EX-99.3 4 bac-6302015ex993.htm THE SUPPLEMENTAL INFORMATION BAC-6.30.2015 Ex. 99.3








Supplemental Information
Second Quarter 2015













This information is preliminary and based on company data available at the time of the earnings presentation. It speaks only as of the particular date or dates included in the accompanying pages. Bank of America does not undertake an obligation to, and disclaims any duty to, update any of the information provided. Any forward-looking statements in this information are subject to the forward-looking language contained in Bank of America’s reports filed with the SEC pursuant to the Securities Exchange Act of 1934, which are available at the SEC’s website (www.sec.gov) or at Bank of America’s website (www.bankofamerica.com). Bank of America’s future financial performance is subject to risks and uncertainties as described in its SEC filings.




 
 
Bank of America Corporation and Subsidiaries
 
Table of Contents
Page
 
 
 
Consumer Banking
 
Global Wealth & Investment Management
 
Global Banking
 
Global Markets
 
Legacy Assets & Servicing
 
All Other
 
 
 
 
 
 
 





Bank of America Corporation and Subsidiaries
Consolidated Financial Highlights
(Dollars in millions, except per share information; shares in thousands)
 
Six Months Ended
June 30
 
 
Second
Quarter
2015
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
 
2015
 
2014
 
 
 
 
 
 
Income statement
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
19,939

 
$
20,098

 
 
$
10,488

 
$
9,451

 
$
9,635

 
$
10,219

 
$
10,013

Noninterest income
23,380

 
24,215

 
 
11,629

 
11,751

 
9,090

 
10,990

 
11,734

Total revenue, net of interest expense
43,319

 
44,313

 
 
22,117

 
21,202

 
18,725

 
21,209

 
21,747

Provision for credit losses
1,545

 
1,420

 
 
780

 
765

 
219

 
636

 
411

Noninterest expense
29,513

 
40,779

 
 
13,818

 
15,695

 
14,196

 
20,142

 
18,541

Income tax expense
3,584

 
99

 
 
2,199

 
1,385

 
1,260

 
663

 
504

Net income (loss)
8,677

 
2,015

 
 
5,320

 
3,357

 
3,050

 
(232
)
 
2,291

Preferred stock dividends
712

 
494

 
 
330

 
382

 
312

 
238

 
256

Net income (loss) applicable to common shareholders
7,965

 
1,521

 
 
4,990

 
2,975

 
2,738

 
(470
)
 
2,035

Diluted earnings (loss) per common share (1)
0.72

 
0.14

 
 
0.45

 
0.27

 
0.25

 
(0.04
)
 
0.19

Average diluted common shares issued and outstanding (1)
11,252,417

 
10,599,641

 
 
11,238,060

 
11,266,511

 
11,273,773

 
10,515,790

 
11,265,123

Dividends paid per common share
$
0.10

 
$
0.02

 
 
$
0.05

 
$
0.05

 
$
0.05

 
$
0.05

 
$
0.01

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Performance ratios
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average assets
0.82
%
 
0.19
%
 
 
0.99
%
 
0.64
%
 
0.57
%
 
n/m

 
0.42
%
Return on average common shareholders' equity
7.07

 
1.38

 
 
8.75

 
5.35

 
4.84

 
n/m

 
3.68

Return on average tangible common shareholders' equity (2)
10.38

 
2.05

 
 
12.78

 
7.88

 
7.15

 
n/m

 
5.47

Return on average tangible shareholders' equity (2)
9.93

 
2.49

 
 
11.93

 
7.85

 
7.08

 
n/m

 
5.64

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Book value per share of common stock
$
21.91

 
$
21.16

 
 
$
21.91

 
$
21.66

 
$
21.32

 
$
20.99

 
$
21.16

Tangible book value per share of common stock (2)
15.02

 
14.24

 
 
15.02

 
14.79

 
14.43

 
14.09

 
14.24

Market price per share of common stock:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Closing price
$
17.02

 
$
15.37

 
 
$
17.02

 
$
15.39

 
$
17.89

 
$
17.05

 
$
15.37

High closing price for the period
17.90

 
17.92

 
 
17.67

 
17.90

 
18.13

 
17.18

 
17.34

Low closing price for the period
15.15

 
14.51

 
 
15.41

 
15.15

 
15.76

 
14.98

 
14.51

Market capitalization
178,231

 
161,628

 
 
178,231

 
161,909

 
188,141

 
179,296

 
161,628

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of financial centers - U.S.
4,789

 
5,023

 
 
4,789

 
4,835

 
4,855

 
4,947

 
5,023

Number of branded ATMs - U.S.
15,992

 
15,973

 
 
15,992

 
15,903

 
15,834

 
15,671

 
15,973

Full-time equivalent employees
216,679

 
233,201

 
 
216,679

 
219,658

 
223,715

 
229,538

 
233,201

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
The diluted earnings (loss) per common share excludes the effect of any equity instruments that are antidilutive to earnings per share. There were no potential common shares that were dilutive in the third quarter of 2014 because of the net loss applicable to common shareholders.
(2) 
Tangible equity ratios and tangible book value per share of common stock are non-GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate non-GAAP financial measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 45-48.)

n/m = not meaningful


Certain prior period amounts have been reclassified to conform to current period presentation.









This information is preliminary and based on company data available at the time of the presentation.
2



Bank of America Corporation and Subsidiaries
Supplemental Financial Data
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fully taxable-equivalent (FTE) basis data (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended
June 30
 
 
Second
Quarter
2015
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
 
2015
 
2014
 
 
 
 
 
 
Net interest income
$
20,386

 
$
20,512

 
 
$
10,716

 
$
9,670

 
$
9,865

 
$
10,444

 
$
10,226

Total revenue, net of interest expense
43,766

 
44,727

 
 
22,345

 
21,421

 
18,955

 
21,434

 
21,960

Net interest yield
2.27
%
 
2.26
%
 
 
2.37
%
 
2.17
%
 
2.18
%
 
2.29
%
 
2.22
%
Efficiency ratio
67.43

 
91.17

 
 
61.84

 
73.27

 
74.90

 
93.97

 
84.43

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
FTE basis is a non-GAAP financial measure. FTE basis is a performance measure used by management in operating the business that management believes provides investors with a more accurate picture of the interest margin for comparative purposes. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 45-48.)


Certain prior period amounts have been reclassified to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
3



Bank of America Corporation and Subsidiaries
Consolidated Statement of Income
(Dollars in millions, except per share information; shares in thousands)
 
Six Months Ended
June 30
 
 
Second
Quarter
2015
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
 
2015
 
2014
 
 
Interest income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans and leases
$
16,014

 
$
17,395

 
 
$
7,978

 
$
8,036

 
$
8,377

 
$
8,535

 
$
8,635

Debt securities
4,957

 
4,121

 
 
3,070

 
1,887

 
1,675

 
2,225

 
2,124

Federal funds sold and securities borrowed or purchased under agreements to resell
499

 
562

 
 
268

 
231

 
238

 
239

 
297

Trading account assets
2,157

 
2,352

 
 
1,074

 
1,083

 
1,098

 
1,111

 
1,175

Other interest income
1,468

 
1,446

 
 
742

 
726

 
764

 
748

 
710

Total interest income
25,095

 
25,876

 
 
13,132

 
11,963

 
12,152

 
12,858

 
12,941

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
436

 
573

 
 
216

 
220

 
237

 
270

 
282

Short-term borrowings
1,271

 
1,372

 
 
686

 
585

 
615

 
591

 
763

Trading account liabilities
729

 
833

 
 
335

 
394

 
351

 
392

 
398

Long-term debt
2,720

 
3,000

 
 
1,407

 
1,313

 
1,314

 
1,386

 
1,485

Total interest expense
5,156

 
5,778

 
 
2,644

 
2,512

 
2,517

 
2,639

 
2,928

Net interest income
19,939

 
20,098

 
 
10,488

 
9,451

 
9,635

 
10,219

 
10,013

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Card income
2,871

 
2,834

 
 
1,477

 
1,394

 
1,610

 
1,500

 
1,441

Service charges
3,621

 
3,692

 
 
1,857

 
1,764

 
1,844

 
1,907

 
1,866

Investment and brokerage services
6,765

 
6,560

 
 
3,387

 
3,378

 
3,397

 
3,327

 
3,291

Investment banking income
3,013

 
3,173

 
 
1,526

 
1,487

 
1,541

 
1,351

 
1,631

Equity investment income (loss)
115

 
1,141

 
 
88

 
27

 
(20
)
 
9

 
357

Trading account profits
3,894

 
4,299

 
 
1,647

 
2,247

 
111

 
1,899

 
1,832

Mortgage banking income
1,695

 
939

 
 
1,001

 
694

 
352

 
272

 
527

Gains on sales of debt securities
436

 
759

 
 
168

 
268

 
163

 
432

 
382

Other income
970

 
818

 
 
478

 
492

 
92

 
293

 
407

Total noninterest income
23,380

 
24,215

 
 
11,629

 
11,751

 
9,090

 
10,990

 
11,734

Total revenue, net of interest expense
43,319

 
44,313

 
 
22,117

 
21,202

 
18,725

 
21,209

 
21,747

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
1,545

 
1,420

 
 
780

 
765

 
219

 
636

 
411

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Personnel
17,504

 
18,055

 
 
7,890

 
9,614

 
7,693

 
8,039

 
8,306

Occupancy
2,054

 
2,194

 
 
1,027

 
1,027

 
996

 
1,070

 
1,079

Equipment
1,012

 
1,080

 
 
500

 
512

 
531

 
514

 
534

Marketing
885

 
892

 
 
445

 
440

 
491

 
446

 
450

Professional fees
915

 
1,184

 
 
494

 
421

 
677

 
611

 
626

Amortization of intangibles
425

 
474

 
 
212

 
213

 
228

 
234

 
235

Data processing
1,567

 
1,594

 
 
715

 
852

 
796

 
754

 
761

Telecommunications
373

 
694

 
 
202

 
171

 
254

 
311

 
324

Other general operating
4,778

 
14,612

 
 
2,333

 
2,445

 
2,530

 
8,163

 
6,226

Total noninterest expense
29,513

 
40,779

 
 
13,818

 
15,695

 
14,196

 
20,142

 
18,541

Income before income taxes
12,261

 
2,114

 
 
7,519

 
4,742

 
4,310

 
431

 
2,795

Income tax expense
3,584

 
99

 
 
2,199

 
1,385

 
1,260

 
663

 
504

Net income (loss)
$
8,677

 
$
2,015

 
 
$
5,320

 
$
3,357

 
$
3,050

 
$
(232
)
 
$
2,291

Preferred stock dividends
712

 
494

 
 
330

 
382

 
312

 
238

 
256

Net income (loss) applicable to common shareholders
$
7,965

 
$
1,521

 
 
$
4,990

 
$
2,975

 
$
2,738

 
$
(470
)
 
$
2,035

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Per common share information
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings (loss)
$
0.76

 
$
0.14

 
 
$
0.48

 
$
0.28

 
$
0.26

 
$
(0.04
)
 
$
0.19

 Diluted earnings (loss) (1)
0.72

 
0.14

 
 
0.45

 
0.27

 
0.25

 
(0.04
)
 
0.19

Dividends paid
0.10

 
0.02

 
 
0.05

 
0.05

 
0.05

 
0.05

 
0.01

Average common shares issued and outstanding
10,503,379

 
10,539,769

 
 
10,488,137

 
10,518,790

 
10,516,334

 
10,515,790

 
10,519,359

Average diluted common shares issued and outstanding (1)
11,252,417

 
10,599,641

 
 
11,238,060

 
11,266,511

 
11,273,773

 
10,515,790

 
11,265,123

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
The diluted earnings (loss) per common share excludes the effect of any equity instruments that are antidilutive to earnings per share. There were no potential common shares that were dilutive in the third quarter of 2014 because of the net loss applicable to common shareholders.


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
4



Bank of America Corporation and Subsidiaries
Consolidated Statement of Comprehensive Income
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended
June 30
 
 
Second
Quarter
2015

First
Quarter
2015

Fourth
Quarter
2014

Third
Quarter
2014

Second
Quarter
2014
 
2015
 
2014
 
 
Net income (loss)
$
8,677

 
$
2,015

 
 
$
5,320

 
$
3,357

 
$
3,050

 
$
(232
)
 
$
2,291

Other comprehensive income (loss), net-of-tax:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net change in available-for-sale debt and marketable equity securities
(1,201
)
 
3,594

 
 
(2,537
)
 
1,336

 
2,021

 
(994
)
 
2,305

Net change in derivatives
289

 
215

 
 
246

 
43

 
205

 
196

 
7

Employee benefit plan adjustments
50

 
56

 
 
25

 
25

 
(1,007
)
 
8

 
7

Net change in foreign currency translation adjustments
(8
)
 
(119
)
 
 
43

 
(51
)
 
(24
)
 
(14
)
 
7

Other comprehensive income (loss)
(870
)
 
3,746

 
 
(2,223
)
 
1,353

 
1,195

 
(804
)
 
2,326

Comprehensive income (loss)
$
7,807

 
$
5,761

 
 
$
3,097

 
$
4,710

 
$
4,245

 
$
(1,036
)
 
$
4,617

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
5



Bank of America Corporation and Subsidiaries
Consolidated Balance Sheet
(Dollars in millions)
 
 
 
 
 
 
June 30
2015
 
March 31
2015
 
June 30
2014
Assets
 
 
 
 
 
Cash and due from banks
$
29,974

 
$
30,106

 
$
31,969

Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks
133,540

 
132,437

 
120,930

Cash and cash equivalents
163,514

 
162,543

 
152,899

Time deposits placed and other short-term investments
7,996

 
7,418

 
8,646

Federal funds sold and securities borrowed or purchased under agreements to resell
199,903

 
206,708

 
229,449

Trading account assets
189,106

 
186,860

 
196,952

Derivative assets
50,977

 
61,331

 
47,892

Debt securities:
 
 
 
 
 
Carried at fair value
332,307

 
324,174

 
292,861

Held-to-maturity, at cost
60,072

 
59,815

 
60,022

Total debt securities
392,379

 
383,989

 
352,883

Loans and leases
886,449

 
877,956

 
911,899

Allowance for loan and lease losses
(13,068
)
 
(13,676
)
 
(15,811
)
Loans and leases, net of allowance
873,381

 
864,280

 
896,088

Premises and equipment, net
9,700

 
9,833

 
10,146

Mortgage servicing rights
3,521

 
3,394

 
4,368

Goodwill
69,775

 
69,776

 
69,810

Intangible assets
4,188

 
4,391

 
5,099

Loans held-for-sale
6,914

 
9,732

 
9,200

Customer and other receivables
64,505

 
63,716

 
65,475

Other assets
113,175

 
109,574

 
121,650

Total assets
$
2,149,034

 
$
2,143,545

 
$
2,170,557

 
 
 
 
 
 
Assets of consolidated variable interest entities included in total assets above (isolated to settle the liabilities of the variable interest entities)
Trading account assets
$
4,863

 
$
5,182

 
$
7,236

Loans and leases
85,467

 
89,771

 
102,799

Allowance for loan and lease losses
(1,711
)
 
(1,869
)
 
(2,326
)
Loans and leases, net of allowance
83,756

 
87,902

 
100,473

Loans held-for-sale
413

 
1,226

 
601

All other assets
3,681

 
2,953

 
3,971

Total assets of consolidated variable interest entities
$
92,713

 
$
97,263

 
$
112,281



Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
6



Bank of America Corporation and Subsidiaries
 
 
 
 
 
Consolidated Balance Sheet (continued)
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
June 30
2015
 
March 31
2015
 
June 30
2014
Liabilities
 
 
 
 
 
Deposits in U.S. offices:
 
 
 
 
 
Noninterest-bearing
$
411,862

 
$
412,902

 
$
390,781

Interest-bearing
668,447

 
673,431

 
662,823

Deposits in non-U.S. offices:
 
 
 
 
 
Noninterest-bearing
8,294

 
8,473

 
7,419

Interest-bearing
60,957

 
58,362

 
73,306

Total deposits
1,149,560

 
1,153,168

 
1,134,329

Federal funds purchased and securities loaned or sold under agreements to repurchase
213,024

 
203,758

 
217,829

Trading account liabilities
72,596

 
74,791

 
88,342

Derivative liabilities
43,583

 
52,234

 
38,647

Short-term borrowings
39,903

 
33,270

 
45,873

Accrued expenses and other liabilities (includes $588, $537 and $503 of reserve for unfunded lending commitments)
135,295

 
138,278

 
151,055

Long-term debt
243,414

 
237,858

 
257,071

Total liabilities
1,897,375

 
1,893,357

 
1,933,146

Shareholders' equity
 
 
 
 
 
Preferred stock, $0.01 par value; authorized – 100,000,000 shares; issued and outstanding – 3,767,790, 3,767,790 and 3,467,790 shares
22,273

 
22,273

 
14,846

Common stock and additional paid-in capital, $0.01 par value; authorized – 12,800,000,000 shares; issued and outstanding – 10,471,836,636, 10,520,400,507 and 10,515,824,628 shares
152,638

 
153,410

 
153,468

Retained earnings
81,938

 
77,472

 
73,808

Accumulated other comprehensive income (loss)
(5,190
)
 
(2,967
)
 
(4,711
)
Total shareholders' equity
251,659

 
250,188

 
237,411

Total liabilities and shareholders' equity
$
2,149,034

 
$
2,143,545

 
$
2,170,557

 
 
 
 
 
 
Liabilities of consolidated variable interest entities included in total liabilities above
Short-term borrowings
$
358

 
$
630

 
$
927

Long-term debt
14,471

 
13,942

 
16,333

All other liabilities
109

 
123

 
93

Total liabilities of consolidated variable interest entities
$
14,938

 
$
14,695

 
$
17,353



Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
7



Bank of America Corporation and Subsidiaries
Capital Management
(Dollars in millions)
 
Basel 3 Standardized Transition
 
June 30
2015
 
March 31
2015
 
December 31
2014
 
September 30
2014
 
June 30
2014
Risk-based capital metrics (1, 2):
 
 
 
 
 
 
 
 
 
Common equity tier 1 capital
$
158,326

 
$
155,438

 
$
155,361

 
$
152,444

 
$
153,582

Tier 1 capital
176,247

 
173,155

 
168,973

 
163,040

 
160,760

Total capital
217,889

 
214,481

 
208,670

 
200,759

 
197,028

Risk-weighted assets
1,407,509

 
1,405,267

 
1,261,544

 
1,271,723

 
1,284,924

Common equity tier 1 capital ratio
11.2
%
 
11.1
%
 
12.3
%
 
12.0
%
 
12.0
%
Tier 1 capital ratio
12.5

 
12.3

 
13.4

 
12.8

 
12.5

Total capital ratio
15.5

 
15.3

 
16.5

 
15.8

 
15.3

Tier 1 leverage ratio
8.5

 
8.4

 
8.2

 
7.9

 
7.7

 
 
 
 
 
 
 
 
 
 
Tangible equity ratio (3)
8.6

 
8.6

 
8.4

 
8.1

 
7.8

Tangible common equity ratio (3)
7.6

 
7.5

 
7.5

 
7.2

 
7.1

 
 
 
 
 
 
 
 
 
 
(1) 
Regulatory capital ratios are preliminary.
(2) 
Common equity tier 1 capital ratios at June 30, 2015 and March 31, 2015 reflects the migration of the risk-weighted assets calculation from the general risk-based approach to the Basel 3 Standardized approach, and Common equity tier 1 capital includes the 2015 phase-in of regulatory capital transition provisions.
(3) 
Tangible equity ratio equals period-end tangible shareholders' equity divided by period-end tangible assets. Tangible common equity ratio equals period-end tangible common shareholders' equity divided by period-end tangible assets. Tangible shareholders' equity and tangible assets are non-GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate non-GAAP financial measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliation to GAAP Financial Measures on pages 45-48.)


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
8



Bank of America Corporation and Subsidiaries
 
 
 
 
 
 
 
 
 
Regulatory Capital Reconciliations (1, 2)
 
 
 
 
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
June 30
2015
 
March 31
2015
 
December 31
2014
 
September 30
2014
 
June 30
2014
Regulatory capital – Basel 3 transition to fully phased-in
 
 
 
 
 
 
 
 
 
Common equity tier 1 capital (transition) (3)
$
158,326

 
$
155,438

 
$
155,361

 
$
152,444

 
$
153,582

Deferred tax assets arising from net operating loss and tax credit carryforwards phased in during transition
(5,705
)
 
(6,031
)
 
(8,905
)
 
(10,502
)
 
(11,118
)
DVA related to liabilities and derivatives phased in during transition
384

 
498

 
925

 
974

 
1,229

Defined benefit pension fund assets phased in during transition
(476
)
 
(459
)
 
(599
)
 
(663
)
 
(658
)
Accumulated OCI phased in during transition
(1,884
)
 
(378
)
 
(1,592
)
 
(2,399
)
 
(1,597
)
Intangibles phased in during transition
(1,751
)
 
(1,821
)
 
(2,556
)
 
(2,697
)
 
(2,854
)
Other adjustments and deductions phased in during transition
(588
)
 
(48
)
 
(1,417
)
 
(2,051
)
 
(1,401
)
Common equity tier 1 capital (fully phased-in)
$
148,306

 
$
147,199

 
$
141,217

 
$
135,106

 
$
137,183

 
 
 
 
 
 
 
 
 
 
Risk-weighted assets – As reported to Basel 3 (fully phased-in)
 
 
 
 
 
 
 
 
 
As reported risk-weighted assets (3)
$
1,407,509

 
$
1,405,267

 
$
1,261,544

 
$
1,271,723

 
$
1,284,924

Change in risk-weighted assets from reported to fully phased-in
25,461

 
25,394

 
153,722

 
146,516

 
151,901

Basel 3 Standardized approach risk-weighted assets (fully phased-in)
1,432,970

 
1,430,661

 
1,415,266

 
1,418,239

 
1,436,825

Change in risk-weighted assets for advanced models
(6,067
)
 
30,529

 
50,213

 
(8,375
)
 
(49,390
)
Basel 3 Advanced approaches risk-weighted assets (fully phased-in)
$
1,426,903

 
$
1,461,190

 
$
1,465,479

 
$
1,409,864

 
$
1,387,435

 
 
 
 
 
 
 
 
 
 
Regulatory capital ratios
 
 
 
 
 
 
 
 
 
Basel 3 Standardized approach Common equity tier 1 (transition) (3)
11.2
%
 
11.1
%
 
12.3
%
 
12.0
%
 
12.0
%
Basel 3 Standardized approach Common equity tier 1 (fully phased-in)
10.3

 
10.3

 
10.0

 
9.5

 
9.5

Basel 3 Advanced approaches Common equity tier 1 (fully phased-in)
10.4

 
10.1

 
9.6

 
9.6

 
9.9

 
 
 
 
 
 
 
 
 
 
(1) 
Regulatory capital ratios are preliminary.
(2) 
Basel 3 Common equity tier 1 capital and risk-weighted assets on a fully phased-in basis are non-GAAP financial measures. For reconciliations to GAAP financial measures, see above. The Corporation’s fully phased-in Basel 3 estimates are based on its current understanding of the Standardized and Advanced approaches under the Basel 3 rules. Under the Basel 3 Advanced approaches, risk-weighted assets are determined primarily for market risk and credit risk, similar to the Standardized approach, but also incorporate operational risk and a credit valuation adjustment component. Market risk capital measurements are consistent with the Standardized approach, except for securitization exposures, where the Supervisory Formula Approach is also permitted. Credit risk exposures are measured using internal ratings-based models to determine the applicable risk weight by estimating the probability of default, loss given default and, in certain instances, exposure at default. The internal analytical models primarily rely on internal historical default and loss experience. The calculations under Basel 3 require management to make estimates, assumptions and interpretations, including the probability of future events based on historical experience. Actual results could differ from those estimates and assumptions. These estimates assume approval by U.S. banking regulators of our internal analytical models, including approval of the internal models methodology, but do not include the benefit of the removal of the surcharge applicable to the comprehensive risk measure. Our estimates under the Basel 3 Advanced approaches may be refined over time as a result of further rulemaking or clarification by U.S. banking regulators or as our understanding and interpretation of the rules evolve. The U.S. banking regulators have requested modifications to certain internal analytical models including the wholesale (e.g., commercial) and other credit models which would increase our risk-weighted assets and, as a result, negatively impact our capital ratios. If the requested modifications to these models were included, the estimated Common equity tier 1 capital ratio under the Basel 3 Advanced approaches on a fully phased-in basis would be approximately 9.3 percent at June 30, 2015. The Corporation is currently working with the U.S. banking regulators in order to exit parallel run.
(3) 
Common equity tier 1 capital ratios at June 30, 2015 and March 31, 2015 reflect the migration of the risk-weighted assets calculation from the general risk-based approach to the Basel 3 Standardized approach, and Common equity tier 1 capital includes the 2015 phase-in of regulatory capital transition provisions.


