Exhibit (c)(13)

STRICTLY PRIVATE & CONFIDENTIAL Discussion Materials Project Overdrive Goldman Sachs & Co. LLC November 5, 2018 Goldman Sachs does not provide accounting, tax, or legal advice. Notwithstanding anything in this document to the contrary, and except as required to enable compliance with applicable securities law, you (and each of your employees, representatives, and other agents) may disclose to any and all persons the US federal income and state tax treatment and tax structure of the transaction and all materials of any kind (including tax opinions and other tax analyses) that are provided to you relating to such tax treatment and tax structure, without Goldman Sachs imposing any limitation of any kind.

STRICTLY PRIVATE & CONFIDENTIAL 2 Disclaimer These materials have been prepared and are provided by Goldman Sachs on a confidential basis solely for the information and assistance of the Board of Directors (the “Board") and senior management of Nova (the "Company") in connection with their consideration of the matters referred to herein. These materials and Goldman Sachs’ presentation relating to these materials (the “Confidential Information”) may not be disclosed to any third party or circulated or referred to publicly or used for or relied upon for any other purpose without the prior written consent of Goldman Sachs. The Confidential Information was not prepared with a view to public disclosure or to conform to any disclosure standards under any state, federal or international securities laws or other laws, rules or regulations, and Goldman Sachs does not take any responsibility for the use of the Confidential Information by persons other than those set forth above. Notwithstanding anything in this Confidential Information to the contrary, the Company may disclose to any person the US federal income and state income tax treatment and tax structure of any transaction described herein and all materials of any kind (including tax opinions and other tax analyses) that are provided to the Company relating to such tax treatment and tax structure, without Goldman Sachs imposing any limitation of any kind. The Confidential Information has been prepared by the Investment Banking Division of Goldman Sachs and is not a product of its research department.Goldman Sachs and its affiliates are engaged in advisory, underwriting and financing, principal investing, sales and trading, research, investment management and other financial and non-financial activities and services for various persons and entities. Goldman Sachs and its affiliates and employees, and funds or other entities they manage or in which they invest or have other economic interests or with which they co-invest, may at any time purchase, sell, hold or vote long or short positions and investments in securities, derivatives, loans, commodities, currencies, credit default swaps and other financial instruments of the Company, any other party to any transaction and any of their respective affiliates or any currency or commodity that may be involved in any transaction. Goldman Sachs’ investment banking division maintains regular, ordinary course client service dialogues with clients and potential clients to review events, opportunities, and conditions in particular sectors and industries and, in that connection, Goldman Sachs may make reference to the Company, but Goldman Sachs will not disclose any confidential information received from the Company.The Confidential Information has been prepared based on historical financial information, forecasts and other information obtained by Goldman Sachs from publicly available sources, the management of the Company or other sources (approved for our use by the Company in the case of information from management and non-public information). In preparing the Confidential Information, Goldman Sachs has relied upon and assumed, without assuming any responsibility for independent verification, the accuracy and completeness of all of the financial, legal, regulatory, tax, accounting and other information provided to, discussed with or reviewed by us, and Goldman Sachs does not assume any liability for any such information. Goldman Sachs does not provide accounting, tax, legal or regulatory advice.Goldman Sachs has not made an independent evaluation or appraisal of the assets and liabilities (including any contingent, derivative or other off-balance sheet assets and liabilities) of the Company or any other party to any transaction or any of their respective affiliates and has no obligation to evaluate the solvency of the Company or any other party to any transaction under any state or federal laws relating to bankruptcy, insolvency or similar matters. The analyses contained in the Confidential Information do not purport to be appraisals nor do they necessarily reflect the prices at which businesses or securities actually may be sold or purchased. Goldman Sachs’ role in any due diligence review is limited solely to performing such a review as it shall deem necessary to support its own advice and analysis and shall not be on behalf of the Company. Analyses based upon forecasts of future results are not necessarily indicative of actual future results, which may be significantly more or less favorable than suggested by these analyses, and Goldman Sachs does not assume responsibility if future results are materially different from those forecast.The Confidential Information does not address the underlying business decision of the Company to engage in any transaction, or the relative merits of any transaction or strategic alternative referred to herein as compared to any other transaction or alternative that may be available to the Company. The Confidential Information is necessarily based on economic, monetary, market and other conditions as in effect on, and the information made available to Goldman Sachs as of, the date of such Confidential Information and Goldman Sachs assumes no responsibility for updating or revising the Confidential Information based on circumstances, developments or events occurring after such date. The Confidential Information does not constitute any opinion, nor does the Confidential Information constitute a recommendation to the Board, any security holder of the Company or any other person as to how to vote or act with respect to any transaction or any other matter. The Confidential Information, including this disclaimer, is subject to, and governed by, any written agreement between the Company, the Board and/or any committee thereof, on the one hand, and Goldman Sachs, on the other hand.

STRICTLY PRIVATE & CONFIDENTIAL 2 DisclaimerCont’d All information herein has been prepared specifically for you and is for discussion purposes only. The terms and conditions set forth below are indicative only as of the date of this presentation and are subject to change. This information is not an expressed nor an implied commitment by Goldman Sachs to act in any capacity in any such transaction, to provide financing or to purchase or place any loans or securities, which commitment shall only be set forth in a separate agreement and such finalized terms and conditions are subject to further discussion and negotiation. This material is based upon certain factors, assumptions and historical information as Goldman Sachs may in its absolute discretion have considered appropriate. Participation by Goldman Sachs in any transaction contemplated herein is subject to, among other things, completion of mutually acceptable documents, satisfactory due diligence, internal review and approvals. Goldman Sachs does not provide accounting, tax, regulatory or legal advice, such matters should be discussed with your advisors and/or counsel.This communication, and any accompanying information, has been prepared by the Investment Banking Division of Goldman Sachs for your information only and is not a product of the research departments of Goldman Sachs. All materials, including proposed terms and conditions, are indicative and for discussion purposes only. Finalized terms and conditions are subject to further discussion and negotiation. Any opinions expressed are our present opinions only and Goldman Sachs is under no obligation to update those opinions. All information, including any price indications provided is supplied in good faith based on information which we believe, but do not guarantee, to be accurate or complete; we are not responsible for errors or omissions contained therein. Certain transactions, including those involving derivatives, give rise to substantial risk and are not suitable for all investors. Goldman Sachs does not provide accounting, tax or legal advice; however, you should be aware that any proposed indicative transaction could have accounting, tax, legal or other implications that should be discussed with your advisors and /or counsel. Certain provided information may be based on Goldman Sachs' own good faith understanding of the application of certain accounting rules as they apply to qualifying hedges and non-hedging derivatives. Goldman Sachs makes no representation as to whether its understanding of certain accounting rules is correct and, by providing such information, is not providing you with any accounting advice, including, without limitation, any advice regarding the appropriateness of hedge accounting for a particular derivative transaction or the potential income statement impact of such derivative transaction or the analyzed portfolio of transactions. In addition, we mutually agree that, subject to applicable law, you may disclose any and all aspects of any potential transaction or structure described herein that are necessary to support any U.S. federal income tax benefits, without Goldman Sachs imposing any limitation of any kind. We are under no obligation to extend, renew or otherwise restructure any proposed indicative transaction. All information provided was supplied in good faith based on information which we believe, but do not guarantee, to be accurate or complete; however, we are not responsible for errors or omissions that may occur. Further information regarding this material may be obtained upon request.

STRICTLY PRIVATE & CONFIDENTIAL 5 Executive Summary Executive SummaryKey Updates Since Last Week Ignite Valuation and Potential Offer PriceIgnite share price closed at $37.86 on Friday (vs. $36.96 the prior week) while the 30-day VWAP is currently $36.40 (vs. $37.67 a week ago)A potential offer in the $42-$44 per share range now represents a premium range of 11%-16% of current price or 15%-21% of the 30-day VWAPConsistent with last week, we would still recommend an initial offer of $42 or $43 per share and think acquiring the Company for $45/share or less would represent a very good outcome for the FamilyBased on precedent premia analysis (as discussed in detail last week), the Ignite Board is likely hoping for a price in the high $40s or$50/share rangeDebt Financing for Acquisition of IgniteWe are currently reviewing Nova’s requests on the key financing terms sent across Friday November 2 with our committee, and are on track to provide a response todayKey factors that our committee is considering include the increased debt quantum of $1.7bn and its corresponding impact on the businesstermsWhile commitment papers continue to progress, the GS team is also preparing a Highly Confident Letter for the increased debt quantum ahead of the Offer DateTiming and Next StepsFamily to continue to review and discuss all critical path items (debt, valuation, timing, equity partners etc.)Continue to review all analysis and recommendationsPotential equity partner process updateConfirmed meetings: SilverLake (Nov 12), John Henry (Nov 13), Confidential Family Investor (Nov 16), and Liberty (Nov 27)TBC: Fox and AT&TKey workstreams ahead of Nov 9Finalizing the debt package, committed financing papers and highly confident letterFinalize offer letter including offer price and bidding strategyContinue to refine the equity investor / partner presentationDevelop communications plan for all key constituents (employees, broadcast partners, sponsors, teams, etc.)

