10-Q 1 mtb-10q_20170630.htm 10-Q mtb-10q_20170630.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2017

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number 1-9861

 

M&T BANK CORPORATION

(Exact name of registrant as specified in its charter)

 

 

New York

 

16-0968385

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

One M & T Plaza

Buffalo, New York

 

14203

(Address of principal executive offices)

 

(Zip Code)

(716) 635-4000

(Registrant's telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.      Yes      No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).       Yes      No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer

 

 

Accelerated filer

Non-accelerated filer

 

  (Do not check if a smaller reporting company)

Smaller reporting company

Emerging growth company

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).       Yes      No

Number of shares of the registrant's Common Stock, $0.50 par value, outstanding as of the close of business on July 31, 2017: 151,931,921 shares.

 

 


M&T BANK CORPORATION

FORM 10-Q

For the Quarterly Period Ended June 30, 2017

 

Table of Contents of Information Required in Report

 

Page

 

 

 

 

 

Part I.  FINANCIAL INFORMATION

 

 

 

 

 

 

 

Item 1.

 

Financial Statements.

 

 

 

 

 

 

 

 

 

CONSOLIDATED BALANCE SHEET - June 30, 2017 and December 31, 2016

 

3

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF INCOME - Three and six months ended June 30, 2017 and 2016

 

4

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME - Three and six months ended June 30, 2017 and 2016

 

5

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS - Six months ended June 30, 2017 and 2016

 

6

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY - Six months ended June 30, 2017 and 2016

 

7

 

 

 

 

 

 

 

NOTES TO FINANCIAL STATEMENTS

 

8

 

 

 

 

 

Item 2.

 

Management's Discussion and Analysis of Financial Condition and Results of Operations.

 

52

 

 

 

 

 

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk.

 

89

 

 

 

 

 

Item 4.

 

Controls and Procedures.

 

89

 

 

 

 

 

Part II. OTHER INFORMATION

 

 

 

 

 

 

 

Item 1.

 

Legal Proceedings.

 

89

 

 

 

 

 

Item 1A.

 

Risk Factors.

 

91

 

 

 

 

 

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds.

 

91

 

 

 

 

 

Item 3.

 

Defaults Upon Senior Securities.

 

91

 

 

 

 

 

Item 4.

 

Mine Safety Disclosures.

 

91

 

 

 

 

 

Item 5.

 

Other Information.

 

91

 

 

 

 

 

Item 6.

 

Exhibits.

 

92

 

 

 

 

 

SIGNATURES

 

92

 

 

 

 

 

EXHIBIT INDEX

 

93

- 2 -


PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements.

M&T BANK CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEET (Unaudited)

 

 

 

 

 

June 30,

 

 

December 31,

 

Dollars in thousands, except per share

 

2017

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

Cash and due from banks

 

$

1,344,478

 

 

 

1,320,549

 

 

 

Interest-bearing deposits at banks

 

 

5,023,829

 

 

 

5,000,638

 

 

 

Federal funds sold

 

 

1,000

 

 

 

 

 

 

Trading Account

 

 

174,646

 

 

 

323,867

 

 

 

Investment securities (includes pledged securities that can be sold or repledged of

    $504,827 at June 30, 2017; $1,203,473 at December 31, 2016)

 

 

 

 

 

 

 

 

 

 

Available for sale (cost: $11,911,151 at June 30, 2017;

   $13,338,301 at December 31, 2016)

 

 

11,928,865

 

 

 

13,332,072

 

 

 

Held to maturity (fair value: $3,380,532 at June 30, 2017;

   $2,451,222 at December 31, 2016)

 

 

3,388,268

 

 

 

2,457,278

 

 

 

Other (fair value: $498,927 at June 30, 2017;

   $461,118 at December 31, 2016)

 

 

498,927

 

 

 

461,118

 

 

 

Total investment securities

 

 

15,816,060

 

 

 

16,250,468

 

 

 

Loans and leases

 

 

89,322,293

 

 

 

91,101,677

 

 

 

Unearned discount

 

 

(241,738

)

 

 

(248,261

)

 

 

Loans and leases, net of unearned discount

 

 

89,080,555

 

 

 

90,853,416

 

 

 

Allowance for credit losses

 

 

(1,008,225

)

 

 

(988,997

)

 

 

Loans and leases, net

 

 

88,072,330

 

 

 

89,864,419

 

 

 

Premises and equipment

 

 

673,552

 

 

 

675,263

 

 

 

Goodwill

 

 

4,593,112

 

 

 

4,593,112

 

 

 

Core deposit and other intangible assets

 

 

86,422

 

 

 

97,655

 

 

 

Accrued interest and other assets

 

 

5,111,138

 

 

 

5,323,235

 

 

 

Total assets

 

$

120,896,567

 

 

 

123,449,206

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

Noninterest-bearing deposits

 

$

32,366,426

 

 

 

32,813,896

 

 

 

Savings and interest-checking deposits

 

 

52,871,146

 

 

 

52,346,207

 

 

 

Time deposits

 

 

8,107,749

 

 

 

10,131,846

 

 

 

Deposits at Cayman Islands office

 

 

195,617

 

 

 

201,927

 

 

 

Total deposits

 

 

93,540,938

 

 

 

95,493,876

 

 

 

Federal funds purchased and agreements to repurchase securities

 

 

195,453

 

 

 

163,442

 

 

 

Other short-term borrowings

 

 

1,500,000

 

 

 

 

 

 

Accrued interest and other liabilities

 

 

1,727,059

 

 

 

1,811,431

 

 

 

Long-term borrowings

 

 

7,649,580

 

 

 

9,493,835

 

 

 

Total liabilities

 

 

104,613,030

 

 

 

106,962,584

 

Shareholders' equity

 

Preferred stock, $1.00 par, 1,000,000 shares authorized;

   Issued and outstanding: Liquidation preference of $1,000 per

   share: 731,500 shares at June 30, 2017 and December 31,

   2016; Liquidation preference of $10,000 per share: 50,000

   shares at June 30, 2017 and December 31, 2016

 

 

1,231,500

 

 

 

1,231,500

 

 

 

Common stock, $.50 par, 250,000,000 shares authorized,

   159,821,693 shares issued at June 30, 2017;

   159,945,678 shares issued at December 31, 2016

 

 

79,911

 

 

 

79,973

 

 

 

Common stock issuable, 28,835 shares at June 30, 2017;

   32,403 shares at December 31, 2016

 

 

1,940

 

 

 

2,145

 

 

 

Additional paid-in capital

 

 

6,604,930

 

 

 

6,676,948

 

 

 

Retained earnings

 

 

9,685,478

 

 

 

9,222,488

 

 

 

Accumulated other comprehensive income (loss), net

 

 

(270,081

)

 

 

(294,636

)

 

 

Treasury stock - common, at cost - 7,311,105 shares at June 30, 2017;

   3,764,742 shares at December 31, 2016

 

 

(1,050,141

)

 

 

(431,796

)

 

 

Total shareholders’ equity

 

 

16,283,537

 

 

 

16,486,622

 

 

 

Total liabilities and shareholders’ equity

 

$

120,896,567

 

 

 

123,449,206

 

 

- 3 -


M&T BANK CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF INCOME (Unaudited)

 

 

 

 

 

 

Three Months Ended June 30

 

 

Six Months Ended June 30

 

In thousands, except per share

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

Loans and leases, including fees

 

$

924,640

 

 

 

867,478

 

 

$

1,822,678

 

 

 

1,730,863

 

 

 

Investment securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fully taxable

 

 

92,996

 

 

 

91,184

 

 

 

188,120

 

 

 

189,199

 

 

 

Exempt from federal taxes

 

 

379

 

 

 

663

 

 

 

809

 

 

 

1,458

 

 

 

Deposits at banks

 

 

12,213

 

 

 

10,993

 

 

 

24,375

 

 

 

21,330

 

 

 

Other

 

 

185

 

 

 

303

 

 

 

464

 

 

 

605

 

 

 

Total interest income

 

 

1,030,413

 

 

 

970,621

 

 

 

2,036,446

 

 

 

1,943,455

 

Interest expense

 

Savings and interest-checking deposits

 

 

30,543

 

 

 

20,534

 

 

 

56,177

 

 

 

36,839

 

 

 

Time deposits

 

 

16,303

 

 

 

26,867

 

 

 

35,301

 

 

 

51,189

 

 

 

Deposits at Cayman Islands office

 

 

281

 

 

 

181

 

 

 

546

 

 

 

374

 

 

 

Short-term borrowings

 

 

378

 

 

 

1,143

 

 

 

594

 

 

 

3,305

 

 

 

Long-term borrowings

 

 

44,708

 

 

 

58,077

 

 

 

91,368

 

 

 

115,965

 

 

 

Total interest expense

 

 

92,213

 

 

 

106,802

 

 

 

183,986

 

 

 

207,672

 

 

 

Net interest income

 

 

938,200

 

 

 

863,819

 

 

 

1,852,460

 

 

 

1,735,783

 

 

 

Provision for credit losses

 

 

52,000

 

 

 

32,000

 

 

 

107,000

 

 

 

81,000

 

 

 

Net interest income after provision for credit losses

 

 

886,200

 

 

 

831,819

 

 

 

1,745,460

 

 

 

1,654,783

 

Other income

 

Mortgage banking revenues

 

 

86,163

 

 

 

89,383

 

 

 

170,855

 

 

 

171,446

 

 

 

Service charges on deposit accounts

 

 

106,057

 

 

 

103,872

 

 

 

210,233

 

 

 

206,277

 

 

 

Trust income

 

 

126,797

 

 

 

120,450

 

 

 

246,812

 

 

 

231,527

 

 

 

Brokerage services income

 

 

16,617

 

 

 

16,272

 

 

 

34,001

 

 

 

32,276

 

 

 

Trading account and foreign exchange gains

 

 

8,084

 

 

 

13,222

 

 

 

17,775

 

 

 

20,680

 

 

 

Gain (loss) on bank investment securities

 

 

(17

)

 

 

264

 

 

 

(17

)

 

 

268

 

 

 

Other revenues from operations

 

 

117,115

 

 

 

104,791

 

 

 

228,002

 

 

 

206,713

 

 

 

Total other income

 

 

460,816

 

 

 

448,254

 

 

 

907,661

 

 

 

869,187

 

Other expense

 

Salaries and employee benefits

 

 

398,900

 

 

 

398,675

 

 

 

848,762

 

 

 

830,460

 

 

 

Equipment and net occupancy

 

 

73,797

 

 

 

75,724

 

 

 

148,163

 

 

 

149,902

 

 

 

Outside data processing and software

 

 

44,575

 

 

 

42,509

 

 

 

88,876

 

 

 

85,524

 

 

 

FDIC assessments

 

 

25,353

 

 

 

22,370

 

 

 

54,180

 

 

 

47,595

 

 

 

Advertising and marketing

 

 

16,324

 

 

 

22,613

 

 

 

32,434

 

 

 

44,067

 

 

 

Printing, postage and supplies

 

 

8,957

 

 

 

9,907

 

 

 

18,665

 

 

 

21,893

 

 

 

Amortization of core deposit and other intangible assets

 

 

8,113

 

 

 

11,418

 

 

 

16,533

 

 

 

23,737

 

 

 

Other costs of operations

 

 

174,616

 

 

 

166,679

 

 

 

330,874

 

 

 

322,812

 

 

 

Total other expense

 

 

750,635

 

 

 

749,895

 

 

 

1,538,487

 

 

 

1,525,990

 

 

 

Income before taxes

 

 

596,381

 

 

 

530,178

 

 

 

1,114,634

 

 

 

997,980

 

 

 

Income taxes

 

 

215,328

 

 

 

194,147

 

 

 

384,654

 

 

 

363,421

 

 

 

Net income

 

$

381,053

 

 

 

336,031

 

 

$

729,980

 

 

 

634,559

 

 

 

Net income available to common shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

360,658

 

 

 

312,968

 

 

$

689,208

 

 

 

588,697

 

 

 

Diluted

 

 

360,662

 

 

 

312,974

 

 

 

689,217

 

 

 

588,707

 

 

 

Net income per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

2.36

 

 

 

1.98

 

 

$

4.49

 

 

 

3.72

 

 

 

Diluted

 

 

2.35

 

 

 

1.98

 

 

 

4.47

 

 

 

3.71

 

 

 

Cash dividends per common share

 

$

.75

 

 

 

.70

 

 

$

1.50

 

 

 

1.40

 

 

 

Average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

152,857

 

 

 

157,802

 

 

 

153,638

 

 

 

158,268

 

 

 

Diluted

 

 

153,276

 

 

 

158,341

 

 

 

154,108

 

 

 

158,761

 

 

- 4 -


M&T BANK CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (Unaudited)

 

 

 

Three Months Ended June 30

 

 

Six Months Ended June 30

 

In thousands

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

381,053

 

 

 

336,031

 

 

$

729,980

 

 

 

634,559

 

Other comprehensive income, net of tax and reclassification adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gains on investment securities

 

 

16,932

 

 

 

47,270

 

 

 

15,576

 

 

 

144,464

 

Cash flow hedges adjustments

 

 

(955

)

 

 

(23

)

 

 

(978

)

 

 

(47

)

Foreign currency translation adjustment

 

 

1,150

 

 

 

(1,565

)

 

 

1,626

 

 

 

(1,618

)

Defined benefit plans liability adjustments

 

 

4,359

 

 

 

3,486

 

 

 

8,331

 

 

 

7,807

 

Total other comprehensive income

 

 

21,486

 

 

 

49,168

 

 

 

24,555

 

 

 

150,606

 

Total comprehensive income

 

$

402,539

 

 

 

385,199

 

 

$

754,535

 

 

 

785,165

 

 

 

- 5 -


M&T BANK CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)

 

 

 

 

 

Six Months Ended June 30

 

In thousands

 

 

 

2017

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from operating

   activities

 

Net income

 

$

729,980

 

 

 

634,559

 

 

 

Adjustments to reconcile net income to net cash provided by operating activities

 

 

 

 

 

 

 

 

 

 

Provision for credit losses

 

 

107,000

 

 

 

81,000

 

 

 

Depreciation and amortization of premises and equipment

 

 

54,901

 

 

 

53,514

 

 

 

Amortization of capitalized servicing rights

 

 

27,984

 

 

 

24,648

 

 

 

Amortization of core deposit and other intangible assets

 

 

16,533

 

 

 

23,737

 

 

 

Provision for deferred income taxes

 

 

17,136

 

 

 

94,458

 

 

 

Asset write-downs

 

 

8,797

 

 

 

7,737

 

 

 

Net gain on sales of assets

 

 

(21,272

)

 

 

(10,477

)

 

 

Net change in accrued interest receivable, payable

 

 

(6,350

)

 

 

2,358

 

 

 

Net change in other accrued income and expense

 

 

50,660

 

 

 

(32,180

)

 

 

Net change in loans originated for sale

 

 

545,864

 

 

 

(188,771

)

 

 

Net change in trading account assets and liabilities

 

 

92,054

 

 

 

(40,552

)

 

 

Net cash provided by operating activities

 

 

1,623,287

 

 

 

650,031

 

Cash flows from investing

   activities

 

Proceeds from sales of investment securities

 

 

 

 

 

 

 

 

 

 

Available for sale

 

 

512,129

 

 

 

4,970

 

 

 

Other

 

 

31,016

 

 

 

85,389

 

 

 

Proceeds from maturities of investment securities

 

 

 

 

 

 

 

 

 

 

Available for sale

 

 

1,151,982

 

 

 

1,067,100

 

 

 

Held to maturity

 

 

245,105

 

 

 

291,917

 

 

 

Purchases of investment securities

 

 

 

 

 

 

 

 

 

 

Available for sale

 

 

(244,449

)

 

 

(518,203

)

 

 

Held to maturity

 

 

(1,175,608

)

 

 

(10,456

)

 

 

Other

 

 

(68,825

)

 

 

(1,019

)

 

 

Net decrease (increase) in loans and leases

 

 

1,134,470

 

 

 

(930,426

)

 

 

Net increase in interest-bearing deposits at banks

 

 

(23,191

)

 

 

(880,489

)

 

 

Capital expenditures, net

 

 

(49,862

)

 

 

(36,619

)

 

 

Net decrease in loan servicing advances

 

 

104,289

 

 

 

119,190

 

 

 

Other, net

 

 

47,742

 

 

 

(98,452

)

 

 

Net cash provided (used) by investing activities

 

 

1,664,798

 

 

 

(907,098

)

Cash flows from financing

   activities

 

Net increase (decrease) in deposits

 

 

(1,949,877

)

 

 

2,705,332

 

 

 

Net increase (decrease) in short-term borrowings

 

 

1,532,011

 

 

 

(1,693,603

)

 

 

Proceeds from long-term borrowings

 

 

898,200

 

 

 

 

 

 

Payments on long-term borrowings

 

 

(2,728,059

)

 

 

(322,591

)

 

 

Purchases of treasury stock

 

 

(756,967

)

 

 

(254,000

)

 

 

Dividends paid — common

 

 

(230,652

)

 

 

(223,179

)

 

 

Dividends paid — preferred

 

 

(36,474

)

 

 

(40,635

)

 

 

Other, net

 

 

8,662

 

 

 

2,145

 

 

 

Net cash provided (used) by financing activities

 

 

(3,263,156

)

 

 

173,469

 

 

 

Net increase (decrease) in cash and cash equivalents

 

 

24,929

 

 

 

(83,598

)

 

 

Cash and cash equivalents at beginning of period

 

 

1,320,549

 

 

 

1,368,040

 

 

 

Cash and cash equivalents at end of period

 

$

1,345,478

 

 

 

1,284,442

 

Supplemental disclosure of cash

   flow information

 

Interest received during the period

 

$

2,038,009

 

 

 

1,947,027

 

 

 

Interest paid during the period

 

 

199,621

 

 

 

257,222

 

 

 

Income taxes paid during the period

 

 

321,106

 

 

 

105,361

 

Supplemental schedule of

   noncash investing and financing

   activities

 

Real estate acquired in settlement of loans

 

$

57,202

 

 

 

66,286

 

 

 

Securitization of residential mortgage loans allocated to

 

 

 

 

 

 

 

 

 

 

Available-for-sale investment securities

 

 

10,025

 

 

 

13,923

 

 

 

Capitalized servicing rights

 

 

106

 

 

 

143

 

 

 

 

 

- 6 -


M&T BANK CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited)

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common

 

 

Additional

 

 

 

 

 

 

Comprehensive

 

 

 

 

 

 

 

 

 

 

 

Preferred

 

 

Common

 

 

Stock

 

 

Paid-in

 

 

Retained

 

 

Income

 

 

Treasury

 

 

 

 

 

Dollars in thousands, except per share

 

Stock

 

 

Stock

 

 

Issuable

 

 

Capital

 

 

Earnings

 

 

(Loss), Net

 

 

Stock

 

 

Total

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2016

 

$

1,231,500

 

 

 

79,782

 

 

 

2,364

 

 

 

6,680,768

 

 

 

8,430,502

 

 

 

(251,627

)

 

 

 

 

 

16,173,289

 

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

634,559

 

 

 

150,606

 

 

 

 

 

 

785,165

 

Preferred stock cash dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(40,635

)

 

 

 

 

 

 

 

 

(40,635

)

Exercise of 5,320 Series A stock

   warrants into 1,983 shares of

   common stock

 

 

 

 

 

 

 

 

 

 

 

(223

)

 

 

 

 

 

 

 

 

223

 

 

 

 

Purchases of treasury stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(254,000

)

 

 

(254,000

)

Stock-based compensation plans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation expense, net

 

 

 

 

 

175

 

 

 

 

 

 

6,746

 

 

 

 

 

 

 

 

 

5,880

 

 

 

12,801

 

Exercises of stock options, net

 

 

 

 

 

18

 

 

 

 

 

 

1,642

 

 

 

 

 

 

 

 

 

3,902

 

 

 

5,562

 

Stock purchase plan

 

 

 

 

 

 

 

 

 

 

 

275

 

 

 

 

 

 

 

 

 

10,319

 

 

 

10,594

 

Directors’ stock plan

 

 

 

 

 

2

 

 

 

 

 

 

500

 

 

 

 

 

 

 

 

 

551

 

 

 

1,053

 

Deferred compensation plans, net,

   including dividend equivalents

 

 

 

 

 

2

 

 

 

(163

)

 

 

232

 

 

 

(47

)

 

 

 

 

 

4

 

 

 

28

 

Other

 

 

 

 

 

 

 

 

 

 

 

731

 

 

 

 

 

 

 

 

 

 

 

 

731

 

Common stock cash dividends —

   $1.40 per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(223,074

)

 

 

 

 

 

 

 

 

(223,074

)

Balance — June 30, 2016

 

$

1,231,500

 

 

 

79,979

 

 

 

2,201

 

 

 

6,690,671

 

 

 

8,801,305

 

 

 

(101,021

)

 

 

(233,121

)

 

 

16,471,514

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2017

 

$

1,231,500

 

 

 

79,973

 

 

 

2,145

 

 

 

6,676,948

 

 

 

9,222,488

 

 

 

(294,636

)

 

 

(431,796

)

 

 

16,486,622

 

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

729,980

 

 

 

24,555

 

 

 

 

 

 

754,535

 

Preferred stock cash dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(36,474

)

 

 

 

 

 

 

 

 

(36,474

)

Exercise of 146,157 Series A stock

   warrants into 79,470 shares of

   common stock

 

 

 

 

 

 

 

 

 

 

 

(10,443

)

 

 

 

 

 

 

 

 

10,443

 

 

 

 

Purchases of treasury stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(756,967

)

 

 

(756,967

)

Stock-based compensation plans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation expense, net

 

 

 

 

 

(62

)

 

 

 

 

 

(58,749

)

 

 

 

 

 

 

 

 

56,290

 

 

 

(2,521

)

Exercises of stock options, net

 

 

 

 

 

 

 

 

 

 

 

(5,354

)

 

 

 

 

 

 

 

 

62,428

 

 

 

57,074

 

Stock purchase plan

 

 

 

 

 

 

 

 

 

 

 

2,563

 

 

 

 

 

 

 

 

 

8,268

 

 

 

10,831

 

Directors’ stock plan

 

 

 

 

 

 

 

 

 

 

 

173

 

 

 

 

 

 

 

 

 

792

 

 

 

965

 

Deferred compensation plans, net,

   including dividend equivalents

 

 

 

 

 

 

 

 

(205

)

 

 

(208

)

 

 

(43

)

 

 

 

 

 

401

 

 

 

(55

)

Common stock cash dividends —

   $1.50 per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(230,473

)

 

 

 

 

 

 

 

 

(230,473

)

Balance — June 30, 2017

 

$

1,231,500

 

 

 

79,911

 

 

 

1,940

 

 

 

6,604,930

 

 

 

9,685,478

 

 

 

(270,081

)

 

 

(1,050,141

)

 

 

16,283,537

 

 

 

- 7 -


 

 

NOTES TO FINANCIAL STATEMENTS

 

1. Significant accounting policies

The consolidated financial statements of M&T Bank Corporation (“M&T”) and subsidiaries (“the Company”) were compiled in accordance with generally accepted accounting principles (“GAAP”) using the accounting policies set forth in note 1 of Notes to Financial Statements included in Form 10-K for the year ended December 31, 2016 (“2016 Annual Report”), except that effective January 2017 the Company adopted amended accounting guidance that is discussed in note 16 herein.  The most significant of those changes related to the accounting for excess tax benefits or deficiencies associated with share-based compensation whereby beginning in 2017 those amounts are recognized in income tax expense.  Previously, tax effects resulting from changes in M&T’s share price subsequent to the grant date were recorded through shareholders’ equity.  The adoption of this new accounting guidance resulted in a reduction of income tax expense for the three months ended March 31, 2017 of $18 million, or $.12 of diluted earnings per common share. The impact on income tax expense and diluted earnings per common share in the second quarter of 2017 was not significant. In the opinion of management, all adjustments necessary for a fair presentation have been made and were all of a normal recurring nature.