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
9



Bank of America Corporation and Subsidiaries
Net Interest Income Excluding Trading-related Net Interest Income
(Dollars in millions)
 
Six Months Ended
June 30
 
 
Second
Quarter
2015
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
 
2015
 
2014
 
 
 
Net interest income (FTE basis)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As reported
$
20,386

 
$
20,512

 
 
$
10,716

 
$
9,670

 
$
9,865

 
$
10,444

 
$
10,226

Impact of trading-related net interest income
(1,838
)
 
(1,769
)
 
 
(921
)
 
(917
)
 
(939
)
 
(907
)
 
(864
)
Net interest income excluding trading-related net interest income (1)
$
18,548

 
$
18,743

 
 
$
9,795

 
$
8,753

 
$
8,926

 
$
9,537

 
$
9,362

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average earning assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As reported
$
1,810,178

 
$
1,822,177

 
 
$
1,815,892

 
$
1,804,399

 
$
1,802,121

 
$
1,813,482

 
$
1,840,850

Impact of trading-related earning assets
(418,729
)
 
(453,105
)
 
 
(419,238
)
 
(418,214
)
 
(435,408
)
 
(441,661
)
 
(463,395
)
Average earning assets excluding trading-related earning assets (1)
$
1,391,449

 
$
1,369,072

 
 
$
1,396,654

 
$
1,386,185

 
$
1,366,713

 
$
1,371,821

 
$
1,377,455

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield contribution (FTE basis) (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As reported
2.27
%
 
2.26
%
 
 
2.37
%
 
2.17
%
 
2.18
%
 
2.29
%
 
2.22
%
Impact of trading-related activities
0.41

 
0.49

 
 
0.44

 
0.38

 
0.42

 
0.47

 
0.50

Net interest yield on earning assets excluding trading-related activities (1)
2.68
%
 
2.75
%
 
 
2.81
%
 
2.55
%
 
2.60
%
 
2.76
%
 
2.72
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Represents a non-GAAP financial measure.
(2) 
Calculated on an annualized basis.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
10



Bank of America Corporation and Subsidiaries
Quarterly Average Balances and Interest Rates – Fully Taxable-equivalent Basis
(Dollars in millions)
 
 
Second Quarter 2015
 
 
First Quarter 2015
 
 
Second Quarter 2014
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Earning assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks
 
$
125,762

 
$
81

 
0.26
%
 
 
$
126,189

 
$
84

 
0.27
%
 
 
$
123,582

 
$
85

 
0.28
%
Time deposits placed and other short-term investments
 
8,183

 
34

 
1.63

 
 
8,379

 
33

 
1.61

 
 
10,509

 
40

 
1.51

Federal funds sold and securities borrowed or purchased under agreements to resell
 
214,326

 
268

 
0.50

 
 
213,931

 
231

 
0.44

 
 
235,393

 
298

 
0.51

Trading account assets
 
137,137

 
1,114

 
3.25

 
 
138,946

 
1,122

 
3.26

 
 
147,798

 
1,214

 
3.29

Debt securities
 
386,357

 
3,082

 
3.21

 
 
383,120

 
1,898

 
2.01

 
 
345,889

 
2,133

 
2.46

Loans and leases (1):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
207,356

 
1,782

 
3.44

 
 
215,030

 
1,851

 
3.45

 
 
243,406

 
2,195

 
3.61

Home equity
 
82,640

 
769

 
3.73

 
 
84,915

 
770

 
3.66

 
 
90,729

 
842

 
3.72

U.S. credit card
 
87,460

 
1,980

 
9.08

 
 
88,695

 
2,027

 
9.27

 
 
88,058

 
2,042

 
9.30

Non-U.S. credit card
 
10,012

 
264

 
10.56

 
 
10,002

 
262

 
10.64

 
 
11,759

 
308

 
10.51

Direct/Indirect consumer
 
83,698

 
504

 
2.42

 
 
80,713

 
491

 
2.47

 
 
82,102

 
524

 
2.56

Other consumer
 
1,885

 
15

 
3.14

 
 
1,847

 
15

 
3.29

 
 
2,011

 
18

 
3.60

Total consumer
 
473,051

 
5,314

 
4.50

 
 
481,202

 
5,416

 
4.54

 
 
518,065

 
5,929

 
4.58

U.S. commercial
 
244,540

 
1,705

 
2.80

 
 
234,907

 
1,645

 
2.84

 
 
230,486

 
1,670

 
2.91

Commercial real estate
 
50,478

 
382

 
3.03

 
 
48,234

 
347

 
2.92

 
 
48,315

 
357

 
2.97

Commercial lease financing
 
24,723

 
180

 
2.92

 
 
24,495

 
216

 
3.53

 
 
24,409

 
193

 
3.16

Non-U.S. commercial
 
88,623

 
479

 
2.17

 
 
83,555

 
485

 
2.35

 
 
91,305

 
571

 
2.51

Total commercial
 
408,364

 
2,746

 
2.70

 
 
391,191

 
2,693

 
2.79

 
 
394,515

 
2,791

 
2.84

Total loans and leases
 
881,415

 
8,060

 
3.67

 
 
872,393

 
8,109

 
3.75

 
 
912,580

 
8,720

 
3.83

Other earning assets
 
62,712

 
721

 
4.59

 
 
61,441

 
705

 
4.66

 
 
65,099

 
665

 
4.09

Total earning assets (2)
 
1,815,892

 
13,360

 
2.95

 
 
1,804,399

 
12,182

 
2.73

 
 
1,840,850

 
13,155

 
2.86

Cash and due from banks
 
30,751

 
 
 
 
 
 
27,695

 
 
 
 
 
 
27,377

 
 
 
 
Other assets, less allowance for loan and lease losses
 
305,323

 
 
 
 
 
 
306,480

 
 
 
 
 
 
301,328

 
 
 
 
Total assets
 
$
2,151,966

 
 
 
 
 
 
$
2,138,574

 
 
 
 
 
 
$
2,169,555

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is generally recognized on a cost recovery basis. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan.
(2) 
The impact of interest rate risk management derivatives on interest income is presented below. Interest income includes the impact of interest rate risk management contracts, which increased (decreased) interest income on:
 
 
Second Quarter 2015
 
 
 
 
First Quarter 2015
 
 
 
 
Second Quarter 2014
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
 
 
 
$
13

 
 
 
 
 
 
$
12

 
 
 
 
 
 
$
14

 
 
Debt securities
 
 
 
(3
)
 
 
 
 
 
 
(8
)
 
 
 
 
 
 
(13
)
 
 
U.S. commercial loans and leases
 
 
 
(18
)
 
 
 
 
 
 
(15
)
 
 
 
 
 
 
(14
)
 
 
Net hedge expense on assets
 
 
 
$
(8
)
 
 
 
 
 
 
$
(11
)
 
 
 
 
 
 
$
(13
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
11



Bank of America Corporation and Subsidiaries
Quarterly Average Balances and Interest Rates – Fully Taxable-equivalent Basis (continued)
(Dollars in millions)
 
 
Second Quarter 2015
 
 
First Quarter 2015
 
 
Second Quarter 2014
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Interest-bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings
 
$
47,381

 
$
2

 
0.02
%
 
 
$
46,224

 
$
2

 
0.02
%
 
 
$
47,450

 
$

 
%
NOW and money market deposit accounts
 
536,201

 
71

 
0.05

 
 
531,827

 
67

 
0.05

 
 
519,399

 
79

 
0.06

Consumer CDs and IRAs
 
55,832

 
42

 
0.30

 
 
58,704

 
45

 
0.31

 
 
68,706

 
70

 
0.41

Negotiable CDs, public funds and other deposits
 
29,904

 
22

 
0.30

 
 
28,796

 
22

 
0.31

 
 
33,426

 
30

 
0.35

Total U.S. interest-bearing deposits
 
669,318

 
137

 
0.08

 
 
665,551

 
136

 
0.08

 
 
668,981

 
179

 
0.11

Non-U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks located in non-U.S. countries
 
5,162

 
9

 
0.67

 
 
4,544

 
8

 
0.74

 
 
10,537

 
15

 
0.56

Governments and official institutions
 
1,239

 
1

 
0.38

 
 
1,382

 
1

 
0.21

 
 
1,754

 
1

 
0.12

Time, savings and other
 
55,030

 
69

 
0.51

 
 
54,276

 
75

 
0.55

 
 
64,078

 
87

 
0.55

Total non-U.S. interest-bearing deposits
 
61,431

 
79

 
0.52

 
 
60,202

 
84

 
0.56

 
 
76,369

 
103

 
0.54

Total interest-bearing deposits
 
730,749

 
216

 
0.12

 
 
725,753

 
220

 
0.12

 
 
745,350

 
282

 
0.15

Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings
 
252,088

 
686

 
1.09

 
 
244,134

 
585

 
0.97

 
 
271,247

 
765

 
1.13

Trading account liabilities
 
77,772

 
335

 
1.73

 
 
78,787

 
394

 
2.03

 
 
95,154

 
398

 
1.68

Long-term debt
 
242,230

 
1,407

 
2.33

 
 
240,127

 
1,313

 
2.20

 
 
259,825

 
1,484

 
2.29

Total interest-bearing liabilities (1)
 
1,302,839

 
2,644

 
0.81

 
 
1,288,801

 
2,512

 
0.79

 
 
1,371,576

 
2,929

 
0.86

Noninterest-bearing sources:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
 
416,040

 
 
 
 
 
 
404,973

 
 
 
 
 
 
383,213

 
 
 
 
Other liabilities
 
182,033

 
 
 
 
 
 
199,056

 
 
 
 
 
 
178,963

 
 
 
 
Shareholders' equity
 
251,054

 
 
 
 
 
 
245,744

 
 
 
 
 
 
235,803

 
 
 
 
Total liabilities and shareholders' equity
 
$
2,151,966

 
 
 
 
 
 
$
2,138,574

 
 
 
 
 
 
$
2,169,555

 
 
 
 
Net interest spread
 
 
 
 
 
2.14
%
 
 
 
 
 
 
1.94
%
 
 
 
 
 
 
2.00
%
Impact of noninterest-bearing sources
 
 
 
 
 
0.23

 
 
 
 
 
 
0.23

 
 
 
 
 
 
0.22

Net interest income/yield on earning assets
 
 
 
$
10,716

 
2.37
%
 
 
 
 
$
9,670

 
2.17
%
 
 
 
 
$
10,226

 
2.22
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
The impact of interest rate risk management derivatives on interest expense is presented below. Interest expense includes the impact of interest rate risk management contracts, which increased (decreased) interest expense on:
 
 
Second Quarter 2015
 
 
 
 
First Quarter 2015
 
 
 
 
Second Quarter 2014
 
 
NOW and money market deposit accounts
 
 
 
$
(1
)
 
 
 
 
 
 
$

 
 
 
 
 
 
$
(1
)
 
 
Consumer CDs and IRAs
 
 
 
6

 
 
 
 
 
 
6

 
 
 
 
 
 
12

 
 
Negotiable CDs, public funds and other deposits
 
 
 
4

 
 
 
 
 
 
3

 
 
 
 
 
 
4

 
 
Banks located in non-U.S. countries
 
 
 
1

 
 
 
 
 
 
1

 
 
 
 
 
 
6

 
 
Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings
 
 
 
247

 
 
 
 
 
 
249

 
 
 
 
 
 
263

 
 
Long-term debt
 
 
 
(766
)
 
 
 
 
 
 
(841
)
 
 
 
 
 
 
(905
)
 
 
Net hedge income on liabilities
 
 
 
$
(509
)
 
 
 
 
 
 
$
(582
)
 
 
 
 
 
 
$
(621
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
12



Bank of America Corporation and Subsidiaries
Year-to-Date Average Balances and Interest Rates – Fully Taxable-equivalent Basis
(Dollars in millions)
 
 
 
 
 
 
 
 
 
Six Months Ended June 30
 
 
 
 
 
 
 
 
 
2015
 
 
2014
 
 
 
 
 
 
 
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Earning assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks
 
 
 
 
 
 
 
 
$
125,974

 
$
165

 
0.26
%
 
 
$
118,106

 
$
157

 
0.27
%
Time deposits placed and other short-term investments
 
 
 
 
 
 
 
 
8,280

 
67

 
1.62

 
 
12,185

 
88

 
1.46

Federal funds sold and securities borrowed or purchased under agreements to resell
 
 
 
 
 
 
 
 
214,130

 
499

 
0.47

 
 
224,012

 
562

 
0.51

Trading account assets
 
 
 
 
 
 
 
 
138,036

 
2,236

 
3.26

 
 
147,691

 
2,427

 
3.31

Debt securities
 
 
 
 
 
 
 
 
384,747

 
4,980

 
2.61

 
 
337,845

 
4,139

 
2.43

Loans and leases (1):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
 
 
 
 
 
 
 
211,172

 
3,633

 
3.44

 
 
245,472

 
4,433

 
3.61

Home equity
 
 
 
 
 
 
 
 
83,771

 
1,539

 
3.69

 
 
91,736

 
1,695

 
3.72

U.S. credit card
 
 
 
 
 
 
 
 
88,074

 
4,007

 
9.18

 
 
88,797

 
4,134

 
9.39

Non-U.S. credit card
 
 
 
 
 
 
 
 
10,007

 
526

 
10.60

 
 
11,657

 
616

 
10.65

Direct/Indirect consumer
 
 
 
 
 
 
 
 
82,214

 
995

 
2.44

 
 
81,916

 
1,054

 
2.59

Other consumer
 
 
 
 
 
 
 
 
1,866

 
30

 
3.22

 
 
1,987

 
35

 
3.63

Total consumer
 
 
 
 
 
 
 
 
477,104

 
10,730

 
4.52

 
 
521,565

 
11,967

 
4.61

U.S. commercial
 
 
 
 
 
 
 
 
239,751

 
3,350

 
2.82

 
 
229,279

 
3,322

 
2.92

Commercial real estate
 
 
 
 
 
 
 
 
49,362

 
729

 
2.98

 
 
48,533

 
725

 
3.01

Commercial lease financing
 
 
 
 
 
 
 
 
24,609

 
396

 
3.22

 
 
24,567

 
427

 
3.47

Non-U.S. commercial
 
 
 
 
 
 
 
 
86,103

 
964

 
2.26

 
 
92,068

 
1,114

 
2.44

Total commercial
 
 
 
 
 
 
 
 
399,825

 
5,439

 
2.74

 
 
394,447

 
5,588

 
2.85

Total loans and leases
 
 
 
 
 
 
 
 
876,929

 
16,169

 
3.71

 
 
916,012

 
17,555

 
3.85

Other earning assets
 
 
 
 
 
 
 
 
62,082

 
1,426

 
4.62

 
 
66,326

 
1,362

 
4.13

Total earning assets (2)
 
 
 
 
 
 
 
 
1,810,178

 
25,542

 
2.84

 
 
1,822,177

 
26,290

 
2.90

Cash and due from banks
 
 
 
 
 
 
 
 
29,231

 
 
 
 
 
 
27,815

 
 
 
 
Other assets, less allowance for loan and lease losses
 
 
 
 
 
 
 
 
305,898

 
 
 
 
 
 
304,502

 
 
 
 
Total assets
 
 
 
 
 
 
 
 
$
2,145,307

 
 
 
 
 
 
$
2,154,494

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is generally recognized on a cost recovery basis. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan.
(2) 
The impact of interest rate risk management derivatives on interest income is presented below. Interest income includes the impact of interest rate risk management contracts, which increased (decreased) interest income on:
 
 
 
2015
 
 
 
 
2014
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
 
 
 
 
$
25

 
 
 
 
 
 
$
27

 
 
Debt securities
 
 
 
 
(11
)
 
 
 
 
 
 
(15
)
 
 
U.S. commercial loans and leases
 
 
 
 
(33
)
 
 
 
 
 
 
(30
)
 
 
Net hedge expense on assets
 
 
 
 
$
(19
)
 
 
 
 
 
 
$
(18
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
13



Bank of America Corporation and Subsidiaries
Year-to-Date Average Balances and Interest Rates – Fully Taxable-equivalent Basis (continued)
(Dollars in millions)
 
 
 
 
 
 
 
 
 
Six Months Ended June 30
 
 
 
 
 
 
 
 
 
2015
 
 
2014
 
 
 
 
 
 
 
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Interest-bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings
 
 
 
 
 
 
 
 
$
46,806

 
$
4

 
0.02
%
 
 
$
46,329

 
$
1

 
0.01
%
NOW and money market deposit accounts
 
 
 
 
 
 
 
 
534,026

 
138

 
0.05

 
 
521,307

 
162

 
0.06

Consumer CDs and IRAs
 
 
 
 
 
 
 
 
57,260

 
87

 
0.31

 
 
69,916

 
154

 
0.44

Negotiable CDs, public funds and other deposits
 
 
 
 
 
 
 
 
29,353

 
44

 
0.31

 
 
31,637

 
57

 
0.36

Total U.S. interest-bearing deposits
 
 
 
 
 
 
 
 
667,445

 
273

 
0.08

 
 
669,189

 
374

 
0.11

Non-U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks located in non-U.S. countries
 
 
 
 
 
 
 
 
4,855

 
17

 
0.70

 
 
10,803

 
31

 
0.57

Governments and official institutions
 
 
 
 
 
 
 
 
1,310

 
2

 
0.29

 
 
1,805

 
1

 
0.12

Time, savings and other
 
 
 
 
 
 
 
 
54,655

 
144

 
0.53

 
 
62,302

 
167

 
0.54

Total non-U.S. interest-bearing deposits
 
 
 
 
 
 
 
 
60,820

 
163

 
0.54

 
 
74,910

 
199

 
0.53

Total interest-bearing deposits
 
 
 
 
 
 
 
 
728,265

 
436

 
0.12

 
 
744,099

 
573

 
0.16

Federal funds purchased, securities loaned or sold under agreements to repurchase and other short-term borrowings
 
 
 
 
 
 
248,133

 
1,271

 
1.03

 
 
262,161

 
1,372

 
1.06

Trading account liabilities
 
 
 
 
 
 
 
 
78,277

 
729

 
1.88

 
 
92,814

 
833

 
1.81

Long-term debt
 
 
 
 
 
 
 
 
241,184

 
2,720

 
2.27

 
 
256,768

 
3,000

 
2.34

Total interest-bearing liabilities (1)
 
 
 
 
 
 
 
 
1,295,859

 
5,156

 
0.80

 
 
1,355,842

 
5,778

 
0.86

Noninterest-bearing sources:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
 
 
 
 
 
 
 
 
410,536

 
 
 
 
 
 
379,300

 
 
 
 
Other liabilities
 
 
 
 
 
 
 
 
190,499

 
 
 
 
 
 
183,173

 
 
 
 
Shareholders' equity
 
 
 
 
 
 
 
 
248,413

 
 
 
 
 
 
236,179

 
 
 
 
Total liabilities and shareholders' equity
 
 
 
 
 
 
 
 
$
2,145,307

 
 
 
 
 
 
$
2,154,494

 
 
 
 
Net interest spread
 
 
 
 
 
 
 
 
 
 
 
 
2.04
%
 
 
 
 
 
 
2.04
%
Impact of noninterest-bearing sources
 
 
 
 
 
 
 
 
 
 
 
 
0.23

 
 
 
 
 
 
0.22

Net interest income/yield on earning assets
 
 
 
 
 
 
 
 
 
 
$
20,386

 
2.27
%
 
 
 
 
$
20,512

 
2.26
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
The impact of interest rate risk management derivatives on interest expense is presented below. Interest expense includes the impact of interest rate risk management contracts, which increased(decreased) interest expense on:
 
 
 
2015
 
 
 
 
2014
 
 
NOW and money market deposit accounts
 
 
 
 
$
(1
)
 
 
 
 
 
 
$
(1
)
 
 
Consumer CDs and IRAs
 
 
 
 
12

 
 
 
 
 
 
32

 
 
