EX-12.D 5 exhibit12d.htm EXHIBIT 12D

Exhibit 12(d)  
LOUISVILLE GAS AND ELECTRIC COMPANY  
   
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES  
(Millions of Dollars)  
   
              3 Months                      
              Ended                      
              March 31,   Years Ended December 31,  
              2016   2015   2014   2013   2012   2011  
Earnings, as defined:                                      
    Income Before Income Taxes   $ 91   $ 299   $ 272   $ 257   $ 192   $ 195  
                                                 
    Total fixed charges as below     18     61     51     36     44     46  
                                                 
        Total earnings   $ 109   $ 360   $ 323   $ 293   $ 236   $ 241  
                                                 
Fixed charges, as defined:                                      
    Interest charges (a) (b)   $ 17   $ 57   $ 49   $ 34   $ 42   $ 44  
    Estimated interest component of                                      
     operating rentals     1     4     2     2     2     2  
                                                 
        Total fixed charges   $ 18   $ 61   $ 51   $ 36   $ 44   $ 46  
                                                 
Ratio of earnings fixed charges     6.1     5.9     6.3     8.1     5.4     5.2  

 

(a)   Includes interest on long-term and short-term debt, as well as amortization of loss on reacquired debt and amortization of debt discount, expense and premium - net.
(b)   Includes a credit for amortization of a fair market value adjustment of $7 million in 2013.

 

 

 

 

100