of 6.7% in exchange for a floating rate of LIBOR plus 400 basis points. The swap contract expires in December 2007.

(2)          The rate on this issue is fixed at 7.4% for the first five years. On May 15, 2008 it will be converted to a floating rate equal to LIBOR plus 410 basis points.

(3)          Effective April 29, 2004, we entered into a swap agreement whereby it will pay a fixed rate of 6.98% in exchange for a floating rate of LIBOR plus 395 basis points. The swap contract expires in October 2008.

The Trusts have the right to call the Capital Securities at par after five years from the date of issuance (which ranged from December 2002 to October 2003). The proceeds from the sale of the Capital Securities, together with proceeds from the sale by the Trusts of their common securities to our parent holding company, were invested in thirty-year floating rate Junior Subordinated Debt of our parent holding company. From the proceeds of the trust preferred securities, $26.0 million was used to pay down debt during 2003. The balance of the proceeds has been used, in part to fund acquisitions, to provide capital to our insurance subsidiaries to support growth and to be held for general corporate purposes.

The Capital Securities represent an undivided beneficial interest in the Trusts’ assets, which consist solely of the Junior Subordinated Debt. Holders of the Capital Securities have no voting rights. Our parent holding company owns all of the common securities of the Trusts. Holders of both the Capital Securities and the Junior Subordinated Debt are entitled to receive cumulative cash distributions accruing from the

94




date of issuance, and payable quarterly in arrears at a floating rate equal to the three-month LIBOR plus a spread. The floating rate resets quarterly and is limited to a maximum of 12.5% during the first sixty months. Due to the variable interest rate for these securities, we may be subject to higher interest costs if short-term interest rates rise. The Capital Securities are subject to mandatory redemption upon repayment of the Junior Subordinated Debt at maturity or upon earlier redemption. The Junior Subordinated Debt is unsecured and ranks junior and subordinate in right of payment to all present and future senior debt of our parent holding company and is effectively subordinated to all existing and future obligations of the Company’s subsidiaries. Our parent holding company has the right to redeem the Junior Subordinated Debt after five years from the date of issuance.

Our parent holding company has the right at any time, and from time to time, to defer payments of interest on the Junior Subordinated Debt for a period not exceeding 20 consecutive quarters up to each debenture’s maturity date. During any such period, interest will continue to accrue and our parent holding company may not declare or pay any cash dividends or distributions on, or purchase, our common stock nor make any principal, interest or premium payments on or repurchase any debt securities that rank equally with or junior to the Junior Subordinated Debt. Our parent holding company has the right at any time to dissolve the Trusts and cause the Junior Subordinated Debt to be distributed to the holders of the Capital Securities. We have guaranteed, on a subordinated basis, all of the Trusts’ obligations under the Capital Securities including payment of the redemption price and any accumulated and unpaid distributions to the extent of available funds and upon dissolution, winding up or liquidation but only to the extent the Trusts have funds available to make such payments. The Capital Securities have not been and will not be registered under the Securities Act of 1933, as amended (the “Securities Act”), and will only be offered and sold under an applicable exemption from registration requirements under the Securities Act.

We paid $5.8 million in interest in connection with the Junior Subordinated Debt during the year ended December 31, 2006, $5.3 million during 2005 and $4.7 million during 2004.

Lease Obligations

We are obligated under certain lease arrangements for our executive and administrative offices in New York, Florida, Indiana, Texas, Wisconsin, Oklahoma and Ontario, Canada. Rent expense was $4.4 million for the year ended December 31, 2006, $3.9 million for 2005 and $3.1 million for 2004. Annual minimum rental commitments, subject to escalation, under non-cancelable operating leases (in thousands) are as follows:

2007

 

$

4,554

 

2008

 

4,330

 

2009

 

3,852

 

2010

 

3,435

 

2011

 

2,754

 

Thereafter

 

4,950

 

Total

 

$

23,875

 

 

In addition to the above, Pennsylvania Life is the named lessees on 52 properties occupied by career agents for use as field offices. The career agents reimburse Pennsylvania Life the actual rent for these field offices. The total annual rent paid by the Company and reimbursed by the career agents for these field offices during 2006 was approximately $1.8 million.

95




Shelf Registration

On November 3, 2004, we filed a universal shelf registration statement on Form S-3 with the U.S. Securities and Exchange Commission (“SEC”), pursuant to which we may issue common stock, warrants and debt securities from time to time, up to an aggregate offering of $140 million. The registration statement also covers five million shares of common stock that may be offered for sale by Capital Z Financial Services Fund II, L.P. (“Capital Z”), our largest shareholder. The shelf registration statement was declared effective in December, 2004.

The shelf registration statement enables us to raise funds from the offering of any individual security covered by the shelf registration statement, as well as any combination thereof, through one or more methods of distribution, subject to market conditions and our capital needs. The terms of any offering pursuant to this shelf will be established at the time of the offering. We plan to use the proceeds from any future offering under the registration statement for general corporate purposes, including, but not limited to, working capital, capital expenditures, investments in subsidiaries, acquisitions and refinancing of debt. A more detailed description of the use of proceeds will be included in any specific offering of securities in the prospectus supplement relating to the offering.

On June 22, 2005, we issued 2.0 million shares of our common stock at a price of $23.61 per share, in connection with a public offering pursuant to the shelf registration. The issuance of these shares generated proceeds to us of $44.2 million, net of underwriters discount and other issuance costs. Additionally, 5.0 million shares were sold by Capital Z Financial Services Fund II, L.P. and its affiliates (“Capital Z”), our largest shareholder, under the same shelf registration. On July 20, 2005, the underwriters exercised their over-allotment option and we issued an additional 660,000 shares of our common stock at $23.61 per share, generating additional net proceeds of $14.8 million. Following the offering, Capital Z owned 20.2 million shares, or 34.5% of our outstanding common stock.

Subsequent to the offering noted above, the aggregate amount that remains available for offering under the shelf registration statement is $77.2 million.

Sources of Liquidity to the Parent Company

We anticipate funding the obligations of the parent company and the capital required to grow our business from the following distinct and uncorrelated sources of cash flow within the organization:

·       the expected cash flows of our senior administrative services company;

·       the expected cash flows of our senior managed care company; and

·       surplus note principal and interest payments from American Exchange.

In addition, we have access to $15.0 million under the revolving portion of our credit facility. Finally, we have the ability, from time to time, to access the capital markets for additional capital. In March of 2007, we drew down all $50 million of the new short-term revolving portion of the credit facility. Additionally, we signed a letter of intent to issue up to additional $100 million of trust preferred securities through a separate subsidiary trust. The trust preferred securities will not be and have not been registrered under the Securities Act of 1933, as amended, and may not be offered or sold in the United States absent registration on an applicable exemption from registration requirements. This reference to the trust preferred securities shall not constitute an offer of any sale of the security. The closing of the issuance of $50 million of the trust preferred securities is expected to occur in late March 2007. There can be no assurance as to our actual future cash flows, from the continued availability of dividends from our insurance company subsidiaries or from access to the capital markets to support our growth and expansion ititiatives.

96




Senior Administrative Services Company.   Liquidity for our Senior Administrative Services subsidiary is measured by its ability to pay operating expenses and pay dividends to our parent company. The primary source of liquidity is fees collected from clients. We believe that the sources of cash for our Senior Administrative Services company exceed scheduled uses of cash and results in amounts available to dividend to our parent holding company.

Senior Managed Care Company.   Liquidity for our managed care company is measured by its ability to pay operating expenses and pay dividends to our parent company. The primary source of liquidity is management fees for administration of our healthplan affiliates and services provided to the IPA’s. Dividend payments by our healthplan affiliates to Heritage are subject to the approval of the insurance regulatory authorities of our healthplan affiliates’s respective state of domicile. SCOT is not able to pay dividends during 2006 without prior approval. However, we believe that the sources of cash to our managed care holding company exceed scheduled uses of cash which will result in funds available to dividend to our parent holding company.

Insurance Subsidiaries—Surplus Note, Dividends and Capital Contributions.   Cash generated by our insurance company subsidiaries will be made available to our holding company, principally through periodic payments of principal and interest on the surplus note owed to our holding company by our subsidiary, American Exchange Life. As of December 31, 2006, the principal amount of the surplus note was $27.6 million. The note bears interest to our parent holding company at LIBOR plus 250 basis points. We anticipate that the surplus note will be primarily serviced by dividends from Pennsylvania Life, a wholly owned subsidiary of American Exchange, by distributions from PDMS, and by tax-sharing payments among the insurance companies that are wholly owned by American Exchange and file a consolidated Federal income tax return. American Exchange made principal payments totaling $12.5 million during the year ended December 31, 2006, $8.4 million during 2005 and $11.6 million during 2004. American Exchange paid interest on the surplus note of $2.5 million during the year ended December 31, 2006, $2.6 million in 2005, and $2.4 million in 2004.

Our parent holding company made cash capital contributions to American Exchange amounting to $43.5 million during 2006. During May 2006, our parent holding company contributed its interest in PDMS to American Exchange. On the date of the contribution, our interest in PDMS was $4.1 million. In January 2006, Pyramid Life declared and paid a dividend in the amount of $10.8 million to Pennsylvania Life. In December 2006, American Pioneer declared and paid a dividend in the amount of $9.4 million to American Exchange. American Exchange made capital contributions of $16.0 million to American Progressive, $4.5 million to American Pioneer and $4.3 million to Constitution during the year ended December 31, 2006.

Our parent holding company made capital contributions to American Exchange amounting to $37.2 million during 2005. In September 2005, Pennsylvania Life declared and paid a dividend in the amount of $2.5 million to American Exchange. American Exchange made capital contributions of $16.5 million to American Pioneer, $7.5 million to American Progressive, $5.0 million to Pennsylvania Life, $3.4 million to Constitution and $3.0 million to Union Bankers during the year ended December 31, 2005. Additionally, during 2005, Pennsylvania Life made a capital contribution of $13.0 million to Pyramid Life.

Our parent holding company made capital contributions to American Exchange amounting to $17.8 million during 2004. In March 2004, Pennsylvania Life declared and paid a dividend in the amount of $10.6 million to American Exchange. American Exchange made capital contributions of $12.0 million to Union Bankers, $8.2 million to American Pioneer and $7.0 million to American Progressive during the year ended December 31, 2004.

Dividend payments by our U.S. insurance companies to our holding company or to intermediate subsidiaries are limited by, or subject to the approval of the insurance regulatory authorities of each insurance company’s state of domicile. Such dividend requirements and approval processes vary

97




significantly from state to state. Pennsylvania Life is able to pay ordinary dividends of up to $21.9 million and Pyramid Life is be able to pay dividends of $2.7 million to American Exchange (their direct parent) in 2007 without the prior approval from the insurance department for their respective states of domicile..

Insurance Subsidiaries—Liquidity

Liquidity for our insurance company subsidiaries is measured by their ability to pay scheduled contractual benefits, pay operating expenses, fund investment commitments, and pay dividends to their parent company. The principal sources of cash for our insurance operations include scheduled and unscheduled principal and interest payments on investments, premium payments, annuity deposits, and the sale or maturity of investments. Both the sources and uses of cash are reasonably predictable and we believe that these sources of cash for our insurance company subsidiaries exceed scheduled uses of cash.

Liquidity is also affected by unscheduled benefit payments including benefits under accident and health insurance policies, death benefits and interest-sensitive policy surrenders and withdrawals.

Our accident and health insurance policies generally provide for fixed-benefit amounts and, in the case of Medicare supplement policies, for supplemental payments to Medicare provider rates. Some of these benefits are subject to medical-cost inflation and we have the capability to file for premium rate increases to mitigate rising medical costs. Our health insurance business is widely dispersed in the United States, which mitigates the risk of unexpected increases in claim payments due to epidemics and events of a catastrophic nature. These accident and health polices are not interest-sensitive and therefore are not subject to unexpected policyholder redemptions due to investment yield changes.

Some of our life insurance and annuity policies are interest-sensitive in nature. The amount of surrenders and withdrawals is affected by a variety of factors such as credited interest rates for similar products, general economic conditions and events in the industry that affect policyholders’ confidence. Although the contractual terms of substantially all of our in force life insurance policies and annuities give the holders the right to surrender the policies and annuities, we impose penalties for early surrenders. As of December 31, 2006 we held reserves that exceeded the underlying cash surrender values of our net retained in force life insurance and annuities by $32.8 million. Our insurance subsidiaries, in our view, have not experienced any material changes in surrender and withdrawal activity in recent years.

Changes in interest rates may affect the incidence of policy surrenders and withdrawals. In addition to the potential impact on liquidity, unanticipated surrenders and withdrawals in a changed interest rate environment could adversely affect earnings if we were required to sell investments at reduced values in order to meet liquidity demands. We manage our asset and liability portfolios in order to minimize the adverse earnings impact of changing market rates. We have segregated a portion of our investment portfolio in order to match liabilities that are sensitive to interest rate movements with fixed income securities containing similar characteristics to the related liabilities, most notably the expected duration and required interest spread. We believe that this asset/liability management process adequately covers the expected payment of benefits related to these liabilities.

At December 31, 2006, our insurance company subsidiaries held cash and cash equivalents totaling $251.8 million and fixed maturity securities that could readily be converted to cash with carrying values (and fair values) of $1.1 billion at December 31, 2006. In addition, our insurance company subsidiaries have cash totaling approximately $207.6 million for the operation of our PDPs that cannot be used for other lines of business or general corporate purposes.

The net yields on our cash and invested assets decreased to 5.1% for the year ended December 31, 2006, from 5.0% for 2005 and 4.9% for 2004. A portion of these securities are held to support the liabilities for policyholder account balances, which liabilities are subject to periodic adjustments to their credited interest rates. The credited interest rates of the interest-sensitive policyholder account balances are

98




determined by us based upon factors such as portfolio rates of return and prevailing market rates and typically follow the pattern of yields on the assets supporting these liabilities.

Our domestic insurance subsidiaries are required to maintain minimum amounts of statutory capital and surplus as required by regulatory authorities. However, substantially more than the statutory minimum amounts are needed to meet statutory and administrative requirements of adequate capital and surplus to support the current level of our insurance subsidiaries’ operations. Each of our insurance subsidiaries’ statutory capital and surplus exceeds its respective minimum statutory requirement at levels we believe are sufficient to support their current levels of operation. Additionally, the National Association of Insurance Commissioners (“NAIC”) imposes regulatory risk-based capital (“RBC”) requirements on life insurance enterprises. At December 31, 2006, all of our insurance subsidiaries maintained ratios of total adjusted capital to RBC in excess of the “authorized control level”. The combined statutory capital and surplus, including asset valuation reserve, of our U.S. insurance subsidiaries totaled $242.9 million at December 31, 2006 and $158.4 million at December 31, 2005. For the year ended December 31, 2006, our U.S. insurance subsidiaries generated a statutory net income of $29.3 million. For the year ended December 31, 2005, our U.S. insurance subsidiaries generated a statutory net loss of $1.8 million. Our U.S. insurance companies generated statutory net income of $5.4 million for the year ended December 31, 2004.

Our health plan affiliates are also required to maintain minimum amounts of capital and surplus, as required by regulatory authorities and is also subject to RBC requirements. At December 31, 2006, the statutory capital and surplus of each of our health plan affiliates exceeds its minimum requirement and its RBC is in excess of the “authorized control level”. The statutory capital and surplus for our health plan affiliates was $44.0 million at December 31, 2006 and $25.3 million at December 31, 2005. Statutory net income for our health plan affiliates was $17.3 million for the year ended December 31, 2006, $9.6 million for 2005 and $5.5 million for 2004.

Investments

Our investment policy is to balance the portfolio duration to achieve investment returns consistent with the preservation of capital and maintenance of liquidity adequate to meet payment of policy benefits and claims. We invest in assets permitted under the insurance laws of the various states in which we operate. Such laws generally prescribe the nature, quality of and limitations on various types of investments that may be made. We do not currently have investments in partnerships, special purpose entities, real estate, commodity contracts, or other derivative securities. We currently engage the services of three investment advisors under the direction of the management of our insurance company subsidiaries and in accordance with guidelines adopted by the Investment Committees of their respective boards of directors. Conning Asset Management Company manages the portfolio of all of our United States subsidiaries, except for the portfolio of Pyramid Life, and certain floating rate portfolios, which are managed by Hyperion Capital. MFC Global Investment Management manages our Canadian portfolio. We invest primarily in fixed maturity securities of the U.S. Government and its agencies and in corporate fixed maturity securities with investment grade ratings of “BBB-” (Standard & Poor’s Corporation), “Baa3” (Moody’s Investor Service) or higher.

As of December 31, 2006, approximately 99% of our fixed maturity investments had investment grade ratings from Standard & Poor’s Corporation or Moody’s Investor Service. There were no non-income producing fixed maturities as of December 31, 2006. During the years ended December 31, 2006, 2005 and 2004, we did not write down the value of any fixed maturity securities. A write-down of the value of a fixed maturity security would represent our estimate of an other than temporary decline in value and would be included in net realized gains and losses on investments in our consolidated statements of operations.

99




Federal Income Taxation of the Company

We file a consolidated return for Federal income tax purposes that includes all of the non-life insurance company subsidiaries, as well as Heritage and its subsidiaries. American Exchange and its subsidiaries and Penncorp Life (Canada) are not currently included. American Exchange and its subsidiaries file a separate consolidated Federal return. Penncorp Life (Canada) files a separate return with the Canada Revenue Agency.

At December 31, 2006, the Company (exclusive of American Exchange and its subsidiaries) had net operating loss carryforwards of approximately $0.5 million that expire in 2015. At December 31, 2006, American Exchange and its subsidiaries foreign tax credit carryforward for Federal income tax purposes of approximately $1.5 million that expires in 2016.

The Company establishes valuation allowances based upon an analysis of projected taxable income and its ability to implement prudent and feasible tax planning strategies. The Company carried valuation allowances on its deferred tax assets of $0.2 million at December 31, 2006 and $2.9 million at December 31, 2005.

As a result of uncertainty regarding the ability to generate taxable capital gains to utilize capital loss carryforwards, the Company established a valuation allowance in the amount of $3.2 million during 2004 that was reported as a deferred income tax expense to bring the total allowance for capital loss carryforwards to $3.7 million. Portions of the valuation allowance were released and reported as a deferred income tax benefit as capital gains were generated and the Company was able to realize the benefit from the capital loss carryforwards. Approximately $1.6 million was released during 2005 and $1.9 million was released during 2006.

During 2005, the Company incurred creditable foreign taxes related to dividends from Penncorp Life, its Canadian subsidiary, generating a foreign tax credit carryforward, for which a deferred tax asset of approximately $0.8 million was established. A valuation allowance for the entire amount was established because the Company lacked sufficient foreign source income to realize the benefit for the foreign tax credit. As foreign source income was generated in 2006, the valuation allowance related to the foreign tax credit carryforward was released.

In 2003, the Company established a reserve for pre-acquisition tax years of certain life insurance subsidiaries that were being examined by the Internal Revenue Service in the amount of $4.4 million. During 2004, the Company released the reserve based on the completion of the exams.

Management believes it is more likely than not that the Company will realize the recorded value of its net deferred tax assets.

Our U.S. insurance company subsidiaries are taxed as life insurance companies as provided in the Internal Revenue Code. The Omnibus Budget Reconciliation Act of 1990 amended the Internal Revenue Code to require a portion of the expenses incurred in selling insurance products to be capitalized and amortized over a period of years, as opposed to an immediate deduction in the year incurred. Instead of measuring actual selling expenses, the amount capitalized for tax purposes is based on a percentage of premiums. In general, the capitalized amounts are subject to amortization over a ten-year period. Since this change only affects the timing of the deductions, it does not, assuming stability of rates, affect the provisions for taxes reflected in our financial statements prepared in accordance with GAAP. However, by deferring deductions, the change has the effect of increasing our current tax expense and reducing statutory surplus. There was no material increase in our current income tax provision for any of the three years in the period ended December 31, 2006 due to the existence of our insurance company subsidiaries’ net operating loss carryforwards.

100




The Jobs Creation Tax Act of 2004 (the “Jobs Act”) contains a provision that places a two year moratorium on the imposition of tax on distributions from Policyholder Surplus Accounts (“PSA”), the Phase III tax. Additionally, the ordering rules were changed to allow for the first dollar of any distribution to reduce the PSA. At December 31, 2006, we have $7.1 million in deferred tax liabilities for potential Phase III tax. In accordance with the Jobs Act, distributions during 2005 and 2006 from an insurance company that has a PSA will be treated as a distribution from its PSA account, however, the distribution will not be subject to Federal income tax. We received the approval of the Insurance Departments of the respective companies for the transactions that could trigger the elimination of the potential tax and made such distributions during 2006. Upon the confirmation of the elimination of the potential Phase III tax on the PSAs, the deferred tax liability will be released. Approximately $3.8 million will reduce goodwill related to the acquisition of Pyramid. The remaining $3.3 million will reduce deferred tax expense.

Effects of Recently Issued and Pending Accounting Pronouncements

Beginning January 1, 2006, the Company adopted Statement of Financial Accounting Standards No. 123-Revised, “Share-Based Payment” (“FAS 123-R”) using the modified prospective method, and began recognizing compensation cost for share-based payments to employees and non-employee directors based on the grant date fair value of the award, which is amortized over the grantees’ service period. The Company has elected to use the Black-Scholes valuation model to value employee stock options, as it had done for its previous pro forma stock compensation disclosures. The adoption of FAS 123-R did not have a material effect on the Company’s method of computing compensation costs for options as compared to that used to prepare the pro forma disclosures in prior periods. The impact of the adoption of FAS 123-R on our consolidated financial condition and results of operations is detailed in Note 7 to the consolidated financial statements in the Annual Report on Form 10-K. A summary of other recent and pending accounting pronouncements is provided in Note 2 of the consolidated financial statements in the Annual Report on Form 10-K under the caption “Future Adoption of Accounting Standards.” We do not anticipate any material impact from the future adoption of the pending accounting pronouncements discussed in that note.

ITEM 7A—QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

In general, market risk to which we are subject relates to changes in interest rates that affect the market prices of our fixed income securities as well as the cost of our variable rate debt. We no longer have any material exposure to changes in the currency exchange rate for the Canadian dollar as a result of the sale of our Canadian subsidiary.

Investment Interest Rate Sensitivity

Our profitability could be affected if we were required to liquidate fixed income securities during periods of rising and/or volatile interest rates. However, we attempt to mitigate our exposure to adverse interest rate movements through a combination of active portfolio management and by staggering the maturities of our fixed income investments to assure sufficient liquidity to meet our obligations and to address reinvestment risk considerations. Our insurance liabilities generally arise over relatively long periods of time, which typically permits ample time to prepare for their settlement.

Certain classes of mortgage-backed securities are subject to significant prepayment risk due to the fact that in periods of declining interest rates, individuals may refinance higher rate mortgages to take advantage of the lower rates then available. We monitor and adjust our investment portfolio mix to mitigate this risk.

We regularly conduct various analyses to gauge the financial impact of changes in interest rate on our financial condition. The ranges selected in these analyses reflect our assessment as being reasonably

101




possible over the succeeding twelve-month period. The magnitude of changes modeled in the accompanying analyses should not be construed as a prediction of future economic events, but rather, be treated as a simple illustration of the potential impact of such events on our financial results.

The sensitivity analysis of interest rate risk assumes an instantaneous shift in a parallel fashion across the yield curve, with scenarios of interest rates increasing and decreasing 100 and 200 basis points from their levels as of December 31, 2006, and with all other variables held constant. A 100 basis point increase in market interest rates would result in a pre-tax decrease in the market value of our fixed income investments of $36.8 million and a 200 basis point increase in market interest rates would result in $75.2 million decrease. Similarly, a 100 basis point decrease in market interest rates would result in a pre-tax increase in the market value of our fixed income investments of $36.8 million and a 200 basis point decrease in market interest rates would result in a $71.2 million increase.

Debt

We pay interest on our term loan and a portion of our trust preferred securities based on the London Inter Bank Offering Rate (“LIBOR”) for one, two or three months. Due to the variable interest rate, the Company would be subject to higher interest costs if short-term interest rates rise. We have attempted to mitigate our exposure to adverse interest rate movements by fixing the rate on $15.0 million of the trust preferred securities for a five year period through the contractual terms of the security at inception and an additional $35.0 million through the use of interest rate swaps.

We regularly conduct various analyses to gauge the financial impact of changes in interest rate on our financial condition. The ranges selected in these analyses reflect our assessment as being reasonably possible over the succeeding twelve-month period. The magnitude of changes modeled in the accompanying analyses should not be construed as a prediction of future economic events, but rather, be treated as a simple illustration of the potential impact of such events on our financial results.

The sensitivity analysis of interest rate risk assumes scenarios increases or decreases in LIBOR of 100 and 200 basis points from their levels as of and for the year ended December 31, 2006, and with all other variables held constant. The following table summarizes the impact of changes in LIBOR.

 

 

 

 

 

 

Effect of Change in LIBOR on Pre-tax Income
for the year ended December 31, 2006

 

Description of Floating Rate Debt

 

 

 

Weighted
Average
Interest Rate

 

Weighted
Average
Balance
Outstanding

 

200 Basis
Point
Decrease

 

100 Basis
Point
Decrease

 

100 Basis
Point
Increase

 

200 Basis
Point
Increase

 

 

 

(in millions)

 

Loan Payable

 

 

7.31

%

 

 

$

93.8

 

 

 

$

1.9

 

 

 

$

0.9

 

 

 

$

(0.9

)

 

 

$

(1.9

)

 

Other long term debt

 

 

9.33

%

 

 

$

25.0

 

 

 

0.5

 

 

 

0.3

 

 

 

(0.3

)

 

 

(0.5

)

 

Total

 

 

 

 

 

 

 

 

 

 

$

2.4

 

 

 

$

1.2

 

 

 

$

(1.2

)

 

 

$

(2.4

)

 

 

As noted above, we have fixed the interest rate on $50 million of our $166 million of total debt outstanding, leaving $116 million of the debt exposed to rising interest rates. As of December 31, 2006 we had approximately $314 million of cash and cash equivalents and $153 million in short duration floating rate investment securities. We anticipate that the net investment income on this $467 million will be positively impacted by rising interest rates and will mitigate the negative impact of rising interest rates on our debt.

The magnitude of changes reflected in the above analysis regarding interest rates should, in no manner, be construed as a prediction of future economic events, but rather as a simple illustration of the potential impact of such events on our financial results.

102




ITEM 8—FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The financial statements and supplementary schedules are listed in the accompanying Index to Consolidated Financial Statements and Financial Statement Schedules in this Annual Report on Form 10-K on Page F-1.

ITEM 9—CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

ITEM 9A—Controls and procedures

Disclosure Controls and Procedures

The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including the Company’s Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures.

Inherent Limitations on Effectiveness of Controls

Our disclosure controls and procedures and our internal controls over financial reporting may not prevent or detect all errors and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. The design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Further, because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, within Universal American have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Controls can also be circumvented by the individual acts of some persons or by collusion of two or more people. The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of controls effectiveness to future periods are subject to risks. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures.

Evaluation of Effectiveness of Controls

An evaluation was carried out under the supervision and with the participation of the Company’s management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of December 31, 2006. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of December 31, 2006, at a reasonable assurance level, to timely alert management to material information required to be included in our periodic filings with the Securities and Exchange Commission.

Management’s Annual Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act). A company’s internal control

103




over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Management assessed our internal control over financial reporting as of December 31, 2006, the end of our fiscal year. Management based its assessment on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on our assessment, we determined that, as of December 31, 2006, the Company’s internal control over financial reporting was effective based on those criteria.

Our independent registered public accounting firm, Ernst & Young LLP, audited management’s assessment and independently assessed the effectiveness of the company’s internal control over financial reporting. Ernst & Young LLP has issued an attestation report on our internal controls that concurs with management’s assessment. This report is included on page F-3 of our consolidated financial statements included in this Annual Report on Form 10-K.