Negotiable CDs, public funds and other deposits
 
 
 
 
7

 
 
 
 
 
 
7

 
 
Banks located in non-U.S. countries
 
 
 
 
2

 
 
 
 
 
 
9

 
 
Federal funds purchased, securities loaned or sold under agreements to repurchase and other short-term borrowings
 
 
 
 
496

 
 
 
 
 
 
520

 
 
Long-term debt
 
 
 
 
(1,607
)
 
 
 
 
 
 
(1,780
)
 
 
Net hedge income on liabilities
 
 
 
 
$
(1,091
)
 
 
 
 
 
 
$
(1,213
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
14



Bank of America Corporation and Subsidiaries
Debt Securities and Available-for-Sale Marketable Equity Securities
(Dollars in millions)
 
June 30, 2015
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
Available-for-sale debt securities
 
 
 
 
 
 
 
U.S. Treasury and agency securities
$
57,699

 
$
661

 
$
(16
)
 
$
58,344

Mortgage-backed securities:
 
 
 
 
 
 
 
Agency
189,228

 
931

 
(1,899
)
 
188,260

Agency-collateralized mortgage obligations
12,749

 
224

 
(42
)
 
12,931

Non-agency residential
3,649

 
299

 
(62
)
 
3,886

Commercial
5,087

 
54

 
(31
)
 
5,110

Non-U.S. securities
6,124

 
25

 
(4
)
 
6,145

Corporate/Agency bonds
252

 
6

 
(1
)
 
257

Other taxable securities, substantially all asset-backed securities
10,389

 
35

 
(21
)
 
10,403

Total taxable securities
285,177

 
2,235

 
(2,076
)
 
285,336

Tax-exempt securities
10,811

 
15

 
(25
)
 
10,801

Total available-for-sale debt securities
295,988

 
2,250

 
(2,101
)
 
296,137

Other debt securities carried at fair value
36,452

 
164

 
(446
)
 
36,170

Total debt securities carried at fair value
332,440

 
2,414

 
(2,547
)
 
332,307

Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities
60,072

 
160

 
(1,069
)
 
59,163

Total debt securities
$
392,512

 
$
2,574

 
$
(3,616
)
 
$
391,470

Available-for-sale marketable equity securities (1)
$
336

 
$
104

 
$

 
$
440

 
 
 
 
 
 
 
 
 
March 31, 2015
Available-for-sale debt securities
 
 
 
 
 
 
 
U.S. Treasury and agency securities
$
58,501

 
$
1,018

 
$
(3
)
 
$
59,516

Mortgage-backed securities:
 
 
 
 
 
 
 
Agency
179,255

 
2,858

 
(275
)
 
181,838

Agency-collateralized mortgage obligations
13,696

 
296

 
(31
)
 
13,961

Non-agency residential
3,791

 
295

 
(60
)
 
4,026

Commercial
3,853

 
137

 
(1
)
 
3,989

Non-U.S. securities
5,923

 
32

 
(3
)
 
5,952

Corporate/Agency bonds
356

 
10

 
(1
)
 
365

Other taxable securities, substantially all asset-backed securities
9,554

 
42

 
(18
)
 
9,578

Total taxable securities
274,929

 
4,688

 
(392
)
 
279,225

Tax-exempt securities
9,725

 
11

 
(19
)
 
9,717

Total available-for-sale debt securities
284,654

 
4,699

 
(411
)
 
288,942

Other debt securities carried at fair value
35,166

 
264

 
(198
)
 
35,232

Total debt securities carried at fair value
319,820

 
4,963

 
(609
)
 
324,174

Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities
59,815

 
496

 
(422
)
 
59,889

Total debt securities
$
379,635

 
$
5,459

 
$
(1,031
)
 
$
384,063

Available-for-sale marketable equity securities (1)
$
336

 
$
59

 
$

 
$
395

 
 
 
 
 
 
 
 
(1) 
Classified in other assets on the Consolidated Balance Sheet.
Other Debt Securities Carried at Fair Value
 
 
 
(Dollars in millions)
June 30
2015
 
March 31
2015
U.S. Treasury and agency securities
$

 
$
1,272

Mortgage-backed securities:
 
 
 
Agency
14,885

 
15,670

Agency-collateralized mortgage obligations
9

 

Non-agency residential
3,787

 
3,869

Non-U.S. securities (1)
17,198

 
14,124

Other taxable securities, substantially all asset-backed securities
291

 
297

Total
$
36,170

 
$
35,232

(1) 
These securities are primarily used to satisfy certain international regulatory liquidity requirements.

Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
15



Bank of America Corporation and Subsidiaries
Quarterly Results by Business Segment
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Second Quarter 2015
 
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
Legacy Assets & Servicing
 
All
Other
Net interest income (FTE basis)
 
$
10,716

 
 
$
4,910

 
$
1,359

 
$
2,213

 
$
1,028

 
$
416

 
$
790

Card income
 
1,477

 
 
1,206

 
41

 
128

 
37

 

 
65

Service charges
 
1,857

 
 
1,033

 
19

 
728

 
73

 

 
4

Investment and brokerage services
 
3,387

 
 
68

 
2,749

 
20

 
550

 

 

Investment banking income (loss)
 
1,526

 
 
1

 
84

 
777

 
718

 

 
(54
)
Equity investment income
 
88

 
 

 
3

 
3

 
71

 

 
11

Trading account profits (losses)
 
1,647

 
 

 
53

 
20

 
1,693

 
(1
)
 
(118
)
Mortgage banking income
 
1,001

 
 
257

 
2

 

 

 
682

 
60

Gains (losses) on sales of debt securities
 
168

 
 

 
(1
)
 

 
7

 

 
162

Other income (loss)
 
478

 
 
69

 
264

 
226

 
82

 
(8
)
 
(155
)
Total noninterest income
 
11,629

 
 
2,634

 
3,214

 
1,902

 
3,231

 
673

 
(25
)
Total revenue, net of interest expense (FTE basis)
 
22,345

 
 
7,544

 
4,573

 
4,115

 
4,259

 
1,089

 
765

Provision for credit losses
 
780

 
 
506

 
15

 
177

 
6

 
57

 
19

Noninterest expense
 
13,818

 
 
4,321

 
3,457

 
1,941

 
2,723

 
961

 
415

Income before income taxes (FTE basis)
 
7,747

 
 
2,717

 
1,101

 
1,997

 
1,530

 
71

 
331

Income tax expense (benefit) (FTE basis)
 
2,427

 
 
1,013

 
411

 
746

 
537

 
26

 
(306
)
Net income
 
$
5,320

 
 
$
1,704

 
$
690

 
$
1,251

 
$
993

 
$
45

 
$
637

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
881,415

 
 
$
201,703

 
$
130,270

 
$
300,631

 
$
61,908

 
$
30,897

 
$
156,006

Total assets (1)
 
2,151,966

 
 
609,019

 
268,835

 
361,853

 
602,732

 
52,449

 
257,078

Total deposits
 
1,146,789

 
 
545,454

 
239,974

 
288,117

 
39,718

 
n/m

 
22,482

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
886,449

 
 
$
204,380

 
$
132,377

 
$
307,085

 
$
66,026

 
$
30,024

 
$
146,557

Total assets (1)
 
2,149,034

 
 
611,122

 
267,021

 
367,045

 
580,955

 
50,853

 
272,038

Total deposits
 
1,149,560

 
 
547,343

 
237,624

 
292,261

 
39,326

 
n/m

 
22,964

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First Quarter 2015
 
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
Legacy Assets & Servicing
 
All
Other
Net interest income (FTE basis)
 
$
9,670

 
 
$
4,871

 
$
1,351

 
$
2,260

 
$
1,009

 
$
428

 
$
(249
)
Card income
 
1,394

 
 
1,167

 
49

 
100

 
9

 

 
69

Service charges
 
1,764

 
 
966

 
18

 
710

 
65

 

 
5

Investment and brokerage services
 
3,378

 
 
65

 
2,723

 
24

 
567

 

 
(1
)
Investment banking income (loss)
 
1,487

 
 

 
72

 
852

 
630

 

 
(67
)
Equity investment income (loss)
 
27

 
 
(1
)
 

 
9

 
18

 

 
1

Trading account profits (losses)
 
2,247

 
 

 
55

 
64

 
2,127

 
2

 
(1
)
Mortgage banking income (loss)
 
694

 
 
288

 
1

 

 

 
461

 
(56
)
Gains on sales of debt securities
 
268

 
 
1

 
1

 

 
3

 

 
263

Other income (loss)
 
492

 
 
93

 
247

 
259

 
186

 
23

 
(316
)
Total noninterest income
 
11,751

 
 
2,579

 
3,166

 
2,018

 
3,605

 
486

 
(103
)
Total revenue, net of interest expense (FTE basis)
 
21,421

 
 
7,450

 
4,517

 
4,278

 
4,614

 
914

 
(352
)
Provision for credit losses
 
765

 
 
716

 
23

 
96

 
21

 
91

 
(182
)
Noninterest expense
 
15,695

 
 
4,389

 
3,459

 
2,010

 
3,131

 
1,203

 
1,503

Income (loss) before income taxes (FTE basis)
 
4,961

 
 
2,345

 
1,035

 
2,172

 
1,462

 
(380
)
 
(1,673
)
Income tax expense (benefit) (FTE basis)
 
1,604

 
 
870

 
384

 
806

 
517

 
(141
)
 
(832
)
Net income (loss)
 
$
3,357

 
 
$
1,475

 
$
651

 
$
1,366

 
$
945

 
$
(239
)
 
$
(841
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
872,393

 
 
$
199,581

 
$
126,129

 
$
289,522

 
$
56,992

 
$
32,411

 
$
167,758

Total assets (1)
 
2,138,574

 
 
594,916

 
275,130

 
361,826

 
598,595

 
52,617

 
255,490

Total deposits
 
1,130,726

 
 
531,365

 
243,561

 
286,434

 
39,699

 
n/m

 
19,406

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
877,956

 
 
$
200,153

 
$
127,556

 
$
295,653

 
$
63,019

 
$
31,690

 
$
159,885

Total assets (1)
 
2,143,545

 
 
613,130

 
272,777

 
365,121

 
586,843

 
53,538

 
252,136

Total deposits
 
1,153,168

 
 
549,489

 
244,080

 
290,422

 
38,668

 
n/m

 
19,467

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Total assets include asset allocations to match liabilities (i.e., deposits).

n/m = not meaningful


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
16



Bank of America Corporation and Subsidiaries
Quarterly Results by Business Segment (continued)
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Second Quarter 2014
 
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
Legacy Assets & Servicing
 
All
Other
Net interest income (FTE basis)
 
$
10,226

 
 
$
5,060

 
$
1,485

 
$
2,442

 
$
962

 
$
362

 
$
(85
)
Card income
 
1,441

 
 
1,152

 
46

 
117

 
38

 

 
88

Service charges
 
1,866

 
 
1,039

 
19

 
725

 
76

 

 
7

Investment and brokerage services
 
3,291

 
 
62

 
2,642

 
31

 
544

 

 
12

Investment banking income (loss)
 
1,631

 
 
(1
)
 
75

 
834

 
760

 

 
(37
)
Equity investment income
 
357

 
 

 
2

 
1

 
259

 

 
95

Trading account profits (losses)
 
1,832

 
 

 
45

 
33

 
1,768

 
3

 
(17
)
Mortgage banking income (loss)
 
527

 
 
237

 
1

 

 

 
369

 
(80
)
Gains (losses) on sales of debt securities
 
382

 
 
1

 

 

 
(7
)
 
6

 
382

Other income (loss)
 
407

 
 
99

 
274

 
255

 
199

 
60

 
(480
)
Total noninterest income
 
11,734

 
 
2,589

 
3,104

 
1,996

 
3,637

 
438

 
(30
)
Total revenue, net of interest expense (FTE basis)
 
21,960

 
 
7,649

 
4,589

 
4,438

 
4,599

 
800

 
(115
)
Provision for credit losses
 
411

 
 
550

 
(8
)
 
136

 
20

 
(39
)
 
(248
)
Noninterest expense
 
18,541

 
 
4,505

 
3,445

 
2,007

 
2,875

 
5,234

 
475

Income (loss) before income taxes (FTE basis)
 
3,008

 
 
2,594

 
1,152

 
2,295

 
1,704

 
(4,395
)
 
(342
)
Income tax expense (benefit) (FTE basis)
 
717

 
 
960

 
426

 
850

 
602

 
(1,654
)
 
(467
)
Net income (loss)
 
$
2,291

 
 
$
1,634

 
$
726

 
$
1,445

 
$
1,102

 
$
(2,741
)
 
$
125

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
912,580

 
 
$
195,413

 
$
118,512

 
$
287,795

 
$
63,579

 
$
36,705

 
$
210,576

Total assets (1)
 
2,169,555

 
 
578,514

 
266,781

 
359,755

 
617,156

 
55,626

 
291,723

Total deposits
 
1,128,563

 
 
514,137

 
240,042

 
284,947

 
41,323

 
n/m

 
36,471

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
911,899

 
 
$
197,021

 
$
120,187

 
$
286,976

 
$
66,260

 
$
35,984

 
$
205,471

Total assets (1)
 
2,170,557

 
 
579,870

 
263,958

 
370,561

 
610,435

 
52,647

 
293,086

Total deposits
 
1,134,329

 
 
514,838

 
237,046

 
295,382

 
41,951

 
n/m

 
33,824

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Total assets include asset allocations to match liabilities (i.e., deposits).

n/m = not meaningful


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
17



Bank of America Corporation and Subsidiaries
Year-to-Date Results by Business Segment
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2015
 
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
Legacy Assets & Servicing
 
All
Other
Net interest income (FTE basis)
 
$
20,386

 
 
$
9,781

 
$
2,710

 
$
4,473

 
$
2,037

 
$
844

 
$
541

Card income
 
2,871

 
 
2,373

 
90

 
228

 
46

 

 
134

Service charges
 
3,621

 
 
1,999

 
37

 
1,438

 
138

 

 
9

Investment and brokerage services
 
6,765

 
 
133

 
5,472

 
44

 
1,117

 

 
(1
)
Investment banking income (loss)
 
3,013

 
 
1

 
156

 
1,629

 
1,348

 

 
(121
)
Equity investment income (loss)
 
115

 
 
(1
)
 
3

 
12

 
89

 

 
12

Trading account profits (losses)
 
3,894

 
 

 
108

 
84

 
3,820

 
1

 
(119
)
Mortgage banking income
 
1,695

 
 
545

 
3

 

 

 
1,143

 
4

Gains on sales of debt securities
 
436

 
 
1

 

 

 
10

 

 
425

Other income (loss)
 
970

 
 
162

 
511

 
485

 
268

 
15

 
(471
)
Total noninterest income
 
23,380

 
 
5,213

 
6,380

 
3,920

 
6,836

 
1,159

 
(128
)
Total revenue, net of interest expense (FTE basis)
 
43,766

 
 
14,994

 
9,090

 
8,393

 
8,873

 
2,003

 
413

Provision for credit losses
 
1,545

 
 
1,222

 
38

 
273

 
27

 
148

 
(163
)
Noninterest expense
 
29,513

 
 
8,710

 
6,916

 
3,951

 
5,854

 
2,164

 
1,918

Income (loss) before income taxes (FTE basis)
 
12,708

 
 
5,062

 
2,136

 
4,169

 
2,992

 
(309
)
 
(1,342
)
Income tax expense (benefit) (FTE basis)
 
4,031

 
 
1,883

 
795

 
1,552

 
1,054

 
(115
)
 
(1,138
)
Net income (loss)
 
$
8,677

 
 
$
3,179

 
$
1,341

 
$
2,617

 
$
1,938

 
$
(194
)
 
$
(204
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
876,929

 
 
$
200,648

 
$
128,211

 
$
295,107

 
$
59,463

 
$
31,650

 
$
161,850

Total assets (1)
 
2,145,307

 
 
602,006

 
271,965

 
361,840

 
600,675

 
52,532

 
256,289

Total deposits
 
1,138,801

 
 
538,448

 
241,758

 
287,280

 
39,709

 
n/m

 
20,951

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
886,449

 
 
$
204,380

 
$
132,377

 
$
307,085

 
$
66,026

 
$
30,024

 
$
146,557

Total assets (1)
 
2,149,034

 
 
611,122

 
267,021

 
367,045

 
580,955

 
50,853

 
272,038

Total deposits
 
1,149,560

 
 
547,343

 
237,624

 
292,261

 
39,326

 
n/m

 
22,964

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2014
 
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
Legacy Assets & Servicing
 
All
Other
Net interest income (FTE basis)
 
$
20,512

 
 
$
10,130

 
$
2,970

 
$
4,946

 
$
1,968

 
$
739

 
$
(241
)
Card income
 
2,834

 
 
2,300

 
98

 
213

 
47

 

 
176

Service charges
 
3,692

 
 
2,032

 
38

 
1,459

 
149

 

 
14

Investment and brokerage services
 
6,560

 
 
123

 
5,246

 
51

 
1,110

 

 
30

Investment banking income (loss)
 
3,173

 
 

 
140

 
1,656

 
1,496

 

 
(119
)
Equity investment income
 
1,141

 
 

 
4

 
57

 
287

 

 
793

Trading account profits (losses)
 
4,299

 
 

 
91

 
76

 
4,135

 
5

 
(8
)
Mortgage banking income (loss)
 
939

 
 
415

 
1

 

 
1

 
660

 
(138
)
Gains on sales of debt securities
 
759

 
 
1

 

 

 
3

 
16

 
739

Other income (loss)
 
818

 
 
299

 
548

 
506

 
429

 
66

 
(1,030
)
Total noninterest income
 
24,215

 
 
5,170

 
6,166

 
4,018

 
7,657

 
747

 
457

Total revenue, net of interest expense (FTE basis)
 
44,727

 
 
15,300

 
9,136

 
8,964

 
9,625

 
1,486

 
216

Provision for credit losses
 
1,420

 
 
1,359

 
15

 
417

 
38

 
(27
)
 
(382
)
Noninterest expense
 
40,779

 
 
9,000

 
6,803

 
4,184

 
5,964

 
12,637

 
2,191

Income (loss) before income taxes (FTE basis)
 
2,528

 
 
4,941

 
2,318

 
4,363

 
3,623

 
(11,124
)
 
(1,593
)
Income tax expense (benefit) (FTE basis)
 
513

 
 
1,839

 
863

 
1,625

 
1,211

 
(3,502
)
 
(1,523
)
Net income (loss)
 
$
2,015

 
 
$
3,102

 
$
1,455

 
$
2,738

 
$
2,412

 
$
(7,622
)
 
$
(70
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
916,012

 
 
$
195,916

 
$
117,235

 
$
287,857

 
$
63,637

 
$
37,401

 
$
213,966

Total assets (1)
 
2,154,494

 
 
574,107

 
268,518

 
359,669

 
609,370

 
56,508

 
286,322

Total deposits
 
1,123,399

 
 
509,519

 
241,409

 
283,943

 
41,493

 
n/m

 
35,731

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
911,899

 
 
$
197,021

 
$
120,187

 
$
286,976

 
$
66,260

 
$
35,984

 
$
205,471

Total assets (1)
 
2,170,557

 
 
579,870

 
263,958

 
370,561

 
610,435

 
52,647

 
293,086

Total deposits
 
1,134,329

 
 
514,838

 
237,046

 
295,382

 
41,951

 
n/m

 
33,824

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Total assets include asset allocations to match liabilities (i.e., deposits).
 
n/m = not meaningful
 
 
Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
18



Bank of America Corporation and Subsidiaries
Consumer Banking Segment Results
(Dollars in millions)
 
 
Six Months Ended
June 30
 
 
Second
Quarter
2015
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
 
 
2015
 
2014
 
 
 
Net interest income (FTE basis)
 
$
9,781

 
$
10,130

 
 
$
4,910

 
$
4,871

 
$
4,967

 
$
5,081

 
$
5,060

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Card income
 
2,373

 
2,300

 
 
1,206

 
1,167

 
1,324

 
1,219

 
1,152

Service charges
 
1,999

 
2,032

 
 
1,033

 
966

 
1,042

 
1,085

 
1,039

Mortgage banking income
 
545

 
415

 
 
257

 
288

 
193

 
206

 
237

All other income
 
296

 
423

 
 
138

 
158

 
233

 
158

 
161

Total noninterest income
 
5,213

 
5,170

 
 
2,634

 
2,579

 
2,792

 
2,668

 
2,589

Total revenue, net of interest expense (FTE basis)
 
14,994

 
15,300

 
 
7,544

 
7,450

 
7,759

 
7,749

 
7,649

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
1,222

 
1,359

 
 
506

 
716

 
653

 
668

 
550

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
8,710

 
9,000

 
 
4,321

 
4,389

 
4,407

 
4,447

 
4,505

Income before income taxes (FTE basis)
 
5,062

 
4,941

 
 
2,717

 
2,345

 
2,699

 
2,634

 
2,594

Income tax expense (FTE basis)
 
1,883

 
1,839

 
 
1,013

 
870

 
1,037

 
956

 
960

Net income
 
$
3,179

 
$
3,102

 
 
$
1,704

 
$
1,475

 
$
1,662

 
$
1,678

 
$
1,634

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.49
%
 
3.80
%
 
 
3.44
%
 
3.54
%
 
3.61
%
 
3.71
%
 
3.74
%
Return on average allocated capital (1)
 
22

 
21

 
 
24

 
21

 
22

 
22

 
22

Efficiency ratio (FTE basis)
 
58.09

 
58.82

 
 
57.28

 
58.91

 
56.79

 
57.39

 
58.89

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
200,648

 
$
195,916

 
 
$
201,703

 
$
199,581

 
$
199,215

 
$
197,374

 
$
195,413

Total earning assets (2)
 
565,643

 
538,110

 
 
572,378

 
558,833

 
545,721

 
542,857

 
542,421

Total assets (2)
 
602,006

 
574,107

 
 
609,019

 
594,916

 
582,116

 
578,927

 
578,514

Total deposits
 
538,448

 
509,519

 
 
545,454

 
531,365

 
517,580

 
514,549

 
514,137

Allocated capital (1)
 
29,000

 
30,000

 
 
29,000

 
29,000

 
30,000

 
30,000

 
30,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
204,380

 
$
197,021

 
 
$
204,380

 
$
200,153

 
$
202,000

 
$
198,467

 
$
197,021

Total earning assets (2)
 
575,284

 
543,827

 
 