STRICTLY PRIVATE & CONFIDENTIAL Current Illustrative Share Price $ 37.86 $ 41.00 Potential Offer Range $ 42.00 $ 43.00 $ 44.00 $ 45.00 $ 48.00 % Premium to CurrentDilluted Shares Outstanding 0.0 %44.1 8.3 %44.1 10.9 %44.1 13.6 %44.1 16.2 %44.1 18.9 %44.1 26.8 %44.1 Equity Market Cap $ 1,670 $ 1,809 $ 1,853 $ 1,897 $ 1,941 $ 1,986 $ 2,118 Wall Street Estimates Metric Spark Live Entertainment1 EV / Revenue 2018E $ 695 2.4 x 2.6 x 2.6 x 2.7 x 2.8 x 2.8 x 3.0 x 1.5 x 2019E 717 2.3 2.5 2.6 2.6 2.7 2.7 2.9 1.5 2020E 735 2.2 2.4 2.5 2.6 2.6 2.7 2.9 1.4 2018 / '18 - '20 Growth 2.9 % 0.8 0.9 0.9 0.9 1.0 1.0 1.1 0.5 3.4 x 3.3 3.20.5 EV / EBITDA 2018E $ 250.7 6.6 x 7.1 x 7.3 x 7.5 x 7.7 x 7.8 x 8.4 x 6.3 x 2019E 260 6.4 6.9 7.1 7.2 7.4 7.6 8.1 6.1 2020E 266 6.2 6.7 6.9 7.1 7.2 7.4 7.9 6.0 2018 / '18 - '20 Growth 2.9 % 2.2 2.4 2.5 2.6 2.6 2.7 2.9 2.2 10.5 x 9.7 9.11.8 EV / EBITDA - Capex 2018E $ 109.1 15.2 x 16.4 x 16.8 x 17.2 x 17.6 x 18.0 x 19.3 x 8.4 x 17.7 x 2019E 155 10.7 11.6 11.8 12.1 12.4 12.7 13.6 8.6 15.6 2020E 168 9.9 10.7 10.9 11.2 11.5 11.7 12.5 7.0 14.0 2018 / '18 - '20 Growth 24.0 % 0.6 0.7 0.7 0.7 0.7 0.8 0.8 NM 1.1 Executive Summary Ignite Valuation Perspectives($ in millions, except per share data) Source: Company filings and Ignite management estimates, Bloomberg, market data as of 02-Nov-2018. 1 Live Entertainment includes Cedar Fair, Seaworld, and Six Flags Relevant Datapoints Median Premium% 52 Week High Premium Premium to 52 Week High Control Shareholder Premium 34 %30 %5.3 %< 30 % (+) Debt(-) Cash 261(278) 261(278) 261(278) 261(278) 261(278) 261(278) 261(278) Precedent Transaction EBITDA Mult. (Median) Precedent Transaction EBITDA Mult. (Low) 13 x9 x Enterprise Value $ 1,653 $ 1,791 $ 1,835 $ 1,880 $ 1,924 $ 1,968 $ 2,100 Implied Premium Current $ 37.86 0.0 % 8.3 % 10.9 % 13.6 % 16.2 % 18.9 % 26.8 % 52 Week High 47.15 (19.7)% (13.0)% (10.9)% (8.8)% (6.7)% (4.6)% 1.8 % 52 Week Low 35.18 7.6 % 16.5 % 19.4 % 22.2 % 25.1 % 27.9 % 36.4 % VWAP 30 Day VWAP 36.40 4.0 % 12.6 % 15.4 % 18.1 % 20.9 % 23.6 % 31.9 % 3-Month VWAP 39.99 (5.3)% 2.5 % 5.0 % 7.5 % 10.0 % 12.5 % 20.0 % 6-Month VWAP 41.64 (9.1)% (1.5)% 0.9 % 3.3 % 5.7 % 8.1 % 15.3 % 1-Year VWAP 41.94 (9.7)% (2.2)% 0.1 % 2.5 % 4.9 % 7.3 % 14.4 % 3-Year VWAP 37.45 1.1 % 9.5 % 12.1 % 14.8 % 17.5 % 20.2 % 28.2 % 5-Year VWAP 35.79 5.8 % 14.6 % 17.4 % 20.1 % 22.9 % 25.7 % 34.1 % 5 Executive Summary

STRICTLY PRIVATE & CONFIDENTIAL Before Public Offering Special Committee / Negotiation Sign to Close / Pendency Oct. – Nov. 9 Nov. 9 – Dec Jan. – May Oct Nov Nov Dec Jan Feb Mar Apr May M&A Financing EquityPartnership Finalize Offer Letter 08-Nov 09-Nov Go / No Go to Board Meeting Deliver Offer Letter Transaction Close 09-Nov GS provides signed Commitment Papers and Term Sheet Draft SEC Filings SEC Comment / Review Process Share- holder Vote Week Pre-Christmas Sign Merger Agreement, Final Commitment Papers, and Announce Transaction Relationship Banks Commit to Financing Rating Agency Meetings Launch TLB, Bank Meetings Price TLB Required Regulatory Review / Consents (HSR, FCC, etc.) 27-NovLiberty 13-NovJohn W Henry (TBC) 16-Nov12-Nov Confidential Family SLP/WME/IMG Investor (TBC) Draft Commitment Papers Other Investor Meetings to be Scheduled Revise / Conform Commitment Papers GS to Conduct Further Diligence for Financing Special Committee Deliberation and NegotiationsDraft Definitive Documentation Late Jan Ignite Q4 2018 Earnings / AuditComplete Early April Ignite Q1 2019 Earnings Feb-17-2019Daytona 500 30-Nov-2018End of Ignite’s Fiscal Year Mid-April Nova Audit Complete Nova to Complete Due Diligence 5 Executive Summary Executive SummaryIllustrative Timeline

STRICTLY PRIVATE & CONFIDENTIAL Executive SummaryPotential Equity Partner Status Update Partner Key Contact Meeting Date Rationale Greg Maffei 27-Nov Owns interests in a broad range of media, communications and entertainment businessesSubsidiaries include Formula 1, Sirius XM, and theBraves Group which trade as separate tracking stocks John W. Henry John Henry 13-Nov Expertise in sports and live event rightsPrincipal owner of The Boston Globe, Boston Red Sox, Liverpool Football Club and co-owner of Roush Fenway Racing Confidential Family Investor – 16-Nov Egon Durben (SilverLake) 12-Nov Diversified live sports experience (e.g. UFC, European Basketball JV, eSports)Expertise in licensing and commercializing assetsDemonstrated strong interest in Formula 1 Eric Shanks TBD Multiple sports networks including Spanish focused Fox DeportesNational broadcast and cable distributionSophistication with media rights John Stankey TBD Provides broadband television services and satellite subscription services through U-verse and DirecTVAcquisition of Time Warner providing original mediacontent through Turner Broadcasting, HBO, etc. Source: Public information sources and company websites 5 Executive Summary

STRICTLY PRIVATE & CONFIDENTIAL Preliminary Sources, Uses and Pro FormaCapitalization Cash balance as of Nova 30-Jun-2019Projected pro forma EBITDA as of 30-Jun-2019 excluding synergiesNote: Transaction fees subject to change and no breakage fees on Nova’s outstanding notes. Assumes $48.00/share purchase price, implying a ~27% premium to Ignite’s share price of $37.86 as of 02-Nov-2018. Sources: Company Filings, Bloomberg, Investor Presentations, Company Management. Assumes 3,487,879 shares held by Brian France per Katherine Pace on 30-Oct-18. ~15mm Family Shares Rolled | $30mm Dividend Status QuoAmount x Mult. Txn. Adj. Pro FormaAmount x Mult. Synergizedx Mult. Coupon Maturity Cash1 $ 57 $ 90 $ 147 Revolver ($100m Capacity) - - Nova Term Loan 50 (50) - L + 1.250 % Aug-23 Nova Senior Notes 29 (29) - L + 1.250 % Aug-23 Capital Leases 1 (1) - New Revolver - - - 5 years New TLB - 1,662 1,662 7 years Total Debt $ 80 1.0 x $ 1,662 5.0 x 4.6 x Net Debt 23 0.3 x 1,515 4.6 x 4.2 x LTM Adj. EBITDA2 $ 77 $ 256 $ 332 Cost Synergies 30 EBITDA with Synergies $ 362 Sources Uses Equity Purchase Price ($48 / Share) Paydown Existing DebtFees and Expenses Cash to Balance Sheet $ 2,118348100147 Rolled Equity in IgniteNova Cash on Balance Sheet Ignite Cash on Balance Sheet New RevolverNew First Lien Term Loan Equity Partner Contribution $ 71557278- 1,662- Total Source $ 2,713 Total Uses $ 2,713 10 Debt Financing Overview