Changes in Internal Control Over Financial Reporting

There were no changes in our internal controls over financial reporting during the quarter ended December 31, 2006 that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

ITEM 9B—OTHER INFORMATION

None

104




PART III

ITEM 10—DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The information required by Item 10 is incorporated into Part III of this Annual Report on Form 10-K by reference to our definitive Proxy Statement for the Annual Meeting of Stockholders scheduled to be held on May 25, 2007.

ITEM 11—EXECUTIVE COMPENSATION

The information required by Item 11 is incorporated into Part III of this Annual Report on Form 10-K by reference to our definitive Proxy Statement for the Annual Meeting of Stockholders scheduled to be held on May 25, 2007.

ITEM 12—SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

The information required by Item 12 is incorporated into Part III of this Annual Report on Form 10-K by reference to our definitive Proxy Statement for the Annual Meeting of Stockholders scheduled to be held on May 25, 2007.

ITEM 13—CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information required by Item 13 is incorporated into Part III of this Annual Report on Form 10-K by reference to our definitive Proxy Statement for the Annual Meeting of Stockholders scheduled to be held on May 25, 2007.

ITEM 14—PRINCIPAL ACCOUNTANT FEES AND SERVICES

The information required by Item 14 is incorporated into Part III of this Annual Report on Form 10-K by reference to our definitive Proxy Statement for the Annual Meeting of Stockholders scheduled to be held on May 25, 2007.

105




PART IV

ITEM 15—EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

1      Financial Statements

See separate index to Financial Statements and Financial Statement Schedules on Page F-1 of this Annual Report on Form 10-K.

2      Financial Statement Schedules

See separate index to Financial Statements and Financial Statement Schedules on Page F-1 of this Annual Report on Form 10-K.

3      Exhibits

3.1

 

Restated Certificate of Incorporation of Universal American Financial Corp. (filed as Exhibit 3.1 to the Registrant’s Amendment No. 2 to the Registration Statement on Form S-3 (File No. 333-62036) filed on July 11, 2001, and incorporated by reference herein).

3.2

 

Amendment No. 1 to the Restated Certificate of Incorporation of Universal American Financial Corp. (filed as Exhibit 3 to the Registrant’s Quarterly Report on Form 10-Q (File No. 0-11321) for the quarter ended June 30, 2004, and incorporated by reference herein).

3.3

 

Amended and Restated By-Laws of Universal American Financial Corp. (filed as Exhibit A to the Registrant’s Current Report on Form 8-K (File No. 0-11321) dated August 13, 1999, and incorporated by reference herein).

4.1

 

Form of Indenture dated as of December 2004 between Universal American Financial Corp. and U.S. Bank National Association, as Trustee (filed as Exhibit 4.01 to Amendment No. 1 to the Registrant’s Registration Statement on Form S-3 (File No. 333-120190) filed with the Securities and Exchange Commission on December 10, 2004, and incorporated by reference herein).

4.2

 

Form of Indenture dated as of December 2004 between Universal American Financial Corp. and U.S. Bank National Association, as Trustee (filed as Exhibit 4.02 to Amendment No. 1 to the Registrant’s Registration Statement on Form S-3 (File No. 333-120190) filed with the Securities and Exchange Commission on December 10, 2004, and incorporated by reference herein).

4.3

 

Shareholders Agreement dated July 30, 1999, among the Company, Capital Z Financial Services Fund II, L.P., UAFC, L.P., AAM Capital Partners, L.P., Chase Equity Associates, L.P., Richard A. Barasch and others (filed as Exhibit A of the Registrant’s Current Report on Form 8-K dated August 13, 1999, and incorporated by reference herein).

4.4

 

Registration Rights Agreement, dated July 30, 1999, among the Company, Capital Z Financial Services Fund II, L.P., Wand/Universal American Investments L.P.I., Wand/Universal American Investments L.P. II, Chase Equity Associates, L.P., Richard A. Barasch and others (filed as Exhibit A to the Registrant’s Current Report on Form 8-K dated August 13, 1999, and incorporated by reference herein).

10.1

 

Employment Agreement dated July 30, 1999, between Registrant and Richard A. Barasch (filed as Exhibit D to the Registrant’s Current Report on Form 8-K/A dated March 14, 2001 and incorporated by reference herein).

10.2

 

Employment Agreement dated July 30, 1999, between Registrant and Gary Bryant (filed as Exhibit E to the Registrant’s Current Report on Form 8-K/A dated March 14, 2001 and incorporated by reference herein).

106




 

10.3

 

Employment Agreement dated July 30, 1999, between Registrant and Robert Waegelein (filed as Exhibit E to the Registrant’s Current Report on Form 8-K/A dated March 14, 2001 and incorporated by reference herein).

10.4

 

Employment Letter dated June 17, 2002, between the Company and Jason Israel (filed as Exhibit 10.17 to the Registrant’s Current Report on Form 8-K dated January 18, 2007, and incorporated herein by reference).

10.5

 

Employment Agreement dated March 9, 2004, by and among the Company, Heritage Health Systems, Inc. and Theodore M. Carpenter, Jr. (filed as Exhibit 10.18 to the Registrant’s Current Report on Form 8-K dated January 18, 2007, and incorporated herein by reference).

10.6

 

1998 Incentive Compensation Plan (filed as Annex A to the Registrant’s Definitive Proxy Statement filed on Form 14A dated April 29, 1998, and incorporated herein by reference).

10.7

 

Amendment No. 1 to Universal American Financial Corp. 1998 Incentive Compensation Plan (filed as Amendment No. 1 to the Registrant’s Registration Statement on Form S-4 (Registration No. 333-120190) filed on December, 10, 2004, and incorporated herein by reference).

10.8

 

Agent Equity Plan for Agents of Penn Union Companies (filed as Amendment 1 to the Registrant’s Registration Statement on Form S-2, dated July 13, 2000, and incorporated herein by reference).

10.9

 

Agent Equity Plan for Regional Managers and Sub Managers of Penn Union Companies (filed as Amendment 1 to the Registrant’s Registration Statement on Form S-2, dated July 13, 2000, and incorporated herein by reference).

10.10

 

Agreement dated as of July 6, 2000, by and between ALICOMP, a division of ALICARE, Inc. and Universal American Financial Corp., as amended (filed as Exhibit 10.1 to the Registrant’s Form 10-Q/A (Amendment No. 1) for the period ended September 30, 2003, dated December 23, 2003, and incorporated herein by reference).

10.11

 

Amended and Restated Credit Agreement dated as of May 28, 2004, among the Company, various lending institutions and Bank of America, N.A., as the Administrative Agent, the Collateral Agent and the L/C Issuer, (filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K dated May 28, 2004, and incorporated herein by reference).

10.12

 

First Amendment to Amended and Restated Credit Agreement dated as of June 2, 2005 among the Company, the Banks party to the Credit Agreement and Bank of America, N.A., as the Administrative Agent (filed as Exhibit 10.12 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2005, and incorporated herein by reference).

10.13

 

Waiver and Second Amendment to Amended and Restated Credit Agreement dated as of December 30, 2005 among the Company, the Banks party to the Credit Agreement and Bank of America, N.A., as the Administrative Agent (filed as Exhibit 10.13 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2005, and incorporated herein by reference).

10.14

 

Waiver and Third Amendment to Amended and Restated Credit Agreement dated as of November 29, 2006, among the Company, the Banks party to the Credit Agreement and Bank of America, N.A., as the Administrative Agent (filed as Exhibit 10.2 to the Registrant’s Current Report on Form 8-K dated January 18, 2007, and incorporated herein by reference).

10.15

 

Credit Agreement dated as of January 18, 2007, among the Company, one or more Lending Institutions, and Bank of America, N.A., as the Administrative Agent and L/C Issuer (filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K dated January 18, 2007, and incorporated herein by reference).

107




 

10.16

 

Addendum II for Item 1A to agreement dated as of July 6, 2000, by and between ALICOMP, a division of ALICARE, Inc. and Universal American Financial Corp. (filed as Exhibit 10.13 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2004, and incorporated herein by reference).

10.17

 

Quota Share Reinsurance Agreement, dated June 30, 2005, among the Company and PharmaCare Captive Re, Ltd. (filed as Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2005, and incorporated herein by reference).

12.1*

 

Statement re Computation of Ratios of Earnings to Fixed Charges.

21.1*

 

List of Subsidiaries.

23.1*

 

Consent of Ernst & Young LLP

31.1*

 

Certification of Chief Executive Officer, as required by Rule 13a-14(a) of the Securities Exchange Act of 1934.

31.2*

 

Certification of Chief Financial Officer, as required by Rule 13a-14(a) of the Securities Exchange Act of 1934.

32.1*

 

Certification of the Chief Executive Officer and Chief Financial Officer, as required by Rule 13a-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


*                    Filed or furnished herewith.

108




SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

UNIVERSAL AMERICAN FINANCIAL CORP.

March 16, 2007

/s/ RICHARD A. BARASCH

 

 

Richard A. Barasch

 

Chairman of the Board, President and
Chief Executive Officer

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the following capacities and on the dates indicated.

Signature and Title

 

 

 

Date

 

/s/ RICHARD A. BARASCH

 

March 16, 2007

Richard A. Barasch

 

 

Chairman of the Board, President,
Chief Executive Officer and Director

 

 

(Principal Executive Officer)

 

 

/s/ ROBERT A. WAEGELEIN

 

March 16, 2007

Robert A. Waegelein

 

 

Executive Vice President and Chief Financial Officer

 

 

(Principal Financial Officer and Principal Accounting Officer)

 

 

/s/ BARRY W. AVERILL

 

March 16, 2007

Barry W. Averill

 

 

Director

 

 

/s/ BRADLEY E. COOPER

 

March 16, 2007

Bradley E. Cooper

 

 

Director

 

 

/s/ MARK M. HARMELING

 

March 16, 2007

Mark M. Harmeling

 

 

Director

 

 

109




 

/s/ BERTRAM HARNETT

 

March 16, 2007

Bertram Harnett

 

 

Director

 

 

/s/ LINDA LAMEL

 

March 16, 2007

Linda Lamel

 

 

Director

 

 

/s/ ERIC LEATHERS

 

March 16, 2007

Eric Leathers

 

 

Director

 

 

/s/ PATRICK J. MCLAUGHLIN

 

March 16, 2007

Patrick J. McLaughlin

 

 

Director

 

 

/s/ ROBERT A. SPASS

 

March 16, 2007

Robert A. Spass

 

 

Director

 

 

/s/ ROBERT F. WRIGHT

 

March 16, 2007

Robert F. Wright

 

 

Director

 

 

 

110




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

CONSOLIDATED FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES OF THE REGISTRANT:

 

 

 

Report of Independent Registered Public Accounting Firm

 

F-2

 

Report of Independent Registered Public Accounting Firm on Internal Control Over Financial Reporting       

 

F-3

 

Consolidated Balance Sheets as of December 31, 2006 and 2005

 

F-4

 

Consolidated Statements of Operations for the Three Years Ended December 31, 2006

 

F-5

 

Consolidated Statements of Stockholders’ Equity and Comprehensive Income for the Three Years Ended December 31, 2006

 

F-6

 

Consolidated Statements of Cash Flows for the Three Years Ended December 31, 2006

 

F-7

 

Notes to Consolidated Financial Statements

 

F-8

 

Schedule I—Summary of Investments—other than investments in related parties

 

F-59

 

Schedule II—Condensed Financial Information of Registrant

 

F-60

 

Schedule III—Supplementary Insurance Information

 

F-64

 

Schedule IV—Reinsurance (incorporated in Note 11 to the Consolidated Financial Statements)

 

 

 

Schedule V—Valuation and Qualifying Accounts (incorporated in Note 5 to the Consolidated Financial Statements)

 

 

 

Other schedules were omitted because they were not applicable

 

 

 

 




Report of Independent Registered Public Accounting Firm

The Board of Directors and Stockholders of
Universal American Financial Corp.

We have audited the accompanying consolidated balance sheets of Universal American Financial Corp. and subsidiaries as of December 31, 2006 and 2005, and the related consolidated statements of operations, stockholders’ equity and comprehensive income, and cash flows for each of the three years in the period ended December 31, 2006. Our audits also included the financial statement schedules listed in the Index at Item 15(a). These financial statements and schedules are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements and schedules based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Universal American Financial Corp. and subsidiaries at December 31, 2006 and 2005 and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 2006, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedules, when considered in relation to the basic financial statements taken as a whole, present fairly in all material respects the information set forth therein.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of Universal American Financial Corp.’s internal control over financial reporting as of December 31, 2006, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 16, 2007 expressed an unqualified opinion thereon.

 

/s/ ERNST & YOUNG LLP

 

New York, New York
March 16, 2007

F-2




Report of Independent Registered Public Accounting Firm

The Board of Directors and Stockholders of
Universal American Financial Corp.

We have audited management’s assessment, included in the accompanying management’s annual report on internal control over financial reporting, that Universal American Financial Corp. maintained effective internal control over financial reporting as of December 31, 2006, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (the COSO criteria). Universal American Financial Corp.’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on management’s assessment and an opinion on the effectiveness of the Company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating management’s assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, management’s assessment that Universal American Financial Corp. maintained effective internal control over financial reporting as of December 31, 2006, is fairly stated, in all material respects, based on the COSO control criteria. Also, in our opinion, Universal American Financial Corp. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2006, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Universal American Financial Corp. and subsidiaries as of December 31, 2006 and 2005, and the related consolidated statements of operations, stockholder’s equity and comprehensive income, and cash flows for each of the three years in the period ended December 31, 2006, and our report dated March 16, 2007 expressed an unqualified opinion thereon.

 

/s/ ERNST & YOUNG LLP

 

New York, New York
March 16, 2007

F-3




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

December 31, 2006 and 2005
(In thousands)

 

 

2006

 

2005

 

ASSETS

 

 

 

 

 

Investments (Notes 2 and 4):

 

 

 

 

 

Fixed maturities available for sale, at fair value (amortized cost: 2006, $1,110,323; 2005, $1,101,209)

 

$

1,112,086

 

$

1,109,745

 

Policy loans

 

22,032

 

23,493

 

Other invested assets

 

1,725

 

2,175

 

Total investments

 

1,135,843

 

1,135,413

 

Cash and cash equivalents (Note 2)

 

542,130

 

136,930

 

Accrued investment income

 

12,927

 

12,482

 

Deferred policy acquisition costs (Notes 2 and 10)

 

262,144

 

243,300

 

Amounts due from reinsurers (Note 11)

 

293,350

 

220,944

 

Due and unpaid premiums

 

11,043

 

6,025

 

Present value of future profits and other amortizing intangible assets

 

54,738

 

50,724

 

Goodwill and other indefinite lived intangible assets (Notes 2 and 3)

 

71,332

 

73,000

 

Income taxes receivable

 

 

3,481

 

Other Part D receivables (Note 2)

 

85,871

 

 

Advances to agents

 

48,912

 

15,214

 

Other assets

 

66,752

 

38,771

 

Assets of discontinued operations (Note 21)

 

 

288,060

 

Total assets

 

$

2,585,042

 

$

2,224,344

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Policyholder account balances (Note 2)

 

$

485,189

 

$

495,751

 

Reserves for future policy benefits

 

600,497

 

585,934

 

Policy and contract claims—life

 

12,901

 

14,081

 

Policy and contract claims—health (Note 9)

 

201,811

 

107,156

 

Advance premium

 

26,120

 

17,878

 

CMS contract deposits for amounts not at risk (Note 2)

 

134,184

 

 

Loan payable (Note 12)

 

90,563

 

95,813

 

Other long term debt (Note 13)

 

75,000

 

75,000

 

Amounts due to reinsurers

 

100,397

 

6,028

 

Income taxes payable

 

20,502

 

 

Deferred income tax liability (Note 5)

 

19,573

 

15,185

 

Other Part D liabilities

 

106,599

 

 

Other liabilities

 

87,797

 

67,364

 

Liabilities of discontinued operations (Note 21)

 

 

212,270

 

Total liabilities

 

1,961,133

 

1,692,460

 

Commitments and contingencies (Note 15)

 

 

 

 

 

STOCKHOLDERS’ EQUITY (Note 6)

 

 

 

 

 

Common stock (Authorized: 100 million shares, issued: 2006, 59.9 million shares; 2005, 59.0 million shares)

 

599

 

590

 

Additional paid-in capital

 

252,542

 

242,433

 

Accumulated other comprehensive income (Notes 6 and 18)

 

1,883

 

39,896

 

Retained earnings

 

379,511

 

260,205

 

Less: Treasury stock (2006, 0.7 million shares; 2005, 0.8 million shares)

 

(10,626

)

(11,240

)

Total stockholders’ equity

 

623,909

 

531,884

 

Total liabilities and stockholders’ equity

 

$

2,585,042

 

$

2,224,344

 

 

See notes to consolidated financial statements.

F-4




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS

For the Three Years Ended December 31, 2006
(In thousands, per share amounts in dollars)

 

2006

 

2005

 

2004

 

Revenues:

 

 

 

 

 

 

 

Direct premium and policyholder fees earned

 

$

1,883,579

 

$

1,088,857

 

$

793,749

 

Reinsurance premiums assumed

 

32,187

 

32,108

 

35,682

 

Reinsurance premiums ceded

 

(718,624

)

(349,003

)

(243,590

)

Net premiums and policyholder fees earned (Note 11)

 

1,197,142

 

771,962

 

585,841

 

Net investment income (Note 4)

 

75,459

 

61,448

 

55,564

 

Fee and other income

 

27,645

 

18,294

 

14,436

 

Net realized gains on investments (Note 4)

 

4,818

 

5,044

 

5,616

 

Total revenues

 

1,305,064

 

856,748

 

661,457

 

Benefits, Claims and Expenses:

 

 

 

 

 

 

 

Claims and other benefits

 

907,449

 

557,035

 

400,508

 

Increase in reserves for future policy benefits

 

11,332

 

8,410

 

10,355

 

Interest credited to policyholders

 

18,346

 

19,069

 

18,617

 

Increase in deferred acquisition costs (Note 10)

 

(16,684

)

(51,807

)

(63,142

)

Amortization of intangible assets (Note 3)

 

8,067

 

6,907

 

5,232

 

Commissions

 

116,708

 

133,972

 

129,074

 

Reinsurance commission and expense allowances

 

(74,247

)

(56,601

)

(51,313

)

Interest expense

 

12,821

 

10,983

 

7,903

 

Other operating costs and expenses

 

273,703

 

158,417

 

126,765

 

Total benefits, claims and other deductions

 

1,257,495

 

786,385

 

583,999

 

Income from continuing operations, before equity in earnings of unconsolidated subsisidiary

 

47,569

 

70,363

 

77,458

 

Equity in earnings (loss) of unconsolidated subsisidiary (Note 19)

 

46,187

 

(3,980

)

 

Income from continuing operations, before income taxes

 

93,756

 

66,383

 

77,458

 

Provision for income taxes

 

32,610

 

22,626

 

25,639

 

Income from continuing operations

 

61,146

 

43,757

 

51,819

 

Discontinued Operations (Note 21):

 

 

 

 

 

 

 

Income from discontinued operations, net of income taxes

 

9,788

 

10,119

 

12,052

 

Gain on sale of discontinued operations, net of taxes

 

48,372

 

 

 

Income from discontinued operations

 

58,160

 

10,119

 

12,052

 

Net income

 

$

119,306

 

$

53,876

 

$

63,871

 

Earnings per common share (Note 2):

 

 

 

 

 

 

 

Basic:

 

 

 

 

 

 

 

Income from continuing operations

 

$

1.04

 

$

0.76

 

$

0.95

 

Income from discontinued operations

 

0.99

 

0.18

 

0.22

 

Net income

 

$

2.03

 

$

0.94

 

$

1.17

 

Diluted:

 

 

 

 

 

 

 

Income from continuing operations

 

$

1.02

 

$

0.74

 

$

0.92

 

Income from discontinued operations

 

0.97

 

0.17

 

0.21

 

Net income

 

$

1.99

 

$

0.91

 

$

1.13

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

Weighted average shares outstanding

 

59,256

 

57,254

 

54,780

 

Less weighted average treasury shares

 

(717

)

(175

)

(153

)

Basic weighted shares outstanding

 

58,539

 

57,079

 

54,627

 

Effect of dilutive securities

 

1,447

 

1,986

 

2,005

 

Diluted weighted shares outstanding

 

59,986

 

59,065

 

56,632

 

 

See notes to consolidated financial statements.

F-5




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY AND COMPREHENSIVE INCOME

For the Three Years Ended December 31, 2006
(In thousands)

 

Common
Stock

 

Additional
Paid-In
Capital

 

Accumulated
Other
Comprehensive
Income

 

Retained
Earnings

 

Treasury
Stock

 

Total

 

Balance, January 1, 2004

 

 

$

541

 

 

 

$

164,355

 

 

 

$

39,774

 

 

$

142,458

 

$

(1,390

)

$

345,738

 

Net income

 

 

 

 

 

 

 

 

 

 

63,871

 

 

63,871

 

Other comprehensive income (Note 18)

 

 

 

 

 

 

 

 

1,209

 

 

 

 

1,209

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

65,080

 

Issuance of common stock (Note 6)

 

 

12

 

 

 

4,779

 

 

 

 

 

 

 

4,791

 

Stock-based compensation (Note 7)

 

 

 

 

 

3,010

 

 

 

 

 

 

 

3,010

 

Repayments of loans to officers (Note 6)

 

 

 

 

 

126

 

 

 

 

 

 

 

126

 

Treasury shares purchased, at cost (Note 6)

 

 

 

 

 

 

 

 

 

 

 

(325

)

(325

)

Treasury shares reissued (Note 6)

 

 

 

 

 

255

 

 

 

 

 

 

746

 

1,001

 

Balance, December 31, 2004

 

 

553

 

 

 

172,525

 

 

 

40,983

 

 

206,329

 

(969

)

419,421

 

Net income

 

 

 

 

 

 

 

 

 

 

53,876

 

 

53,876

 

Other comprehensive loss (Note 18)

 

 

 

 

 

 

 

 

(1,087

)

 

 

 

(1,087

)

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

52,789

 

Issuance of common stock (Note 6)

 

 

37

 

 

 

64,804

 

 

 

 

 

 

 

64,841

 

Stock-based compensation (Note 7)

 

 

 

 

 

4,486

 

 

 

 

 

 

 

4,486

 

Repayments of loans to officers (Note 6)

 

 

 

 

 

20

 

 

 

 

 

 

 

20

 

Treasury shares purchased, at cost (Note 6)

 

 

 

 

 

 

 

 

 

 

 

(10,961

)

(10,961

)

Treasury shares reissued (Note 6)

 

 

 

 

 

598

 

 

 

 

 

 

690

 

1,288

 

Balance, December 31, 2005

 

 

590

 

 

 

242,433

 

 

 

39,896

 

 

260,205

 

(11,240

)

531,884

 

Net income

 

 

 

 

 

 

 

 

 

 

119,306

 

 

119,306

 

Other comprehensive loss (Note 18)

 

 

 

 

 

 

 

 

(38,013

)

 

 

 

(38,013

)

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

81,293

 

Issuance of common stock (Note 6)

 

 

9

 

 

 

4,616

 

 

 

 

 

 

 

4,625

 

Stock-based compensation (Note 7)

 

 

 

 

 

5,460

 

 

 

 

 

 

 

5,460

 

Repayments of loans to officers (Note 6)

 

 

 

 

 

12

 

 

 

 

 

 

 

12

 

Treasury shares purchased, at cost (Note 6)

 

 

 

 

 

 

 

 

 

 

 

(207

)

(207

)

Treasury shares reissued (Note 6)

 

 

 

 

 

21

 

 

 

 

 

 

821

 

842

 

Balance, December 31, 2006

 

 

$

599

 

 

 

$

252,542

 

 

 

$

1,883

 

 

$

379,511

 

$

(10,626

)

$

623,909

 

 

See notes to consolidated financial statements.

F-6




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Three Years Ended December 31, 2006
(In thousands)

 

 

2006

 

2005

 

2004

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income

 

$

119,306

 

$

53,876

 

$

63,871

 

Adjustments to reconcile net income to net cash provided by operating activities, net of balances acquired:

 

 

 

 

 

 

 

Income from discontinued operations

 

(9,788

)

(10,119

)

(12,053

)

Gain on sale of discontinued operations

 

(48,372

)

 

 

Equity in (earnings) loss of unconsolidated subsidiary

 

(46,187

)

3,980

 

 

Distribution from unconsolidated subsidiary

 

40,500

 

 

 

Deferred income taxes

 

3,439

 

16,987

 

11,281

 

Realized gains on investments

 

(4,818

)

(5,044

)

(5,615

)

Amortization of present value of future profits and other intangibles

 

8,067

 

6,907

 

5,232

 

Net amortization of bond premium

 

2,162

 

3,214

 

3,233

 

Change in deferred policy acquisition costs

 

(16,684

)

(51,807

)

(63,142

)

Change in reserves for future policy benefits

 

14,563

 

15,344

 

15,717

 

Change in policy and contract claims payable

 

93,475

 

26,773

 

(16,922

)

Change in reinsurance balances

 

20,793

 

(16,026

)

5,909

 

Change in advance premium

 

3,223

 

(1,310

)

984

 

Change in income taxes payable

 

(1,221

)

(1,140

)

6,749

 

Change in other Part D receivables

 

(85,871

)

 

 

Change in other Part D liabilities

 

106,601

 

 

 

Other, net

 

(7,334

)

3,499

 

8,766

 

Cash from operating activities—continuing operations

 

191,854

 

45,134

 

24,010

 

Cash from operating activities—discontinued operations

 

13,655

 

17,444

 

2,344

 

Cash from operating activities

 

205,509

 

62,578

 

26,354

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Proceeds from sale or redemption of fixed maturities

 

178,751

 

276,149

 

242,215

 

Cost of fixed maturities purchased

 

(186,396

)

(431,073

)

(284,749

)

Proceeds from sale of discontinued operations, net of cash sold (Note 21)

 

106,799

 

 

 

Purchase of business, net of cash acquired

 

(10,407

)

(3,436

)

(65,961

)

Purchase of fixed assets

 

(15,227

)

(5,116

)

(4,250

)

Other investing activities

 

935

 

970

 

2,266

 

Cash from investing activities—continuing operations

 

74,455

 

(162,506

)

(110,479

)

Cash from investing activities—discontinued operations

 

(4,959

)

(12,430

)

24,798

 

Cash from (used for) investing activities

 

69,496

 

(174,936

)

(85,681

)

Cash flows from financing activities:

 

 

 

 

 

 

 

Net proceeds from issuance of common stock

 

6,550

 

64,863

 

4,916

 

Cost of treasury stock purchases

 

(206

)

(10,961

)

(325

)

Receipts from CMS contract deposits

 

904,659

 

 

 

Withdrawals from CMS contract deposits

 

(770,475

)

 

 

Deposits and interest credited to policyholder account balances

 

44,005

 

69,591

 

95,057

 

Surrenders and other withdrawals from policyholder account balances

 

(53,714

)

(48,243

)

(36,404

)

Distribution from discontinued operation

 

4,372

 

5,407

 

25,518

 

Principal repayment on loan payable

 

(5,250

)

(5,250

)

(5,703

)

Issuance of new debt (Note 12)

 

 

 

68,594

 

Cost of new debt issued

 

 

 

(2,075

)

Cash from financing activities—continuing operations

 

129,941

 

75,407

 

149,578

 

Cash from financing activities—discontinued operations

 

(1,715

)

(5,407

)

(25,518

)

Cash used for financing activities

 

128,226

 

70,000

 

124,060

 

Net increase (decrease) in cash and cash equivalents

 

403,231

 

(42,358

)

64,733

 

Cash and cash equivalents at beginning of year

 

138,899

 

181,257

 

116,524

 

Cash and cash equivalents at end of year

 

542,130

 

138,899

 

181,257

 

Less cash and cash equivalents of discontinued operations at end of year

 

 

(1,969

)

(2,362

)

Cash and cash equivalents of continuing operations at end of year (Note 2)

 

$

542,130

 

$

136,930

 

$

178,895

 

 

See notes to consolidated financial statements.