575,284

 
576,868

 
552,117

 
544,916

 
543,827

Total assets (2)
 
611,122

 
579,870

 
 
611,122

 
613,130

 
589,048

 
580,381

 
579,870

Total deposits
 
547,343

 
514,838

 
 
547,343

 
549,489

 
524,413

 
515,580

 
514,838

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 45-48.)
(2) 
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
19



Bank of America Corporation and Subsidiaries
Consumer Banking Year-to-Date Results
(Dollars in millions)
 
 
Six Months Ended June 30, 2015
 
 
Total Consumer Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
9,781

 
 
$
4,687

 
$
5,094

Noninterest income:
 
 
 
 
 
 
 
Card income
 
2,373

 
 
5

 
2,368

Service charges
 
1,999

 
 
1,998

 
1

Mortgage banking income
 
545

 
 

 
545

All other income
 
296

 
 
223

 
73

Total noninterest income
 
5,213

 
 
2,226

 
2,987

Total revenue, net of interest expense (FTE basis)
 
14,994

 
 
6,913

 
8,081

 
 
 
 
 
 
 
 
Provision for credit losses
 
1,222

 
 
87

 
1,135

 
 
 
 
 
 
 
 
Noninterest expense
 
8,710

 
 
4,814

 
3,896

Income before income taxes (FTE basis)
 
5,062

 
 
2,012

 
3,050

Income tax expense (FTE basis)
 
1,883

 
 
748

 
1,135

Net income
 
$
3,179

 
 
$
1,264

 
$
1,915

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.49
%
 
 
1.74
%
 
5.21
%
Return on average allocated capital (1)
 
22

 
 
21

 
23

Efficiency ratio (FTE basis)
 
58.09

 
 
69.64

 
48.21

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
200,648

 
 
$
5,834

 
$
194,814

Total earning assets (2)
 
565,643

 
 
542,441

 
197,279

Total assets (2)
 
602,006

 
 
569,404

 
206,679

Total deposits
 
538,448

 
 
537,353

 
n/m

Allocated capital (1)
 
29,000

 
 
12,000

 
17,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
204,380

 
 
$
5,834

 
$
198,546

Total earning assets (2)
 
575,284

 
 
551,705

 
201,319

Total assets (2)
 
611,122

 
 
578,227

 
210,635

Total deposits
 
547,343

 
 
546,169

 
n/m

 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2014
 
 
Total Consumer Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
10,130

 
 
$
4,736

 
$
5,394

Noninterest income:
 
 
 
 
 
 
 
Card income
 
2,300

 
 
5

 
2,295

Service charges
 
2,032

 
 
2,031

 
1

Mortgage banking income
 
415

 
 

 
415

All other income
 
423

 
 
180

 
243

Total noninterest income
 
5,170

 
 
2,216

 
2,954

Total revenue, net of interest expense (FTE basis)
 
15,300

 
 
6,952

 
8,348

 
 
 
 
 
 
 
 
Provision for credit losses
 
1,359

 
 
114

 
1,245

 
 
 
 
 
 
 
 
Noninterest expense
 
9,000

 
 
4,938

 
4,062

Income before income taxes (FTE basis)
 
4,941

 
 
1,900

 
3,041

Income tax expense (FTE basis)
 
1,839

 
 
707

 
1,132

Net income
 
$
3,102

 
 
$
1,193

 
$
1,909

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.80
%
 
 
1.86
%
 
5.64
%
Return on average allocated capital (1)
 
21

 
 
22

 
20

Efficiency ratio (FTE basis)
 
58.82

 
 
71.03

 
48.66

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
195,916

 
 
$
6,097

 
$
189,819

Total earning assets (2)
 
538,110

 
 
512,945

 
192,951

Total assets (2)
 
574,107

 
 
539,661

 
202,232

Total deposits
 
509,519

 
 
508,721

 
n/m

Allocated capital (1)
 
30,000

 
 
11,000

 
19,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
197,021

 
 
$
6,127

 
$
190,894

Total earning assets (2)
 
543,827

 
 
518,429

 
194,220

Total assets (2)
 
579,870

 
 
544,925

 
203,767

Total deposits
 
514,838

 
 
513,944

 
n/m

 
 
 
 
 
 
 
 
For footnotes see page 22.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
20



Bank of America Corporation and Subsidiaries
Consumer Banking Quarterly Results
(Dollars in millions)
 
 
Second Quarter 2015
 
 
Total Consumer Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
4,910

 
 
$
2,390

 
$
2,520

Noninterest income:
 
 
 
 
 
 
 
Card income
 
1,206

 
 
2

 
1,204

Service charges
 
1,033

 
 
1,032

 
1

Mortgage banking income
 
257

 
 

 
257

All other income
 
138

 
 
120

 
18

Total noninterest income
 
2,634

 
 
1,154

 
1,480

Total revenue, net of interest expense (FTE basis)
 
7,544

 
 
3,544

 
4,000

 
 
 
 
 
 
 
 
Provision for credit losses
 
506

 
 
24

 
482

 
 
 
 
 
 
 
 
Noninterest expense
 
4,321

 
 
2,363

 
1,958

Income before income taxes (FTE basis)
 
2,717

 
 
1,157

 
1,560

Income tax expense (FTE basis)
 
1,013

 
 
431

 
582

Net income
 
$
1,704

 
 
$
726

 
$
978

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.44
%
 
 
1.75
%
 
5.09
%
Return on average allocated capital (1)
 
24

 
 
24

 
23

Efficiency ratio (FTE basis)
 
57.28

 
 
66.71

 
48.92

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
201,703

 
 
$
5,789

 
$
195,914

Total earning assets (2)
 
572,378

 
 
549,252

 
198,501

Total assets (2)
 
609,019

 
 
576,417

 
207,977

Total deposits
 
545,454

 
 
544,340

 
n/m

Allocated capital (1)
 
29,000

 
 
12,000

 
17,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
204,380

 
 
$
5,834

 
$
198,546

Total earning assets (2)
 
575,284

 
 
551,705

 
201,319

Total assets (2)
 
611,122

 
 
578,227

 
210,635

Total deposits
 
547,343

 
 
546,169

 
n/m

 
 
 
 
 
 
 
 
 
 
First Quarter 2015
 
 
Total Consumer Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
4,871

 
 
$
2,297

 
$
2,574

Noninterest income:
 
 
 
 
 
 
 
Card income
 
1,167

 
 
3

 
1,164

Service charges
 
966

 
 
966

 

Mortgage banking income
 
288

 
 

 
288

All other income
 
158

 
 
103

 
55

Total noninterest income
 
2,579

 
 
1,072

 
1,507

Total revenue, net of interest expense (FTE basis)
 
7,450

 
 
3,369

 
4,081

 
 
 
 
 
 
 
 
Provision for credit losses
 
716

 
 
63

 
653

 
 
 
 
 
 
 
 
Noninterest expense
 
4,389

 
 
2,451

 
1,938

Income before income taxes (FTE basis)
 
2,345

 
 
855

 
1,490

Income tax expense (FTE basis)
 
870

 
 
317

 
553

Net income
 
$
1,475

 
 
$
538

 
$
937

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.54
%
 
 
1.74
%
 
5.32
%
Return on average allocated capital (1)
 
21

 
 
18

 
22

Efficiency ratio (FTE basis)
 
58.91

 
 
72.71

 
47.51

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
199,581

 
 
$
5,879

 
$
193,702

Total earning assets (2)
 
558,833

 
 
535,555

 
196,044

Total assets (2)
 
594,916

 
 
562,314

 
205,368

Total deposits
 
531,365

 
 
530,290

 
n/m

Allocated capital (1)
 
29,000

 
 
12,000

 
17,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
200,153

 
 
$
5,824

 
$
194,329

Total earning assets (2)
 
576,868

 
 
553,574

 
197,738

Total assets (2)
 
613,130

 
 
580,337

 
207,237

Total deposits
 
549,489

 
 
548,303

 
n/m

 
 
 
 
 
 
 
 
For footnotes see page 22.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
21



Bank of America Corporation and Subsidiaries
Consumer Banking Quarterly Results (continued)
(Dollars in millions)
 
 
Second Quarter 2014
 
 
Total Consumer Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
5,060

 
 
$
2,396

 
$
2,664

Noninterest income:
 
 
 
 
 
 
 
Card income
 
1,152

 
 
3

 
1,149

Service charges
 
1,039

 
 
1,039

 

Mortgage banking income
 
237

 
 

 
237

All other income
 
161

 
 
88

 
73

Total noninterest income
 
2,589

 
 
1,130

 
1,459

Total revenue, net of interest expense (FTE basis)
 
7,649

 
 
3,526

 
4,123

 
 
 
 
 
 
 
 
Provision for credit losses
 
550

 
 
50

 
500

 
 
 
 
 
 
 
 
Noninterest expense
 
4,505

 
 
2,473

 
2,032

Income before income taxes (FTE basis)
 
2,594

 
 
1,003

 
1,591

Income tax expense (FTE basis)
 
960

 
 
371

 
589

Net income
 
$
1,634

 
 
$
632

 
$
1,002

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
3.74
%
 
 
1.86
%
 
5.56
%
Return on average allocated capital (1)
22

 
 
23

 
21

Efficiency ratio (FTE basis)
58.89

 
 
70.12

 
49.28

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
195,413

 
 
$
6,103

 
$
189,310

Total earning assets (2)
 
542,421

 
 
517,509

 
192,238

Total assets (2)
 
578,514

 
 
544,248

 
201,592

Total deposits
 
514,137

 
 
513,326

 
n/m

Allocated capital (1)
 
30,000

 
 
11,000

 
19,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
197,021

 
 
$
6,127

 
$
190,894

Total earning assets (2)
 
543,827

 
 
518,429

 
194,220

Total assets (2)
 
579,870

 
 
544,925

 
203,767

Total deposits
 
514,838

 
 
513,944

 
n/m

 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 45-48.)
(2) 
For presentation purposes, in segments or businesses where the total of liabilities and equity exceeds assets, the Corporation allocates assets from All Other to match the segments' and businesses' liabilities and allocated shareholders' equity. As a result, total earning assets and total assets of the businesses may not equal total Consumer Banking.

n/m = not meaningful


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
22



Bank of America Corporation and Subsidiaries
Consumer Banking Key Indicators
(Dollars in millions)
 
 
Six Months Ended
June 30
 
 
Second
Quarter
2015
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
 
 
2015
 
2014
 
 
 
Average deposit balances
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Checking
 
$
254,652

 
$
232,527

 
 
$
259,007

 
$
250,248

 
$
241,254

 
$
238,133

 
$
236,197

Savings
 
45,140

 
44,685

 
 
45,748

 
44,525

 
43,972

 
45,124

 
45,769

MMS
 
183,433

 
166,043

 
 
186,750

 
180,078

 
172,992

 
168,815

 
167,058

CDs and IRAs
 
52,492

 
63,506

 
 
51,178

 
53,820

 
56,476

 
59,666

 
62,293

Non-U.S. and other
 
2,731

 
2,758

 
 
2,771

 
2,694

 
2,886

 
2,811

 
2,820

Total average deposit balances
 
$
538,448

 
$
509,519

 
 
$
545,454

 
$
531,365

 
$
517,580

 
$
514,549

 
$
514,137

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposit spreads (excludes noninterest costs)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Checking
 
2.03
%
 
2.07
%
 
 
2.04
%
 
2.03
%
 
2.08
%
 
2.08
%
 
2.07
%
Savings
 
2.30

 
2.30

 
 
2.29

 
2.31

 
2.32

 
2.32

 
2.31

MMS
 
1.22

 
1.15

 
 
1.22

 
1.23

 
1.21

 
1.19

 
1.17

CDs and IRAs
 
0.56

 
0.50

 
 
0.58

 
0.54

 
0.52

 
0.50

 
0.49

Non-U.S. and other
 
0.43

 
0.53

 
 
0.45

 
0.42

 
0.40

 
0.40

 
0.42

Total deposit spreads
 
1.62

 
1.59

 
 
1.63

 
1.62

 
1.63

 
1.61

 
1.60

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client brokerage assets
 
$
121,961

 
$
105,926

 
 
$
121,961

 
$
118,492

 
$
113,763

 
$
108,533

 
$
105,926

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Online banking active accounts (units in thousands)
 
31,322

 
30,429

 
 
31,322

 
31,479

 
30,904

 
30,821

 
30,429

Mobile banking active accounts (units in thousands) (1)
 
17,626

 
15,475

 
 
17,626

 
17,092

 
16,539

 
16,107

 
15,475

Financial centers
 
4,789

 
5,023

 
 
4,789

 
4,835

 
4,855

 
4,947

 
5,023

ATMs
 
15,992

 
15,973

 
 
15,992

 
15,903

 
15,834

 
15,671

 
15,973

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total U.S. credit card (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average credit card outstandings
 
$
88,074

 
$
88,797

 
 
$
87,460

 
$
88,695

 
$
89,381

 
$
88,866

 
$
88,058

Ending credit card outstandings
 
88,403

 
89,020

 
 
88,403

 
87,288

 
91,879

 
89,027

 
89,020

Credit quality
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net charge-offs
 
$
1,205

 
$
1,401

 
 
$
584

 
$
621

 
$
612

 
$
625

 
$
683

 
 
2.76
%
 
3.18
%
 
 
2.68
%
 
2.84
%
 
2.71
%
 
2.79
%
 
3.11
%
30+ delinquency
 
$
1,486

 
$
1,698

 
 
$
1,486

 
$
1,581

 
$
1,701

 
$
1,702

 
$
1,698

 
 
1.68
%
 
1.91
%
 
 
1.68
%
 
1.81
%
 
1.85
%
 
1.91
%
 
1.91
%
90+ delinquency
 
$
742

 
$
868

 
 
$
742

 
$
795

 
$
866

 
$
831

 
$
868

 
 
0.84
%
 
0.98
%
 
 
0.84
%
 
0.91
%
 
0.94
%
 
0.93
%
 
0.98
%
Other Total U.S. credit card indicators (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross interest yield
 
9.18
%
 
9.39
%
 
 
9.08
%
 
9.27
%
 
9.26
%
 
9.34
%
 
9.30
%
Risk-adjusted margin
 
8.99

 
9.23

 
 
8.92

 
9.05

 
9.96

 
9.33

 
8.97

New accounts (in thousands)
 
2,456

 
2,155

 
 
1,295

 
1,161

 
1,184

 
1,202

 
1,128

Purchase volumes
 
$
106,154

 
$
102,447

 
 
$
55,976

 
$
50,178

 
$
55,857

 
$
53,784

 
$
53,583

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debit card data
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchase volumes
 
$
137,653

 
$
135,382

 
 
$
70,754

 
$
66,898

 
$
69,204

 
$
67,990

 
$
69,492

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For footnotes see page 24.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
23



Bank of America Corporation and Subsidiaries
Consumer Banking Key Indicators (continued)
(Dollars in millions)
 
 
Six Months Ended
June 30
 
 
Second
Quarter
2015
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
 
 
2015
 
2014
 
 
 
Loan production (3):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total (4)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First mortgage
 
$
29,675

 
$
19,949

 
 
$
15,962

 
$
13,713

 
$
11,616

 
$
11,725

 
$
11,099

Home equity
 
6,426

 
4,588

 
 
3,209

 
3,217

 
3,420

 
3,225

 
2,604

Consumer Banking
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First mortgage
 
$
21,120

 
$
15,163

 
 
$
11,266

 
$
9,854

 
$
8,316

 
$
8,861

 
$
8,461

Home equity
 
5,957

 
4,186

 
 
2,940

 
3,017

 
3,129

 
2,970

 
2,396

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage banking income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer Lending:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Core production revenue
 
$
573

 
$
422

 
 
$
273

 
$
300

 
$
214

 
$
239

 
$
233

Representations and warranties provision
 
7

 
29

 
 
1

 
6

 
(4
)
 
(15
)
 
22

Other consumer mortgage banking income (5)
 
(35
)
 
(36
)
 
 
(17
)
 
(18
)
 
(17
)
 
(18
)
 
(18
)
Total Consumer Lending mortgage banking income
 
545

 
415

 
 
257

 
288

 
193

 
206

 
237

Legacy Assets & Servicing mortgage banking income (6)
 
1,143

 
660

 
 
682

 
461

 
241

 
152

 
369

Eliminations (7)
 
7

 
(136
)
 
 
62

 
(55
)
 
(82
)
 
(86
)
 
(79
)
Total consolidated mortgage banking income
 
$
1,695

 
$
939

 
 
$
1,001

 
$
694

 
$
352

 
$
272

 
$
527

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Beginning in the first quarter of 2015, mobile users include Merrill Edge and MyMerrill users of approximately 150 thousand.
(2) 
In addition to the U.S. credit card portfolio in Consumer Banking, the remaining U.S. credit card portfolio is in GWIM.
(3) 
The above loan production amounts represent the unpaid principal balance of loans and in the case of home equity, the principal amount of the total line of credit.
(4) 
In addition to loan production in Consumer Banking, there is also first mortgage and home equity loan production in GWIM.
(5) 
Primarily intercompany charge for loan servicing activities provided by Legacy Assets & Servicing.
(6) 
Amounts for Legacy Assets & Servicing are included in this Consumer Banking table to show the components of consolidated mortgage banking income.
(7) 
Includes the effect of transfers of mortgage loans from Consumer Banking to the ALM portfolio included in All Other, intercompany charges for loan servicing and net gains or losses on intercompany trades related to mortgage servicing rights risk management.


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
24



Bank of America Corporation and Subsidiaries
Global Wealth & Investment Management Segment Results
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended
June 30
 
 
Second
Quarter
2015
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
 
 
2015
 
2014
 
 
 
 
 
 
Net interest income (FTE basis)
 
$
2,710

 
$
2,970

 
 
$
1,359

 
$
1,351

 
$
1,406

 
$
1,459

 
$
1,485

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment and brokerage services
 
5,472

 
5,246

 
 
2,749

 
2,723

 
2,763

 
2,713

 
2,642

All other income
 
908

 
920

 
 
465

 
443

 
434

 
494

 
462

Total noninterest income
 
6,380

 
6,166

 
 
3,214

 
3,166

 
3,197

 
3,207

 
3,104

Total revenue, net of interest expense (FTE basis)
 
9,090

 
9,136

 
 
4,573

 
4,517

 
4,603

 
4,666

 
4,589

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
38

 
15

 
 
15

 
23

 
14

 
(15
)
 
(8
)
 
 
 
 
 
 
 


 


 


 


 


Noninterest expense
 
6,916

 
6,803

 
 
3,457

 
3,459

 
3,441

 
3,403

 
3,445

Income before income taxes (FTE basis)
 
2,136

 
2,318

 
 
1,101

 
1,035

 
1,148

 
1,278

 
1,152

Income tax expense (FTE basis)
 
795

 
863

 
 
411

 
384

 
442

 
465

 
426

Net income
 
$
1,341

 
$
1,455

 
 
$
690

 
$
651

 
$
706

 
$
813

 
$
726

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
2.15
%
 
2.40
%
 
 
2.17
%
 
2.13
%
 
2.24
%
 
2.33
%
 
2.40
%
Return on average allocated capital (1)
 
23

 
25

 
 
23

 
22

 
23

 
27

 
24

Efficiency ratio (FTE basis)
 
76.08

 
74.47

 
 
75.60

 
76.57

 
74.76

 
72.94

 
75.07

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
128,211

 
$
117,235

 
 
$
130,270

 
$
126,129

 
$
123,544

 
$
121,002

 
$
118,512

Total earning assets (2)
 
254,560

 
249,549

 
 
251,528

 
257,625

 
248,614

 
248,223

 
248,380

Total assets (2)
 
271,965

 
268,518

 
 
268,835

 
275,130

 
266,717

 
266,324

 
266,781

Total deposits
 
241,758

 
241,409

 
 
239,974

 
243,561

 
238,835

 
239,352

 
240,042

Allocated capital (1)
 
12,000

 
12,000

 
 
12,000

 
12,000

 
12,000

 
12,000

 
12,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
132,377

 
$
120,187

 
 
$
132,377

 
$
127,556

 
$
125,431

 
$
122,395

 
$
120,187

Total earning assets (2)
 
250,720

 
245,556

 
 
250,720

 
255,840

 
256,519

 
248,072

 
245,556

Total assets (2)
 
267,021

 
263,958

 
 
267,021

 
272,777

 
274,887

 
266,240

 
263,958

Total deposits
 
237,624

 
237,046

 
 
237,624

 
244,080

 
245,391

 
238,710

 
237,046

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 45-48.)
(2)
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
25



Bank of America Corporation and Subsidiaries
Global Wealth & Investment Management Key Indicators
(Dollars in millions, except as noted)
 
 
Six Months Ended
June 30
 
 
Second
Quarter
2015
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
 
 
2015
 
2014
 
 
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management
 
$
7,540

 
$
7,555

 
 
$
3,792

 
$
3,748

 
$
3,827

 
$
3,874

 
$
3,791

U.S. Trust
 
1,515

 
1,551

 
 
764

 
751

 
758

 
775

 
783

Other (1)
 
35

 
30

 
 
17

 
18

 
18

 
17

 
15

Total revenues
 
$
9,090

 
$
9,136

 
 
$
4,573

 
$
4,517

 
$
4,603

 
$
4,666

 
$
4,589

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client Balances
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client Balances by Business
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management
 
$
2,051,514

 
$
2,017,051

 
 
$
2,051,514

 
$
2,043,447

 
$
2,033,801

 
$
2,004,391

 
$
2,017,051

U.S. Trust
 
388,829

 
380,281

 
 
388,829

 
391,105

 
387,491

 
381,054

 
380,281

Other (1)
 
81,318

 
70,836

 
 
81,318

 
75,295

 
76,705

 
76,640

 
70,836

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client Balances by Type
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets under management
 
$
930,360

 
$
878,741

 
 
$
930,360

 
$
917,257

 
$
902,872

 
$
888,006

 
$
878,741

Brokerage assets
 
1,079,084

 
1,091,558

 
 
1,079,084

 
1,076,277

 
1,081,434

 
1,073,858

 
1,091,558

Assets in custody
 
138,774

 
137,391

 
 
138,774

 
141,273

 
139,555

 
135,886

 
137,391

Deposits
 
237,624

 
237,046

 
 
237,624

 
244,080

 
245,391

 
238,710

 
237,046

Loans and leases (2)
 
135,819

 
123,432

 
 
135,819

 
130,960

 
128,745

 
125,625

 
123,432

Total client balances
 
$
2,521,661

 
$
2,468,168

 
 
