UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): July 12, 2012 (July 9, 2012)
ALCOA INC.
(Exact name of Registrant as specified in its charter)
| Pennsylvania | 1-3610 | 25-0317820 | ||
| (State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification Number) | ||
| 390 Park Avenue, New York, New York | 10022-4608 | |||
| (Address of Principal Executive Offices) | (Zip Code) | |||
Office of Investor Relations 212-836-2674
Office of the Secretary 212-836-2732
(Registrants telephone number, including area code)
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the Registrant under any of the following provisions:
| ¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| ¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| ¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| ¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
| Item 2.02. | Results of Operations and Financial Condition. |
On July 9, 2012, Alcoa Inc. held its second quarter 2012 earnings conference call, broadcast live by webcast. A transcript of the call and a copy of the slides presented during the call are attached hereto as Exhibits 99.1 and 99.2, respectively, and are hereby incorporated by reference.
* * * * *
The information in this Current Report on Form 8-K, including Exhibits 99.1 and 99.2, is being furnished in accordance with the provisions of General Instruction B.2 of Form 8-K.
Forward-Looking Statements
Certain statements in this report relate to future events and expectations, and as such constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements also include those containing such words as anticipates, estimates, expects, forecasts, intends, outlook, plans, projects, should, targets, will, or other words of similar meaning. All statements that reflect Alcoas expectations, assumptions, or projections about the future other than statements of historical fact are forward-looking statements, including, without limitation, forecasts concerning global demand growth for aluminum, end-market conditions, supply/demand balances, and growth opportunities for aluminum in automotive, aerospace and other applications, trend projections, targeted financial results or operating performance, and statements about Alcoas strategies, outlook, and business and financial prospects. Forward-looking statements are subject to a number of known and unknown risks, uncertainties, and other factors and are not guarantees of future performance. Important factors that could cause actual results to differ materially from those in the forward-looking statements include: (a) material adverse changes in aluminum industry conditions, including global supply and demand conditions and fluctuations in London Metal Exchange-based prices for primary aluminum, alumina, and other products, and fluctuations in indexed-based and spot prices for alumina; (b) deterioration in global economic and financial market conditions generally; (c) unfavorable changes in the markets served by Alcoa, including automotive and commercial transportation, aerospace, building and construction, distribution, packaging, defense, and industrial gas turbine; (d) the impact of changes in foreign currency exchange rates on costs and results, particularly the Australian dollar, Brazilian real, Canadian dollar, euro, and Norwegian kroner; (e) increases in energy costs, including electricity, natural gas, and fuel oil, or the unavailability or interruption of energy supplies; (f) increases in the costs of other raw materials, including calcined petroleum coke, caustic soda, and liquid pitch; (g) Alcoas inability to achieve the level of revenue growth, cash generation, cost savings, improvement in profitability and margins, fiscal discipline, or strengthening of competitiveness and operations (including moving its alumina refining and aluminum smelting businesses down on the industry cost curves and increasing revenues in its Global Rolled Products and Engineered Products and Solutions segments) anticipated from its restructuring programs and productivity improvement, cash sustainability, and other initiatives; (h) Alcoas inability to realize expected benefits, in each case as planned and by targeted completion dates, from sales of non-core assets, such as the announced sale of the Tapoco hydroelectric project, or from newly constructed, expanded, or acquired facilities, such as the upstream operations in Brazil and the investments in hydropower projects in Brazil, or from international joint ventures, including the joint venture in Saudi Arabia; (i) political, economic, and regulatory risks in the countries in which Alcoa operates or sells products, including unfavorable changes in laws and governmental policies, civil unrest, or other events beyond Alcoas control; (j) the outcome of contingencies, including legal proceedings, government investigations, and environmental remediation; (k) the business or financial condition of key customers, suppliers, and business partners; (l) adverse changes in tax rates or
2
benefits; (m) adverse changes in discount rates or investment returns on pension assets; and (n) the other risk factors summarized in Alcoas Form 10-K for the year ended December 31, 2011, Form 10-Q for the quarter ended March 31, 2012, and other reports filed with the Securities and Exchange Commission. Alcoa disclaims any obligation to update publicly any forward-looking statements, whether in response to new information, future events or otherwise, except as required by applicable law.
| Item 9.01. | Financial Statements and Exhibits. |
| (d) | Exhibits. |
The following are furnished as exhibits to this report:
| 99.1 | Transcript of Alcoa Inc. second quarter 2012 earnings call. | |||
| 99.2 | Slides presented during Alcoa Inc. second quarter 2012 earnings call. | |||
3
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| ALCOA INC. | ||
| By: | /s/ Audrey Strauss | |
| Name: | Audrey Strauss | |
| Title: | Executive Vice President, | |
| Chief Legal and Compliance Officer and | ||
| Secretary | ||
Dated: July 12, 2012
4
EXHIBIT INDEX
| Exhibit No. |
Description | |
| 99.1 | Transcript of Alcoa Inc. second quarter 2012 earnings call. | |
| 99.2 | Slides presented during Alcoa Inc. second quarter 2012 earnings call. | |
5
Exhibit 99.1
1
| THOMSON REUTERS STREETEVENTS | www.streetevents.com | Contact Us |
| |
| © 2012 Thomson Reuters. All rights reserved. Republication or redistribution of Thomson Reuters content, including by framing or similar means, is prohibited without the prior written consent of Thomson Reuters. Thomson Reuters and the Thomson Reuters logo are registered trademarks of Thomson Reuters and its affiliated companies. |
| JULY 09, 2012 / 09:00PM GMT, AA - Q2 2012 Alcoa Inc. Earnings Conference Call |
CORPORATE PARTICIPANTS
Kelly Pasterick Alcoa Inc. - Director of Investment Relations
Chuck McLane Alcoa Inc. - EVP and CFO
Klaus Kleinfeld Alcoa Inc. - Chairman and CEO
CONFERENCE CALL PARTICIPANTS
Jorge Beristain Deutsche Bank - Analyst
Brian Yu Citigroup - Analyst
David Lipschitz Credit Agricole Securities - Analyst
Timna Tanners BofA Merrill Lynch - Analyst
Sal Tharani Goldman Sachs - Analyst
David Gagliano Barclays Capital - Analyst
Brian MacArthur UBS - Analyst
Paretosh Misra Morgan Stanley - Analyst
Carly Mattson Goldman Sachs - Analyst
PRESENTATION
Operator
Good day, ladies and gentlemen and welcome to the second quarter 2012 Alcoa earnings conference call. My name is Keith and Ill be your operator for today. At this time, all participants are in a listen-only mode. Later on, we will conduct a question-and-answer session.
(Operator Instructions)
As a reminder, todays conference is being recorded for replay purposes. And I would now like to turn the conference over to your host for today, Ms. Kelly Pasterick, Director of Investor Relations. Please go ahead, maam.
Kelly Pasterick - Alcoa Inc. - Director of Investment Relations
Thank you, Keith. Good afternoon and welcome to Alcoas second quarter 2012 earnings conference call. Im joined by Klaus Kleinfeld, Chairman and Chief Executive Officer, and Chuck McLane, Executive Vice President and Chief Financial Officer. After comments by Chuck and Klaus, we will take your questions.
Before we begin, I would like to remind you that todays discussion will contain forward-looking statements relating to future events and expectations. You can find factors that could cause the Companys actual results to differ materially from these projections listed in todays press release and presentation and in our most recent SEC filings. In addition, we have included some non-GAAP financial measures in our discussion. Reconciliations to the most directly comparable GAAP financial measures can be found in todays press release, in the appendix to todays presentation and on our website at www.alcoa.com under the Invest section. Any reference in our discussion today to EBITDA means adjusted EBITDA, for which we have provided calculations and reconciliations in the appendix. And with that, Id like to hand it over to Chuck McLane.
Chuck McLane - Alcoa Inc. - EVP and CFO
Okay. Thanks, Kelly. As we start out on the first slide here with the financial overview, Id kind of like to break down the highlights here between those that relate to profitability and those that relate to liquidity. So lets start with profitability. Loss from continuing operations in the quarter was $2 million, or $0.00 per share. If you exclude our restructuring and special items, income from operations is $61 million or $0.06 a share. As you can see, EBITDA and ATOI decreased sequentially primarily due to lower LME prices.
2
| THOMSON REUTERS STREETEVENTS | www.streetevents.com | Contact Us |
| |
| © 2012 Thomson Reuters. All rights reserved. Republication or redistribution of Thomson Reuters content, including by framing or similar means, is prohibited without the prior written consent of Thomson Reuters. Thomson Reuters and the Thomson Reuters logo are registered trademarks of Thomson Reuters and its affiliated companies. |
| JULY 09, 2012 / 09:00PM GMT, AA - Q2 2012 Alcoa Inc. Earnings Conference Call |
If you go through and break that down by segments and lets first look at our upstream business which is Alumina segment and the Primary segment, the quarter was marked by planned maintenance overhauls and power plant outages, amidst the declining metal price. The businesses partially overcame these headwinds with continued productivity, higher regional premiums and favorable currency costs. The Global Rolled Products group generated higher volume and productivity to essentially offset the unfavorable pricing as they delivered another strong quarter. And in the downstream segment volume and productivity exceeded not only the cost increases but the effect of the Massena fire as well, as it generated another record quarter. In fact, both the midstream and downstream segments achieved record first half results. So if you take those in the context of how were progressing against our three year targets, in upstream, were continuing to try and move down the cost curve, taking curtailments and taking the other actions against the headwinds and our productivity and in the midstream and downstream were progressing against our revenue goals and were continuing to set margin records in both businesses.
Lets move over to liquidity. We generated positive free cash flow at $246 million. That enabled us to pay down debt and finish the quarter with $1.7 billion of cash on hand and we continued our streak on record low days of working capital, in fact finishing the quarter at 33 days which is 5 days lower than our previous record for the second quarter which was set in 2011. The debt to cap ratio increased to 36.1%, but on a net debt to cap ratio basis where you would include the cash component, we are down to 31.6%. And as you can see in liquidity stance right now, that were in a very strong liquidity position and its been supported by cash sustainability efforts. As youre aware, this is the fourth year now of our cash sustainability efforts and weve previously achieved all of our targets in the previous three years and were intent on achieving those as well this year.
Lets move to the income statement. Revenue was steady sequentially on lower realized metal prices. They were down 4%, but that was offset by slightly higher alumina pricing and higher volumes in our Global Rolled Products group. Our COGS as a percent of sales increased sequentially basically because of lower metal prices and weve added another category in the income statement this time, the other income expense item. You can see the change there, its up $38 million, and thats driven primarily by a corporate piece of currency translation which was a negative impact of $26 million in the quarter. If you look at our tax rate, its obviously indiscernible this quarter because youre dealing with $6 million of loss before taxes and a positive tax of $13 million. Obviously, if you have the taxes in the various jurisdictions and the low income amount its going to give you an odd number but within that we had $10 million of discrete tax items which Ill cover in the special items in a minute. The main thing you should take away from this is the effective tax rate going forward and we estimate that to be at 29% right now. So you finish out looking at the bottom of the income statement at a $0.00 per share and a $2 million loss from continuing operations before special items.
And now well flip over to the special items and Ill give you a breakdown of those in the quarter. Really none of these are special items that we havent shown in previous quarters. Ill start off at $63 million in total, Ill start off with the restructuring piece which permanent headcount reductions and lease terminations resulted in a $10 million charge. Then right below that weve got the $10 million of discrete tax items that I referred to in the previous page which were essentially prior period adjustments. We have an environmental reserve after-tax of $13 million, we have revised action plans have been approved in three of our environmental sites, actually two of those are increases and one of those is a decrease, the net of which gives us the $13 million in after-tax impact.
We also have an $18 million litigation reserve. During the quarter we proposed to settle the Alba civil suit by offering Alba a cash payment of $45 million. We also offered a long-term alumina supply contract. Based on the cash offer we recorded a $45 million charge. We currently estimate an additional possible charge of up to $75 million to settle the suit. In addition, we have been in dialogue with the DOJ and the SEC regarding their investigations. If a settlement of government investigations can be reached, it is probable that the amount would be material in a particular period to Alcoas results of operations. Since this is a matter involving ongoing litigation well have no further statement.
Moving to the next item, which relates to the Massena fire, we had $12 million charge after-tax in the quarter, it came from the Primary Metals group of $7 million and Engineered Products business of $5 million. The sum total of all of those charges in the quarter were $63 million, gives us a net income from continuing ops after special items of $61 million or $0.06 a share. Now lets move on to the sequential earnings bridge. You can see we had $105 million of profitability in the first quarter and thats gone down to $61 million. Thats a decrease of 45 $44 million sequentially. Obviously, it was a negative impact to the declining LME price and the net impact of that in currency gave us a $30 million negative impact in the quarter.
We had $17 million profit improvement from volume price mix and productivity and unfortunately is not able to offset completely the $31 million of net increase in cost but let me hit on a few of these major items here. First of all the price mix of $31 million. We had unfavorable price mix in Global Rolled Products which Ill talk more about when I get to the segment data. And that was partially offset by favorable regional premiums in the Primary group. We also had $53 million of increased costs on this slide. As you can see, which related basically to maintenance and half of which we highlighted in the first quarter guidance. We also had $41 million of productivity after taxes. Thats being driven by improvements such as higher utilization rates, process innovations and efficiencies, lower scrap rates and usage reductions. In summary, currency and productivity was not enough to overcome the impact of lower metal prices and planned outages.
3
| THOMSON REUTERS STREETEVENTS | www.streetevents.com | Contact Us |
| |
| © 2012 Thomson Reuters. All rights reserved. Republication or redistribution of Thomson Reuters content, including by framing or similar means, is prohibited without the prior written consent of Thomson Reuters. Thomson Reuters and the Thomson Reuters logo are registered trademarks of Thomson Reuters and its affiliated companies. |
| JULY 09, 2012 / 09:00PM GMT, AA - Q2 2012 Alcoa Inc. Earnings Conference Call |
So lets take a look further now, break it down by segment and you can get a more revealing picture of the actual business performance. Well start with the Alumina segment. In the Alumina segment production and shipments were lower driven by the curtailments that we announced and the Australian maintenance overhauls. Third party revenue is at $750 million, thats down 3% sequentially on the lower volumes. And the ATOI of $23 million is down from the $35 million that we recorded in the first quarter. In essence, the Australian dollar and Brazilian real weakened by 4% and 10%, respectively, and that resulted in a net LME and FX benefit of $25 million. Continued productivity gains of $7 million only partially offset the increased cost of $29 million from higher caustic usage, higher energy costs as well as the planned maintenance overhauls. As we look to the third quarter, pricing on alumina price index will be at about 34% of third party shipments and the other pricing will continue to follow the 60 day lag. We expect caustic prices to remain level. Maintenance overhauls that have now been concluded will provide us $9 million of additional profitability in the third quarter and we expect productivity gains to continue.
Now move on to the Primary segment. Third party revenue of $1.8 billion, down 7% sequentially on lower realized aluminum prices. If you looked at the prices, the LME price is down 6% sequentially on a 15 day lag basis whereas our realized prices are down 4% sequentially and 18% year-over-year. When you look at the first quarter we were at a $10 million profit and thats gone to a $3 million loss. If you exclude the effect of Massena, the Primary Metals segment was essentially flat sequentially even in light of a significant decline in metal prices. So how did they achieve that? You can see the $39 million impact of LME and currency and thats been offset by $33 million of improved performance.