F-7




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.   ORGANIZATION AND COMPANY BACKGROUND

Universal American Financial Corp. (“we,” the “Company,” or “Universal American”) is a specialty health and life insurance holding company with an emphasis on providing a broad array of health insurance and managed care products and services to the growing senior population. Universal American was incorporated in the State of New York in 1981. Collectively, our insurance company subsidiaries are licensed to sell life and accident and health insurance and annuities in all fifty states, the District of Columbia, and Puerto Rico. The principal insurance products currently sold by the Company are Medicare Advantage private fee-for-service plans (“PFFS”), Medicare prescription drug benefit plans (“PDPs”), Medicare Supplement and Select, fixed benefit accident and sickness disability insurance and senior life insurance. The Company distributes these products through an independent general agency system and a career agency system. The career agents sell for Pennsylvania Life Insurance Company (“Pennsylvania Life”) and The Pyramid Life Insurance Company (“Pyramid Life”) while the independent general agents sell for American Pioneer Life Insurance Company (“American Pioneer”), American Progressive Life & Health Insurance Company of New York (“American Progressive”), Constitution Life Insurance Company (“Constitution”), Marquette National Life Insurance Company (“Marquette”) and Union Bankers Insurance Company (“Union Bankers”).

In 2006, we began offering PDPs pursuant to Medicare Part D (“Part D”) through Pennsylvania Life and American Progressive, in connection with a strategic alliance with PharmaCare Management Services, Inc. (“PharmaCare”), a third party pharmacy benefits manager (“PBM”) and wholly-owned subsidiary of CVS Corporation (“CVS”).

The Company operates Medicare Advantage health plans in Houston and Beaumont Texas through SelectCare of Texas, L.L.C., in Oklahoma through SelectCare of Oklahoma, Inc. and in Florida through American Pioneer HealthPlans, Inc. and our Medicare Advantage private fee-for-service plans (“PFFS”) through American Progressive and Pyramid Life.

CHCS Services, Inc. (“CHCS”), the Company’s administrative services company, acts as a service provider for both affiliated and unaffiliated insurance companies for senior market insurance and non-insurance programs.

On December 1, 2006, the Company completed the sale of Penncorp Life Insurance Company (“PennCorp Life Canada”), its Canadian subsidiary. Consequently, the Company has accounted for the operations of PennCorp Life Canada as discontinued operations. All prior period amounts have been reclassified to conform to this presentation. See Note 21—Discontinued Operations.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation:   The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and consolidate the accounts of Universal American and its subsidiaries:  American Progressive, American Pioneer, American Exchange Life Insurance Company (“American Exchange”), Pennsylvania Life, Union Bankers, Constitution, Marquette, Pyramid Life, Heritage Health Systems, Inc. (“Heritage”) and CHCS. Heritage was acquired on May 28, 2004, its operating results entities prior to the date of acquisition are not included in Universal American’s consolidated results of operations. During 2005, we entered into a strategic alliance with PharmaCare and created Part D Management Services, L.L.C. (“PDMS”). PDMS is 50% owned by us and 50% owned by PharmaCare. We do not control PDMS and therefore PDMS is not consolidated in our financial statements. Our investment in PDMS is accounted for on an equity basis and

F-8




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

is included in other assets. PDMS principally performs marketing and risk management services on behalf of our PDPs and PharmaCare Captive Re, Ltd (“PharmaCare Re”) a wholly-owned subsidiary of PhamaCare, for which it receives fees and other remuneration from our PDPs and PharmaCare. As noted above, the operations of PennCorp Life Canada are reported as discontinued operations.

For the insurance subsidiaries, GAAP differs from statutory accounting practices prescribed or permitted by regulatory authorities. All material intercompany transactions and balances between Universal American and its subsidiaries have been eliminated.

Use of Estimates:   The preparation of our financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the amounts of assets and liabilities and disclosures of assets and liabilities reported by us at the date of the financial statements and the revenues and expenses reported during the reporting period. As additional information becomes available or actual amounts become determinable, the recorded estimates may be revised and reflected in operating results. Actual results could differ from those estimates. In our judgment, the accounts involving estimates and assumptions that are most critical to the preparation of our financial statements are future policy benefits and claim liabilities, deferred policy acquisition costs, goodwill, present value of future profits and other intangibles, the valuation of certain investments and income taxes. There have been no changes in our critical accounting policies during the current year.

Investments:   The Company follows Statement of Financial Accounting Standards (“FAS”) No. 115, “Accounting for Certain Debt and Equity Securities” (“FAS 115”). FAS 115 requires that debt and equity securities be classified into one of three categories and accounted for as follows: Debt securities that the Company has the positive intent and the ability to hold to maturity are classified as “held to maturity” and reported at amortized cost. Debt and equity securities that are held for current resale are classified as “trading securities” and reported at fair value, with unrealized gains and losses included in earnings. Debt and equity securities not classified as held to maturity or as trading securities are classified as “available for sale” and reported at fair value. Unrealized gains and losses on available for sale securities are excluded from earnings and reported as accumulated other comprehensive income, net of tax and deferred policy acquisition cost adjustments.

As of December 31, 2006 and 2005, all fixed maturity securities were classified as available for sale and were carried at fair value, with the unrealized gain or loss, net of tax and deferred policy acquisition cost adjustments, included in accumulated other comprehensive income. Policy loans are stated at the unpaid principal balance. Short-term investments are carried at cost, which approximates fair value. Other invested assets include equity securities, mortgage loans and collateral loans. Equity securities are carried at current fair value. Mortgage loans are carried at the unpaid principal balance. The collateral loans are carried at the underlying value of their collateral, the cash surrender value of life insurance.

The fair value of investments is based upon quoted market prices, where available, or on values obtained from independent pricing services. For certain mortgage-backed and asset-backed securities, the determination of fair value is based primarily upon the amount and timing of expected future cash flows of the security. Estimates of these cash flows are based on current economic conditions, past credit loss experience and other factors.

The Company regularly evaluates the amortized cost of its investments compared to the fair value of those investments. Impairments of securities are generally recognized when a decline in fair value below

F-9




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

the amortized cost basis is considered to be other-than-temporary. The evaluation is based on the intent and ability to hold the security to recovery, and is considered on an individual security basis, not on a portfolio basis. Impairment losses for certain mortgage-backed and asset-backed securities are recognized when an adverse change in the amount or timing of estimated cash flows occurs, unless the adverse change is solely a result of changes in estimated market interest rates. The cost basis for securities determined to be impaired are reduced to their fair value, with the excess of the cost basis over the fair value recognized as a realized investment loss.

Realized investment gains and losses on the sale of securities are based on the specific identification method.

Investment income is generally recorded when earned. Premiums and discounts arising from the purchase of certain mortgage-backed and asset-backed securities are amortized into investment income over the estimated remaining term of the securities, adjusted for anticipated prepayments. The prospective method is used to account for the impact on investment income of changes in the estimated future cash for these securities. Premiums and discounts on other fixed maturity securities are amortized using the interest method over the remaining term of the security.

Deferred Policy Acquisition Costs:   The cost of acquiring new business, principally non-level commissions, agency production, policy underwriting, policy issuance, and associated costs, all of which vary with, and are primarily related to the production of new and renewal business, are deferred. For interest-sensitive life and annuity products, these costs are amortized in relation to the present value of expected gross profits on the policies arising principally from investment, mortality and expense margins in accordance with FAS No. 97, “Accounting and Reporting by Insurance Enterprises for Certain Long-Duration Contracts and for Realized Gains and Losses from the Sale of Investments”. The determination of expected gross profits for interest-sensitive products is an inherently uncertain process that relies on assumptions including projected interest rates, the persistency of the policies issued as well as anticipated benefits, commissions and expenses. It is possible that the actual profits from the business may vary materially from the assumptions used in the determination and amortization of deferred acquisition costs (“DAC”).

For other life and health products, these costs are amortized in proportion to premium revenue using the same assumptions used in estimating the liabilities for future policy benefits in accordance with FAS No. 60, “Accounting and Reporting by Insurance Enterprises.”

The Company utilizes a prospective unlocking approach to account for DAC for its Medicare Supplement business. Assumptions for future rate increases, persistency and benefit-design are used in the determination of DAC. Actual experience may vary from assumed trends, however these assumptions are not changed unless prospective unlocking is triggered. Prospective unlocking revised the assumptions to bring them in line with emerging experience. Annually, during its third fiscal quarter, the Company performs an analysis to determine whether unlocking as a result of significant changes in the actual premium rate increase experience. At the point when unlocking is triggered, the DAC model is modified prospectively with assumptions for all components, including rate increases, persistency, benefit design and expenses updated based on actual experience. If and when unlocking of assumptions is triggered, there is not immediate impact on the DAC balance. Rather, the unlocking impacts the pattern of the future amortization of the DAC balance. The reserves for future policy benefits for Medicare Supplement

F-10




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

business also are impacted prospectively by unlocking and according, similar assumption revisions would occur.

The Company has several reinsurance arrangements in place on its life and accident & health insurance risks. Amounts capitalized for deferred acquisition costs are reported net of the related commissions and expense allowances received from the reinsurer on these costs.

Present Value of Future Profits and Goodwill:   Business combinations accounted for as a purchase result in the allocation of the purchase consideration to the fair values of the assets and liabilities acquired, including the present value of future profits, establishing such fair values as the new accounting basis. The present value of future profits is based on an estimate of the cash flows of the in force business acquired, discounted to reflect the present value of those cash flows. The discount rate selected depends upon the general market conditions at the time of the acquisition and the inherent risk in the transaction. Purchase consideration in excess of the fair value of net assets acquired, including the present value of future profits and other identified intangibles, for a specific acquisition, is allocated to goodwill. Allocation of purchase price is performed in the period in which the purchase is consummated. Adjustments, if any, in subsequent periods relate to resolution of pre-acquisition contingencies and refinements made to estimates of fair value in connection with the preliminary allocation.

Other amortizing assets include acquired life and accident & health policy bases, managed care membership bases, provider contracts, customer contracts and hospital network contracts. Below is a table reflecting our amortization policies for each of these items:

Description

 

Weighted
Average Life
At Acquisition

 

Amortization Basis

Insurance policies acquired

 

7-9

 

The pattern of projected future cash flows for the policies acquired over the estimated weighted average life of the policies acquired.

Distribution Channel acquired

 

30

 

Straight line over the estimated life of the asset.

Membership base acquired

 

7

 

The pattern of projected future cash flows for the membership base acquired over the estimated weighted average life of the membership base

Provider Contracts

 

10

 

Straight line of the estimated weighted average life of the contracts

Administrative Service Contracts

 

6

 

The pattern of projected future cash flows for the customer contracts acquired, over the estimated weighted average life of the contracts

Hospital network contracts

 

10

 

The pattern of projected future cash flows for the hospital network contracts acquired over the estimated weighted average life of the contracts

 

F-11




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

At least annually, management reviews the unamortized balances of present value of future profits, goodwill and other identified intangibles to determine whether events or circumstances indicate the carrying value of such assets is not recoverable, in which case an impairment charge would be recognized. Management believes that no impairments of present value of future profits, goodwill or other identified intangibles existed as of December 31, 2006.

Recognition of Revenues, Contract Benefits and Expenses for Investment and Universal Life Type Policies:   Revenues for universal life-type policies and investment products consist of mortality charges for the cost of insurance and surrender charges assessed against policyholder account balances during the period. Amounts received for investment and universal life type products are not reflected as premium revenue; rather such amounts are accounted for as deposits, with the related liability included in policyholder account balances. Benefit claims incurred in excess of policyholder account balances are expensed. The liability for policyholder account balances for universal life-type policies and investment products under FAS 97 are determined following a “retrospective deposit” method. The retrospective deposit method establishes a liability for policy benefits at an amount determined by the account or contract balance that accrues to the benefit of the policyholder, which consists principally of policy account values before any applicable surrender charges. As of September 30, 2006, we ceased selling annuity products. For the annuity products sold prior to September 30, 2006, we offered sales inducements in the form of first year only bonus interest rates, which ranged from 1% to 4%, on certain of our annuity products. Including the bonus interest rates, our current credited rates on our annuity products range from 2.5% to 8.3%. Minimum guaranteed interest rates on our annuity products range from 1.5% to 3%. For Universal Life products, current credited rates range from 3.3% to 5.3%. These rates represent the minimum guaranteed base crediting rate of 3.3% and a first year guaranteed bonus credit of up to 2.0%.

Recognition of Premium Revenues and Policy Benefits for Accident & Health Insurance Products:   Premiums are recorded when due and recognized as revenue over the period to which the premiums relate. Benefits and expenses associated with earned premiums are recognized as the related premiums are earned so as to result in recognition of profits over the life of the policies. This association is accomplished by recording a provision for future policy benefits and amortizing deferred policy acquisition costs. The liability for future policy benefits for accident & health policies consists of active life reserves and the estimated present value of the remaining ultimate net cost of incurred claims. Active life reserves include unearned premiums and additional reserves. The additional reserves are computed on the net level premium method using assumptions for future investment yield, mortality and morbidity experience. The assumptions are based on past experience. Claim reserves are established for future payments not yet due on incurred claims, primarily relating to individual disability and long term care insurance and group long-term disability insurance products. These reserves are initially established based on past experience, continuously reviewed and updated with any related adjustments recorded to current operations. Claim liabilities represent policy benefits due for unpaid claims, including claims in the course of settlement as well as a liability for incurred but not yet reported claims (“IBNR”).

Recognition of Premium Revenues and Policy Benefits for Traditional Life Products:   Premiums from traditional life policies generally are recognized as revenue when due. Benefits and expenses are matched with such revenue so as to result in the recognition of profits over the life of the contracts. This matching is accomplished by recording a provision for future policy benefits and the deferral and subsequent amortization of policy acquisition costs. The liability for future policy benefits represents the present value of future benefits to be paid to or on behalf of policyholders, less the future value of net premiums and is

F-12




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

calculated based on actuarially recognized methods using morbidity and mortality tables, which are modified to reflect the Company’s actual experience when appropriate. The liability for unpaid claims, including IBNR, includes estimates of amounts to fully settle know reported claims related to insured events that the Company estimates have been incurred, but have not yet been reported to the Company.

Accounting for Prescription Drug Benefits under Medicare Part D:   Effective January 1, 2006, we began providing prescription drug coverage in accordance with Part D as a stand-alone benefit to Medicare-eligible beneficiaries under PDPs.

In general, prescription drug benefits under Part D PDPs may vary in terms of coverage levels and out-of-pocket costs for beneficiary premiums, deductibles and co-insurance. However, all Part D PDPs must offer either “standard coverage” or its actuarial equivalent (with out-of-pocket threshold and deductible amounts that do not exceed those of standard coverage). These defined “standard” benefits represent the minimum level of benefits mandated by Congress. We also offer other PDPs containing benefits in excess of standard coverage limits for an additional beneficiary premium.

Our PDPs receive monthly payments from CMS which generally represents our bid amount for providing insurance coverage. We recognize premium revenue for providing this insurance coverage during each month in which members are entitled to benefits. Our CMS payments also include catastrophic reinsurance allowances and  Federal subsidies (CMS contract deposits) for which we do not bear risk.

Part D premium revenue is subject to risk corridor adjustment, which permits our PDPs and CMS to share the risk associated with the ultimate costs of the Part D benefit. The risk corridor adjustments may be positive or negative based upon the application of risk corridors that compare a plan’s actual prescription drug costs to their targeted costs, as reflected in their bids (“target amount’). Variances exceeding, or below, certain thresholds may result in CMS making additional payments to us or requiring us to refund to CMS a portion of the payments we received. Actual prescription drug costs subject to risk sharing with CMS are limited to the costs that are, or would have been, incurred under the CMS defined “standard” benefit plan. We estimate and recognize an adjustment to premium revenues related to the risk corridor payment adjustment based upon prescription drug claims experience to date, net of manufacturer rebates and other Part D revenues, at the end of each reporting period. Accordingly, this estimate does not consider future prescription drug claims experience. We record a receivable for rebates due to us which is included other Part D receivables.

Certain subsidies represent reimbursements from CMS for claims we pay for which we assume little or no risk, including reinsurance payments and low-income cost subsidies. A large percentage of claims paid above the out-of-pocket or catastrophic threshold for which we are not at risk are reimbursed by CMS through the reinsurance subsidy for PDPs offering the standard coverage. Low-income cost subsidies represent reimbursements from CMS for all or a portion of the deductible, the coinsurance and the co-payment amounts for low-income beneficiaries. We account for these subsidies as a deposit in our balance sheet and as a financing activity in our statement of cash flows. We do not recognize premium revenue or claims expense for these subsidies. Receipt and payment activity is accumulated at the contract level and recorded in the balance sheet as a CMS contract deposit account asset or liability depending on the net contract balance at the end of the reporting period. A reconciliation and related settlement of CMS’s prospective subsidies against actual prescription drug costs we paid will be made after the end of the year.

F-13




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

We recognize pharmacy benefit costs as incurred. We have subcontracted the pharmacy claims administration to PharmaCare. Certain of our PDPs receive all or a portion of the rebates from drug manufacturers on prescriptions filled. A significant portion of these rebates are reflected as a reduction in pharmacy benefit costs with the balance offset against the catastrophic reinsurance claims reimbursed by CMS, for which we are not at risk. Pharmacy benefit costs are based on rates as contracted with PharmaCare.

The PDPs sponsored by subsidiaries of Universal American are reinsured, on a 50% coinsurance funds withheld basis, to PharmaCare Re. Pennsylvania Life also assumes, on a 33.3% quota share basis, risks of an unaffiliated prescription drug plan. The contract for the 33.3% assumed business will be terminated as of December 31, 2007, however, under the termination provisions of the contract, Pennsylvania Life will receive an amount equal to two years of the reinsurance profits generated by the block of business.

For the year ended December 31, 2006, we based our membership for Part D on enrollment information provided by CMS which indicated that, as of December 31, 2006, approximately 456,000 members were enrolled in our PDPs for which we were paid by CMS. This includes approximately 432,000 members in our PDPs that we participate in on a 50% basis and 24,000 members in the unaffiliated PDP that we participate in on a 33.3% basis. Our revenues and claims expense are based on earned premium and incurred pharmacy benefits for the reported enrolled membership. During 2006, we also paid claims for individuals who ultimately were determined to be members of other plans. We have established a receivable of $50.7 million for these claims which is included in other Part D receivables on the consolidated balance sheet. Membership information continues to be reconciled and refined by CMS with respect to the enrollment of members among all plans participating in the Part D program. Additionally, we have established a liability of $30.3 million, included in policy and contract claims-health on the consolidated balance sheet, for our estimate of claims paid by state Medicaid programs  on behalf of members of our PDPs. As a result, it is likely that the membership data upon which we based our results for 2006 will change, with a corresponding change in the financial results for the segment. We are unable to precisely quantify the impact of any potential change until the membership data is fully reconciled with CMS; however, we do not believe that any change from the amounts reported as of December 31, 2006 is likely to be material.

Recognition of Premium Revenues and Policy Benefits for Medicare Advantage Policies:   Premiums received pursuant to Medicare Advantage contracts with CMS for Medicare enrollees are recorded as revenue in the month in which members are entitled to receive service. Premiums collected in advance are deferred. Accounts receivable from CMS and health plan members for coordinating physician services and inpatient, outpatient and ancillary care are included in other assets and are recorded net of estimated bad debts. Certain commissions are deferred and recognized in relation to the corresponding revenues for which they are earned. Policies and contract claims include actual claims reported but not paid and estimates of health care services incurred but not reported. The estimated claims incurred but not reported are based on historical data, current enrollment, health service utilization statistics and other related information. Although considerable variability is inherent in such estimates, management believes that the liability is adequate. Changes in assumptions for medical costs caused by changes in actual experience could cause these estimates to change in the near term.

F-14




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Recognition of Administrative Service Revenue:   Fees for administrative services generally are recognized over the period for which the Company is obligated to provide service.

Income Taxes:   The Company uses the asset and liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabi­lities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date of a change in tax rates.

The Company establishes valuation allowances on its deferred tax assets for amounts that it determines will not be recoverable based upon an analysis of projected taxable income and its ability to implement prudent and feasible tax planning strategies. Increases in the valuation allowances are recognized as deferred tax expense. Subsequent determinations that portions of the valuation allowances are no longer necessary are reflected as deferred tax benefits. To the extent that valuation allowances were established in conjunction with acquisitions, changes in those allowances are first applied to goodwill (but not below zero) or other intangibles related to the acquisition and then are applied to income tax expense.

Reinsurance:   Amounts recoverable under reinsurance contracts are included in total assets as amounts due from reinsurers rather than net against the related policy asset or liability. The cost of reinsurance related to long-duration contracts is accounted for over the life of the underlying reinsured policies using assumptions consistent with those used to account for the underlying policies.

Foreign Currency Translation:   The financial statement accounts of the Company’s discontinued Canadian operations, which are denominated in Canadian dollars, are translated into U.S. dollars as follows: (i) assets and liabilities are translated at the rates of exchange as of the balance sheet dates and the related unrealized translation adjustments are included as a component of accumulated other comprehensive income, and (ii) revenues, expenses and cash flows are translated using a weighted average of exchange rates for each period presented.

Derivative Instruments—Cash Flow Hedge:   The Company uses certain derivative instruments, interest rate swap agreements, to manage risk arising from interest rate volatility. Interest rate swap agreements (“cash flow hedges”) are contracts to exchange interest payments on a specified principal (notional) amount for a specified period. By using derivatives to manage risk, the Company exposes itself to credit risk and additional market risk. Credit risk is the exposure to loss if a counterparty fails to perform under the terms of the derivative contract. The Company minimizes its credit risk by entering into transactions with counterparties that maintain high credit ratings. Market risk is the exposure to changes in the market price of the underlying instrument and the related derivative. Such price changes result from movements in interest rates, and as a result, assets and liabilities will appreciate or depreciate in market value. These derivative instruments are recognized on the balance sheet at their fair value, based on independent pricing sources. The fair value of the derivative instruments are reported as assets or liabilities in other assets or other liabilities.

On the date the interest rate swap contract is entered into the Company may designate it as a hedge of a forecasted transaction or of the variability of cash flows to be received or paid related to a recognized asset or liability (“cash flow hedge”), if certain criteria are met. At the inception of the contract, the

F-15




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Company formally documents all relationships between the hedging instrument and the hedged item, as well as its risk-management objective and strategy for undertaking each hedge transaction. The Company also formally assesses, both at the hedge’s inception and on an ongoing basis, whether the derivative used in hedging transactions are highly effective in offsetting changes in the cash flows of the hedged items.

For a derivative designated as a cash flow hedge, the effective portion of changes in the fair value of the derivative are recorded in accumulated other comprehensive income and are recognized in the income statement when the hedged item affects results of operations. If it is determined that (i) an interest rate swap is not highly effective in offsetting changes in the cash flows of a hedged item, (ii) the derivative expires or is sold, terminated or exercised, or (iii) the derivative is undesignated as a hedge instrument because it unlikely that a forecasted transaction will occur, the Company discontinues hedge accounting prospectively.

If hedge accounting is discontinued, the derivative will continue to be carried at fair value, with change in the fair value of the derivative recognized in the current period results of operations. When hedge accounting is discontinued because it is probable that a forecasted transaction will not occur, the accumulated gains and losses included in other accumulated other comprehensive income will be recognized immediately in results of operations.

Earnings Per Common Share:   Basic earning per share (“EPS”) excludes dilution and is computed by dividing net income by the weighted average number of shares outstanding for the period. Diluted EPS gives the dilutive effect of the stock options outstanding during the year. There were 598,813 stock options excluded from the computation of diluted EPS at December 31, 2006 because they were antidilutive. At December 31, 2005, 368,224 were excluded.

Stock Based Compensation:   The Company has various stock-based incentive plans for its employees, non-employee directors and its agents. Detailed information for activity in the Company’s stock plans can be found in Note 7—Stock-Based Compensation. As of January 1, 2006, the Company adopted Financial Accounting Standards Board (“FASB”) Statement of Financial Accounting Standards No. 123-Revised, “Share-Based Payment” (“FAS 123-R”) using the modified prospective method. FAS 123-R requires companies to recognize compensation costs for share-based payments to employees and non-employee directors based on the grant date fair value of the award and that this fair value be amortized over the grantees’ service period. The provisions of this standard require the fair value to be calculated using a valuation model (such as the Black-Scholes or binomial-lattice models). The Company has elected to use the Black-Scholes valuation model to value employee stock options, as it had done for its previous pro forma stock compensation disclosures. Under the modified prospective method, compensation cost is recognized for the fair value of the unvested portion of existing arrangements as of January 1, 2006, as well as the fair value for all new share-based arrangements. Prior periods are not restated, as is allowed under the modified retrospective basis, but will continue to be disclosed on a pro forma basis in the notes to the consolidated financial statements, as previously reported. See Note7—Stock-Based Compensation for additional information.

Prior to 2006, as permitted by FAS 123, the Company measured its stock-based compensation for employees and directors using the intrinsic value approach under Accounting Principles Board Opinion No. 25. “Accounting for Stock Issued to Employees” (“APB 25”) and related interpretations. Accordingly, the Company did not recognize compensation expense upon the issuance of its stock options because the

F-16




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

option terms are fixed and the exercise price equaled the market price of the underlying common stock on the grant date. For options issued to employees with an exercise price that is less than market on the date of grant the Company recognized an expense for the difference between the exercise price and the value of the options on the date of grant.

Stock-based compensation for agents is determined based on “Accounting for Equity Instruments that are Issued to Other than Employees for Acquiring, or in Conjunction with Selling, Goods or Services”, (“EITF 96-18”). The fair value of the awards is expensed over the vesting period of each award.

Cash Flow Information:   Cash and cash equivalents include cash on deposit, money market funds, and short term investments that had an original maturity of three months or less from the time of purchase. Included in cash and cash equivalents at December 31, 2006 is $208 million relating to our PDPs that cannot be used for other lines of business or general corporate purposes. Supplemental cash flow information for interest and income taxes paid for continuing and discontinued operations is as follows:

 

 

2006

 

2005

 

2004

 

 

 

(In thousands)

 

Supplemental cash flow information from continuing operations

 

 

 

 

 

 

 

Cash paid for interest

 

$

12,758

 

$

10,885

 

$

7,805

 

Cash paid for income taxes

 

$

25,800

 

$

4,968

 

$

4,752

 

Supplemental cash flow information from discontinued operations:

 

 

 

 

 

 

 

Cash paid for income taxes

 

$

5,994

 

$

3,186

 

$

15,712

 

 

Future Adoption of Accounting Standards:  

Deferred Acquisition Costs—In September 2005, the American Institute of Certified Public Accountants issued Statement of Position 05-1, “Accounting by Insurance Enterprises for Deferred Acquisition Costs (“DAC”) in Connection with Modifications or Exchanges of Insurance Contracts” (“SOP 05-1”). SOP 05-1 provides guidance on accounting by insurance enterprises for DAC on internal replacements of insurance and investment contracts. An internal replacement is a modification in product benefits, features, rights or coverages that occurs by the exchange of a contract for a new contract, or by amendment, endorsement, or rider to a contract, or by the election of a feature or coverage within a contract. Modifications that result in a replacement contract that is substantially changed from the replaced contract should be accounted for as an extinguishment of the replaced contract. Unamortized DAC, unearned revenue liabilities and deferred sales inducements from the replaced contract must be written-off. Modifications that result in a contract that is substantially unchanged from the replaced contract should be accounted for as a continuation of the replaced contract. SOP 05-1 is effective for internal replacements occurring in fiscal years beginning after December 15, 2006, with earlier adoption encouraged. Initial application of SOP 05-1 should be as of the beginning of the entity’s fiscal year. The Company expects to adopt SOP 05-1 effective January 1, 2007. Adoption of this statement is not expected to have a material effect on the Company’s consolidated financial statements.