 

2. Acquisitions

In connection with the acquisition of Hudson City Bancorp, Inc. (“Hudson City”) on November 1, 2015 the Company incurred merger-related expenses related to systems conversions and other costs of integrating and conforming acquired operations with and into the Company. Those expenses consisted largely of professional services and other temporary help fees associated with systems conversions and/or integration of operations; costs related to termination of existing contractual arrangements for various services; initial marketing and promotion expenses designed to introduce the Company to its new customers; severance (for former Hudson City employees); travel costs; and other costs of completing the transaction and commencing operations in new markets and offices.

A summary of merger-related expenses included in the consolidated statement of income for the three-month and six-month periods ended June 30, 2016 follows:

 

 

 

Three Months Ended

June 30, 2016

 

 

Six Months Ended

June 30, 2016

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

60

 

 

$

5,334

 

Equipment and net occupancy

 

 

339

 

 

 

1,278

 

Outside data processing and software

 

 

352

 

 

 

1,067

 

Advertising and marketing

 

 

6,327

 

 

 

10,522

 

Printing, postage and supplies

 

 

545

 

 

 

1,482

 

Other cost of operations

 

 

4,970

 

 

 

16,072

 

Total

 

$

12,593

 

 

$

35,755

 

 

There were no merger-related expenses during the three-month or six-month periods ended June 30, 2017.

 

 

- 8 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

3. Investment securities

The amortized cost and estimated fair value of investment securities were as follows:

 

 

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair Value

 

 

 

(In thousands)

 

June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

$

2,118,665

 

 

 

39

 

 

 

10,838

 

 

$

2,107,866

 

Obligations of states and political subdivisions

 

 

2,849

 

 

 

66

 

 

 

2

 

 

 

2,913

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

9,601,810

 

 

 

84,797

 

 

 

78,425

 

 

 

9,608,182

 

Privately issued

 

 

36

 

 

 

 

 

 

1

 

 

 

35

 

Other debt securities

 

 

133,959

 

 

 

2,923

 

 

 

11,059

 

 

 

125,823

 

Equity securities

 

 

53,832

 

 

 

30,680

 

 

 

466

 

 

 

84,046

 

 

 

 

11,911,151

 

 

 

118,505

 

 

 

100,791

 

 

 

11,928,865

 

Investment securities held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

 

 

38,958

 

 

 

211

 

 

 

125

 

 

 

39,044

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

3,196,908

 

 

 

35,630

 

 

 

11,886

 

 

 

3,220,652

 

Privately issued

 

 

147,189

 

 

 

1,706

 

 

 

33,272

 

 

 

115,623

 

Other debt securities

 

 

5,213

 

 

 

 

 

 

 

 

 

5,213

 

 

 

 

3,388,268

 

 

 

37,547

 

 

 

45,283

 

 

 

3,380,532

 

Other securities

 

 

498,927

 

 

 

 

 

 

 

 

 

498,927

 

Total

 

$

15,798,346

 

 

 

156,052

 

 

 

146,074

 

 

$

15,808,324

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

$

1,912,110

 

 

 

386

 

 

 

9,952

 

 

$

1,902,544

 

Obligations of states and political subdivisions

 

 

3,570

 

 

 

77

 

 

 

6

 

 

 

3,641

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

10,980,507

 

 

 

88,343

 

 

 

113,989

 

 

 

10,954,861

 

Privately issued

 

 

45

 

 

 

 

 

 

1

 

 

 

44

 

Other debt securities

 

 

134,105

 

 

 

1,407

 

 

 

16,996

 

 

 

118,516

 

Equity securities

 

 

307,964

 

 

 

45,073

 

 

 

571

 

 

 

352,466

 

 

 

 

13,338,301

 

 

 

135,286

 

 

 

141,515

 

 

 

13,332,072

 

Investment securities held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

 

 

60,858

 

 

 

267

 

 

 

224

 

 

 

60,901

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

2,233,173

 

 

 

37,498

 

 

 

7,374

 

 

 

2,263,297

 

Privately issued

 

 

157,704

 

 

 

897

 

 

 

37,120

 

 

 

121,481

 

Other debt securities

 

 

5,543

 

 

 

 

 

 

 

 

 

5,543

 

 

 

 

2,457,278

 

 

 

38,662

 

 

 

44,718

 

 

 

2,451,222

 

Other securities

 

 

461,118

 

 

 

 

 

 

 

 

 

461,118

 

Total

 

$

16,256,697

 

 

 

173,948

 

 

 

186,233

 

 

$

16,244,412

 

- 9 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

3. Investment securities, continued

There were no significant gross realized gains or losses from sales of investment securities for the three-month and six-month periods ended June 30, 2017 and 2016, respectively.

 

At June 30, 2017, the amortized cost and estimated fair value of debt securities by contractual maturity were as follows:

 

 

 

Amortized

Cost

 

 

Estimated

Fair Value

 

 

 

(In thousands)

 

Debt securities available for sale:

 

 

 

 

 

 

 

 

Due in one year or less

 

$

393,523

 

 

 

392,835

 

Due after one year through five years

 

 

1,730,289

 

 

 

1,720,332

 

Due after five years through ten years

 

 

72,374

 

 

 

72,728

 

Due after ten years

 

 

59,287

 

 

 

50,707

 

 

 

 

2,255,473

 

 

 

2,236,602

 

Mortgage-backed securities available for sale

 

 

9,601,846

 

 

 

9,608,217

 

 

 

$

11,857,319

 

 

 

11,844,819

 

Debt securities held to maturity:

 

 

 

 

 

 

 

 

Due in one year or less

 

$

21,284

 

 

 

21,363

 

Due after one year through five years

 

 

16,110

 

 

 

16,068

 

Due after five years through ten years

 

 

1,564

 

 

 

1,613

 

Due after ten years

 

 

5,213

 

 

 

5,213

 

 

 

 

44,171

 

 

 

44,257

 

Mortgage-backed securities held to maturity

 

 

3,344,097

 

 

 

3,336,275

 

 

 

$

3,388,268

 

 

 

3,380,532

 

 

- 10 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

3. Investment securities, continued

A summary of investment securities that as of June 30, 2017 and December 31, 2016 had been in a continuous unrealized loss position for less than twelve months and those that had been in a continuous unrealized loss position for twelve months or longer follows:

 

 

 

Less Than 12 Months

 

 

12 Months or More

 

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

 

(In thousands)

 

June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

$

1,952,450

 

 

 

(10,838

)

 

 

 

 

 

 

Obligations of states and political subdivisions

 

 

 

 

 

 

 

 

474

 

 

 

(2

)

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

4,560,342

 

 

 

(77,584

)

 

 

89,307

 

 

 

(841

)

Privately issued

 

 

 

 

 

 

 

 

19

 

 

 

(1

)

Other debt securities

 

 

998

 

 

 

(2

)

 

 

60,422

 

 

 

(11,057

)

Equity securities

 

 

18,066

 

 

 

(320

)

 

 

154

 

 

 

(146

)

 

 

 

6,531,856

 

 

 

(88,744

)

 

 

150,376

 

 

 

(12,047

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

 

 

8,698

 

 

 

(68

)

 

 

8,496

 

 

 

(57

)

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

1,046,740

 

 

 

(11,324

)

 

 

18,420

 

 

 

(562

)

Privately issued

 

 

 

 

 

 

 

 

58,671

 

 

 

(33,272

)

 

 

 

1,055,438

 

 

 

(11,392

)

 

 

85,587

 

 

 

(33,891

)

Total

 

$

7,587,294

 

 

 

(100,136

)

 

 

235,963

 

 

 

(45,938

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

$

1,710,241

 

 

 

(9,950

)

 

 

2,295

 

 

 

(2

)

Obligations of states and political subdivisions

 

 

 

 

 

 

 

 

593

 

 

 

(6

)

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

6,730,829

 

 

 

(113,374

)

 

 

81,003

 

 

 

(615

)

Privately issued

 

 

 

 

 

 

 

 

27

 

 

 

(1

)

Other debt securities

 

 

100

 

 

 

(1

)

 

 

85,400

 

 

 

(16,995

)

Equity securities

 

 

17,776

 

 

 

(422

)

 

 

151

 

 

 

(149

)

 

 

 

8,458,946

 

 

 

(123,747

)

 

 

169,469

 

 

 

(17,768

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

 

 

17,988

 

 

 

(126

)

 

 

11,891

 

 

 

(98

)

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

618,832

 

 

 

(6,842

)

 

 

17,481

 

 

 

(532

)

Privately issued

 

 

17,911

 

 

 

(1,222

)

 

 

57,016

 

 

 

(35,898

)

 

 

 

654,731

 

 

 

(8,190

)

 

 

86,388

 

 

 

(36,528

)

Total

 

$

9,113,677

 

 

 

(131,937

)

 

 

255,857

 

 

 

(54,296

)

 

The Company owned 1,038 individual investment securities with aggregate gross unrealized losses of $146 million at June 30, 2017. Based on a review of each of the securities in the investment securities portfolio at June 30, 2017, the Company concluded that it expected to recover the amortized cost basis of its investment.  As of June 30, 2017, the Company does not intend to sell nor is it anticipated that it would be required to sell any of its impaired

- 11 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

3. Investment securities, continued

investment securities at a loss.  At June 30, 2017, the Company has not identified events or changes in circumstances which may have a significant adverse effect on the carrying value of the $499 million of cost method investment securities.

 

4. Loans and leases and the allowance for credit losses

A summary of current, past due and nonaccrual loans as of June 30, 2017 and December 31, 2016 follows:

 

 

 

Current

 

 

30-89 Days

Past Due

 

 

Accruing

Loans Past

Due 90

Days or

More (a)

 

 

Accruing

Loans

Acquired at

a Discount

Past Due

90 days

or More (b)

 

 

Purchased

Impaired (c)

 

 

Nonaccrual

 

 

Total

 

 

 

(In thousands)

 

June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

$

21,936,863

 

 

 

49,066

 

 

 

1,126

 

 

 

394

 

 

 

2,307

 

 

 

201,295

 

 

$

22,191,051

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

25,237,177

 

 

 

256,218

 

 

 

19,187

 

 

 

11,644

 

 

 

24,518

 

 

 

201,518

 

 

 

25,750,262

 

Residential builder and developer

 

 

1,639,210

 

 

 

11,172

 

 

 

 

 

 

1,805

 

 

 

10,960

 

 

 

7,389

 

 

 

1,670,536

 

Other commercial construction

 

 

5,808,838

 

 

 

83,700

 

 

 

7,481

 

 

 

 

 

 

12,209

 

 

 

15,965

 

 

 

5,928,193

 

Residential

 

 

16,438,548

 

 

 

424,098

 

 

 

233,081

 

 

 

7,970

 

 

 

336,177

 

 

 

236,813

 

 

 

17,676,687

 

Residential — limited documentation

 

 

2,968,241

 

 

 

82,569

 

 

 

300

 

 

 

 

 

 

126,222

 

 

 

106,152

 

 

 

3,283,484

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

5,337,934

 

 

 

32,378

 

 

 

773

 

 

 

11,632

 

 

 

 

 

 

77,471

 

 

 

5,460,188

 

Automobile

 

 

3,166,912

 

 

 

59,243

 

 

 

 

 

 

1

 

 

 

 

 

 

17,154

 

 

 

3,243,310

 

Other

 

 

3,814,045

 

 

 

26,617

 

 

 

3,513

 

 

 

24,052

 

 

 

 

 

 

8,617

 

 

 

3,876,844

 

Total

 

$

86,347,768

 

 

 

1,025,061

 

 

 

265,461

 

 

 

57,498

 

 

 

512,393

 

 

 

872,374

 

 

$

89,080,555

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

Commercial, financial, leasing, etc.

 

$

22,287,857

 

 

 

53,503

 

 

 

6,195

 

 

 

417

 

 

 

641

 

 

 

261,434

 

 

$

22,610,047

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

25,076,684

 

 

 

183,531

 

 

 

7,054

 

 

 

12,870

 

 

 

31,404

 

 

 

176,201

 

 

 

25,487,744

 

Residential builder and developer

 

 

1,884,989

 

 

 

4,667

 

 

 

5

 

 

 

1,952

 

 

 

14,006

 

 

 

16,707

 

 

 

1,922,326

 

Other commercial construction

 

 

5,985,118

 

 

 

77,701

 

 

 

922

 

 

 

198

 

 

 

14,274

 

 

 

18,111

 

 

 

6,096,324

 

Residential

 

 

17,631,377

 

 

 

485,468

 

 

 

281,298

 

 

 

11,537

 

 

 

378,549

 

 

 

229,242

 

 

 

19,017,471

 

Residential — limited documentation

 

 

3,239,344

 

 

 

88,366

 

 

 

 

 

 

 

 

 

139,158

 

 

 

106,573

 

 

 

3,573,441

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

5,502,091

 

 

 

44,565

 

 

 

 

 

 

12,678

 

 

 

 

 

 

81,815

 

 

 

5,641,149

 

Automobile

 

 

2,869,232

 

 

 

56,158

 

 

 

 

 

 

1

 

 

 

 

 

 

18,674

 

 

 

2,944,065

 

Other

 

 

3,491,629

 

 

 

31,286

 

 

 

5,185

 

 

 

21,491

 

 

 

 

 

 

11,258

 

 

 

3,560,849

 

Total

 

$

87,968,321

 

 

 

1,025,245

 

 

 

300,659

 

 

 

61,144

 

 

 

578,032

 

 

 

920,015

 

 

$

90,853,416

 

(a)

Excludes loans acquired at a discount.

(b)

Loans acquired at a discount that were recorded at fair value at acquisition date.  This category does not include purchased impaired loans that are presented separately.

(c)

Accruing loans acquired at a discount that were impaired at acquisition date and recorded at fair value.

 

- 12 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

One-to-four family residential mortgage loans held for sale were $340 million and $414 million at June 30, 2017 and December 31, 2016, respectively.  Commercial real estate loans held for sale were $208 million at June 30, 2017 and $643 million at December 31, 2016.

The outstanding principal balance and the carrying amount of loans acquired at a discount that were recorded at fair value at the acquisition date and included in the consolidated balance sheet were as follows:

 

 

 

June 30,

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

Outstanding principal balance

 

$

1,842,739

 

 

 

2,311,699

 

Carrying amount:

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

 

51,728

 

 

 

59,928

 

Commercial real estate

 

 

368,661

 

 

 

456,820

 

Residential real estate

 

 

717,139

 

 

 

799,802

 

Consumer

 

 

240,640

 

 

 

487,721

 

 

 

$

1,378,168

 

 

 

1,804,271

 

 

Purchased impaired loans included in the table above totaled $512 million at June 30, 2017 and $578 million at December 31, 2016, representing less than 1% of the Company’s assets as of each date.  A summary of changes in the accretable yield for loans acquired at a discount for the three months and six months ended June 30, 2017 and 2016 follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

 

 

2017

 

 

2016

 

 

 

Purchased

 

 

Other

 

 

Purchased

 

 

Other

 

 

 

Impaired

 

 

Acquired

 

 

Impaired

 

 

Acquired

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

143,454

 

 

 

181,310

 

 

$

171,185

 

 

 

269,017

 

Interest income

 

 

(10,806

)

 

 

(20,923

)

 

 

(14,060

)

 

 

(32,898

)

Reclassifications from nonaccretable balance

 

 

884

 

 

 

1,852

 

 

 

4,898

 

 

 

2,933

 

Other (a)

 

 

 

 

 

860

 

 

 

 

 

 

6,143

 

Balance at end of period

 

$

133,532

 

 

 

163,099

 

 

$

162,023

 

 

 

245,195

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

 

 

2017

 

 

2016

 

 

 

Purchased

 

 

Other

 

 

Purchased

 

 

Other

 

 

 

Impaired

 

 

Acquired

 

 

Impaired

 

 

Acquired

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

154,233

 

 

 

201,153

 

 

$

184,618

 

 

 

296,434

 

Interest income

 

 

(21,731

)

 

 

(46,441

)

 

 

(28,122

)

 

 

(70,760

)

Reclassifications from nonaccretable balance

 

 

1,030

 

 

 

5,035

 

 

 

5,527

 

 

 

8,597

 

Other (a)

 

 

 

 

 

3,352

 

 

 

 

 

 

10,924

 

Balance at end of period

 

$

133,532

 

 

 

163,099

 

 

$

162,023

 

 

 

245,195

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)

Other changes in expected cash flows including changes in interest rates and prepayment assumptions.

 

- 13 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

Changes in the allowance for credit losses for the three months ended June 30, 2017 were as follows:

  

 

 

Commercial,

Financial,

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leasing, etc.

 

 

Commercial

 

 

Residential

 

 

Consumer

 

 

Unallocated

 

 

Total

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

347,760

 

 

 

360,010

 

 

 

62,012

 

 

 

153,172

 

 

 

78,476

 

 

$

1,001,430

 

Provision for credit losses

 

 

13,368

 

 

 

7,638

 

 

 

7,163

 

 

 

24,190

 

 

 

(359

)

 

 

52,000

 

Net charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

(25,247

)

 

 

(1,853

)

 

 

(5,899

)

 

 

(28,683

)

 

 

 

 

 

(61,682

)

Recoveries

 

 

3,433

 

 

 

434

 

 

 

2,730

 

 

 

9,880

 

 

 

 

 

 

16,477

 

Net charge-offs

 

 

(21,814

)

 

 

(1,419

)

 

 

(3,169

)

 

 

(18,803

)

 

 

 

 

 

(45,205

)

Ending balance

 

$

339,314

 

 

 

366,229

 

 

 

66,006

 

 

 

158,559

 

 

 

78,117

 

 

$

1,008,225

 

 

Changes in the allowance for credit losses for the three months ended June 30, 2016 were as follows:

 

 

 

 

Commercial,

Financial,

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leasing, etc.

 

 

Commercial

 

 

Residential

 

 

Consumer

 

 

Unallocated

 

 

Total

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

323,866

 

 

 

331,985

 

 

 

68,371

 

 

 

160,819

 

 

 

77,711

 

 

$

962,752

 

Provision for credit losses

 

 

(10,919

)

 

 

15,823

 

 

 

4,404

 

 

 

22,681

 

 

 

11

 

 

 

32,000

 

Net charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

(7,487

)

 

 

(733

)

 

 

(5,090

)

 

 

(33,560

)

 

 

 

 

 

(46,870

)

Recoveries

 

 

10,619

 

 

 

2,599

 

 

 

1,975

 

 

 

7,421

 

 

 

 

 

 

22,614

 

Net (charge-offs) recoveries

 

 

3,132

 

 

 

1,866

 

 

 

(3,115

)

 

 

(26,139

)

 

 

 

 

 

(24,256

)

Ending balance

 

$

316,079

 

 

 

349,674

 

 

 

69,660

 

 

 

157,361

 

 

 

77,722

 

 

$

970,496

 

 

Changes in the allowance for credit losses for the six months ended June 30, 2017 were as follows:

 

 

 

Commercial, Financial,

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leasing, etc.