We had the Rockdale and Warrick Power plant outages that we referred to in the first quarter guidance which were more than offset by favorable energy. We also had improved carbon costs, provided $6 million, improved productivity of $10 million, and as I referred to in the income statement, we had favorable price mix of $15 million due to the improved regional premiums. So very solid quarter given the slide in metal prices. If we look at the third quarter guidance, we would expect LME to follow the 15 day lag. Energy impact is expected to have a negative $20 million impact on ATOI as the seasonal variations drive higher energy prices. However, Rockdale and Warrick outages are now complete so well have $11 million of improvement next quarter from that. And our productivity gains will continue and expect to offset the net impact of the energy and the outages. Our carbon costs are expected to remain flat, Massena fire, the impact of the Massena fire is expected to be flat as well. So if you take a step back and you look at the Alumina segment and the Primary segment combined we would expect a net productivity improvement sequentially.
Lets move to flat rolled products. Third party shipments are up 32,000 tons or 7% sequentially, with adjusted EBITDA at $390 per ton. Weve got revenue up 4% driven by stronger aerospace, commercial transportation, consumer electronics and the seasonal increase in packaging. Increased volume of $18 million, and $12 million in productivity gains essentially offset price mix and cost increases. Lets spend a minute on price mix. If you look at how our price with our customers follows through LME prices, its usually 15 to 30 day period that prices of the LME impact our customers, yet the cost of our metal flowing through is more like on a 45 to 90 day basis so you see normally compressed margins on falling metal prices and increased margins on rising prices as you see this quarter. If you looked at the first half, we set records on ATOI and EBITDA per metric ton in this business. Both at 6% higher on ATOI and 7% higher on EBITDA per metric ton. In fact, at $409 a ton which is 74% higher than the 10 year average.
If we look to the third quarter, aero and auto continues to be strong. European demand remains uncertain, pricing and demand pressures persist. We expect slower growth rates in China and Russia and productivity gains to continue. Let me point out as we have before, that if you look to the seasonal declines that take place both from holidays, automotive changeovers and the like, especially in this segment, historically weve seen somewhere between a 30% and a 35% decline. If you were to exclude the impacts of metal price and currency, we would expect, because of our productivity efforts and the impacts that we made in markets and volumes, that we would be down only 10% to 15% sequentially in the third quarter of this year.
Lets move on to the Engineered Products and Solutions segment. Really, another strong performance in this segment. Revenue, EBITDA and ATOI all up sequentially and year-over-year. In fact, we set a record margin for the quarter at 19.4%. And thats including the impact of the Massena fire. In fact, without that wed be over 20%. Were on track to achieve our three year revenue and margin targets. If you looked at what we expect in the third quarter, we would expect more of the same, to tell you the truth. Even with the seasonal slowdown we see in Europe and the impact from nonresidential building and construction and we do expect heavy duty truck rates to be down in the second half versus the first half. But with all of that and our continued share gains and productivity, we would expect this segment to be flat and thats even in the context that we normally would see a 10% decline on a seasonal basis, but going into third quarter this year based on our current condition, we expect it to be flat.
Now lets move to the cash flow statement. From a cash flow statement, we had cash from operations of $537 million, that led to a positive free cash flow of $246 million. Obviously, what jumps out at you right away is this $202 million in the first quarter in taxes and other adjustments of $478 million in the second quarter. As you may remember, the first quarter we have annual and semiannual payments that get made on both interest variable comp that dont repeat in the second quarter. In the second quarter we also had a tax refund of $70 million, and all the reserves that I went through in the special items, they are run through income but they are obviously arent cash events in the first in the second quarter so we pull those back out. Thats the reason for the biggest change here.
If you looked at where we stand on pensions, we continue to fund our pension plans with cash after $213 million in the first quarter, it was another $139 million in the second quarter. And Im sure youre all aware that there was a bill just passed, the highway bill just passed that had pension relief. Ill give you some information around that and how it impacts us. The new pension funding requirements are going to start using a discount rate that has a 25 year average instead of 24 month average. We
4
| THOMSON REUTERS STREETEVENTS | www.streetevents.com | Contact Us |
| |
| © 2012 Thomson Reuters. All rights reserved. Republication or redistribution of Thomson Reuters content, including by framing or similar means, is prohibited without the prior written consent of Thomson Reuters. Thomson Reuters and the Thomson Reuters logo are registered trademarks of Thomson Reuters and its affiliated companies. |
| JULY 09, 2012 / 09:00PM GMT, AA - Q2 2012 Alcoa Inc. Earnings Conference Call |
would expect to benefit from that. Were taking a look at what it will mean to us this year. We would expect relief this year to be anywhere from $100 million to $130 million range. And relief going into next year anywhere from $225 million to $250 million. We think this will bring our ERISA funding up to approximately 90%. If we move down to the debt to cap, its at 36.1%, but thats due to currency translation impact and our equity from a stronger US dollar. As I said earlier, if you use the cash component it took our net debt to cap down to 31.6%. Weve got $1.7 billion of cash on hand and we showed a five day improvement on days working capital.
Lets move to the next slide and Ill embellish on that. We ended the quarter with 33 days. Thats a five day improvement versus last year. That equates to about $325 million worth of cash. In fact, if you go back to 2009, when we initiated the cash sustainability work, we were at 50 days in the second quarter. Thats a 17 day improvement up to this quarter, which is equal to about $1.1 billion in cash. This is the 11th consecutive quarter that weve shown year-over-year improvement and its across every one of our businesses. We expect to continue as we move forward.
Lets now move to our next slide. Just a few comments about this slide. As you can see, we show a historical view to show in the context since the recession occurred in late 08 and beginning of 09. Where our efforts around cash sustainability have really enabled us to even generate profitability in the face of a volatile economic environment and significantly declining metal prices, but more important to continue to be put our self in a good liquidity position. As Ive shown you previously, weve got $1.7 billion of cash on hand but we were also able to pay off $200 million of debt. Weve increased our free cash flow to $246 million. You can see from this historical basis that we see a benefit coming out of the first quarter which is usually a cash use of funds. And we expect to be in our targeted range of 30% to 35% on debt to cap as we move forward and by the end of the year.
So let me take a minute and summarize if I could. First of all, about our annual targets. Thats in the middle column. The overarching target is to be positive free cash flow. Ill start at the bottom with you. Maintaining the debt to cap at 30% to 35%, I told you thats our goal for the end of the year. If you take our expenditures, sustaining CapEx, growth CapEx and Saudi Arabia, that all adds up to $1.7 billion and were on track to achieve that expenditure level or be within that expenditure level. On both overhead and working capital, were going to achieve both of those targets and on productivity gains, just to give you an idea where we stand, we had put forward productivity gains of $800 million. Through six months were already at $591 million for the year on a year-over-year basis so tracking extremely well against that.
Klaus is going to elaborate further on how were executing against our strategy but if you just look at the second quarter results, we continue to execute against the curtailments and try and drive down costs in our upstream operations. Were progressing well against our revenue targets in our midstream and downstream and in fact weve set records for first half margin on both midstream and downstream segments. So performing well against our liquidity goals as well as our three year targets. And with that Ill turn it over to you, Klaus.
Klaus Kleinfeld - Alcoa Inc. - Chairman and CEO
Chuck, thank you very much. So why dont we start with the usual fashion with a look at our end markets and try to make it quick, as quickly as possible. So the picture that were seeing here is a mixed picture but overall I stress that today we see positive growth continuing in most of our end markets. Lets go through the segments and lets start with aerospace. Our view really has not changed. We expect 13% to 14% growth for this year. Its really driven by strong performance on the large commercial aircraft segment. Today we see about 8,300 aircraft as a backlog, this is basically at todays production an 8 year backlog, thats pretty amazing. We also see on the business jet side, the confidence really has come back. The recent single largest order in history that has ever been placed in this segment is a clear underlining for that, which is Netjets placing an order of up to 425 business jets. But we also believe that the impact on the business jet segment is probably going to get compensated by the anticipated decline in the military aircraft side.
Lets move on to automotive as the next segment. We expect 4 to 8% growth on a global basis, this is on our projection up slightly from 3% to 7% which we actually projected for the year at the last quarter. Thats driven basically by North America where we see and expect 10% to 14% growth. If you look at the June seasonally adjusted annual rate it comes out with 14.05 million vehicles, this is up 22% year over year or 15% year-to-date. Thats a pretty substantial number. Europe is down, minus 4 to minus 9 and thats purely a function of the economic turmoil. China remains positive, we see plus 2 to plus 7, despite a slow start in the year.
Heavy trucks and trailer, mixed picture, down compared to the view that we had in the first quarter. North America is really driving it. We believe that heavy truck production will slow down in the second half of the year. And this will get production in line again with lower orders. We see plus 4 to plus 8 growth for the full year. Thats lower than what we saw before in the first quarter. But lets also remember, if you look at the facts here, the average age of the fleet today is 6.69 years. Thats the oldest on record. The 20 year average is 5.85. So obviously there is a need for replacement at one point in time and that is going to drive demand. For Europe, we continue to see decline. We project minus 3 to minus 8. For China we revised our forecast from zero to 5 growth to minus 3 to minus 8. This is mainly driven by the delayed infrastructure spending which is supposed to begin now in the third quarter of this year and we believe the market in the second half is going to see a pickup.
Next segment, beverage cans and packaging, we continue to expect 2% to 3% global growth, driven by China, South America, Middle East, North Africa, Europe. Those are the main drivers basically of growth and even in North America always keep in mind North America always makes up for almost half of the segment, we
5
| THOMSON REUTERS STREETEVENTS | www.streetevents.com | Contact Us |
| |
| © 2012 Thomson Reuters. All rights reserved. Republication or redistribution of Thomson Reuters content, including by framing or similar means, is prohibited without the prior written consent of Thomson Reuters. Thomson Reuters and the Thomson Reuters logo are registered trademarks of Thomson Reuters and its affiliated companies. |
| JULY 09, 2012 / 09:00PM GMT, AA - Q2 2012 Alcoa Inc. Earnings Conference Call |
see early signs of improvement, a strong beer market segment. Thats a good thing. Commercial building and construction, globally we continue to project 2.5% to 3.5% growth. China, Brazil, India and other emerging countries are really the foundation for that but if you look at North America and Europe, we continue to see this heavily under pressure, most leading indicators are either flat or near record low or even deteriorating. No good news on that end so far when it comes to North America and Europe.
Last segment here, industrial gas turbines, we are increasing our growth expectations to 3% to 5% from what we had originally in the last quarter, 1% to 2%. This is really driven by two factors. New builds, we see this increasing and an increased demand also for spare parts and as an interesting fact piece, weve been talking about gas in some of the discussions that we had with some of you on the phone in April this year, the first time in the history of the EAI record keeping that gas and coal fired power generation achieved the same market share here in the US, clear indication that something is happening there.
So this concludes basically the view on our end markets. So lets focus now on the question, what does that all mean for our aluminum market? And you see it here broken down by the different regional segments. Global aluminum demand continues to be strong. Weve said previously we believe its going to grow by 7% this year and we continue to maintain this view and when you see where is this coming from, you actually see that China continues to grow substantially; 11% is our assumption here. Good demand growth also in other markets here from Asia, India, Middle East, North America, Brazil, Russia; those are the main drivers as you can see here from the chart. So the real question is what does that all, the demand picture here on this page, what does that mean for the supply demand situation?
Lets start with the Alumina segment here. And as you can see depicted here, we believe Alumina is moving back into balance and this is really driven by two factors. One is the recently announced refinery curtailment in China and we do expect higher alumina imports from China and we see some of that already. Why is that so? Weve seen this here, put this here on the right hand side, because Indonesia has imposed a bauxite export ban. Keep in mind, 60% of the bauxite that is used in China for making alumina is imported and 80% of that comes from Indonesia. So this is big news for the refinery industry in China. And interestingly, the exports from all our information tell us really the export ban is really executed so this has a four week time lag. But we will see more of that.
So far how it looks, not that easy to get an export license at all. Two companies only have been granted a license and one thing is very clear, its going to be more expensive. Right? Theres going to be an export tax that is coming on top of it if you get a license and that export tax basically means you have $5 to $10 more per metric ton of bauxite added to basically the already very expensive and high cost refineries in China so that is certainly not going to help the already quite questionable profitability of many of the refineries in China. China has and you see it down here in that chart in the stacked bars, has built an inventory, the inventory makes up to about one to two months, 5.9 million tons. Weve also seen that up to May the alumina imports have been substantially up by about 128%. So we also have seen that the Chinese announced refinery cuts as a reaction to the uncertain bauxite supply and the real question is going to be how is it going to go forward with Indonesia? Are our exports ever coming back? Obviously the market will have to watch that.
Lets move on to the next segment, the Aluminum segment. And on the Aluminum segment, we continue to see deficit in aluminum. The curtailments are occurring. You see that here on the right hand side. Weve basically put in here what we are seeing out there. We also see when we start, lets start with the upper part of this table here which was China. We are seeing that the expansion continues but at a slower pace and as we expected and said already in the first quarter, China is curtailing and they have curtailed about 1.2 million already since the end of last year and were estimating another 350,000 tons to come offline by the second half of this year and the outlook is to China to be in a deficit of 350,000 tons this year.
Look at the rest of the world, the lower table there on the right hand side. The demand we believe is going to increase by 3%. You saw that, or you can calculate that from the slides that I showed you two slides before. But if you look at the production, the production is not keeping up with the demand. Production is pretty much flat. If you figure in the announced curtailment as we showed them here and the very fact that theres really no new capacity coming online in 2012, we expect a deficit. You look at all of this, I want to make one thing crystal clear here, the market is working and we do see that people are moving forward with curtailing or responding by slower build out as we see in China and thats clearly a function of the low LME pricing situation that we currently have in the market.
So lets look at the physical premiums, as the next slide. Well, I mean, given the supply-demand fundamentals that I just showed you, you see whats going on here. Its really no surprise that the regional premiums continue to go up and thats what you see. Theyve gone up substantially. They are a function of really two factors in the main. The one is physical demand, we talked about that. The second thing is the attractiveness of aluminum as an asset class. And in todays very volatile world, this is a relatively risk-free return environment and people are recognizing that and thats why money is flowing in. Lets also take a look at the inventories. And let me apologize right away for this slide. But I hope you will like it as much as I do when I have a chance to go through it. But you have to bear with me because its a little complex.
So lets start with what is depicted here in this mountain slide. What you do see here is a view of the global inventories from 2005 to today. And the layers that you see there are the different layers of inventory. But we have made a big effort to not just show the visible inventory here but also show whats called the invisible inventory, with a reasonable estimate. So thats what you see here in this mountain chart as I call it.
6
| THOMSON REUTERS STREETEVENTS | www.streetevents.com | Contact Us |
| |
| © 2012 Thomson Reuters. All rights reserved. Republication or redistribution of Thomson Reuters content, including by framing or similar means, is prohibited without the prior written consent of Thomson Reuters. Thomson Reuters and the Thomson Reuters logo are registered trademarks of Thomson Reuters and its affiliated companies. |
| JULY 09, 2012 / 09:00PM GMT, AA - Q2 2012 Alcoa Inc. Earnings Conference Call |
The first thing you notice is, wow, there was a peak in 2009. Well, we all know that. But you also notice it has gone substantially down from the peak in 2009. To be clear, this comes 27 days down from 2009. So thats a substantial decline. What you also notice is that it has continued to come down even now from between the first quarter and the second quarter, weve seen three days have been shaved off. Its now at 75 days. At the end of the first quarter it was at 78 days.