$
2,521,661

 
$
2,509,847

 
$
2,497,997

 
$
2,462,085

 
$
2,468,168

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets Under Management Flows
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term assets under management (3)
 
$
23,247

 
$
29,252

 
 
$
8,593

 
$
14,654

 
$
9,380

 
$
11,168

 
$
11,870

Liquidity assets under management (4)
 
4,530

 
(2,294
)
 
 
6,023

 
(1,493
)
 
(255
)
 
5,910

 
135

Total assets under management flows
 
$
27,777

 
$
26,958

 
 
$
14,616

 
$
13,161

 
$
9,125

 
$
17,078

 
$
12,005

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Associates (5)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of Financial Advisors
 
16,419

 
15,560

 
 
16,419

 
16,175

 
16,035

 
15,867

 
15,560

Total Wealth Advisors
 
17,798

 
16,721

 
 
17,798

 
17,508

 
17,231

 
17,039

 
16,721

Total Client-Facing Professionals
 
20,286

 
19,416

 
 
20,286

 
20,018

 
19,750

 
19,727

 
19,416

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management Metrics
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Advisor Productivity (6) (in thousands)
 
$
1,041

 
$
1,058

 
 
$
1,041

 
$
1,041

 
$
1,070

 
$
1,077

 
$
1,060

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Trust Metrics
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client-Facing Professionals
 
2,155

 
2,110

 
 
2,155

 
2,157

 
2,155

 
2,135

 
2,110

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Includes the results of BofA Global Capital Management and certain administrative items.
(2) 
Includes margin receivables which are classified in customer and other receivables on the Consolidated Balance Sheet.
(3) 
Defined as assets under advisory and discretion of GWIM in which the duration of the investment strategy is longer than one year.
(4) 
Defined as assets under advisory and discretion of GWIM in which the investment strategy seeks a high level of income while maintaining liquidity and capital preservation. The duration of these strategies is primarily less than one year.
(5) 
Includes Financial Advisors in the Consumer Banking segment of 2,049, 1,992, 1,950, 1,868 and 1,716 at June 30, 2015, March 31, 2015, December 31, 2014, September 30, 2014 and June 30, 2014, respectively.
(6) 
Financial Advisor Productivity is defined as annualized Merrill Lynch Global Wealth Management total revenue divided by the total number of Financial Advisors (excluding Financial Advisors in the Consumer Banking segment). Total revenue excludes corporate allocation of net interest income related to certain ALM activities.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
26



Bank of America Corporation and Subsidiaries
Global Banking Segment Results
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended
June 30
 
 
Second
Quarter
2015
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
 
2015
 
2014
 
 
 
 
 
 
Net interest income (FTE basis)
$
4,473

 
$
4,946

 
 
$
2,213

 
$
2,260

 
$
2,415

 
$
2,450

 
$
2,442

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service charges
1,438

 
1,459

 
 
728

 
710

 
712

 
730

 
725

Investment banking fees
1,629

 
1,656

 
 
777

 
852

 
830

 
727

 
834

All other income
853

 
903

 
 
397

 
456

 
364

 
446

 
437

Total noninterest income
3,920

 
4,018

 
 
1,902

 
2,018

 
1,906

 
1,903

 
1,996

Total revenue, net of interest expense (FTE basis)
8,393

 
8,964

 
 
4,115

 
4,278

 
4,321

 
4,353

 
4,438

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
273

 
417

 
 
177

 
96

 
(31
)
 
(64
)
 
136

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
3,951

 
4,184

 
 
1,941

 
2,010

 
1,988

 
2,037

 
2,007

Income before income taxes (FTE basis)
4,169

 
4,363

 
 
1,997

 
2,172

 
2,364

 
2,380

 
2,295

Income tax expense (FTE basis)
1,552

 
1,625

 
 
746

 
806

 
851

 
867

 
850

Net income
$
2,617

 
$
2,738

 
 
$
1,251

 
$
1,366

 
$
1,513

 
$
1,513

 
$
1,445

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
2.85
%
 
3.19
%
 
 
2.80
%
 
2.89
%
 
2.99
%
 
3.03
%
 
3.12
%
Return on average allocated capital (1)
15

 
16

 
 
14

 
16

 
18

 
18

 
17

Efficiency ratio (FTE basis)
47.08

 
46.68

 
 
47.16

 
47.00

 
46.01

 
46.78

 
45.22

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
295,107

 
$
287,857

 
 
$
300,631

 
$
289,522

 
$
287,003

 
$
283,264

 
$
287,795

Total earnings assets (2)
316,951

 
313,081

 
 
316,898

 
317,005

 
320,365

 
320,955

 
314,079

Total assets (2)
361,840

 
359,669

 
 
361,853

 
361,826

 
365,167

 
364,589

 
359,755

Total deposits
287,280

 
283,943

 
 
288,117

 
286,434

 
292,096

 
291,927

 
284,947

Allocated capital (1)
35,000

 
33,500

 
 
35,000

 
35,000

 
33,500

 
33,500

 
33,500

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
307,085

 
$
286,976

 
 
$
307,085

 
$
295,653

 
$
288,905

 
$
284,908

 
$
286,976

Total earnings assets (2)
322,971

 
324,626

 
 
322,971

 
318,872

 
308,448

 
310,987

 
324,626

Total assets (2)
367,045

 
370,561

 
 
367,045

 
365,121

 
353,667

 
354,967

 
370,561

Total deposits
292,261

 
295,382

 
 
292,261

 
290,422

 
279,793

 
282,325

 
295,382

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 45-48.)
(2)
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
27



Bank of America Corporation and Subsidiaries
Global Banking Key Indicators
(Dollars in millions)
 
 
Six Months Ended
June 30
 
 
Second
Quarter
2015

First
Quarter
2015

Fourth
Quarter
2014

Third
Quarter
2014

Second
Quarter
2014
 
 
2015
 
2014
 
 

Investment Banking fees (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Advisory (2)
 
$
634

 
$
491

 
 
$
247

 
$
387

 
$
316

 
$
291

 
$
234

Debt issuance
 
706

 
835

 
 
371

 
335

 
379

 
318

 
388

Equity issuance
 
289

 
330

 
 
159

 
130

 
135

 
118

 
212

Total Investment Banking fees (3)
 
$
1,629

 
$
1,656

 
 
$
777

 
$
852

 
$
830

 
$
727

 
$
834

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Business Lending
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
 
$
1,597

 
$
1,742

 
 
$
708

 
$
889

 
$
800

 
$
878

 
$
830

Commercial
 
1,916

 
2,017

 
 
1,004

 
912

 
991

 
934

 
1,006

Business Banking
 
174

 
181

 
 
87

 
87

 
92

 
91

 
92

Total Business Lending revenue
 
$
3,687

 
$
3,940

 
 
$
1,799

 
$
1,888

 
$
1,883

 
$
1,903

 
$
1,928

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Global Transaction Services
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
 
$
1,369

 
$
1,483

 
 
$
709

 
$
660

 
$
748

 
$
769

 
$
754

Commercial
 
1,292

 
1,447

 
 
642

 
650

 
705

 
724

 
715

Business Banking
 
336

 
353

 
 
170

 
166

 
184

 
179

 
176

Total Global Transaction Services revenue
 
$
2,997

 
$
3,283

 
 
$
1,521

 
$
1,476

 
$
1,637

 
$
1,672

 
$
1,645

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average deposit balances
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing
 
$
65,742

 
$
82,783

 
 
$
65,504

 
$
65,982

 
$
71,148

 
$
79,127

 
$
82,826

Noninterest-bearing
 
221,538

 
201,160

 
 
222,613

 
220,452

 
220,948

 
212,800

 
202,121

Total average deposits
 
$
287,280

 
$
283,943

 
 
$
288,117

 
$
286,434

 
$
292,096

 
$
291,927

 
$
284,947

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan spread
 
1.64
%
 
1.76
%
 
 
1.60
%
 
1.68
%
 
1.69
%
 
1.70
%
 
1.72
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
$
273

 
$
417

 
 
$
177

 
$
96

 
$
(31
)
 
$
(64
)
 
$
136

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit quality (4, 5)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reservable utilized criticized exposure
 
$
11,411

 
$
10,788

 
 
$
11,411

 
$
10,471

 
$
9,662

 
$
10,314

 
$
10,788

 
 
3.44
%
 
3.46
%
 
 
3.44
%
 
3.28
%
 
3.07
%
 
3.32
%
 
3.46
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonperforming loans, leases and foreclosed properties
 
$
1,179

 
$
1,023

 
 
$
1,179

 
$
979

 
$
892

 
$
1,080

 
$
1,023

 
 
0.38
%
 
0.36
%
 
 
0.38
%
 
0.33
%
 
0.31
%
 
0.38
%
 
0.36
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average loans and leases by product
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
 
$
159,376

 
$
151,450

 
 
$
162,580

 
$
156,137

 
$
153,256

 
$
150,918

 
$
151,924

Commercial real estate
 
43,119

 
44,783

 
 
44,066

 
42,163

 
41,445

 
41,818

 
44,437

Commercial lease financing
 
25,585

 
25,295

 
 
25,728

 
25,442

 
25,105

 
25,127

 
25,165

Non-U.S. commercial
 
67,010

 
66,310

 
 
68,241

 
65,763

 
67,178

 
65,382

 
66,249

Other
 
17

 
19

 
 
16

 
17

 
19

 
19

 
20

Total average loans and leases
 
$
295,107

 
$
287,857

 
 
$
300,631

 
$
289,522

 
$
287,003

 
$
283,264

 
$
287,795

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Corporation Investment Banking fees
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Advisory (2)
 
$
704

 
$
550

 
 
$
276

 
$
428

 
$
341

 
$
316

 
$
264

Debt issuance
 
1,668

 
1,916

 
 
887

 
781

 
883

 
784

 
891

Equity issuance
 
762

 
827

 
 
417

 
345

 
348

 
315

 
514

Total investment banking fees including self-led deals
 
3,134

 
3,293

 
 
1,580

 
1,554

 
1,572

 
1,415

 
1,669

Self-led deals
 
(121
)
 
(120
)
 
 
(54
)
 
(67
)
 
(31
)
 
(64
)
 
(38
)
Total Investment Banking fees
 
$
3,013

 
$
3,173

 
 
$
1,526

 
$
1,487

 
$
1,541

 
$
1,351

 
$
1,631

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Investment banking fees represent total investment banking fees for Global Banking inclusive of self-led deals and fees included within Business Lending.
(2) 
Advisory includes fees on debt and equity advisory and mergers and acquisitions.
(3) 
Investment banking fees represent only the fee component in Global Banking and do not include certain less significant items shared with the Investment Banking Group under internal revenue sharing agreements.
(4) 
Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure is on an end-of-period basis and is also shown as a percentage of total commercial utilized reservable criticized exposure, including loans and leases, standby letters of credit, financial guarantees, commercial letters of credit and bankers' acceptances.
(5) 
Nonperforming loans, leases and foreclosed properties are on an end-of-period basis. The nonperforming ratio is nonperforming assets divided by loans, leases and foreclosed properties.

Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
28



Bank of America Corporation and Subsidiaries
Investment Banking Product Rankings
 
 
 
Six Months Ended June 30, 2015
 
Global
 
U.S.
 
Product
Ranking
 
Market
Share
 
Product
Ranking
 
Market
Share
Net investment banking revenue
3

 
6.2
%
 
3

 
8.6
%
Announced mergers and acquisitions
4

 
22.1

 
5

 
20.2

Equity capital markets
4

 
6.3

 
2

 
10.2

Debt capital markets
3

 
6.0

 
2

 
9.8

High-yield corporate debt
4

 
7.4

 
2

 
9.1

Leveraged loans
2

 
8.5

 
2

 
10.8

Mortgage-backed securities
5

 
7.5

 
7

 
8.0

Asset-backed securities
3

 
9.5

 
2

 
12.7

Convertible debt
2

 
9.4

 
2

 
14.0

Common stock underwriting
5

 
6.0

 
4

 
9.5

Investment-grade corporate debt
2

 
6.6

 
2

 
11.9

Syndicated loans
2

 
8.1

 
2

 
11.6

Source: Dealogic data as of July 6, 2015. Figures above include self-led transactions.
Rankings based on deal volumes except net investment banking revenue rankings which reflect fees.
Debt capital markets excludes loans but includes agencies.
Mergers and acquisitions fees included in investment banking revenues reflect 10 percent fee credit at announcement and 90 percent fee credit at completion as per Dealogic.
Mergers and acquisitions volume rankings are for announced transactions and provide credit to all investment banks advising either side of the transaction.
Each advisor receives full credit for the deal amount unless advising a minor stakeholder.
Highlights
Global top 3 rankings in:
 
 
Leveraged loans
 
Investment-grade corporate debt
Asset-backed securities
 
Syndicated loans
Convertible debt
 
Debt capital markets
 
 
 
U.S. top 3 rankings in:
 
 
High-yield corporate debt
 
Investment-grade corporate debt
Leveraged loans
 
Syndicated loans
Asset-backed securities
 
Equity capital markets
Convertible debt
 
Debt capital markets

Top 3 rankings excluding self-led deals:
Global:
Leveraged loans, Asset-backed securities, Convertible debt, Investment-grade corporate debt, Syndicated loans, Debt capital markets

U.S.:
High-yield corporate debt, Leveraged loans, Asset-backed securities, Convertible debt, Investment-grade corporate debt, Syndicated loans, Equity capital markets, Debt capital markets

This information is preliminary and based on company data available at the time of the presentation.
29



Bank of America Corporation and Subsidiaries
Global Markets Segment Results
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended
June 30
 
 
Second
Quarter
2015
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
 
2015
 
2014
 
 
Net interest income (FTE basis)
$
2,037

 
$
1,968

 
 
$
1,028

 
$
1,009

 
$
1,036

 
$
999

 
$
962

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment and brokerage services
1,117

 
1,110

 
 
550

 
567

 
545

 
527

 
544

Investment banking fees
1,348

 
1,496

 
 
718

 
630

 
670

 
577

 
760

Trading account profits
3,820

 
4,135

 
 
1,693

 
2,127

 
76

 
1,786

 
1,768

All other income
551

 
916

 
 
270

 
281

 
53

 
264

 
565

Total noninterest income
6,836

 
7,657

 
 
3,231

 
3,605

 
1,344

 
3,154

 
3,637

Total revenue, net of interest expense (FTE basis) (1)
8,873

 
9,625

 
 
4,259

 
4,614

 
2,380

 
4,153

 
4,599

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
27

 
38

 
 
6

 
21

 
26

 
45

 
20

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
5,854

 
5,964

 
 
2,723

 
3,131

 
2,513

 
3,348

 
2,875

Income (loss) before income taxes (FTE basis)
2,992

 
3,623

 
 
1,530

 
1,462

 
(159
)
 
760

 
1,704

Income tax expense (benefit) (FTE basis)
1,054

 
1,211

 
 
537

 
517

 
(85
)
 
388

 
602

Net income (loss)
$
1,938

 
$
2,412

 
 
$
993

 
$
945

 
$
(74
)
 
$
372

 
$
1,102

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average allocated capital (2)
11
%
 
14
%
 
 
11
%
 
11
%
 
n/m

 
4
%
 
13
%
Efficiency ratio (FTE basis)
65.98

 
61.96

 
 
63.92

 
67.88

 
105.56
%
 
80.63

 
62.51

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total trading-related assets (3)
$
443,225

 
$
448,596

 
 
$
442,506

 
$
443,951

 
$
455,535

 
$
446,490

 
$
459,938

Total loans and leases
59,463

 
63,637

 
 
61,908

 
56,992

 
58,108

 
62,959

 
63,579

Total earning assets (3)
435,500

 
467,594

 
 
436,077

 
434,916

 
451,937

 
457,835

 
478,192

Total assets
600,675

 
609,370

 
 
602,732

 
598,595

 
611,828

 
599,976

 
617,156

Total deposits
39,709

 
41,493

 
 
39,718

 
39,699

 
40,941

 
39,344

 
41,323

Allocated capital (2)
35,000

 
34,000

 
 
35,000

 
35,000

 
34,000

 
34,000

 
34,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total trading-related assets (3)
$
406,404

 
$
443,383

 
 
$
406,404

 
$
424,996

 
$
418,860

 
$
433,597

 
$
443,383

Total loans and leases
66,026

 
66,260

 
 
66,026

 
63,019

 
59,388

 
62,705

 
66,260

Total earning assets (3)
408,857

 
465,380

 
 
408,857

 
421,520

 
421,799

 
443,423

 
465,380

Total assets
580,955

 
610,435

 
 
580,955

 
586,843

 
579,593

 
598,806

 
610,435

Total deposits
39,326

 
41,951

 
 
39,326

 
38,668

 
40,746

 
39,133

 
41,951

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading-related assets (average)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading account securities
$
195,312

 
$
201,996

 
 
$
197,113

 
$
193,491

 
$
201,867

 
$
201,963

 
$
200,726

Reverse repurchases
112,461

 
114,576

 
 
109,626

 
115,328

 
118,286

 
116,853

 
119,823

Securities borrowed
79,909

 
88,024

 
 
81,091

 
78,713

 
81,071

 
83,369

 
94,989

Derivative assets
55,543

 
44,000

 
 
54,676

 
56,419

 
54,311

 
44,305

 
44,400

Total trading-related assets (3)
$
443,225

 
$
448,596

 
 
$
442,506

 
$
443,951

 
$
455,535

 
$
446,490

 
$
459,938

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Substantially all of Global Markets total revenue is sales and trading revenue and investment banking fees, with a small portion related to certain revenue sharing agreements with other business segments. For additional sales and trading revenue information, see page 31.
(2) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 45-48.)
(3) 
Trading-related assets include derivative assets, which are considered non-earning assets.

n/m = not meaningful


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
30



Bank of America Corporation and Subsidiaries
Global Markets Key Indicators
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended
June 30
 
 
Second
Quarter
2015
 
First
Quarter
2015

Fourth
Quarter
2014

Third
Quarter
2014

Second
Quarter
2014
 
2015
 
2014
 
 
Sales and trading revenue (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income, currency and commodities
$
4,977

 
$
5,445

 
 
$
2,228

 
$
2,749

 
$
880

 
$
2,380

 
$
2,422

Equities
2,364

 
2,248

 
 
1,199

 
1,165

 
862

 
1,105

 
1,055

Total sales and trading revenue
$
7,341

 
$
7,693

 
 
$
3,427

 
$
3,914

 
$
1,742

 
$
3,485

 
$
3,477

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales and trading revenue, excluding net debit valuation adjustment and funding valuation adjustment (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income, currency and commodities
$
4,891

 
$
5,309

 
 
$
2,146

 
$
2,745

 
$
1,457

 
$
2,247

 
$
2,366

Equities
2,329

 
2,203

 
 
1,179

 
1,150

 
911

 
1,033

 
1,042

Total sales and trading revenue, excluding net debit valuation adjustment and funding valuation adjustment
$
7,220

 
$
7,512

 
 
$
3,325

 
$
3,895

 
$
2,368

 
$
3,280

 
$
3,408

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales and trading revenue breakdown
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
1,846

 
$
1,786

 
 
$
925

 
$
921

 
$
944

 
$
914

 
$
872

Commissions
1,106

 
1,101

 
 
544

 
562

 
541

 
522

 
540

Trading
3,801

 
4,135

 
 
1,676

 
2,125

 
76

 
1,784

 
1,769

Other
588

 
671

 
 
282

 
306

 
181

 
265

 
296

Total sales and trading revenue
$
7,341

 
$
7,693

 
 
$
3,427

 
$
3,914

 
$
1,742

 
$
3,485

 
$
3,477

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Includes Global Banking sales and trading revenue of $210 million and $153 million for the six months ended June 30, 2015 and 2014; $133 million and $76 million for the second and first quarters of 2015, and $163 million, $66 million and $67 million for the fourth, third, and second quarters of 2014, respectively.
(2) 
For this presentation, sales and trading revenue excludes net debit valuation adjustment gains (losses) which include net debit valuation adjustments on derivatives and structured liabilities. Sales and trading revenue excluding net debit valuation adjustment gains (losses) represents a non-GAAP financial measure. In the fourth quarter of 2014, the Corporation adopted a funding valuation adjustment on uncollateralized derivatives in the Corporation's Global Markets business. This methodology seeks to account for the value of funding costs today rather than accruing the cost over the life of the derivatives. The adoption resulted in a one-time transitional charge of $497 million recorded in the fourth quarter of 2014.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
31



Bank of America Corporation and Subsidiaries
Legacy Assets & Servicing Segment Results
(Dollars in millions; except as noted)
 
 
Six Months Ended
June 30
 
 
Second
Quarter
2015
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
 
 
2015
 
2014
 
 
Net interest income (FTE basis)
 
$
844

 
$
739

 
 
$
416

 
$
428

 
$
390

 
$
387

 
$
362

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage banking income
 
1,143

 
660

 
 
682

 
461

 
241

 
152

 
369

All other income (loss)
 
16

 
87

 
 
(9
)
 
25

 
7

 
17

 
69

Total noninterest income
 
1,159

 
747

 
 
673

 
486

 
248

 
169

 
438

Total revenue, net of interest expense (FTE basis)
 
2,003

 
1,486

 
 
1,089

 
914

 
638

 
556

 
800

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
148

 
(27
)
 
 
57

 
91

 
(113
)
 
267

 
(39
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
2,164

 
12,637

 
 
961

 
1,203

 
1,364

 
6,648

 
5,234

Income (loss) before income taxes (FTE basis)
 
(309
)
 
(11,124
)
 
 
71

 
(380
)
 
(613
)
 
(6,359
)
 
(4,395
)
Income tax expense (benefit) (FTE basis)
 
(115
)
 
(3,502
)
 
 
26

 
(141
)
 
(231
)
 
(1,245
)
 
(1,654
)
Net income (loss)
 
$
(194
)
 
$
(7,622
)
 
 
$
45

 
$
(239
)
 
$
(382
)
 
$
(5,114
)
 
$
(2,741
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
4.07
%
 
3.73
%
 
 
3.95
%
 
4.19
%
 
4.23
%
 
3.78
%
 
3.65
%
Return on average allocated capital (1)
 
n/m

 
n/m

 
 
1

 
n/m

 
n/m

 
n/m

 
n/m

Efficiency ratio (FTE basis)
 
n/m

 
n/m

 
 