 

 

Commercial

 

 

Residential

 

 

Consumer

 

 

Unallocated

 

 

Total

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

330,833

 

 

 

362,719

 

 

 

61,127

 

 

 

156,288

 

 

 

78,030

 

 

$

988,997

 

Provision for credit losses

 

 

42,191

 

 

 

8,900

 

 

 

12,800

 

 

 

43,022

 

 

 

87

 

 

 

107,000

 

Net charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

(41,604

)

 

 

(7,298

)

 

 

(12,158

)

 

 

(63,186

)

 

 

 

 

 

(124,246

)

Recoveries

 

 

7,894

 

 

 

1,908

 

 

 

4,237

 

 

 

22,435

 

 

 

 

 

 

36,474

 

Net charge-offs

 

 

(33,710

)

 

 

(5,390

)

 

 

(7,921

)

 

 

(40,751

)

 

 

 

 

 

(87,772

)

Ending balance

 

$

339,314

 

 

 

366,229

 

 

 

66,006

 

 

 

158,559

 

 

 

78,117

 

 

$

1,008,225

 

- 14 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

Changes in the allowance for credit losses for the six months ended June 30, 2016 were as follows:

 

 

 

Commercial, Financial,

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leasing, etc.

 

 

Commercial

 

 

Residential

 

 

Consumer

 

 

Unallocated

 

 

Total

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

300,404

 

 

 

326,831

 

 

 

72,238

 

 

 

178,320

 

 

 

78,199

 

 

$

955,992

 

Provision for credit losses

 

 

13,445

 

 

 

19,836

 

 

 

5,622

 

 

 

42,574

 

 

 

(477

)

 

 

81,000

 

Net charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

(13,636

)

 

 

(2,005

)

 

 

(12,062

)

 

 

(77,879

)

 

 

 

 

 

(105,582

)

Recoveries

 

 

15,866

 

 

 

5,012

 

 

 

3,862

 

 

 

14,346

 

 

 

 

 

 

39,086

 

Net (charge-offs) recoveries

 

 

2,230

 

 

 

3,007

 

 

 

(8,200

)

 

 

(63,533

)

 

 

 

 

 

(66,496

)

Ending balance

 

$

316,079

 

 

 

349,674

 

 

 

69,660

 

 

 

157,361

 

 

 

77,722

 

 

$

970,496

 

 

Despite the allocation in the preceding tables, the allowance for credit losses is general in nature and is available to absorb losses from any loan or lease type.

In establishing the allowance for credit losses, the Company estimates losses attributable to specific troubled credits identified through both normal and detailed or intensified credit review processes and also estimates losses inherent in other loans and leases on a collective basis. For purposes of determining the level of the allowance for credit losses, the Company evaluates its loan and lease portfolio by loan type. The amounts of loss components in the Company’s loan and lease portfolios are determined through a loan-by-loan analysis of larger balance commercial loans and commercial real estate loans that are in nonaccrual status and by applying loss factors to groups of loan balances based on loan type and management’s classification of such loans under the Company’s loan grading system. Measurement of the specific loss components is typically based on expected future cash flows, collateral values and other factors that may impact the borrower’s ability to pay. In determining the allowance for credit losses, the Company utilizes a loan grading system which is applied to commercial and commercial real estate credits on an individual loan basis. Loan officers are responsible for continually assigning grades to these loans based on standards outlined in the Company’s Credit Policy. Internal loan grades are also monitored by the Company’s credit review department to ensure consistency and strict adherence to the prescribed standards. Loan grades are assigned loss component factors that reflect the Company’s loss estimate for each group of loans and leases. Factors considered in assigning loan grades and loss component factors include borrower-specific information related to expected future cash flows and operating results, collateral values, geographic location, financial condition and performance, payment status, and other information; levels of and trends in portfolio charge-offs and recoveries; levels of and trends in portfolio delinquencies and impaired loans; changes in the risk profile of specific portfolios; trends in volume and terms of loans; effects of changes in credit concentrations; and observed trends and practices in the banking industry. As updated appraisals are obtained on individual loans or other events in the market place indicate that collateral values have significantly changed, individual loan grades are adjusted as appropriate. Changes in other factors cited may also lead to loan grade changes at any time.  Except for consumer loans and residential real estate loans that are considered smaller balance homogenous loans and acquired loans that are evaluated on an aggregated basis, the Company considers a loan to be impaired for purposes of applying GAAP when, based on current information and events, it is probable that the Company will be unable to collect all amounts according to the contractual terms of the loan agreement or the loan is delinquent 90 days.  Regardless of loan type, the Company considers a loan to be impaired if it qualifies as a troubled debt restructuring. Modified loans, including smaller balance homogenous loans, that are considered to be troubled debt restructurings are evaluated for impairment giving consideration to the impact of the modified loan terms on the present value of the loan’s expected cash flows.

- 15 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

The following tables provide information with respect to loans and leases that were considered impaired as of June 30, 2017 and December 31, 2016 and for the three-month and six-month periods ended June 30, 2017 and 2016.

 

 

 

June 30, 2017

 

 

December 31, 2016

 

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

 

 

(In thousands)

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

$

162,881

 

 

 

186,158

 

 

 

50,377

 

 

 

168,072

 

 

 

184,432

 

 

 

48,480

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

91,624

 

 

 

107,191

 

 

 

11,047

 

 

 

71,862

 

 

 

86,666

 

 

 

11,620

 

Residential builder and developer

 

 

5,656

 

 

 

5,834

 

 

 

350

 

 

 

7,396

 

 

 

8,361

 

 

 

506

 

Other commercial construction

 

 

1,825

 

 

 

2,102

 

 

 

327

 

 

 

2,475

 

 

 

2,731

 

 

 

448

 

Residential

 

 

96,638

 

 

 

117,969

 

 

 

3,610

 

 

 

86,680

 

 

 

105,944

 

 

 

3,457

 

Residential — limited documentation

 

 

82,086

 

 

 

97,879

 

 

 

4,700

 

 

 

82,547

 

 

 

97,718

 

 

 

6,000

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

47,890

 

 

 

52,611

 

 

 

8,791

 

 

 

44,693

 

 

 

48,965

 

 

 

8,027

 

Automobile

 

 

14,919

 

 

 

17,153

 

 

 

3,149

 

 

 

16,982

 

 

 

18,272

 

 

 

3,740

 

Other

 

 

3,354

 

 

 

5,656

 

 

 

687

 

 

 

3,791

 

 

 

5,296

 

 

 

776

 

 

 

 

506,873

 

 

 

592,553

 

 

 

83,038

 

 

 

484,498

 

 

 

558,385

 

 

 

83,054

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

 

63,884

 

 

 

85,046

 

 

 

 

 

 

100,805

 

 

 

124,786

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

132,061

 

 

 

141,025

 

 

 

 

 

 

113,276

 

 

 

121,846

 

 

 

 

Residential builder and developer

 

 

5,791

 

 

 

13,227

 

 

 

 

 

 

14,368

 

 

 

21,124

 

 

 

 

Other commercial construction

 

 

14,382

 

 

 

33,641

 

 

 

 

 

 

15,933

 

 

 

35,281

 

 

 

 

Residential

 

 

12,672

 

 

 

18,156

 

 

 

 

 

 

16,823

 

 

 

24,161

 

 

 

 

Residential — limited documentation

 

 

10,900

 

 

 

18,313

 

 

 

 

 

 

15,429

 

 

 

24,590

 

 

 

 

 

 

 

239,690

 

 

 

309,408

 

 

 

 

 

 

276,634

 

 

 

351,788

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

 

226,765

 

 

 

271,204

 

 

 

50,377

 

 

 

268,877

 

 

 

309,218

 

 

 

48,480

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

223,685

 

 

 

248,216

 

 

 

11,047

 

 

 

185,138

 

 

 

208,512

 

 

 

11,620

 

Residential builder and developer

 

 

11,447

 

 

 

19,061

 

 

 

350

 

 

 

21,764

 

 

 

29,485

 

 

 

506

 

Other commercial construction

 

 

16,207

 

 

 

35,743

 

 

 

327

 

 

 

18,408

 

 

 

38,012

 

 

 

448

 

Residential

 

 

109,310

 

 

 

136,125

 

 

 

3,610

 

 

 

103,503

 

 

 

130,105

 

 

 

3,457

 

Residential — limited documentation

 

 

92,986

 

 

 

116,192

 

 

 

4,700

 

 

 

97,976

 

 

 

122,308

 

 

 

6,000

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

47,890

 

 

 

52,611

 

 

 

8,791

 

 

 

44,693

 

 

 

48,965

 

 

 

8,027

 

Automobile

 

 

14,919

 

 

 

17,153

 

 

 

3,149

 

 

 

16,982

 

 

 

18,272

 

 

 

3,740

 

Other

 

 

3,354

 

 

 

5,656

 

 

 

687

 

 

 

3,791

 

 

 

5,296

 

 

 

776

 

Total

 

$

746,563

 

 

 

901,961

 

 

 

83,038

 

 

 

761,132

 

 

 

910,173

 

 

 

83,054

 

 

- 16 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

   

 

 

 

Three Months Ended June 30, 2017

 

 

Three Months Ended June 30, 2016

 

 

 

 

 

 

 

Interest Income

Recognized

 

 

 

 

 

 

Interest Income

Recognized

 

 

 

Average

Recorded

Investment

 

 

Total

 

 

Cash

Basis

 

 

Average

Recorded

Investment

 

 

Total

 

 

Cash

Basis

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

$

230,767

 

 

 

805

 

 

 

805

 

 

 

291,970

 

 

 

5,700

 

 

 

5,700

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

200,005

 

 

 

813

 

 

 

813

 

 

 

175,028

 

 

 

611

 

 

 

611

 

Residential builder and developer

 

 

15,577

 

 

 

467

 

 

 

467

 

 

 

31,751

 

 

 

41

 

 

 

41

 

Other commercial construction

 

 

14,213

 

 

 

86

 

 

 

86

 

 

 

20,955

 

 

 

335

 

 

 

335

 

Residential

 

 

108,036

 

 

 

1,465

 

 

 

606

 

 

 

97,936

 

 

 

1,834

 

 

 

1,139

 

Residential — limited documentation

 

 

95,208

 

 

 

1,449

 

 

 

339

 

 

 

103,795

 

 

 

1,607

 

 

 

640

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

46,872

 

 

 

422

 

 

 

91

 

 

 

34,234

 

 

 

323

 

 

 

98

 

Automobile

 

 

15,506

 

 

 

262

 

 

 

21

 

 

 

20,542

 

 

 

322

 

 

 

28

 

Other

 

 

3,468

 

 

 

75

 

 

 

3

 

 

 

11,169

 

 

 

121

 

 

 

36

 

Total

 

$

729,652

 

 

 

5,844

 

 

 

3,231

 

 

 

787,380

 

 

 

10,894

 

 

 

8,628

 

 

 

 

Six Months Ended June 30, 2017

 

 

Six Months Ended June 30, 2016

 

 

 

 

 

 

 

Interest Income

Recognized

 

 

 

 

 

 

Interest Income

Recognized

 

 

 

Average

Recorded

Investment

 

 

Total

 

 

Cash

Basis

 

 

Average

Recorded

Investment

 

 

Total

 

 

Cash

Basis

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

$

251,352

 

 

 

1,283

 

 

 

1,283

 

 

 

294,277

 

 

 

6,311

 

 

 

6,311

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

191,935

 

 

 

1,788

 

 

 

1,788

 

 

 

178,741

 

 

 

2,085

 

 

 

2,085

 

Residential builder and developer

 

 

17,552

 

 

 

896

 

 

 

896

 

 

 

32,750

 

 

 

83

 

 

 

83

 

Other commercial construction

 

 

14,922

 

 

 

933

 

 

 

933

 

 

 

18,911

 

 

 

373

 

 

 

373

 

Residential

 

 

106,166

 

 

 

3,101

 

 

 

1,380

 

 

 

97,362

 

 

 

3,206

 

 

 

2,021

 

Residential-limited documentation

 

 

96,033

 

 

 

2,949

 

 

 

723

 

 

 

105,634

 

 

 

3,079

 

 

 

1,270

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

46,327

 

 

 

821

 

 

 

191

 

 

 

30,127

 

 

 

569

 

 

 

183

 

Automobile

 

 

15,931

 

 

 

537

 

 

 

40

 

 

 

21,252

 

 

 

661

 

 

 

64

 

Other

 

 

3,510

 

 

 

147

 

 

 

6

 

 

 

14,443

 

 

 

299

 

 

 

63

 

Total

 

$

743,728

 

 

 

12,455

 

 

 

7,240

 

 

 

793,497

 

 

 

16,666

 

 

 

12,453

 

 

- 17 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

In accordance with the previously described policies, the Company utilizes a loan grading system that is applied to all commercial loans and commercial real estate loans.  Loan grades are utilized to differentiate risk within the portfolio and consider the expectations of default for each loan.  Commercial loans and commercial real estate loans with a lower expectation of default are assigned one of ten possible “pass” loan grades and are generally ascribed lower loss factors when determining the allowance for credit losses.  Loans with an elevated level of credit risk are classified as “criticized” and are ascribed a higher loss factor when determining the allowance for credit losses.  Criticized loans may be classified as “nonaccrual” if the Company no longer expects to collect all amounts according to the contractual terms of the loan agreement or the loan is delinquent 90 days or more.  All larger- balance criticized commercial loans and commercial real estate loans are individually reviewed by centralized credit personnel each quarter to determine the appropriateness of the assigned loan grade, including whether the loan should be reported as accruing or nonaccruing.  Smaller-balance criticized loans are analyzed by business line risk management areas to ensure proper loan grade classification.  Furthermore, criticized nonaccrual commercial loans and commercial real estate loans are considered impaired and, as a result, specific loss allowances on such loans are established within the allowance for credit losses to the extent appropriate in each individual instance.  

The following table summarizes the loan grades applied to the various classes of the Company’s commercial loans and commercial real estate loans.

 

 

 

 

 

 

 

Real Estate

 

 

 

Commercial,

 

 

 

 

 

 

Residential

 

 

Other

 

 

 

Financial,

 

 

 

 

 

 

Builder and

 

 

Commercial

 

 

 

Leasing, etc.

 

 

Commercial

 

 

Developer

 

 

Construction

 

 

 

(In thousands)

 

June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

21,096,685

 

 

 

24,830,082

 

 

 

1,592,047

 

 

 

5,757,119

 

Criticized accrual

 

 

893,071

 

 

 

718,662

 

 

 

71,100

 

 

 

155,109

 

Criticized nonaccrual

 

 

201,295

 

 

 

201,518

 

 

 

7,389

 

 

 

15,965

 

Total

 

$

22,191,051

 

 

 

25,750,262

 

 

 

1,670,536

 

 

 

5,928,193

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

21,398,581

 

 

 

24,570,269

 

 

 

1,789,071

 

 

 

5,912,351

 

Criticized accrual

 

 

950,032

 

 

 

741,274

 

 

 

116,548

 

 

 

165,862

 

Criticized nonaccrual

 

 

261,434

 

 

 

176,201

 

 

 

16,707

 

 

 

18,111

 

Total

 

$

22,610,047

 

 

 

25,487,744

 

 

 

1,922,326

 

 

 

6,096,324

 

 

- 18 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

In determining the allowance for credit losses, residential real estate loans and consumer loans are generally evaluated collectively after considering such factors as payment performance and recent loss experience and trends, which are mainly driven by current collateral values in the market place as well as the amount of loan defaults. Loss rates on such loans are determined by reference to recent charge-off history and are evaluated (and adjusted if deemed appropriate) through consideration of other factors including near-term forecasted loss estimates developed by the Company’s credit department. In arriving at such forecasts, the Company considers the current estimated fair value of its collateral based on geographical adjustments for home price depreciation/appreciation and overall borrower repayment performance. With regard to collateral values, the realizability of such values by the Company contemplates repayment of any first lien position prior to recovering amounts on a second lien position. However, residential real estate loans and outstanding balances of home equity loans and lines of credit that are more than 150 days past due are generally evaluated for collectability on a loan-by-loan basis giving consideration to estimated collateral values. The carrying value of residential real estate loans and home equity loans and lines of credit for which a partial charge-off has been recognized totaled $42 million and $26 million, respectively, at June 30, 2017 and $44 million and $32 million, respectively, at December 31, 2016. Residential real estate loans and home equity loans and lines of credit that were more than 150 days past due but did not require a partial charge-off because the net realizable value of the collateral exceeded the outstanding customer balance were $18 million and $37 million, respectively, at June 30, 2017 and $16 million and $39 million, respectively, at December 31, 2016.

The Company also measures additional losses for purchased impaired loans when it is probable that the Company will be unable to collect all cash flows expected at acquisition plus additional cash flows expected to be collected arising from changes in estimates after acquisition.  The determination of the allocated portion of the allowance for credit losses is very subjective.  Given that inherent subjectivity and potential imprecision involved in determining the allocated portion of the allowance for credit losses, the Company also provides an inherent unallocated portion of the allowance.  The unallocated portion of the allowance is intended to recognize probable losses that are not otherwise identifiable and includes management’s subjective determination of amounts necessary to provide for the possible use of imprecise estimates in determining the allocated portion of the allowance.  Therefore, the level of the unallocated portion of the allowance is primarily reflective of the inherent imprecision in the various calculations used in determining the allocated portion of the allowance for credit losses.  Other factors that could also lead to changes in the unallocated portion include the effects of expansion into new markets for which the Company does not have the same degree of familiarity and experience regarding portfolio performance in changing market conditions, the introduction of new loan and lease product types, and other risks associated with the Company’s loan portfolio that may not be specifically identifiable.

- 19 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

The allocation of the allowance for credit losses summarized on the basis of the Company’s impairment methodology was as follows:

  

 

 

Commercial,

Financial,

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

Leasing, etc.

 

 

Commercial

 

 

Residential

 

 

Consumer

 

 

Total

 

 

 

(In thousands)

 

June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

50,377

 

 

 

11,724

 

 

 

8,310

 

 

 

12,627

 

 

$

83,038

 

Collectively evaluated for impairment

 

 

288,937

 

 

 

352,539

 

 

 

49,266

 

 

 

145,932

 

 

 

836,674

 

Purchased impaired

 

 

 

 

 

1,966

 

 

 

8,430

 

 

 

 

 

 

10,396

 

Allocated

 

$

339,314

 

 

 

366,229

 

 

 

66,006

 

 

 

158,559

 

 

 

930,108

 

Unallocated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

78,117

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,008,225

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

48,480

 

 

 

12,500

 

 

 

9,457

 

 

 

12,543

 

 

$

82,980

 

Collectively evaluated for impairment

 

 

282,353

 

 

 

348,301

 

 

 

47,993

 

 

 

143,745

 

 

 

822,392

 

Purchased impaired

 

 

 

 

 

1,918

 

 

 

3,677

 

 

 

 

 

 

5,595

 

Allocated

 

$

330,833

 

 

 

362,719

 

 

 

61,127

 

 

 

156,288

 

 

 

910,967

 

Unallocated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

78,030

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

988,997

 

 

The recorded investment in loans and leases summarized on the basis of the Company’s impairment methodology was as follows:

  

 

 

Commercial,

Financial,

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

Leasing, etc.

 

 

Commercial

 

 

Residential

 

 

Consumer

 

 

Total

 

 

 

(In thousands)

 

June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

226,765

 

 

 

251,339

 

 

 

202,296

 

 

 

66,163

 

 

$

746,563

 

Collectively evaluated  for impairment

 

 

21,961,979

 

 

 

33,049,965

 

 

 

20,295,476

 

 

 

12,514,179

 

 

 

87,821,599

 

Purchased impaired

 

 

2,307

 

 

 

47,687

 

 

 

462,399

 

 

 

 

 

 

512,393

 

Total

 

$

22,191,051

 

 

 

33,348,991

 

 

 

20,960,171

 

 

 

12,580,342

 

 

$

89,080,555

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

268,877

 

 

 

224,630

 

 

 

201,479

 

 

 

65,466

 

 

$

760,452

 

Collectively evaluated for impairment

 

 

22,340,529

 

 

 

33,222,080

 

 

 

21,871,726

 

 

 

12,080,597

 

 

 

89,514,932

 

Purchased impaired

 

 

641

 

 

 

59,684

 

 

 

517,707

 

 

 

 

 

 

578,032

 

Total

 

$

22,610,047

 

 

 

33,506,394

 

 

 

22,590,912

 

 

 

12,146,063

 

 

$

90,853,416

 

 

During the normal course of business, the Company modifies loans to maximize recovery efforts.  If the borrower is experiencing financial difficulty and a concession is granted, the Company considers such modifications as troubled debt restructurings and classifies those loans as either nonaccrual loans or renegotiated loans.  The types of concessions that the Company grants typically include principal deferrals and interest rate concessions, but may also include other types of concessions.