You also see something else which I hope you will see. There is this little layer that has been building up, the thick yellowish layer. I hope it comes through on your PC. The thick yellowish layer on the absolute top and what that is the layer of whats called cancelled warrants. And the cancelled warrants are basically driven by a strong demand to finance metal and to use it as I described it as an asset class to be held for a while because it only makes sense to cancel the warrant if you really want to hold it for a while and move it off the LME exchange. Thats a clear indication of the attractiveness of that and also the trust in that market because people are moving it off the exchange to basically save storage costs.
Thats what you see here too and now the last thing that you see here, thats also very interesting, focus on the top three yellow boxes that we have there and lets start with the left box there. And the left box basically shows by the way, you now have to also take a look at the blue line. The blue line is the LME price. This is the LME three month price that weve layered over there and what you would expect, the inventory builds up, you see an oversupply, that leads to an inventory build-up, you basically see that in the 2008 time frame. Oh, yes, metal price goes down pretty substantially. Thats clear. Inventory builds up, oversupply, the price goes down.
Now we see a reverse when it comes off the peak there, basically inventory goes down and yes, you do see metal price goes up. And there was obviously lag time in between a little bit, because people have certain expectations. Thats what you see there. Then you go to the end of this period which is now and you do see something very odd there. You see that the inventory continues to come down but the metal price substantially comes down. So thats an interesting phenomenon. The phenomenon pretty much starts around mid-2011. So we dug a little deeper into that phenomenon and bear with me for I think two or three slides that I want to use here now.
Lets forget about the inventory slide for a moment and lets go to what we really are talking about and that is supply/demand balance because in the end its a question of, do we have oversupply, do we have under supply that drives price. Weve all learned that. This is what is depicted here in this slide. This slide goes back also to 2006 and you see this period here. You see the bars here, if its above zero its an oversupply situation, below its basically a deficit. Surplus or deficit, right. So and you see the blue line continues to be the LME cash price here. So what you see here is exactly following this supply/demand logic, very, very nicely.
You see when it goes up, price goes down. When it goes down, price goes up. And then comes the period here in 2011 where you suddenly see something else is happening. You see the market is going into a deficit and at the same time prices substantially fall. So what happened in the middle of 2011? So I guess to find out what happened is we have to look at the macro environment because we really cant find it in our market.
So look at the macro environment. This is the standard chart. Youve seen that before. Just has the new numbers added to it. When you look at some of those indicators, I would suggest the one thats giving you the most forward look is probably the purchasing managers index. If you look at the period at question here, the mid-2011 you do see that something changes there. It looks as though there was a recovery under way and then slowly this thing starts sinking down. From then on it goes up a little, it goes down and recently its been weakening again. So what we do see here its highly this purchasing managers index decline is highly driven by concerns over Europe and the sustainability of the Eurozone as we all know and basically we hear it every day.
This has also affected as we saw in the last slide the commodity prices, the metal prices, theyve all come down also recently. So weve done one other analysis which I want to share with you and then were done with this part and we can focus on the Company. But I think its important to understand that. This two analyses that show whats going on here, the left hand side, what we did here is we correlated the LME three month price with the Dow Jones UBS commodity basket. What you see here, its a 12 year analysis basically starting January 01 so its a long time frame. What you see on the left hand side, you see fluctuations up and down and you would expect that, because it basically means aluminum has its own dynamics. They flow up and down from the commodity basket because other commodities are different. Right?
The trending up that you see in general as a second effect here on the left hand side, I would explain that by saying this is the time frame from 2001 on where people are starting to discover the commodities cycle. Where people are starting to talk about, while this is a commodity side, theres something fundamentally going on, emerging markets are growing. Then you see this phase which is already starting mid-2009, where suddenly this thing, the commodities swing in sync with aluminum in a very, very tight range, very high correlations. I must say today, almost seems like aluminum is in sync with other commodities.
Now, our team made another analysis which I found equally interesting, after that one here. Thats shown here on the right hand side and that shows the correlation between the three months LME price and the S&P 500 index. And same period, same time period, 12 years time period almost. And you do see what you would expect where there is really no correlation between the S&P 500 and the LME, because there are very, very different fundamentals; it swings in various directions. Then you see, funny enough in the same time period, this goes up and if you see it today, still not one on one correlated, 0.5 but substantially different from what weve seen before, and you see that the swings today, it swings even with the S&P 500 index, it swings. So the real question is has the general economic sentiment currently overtaken the market fundamentals? I guess theres really not much other than the answer to that is yes.
7
| THOMSON REUTERS STREETEVENTS | www.streetevents.com | Contact Us |
| |
| © 2012 Thomson Reuters. All rights reserved. Republication or redistribution of Thomson Reuters content, including by framing or similar means, is prohibited without the prior written consent of Thomson Reuters. Thomson Reuters and the Thomson Reuters logo are registered trademarks of Thomson Reuters and its affiliated companies. |
| JULY 09, 2012 / 09:00PM GMT, AA - Q2 2012 Alcoa Inc. Earnings Conference Call |
So the question is, well, historically what prevails. Thats why I wanted to remind you of the fundamentals. Because in the end I believe the fundamentals prevail and humankind always wants to explain certain phenomena and very often gravitates away from the facts so thats why I want to remind us all of what are the facts in the aluminum market. We do see 7% growth this year. Right? Secondly, supply/demand picture, alumina we believe is balanced. We already see a tightness, meaning a deficit in aluminum. Inventories are declining substantially from the peak, 27 days from the peak, three days from the last quarter. Premiums are at a record high. The fundamentals in the market are sound. So thats really all wonderful.
But I think the important message here, the more important message is we at Alcoa are driving our competitiveness no matter how the market is going to be. I think weve shown that through the whole crisis that weve seen from 2008 on. And thats what I want to focus the rest on because that is really the most important thing and how are we doing that, how are we gaining our competitiveness, what business actions are we taking to make ourselves more future-proof.
Lets start with the Alumina segment. All in the Alumina as well as the Aluminum segment, one of the big things is were focusing on improving our cost position. What you see on the upper left hand side is the current profitability has been impacted by price declines. We see cost headwinds like fuel oil and caustic and that hit the refineries. On the right hand side, the response clearly is we are going to come down on the cost curve. We said that were going to come down 7 percentage points and we believe that were going to get 1 to 3 points shaved off by the end of 2013. Why do we believe that? Because the actions are in place.
The curtailments that we announced weve got 390,000 tons here on the refining side are completed, and its basically the Atlantic region. We have seen productivity gains of $270 million since end of 2010. Were creeping production at our lower cost facilities, basically Western Australia; another $125 million of profit. Weve come down on the days working capital by seven days. That alone gives us $110 million cash. Last but not least on that end, Saudi Arabia, the refinery and the mine will be coming online, its well underway, its going to get online in 2014. And lets talk about alumina pricing index, basically getting alumina priced with the fundamentals, we believe 40% of our customers will be on API or spot by the year end.
On the Primary side, Primary Metals side, upper left side here, our Primary Metals business is substantially impacted by lower LME price. You see that here reflected in the profitability. What best defense do we have other than moving down on the cost curve? Thats really what were doing. Were going to take 10 percentage points off. We project that we are going to take 3 to 6 percentage points off by 2013. And why are we pretty sure that that is working? Because the actions are in place. Once Italy is completed the curtailments will represent 14% of our global capacity. Add to that, the permanent closures of 290,000 tons that are under way, Tennessee and Rockdale, thats another 6% of our capacity. Productivity gains, $310 million, monetizing Tapoco, eight days of days working capital improvement, $235 million of cash that is in Saudi Arabia, lowest cost facility, on time and on budget coming online in 2013. Were also using the value-add side here. This is the Cast House in a much, much better way, by producing value-add products like billet, wire rod, slab and in the first half year alone that has added 337 additional margin to our bottom line.
So lets go to the midstream segment. On the midstream segment with Global Rolled Products segment weve seen a record first half profitability with $409 per metric ton. You see the 10 year average that is at 235. Thats pretty phenomenal. The utilization has increased. We now have an 85% utilization. Very strongly driven by the big segments, aerospace, auto and packaging here. And I think theres also comfortable room to grow at an incrementally higher margin level.
On the left lower side we see how were tracking against our revenue target. Remember, $2.5 billion by 2013. We believe that we can get 67% of our growth target on an LME normalized basis in this year, by the end of this year. Aero and auto, I talked about that and talk a little bit more about it. Productivity gains, $218 million, Saudi Arabia is on time, on budget, come online 2013, cut out seven days of working capital. Again, $140 million of additional cash.
Engineered Products and Solutions achieved another record quarter. Theyre moving from record to record. I think Chuck mentioned that already, $276 million EBITDA, record EBITDA margin was 19.4%, that includes even the Massena outage. Theyve basically used the time of the crisis to reposition the portfolio in the downturn and now they are growing and showing quarter-over-quarter improvement and thats really very, very good to see. Utilization is up in aerospace as well as in the rest. We are on track to meet our revenue targets, $1.6 billion, that is up to next year, 63% of that we believe were going to get this year. Productivity, nice. EPS in general is a strong platform for profitable growth. We bet a lot on getting innovations and share gains through that. $1 billion and up to $1.6 billion target comes from that.
Let me finish with reminding you of two important developments in our end markets that give you a feel for whats going on there. Lets start with automotive. Here on the left hand side you see a pretty amazing slide. That goes back to 1975 and projected until 2025. That really tells a nice story because it shows the pounds of aluminum per vehicle. And you see that this is an ongoing story of aluminizing an industry. Heat exchangers, wheels, heads, blocks, hoods. And now the next frontier is clear. Its doors and body-in-white.
And the market preference is also clear. People are going for higher fuel efficiency and the general emissions regulations is helping. The new CAFE rules here in the US, 35.5 miles per gallon by 2016, 54.5 by 2025, theres a broad based trend going on here and its not just anymore reserved to the luxury or top line segment but its going to all segments and its covering the volume segments. Thats why we believe in the North America we will see a demand increase of 60% by 2025. Aluminum sheet use will triple by 2015. We are very well positioned to capture this demand. We just invested $300 million in Davenport to expand Davenport, ready for the automotive market. The good news is this is supported by secure orders. Saudi Arabia will include an auto body sheet manufacturing capability and we are evaluating further expansion given that situation in this market.
8
| THOMSON REUTERS STREETEVENTS | www.streetevents.com | Contact Us |
| |
| © 2012 Thomson Reuters. All rights reserved. Republication or redistribution of Thomson Reuters content, including by framing or similar means, is prohibited without the prior written consent of Thomson Reuters. Thomson Reuters and the Thomson Reuters logo are registered trademarks of Thomson Reuters and its affiliated companies. |
| JULY 09, 2012 / 09:00PM GMT, AA - Q2 2012 Alcoa Inc. Earnings Conference Call |
Aerospace is the second market I want to put a little word in here. After all, 50% of the Engineered Products and Solutions revenues are generated there and there are exciting opportunities. Why is it exciting? I already talked about the thing thats depicted here on the left hand side, eight years order backlog. And when you look forward, you basically see travel demand is up; people project it to be 5% up over the next 20 years. The fleet is aging. People are basically, experts are saying theres going to be demand for 35,000 new planes. And they are talking about 1,842, note the precision of the forecast, of planes every year. So thats why we are putting a lot of effort into innovating and improving our position in this market and gaining share through innovation.
Let me just basically close here with showing you three of the more recent ones that weve come in. Fasteners that are solving lightning strike issues, why is that is an issue? Well, its an issue because statistically every plane gets hit at least once during the lifetime by lightning strike and as some airplanes are going into nonconductive carbon fiber solution, this is a very critical question of how do you get the lightning strike managed and thats where the fasteners come in and they have solved this problem for our customers. The good news is not only did they solve that but they actually solved another problem too and thats a fatigue problem that particularly comes in the more different materials you combine because always keep in mind, airplanes are going up and down in the air, on the ground they have currently here in New York about 100 Fahrenheit, and up in the air at 30,000 feet they have sub zero. They do it a couple of times during the day. Thats a great, great innovation that weve been able to do there.
As a second example, theres a next generation of turbines coming in that are much more efficient, 15% more fuel efficient, 50% less emission, and I could go on and on and on. Why is that possible? A major enabler, our technologies that we are putting in place here. Multi-wall 3D airfoil cooling schemes, and they direct the air to get the air to the critical areas because these turbines are operating at temperatures that are above the melting point of the materials inside of the turbine, the metals that the turbine blades are made of. Keep in mind also, this is not aluminum. This is typically nickel alloys that were using there. Were talking here about the downstream side of things. Single crystal another one, melting point increase of 12%; substantial. Thin airfoil equiax process getting blade weights down by 20%. There are beautiful, beautiful innovations all along there. Last thing that I want to mention is the third generation aluminum-lithium together with advanced structural concept and this alone we feel is capable of shaving 6% to 10% of the weight off of an aircraft and double the time of the inspection intervals and increase passenger comfort. These innovations do capture the attention of our customers and here on the right hand side you see the key OEMs and its really in my view no surprise that were working very, very closely pretty much with every one of those.
Let me sum it up and then open it up for questions. We basically have solid market fundamentals, strong aluminum demand, 7%, supply and demand balanced or in a deficit. We are focusing on improving our competitiveness, coming down on the cost curve and the upstream profitable growth and the midstream as well as in the downstream. Were tracking well here for this year to reach our targets. Then there are exciting things in it for our future, two exciting markets, I talked about automotive, aerospace and there is more. All of this will continue to make us stronger going forward. And we will manage through whatever the environment has in it for us. So lets now open the lines and take some questions.
QUESTION AND ANSWER
Operator
All right.
(Operator Instructions)
Jorge Beristain, Deutsche Bank.
Jorge Beristain - Deutsche Bank - Analyst
Good afternoon. My question is actually for Chuck. I just wanted to follow up on the comment you made about the potential to change the discount rates and how that could lead to some savings in your annual pension contribution if I heard that correctly. Could you just quantify again what the annual cash contribution savings could be and what the discount rate could change from and to?
9
| THOMSON REUTERS STREETEVENTS | www.streetevents.com | Contact Us |
| |
| © 2012 Thomson Reuters. All rights reserved. Republication or redistribution of Thomson Reuters content, including by framing or similar means, is prohibited without the prior written consent of Thomson Reuters. Thomson Reuters and the Thomson Reuters logo are registered trademarks of Thomson Reuters and its affiliated companies. |
| JULY 09, 2012 / 09:00PM GMT, AA - Q2 2012 Alcoa Inc. Earnings Conference Call |
Chuck McLane - Alcoa Inc. - EVP and CFO
Okay, Jorge. The expected savings right now, they will be publishing the rates and just in us taking a quick look at that, the rate that we had been using was 5.4%, but this is on the ERISA side, this is the funding side. And it was essentially a 24 month average. We think that that rate will go somewhere between 6.7% to 7.0%. And as a result of the rate change and then theres a factor, a multiplier factor that will be used that will go down 5% per year. So the first year its 90%. Then it goes to 85%. Then it goes to 80%. Without elaborating any further, our estimate is well save $100 million to $130 million this year and $225 million to $250 million next year on the required funding.
Jorge Beristain - Deutsche Bank - Analyst
That $225 million to $250 million would be on a projected contribution of around $500 million to $600 million?
Chuck McLane - Alcoa Inc. - EVP and CFO
Well, total would be global for us that would be the US side, the global for us would be more like $650 million to $700 million next year that the $250 million would come off of.