STRICTLY PRIVATE & CONFIDENTIAL 11 Debt Financing Overview Pro Forma Leverage Sensitivity Pro Forma Leverage & Estimated Paydown at Various Ignite Share Prices~15mm Family Shares Rolled | $30mm Dividend Note: Market data as of 02-Nov-2018. Adj. EBITDA includes Casino income (~30mm per year). Assumes transaction close 30-Jun-2019. Assumes $48.00/share purchase price, implying a ~27% premium to Ignite’s share price of $37.86 as of 02-Nov-2018. Analysis includes phased-in synergies of $5mm in 2019, $20mm in 2020 and $30mm in 2021-2022. Assumes 3,487,879 shares held by Brian France per Katherine Pace on 30-Oct-18. Ignite Share Price Ignite Share Price Pro Forma Gross Leverage1 PF 30-Jun-2019 2019E 2020E 2021E 2022E $ 42.00 4.4 x 4.2 x 3.8 x 3.1 x 2.5 x $ 43.00 4.5 x 4.3 x 3.8 x 3.2 x 2.6 x $ 44.00 4.6 x 4.4 x 3.9 x 3.3 x 2.7 x $ 45.00 4.7 x 4.4 x 4.0 x 3.3 x 2.8 x $ 46.00 4.8 x 4.5 x 4.1 x 3.4 x 2.9 x $ 47.00 4.9 x 4.6 x 4.2 x 3.5 x 2.9 x $ 48.00 5.0 x 4.7 x 4.3 x 3.6 x 3.0 x Pro Forma Net Leverage PF 30-Jun-2019 2019E 2020E 2021E 2022E $ 42.00 4.0 x 3.7 x 3.3 x 2.7 x 2.2 x $ 43.00 4.1 x 3.8 x 3.4 x 2.8 x 2.3 x $ 44.00 4.2 x 3.9 x 3.5 x 2.9 x 2.3 x $ 45.00 4.3 x 4.0 x 3.6 x 3.0 x 2.4 x $ 46.00 4.3 x 4.1 x 3.7 x 3.0 x 2.5 x $ 47.00 4.4 x 4.2 x 3.8 x 3.1 x 2.6 x $ 48.00 4.5 x 4.3 x 3.9 x 3.2 x 2.7 x

STRICTLY PRIVATE & CONFIDENTIAL Stock Price Performance Source: Bloomberg as of 02-Nov-2018Note: 52-week high and low reflects inter-day trading. VWAP based on closing price and total volume per day over the specified time period. $37.86 $20 $30 $40 $50 Nov-2013 Sep-2014 Jul-2015 May-2016 Mar-2017 Dec-2017 Oct-2018 Closing Price (USD) Ignite 52-Week High 52-Week Low 13 Ignite Valuation Perspectives 52-Week High: $47.15 52-Week Low: $35.18 Share Price Current $ 37.86 52-Wk High 47.15 52-Wk Low 35.18 VWAPS VWAP Since Earnings $ 36.40 30 Day VWAP 36.40 3-Month VWAP 39.99 6-Month VWAP 41.64 1-Year 41.94 2-Year 39.28 3-Year 37.45 5-Year 35.79

STRICTLY PRIVATE & CONFIDENTIAL Relative Stock Price PerformanceIgnite vs. Spark and Live Entertainment Peers Last 3 Months Last 12 Months Last 6 Months Last 3 Years Source: Bloomberg as of 02-Nov-2018¹ Live Entertainment Peers includes Cedar Fair, Six Flags and Sea World. Ignite Spark 80% 90% 100% 110% 120% 130% 140% 70%Nov-2015 Jul-2016Live Entertainment¹ Apr-2017 Jan-2018 Sep-2018 Indexed Price 10.2% 8.1 % (14.6)% 60% 80% 100% 120% 140% 160% Nov-2017 Jan-2018 Mar-2018 May-2018 Jun-2018 Aug-2018 Oct-2018 Indexed Price 29.8% (2.8)% (19.4)% 80% 90% 100% 110% 120% 130% May-2018 Jun-2018 Jul-2018 Sep-2018 Oct-2018 Indexed Price 8.8% (9.4)%(7.9)% 80% 14 Ignite Valuation Perspectives 90% 100% 110% 120% 130% Aug-2018 Sep-2018 Oct-2018 Oct-2018 Indexed Price 3.5% (10.6)% (13.0)%

STRICTLY PRIVATE & CONFIDENTIAL 16 Timeline Update Project Overdrive – Illustrative Timeline Overall timeline before signing and announcing a transaction will be driven by the Ignite Special Committee processThis illustrative timeline assumes that the Ignite Special Committee’s process and ensuing negotiation is concluded prior to ChristmasThis is a reasonable estimate at this stage; however, the time to signing/announcing the transaction could certainly slip into January (or later) depending how the Special Committee process plays out, at which point the balance of the sign-to-close workstreams would also be pushed outTimeline assumes required SEC filings after announcement can be prepared in ~6 weeksTimeline assumes regulatory review and any required consents (e.g. HSR, FCC) will occur inside of SEC review and shareholder vote process, which is the expectationTimeline assumes shareholder litigation will not impact time to closeTimeline assumes equity investor meetings continue after signing definitive documentation (i.e., the debt could fund the entire transaction, and Nova may choose to reduce the debt amount with an equity investor at a later time)

STRICTLY PRIVATE & CONFIDENTIAL Preliminary Detailed Execution Timeline Period Event / Workstream Responsibility Week of Draft Commitment Papers GS, N, BB, CGR 10/29 GS to receive formal committee approval to provide Nova with Commitment Papers and a Highly Confident Letter GS Week of Commitment Papers for initial bid agreed ahead of Nov. 8 Offer Date GS, N, BB, CGR 11/05 GS to provide Nova with signed Commitment Papers and a Highly Confident Letter for Offer to Ignite (Nov. 8) GS 11/09 Ignite Board Meeting (Nov. 9) Ignite through Continue refining Commitment Papers GS, N, BB, CGR Week of 12/10 Complete business and legal due diligence for the transaction GS, N, BB, CGR Begin drafting Bank Syndication Presentation GS, N Begin drafting Rating Agency Presentation ("RAP") and create Lender Model GS, N Finalize Bank Syndication Presentation GS, N Week of 12/17 Signing of Merger Agreement and Final Commitment Papers, followed by M&A Announcement (week of 12/17) GS, N, BB, CGR through Relationship Bank Lender Presentation (ideally day of, or day after announcement) GS, N Week of 01/07 Work with relationship banks to complete their diligence processes GS, N Continue drafting RAP GS, N Begin drafting Lender Presentation ("LP") and Confidential Information Memorandum ("CIM") GS, N Begin drafting Marketing Term Sheet ("MTS") BB, CGR Relationship Banks commit to Revolving Credit Facility and Term Loan B (Week of 01/07) Relationship Banks Week of 01/07 Finalize RAP and Lender Model GS, N through Continue drafting LP and CIM; begin drafting Private Supplement ("P-Supp") GS, N Week of 01/21 RAP Dry Run (shortly before Rating Agency Meetings) GS, N Meet with Ratings Agencies in NYC (Week of 01/21) GS, N Week of 01/21 Finalize MTS and send to Rating Agencies GS, N, BB, CGR through Finalize LP, CIM and P-Supp GS, N Week of 02/04 Receive Rating Agency Feedback (Week of 02/04) GS, N Launch Term Loan B (Week of 02/04) GS, N Host Bank Meeting in NYC (day after Launch) GS, N Week of 02/04 Post MTS to all lenders and Lender Model to private-side lenders; begin drafting Credit Agreement ("CA") GS, N, BB, CGR through Finalize CA and post to lenders (Week of 02/18) GS, N, BB, CGR Week of 02/18 Price and Allocate Term Loan B (Week of 02/18) GS, N Week of 03/18 Ticking fee starts at 50% margin (31 days after pricing of the TLB) Investors Week of 04/01 Ticking fee steps up to 100% margin (46 days after pricing of the TLB) Investors Week of 05/27 Fund the Term Loan B and Close M&A Transaction GS, N, BB, CGR N: Nova GS: Goldman Sachs BB: Baker Botts CGR: Cahill Gordon & Reindel 17 Timeline Update