88.27

 
n/m

 
n/m

 
n/m

 
n/m

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
31,650

 
$
37,401

 
 
$
30,897

 
$
32,411

 
$
33,772

 
$
35,238

 
$
36,705

Total earning assets (2)
 
41,822

 
39,944

 
 
42,267

 
41,371

 
36,581

 
40,636

 
39,863

Total assets (2)
 
52,532

 
56,508

 
 
52,449

 
52,617

 
48,557

 
53,762

 
55,626

Allocated capital (1)
 
24,000

 
17,000

 
 
24,000

 
24,000

 
17,000

 
17,000

 
17,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
30,024

 
$
35,984

 
 
$
30,024

 
$
31,690

 
$
33,055

 
$
34,484

 
$
35,984

Total earning assets (2)
 
40,799

 
37,233

 
 
40,799

 
42,590

 
33,923

 
44,916

 
37,233

Total assets (2)
 
50,853

 
52,647

 
 
50,853

 
53,538

 
45,958

 
56,900

 
52,647

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end (in billions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage serviced portfolio (3)
 
$
610.0

 
$
760.0

 
 
$
610.0

 
$
669.0

 
$
693.0

 
$
722.0

 
$
760.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 45-48.)
(2) 
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity
(3) 
Includes servicing of residential mortgage loans, home equity lines of credit and home equity loans.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
32



Bank of America Corporation and Subsidiaries
Legacy Assets & Servicing Key Indicators
(Dollars in millions, except as noted)
 
Six Months Ended
June 30
 
 
Second
Quarter
2015
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
 
 
2015
 
2014
 
Mortgage servicing rights at fair value rollforward:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
3,271

 
$
5,042

 
 
$
3,108

 
$
3,271

 
$
3,986

 
$
4,134

 
$
4,577

 
Net additions
(69
)
 
62

 
 
(174
)
 
105

 
73

 
140

 
32

 
Amortization of expected cash flows (1)
(385
)
 
(419
)
 
 
(187
)
 
(198
)
 
(198
)
 
(201
)
 
(209
)
 
Other changes in mortgage servicing rights fair value (2)
384

 
(551
)
 
 
454

 
(70
)
 
(590
)
 
(87
)
 
(266
)
 
Balance, end of period (3)
$
3,201

 
$
4,134

 
 
$
3,201

 
$
3,108

 
$
3,271

 
$
3,986

 
$
4,134

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capitalized mortgage servicing rights (% of loans serviced for investors)
78

bps
82

bps
 
78

bps
68

bps
69

bps
81

bps
82

bps
Mortgage loans serviced for investors (in billions)
$
409

 
$
505

 
 
$
409

 
$
459

 
$
474

 
$
491

 
$
505

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage banking income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Servicing income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Servicing fees
$
822

 
$
1,025

 
 
$
392

 
$
430

 
$
461

 
$
471

 
$
492

 
Amortization of expected cash flows (1)
(385
)
 
(419
)
 
 
(187
)
 
(198
)
 
(198
)
 
(201
)
 
(209
)
 
Fair value changes of mortgage servicing rights, net of risk management activities used to hedge certain market risks (4)
443

 
171

 
 
193

 
250

 
142

 
(19
)
 
105

 
Other servicing-related revenue

 
8

 
 

 

 

 

 
4

 
Total net servicing income
880

 
785

 
 
398

 
482

 
405

 
251

 
392

 
Representations and warranties provision
114

 
(295
)
 
 
204

 
(90
)
 
(246
)
 
(152
)
 
(110
)
 
Other mortgage banking income (5)
149

 
170

 
 
80

 
69

 
82

 
53

 
87

 
Total Legacy Assets & Servicing mortgage banking income
$
1,143

 
$
660

 
 
$
682

 
$
461

 
$
241

 
$
152

 
$
369

 
 
(1) 
Represents the net change in fair value of the mortgage servicing rights asset due to the recognition of modeled cash flows.
(2) 
These amounts reflect the changes in modeled mortgage servicing rights fair value primarily due to observed changes in interest rates, volatility, spreads and the shape of the forward swap curve and periodic adjustments to valuation based on third-party price discovery. In addition, these amounts reflect periodic adjustments to the valuation model to reflect changes in the modeled relationship between inputs and their impact on projected cash flows, changes in certain cash flow assumptions such as cost to service and ancillary income per loan and the impact of periodic recalibrations of the model to reflect changes in the relationship between market interest rate spreads and projected cash flows.
(3) 
Does not include certain non-U.S. residential mortgage MSR balances, which are recorded in Global Markets.
(4) 
Includes gains and losses on sales of mortgage servicing rights.
(5) 
Consists primarily of revenue from sales of repurchased loans that had returned to performing status.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
33



Bank of America Corporation and Subsidiaries
All Other Results (1)
(Dollars in millions)
 
Six Months Ended
June 30
 
 
Second
Quarter
2015
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
 
2015
 
2014
 
 
 
 
 
 
Net interest income (FTE basis)
$
541

 
$
(241
)
 
 
$
790

 
$
(249
)
 
$
(349
)
 
$
68

 
$
(85
)
Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Card income
134

 
176

 
 
65

 
69

 
90

 
92

 
88

Equity investment income
12

 
793

 
 
11

 
1

 
(37
)
 
(26
)
 
95

Gains on sales of debt securities
425

 
739

 
 
162

 
263

 
161

 
410

 
382

All other loss
(699
)
 
(1,251
)
 
 
(263
)
 
(436
)
 
(611
)
 
(587
)
 
(595
)
Total noninterest income
(128
)
 
457

 
 
(25
)
 
(103
)
 
(397
)
 
(111
)
 
(30
)
Total revenue, net of interest expense (FTE basis)
413

 
216

 
 
765

 
(352
)
 
(746
)
 
(43
)
 
(115
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
(163
)
 
(382
)
 
 
19

 
(182
)
 
(330
)
 
(265
)
 
(248
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
1,918

 
2,191

 
 
415

 
1,503

 
483

 
259

 
475

Income (loss) before income taxes (FTE basis)
(1,342
)
 
(1,593
)
 
 
331

 
(1,673
)
 
(899
)
 
(37
)
 
(342
)
Income tax benefit (FTE basis)
(1,138
)
 
(1,523
)
 
 
(306
)
 
(832
)
 
(524
)
 
(543
)
 
(467
)
Net income (loss)
$
(204
)
 
$
(70
)
 
 
$
637

 
$
(841
)
 
$
(375
)
 
$
506

 
$
125

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
161,850

 
$
213,966

 
 
$
156,006

 
$
167,758

 
$
183,091

 
$
199,404

 
$
210,576

Total assets (2)
256,289

 
286,322

 
 
257,078

 
255,490

 
263,166

 
272,531

 
291,723

Total deposits
20,951

 
35,731

 
 
22,482

 
19,406

 
22,163

 
29,880

 
36,471

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
146,557

 
$
205,471

 
 
$
146,557

 
$
159,885

 
$
172,612

 
$
188,356

 
$
205,471

Total equity investments
4,670

 
5,126

 
 
4,670

 
4,716

 
4,886

 
5,001

 
5,126

Total assets (3)
272,038

 
293,086

 
 
272,038

 
252,136

 
261,381

 
266,319

 
293,086

Total deposits
22,964

 
33,824

 
 
22,964

 
19,467

 
19,241

 
25,419

 
33,824

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
All Other consists of ALM activities, equity investments, the international consumer card business, liquidating businesses, residual expense allocations and other. ALM activities encompass residential mortgage securities, interest rate and foreign currency risk management activities including the residual net interest income allocation, the impact of certain allocation methodologies and accounting hedge ineffectiveness. Beginning with new originations in 2014, we retain certain residential mortgages in Consumer Banking, consistent with where the overall relationship is managed; previously such mortgages were in All Other. Additionally, certain residential mortgage loans that are managed by Legacy Assets & Servicing are held in All Other. The results of certain ALM activities are allocated to our business segments. Equity investments include our merchant services joint venture as well as Global Principal Investments which is comprised of a portfolio of equity, real estate and other alternative investments.
(2) 
Includes elimination of segments' excess asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity of $497.4 billion and $477.2 billion for the six months ended June 30, 2015 and 2014; $493.0 billion, $501.8 billion, $483.2 billion, $490.7 billion and $480.8 billion for the second and first quarters of 2015, and the fourth, third and second quarters of 2014, respectively.
(3) 
Includes elimination of segments' excess asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity of $488.5 billion, $512.6 billion, $474.8 billion, $483.5 billion and $486.6 billion at June 30, 2015, March 31, 2015, December 31, 2014, September 30, 2014 and June 30, 2014, respectively.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
34



Bank of America Corporation and Subsidiaries
 
 
 
 
 
Outstanding Loans and Leases
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
June 30
2015
 
March 31
2015
 
June 30
2014
Consumer
 
 
 
 
 
Residential mortgage (1)
$
198,825

 
$
207,925

 
$
237,136

Home equity
81,006

 
83,571

 
89,499

U.S. credit card
88,403

 
87,288

 
89,020

Non-U.S. credit card
10,276

 
9,660

 
11,999

Direct/Indirect consumer (2) 
84,754

 
82,141

 
82,586

Other consumer (3) 
2,000

 
1,842

 
2,079

Total consumer loans excluding loans accounted for under the fair value option
465,264

 
472,427

 
512,319

Consumer loans accounted for under the fair value option (4) 
1,971

 
2,055

 
2,154

Total consumer
467,235

 
474,482

 
514,473

 
 
 
 
 
 
Commercial
 
 
 
 
 
U.S. commercial (5)
248,296

 
238,307

 
231,622

Commercial real estate (6) 
52,344

 
49,446

 
46,815

Commercial lease financing
25,342

 
24,468

 
24,565

Non-U.S. commercial
87,574

 
84,842

 
85,677

Total commercial loans excluding loans accounted for under the fair value option
413,556

 
397,063

 
388,679

Commercial loans accounted for under the fair value option (4) 
5,658

 
6,411

 
8,747

Total commercial
419,214

 
403,474

 
397,426

Total loans and leases
$
886,449

 
$
877,956

 
$
911,899

 
 
 
 
 
 
(1) 
Includes pay option loans of $2.6 billion, $2.9 billion and $3.7 billion at June 30, 2015, March 31, 2015 and June 30, 2014, respectively. The Corporation no longer originates pay option loans.
(2) 
Includes auto and specialty lending loans of $39.6 billion, $38.9 billion and $37.7 billion, unsecured consumer lending loans of $1.1 billion, $1.3 billion and $2.0 billion, U.S. securities-based lending loans of $38.6 billion, $36.6 billion and $33.8 billion, non-U.S. consumer loans of $4.0 billion, $4.0 billion and $4.4 billion, student loans of $596 million, $611 million and $3.8 billion and other consumer loans of $809 million, $743 million and $937 million at June 30, 2015, March 31, 2015 and June 30, 2014, respectively.
(3) 
Includes consumer finance loans of $618 million, $646 million and $1.1 billion, consumer leases of $1.2 billion, $1.1 billion and $819 million, consumer overdrafts of $227 million, $120 million and $170 million and other non-U.S. consumer loans of $3 million, $3 million and $3 million at June 30, 2015, March 31, 2015 and June 30, 2014, respectively.
(4) 
Consumer loans accounted for under the fair value option were residential mortgage loans of $1.8 billion, $1.9 billion and $2.0 billion and home equity loans of $208 million, $205 million and $170 million at June 30, 2015, March 31, 2015 and June 30, 2014, respectively. Commercial loans accounted for under the fair value option were U.S. commercial loans of $2.3 billion, $2.0 billion and $1.3 billion and non-U.S. commercial loans of $3.4 billion, $4.5 billion and $7.4 billion at June 30, 2015, March 31, 2015 and June 30, 2014, respectively.
(5) 
Includes U.S. small business commercial loans, including card-related products, of $13.2 billion, $13.2 billion and $13.5 billion at June 30, 2015, March 31, 2015 and June 30, 2014, respectively.
(6) 
Includes U.S. commercial real estate loans of $48.6 billion, $46.7 billion and $45.5 billion and non-U.S. commercial real estate loans of $3.7 billion, $2.8 billion and $1.3 billion at June 30, 2015, March 31, 2015 and June 30, 2014, respectively.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
35



Bank of America Corporation and Subsidiaries
Quarterly Average Loans and Leases by Business Segment
(Dollars in millions)
 
Second Quarter 2015
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
Legacy
Assets &
Servicing
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
207,356

 
 
$
13,928

 
$
52,944

 
$
7

 
$
3

 
$
900

 
$
139,574

Home equity
82,640

 
 
44,662

 
5,919

 
4

 
206

 
29,977

 
1,872

U.S. credit card
87,460

 
 
84,385

 
3,075

 

 

 

 

Non-U.S. credit card
10,012

 
 

 

 

 

 

 
10,012

Direct/Indirect consumer
83,698

 
 
40,539

 
42,464

 
4

 

 

 
691

Other consumer
1,885

 
 
1,243

 
8

 
1

 

 

 
633

Total consumer
473,051

 
 
184,757

 
104,410

 
16

 
209

 
30,877

 
152,782

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
244,540

 
 
16,922

 
23,608

 
162,580

 
36,993

 
20

 
4,417

Commercial real estate
50,478

 
 
24

 
2,049

 
44,066

 
4,173

 

 
166

Commercial lease financing
24,723

 
 

 
4

 
25,728

 
373

 

 
(1,382
)
Non-U.S. commercial
88,623

 
 

 
199

 
68,241

 
20,160

 

 
23

Total commercial
408,364

 
 
16,946

 
25,860

 
300,615

 
61,699

 
20

 
3,224

Total loans and leases
$
881,415

 
 
$
201,703

 
$
130,270

 
$
300,631

 
$
61,908

 
$
30,897

 
$
156,006

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First Quarter 2015
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
Legacy
Assets &
Servicing
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
215,030

 
 
$
11,151

 
$
51,647

 
$
7

 
$

 
$
920

 
$
151,305

Home equity
84,915

 
 
45,331

 
6,112

 
4

 
197

 
31,467

 
1,804

U.S. credit card
88,695

 
 
85,577

 
3,118

 

 

 

 

Non-U.S. credit card
10,002

 
 

 

 

 

 

 
10,002

Direct/Indirect consumer
80,713

 
 
39,293

 
40,619

 
4

 

 

 
797

Other consumer
1,847

 
 
1,166

 
16

 
2

 
1

 

 
662

Total consumer
481,202

 
 
182,518

 
101,512

 
17

 
198

 
32,387

 
164,570

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
234,907

 
 
17,035

 
22,572

 
156,137

 
34,747

 
24

 
4,392

Commercial real estate
48,234

 
 
28

 
1,908

 
42,163

 
3,951

 

 
184

Commercial lease financing
24,495

 
 

 
4

 
25,442

 
450

 

 
(1,401
)
Non-U.S. commercial
83,555

 
 

 
133

 
65,763

 
17,646

 

 
13

Total commercial
391,191

 
 
17,063

 
24,617

 
289,505

 
56,794

 
24

 
3,188

Total loans and leases
$
872,393

 
 
$
199,581

 
$
126,129

 
$
289,522

 
$
56,992

 
$
32,411

 
$
167,758

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Second Quarter 2014
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
Legacy
Assets &
Servicing
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
243,406

 
 
$
5,731

 
$
48,855

 
$
6

 
$

 
$
961

 
$
187,853

Home equity
90,729

 
 
46,676

 
6,578

 
8

 
160

 
35,710

 
1,597

U.S. credit card
88,058

 
 
84,849

 
3,209

 

 

 

 

Non-U.S. credit card
11,759

 
 

 

 

 

 

 
11,759

Direct/Indirect consumer
82,102

 
 
40,069

 
37,348

 
5

 
12

 

 
4,668

Other consumer
2,011

 
 
890

 
9

 
1

 

 

 
1,111

Total consumer
518,065

 
 
178,215

 
95,999

 
20

 
172

 
36,671

 
206,988

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
230,486

 
 
17,168

 
20,688

 
151,924

 
35,906

 
34

 
4,766

Commercial real estate
48,315

 
 
30

 
1,672

 
44,437

 
1,937

 

 
239

Commercial lease financing
24,409

 
 

 
4

 
25,165

 
743

 

 
(1,503
)
Non-U.S. commercial
91,305

 
 

 
149

 
66,249

 
24,821

 

 
86

Total commercial
394,515

 
 
17,198

 
22,513

 
287,775

 
63,407

 
34

 
3,588

Total loans and leases
$
912,580

 
 
$
195,413

 
$
118,512

 
$
287,795

 
$
63,579

 
$
36,705

 
$
210,576

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
36



Bank of America Corporation and Subsidiaries
Commercial Credit Exposure by Industry (1, 2, 3)
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Utilized
 
Total Commercial Committed
 
June 30
2015
 
March 31
2015
 
June 30
2014
 
June 30
2015
 
March 31
2015
 
June 30
2014
Diversified financials
$
68,976

 
$
65,579

 
$
72,302

 
$
114,441

 
$
111,306

 
$
120,705

Real estate (4)
58,006

 
57,930

 
52,982

 
78,965

 
78,357

 
74,535

Retailing
36,731

 
34,612

 
33,941

 
63,136

 
58,701

 
54,983

Capital goods
30,566

 
29,254

 
28,921

 
55,057

 
54,171

 
53,444

Government and public education
43,055

 
42,894

 
40,174

 
50,582

 
51,066

 
47,613

Healthcare equipment and services
33,232

 
31,636

 
32,410

 
50,548

 
49,022

 
55,737

Banking
42,764

 
46,539

 
42,543

 
48,942

 
51,732

 
51,100

Energy
22,473

 
22,174

 
20,744

 
47,341

 
45,416

 
40,826

Materials
24,382

 
24,586

 
23,292

 
46,661

 
46,503

 
42,809

Food, beverage and tobacco
17,796

 
17,100

 
15,357

 
35,664

 
35,083

 
31,792

Consumer services
21,635

 
21,987

 
21,414

 
34,310

 
34,094

 
34,391

Commercial services and supplies
19,132

 
18,473

 
19,259

 
31,892

 
30,623

 
31,013

Media
12,181

 
11,615

 
11,801

 
27,153

 
21,596

 
23,283

Transportation
18,391

 
18,050

 
16,227

 
26,006

 
25,655

 
23,787

Utilities
11,161

 
10,559

 
9,898

 
25,601

 
25,679

 
26,549

Individuals and trusts
17,614

 
16,723

 
15,790

 
22,375

 
21,568

 
19,811

Software and services
5,607

 
5,542

 
6,296

 
14,451

 
15,052

 
13,360

Technology hardware and equipment
6,187

 
5,158

 
6,883

 
13,792

 
14,125

 
13,428

Pharmaceuticals and biotechnology
6,049

 
5,956

 
4,534

 
13,054

 
16,800

 
13,221

Consumer durables and apparel
6,110

 
6,457

 
5,793

 
10,633

 
10,827

 
10,274

Automobiles and components
4,799

 
5,203

 
3,446

 
10,185

 
10,479

 
9,000

Insurance, including monolines
4,404

 
4,758

 
4,827

 
10,154

 
10,402

 
11,075

Telecommunication services
3,934

 
3,991

 
4,269

 
9,990

 
10,407

 
10,207

Food and staples retailing
3,831

 
3,812

 
4,079

 
7,286

 
7,482

 
7,831

Religious and social organizations
4,700

 
4,692

 
5,144

 
6,257

 
6,215

 
6,965

Other
5,754

 
7,249

 
5,544

 
13,838

 
12,704

 
8,686

Total commercial credit exposure by industry
$
529,470

 
$
522,529

 
$
507,870

 
$
868,314

 
$
855,065

 
$
836,425

Net credit default protection purchased on total commitments (5)
 
 
 
 
 
 
$
(5,584
)
 
$
(6,720
)
 
$
(8,678
)
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Includes loans and leases, standby letters of credit and financial guarantees, derivative assets, assets held-for-sale, commercial letters of credit, bankers' acceptances, securitized assets, foreclosed properties and other collateral acquired. Derivative assets are carried at fair value, reflect the effects of legally enforceable master netting agreements and have been reduced by the amount of cash collateral applied of $39.7 billion, $52.7 billion and $41.2 billion at June 30, 2015, March 31, 2015 and June 30, 2014, respectively. Not reflected in utilized and committed exposure is additional non-cash derivative collateral held of $22.6 billion, $21.8 billion and $16.3 billion, which consists primarily of other marketable securities at June 30, 2015, March 31, 2015 and June 30, 2014, respectively.
(2) 
Total commercial utilized and total commercial committed exposure include loans and letters of credit accounted for under the fair value option and are comprised of loans outstanding of $5.7 billion, $6.4 billion and $8.7 billion and issued letters of credit at notional value of $246 million, $469 million and $553 million at June 30, 2015, March 31, 2015 and June 30, 2014, respectively. In addition, total commercial committed exposure includes unfunded loan commitments at notional value of $7.9 billion, $8.4 billion and $9.5 billion at June 30, 2015, March 31, 2015 and June 30, 2014, respectively.
(3) 
Includes U.S. small business commercial exposure.
(4) 
Industries are viewed from a variety of perspectives to best isolate the perceived risks. For purposes of this table, the real estate industry is defined based on the borrowers' or counterparties' primary business activity using operating cash flows and primary source of repayment as key factors.
(5) 
Represents net notional credit protection purchased.


Certain prior period amounts have been reclassified to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
37



Bank of America Corporation and Subsidiaries
Net Credit Default Protection by Maturity Profile (1)
 
 
 
 
 
 
 
June 30
2015
 
March 31
2015
Less than or equal to one year
 
35
%
 
40
%
Greater than one year and less than or equal to five years
 
63

 
58

Greater than five years
 
2

 
2

Total net credit default protection
 
100
%
 
100
%
(1) 
To mitigate the cost of purchasing credit protection, credit exposure can be added by selling credit protection. The distribution of maturities for net credit default protection purchased is shown in this table.