Income Taxes—In June 2006, the FASB issued FASB Interpretation No. 48, “Accounting for Uncertainty in Income Taxes—an Interpretation of FASB Statement 109” (“FIN 48”). FIN 48 prescribes a comprehensive model for how a company should recognize, measure, present, and disclose in its financial statements uncertain tax positions that the company has taken or expects to take on a tax return. The

F-17




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

interpretation requires public companies to recognize the tax benefits of uncertain tax positions only where the position is “more likely than not” to be sustained assuming examination by tax authorities. The amount recognized would be the amount that represents the largest amount of tax benefit that is greater than 50% likely of being realized upon ultimate settlement with the taxing authority. A liability would be recognized for any benefit claimed, or expected to be claimed, in a tax return in excess of the benefit recorded in the financial statements, along with any interest and penalty (if applicable) on the excess. FIN 48 will require a tabular reconciliation of the change in the aggregate unrecognized tax benefits claimed, or expected to be claimed, in tax returns and disclosure relating to accrued interest and penalties for unrecognized tax benefits. Discussion will also be required for those uncertain tax positions where it is reasonably possible that the estimate of the tax benefit will change significantly in the next 12 months. FIN 48 is effective for fiscal years beginning after December 15, 2006. Adoption of FIN 48 is not expected to have a material effect on the Company’s consolidated financial statements.

Fair ValueIn September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements” (“SFAS 157”). This statement defines fair value, establishes a framework for measuring fair value under accounting principles generally accepted in the United States, and enhances disclosures about fair value measurements. SFAS 157 provides guidance on how to measure fair value when required under existing accounting standards. The statement establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels (“Level 1, 2 and 3”). Level 1 inputs are observable inputs that reflect quoted prices for identical assets or liabilities in active markets the Company has the ability to access at the measurement date. Level 2 inputs are observable inputs, other than quoted prices included in Level 1, for the asset or liability. Level 3 inputs are unobservable inputs reflecting the reporting entity’s estimates of the assumptions that market participants would use in pricing the asset or liability (including assumptions about risk). Quantitative and qualitative disclosures will focus on the inputs used to measure fair value for both recurring and non-recurring fair value measurements and the effects of the measurements in the financial statements. SFAS 157 is effective for fiscal years beginning after November 15, 2007, with earlier application encouraged only in the initial quarter of an entity’s fiscal year. Adoption of this statement is expected to have an impact on the Company’s consolidated financial statements; however, the timing for adoption and impact has not yet been determined.

In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities” (“SFAS 159”). This statement provides companies with an option to report selected financial assets and liabilities at fair value. SFAS 159’s objective is to reduce both complexity in accounting for financial instruments and the volatility in earnings caused by measuring related assets and liabilities differently. SFAS 159 also establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement attributes for similar types of assets and liabilities. SFAS 159 does not eliminate disclosure requirements included in other accounting standards, including requirements for disclosures about fair value measurements included in SFAS 157, and SFAS 107, Disclosures about Fair Value of Financial Instruments. SFAS 159 is effective as of the beginning of an entity’s first fiscal year beginning after November 15, 2007. Early adoption is permitted as of the beginning of the previous fiscal year provided that the entity makes that choice in the first 120 days of that fiscal year and also elects to apply the provisions of SFAS 157. Adoption of this statement is expected to have an impact on the Company’s consolidated financial statements; however, the timing for adoption and impact has not yet been determined.

F-18




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Reclassifications—Certain reclassifications have been made to prior years’ financial statements to conform to the current period presentation.

3.   INTANGIBLE ASSETS

The following table shows the Company’s acquired intangible assets that continue to be subject to amortization and accumulated amortization expense:

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

Average

 

December 31, 2006

 

December 31, 2005

 

 

 

Life

 

Value

 

Accumulated

 

Value

 

Accumulated

 

 

 

(Years)

 

Assigned

 

Amortization

 

Assigned

 

Amortization

 

 

 

 

 

(In thousands)

 

Senior Health Insurance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Policies in force

 

 

  9

 

 

$

18,473

 

 

$

9,786

 

 

$

18,472

 

 

$

6,761

 

 

Distribution Channel

 

 

30

 

 

22,055

 

 

2,757

 

 

22,055

 

 

2,022

 

 

Life Insurance/Annuity—PVFP

 

 

  7

 

 

4,127

 

 

1,912

 

 

4,127

 

 

1,577

 

 

Senior Managed Care—Medicare Advantage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Membership base

 

 

  7

 

 

15,381

 

 

5,428

 

 

15,381

 

 

3,558

 

 

Provider contracts

 

 

10

 

 

15,539

 

 

2,244

 

 

3,459

 

 

635

 

 

Senior Administrative Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Administrative service contracts

 

 

  6

 

 

7,671

 

 

7,399

 

 

7,671

 

 

7,240

 

 

Hospital network Contracts

 

 

10

 

 

1,797

 

 

779

 

 

1,797

 

 

445

 

 

Total

 

 

17

 

 

$

85,043

 

 

$

30,305

 

 

$

72,962

 

 

$

22,238

 

 

 

The following table shows the changes in the amortizing intangible assets:

 

 

2006

 

2005

 

2004

 

 

 

(In thousands)

 

Balance, beginning of year

 

$

50,724

 

$

60,804

 

$

44,047

 

Additions and adjustments

 

12,081

 

(3,173

)

21,989

 

Amortization, net of interest

 

(8,067

)

(6,907

)

(5,232

)

Balance, end of year

 

$

54,738

 

$

50,724

 

$

60,804

 

 

During the first quarter of 2006, Heritage acquired an additional interest in the earnings of one of its risk pools, effective as of January 1, 2006, for $12.1 million. The purchase price was allocated to the amortizing intangible asset—Provider Contracts and represents the present value of the estimated future cash flows related to the additional interest, and will be amortized over ten years. The adjustments in 2005 relate to changes in the valuation of the amortizing intangible assets from the acquisition of Heritage. The additions in 2004 relate to the amortizing intangible assets from the acquisition of Heritage.

F-19




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

3.   INTANGIBLE ASSETS (Continued)

Estimated future net amortization expense (in thousands) is as follows:

2007

 

$

6,917

 

2008

 

6,551

 

2009

 

6,170

 

2010

 

5,679

 

2011

 

3,410

 

Thereafter

 

26,011

 

 

 

$

54,738

 

 

Changes in the carrying amounts of goodwill and intangible assets with indefinite lives are shown below:

 

December 31,
2005

 

Additions

 

Adjustments

 

December 31,
2006

 

 

 

(In thousands)

 

Senior Market Health Insurance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

$

3,893

 

 

 

$

 

 

 

$

 

 

 

$

3,893

 

 

Other

 

 

4,867

 

 

 

 

 

 

 

 

 

4,867

 

 

Subtotal—Senior Market Health Insurance

 

 

8,760

 

 

 

 

 

 

 

 

 

8,760

 

 

Senior Managed Care—Medicare Advantage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

54,720

 

 

 

 

 

 

(1,668

)

 

 

53,052

 

 

Other

 

 

5,163

 

 

 

 

 

 

 

 

 

5,163

 

 

Subtotal—Senior Managed Care—Medicare Advantage

 

 

59,883

 

 

 

 

 

 

(1,668

)

 

 

58,215

 

 

Senior Administrative Services—Goodwill

 

 

4,357

 

 

 

 

 

 

 

 

 

4,357

 

 

Total

 

 

$

73,000

 

 

 

$

 

 

 

$

(1,668

)

 

 

$

71,332

 

 

Other non-amortizing intangible assets consist primarily of trademarks and licenses. The reduction in goodwill for Senior Managed Care—Medicare Advantage was the result of a purchase price adjustment for the acquisition of Heritage pursuant to the settlement of the escrow for that acquisition.

4.   INVESTMENTS

The amortized cost and fair value of fixed maturity investments are as follows:

 

 

December 31, 2006

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

Classification

 

 

 

Cost

 

Gains

 

Losses

 

Value

 

 

 

(In thousands)

 

U.S. Treasury securities and obligations of U.S. government

 

$

115,315

 

 

$

308

 

 

 

$

(1,067

)

 

$

114,556

 

Corporate debt securities

 

431,455

 

 

7,739

 

 

 

(4,424

)

 

434,770

 

Foreign debt securities

 

32,120

 

 

427

 

 

 

(359

)

 

32,188

 

Mortgage-backed and asset-backed securities

 

531,433

 

 

2,904

 

 

 

(3,765

)

 

530,572

 

 

 

$

1,110,323

 

 

$

11,378

 

 

 

$

(9,615

)

 

$

1,112,086

 

 

F-20




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

4.   INVESTMENTS (Continued)

 

 

December 31, 2005

 

 

 

Gross

 

Gross

 

 

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

Classification

 

 

 

Cost

 

Gains

 

Losses

 

Value

 

 

 

(In thousands)

 

U.S. Treasury securities and obligations of U.S. government

 

$

112,857

 

 

$

262

 

 

 

$

(1,258

)

 

$

111,861

 

Corporate debt securities

 

448,564

 

 

12,946

 

 

 

(3,786

)

 

457,724

 

Foreign debt securities

 

31,588

 

 

813

 

 

 

(178

)

 

32,223

 

Mortgage-backed and asset-backed securities

 

508,200

 

 

3,148

 

 

 

(3,411

)

 

507,937

 

 

 

$

1,101,209

 

 

$

17,169

 

 

 

$

(8,633

)

 

$

1,109,745

 

 

The amortized cost and fair value of fixed maturities at December 31, 2006 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

Amortized

 

Fair

 

 

 

Cost

 

Value

 

 

 

(In thousands)

 

Due in 1 year or less

 

$

48,902

 

$

49,403

 

Due after 1 year through 5 years

 

263,906

 

266,996

 

Due after 5 years through 10 years

 

198,638

 

199,232

 

Due after 10 years

 

67,756

 

66,193

 

Mortgage and asset-backed securities

 

531,121

 

530,262

 

 

 

$

1,110,323

 

$

1,112,086

 

The fair value and unrealized loss as of December 31, 2006 for fixed maturities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are shown below:

 

 

Less than 12 Months

 

12 Months or Longer

 

Total

 

 

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Classification

 

 

 

Value

 

Loss

 

Value

 

Loss

 

Value

 

Loss

 

 

 

(In thousands)

 

U.S. Treasury securities and obligations of U.S. Government

 

$

16,564

 

 

$

14

 

 

$

76,820

 

 

$

1,053

 

 

$

93,384

 

 

$

1,067

 

 

Corporate debt

 

70,865

 

 

841

 

 

106,861

 

 

3,583

 

 

177,726

 

 

4,424

 

 

Foreign debt securities

 

8,836

 

 

111

 

 

8,523

 

 

248

 

 

17,359

 

 

359

 

 

Mortgage-backed and asset-backed securities

 

52,255

 

 

132

 

 

165,894

 

 

3,633

 

 

218,149

 

 

3,765

 

 

Total fixed maturities

 

$

148,520

 

 

$

1,098

 

 

$

358,098

 

 

$

8,517

 

 

$

506,618

 

 

$

9,615

 

 

 

Fixed maturity securities in an unrealized loss position were diversified, representing 214 different securities as of December 31, 2006. Collectively, the unrealized loss for these securities was less than 2% of their amortized cost. The fair value for these securities was approximately 100% of their par value. Individually, the amortized cost for approximately 99% of these securities was greater than 90% of its respective fair value.

F-21




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

4.   INVESTMENTS (Continued)

The majority of the securities in an unrealized loss position for less than twelve months are depressed due to the rise in long-term interest rates. This group of securities was comprised of 63 securities. Collectively, the unrealized loss for the securities in this group was less than 1% of their amortized cost. The fair value for the securities in this group was 101% of their par value. All of the less than twelve months total unrealized loss amount was comprised of securities with fair value that is greater than 90% of amortized cost.

The group of securities depressed for twelve months or more was comprised of 151 securities. Collectively, the unrealized loss for the securities in this group was approximately 2% of their amortized cost. The fair value for the securities in this group was 99% of their par value. Individually, the amortized cost for approximately 98% of these securities was greater than 90% of its respective fair value. U.S. Treasury securities and obligations of U.S. Government represent approximately 22% of the total fair of the more than twelve month group. Mortgage and asset-backed securities, which is comprised primarily of obligations of federal agencies, represents approximately 46% of the total fair value for the more than twelve month group. Corporate debt securities represent approximately 30% of the total fair value of the more than twelve month group. There were only two corporate debt securities with a market value less than 90% of amortized cost with a combined unrealized loss of $0.8 million. A description of the events contributing to the security’s unrealized loss position and the factors considered in determining that recording an other-than-temporary impairment was not warranted are outlined below.

As part of the Company’s ongoing security monitoring process by a committee of investment and accounting professionals, the Company has reviewed its investment portfolio and concluded that there were no additional other-than-temporary impairments as of December 31, 2006 and 2005. Due to the issuers’ continued satisfaction of the securities’ obligations in accordance with their contractual terms and the expectation that they will continue to do so, management’s intent and ability to hold these securities, as well as the evaluation of the fundamentals of the issuers’ financial condition and other objective evidence (including evaluation of the underlying collateral of a security), the Company believes that the prices of the securities in the sectors identified above were temporarily depressed.

The evaluation for other-than-temporary impairments is a quantitative and qualitative process, which is subject to risks and uncertainties in the determination of whether declines in the fair value of investments are other-than-temporary. The risks and uncertainties include changes in general economic conditions, the issuer’s financial condition or near term recovery prospects and the effects of changes in interest rates.

F-22




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

4.   INVESTMENTS (Continued)

The components of the change in unrealized gains and losses for fixed maturity securities included in the consolidated statements of stockholders’ equity are as follows:

 

 

2006

 

2005

 

2004

 

 

 

(In thousands)

 

Change in net unrealized gains and losses:

 

 

 

 

 

 

 

Fixed maturities

 

$

(6,772

)

$

(29,758

)

$

(4,933

)

Other invested assets

 

26

 

(27

)

(20

)

Adjustment relating to deferred policy acquisition costs

 

2,160

 

6,511

 

(2,791

)

Change in net unrealized gains before income tax

 

(4,586

)

(23,274

)

(7,744

)

Income tax (expense)

 

1,605

 

8,146

 

2,710

 

Change in net unrealized gains

 

$

(2,981

)

$

(15,128

)

$

(5,034

)

The details of net investment income are as follows:

 

 

2006

 

2005

 

2004

 

 

 

(In thousands)

 

Investment Income:

 

 

 

 

 

 

 

Fixed maturities

 

$

59,013

 

$

54,564

 

$

52,340

 

Cash and cash equivalents

 

15,315

 

5,413

 

2,094

 

Policy loans

 

1,332

 

1,603

 

1,671

 

Other

 

1,350

 

1,555

 

1,020

 

Gross investment income

 

77,010

 

63,135

 

57,125

 

Investment expenses

 

(1,551

)

(1,687

)

(1,561

)

Net investment income

 

$

75,459

 

$

61,448

 

$

55,564

 

There were no non-income producing fixed maturity securities for the years ended December 31, 2006, 2005 or 2004.

Gross realized gains and gross realized losses included in the consolidated statements of operations are as follows:

 

 

2006

 

2005

 

2004

 

 

 

(In thousands)

 

Realized gains:

 

 

 

 

 

 

 

Fixed maturities

 

$

3,860

 

$

6,154

 

$

7,352

 

Other

 

1,186

 

505

 

32

 

Total realized gains

 

5,046

 

6,659

 

7,384

 

Realized losses:

 

 

 

 

 

 

 

Fixed maturities

 

(184

)

(1,587

)

(1,328

)

Equity securities and other invested assets

 

(44

)

(28

)

(441

)

Total realized losses

 

(228

)

(1,615

)

(1,769

)

Net realized gains

 

$

4,818

 

$

5,044

 

$

5,615

 

 

The Company did not write down the value of any fixed maturity securities during 2006, 2005 or 2004.

F-23




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

4.   INVESTMENTS (Continued)

At December 31, 2006 and 2005, the Company held unrated or less-than-investment grade corporate debt securities as follows:

 

 

2006

 

2005

 

 

 

(In thousands)

 

Carrying value (estimated fair value)

 

$

13,372

 

$

15,300

 

Percentage of total assets

 

0.5

%

0.7

%

 

The holdings of less-than-investment grade securities are diversified and the largest investment in any one such security was $7.3 million, or 0.3% of total assets at December 31, 2006, and $7.0 million, or 0.3% of total assets at December 31, 2005.

Included in fixed maturities were investments held by various states as security for the policyholders of the Company within such states with carrying values of $43.4 million at December 31, 2006 and $42.6 million at December 31, 2005.

5.    INCOME TAXES

The parent holding company files a consolidated return for federal income tax purposes that includes all of the non-life insurance company subsidiaries, including Heritage. American Exchange and its subsidiaries and Penncorp Life (Canada) are not currently included. American Exchange and its subsidiaries file a separate consolidated federal income tax return. Penncorp Life (Canada) files a separate return with Revenue Canada.

The Company’s federal and state income tax expense (benefit) for continuing operations is as follows:

 

 

2006

 

2005

 

2004

 

 

 

(In thousands)

 

Current—United States

 

$

26,865

 

$

5,741

 

$

(1,509

)

Deferred—United States

 

5,745

 

16,885

 

27,148

 

Total tax expense

 

$

32,610

 

$

22,626

 

$

25,639

 

 

A reconciliation of the “expected” tax expense at 35% with the Company’s actual tax expense applicable to operating income before taxes reported in the Consolidated Statements of Operations for continuing operations is as follows:

 

 

2006

 

2005

 

2004

 

 

 

(In thousands)

 

Expected tax expense

 

$

32,814

 

$

23,234

 

$

27,110

 

State taxes

 

2,465

 

808

 

716

 

Change in valuation allowance

 

(2,736

)

(1,672

)

3,163

 

Reserve for prior year taxes of acquired entities

 

 

 

(4,439

)

Other, net

 

67

 

256

 

(911

)

Actual tax expense

 

$

32,610

 

$

22,626

 

$

25,639

 

 

 

F-24




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

5.    INCOME TAXES (Continued)

In addition to federal and state income tax, the Company’s insurance company subsidiaries are subject to state premium taxes, which are included in other operating costs and expenses in the consolidated statements of operations.

Deferred income taxes reflect the net tax effects of temporary differences between the carrying value of assets and liabilities for financial reporting purposes and the amount used for income tax purposes. The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities for continuing operations are as follows:

 

 

2006

 

2005

 

 

 

(In thousands)

 

Deferred tax assets:

 

 

 

 

 

 

 

Reserves for future policy benefits

 

 

$

11,091

 

 

$

14,480

 

Loss carryforwards

 

 

174

 

 

2,879

 

Asset valuation differences

 

 

 

 

4,932

 

Deferred revenues

 

 

427

 

 

610

 

Tax credit carryforwards

 

 

1,794

 

 

2,114

 

Other

 

 

1,404

 

 

 

Total gross deferred tax assets

 

 

14,890

 

 

25,015

 

Less valuation allowance

 

 

(213

)

 

(2,949

)

Net deferred tax assets

 

 

14,677

 

 

22,066

 

Deferred tax liabilities:

 

 

 

 

 

 

 

Deferred policy acquisition costs

 

 

(13,729

)

 

(13,110

)

Present value of future profits

 

 

(14,331

)

 

(16,165

)

Asset valuation differences

 

 

(5,174

)

 

 

Unrealized gains on investments

 

 

(1,016

)

 

(3,163

)

Other

 

 

 

 

(4,813

)

Total gross deferred tax liabilities

 

 

(34,250

)

 

(37,251

)

Net deferred tax liability

 

 

$

(19,573

)

 

$

(15,185

)

 

At December 31, 2006, the Company (exclusive of American Exchange and its subsidiaries) had net operating loss carryforwards of approximately $0.5 million that expire in 2015. At December 31, 2006, American Exchange and its subsidiaries have a foreign tax credit carryforward for Federal income tax purposes of approximately $1.5 million that expires in 2016.

The Company establishes valuation allowances based upon an analysis of projected taxable income and its ability to implement prudent and feasible tax planning strategies. The Company carried valuation allowances on its deferred tax assets of $0.2 million at December 31, 2006 and $2.9 million at December 31, 2005.

As a result of uncertainty regarding the ability to generate taxable capital gains to utilize capital loss carryforwards, the Company established a valuation allowance in the amount of $3.2 million during 2004 that was reported as a deferred income tax expense to bring the total allowance for capital loss carryforwards to $3.7 million. Portions of the valuation allowance were released and reported as a deferred income tax benefit as capital gains were generated and the Company was able to realize the benefit from the capital loss carryforwards. Approximately $1.6 million was released during 2005 and $1.9 million was released during 2006.

F-25




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

5.    INCOME TAXES (Continued)

During 2005, the Company incurred creditable foreign taxes related to dividends from Penncorp Life, its Canadian subsidiary, generating a foreign tax credit carryforward, for which a deferred tax asset of approximately $0.8 million was established. A valuation allowance for the entire amount was established because the Company lacked sufficient foreign source income to realize the benefit for the foreign tax credit. As foreign source income was generated in 2006, the valuation allowance related to the foreign tax credit carryforward was released.

In 2003, the Company established a reserve for pre-acquisition tax years of certain life insurance subsidiaries that were being examined by the Internal Revenue Service in the amount of $4.4 million. During 2004, the Company released the reserve based on the completion of the exams.

Management believes it is more likely than not that the Company will realize the recorded value of its net deferred tax assets.

6.   STOCKHOLDERS’ EQUITY

Preferred Stock

The Company has 2.0 million authorized shares of preferred stock with no such shares issued or outstanding at December 31, 2006 or at December 31, 2005.

Common Stock

The Company has 100 million shares of common stock, par value $0.01 per share, authorized for issuance. Changes in the number of shares of common stock issued were as follows:

Years ended December 31,

 

 

 

2006

 

2005

 

2004

 

Common stock issued, beginning of year

 

59,042,685

 

55,326,092

 

54,111,923

 

Equity offering

 

 

2,660,000

 

 

Stock options exercised

 

827,075

 

954,684

 

1,190,018

 

Agent stock award

 

16,040

 

73,512

 

 

Stock purchases pursuant to agents’ stock purchase and deferred compensation plans

 

4,700

 

28,397

 

24,151

 

Common stock issued, end of period

 

59,890,500

 

59,042,685

 

55,326,092

 

 

On June 22, 2005, the Company issued 2.0 million shares of its common stock at a price of $23.61 per share, in connection with a public offering pursuant to a shelf registration. The issuance of these shares generated proceeds to the Company of $44.2 million, net of underwriters discount and other issuance costs. Additionally, 5.0 million shares were sold by Capital Z Financial Services Fund II, L.P. and its affiliates (“Capital Z”), the Company’s largest shareholder, under the same shelf registration. On July 20, 2005, the underwriters exercised their over-allotment option and the Company issued an additional 660,000 shares of its common stock at $23.61 per share, generating additional net proceeds of $14.8 million. Following the offering, Capital Z owned 20.2 million shares, or 34.5% of Universal American’s outstanding common stock.

F-26




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

6.   STOCKHOLDERS’ EQUITY (Continued)

Treasury Stock

The Company currently has 984,472 shares of common stock available to purchase pursuant to share repurchase program approved by the Company’s Board of Directors in November 2005. Changes in treasury stock were as follows:

 

 

For the year ended December 31,

 

 

 

2006

 

2005

 

 

 

Shares

 

Amount

 

Weighted
Average
Cost Per
Share

 

Shares

 

Amount

 

Weighted
Average
Cost Per
Share

 

 

 

(In thousands)

 

(In thousands)

 

Treasury stock beginning of year

 

751,473

 

$

11,240

 

 

$

14.96

 

 

124,941

 

$

969

 

 

$

7.75

 

 

Shares repurchased

 

16,296

 

207

 

 

12.69

 

 

708,113

 

10,961

 

 

15.48

 

 

Shares distributed in the form of employee bonuses

 

(54,901

)

(821

)

 

15.34

 

 

(81,581

)

(690

)

 

15.79

 

 

Treasury stock, end of period

 

712,868

 

$

10,626

 

 

$

14.91

 

 

751,473

 

$

11,240

 

 

$

14.96

 

 

 

Additional Paid In Capital

In connection with the 1999 acquisition the Company provided loans to certain members of management to purchase shares of common stock. The loans totaled $1.0 million at inception and were accounted for as a reduction of additional paid in capital in the financial statements. Through December 31, 2006, $0.9 million has been repaid. Repayments are reported as an increase to additional paid in capital. As of December 31, 2006, the outstanding balance of these loans was $0.1 million.

Accumulated Other Comprehensive Income

The components of accumulated other comprehensive income are as follows:

As of December 31,

 

 

 

2006

 

2005

 

 

 

(In thousands)

 

Continuing Operations:

 

 

 

 

 

Net unrealized appreciation on investments

 

$

1,769

 

$

8,515

 

Deferred acquisition cost adjustment

 

895

 

(1,265

)

Foreign currency translation gains

 

233

 

242

 

Fair value of cash flow swap

 

 

1,544

 

Deferred tax

 

(1,014

)

(3,163

)

Accumulated other comprehensive income—continuing operations

 

1,883

 

5,873

 

Discontinued Operations:

 

 

 

 

 

Net unrealized appreciation on investments

 

 

42,116

 

Foreign currency translation gains

 

 

10,227

 

Deferred tax

 

 

(18,320

)

Accumulated other comprehensive income—discontinued operations

 

 

34,023

 

Total accumulated other comprehensive income

 

$

1,883

 

$

39,896

 

 

 

F-27




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

7.   STOCK BASED COMPENSATION (Continued)

1998 Incentive Compensation Plan

On May 28, 1998, the Company’s shareholders approved the 1998 Incentive Compensation Plan (the “1998 ICP”). The 1998 ICP superceded the Company’s 1993 Incentive Stock Option Plan. Options previously granted under the Company’s Incentive Stock Option Plan will remain outstanding in accordance with their terms and the terms of the respective plans. The 1998 ICP provides for grants of stock options, stock appreciation rights (“SARs”), restricted stock, deferred stock, other stock-related awards, and performance or annual incentive awards that may be settled in cash, stock, or other property (“Awards”).

The total number of shares of the Company’s Common Stock reserved and available for delivery to participants in connection with Awards under the 1998 ICP is (i) 1.5 million, plus (ii) the number of shares of Common Stock subject to awards under Preexisting Plans that become available (generally due to cancellation or forfeiture) after the effective date of the 1998 ICP, plus (iii) 13% of the number of shares of Common Stock issued or delivered by the Corporation during the term of the 1998 ICP (excluding any issuance or delivery in connection with Awards, or any other compensation or benefit plan of the Corporation), provided, however, that the total number of shares of Common Stock with respect to which incentive stock options (“ISOs”) may be granted shall not exceed 1.5 million. On May 26, 2004, the Company’s shareholders approved an amendment to increase the number of shares of common stock authorized for issuance under the 1998 ICP by 2.5 million shares. As of December 31, 2006, a total of 10.2 million shares were eligible for grant under the plan of which 4.6 million shares were reserved for delivery under outstanding options awarded under the 1998 ICP, 4.5 million shares had been issued pursuant to previous awards and 1.1 million shares were reserved for issuance under future Awards at December 31, 2006.

Executive officers, directors, and other officers and employees of the Corporation or any subsidiary, as well as other persons who provide services to the Company or any subsidiary, are eligible to be granted Awards under the 1998 ICP, which is administered by the Board or a Committee established pursuant to the Plan. The Committee, may, in its discretion, accelerate the exercisability, the lapsing of restrictions, or the expiration of deferral or vesting periods of any Award, and such accelerated exercisability, lapse, expiration and vesting shall occur automatically in the case of a “change in control” of the Company, except to the extent otherwise determined by the Committee at the date of grant or thereafter. The Committee has not yet exercised any of its discretions noted above.

Employee Stock Awards

In accordance with the 1998 ICP, the Company may grant stock to its officers and non-officer employees. These grants vest upon issue. The non-officer grants are expensed over the year for which the award relates. The Company granted awards to non-officer employees of 196 shares with a fair value of $18.56 per share for 2006 in January 2007, 1,156 shares with a fair value of $15.08 per share for 2005 in January 2006, and 1,661 shares with a fair value of $15.47 per share for 2004 in January 2005.