- 20 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

The tables that follow summarize the Company’s loan modification activities that were considered troubled debt restructurings for the three-month and six-month periods ended June 30, 2017 and 2016:

 

 

 

 

 

 

 

 

 

 

 

Post-modification (a)

 

 

 

Number

 

 

Pre-

modification recorded investment

 

 

Principal Deferral

 

 

Other

 

 

Combination of

Concession Types

 

 

Total

 

Three Months Ended June 30, 2017

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

 

63

 

 

$

65,613

 

 

$

8,172

 

 

$

5,556

 

 

$

35,232

 

 

$

48,960

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

30

 

 

 

26,045

 

 

 

11,782

 

 

 

 

 

 

14,276

 

 

 

26,058

 

Other commercial construction

 

 

1

 

 

 

66

 

 

 

66

 

 

 

 

 

 

 

 

 

66

 

Residential

 

 

30

 

 

 

7,956

 

 

 

2,982

 

 

 

 

 

 

5,486

 

 

 

8,468

 

Residential — limited documentation

 

 

7

 

 

 

1,831

 

 

 

235

 

 

 

 

 

 

1,660

 

 

 

1,895

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

35

 

 

 

3,229

 

 

 

416

 

 

 

 

 

 

2,818

 

 

 

3,234

 

Automobile

 

 

22

 

 

 

428

 

 

 

380

 

 

 

 

 

 

48

 

 

 

428

 

Other

 

 

3

 

 

 

54

 

 

 

54

 

 

 

 

 

 

 

 

 

54

 

Total

 

 

191

 

 

$

105,222

 

 

$

24,087

 

 

$

5,556

 

 

$

59,520

 

 

$

89,163

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

 

38

 

 

$

60,990

 

 

$

45,657

 

 

$

 

 

$

14,217

 

 

$

59,874

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

16

 

 

 

14,643

 

 

 

2,710

 

 

 

4,576

 

 

 

7,008

 

 

 

14,294

 

Residential builder and developer

 

 

3

 

 

 

23,905

 

 

 

22,958

 

 

 

 

 

 

 

 

 

22,958

 

Other commercial construction

 

 

2

 

 

 

374

 

 

 

250

 

 

 

 

 

 

124

 

 

 

374

 

Residential

 

 

16

 

 

 

2,006

 

 

 

1,040

 

 

 

 

 

 

1,122

 

 

 

2,162

 

Residential — limited documentation

 

 

2

 

 

 

151

 

 

 

195

 

 

 

 

 

 

 

 

 

195

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

32

 

 

 

3,806

 

 

 

69

 

 

 

 

 

 

3,737

 

 

 

3,806

 

Automobile

 

 

66

 

 

 

175

 

 

 

158

 

 

 

17

 

 

 

 

 

 

175

 

Other

 

 

41

 

 

 

620

 

 

 

551

 

 

 

20

 

 

 

49

 

 

 

620

 

Total

 

 

216

 

 

$

106,670

 

 

$

73,588

 

 

$

4,613

 

 

$

26,257

 

 

$

104,458

 

 

- 21 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

 

 

 

 

 

 

 

 

 

 

 

Post-modification (a)

 

 

 

Number

 

 

Pre-

modification recorded investment

 

 

Principal Deferral

 

 

Other

 

 

Combination of Concession Types

 

 

Total

 

Six Months Ended June 30, 2017

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

 

113

 

 

$

77,534

 

 

$

12,561

 

 

$

6,362

 

 

$

37,960

 

 

$

56,883

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

50

 

 

 

32,747

 

 

 

14,773

 

 

 

 

 

 

17,882

 

 

 

32,655

 

Residential builder and developer

 

 

3

 

 

 

12,291

 

 

 

 

 

 

 

 

 

10,879

 

 

 

10,879

 

Other commercial construction

 

 

2

 

 

 

168

 

 

 

168

 

 

 

 

 

 

 

 

 

168

 

Residential

 

 

71

 

 

 

17,336

 

 

 

8,575

 

 

 

 

 

 

9,841

 

 

 

18,416

 

Residential — limited documentation

 

 

13

 

 

 

3,209

 

 

 

235

 

 

 

 

 

 

3,185

 

 

 

3,420

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

60

 

 

 

5,731

 

 

 

579

 

 

 

491

 

 

 

4,666

 

 

 

5,736

 

Automobile

 

 

42

 

 

 

818

 

 

 

763

 

 

 

 

 

 

55

 

 

 

818

 

Other

 

 

5

 

 

 

80

 

 

 

80

 

 

 

 

 

 

 

 

 

80

 

Total

 

 

359

 

 

$

149,914

 

 

$

37,734

 

 

$

6,853

 

 

$

84,468

 

 

$

129,055

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

 

69

 

 

$

78,718

 

 

$

58,378

 

 

$

 

 

$

20,169

 

 

$

78,547

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

37

 

 

 

22,059

 

 

 

6,158

 

 

 

4,576

 

 

 

10,932

 

 

 

21,666

 

Residential builder and developer

 

 

3

 

 

 

23,905

 

 

 

22,958

 

 

 

 

 

 

 

 

 

22,958

 

Other commercial construction

 

 

2

 

 

 

374

 

 

 

250

 

 

 

 

 

 

124

 

 

 

374

 

Residential

 

 

43

 

 

 

6,308

 

 

 

3,231

 

 

 

 

 

 

3,491

 

 

 

6,722

 

Residential — limited documentation

 

 

8

 

 

 

1,588

 

 

 

333

 

 

 

 

 

 

1,379

 

 

 

1,712

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

58

 

 

 

6,637

 

 

 

404

 

 

 

 

 

 

6,233

 

 

 

6,637

 

Automobile

 

 

138

 

 

 

819

 

 

 

679

 

 

 

55

 

 

 

85

 

 

 

819

 

Other

 

 

77

 

 

 

1,166

 

 

 

925

 

 

 

45

 

 

 

196

 

 

 

1,166

 

Total

 

 

435

 

 

$

141,574

 

 

$

93,316

 

 

$

4,676

 

 

$

42,609

 

 

$

140,601

 

 

(a)

Financial effects impacting the recorded investment included principal payments or advances, charge-offs and capitalized escrow arrearages.  The present value of interest rate concessions, discounted at the effective rate of the original loan, was not material.

Troubled debt restructurings are considered to be impaired loans and for purposes of establishing the allowance for credit losses are evaluated for impairment giving consideration to the impact of the modified loan terms on the present value of the loan’s expected cash flows.  Impairment of troubled debt restructurings that have subsequently defaulted may also be measured based on the loan’s observable market price or the fair value of collateral if the loan is collateral-dependent.  Charge-offs may also be recognized on troubled debt restructurings that have subsequently defaulted.  Loans that were modified as troubled debt restructurings during the twelve months ended June 30, 2017 and 2016 and for which there was a subsequent payment default during the six-month periods ended June 30, 2017 and 2016, respectively, were not material.

- 22 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

The amount of foreclosed residential real estate property held by the Company totaled $100 million and $129 million at June 30, 2017 and December 31, 2016, respectively.  There were $576 million and $506 million at June 30, 2017 and December 31, 2016, respectively, in loans secured by residential real estate that were in the process of foreclosure. Of all loans in the process of foreclosure at June 30, 2017, approximately 51% were classified as purchased impaired and 18% were government guaranteed.

 

 

5. Borrowings

During May 2017, M&T Bank, the principal bank subsidiary of M&T, issued $900 million of senior notes that mature in May 2022 pursuant to a Bank Note Program, of which $650 million have a 2.50% fixed interest rate and $250 million have a variable rate paid quarterly at rates that are indexed to the three-month London Interbank Offered Rate (“LIBOR”).  During June 2017, M&T Bank redeemed $750 million of 1.40% fixed rate senior notes.  The notes had a maturity date of July 25, 2017 and were redeemable on or after the 30th day prior to the maturity date.

M&T had $518 million of fixed and variable rate junior subordinated deferrable interest debentures ("Junior Subordinated Debentures") outstanding at June 30, 2017 that are held by various trusts that were issued in connection with the issuance by those trusts of preferred capital securities ("Capital Securities") and common securities ("Common Securities").  The proceeds from the issuances of the Capital Securities and the Common Securities were used by the trusts to purchase the Junior Subordinated Debentures.  The Common Securities of each of those trusts are wholly owned by M&T and are the only class of each trust's securities possessing general voting powers.  The Capital Securities represent preferred undivided interests in the assets of the corresponding trust. Under the Federal Reserve Board’s risk-based capital guidelines, the securities are includable in M&T’s Tier 2 regulatory capital.

Holders of the Capital Securities receive preferential cumulative cash distributions unless M&T exercises its right to extend the payment of interest on the Junior Subordinated Debentures as allowed by the terms of each such debenture, in which case payment of distributions on the respective Capital Securities will be deferred for comparable periods. During an extended interest period, M&T may not pay dividends or distributions on, or repurchase, redeem or acquire any shares of its capital stock.  In general, the agreements governing the Capital Securities, in the aggregate, provide a full, irrevocable and unconditional guarantee by M&T of the payment of distributions on, the redemption of, and any liquidation distribution with respect to the Capital Securities. The obligations under such guarantee and the Capital Securities are subordinate and junior in right of payment to all senior indebtedness of M&T.

The Capital Securities will remain outstanding until the Junior Subordinated Debentures are repaid at maturity, are redeemed prior to maturity or are distributed in liquidation to the trusts. The Capital Securities are mandatorily redeemable in whole, but not in part, upon repayment at the stated maturity dates (ranging from 2027 to 2033) of the Junior Subordinated Debentures or the earlier redemption of the Junior Subordinated Debentures in whole upon the occurrence of one or more events set forth in the indentures relating to the Capital Securities, and in whole or in part at any time after an optional redemption prior to contractual maturity contemporaneously with the optional redemption of the related Junior Subordinated Debentures in whole or in part, subject to possible regulatory approval.

 

 

- 23 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

5. Borrowings, continued

Also included in long-term borrowings are agreements to repurchase securities of $428 million and $1.1 billion at June 30, 2017 and December 31, 2016, respectively.  The agreements reflect various repurchase dates through 2020, however, the contractual maturities of the underlying investment securities extend beyond such repurchase dates.  The agreements are subject to legally enforceable master netting arrangements, however, the Company has not offset any amounts related to these agreements in its consolidated financial statements.  The Company posted collateral consisting primarily of government guaranteed mortgage-backed securities of $448 million and $1.1 billion at June 30, 2017 and December 31, 2016, respectively.

 

 

6. Shareholders' equity

M&T is authorized to issue 1,000,000 shares of preferred stock with a $1.00 par value per share.  Preferred shares outstanding rank senior to common shares both as to dividends and liquidation preference, but have no general voting rights.

Issued and outstanding preferred stock of M&T as of June 30, 2017 and December 31, 2016 is presented below:

 

 

 

Shares

Issued and

Outstanding

 

 

Carrying Value

 

 

 

(Dollars in thousands)

 

Series A (a)

 

 

 

 

 

 

 

 

Fixed Rate Cumulative Perpetual Preferred Stock, $1,000

    liquidation preference per share

 

 

230,000

 

 

$

230,000

 

Series C (a)

 

 

 

 

 

 

 

 

Fixed Rate Cumulative Perpetual Preferred Stock, $1,000

    liquidation preference per share

 

 

151,500

 

 

$

151,500

 

Series E (b)

 

 

 

 

 

 

 

 

Fixed-to-Floating Rate Non-cumulative Perpetual Preferred Stock,

    $1,000 liquidation preference per share

 

 

350,000

 

 

$

350,000

 

Series F (c)

 

 

 

 

 

 

 

 

Fixed-to-Floating Rate Non-cumulative Perpetual Preferred Stock,

    $10,000 liquidation preference per share

 

 

50,000

 

 

$

500,000

 

(a)

Dividends, if declared, are paid at 6.375%.  Warrants to purchase M&T common stock at $73.82 per share issued in connection with the Series A preferred stock expire in 2018 and totaled 485,637 at June 30, 2017.

(b)

Dividends, if declared, are paid semi-annually at a rate of 6.45% through February 14, 2024 and thereafter will be paid quarterly at a rate of the three-month LIBOR plus 361 basis points (hundredths of one percent).  The shares are redeemable in whole or in part on or after February 15, 2024.  Notwithstanding M&T’s option to redeem the shares, if an event occurs such that the shares no longer qualify as Tier 1 capital, M&T may redeem all of the shares within 90 days following that occurrence.

(c)

Dividends, if declared, are paid semi-annually at a rate of 5.125% through October 31, 2026 and thereafter will be paid quarterly at a rate of the three-month LIBOR plus 352 basis points.  The shares are redeemable in whole or in part on or after November 1, 2026.  Notwithstanding M&T’s option to redeem the shares, if an event occurs such that the shares no longer qualify as Tier 1 capital, M&T may redeem all of the shares within 90 days following that occurrence.

In addition to the Series A warrants mentioned in (a) above, a warrant to purchase 95,440 shares of M&T common stock at $518.65 per share was outstanding at June 30, 2017.  The obligation under that warrant was assumed by M&T in an acquisition and expires in 2018.

 

 

 

- 24 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

7. Pension plans and other postretirement benefits

The Company provides defined benefit pension and other postretirement benefits (including health care and life insurance benefits) to qualified retired employees.  Net periodic defined benefit cost for defined benefit plans consisted of the following:

 

 

 

Pension

Benefits

 

 

Other

Postretirement

Benefits

 

 

 

Three Months Ended June 30

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

5,189

 

 

 

6,137

 

 

 

202

 

 

340

 

Interest cost on projected benefit obligation

 

 

19,943

 

 

 

20,822

 

 

 

778

 

 

 

1,281

 

Expected return on plan assets

 

 

(27,062

)

 

 

(26,423

)

 

 

 

 

 

 

Amortization of prior service cost (credit)

 

 

154

 

 

 

(789

)

 

 

(329

)

 

 

(330

)

Amortization of net actuarial loss (gain)

 

 

7,831

 

 

 

6,773

 

 

 

(469

)

 

 

30

 

Net periodic benefit cost

 

$

6,055

 

 

 

6,520

 

 

 

182

 

 

 

1,321

 

 

 

 

 

Pension

Benefits

 

 

Other

Postretirement

Benefits

 

 

 

Six Months Ended June 30

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

10,097

 

 

 

12,519

 

 

 

585

 

 

 

798

 

Interest cost on projected benefit obligation

 

 

39,634

 

 

 

41,705

 

 

 

1,858

 

 

 

2,486

 

Expected return on plan assets

 

 

(54,262

)

 

 

(54,237

)

 

 

 

 

 

 

Amortization of prior service cost (credit)

 

 

279

 

 

 

(1,614

)

 

 

(679

)

 

 

(680

)

Amortization of net actuarial loss (gain)

 

 

14,631

 

 

 

15,073

 

 

 

(494

)

 

 

30

 

Net periodic benefit cost

 

$

10,379

 

 

 

13,446

 

 

 

1,270

 

 

 

2,634

 

 

Expense incurred in connection with the Company's defined contribution pension and retirement savings plans totaled $17,623,000 and $15,274,000 for the three months ended June 30, 2017 and 2016, respectively, and $37,042,000 and $32,964,000 for the six months ended June 30, 2017 and 2016, respectively.

 

 

- 25 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

8. Earnings per common share

The computations of basic earnings per common share follow:

 

 

 

Three Months Ended June 30

 

 

Six Months Ended June 30

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(In thousands, except per share)

 

Income available to common shareholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

381,053

 

 

 

336,031

 

 

 

729,980

 

 

 

634,559

 

Less: Preferred stock dividends (a)

 

 

(18,237

)

 

 

(20,317

)

 

 

(36,474

)

 

 

(40,635

)

Net income available to common equity

 

 

362,816

 

 

 

315,714

 

 

 

693,506

 

 

 

593,924

 

Less: Income attributable to unvested stock-based

   compensation awards

 

 

(2,158

)

 

 

(2,746

)

 

 

(4,298

)

 

 

(5,227

)

Net income available to common shareholders

 

$

360,658

 

 

 

312,968

 

 

 

689,208

 

 

 

588,697

 

Weighted-average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding (including common stock

   issuable) and unvested stock-based compensation awards

 

 

153,770

 

 

 

159,164

 

 

 

154,612

 

 

 

159,692

 

Less: Unvested stock-based compensation awards

 

 

(913

)

 

 

(1,362

)

 

 

(974

)

 

 

(1,424

)

Weighted-average shares outstanding

 

 

152,857

 

 

 

157,802

 

 

 

153,638

 

 

 

158,268

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

$

2.36

 

 

 

1.98

 

 

 

4.49

 

 

 

3.72

 

 (a)Including impact of not as yet declared cumulative dividends.

The computations of diluted earnings per common share follow:

 

 

 

Three Months Ended June 30

 

 

Six Months Ended June 30

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(In thousands, except per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common equity

 

$

362,816

 

 

 

315,714

 

 

 

693,506

 

 

 

593,924

 

Less: Income attributable to unvested stock-based

   compensation awards

 

 

(2,154

)

 

 

(2,740

)

 

 

(4,289

)

 

 

(5,217

)

Net income available to common shareholders

 

$

360,662

 

 

 

312,974

 

 

 

689,217

 

 

 

588,707

 

Adjusted weighted-average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common and unvested stock-based compensation awards

 

 

153,770

 

 

 

159,164

 

 

 

154,612

 

 

 

159,692

 

Less: Unvested stock-based compensation awards

 

 

(913

)

 

 

(1,362

)

 

 

(974

)

 

 

(1,424

)

Plus: Incremental shares from assumed conversion of

   stock-based compensation awards and warrants to

   purchase common stock

 

 

419

 

 

 

539

 

 

 

470

 

 

 

493

 

Adjusted weighted-average shares outstanding

 

 

153,276

 

 

 

158,341

 

 

 

154,108

 

 

 

158,761

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

 

$

2.35

 

 

 

1.98

 

 

 

4.47

 

 

 

3.71

 

 

GAAP defines unvested share-based awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or unpaid) as participating securities that shall be included in the computation of earnings per common share pursuant to the two-class method.  The Company has issued stock-based compensation awards in the form of restricted stock and restricted stock units which, in accordance with GAAP, are considered participating securities.

Stock-based compensation awards and warrants to purchase common stock of M&T representing 412,826 and 2,688,886 common shares during the three-month periods ended June 30, 2017 and 2016, respectively, and 402,367 and 2,764,731 common shares during the six-month periods ended June 30, 2017 and 2016, respectively, were not included in the computations of diluted earnings per common share because the effect on those periods would have been antidilutive.

 

- 26 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

9. Comprehensive income

The following tables display the components of other comprehensive income (loss) and amounts reclassified from accumulated other comprehensive income (loss) to net income:

 

 

 

Investment Securities

 

 

Defined

Benefit

 

 

 

 

 

 

Total

Amount

 

 

 

Income

 

 

 

 

 

 

 

With OTTI (a)

 

 

All Other

 

 

Plans

 

 

Other

 

 

Before Tax

 

 

 

Tax

 

 

Net

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2017

 

$

46,725

 

 

 

(73,785

)

 

 

(449,917

)

 

 

(8,268

)

 

$

(485,245

)

 

 

 

190,609

 

 

$

(294,636

)

Other comprehensive income before reclassifications:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains (losses), net

 

 

(13,802

)

 

 

37,728

 

 

 

 

 

 

 

 

 

23,926

 

 

 

 

(9,404

)

 

 

14,522

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

2,502

 

 

 

2,502

 

 

 

 

(876

)

 

 

1,626

 

Unrealized losses on cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

(441

)

 

 

(441

)

 

 

 

174

 

 

 

(267

)

Total other comprehensive income (loss) before

   reclassifications

 

 

(13,802

)

 

 

37,728

 

 

 

 

 

 

2,061

 

 

 

25,987

 

 

 

 

(10,106

)

 

 

15,881

 

Amounts reclassified from accumulated other

   comprehensive income that (increase) decrease

   net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unrealized holding losses on

   held-to-maturity (“HTM”) securities

 

 

 

 

 

1,721

 

 

 

 

 

 

 

 

 

1,721

 

(b)

 

 

(677

)

 

 

1,044

 

(Gains) losses realized in net income

 

 

(50

)

 

 

67

 

 

 

 

 

 

 

 

 

17

 

(c)

 

 

(7

)

 

 

10

 

Accretion of net gain on terminated cash flow

   hedges

 

 

 

 

 

 

 

 

 

 

 

(78

)

 

 

(78

)

(d)

 

 

31

 

 

 

(47

)

Net yield adjustment from cash flow hedges currently in

   effect

 

 

 

 

 

 

 

 

 

 

 

(1,094

)

 

 

(1,094

)

(b)

 

 

430

 

 

 

(664

)

Amortization of prior service credit

 

 

 

 

 

 

 

 

(400

)

 

 

 

 

 

(400

)

(e)

 

 

157

 

 

 

(243

)

Amortization of actuarial losses

 

 

 

 

 

 

 

 

14,137

 

 

 

 

 

 

14,137

 

(e)

 

 

(5,563

)

 

 

8,574

 

Total reclassifications

 

 

(50

)

 

 

1,788

 

 

 

13,737

 

 

 

(1,172

)

 

 

14,303

 

 

 

 

(5,629

)

 

 

8,674

 

Total gain (loss) during the period

 

 

(13,852

)

 

 

39,516

 

 

 

13,737

 

 

 

889

 

 

 

40,290

 

 

 

 

(15,735

)

 

 

24,555

 

Balance — June 30, 2017

 

$

32,873

 

 

 

(34,269

)

 

 

(436,180

)

 

 

(7,379

)

 

$

(444,955

)

 

 

 

174,874

 

 

$

(270,081

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2016

 

$

16,359

 

 

 

62,849

 

 

 

(489,660

)

 

 

(4,093

)

 

$

(414,545

)

 

 

 

162,918

 

 

$

(251,627

)

Other comprehensive income before reclassifications:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains, net

 

 

9,260

 

 

 

227,118

 

 

 

 

 

 

 

 

 

236,378

 

 

 

 

(93,010

)

 

 

143,368

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

(2,489

)

 

 

(2,489

)

 

 

 

871

 

 

 

(1,618

)

Total other comprehensive income (loss) before

   reclassifications

 

 

9,260

 

 

 

227,118

 

 

 

 

 

 

(2,489

)

 

 

233,889

 

 

 

 

(92,139

)

 

 

141,750

 

Amounts reclassified from accumulated other

   comprehensive income that (increase) decrease

   net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accretion of unrealized holding losses on

   HTM securities

 

 

 

 

 

2,081

 

 

 

 

 

 

 

 

 

2,081

 

(b)

 

 

(819

)

 

 

1,262

 

Gains realized in net income

 

 

 

 

 

(268

)

 

 

 

 

 

 

 

 

(268

)

(c)

 

 

102

 

 

 

(166

)

Accretion of net gain on terminated cash flow

   hedges

 

 

 

 

 

 

 

 

 

 

 

(77

)

 

 

(77

)

(d)

 

 

30

 

 

 

(47

)

Amortization of prior service credit

 

 

 

 

 

 

 

 

(2,294

)

 

 

 

 

 

(2,294

)

(e)

 

 

902

 

 

 

(1,392

)

Amortization of actuarial losses

 

 

 

 

 

 

 

 

15,103

 

 

 

 

 

 

15,103

 

(e)

 

 

(5,904

)

 

 

9,199

 

Total reclassifications

 

 

 

 

 

1,813

 

 

 

12,809

 

 

 

(77

)

 

 

14,545

 

 

 

 

(5,689

)

 

 

8,856

 

Total gain (loss) during the period

 

 

9,260

 

 

 

228,931

 

 

 

12,809

 

 

 

(2,566

)

 

 

248,434

 

 

 

 

(97,828

)

 

 

150,606

 

Balance — June 30, 2016

 

$

25,619

 

 

 

291,780

 

 

 

(476,851

)

 

 

(6,659

)

 

$

(166,111

)

 

 

 

65,090

 

 

$

(101,021

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)

Other-than-temporary impairment

(b)

Included in interest income

(c)

Included in gain (loss) on bank investment securities

(d)

Included in interest expense

(e)

Included in salaries and employee benefits expense

 

- 27 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

9. Comprehensive income, continued

Accumulated other comprehensive income (loss), net consisted of the following:

 

 

 

Investment Securities

 

 

Defined

Benefit

 

 

 

 

 

 

 

 

 

 

 

With OTTI

 

 

All Other

 

 

Plans

 

 

Other

 

 

Total

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — December 31, 2016

 

$

28,338

 

 

 

(44,657

)

 

 

(272,874

)

 

 

(5,443

)

 

$

(294,636

)

Net gain (loss) during period

 

 

(8,400

)

 

 

23,976

 

 

 

8,331

 

 

 

648

 

 

 

24,555

 

Balance — June 30, 2017

 

$

19,938

 

 

 

(20,681

)

 

 

(264,543

)

 

 

(4,795

)

 

$

(270,081

)

 

 

10. Derivative financial instruments

As part of managing interest rate risk, the Company enters into interest rate swap agreements to modify the repricing characteristics of certain portions of the Company’s portfolios of earning assets and interest-bearing liabilities.  The Company designates interest rate swap agreements utilized in the management of interest rate risk as either fair value hedges or cash flow hedges.  Interest rate swap agreements are generally entered into with counterparties that meet established credit standards and most contain master netting, collateral and/or settlement provisions protecting the at-risk party. Based on adherence to the Company’s credit standards and the presence of the netting, collateral or settlement provisions, the Company believes that the credit risk inherent in these contracts was not significant as of June 30, 2017.