Net Credit Default Protection by Credit Exposure Debt Rating (1)
(Dollars in millions)
 
 
June 30, 2015
 
March 31, 2015
Ratings (2, 3)
 
Net Notional (4)
 
Percent of Total
 
Net Notional (4)
 
Percent of Total
A
 
$
(622
)
 
11.1
%
 
$
(758
)
 
11.3
%
BBB
 
(2,196
)
 
39.3

 
(3,168
)
 
47.1

BB
 
(1,908
)
 
34.2

 
(2,013
)
 
30.0

B
 
(762
)
 
13.6

 
(689
)
 
10.3

CCC and below
 
(70
)
 
1.3

 
(56
)
 
0.8

NR (5)
 
(26
)
 
0.5

 
(36
)
 
0.5

Total net credit default protection
 
$
(5,584
)
 
100.0
%
 
$
(6,720
)
 
100.0
%
(1) 
To mitigate the cost of purchasing credit protection, credit exposure can be added by selling credit protection. The distribution of debt rating for net notional credit default protection purchased is shown as a negative and the net notional credit protection sold is shown as a positive amount.
(2) 
Ratings are refreshed on a quarterly basis.
(3) 
Ratings of BBB- or higher are considered to meet the definition of investment grade.
(4) 
Represents net credit default protection (purchased) sold.
(5) 
NR is comprised of index positions held and any names that have not been rated.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
38



Bank of America Corporation and Subsidiaries
Top 20 Non-U.S. Countries Exposure
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Funded Loans and Loan Equivalents (1)
 
Unfunded Loan Commitments
 
Net Counterparty Exposure (2)
 
Securities/
Other
Investments (3)
 
Country Exposure at June 30
2015
 
Hedges and Credit Default Protection (4)
 
Net Country Exposure at
June 30
2015 (5)
 
Increase (Decrease) from
March 31
2015
United Kingdom
$
26,804

 
$
12,270

 
$
7,914

 
$
5,527

 
$
52,515

 
$
(2,846
)
 
$
49,669

 
$
3,345

Canada
6,385

 
6,948

 
2,060

 
4,355

 
19,748

 
(1,922
)
 
17,826

 
249

Germany
5,534

 
4,401

 
4,199

 
5,047

 
19,181

 
(3,299
)
 
15,882

 
472

Brazil
10,801

 
315

 
452

 
4,252

 
15,820

 
(340
)
 
15,480

 
(1,002
)
Japan
9,491

 
500

 
3,992

 
2,845

 
16,828

 
(1,762
)
 
15,066

 
(1,228
)
France
2,428

 
4,709

 
1,500

 
6,302

 
14,939

 
(2,877
)
 
12,062

 
2,022

China
9,799

 
385

 
691

 
1,251

 
12,126

 
(841
)
 
11,285

 
(138
)
India
6,779

 
324

 
181

 
3,533

 
10,817

 
(263
)
 
10,554

 
(888
)
Hong Kong
7,896

 
340

 
1,022

 
591

 
9,849

 
(35
)
 
9,814

 
1,682

Netherlands
3,143

 
3,373

 
957

 
1,644

 
9,117

 
(893
)
 
8,224

 
(391
)
South Korea
4,036

 
963

 
1,138

 
2,548

 
8,685

 
(696
)
 
7,989

 
419

Australia
3,320

 
2,027

 
680

 
1,819

 
7,846

 
(532
)
 
7,314

 
97

Switzerland
3,567

 
3,127

 
688

 
733

 
8,115

 
(1,023
)
 
7,092

 
(35
)
Italy
2,988

 
1,475

 
1,618

 
929

 
7,010

 
(1,522
)
 
5,488

 
1,148

Singapore
2,417

 
240

 
675

 
1,126

 
4,458

 
(64
)
 
4,394

 
288

Spain
2,300

 
529

 
269

 
1,105

 
4,203

 
(499
)
 
3,704

 
(281
)
Mexico
2,904

 
917

 
222

 
41

 
4,084

 
(611
)
 
3,473

 
(321
)
Turkey
2,998

 
173

 
26

 
50

 
3,247

 
(192
)
 
3,055

 
386

Russia
3,310

 
51

 
245

 
19

 
3,625

 
(741
)
 
2,884

 
60

United Arab Emirates
1,733

 
258

 
976

 
35

 
3,002

 
(125
)
 
2,877

 
526

Total top 20 non-U.S. countries exposure
$
118,633

 
$
43,325

 
$
29,505

 
$
43,752

 
$
235,215

 
$
(21,083
)
 
$
214,132

 
$
6,410

(1) 
Includes loans, leases, and other extensions of credit and funds, including letters of credit and due from placements, which have not been reduced by collateral, hedges or credit default protection. Funded loans and loan equivalents are reported net of charge-offs but prior to any allowance for loan and lease losses.
(2) 
Net counterparty exposure includes the fair value of derivatives, including the counterparty risk associated with credit default swaps, and secured financing transactions. Derivative exposures are presented net of $27.2 billion in collateral, which is predominantly cash, pledged under legally enforceable master netting agreements. Secured financing transaction exposures are presented net of eligible cash or securities pledged as collateral. The notional amount of reverse repurchase transactions was $98.3 billion. Counterparty exposure is not presented net of hedges or credit default protection.
(3) 
Long securities exposures are netted on a single-name basis to, but not below, zero by short exposures and net credit default swaps purchased, consisting of single-name and net indexed and tranched credit default swaps.
(4) 
Represents credit default protection purchased, net of credit default protection sold, which is used to mitigate the Corporation's risk to country exposures as listed, consisting of net single-name and net indexed and tranched credit default swaps. Amounts are calculated based on the credit default swaps notional amount assuming a zero recovery rate less any fair value receivable or payable.
(5) 
Represents country exposure less hedges and credit default protection purchased, net of credit default protection sold.


Certain prior period amounts have been reclassified to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
39



Bank of America Corporation and Subsidiaries
Nonperforming Loans, Leases and Foreclosed Properties
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
June 30
2015
 
March 31
2015
 
December 31
2014
 
September 30
2014
 
June 30
2014
Residential mortgage
 
$
5,985

 
$
6,421

 
$
6,889

 
$
8,118

 
$
9,235

Home equity
 
3,563

 
3,759

 
3,901

 
4,026

 
4,181

Direct/Indirect consumer
 
26

 
28

 
28

 
30

 
29

Other consumer
 
1

 
1

 
1

 
14

 
15

Total consumer
 
9,575

 
10,209

 
10,819

 
12,188

 
13,460

U.S. commercial
 
869

 
680

 
701

 
757

 
849

Commercial real estate
 
126

 
132

 
321

 
445

 
252

Commercial lease financing
 
19

 
16

 
3

 
7

 
8

Non-U.S. commercial
 
80

 
79

 
1

 
45

 
7

 
 
1,094

 
907

 
1,026

 
1,254

 
1,116

U.S. small business commercial
 
78

 
89

 
87

 
98

 
100

Total commercial
 
1,172

 
996

 
1,113

 
1,352

 
1,216

Total nonperforming loans and leases
 
10,747

 
11,205

 
11,932

 
13,540

 
14,676

Foreclosed properties (1)
 
818

 
896

 
697

 
692

 
624

Total nonperforming loans, leases and foreclosed properties (2, 3, 4)
 
$
11,565

 
$
12,101

 
$
12,629

 
$
14,232

 
$
15,300

 
 
 
 
 
 
 
 
 
 
 
Fully-insured home loans past due 30 days or more and still accruing
 
$
11,871

 
$
12,743

 
$
14,617

 
$
16,280

 
$
17,347

Consumer credit card past due 30 days or more and still accruing
 
1,650

 
1,749

 
1,884

 
1,903

 
1,923

Other loans past due 30 days or more and still accruing
 
3,429

 
3,532

 
3,953

 
4,326

 
4,064

Total loans past due 30 days or more and still accruing (3, 5, 6)
 
$
16,950

 
$
18,024

 
$
20,454

 
$
22,509

 
$
23,334

 
 
 
 
 
 
 
 
 
 
 
Fully-insured home loans past due 90 days or more and still accruing
 
$
8,917

 
$
9,912

 
$
11,407

 
$
13,045

 
$
14,137

Consumer credit card past due 90 days or more and still accruing
 
828

 
883

 
961

 
935

 
990

Other loans past due 90 days or more and still accruing
 
195

 
173

 
286

 
609

 
523

Total loans past due 90 days or more and still accruing (3, 5, 6)
 
$
9,940

 
$
10,968

 
$
12,654

 
$
14,589

 
$
15,650

 
 
 
 
 
 
 
 
 
 
 
Nonperforming loans, leases and foreclosed properties/Total assets (7)
 
0.54
%
 
0.57
%
 
0.60
%
 
0.67
%
 
0.71
%
Nonperforming loans, leases and foreclosed properties/Total loans, leases and foreclosed properties (7)
 
1.31

 
1.39

 
1.45

 
1.61

 
1.70

Nonperforming loans and leases/Total loans and leases (7)
 
1.22

 
1.29

 
1.37

 
1.53

 
1.63

 
 
 
 
 
 
 
 
 
 
 
Commercial utilized reservable criticized exposure (8)
 
$
13,312

 
$
12,303

 
$
11,570

 
$
11,766

 
$
12,430

Commercial utilized reservable criticized exposure/Commercial utilized reservable exposure (8)
 
2.97
%
 
2.85
%
 
2.74
%
 
2.79
%
 
2.92
%
Total commercial utilized criticized exposure/Commercial utilized exposure (8)
 
3.08

 
2.99

 
2.97

 
2.97

 
3.15

 
 
 
 
 
 
 
 
 
 
 
(1) 
Foreclosed property balances do not include properties insured by certain government-guaranteed loans, principally FHA-insured loans, that entered foreclosure of $1.3 billion, $1.2 billion, $1.1 billion, $1.1 billion and $1.1 billion at June 30, 2015, March 31, 2015December 31, 2014September 30, 2014 and June 30, 2014, respectively.
(2) 
Balances do not include past due consumer credit card, consumer loans secured by real estate where repayments are insured by the Federal Housing Administration and individually insured long-term stand-by agreements (fully-insured home loans), and in general, other consumer and commercial loans not secured by real estate.
(3) 
Balances do not include purchased credit-impaired loans even though the customer may be contractually past due. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan.
(4) Balances do not include the following:
 
June 30
2015
 
March 31
2015
 
December 31
2014
 
September 30
2014
 
June 30
2014
Nonperforming loans held-for-sale
 
$
298

 
$
344

 
$
219

 
$
255

 
$
598

Nonperforming loans accounted for under the fair value option
 
339

 
380

 
392

 
436

 
427

Nonaccruing troubled debt restructured loans removed from the purchased credit-impaired portfolio prior to January 1, 2010
 
72

 
86

 
102

 
101

 
140

(5) 
Balances do not include loans held-for-sale past due 30 days or more and still accruing of $42 million, $125 million, $475 million, $42 million and $37 million at June 30, 2015, March 31, 2015December 31, 2014September 30, 2014 and June 30, 2014, respectively, and loans held-for-sale past due 90 days or more and still accruing of $0, $44 million, $249 million, $0 and $0 at June 30, 2015, March 31, 2015, December 31, 2014, September 30, 2014 and June 30, 2014, respectively. At June 30, 2015, March 31, 2015, December 31, 2014, September 30, 2014 and June 30, 2014, there were $141 million, $132 million, $147 million, $147 million and $153 million, respectively, of loans accounted for under the fair value option past due 30 days or more and still accruing interest.
(6) 
These balances are excluded from total nonperforming loans, leases and foreclosed properties.
(7) 
Total assets and total loans and leases do not include loans accounted for under the fair value option of $7.6 billion, $8.5 billion, $8.7 billion, $8.2 billion and $10.9 billion at June 30, 2015, March 31, 2015December 31, 2014September 30, 2014 and June 30, 2014, respectively.
(8) 
Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure excludes loans held-for-sale, exposure accounted for under the fair value option and other nonreservable exposure.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
40



Bank of America Corporation and Subsidiaries
Nonperforming Loans, Leases and Foreclosed Properties Activity (1)
 (Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
Second
Quarter
2015
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
Nonperforming Consumer Loans and Leases:
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
10,209

 
$
10,819

 
$
12,188

 
$
13,460

 
$
15,844

Additions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
New nonperforming loans and leases
 
1,424

 
1,469

 
1,709

 
1,516

 
1,825

Reductions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
Paydowns and payoffs
 
(289
)
 
(253
)
 
(310
)
 
(522
)
 
(325
)
Sales
 
(542
)
 
(371
)
 
(1,347
)
 
(957
)
 
(1,825
)
Returns to performing status (2)
 
(631
)
 
(867
)
 
(728
)
 
(810
)
 
(939
)
Charge-offs (3)
 
(484
)
 
(460
)
 
(533
)
 
(431
)
 
(640
)
Transfers to foreclosed properties
 
(112
)
 
(128
)
 
(160
)
 
(183
)
 
(157
)
Transfers (to) from loans held-for-sale
 

 

 

 
115

 
(323
)
Total net reductions to nonperforming loans and leases
 
(634
)
 
(610
)
 
(1,369
)
 
(1,272
)
 
(2,384
)
Total nonperforming consumer loans and leases, end of period
 
9,575

 
10,209

 
10,819

 
12,188

 
13,460

Foreclosed properties
 
553

 
632

 
630

 
614

 
547

Nonperforming consumer loans, leases and foreclosed properties, end of period
 
$
10,128

 
$
10,841

 
$
11,449

 
$
12,802

 
$
14,007

 
 
 
 
 
 
 
 
 
 
 
Nonperforming Commercial Loans and Leases (4):
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
996

 
$
1,113

 
$
1,352

 
$
1,216

 
$
1,265

Additions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
New nonperforming loans and leases
 
419

 
287

 
214

 
477

 
275

Advances
 
15

 
2

 
6

 
33

 
1

Reductions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
Paydowns
 
(103
)
 
(110
)
 
(202
)
 
(161
)
 
(183
)
Sales
 
(65
)
 
(16
)
 
(81
)
 
(12
)
 
(29
)
Return to performing status (5)
 
(27
)
 
(24
)
 
(77
)
 
(80
)
 
(41
)
Charge-offs
 
(56
)
 
(51
)
 
(95
)
 
(116
)
 
(71
)
Transfers to foreclosed properties
 
(7
)
 
(205
)
 
(4
)
 
(5
)
 
(1
)
Total net additions (reductions) to nonperforming loans and leases
 
176

 
(117
)
 
(239
)
 
136

 
(49
)
Total nonperforming commercial loans and leases, end of period
 
1,172

 
996

 
1,113

 
1,352

 
1,216

Foreclosed properties
 
265

 
264

 
67

 
78

 
77

Nonperforming commercial loans, leases and foreclosed properties, end of period
 
$
1,437

 
$
1,260

 
$
1,180

 
$
1,430

 
$
1,293

 
 
 
 
 
 
 
 
 
 
 
(1) 
For amounts excluded from nonperforming loans, leases and foreclosed properties, see footnotes to Nonperforming Loans, Leases and Foreclosed Properties table on page 40.
(2) 
Consumer loans and leases may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. Certain troubled debt restructurings are classified as nonperforming at the time of restructuring and may only be returned to performing status after considering the borrower's sustained repayment performance for a reasonable period, generally six months.
(3) 
Our policy is not to classify consumer credit card and non-bankruptcy related consumer loans not secured by real estate as nonperforming; therefore, the charge-offs on these loans have no impact on nonperforming activity and, accordingly, are excluded from this table.
(4) 
Includes U.S. small business commercial activity. Small business card loans are excluded as they are not classified as nonperforming.
(5) 
Commercial loans and leases may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. Troubled debt restructurings are generally classified as performing after a sustained period of demonstrated payment performance.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
41



Bank of America Corporation and Subsidiaries
Quarterly Net Charge-offs and Net Charge-off Ratios (1, 2) 
(Dollars in millions)
 
Second
Quarter
2015
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
Net Charge-offs
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
Residential mortgage (3)
$
177

 
0.35
 %
 
$
197

 
0.37
 %
 
$
(259
)
 
(0.46
)%
 
$
53

 
0.09
 %
 
$
(35
)
 
(0.06
)%
Home equity
151

 
0.73

 
172

 
0.82

 
277

 
1.27

 
89

 
0.40

 
239

 
1.06

U.S. credit card
584

 
2.68

 
621

 
2.84

 
612

 
2.71

 
625

 
2.79

 
683

 
3.11

Non-U.S. credit card
51

 
2.03

 
44

 
1.80

 
52

 
1.90

 
67

 
2.26

 
47

 
1.59

Direct/Indirect consumer
24

 
0.11

 
34

 
0.17

 
44

 
0.21

 
34

 
0.17

 
33

 
0.16

Other consumer
33

 
7.00

 
49

 
10.88

 
68

 
13.31

 
56

 
10.48

 
47

 
9.26

Total consumer
1,020

 
0.87

 
1,117

 
0.95

 
794

 
0.64

 
924

 
0.72

 
1,014

 
0.79

U.S. commercial (4)
(1
)
 

 
7

 
0.01

 
19

 
0.04

 
58

 
0.11

 
6

 
0.01

Commercial real estate
(4
)
 
(0.03
)
 
5

 
0.04

 
(8
)
 
(0.07
)
 
(6
)
 
(0.05
)
 
(32
)
 
(0.27
)
Commercial lease financing

 

 
5

 
0.09

 
1

 
0.02

 
(3
)
 
(0.05
)
 
(5
)
 
(0.07
)
Non-U.S. commercial
2

 
0.01

 
(2
)
 
(0.01
)
 
2

 
0.01

 
1

 

 
12

 
0.06

 
(3
)
 

 
15

 
0.02

 
14

 
0.02

 
50

 
0.05

 
(19
)
 
(0.02
)
U.S. small business commercial
51

 
1.56

 
62

 
1.90

 
71

 
2.10

 
69

 
2.03

 
78

 
2.34

Total commercial
48

 
0.05

 
77

 
0.08

 
85

 
0.09

 
119

 
0.12

 
59

 
0.06

Total net charge-offs
$
1,068

 
0.49

 
$
1,194

 
0.56

 
$
879

 
0.40

 
$
1,043

 
0.46

 
$
1,073

 
0.48

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
By Business Segment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer Banking
$
726

 
1.44
 %
 
$
806

 
1.64
 %
 
$
832

 
1.66
 %
 
$
815

 
1.64
 %
 
$
894

 
1.83
 %
Global Wealth & Investment Management
17

 
0.05

 
18

 
0.06

 
36

 
0.12

 
6

 
0.02

 
4

 
0.01

Global Banking
(2
)
 

 
6

 
0.01

 
2

 

 
52

 
0.07

 
(8
)
 
(0.01
)
Global Markets

 

 

 

 

 

 

 

 
3

 
0.02

Legacy Assets & Servicing
99

 
1.32

 
122

 
1.56

 
199

 
2.40

 
42

 
0.48

 
169

 
1.90

All Other
228

 
0.59

 
242

 
0.59

 
(190
)
 
(0.41
)
 
128

 
0.26

 
11

 
0.02

Total net charge-offs
$
1,068

 
0.49

 
$
1,194

 
0.56

 
$
879

 
0.40

 
$
1,043

 
0.46

 
$
1,073

 
0.48

 
(1) 
Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option during the period for each loan and lease category. Excluding the purchased credit-impaired loan portfolio, total annualized net charge-offs as a percentage of total average loans and leases outstanding were 0.50, 0.57, 0.41, 0.48 and 0.49 for the three months ended June 30, 2015, March 31, 2015, December 31, 2014, September 30, 2014 and June 30, 2014, respectively.
(2) 
Excludes write-offs of purchased credit-impaired loans of $290 million, $288 million, $13 million, $246 million and $160 million for the three months ended June 30, 2015, March 31, 2015, December 31, 2014, September 30, 2014 and June 30, 2014, respectively. Including the write-offs of purchased credit-impaired loans, total annualized net charge-offs and purchased credit-impaired write-offs as a percentage of total average loans and leases outstanding were 0.62, 0.70, 0.40, 0.57 and 0.55 for the three months ended June 30, 2015, March 31, 2015, December 31, 2014, September 30, 2014 and June 30, 2014, respectively.
(3) 
Includes nonperforming loan sales recoveries and other recoveries of $27 million, $40 million, $314 million, $39 million and $185 million for the three months ended June 30, 2015, March 31, 2015, December 31, 2014, September 30, 2014 and June 30, 2014, respectively.
(4) 
Excludes U.S. small business commercial loans.


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
42



Bank of America Corporation and Subsidiaries
Year-to-Date Net Charge-offs and Net Charge-off Ratios (1, 2) 
(Dollars in millions)
 
Six Months Ended June 30
 
2015
 
2014
Net Charge-offs
Amount
 
Percent
 
Amount
 
Percent
Residential mortgage (3)
$
374

 
0.36
%
 
$
92

 
0.08
 %
Home equity
323

 
0.78

 
541

 
1.19

U.S. credit card
1,205

 
2.76

 
1,401

 
3.18

Non-U.S. credit card
95

 
1.91

 
123

 
2.12

Direct/Indirect consumer
58

 
0.14

 
91

 
0.22

Other consumer
82

 
8.91

 
105

 
10.64

Total consumer
2,137

 
0.91

 
2,353

 
0.91

U.S. commercial (4)
6

 
0.01

 
11

 
0.01

Commercial real estate
1

 
0.01

 
(69
)
 
(0.29
)
Commercial lease financing
5

 
0.04

 
(7
)
 
(0.05
)
Non-U.S. commercial

 

 
31

 
0.07

 
12

 
0.01

 
(34
)
 
(0.02
)
U.S. small business commercial
113

 
1.73

 
142

 
2.14

Total commercial
125

 
0.06

 
108

 
0.06

Total net charge-offs
$
2,262

 
0.53

 
$
2,461

 
0.55

 
 
 
 
 
 
 
 
By Business Segment
 
 
 
 
 
 
 
Consumer Banking
$
1,532

 
1.54
%
 
$
1,850

 
1.90
 %
Global Wealth & Investment Management
35

 
0.06

 
29

 
0.05

Global Banking
4

 

 
(23
)
 
(0.02
)
Global Markets

 

 
2

 
0.01

Legacy Assets & Servicing
221

 
1.45

 
386

 
2.14

All Other
470

 
0.59

 
217

 
0.21

Total net charge-offs
$
2,262

 
0.53

 
$
2,461

 
0.55

 
 
 
 
 
 
 
 
(1) 
Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option during the period for each loan and lease category. Excluding the purchased credit-impaired loan portfolio, total annualized net charge-offs as a percentage of total average loans and leases outstanding were 0.54 and 0.56 for the six months ended June 30, 2015 and 2014.
(2) 
Excludes write-offs of purchased credit-impaired loans of $578 million and $551 million for the six months ended June 30, 2015 and 2014. Including the write-offs of purchased credit-impaired loans, total annualized net charge-offs and purchased credit-impaired write-offs as a percentage of total average loans and leases outstanding were 0.66 and 0.67 for the six months ended June 30, 2015 and 2014.
(3) 
Includes nonperforming loan sales recoveries and other recoveries of $67 million and $185 million for the six months ended June 30, 2015 and 2014.
(4) 
Excludes U.S. small business commercial loans.