Restricted Stock Awards

Executive officers may be granted restricted stock in connection with their bonuses. This restricted stock vests ratably over four years. Restricted stock awards are valued equal to the market price of the Company’s common stock on the date of grant and are generally issued out of treasury shares. Compensation expense for restricted stock awards is recognized on a straight line basis over the vesting

F-28




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

7.   STOCK BASED COMPENSATION (Continued)

period. In February, 2007, executive officers were awarded 86,627 shares with a fair value of $18.47 per share for 2006 performance. Executive officers were awarded 53,745 shares with a fair value of $15.35 per share for 2005 performance and 72,420 shares with a fair value of $15.88 per share for 2004 performance.

A summary of the status of the Company’s non-vested restricted stock awards as of December 31, 2006, and changes during the three years then ended, is presented below:

 

 

2006

 

2005

 

2004

 

Nonvested Restricted Stock

 

 

 

Shares

 

Weighted
Average
Grant-
Date Fair
Value

 

Shares

 

Weighted
Average
Grant-
Date Fair
Value

 

Shares

 

Weighted
Average
Grant-
Date Fair
Value

 

 

 

(In thousands)

 

 

 

(In thousands)

 

 

 

(In thousands)

 

 

 

Nonvested at beginning of year

 

 

157

 

 

 

$

12.05

 

 

 

117

 

 

 

$

8.64

 

 

 

50

 

 

 

$

5.57

 

 

Granted

 

 

54

 

 

 

15.35

 

 

 

72

 

 

 

15.88

 

 

 

79

 

 

 

10.11

 

 

Vested

 

 

(51

)

 

 

11.05

 

 

 

(32

)

 

 

8.35

 

 

 

(12

)

 

 

5.57

 

 

Forfeited

 

 

(11

)

 

 

11.78

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonvested at end of year

 

 

149

 

 

 

$

13.60

 

 

 

157

 

 

 

$

12.05

 

 

 

117

 

 

 

$

8.64

 

 

 

The total fair value of shares of restricted stock vested during the year ended December 31, 2006 was $0.8 million.  The total fair value of shares of restricted stock vested during 2005 was $0.5 million and the total fair value of shares of restricted stock vested during 2004 was $0.2 million.

Agent’s Stock Purchase Plan

Qualifying agents of the Insurance Subsidiaries can purchase shares of the Company’s common stock pursuant to the Company’s Agents Stock Purchase Plan (“ASPP”). Shares are purchased on the open market at fair value, accordingly, no expense is recognized. Through  the ASPP, agents purchased 4,700 shares at a weighted average price of $14.38 per share in 2006, 3,200 shares at a weighted average price of $17.67 per share in 2005, and 5,100 shares at a weighted average price of $10.73 per share in 2004.

Agent’s Deferred Compensation Plan

The Company also offers shares of Common Stock for sale to its agents pursuant to the Company’s Deferred Compensation Plan for Agents (“DCP”). Under the DCP, agents may elect to defer receipt between 5% and 100% of their first year commission, which deferral will be matched by a contribution by the Company, initially set at 25% of the amount of the deferral, up to a maximum of 5% of the agent’s commissions. Both the agent’s participation in the DCP and the Company’s obligation to match the agent’s deferral are subject to the agent satisfying and continuing to satisfy minimum earning, production and persistency standards. Shares are sold under the plan at market price and, accordingly, no expense is recognized, except for the fair value of the shares representing the Company match on the date of the contribution to the DCP. Agents deferred commissions amounted to $0.2 million in 2006, $0.5 million in 2005, and $0.3 million in 2004.

Option Awards

The Company has various stock-based incentive plans for its employees, non-employee directors and agents. The Company issues new shares upon the exercise of options granted under such plans. Beginning January 1, 2006, the Company adopted FAS 123-R using the modified prospective method, and began recognizing compensation cost for share-based payments to employees and non-employee directors based on the grant date fair value of the award, which is amortized over the grantees’ service period. The Company has elected to use the Black-Scholes valuation model to value employee stock options, as it had done for its previous pro forma stock compensation disclosures. The adoption of FAS 123-R did not have a

material effect on the Company’s method of computing compensation costs for options as compared to that used to prepare the pro forma disclosures in prior periods.

F-29




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

7.   STOCK BASED COMPENSATION (Continued)

The effect of the adoption of FAS 123-R on selected line items for stock-based compensation is as follows:

(In thousands, except  per share amounts)

 

 

 

Year ended
December 31,
2006

 

FAS 123-R stock option expense

 

 

$

2,613

 

 

Income from continuing operations before taxes

 

 

(2,613

)

 

Provision for (benefit from) income taxes

 

 

(915

)

 

Income from continuing operations

 

 

(1,698

)

 

Income from discontinued operations

 

 

 

 

Net income

 

 

(1,698

)

 

Earnings per common share:

 

 

 

 

 

Basic:

 

 

 

 

 

Income from continuing operations

 

 

$

0.03

 

 

Income from discontinued operations

 

 

 

 

Net income

 

 

$

0.03

 

 

Diluted:

 

 

 

 

 

Income from continuing operations

 

 

$

0.03

 

 

Income from discontinued operations

 

 

 

 

Net income

 

 

$

0.03

 

 

Cash flows from operations—continuing operations

 

 

(1,916

)

 

Cash flows from financing—continuing operations

 

 

1,916

 

 

 

The Company did not capitalize any cost of stock-based compensation for its employees or non-employee directors. Future expense may vary based upon factors such as the number of awards granted by the Company and the then-current fair market value of such awards.

Compensation costs for share-based payments to employees and non-employee directors under the fair value method prior to the adoption of FAS 123-R by the Company are not reflected in the financial statements of those periods. The following table illustrates the effect on net income and earnings per share if the fair value based method had been applied to those periods.

 

 

Year ended
December 31,

 

(In thousands, except per share amounts)

 

 

 

2005

 

2004

 

Reported net income

 

$

53,876

 

$

63,871

 

Add back: Stock-based compensation expense included in reported net income, net of tax

 

1,331

 

589

 

Less: Stock-based compensation expense determined under fair value based method for all awards, net of tax

 

(3,099

)

(2,126

)

Pro forma net income

 

$

52,108

 

$

62,334

 

Net income per share:

 

 

 

 

 

Basic, as reported

 

$

0.94

 

$

1.17

 

Basic, pro forma

 

$

0.91

 

$

1.14

 

Diluted, as reported

 

$

0.91

 

$

1.13

 

Diluted, pro forma

 

$

0.88

 

$

1.10

 

 

F-30




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

7.   STOCK BASED COMPENSATION (Continued)

The fair value for these options was estimated at the date of grant using a Black-Scholes option pricing model with the following range of assumptions:

Risk free interest rates

 

3.12% – 5.28%

 

Dividend yields

 

0.0%

 

Expected volatility

 

40.00% – 47.23%

 

Expected lives of options (in years)

 

3.0 – 9.0

 

 

A summary of the status of the Company’s stock option plans during the three years ended December 31, 2006 and changes during the years ending on those dates is presented below:

 

2006

 

2005

 

2004

 

 

 

Options

 

Weighted
Average
Exercise
Price

 

Options

 

Weighted
Average
Exercise
Price

 

Options

 

Weighted
Average
Exercise
Price

 

 

 

(In thousands)

 

 

 

(In thousands)

 

 

 

(In thousands)

 

 

 

Outstanding—beginning of year

 

 

4,823

 

 

 

$

6.81

 

 

 

5,180

 

 

 

$

5.19

 

 

 

5,659

 

 

 

$

4.17

 

 

Granted

 

 

439

 

 

 

15.36

 

 

 

732

 

 

 

16.90

 

 

 

832

 

 

 

10.69

 

 

Exercised

 

 

(827

)

 

 

5.57

 

 

 

(955

)

 

 

5.78

 

 

 

(1,190

)

 

 

3.99

 

 

Terminated

 

 

(110

)

 

 

11.55

 

 

 

(134

)

 

 

6.56

 

 

 

(121

)

 

 

7.12

 

 

Outstanding—end of year

 

 

4,325

 

 

 

$

7.73

 

 

 

4,823

 

 

 

$

6.81

 

 

 

5,180

 

 

 

$

5.19

 

 

Options exercisable at end of year

 

 

3,632

 

 

 

$

6.40

 

 

 

3,369

 

 

 

$

5.33

 

 

 

3,560

 

 

 

$

4.46

 

 

 

The weighted average remaining contractual term for the options outstanding was 4.0 years at December 31, 2006 and 5.2 years at December 31, 2005. The weighted average remaining contractual term for the options exercisable was 3.8 years at December 31, 2006. The aggregate intrinsic value of options outstanding at December 31, 2006 was approximately $44.5 million. The aggregate intrinsic value of options exercisable at December 31, 2006 was $47.3 million.

The total intrinsic value of options exercised during the year ended December 31, 2006 was $9.9 million and was $12.3 million for 2005. As of December 31, 2006, the total compensation cost related to non-vested awards not yet recognized was $2.6 million, which is expected to be recognized over a weighted average period of 0.9 years.

Cash received from the exercise of stock options was $4.6 million for the year ended December 31, 2006, was $5.5 million for 2005 and was $4.7 million for 2004. FAS 123-R also requires the benefits of tax deductions in excess of recognized compensation cost to be reported as a financing cash flow, rather than as an operating cash flow as required under the prior statement. The amount of financing cash flows recognized for such excess tax deductions was $1.9 million for the year ended December 31, 2006. The amount of operating cash flows recognized for such excess tax deductions was $2.9 million for 2005 and was $2.3 million for 2004.

F-31




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

7.   STOCK BASED COMPENSATION (Continued)

A summary of the weighted average fair value of options granted during the three years ended December 31, 2006 is presented below:

 

2006

 

2005

 

2004

 

 

 

Options

 

Weighted-
Average
Fair Value

 

Options

 

Weighted-
Average
Fair Value

 

Options

 

Weighted-
Average
Fair Value

 

 

 

(In thousands)

 

 

 

(In thousands)

 

 

 

(In thousands)

 

 

 

Above market

 

 

28

 

 

 

$

5.38

 

 

 

298

 

 

 

$

4.94

 

 

 

173

 

 

 

$

3.10

 

 

At market

 

 

411

 

 

 

4.37

 

 

 

434

 

 

 

7.50

 

 

 

659

 

 

 

5.84

 

 

Below market

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total granted

 

 

439

 

 

 

$

5.32

 

 

 

732

 

 

 

$

6.46

 

 

 

832

 

 

 

$

5.27

 

 

 

The following table summarizes information about stock options outstanding at December 31, 2006:

 

Range of
Exercise Prices

 

 

Number
Outstanding at
December 31, 2006

 

Weighted-
Average
Remaining
Contractual Life

 

Weighted-Average
Exercise Price

 

Number
Exercisable at
December 31, 2006

 

Weighted-
Average
Exercise Price

 

 

 

(In thousands)

 

 

 

 

 

(In thousands)

 

 

 

 

$

1.88 – 3.12

 

 

 

443

 

 

 

1.4 years

 

 

 

$

2.56

 

 

 

443

 

 

 

$

2.56

 

 

 

3.15

 

 

 

1,179

 

 

 

2.6 years

 

 

 

3.15

 

 

 

1,179

 

 

 

3.15

 

 

 

3.25 -– 4.79

 

 

 

422

 

 

 

3.6 years

 

 

 

4.00

 

 

 

422

 

 

 

4.00

 

 

 

5.00 – 8.42

 

 

 

737

 

 

 

4.7 years

 

 

 

6.37

 

 

 

720

 

 

 

6.39

 

 

 

10.11 – 12.32

 

 

 

500

 

 

 

6.9 years

 

 

 

10.59

 

 

 

371

 

 

 

10.55

 

 

 

15.50 – 22.92

 

 

 

1,044

 

 

 

5.2 years

 

 

 

16.18

 

 

 

497

 

 

 

16.47

 

 

 

$

1.88 -– 22.92

 

 

 

4,325

 

 

 

4.0 years

 

 

 

$

7.73

 

 

 

3,632

 

 

 

$

6.40

 

 

 

A summary of the activity relating to the options awarded by the Company for employees, directors and agents is as follows:

 

 

Employees

 

Directors

 

Agents &
Others

 

Total

 

Range of
Exercise Prices

 

 

 

(In thousands)

 

Balance, January 1, 2004

 

 

4,111

 

 

 

279

 

 

 

1,269

 

 

5,659

 

 

 

Granted

 

 

610

 

 

 

48

 

 

 

174

 

 

832

 

$

10.11 - $12.32

 

Exercised

 

 

(420

)

 

 

(14

)

 

 

(756

)

 

(1,190

)

$

1.01 - $10.11

 

Terminated

 

 

(35

)

 

 

 

 

 

(86

)

 

(121

)

$

3.15 - $10.56

 

Balance, December 31, 2004

 

 

4,266

 

 

 

313

 

 

 

601

 

 

5,180

 

 

 

Granted

 

 

383

 

 

 

51

 

 

 

298

 

 

732

 

$

15.61 - $22.67

 

Exercised

 

 

(569

)

 

 

(17

)

 

 

(369

)

 

(955

)

$

2.00 - $19.21

 

Terminated

 

 

(112

)

 

 

 

 

 

(22

)

 

(134

)

$

3.15 - $15.88

 

Balance, December 31, 2005

 

 

3,968

 

 

 

347

 

 

 

508

 

 

4,823

 

 

 

Granted

 

 

349

 

 

 

62

 

 

 

28

 

 

439

 

$

13.75 - $19.25

 

Exercised

 

 

(710

)

 

 

(12

)

 

 

(105

)

 

(827

)

$

1.88 - $15.88

 

Terminated

 

 

(88

)

 

 

(9

)

 

 

(13

)

 

(110

)

$

3.15 - $19.21

 

Balance, December 31, 2006

 

 

3,519

 

 

 

388

 

 

 

418

 

 

4,325

 

 

 

Vested, December 31, 2006

 

 

3,046

 

 

 

299

 

 

 

287

 

 

3,632

 

 

 

 

 

F-32




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

7.   STOCK BASED COMPENSATION (Continued)

Options Granted to Employees

Options are generally granted to eligible employees at a price not less than the market price of the Company’s common stock on the date of the grant. Option shares may be exercised subject to the terms prescribed by the individual grant agreement. During 2006, there were approximately 307,000 options issued to management in connection with the management bonus and 42,000 issued for new employees. During 2005, there were approximately 296,000 options issued to management in connection with the management bonus and 87,000 issued for new employees. During 2004, there were approximately 245,000 options issued to management in connection with the management bonus, 25,000 issued for new employees and 340,000 issued to Heritage employees in connection with the acquisition. Vested options must be exercised not later than the expiration date of the option, or earlier, following termination of employment. Prior to September 2005, options issued to employees had a term of ten years. Options issued to employees after August 2005 have a term of five years. These awards are made at a price equal to or greater than market on the date of grant, therefore, no compensation cost was recognized for such awards prior to 2006. Total expense relating to the above plans was $2.3 million for the year ended December 31, 2006.

On August 1, 1999, the Company issued 2.3 million below market stock options with an exercise price of $3.15 per share to certain employees and members of management. During 2000, the Company issued an additional 0.2 million below market stock options with an exercise price of $3.15 per share to certain relocated employees and members of management on July 31, 2000. As of December 31, 2006, the number of these options outstanding decreased to 1.2 million, through employee terminations and exercises. These options are fully vested. These options must be exercised not later than ten years after the date of the grant or following earlier termination of employment. The Company recorded an expense for the difference between the exercise price of $3.15 per share and the value of the options on the date of grant over the vesting period, which ended in 2004.

Stock Options Issued to Directors

Directors of the Company are eligible for options under the 1998 ICP. The 1998 ICP provides that unless otherwise determined by the Board, each non-employee director would be granted an option to purchase 4,500 shares of Common Stock upon approval of the 1998 ICP by shareholders or, as to directors thereafter elected, his or her initial election to the Board, and at each annual meeting of shareholders starting in 1999 at which he or she qualifies as a non-employee director. Effective October 1, 2005, the annual grant of stock options to non-employee directors of the Board was increased to 5,000. A pro-rata award of 333 options was granted to each non-employee director on October 1, 2005. The 1998 ICP also provides that the non-employee directors for American Progressive and PennCorp Life Canada would be granted an option to purchase 1,500 shares of Common Stock at each annual meeting. Unless otherwise determined by the Board, such options will have an exercise price equal to 100% of the fair market value per share on the date of grant and will become exercisable in three equal installments after each of the first, second and third anniversaries of the date of grant based on continued service as a director. These are made at a price equal to market, therefore, no compensation expense was recognized for such awards prior to 2006. Total expense relating to the above plans was $0.3 million for the year ended December 31, 2006.

Stock Option and Stock Award Plans for Agents

Options may be awarded to agents based on production pursuant to the 1998 ICP. These options vest in equal installments over a two year period and expire five years from the date of grant. The exercise prices are set at between 110% and 125% of the fair market value of Universal American common stock

F-33




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

7.   STOCK BASED COMPENSATION (Continued)

on the date of the award. During 2006, independent agents were awarded approximately 28,000 options with a weighted average exercise price of $19.25 per share for 2005 sales performance. During 2005, career agents were awarded a total of approximately 244,000 options and independent agents were awarded approximately 54,000 options with a weighted average exercise price of $17.44 per share for 2004 sales performance. During 2004, career agents were awarded a total of approximately 75,000 options and independent general agents were awarded approximately 99,000 options with a weighted average exercise price of $11.45 per share for 2003 sales performance.

The Company also granted awards of common stock to qualifying career agents for performance through 2004. These shares vest after two years. During 2005, career agents were awarded stock grants of approximately 25,000 shares with a fair value of $15.37 for 2004 sales performance. During 2004, career agents were awarded stock grants of approximately 36,000 shares with a fair value of $9.71 per share for 2003 sales performance.

Beginning in 2005, the Company began granting awards of common stock to certain other qualifying agents. These awards vest over five years. During 2006, the qualifying agents were awarded stock grants of approximately 17,000 shares with a fair value of $16.07 per share for 2005 sales performance.During 2005, the qualifying agents were awarded stock grants of approximately 18,000 shares with a fair value of $23.17 per share for 2004 sales performance.

The fair values of the awards are expensed over the vesting period of each award.Total expense relating to the above plans was $0.9 million for the year ended December 31, 2006, $1.7 million for 2005, and $0.6 million for 2004.

8.   STATUTORY FINANCIAL DATA

The insurance subsidiaries are required to maintain minimum amounts of statutory capital and surplus as required by regulatory authorities. However, substantially more than such minimum amounts are needed to meet statutory and administrative requirements of adequate capital and surplus to support the current level of our insurance subsidiaries’ operations. Each of the insurance subsidiaries’ statutory capital and surplus exceeds its respective minimum statutory requirement at levels we believe are sufficient to support their current levels of operation. Additionally, the National Association of Insurance Commissioners (“NAIC”) imposes regulatory risk-based capital (“RBC”) requirements on life insurance enterprises. At December 31, 2006, all of our insurance subsidiaries maintained ratios of total adjusted capital to RBC in excess of the “authorized control level”. The combined statutory capital and surplus, including asset valuation reserve, of the insurance subsidiaries totaled $242.9 million at December 31, 2006 and $158.4 million at December 31, 2005. For the year ended December 31, 2006, the insurance subsidiaries generated statutory net income of $29.3 million. For the year ended December 31, 2005, the insurance subsidiaries generated a statutory net loss of $1.8 million. The insurance subsidiaries generated statutory net income of $5.4 million for the year ended December 31, 2004.

Our health plan affiliates are also required to maintain minimum amounts of capital and surplus, as required by regulatory authorities and are also subject to RBC requirements. At December 31, 2006, the statutory capital and surplus of each of our health plan affiliates exceeds its minimum requirement and its RBC is in excess of the “authorized control level”. The statutory capital and surplus for our health plan affiliates was $44.0 million at December 31, 2006 and $25.3 million at December 31, 2005. Statutory net income for our health plan affiliates was $17.3 million for the year ended December 31, 2006, $9.6 million for the year ended December 31, 2005 and $5.5 million for the year ended December 31, 2004.

F-34




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

9.   ACCIDENT AND HEALTH POLICY AND CONTRACT CLAIM LIABILITIES

Activity in the accident & health policy and contract claim liability is as follows:

 

 

2006

 

2005

 

2004

 

 

 

(In thousands)

 

Balance at beginning of year

 

$

107,156

 

$

86,513

 

$

93,032

 

Less reinsurance recoverables

 

(29,258

)

(27,655

)

(38,951

)

Net balance at beginning of year

 

77,898

 

58,858

 

54,081

 

Balances acquired

 

 

 

9,265

 

Incurred related to:

 

 

 

 

 

 

 

Current year

 

866,318

 

522,631

 

373,058

 

Prior years

 

(628

)

2,373

 

(151

)

Total incurred

 

865,690

 

525,004

 

372,907

 

Paid related to:

 

 

 

 

 

 

 

Current year

 

720,901

 

454,580

 

329,994

 

Prior years

 

75,491

 

51,384

 

47,401

 

Total paid

 

796,392

 

505,964

 

377,395

 

Net balance at end of year

 

147,196

 

77,898

 

58,858

 

Plus reinsurance recoverables

 

54,615

 

29,258

 

27,655

 

Balance at end of year

 

$

201,811

 

$

107,156

 

$

86,513

 

 

During 2006, the claim reserve balances at December 31, 2005 ultimately settled during 2006 for $0.6 million less than originally estimated, representing 0.1% of the incurred claims recorded in 2005. During 2005, the claim reserve balances at December 31, 2004 ultimately settled during 2005 for $2.4 million more than originally estimated, representing 0.6% of the incurred claims recorded in 2004. This unfavorable development related primarily to higher than anticipated claims for the Medicare Supplement business in the Senior Market Health Insurance Segment. During 2004, the claim reserve balances at December 31, 2003 ultimately settled during 2004 for $0.2 million less than originally estimated, representing less than 0.1% of the incurred claims recorded in 2003.

During the fourth quarter of 2005, the Company recorded a pre-tax adjustment that increased incurred claims by $9.9 million. Two factors caused this action. First, incurred claims increased by $4.4 million as a result of a change in the estimate of the Company’s Medicare Supplement claim reserves of $6.8 million, offset by an increase in amounts recoverable from reinsurers of $2.4 million. Second, the Company determined that, over a four year period, it had overstated the amounts recoverable from reinsurers for ceded Medicare Supplement claim reserves. During the fourth quarter of 2005, the Company decreased its recoverable from reinsurers for ceded Medicare Supplement claim reserves by $5.5 million. Approximately $1.1 million of the decrease was determined to relate to the first three quarters of 2005 and $3.1 million of the decrease was determined to relate to the years 2002 through 2004.

Beginning in 2002, we began to increase our retention of new Medicare Supplement policies issued. The method used to determine the portion of the claims reserves ceded to our reinsures was not appropriately reflecting the effect of these increasing retention levels. The method used resulted in the build up of the overstatement from 2002 through the third quarter of 2005.

Upon the identification of the overstatement, the Company took the following steps to reduce the likelihood of such overstatements from occurring in the future by: (i) adding additional analytical procedures to ensure the accuracy of claim reserves estimation methods; (ii) retaining independent

F-35




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

9.   ACCIDENT AND HEALTH POLICY AND CONTRACT CLAIM LIABILITIES (Continued)

consulting actuaries to review the estimation of claim reserves on a regular basis; and (iii) strengthening the management review of claim reserves trends and methods used to estimate Medicare Supplement claim reserves and amounts recoverable from reinsurers.

The Company analyzed the impact of the overstatement to determine whether it was material to the current or prior periods. The Company considered both qualitative and quantitative factors in assessing materiality in order to evaluate misstatements in financial statements, including the evaluation of whether the misstatement:  a) arose from an item that could be precisely measured or is an estimate, b) resulted in a change of earnings trends or other trends, c) resulted in a failure to meet analysts’ consensus expectations, d) changed income to a loss or loss into income, e) had an impact on segment information and related trends, f) affected compliance with regulatory requirements, g) affected compliance with loan covenants or other contractual requirements, h) had the effect of increasing management’s compensation, or i) concealed an unlawful act.

The dilution to net income and EPS for prior period financial statements as a result of this adjustment is less than 1.6% in any prior year and the understatement is 3.6% in the year of correction. The Company believes these impacts are not material. In addition, the growth rate before and after the adjustment is substantially the same. Accordingly, the Company believes that the adjustment did not materially affect the earnings reported or trends in earnings growth for the periods impacted.

In 2004, the Company acquired Heritage. The balances acquired represent the accident and health claim liabilities acquired in this transaction.

10.   DEFERRED POLICY ACQUISITION COSTS

Details with respect to deferred policy acquisition costs are as follows:

 

 

2006

 

2005

 

2004

 

 

 

(In thousands)

 

Balance, beginning of year

 

$

243,300

 

$

184,982

 

$

124,631

 

Capitalized costs, net of reinsurance commissions and allowances

 

87,810

 

105,358

 

109,489

 

Adjustment relating to unrealized gains on fixed maturities

 

2,160

 

6,511

 

(2,791

)

Amortization

 

(71,126

)

(53,551

)

(46,347

)

Balance, end of year

 

$

262,144

 

$

243,300

 

$

184,982

 

 

The increase in amortization during 2006 and 2005 is primarily due to a combination of higher amounts of deferred policy acquisition costs at the beginning of the year and an increase in lapsation of Medicare Supplement policies. The decrease in the amount of acquisition costs capitalized during 2006 is primarily related to the decrease in new Medicare Supplement and annuity business written during the year, resulting in lower commissions and acquisition costs incurred.

11.   REINSURANCE

In the normal course of business, the Company reinsures portions of certain policies that it underwrites. The Company enters into reinsurance arrangements with unaffiliated reinsurance companies to limit our exposure on individual claims and to limit or eliminate risk on our non-core or underperforming blocks of business. Accordingly, the Company is party to various reinsurance agreements on its life and accident and health insurance risks. The Company’s senior market accident and health insurance products are generally reinsured under quota share coinsurance treaties with unaffiliated insurers, while the life insurance risks are reinsured under either quota share coinsurance or yearly-renewable term treaties with unaffiliated insurers. Under quota share coinsurance treaties, the Company

F-36




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

11.   REINSURANCE (Continued)

pays the reinsurer an agreed upon percentage of all premiums and the reinsurer reimburses the Company that same percentage of any losses. In addition, the reinsurer pays the Company certain allowances to cover commissions, cost of administering the policies and premium taxes. Under yearly-renewable term treaties, the reinsurer receives premiums at an agreed upon rate for its share of the risk on a yearly- renewable term basis. The Company also uses excess of loss reinsurance agreements for certain policies whereby the Company limits its loss in excess of specified thresholds. The Company’s quota share coinsurance agreements are generally subject to cancellation on 90 days notice as to future business, but policies reinsured prior to such cancellation remain reinsured as long as they remain in force.

The Company evaluates the financial condition of its reinsurers and monitors concentrations of credit risk to minimize its exposure to significant losses from reinsurer insolvencies. The Company is obligated to pay claims in the event that any reinsurer to whom we have ceded an insured claim fails to meet its obligations under the reinsurance agreement.

The Company has several quota share reinsurance agreements in place with General Re Life Corporation (“General Re”), Hannover Life Re of America (“Hannover”) and Swiss Re Life & Health America (“Swiss Re”), (collectively, the “Reinsurers”), which Reinsurers are rated A or better by A.M. Best. These agreements cover various insurance products, primarily Medicare Supplement, long term care and senior life policies, written or acquired by the Company and contain ceding percentages ranging between 15% and 100%. Effective January 1, 2004, the Company’s retention on all new Medicare Supplement business was 100%. Therefore, the Company no longer reinsures new Medicare Supplement business.

The PDPs sponsored by subsidiaries of Universal American are reinsured, on a 50% coinsurance funds withheld basis, to PharmaCare Re. During 2006, there was approximately $237.4 million of premium ceded as a result of this agreement. Pennsylvania Life also assumes, on a 33.3% quota share basis, risks of an unaffiliated prescription drug plan. The contract for the 33.3% assumed business will be terminated as of December 31, 2007, however, under the termination provisions of the contract, Pennsylvania Life will receive an amount equal to two years of the reinsurance profits generated by the block of business.