The net effect of interest rate swap agreements was to increase net interest income by $7 million and $10 million for the three-month periods ended June 30, 2017 and 2016, respectively, and $11 million and $20 million for the six-month periods ended June 30, 2017 and 2016, respectively.

Information about interest rate swap agreements entered into for interest rate risk management purposes summarized by type of financial instrument the swap agreements were intended to hedge follows:

 

 

 

 

 

 

 

 

 

 

 

Weighted-

Average Rate

 

 

 

 

 

 

 

Notional Amount

 

 

Average Maturity

 

 

Fixed

 

 

Variable

 

 

Estimated Fair Value Gain (a)

 

 

 

(In thousands)

 

 

(In years)

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate long-term borrowings (b)

 

$

3,700,000

 

 

 

2.2

 

 

 

2.64

%

 

 

1.99

%

 

$

4,882

 

Cash flow hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Variable rate commercial real estate loans (b)

 

 

2,000,000

 

 

 

1.9

 

 

 

1.46

%

 

 

1.05

%

 

 

 

     Total

 

$

5,700,000

 

 

 

2.1

 

 

 

 

 

 

 

 

 

 

$

4,882

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate long-term borrowings (b)

 

$

900,000

 

 

 

1.1

 

 

 

3.75

%

 

 

2.08

%

 

$

11,892

 

(a)

Effective January 2017 certain clearinghouse exchanges revised their rules such that certain required payments by counterparties for variation margin on derivative instruments that had been treated as collateral are now treated as settlements of those positions.   The impact of such rule changes at June 30, 2017 was a reduction of the estimated fair value losses on interest rate swaps designated as fair value hedges of $2.9 million and of estimated fair value losses on interest rate swaps designated as cash flow hedges of $1.5 million.

(b)

Under the terms of these agreements, the Company receives settlement amounts at a fixed rate and pays at a variable rate.

- 28 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

10. Derivative financial instruments, continued

The Company utilizes commitments to sell residential and commercial real estate loans to hedge the exposure to changes in the fair value of real estate loans held for sale.  Such commitments have generally been designated as fair value hedges. The Company also utilizes commitments to sell real estate loans to offset the exposure to changes in fair value of certain commitments to originate real estate loans for sale.

 

Derivative financial instruments used for trading account purposes included interest rate contracts, foreign exchange and other option contracts, foreign exchange forward and spot contracts, and financial futures. Interest rate contracts entered into for trading account purposes had notional values of $22.8 billion and $21.6 billion at June 30, 2017 and December 31, 2016, respectively.  The notional amounts of foreign currency and other option and futures contracts entered into for trading account purposes aggregated $530 million and $471 million at June 30, 2017 and December 31, 2016, respectively.

Information about the fair values of derivative instruments in the Company’s consolidated balance sheet and consolidated statement of income follows:

 

 

 

Asset Derivatives

 

 

Liability Derivatives

 

 

 

Fair Value

 

 

Fair Value

 

 

 

June 30, 2017

 

 

December 31, 2016

 

 

June 30, 2017

 

 

December 31, 2016

 

 

 

(In thousands)

 

Derivatives designated and qualifying as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap agreements (a)

 

$

4,882

 

 

$

11,892

 

 

$

 

 

$

 

Commitments to sell real estate loans (a)

 

 

1,249

 

 

 

33,189

 

 

 

993

 

 

 

1,347

 

Cash flow hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap agreements (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,131

 

 

 

45,081

 

 

 

993

 

 

 

1,347

 

Derivatives not designated and qualifying as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-related commitments to originate real estate loans for sale (a)

 

 

12,847

 

 

 

8,060

 

 

 

422

 

 

 

735

 

Commitments to sell real estate loans (a)

 

 

3,776

 

 

 

5,210

 

 

 

832

 

 

 

399

 

Trading:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts (b)

 

 

113,905

 

 

 

228,810

 

 

 

111,819

 

 

 

167,737

 

Foreign exchange and other option and futures contracts (b)

 

 

5,968

 

 

 

7,908

 

 

 

5,390

 

 

 

6,639

 

 

 

 

136,496

 

 

 

249,988

 

 

 

118,463

 

 

 

175,510

 

Total derivatives

 

$

142,627

 

 

$

295,069

 

 

$

119,456

 

 

$

176,857

 

(a)

Asset derivatives are reported in other assets and liability derivatives are reported in other liabilities.

(b)

Asset derivatives are reported in trading account assets and liability derivatives are reported in other liabilities.  The impact of the variation margin rule change at June 30, 2017 was a reduction of the estimated fair value of interest rate swaps in an asset position of $91.7 million and of those in a liability position of $32.0 million.

- 29 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

10. Derivative financial instruments, continued

 

 

 

Amount of Gain (Loss) Recognized

 

 

 

Three Months Ended June 30, 2017

 

 

Three Months Ended June 30, 2016

 

 

 

Derivative

 

 

Hedged Item

 

 

Derivative

 

 

Hedged Item

 

 

 

(In thousands)

 

Derivatives in fair value hedging relationships

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate long-term borrowings (a)

 

$

(5,795

)

 

 

5,011

 

 

$

(7,611

)

 

 

7,146

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts (b)

 

$

831

 

 

 

 

 

 

$

5,782

 

 

 

 

 

Foreign exchange and other option and futures contracts (b)

 

 

1,568

 

 

 

 

 

 

 

2,457

 

 

 

 

 

Total

 

$

2,399

 

 

 

 

 

 

$

8,239

 

 

 

 

 

 

 

 

Amount of Gain (Loss) Recognized

 

 

 

Six Months Ended

June 30, 2017

 

 

Six Months Ended

June 30, 2016

 

 

 

Derivative

 

 

Hedged Item

 

 

Derivative

 

 

Hedged Item

 

 

 

(In thousands)

 

Derivatives in fair value hedging relationships

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate long-term borrowings (a)

 

$

(9,914

)

 

 

9,023

 

 

$

(10,244

)

 

 

9,016

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts (b)

 

$

2,781

 

 

 

 

 

 

$

6,756

 

 

 

 

 

Foreign exchange and other option and futures contracts (b)

 

 

3,404

 

 

 

 

 

 

 

3,669

 

 

 

 

 

Total

 

$

6,185

 

 

 

 

 

 

$

10,425

 

 

 

 

 

 

(a)

Reported as other revenues from operations.

 

(b)

Reported as trading account and foreign exchange gains.

 

The amount of gain (loss) recognized in the consolidated statement of income associated with derivatives designated as cash flow hedges was not material for the three and six months ended June, 30, 2017.

The Company also has commitments to sell and commitments to originate residential and commercial real estate loans that are considered derivatives.  The Company designates certain of the commitments to sell real estate loans as fair value hedges of real estate loans held for sale.  The Company also utilizes commitments to sell real estate loans to offset the exposure to changes in the fair value of certain commitments to originate real estate loans for sale.  As a result of these activities, net unrealized pre-tax gains related to hedged loans held for sale, commitments to originate loans for sale and commitments to sell loans were approximately $26 million and $28 million at June 30, 2017 and December 31, 2016, respectively.  Changes in unrealized gains and losses are included in mortgage banking revenues and, in general, are realized in subsequent periods as the related loans are sold and commitments satisfied.

The Company does not offset derivative asset and liability positions in its consolidated financial statements.  The Company’s exposure to credit risk by entering into derivative contracts is mitigated through master netting agreements and collateral posting or settlement requirements.  Master netting agreements covering interest rate and foreign exchange contracts with the same party include a right to set-off that becomes enforceable in the event of default, early termination or under other specific conditions.

- 30 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

10. Derivative financial instruments, continued

The aggregate fair value of derivative financial instruments in a liability position, which are subject to enforceable master netting arrangements, was $22 million and $34 million at June 30, 2017 and December 31, 2016, respectively.  After consideration of such netting arrangements for purposes of posting collateral, the net liability positions with counterparties aggregated $22 million and $30 million at June 30, 2017 and December 31, 2016, respectively.  The Company was required to post collateral relating to those positions of $22 million and $27 million at June 30, 2017 and December 31, 2016, respectively.   Certain of the Company’s derivative financial instruments contain provisions that require the Company to maintain specific credit ratings from credit rating agencies to avoid higher collateral posting requirements.  If the Company’s debt rating were to fall below specified ratings, the counterparties of the derivative financial instruments could demand immediate incremental collateralization on those instruments in a net liability position.  The aggregate fair value of all derivative financial instruments with such credit risk-related contingent features in a net liability position on June 30, 2017 was less than $1 million, for which the Company was not required to post collateral in the normal course of business.  If the credit risk-related contingent features had been triggered on June 30, 2017, the Company would not have been required to post any collateral to counterparties.

 

The aggregate fair value of derivative financial instruments in an asset position, which are subject to enforceable master netting arrangements, was $8 million and $15 million at June 30, 2017 and December 31, 2016, respectively.  After consideration of such netting arrangements for purposes of posting collateral, the net asset positions with counterparties aggregated $8 million and $11 million at June 30, 2017 and December 31, 2016, respectively.  Counterparties posted collateral relating to those positions of $2 million and $9 million at June 30, 2017 and December 31, 2016, respectively.  Trading account interest rate swap agreements entered into with customers are subject to the Company’s credit risk standards and often contain collateral provisions.

 

In addition to the derivative contracts noted above, the Company clears certain derivative transactions through a clearinghouse, rather than directly with counterparties. Those transactions cleared through a clearinghouse require initial margin collateral and variation margin payments depending on the contracts being in a net asset or liability position. The amount of initial margin collateral posted by the Company was $64 million and $111 million at June 30, 2017 and December 31, 2016, respectively.  The fair value asset and liability amounts of derivative contracts at June 30, 2017 have been reduced by variation margin payments treated as settlements of $92 million and $36 million, respectively.  Variation margin on derivative contracts not treated as settlements continues to represent collateral posted or received by the Company.  For those contracts, the net fair values of derivative financial instruments cleared through clearinghouses for which variation margin is required was a net asset position of $1 million and $63 million at June 30, 2017 and December 31, 2016, respectively. Collateral posted by the clearinghouses associated with that net asset position was $1 million and $81 million at June 30, 2017 and December 31, 2016, respectively.

 

11. Variable interest entities and asset securitizations

As described in note 5, M&T has issued junior subordinated debentures payable to various trusts that have issued Capital Securities. M&T owns the common securities of those trust entities. The Company is not considered to be the primary beneficiary of those entities and, accordingly, the trusts are not included in the Company’s consolidated financial statements. At June 30, 2017 and December 31, 2016, the Company included the junior subordinated debentures as “long-term borrowings” in its consolidated balance sheet and recognized $24 million in other assets for its “investment” in the common securities of the trusts that will be concomitantly repaid to M&T by the respective trust from the proceeds of M&T’s repayment of the junior subordinated debentures associated with preferred capital securities described in note 5.

 

- 31 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

11. Variable interest entities and asset securitizations, continued

The Company has invested as a limited partner in various partnerships that collectively had total assets of approximately $1.1 billion and $1.0 billion at June 30, 2017 and December 31, 2016, respectively. Those partnerships generally construct or acquire properties for which the investing partners are eligible to receive certain federal income tax credits in accordance with government guidelines. Such investments may also provide tax deductible losses to the partners. The partnership investments also assist the Company in achieving its community reinvestment initiatives. As a limited partner, there is no recourse to the Company by creditors of the partnerships. However, the tax credits that result from the Company’s investments in such partnerships are generally subject to recapture should a partnership fail to comply with the respective government regulations. The Company’s maximum exposure to loss of its investments in such partnerships was $331 million, including $122 million of unfunded commitments, at June 30, 2017 and $294 million, including $102 million of unfunded commitments, at December 31, 2016.  Contingent commitments to provide additional capital contributions to these partnerships were not material at June 30, 2017. The Company has not provided financial or other support to the partnerships that was not contractually required.  Management currently estimates that no material losses are probable as a result of the Company’s involvement with such entities.  The Company, in its position as limited partner, does not direct the activities that most significantly impact the economic performance of the partnerships and, therefore, in accordance with the accounting provisions for variable interest entities, the partnership entities are not included in the Company’s consolidated financial statements.  The Company’s investment cost is amortized to income taxes in the consolidated statement of income as tax credits and other tax benefits resulting from deductible losses associated with the projects are received.  The Company amortized $11 million and $24 million of its investments in qualified affordable housing projects to income tax expense during the three-month and six-month periods ended June 30, 2017, respectively, and recognized $15 million and $31 million of tax credits and other tax benefits during those respective periods. Similarly, for the three-month and six-month periods ended June 30, 2016, the Company amortized $11 million and $22 million, respectively, of its investments in qualified affordable housing projects to income tax expense and recognized $14 million and $28 million of tax credits and other tax benefits during those respective periods.

The Company serves as investment advisor for certain registered money-market funds.  The Company has no explicit arrangement to provide support to those funds, but may waive portions of its allowable management fees as a result of market conditions.

 

12. Fair value measurements

GAAP permits an entity to choose to measure eligible financial instruments and other items at fair value.  The Company has not made any fair value elections at June 30, 2017.

Pursuant to GAAP, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A three-level hierarchy exists in GAAP for fair value measurements based upon the inputs to the valuation of an asset or liability.

 

Level 1 — Valuation is based on quoted prices in active markets for identical assets and liabilities.

 

Level 2 — Valuation is determined from quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar instruments in markets that are not active or by model-based techniques in which all significant inputs are observable in the market.

 

Level 3 — Valuation is derived from model-based and other techniques in which at least one significant input is unobservable and which may be based on the Company's own estimates about the assumptions that market participants would use to value the asset or liability.

When available, the Company attempts to use quoted market prices in active markets to determine fair value and classifies such items as Level 1 or Level 2. If quoted market prices in active markets are not available, fair value

- 32 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

12. Fair value measurements, continued

 

is often determined using model-based techniques incorporating various assumptions including interest rates, prepayment speeds and credit losses. Assets and liabilities valued using model-based techniques are classified as either Level 2 or Level 3, depending on the lowest level classification of an input that is considered significant to the  overall valuation. The following is a description of the valuation methodologies used for the Company's assets and liabilities that are measured on a recurring basis at estimated fair value.

Trading account assets and liabilities

Trading account assets and liabilities consist primarily of interest rate swap agreements and foreign exchange contracts with customers who require such services with offsetting positions with third parties to minimize the Company's risk with respect to such transactions. The Company generally determines the fair value of its derivative trading account assets and liabilities using externally developed pricing models based on market observable inputs and, therefore, classifies such valuations as Level 2.  Mutual funds held in connection with deferred compensation and other arrangements have been classified as Level 1 valuations. Valuations of investments in municipal and other bonds can generally be obtained through reference to quoted prices in less active markets for the same or similar securities or through model-based techniques in which all significant inputs are observable and, therefore, such valuations have been classified as Level 2.

Investment securities available for sale

The majority of the Company's available-for-sale investment securities have been valued by reference to prices for similar securities or through model-based techniques in which all significant inputs are observable and, therefore, such valuations have been classified as Level 2. Certain investments in mutual funds and equity securities are actively traded and, therefore, have been classified as Level 1 valuations.

Real estate loans held for sale

The Company utilizes commitments to sell real estate loans to hedge the exposure to changes in fair value of real estate loans held for sale. The carrying value of hedged real estate loans held for sale includes changes in estimated fair value during the hedge period.  Typically, the Company attempts to hedge real estate loans held for sale from the date of close through the sale date.  The fair value of hedged real estate loans held for sale is generally calculated by reference to quoted prices in secondary markets for commitments to sell real estate loans with similar characteristics and, accordingly, such loans have been classified as a Level 2 valuation.

Commitments to originate real estate loans for sale and commitments to sell real estate loans

The Company enters into various commitments to originate real estate loans for sale and commitments to sell real estate loans. Such commitments are considered to be derivative financial instruments and, therefore, are carried at estimated fair value on the consolidated balance sheet. The estimated fair values of such commitments were generally calculated by reference to quoted prices in secondary markets for commitments to sell real estate loans to certain government-sponsored entities and other parties. The fair valuations of commitments to sell real estate loans generally result in a Level 2 classification. The estimated fair value of commitments to originate real estate loans for sale are adjusted to reflect the Company's anticipated commitment expirations. The estimated commitment expirations are considered significant unobservable inputs contributing to the Level 3 classification of commitments to originate real estate loans for sale.  Significant unobservable inputs used in the determination of estimated fair value of commitments to originate real estate loans for sale are included in the accompanying table of significant unobservable inputs to Level 3 measurements.

Interest rate swap agreements used for interest rate risk management

The Company utilizes interest rate swap agreements as part of the management of interest rate risk to modify the repricing characteristics of certain portions of its portfolios of earning assets and interest-bearing liabilities. The Company generally determines the fair value of its interest rate swap agreements using externally developed pricing

- 33 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

12. Fair value measurements, continued

models based on market observable inputs and, therefore, classifies such valuations as Level 2. The Company has considered counterparty credit risk in the valuation of its interest rate swap agreement assets and has considered its own credit risk in the valuation of its interest rate swap agreement liabilities.