Certain prior period amounts have been reclassified to conform to current period presentation.




This information is preliminary and based on company data available at the time of the presentation.
43



Bank of America Corporation and Subsidiaries
Allocation of the Allowance for Credit Losses by Product Type
(Dollars in millions)
 
 
June 30, 2015
 
March 31, 2015
 
June 30, 2014
Allowance for loan and lease losses
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1, 2)
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1, 2)
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1, 2)
Residential mortgage
 
$
1,997

 
15.28
%
 
1.00
%
 
$
2,426

 
17.74
%
 
1.17
%
 
$
3,214

 
20.33
%
 
1.36
%
Home equity
 
2,744

 
21.00

 
3.39

 
2,824

 
20.65

 
3.38

 
3,694

 
23.36

 
4.13

U.S. credit card
 
3,060

 
23.42

 
3.46

 
3,252

 
23.78

 
3.73

 
3,524

 
22.29

 
3.96

Non-U.S. credit card
 
339

 
2.59

 
3.30

 
343

 
2.51

 
3.55

 
424

 
2.68

 
3.53

Direct/Indirect consumer
 
254

 
1.94

 
0.30

 
282

 
2.06

 
0.34

 
371

 
2.35

 
0.45

Other consumer
 
49

 
0.37

 
2.45

 
52

 
0.38

 
2.79

 
98

 
0.62

 
4.71

Total consumer
 
8,443

 
64.60

 
1.81

 
9,179

 
67.12

 
1.94

 
11,325

 
71.63

 
2.21

U.S. commercial (3)
 
2,694

 
20.62

 
1.08

 
2,633

 
19.25

 
1.11

 
2,712

 
17.15

 
1.17

Commercial real estate
 
1,041

 
7.97

 
1.99

 
1,031

 
7.54

 
2.09

 
963

 
6.09

 
2.06

Commercial lease financing
 
157

 
1.20

 
0.62

 
150

 
1.10

 
0.61

 
137

 
0.87

 
0.56

Non-U.S. commercial
 
733

 
5.61

 
0.84

 
683

 
4.99

 
0.80

 
674

 
4.26

 
0.79

Total commercial (4) 
 
4,625

 
35.40

 
1.12

 
4,497

 
32.88

 
1.13

 
4,486

 
28.37

 
1.15

Allowance for loan and lease losses
 
13,068

 
100.00
%
 
1.49

 
13,676

 
100.00
%
 
1.57

 
15,811

 
100.00
%
 
1.75

Reserve for unfunded lending commitments
 
588

 
 
 
 
 
537

 
 
 
 
 
503

 
 
 
 
Allowance for credit losses
 
$
13,656

 
 
 
 
 
$
14,213

 
 
 
 
 
$
16,314

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Quality Indicators
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan and lease losses/Total loans and leases (2)
 
 
 
1.49
%
 
 
 
 
 
1.57
%
 
 
 
 
 
1.75
%
 
 
Allowance for loan and lease losses (excluding the valuation allowance for purchased credit-impaired loans)/Total loans and leases (excluding purchased credit-impaired loans) (2, 5)
 
 
 
1.39

 
 
 
 
 
1.45

 
 
 
 
 
1.59

 
 
Allowance for loan and lease losses/Total nonperforming loans and leases (6)
 
 
 
122

 
 
 
 
 
122

 
 
 
 
 
108

 
 
Allowance for loan and lease losses (excluding the valuation allowance for purchased credit-impaired loans)/Total nonperforming loans and leases (5)
 
 
 
111

 
 
 
 
 
110

 
 
 
 
 
95

 
 
Ratio of the allowance for loan and lease losses/Annualized net charge-offs (7)
 
 
 
3.05

 
 
 
 
 
2.82

 
 
 
 
 
3.67

 
 
Ratio of the allowance for loan and lease losses (excluding the valuation allowance for purchased credit-impaired loans)/Annualized net charge-offs (5, 7)
 
 
 
2.79

 
 
 
 
 
2.55

 
 
 
 
 
3.25

 
 
Ratio of the allowance for loan and lease losses/Annualized net charge-offs and purchased credit-impaired write-offs
 
 
 
2.40

 
 
 
 
 
2.28

 
 
 
 
 
3.20

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Ratios are calculated as allowance for loan and lease losses as a percentage of loans and leases outstanding excluding loans accounted for under the fair value option. Consumer loans accounted for under the fair value option included residential mortgage loans of $1.8 billion, $1.9 billion and $2.0 billion and home equity loans of $208 million, $205 million and $170 million at June 30, 2015, March 31, 2015 and June 30, 2014, respectively. Commercial loans accounted for under the fair value option included U.S. commercial loans of $2.3 billion, $2.0 billion and $1.3 billion and non-U.S. commercial loans of $3.4 billion, $4.5 billion and $7.4 billion at June 30, 2015, March 31, 2015 and June 30, 2014, respectively.
(2) 
Total loans and leases do not include loans accounted for under the fair value option of $7.6 billion, $8.5 billion and $10.9 billion at June 30, 2015, March 31, 2015 and June 30, 2014, respectively.
(3) 
Includes allowance for loan and lease losses for U.S. small business commercial loans of $525 million, $533 million and $511 million at June 30, 2015, March 31, 2015 and June 30, 2014, respectively.
(4) 
Includes allowance for loan and lease losses for impaired commercial loans of $156 million, $155 million and $278 million at June 30, 2015, March 31, 2015 and June 30, 2014, respectively.
(5) 
Excludes valuation allowance on purchased credit-impaired loans of $1.1 billion, $1.3 billion and $1.8 billion at June 30, 2015, March 31, 2015 and June 30, 2014, respectively.
(6) 
Allowance for loan and lease losses includes $5.1 billion, $5.5 billion and $6.5 billion allocated to products (primarily the Consumer Lending portfolios within Consumer Banking and purchased credit-impaired loans) that are excluded from nonperforming loans and leases at June 30, 2015, March 31, 2015 and June 30, 2014, respectively. Excluding these amounts, allowance for loan and lease losses as a percentage of total nonperforming loans and leases was 75 percent, 73 percent and 64 percent at June 30, 2015, March 31, 2015 and June 30, 2014, respectively.
(7) 
Net charge-offs exclude $290 million, $288 million and $160 million of write-offs in the purchased credit-impaired loan portfolio at June 30, 2015, March 31, 2015 and June 30, 2014. These write-offs decreased the purchased credit-impaired valuation allowance included as part of the allowance for loan and lease losses.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
44



Exhibit A: Non-GAAP Reconciliations
 
 
 
 
 
 
 
 
 
 
 
Bank of America Corporation and Subsidiaries
 
 
 
 
 
Reconciliations to GAAP Financial Measures
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 

The Corporation evaluates its business based on a fully taxable-equivalent basis, a non-GAAP financial measure. The Corporation believes managing the business with net interest income on a fully taxable-equivalent basis provides a more accurate picture of the interest margin for comparative purposes. Total revenue, net of interest expense, includes net interest income on a fully taxable-equivalent basis and noninterest income. The Corporation views related ratios and analyses (i.e., efficiency ratios and net interest yield) on a fully taxable-equivalent basis. To derive the fully taxable-equivalent basis, net interest income is adjusted to reflect tax-exempt income on an equivalent before-tax basis with a corresponding increase in income tax expense. For purposes of this calculation, the Corporation uses the federal statutory tax rate of 35 percent. This measure ensures comparability of net interest income arising from taxable and tax-exempt sources. The efficiency ratio measures the costs expended to generate a dollar of revenue, and net interest yield measures the basis points the Corporation earns over the cost of funds.

The Corporation also evaluates its business based on the following ratios that utilize tangible equity, a non-GAAP financial measure. Tangible equity represents an adjusted shareholders' equity or common shareholders' equity amount which has been reduced by goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Return on average tangible common shareholders' equity measures the Corporation's earnings contribution as a percentage of adjusted average common shareholders' equity. The tangible common equity ratio represents adjusted ending common shareholders' equity divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Return on average tangible shareholders' equity measures the Corporation's earnings contribution as a percentage of adjusted average total shareholders' equity. The tangible equity ratio represents adjusted ending shareholders' equity divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Tangible book value per common share represents adjusted ending common shareholders' equity divided by ending common shares outstanding. These measures are used to evaluate the Corporation's use of equity. In addition, profitability, relationship and investment models all use return on average tangible shareholders' equity as key measures to support our overall growth goals.

In addition, the Corporation periodically reviews capital allocated to its businesses and allocates capital annually during the strategic and capital planning processes. We utilize a methodology that considers the effect of regulatory capital requirements in addition to internal risk-based capital models. The Corporation's internal risk-based capital models use a risk-adjusted methodology incorporating each segment's credit, market, interest rate, business and operational risk components. Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return both represent non-GAAP financial measures. Allocated capital is reviewed periodically and refinements are made based on multiple considerations that include, but are not limited to, risk-weighted assets measured under Basel 3 Standardized and Advanced approaches, business segment exposures and risk profile, and strategic plans. As part of this process, in 2015, the Corporation adjusted the amount of capital being allocated to its business segments, primarily Legacy Assets & Servicing.

See the tables below and on pages 46-48 for reconciliations of these non-GAAP financial measures to financial measures defined by GAAP for the six months ended June 30, 2015 and 2014 and the three months ended June 30, 2015, March 31, 2015, December 31, 2014, September 30, 2014 and June 30, 2014. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate supplemental financial data differently.
 
 
Six Months Ended
June 30
 
 
Second
Quarter
2015
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
 
 
2015
 
2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of net interest income to net interest income on a fully taxable-equivalent basis
Net interest income
 
$
19,939

 
$
20,098

 
 
$
10,488

 
$
9,451

 
$
9,635

 
$
10,219

 
$
10,013

Fully taxable-equivalent adjustment
 
447

 
414

 
 
228

 
219

 
230

 
225

 
213

Net interest income on a fully taxable-equivalent basis
 
$
20,386

 
$
20,512

 
 
$
10,716

 
$
9,670

 
$
9,865

 
$
10,444

 
$
10,226

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of total revenue, net of interest expense to total revenue, net of interest expense on a fully taxable-equivalent basis
Total revenue, net of interest expense
 
$
43,319

 
$
44,313

 
 
$
22,117

 
$
21,202

 
$
18,725

 
$
21,209

 
$
21,747

Fully taxable-equivalent adjustment
 
447

 
414

 
 
228

 
219

 
230

 
225

 
213

Total revenue, net of interest expense on a fully taxable-equivalent basis
 
$
43,766

 
$
44,727

 
 
$
22,345

 
$
21,421

 
$
18,955

 
$
21,434

 
$
21,960

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of income tax expense to income tax expense on a fully taxable-equivalent basis
Income tax expense
 
$
3,584

 
$
99

 
 
$
2,199

 
$
1,385

 
$
1,260

 
$
663

 
$
504

Fully taxable-equivalent adjustment
 
447

 
414

 
 
228

 
219

 
230

 
225

 
213

Income tax expense on a fully taxable-equivalent basis
 
$
4,031

 
$
513

 
 
$
2,427

 
$
1,604

 
$
1,490

 
$
888

 
$
717

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of average common shareholders' equity to average tangible common shareholders' equity
Common shareholders' equity
 
$
227,078

 
$
222,711

 
 
$
228,780

 
$
225,357

 
$
224,479

 
$
222,374

 
$
222,221

Goodwill
 
(69,776
)
 
(69,832
)
 
 
(69,775
)
 
(69,776
)
 
(69,782
)
 
(69,792
)
 
(69,822
)
Intangible assets (excluding mortgage servicing rights)
 
(4,412
)
 
(5,354
)
 
 
(4,307
)
 
(4,518
)
 
(4,747
)
 
(4,992
)
 
(5,235
)
Related deferred tax liabilities
 
1,922

 
2,132

 
 
1,885

 
1,959

 
2,019

 
2,077

 
2,100

Tangible common shareholders' equity
 
$
154,812

 
$
149,657

 
 
$
156,583

 
$
153,022

 
$
151,969

 
$
149,667

 
$
149,264

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of average shareholders' equity to average tangible shareholders' equity
Shareholders' equity
 
$
248,413

 
$
236,179

 
 
$
251,054

 
$
245,744

 
$
243,454

 
$
238,040

 
$
235,803

Goodwill
 
(69,776
)
 
(69,832
)
 
 
(69,775
)
 
(69,776
)
 
(69,782
)
 
(69,792
)
 
(69,822
)
Intangible assets (excluding mortgage servicing rights)
 
(4,412
)
 
(5,354
)
 
 
(4,307
)
 
(4,518
)
 
(4,747
)
 
(4,992
)
 
(5,235
)
Related deferred tax liabilities
 
1,922

 
2,132

 
 
1,885

 
1,959

 
2,019

 
2,077

 
2,100

Tangible shareholders' equity
 
$
176,147

 
$
163,125

 
 
$
178,857

 
$
173,409

 
$
170,944

 
$
165,333

 
$
162,846

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
45



Exhibit A: Non-GAAP Reconciliations (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank of America Corporation and Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliations to GAAP Financial Measures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
 
 
Six Months Ended
June 30
 
 
Second
Quarter
2015
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
 
 
2015
 
2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of period-end common shareholders' equity to period-end tangible common shareholders' equity
Common shareholders' equity
 
$
229,386

 
$
222,565

 
 
$
229,386

 
$
227,915

 
$
224,162

 
$
220,768

 
$
222,565

Goodwill
 
(69,775
)
 
(69,810
)
 
 
(69,775
)
 
(69,776
)
 
(69,777
)
 
(69,784
)
 
(69,810
)
Intangible assets (excluding mortgage servicing rights)
 
(4,188
)
 
(5,099
)
 
 
(4,188
)
 
(4,391
)
 
(4,612
)
 
(4,849
)
 
(5,099
)
Related deferred tax liabilities
 
1,813

 
2,078

 
 
1,813

 
1,900

 
1,960

 
2,019

 
2,078

Tangible common shareholders' equity
 
$
157,236

 
$
149,734

 
 
$
157,236

 
$
155,648

 
$
151,733

 
$
148,154

 
$
149,734

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of period-end shareholders' equity to period-end tangible shareholders' equity
Shareholders' equity
 
$
251,659

 
$
237,411

 
 
$
251,659

 
$
250,188

 
$
243,471

 
$
238,681

 
$
237,411

Goodwill
 
(69,775
)
 
(69,810
)
 
 
(69,775
)
 
(69,776
)
 
(69,777
)
 
(69,784
)
 
(69,810
)
Intangible assets (excluding mortgage servicing rights)
 
(4,188
)
 
(5,099
)
 
 
(4,188
)
 
(4,391
)
 
(4,612
)
 
(4,849
)
 
(5,099
)
Related deferred tax liabilities
 
1,813

 
2,078

 
 
1,813

 
1,900

 
1,960

 
2,019

 
2,078

Tangible shareholders' equity
 
$
179,509

 
$
164,580

 
 
$
179,509

 
$
177,921

 
$
171,042

 
$
166,067

 
$
164,580

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of period-end assets to period-end tangible assets
Assets
 
$
2,149,034

 
$
2,170,557

 
 
$
2,149,034

 
$
2,143,545

 
$
2,104,534

 
$
2,123,613

 
$
2,170,557

Goodwill
 
(69,775
)
 
(69,810
)
 
 
(69,775
)
 
(69,776
)
 
(69,777
)
 
(69,784
)
 
(69,810
)
Intangible assets (excluding mortgage servicing rights)
 
(4,188
)
 
(5,099
)
 
 
(4,188
)
 
(4,391
)
 
(4,612
)
 
(4,849
)
 
(5,099
)
Related deferred tax liabilities
 
1,813

 
2,078

 
 
1,813

 
1,900

 
1,960

 
2,019

 
2,078

Tangible assets
 
$
2,076,884

 
$
2,097,726

 
 
$
2,076,884

 
$
2,071,278

 
$
2,032,105

 
$
2,050,999

 
$
2,097,726

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
46



Exhibit A: Non-GAAP Reconciliations (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank of America Corporation and Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliations to GAAP Financial Measures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended
June 30
 
 
Second
Quarter
2015
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
 
 
2015
 
2014
 
 
Reconciliation of return on average allocated capital (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer Banking
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported net income
 
$
3,179

 
$
3,102

 
 
$
1,704

 
$
1,475

 
$
1,662

 
$
1,678

 
$
1,634

Adjustment related to intangibles (2)
 
2

 
2

 
 
1

 
1

 
1

 
1

 
1

Adjusted net income
 
$
3,181

 
$
3,104

 
 
$
1,705

 
$
1,476

 
$
1,663

 
$
1,679

 
$
1,635

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
 
$
59,339

 
$
60,410

 
 
$
59,330

 
$
59,348

 
$
60,367

 
$
60,386

 
$
60,403

Adjustment related to goodwill and a percentage of intangibles
 
(30,339
)
 
(30,410
)
 
 
(30,330
)
 
(30,348
)
 
(30,367
)
 
(30,386
)
 
(30,403
)
Average allocated capital
 
$
29,000

 
$
30,000

 
 
$
29,000

 
$
29,000

 
$
30,000

 
$
30,000

 
$
30,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Global Wealth & Investment Management
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported net income
 
$
1,341

 
$
1,455

 
 
$
690

 
$
651

 
$
706

 
$
813

 
$
726

Adjustment related to intangibles (2)
 
6

 
7

 
 
3

 
3

 
3

 
3

 
3

Adjusted net income
 
$
1,347

 
$
1,462

 
 
$
693

 
$
654

 
$
709

 
$
816

 
$
729

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
 
$
22,137

 
$
22,233

 
 
$
22,106

 
$
22,168

 
$
22,186

 
$
22,204

 
$
22,222

Adjustment related to goodwill and a percentage of intangibles
 
(10,137
)
 
(10,233
)
 
 
(10,106
)
 
(10,168
)
 
(10,186
)
 
(10,204
)
 
(10,222
)
Average allocated capital
 
$
12,000

 
$
12,000

 
 
$
12,000

 
$
12,000

 
$
12,000

 
$
12,000

 
$
12,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Global Banking
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported net income
 
$
2,617

 
$
2,738

 
 
$
1,251

 
$
1,366

 
$
1,513

 
$
1,513

 
$
1,445

Adjustment related to intangibles (2)
 

 
1

 
 

 

 

 

 

Adjusted net income
 
$
2,617

 
$
2,739

 
 
$
1,251

 
$
1,366

 
$
1,513

 
$
1,513

 
$
1,445

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
 
$
58,936

 
$
57,449

 
 
$
58,952

 
$
58,920

 
$
57,437

 
$
57,440

 
$
57,447

Adjustment related to goodwill and a percentage of intangibles
 
(23,936
)
 
(23,949
)
 
 
(23,952
)
 
(23,920
)
 
(23,937
)
 
(23,940
)
 
(23,947
)
Average allocated capital
 
$
35,000

 
$
33,500

 
 
$
35,000

 
$
35,000

 
$
33,500

 
$
33,500

 
$
33,500

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Global Markets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported net income (loss)
 
$
1,938

 
$
2,412

 
 
$
993

 
$
945

 
$
(74
)
 
$
372

 
$
1,102

Adjustment related to intangibles (2)
 
4

 
5

 
 
2

 
2

 
2

 
2

 
2

Adjusted net income (loss)
 
$
1,942

 
$
2,417

 
 
$
995

 
$
947

 
$
(72
)
 
$
374

 
$
1,104

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
 
$
40,424

 
$
39,380

 
 
$
40,458

 
$
40,389

 
$
39,378

 
$
39,383

 
$
39,380

Adjustment related to goodwill and a percentage of intangibles
 
(5,424
)
 
(5,380
)
 
 
(5,458
)
 
(5,389
)
 
(5,378
)
 
(5,383
)
 
(5,380
)
Average allocated capital
 
$
35,000

 
$
34,000

 
 
$
35,000

 
$
35,000

 
$
34,000

 
$
34,000

 
$
34,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For footnotes see page 48.


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
47



Exhibit A: Non-GAAP Reconciliations (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank of America Corporation and Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
Reconciliations to GAAP Financial Measures
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended
June 30
 
 
Second
Quarter
2015
 
First
Quarter
2015
 
Second
Quarter
2014
 
 
2015
 
2014
 
 
Consumer Banking
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
 
 
 
 
 
 
 
 
 
 
Reported net income
 
$
1,264

 
$
1,193

 
 
$
726

 
$
538

 
$
632

Adjustment related to intangibles (2)
 

 

 
 

 

 

Adjusted net income
 
$
1,264

 
$
1,193

 
 
$
726

 
$
538

 
$
632

 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
 
$
30,423

 
$
29,426

 
 
$
30,423

 
$
30,424

 
$
29,428

Adjustment related to goodwill and a percentage of intangibles
 
(18,423
)
 
(18,426
)
 
 
(18,423
)
 
(18,424
)
 
(18,428
)
Average allocated capital
 
$
12,000

 
$
11,000

 
 
$
12,000

 
$
12,000

 
$
11,000

 
 
 
 
 
 
 
 
 
 
 
 
Consumer Lending
 
 
 
 
 
 
 
 
 
 
 
Reported net income
 
$
1,915

 
$
1,909

 
 
$
978

 
$
937

 
$
1,002

Adjustment related to intangibles (2)
 
2

 
2

 
 
1

 
1

 
1

Adjusted net income
 
$
1,917

 
$
1,911

 
 
$
979

 
$
938

 
$
1,003

 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
 
$
28,915

 
$
30,984

 
 
$
28,907

 
$
28,923

 
$
30,975

Adjustment related to goodwill and a percentage of intangibles
 
(11,915
)
 
(11,984
)
 
 
(11,907
)
 
(11,923
)
 
(11,975
)
Average allocated capital
 
$
17,000

 
$
19,000

 
 
$
17,000

 
$
17,000

 
$
19,000

 
 
 
 
 
 
 
 
 
 
 
 
(1) 
There are no adjustments to reported net income (loss) or average allocated equity for Legacy Assets & Servicing.
(2) 
Represents cost of funds, earnings credits and certain expenses related to intangibles.
(3) 
Average allocated equity is comprised of average allocated capital plus capital for the portion of goodwill and intangibles specifically assigned to the business segment.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
48