During the third quarter of 2005, the Company commenced a new reinsurance arrangement with PharmaCare Captive Re, Ltd. (“PharmaCare Re”). Under the terms of the agreement, the Company provides an insured drug benefit for the employees of the State of Connecticut. The agreement is renewable annually by the State of Connecticut. The risk is reinsured to PharmaCare Re under a 100% quota share contract. Amounts recoverable from PharmaCare Re are supported by a letter of credit equal to the total unpaid claims and claim reserves for this business, but no less than $35.0 million. The Company receives an underwriting fee of two percent of premium. During 2006, there was approximately $292.8 million of both direct and ceded premium as a result of this agreement. During 2005, there was approximately $132.3 million of both direct and ceded premium as a result of this agreement.

During 2006, we ceded premiums of $530.2 million to PharmaCare Re, $80.5 million to General Re, $74.1 million to Hannover and $12.4 million to Swiss Re, representing 28%, 4%,4% and 1% respectively of our total direct and assumed premiums. During 2005, we ceded premiums of $132.3 million to PharmaCare Re, $96.2 million to General Re, $90.6 million to Hannover and $12.0 million to Swiss Re, representing 12%, 9%, 8% and 1% respectively of our total direct and assumed premiums. During 2004, we ceded premiums of $109.0 million to General Re, $105.3 million to Hannover, and $7.7 million to Swiss Re, representing 13%, 13% and 1%, respectively, of our total direct and assumed premiums.

F-37




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

11.   REINSURANCE (Continued)

Amounts recoverable from all our reinsurers were as follows:

 

2006

 

2005

 

 

 

(In thousands)

 

Reinsurer

 

 

 

 

 

PharmaCare Re

 

$

93,513

 

$

21,423

 

General Re

 

84,982

 

86,864

 

Hannover

 

63,003

 

64,885

 

Swiss Re

 

20,751

 

17,519

 

Other

 

31,101

 

30,253

 

Total

 

$

293,350

 

$

220,944

 

 

At December 31, 2006, the total amount recoverable from reinsurers of $293.4 million included $267.1 million recoverable on future policy benefits and unpaid claims, $14.3 million in funds held and $11.9 million for amounts due from reinsurers on paid claims, commissions and expense allowances net of premiums reinsured. At December 31, 2005, the total amount recoverable from reinsurers of $220.9 million included $211.3 million recoverable on future policy benefits and unpaid claims and $9.6 million for amounts due from reinsurers on paid claims, commissions and expense allowances net of premiums reinsured.

A summary of reinsurance is presented below:

 

Year Ended December 31,

 

 

 

2006

 

2005

 

2004

 

 

 

(In thousands)

 

Premiums

 

 

 

 

 

 

 

Life insurance

 

$

73,437

 

$

71,496

 

$

54,041

 

Accident and health

 

1,810,142

 

1,017,361

 

739,708

 

Total gross premiums

 

1,883,579

 

1,088,857

 

793,749

 

Ceded to other companies

 

 

 

 

 

 

 

Life insurance

 

(17,055

)

(17,298

)

(11,528

)

Accident and health

 

(701,569

)

(331,705

)

(232,062

)

Total ceded premiums

 

(718,624

)

(349,003

)

(243,590

)

Assumed from other companies

 

 

 

 

 

 

 

Life insurance

 

4,364

 

5,628

 

7,376

 

Accident and health

 

27,823

 

26,480

 

28,306

 

Total assumed premium

 

32,187

 

32,108

 

35,682

 

Net amount

 

 

 

 

 

 

 

Life insurance

 

60,746

 

59,826

 

49,889

 

Accident and health

 

1,136,396

 

712,136

 

535,952

 

Total net premium

 

$

1,197,142

 

$

771,962

 

$

585,841

 

Percentage of assumed to net premium

 

 

 

 

 

 

 

Life insurance

 

7

%

9

%

15

%

Accident and health

 

2

%

4

%

5

%

Total assumed to total net

 

3

%

4

%

6

%

Claims recovered

 

$

657,565

 

$

321,412

 

$

192,558

 

 

F-38




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

11.   REINSURANCE (Continued)

 

 

As of December 31,

 

 

 

2006

 

2005

 

2004

 

 

 

(In thousands)

 

Life insurance in force

 

 

 

 

 

 

 

Gross amount

 

$

3,003,885

 

$

3,619,973

 

$

3,565,291

 

Ceded to other companies

 

(793,966

)

(761,730

)

(766,357

)

Assumed from other companies

 

92,083

 

109,353

 

138,849

 

Net amount

 

$

2,302,002

 

$

2,967,596

 

$

2,937,783

 

Percentage of assumed to net in force

 

4

%

4

%

5

%

 

12.   LOAN PAYABLE

Credit Facility, as Amended in May 2004

In connection with the acquisition of Heritage on May 28, 2004, the Company amended its credit agreement by increasing the facility to $120.0 million from $80.0 million (the “Amended Credit Agreement”), including an increase in the term loan portion to $105.0 million from $36.4 million (the balance outstanding at May 28, 2004) and maintaining the $15.0 million revolving loan facility. None of the revolving loan facility has been drawn as of December 31, 2006. Under the Amended Credit Agreement, the spread over LIBOR was reduced to 225 basis points. Effective January 1, 2007, the interest rate on the term loan is 7.6%. Principal repayments are scheduled at $5.3 million per year over a five-year period with a final payment of $80.1 million due upon maturity on March 31, 2009.

The Company incurred additional loan origination fees of approximately $2.1 million, which were capitalized and are being amortized on a straight-line basis over the life of the Amended Credit Agreement along with the continued amortization of the origination fees incurred in connection with the Credit Agreement. The Company pays an annual commitment fee of 50 basis points on the unutilized revolving loan facility. The obligations of the Company under the Amended Credit Facility are guaranteed by CHCS Services Inc., Quincy Coverage Corporation, Universal American Financial Services, Inc., Heritage, HHS-HPN Network, Inc., Heritage Health Systems of Texas, Inc., PSO Management of Texas, LLC, HHS Texas Management, Inc. and HHS Texas Management LP (collectively the “Guarantors”) and secured by substantially all of the assets of each of the Guarantors. In addition, as security for the performance by the Company of its obligations under the Amended Credit Facility, the Company, CHCS Services Inc., Heritage and HHS Texas Management, Inc. have each pledged and assigned substantially all of their respective securities (but not more than 65% of the issued and outstanding shares of voting stock of any foreign subsidiary), all of their respective limited liability company and partnership interests, all of their respective rights, title and interest under any service or management contract entered into between or among any of their respective subsidiaries and all proceeds of any and all of the foregoing.

The Amended Credit Facility requires the Company and its subsidiaries to meet certain financial tests, including a minimum fixed charge coverage ratio, a minimum risk based capital test and a minimum consolidated net worth test. The Amended Credit Facility also contains covenants, which among other things, limit the incurrence of additional indebtedness, dividends, capital expenditures, transactions with affiliates, asset sales, acquisitions, mergers, prepayments of other indebtedness, liens and encumbrances and other matters customarily restricted in such agreements. The Amended Credit Facility contains customary events of default, including, among other things, payment defaults, breach of representations and warranties, covenant defaults, cross-acceleration, cross-defaults to certain other indebtedness, certain

F-39




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

12.   LOAN PAYABLE (Continued)

events of bankruptcy and insolvency and judgment defaults. The Company requested and received, from the administrative agent for the bank group, a waiver of the event of default and an amendment to the Amended Credit Facility to increase the limitation for treasury stock purchases to $30.0 million in the aggregate after January 1, 2006.

In November, 2006, the Company requested and received, from the administrative agent for the bank group a waiver and amendment to the Amended Credit Facility. The waivers included the retention of proceeds from the Sale of PennCorp Life and the notification of the pending acquisition of Harmony Health, Inc. (“Harmony”). The amendments included an additional short-term revolving credit facility of $50.0 million and an increase in the capital expenditure limits.

The Company made regularly scheduled principal payments of $5.3 million during the year ended December 31, 2006, $5.3 million during 2005, and $5.7 million during 2004 in connection with its credit facilities. The Company paid interest of $6.9 million during 2006, $5.5 million during 2005, and $3.1 million during 2004 in connection with its credit facilities.

The following table shows the schedule of principal payments (in thousands) remaining on the Amended Credit Agreement, with the final payment in March 2009:

2007

 

$

5,250

 

2008

 

5,250

 

2009

 

80,063

 

 

 

$

90,563

 

 

The following table sets forth certain summary information with respect to total borrowings of the Company:

 

 

As of December 31,

 

Year Ended December 31,

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

Maximum

 

Average

 

Average

 

 

 

Amount

 

Interest

 

Amount

 

Amount

 

Interest

 

 

 

Outstanding

 

Rate

 

Outstanding

 

Outstanding(1)

 

Rate(2)

 

 

 

(In thousands)

 

 

 

(In thousands)

 

(In thousands)

 

 

 

2006

 

 

$

90,563

 

 

 

7.61

%

 

 

$

95,813

 

 

 

$

93,820

 

 

 

7.31

%

 

2005

 

 

$

95,813

 

 

 

6.64

%

 

 

$

101,063

 

 

 

$

99,081

 

 

 

5.53

%

 

2004

 

 

$

101,063

 

 

 

4.29

%

 

 

$

105,000

 

 

 

$

75,775

 

 

 

4.06

%

 


(1)          The average amounts of borrowings outstanding were computed by determining the arithmetic average of the months’ average outstanding in borrowings.

(2)          The weighted-average interest rates were determined by dividing interest expense related to total borrowings by the average amounts outstanding of such borrowings.

13.   OTHER LONG TERM DEBT

The Company has formed separate statutory business trusts (the “Trusts”), which exist for the exclusive purpose of issuing trust preferred securities representing undivided beneficial interests in the assets of the trust, investing the gross proceeds of the trust preferred securities in junior subordinated deferrable interest debentures of the Company (the “Junior Subordinated Debt”) and engaging in only

F-40




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

13.   OTHER LONG TERM DEBT (Continued)

those activities necessary or incidental thereto. In accordance with the adoption of FASB Interpretation No. 46(R), “Consolidation of Variable Interest Entities,” the Company does not consolidate the trusts.

The Trusts have issued a combined $75.0 million in thirty year trust preferred securities (the “Capital Securities”) as detailed in the following table:

Maturity Date

 

 

 

Amount
Issued

 

Term

 

Spread
Over LIBOR

 

Rate as of
December 31, 2006

 

 

 

(In thousands)

 

 

 

(Basis points)

 

 

 

December 2032

 

 

$

15,000

 

 

Fixed/Floating

 

 

400

(1)

 

 

6.7

%

 

March 2033

 

 

10,000

 

 

Floating

 

 

400

 

 

 

9.4

%

 

May 2033

 

 

15,000

 

 

Floating

 

 

420

 

 

 

9.6

%

 

May 2033

 

 

15,000

 

 

Fixed/Floating

 

 

410

(2)

 

 

7.4

%

 

October 2033

 

 

20,000

 

 

Fixed/Floating

 

 

395

(3)

 

 

7.0

%

 

 

 

 

$

75,000

 

 

 

 

 

 

 

 

 

 

 

 


(1)          Effective September 2003, the Company entered into a swap agreement whereby it will pay a fixed rate of 6.7% in exchange for a floating rate of LIBOR plus 400 basis points. The swap contract expires in December 2007.

(2)          The rate on this issue is fixed at 7.4% for the first five years. On May 15, 2008, it will be converted to a floating rate equal to LIBOR plus 410 basis points.

(3)          Effective April 29, 2004, the Company entered into a swap agreement whereby it will pay a fixed rate of 6.98% in exchange for a floating rate of LIBOR plus 395 basis points. The swap contract expires in October 2008.

The Trusts have the right to call the Capital Securities at par after five years from the date of issuance (which ranged from December 2002 to October 2003). The proceeds from the sale of the Capital Securities, together with proceeds from the sale by the Trusts of their common securities to the Company, were invested in thirty-year floating rate Junior Subordinated Debt of the Company. From the proceeds of the trust preferred securities, $26.0 million was used to pay down debt during 2003. The balance of the proceeds has been used, in part to fund acquisitions, to provide capital to the Company’s insurance subsidiaries to support growth and to be held for general corporate purposes.

The Capital Securities represent an undivided beneficial interest in the Trusts’ assets, which consist solely of the Junior Subordinated Debt. Holders of the Capital Securities have no voting rights. The Company owns all of the common securities of the Trusts. Holders of both the Capital Securities and the Junior Subordinated Debt are entitled to receive cumulative cash distributions accruing from the date of issuance, and payable quarterly in arrears at a floating rate equal to the three-month LIBOR plus a spread. The floating rate resets quarterly and is limited to a maximum of 12.5% during the first sixty months. Due to the variable interest rate for these securities, the Company would be subject to higher interest costs if short-term interest rates rise. The Capital Securities are subject to mandatory redemption upon repayment of the Junior Subordinated Debt at maturity or upon earlier redemption. The Junior Subordinated Debt is unsecured and ranks junior and subordinate in right of payment to all present and future senior debt of the Company and is effectively subordinated to all existing and future obligations of the Company’s subsidiaries. The Company has the right to redeem the Junior Subordinated Debt after five years from the date of issuance.

F-41




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

13.   OTHER LONG TERM DEBT (Continued)

The Company has the right at any time, and from time to time, to defer payments of interest on the Junior Subordinated Debt for a period not exceeding 20 consecutive quarters up to each debenture’s maturity date. During any such period, interest will continue to accrue and the Company may not declare or pay any cash dividends or distributions on, or purchase, the Company’s common stock nor make any principal, interest or premium payments on or repurchase any debt securities that rank equally with or junior to the Junior Subordinated Debt. The Company has the right at any time to dissolve the Trusts and cause the Junior Subordinated Debt to be distributed to the holders of the Capital Securities. The Company has guaranteed, on a subordinated basis, all of the Trusts’ obligations under the Capital Securities including payment of the redemption price and any accumulated and unpaid distributions to the extent of available funds and upon dissolution, winding up or liquidation but only to the extent the Trusts have funds available to make such payments.

The Company paid $5.8 million in interest in connection with the Junior Subordinated Debt during the year ended December 31, 2006, $5.3 million during 2005, and $4.7 million during 2004.

14.   DERIVATIVE INSTRUMENTS—CASH FLOW HEDGE

Effective September 4, 2003, the Company entered into a swap agreement whereby it pays a fixed rate of 6.7% on a $15.0 million notional amount relating to the December 2002 trust preferred securities issuance, in exchange for a floating rate of LIBOR plus 400 basis points, capped at 12.5%. The swap contract expires in December 2007. Effective April 29, 2004, the Company entered into a second swap agreement whereby it pays a fixed rate of 6.98% on a $20.0 million notional amount relating to the October 2003 trust preferred securities issuance, in exchange for a floating rate of LIBOR plus 395 basis points, capped at 12.45%. The swap contract expires in October 2008. The combined fair value of the swaps was $1.2 million at December 31, 2006 and $1.5 million at December 31, 2005 and is included in other assets. We had applied the “short-cut method” to determine effectiveness and the swaps were initially designated as cash flow hedges, with changes in their fair value recorded in accumulated other comprehensive income. In 2006, the SEC affirmed its interpretation that prohibits the use the “short-cut method” for all fair value hedges of fixed-rate trust preferred securities, as well as cash flow hedges of the variable cash flows associated with variable-rate trust preferred securities, whenever the issuer has the ability to defer interest payments at their election. As a result, these cash flow hedges are no longer deemed effective. In 2006, the fair value of the hedge was reversed out of accumulated other comprehensive income and reported in realized gains in our consolidated income statement. Any future changes in the fair value will also be reported in realized gains. During 2006 a net $1.2 million was reported in realized gains relating to the cash flow hedge.

During the third quarter of 2005, the Company began to consider alternatives to refinance its debt. As the likelihood of such refinancing grew, the Company entered into two separate forward treasury rate lock agreement transactions. Each such transaction locked in the rates on separate $25.0 million pieces of the anticipated $125.0 million refinancing. The Company designated the hedging transactions as cash flow hedges of a series of forecasted interest payments with a variability attributable to changes in the benchmark interest rate risk associated with a borrowing program over the life of the agreements. At the time the treasury rate lock agreements were entered into, the Company determined that it was likely that the forecasted transaction (the refinancing) would occur. Rates continued to rise subsequent to the dates the rate locks were entered into, and as a result, the value of the rate locks to the Company was positive.

F-42




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

14.   DERIVATIVE INSTRUMENTS—CASH FLOW HEDGE (Continued)

In December 2005, the Company determined that it was no longer probable that the forecasted transaction (the refinancing) would occur, and the Company terminated both of the treasury rate lock agreements. The Company received a total of $0.5 million, the fair value of the treasury rate locks, as consideration upon the termination of the contracts. As the hedges were no longer effective, the total amount of the consideration was recognized as a realized gain.

15.   COMMITMENTS AND CONTINGENCIES

Securities Class Action and Derivative Litigation

Five actions containing related factual allegations were filed against the Company and certain of its officers and directors between November 22, 2005 and February 2, 2006. One of these actions was voluntarily withdrawn by plaintiffs, and four actions are now pending, two of which have been consolidated.

In the first action, Robert Kemp filed a purported class action complaint (the “Kemp Action”) on November 22, 2005, in the United States District Court for the Southern District of New York. The Kemp Action is a purported class action asserted on behalf of those shareholders of the Company who acquired the Company’s common stock between February 16, 2005 and October 28, 2005. Plaintiffs in the Kemp Action seek unspecified damages under Section 10(b) and 20(a) of the Securities Exchange Act of 1934 based upon allegedly false statements by the Company and Richard A. Barasch, Robert A. Waegelein and Gary W. Bryant (hereinafter, the “Officer Defendants”) in press releases, financial statements and analyst conferences during the class period.

Another purported class action was filed by Western Trust Laborers-Employers Pension Trust (the “Western Trust Action”), a putative class member in the Kemp Action who has been appointed lead plaintiff in that action, on February 2, 2006, in the United States District Court for the Southern District of New York. The factual and legal allegations in the Western Trust Action, which also purports to be a class action, are similar to those in the Kemp Action. By order dated May 1, 2006, the Kemp Action and the Western Trust Action were consolidated.

On June 26, 2006, a consolidated amended class action complaint was filed in the Kemp Action (the “Amended Complaint”), which now subsumes the Western Trust Action. The Amended Complaint asserts the same legal claims as in the original Kemp and Western Trust Actions, but also names an additional defendant and includes additional allegations. The additional defendant is William E. Wehner, a former director and former president of Pennsylvania Life Insurance Company, a subsidiary of the Company. The Amended Complaint alleges that Mr. Wehner is liable for violations of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 on grounds similar to those asserted against the Officer Defendants. The additional assertions are supposedly based in part upon information from six former employees and agents of the Company and its subsidiaries concerning, among other things, the Company’s medical loss ratio. Like the original complaints in the Kemp and Western Trust Actions, the Amended Complaint seeks damages in an unspecified amount. On August 14, 2006, defendants served a motion to dismiss the Amended Complaint in the Kemp Action. The lead plaintiff served opposition papers to the motion on October 17, 2006. The motion was argued before the Court on December 13, 2006, and, on January 10, 2007, the complaint was dismissed without prejudice. Plaintiffs have until March 29, 2007 to file an amended complaint.

F-43




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

15.   COMMITMENTS AND CONTINGENCIES (Continued)

Two additional actions have been brought derivatively by shareholders purporting to act on behalf of the Company, and not as class actions. One of these was filed by Green Meadows Partners LLP (the “Green Meadows Action”) on December 13, 2005, in the United States District Court for the Southern District of New York, and has been assigned to the same judge presiding over the Kemp Action and the Western Trust Action. In the Green Meadows Action, plaintiffs seek contribution under Section 10(b) and 21D of the Exchange Act on the ground that if the Company is found liable to have violated the securities laws in the Kemp Action, then the Officer Defendants are liable for contribution. The Green Meadows Action also asserts three claims under state law for breach of fiduciary duty against the Officer Defendants.

On July 19, 2006, the plaintiff in the Green Meadows Action filed a Verified Amended Shareholder Derivative Complaint (the “GM Amended Complaint”). The GM Amended Complaint adds as new defendants Mr. Wehner, Capital Z Financial Services Fund II, L.P. (“Capital Z”) and three directors of the Company who are affiliated with Capital Z, namely Bradley E. Cooper, Robert A. Spass and Eric W. Leathers. Capital Z is the largest shareholder of the Company. The GM Amended Complaint carries forward the legal claims asserted in the original complaint against the original defendants (with additional allegations), and adds new claims (i) against the new director defendants for alleged breach of fiduciary duty in connection with a secondary offering in June 2005 that included five million shares of the Company’s common stock that had been owned by Capital Z and (ii) against Capital Z for alleged unjust enrichment with respect to the proceeds Capital Z realized from the sale of the five million shares it formerly owned in the secondary offering. On September 8, 2006, defendants served a motion to dismiss the GM Amended Complaint. On October 26, 2006 (prior to the response date for plaintiff), the Court entered an order staying the case for 90 days. On January 22, 2007 (prior to the expiration of the previous stay), the Court entered an order staying the case for an additional 120 days.

The second derivative action was filed by plaintiff Arthur Tsutsui (the “Tsutsui Action”) on December 30, 2005, in the Supreme Court for New York State, Westchester County. The defendants in the Tsutsui Action are the three Officer Defendants named in the other actions, as well as all of the directors sitting on the Company’s Board of Directors as of the time the complaint was filed. The Tsutsui Action alleges that the same alleged misstatements that are the subject of the Kemp Action constituted a breach of fiduciary duty by the Officer Defendants and the directors that caused the Company to sustain damages. The Tsutsui Action also seeks recovery of any proceeds derived by the Officer Defendants from the sale of Company stock that was in breach of their fiduciary duties. Defendants in the Tsutsui Action filed a motion to dismiss the complaint on June 9, 2006. On August 17, 2006, the Court issued an order staying the case until such time (i) as the Kemp Action is fully and finally resolved or settled, or (ii) the Green Meadows Action is fully and finally resolved, or shareholders in that case receive notice of a proposed settlement. Each of the Officer Defendants denies the allegations and has indicated that he intends to vigorously defend against the allegations. Management believes that after liability insurance recoveries, none of these actions will have a material adverse effect on the Company.

F-44




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

15.   COMMITMENTS AND CONTINGENCIES (Continued)

Class Action Litigation Relating to Acquisition Proposal

Between October 25, 2006 and November 6, 2006, six purported class actions were filed in New York state courts against the Company and other defendants concerning the acquisition proposal received by the Company on October 24, 2006, from members of management led by Richard A. Barasch, the Company’s Chairman and Chief Executive Officer, and private equity firms Capital Z Partners, Ltd., Lee Equity Partners, LLC, Perry Capital, LLC and Welsh, Carson, Anderson & Stowe X, L.P. to acquire all of the Company’s publicly held common stock for $18.15 per share in cash (the “Offer”). Three of these actions were filed in the Supreme Court for New York County as Stellato v. Universal American Financial Corp., et al. (06-116006) (“Stellato”), Green Meadows Partners LLP v. Barasch, et al. (603724-06) (“Green Meadows II”), and Sorrentino v. Barasch et al. (06-603853) (“Sorrentino”). The Stellato action alleged that the offer was made at an “unfair price, under unfair terms and through improper means” and sought an injunction preventing the Offer from being consummated, or in the alternative, monetary damages. The Green Meadows II action alleged that Mr. Barasch and directors Bradley Cooper, Eric Leathers and Robert Spass dominate the board of directors of the Company, and have breached their fiduciary duties by, among other things, making a buyout proposal that “fails to take into account the value of UHCO, its improving financial results and its value in comparison to other similar companies.”  The action sought, among other things, an injunction preventing defendants from carrying out an unfair transaction, and monetary damages. The Sorrentino action also alleged board domination by Messers. Barasch, Cooper, Leathers, and Spass, and asserted that the Offer price is “unconscionable, unfair and grossly inadequate and constitutes unfair dealing.”  The action sought an injunction preventing the Offer from being consummated or rescinding the Offer, or, in the alternative, monetary damages.

Three other actions pertaining to the Offer were filed in the Supreme Court for Westchester County as Conolly v. Universal American Financial Corp, et al. (06-21712) (“Conolly”), McCormack v. Averill et al.(06-21365) (“McCormack”), and Zhang v. Barasch et al. (21672-06) (“Zhang”). The Conolly action alleged that the shareholder agreement to which Mr. Barasch and Capital Z are parties “deter[s] potential bids for the Company at a premium to the presently offered price,” and that the sponsors of the offer (excluding Mr. Barasch) are members of a “club” of elite private equity funds under investigation for violations of the anti-trust laws that have resulted in “driv[ing] down the prices of potential acquisition targets.”  The Conolly action further asserted that the director defendants have breached their fiduciary duties to maximize shareholder value by, among other things, failing immediately to reject the Offer. The complaint sought an injunction prohibiting consummation of the Offer, or in the alternative, monetary damages. The McCormack action also asserted that the buyout offer is “the product of unfair dealing” by the management of the Company and its largest shareholder, Capital Z, and sought an injunction ordering the directors to fulfill their fiduciary duties, and/or enjoining any transaction based upon the Offer, as well as monetary damages. The Zhang action asserted that the Offer price was unfair and failed to take into account the value of the Company; it sought injunctive relief and/or damages.

On January 11, 2007, the New York Supreme Court, Westchester County, signed an order consolidating each of the six actions in the Commercial Division of Westchester Court under the caption, In re Universal American Financial Corp. Buyout Offer Shareholder Litigation (the “Consolidated Action”). The defendants named in the consolidation order included the Company, Mr. Barasch and the other sponsors of the offer, including Capital Z, as well as eight other members of the Company’s board of

F-45




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

15.   COMMITMENTS AND CONTINGENCIES (Continued)

directors. The court’s order provided that the plaintiff would file a consolidated amended complaint, and the defendants’ time to respond would extend to 40 days thereafter. The consolidated amended complaint has not yet been filed.

The Consolidated Action pertaining to the Offer is currently being considered by counsel for defendants. Therefore, management cannot yet ascertain the impact that it may have, if any, on the Company’s financial statements.

Other Litigation

The Company has litigation in the ordinary course of its business, including claims for medical, disability and life insurance benefits, and in some cases, seeking punitive damages. Management believes that after liability insurance recoveries, none of these actions will have a material adverse effect on the Company.

Lease Obligations

We are obligated under certain lease arrangements for our executive and administrative offices in New York, Florida, Indiana, Texas, Wisconsin, Oklahoma and Ontario, Canada. Rent expense was $4.4 million for the year ended December 31, 2006, $3.9 million for 2005 and $3.1 million for 2004. Annual minimum rental commitments, subject to escalation, under non-cancelable operating leases (in thousands) are as follows:

2007

 

$

4,554

 

2008

 

4,330

 

2009

 

3,852

 

2010

 

3,435

 

2011

 

2,754

 

Thereafter

 

4,950

 

Total

 

$

23,875

 

 

In addition to the above, Pennsylvania Life is the named lessees on 52 properties occupied by career agents for use as field offices. The career agents reimburse Pennsylvania Life the actual rent for these field offices. The total annual rent paid by the Company and reimbursed by the career agents for these field offices during 2006 was approximately $1.8 million.