 

The following tables present assets and liabilities at June 30, 2017 and December 31, 2016 measured at estimated fair value on a recurring basis:

 

 

 

Fair Value Measurements

 

 

Level 1 (a)

 

 

Level 2 (a)

 

 

Level 3

 

 

 

(In thousands)

 

June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading account assets

 

$

174,646

 

 

 

47,276

 

 

 

127,370

 

 

 

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

 

2,107,866

 

 

 

 

 

 

2,107,866

 

 

 

 

Obligations of states and political subdivisions

 

 

2,913

 

 

 

 

 

 

2,913

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

9,608,182

 

 

 

 

 

 

9,608,182

 

 

 

 

Privately issued

 

 

35

 

 

 

 

 

 

 

 

 

35

 

Other debt securities

 

 

125,823

 

 

 

 

 

 

125,823

 

 

 

 

Equity securities

 

 

84,046

 

 

 

47,892

 

 

 

36,154

 

 

 

 

 

 

 

11,928,865

 

 

 

47,892

 

 

 

11,880,938

 

 

 

35

 

Real estate loans held for sale

 

 

548,250

 

 

 

 

 

 

548,250

 

 

 

 

Other assets (b)

 

 

22,754

 

 

 

 

 

 

9,907

 

 

 

12,847

 

Total assets

 

$

12,674,515

 

 

 

95,168

 

 

 

12,566,465

 

 

 

12,882

 

Trading account liabilities

 

$

117,209

 

 

 

 

 

 

117,209

 

 

 

 

Other liabilities (b)

 

 

2,247

 

 

 

 

 

 

1,825

 

 

 

422

 

Total liabilities

 

$

119,456

 

 

 

 

 

 

119,034

 

 

 

422

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading account assets

 

$

323,867

 

 

 

46,135

 

 

 

277,732

 

 

 

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

 

1,902,544

 

 

 

 

 

 

1,902,544

 

 

 

 

Obligations of states and political subdivisions

 

 

3,641

 

 

 

 

 

 

3,641

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

10,954,861

 

 

 

 

 

 

10,954,861

 

 

 

 

Privately issued

 

 

44

 

 

 

 

 

 

 

 

 

44

 

Other debt securities

 

 

118,516

 

 

 

 

 

 

118,516

 

 

 

 

Equity securities

 

 

352,466

 

 

 

301,711

 

 

 

50,755

 

 

 

 

 

 

 

13,332,072

 

 

 

301,711

 

 

 

13,030,317

 

 

 

44

 

Real estate loans held for sale

 

 

1,056,180

 

 

 

 

 

 

1,056,180

 

 

 

 

Other assets (b)

 

 

58,351

 

 

 

 

 

 

50,291

 

 

 

8,060

 

Total assets

 

$

14,770,470

 

 

 

347,846

 

 

 

14,414,520

 

 

 

8,104

 

Trading account liabilities

 

$

174,376

 

 

 

 

 

 

174,376

 

 

 

 

Other liabilities (b)

 

 

2,481

 

 

 

 

 

 

1,746

 

 

 

735

 

Total liabilities

 

$

176,857

 

 

 

 

 

 

176,122

 

 

 

735

 

 

(a)

There were no significant transfers between Level 1 and Level 2 of the fair value hierarchy during the six months ended June 30, 2017 and the year ended December 31, 2016.                                        

(b)

Comprised predominantly of interest rate swap agreements used for interest rate risk management (Level 2), commitments to sell real estate loans (Level 2) and commitments to originate real estate loans to be held for sale (Level 3).

- 34 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

12. Fair value measurements, continued

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the three months ended June 30, 2017 were as follows:

 

 

Investment Securities

Available for Sale

 

 

 

 

 

 

 

 

Privately Issued

Mortgage-Backed

Securities

 

 

Other Assets

and Other

Liabilities

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Balance – March 31, 2017

 

$

41

 

 

 

16,202

 

 

Total gains (losses) realized/unrealized:

 

 

 

 

 

 

 

 

 

Included in earnings

 

 

 

 

 

19,571

 

(b)

Settlements

 

 

(6

)

 

 

 

 

Transfers in and/or out of Level 3 (a)

 

 

 

 

 

(23,348

)

(d)

Balance – June 30, 2017

 

$

35

 

 

 

12,425

 

 

Changes in unrealized gains included in earnings

   related to assets still held at June 30, 2017

 

$

 

 

 

10,892

 

(b)

 

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the three months ended June 30, 2016 were as follows:

 

 

Investment Securities Available for Sale

 

 

 

 

 

 

 

 

 

Privately Issued Mortgage-Backed Securities

 

 

Collateralized

Debt Obligations

 

 

 

Other Assets and Other Liabilities

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — March 31, 2016

 

$

65

 

 

 

45,040

 

 

 

 

16,885

 

 

Total gains (losses) realized/unrealized:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in earnings

 

 

 

 

 

 

 

 

 

35,430

 

(b)

Included in other comprehensive income

 

 

 

 

 

(1,070

)

(c)

 

 

 

 

Settlements

 

 

(8

)

 

 

(665

)

 

 

 

 

 

Transfers in and/or out of Level 3 (a)

 

 

 

 

 

 

 

 

 

(30,932

)

(d)

Balance — June 30, 2016

 

$

57

 

 

 

43,305

 

 

 

 

21,383

 

 

Changes in unrealized gains included in earnings

   related to assets still held at June 30, 2016

 

$

 

 

 

 

 

 

 

19,822

 

(b)

- 35 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

12. Fair value measurements, continued

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the six months ended June 30, 2017 were as follows:

 

 

 

Investment Securities

Available for Sale

 

 

 

 

 

 

 

 

Privately Issued

Mortgage-Backed

Securities

 

 

Other Assets

and Other

Liabilities

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2017

 

$

44

 

 

 

7,325

 

 

Total gains (losses) realized/unrealized:

 

 

 

 

 

 

 

 

 

Included in earnings

 

 

 

 

 

43,511

 

(b)

Settlements

 

 

(9

)

 

 

 

 

Transfers in and/or out of Level 3 (a)

 

 

 

 

 

(38,411

)

(d)

Balance — June 30, 2017

 

$

35

 

 

$

12,425

 

 

Changes in unrealized gains included in earnings

   related to assets still held at June 30, 2017

 

$

 

 

$

12,372

 

(b)

 

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the six months ended June 30, 2016 were as follows:

 

 

 

Investment Securities Available for Sale

 

 

 

 

 

 

 

 

 

Privately Issued Mortgage-Backed Securities

 

 

Collateralized Debt Obligations

 

 

 

Other Assets and Other Liabilities

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2016

 

$

74

 

 

 

47,393

 

 

 

 

9,879

 

 

Total gains (losses) realized/unrealized:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in earnings

 

 

 

 

 

 

 

 

 

59,328

 

(b)

Included in other comprehensive income

 

 

 

 

 

(3,218

)

(c)

 

 

 

 

Settlements

 

 

(17

)

 

 

(870

)

 

 

 

 

 

Transfers in and/or out of Level 3 (a)

 

 

 

 

 

 

 

 

 

(47,824

)

(d)

Balance — June 30, 2016

 

$

57

 

 

 

43,305

 

 

 

 

21,383

 

 

Changes in unrealized gains included in earnings

   related to assets still held at June 30, 2016

 

$

 

 

 

 

 

 

 

20,661

 

(b)

(a)

The Company’s policy for transfers between fair value levels is to recognize the transfer as of the actual date of the event or change in circumstances that caused the transfer.

(b)

Reported as mortgage banking revenues in the consolidated statement of income and includes the fair value of commitment issuances and expirations.

(c)

Reported as net unrealized losses on investment securities in the consolidated statement of comprehensive income.  The Company sold its collateralized debt obligations during the third and fourth quarters of 2016.

(d)

Transfers out of Level 3 consist of interest rate locks transferred to closed loans.

 

- 36 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

12. Fair value measurements, continued

The Company is required, on a nonrecurring basis, to adjust the carrying value of certain assets or provide valuation allowances related to certain assets using fair value measurements.  The more significant of those assets follow.

Loans

Loans are generally not recorded at fair value on a recurring basis. Periodically, the Company records nonrecurring adjustments to the carrying value of loans based on fair value measurements for partial charge-offs of the uncollectible portions of those loans. Nonrecurring adjustments also include certain impairment amounts for collateral-dependent loans when establishing the allowance for credit losses. Such amounts are generally based on the fair value of the underlying collateral supporting the loan and, as a result, the carrying value of the loan less the calculated valuation amount does not necessarily represent the fair value of the loan. Real estate collateral is typically valued using appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable in the marketplace and the related nonrecurring fair value measurement adjustments have generally been classified as Level 2, unless significant adjustments have been made to the valuation that are not readily observable by market participants. Non-real estate collateral supporting commercial loans generally consists of business assets such as receivables, inventory and equipment.  Fair value estimations are typically determined by discounting recorded values of those assets to reflect estimated net realizable value considering specific borrower facts and circumstances and the experience of credit personnel in their dealings with similar borrower collateral liquidations.  Such discounts were generally in the range of 15% to 90% at June 30, 2017.  As these discounts are not readily observable and are considered significant, the valuations have been classified as Level 3.  Automobile collateral is typically valued by reference to independent pricing sources based on recent sales transactions of similar vehicles, and the related nonrecurring fair value measurement adjustments have been classified as Level 2.  Collateral values for other consumer installment loans are generally estimated based on historical recovery rates for similar types of loans.  As these recovery rates are not readily observable by market participants, such valuation adjustments have been classified as Level 3.  Loans subject to nonrecurring fair value measurement were $200 million at June 30, 2017 ($118 million and $82 million of which were classified as Level 2 and Level 3, respectively), $293 million at December 31, 2016 ($153 million and $140 million of which were classified as Level 2 and Level 3, respectively) and $242 million at June 30, 2016 ($141 million and $101 million of which were classified as Level 2 and Level 3, respectively).  Changes in fair value recognized for partial charge-offs of loans and loan impairment reserves on loans held by the Company on June 30, 2017 were decreases of $21 million and $43 million for the three-month and six-month periods ended June 30, 2017, respectively.  Changes in fair value recognized for partial charge-offs of loans and loan impairment reserves on loans held by the Company on June 30, 2016 were decreases of $4 million and $31 million for the three-month and six-month periods ended June 30, 2016, respectively.

Assets taken in foreclosure of defaulted loans

Assets taken in foreclosure of defaulted loans are primarily comprised of commercial and residential real property and are generally measured at the lower of cost or fair value less costs to sell.  The fair value of the real property is generally determined using appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable in the marketplace and the related nonrecurring fair value measurement adjustments have generally been classified as Level 2.  Assets taken in foreclosure of defaulted loans subject to nonrecurring fair value measurement were $37 million and $33 million at June 30, 2017 and 2016, respectively.  Changes in fair value recognized for those foreclosed assets held by the Company were not material during the three-month and six-month periods ended June 30, 2017 and 2016.

 

 

- 37 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

12. Fair value measurements, continued

Significant unobservable inputs to Level 3 measurements

The following tables present quantitative information about significant unobservable inputs used in the fair value measurements for certain Level 3 assets and liabilities at June 30, 2017 and December 31, 2016:

 

 

 

Fair Value

 

 

Valuation

Technique

 

Unobservable

Inputs/Assumptions

 

 

Range

(Weighted-

Average)

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Privately issued mortgage-backed

   securities

 

$

35

 

 

Two independent pricing quotes

 

 

 

 

 

 

Net other assets (liabilities) (a)

 

 

12,425

 

 

Discounted cash flow

 

Commitment expirations

 

 

0%-81% (28%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Privately issued mortgage-backed

   securities

 

$

44

 

 

Two independent pricing quotes

 

 

 

 

 

 

Net other assets (liabilities) (a)

 

 

7,325

 

 

Discounted cash flow

 

Commitment expirations

 

 

0%-77% (30%)

 

 

(a)

Other Level 3 assets (liabilities) consist of commitments to originate real estate loans.

Sensitivity of fair value measurements to changes in unobservable inputs

An increase (decrease) in the estimate of expirations for commitments to originate real estate loans would generally result in a lower (higher) fair value measurement.  Estimated commitment expirations are derived considering loan type, changes in interest rates and remaining length of time until closing.

- 38 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

12. Fair value measurements, continued

Disclosures of fair value of financial instruments

The carrying amounts and estimated fair value for financial instrument assets (liabilities) are presented in the following table:

 

 

 

June 30, 2017

 

 

 

Carrying

Amount

 

 

Estimated

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(In thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,345,478

 

 

 

1,345,478

 

 

 

1,251,750

 

 

 

93,728

 

 

 

 

Interest-bearing deposits at banks

 

 

5,023,829

 

 

 

5,023,829

 

 

 

 

 

 

5,023,829

 

 

 

 

Trading account

 

 

174,646

 

 

 

174,646

 

 

 

47,276

 

 

 

127,370

 

 

 

 

Investment securities

 

 

15,816,060

 

 

 

15,808,324

 

 

 

47,892

 

 

 

15,644,774

 

 

 

115,658

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans and leases

 

 

22,191,051

 

 

 

21,790,807

 

 

 

 

 

 

 

 

 

21,790,807

 

Commercial real estate loans

 

 

33,348,991

 

 

 

32,941,849

 

 

 

 

 

 

207,971

 

 

 

32,733,878

 

Residential real estate loans

 

 

20,960,171

 

 

 

21,007,049

 

 

 

 

 

 

4,643,237

 

 

 

16,363,812

 

Consumer loans

 

 

12,580,342

 

 

 

12,485,100

 

 

 

 

 

 

 

 

 

12,485,100

 

Allowance for credit losses

 

 

(1,008,225

)

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases, net

 

 

88,072,330

 

 

 

88,224,805

 

 

 

 

 

 

4,851,208

 

 

 

83,373,597

 

Accrued interest receivable

 

 

310,187

 

 

 

310,187

 

 

 

 

 

 

310,187

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

(32,366,426

)

 

 

(32,366,426

)

 

 

 

 

 

(32,366,426

)

 

 

 

Savings and interest-checking deposits

 

 

(52,871,146

)

 

 

(52,871,146

)

 

 

 

 

 

(52,871,146

)

 

 

 

Time deposits

 

 

(8,107,749

)

 

 

(8,176,159

)

 

 

 

 

 

(8,176,159

)

 

 

 

Deposits at Cayman Islands office

 

 

(195,617

)

 

 

(195,617

)

 

 

 

 

 

(195,617

)

 

 

 

Short-term borrowings

 

 

(1,695,453

)

 

 

(1,695,453

)

 

 

 

 

 

(1,695,453

)

 

 

 

Long-term borrowings

 

 

(7,649,580

)

 

 

(7,676,747

)

 

 

 

 

 

(7,676,747

)

 

 

 

Accrued interest payable

 

 

(70,204

)

 

 

(70,204

)

 

 

 

 

 

(70,204

)

 

 

 

Trading account

 

 

(117,209

)

 

 

(117,209

)

 

 

 

 

 

(117,209

)

 

 

 

Other financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to originate real estate loans for sale

 

$

12,425

 

 

 

12,425

 

 

 

 

 

 

 

 

 

12,425

 

Commitments to sell real estate loans

 

 

3,200

 

 

 

3,200

 

 

 

 

 

 

3,200

 

 

 

 

Other credit-related commitments

 

 

(121,960

)

 

 

(121,960

)

 

 

 

 

 

 

 

 

(121,960

)

Interest rate swap agreements used for interest

   rate risk management

 

 

4,882

 

 

 

4,882

 

 

 

 

 

 

4,882

 

 

 

 

 

- 39 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

12. Fair value measurements, continued

 

 

 

December 31, 2016

 

 

 

Carrying

Amount

 

 

Estimated

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,320,549

 

 

 

1,320,549

 

 

 

1,249,654

 

 

 

70,895

 

 

 

Interest-bearing deposits at banks

 

 

5,000,638

 

 

 

5,000,638

 

 

 

 

 

 

5,000,638

 

 

 

Trading account

 

 

323,867

 

 

 

323,867

 

 

 

46,135

 

 

 

277,732

 

 

 

Investment securities

 

 

16,250,468

 

 

 

16,244,412

 

 

 

301,711

 

 

 

15,821,176

 

 

 

121,525

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans and leases

 

 

22,610,047

 

 

 

22,239,428

 

 

 

 

 

 

 

22,239,428

 

Commercial real estate loans

 

 

33,506,394

 

 

 

33,129,428

 

 

 

 

 

642,590

 

 

 

32,486,838

 

Residential real estate loans

 

 

22,590,912

 

 

 

22,638,167

 

 

 

 

 

4,912,488

 

 

 

17,725,679

 

Consumer loans

 

 

12,146,063

 

 

 

12,061,590

 

 

 

 

 

 

 

 

12,061,590

 

Allowance for credit losses

 

 

(988,997

)

 

 

 

 

 

 

 

 

 

 

 

Loans and leases, net

 

 

89,864,419

 

 

 

90,068,613

 

 

 

 

 

5,555,078

 

 

 

84,513,535

 

Accrued interest receivable

 

 

308,805

 

 

 

308,805

 

 

 

 

 

308,805

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

(32,813,896

)

 

 

(32,813,896

)

 

 

 

 

(32,813,896

)

 

 

Savings and interest-checking deposits

 

 

(52,346,207

)

 

 

(52,346,207

)

 

 

 

 

(52,346,207

)

 

 

Time deposits

 

 

(10,131,846

)

 

 

(10,222,585

)

 

 

 

 

(10,222,585

)

 

 

Deposits at Cayman Islands office

 

 

(201,927

)

 

 

(201,927

)

 

 

 

 

(201,927

)

 

 

Short-term borrowings

 

 

(163,442

)

 

 

(163,442

)

 

 

 

 

(163,442

)

 

 

Long-term borrowings

 

 

(9,493,835

)

 

 

(9,473,844

)

 

 

 

 

(9,473,844

)

 

 

Accrued interest payable

 

 

(75,172

)

 

 

(75,172

)

 

 

 

 

(75,172

)

 

 

Trading account

 

 

(174,376

)

 

 

(174,376

)

 

 

 

 

(174,376

)

 

 

Other financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to originate real estate loans for sale

 

$

7,325

 

 

 

7,325

 

 

 

 

 

 

 

 

7,325

 

Commitments to sell real estate loans

 

 

36,653

 

 

 

36,653

 

 

 

 

 

36,653

 

 

 

Other credit-related commitments

 

 

(136,295

)

 

 

(136,295

)

 

 

 

 

 

 

 

(136,295

)

Interest rate swap agreements used for interest rate risk

   management

 

 

11,892

 

 

 

11,892

 

 

 

 

 

11,892

 

 

 

 

With the exception of marketable securities, certain off-balance sheet financial instruments and mortgage loans originated for sale, the Company’s financial instruments are not readily marketable and market prices do not exist. The Company, in attempting to comply with the provisions of GAAP that require disclosures of fair value of financial instruments, has not attempted to market its financial instruments to potential buyers, if any exist. Since negotiated prices in illiquid markets depend greatly upon the then present motivations of the buyer and seller, it is reasonable to assume that actual sales prices could vary widely from any estimate of fair value made without the benefit of negotiations. Additionally, changes in market interest rates can dramatically impact the value of financial instruments in a short period of time. The following assumptions, methods and calculations were used in determining the estimated fair value of financial instruments not measured at fair value in the consolidated balance sheet.

Cash and cash equivalents, interest-bearing deposits at banks, deposits at Cayman Islands office, short-term borrowings, accrued interest receivable and accrued interest payable

Due to the nature of cash and cash equivalents and the near maturity of interest-bearing deposits at banks, deposits at Cayman Islands office, short-term borrowings, accrued interest receivable and accrued interest payable, the Company estimated that the carrying amount of such instruments approximated estimated fair value.

- 40 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

12. Fair value measurements, continued

Investment securities

Estimated fair values of investments in readily marketable securities were generally based on quoted market prices. Investment securities that were not readily marketable were assigned amounts based on estimates provided by outside parties or modeling techniques that relied upon discounted calculations of projected cash flows or, in the case of other investment securities, which include capital stock of the Federal Reserve Bank of New York and the Federal Home Loan Bank of New York, at an amount equal to the carrying amount.

Loans and leases

In general, discount rates used to calculate values for loan products were based on the Company’s pricing at the respective period end. A higher discount rate was assumed with respect to estimated cash flows associated with nonaccrual loans. Projected loan cash flows were adjusted for estimated credit losses. However, such estimates made by the Company may not be indicative of assumptions and adjustments that a purchaser of the Company’s loans and leases would seek.

Deposits

Pursuant to GAAP, the estimated fair value ascribed to noninterest-bearing deposits, savings deposits and interest-checking deposits must be established at carrying value because of the customers’ ability to withdraw funds immediately. Time deposit accounts are required to be revalued based upon prevailing market interest rates for similar maturity instruments. As a result, amounts assigned to time deposits were based on discounted cash flow calculations using prevailing market interest rates based on the Company’s pricing at the respective date for deposits with comparable remaining terms to maturity.

The Company believes that deposit accounts have a value greater than that prescribed by GAAP. The Company feels, however, that the value associated with these deposits is greatly influenced by characteristics of the buyer, such as the ability to reduce the costs of servicing the deposits and deposit attrition which often occurs following an acquisition.

Long-term borrowings

The amounts assigned to long-term borrowings were based on quoted market prices, when available, or were based on discounted cash flow calculations using prevailing market interest rates for borrowings of similar terms and credit risk.

Other commitments and contingencies

As described in note 13, in the normal course of business, various commitments and contingent liabilities are outstanding, such as loan commitments, credit guarantees and letters of credit. The Company’s pricing of such financial instruments is based largely on credit quality and relationship, probability of funding and other requirements. Loan commitments often have fixed expiration dates and contain termination and other clauses which provide for relief from funding in the event of significant deterioration in the credit quality of the customer. The rates and terms of the Company’s loan commitments, credit guarantees and letters of credit are competitive with other financial institutions operating in markets served by the Company. The Company believes that the carrying amounts, which are included in other liabilities, are reasonable estimates of the fair value of these financial instruments.

- 41 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

12. Fair value measurements, continued

The Company does not believe that the estimated information presented herein is representative of the earnings power or value of the Company. The preceding analysis, which is inherently limited in depicting fair value, also does not consider any value associated with existing customer relationships nor the ability of the Company to create value through loan origination, deposit gathering or fee generating activities. Many of the estimates presented herein are based upon the use of highly subjective information and assumptions and, accordingly, the results may not be precise. Management believes that fair value estimates may not be comparable between financial institutions due to the wide range of permitted valuation techniques and numerous estimates which must be made. Furthermore, because the disclosed fair value amounts were estimated as of the balance sheet date, the amounts actually realized or paid upon maturity or settlement of the various financial instruments could be significantly different.

 

13. Commitments and contingencies

In the normal course of business, various commitments and contingent liabilities are outstanding.  The following table presents the Company's significant commitments.  Certain of these commitments are not included in the Company's consolidated balance sheet.

