EX-12 9 unm123113ex12.htm STATEMENT REGARDING COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES UNM 12.31.13 EX12


EXHIBIT 12

STATEMENT REGARDING COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

 
Year Ended December 31
 
2013
 
2012
 
2011
 
2010
 
2009
 
(in millions of dollars, except ratios)
Earnings
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income Before Income Tax
$
1,205.2

 
$
1,249.5

 
$
333.3

 
$
1,319.9

 
$
1,283.9

Fixed Charges
175.1

 
169.8

 
165.5

 
163.1

 
146.2

Adjusted Earnings
$
1,380.3

 
$
1,419.3

 
$
498.8

 
$
1,483.0

 
$
1,430.1

 
 
 
 
 
 
 
 
 
 
Fixed Charges
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest and Debt Expense
$
149.4

 
$
145.4

 
$
143.3

 
$
143.3

 
$
126.2

Interest Credited on Investment Products
10.2

 
9.7

 
9.4

 
8.9

 
8.4

Portion of Rents Deemed Representative of Interest
14.7

 
13.9

 
12.0

 
9.8

 
10.0

Other
0.8

 
0.8

 
0.8

 
1.1

 
1.6

Total Fixed Charges
$
175.1

 
$
169.8

 
$
165.5

 
$
163.1

 
$
146.2

 
 
 
 
 
 
 
 
 
 
Ratio of Earnings to Fixed Charges
7.9
 
8.4
 
3.0
 
9.1
 
9.8