16.   UNIVERSAL AMERICAN FINANCIAL CORP. 401(K) SAVINGS PLAN

Effective April 1, 1992, the Company adopted the Universal American Financial Corp. 401(k) Savings Plan (“Savings Plan”). The Savings Plan is a voluntary contributory plan under which employees may elect to defer compensation for federal income tax purposes under Section 401(k) of the Internal Revenue Code of 1986. The employee is entitled to participate in the Savings Plan by contributing through payroll deductions up to 100% of the employee’s compensation. The participating employee is not taxed on these contributions until they are distributed. Moreover, the employer’s contributions vest at the rate of 25% per plan year, starting at the end of the second year. Amounts credited to employee’s accounts under the Savings Plan are invested by the employer-appointed investment committee. Currently, the Company

F-46




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

16.   UNIVERSAL AMERICAN FINANCIAL CORP. 401(K) SAVINGS PLAN (Continued)

matches employee contributions with Company common stock in amounts equal to 100% of the employee’s first 1% of contributions and 50% of the employee’s next 4% of contributions to a maximum matching contribution of 3% of the employee’s eligible compensation. The Company made matching contributions under the Savings Plan of $0.7 million in 2006, $0.7 million in 2005 and $0.6 million in 2004. Employees are required to hold the employer contribution in Company common stock until vested, at which point the employee has the option to transfer the amount to any of the other investments available under the Savings Plan. The Savings Plan held 445,426 shares of the Company’s common stock at December 31, 2006, which represented 36% of total plan assets and 610,132 shares at December 31, 2005, which represented 44% of total plan assets. Generally, a participating employee is entitled to distributions from the Savings Plan upon termination of employment, retirement, death or disability. Savings Plan participants who qualify for distributions may receive a single lump sum, have the assets transferred to another qualified plan or individual retirement account, or receive a series of specified installment payments.

17.   DISCLOSURES ABOUT FAIR VALUES OF FINANCIAL INSTRUMENTS

The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value:

Fixed maturities available for sale:   Fair value of fixed maturities is based upon quoted market prices, where available, or on values obtained from independent pricing services. For certain mortgage-backed and asset-backed securities, the determination of fair value is based primarily upon the amount and timing of expected future cash flows of the security. Estimates of these cash flows are based current economic conditions, past credit loss experience and other circumstances.

Other invested assets:   Other invested assets consists of collateralized loans which are carried at the underlying collateral value, cash value of life insurance and mortgage loans which are carried at the aggregate unpaid balance and . The determination of fair value for these invested assets is not practical because there is no active trading market for such invested assets and therefore, the carrying value is a reasonable estimate of fair value. Equity securities are carried at fair value, based on quoted market price

Cash and cash equivalents and policy loans:   For cash and cash equivalents and policy loans, the carrying amount is a reasonable estimate of fair value.

Cash flow swap:   The cash flow swap is carried at fair value, obtained from a pricing service.

Investment contract liabilities:   For annuity and universal life type contracts, the carrying amount is the policyholder account value; estimated fair value equals the policyholder account value less surrender charges.

Loan payable and trust preferred securities:   Fair value for the loan payable and trust preferred securities is equal to the carrying amount.

F-47




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

17.   DISCLOSURES ABOUT FAIR VALUES OF FINANCIAL INSTRUMENTS (Continued)

The estimated fair values of the Company’s financial instruments are as follows:

 

 

2006

 

2005

 

 

 

Carrying

 

 

 

Carrying

 

 

 

 

 

Amount

 

Fair Value

 

Amount

 

Fair Value

 

 

 

(In thousands)

 

(In thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

Fixed maturities available for sale

 

$

1,112,086

 

$

1,112,086

 

$

1,109,745

 

$

1,109,745

 

Policy loans

 

22,032

 

22,032

 

23,493

 

23,493

 

Other invested assets

 

1,725

 

1,725

 

2,175

 

2,175

 

Cash and cash equivalents

 

542,130

 

542,130

 

136,960

 

136,930

 

Cash flow swap

 

1,185

 

1,185

 

1,544

 

1,544

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

Investment contract liabilities

 

485,189

 

452,378

 

495,751

 

461,939

 

Loan payable

 

90,563

 

90,563

 

95,813

 

95,813

 

Trust preferred securities

 

75,000

 

75,000

 

75,000

 

75,000

 

 

18.   OTHER COMPREHENSIVE INCOME

The components of other comprehensive income, and the related tax effects for each component, are as follows:

For the Year ended December 31, 2006

 

 

 

Before Tax
Amount

 

Tax Expense
(Benefit)

 

Net of Tax
Amount

 

 

 

(In thousands)

 

From continuing operations:

 

 

 

 

 

 

 

 

 

 

 

Net unrealized (loss) gain arising during the year (net of deferred acquisition costs)

 

 

$

232

 

 

 

$

81

 

 

$

151

 

Reclassification adjustment for losses (gains) included in net income

 

 

(4,818

)

 

 

(1,686

)

 

(3,132

)

Net unrealized (loss) gain

 

 

(4,586

)

 

 

(1,605

)

 

(2,981

)

Cash Flow Hedge

 

 

(1,543

)

 

 

(540

)

 

(1,003

)

Foreign currency translation adjustment

 

 

(9

)

 

 

(3

)

 

(6

)

Other comprehensive (loss) income from continuing operations

 

 

(6,138

)

 

 

(2,148

)

 

(3,990

)

From discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gain arising during the year (net of deferred acquisition costs)

 

 

(3,752

)

 

 

(1,314

)

 

(2,438

)

Reclassification adjustment for gains included in net income

 

 

(38,364

)

 

 

(13,427

)

 

(24,937

)

Net unrealized gain

 

 

(42,116

)

 

 

(14,741

)

 

(27,375

)

Foreign currency translation adjustment

 

 

(10,227

)

 

 

(3,579

)

 

(6,648

)

Other comprehensive income from discontinued operations

 

 

(52,343

)

 

 

(18,320

)

 

(34,023

)

Total other comprehensive (loss) income

 

 

$

(58,481

)

 

 

$

(20,468

)

 

$

(38,013

)

 

F-48




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

18.   OTHER COMPREHENSIVE INCOME (Continued)

For the Year ended December 31, 2005

 

 

 

Before Tax
Amount

 

Tax Expense
(Benefit)

 

Net of Tax
Amount

 

 

 

(In thousands)

 

From continuing operations:

 

 

 

 

 

 

 

 

 

 

 

Net unrealized (loss) gain arising during the year (net of deferred acquisition costs)

 

 

$

(18,230

)

 

 

$

(6,381

)

 

$

(11,849

)

Reclassification adjustment for losses (gains) included in net income

 

 

(5,044

)

 

 

(1,765

)

 

(3,279

)

Net unrealized (loss) gain

 

 

(23,274

)

 

 

(8,146

)

 

(15,128

)

Cash Flow Hedge

 

 

712

 

 

 

249

 

 

463

 

Foreign currency translation adjustment

 

 

26

 

 

 

9

 

 

17

 

Other comprehensive (loss) income from continuing operations

 

 

(22,536

)

 

 

(7,888

)

 

(14,648

)

From discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gain arising during the year (net of deferred acquisition costs)

 

 

19,995

 

 

 

6,998

 

 

12,997

 

Reclassification adjustment for gains included in net income

 

 

(729

)

 

 

(255

)

 

(474

)

Net unrealized gain

 

 

19,266

 

 

 

6,743

 

 

12,523

 

Foreign currency translation adjustment

 

 

1,597

 

 

 

559

 

 

1,038

 

Other comprehensive income from discontinued operations

 

 

20,863

 

 

 

7,302

 

 

13,561

 

Total other comprehensive (loss) income

 

 

$

(1,673

)

 

 

$

(586

)

 

$

(1,087

)

 

For the Year ended December 31, 2004

 

 

 

Before Tax
Amount

 

Tax Expense
(Benefit)

 

Net of Tax
Amount

 

 

 

(In thousands)

 

From continuing operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized (loss) gain arising during the year (net of deferred acquisition costs)

 

 

$

(2,127

)

 

 

$

(744

)

 

 

$

(1,383

)

 

Reclassification adjustment for losses (gains) included in net income

 

 

(5,616

)

 

 

(1,966

)

 

 

(3,650

)

 

Net unrealized (loss) gain

 

 

(7,743

)

 

 

(2,710

)

 

 

(5,033

)

 

Cash Flow Hedge

 

 

636

 

 

 

223

 

 

 

413

 

 

Foreign currency translation adjustment

 

 

74

 

 

 

26

 

 

 

48

 

 

Other comprehensive (loss) income from continuing operations

 

 

(7,033

)

 

 

(2,461

)

 

 

(4,572

)

 

From discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gain arising during the year (net of deferred acquisition costs)

 

 

11,670

 

 

 

4,085

 

 

 

7,585

 

 

Reclassification adjustment for gains included in net income

 

 

(5,031

)

 

 

(1,761

)

 

 

(3,270

)

 

Net unrealized gain

 

 

6,639

 

 

 

2,324

 

 

 

4,315

 

 

Foreign currency translation adjustment

 

 

2,255

 

 

 

789

 

 

 

1,466

 

 

Other comprehensive income from discontinued operations

 

 

8,894

 

 

 

3,113

 

 

 

5,781

 

 

Total other comprehensive (loss) income

 

 

$

1,861

 

 

 

$

652

 

 

 

$

1,209

 

 

 

F-49




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

19.   UNCONSOLIDATED SUBSIDIARY

During 2005, we entered into a strategic alliance with PharmaCare and created PDMS, which is 50% owned by Universal American and 50% owned by PharmaCare. PDMS principally performs marketing and risk management services on behalf of our PDPs and PharmaCare for which it receives fees and other remuneration from our PDPs and PharmaCare. We do not control PDMS and therefore PDMS is not consolidated in our financial statements. Our investment in PDMS is accounted for on an equity basis and is included in other assets. At December 31, 2006, our investment in the equity in PDMS was $6.0 million and at December 31, 2005, our share of the deficit of PDMS was $1.0 million. Our share in the income or loss of PDMS is included in “equity in earnings of unconsolidated subsidiary.”  For 2006, our share in the net income was $46.2 million. For 2005, our share in the net loss was $4.0 million. During 2006 PDMS made distributions to its owners aggregating $81.0 million. Our share of these distributions was $40.5 million.

The condensed financial information for 100% of PDMS is as follows:

As of December 31,

 

 

 

2006

 

2005

 

 

 

(In thousands)

 

Assets

 

 

 

 

 

Cash and investments

 

$

7,237

 

$

131

 

Other

 

10,234

 

2,353

 

Total Assets

 

$

17,471

 

$

2,484

 

Liabilities

 

 

 

 

 

Accrued expenses and other

 

$

5,558

 

$

4,444

 

Equity

 

11,913

 

(1,960

)

Total liabilities and equity

 

$

17,471

 

$

2,484

 

 

Year ended December 31,

 

 

 

2006

 

2005

 

 

 

(In thousands)

 

Total revenue

 

$

102,328

 

$

 

Total expenses

 

9,954

 

7,960

 

Income

 

$

92,374

 

$

(7,960

)

 

20.   BUSINESS SEGMENT INFORMATION:

The Company’s principal business segments are based on product and include:  Senior Managed Care—Medicare Advantage, Senior Market Health Insurance, Specialty Health Insurance, Life Insurance and Annuity and Senior Administrative Services. The Company also reports the activities of our holding company in a separate segment. Reclassifications have been made to conform prior year amounts to the current year presentation. A description of these segments follows:

Senior Managed Care—Medicare Advantage—The Senior Managed Care—Medicare Advantage segment includes the operations of our initiatives in managed care for seniors. We operate various health plans, including SelectCare of Texas, that offer coverage to Medicare beneficiaries under a contract with CMS in Southeastern Texas, Oklahoma and Florida. The health plans are sold by our career and independent agents and directly by employee representatives. In connection with the health plans, we operate separate Management Service Organizations (“MSO’s”) that manage that business and affiliated Independent Physician Associations (“IPA’s”). We participate in the net results derived from these

F-50




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

20.   BUSINESS SEGMENT INFORMATION: (Continued)

affiliated IPA’s. Our Medicare Advantage private fee-for-service plans, also under a contract with CMS, are sold by our career and independent agents. We currently market PFFS products in 459 counties throughout 15 states. Beginning November 15, 2006, we began marketing PFFS products in 2,600 counties throughout 35 states.

Senior Market Health Insurance—This segment consists of our Medicare Supplement business and other senior market health products distributed through our career agency sales force and through our network of independent general agencies, as well as our Medicare Part D plans, including the equity in the income or loss of PDMS, that began offering prescription drug coverage for seniors on January 1, 2006. The inclusion of the operating results from our Medicare Part D business with those of our Medicare Supplement business has resulted in an increase in the level of seasonality in our reported results during a given calendar year. These businesses generally see higher claim experience in the early quarters of the year, with lower claims experience in the later quarters of the year, resulting in a pattern of increasing reported net income attributable to those businesses.

Specialty Health Insurance—This segment includes specialty health insurance products, primarily fixed benefit accident and sickness disability insurance sold to the middle income self-employed market in the United States. This segment also includes certain products that we no longer sell such as long term care and major medical insurance. This segment’s products are distributed primarily by our career agents. The results for this segment for prior periods have been restated to exclude the results for PennCorp Life, since it is now classified as discontinued operations.

Life Insurance and Annuity—This segment includes all of the life insurance and annuity business sold in the United States. This segment’s products include senior, traditional and universal life insurance and fixed annuities and are distributed through both independent general agents and our career agency distribution systems.

Senior Administrative Services—Our senior administrative services subsidiary acts as a third party administrator and service provider of senior market insurance products and geriatric care management for both affiliated and unaffiliated insurance companies. The services provided include policy underwriting and issuance, telephone and face-to-face verification, policyholder services, claims adjudication, case management, care assessment, referral to health care facilities and administration of our Part D prescription drug plans on behalf of our subsidiaries which commenced on January 1, 2006.

Corporate—This segment reflects the activities of Universal American, including debt service, certain senior executive compensation, and compliance with requirements resulting from our status as a public company.

Intersegment revenues and expenses are reported on a gross basis in each of the operating segments but eliminated in the consolidated results. These intersegment revenues and expenses affect the amounts reported on the individual financial statement line items, but are eliminated in consolidation and do not change income before taxes. The significant items eliminated include intersegment revenue and expense relating to services performed by the Senior Administrative Services segment for our other segments and interest on notes payable or receivable between the Corporate segment and the operating segments.

F-51




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

20.   BUSINESS SEGMENT INFORMATION: (Continued)

Financial data by segment, including a reconciliation of segment revenues and segment income (loss) before income taxes to total revenue and net income in accordance with generally accepted accounting principles is as follows:

 

 

2006

 

2005

 

2004

 

 

 

Revenue

 

Income
(Loss)
Before
Income
Taxes

 

Revenue

 

Income
(Loss)
Before
Income
Taxes

 

Revenue

 

Income
(Loss)
Before
Income
Taxes

 

 

 

(In thousands)

 

Senior Managed Care—Medicare Advantage

 

$

450,635

 

$

10,509

 

$

240,750

 

$

27,829

 

$

93,528

 

$

10,136

 

Senior Market Health Insurance

 

672,615

 

56,702

 

392,324

 

10,181

 

360,349

 

35,407

 

Specialty Health Insurance

 

97,248

 

10,209

 

101,800

 

12,094

 

105,793

 

12,337

 

Life Insurance and Annuity

 

101,662

 

18,121

 

96,168

 

15,723

 

84,523

 

13,370

 

Senior Administrative Services

 

85,014

 

15,840

 

59,124

 

9,449

 

56,668

 

13,090

 

Corporate

 

1,408

 

(22,443

)

1,017

 

(13,937

)

289

 

(12,498

)

Intersegment revenues

 

(62,149

)

 

(43,459

)

 

(45,309

)

 

Adjustments to segment amounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gains(1)

 

4,818

 

4,818

 

5,044

 

5,044

 

5,616

 

5,616

 

Equity in (earnings) loss of unconsolidated subsidiary(2)

 

(46,187

)

 

3,980

 

 

 

 

Total—Continuing Operations

 

$

1,305,064

 

$

93,756

 

$

856,748

 

$

66,383

 

$

661,457

 

$

77,458

 


(1)             We evaluate the results of operations of our segments based on income before realized gains and losses and income taxes. Management believes that realized gains and losses are not indicative of overall operating trends.

(2)             We report the equity in the earnings of unconsolidated subsidiary as revenue for our Senior Market Health Insurance segment for purposes of analyzing the ratio of net pharmacy benefits incurred because the amount is incorporated in the calculation of the risk corridor adjustment. For consolidated reporting, this amount is included as a separate line following income from continuing operations.

Identifiable assets by segment are as follows:

As of December 31,

 

 

 

2006

 

2005

 

 

 

(In thousands)

 

Senior Managed Care—Medicare Advantage

 

$

390,413

 

$

182,754

 

Senior Market Health Insurance

 

819,056

 

426,180

 

Specialty Health Insurance

 

527,486

 

533,459

 

Life Insurance and Annuity

 

731,003

 

744,185

 

Senior Administrative Services

 

31,326

 

26,149

 

Corporate

 

816,908

 

705,409

 

Intersegment assets(1)

 

(731,150

)

(681,852

)

Assets of discontinued operations

 

 

277,695

 

Total Assets

 

$

2,585,042

 

$

2,213,979

 


(1)          Intersegment assets include the elimination of the parent holding company’s investment in its subsidiaries as well as the elimination of other intercompany balances.

F-52




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

21.   DISCONTINUED OPERATIONS

On December 1, 2006, the Company completed the sale of UAFC (Canada) Inc., including PennCorp Life Canada. Pursuant to the Purchase Agreement, the Company sold all of the outstanding shares of UAFC (Canada) Inc., owner of the Company’s Canadian insurance subsidiary, PennCorp Life Canada , to a venture 70% owned by La Capitale and 30% owned by GMF, for an aggregate purchase price of approximately $131 million (CAD$146 million) in cash, on the terms and conditions set forth in the Purchase Agreement (the “Sale”). The purchase price is comprised of $121.9 million (CAD $137.0 million) in cash, plus an amount equal to the balance of net earnings generated by PennCorp Life Canada during the period from January 1, 2006 through the closing date, December 1, 2006, equal approximately $8.4 million (CAD $9.9 million). Universal American has accounted for the operations of PennCorp Life Canada as discontinued operations beginning in the third quarter. All prior period amounts have been reclassified to conform to this presentation.

The sale resulted in an after-tax realized gain of approximately $48.4 million and generated after tax cash proceeds of approximately $95 million comprised of approximately $84 million of cash received at closing plus approximately $8.4 million due in March 2007 for the net earnings of PennCorp Life Canada for 2006 through the closing date plus an additional $2.6 million upon the release of escrow due in December 2008, subject to any claims.

During 2006, PennCorp Life Canada paid dividends of C$4.9 million (approximately US$4.4 million) to Universal American. During 2005, PennCorp Life Canada became subject to a 5% withholding tax on dividends paid to Universal American. The withholding tax paid on the dividends from PennCorp Life Canada in 2006 was C$0.2 million (approximately US$0.2 million). During 2005, PennCorp Life Canada paid dividends of C$6.4 million (approximately US$5.4 million) to Universal American.

In order to mitigate the risk fluctuations in the value of the U.S. dollar as compared to the Canadian dollar between the date of the purchase agreement to the closing of the transaction, in connection with the sale of PennCorp Life Canada, on September 5, 2006, Universal American entered into a financial hedging currency collar, which set the upper value of the exchange rate at CAD$0.9124 per U.S. $1.00 and the lower value of the exchange rate at CAD$0.8900 per U.S. $1.00. The spot exchange rate was CAD$0.8993 per U.S. $1.00 at the time Universal American entered into the hedging transaction. At the closing, the spot exchange rate was CAD$0.8733 per U.S. $1.00 and the financial hedging currency collar was terminated. The resulting gain on the financial hedging currency collar on the closing date was approximately $2.2 million, which was included with the gain on the sale.

F-53




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

21.   DISCONTINUED OPERATIONS (Continued)

Summarized financial information for our discontinued operations for the eleven months ended November 30, 2006 and the years ended December 31, 2005 and 2004 is presented below.

 

 

2006

 

2005

 

2004

 

Total revenue

 

$73,795

 

$74,446

 

$68,975

 

Total expenses

 

58,430

 

59,592

 

54,995

 

Income before realized gains and income taxes

 

15,365

 

14,854

 

13,980

 

Realized gains

 

630

 

729

 

5,031

 

Income before provision for taxes

 

15,995

 

15,583

 

19,011

 

Provision for income taxes

 

6,207

 

5,464

 

6,959

 

Income from operations of subsidiary held for sale

 

9,788

 

10,119

 

12,052

 

Gain on sale:

 

 

 

 

 

 

 

Gain on sale

 

77,776

 

 

 

Taxes on gain on sale

 

29,404

 

 

 

Net gain on sale

 

48,372

 

 

 

Income from discontinued operations

 

$58,160

 

$10,119

 

$12,052

 

 

Total assets and liabilities of PennCorp Life Canada, located entirely in Canada, are as follows:

 

 

December 1,
2006

 

December 31,
2005

 

 

 

(In thousands)

 

Assets

 

 

 

 

 

 

 

 

 

Cash and investments

 

 

$

266,607

 

 

 

$

236,999

 

 

Deferred policy acquisition costs

 

 

33,942

 

 

 

29,242

 

 

Other assets

 

 

19,025

 

 

 

21,819

 

 

Total assets

 

 

$

319,574

 

 

 

$

288,060

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Policyholder liabilities

 

 

$

223,656

 

 

 

$

207,165

 

 

Other liabilities

 

 

6,385

 

 

 

5,105

 

 

Total liabilities

 

 

$

230,041

 

 

 

$

212,270

 

 

 

F-54




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

22.   CONDENSED QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

The quarterly results of operations are presented below. Due to the use of weighted average shares outstanding when determining the denominator for earnings per share, the sum of the quarterly per common share amounts may not equal the per common share amounts.

 

 

Three Months Ended

 

2006

 

 

 

March 31,

 

June 30,

 

September 30,

 

December 31,

 

 

 

(In thousands)

 

Total revenue

 

$

325,466

 

$

340,925

 

 

$

342,094

 

 

 

$

342,766

 

 

Income from continuing operations before income taxes

 

7,761

 

23,829

 

 

42,711

 

 

 

19,456

 

 

Provision for income taxes

 

2,829

 

8,467

 

 

15,983

 

 

 

5,332

 

 

Income from continuing operations

 

4,932

 

15,362

 

 

26,728

 

 

 

14,124

 

 

Income from discontinued operations, net of taxes

 

2,089

 

2,748

 

 

3,079

 

 

 

1,875

 

 

Gain on Sale of discontinued operations, net of taxes

 

 

 

 

395

 

 

 

47,975

 

 

Income from discontinued operations

 

2,089

 

2,748

 

 

3,474

 

 

 

49,850

 

 

Net income

 

$

7,021

 

$

18,110

 

 

$

30,202

 

 

 

$

63,974

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.08

 

$

0.26

 

 

$

0.46

 

 

 

$

0.24

 

 

Income from discontinued operations

 

0.04

 

0.05

 

 

0.06

 

 

 

0.85

 

 

Net income

 

$

0.12

 

$

0.31

 

 

$

0.52

 

 

 

$

1.09

 

 

Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.08

 

$

0.26

 

 

$

0.44

 

 

 

$

0.23

 

 

Income from discontinued operations

 

0.04

 

0.04

 

 

0.06

 

 

 

0.83

 

 

Net income

 

$

0.12

 

$

0.30

 

 

$

0.50

 

 

 

$

1.06

 

 

 

F-55




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

22.   CONDENSED QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) (Continued)

 

 

Three Months Ended

 

2005

 

 

 

March 31,

 

June 30,

 

September 30,

 

December 31,

 

 

 

(In thousands)

 

Total revenue

 

$

205,676

 

$

211,803

 

 

$

217,779

 

 

 

$

221,489

 

 

Income from continuing operations before income taxes

 

22,114

 

23,557

 

 

19,057

 

 

 

1,655

 

 

Provision for income taxes

 

8,062

 

7,471

 

 

7,182

 

 

 

(90

)

 

Income from continuing operations

 

14,052

 

16,086

 

 

11,875

 

 

 

1,745

 

 

Income from discontinued operations, net of taxes

 

2,020

 

2,562

 

 

3,413

 

 

 

2,123

 

 

Net income

 

$

16,072

 

$

18,648

 

 

$

15,288

 

 

 

$

3,868

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.25

 

$

0.29

 

 

$

0.20

 

 

 

$

0.03

 

 

Income from discontinued operations

 

0.04

 

0.04

 

 

0.06

 

 

 

0.04

 

 

Net income

 

$

0.29

 

$

0.33

 

 

$

0.26

 

 

 

$

0.07

 

 

Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.24

 

$

0.28

 

 

$

0.19

 

 

 

$

0.03

 

 

Income from discontinued operations

 

0.04

 

0.04

 

 

0.06

 

 

 

0.03

 

 

Net income

 

$

0.28

 

$

0.32

 

 

$

0.25

 

 

 

$

0.06

 

 

 

 

 

Three Months Ended

 

2006

 

 

 

March 31,

 

June 30,

 

September 30,

 

December 31,

 

 

 

(In thousands)

 

Total revenue, as previously reported

 

$

345,528

 

$

361,217

 

 

$

342,094

 

 

 

$

342,766

 

 

Less revenues of discontinued operations

 

20,062

 

20,292

 

 

 

 

 

 

 

Total revenue from continuing operations

 

$

325,466

 

$

340,925

 

 

$

342,094

 

 

 

$

342,766

 

 

Net income, as previously reported

 

$

7,021

 

$

18,110

 

 

$

26,728

 

 

 

$

14,124

 

 

Less net income of discontinued operations

 

2,089

 

2,748

 

 

 

 

 

 

 

Net income from continuing operations

 

$

4,932

 

$

15,362

 

 

$

26,728

 

 

 

$

14,124

 

 

 

 

 

Three Months Ended

 

2005

 

 

 

March 31,

 

June 30,

 

September 30,

 

December 31,

 

 

 

(In thousands)

 

Total revenue, as previously reported

 

$

224,202

 

$

229,797

 

 

$

237,152

 

 

 

$

240,772

 

 

Less revenues of discontinued operations

 

18,526

 

17,994

 

 

19,373

 

 

 

19,283

 

 

Total revenue from continuing operations

 

$

205,676

 

$

211,803

 

 

$

217,779

 

 

 

$

221,489

 

 

Net income, as previously reported

 

$

16,072

 

$

18,648

 

 

$

15,288

 

 

 

$

3,868

 

 

Less net income of discontinued operations

 

2,020

 

2,562

 

 

3,413

 

 

 

2,123

 

 

Net income from continuing operations

 

$

14,052

 

$

16,086

 

 

$

11,875

 

 

 

$

1,745

 

 

 

During the fourth quarter of 2006, the Company incurred pre-tax expenses of $19.4 million, in connection with our Medicare Advantage expansion initiatives.

During the fourth quarter of 2005, the Company recorded a pre-tax adjustment that increased incurred claims by $9.9 million, or $0.11 per diluted share after tax. Two factors caused this action. First,

F-56




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

22.   CONDENSED QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) (Continued)

incurred claims increased by $4.4 million as a result of a change in the estimate of the Company’s Medicare Supplement claim reserves of $6.8 million, offset by an increase in amounts recoverable from reinsurers of $2.4 million. Second, the Company determined that, over a four year period, it had overstated the amounts recoverable from reinsurers for ceded Medicare Supplement claim reserves. During the fourth quarter of 2005, the Company decreased its recoverable from reinsurers for ceded Medicare Supplement claim reserves by $5.5 million. Approximately $1.1 million of the decrease was determined to relate to the first three quarters of 2005 and $3.1 million of the decrease was determined to relate to the years 2002 through 2004. See Note 9—Accident and Health Policy and Contract Claim Liabilities for additional information on this adjustment.

Also during the fourth quarter of 2005, the Company incurred pre-tax expenses of $10.6 million in connection with the implementation of our Part D program and our Medicare Advantage expansion initiatives.

Certain of the companies acquired in July 1999 had post-retirement benefit plans in place prior to their acquisition and Universal American maintained the liability for the expected cost of such plans. In October 2000, participants were notified of the termination of the plans in accordance with their terms. The liability will be reduced as, and to the extent, it becomes certain that we will incur no liabilities for the plans as a result of the termination. During the fourth quarter of 2005, $1.8 million of the liability was released.