Jorge Beristain - Deutsche Bank - Analyst
Got it. Thank you.
Chuck McLane - Alcoa Inc. - EVP and CFO
Sure.
Operator
Brian Yu, Citi.
Brian Yu - Citigroup - Analyst
Great. Thanks. Chuck, in that slide 11, I think this is the first time Ive seen where you mentioned about the three year revenue and margin targets. We know what the revenue target is. Could you point out what the margin target is?
Chuck McLane - Alcoa Inc. - EVP and CFO
Yes, in both the midstream and the downstream what we said was our three year target would exceed historical highs and as you can see, were already there as far as exceeding our historical highs when we set those targets in 2010, but our path forward is to continue to improve on both of those.
Brian Yu - Citigroup - Analyst
Okay. There isnt like a specific number? It seems like youve already hit that target.
Chuck McLane - Alcoa Inc. - EVP and CFO
No, theres not a specific number, just to be in excess of our historical high. That was the target.
10
| THOMSON REUTERS STREETEVENTS | www.streetevents.com | Contact Us |
| |
| © 2012 Thomson Reuters. All rights reserved. Republication or redistribution of Thomson Reuters content, including by framing or similar means, is prohibited without the prior written consent of Thomson Reuters. Thomson Reuters and the Thomson Reuters logo are registered trademarks of Thomson Reuters and its affiliated companies. |
| JULY 09, 2012 / 09:00PM GMT, AA - Q2 2012 Alcoa Inc. Earnings Conference Call |
Brian Yu - Citigroup - Analyst
All right. Thank you.
Chuck McLane - Alcoa Inc. - EVP and CFO
Youre welcome.
Operator
Dave Lipschitz, CLSA.
David Lipschitz - Credit Agricole Securities - Analyst
Good evening. Can you just talk about you have the aluminum market in deficit. Can you talk about how you calculate that because other stuff Ive read and seen is that weve been in a surplus for the first four, five months of the year, so just wondering how you calculate deficit.
Klaus Kleinfeld - Alcoa Inc. - Chairman and CEO
Well, Dave, I mean, take a look at maybe we can bring that slide up again here, the aluminum market, because you really have all the numbers right there. Can we bring that up? Thats alumina?
David Lipschitz - Credit Agricole Securities - Analyst
Aluminum.
Klaus Kleinfeld - Alcoa Inc. - Chairman and CEO
Yes, aluminum or alumina?
David Lipschitz - Credit Agricole Securities - Analyst
Aluminium, make it easier for you.
Klaus Kleinfeld - Alcoa Inc. - Chairman and CEO
Okay. Basically, its up there. I hope its up also on the web. You have all the numbers right there. We break it down into where we see China and the rest of the world. And you basically see there, we have on an annualized basis China, May annualized rate, China currently at 19.4. Then we believe the production thats going to be added, 1.75. Then we think that theres going to be curtailment, further curtailment in the second half of 350,000.
David Lipschitz - Credit Agricole Securities - Analyst
Im sorry, I dont mean to interrupt you, Im talking more like slide 23, where I believe you have had the deficit in the first two quarters of 12. And from like I say everything Ive read and seen that weve been in a surplus for aluminum in the first two quarters of 12. Im just wondering if you look at slide 23 how what youre using to calculate those numbers, thats all. I see you have all Alcoa estimates. Ive seen stuff where its been in a deficit. So Im just wondering is there a different way you guys calculate it or are the other people Ive seen wrong.
11
| THOMSON REUTERS STREETEVENTS | www.streetevents.com | Contact Us |
| |
| © 2012 Thomson Reuters. All rights reserved. Republication or redistribution of Thomson Reuters content, including by framing or similar means, is prohibited without the prior written consent of Thomson Reuters. Thomson Reuters and the Thomson Reuters logo are registered trademarks of Thomson Reuters and its affiliated companies. |
| JULY 09, 2012 / 09:00PM GMT, AA - Q2 2012 Alcoa Inc. Earnings Conference Call |
Klaus Kleinfeld - Alcoa Inc. - Chairman and CEO
Wed be happy to take that offline.
David Lipschitz - Credit Agricole Securities - Analyst
Okay.
Klaus Kleinfeld - Alcoa Inc. - Chairman and CEO
Calculate in the same fashion. I thought you were on this one here, same calculation that we are always using. There is nothing different from that. Id be happy to take it offline.
David Lipschitz - Credit Agricole Securities - Analyst
Okay. Perfect. Thanks.
Klaus Kleinfeld - Alcoa Inc. - Chairman and CEO
Thank you, Dave.
Operator
Timna Tanners, Bank of America-Merrill Lynch.
Timna Tanners - BofA Merrill Lynch - Analyst
Hi, good afternoon.
Klaus Kleinfeld - Alcoa Inc. - Chairman and CEO
Hi, Timna.
Timna Tanners - BofA Merrill Lynch - Analyst
So I was just wondering about the Tapoco Hydroelectric Project, if you could talk a little more about what kind of contribution that might have been generating. And just conceptually are there other projects or other assets like that that you can monetize down the road that we might not be contemplating?
Klaus Kleinfeld - Alcoa Inc. - Chairman and CEO
Well, look Tapoco came into play really because we permanently shuttered the smelter in Tennessee and I think we have released have we released the financials on Tapoco, Chuck? We have not.
Chuck McLane - Alcoa Inc. - EVP and CFO
We hadnt. I told anticipated proceeds.
12
| THOMSON REUTERS STREETEVENTS | www.streetevents.com | Contact Us |
| |
| © 2012 Thomson Reuters. All rights reserved. Republication or redistribution of Thomson Reuters content, including by framing or similar means, is prohibited without the prior written consent of Thomson Reuters. Thomson Reuters and the Thomson Reuters logo are registered trademarks of Thomson Reuters and its affiliated companies. |
| JULY 09, 2012 / 09:00PM GMT, AA - Q2 2012 Alcoa Inc. Earnings Conference Call |
Klaus Kleinfeld - Alcoa Inc. - Chairman and CEO
We could, yes. Why dont you give those.
Chuck McLane - Alcoa Inc. - EVP and CFO
Okay. As Klaus said, we permanently closed Tennessee. As soon as we did that were looking at this asset potentially being sold. We went through a process, came up with a $600 million which is almost 20 times the 2012 pro forma EBITDA. So its if you looked at it on a kilowatt per hour basis, youre talking about $1,700 per kilowatt. And if you looked at those on a comparable transactions you would see thats at the high end of the range as well. We expect closing to take place in the fourth quarter.
Timna Tanners - BofA Merrill Lynch - Analyst
Okay. And the contribution that youre receiving, okay, I just calculate that from that.
Chuck McLane - Alcoa Inc. - EVP and CFO
Its about 30.
Timna Tanners - BofA Merrill Lynch - Analyst
Got it.
Chuck McLane - Alcoa Inc. - EVP and CFO
Its a pro forma basis because some of it is self its used to supply a roving facility. On a pro forma basis its about 20 times or $30 million.
Timna Tanners - BofA Merrill Lynch - Analyst
Got you. Thank you. Are there other assets that could be monetized that are kind of stranded perhaps as well?
Klaus Kleinfeld - Alcoa Inc. - Chairman and CEO
Timna, were looking at these things permanently and whenever we see an opportunity that creates value for the shareholders we go forward with it.
Timna Tanners - BofA Merrill Lynch - Analyst
Okay. Thank you.
Klaus Kleinfeld - Alcoa Inc. - Chairman and CEO
Thank you, Timna.
Operator
Sal Tharani, Goldman Sachs.
13
| THOMSON REUTERS STREETEVENTS | www.streetevents.com | Contact Us |
| |
| © 2012 Thomson Reuters. All rights reserved. Republication or redistribution of Thomson Reuters content, including by framing or similar means, is prohibited without the prior written consent of Thomson Reuters. Thomson Reuters and the Thomson Reuters logo are registered trademarks of Thomson Reuters and its affiliated companies. |
| JULY 09, 2012 / 09:00PM GMT, AA - Q2 2012 Alcoa Inc. Earnings Conference Call |
Sal Tharani - Goldman Sachs - Analyst
Good afternoon. Can you tell me, tell us what other curtailments are you looking at in terms of the aluminum and alumina production? Klaus, you made a comment in one of your I believe it was a shareholder meeting about Brazil also, how things are going over there.
Klaus Kleinfeld - Alcoa Inc. - Chairman and CEO
I mean, I have commented already on the announced curtailments which are under way, on the alumina as well as on the aluminum side. Those curtailments as well as the permanent closures, I think I commented on that. On Brazil specifically, we have raised the issue of competitiveness, or lack of competitiveness of energy prices. In Brazil, already two years ago, we started I think a pretty public debate in Brazil and I was down in Brazil about four weeks ago and had a meeting with President Dilma Rousseff who has put that on the forefront of her political agenda, together with a couple of cabinet members. She has clearly declared and there is specific actions also around that that she wants to bring the energy costs back for high energy intense industries back to competitiveness and I believe that there is going to be actions taken rather sooner than later in Brazil.
Sal Tharani - Goldman Sachs - Analyst
Thank you.
Operator
David Gagliano with Barclays.
David Gagliano - Barclays Capital - Analyst
Thanks for taking my questions. My questions related to the profitability of your upstream Alumina and Primary Metals businesses. Obviously in the second quarter the Alumina segment was slightly ATOI positive, Primary Metals generated an ATOI loss. Given the lags in alumina pricing and the decline in primary prices, I have a two part question. First, should we expect the Alumina segment to continue to be ATOI positive with all the offsets that youre working towards here? And then second, I was wondering if you could comment on your view, is the upstream businesses, are they now appropriately sized in the current pricing environment or should we expect additional closures? Thanks.
Klaus Kleinfeld - Alcoa Inc. - Chairman and CEO
Well, look, Dave, I cannot forecast where the metal price is going to go and I cannot forecast where the alumina price is going to go. The absolute number is an issue. I think what youve seen and you have been watching us for a while and certainly through the downturn is that we have taken a lot of actions. We will continue to take a lot of actions. They basically are targeting every single lever that you have.
From optimizing the procurement side to curtailing to permanently closing to finding productivity in every corner, to bringing days of working capital down. And I believe that thats what we are doing and thats what were going to do and then let the market do what the market is going to do. The right thing is to increase our competitiveness, and those segments and the upstream segments, the best way to do it is to come down on the cost curve. On alumina we are not that badly positioned. We are around the 30 percentile these days; thats really good. And we will be shaving off 1 to 3 percentage points here by the end of next year which is also a nice thing. On the Aluminum segment we are not that nicely positioned because we are in the middle of the cost curve and thats why we have a more aggressive target to come down 10 percentage points, and we believe 3 to 6 percentage points were going to be able to shave off next year and youve seen all the actions around that. We really cant leave out anything there. Saudi Arabia on aluminum is coming online in 2013. So thats going to help. Its just one thing adds to another.
David Gagliano - Barclays Capital - Analyst
Thanks for your help.
14
| THOMSON REUTERS STREETEVENTS | www.streetevents.com | Contact Us |
| |
| © 2012 Thomson Reuters. All rights reserved. Republication or redistribution of Thomson Reuters content, including by framing or similar means, is prohibited without the prior written consent of Thomson Reuters. Thomson Reuters and the Thomson Reuters logo are registered trademarks of Thomson Reuters and its affiliated companies. |
| JULY 09, 2012 / 09:00PM GMT, AA - Q2 2012 Alcoa Inc. Earnings Conference Call |
Klaus Kleinfeld - Alcoa Inc. - Chairman and CEO
Next one please.
Operator
Brian MacArthur, UBS.
Brian MacArthur - UBS - Analyst
Two very quick ones. The number you gave Timna for Tennessee, $600 million, is that an after-tax number or is that cash in the door?
Chuck McLane - Alcoa Inc. - EVP and CFO
Thats cash in.
Brian MacArthur - UBS - Analyst
Okay. Just secondly, on the litigation, you mentioned $18 million in litigation reserve. We talked about a $45 million which I assume is paid, then another $75 million, is that $18 million a provision for the $75 million or exactly whats in the accounts and whats yet to come?
Chuck McLane - Alcoa Inc. - EVP and CFO
I can answer that, Brian. Its $45 million is the charge and the $18 million is after tax, after minority interest.
Brian MacArthur - UBS - Analyst
So the $18 million goes with the $45 million so going forward there will be an additional $75 million if thats the number. And then whatever the settlement is with the DOJ, if that goes that way.
Chuck McLane - Alcoa Inc. - EVP and CFO
If thats determined at a later date.
Brian MacArthur - UBS - Analyst
Great. Thanks very much.
Operator
Paretosh Misra, Morgan Stanley.
Paretosh Misra - Morgan Stanley - Analyst
Hi, guys. Good afternoon.
15
| THOMSON REUTERS STREETEVENTS | www.streetevents.com | Contact Us |
| |
| © 2012 Thomson Reuters. All rights reserved. Republication or redistribution of Thomson Reuters content, including by framing or similar means, is prohibited without the prior written consent of Thomson Reuters. Thomson Reuters and the Thomson Reuters logo are registered trademarks of Thomson Reuters and its affiliated companies. |
| JULY 09, 2012 / 09:00PM GMT, AA - Q2 2012 Alcoa Inc. Earnings Conference Call |
Klaus Kleinfeld - Alcoa Inc. - Chairman and CEO
Hello.
Paretosh Misra - Morgan Stanley - Analyst
Just wanted to understand how to reconcile your minority interest and your ATOI in the Alumina segment. Normally theyre very well correlated, but this quarter your minority interest seems to be positive. If you could explain that, that would be great.
Chuck McLane - Alcoa Inc. - EVP and CFO
I think it was just explained by the special item that we had that doesnt thats not in the segment that is the $45 million, and going to $18 million after tax, after minority interest.
Paretosh Misra - Morgan Stanley - Analyst
Okay. Thanks.
Operator
Carly Mattson, Goldman Sachs.
Carly Mattson - Goldman Sachs - Analyst
Good afternoon. Just two quick questions. One just to confirm, the investment in the Saudi Arabian project, its not including capital expenditures, correct. How should we think about free cash flow when factoring in the $350 million of spending anticipated for this year? The second question is just could you kind of walk us through how youre thinking about pension contributions going forward and kind of the give and take between equity and cash? And really in that context as long as free cash flow is positive should we anticipate that the Company will continue to fund those pension contributions with cash rather than equity?
Chuck McLane - Alcoa Inc. - EVP and CFO
I can answer the second part real quickly for you. Obviously, thats a factor but its forward-looking and were looking forward at what all of the major expenditure items that we had and right now, right now the view is just as we came into the year. We anticipate funding pension plans for now into the foreseeable future using cash. Thats our view right now. And Im not sure that I understood the first part of your question. Could I ask you please to repeat that.
Carly Mattson - Goldman Sachs - Analyst
Sure. Yes. On the free cash flow guidance, it looks like, and correct me if Im wrong, the investment, the $350 million of anticipated investment for your Saudi Arabian project this year isnt included in free cash flow guidance. How should we think about free cash flow if that $350 million spend were to be included.
Chuck McLane - Alcoa Inc. - EVP and CFO
It would be lower. But
Carly Mattson - Goldman Sachs - Analyst
Would it still be positive?