STRICTLY PRIVATE & CONFIDENTIAL 18 Timeline Update Key Financing Deliverables Deliverable Description Finalize By Marketing Materials Lender Model 3 years of historical financials and 5 year projection modelProvided to Ratings AgenciesProvided to private lenders Week of 12/10/18 Bank Syndication Presentation15 – 20 pages Transaction overviewPro-forma corporate structureNova business overview Ignite business overviewKey credit strengths / investment highlightsHistorical performance and projections Week of 12/10/18 Rating Agency Presentation (“RAP”)~50 pages Transaction overviewPro-forma corporate structureIndustry overviewNova business overview Ignite business overviewKey credit strengths / investment highlightsHistorical performance, financial policy and projections Week of 01/21/19 Marketing Term Sheet Detailed legal term sheetProvided to Ratings AgenciesProvided to all lenders Week of 01/21/19 Lender Presentation40 – 50 pages Largely drawn from RAP, but without projections and agency-specific items Week of 02/04/19 Private Supplement4 – 5 pages Projections from the financial model, projection assumptions and projected credit metrics— Provided to private-side lenders only Week of 02/04/19 Confidential Information Memorandum 60 – 70 pages Transaction overviewPro-forma corporate structureIndustry overviewNova business overview Ignite business overviewKey credit strengths / investment highlightsHistorical and pro forma financial summaryMD&A Week of 02/04/19 Deal Documentation Commitment Papers Final Commitment and Fee Letters Week of 12/17/18 Loan Documentation Credit AgreementGuarantee and Security Agreements, Legal Opinions, Closing and Secretary’s Certificates and other ancillary documents Week of 02/18/19 Closing

STRICTLY PRIVATE & CONFIDENTIAL Appendix A: Additional Materials

STRICTLY PRIVATE & CONFIDENTIAL Overview of Financial CasesNova + Ignite Achievable Conservative Case: Financing model that excludes all growth initiatives, but includes readily identifiable cost synergies (e.g., elimination of Ignite public company costs and redundancies); to be used with debt market Downside Conservative Case: Haircut to revenue growth at both Ignite and Nova, in line with what is possible from acontracted revenue perspective Key Assumptions Assumptions are the same as reviewed previously on 24-Oct-2018 except forDividend to family increased from $20 million to $30 million annuallyBrian France shares (3,487,879 shares per Katherine Pace on 30-Oct-18) assumed to be purchased for cash, rather than rolled into the new companyThe original Achievable Conservative and Downside Conservative case are presented here and otherwise unchanged; scenario analysis for the two assumptions described above is provided on top of these existing two model casesTax Rate: 24% (Consistent with C Corp Structure)Assumes $48.00/share purchase price, implying a ~27% premium to Ignite’s share price of $37.86 as of 02-Nov-2018 1 2 20 Additional Materials

STRICTLY PRIVATE & CONFIDENTIAL Balance Sheet Capacity Leverage Over Time ($ in billions unless otherwise noted)~15mm Family Shares Rolled | $30mm Dividend Achievable Conservative Case Downside Conservative Case Note: Market data as of 02-Nov-2018. Adj. EBITDA includes Casino income (~30mm per year). Assumes transaction close 30-Jun-2019 at $48.00/share, implying a ~27% premium toIgnite’s share price of $37.86 as of 02-Nov-2018. Assumes 3,487,879 shares held by Brian France per Katherine Pace on 30-Oct-18. 1 2 Gross De bt / EB GrossDebt $ 1.7 $ 1.6 $ 1.5 $ 1.4 $ 1.3 (-) Cash $(0.1) $(0.2) $(0.2) $(0.2) $(0.2) Net Debt $ 1.5 $ 1.5 $ 1.4 $ 1.3 $ 1.1 EBITDA($mm) $ 324 $ 346 $ 358 $ 390 $ 415 ITDA e NGross Debt t Debt$ 1.7 / EBITDA$ 1.6 $ 1.5 $ 1.5 $ 1.4 (-) Cash $(0.1) $(0.2) $(0.2) $(0.2) $(0.2) NetDebt $ 1.5 $ 1.5 $ 1.4 $ 1.3 $ 1.2 EBITDA($mm) $ 324 $ 346 $ 346 $ 342 $ 328 5.0 x 4.7 x 4.3 x 3.6 x 3.0 x 4.5 x 4.3 x 3.9 x 3.2 x 2.7 x 5.0 x 21 Additional Materials 4.7 x 4.5 x 4.3 x 4.2 x 4.5 x 4.3 x 4.0 x 3.8 x 3.8 x PF 2019E 2020E 2021E 2022E PF 2019E 2020E 2021E 2022E (30-Jun-2019) (30-Jun-2019)

STRICTLY PRIVATE & CONFIDENTIAL Balance Sheet Capacity Leverage Over Time ($ in billions unless otherwise noted)~18mm Family Shares Rolled | $20mm Dividend Achievable Conservative Case Downside Conservative Case 1 2 ITDA e NGross Debt t Debt$ 1.5 / EBITDA$ 1.4 $ 1.3 $ 1.2 $ 1.2 (-) Cash $(0.2) $(0.2) $(0.2) $(0.2) $(0.2) NetDebt $ 1.3 $ 1.3 $ 1.2 $ 1.1 $ 1.0 EBITDA($mm) $ 324 $ 346 $ 346 $ 342 $ 328 Gross De bt / EB GrossDebt $ 1.5 $ 1.4 $ 1.3 $ 1.2 $ 1.0 (-) Cash $(0.2) $(0.2) $(0.2) $(0.2) $(0.2) Net Debt $ 1.3 $ 1.3 $ 1.2 $ 1.0 $ 0.9 EBITDA($mm) $ 324 $ 346 $ 358 $ 390 $ 415 4.5 x 4.2 x 3.7 x 3.1 x 2.5 x 4.0 x 3.8 x 3.3 x 2.7 x 2.1 x 4.5 x Note: Market data as of 02-Nov-2018. Adj. EBITDA includes Casino income (~30mm per year). Assumes transaction close 30-Jun-2019 at $48.00/share, implying a ~27% premium toIgnite’s share price of $37.86 as of 02-Nov-2018. Additional Materials 22 4.2 x 3.9 x 3.6 x 3.5 x 4.0 x 3.8 x 3.5 x 3.2 x 3.1 x PF 2019E 2020E 2021E 2022E PF 2019E 2020E 2021E 2022E (30-Jun-2019) (30-Jun-2019)

STRICTLY PRIVATE & CONFIDENTIAL Leverage SensitivityAssumes No Sponsor Equity | ~15mm Family Shares Rolled Note: Market data as of 02-Nov-2018. Dividend sizes represent annual numbers. Assumes transaction close 30-Jun-2019 at $48.00/share, implying a ~27% premium to Ignite’s share price of $37.86 as of 02-Nov-2018. Assumes 3,487,879 shares held by Brian France per Katherine Pace on 30-Oct-18. Pro Forma Gross Leverage | Dividend Sensitivity Downside Conservative Case 2 1 Pro Forma Gross Leverage | Interest Rate Sensitivity11 Achievable Conservative Case 2 Downside Conservative Case Achievable Conservative Case PF(30-Jun-2019) 2019 2020 2021 2022 Dividend Size ($mm) $ 10 4.96 x 4.67 x 4.36 x 4.11 x 4.00 $ 15 4.96 x 4.68 x 4.39 x 4.15 x 4.05 $ 20 4.96 x 4.69 x 4.41 x 4.19 x 4.11 $ 25 4.96 x 4.69 x 4.43 x 4.23 x 4.17 $ 30 4.96 x 4.70 x 4.45 x 4.27 x 4.23 PF(30-Jun-2019) 1 Assumes no interest rate change in 2019, 25% in 2020, 50% in 2021, 75% in 2022 and 100% in 2023+. Assumes $30mm dividend.Additional Materials 23 2019 2020 2021 2022 Dividend Size ($mm) $ 10 4.96 x 4.67 x 4.19 x 3.46 x 2.84 x $ 15 4.96 x 4.68 x 4.21 x 3.50 x 2.89 x $ 20 4.96 x 4.69 x 4.23 x 3.53 x 2.93 x $ 25 4.96 x 4.69 x 4.25 x 3.56 x 2.98 x $ 30 4.96 x 4.70 x 4.27 x 3.60 x 3.02 x Change in 2023E LIBOR PF PF (30-Jun-2019) 2019 2020 2021 2022 (30-Jun-2019) 2019 2020 2021 2022 -100bp 4.96 x 4.70 x 4.27 x 3.58 x 2.98 x -100bp 4.96 x 4.70 x 4.44 x 4.24 x 4.17 x -50bp 4.96 x 4.70 x 4.27 x 3.59 x 3.00 x OR -50bp 4.96 x 4.70 x 4.45 x 4.25 x 4.20 x +0bp 4.96 x 4.70 x 4.27 x 3.60 x 3.02 x 3E LIB +0bp 4.96 x 4.70 x 4.45 x 4.27 x 4.23 x +50bp 4.96 x 4.70 x 4.28 x 3.61 x 3.04 x n 202 +50bp 4.96 x 4.70 x 4.46 x 4.28 x 4.25 x +100bp 4.96 x 4.70 x 4.28 x 3.62 x 3.07 x ange i +100bp 4.96 x 4.70 x 4.46 x 4.29 x 4.28 x +150bp 4.96 x 4.70 x 4.29 x 3.63 x 3.09 x Ch +150bp 4.96 x 4.70 x 4.47 x 4.31 x 4.31 x +200bp 4.96 x 4.70 x 4.29 x 3.64 x 3.11 x +200bp 4.96 x 4.70 x 4.47 x 4.32 x 4.34 x