 

 

 

June 30,

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

 

(In thousands)

 

Commitments to extend credit

 

 

 

 

 

 

 

 

Home equity lines of credit

 

$

5,498,513

 

 

 

5,499,609

 

Commercial real estate loans to be sold

 

 

191,825

 

 

 

70,100

 

Other commercial real estate

 

 

5,987,980

 

 

 

6,451,709

 

Residential real estate loans to be sold

 

 

524,540

 

 

 

478,950

 

Other residential real estate

 

 

293,813

 

 

 

232,721

 

Commercial and other

 

 

12,310,082

 

 

 

12,298,473

 

Standby letters of credit

 

 

2,812,772

 

 

 

2,987,091

 

Commercial letters of credit

 

 

30,330

 

 

 

44,723

 

Financial guarantees and indemnification contracts

 

 

3,306,872

 

 

 

3,043,580

 

Commitments to sell real estate loans

 

 

1,091,317

 

 

 

1,489,237

 

 

Commitments to extend credit are agreements to lend to customers, generally having fixed expiration dates or other termination clauses that may require payment of a fee.  Standby and commercial letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party.   Standby letters of credit generally are contingent upon the failure of the customer to perform according to the terms of the underlying contract with the third party, whereas commercial letters of credit are issued to facilitate commerce and typically result in the commitment being funded when the underlying transaction is consummated between the customer and a third party.  The credit risk associated with commitments to extend credit and standby and commercial letters of credit is essentially the same as that involved with extending loans to customers and is subject to normal credit policies.  Collateral may be obtained based on management's assessment of the customer's creditworthiness.

Financial guarantees and indemnification contracts are oftentimes similar to standby letters of credit and include mandatory purchase agreements issued to ensure that customer obligations are fulfilled, recourse obligations associated with sold loans, and other guarantees of customer performance or compliance with designated rules and regulations.  Included in financial guarantees and indemnification contracts are loan principal amounts sold with recourse in conjunction with the Company's involvement in the Fannie Mae Delegated Underwriting and Servicing program.  The Company's maximum credit risk for recourse associated with loans sold under this program totaled approximately $3.0 billion and $2.8 billion at June 30, 2017 and December 31, 2016, respectively.

 

 

- 42 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

13. Commitments and contingencies, continued

Since many loan commitments, standby letters of credit, and guarantees and indemnification contracts expire without being funded in whole or in part, the contract amounts are not necessarily indicative of future cash flows.

The Company utilizes commitments to sell real estate loans to hedge exposure to changes in the fair value of real estate loans held for sale.  Such commitments are considered derivatives and along with commitments to originate real estate loans to be held for sale are generally recorded in the consolidated balance sheet at estimated fair market value.

The Company also has commitments under long-term operating leases.

The Company is contractually obligated to repurchase previously sold residential real estate loans that do not ultimately meet investor sale criteria related to underwriting procedures or loan documentation.  When required to do so, the Company may reimburse loan purchasers for losses incurred or may repurchase certain loans.  The Company reduces residential mortgage banking revenues by an estimate for losses related to its obligations to loan purchasers.  The amount of those charges is based on the volume of loans sold, the level of reimbursement requests received from loan purchasers and estimates of losses that may be associated with previously sold loans. At June 30, 2017 the Company believes that its obligation to loan purchasers was not material to the Company’s consolidated financial position.

M&T and its subsidiaries are subject in the normal course of business to various pending and threatened legal proceedings and other matters in which claims for monetary damages are asserted.  On an on-going basis management, after consultation with legal counsel, assesses the Company’s liabilities and contingencies in connection with such proceedings.  For those matters where it is probable that the Company will incur losses and the amounts of the losses can be reasonably estimated, the Company records an expense and corresponding liability in its consolidated financial statements.  To the extent the pending or threatened litigation could result in exposure in excess of that liability, the amount of such excess is not currently estimable.  Although not considered probable, the range of reasonably possible losses for such matters in the aggregate, beyond the existing recorded liability, was between $0 and $50 million.  Although the Company does not believe that the outcome of pending litigations will be material to the Company’s consolidated financial position, it cannot rule out the possibility that such outcomes will be material to the consolidated results of operations for a particular reporting period in the future.

 

 

14. Segment information

Reportable segments have been determined based upon the Company's internal profitability reporting system, which is organized by strategic business unit.  Certain strategic business units have been combined for segment information reporting purposes where the nature of the products and services, the type of customer and the distribution of those products and services are similar.  The reportable segments are Business Banking, Commercial Banking, Commercial Real Estate, Discretionary Portfolio, Residential Mortgage Banking and Retail Banking.

The financial information of the Company's segments was compiled utilizing the accounting policies described in note 22 of Notes to Financial Statements in the 2016 Annual Report.  The management accounting policies and processes utilized in compiling segment financial information are highly subjective and, unlike financial accounting, are not based on authoritative guidance similar to GAAP.  As a result, the financial information of the reported segments is not necessarily comparable with similar information reported by other financial institutions.  Furthermore, changes in management structure or allocation methodologies and procedures may result in changes in reported segment financial data.  As disclosed in the 2016 Annual Report, during 2016 the Company revised its funds transfer pricing allocation related to borrowings.  Additionally, during the second quarter of 2017, the Company revised its funds transfer pricing allocation related to certain deposit categories.  As a result, prior period

- 43 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

14. Segment information, continued

financial information has been reclassified to provide segment information on a comparable basis, as noted in the following tables.

 

 

 

Three months ended June 30, 2016

 

 

 

Total Revenues as Previously Reported

 

 

Impact of Changes

 

 

Total Revenues as Reclassified

 

 

Net Income (Loss) as Previously Reported

 

 

Impact of Changes

 

 

Net Income (Loss) as Reclassified

 

 

 

(In thousands)

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Banking

 

$

114,360

 

 

 

4,227

 

 

 

118,587

 

 

$

22,747

 

 

 

2,507

 

 

 

25,254

 

Commercial Banking

 

 

265,481

 

 

 

(137

)

 

 

265,344

 

 

 

105,392

 

 

 

(81

)

 

 

105,311

 

Commercial Real Estate

 

 

192,175

 

 

 

 

 

 

192,175

 

 

 

84,088

 

 

 

 

 

 

84,088

 

Discretionary Portfolio

 

 

98,460

 

 

 

(9,462

)

 

 

88,998

 

 

 

46,225

 

 

 

(5,612

)

 

 

40,613

 

Residential Mortgage Banking

 

 

103,882

 

 

 

(9,529

)

 

 

94,353

 

 

 

19,980

 

 

 

(5,651

)

 

 

14,329

 

Retail Banking

 

 

345,665

 

 

 

8,336

 

 

 

354,001

 

 

 

71,497

 

 

 

4,944

 

 

 

76,441

 

All Other

 

 

192,050

 

 

 

6,565

 

 

 

198,615

 

 

 

(13,898

)

 

 

3,893

 

 

 

(10,005

)

Total

 

$

1,312,073

 

 

 

-

 

 

 

1,312,073

 

 

$

336,031

 

 

 

 

 

 

336,031

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2016

 

 

 

Total Revenues as Previously Reported

 

 

Impact of Changes

 

 

Total Revenues as Reclassified

 

 

Net Income (Loss) as Previously Reported

 

 

Impact of Changes

 

 

Net Income (Loss) as Reclassified

 

 

 

(In thousands)

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Banking

 

$

228,049

 

 

 

8,634

 

 

 

236,683

 

 

$

48,195

 

 

 

5,121

 

 

 

53,316

 

Commercial Banking

 

 

519,098

 

 

 

(268

)

 

 

518,830

 

 

 

206,719

 

 

 

(159

)

 

 

206,560

 

Commercial Real Estate

 

 

369,555

 

 

 

 

 

 

369,555

 

 

 

164,617

 

 

 

 

 

 

164,617

 

Discretionary Portfolio

 

 

209,804

 

 

 

(19,769

)

 

 

190,035

 

 

 

100,749

 

 

 

(11,725

)

 

 

89,024

 

Residential Mortgage Banking

 

 

200,817

 

 

 

(16,638

)

 

 

184,179

 

 

 

37,057

 

 

 

(9,867

)

 

 

27,190

 

Retail Banking

 

 

684,711

 

 

 

16,348

 

 

 

701,059

 

 

 

134,785

 

 

 

9,696

 

 

 

144,481

 

All Other

 

 

392,936

 

 

 

11,693

 

 

 

404,629

 

 

 

(57,563

)

 

 

6,934

 

 

 

(50,629

)

Total

 

$

2,604,970

 

 

 

 

 

 

2,604,970

 

 

$

634,559

 

 

 

 

 

 

634,559

 

As also described in note 22 in the 2016 Annual Report, neither goodwill nor core deposit and other intangible assets (and the amortization charges associated with such assets) resulting from acquisitions of financial institutions have been allocated to the Company's reportable segments, but are included in the “All Other” category.  The Company does, however, assign such intangible assets to business units for purposes of testing for impairment.

- 44 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

14. Segment information, continued

Information about the Company's segments is presented in the following table:

 

 

 

Three Months Ended June 30

 

 

 

2017

 

 

2016

 

 

 

Total

Revenues(a)

 

 

Inter-

segment

Revenues

 

 

Net

Income

(Loss)

 

 

Total

Revenues(a)

 

 

Inter-

segment

Revenues

 

 

Net

Income

(Loss)

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Banking

 

$

124,982

 

 

 

1,006

 

 

 

28,750

 

 

$

118,587

 

 

 

1,197

 

 

 

25,254

 

Commercial Banking

 

 

277,116

 

 

 

843

 

 

 

105,627

 

 

 

265,344

 

 

 

911

 

 

 

105,311

 

Commercial Real Estate

 

 

197,298

 

 

 

357

 

 

 

87,271

 

 

 

192,175

 

 

 

449

 

 

 

84,088

 

Discretionary Portfolio

 

 

72,044

 

 

 

(12,397

)

 

 

29,740

 

 

 

88,998

 

 

 

(14,608

)

 

 

40,613

 

Residential Mortgage Banking

 

 

88,700

 

 

 

18,144

 

 

 

13,742

 

 

 

94,353

 

 

 

21,244

 

 

 

14,329

 

Retail Banking

 

 

383,904

 

 

 

3,045

 

 

 

100,094

 

 

 

354,001

 

 

 

3,132

 

 

 

76,441

 

All Other

 

 

254,972

 

 

 

(10,998

)

 

 

15,829

 

 

 

198,615

 

 

 

(12,325

)

 

 

(10,005

)

Total

 

$

1,399,016

 

 

 

 

 

 

381,053

 

 

$

1,312,073

 

 

 

 

 

 

336,031

 

 

 

 

Six Months Ended June 30,

 

 

 

2017

 

 

2016

 

 

 

Total

Revenues(a)

 

 

Inter-

segment

Revenues

 

 

Net

Income

(Loss)

 

 

Total

Revenues(a)

 

 

Inter- segment Revenues

 

 

Net

Income

(Loss)

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Banking

 

$

245,315

 

 

 

1,917

 

 

 

53,738

 

 

$

236,683

 

 

 

2,188

 

 

 

53,316

 

Commercial Banking

 

 

551,024

 

 

 

1,763

 

 

 

218,414

 

 

 

518,830

 

 

 

1,967

 

 

 

206,560

 

Commercial Real Estate

 

 

392,423

 

 

 

764

 

 

 

171,818

 

 

 

369,555

 

 

 

836

 

 

 

164,617

 

Discretionary Portfolio

 

 

150,990

 

 

 

(25,324

)

 

 

63,685

 

 

 

190,035

 

 

 

(28,931

)

 

 

89,024

 

Residential Mortgage Banking

 

 

174,102

 

 

 

36,355

 

 

 

23,660

 

 

 

184,179

 

 

 

40,904

 

 

 

27,190

 

Retail Banking

 

 

752,422

 

 

 

6,092

 

 

 

186,285

 

 

 

701,059

 

 

 

6,146

 

 

 

144,481

 

All Other

 

 

493,845

 

 

 

(21,567

)

 

 

12,380

 

 

 

404,629

 

 

 

(23,110

)

 

 

(50,629

)

Total

 

$

2,760,121

 

 

 

 

 

 

729,980

 

 

$

2,604,970

 

 

 

 

 

 

634,559

 

- 45 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

14. Segment information, continued

 

 

 

Average Total Assets

 

 

 

Six Months Ended June 30

 

 

Year Ended

December 31

 

 

 

2017

 

 

2016

 

 

2016

 

 

 

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Banking

 

$

5,595

 

 

 

5,440

 

 

 

5,456

 

Commercial Banking

 

 

26,802

 

 

 

25,195

 

 

 

25,592

 

Commercial Real Estate

 

 

22,875

 

 

 

20,116

 

 

 

21,131

 

Discretionary Portfolio

 

 

38,341

 

 

 

41,900

 

 

 

40,867

 

Residential Mortgage Banking

 

 

2,341

 

 

 

2,587

 

 

 

2,569

 

Retail Banking

 

 

12,337

 

 

 

11,640

 

 

 

11,840

 

All Other

 

 

13,574

 

 

 

16,601

 

 

 

16,885

 

Total

 

$

121,865

 

 

 

123,479

 

 

 

124,340

 

(a)

Total revenues are comprised of net interest income and other income.  Net interest income is the difference between taxable-equivalent interest earned on assets and interest paid on liabilities owed by a segment and a funding charge (credit) based on the Company's internal funds transfer and allocation methodology.  Segments are charged a cost to fund any assets (e.g. loans) and are paid a funding credit for any funds provided (e.g. deposits).  The taxable-equivalent adjustment aggregated $8,736,000 and $6,522,000 for the three-month periods ended June 30, 2017 and 2016, respectively, and $16,735,000 and $12,854,000 for the six-month periods ended June 30, 2017 and 2016, respectively, and is eliminated in "All Other" total revenues.  Intersegment revenues are included in total revenues of the reportable segments.  The elimination of intersegment revenues is included in the determination of "All Other" total revenues.

 

 

 

15. Relationship with Bayview Lending Group LLC and Bayview Financial Holdings, L.P.

M&T holds a 20% minority interest in Bayview Lending Group LLC ("BLG"), a privately-held commercial mortgage company. M&T recognizes income or loss from BLG using the equity method of accounting.  That investment had no remaining carrying value at June 30, 2017 as a result of cumulative losses recognized and cash distributions received.

Bayview Financial Holdings, L.P. (together with its affiliates, "Bayview Financial"), a privately-held specialty mortgage finance company, is BLG's majority investor.  In addition to their common investment in BLG, the Company and Bayview Financial conduct other business activities with each other.  The Company has obtained loan servicing rights for mortgage loans from BLG and Bayview Financial having outstanding principal balances of $3.3 billion and $3.5 billion at June 30, 2017 and December 31, 2016, respectively.  Revenues from those servicing rights were $4 million and $5 million for the three-month periods ended June 30, 2017 and 2016, respectively, and $9 million and $10 million for the six-month periods ended June 30, 2017 and 2016, respectively.  The Company sub-services residential mortgage loans for Bayview Financial having outstanding principal balances of $49.9 billion and $30.4 billion at June 30, 2017 and December 31, 2016, respectively.  Revenues earned for sub-servicing loans for Bayview Financial were $25 million for each of the three-month periods ended June 30, 2017 and 2016, and $48 million for each of the six-month periods ended June 30, 2017 and 2016.  In addition, the Company held $147 million and $158 million of mortgage-backed securities in its held-to-maturity portfolio at June 30, 2017 and December 31, 2016, respectively, that were securitized by Bayview Financial.  In April 2017, the Company provided a loan to Bayview Financial for $100 million at terms consistent with those offered to non-affiliated customers.  That loan was subsequently paid in full in June 2017.  Also in June 2017, a new syndicated loan facility was entered into by Bayview Financial for $750 million, of which the Company held $88 million.

 

 

- 46 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

16. Recent accounting developments

Effective January 1, 2017, the Company adopted amended accounting guidance for share-based transactions.  The most significant aspect of the amended guidance that affects the Company requires that all excess tax benefits and tax deficiencies be recognized in income tax expense in the income statement and that such amounts be recognized in the period in which the tax deduction arises or in the period in which an expiration of an award occurs.  The adoption of this guidance resulted in an $18 million reduction of income tax expense for the three-month period ended March 31, 2017, that under previous accounting guidance would have been recognized directly in shareholders’ equity.  The amended accounting guidance did not have a significant impact on income tax expense in the three-month period ended June 30, 2017.

 

Effective January 2017, the Company also adopted amended accounting guidance for the transition to the equity method of accounting.  The amended guidance eliminates the requirement that when an investment qualifies for use of the equity method as a result of an increase in the level of ownership interest or degree of influence, an investor must adjust the investment, results of operations, and retained earnings retroactively on a step-by-step basis as if the equity method has been in effect during all previous periods that the investment had been held.  Instead, the amended guidance requires the investor to adopt the equity method of accounting as of the date the investment first qualifies for such accounting.  The adoption of this guidance did not have a material effect on the Company’s consolidated financial position or results of operations.

 

In January 2017, the Company adopted two amendments to the accounting guidance for derivatives and hedging.  The first amendment clarifies that a change in the counterparty to a derivative instrument that has been designated as the hedging instrument does not, in and of itself, require dedesignation of that hedging relationship provided that all other hedge accounting criteria continue to be met.  The second amendment clarifies the requirements for assessing whether contingent call (put) options that can accelerate the payment of principal on debt instruments are clearly and closely related to their debt hosts.  An entity performing the assessment is required to assess the embedded call (put) options solely in accordance with a four-step decision sequence and no longer has to assess whether the event that triggers the ability to exercise the option is related to interest rates or credit risks.  The adoption of this guidance did not have a material effect on the Company’s consolidated financial position or results of operations.

 

In May 2017, the Financial Accounting Standards Board (“FASB”) issued amended guidance relating to which changes to the terms and conditions of a share-based payment award require an entity to apply modification accounting.  The guidance requires an entity to account for the effects of a modification unless all the following criteria are met: (1) the fair value of the modified award is the same as the fair value of the original award immediately before the original award was modified.  If the modification does not affect any of the inputs to the valuation technique that the entity uses to value the award, the entity is not required to estimate the value immediately before and after the modification; (2) the vesting conditions of the modified award are the same as the vesting conditions of the original award immediately before the original award was modified; and (3) the classification of the modified award as an equity instrument or a liability instrument is the same as the classification of the original award immediately before the original award was modified.  The guidance is effective for annual periods; and interim periods within those annual periods beginning after December 15, 2017, and should be applied on a prospective basis to an award modified on or after the adoption date. The Company does not expect the guidance to have a material impact on its consolidated financial statements.

 

- 47 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

16. Recent accounting developments, continued

In March 2017, the FASB issued amended guidance requiring the premium on callable debt securities held at a premium to be amortized to the earliest call date.  The amendments do not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity.  The guidance is effective for annual periods and interim periods within those annual periods beginning after December 15, 2018, with early adoption permitted.  If adopted in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period.  The amendments should be applied on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. The Company does not expect the guidance to have a material impact on its consolidated financial statements.

 

In March 2017, the FASB issued amended guidance requiring the service cost component of the net periodic pension cost and net periodic postretirement benefit cost to be reported in the same line item or items in the income statement as other compensation costs arising from services rendered by the pertinent employees during the period (except for the amount being capitalized, if appropriate).  The amendments also require disclosure of the line item(s) used in the income statement to present the components other than the service cost component if the other components are not presented in a separate line item or items in the income statement. The guidance is effective for annual periods and interim periods within those annual periods beginning after December 15, 2017, using a retrospective transition method for the presentation of the service cost and other components of net periodic pension cost and net periodic postretirement benefit cost in the income statement.  The capitalization of the service cost component of net periodic pension cost and net periodic postretirement benefit cost would be applied using a prospective transition method.  The amendments allow for a practical expedient that permits the use of the amounts disclosed in the Company’s pension and other postretirement benefit plan note for the prior comparative periods as the estimation basis for applying the retrospective presentation requirements.  The Company does not expect the guidance to have a material impact on its consolidated financial statements.

 

In January 2017, the FASB issued amended guidance eliminating step 2 from the goodwill impairment test. Under the amendments to the guidance, an entity should perform its goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. The loss recognized, however, should not exceed the total amount of goodwill allocated to that reporting unit. Additionally, an entity should consider income tax effects from any tax deductible goodwill on the carrying amount of the reporting unit when measuring the goodwill impairment loss, if applicable.  The guidance is effective for annual periods or any interim goodwill impairment tests beginning after December 15, 2019 using a prospective transition method. Early adoption is permitted. The Company does not expect the guidance will have a material impact on its consolidated financial statements, unless at some point in the future one of its reporting units were to fail step 1 of the goodwill impairment test.

 

In January 2017, the FASB issued amended guidance clarifying the definition of a business for purposes of evaluating whether transactions would be accounted for as acquisitions (or disposals) of assets or businesses. The amendments provide a screen to determine when a set of assets and activities (collectively referred to as a “set”) is not a business. The screen requires that when substantially all of the fair value of the gross assets acquired (or disposed of) is concentrated in a single identifiable asset or group of similar assets, the set is not a business. If the screen is not met, the amendments (1) require that to be considered a business, a set must include, at a minimum, an input and a substantive process that together significantly contribute to the ability to create output, and (2) remove the evaluation of whether a market participant could replace missing elements. The guidance is effective for annual
periods and interim periods within those annual periods beginning after December 15, 2017 using a prospective  transition method. The Company does not expect the guidance to have a material impact on its consolidated financial statements.