16
| THOMSON REUTERS STREETEVENTS | www.streetevents.com | Contact Us |
| |
| © 2012 Thomson Reuters. All rights reserved. Republication or redistribution of Thomson Reuters content, including by framing or similar means, is prohibited without the prior written consent of Thomson Reuters. Thomson Reuters and the Thomson Reuters logo are registered trademarks of Thomson Reuters and its affiliated companies. |
| JULY 09, 2012 / 09:00PM GMT, AA - Q2 2012 Alcoa Inc. Earnings Conference Call |
Chuck McLane - Alcoa Inc. - EVP and CFO
No, no, it would be our free cash flow doesnt include the Saudi Arabia investment. So you would take that out of it and it would be lower, it would still be positive for the quarter.
Carly Mattson - Goldman Sachs - Analyst
And for the full year we should anticipate it should still be positive including the Saudi Arabia spend?
Chuck McLane - Alcoa Inc. - EVP and CFO
Thats our target.
Carly Mattson - Goldman Sachs - Analyst
Okay. Great. Thank you.
Chuck McLane - Alcoa Inc. - EVP and CFO
Youre welcome.
Operator
Ladies and gentlemen, that is all the time we have for Q&A today. So with that we will close out our call. Thank you very much for joining us and well see you again next quarter.
Klaus Kleinfeld - Alcoa Inc. - Chairman and CEO
Thank you very much. Good-bye then.
|
DISCLAIMER
Thomson Reuters reserves the right to make changes to documents, content, or other information on this web site without obligation to notify any person of such changes.
In the conference calls upon which Event Transcripts are based, companies may make projections or other forward-looking statements regarding a variety of items. Such forward-looking statements are based upon current expectations and involve risks and uncertainties. Actual results may differ materially from those stated in any forward-looking statement based on a number of important factors and risks, which are more specifically identified in the companies most recent SEC filings. Although the companies may indicate and believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove inaccurate or incorrect and, therefore, there can be no assurance that the results contemplated in the forward-looking statements will be realized.
THE INFORMATION CONTAINED IN EVENT TRANSCRIPTS IS A TEXTUAL REPRESENTATION OF THE APPLICABLE COMPANYS CONFERENCE CALL AND WHILE EFFORTS ARE MADE TO PROVIDE AN ACCURATE TRANSCRIPTION, THERE MAY BE MATERIAL ERRORS, OMISSIONS, OR INACCURACIES IN THE REPORTING OF THE SUBSTANCE OF THE CONFERENCE CALLS. IN NO WAY DOES THOMSON REUTERS OR THE APPLICABLE COMPANY ASSUME ANY RESPONSIBILITY FOR ANY INVESTMENT OR OTHER DECISIONS MADE BASED UPON THE INFORMATION PROVIDED ON THIS WEB SITE OR IN ANY EVENT TRANSCRIPT. USERS ARE ADVISED TO REVIEW THE APPLICABLE COMPANYS CONFERENCE CALL ITSELF AND THE APPLICABLE COMPANYS SEC FILINGS BEFORE MAKING ANY INVESTMENT OR OTHER DECISIONS.
© 2012 Thomson Reuters. All Rights Reserved. |
17
| THOMSON REUTERS STREETEVENTS | www.streetevents.com | Contact Us |
| |
| © 2012 Thomson Reuters. All rights reserved. Republication or redistribution of Thomson Reuters content, including by framing or similar means, is prohibited without the prior written consent of Thomson Reuters. Thomson Reuters and the Thomson Reuters logo are registered trademarks of Thomson Reuters and its affiliated companies. |
![]() July
9, 2012 2nd
Quarter Earnings Conference
nd
Exhibit 99.2
[Alcoa logo] |
![]() [Alcoa
logo] Cautionary Statement
2
Forward-Looking Statements
This presentation contains statements that relate to future events and expectations and as such
constitute forward-looking statements. Forward- looking statements include those
containing such words as anticipates,
estimates, expects, forecasts, intends, outlook, plans,
projects,
should,
targets,
will, or other words of
similar meaning. All statements that reflect Alcoas expectations, assumptions, or
projections about the future other than statements of historical fact are forward-looking
statements, including, without limitation, forecasts concerning global demand growth for
aluminum, end-market conditions, supply/demand balances, and growth opportunities for aluminum in
automotive, aerospace and other applications, trend projections, targeted financial results or
operating performance, and statements about Alcoas strategies, outlook, and business and financial prospects. Forward-looking statements are subject to a number of known and unknown
risks, uncertainties, and other factors and are not guarantees of future performance. Important
factors that could cause actual results to differ materially from those in the
forward-looking statements include: (a) material adverse changes in aluminum industry conditions, including global
supply and demand conditions and fluctuations in London Metal Exchange-based prices for primary
aluminum, alumina, and other products, and fluctuations in indexed-based and spot prices
for alumina; (b) deterioration in global economic and financial market conditions generally; (c)
unfavorable changes in the markets served by Alcoa, including automotive and commercial
transportation, aerospace, building and construction, distribution, packaging, defense, and
industrial gas turbine; (d) the impact of changes in foreign currency exchange rates on costs and results,
particularly the Australian dollar, Brazilian real, Canadian dollar, euro, and Norwegian kroner; (e)
increases in energy costs, including electricity, natural gas, and fuel oil, or the
unavailability or interruption of energy supplies; (f) increases in the costs of other raw materials, including calcined
petroleum coke, caustic soda, and liquid pitch; (g) Alcoas inability to achieve the level of revenue growth, cash generation, cost savings,
improvement in profitability and margins, fiscal discipline, or strengthening of competitiveness and
operations (including moving its alumina refining and aluminum smelting businesses down on the
industry cost curves and increasing revenues in its Global Rolled Products and Engineered
Products and Solutions segments) anticipated from its restructuring programs and productivity improvement, cash sustainability, and
other initiatives; (h) Alcoa's inability to realize expected benefits, in each case as planned and by
targeted completion dates, from sales of non- core assets, such as the announced sale of the
Tapoco hydroelectric project, or from newly constructed, expanded, or acquired facilities, such as
the upstream operations in Brazil and the investments in hydropower projects in Brazil, or from
international joint ventures, including the joint venture in Saudi Arabia; (i) political,
economic, and regulatory risks in the countries in which Alcoa operates or sells products, including
unfavorable changes in laws and governmental policies, civil unrest, or other events beyond Alcoas control; (j) the outcome of contingencies,
including legal proceedings, government investigations, and environmental remediation; (k) the
business or financial condition of key customers, suppliers, and business partners; (l) adverse
changes in tax rates or benefits; (m) adverse changes in discount rates or investment returns on
pension assets; and (n) the other risk factors summarized in Alcoa's Form 10-K for the year ended
December 31, 2011 and other reports filed with the Securities and Exchange Commission.
Alcoa disclaims any obligation to update publicly any forward-looking statements, whether in response
to new information, future events or otherwise, except as required by applicable law.
Non-GAAP Financial Measures
Some of the information included in this presentation is derived from Alcoas consolidated financial information but is not presented in Alcoas
financial statements prepared in accordance with U.S. generally accepted accounting principles
(GAAP). Certain of these data are considered non-GAAP financial measures under SEC rules. These non-GAAP financial measures supplement our GAAP disclosures and should not be
considered an alternative to the GAAP measure. Reconciliations to the most directly comparable
GAAP financial measures and managements
rationale for the use of the non-GAAP financial measures can be found in the Appendix to this
presentation and on our website at www.alcoa.com under the Invest section. Any reference during the discussion today to
EBITDA means adjusted EBITDA, for which we have provided calculations and reconciliations in
the Appendix and on our website. |
![]() [Alcoa logo]
Chuck McLane
Executive Vice President and Chief Financial Officer
July 9, 2012 |
![]() |
![]() [Alcoa
logo] Income Statement Summary
5
$ Millions, except per-share amounts
2Q11
1Q12
2Q12
Sequential
Change
Sales
$6,585
$6,006
$5,963
($43)
Cost of Goods Sold
$5,247
$5,098
$5,154
$56
COGS % Sales
79.7%
84.9%
86.4%
1.5 % pts.
Selling,
General Administrative, Other
$253
$241
$245
$4
SGA % Sales
3.8%
4.0%
4.1%
0.1 % pts.
Other (Income)
Expense, Net
($50)
($16)
$22
$38
Restructuring and Other Charges
$34
$10
$15
$5
Effective Tax Rate
26.3%
28.3%
(216.7%)
(245 % pts.)
Income (Loss) from Continuing Operations
$326
$94
($2)
($96)
Income (Loss) Per Diluted Share
$0.28
$0.09
$0.00
($0.09) |
![]() [Alcoa
logo] Restructuring and Other Special Items
6
See appendix for Adjusted Income reconciliation
$ Millions, except per-share amounts
1Q12
2Q12
Income Statement
Classification
Segment
Income (Loss) from Continuing Ops
$94
($2)
Income (Loss) Per Diluted Share
$0.09
$0.00
Restructuring
-Related
($7)
($10)
Restructuring
and
Other Charges
Corporate
Discrete Tax Items
-
($10)
Income Taxes
Corporate
Mark
-to-Market Energy Contracts
($4)
-
Other Income/Expense
Corporate
Environmental Reserve
-
($13)
COGS
Corporate
Litigation Reserve
-
($18)
COGS
Corporate
Massena
Fire
-
($12)
Revenue, COGS
and
Other
Income/Expense
Primary
Metals/EPS
Special Items
($11)
($63)
$105
$61
$0.10
$0.06
Income from Continuing Ops excl Special Items
Income per Diluted Share excl Special Items |
![]() 2nd Quarter 2012 vs. 1st Quarter 2012 Earnings Bridge
7
See appendix for Adjusted Income reconciliation
Income from Continuing Operations Excluding Restructuring & Other Special
Items ($ millions) -$30m
+$17m
-$31m
105
61
2Q 2012
Cost
Increases
/ Other
5
53
Raw
Materials
Price
/ Mix
Energy
17
Productivity
Currency
LME
41
31
Volume
7
31
61
1Q 2012
[Alcoa
logo]
[Alcoa logo]
nd
st |
![]() Alumina
8
2 Quarter Results
3 Quarter Outlook
2 Quarter Business Highlights
Production
and
shipments
decrease
as
curtailments take effect
Currency
benefit
significant
in
both
Australian
dollar and Brazilian Real
Increased caustic usage
Energy
prices
increased,
driven
by
fuel
oil
Maintenance
overhauls
performed
as
planned
Quarter Performance Bridge
34%
of
party
shipments
on
spot
or
alumina
price
index;
other
pricing
to
follow
two-month
lag
to
LME
Caustic
pricing
expected
to
remain
level
Maintenance
overhauls
concluded,
returning
to
normal
levels
and
adding
$9
million
in
ATOI
sequentially
Productivity gains
to continue
[Alcoa logo]
nd
nd
nd
2
rd
3
rd |
![]() [Alcoa
logo] 9
2nd
Quarter Results
2nd
Quarter Business Highlights
3rd
Quarter Outlook
2
Quarter Performance Bridge
2Q 11
1Q 12
2Q 12
Production (kmt)
945
951
941
3
Party Shipments (kmt)
724
771
749
3
Party Revenue ($ Millions)
2,145
1,944
1,804
3
Party Price ($/MT)
2,830
2,433
2,329
ATOI ($ Millions)
201
10
(3)
nd
ird
[Alcoa logo]
nd
Primary Metals
Pricing
to follow
15
day
lag
to LME
Energy
with
negative
$20
million
ATOI impact
due
to
higher
seasonal pricing
Rockdale
and
Warrick
outages
complete,
$11
million
favorable
for next quarter
Productivity
gains
to
continue;
expected
to
offset net impact
of energy and outages
Carbon
costs
expected
to
remain
level
Massena
fire
impact
flat
sequentially
nd
ird
ird
LME
price
down
6%
on
a
15-day
lagged basis,
but
favorable
currencies
partially
offset impact
Price/mix
improvements
driven
by
regional
premiums
Improved
performance
as
productivity,
raw
materials
and
energy
more
than
offset headwinds
Impact
of
$7
million
from
Massena
fire
$ Millions
[Alcoa logo]
ird |
![]() [Alcoa logo]
10
Record
ATOI
and
adjusted
EBITDA/MT
in
first half
2012
Volume
up
7%
sequentially
Compressed
margins
from
decreasing
LME prices
Seasonal
demand
increases
in
can
stock,
mainly
due to Russia and NA
Days
Working
Capital
improved
6
days
from prior year
Favorable
productivity
impacts results
Aero
and
Auto
continue
to
be
strong
European
markets
remain
uncertain;
pricing
and
demand
pressures
persist
Slower
growth
rates
in
China
and
Russia
Productivity
gains
to
continue
Global Rolled Products
See appendix for Adjusted EBITDA reconciliation
$96
$95
$18
$12
($22)
($8)
($1)
$ Millions
Adjusted EBITDA/mt
393
430
390
ATOI ($ Millions)
2Q 11
1Q 12
2Q 12
Global Rolled Products,
excl Russia, China & Other
86
100
89
13
(4)
6
Total ATOI
99
96
95
Russia, China & Other
[Alcoa logo]
2nd
Quarter Business Highlights
nd
3
rd
Quarter Outlook
2
Quarter Results
nd
2
Quarter Performance Bridge
nd |
![]() [Alcoa logo]
Engineered Products and Solutions
Revenue, adjusted EBITDA and ATOI up
sequentially and year-over-year
Record
quarterly
adjusted
EBITDA
margin
at
19.4%
$15 million
of favorable productivity
$5
million
unfavorable
impact
of
Massena
fire
On
track
to
achieve
3-year
revenue
&
margin
targets
11
See appendix for Adjusted EBITDA reconciliation
$155
$160
($1)
$4
$15
($8)
($5)
2nd
Quarter Business Highlights
nd
3
rd
Quarter Outlook
European
summer
slowdown
across
all
sectors
Deterioration
in
global
Building
&
Construction
market
Weaker
Heavy
Duty
truck
build
rates
in
NA
2
nd
half
vs.