STRICTLY PRIVATE & CONFIDENTIAL Leverage SensitivityAssumes No Sponsor Equity | ~18mm Family Shares Rolled Note: Market data as of 02-Nov-2018. Dividend sizes represent annual numbers. Assumes transaction close 30-Jun-2019 at $48.00/share, implying a ~27% premium to Ignite’s share price of $37.86 as of 02-Nov-2018. Pro Forma Gross Leverage | Dividend Sensitivity Downside Conservative Case 2 1 Pro Forma Gross Leverage | Interest Rate Sensitivity11 Achievable Conservative Case 2 Downside Conservative Case Achievable Conservative Case PF(30-Jun-2019) 2019 2020 2021 2022 Dividend Size ($mm) $ 10 4.48 x 4.18 x 3.69 x 2.98 x 2.37 x $ 15 4.48 x 4.18 x 3.71 x 3.02 x 2.42 x $ 20 4.48 x 4.19 x 3.73 x 3.05 x 2.46 x $ 25 4.48 x 4.20 x 3.75 x 3.09 x 2.51 x $ 30 4.48 x 4.21 x 3.77 x 3.12 x 2.55 x Change in 2023E LIBOR PF(30-Jun-2019) 2019 2020 2021 2022 Dividend Size ($mm) $ 10 4.48 x 4.18 x 3.85 x 3.57 x 3.40 $ 15 4.48 x 4.18 x 3.87 x 3.60 x 3.46 $ 20 4.48 x 4.19 x 3.89 x 3.64 x 3.52 $ 25 4.48 x 4.20 x 3.91 x 3.68 x 3.58 $ 30 4.48 x 4.21 x 3.94 x 3.72 x 3.63 PF PF (30-Jun-2019) 2019 2020 2021 2022 (30-Jun-2019) 2019 2020 2021 2022 -100bp 4.48 x 4.19 x 3.72 x 3.03 x 2.43 x -100bp 4.48 x 4.19 x 3.88 x 3.62 x 3.47 x -50bp 4.48 x 4.19 x 3.73 x 3.04 x 2.45 x OR -50bp 4.48 x 4.19 x 3.89 x 3.63 x 3.49 x +0bp 4.48 x 4.19 x 3.73 x 3.05 x 2.46 x 3E LIB +0bp 4.48 x 4.19 x 3.89 x 3.64 x 3.52 x +50bp 4.48 x 4.19 x 3.73 x 3.06 x 2.48 x n 202 +50bp 4.48 x 4.19 x 3.89 x 3.65 x 3.54 x +100bp 4.48 x 4.19 x 3.74 x 3.07 x 2.50 x ange i +100bp 4.48 x 4.19 x 3.90 x 3.67 x 3.56 x +150bp 4.48 x 4.19 x 3.74 x 3.08 x 2.52 x Ch +150bp 4.48 x 4.19 x 3.90 x 3.68 x 3.59 x +200bp 4.48 x 4.19 x 3.75 x 3.09 x 2.53 x +200bp 4.48 x 4.19 x 3.91 x 3.69 x 3.61 x 1 Assumes no interest rate change in 2019, 25% in 2020, 50% in 2021, 75% in 2022 and 100% in 2023+. Assumes $20mm dividend.Additional Materials 24

STRICTLY PRIVATE & CONFIDENTIAL Achievable Conservative Case ($ in millions)~15mm Shares Rolled | $30mm Dividend Note: Market data as of 02-Nov-2018. Adj. EBITDA includes Casino income (~30mm per year). Assumes transaction close 30-Jun-2019 at $48.00/share, implying a ~27% premium to Ignite’s share Summary Financial Profile 1 price of $37.86 as of 02-Nov-2018. Assumes 3,487,879 shares held by Brian France per Katherine Pace on 30-Oct-18.Additional Materials 25 PF CY (ending 12/31) 2016A 2017A 2018E (30-Jun-19) 2019E 2020E 2021E 2022E 2023E 2024E 2025E '19E - '25E Adj. EBITDA $ 334 $ 329 $ 324 $ 335 $ 346 $ 358 $ 390 $ 415 $ 426 $ 442 $ 459 5.8 % % Margin 23.4 % 23.1 % 22.2 % 22.5 % 22.7 % 22.9 % 24.0 % 24.5 % 24.2 % 24.2 % 24.1 % Adj. EBITDA - Capex $ 181 $ 169 $ 167 $ 196 $ 225 $ 243 $ 273 $ 295 $ 303 $ 314 $ 326 7.7 % % Margin 12.7 % 11.9 % 11.4 % 13.1 % 14.8 % 15.6 % 16.8 % 17.4 % 17.2 % 17.2 % 17.1 % Free Cash Flow H2 2019E Adj. EBITDA $ 173 $ 358 $ 390 $ 415 $ 426 $ 442 $ 459 (-) Interest Expense (46) (90) (82) (74) (66) (57) (46) (+) Interest Income 0 1 1 1 1 1 1 (-) Cash Taxes (12) (27) (35) (41) (44) (49) (53) (-) Capital Expenditures (60) (115) (117) (120) (123) (128) (133) (-) Dividends (15) (30) (30) (30) (30) (30) (30) Levered Free Cash Flow $ 39 $ 97 $ 126 $ 150 $ 164 $ 180 $ 197 % Conversion 22.8 % 27.2 % 32.3 % 36.1 % 38.5 % 40.7 % 42.9 % PF Balance Sheet (30-Jun-19) 2019E 2020E 2021E 2022E 2023E 2024E 2025E New Revolver $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 New First Lien Term Loan 1,662 1,626 1,529 1,404 1,254 1,091 912 716 Total Debt $ 1,662 $ 1,626 $ 1,529 $ 1,404 $ 1,254 $ 1,091 $ 912 $ 716 (-) Cash and Cash Equivalents (147) (150) (150) (150) (150) (150) (150) (150) Net Debt $ 1,515 $ 1,476 $ 1,379 $ 1,254 $ 1,104 $ 941 $ 762 $ 566 Credit Statistics Total Debt / EBITDA 5.0 x 4.7 x 4.3 x 3.6 x 3.0 x 2.6 x 2.1 x 1.6 x Net Debt / EBITDA 4.5 4.3 3.9 3.2 2.7 2.2 1.7 1.2 S&P Adj. Debt / EBITDA 4.8 4.5 4.1 3.4 2.9 2.4 1.9 1.4 Moody's Adj. Debt / EBITDA 4.6 4.4 4.0 3.4 2.9 2.5 2.0 1.6 EBITDA / Interest 3.7 x 4.0 x 4.7 x 5.6 x 6.5 x 7.8 x 10.0 x (EBITDA - Capex) / Interest 3.7 4.0 4.7 5.6 6.5 7.8 10.0 FCF / Total Debt 2.4 % 6.4 % 9.0 % 12.0 % 15.0 % 19.7 % 27.5 % Cumulative FCF / Initial Total Debt 2.4 % 8.2 % 15.8 % 24.8 % 34.7 % 45.5 % 57.4 %