23.   ACQUISITION PROPOSAL

On October 25, 2006, the Company announced that its Board of Directors had received a proposal from members of management led by Richard A. Barasch, Universal American’s Chairman and Chief Executive Officer, and private equity firms Capital Z Partners, Ltd., Lee Equity Partners, LLC, Perry Capital, LLC and Welsh, Carson, Anderson & Stowe X, L.P. to acquire all of Universal American’s publicly held common stock for $18.15 per share in cash.

In the aggregate, the management and investor group making the proposal currently holds approximately 48% of the outstanding shares of Universal American’s common stock. The proposal is subject to a number of conditions, including, among other things, (i) obtaining financing for the proposed transaction as contemplated by the “highly confident” letters submitted with the proposal, and (ii) the negotiation and execution of definitive transaction agreements on mutually acceptable terms.

Universal American’s Board of Directors has established a Special Committee (the “Special Committee”) consisting of four independent directors to review and evaluate the proposal and any strategic alternatives to the proposal that may be available to Universal American. In establishing the Special Committee, the Board determined that it would not approve the proposal unless it receives a prior favorable recommendation from the Special Committee. The Special Committee has retained Citigroup Global Markets, Inc. as its financial advisor and Willkie Farr & Gallagher LLP as its legal advisor.

On March 5, 2007, the Special Committee announced that it has rejected the management-led proposal to acquire all outstanding shares of Universal American common stock at $18.15 per share as inadequate and not in the best interests of the Company and its stockholders. The Special Committee reached its conclusion after careful consideration, including a thorough review of Universal American’s business and prospects with its independent financial advisor, Citigroup Global Markets, and its

F-57




UNIVERSAL AMERICAN FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

23.   ACQUISITION PROPOSAL (Continued)

independent legal advisor, Willkie Farr & Gallagher LLP. Although the Special Committee has rejected the $18.15 management-led bid, it remains in place and, together with its advisors, will be prepared to consider any other proposal that the management-led group or the Company’s Board may present to it for its consideration. Accordingly, there is no assurance that Universal American will enter into this or any other transaction. Shareholders are not now being asked to take any action with respect to the proposal. Universal American cautions its shareholders and others considering trading in its securities.

24.   SUBSEQUENT EVENTS

On March 1, 2007, the Company acquired Harmony Health, Inc. (“Harmony”), a provider-owned company that operates GlobalHealth, Inc. (“GlobalHealth”), a Medicare Advantage and Commercial managed care plan in Oklahoma City, Oklahoma for $17.5 million in cash. Harmony is a majority-owned subsidiary of the Oklahoma City Clinic. Founded in 2002, GlobalHealth currently has approximately 3,200 Medicare Advantage members with annualized revenue of approximately $30 million. Under the terms of the agreement, the Oklahoma City Clinic will enter a long-term agreement with Universal American to provide healthcare services to GlobalHealth members. In addition, Oklahoma City Clinic will retain the risk for commercial business under a global capitation arrangement.

On March 13, 2007, the Company drew down all $50.0 million of the new short-term revolving credit facility. This new short-term revolving credit facility has a maturity date of September 30, 2007 and bears interest at a spread of 75 basis points over the three month LIBOR rate. The initial rate is 6.1%.

Additionally, the Company signed a letter of intent to issue up to an additional $100 million of trust preferred securities through a separate subsidiary trust. The trust preferred securities will not be and have not been registered under the Securities Act of 1933, as amended, and may not be offered or sold in the United States absent registration on an applicable exemption from registration requirements. This reference to the trust preferred securities shall not constitute an offer of any sale of this security. The closing of the issuance of $50 million of the trust preferred securities is expected to occur in  late March 2007.

In January, 2007, the Company sold Peninsular Life Insurance Company for $7.9 million, resulting in a net pre-tax gain of approximately $2.0 million.

F-58




Schedule I—Summary of Investments Other Than Investments in Related Parties

UNIVERSAL AMERICAN FINANCIAL CORP.
December 31, 2006 and 2005

 

 

December 31, 2006

 

Classification

 

 

 

Face
Value

 

Amortized
Cost

 

Fair
Value

 

Carrying
Value

 

 

 

(In thousands)

 

U.S. Treasury securities and obligations of U.S. Government

 

$

112,754

 

$

115,315

 

$

114,556

 

$

114,556

 

Corporate bonds

 

423,117

 

431,455

 

434,770

 

434,770

 

Foreign bonds

 

32,321

 

32,120

 

32,188

 

32,188

 

Mortgage-backed and asset-backed securities

 

556,754

 

531,433

 

530,572

 

530,572

 

Sub-total

 

 

 

1,110,323

 

$

1,112,086

 

1,112,086

 

Policy loans

 

 

 

22,032

 

 

 

22,032

 

Other invested assets

 

 

 

1,725

 

 

 

1,725

 

Total investments

 

 

 

$

1,134,080

 

 

 

$

1,135,843

 

 

 

 

December 31, 2005

 

 

 

Face

 

Amortized

 

Fair

 

Carrying

 

Classification

 

 

 

Value

 

Cost

 

Value

 

Value

 

 

 

(In thousands)

 

U.S. Treasury securities and obligations of U.S. Government

 

$

114,089

 

$

112,857

 

$

111,861

 

$

111,861

 

Corporate bonds

 

438,597

 

448,564

 

457,724

 

457,724

 

Foreign bonds

 

31,798

 

31,588

 

32,223

 

32,223

 

Mortgage-backed and asset-backed securities

 

506,456

 

508,200

 

507,937

 

507,937

 

Sub-total

 

 

 

1,101,209

 

$

1,109,745

 

1,109,745

 

Policy loans

 

 

 

23,493

 

 

 

23,493

 

Other invested assets

 

 

 

2,175

 

 

 

2,175

 

Total investments

 

 

 

$

1,126,877

 

 

 

$

1,135,413

 

 

See notes to condensed financial statements.

F-59




Schedule II—Condensed Financial Information of Registrant

UNIVERSAL AMERICAN FINANCIAL CORP.
(Parent Company)

CONDENSED BALANCE SHEETS
December 31, 2006 and 2005

 

 

2006

 

2005

 

 

 

(In thousands)

 

ASSETS

 

 

 

 

 

Cash and cash equivalents

 

$

58,418

 

$

12,455

 

Investments in subsidiaries, at equity

 

664,172

 

556,659

 

Advances to agents (Note 4)

 

36,735

 

8,436

 

Surplus note receivable from affiliate

 

27,550

 

40,050

 

Due from affiliates

 

17,805

 

964

 

Deferred loan origination fees

 

3,738

 

4,656

 

Deferred tax asset

 

 

1,124

 

Receivables on sale of discontinued operations

 

10,943

 

 

Other assets

 

2,891

 

5,275

 

Investment in subsidiary held for sale (Note 5)

 

 

75,790

 

Total assets

 

$

822,252

 

$

705,409

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Loan payable

 

$

90,563

 

$

95,813

 

Other long term debt

 

75,000

 

75,000

 

Income taxes payable

 

23,857

 

 

Deferred income tax liability

 

3,617

 

 

Retiree plan termination liability

 

126

 

772

 

Accounts payable and other liabilities

 

5,180

 

1,939

 

Total liabilities

 

198,343

 

173,524

 

Total stockholders’ equity

 

623,909

 

531,885

 

Total liabilities and stockholders’ equity

 

$

822,252

 

$

705,409

 

 

See notes to condensed financial statements.

F-60




UNIVERSAL AMERICAN FINANCIAL CORP.
(Parent Company)

CONDENSED STATEMENTS OF OPERATIONS
For the Three Years Ended December 31, 2006

 

2006

 

2005

 

2004

 

 

 

(In thousands)

 

REVENUES:

 

 

 

 

 

 

 

Surplus note investment income—affiliated

 

$

2,749

 

$

2,587

 

$

2,389

 

Realized gain

 

1,219

 

498

 

 

Other income

 

1,402

 

1,013

 

298

 

Total revenues

 

5,370

 

4,098

 

2,687

 

EXPENSES:

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

8,570

 

5,553

 

6,347

 

Stock compensation expense

 

2,624

 

 

 

Release of retiree plan termination liability

 

(646

)

(1,815

)

(604

)

Interest expense—loan payable

 

6,953

 

5,557

 

3,074

 

Interest expense—other long term debt

 

5,867

 

5,426

 

4,829

 

Interest expense—affiliated

 

 

231

 

502

 

Total expenses

 

23,368

 

14,952

 

14,148

 

Loss before income taxes and equity in income of subsidiaries

 

(17,998

)

(10,854

)

(11,461

)

Income tax benefit

 

754

 

5,706

 

4,680

 

Loss before equity in income of subsidiaries

 

(17,244

)

(5,148

)

(6,781

)

Equity in income of subsidiaries, net of taxes

 

62,544

 

52,885

 

58,600

 

Equity in income (loss) of unconsolidated subsidiary

 

15,845

 

(3,980

)

 

Income from continuing operations

 

61,145

 

43,757

 

51,819

 

Discontinued Operations (Note 5):

 

 

 

 

 

 

 

Equity in income from discontinued operations, net of taxes

 

9,788

 

10,119

 

12,052

 

Gain on sale of discontinued operations

 

48,373

 

 

 

Income from discontinued operations

 

58,161

 

10,119

 

12,052

 

Net income

 

$

119,306

 

$

53,876

 

$

63,871

 

 

See notes to condensed financial statements.

F-61




UNIVERSAL AMERICAN FINANCIAL CORP.
(Parent Company)

CONDENSED STATEMENTS OF CASH FLOWS
For the Three Years Ended December 31, 2006

 

 

2006

 

2005

 

2004

 

 

 

(In thousands)

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income

 

$

119,306

 

$

53,876

 

$

63,871

 

Adjustments to reconcile net income to net cash used by operating activities:

 

 

 

 

 

 

 

Equity in income of discontinued operations

 

(9,788

)

(10,119

)

(12,503

)

Gain on sale of discontinued operation

 

(48,373

)

 

 

Equity in income of subsidiaries

 

(62,544

)

(52,885

)

(58,149

)

Equity in (income) loss of unconsolidated subsidiary

 

(15,845

)

3,980

 

 

Distribution from unconsolidated subsidiary

 

12,000

 

 

 

Realized gain

 

(1,219

)

(498

)

 

Stock based compensation

 

2,624

 

 

 

Change in amounts due to/from subsidiaries

 

(4,809

)

(4,405

)

(560

)

Amortization of deferred loan origination fees

 

918

 

675

 

727

 

Deferred income taxes

 

2,310

 

413

 

(164

)

Change in other assets and liabilities

 

(8,692

)

(3,802

)

2,354

 

Net cash used by operating activities

 

(14,112

)

(12,765

)

(4,424

)

Cash flows from investing activities:

 

 

 

 

 

 

 

Proceeds from sale of fixed maturities

 

 

23,253

 

 

Purchase of fixed maturities

 

 

(23,253

)

 

Redemption of surplus note due from affiliate

 

12,500

 

8,400

 

11,550

 

Capital contributions to subsidiaries

 

(44,750

)

(37,150

)

(17,800

)

Proceeds from sale of discontinued operations

 

104,812

 

 

 

Purchase of business

 

 

 

(100,149

)

Repayments of loans to subsidiaries

 

 

 

2,397

 

Purchase of agent advances from subsidiaries, net of collections

 

(28,299

)

458

 

(1,263

)

Other investing activities

 

1,667

 

(2,618

)

 

Net cash used by investing activities

 

45,930

 

(30,910

)

(105,265

)

Cash flows from financing activities:

 

 

 

 

 

 

 

Net proceeds from issuance of common stock

 

6,550

 

64,843

 

4,791

 

Purchase of treasury stock

 

(206

)

(10,961

)

(325

)

Repayment of stock loans

 

 

20

 

125

 

Repayments of debt to subsidiaries

 

 

(3,407

)

(3,518

)

Issuance of new debt

 

 

 

68,594

 

Principal repayment on debt

 

(5,250

)

(5,250

)

(5,704

)

Dividends received from subsidiaries

 

13,015

 

6,975

 

34,582

 

Other financing activities

 

36

 

890

 

(2,075

)

Net cash provided from financing activities

 

14,145

 

53,110

 

96,470

 

Net increase (decrease) in cash and cash equivalents

 

45,963

 

9,435

 

(13,219

)

Cash and cash equivalents:

 

 

 

 

 

 

 

At beginning of year

 

12,455

 

3,020

 

16,239

 

At end of year

 

$

58,418

 

$

12,455

 

$

3,020

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

Cash paid during the year for:

 

 

 

 

 

 

 

Interest

 

$

12,758

 

$

11,116

 

$

8,307

 

Income taxes

 

$

10,100

 

$

3,300

 

$

(4,717

)

 

See notes to condensed financial statements.

F-62




UNIVERSAL AMERICAN FINANCIAL CORP.
(Parent Company)
NOTES TO CONDENSED FINANCIAL STATEMENTS

1.    BASIS OF PRESENTATION

In the parent-company-only financial statements, the parent company’s investment in subsidiaries is stated at cost plus equity in undistributed earnings of subsidiaries since date of acquisition. The parent company’s share of net income of its wholly owned unconsolidated subsidiaries is included in its net income using the equity method. As of January 1, 2006, the Company adopted Financial Accounting Standards Board (“FASB”) Statement of Financial Accounting Standards No. 123-Revised, “Share-Based Payment” (“FAS 123-R”) using the modified prospective method. See Note 7 of the notes to the consolidated financial statements in the Annual Report on Form 10-K. Certain reclassifications have been made to prior years’ financial statements to conform to current period presentation. Parent-company-only financial statements should be read in conjunction with the Company’s consolidated financial statements.

2.    RETIREE PLAN TERMINATION LIABILITY

Certain of the companies acquired in July 1999 had post-retirement benefit plans in place prior to their acquisition and Universal American maintained the liability for the expected cost of such plans. In October 2000, participants were notified of the termination of the plans in accordance with their terms. The liability will be reduced as, and to the extent, it becomes certain that we will incur no liabilities for the plans as a result of the termination. During the fourth quarter of 2006, $0.6 million of the liability was released. During the fourth quarter of 2005, $1.8 million of the liability was released and during the fourth quarter of 2004, $ 0.6 million of the liability was released.

3.    UNCONSOLIDATED SUBSIDIARY

In the second quarter of 2005, Universal American entered into a joint venture with PharmaCare and created PDMS, which is 50% owned by each Universal American and PharmaCare. At December 31, 2005, our share of the net deficit of PDMS of $1.0 million is included in other assets. The Company and PharmaCare each made additional contributions of $1.3 million to PDMS, Inc. in January 2006. Our share of the earnings of PDMS through May 15, 2006 was $15.8 million. PDMS made distributions to its owners aggregating $24.0 million through May 15, 2006. Universal American’s share of the distributions was $12.0 million. On May 15, 2006, Universal American contributed its share of PDMS to American Exchange.

4.    AGENT ADVANCES

Universal American’s insurance subsidiaries advance commissions to their respective agents for business submitted by the agents. Universal American has agreements with certain of its insurance subsidiaries whereby it will finance the advances. The advances are repaid as the commissions are earned through the balance of the policy period. During the fourth quarter of 2006, the level of agent advances increased as a result of the increase in Medicare Advantage private fee-for-service members enrolled for the 2007 plan year.

5.    DISCONTINUED OPERATIONS

On December 1, 2006, the Company completed the sale of UAFC (Canada) Inc., including PennCorp Life Canada. The sale generated an after-tax realized gain of approximately $48.4 million. Universal American has accounted for the operations of PennCorp Life Canada as discontinued operations. All prior period amounts have been reclassified to conform to this presentation. Refer to Note 21 of the notes to consolidated financial statements in the Annual Report on Form 10-K for a description of the transaction.

F-63




Schedule III—SUPPLEMENTAL INSURANCE INFORMATION

UNIVERSAL AMERICAN FINANCIAL CORP.
(In thousands)

 

Deferred
Acquisition
Costs

 

Reserves for
Future Policy
Benefits

 

Unearned
Premiums

 

Policy and
Contract
Claims

 

Net
Premium
Earned

 

Net
Investment
Income

 

Policyholder
Benefits

 

Net Change
in DAC

 

Other
Operating
Expense

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior Managed Care—Medicare Advantage

 

 

$      574

 

 

 

$           —

 

 

 

 

 

 

$ 77,815

 

 

$ 444,664

 

 

$ 5,971

 

 

 

$ 332,248

 

 

 

$    (574

)

 

 

$ 104,972

 

 

Senior Market Health Insurance

 

 

121,040

 

 

 

91,517

 

 

 

 

 

 

101,380

 

 

613,262

 

 

10,406

 

 

 

480,808

 

 

 

(8,311

)

 

 

139,667

 

 

Specialty Health Insurance

 

 

48,457

 

 

 

319,737

 

 

 

 

 

 

22,616

 

 

78,443

 

 

18,503

 

 

 

66,854

 

 

 

(1,622

)

 

 

21,895

 

 

Life Insurance/Annuities

 

 

92,073

 

 

 

674,432

 

 

 

 

 

 

12,901

 

 

61,576

 

 

39,718

 

 

 

57,970

 

 

 

(6,177

)

 

 

31,414

 

 

Senior Administrative Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

68,681

 

 

Corporate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

994

 

 

 

 

 

 

 

 

 

23,475

 

 

Intersegment and other adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

(803

)

 

(133

)

 

 

(753

)

 

 

 

 

 

(61,119

)

 

Segment Total

 

 

$ 262,144

 

 

 

$ 1,085,686

 

 

 

 

 

 

$ 214,712

 

 

$ 1,197,142

 

 

$ 75,459

 

 

 

$ 937,127

 

 

 

$ (16,684

)

 

 

$ 328,985

 

 

2005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior Managed Care—Medicare Advantage

 

 

$        —

 

 

 

$           —

 

 

 

 

 

 

$ 27,692

 

 

$ 237,891

 

 

$ 2,685

 

 

 

$ 170,900

 

 

 

$        —

 

 

 

$ 39,729

 

 

Senior Market Health Insurance

 

 

112,800

 

 

 

113,029

 

 

 

 

 

 

51,780

 

 

390,520

 

 

4,783

 

 

 

291,696

 

 

 

(31,035

)

 

 

117,624

 

 

Specialty Health Insurance(1)

 

 

46,841

 

 

 

291,239

 

 

 

 

 

 

27,684

 

 

83,734

 

 

16,988

 

 

 

65,139

 

 

 

(3,866

)

 

 

28,434

 

 

Life Insurance/Annuities

 

 

83,659

 

 

 

677,417

 

 

 

 

 

 

14,081

 

 

59,740

 

 

36,299

 

 

 

56,592

 

 

 

(16,906

)

 

 

40,491

 

 

Senior Administrative Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

49,197

 

 

Corporate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

815

 

 

 

 

 

 

 

 

 

15,164

 

 

Intersegment and other adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

77

 

 

(122

)

 

 

187

 

 

 

 

 

 

(43,868

)

 

Segment Total

 

 

$ 243,300

 

 

 

$ 1,081,685

 

 

 

 

 

 

$ 121,237

 

 

$ 771,962

 

 

$ 61,448

 

 

 

$ 584,514

 

 

 

$ (51,807

)

 

 

$ 246,771

 

 

2004

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior Managed Care—Medicare Advantage

 

 

$        —

 

 

 

$           —

 

 

 

 

 

 

$ 14,448

 

 

$  93,011

 

 

$    333

 

 

 

$ 66,449

 

 

 

$        —

 

 

 

$ 15,042

 

 

Senior Market Health Insurance

 

 

81,889

 

 

 

118,892

 

 

 

 

 

 

53,981

 

 

355,323

 

 

4,167

 

 

 

246,019

 

 

 

(32,878

)

 

 

109,828

 

 

Specialty Health Insurance(1)

 

 

43,010

 

 

 

279,322

 

 

 

 

 

 

18,083

 

 

88,439

 

 

16,724

 

 

 

64,713

 

 

 

(5,927

)

 

 

34,670

 

 

Life Insurance/Annuities

 

 

60,082

 

 

 

646,090

 

 

 

 

 

 

10,623

 

 

50,037

 

 

34,207

 

 

 

53,461

 

 

 

(24,337

)

 

 

41,104

 

 

Senior Administrative Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9

 

 

 

 

 

 

 

 

 

43,160

 

 

Corporate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

247

 

 

 

 

 

 

 

 

 

13,398

 

 

Intersegment and other adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

(969

)

 

(123

)

 

 

(1,162

)

 

 

 

 

 

(44,773

)

 

Segment Total

 

 

$ 184,981

 

 

 

$ 1044,304

 

 

 

$ —

 

 

 

$ 97,135

 

 

$ 585,841

 

 

$ 55,564

 

 

 

$ 429,480

 

 

 

$ (63,142

)

 

 

$ 212,429

 

 


(1)          Restated to remove discontinued operations

F-64



EX-12.1 2 a07-5964_1ex12d1.htm EX-12.1

Exhibit 12.1

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

 

 

2006

 

2005

 

2004

 

2003

 

2002

 

Pre-tax income—continuing operations

 

$

93,756

 

$

66,383

 

$

77,458

 

$

51,597

 

$

28,773

 

Pre-tax income—discontinued operations

 

15,995

 

15,583

 

19,010

 

14,882

 

15,257

 

Pre-tax gain on sale of discontinued operations

 

77,777

 

 

 

 

 

 

 

 

 

Total pre-tax income

 

$

187,528

 

$

81,966

 

$

96,468

 

$

66,479

 

$

44,030

 

Fixed charges

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

$

12,821

 

$

10,983

 

$

7,903

 

$

4,894

 

$

3,095

 

Amortization of debt costs

 

917

 

897

 

727

 

2,248

 

539

 

Imputed interest on rent expense

 

1,391

 

1,391

 

867

 

633

 

567

 

Interest credited to contractholders

 

18,346

 

19,069

 

$

18,617

 

$

14,900

 

$

10,963

 

Total fixed charges

 

$

33,475

 

$

32,340

 

$

28,114

 

$

22,675

 

$

15,164

 

Computation

 

 

 

 

 

 

 

 

 

 

 

Total earnings and fixed charges

 

$

221,003

 

$

114,306

 

$

124,582

 

$

89,154

 

$

59,194

 

Ratio of earnings to fixed charges

 

6.60

 

3.53

 

4.43

 

3.93

 

3.90

 

 



EX-21.1 3 a07-5964_1ex21d1.htm EX-21.1

Exhibit 21.1

List of Subsidiaries

Name

 

 

 

State of
Incorporation

 

Percentage
Owned

 

American Exchange Life Insurance Company

 

Texas

 

 

100

%

 

American Pioneer Life Insurance Company

 

Florida

 

 

100

%

 

American Progressive Life & Health Insurance Company of New York

 

New York

 

 

100

%

 

American Pioneer Health Plans, Inc.

 

Florida

 

 

100

%

 

Ameriplus Preferred Care, Inc.

 

Florida

 

 

100

%

 

CHCS Canada, Inc.

 

Canada

 

 

100

%

 

CHCS Services, Inc.

 

Florida

 

 

100

%

 

Constitution Life Insurance Company

 

Texas

 

 

100

%

 

Heritage Health Systems, Inc.

 

Delaware

 

 

100

%

 

Marquette National Life Insurance Company

 

Texas

 

 

100

%

 

Part D Management Services, LLC

 

Delaware

 

 

50

%

 

Pennsylvania Life Insurance Company

 

Pennsylvania

 

 

100

%

 

Pyramid Life Insurance Company

 

Kansas

 

 

100

%

 

SelectCare HealthPlans, Inc.

 

Texas

 

 

100

%

 

SelectCare of Maine, Inc.

 

Maine

 

 

100

%

 

SelectCare of Oklahoma, Inc.

 

Oklahoma

 

 

100

%

 

SelectCare of Texas, LLC

 

Georgia

 

 

100

%

 

Union Bankers Insurance Company

 

Texas

 

 

100

%

 

Universal American Financial Corp. Statutory Trust I

 

Connecticut

 

 

100

%

 

Universal American Financial Corp. Statutory Trust II

 

Connecticut

 

 

100

%

 

Universal American Financial Corp. Statutory Trust III

 

Delaware

 

 

100

%

 

Universal American Financial Corp. Statutory Trust IV

 

Connecticut

 

 

100

%

 

Universal American Financial Corp. Statutory Trust V

 

Delaware

 

 

100

%

 

Universal American Financial Services, Inc.

 

Delaware

 

 

100

%

 

WorldNet Services Corp.

 

Florida

 

 

100

%

 

 



EX-23.1 4 a07-5964_1ex23d1.htm EX-23.1

Exhibit 23.1

Consent of Independent Registered Public Accounting Firm

We consent to the incorporation by reference in the following Registration Statements:

1)              Registration Statement (Form S-2 No. 333-03641, Form S-2 No. 333-34786 and Form S-3 No. 333-113988) of Universal American Financial Corp. Incentive Stock Option Plan, Agents Stock Purchase Plan, Deferred Compensation Plan for Agents and Others,

2)              Registration Statement (Form S-3 No. 333-120190) pertaining to the registration of Debt Securities, Preferred Stock, Common Stock, Depository Shares, Warrants, Stock Purchase Contracts, Stock Purchase Units and Common Stock for Universal Financial Corp.,

3)              Registration Statement (Form S-8 No. 11-258016) pertaining to the Universal American Financial Corp. 401 (k) Plan; and

4)              Registration Statement (Form S-8 No. 333-125378) pertaining to the Universal American Financial Corp. 1998 Incentive Composition Plan;

of our report dated March 16, 2007, with respect to the consolidated financial statements and financial statement schedules of Universal American Financial Corp. and subsidiaries and our report dated March 16, 2007, with respect to Universal American Financial Corp. management’s assessment of the effectiveness of internal control over financial reporting and the effectiveness of internal control over financial reporting of Universal American Financial Corp. included in this Annual Report (Form 10-K) of Universal American Financial Corp. for the year ended December 31, 2006.

/s/ ERNST & YOUNG LLP

New York, New York

 

March 16, 2007

 

 



EX-31.1 5 a07-5964_1ex31d1.htm EX-31.1

Exhibit 31.1

CERTIFICATION

I, Richard A. Barasch, Chief Executive Officer of the registrant, certify that:

1.                 I have reviewed this annual report on Form 10-K of Universal American Financial Corp.;

2.                 Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.                 Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.                 The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)               Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)              Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)               Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)              Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting: and

5.                 The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)               All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)              Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:  March 16, 2007

/s/ RICHARD A. BARASCH

 

Richard A. Barasch

 

Chief Executive Officer

 



EX-31.2 6 a07-5964_1ex31d2.htm EX-31.2

Exhibit 31.2

CERTIFICATION

I, Robert A. Waegelein, Chief Financial Officer of the registrant, certify that:

1.                 I have reviewed this annual report on Form 10-K of Universal American Financial Corp.;

2.                 Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.                 Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.                 The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)               Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)              Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)               Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)              Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting: and

5.                 The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)               All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)              Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:  March 16, 2007

/s/ ROBERT A. WAEGELEIN

 

Robert A. Waegelein

 

Chief Financial Officer

 



EX-32.1 7 a07-5964_1ex32d1.htm EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO SECTION 906
OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Annual Report on Form 10-K of Universal American Financial Corp. (the “Registrant”) for the year ended December 31, 2006, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), Richard A. Barasch, Chief Executive Officer of the Registrant, and Robert A. Waegelein, Chief Financial Officer of the Registrant, each hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of his knowledge:

(1)   The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2)   The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date:  March 16, 2007

/s/ RICHARD A. BARASCH

 

RICHARD A. BARASCH

 

Chief Executive Officer

Date:  March 16, 2007

/s/ ROBERT A. WAEGELEIN

 

ROBERT A. WAEGELEIN

 

Chief Financial Officer

 

A signed original of this written statement required by Rule 13a-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350 has been provided to the Registrant and will be retained by the Registrant and furnished to the Securities and Exchange Commission or its staff upon request.

This certification accompanies the Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, and shall not be deemed filed with the Securities and Exchange Commission and is not to be incorporated by reference into any filing of the Registrant under the Securities Act of 1933 or the Securities Exchange Act of 1934 (whether made before or after the date of the Form 10-K), irrespective of any general incorporation language contained in such filing



-----END PRIVACY-ENHANCED MESSAGE-----