1
st
half
Share
gains
through
innovation
continue
across
all
market
sectors
Productivity
gains
to continue
$5
million
unfavorable
impact
of
Massena
fire,
flat
sequentially
$ Millions
2
Quarter Results
nd
2
Quarter Performance Bridge
nd
$ Millions
2Q 11
1Q 12
2Q 12
3
Party Revenue
1,370
1,390
1,420
ATOI
149
155
160
Adjusted EBITDA Margin
19.0%
19.2%
19.4%
rd |
![]() [Alcoa logo]
12
See appendix for Free Cash Flow and Net Debt-to-Capital reconciliations
2 Quarter 2012 Cash Flow Overview
($ Millions)
2Q11
1Q12
2Q12
Net Income (Loss)
$377
$99
($19)
DD&A
$375
$369
$364
Change
in Working Capital
($113)
($289)
($147)
Pension Contributions
($72)
($213)
($139)
Taxes / Other Adjustments
$231
($202)
$478
Cash from Operations
$798
($236)
$537
Dividends to Shareholders
($32)
($33)
($33)
Change in Debt
$30
$357
($143)
Distributions to Noncontrolling Interest
($90)
($26)
($44)
Contributions from Noncontrolling Interest
$7
$90
$20
Other Financing Activities
$0
$6
$2
Cash from Financing
Activities
($85)
$394
($198)
Capital Expenditures
($272)
($270)
($291)
Other Investing Activities
($78)
($80)
($63)
Cash from Investing Activities
($350)
($350)
($354)
2Q12 FCF
$246 million
$1.7 billion
of cash
Debt-to-Cap
at 36.1%
DWC 5 Day
reduction
vs 2Q 2011
nd
nd |
![]() Sustainable Reductions Maintained in Days Working Capital
13
See appendix for Days Working Capital reconciliation of periods 2Q 2012, 1Q 2012
and 2Q 2011 Record Low
Days for Second
Quarter
Days Working Capital since Fourth Quarter 2008
33
32
38
38
39
43
44
41
48
55
20
25
30
35
40
45
50
55
-
5
days
27
30
33
50
43
10 days
lower
3 days
lower
3 days
lower
[Alcoa logo] |
![]() [Alcoa logo]
Proven Cash Sustainability Efforts Enhance Liquidity
14
See appendix for reconciliations to GAAP and additional information
Income from Continuing Operations excluding
restructuring and specials
Free Cash Flow
Cash on Hand
Debt ($ Millions) and Debt-to-Capital (%)
($ Millions)
($ Millions)
($ Millions)
Gross Debt
Debt to Cap |
![]() 15
Achieving Targets
Delivering Results
n
Executing curtailments
n
Record 1H ATOI
and
adjusted EBITDA/mt
in
the midstream
n
Record 2Q margins
in
the downstream
n
Productivity gains
continue
n
Positive Free Cash
Flow
of $246
million
n
Record
2Q Days
Working Capital
Productivity Gains
Overhead
Working Capital
Sustaining Capex
Growth Capex
Saudi Arabia JV
Maintain Debt-to-Cap
30-35%
$725M
$625M
$350M
$800M
$50M
1.5
days
Positive Free Cash Flow
Executing Our Strategy
See appendix for reconciliations to GAAP and additional information
Smelting Cost Curve Position
Refining Cost Curve Position
Continuing to Execute in a Challenging Environment
[Alcoa logo]
Record 1H ATOI
and
adjusted EBITDA/mt
in
the midstream
Record 2Q margins
in
the downstream
Productivity gains
continue
Positive Free Cash
Flow
of $246
million
Record
2Q Days
Working Capital |
![]() [Alcoa logo]
Klaus Kleinfeld
Chairman and Chief Executive Officer
July 9, 2012 |
![]() [Alcoa logo]
17
Source: Alcoa analysis
Alcoa End Markets: Current Assessment of 2012 vs. 2011
2012 Market Conditions |
![]() [Alcoa logo]
India
5.9
China
Europe
North America
Asia ex. China
Other
(1)
Brazil
Russia
21.1
6.6
5.7
3.5
1.9
1.0
0.9
2012 Projected Primary Aluminum Consumption Growth Rates (%) by Region (in
mmt) 46.6
2Q12 Estimated Consumption
18
Source: Alcoa
analysis
(1)
Other
consists
of:
Middle
East,
Latin
America
ex
Brazil
and
Rest
of
the
World
(ROW)
Global Aluminum Demand Strong: 7% Growth Maintained
2011
2012
15%
11%
1%
-1%
6%
4%
10%
6%
15%
6%
10%
7%
3%
5%
4%
5%
2011 Actual
Q212
Forecast
2011 Global Demand
Growth Rate: 10%
2012 Global Demand
Growth Rate 7% vs. 2011
(World ex China 3%)
Notes: |
![]() [Alcoa logo]
Sources: Alcoa estimates, Brook Hunt, CRU, CNIA, IAI
19
Alumina: Balanced AND Indonesian Situation Uncertain
Alumina and alumina-equivalent imports
(1)
Indonesia Imposes Bauxite Export Ban
Curbed
exports
since
May
1
(1)
Export
tax
rate
set
at
20%
=
$5-$10/mt
Import
build
ahead
of
ban
(1-2
months)
Chinese announce refinery cuts in
reaction to uncertain bauxite supply
Resumption
of permitted exports
uncertain
(MT)
Notes: (1) Imports are on a one month lag from exports out of Indonesia (exports in
May will be reported as China imports in June) -
500,000
1,000,000
1,500,000
2,000,000
2,500,000
3,000,000
3,500,000
Alumina
Bauxite in alumina equivalent
2012E Alumina Supply/Demand Balance (kmt)
Demand
(000 mt)
China
Rest of World
May 2012 Annualized Rate
39,400
54,700
2012 Production to be added
300
550
2012 Capacity to be curtailed
(3,000)
(700)
Imports/(Exports)
3,500
(3,500)
Total Supply
40,200
51,050
Demand
(40,200)
(51,050)
Net Balance
0
0
Supply |
![]() [Alcoa logo]
Sources: Alcoa estimates, Brook Hunt, CRU, CNIA, IAI
Aluminum in Deficit -
Curtailments Occurring
20
Producer
Executed
Curtailments
Pending
Curtailments
Henan Province
(545)
(350)
Sichuan
(201)
-
Shaanxi
(190)
-
Shanxi
(57)
-
Inner Mongolia
(50)
-
Other
(119)
(350)
Total China
(1,162)
(700)
Alcoa
(90)
(150)
Klesch
(225)
-
RTA Lynemouth
(178)
-
Hydro Kurri Kurri
(175)
-
RTA-Tiwai
Point
(13)
-
Other
(150)
Total ROW
(681)
(300)
Annualized Production
2012E Aluminum Supply/Demand (kmt)
(000 mt)
China
Rest of World
May 2012 Annualized Rate
19,400
24,925
2012 Production to be added
1,750
565
2012 Capacity to be curtailed
(350)
(150)
Total Supply
20,800
25,340
Demand
(21,150)
(25,505)
Net Balance
(350)
(165)
Supply
Demand
Deficit
(515) |
![]() [Alcoa logo]
Physical Premiums Push Record Highs
Sources: Alcoa estimates, LME, SHFE, IAI, Marubeni, Platts Metals Week and
Metal Bulletin 21
Regional Premiums over time |
![]() [Alcoa logo]
Inventories Down
Days of Consumption / Pricing
Disrupted
Sources: Alcoa estimates, LME, SHFE, IAI, Marubeni, Platts Metals Week and
Metal Bulletin 22
Global Inventories vs. LME Price over time
$1,250
$1,450
$1,650
$1,850
$2,050
$2,250
$2,450
$2,650
$2,850
$3,050
$3,250
0
10
20
30
40
50
60
70
80
90
100
Off Exchange
Producer
Japan Port
China ex SRB
LME On Warrant
Cancelled Warrants
LME 3 Mon
Global Inventories
Decline
27 days
from 09
peak
3 days
from
1Q12
Days of
Consumption
80 days
LME Price
$2,686/MT
Days of
Consumption
102 days
LME Price
$2,214/MT
Days of
Consumption
75 days
LME Price
$1,924/MT
Days of
Consumption
LME Price |
![]() [Alcoa logo]
LME Price Decoupled From Fundamentals
23
LME Cash versus Quarterly Supply/Demand Balance
Sources: Alcoa estimates, Brook Hunt, CRU, Harbor
(500)
(300)
(100)
100
300
500
700
900
1,100
1,300
1,500
$1,000
$1,200
$1,400
$1,600
$1,800
$2,000
$2,200
$2,400
$2,600
$2,800
$3,000
LME Cash Price
Price SYNCHRONIZED with fundamentals
DECOUPLED
LME Price
Supply/
Demand
S
U
R
P
L
U
S
D
E
F
I
C
I
T
Supply-Demand Balance |
![]() [Alcoa logo]
Weak Macro Environment, Impacting Commodities
24
Sources:
Bloomberg,
*Confidence
figures
set
at
100
in
January
2011
for
comparability
;
1
EC
Commission
EU
Confidence,
2
National
Bureau
of
Statistics
China
Consumer
Confidence,
3
University
of
Michigan
Consumer
Sentiment
.
PMI:
Institute
for
Supply
Management
,
Markit,
China
Federation
of
Logistics
&
Purchasing
44
46
48
50
52
54
56
58
60
62
China
US
Eurozone
80
85
90
95
100
105
110
China
Eurozone
1
US
3
Price Declines in Second Quarter
Consumer Confidence*; Mixed Signals
Liquidity and Solvency Issues in Europe
Negative Signals in Manufacturing
Manufacturing
Purchasing
Managers
Index
Growth
-10%
-9%
-6%
-18%
-6%
-9%
-9%
-20%
-18%
-16%
-14%
-12%
-10%
-8%
-6%
-4%
-2%
0%
Aluminum
Copper
Nickel
Tin
Zinc
Lead
GSCI IM
Index
3.0%
5.0%
7.0%
9.0%
11.0%
13.0%
15.0%
17.0%
19.0%
21.0%
23.0%
10-yr Sovereign Yields
Portugal
Ireland
Spain
Italy
2
Contraction |
![]() [Alcoa logo]
Macro Environment Dominates Price
25
* Dow Jones UBS Commodity Index ** Correlation, r, of daily
returns over prior year Correlation of LME 3-month & DJUBS* Index
Correlation of LME 3-month & S&P 500 Index
|
![]() [Alcoa logo]
Market Fundamentals Sound
Historically Prevail
26
Alumina Balanced, Tightness In Aluminum
7% Global Demand Growth
Inventories Declining
Premiums at Record High
Global Inventories vs. LME Price over time
Regional Premiums over time
2011
2012
15%
11%
1%
-1%
6%
4%
10%
6%
15%
6%
10%
7%
3%
5%
4%
5%
India
5.9
China
Europe
North America
Asia ex. China
Other
(1)
Brazil
Russia
21.1
6.6
5.7
3.5
1.9
1.0
0.9
2011 Actual
Q212
Forecast
2011
Global Demand
Growth Rate:
10%
2012 Global Demand
Growth Rate
7% vs. 2011
(World ex China 3%)
2012 Projected
Primary Aluminum Consumption Growth Rates (%) by Region (in mmt)
46.6
2Q12 Estimated Consumption
$1,250
$1,450
$1,650
$1,850
$2,050
$2,250
$2,450
$2,650
$2,850
$3,050
$3,250
0
10
20
30
40
50
60
70
80
90
100
Off Exchange
Producer
Japan Port
China ex SRB
LME On Warrant
Cancelled Warrants
LME 3 Mon
Global Inventories
Decline
27
days
from
09
Peak
3 days
from
1Q12
Days of
Consumption
80 days
LME Price
$2,686/MT
Days of
Consumption
102 days
LME Price
$2,214/MT
Days of
Consumption
75 days
LME Price
$1,924/MT
Days of
Consumption
LME Price
0
50
100
150
200
250
300
USD per MT
Region
End of Q212
Europe
$250/MT
Japan
$233/MT
Midwest
USA
$226/MT
Supply
Demand
Supply
Demand |
![]() [Alcoa logo]
Alumina: Improve Performance Through Cost & Price Focus
27
Notes: See appendix for Adjusted EBITDA reconciliations
Adjusted EBITDA per MT
Five Year Plan to Move Down the Cost Curve
Executing Strategic Actions
2010
Strategy Executed
30
25
20
23
30
Refining Cost Curve
Aligning Prices With Market Fundamentals
Projecting
1-3 % points
by end 2013
Sources: CRU Spot and Australia export -
ABARE, Baltic Exchange, CRU, Metal Bulletin, PACE, Alcoa estimate
~40% of
customers on
API or spot
basis by year
end
-
100
200
300
400
500
600
700
CRU Spot
Australia Export
44
48
68
75
110
104
81
20
47
70
33
1,350
1,433
1,719
1,900
2,570
2,641
2,572
1,664
2,173
2,398
2,077
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
YTD
2012
10-YR Average ~ $67/MT
LME
Adjusted EBITDA/MT
Atlantic region
$125m ATOI in Western Australia since end 2010
to $110m in cash
schedule and ramping up towards full construction
th
th
th
rd
th
Curtailments
complete: 390kmt curtailed in the
Productivity gains
of $270m since end 2010
Creeping
production
at
lower
cost
facilities:
added
7 Days
reduction in DWC from Q2 2010, equivalent
Saudi
Arabian
refinery
and
mine
project:
on |
![]() [Alcoa logo]
Primary: Lower Cost Position and Optimize Margins
28
Adjusted EBITDA per MT
Five Year Plan to Move Down the Cost Curve
Executing Strategic Actions
Curtailments
representing
14%
of
global
capacity
Permanent
closures
of
290kmt
underway
85%
smelter
power
secured
through
2025
Productivity
gains
of
$310m
since
2010
Monetizing
Tapoco
facility
as
part
of
announced
Tennessee smelter permanent closure
8 days
reduction
in
DWC
from
Q2
2010,
equivalent
to
$235m
in
cash
Saudi
Arabian
investment
on
time
and
budget
2010
Strategy Executed
50
45
40
41
51
Smelting Cost Curve
Optimizing Cast House Profitability
Billet
Slab
T-Bar
Foundry
Rod
$337M
Margin*
2011 through
1H 2012
Projecting
3-6 % points
by end 2013
LME
Adjusted EBITDA/MT
321
336
418
398
784
626
392
(159)
320
301
134
1,350
1,433
1,719
1,900
2,570
2,641
2,572
1,664
2,173
2,398
2,077
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
YTD
2012
10-YR Average ~ $374/MT
th
th
th
st
st
Notes: (1) See appendix for Adjusted EBITDA reconciliations (2) Margin refers to
incremental valued added product margin over P1020 primary aluminum |
![]() [Alcoa logo]
Global Rolled Products: Strong Top-
and Bottom-Line Growth
29
2012 YTD 3
Party Sales by Market
Leveraging our strategic asset base
Continuing To Make Progress on Revenue Targets
Notes:
See appendix for Adjusted EBITDA reconciliations
Record Adjusted EBITDA per MT
Record
adjusted
EBITDA/MT
in
1H
2012
On track to deliver ~67% of 2013
revenue target by 2012
Aero
&
auto
driving
profitable
growth
Productivity
gains
of
$218m
since
2010
Saudi
Arabia
project
on
time
and
budget
7 days
reduction
in
DWC
from
Q2
2010,
equivalent
to
~$140m
in
cash
273
253
249
276
226
201
108
119
314
327
409
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
YTD
Adjusted EBITDA/MT
10-YR Average ~ $235/MT
$6.3
$6.3
$8.8
2010
2012 Normalized
Estimate
2013
Target
67% of
Growth
Target
$1.6
$ Billions
Other
2%
Automotive
7%
B&C
4%
Commercial
Transport
7%
Industrial
Products
23%
Packaging
43%
Aerospace
14%
85%
Utilization
rd |
![]() [Alcoa logo]
Engineered Products: Continued Growth in Our Margins
On Track To Meet 2013 Revenue Targets
30
2012 YTD 3 Party Sales by Market
Strong Platform for Profitable Growth
Record Adjusted EBITDA Margins
Notes: See appendix for Adjusted EBITDA reconciliations
$4.6
$4.6
$6.2
2010
2012 Estimate
2013
Target
$1.0
$ Billions
63% of
Growth
Target
Adjusted EBITDA Margin
8%
9%
12%
11%
12%
13%
15%
13%
17%
18%
19%
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
YTD
Aerospace
49%
IGT
7%
B&C
17%
Commercial
Transport
17%
Automotive
3%
Other
7%
78%
Utilization
69%
Utilization
rd |
![]() [Alcoa logo]