STRICTLY PRIVATE & CONFIDENTIAL Achievable Conservative Case ($ in millions)~15mm Shares Rolled | $30mm Dividend | 2023E Interest Expense Increases 200bp Note: Market data as of 02-Nov-2018. Adj. EBITDA includes Casino income (~30mm per year). Assumes transaction close 30-Jun-2019 at $48.00/share, implying a ~27% premium to Ignite’s share price of $37.86 as of 02-Nov-2018. Assumes 3,487,879 shares held by Brian France per Katherine Pace on 30-Oct-18. Assumes no interest rate change in 2019, 25% in 2020, 50% in 2021, 75% in Summary Financial Profile 1 A 200bps increase in interest expense reduces cash available for debt pay down by~$15 -$20mm per year PF '19E - '25E 5.8 % 7.7 % CY (ending 12/31) 2016A 2017A 2018E (30-Jun-19) 2019E 2020E 2021E 2022E 2023E 2024E 2025E Adj. EBITDA $ 334 $ 329 $ 324 $ 335 $ 346 $ 358 $ 390 $ 415 $ 426 $ 442 $ 459 % Margin 23.4 % 23.1 % 22.2 % 22.5 % 22.7 % 22.9 % 24.0 % 24.5 % 24.2 % 24.2 % 24.1 % Adj. EBITDA - Capex $ 181 $ 169 $ 167 $ 196 $ 225 $ 243 $ 273 $ 295 $ 303 $ 314 $ 326 % Margin 12.7 % 11.9 % 11.4 % 13.1 % 14.8 % 15.6 % 16.8 % 17.4 % 17.2 % 17.2 % 17.1 % Free Cash Flow H2 2019E Adj. EBITDA $ 173 $ 358 $ 390 $ 415 $ 426 $ 442 $ 459 (-) Interest Expense (46) (98) (98) (96) (93) (82) (69) (+) Interest Income 0 1 1 1 1 1 1 (-) Cash Taxes (12) (25) (31) (36) (38) (43) (48) (-) Capital Expenditures (60) (115) (117) (120) (123) (128) (133) (-) Dividends (15) (30) (30) (30) (30) (30) (30) Levered Free Cash Flow $ 39 $ 91 $ 114 $ 133 $ 144 $ 161 $ 180 % Conversion 22.8 % 25.5 % 29.3 % 32.2 % 33.7 % 36.4 % 39.2 % PF Balance Sheet (30-Jun-19) 2019E 2020E 2021E 2022E 2023E 2024E 2025E New Revolver $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 New First Lien Term Loan 1,662 1,626 1,535 1,421 1,289 1,146 986 807 Total Debt $ 1,662 $ 1,626 $ 1,535 $ 1,421 $ 1,289 $ 1,146 $ 986 $ 807 (-) Cash and Cash Equivalents (147) (150) (150) (150) (150) (150) (150) (150) Net Debt $ 1,515 $ 1,476 $ 1,385 $ 1,271 $ 1,139 $ 996 $ 836 $ 657 Credit Statistics Total Debt / EBITDA 5.0 x 4.7 x 4.3 x 3.6 x 3.1 x 2.7 x 2.2 x 1.8 x Net Debt / EBITDA 4.5 4.3 3.9 3.3 2.7 2.3 1.9 1.4 S&P Adj. Debt / EBITDA 4.8 4.5 4.1 3.5 2.9 2.5 2.1 1.6 Moody's Adj. Debt / EBITDA 4.6 4.4 4.1 3.5 3.0 2.6 2.2 1.8 EBITDA / Interest 3.7 x 3.7 x 4.0 x 4.3 x 4.6 x 5.4 x 6.7 x (EBITDA - Capex) / Interest 3.7 3.7 4.0 4.3 4.6 5.4 6.7 FCF / Total Debt 2.4 % 5.9 % 8.0 % 10.3 % 12.5 % 16.3 % 22.3 % Cumulative FCF / Initial Total Debt 2.4 % 7.9 % 14.7 % 22.8 % 31.4 % 41.1 % 51.9 % 2022 and 100% in 2023+.Additional Materials 26

STRICTLY PRIVATE & CONFIDENTIAL Achievable Conservative Case ($ in millions)~18mm Shares Rolled | $20mm Dividend Summary Financial Profile 1 Note: Market data as of 02-Nov-2018. Adj. EBITDA includes Casino income (~30mm per year). Assumes transaction close 30-Jun-2019 at $48.00/share, implying a ~27% premium to Ignite’s share price of $37.86 as of 02-Nov-2018.Additional Materials 27 PF CY (ending 12/31) 2016A 2017A 2018E (30-Jun-19) 2019E 2020E 2021E 2022E 2023E 2024E 2025E '19E - '25E Adj. EBITDA $ 334 $ 329 $ 324 $ 335 $ 346 $ 358 $ 390 $ 415 $ 426 $ 442 $ 459 5.8 % % Margin 23.4 % 23.1 % 22.2 % 22.5 % 22.7 % 22.9 % 24.0 % 24.5 % 24.2 % 24.2 % 24.1 % Adj. EBITDA - Capex $ 181 $ 169 $ 167 $ 196 $ 225 $ 243 $ 273 $ 295 $ 303 $ 314 $ 326 7.7 % % Margin 12.7 % 11.9 % 11.4 % 13.1 % 14.8 % 15.6 % 16.8 % 17.4 % 17.2 % 17.2 % 17.1 % Free Cash Flow H2 2019E Adj. EBITDA $ 173 $ 358 $ 390 $ 415 $ 426 $ 442 $ 459 (-) Interest Expense (41) (79) (71) (62) (52) (41) (30) (+) Interest Income 0 1 1 1 1 1 1 (-) Cash Taxes (13) (29) (38) (44) (48) (52) (57) (-) Capital Expenditures (60) (115) (117) (120) (123) (128) (133) (-) Dividends (10) (20) (20) (20) (20) (20) (20) Levered Free Cash Flow $ 48 $ 115 $ 145 $ 170 $ 184 $ 201 $ 220 % Conversion 27.8 % 32.2 % 37.2 % 40.9 % 43.3 % 45.5 % 47.9 % PF Balance Sheet (30-Jun-19) 2019E 2020E 2021E 2022E 2023E 2024E 2025E New Revolver $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 New First Lien Term Loan 1,500 1,449 1,335 1,191 1,022 838 637 419 Total Debt $ 1,500 $ 1,449 $ 1,335 $ 1,191 $ 1,022 $ 838 $ 637 $ 419 (-) Cash and Cash Equivalents (153) (150) (150) (150) (150) (150) (150) (150) Net Debt $ 1,347 $ 1,299 $ 1,185 $ 1,041 $ 872 $ 688 $ 487 $ 269 Credit Statistics Total Debt / EBITDA 4.5 x 4.2 x 3.7 x 3.1 x 2.5 x 2.0 x 1.4 x 0.9 x Net Debt / EBITDA 4.0 3.8 3.3 2.7 2.1 1.6 1.1 0.6 S&P Adj. Debt / EBITDA 4.3 4.0 3.5 2.9 2.3 1.8 1.3 0.7 Moody's Adj. Debt / EBITDA 4.2 4.0 3.5 2.9 2.4 1.9 1.5 1.0 EBITDA / Interest 4.2 x 4.5 x 5.5 x 6.7 x 8.2 x 10.7 x 15.5 x (EBITDA - Capex) / Interest 4.2 4.5 5.5 6.7 8.2 10.7 15.5 FCF / Total Debt 3.3 % 8.6 % 12.2 % 16.6 % 22.0 % 31.6 % 52.5 % Cumulative FCF / Initial Total Debt 3.2 % 10.9 % 20.6 % 31.9 % 44.2 % 57.6 % 72.2 %

STRICTLY PRIVATE & CONFIDENTIAL Achievable Conservative Case ($ in millions)~18mm Shares Rolled | $20mm Dividend | 2023E Interest Expense Increases 200bp Summary Financial Profile 1 A 200bps increase in interest expense reduces cash available for debt pay down by~$10 -$15mm per year PF '19E - '25E 5.8 % 7.7 % CY (ending 12/31) 2016A 2017A 2018E (30-Jun-19) 2019E 2020E 2021E 2022E 2023E 2024E 2025E Adj. EBITDA $ 334 $ 329 $ 324 $ 335 $ 346 $ 358 $ 390 $ 415 $ 426 $ 442 $ 459 % Margin 23.4 % 23.1 % 22.2 % 22.5 % 22.7 % 22.9 % 24.0 % 24.5 % 24.2 % 24.2 % 24.1 % Adj. EBITDA - Capex $ 181 $ 169 $ 167 $ 196 $ 225 $ 243 $ 273 $ 295 $ 303 $ 314 $ 326 % Margin 12.7 % 11.9 % 11.4 % 13.1 % 14.8 % 15.6 % 16.8 % 17.4 % 17.2 % 17.2 % 17.1 % Free Cash Flow H2 2019E Adj. EBITDA $ 173 $ 358 $ 390 $ 415 $ 426 $ 442 $ 459 (-) Interest Expense (41) (86) (84) (80) (73) (60) (45) (+) Interest Income 0 1 1 1 1 1 1 (-) Cash Taxes (13) (28) (34) (40) (42) (48) (54) (-) Capital Expenditures (60) (115) (117) (120) (123) (128) (133) (-) Dividends (10) (20) (20) (20) (20) (20) (20) Levered Free Cash Flow $ 48 $ 110 $ 135 $ 156 $ 168 $ 187 $ 208 % Conversion 27.8 % 30.7 % 34.6 % 37.5 % 39.4 % 42.3 % 45.3 % PF Balance Sheet (30-Jun-19) 2019E 2020E 2021E 2022E 2023E 2024E 2025E New Revolver $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 New First Lien Term Loan 1,500 1,449 1,340 1,206 1,051 884 697 491 Total Debt $ 1,500 $ 1,449 $ 1,340 $ 1,206 $ 1,051 $ 884 $ 697 $ 491 (-) Cash and Cash Equivalents (153) (150) (150) (150) (150) (150) (150) (150) Net Debt $ 1,347 $ 1,299 $ 1,190 $ 1,056 $ 901 $ 734 $ 547 $ 341 Credit Statistics Total Debt / EBITDA 4.5 x 4.2 x 3.7 x 3.1 x 2.5 x 2.1 x 1.6 x 1.1 x Net Debt / EBITDA 4.0 3.8 3.3 2.7 2.2 1.7 1.2 0.7 S&P Adj. Debt / EBITDA 4.3 4.0 3.6 2.9 2.4 1.9 1.4 0.9 Moody's Adj. Debt / EBITDA 4.2 4.0 3.6 3.0 2.5 2.0 1.6 1.1 EBITDA / Interest 4.2 x 4.1 x 4.6 x 5.2 x 5.8 x 7.3 x 10.1 x (EBITDA - Capex) / Interest 4.2 4.1 4.6 5.2 5.8 7.3 10.1 FCF / Total Debt 3.3 % 8.2 % 11.2 % 14.8 % 19.0 % 26.8 % 42.3 % Cumulative FCF / Initial Total Debt 3.2 % 10.5 % 19.5 % 29.9 % 41.1 % 53.6 % 67.4 % Note: Market data as of 02-Nov-2018. Adj. EBITDA includes Casino income (~30mm per year). Assumes transaction close 30-Jun-2019 at $48.00/share, implying a ~27% premium to Ignite’s share price of $37.86 as of 02-Nov-2018. Assumes no interest rate change in 2019, 25% in 2020, 50% in 2021, 75% in 2022 and 100% in 2023+.Additional Materials 28

