EX-12 6 ex12_1.htm EXHIBIT 12.1: MGEE RATIO OF EARNINGS TO FIXED CHARGES Exhibit 12.1

EXHIBIT 12.1


MGE Energy, Inc.

Ratio of Earnings to Fixed Charges

Twelve Months Ended December 31, 2017

(In thousands)



Earnings


Net income

$97,606

Equity earnings

(9,814)

Income distribution from equity investees

8,803

Federal and state income taxes

22,094

Amortization of capitalized interest

527

Fixed charges

20,326

Total Earnings as Defined

$139,542

 


Fixed Charges


Interest expense on long-term debt and other

$18,449

Interest on rentals*

590

AFUDC - borrowed funds

412

Amortization of debt issuance costs

875

Total Fixed Charges

$20,326

 

 

Ratio of Earnings to Fixed Charges

6.87X


*Management believes that using one-third of the total rental expense

gives a reasonable approximation for actual interest on rentals.