Miracle Metal Accelerating Growth in the Auto Market
31
50 years of uninterrupted growth
Positioned to capture demand
Future is bright for aluminum
$300M
in
Davenport
expansion
supported by
Saudi
Arabia
expansion
to
include
auto body sheet
Evaluating
further
expansions
Market
preference
for
better
fuel
economy
NA demand to
Aluminum
sheet
use
will
triple
by
2015
The
next
frontier,
body-in-white
Sources: The Aluminum Association Inc and Ducker Worldwide 2011
Lbs
per vehicle
0
100
200
300
400
500
600
1975
1980
1985
1990
1995
2000
2005
2010
2015
2020
2025
550 lbs
The Next Frontier
for Aluminum
343 lbs
Heat
Exchangers
Wheels
Heads
Hoods
Blocks
Doors &
Body-in-white
increase 60% by 2025
secured orders |
![]() [Alcoa logo]
32
Vibrant Aerospace Growth Projected Over Long & Near Term
Sources: The Airline Monitor Jan/Feb 2012 forecast
Notes: All figures include both Large Commercial Aircraft & Regional Jets; $
Value of deliveries expressed in then-year dollars |
![]() [Alcoa logo]
Fasteners Solving Lightning Strike Issues
Leadership In Product Innovation For a Fast-Growing Market
Electrical Energy Management
Enhanced joint fatigue properties
Airfoils Increasing Next Generation Turbine Efficiencies
Al-Li + Advanced Structural Concepts Enable Next-Generation
Aircraft Breakthroughs
6%
-10%
lower
aircraft
weight
(1)
Double
the
time
in
between
inspection
intervals
Increased
passenger
comfort
Airframes
Engines
Working with Key OEMs
Notes: (1) Where weight = Operating Empty Weight
33
Multi-Wall / 3D Airfoil Cooling Schemes
Advanced Single Crystal
Thin Airfoil Equiax Process
Directs Air to Critical Areas
Increased Melting Point 12%
Reduced Blade Weight ~ -20% |
![]() [Alcoa logo]
Solid Market Fundamentals
Delivering Our Promises Today and Ready For Tomorrow
Executing Our Strategy
Positioning for the Future
34
Automotive
Doors & Body-in-white
Aerospace
Fasteners Solving Lightning Strike Issues
Electrical Energy Management
Enhanced joint fatigue properties
Airfoils Increasing Next Generation Turbine
Efficiencies
Multi
-Wall / 3D Airfoil Cooling Schemes
Advanced
Single
Crystal
Thin
Airfoil
Equiax
Process
Al-Li + Advanced Structural Concepts Enable
Next
-Generation Aircraft Breakthroughs
6%-10%
lower aircraft weight
Double
the
time
in
between
Increased
passenger
comfort
inspection
intervals
The Next Frontier for Aluminum |
![]() [Alcoa logo]
35
[Alcoa logo] |
![]() [Alcoa logo]
Kelly Pasterick
Director, Investor Relations
Alcoa
390 Park Avenue
New York, NY 10022-4608
Telephone: (212) 836-2674
www.alcoa.com
Additional Information
36 |
![]() [Alcoa logo]
Annual Sensitivity Summary
37
Currency Annual Net Income Sensitivity
+/-
$100/MT = +/-
$220 million
LME Aluminum Annual Net Income Sensitivity
Australian $
+/-
$11 million
per 0.01 change in USD / AUD
Brazilian $
+/-
$ 3 million
per 0.01 change in BRL / USD
Euro
+/-
$ 2 million
per 0.01 change in USD / EUR
Canadian $
+/-
$ 5 million
per 0.01 change in CAD / USD
Norwegian Kroner
+/-
$ 5 million
per 0.10 change in NOK / USD |
![]() [Alcoa logo]
Revenue Change by Market
2Q12 Third-Party Revenue
Sequential
Change
Year-Over-Year
Change
38
4%
1%
(1%)
3%
0%
13%
5%
26%
(3%)
(7%)
13%
3%
(12%)
10%
(19%)
2%
(9%)
(14%)
(19%)
(16%)
16%
3%
6%
6%
8%
2%
14%
2%
13%
30%
Aerospace
Automotive
B&C
Comm. Transport
Industrial Products
IGT
Packaging
Distribution/Other
Alumina
Primary Metals |
![]() [Alcoa logo]
Reconciliation of ATOI to Consolidated Net Income (Loss)
Attributable to Alcoa
(in millions)
1Q11
2Q11
3Q11
4Q11
2011
1Q12
2Q12
Total segment ATOI
$
555
$
635
$
462
$
241
$
1,893
$
296
$
275
Unallocated amounts (net of tax):
Impact of LIFO
(24)
(27)
2
11
(38)
19
Interest expense
(72)
(106)
(81)
(81)
(340)
(80)
(80)
Noncontrolling interests
(58)
(55)
(53)
(28)
(194)
(5)
17
Corporate expense
(67)
(76)
(76)
(71)
(290)
(64)
(69)
Restructuring and other charges
(6)
(22)
(7)
(161)
(196)
(7)
(10)
Discontinued operations
(1)
(4)
2
(3)
Other
(19)
(23)
(75)
(104)
(221)
(46)
(154)
Consolidated net income (loss) attributable to
Alcoa
$ 308
$ 322
$ 172
$ (191)
$
611
$ 94
$ (2)
39 |
![]() [Alcoa logo]
Reconciliation of Alcoa Adjusted EBITDA
($ in millions)
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2Q11
1Q12
2Q12
Net income (loss)
attributable to
Alcoa
$ 420
$ 938
$ 1,310
$ 1,233
$ 2,248
$ 2,564
$ (74)
$ (1,151)
$ 254
$ 611
$ 322
$ 94
$ (2)
Add:
Net income (loss)
attributable to
noncontrolling
interests
181
212
233
259
436
365
221
61
138
194
55
5
(17)
Cumulative effect
of accounting
changes
(34)
47
2
Loss (income)
from discontinued
operations
101
27
50
(22)
250
303
166
8
3
4
Provision (benefit)
for income taxes
307
367
546
464
853
1,623
342
(574)
148
255
136
39
13
Other (income)
expenses, net
(175)
(278)
(266)
(478)
(236)
(1,920)
(59)
(161)
5
(87)
(50)
(16)
22
Interest expense
350
314
271
339
384
401
407
470
494
524
163
123
123
Restructuring and
other charges
398
(28)
(29)
266
507
268
939
237
207
281
34
10
15
Provision for
depreciation,
depletion, and
amortization
1,037
1,110
1,142
1,227
1,252
1,244
1,234
1,311
1,450
1,479
375
369
363
Adjusted EBITDA
$ 2,585
$ 2,682
$ 3,234
$ 3,362
$ 5,422
$ 4,795
$ 3,313
$ 359
$ 2,704
$ 3,260
$ 1,039
$ 624
$ 517
Sales
$17,691
$18,879
$21,370
$24,149
$28,950
$29,280
$26,901
$18,439
$21,013
$24,951
$ 6,585
$ 6,006
$ 5,963
Adjusted EBITDA
Margin
15%
14%
15%
14%
19%
16%
12%
2%
13%
13%
16%
10%
9%
Alcoas definition of Adjusted EBITDA (Earnings before interest, taxes, depreciation, and
amortization) is net margin plus an add-back for depreciation, depletion, and amortization. Net margin is equivalent to Sales minus the following items:
Cost of goods sold; Selling, general administrative, and other expenses; Research and development
expenses; and Provision for depreciation, depletion, and amortization. Adjusted EBITDA is a non-GAAP financial measure. Management
believes that this measure is meaningful to investors because Adjusted EBITDA provides additional
information with respect to Alcoas operating performance and the Companys ability to meet its financial obligations. The Adjusted EBITDA
presented may not be comparable to similarly titled measures of other companies.
40 |
![]() [Alcoa logo]
Reconciliation of Alumina Adjusted EBITDA
($ in millions, except
per metric ton
amounts)
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2Q11
1Q12
2Q12
After-tax operating
income (ATOI)
$ 315
$ 415
$ 632
$ 682
$ 1,050
$ 956
$ 727
$ 112
$ 301
$ 607
$ 186
$ 35
$ 23
Add:
Depreciation,
depletion, and
amortization
139
147
153
172
192
267
268
292
406
444
112
114
114
Equity (income)
loss
(1)
(1)
2
(1)
(7)
(8)
(10)
(25)
(22)
(1)
(1)
Income taxes
130
161
240
246
428
340
277
(22)
60
179
60
(1)
(6)
Other
(14)
(55)
(46)
(8)
(6)
2
(26)
(92)
(5)
(44)
(1)
(3)
Adjusted EBITDA
$ 569
$ 668
$ 978
$ 1,092
$ 1,666
$ 1,564
$ 1,239
$ 282
$ 752
$ 1,161
$ 335
$ 147
$ 127
Production
(thousand metric
tons) (kmt)
13,027
13,841
14,343
14,598
15,128
15,084
15,256
14,265
15,922
16,486
4,144
4,153
4,033
Adjusted
EBITDA/Production
($ per metric ton)
$ 44
$ 48
$ 68
$ 75
$ 110
$ 104
$ 81
$ 20
$ 47
$ 70
$ 81
$ 35
$ 31
Alcoas definition of Adjusted EBITDA (Earnings before interest, taxes, depreciation, and
amortization) is net margin plus an add-back for depreciation, depletion, and amortization. Net margin is equivalent to Sales minus the
following items: Cost of goods sold; Selling, general administrative, and other expenses; Research and
development expenses; and Provision for depreciation, depletion, and amortization. The Other line in the table above
includes gains/losses on asset sales and other nonoperating items. Adjusted EBITDA is a
non-GAAP financial measure. Management believes that this measure is meaningful to investors because Adjusted EBITDA provides
additional information with respect to Alcoas operating performance and the Companys
ability to meet its financial obligations. The Adjusted EBITDA presented may not be comparable to similarly titled measures of other
companies.
41 |
![]() [Alcoa logo]
Reconciliation of Primary Metals Adjusted EBITDA
($ in millions, except
per metric ton
amounts)
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2Q11
1Q12
2Q12
After-tax operating
income (ATOI)
$ 650
$ 657
$ 808
$ 822
$ 1,760
$ 1,445
$ 931
$ (612)
$ 488
$ 481
$ 201
$ 10
$ (3)
Add:
Depreciation,
depletion, and
amortization
300
310
326
368
395
410
503
560
571
556
142
135
133
Equity (income) loss
(44)
(55)
(58)
12
(82)
(57)
(2)
26
(1)
7
1
2
9
Income taxes
266
256
314
307
726
542
172
(365)
96
92
55
(13)
(19)
Other
(47)
12
20
(96)
(13)
(27)
(32)
(176)
(7)
2
(1)
Adjusted EBITDA
$ 1,125
$ 1,180
$ 1,410
$ 1,413
$ 2,786
$ 2,313
$ 1,572
$ (567)
$ 1,147
$ 1,138
$ 399
$ 134
$
119
Production
(thousand metric
tons) (kmt)
3,500
3,508
3,376
3,554
3,552
3,693
4,007
3,564
3,586
3,775
945
951
941
Adjusted
EBITDA/Production
($ per metric ton)
$ 321
$ 336
$ 418
$ 398
$ 784
$ 626
$ 392
$ (159)
$ 320
$ 301
$ 422
$ 141
$ 126
Alcoas definition of Adjusted EBITDA (Earnings before interest, taxes, depreciation, and
amortization) is net margin plus an add-back for depreciation, depletion, and amortization. Net margin is equivalent to Sales minus the
following items: Cost of goods sold; Selling, general administrative, and other expenses; Research and
development expenses; and Provision for depreciation, depletion, and amortization. The Other line in the table above
includes gains/losses on asset sales and other nonoperating items. Adjusted EBITDA is a
non-GAAP financial measure. Management believes that this measure is meaningful to investors because Adjusted EBITDA provides
additional information with respect to Alcoas operating performance and the Companys
ability to meet its financial obligations. The Adjusted EBITDA presented may not be comparable to similarly titled measures of other
companies.
42 |
![]() [Alcoa logo]
Reconciliation of Global Rolled Products Adjusted EBITDA
43
($ in millions, except
per metric ton
amounts)
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
1Q11
2Q11
1Q12
2Q12
After-tax operating
income (ATOI)
$ 225
$ 222
$ 254
$ 278
$ 233
$ 178
$
(3)
$ (49)
$ 220
$ 266
$ 81
$ 99
$ 96
$ 95
Add:
Depreciation,
depletion, and
amortization
184
190
200
220
223
227
216
227
238
237
58
60
57
57
Equity loss
4
1
1
2
3
1
2
Income taxes
90
71
75
121
58
92
35
48
92
104
33
35
49
43
Other
(8)
(5)
1
1
20
1
6
(2)
1
1
(1)
(1)
Adjusted EBITDA
$ 495
$ 479
$ 531
$ 620
$ 536
$ 498
$ 254
$ 224
$ 551
$ 611
$ 173
$ 193
$ 203
$ 197
Total shipments
(thousand metric
tons) (kmt)
1,814
1,893
2,136
2,250
2,376
2,482
2,361
1,888
1,755
1,866
470
491
472
505
Adjusted
EBITDA
/Total
shipments ($ per
metric ton)
$ 273
$ 253
$ 249
$ 276
$ 226
$ 201
$ 108
$ 119
$ 314
$ 327
$ 368
$ 393
$ 430
$ 390
Alcoas definition of Adjusted EBITDA (Earnings before interest, taxes, depreciation, and
amortization) is net margin plus an add-back for depreciation, depletion, and amortization. Net margin is equivalent to Sales
minus the following items: Cost of goods sold; Selling, general administrative, and other expenses;
Research and development expenses; and Provision for depreciation, depletion, and amortization. The Other line in
the table above includes gains/losses on asset sales and other nonoperating items. Adjusted
EBITDA is a non-GAAP financial measure. Management believes that this measure is meaningful to investors because
Adjusted EBITDA provides additional information with respect to Alcoas operating performance and
the Companys ability to meet its financial obligations. The Adjusted EBITDA presented may not be comparable to
similarly titled measures of other companies. |
![]() [Alcoa logo]
Reconciliation of Engineered Products and Solutions
Adjusted EBITDA
44
($ in millions)
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2Q11
1Q12
2Q12
After-tax operating
income (ATOI)
$ 63
$ 124
$ 156
$ 271
$ 365
$ 435
$ 533
$ 315
$ 415
$
539
$ 149
$ 155
$ 160
Add:
Depreciation,
depletion, and
amortization
150
166
168
160
152
163
165
177
154
158
41
40
39
Equity loss
(income)
6
(2)
(2)
(1)
Income taxes
39
55
65
116
155
192
222
139
195
260
72
72
77
Other
35
11
106
(11)
(2)
(7)
2
1
(1)
(1)
Adjusted
EBITDA
$ 287
$ 356
$ 495
$ 536
$ 676
$ 783
$ 922
$ 630
$ 762
$ 955
$ 261
$ 267
$ 276
Total sales
$ 3,492
$ 3,905
$ 4,283
$ 4,773
$ 5,428
$ 5,834
$ 6,199
$ 4,689
$ 4,584
$ 5,345
$ 1,370
$ 1,390
$ 1,420
Adjusted
EBITDA
Margin
8%
9%
12%
11%
12%
13%
15%
13%
17%
18%
19%
19%
19%
Alcoas definition of Adjusted EBITDA (Earnings before interest, taxes, depreciation, and
amortization) is net margin plus an add-back for depreciation, depletion, and amortization. Net margin is equivalent to
Sales minus the following items: Cost of goods sold; Selling, general administrative, and other
expenses; Research and development expenses; and Provision for depreciation, depletion, and amortization. The
Other line in the table above includes gains/losses on asset sales and other nonoperating items.