STRICTLY PRIVATE & CONFIDENTIAL Downside Conservative Case ($ in millions)~15mm Shares Rolled | $30mm Dividend Summary Financial Profile 2 Note: Market data as of 02-Nov-2018. Adj. EBITDA includes Casino income (~30mm per year). Assumes transaction close 30-Jun-2019 at $48.00/share, implying a ~27% premium to Ignite’s share price of $37.86 as of 02-Nov-2018. Assumes 3,487,879 shares held by Brian France per Katherine Pace on 30-Oct-18.Additional Materials 29 PF CY (ending 12/31) 2016A 2017A 2018E (30-Jun-19) 2019E 2020E 2021E 2022E 2023E 2024E 2025E '19E - '25E Adj. EBITDA $ 334 $ 329 $ 324 $ 335 $ 346 $ 346 $ 342 $ 328 $ 314 $ 304 $ 295 (3.1)% % Margin 23.4 % 23.1 % 22.2 % 22.5 % 22.7 % 23.5 % 24.0 % 23.8 % 23.6 % 23.7 % 23.8 % Adj. EBITDA - Capex $ 181 $ 169 $ 167 $ 196 $ 225 $ 231 $ 224 $ 208 $ 191 $ 185 $ 180 (4.4)% % Margin 12.7 % 11.9 % 11.4 % 13.1 % 14.8 % 15.7 % 15.8 % 15.1 % 14.3 % 14.4 % 14.5 % Free Cash Flow H2 2019E Adj. EBITDA $ 173 $ 346 $ 342 $ 328 $ 314 $ 304 $ 295 (-) Interest Expense (46) (90) (84) (80) (76) (74) (71) (+) Interest Income 0 1 1 1 1 1 1 (-) Cash Taxes (12) (26) (28) (27) (25) (24) (24) (-) Capital Expenditures (60) (115) (117) (120) (123) (119) (115) (-) Dividends (15) (30) (30) (30) (30) (30) (30) Levered Free Cash Flow $ 39 $ 86 $ 83 $ 72 $ 60 $ 58 $ 56 % Conversion 22.8 % 24.8 % 24.3 % 22.1 % 19.1 % 19.0 % 19.0 % PF Balance Sheet (30-Jun-19) 2019E 2020E 2021E 2022E 2023E 2024E 2025E New Revolver $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 New First Lien Term Loan 1,662 1,626 1,540 1,458 1,386 1,327 1,270 1,215 Total Debt $ 1,662 $ 1,626 $ 1,540 $ 1,458 $ 1,386 $ 1,327 $ 1,270 $ 1,215 (-) Cash and Cash Equivalents (147) (150) (150) (150) (150) (150) (150) (150) Net Debt $ 1,515 $ 1,476 $ 1,390 $ 1,308 $ 1,236 $ 1,177 $ 1,120 $ 1,065 Credit Statistics Total Debt / EBITDA 5.0 x 4.7 x 4.5 x 4.3 x 4.2 x 4.2 x 4.2 x 4.1 x Net Debt / EBITDA 4.5 4.3 4.0 3.8 3.8 3.8 3.7 3.6 S&P Adj. Debt / EBITDA 4.8 4.5 4.3 4.1 4.0 4.0 4.0 3.9 Moody's Adj. Debt / EBITDA 4.6 4.4 4.2 4.0 4.0 4.0 3.9 3.9 EBITDA / Interest 3.7 x 3.8 x 4.1 x 4.1 x 4.1 x 4.1 x 4.2 x (EBITDA - Capex) / Interest 3.7 3.8 4.1 4.1 4.1 4.1 4.2 FCF / Total Debt 2.4 % 5.6 % 5.7 % 5.2 % 4.5 % 4.6 % 4.6 % Cumulative FCF / Initial Total Debt 2.4 % 7.5 % 12.5 % 16.9 % 20.5 % 24.0 % 27.3 %

STRICTLY PRIVATE & CONFIDENTIAL Downside Conservative Case ($ in millions)~15mm Shares Rolled | $30mm Dividend | 2023E Interest Expense Increases 200bp Note: Market data as of 02-Nov-2018. Adj. EBITDA includes Casino income (~30mm per year). Assumes transaction close 30-Jun-2019 at $48.00/share, implying a ~27% premium to Ignite’s share price of $37.86 as of 02-Nov-2018. Assumes 3,487,879 shares held by Brian France per Katherine Pace on 30-Oct-18. Assumes no interest rate change in 2019, 25% in 2020, 50% in 2021, 75% in Summary Financial Profile 2 PF CY (ending 12/31) 2016A 2017A 2018E (30-Jun-19) 2019E 2020E 2021E 2022E 2023E 2024E 2025E '19E - '25E Adj. EBITDA $ 334 $ 329 $ 324 $ 335 $ 346 $ 346 $ 342 $ 328 $ 314 $ 304 $ 295 (3.1)% % Margin 23.4 % 23.1 % 22.2 % 22.5 % 22.7 % 23.5 % 24.0 % 23.8 % 23.6 % 23.7 % 23.8 % Adj. EBITDA - Capex $ 181 $ 169 $ 167 $ 196 $ 225 $ 231 $ 224 $ 208 $ 191 $ 185 $ 180 (4.4)% % Margin 12.7 % 11.9 % 11.4 % 13.1 % 14.8 % 15.7 % 15.8 % 15.1 % 14.3 % 14.4 % 14.5 % Free Cash Flow H2 2019E Adj. EBITDA $ 173 $ 346 $ 342 $ 328 $ 314 $ 304 $ 295 (-) Interest Expense (46) (98) (100) (103) (107) (105) (103) A 200bps (+) Interest Income 0 1 1 1 1 1 1 increase in (-) Cash Taxes (12) (24) (24) (21) (18) (17) (16) interest(-) Capital Expenditures (60) (115) (117) (120) (123) (119) (115) (-) Dividends (15) (30) (30) (30) (30) (30) (30) expense Levered Free Cash Flow $ 39 $ 80 $ 71 $ 55 $ 37 $ 34 $ 31 reduces % Conversion 22.8 % 23.0 % 20.8 % 16.7 % 11.7 % 11.2 % 10.6 % cash PF Balance Sheet (30-Jun-19) 2019E 2020E 2021E 2022E 2023E 2024E 2025E available New Revolver $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 for debt pay New First Lien Term Loan 1,662 1,626 1,547 1,476 1,422 1,386 1,353 1,323 down by Total Debt $ 1,662 $ 1,626 $ 1,547 $ 1,476 $ 1,422 $ 1,386 $ 1,353 $ 1,323 ~$20 - (-) Cash and Cash Equivalents (147) (150) (150) (150) (150) (150) (150) (150) Net Debt $ 1,515 $ 1,476 $ 1,397 $ 1,326 $ 1,272 $ 1,236 $ 1,203 $ 1,173 25mm per Credit Statistics year Total Debt / EBITDA 5.0 x 4.7 x 4.5 x 4.3 x 4.3 x 4.4 x 4.5 x 4.5 x Net Debt / EBITDA 4.5 4.3 4.0 3.9 3.9 3.9 4.0 4.0 S&P Adj. Debt / EBITDA 4.8 4.5 4.3 4.1 4.1 4.2 4.2 4.3 Moody's Adj. Debt / EBITDA 4.6 4.4 4.2 4.1 4.1 4.1 4.2 4.2 EBITDA / Interest 3.7 x 3.5 x 3.4 x 3.2 x 2.9 x 2.9 x 2.9 x (EBITDA - Capex) / Interest 3.7 3.5 3.4 3.2 2.9 2.9 2.9 FCF / Total Debt 2.4 % 5.2 % 4.8 % 3.8 % 2.6 % 2.5 % 2.4 % Cumulative FCF / Initial Total Debt 2.4 % 7.2 % 11.4 % 14.7 % 16.9 % 19.0 % 20.9 % 2022 and 100% in 2023+.Additional Materials 30