Adjusted EBITDA is a non-GAAP financial measure. Management believes that this measure is meaningful to
investors because Adjusted EBITDA provides additional information with respect to Alcoas
operating performance and the Companys ability to meet its financial obligations. The Adjusted EBITDA presented
may not be comparable to similarly titled measures of other companies. |
![]() [Alcoa logo]
Reconciliation of Adjusted Income
(in millions, except per-
share amounts)
Income (Loss)
Diluted EPS
Quarter ended
Quarter ended
June 30,
2011
March 31,
2012
June 30,
2012
June 30,
2011
March 31,
2012
June 30,
2012
Net income (loss)
attributable to Alcoa
$ 322
$ 94
$ (2)
$ 0.28
$ 0.09
$
Loss from discontinued
operations
(4)
Income (loss) from
continuing
operations
attributable to Alcoa
326
94
(2)
0.28
0.09
Restructuring and
other charges
16
7
10
Discrete tax items*
10
Other special items**
22
4
43
Income from
continuing
operations
attributable to Alcoa
as adjusted
$ 364
$ 105
$ 61
0.32
0.10
0.06
Income from continuing operations attributable to Alcoa as adjusted is a non-GAAP
financial measure. Management believes that this measure is meaningful to investors
because management reviews the operating results of Alcoa excluding the impacts of
restructuring and other charges, discrete tax items, and other special items (collectively, special items). There can be no
assurances that additional special items will not occur in future periods. To compensate for
this limitation, management believes that it is appropriate to consider both Income (loss)
from continuing operations attributable to Alcoa determined under GAAP as well as Income from
continuing operations attributable to Alcoa as adjusted. * Discrete tax items for the quarter ended June 30, 2012 include a net charge
for adjustments made related to the filing of 2011 tax returns in various jurisdictions ($8)
and a net charge for other miscellaneous items ($2). ** Other special items include the following:
for the quarter ended June 30, 2012, a litigation reserve ($18), uninsured losses related to fire
damage to the cast house at the Massena, NY location ($12), and a net increase in the
environmental reserve related to the Grasse River remediation in Massena, NY and remediation at
two former locations, East St. Louis, IL and Sherwin, TX ($13);
for the quarter ended March 31, 2012, a net unfavorable change in certain mark-to-market
energy derivative contracts; and for the quarter ended June 30, 2011, a net charge comprised of
expenses for the early repayment of Notes set to mature in 2013 due to the premiums paid under
the tender offers and call option and gains from the termination of related in-the-money interest rate swaps ($32) and
a net favorable change in certain mark-to-market energy derivative contracts ($10).
45 |
![]() [Alcoa logo]
Reconciliation of Adjusted Income, cont
(in millions)
Quarter ended
Year ended
March 31,
2011
June 30,
2011
September 30,
2011
December 31,
2011
December 31,
2010
December 31,
2011
Net income (loss)
attributable to Alcoa
$ 308
$ 322
$ 172
$ (191)
$ 254
$ 611
(Loss) income from
discontinued
operations
(1)
(4)
2
(8)
(3)
Income (loss) from
continuing
operations
attributable to Alcoa
309
326
172
(193)
262
614
Restructuring and
other charges
5
16
5
155
130
181
Discrete tax items*
(10)
12
40
2
Other special items**
3
22
(2)
(8)
127
15
Income (loss) from
continuing
operations
attributable to Alcoa
as adjusted
$ 317
$ 364
$ 165
$ (34)
$ 559
$ 812
Income (loss) from continuing operations attributable to Alcoa as adjusted is a non-GAAP
financial measure. Management believes that this measure is meaningful to investors
because management reviews the operating results of Alcoa excluding the impacts of restructuring and other charges, discrete tax
items, and other special items (collectively, special items). There can be no
assurances that additional special items will not occur in future periods. To compensate
for this limitation, management believes that it is appropriate to consider both Income (loss) from continuing operations attributable to Alcoa
determined under GAAP as well as Income (loss) from continuing operations attributable to Alcoa
as adjusted. * Discrete tax items include the following:
for the quarter ended December 31, 2011, charges for a tax rate change in Hungary and a tax law change
regarding the utilization of net operating losses in Italy ($8), a charge related to the 2010
change in the tax treatment of federal subsidies received related to prescription drug benefits provided under certain retiree health benefit plans ($7), and a
net benefit for other miscellaneous items ($3); and,
for the quarter ended September 30, 2011, a net benefit for adjustments made related to the filing of
2010 tax returns in various jurisdictions ($5) and a net benefit for other miscellaneous items
($5). ** Other special items include the following:
for the quarter ended December 31, 2011, a gain on the sale of land in Australia ($18), uninsured
losses, including costs related to flood damage to a plant in Pennsylvania caused by Hurricane
Irene, ($14), a net favorable change in certain mark-to-market energy derivative contracts ($8), and the write off of inventory related to the permanent
closure of a smelter in the U.S ($4);
for the quarter ended September 30, 2011, a net favorable mark-to-market change in certain
energy derivative contracts ($13) and uninsured losses, including costs related to flood damage
to a plant in Pennsylvania caused by Hurricane Irene, ($11); for the quarter ended June 30,
2011, a net charge comprised of expenses for the early repayment of Notes set to mature in 2013 due to the premiums paid under the tender
offers and call option and gains from the termination of related in-the-money
interest rate swaps ($32) and a net favorable mark-to-market change in certain energy derivative
contracts ($10); and,
for the quarter ended March 31, 2011, costs related to acquisitions of the aerospace fastener business
of TransDigm Group Inc. and full ownership of carbothermic smelting technology from ORKLA ASA
($8) and a net favorable mark-to-market change in certain energy derivative contracts ($5).
46 |
![]() [Alcoa logo]
Reconciliation of Adjusted Income, cont
47
Income (loss) from continuing operations attributable to Alcoa as adjusted is a non-GAAP
financial measure. Management believes that this measure is meaningful to investors
because management reviews the operating results of Alcoa excluding the impacts of restructuring and other charges, discrete tax items, and other special items
(collectively, special items). There can be no assurances that additional special
items will not occur in future periods. To compensate for this limitation, management believes
that it is appropriate to consider both Income (loss) from continuing operations attributable to Alcoa
determined under GAAP as well as Income (loss) from continuing operations attributable to Alcoa
as adjusted. * Discrete tax items include the following:
for the quarter ended December 31, 2010, a benefit for the reversal of the remaining valuation
allowance related to net operating losses of an international subsidiary ($16) (a portion was initially reversed in the quarter ended
September 30, 2010) and a net benefit for other small items ($2);
for the quarter ended September 30, 2010, a benefit for the reversal of a valuation allowance related
to net operating losses of an international subsidiary that are now realizable due to a settlement with a tax authority ($41), a
charge for a tax rate change in Brazil ($11), and a benefit for the recovery of a portion of the
unfavorable impact included in the quarter ended March 31, 2010 related to unbenefitted losses in Russia, China, and Italy ($8);
for the quarter ended June 30, 2010, a benefit for a change in a Canadian provincial tax law permitting
tax returns to be filed in U.S. dollars ($24), a charge based on settlement discussions of several matters with international taxing
authorities ($18), and a benefit for the recovery of a portion of the unfavorable impact included in
the quarter ended March 31, 2010 related to unbenefitted losses in Russia, China, and Italy ($10);
for the quarter ended March 31, 2010, charges for a change in the tax treatment of federal subsidies
received related to prescription drug benefits provided under certain retiree health benefit plans ($79), unbenefitted losses in
Russia, China, and Italy ($22), interest due to the IRS related to a previously deferred gain
associated with the 2007 formation of the former soft alloy extrusions joint venture ($6), and a change in the anticipated sale structure of the
Transportation Products Europe business ($5);
for the quarter ended December 31, 2009, a benefit for the reorganization of an equity investment in
Canada ($71), a charge for the write-off of deferred tax assets related to operations in Italy ($41), a benefit for a tax rate change in
Iceland ($31), and a benefit for the reversal of a valuation allowance on net operating losses in
Norway ($21); for the quarter ended March 31, 2009, a benefit for a change in a Canadian national tax law permitting
tax returns to be filed in U.S. dollars; and, for the quarter ended December 31, 2008, a charge for non-cash tax on repatriated
earnings. ** Other special items include the following:
for the quarter ended December 31, 2010, a net favorable mark-to-market change in certain
energy derivative contracts; for the quarter ended September 30, 2010, a net unfavorable mark-to-market change in certain
energy derivative contracts ($29), recovery costs associated with the São Luís, Brazil facility due to a power outage and failure of a ship
unloader in the first half of 2010 ($23), restart costs and lost volumes related to a June 2010 flood
at the Avilés smelter in Spain ($13), and a net charge comprised of expenses for the early repayment of Notes set to mature in 2011
through 2013 due to the premiums paid under the tender offers and call option and gains from the
termination of related in-the-money interest rate swaps ($9); for the quarter ended June 30, 2010, a net favorable mark-to-market change in certain energy
derivative contracts ($22), a charge for costs associated with the potential strike and successful execution of a new agreement with the
United Steelworkers ($13), and a charge related to an unfavorable decision in Alcoas lawsuit
against Luminant related to the Rockdale, TX facility ($7); for the quarter ended March 31, 2010, charges related to unfavorable mark-to-market changes in
certain energy derivative contracts ($31), power outages at the Rockdale, TX and São Luís, Brazil facilities ($17), an additional
environmental accrual for the Grasse River remediation in Massena, NY ($11), and the write off of
inventory related to the permanent closures of certain U.S. facilities ($5); for the quarter ended December 31, 2009, charges related to the European Commissions ruling on
electricity pricing for smelters in Italy ($250), a tax settlement related to an equity investment in Brazil ($24), an estimated loss on
excess power at the Intalco smelter ($19), and an environmental accrual for smelters in Italy
($15); for the quarter ended September 30, 2009, a gain on an acquisition in Suriname;
for the quarter ended March 31, 2009, a gain on the Elkem/SAPA AB swap ($133) and a loss on the sale of
Shining Prospect ($118); and, for the quarter ended December 31, 2008, charges for environmental reserve ($26), obsolete inventory
($16), and accounts receivable reserve ($11), and a refund of an indemnification payment ($24).
(in millions)
Quarter ended
December 31,
2008
March 31,
2009
June 30,
2009
September 30,
2009
December 31,
2009
March 31,
2010
June 30,
2010
September 30,
2010
December 31,
2010
Net (loss) income
attributable to Alcoa
$ (1,191)
$ (497)
$ (454)
$ 77
$ (277)
$ (201)
$ 136
$ 61
$ 258
(Loss) income from
discontinued
operations
(262)
(17)
(142)
4
(11)
(7)
(1)
(Loss) income from
continuing
operations
attributable to Alcoa
(929)
(480)
(312)
73
(266)
(194)
137
61
258
Restructuring and
other charges
614
46
56
1
49
119
20
(1)
(8)
Discrete tax items*
65
(28)
(82)
112
(16)
(38)
(18)
Other special items**
29
(15
)
(35)
308
64
(2)
74
(9)
(Loss) income from
continuing
operations
attributable to Alcoa
as adjusted
$ (221
)
$ (477
)
$ (256)
$ 39
$ 9
$ 101
$ 139
$ 96
$ 223 |
![]() [Alcoa logo]
Reconciliation of Free Cash Flow
(in millions)
Quarter ended
Year ended
June 30,
2011
March 31,
2012
June 30,
2012
December 31,
2011
Cash from operations
$ 798
$ (236)
$ 537
$ 2,193
Capital expenditures
(272)
(270)
(291)
(1,287)
Free cash flow
$ 526
$ (506)
$ 246
$ 906
Free Cash Flow is a non-GAAP financial measure. Management believes that this measure is
meaningful to investors because management reviews cash flows generated from operations after
taking into consideration capital expenditures due to the fact that these expenditures are
considered necessary to maintain and expand Alcoas asset base and are expected to
generate future cash flows from operations. It is important to note that Free Cash Flow does
not represent the residual cash flow available for discretionary expenditures since other
non-discretionary expenditures, such as mandatory debt service requirements, are not
deducted from the measure. 48 |
![]() [Alcoa logo]
Reconciliation of Free Cash Flow, cont
49
(in millions)
Quarter ended
Year ended
March 31,
2011
June 30,
2011
September 30,
2011
December 31,
2011
December 31,
2010
December 31,
2011
Cash from
operations
$ (236)
$ 798
$ 489
$ 1,142
$ 2,261
$ 2,193
Capital
expenditures
(204)
(272)
(325)
(486)
(1,015)
(1,287)
Free cash
flow
$ (440)
$ 526
$ 164
$ 656
$ 1,246
$ 906
Free Cash Flow is a non-GAAP financial measure. Management believes that this measure is
meaningful to investors because management reviews cash flows generated from operations after
taking into consideration capital expenditures due to the fact that these expenditures are considered necessary to maintain and
expand Alcoas asset base and are expected to generate future cash flows from operations.
It is important to note that Free Cash Flow does not represent the residual cash flow available
for discretionary expenditures since other non-discretionary expenditures, such as mandatory debt service requirements, are not
deducted from the measure. |
![]() [Alcoa logo]
Reconciliation of Free Cash Flow, cont
50
(in millions)
Quarter ended
December 31,
2008
March 31,
2009
June 30,
2009
September 30,
2009
December 31,
2009
March 31,
2010
June 30,
2010
September 30,
2010
December 31,
2010
Cash from
operations
$ 608
$ (271)
$ 328
$ 184
$ 1,124
$ 199
$ 300
$ 392
$ 1,370
Capital
expenditures
(1,017)
(471)
(418
(370)
(363
(221)
(213)
(216
(365)
Free cash
flow
$ (409)
$ (742)
$ (90
$ (186)
$ 761
$ (22)
$ 87
$ 176
$ 1,005
Free Cash Flow is a non-GAAP financial measure. Management believes that this measure is
meaningful to investors because management reviews cash flows generated from operations after taking into
consideration capital expenditures due to the fact that these expenditures are considered necessary to
maintain and expand Alcoas asset base and are expected to generate future cash flows from operations. It
is important to note that Free Cash Flow does not represent the residual cash flow available for
discretionary expenditures since other non-discretionary expenditures, such as mandatory debt service requirements,
are not deducted from the measure.
|
![]() [Alcoa logo]
Days Working Capital
($ in millions)
Quarter ended
June 30,
2011
March 31,
2012
June 30,
2012
Receivables from customers, less allowances
$ 2,114
$ 1,526
$ 1,575
Add: Deferred purchase price receivable *
254
141
Receivables from customers, less allowances, as adjusted
2,114
1,780
1,716
Add: Inventories
3,227
3,097
3,051
Less: Accounts payable, trade
2,614
2,734
2,633
Working Capital
$ 2,727
$ 2,143
$ 2,134
Sales
$ 6,585
$ 6,006
$ 5,963
Days Working Capital
38
32
33
Days Working Capital = Working Capital divided by (Sales/number of days in the quarter).
*
The deferred purchase price receivable relates to an arrangement to sell certain customer receivables
to a financial institution on a recurring basis. Alcoa is adding back this receivable
for the purposes of the Days Working Capital calculation. 51
|
![]() [Alcoa logo]
Reconciliation of Net Debt-to-Capital
($ in millions)
Quarter ended June 30, 2012
Debt-to-Capital
Cash and Cash
Equivalents
Net Debt-to-
Capital
Total Debt
Short-term borrowings
$ 559
Commercial paper
318
Long-term debt due within
one year
118
Long-term debt, less amount
|