STRICTLY PRIVATE & CONFIDENTIAL Downside Conservative Case ($ in millions)~18mm Shares Rolled | $20mm Dividend Summary Financial Profile 2 Note: Market data as of 02-Nov-2018. Adj. EBITDA includes Casino income (~30mm per year). Assumes transaction close 30-Jun-2019 at $48.00/share, implying a ~27% premium to Ignite’s share price of $37.86 as of 02-Nov-2018.Additional Materials 31 PF CY (ending 12/31) 2016A 2017A 2018E (30-Jun-19) 2019E 2020E 2021E 2022E 2023E 2024E 2025E '19E - '25E Adj. EBITDA $ 334 $ 329 $ 324 $ 335 $ 346 $ 346 $ 342 $ 328 $ 314 $ 304 $ 295 (3.1)% % Margin 23.4 % 23.1 % 22.2 % 22.5 % 22.7 % 23.5 % 24.0 % 23.8 % 23.6 % 23.7 % 23.8 % Adj. EBITDA - Capex $ 181 $ 169 $ 167 $ 196 $ 225 $ 231 $ 224 $ 208 $ 191 $ 185 $ 180 (4.4)% % Margin 12.7 % 11.9 % 11.4 % 13.1 % 14.8 % 15.7 % 15.8 % 15.1 % 14.3 % 14.4 % 14.5 % Free Cash Flow H2 2019E Adj. EBITDA $ 173 $ 346 $ 342 $ 328 $ 314 $ 304 $ 295 (-) Interest Expense (41) (79) (73) (67) (62) (58) (54) (+) Interest Income 0 1 1 1 1 1 1 (-) Cash Taxes (13) (29) (30) (30) (28) (28) (28) (-) Capital Expenditures (60) (115) (117) (120) (123) (119) (115) (-) Dividends (10) (20) (20) (20) (20) (20) (20) Levered Free Cash Flow $ 48 $ 104 $ 102 $ 92 $ 81 $ 79 $ 78 % Conversion 27.8 % 30.1 % 29.8 % 28.0 % 25.7 % 26.1 % 26.6 % PF Balance Sheet (30-Jun-19) 2019E 2020E 2021E 2022E 2023E 2024E 2025E New Revolver $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 New First Lien Term Loan 1,500 1,449 1,346 1,245 1,154 1,074 995 918 Total Debt $ 1,500 $ 1,449 $ 1,346 $ 1,245 $ 1,154 $ 1,074 $ 995 $ 918 (-) Cash and Cash Equivalents (153) (150) (150) (150) (150) (150) (150) (150) Net Debt $ 1,347 $ 1,299 $ 1,196 $ 1,095 $ 1,004 $ 924 $ 845 $ 768 Credit Statistics Total Debt / EBITDA 4.5 x 4.2 x 3.9 x 3.6 x 3.5 x 3.4 x 3.3 x 3.1 x Net Debt / EBITDA 4.0 3.8 3.5 3.2 3.1 2.9 2.8 2.6 S&P Adj. Debt / EBITDA 4.3 4.0 3.7 3.4 3.3 3.2 3.0 2.9 Moody's Adj. Debt / EBITDA 4.2 4.0 3.7 3.5 3.3 3.3 3.1 3.0 EBITDA / Interest 4.2 x 4.4 x 4.7 x 4.9 x 5.0 x 5.2 x 5.4 x (EBITDA - Capex) / Interest 4.2 4.4 4.7 4.9 5.0 5.2 5.4 FCF / Total Debt 3.3 % 7.7 % 8.2 % 8.0 % 7.5 % 8.0 % 8.5 % Cumulative FCF / Initial Total Debt 3.2 % 10.1 % 16.9 % 23.1 % 28.4 % 33.7 % 39.0 %

STRICTLY PRIVATE & CONFIDENTIAL Downside Conservative Case ($ in millions)~18mm Shares Rolled | $20mm Dividend | 2023E Interest Expense Increases 200bp Summary Financial Profile 2 A 200bps increase in interest expense reduces cash available for debt pay down by~$15 - 20mm per year '19E - '25E (3.1)% (4.4)% Credit Statistics PF CY (ending 12/31) 2016A 2017A 2018E (30-Jun-19) 2019E 2020E 2021E 2022E 2023E 2024E 2025E Adj. EBITDA $ 334 $ 329 $ 324 $ 335 $ 346 $ 346 $ 342 $ 328 $ 314 $ 304 $ 295 % Margin 23.4 % 23.1 % 22.2 % 22.5 % 22.7 % 23.5 % 24.0 % 23.8 % 23.6 % 23.7 % 23.8 % Adj. EBITDA - Capex $ 181 $ 169 $ 167 $ 196 $ 225 $ 231 $ 224 $ 208 $ 191 $ 185 $ 180 % Margin 12.7 % 11.9 % 11.4 % 13.1 % 14.8 % 15.7 % 15.8 % 15.1 % 14.3 % 14.4 % 14.5 % Free Cash Flow H2 2019E Adj. EBITDA $ 173 $ 346 $ 342 $ 328 $ 314 $ 304 $ 295 (-) Interest Expense (41) (87) (86) (87) (88) (84) (80) (+) Interest Income 0 1 1 1 1 1 1 (-) Cash Taxes (13) (27) (27) (25) (22) (22) (22) (-) Capital Expenditures (60) (115) (117) (120) (123) (119) (115) (-) Dividends (10) (20) (20) (20) (20) (20) (20) Levered Free Cash Flow $ 48 $ 99 $ 92 $ 77 $ 61 $ 60 $ 59 % Conversion 27.8 % 28.5 % 26.8 % 23.5 % 19.5 % 19.8 % 20.1 % PF Balance Sheet (30-Jun-19) 2019E 2020E 2021E 2022E 2023E 2024E 2025E New Revolver $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 New First Lien Term Loan 1,500 1,449 1,352 1,261 1,184 1,124 1,065 1,006 Total Debt $ 1,500 $ 1,449 $ 1,352 $ 1,261 $ 1,184 $ 1,124 $ 1,065 $ 1,006 (-) Cash and Cash Equivalents (153) (150) (150) (150) (150) (150) (150) (150) Net Debt $ 1,347 $ 1,299 $ 1,202 $ 1,111 $ 1,034 $ 974 $ 915 $ 856 Note: Market data as of 02-Nov-2018. Adj. EBITDA includes Casino income (~30mm per year). Assumes transaction close 30-Jun-2019 at $48.00/share, implying a ~27% premium to Ignite’s share price of $37.86 as of 02-Nov-2018. Assumes no interest rate change in 2019, 25% in 2020, 50% in 2021, 75% in 2022 and 100% in 2023+.Additional Materials 32 Total Debt / EBITDANet Debt / EBITDA 4.5 x 4.0 4.2 x 3.8 3.9 x 3.5 3.7 x 3.3 3.6 x 3.2 3.6 x 3.1 3.5 x 3.0 3.4 x 2.9 S&P Adj. Debt / EBITDA 4.3 4.0 3.7 3.5 3.4 3.4 3.3 3.2 Moody's Adj. Debt / EBITDA 4.2 4.0 3.7 3.5 3.4 3.4 3.3 3.2 EBITDA / Interest 4.2 x 4.0 x 4.0 x 3.8 x 3.6 x 3.6 x 3.7 x (EBITDA - Capex) / Interest 4.2 4.0 4.0 3.8 3.6 3.6 3.7 FCF / Total Debt 3.3 % 7.3 % 7.3 % 6.5 % 5.4 % 5.6 % 5.9 % Cumulative FCF / Initial Total Debt 3.2 % 9.8 % 15.9 % 21.0 % 25.1 % 29.1 % 33.1 %