- 48 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

16. Recent accounting developments, continued

 

In November 2016, the FASB issued amended guidance for the presentation of restricted cash in the statement of cash flows.  The guidance requires that restricted cash and restricted cash equivalents be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows.  In addition, when cash, cash equivalents, and restricted cash or restricted cash equivalents are presented in more than one line item within the statement of financial position, the line items and amounts must be presented on the face of the statement of cash flows or disclosed in the notes to the financial statements.  Information about the nature of restrictions on an entity’s cash and cash equivalents must also be disclosed.  The guidance is effective for annual periods and interim periods within those annual periods beginning after December 15, 2017, using a retrospective transition method.  The Company is evaluating the impact the guidance may have on the presentation of its consolidated statement of cash flows.

 

In August 2016, the FASB issued amended guidance for how certain cash receipts and cash payments are presented and classified in the statement of cash flows.  The guidance addresses the following eight specific cash flow issues: (1) cash payments for debt extinguishment costs should be classified as cash outflows for financing activities; (2) for zero-coupon debt instruments, the portion of the cash payment attributable to the accreted interest should be classified as a cash outflow for operating activities; (3) contingent consideration payments made after a business combination should be classified based on the timing of the payment; (4) cash proceeds received from the settlement of insurance claims should be classified on the basis of the related insurance coverage; (5)  cash proceeds received from the settlement of corporate-owned and bank-owned life insurance policies should be classified as cash inflows from investing activities; (6) when the equity method is applied, an accounting policy election should be made to classify distributions received using either the cumulative earnings approach or the nature of the distribution approach; (7) cash receipts from payments on a transferor’s beneficial interests obtained in a securitization of financial assets should be classified as cash inflows from investing activities; and (8) the classification of cash receipts and payments that have aspects of more than one class of cash flows should be determined by applying specific guidance in GAAP.  The guidance is effective for annual periods and interim periods within those annual periods beginning after December 15, 2017.  The Company is evaluating the impact the guidance may have on the presentation within its consolidated statement of cash flows.

 

In June 2016, the FASB issued amended guidance for the measurement of credit losses on certain financial assets. The amended guidance requires financial assets measured at amortized cost to be presented at the net amount expected to be collected.  The allowance for credit losses will represent a valuation account that is deducted from the amortized cost basis of the financial assets to present their net carrying value at the amount expected to be collected. The income statement will reflect the measurement of credit losses for newly recognized financial assets as well as expected increases or decreases of expected credit losses that have taken place during the period. When determining the allowance, expected credit losses over the contractual term of the financial asset(s) (taking into account prepayments) will be estimated considering relevant information about past events, current conditions, and reasonable and supportable forecasts that affect the collectibility of the reported amount.  The amended guidance also requires recording an allowance for credit losses for purchased financial assets with a more-than-insignificant amount of credit deterioration since origination.  The initial allowance for these assets will be added to the purchase price at acquisition rather than being reported as an expense.  Subsequent changes in the allowance will be recorded through the income statement as an expense adjustment.  In addition, the amended guidance requires credit losses relating to available-for-sale debt securities to be recorded through an allowance for credit losses. The calculation of credit losses for available-for-sale securities will be similar to how it is determined under existing guidance.  The guidance is effective for annual periods and interim periods within those annual periods beginning after

December 15, 2019.  The Company is assessing the new guidance to determine what modifications to existing credit estimation processes may be required.  The Company expects that the new guidance will result in an increase in its allowance for credit losses as a result of considering credit losses over the expected life of its loan portfolios. Increases in the level of the allowance for credit losses will also reflect new requirements to include the

- 49 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

16. Recent accounting developments, continued

nonaccretable principal difference on purchased credit impaired loans and estimated credit losses on investment securities classified as held-to-maturity, if any.  The Company is still evaluating the extent of the increase to the allowance for credit losses and the impact to its financial statements. 

 

In February 2016, the FASB issued guidance related to the accounting for leases.  The core principle of the guidance is that all leases create an asset and a liability for the lessee and, therefore, lease assets and lease liabilities should be recognized in the balance sheet.  Lease assets will be recognized as a right-of-use asset and lease liabilities will be recognized as a liability to make lease payments.  While the guidance requires all leases to be recognized in the balance sheet, there continues to be a differentiation between finance leases and operating leases for purposes of income statement recognition and cash flow statement presentation.  For finance leases, interest on the lease liability and amortization of the right-of-use asset will be recognized separately in the statement of income.  Repayments of principal on those lease liabilities will be classified within financing activities and payments of interest on the lease liability will be classified within operating activities in the statement of cash flows.  For operating leases, a single lease cost is recognized in the statement of income and allocated over the lease term, generally on a straight-line basis.  All cash payments are presented within operating activities in the statement of cash flows.  The accounting applied by lessors is largely unchanged from existing GAAP, however, the guidance eliminates the accounting model for leveraged leases for leases that commence after the effective date of the guidance.  The guidance is effective for annual periods beginning after December 15, 2018, including interim periods within those fiscal years.  The Company occupies certain banking offices and uses certain equipment under noncancelable operating lease agreements, which currently are not reflected in its consolidated balance sheet.  Upon adoption of the guidance, the Company expects to report increased assets and increased liabilities as a result of recognizing right-of-use assets and lease liabilities on its consolidated balance sheet. The Company was committed to $467  million of minimum lease payments under noncancelable operating lease agreements at December 31, 2016.  The Company does not expect the new guidance will have a material impact to its consolidated statement of income.

 

In January 2016, the FASB issued amended guidance related to recognition and measurement of financial assets and liabilities. The amended guidance requires that equity investments (excluding those accounted for under the equity method of accounting or those that result in consolidation of the investee) be measured at fair value with changes in fair value recognized in net income. An entity can elect to measure equity investments that do not have readily determinable fair values at cost less impairment, plus or minus changes resulting from observable price changes in orderly transactions for the identical or similar investment of the same issuer. The impairment assessment of equity investments without readily determinable fair values is simplified by requiring a qualitative assessment to identify impairment. When a qualitative assessment indicates impairment exists, an entity is required to measure the investment at fair value. The guidance eliminates the requirement for public business entities to disclose the method and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet. Further, the guidance requires public entities to use the exit price when measuring the fair value of financial instruments for disclosure purposes. The guidance also requires an entity to present separately in other comprehensive income, a change in the instrument-specific credit risk when the entity has elected to measure a liability at fair value in accordance with the fair value option. Separate presentation of financial assets and liabilities by measurement category and type of instrument on the balance sheet or accompanying notes to the financial statements is required. The guidance also clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. This guidance is effective for annual periods and interim periods within those annual periods beginning after December 15, 2017. The Company is still evaluating the impact the guidance could

have on its consolidated financial statements. The Company does hold certain equity securities in its available-for-sale portfolio.  Upon adoption of this guidance, fair value changes in such equity securities will be recognized in the consolidated statement of income as opposed to accumulated other comprehensive income where they are recognized under current accounting guidance.

- 50 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

16. Recent accounting developments, continued

In May 2014, the FASB issued amended accounting and disclosure guidance for revenue from contracts with customers. The core principle of the accounting guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity should apply the following steps: (1) identify the contract(s) with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; (5) recognize revenue when (or as) the entity satisfies a performance obligation. The guidance also specifies the accounting for some costs to obtain or fulfill a contract with a customer. The amended disclosure guidance requires sufficient information to enable users of financial statements to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The amended guidance is effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. The guidance should be applied either retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying this guidance recognized at the date of initial application (the “modified retrospective approach”).  At present, the Company expects to adopt the revenue recognition guidance in the first quarter of 2018 using the modified retrospective approach.  A significant amount of the Company’s revenues are derived from net interest income on financial assets and liabilities, which are excluded from the scope of the amended guidance.  With respect to noninterest income, the Company has identified revenue streams within the scope of the guidance, and is performing an evaluation of the underlying revenue contracts.  To date, the Company has not yet identified any material changes in the timing of revenue recognition when considering the amended accounting guidance, however, the Company’s implementation efforts are ongoing and such assessments may change prior to the January 1, 2018 implementation date.

 

 

- 51 -


 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Overview

Net income for M&T Bank Corporation (“M&T”) in the second quarter of 2017 was $381 million or $2.35 of diluted earnings per common share, compared with $336 million or $1.98 of diluted earnings per common share in the corresponding quarter of 2016.  Net income totaled $349 million or $2.12 of diluted earnings per common share in the first quarter of 2017.  Basic earnings per common share were $2.36 in the recent quarter, compared with $1.98 in the second quarter of 2016 and $2.13 in the first quarter of 2017.  Net income aggregated $730 million or $4.47 of diluted earnings per common share for the six-month period ended June 30, 2017, compared with $635 million or $3.71 of diluted earnings per common share in the first six months of 2016.  Basic earnings per share were $4.49 in the first half of 2017, up from $3.72 in corresponding year-earlier period.

The annualized rate of return on average total assets for M&T and its consolidated subsidiaries (“the Company”) in the second quarter of 2017 was 1.27%, compared with 1.09% in the similar quarter of 2016 and 1.15% in the initial 2017 quarter.  The annualized rate of return on average common shareholders’ equity was 9.67% in the recent quarter, compared with 8.38% in the second quarter of 2016 and 8.89% in the first quarter of 2017.  During the first six months of 2017, the annualized rates of return on average assets and average common shareholders’ equity were 1.21% and 9.28%, respectively, compared with 1.03% and 7.91%, respectively, in the first half of 2016.

During the first quarter of 2017, M&T adopted new accounting guidance for share-based transactions.  That guidance requires that all excess tax benefits and tax deficiencies associated with share-based compensation be recognized in income tax expense in the income statement.  Previously, tax effects resulting from changes in M&T’s share price subsequent to the grant date were recorded through shareholders’ equity at the time of vesting or exercise.  The adoption of the amended accounting guidance resulted in an $18 million reduction of income tax expense or $.12 of diluted earnings per common share in the initial 2017 quarter.  The impact of that change in accounting on income tax expense was not significant in the recent quarter.

On June 28, 2017, M&T announced that the Federal Reserve did not object to M&T’s proposed 2017 Capital Plan.  That capital plan includes the repurchase of up to $900 million of common shares during the four-quarter period starting on July 1, 2017, an increase in the quarterly common stock dividend in the second quarter of 2018 of up to $.05 per share to $.80 per share, and the issuance of subordinated capital notes in the third quarter of 2017 of $500 million. M&T may continue to pay dividends and interest on equity and debt instruments included in regulatory capital, including preferred stock, trust preferred securities and subordinated debt that were outstanding at December 31, 2016, consistent with the contractual terms of those instruments.  Dividends are subject to declaration by M&T’s Board of Directors.  In July 2017, M&T’s Board of Directors authorized a new stock repurchase program to repurchase up to $900 million of shares of M&T’s common stock subject to all applicable regulatory limitations, including those set forth in M&T’s 2017 Capital Plan. In accordance with M&T’s revised 2016 Capital Plan, during the second quarter of 2017, M&T repurchased 1,409,807 shares of its common stock at a total cost of $225 million and in the first quarter of 2017, M&T repurchased 3,233,196 shares of its common stock at a cost of $532 million and increased the quarterly common stock dividend from $.70 to $.75 per share. In accordance with its 2015 Capital Plan, in the first and second quarters of 2016, M&T repurchased 948,545 shares and 1,319,487 shares, respectively, for $100 million and $154 million, respectively.

- 52 -


 

On July 25, 2017, the Federal Reserve Bank of New York terminated its written agreement with M&T and its principal bank subsidiary, M&T Bank, that had been entered into in June 2013.  Under the terms of that agreement, M&T and M&T Bank submitted to the Federal Reserve Bank of New York a revised compliance risk management program designed to ensure compliance with the Bank Secrecy Act and anti-money-laundering laws and regulations (“BSA/AML”) and took other steps to enhance their compliance practices.

Supplemental Reporting of Non-GAAP Results of Operations

M&T consistently provides supplemental reporting of its results on a “net operating” or “tangible” basis, from which M&T excludes the after-tax effect of amortization of core deposit and other intangible assets (and the related goodwill, core deposit intangible and other intangible asset balances, net of applicable deferred tax amounts) and expenses associated with merging acquired operations into the Company, since such items are considered by management to be “nonoperating” in nature. Those merger-related expenses generally consist of professional services and other temporary help fees associated with the actual or planned conversion of systems and/or integration of operations; costs related to branch and office consolidations; costs related to termination of existing contractual arrangements to purchase various services; initial marketing and promotion expenses designed to introduce the Company to its new customers; severance; incentive compensation costs; travel costs; and printing, supplies and other costs of completing the transactions and commencing operations in new markets and offices. Merger-related expenses associated with the 2015 acquisition of Hudson City Bancorp, Inc. (“Hudson City”) were $13 million ($8 million after-tax effect) in the second quarter of 2016 ($.05 per diluted common share) and $36 million ($22 million after-tax effect) in the first six months of 2016 ($.14 per diluted common share).  There were no merger-related expenses during the first two quarters of 2017. Although “net operating income” as defined by M&T is not a GAAP measure, M&T’s management believes that this information helps investors understand the effect of acquisition activity in reported results.

 

Net operating income totaled $386 million in the second quarter of 2017, compared with $351 million in the corresponding quarter of 2016 and $354 million in 2017’s initial quarter.  Diluted net operating earnings per common share for the recent quarter were $2.38, compared with $2.07 in the second quarter of 2016 and $2.15 in the first quarter of 2017. For the first half of 2017, net operating income and diluted net operating earnings per common share were $740 million and $4.53, respectively, compared with $671 million and $3.94, respectively, for the first six months of 2016.

 

Net operating income in the recent quarter expressed as an annualized rate of return on average tangible assets was 1.33%, compared with 1.18% in the second quarter of 2016 and 1.21% in the initial quarter of 2017. Net operating income represented an annualized return on average tangible common equity of 14.18% in the second quarter of 2017, compared with 12.68% and 13.05% in the quarters ended June 30, 2016 and March 31, 2017, respectively. For the first six months of 2017, net operating income represented an annualized return on average tangible assets and average tangible common shareholders’ equity of 1.27% and 13.61%, respectively, compared with 1.14% and 12.15%, respectively, in the similar 2016 period.

 

Reconciliations of GAAP amounts with corresponding non-GAAP amounts are provided in table 2.

Taxable-equivalent Net Interest Income

Taxable-equivalent net interest income was $947 million in the second quarter of 2017, up 9% from $870 million in the second quarter of 2016.  That growth resulted predominantly from a widening of the net interest margin, or taxable-equivalent net interest income expressed as an annualized percentage of average earning assets, to 3.45% in the recent quarter from 3.13% in the similar 2016 period, and higher average loan balances of $1.1 billion.  The improvement in the net interest margin was largely the result of the higher interest rate environment due to actions initiated by the Federal Reserve in mid-December 2016, mid-March 2017 and mid-June 2017 to raise its target Federal funds rate by .25% at each of those dates. Taxable-equivalent net interest income in the recent quarter increased 3% from $922 million in the first quarter of 2017, predominantly due to an 11 basis point (hundredths of

- 53 -


 

one percent) widening of the net interest margin from 3.34% in the initial 2017 quarter.  That widening also reflected the impact of the increases in interest rates initiated by the Federal Reserve as noted earlier.

For the first six months of 2017, taxable-equivalent net interest income was $1.87 billion, up 7% from $1.75 billion in the first half of 2016.  That increase was primarily due to a 25 basis point widening of the net interest margin to 3.40% in 2017 from 3.15% in 2016. Also contributing to the higher taxable-equivalent net interest income in the 2017 period was growth in average loan balances, which rose $1.7 billion from the first six months of 2016.

Average loans and leases aggregated $89.3 billion in the recently completed quarter, 1% higher than $88.2 billion in the second quarter of 2016.  Commercial loans and leases averaged $22.3 billion in the second quarter of 2017, $900 million or 4% above $21.4 billion in the year-earlier quarter.  Average commercial real estate loans were $33.2 billion in the recent quarter, up $3.1 billion, or 10%, from $30.1 billion in the second quarter of 2016.  Reflecting ongoing repayments of loans obtained in the acquisition of Hudson City, average residential real estate loans declined $3.5 billion, or 14%, to $21.3 billion in the second quarter of 2017 from $24.9 billion in the year-earlier quarter.  Included in average residential real estate loans were loans held for sale, which averaged $291 million in the recent quarter and $308 million in the corresponding 2016 quarter.  Consumer loans averaged $12.4 billion in the second quarter of 2017, an increase of $673 million, or 6%, from $11.7 billion in the year-earlier quarter, predominantly due to growth in average automobile and recreational vehicle loans, partially offset by lower outstanding balances of home equity lines of credit.

Average loan and lease balances in the second quarter of 2017 decreased $529 million from $89.8 billion in the first quarter of 2017.  Average commercial loan and lease balances rose $59 million in the recent quarter and commercial real estate loan average balances increased $39 million from the first three months of 2017.  Average residential real estate loans in the second quarter of 2017 declined $861 million, or 4%, from $22.2 billion in the initial 2017 quarter, reflecting the continued pay down of loans obtained in the acquisition of Hudson City.  Average consumer loans increased $233 million, or 2%, in the recent quarter from $12.2 billion in 2017’s first quarter.  The accompanying table summarizes quarterly changes in the major components of the loan and lease portfolio.

AVERAGE LOANS AND LEASES

(net of unearned discount)

 

 

 

 

 

 

 

Percent Increase

 

 

 

 

 

 

 

 

(Decrease) from

 

 

 

 

2nd Qtr.

 

 

2nd Qtr.

 

 

1st Qtr.

 

 

 

 

2017

 

 

2016

 

 

2017

 

 

 

 

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, etc.

 

$

22,350

 

 

 

4

 

%

 

 

%

Real estate – commercial

 

 

33,214

 

 

 

10

 

 

 

 

 

Real estate – consumer

 

 

21,318

 

 

 

(14

)

 

 

(4

)

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

Automobile

 

 

3,177

 

 

 

19

 

 

 

5

 

 

Home equity lines and loans

 

 

5,491

 

 

 

(6

)

 

 

(2

)

 

Other

 

 

3,718

 

 

 

16

 

 

 

5

 

 

Total consumer

 

 

12,386

 

 

 

6

 

 

 

2

 

 

Total

 

$

89,268

 

 

 

1

 

%

 

(1

)

%

 

For the first half of 2017, average loans and leases aggregated $89.5 billion, up $1.7 billion, or 2%, from $87.9 billion in the first six months of 2016.  The most significant factors contributing to that increase were the growth in the commercial real estate loan and commercial loan and lease portfolios, largely offset by a decline in residential real estate loans.

 

- 54 -


 

The investment securities portfolio averaged $15.9 billion in the second quarter of 2017, up $1.0 billion, or 7%, from $14.9 billion in the corresponding 2016 quarter, but $86 million lower than the $16.0 billion averaged in the first quarter of 2017.  For the first six months of 2017 and 2016, investment securities averaged $16.0 billion and $15.1 billion, respectively.  The changes from the first quarter of 2017 and from the second quarter of 2016 to the recent quarter as well as the changes from the first half of 2016 to the first six months of 2017 reflect the net effect of purchases, offset by maturities and pay downs of mortgage-backed securities.  During the second quarter of 2017, the Company purchased $658 million of mortgage-backed securities, predominantly Ginnie Mae securities, and $214 million of U.S. Treasury notes.  The Company sold $512 million of available-for-sale Fannie Mae and Freddie Mac mortgage-backed securities during the recent quarter largely attributable to the limitations on the amount of Fannie Mae and Freddie Mac mortgage-backed securities that are permitted to be included in the highest tier of “high quality liquid assets” for the Liquidity Coverage Ratio (“LCR”) calculation.  Purchases of mortgage-backed securities and U.S. Treasury notes totaled $200 million and $536 million during the year-earlier quarter and the initial quarter of 2017, respectively.  The investment securities portfolio is largely comprised of residential mortgage-backed securities, debt securities issued by municipalities, trust preferred securities issued by certain financial institutions, and shorter-term U.S. Treasury and federal agency notes.  When purchasing investment securities, the Company considers its liquidity position and its overall interest-rate risk profile as well as the adequacy of expected returns relative to risks assumed, including prepayments.  The Company manages its investment securities portfolio, in part, to satisfy the requirements of the LCR that became effective in January 2016.  The LCR is intended to ensure that banks hold a sufficient amount of “high quality liquid assets” to cover the anticipated net cash outflows during a hypothetical acute 30-day stress scenario. For additional information concerning the LCR rules, refer to Part I, Item 1 of M&T’s Form 10-K for the year ended December 31, 2016 under the heading “Liquidity.”

 

In addition to the sales noted above, the Company may occasionally sell investment securities as a result of changes in interest rates and spreads, actual or anticipated prepayments, credit risk associated with a particular security, or as a result of restructuring its investment securities portfolio in connection with a business combination. The amounts of investment securities held by the Company are influenced by such factors as demand for loans, which generally yield more than investment securities, ongoing repayments, the levels of deposits, and management of liquidity (including the LCR) and balance sheet size and resulting capital ratios.

The Company regularly reviews its investment securities for declines in value below amortized cost that might be characterized as “other than temporary.” There were no other-than-temporary impairment charges recognized in either of the six-month periods ended June 30, 2017 or 2016.  Additional information about the investment securities portfolio is included in notes 3 and 12 of Notes to Financial Statements.

 

Other earning assets include interest-bearing deposits at the Federal Reserve Bank of New York and other banks, trading account assets and federal funds sold.  Those other earning assets in the aggregate averaged $4.8 billion in the second quarter of 2017, compared with $8.8 billion and $6.2 billion in the similar quarter of 2016 and initial 2017 quarter, respectively.  Interest-bearing deposits at banks averaged $4.7 billion, $8.7 billion and $6.2 billion during the quarters ended June 30, 2017, June 30, 2016 and March 31, 2017, respectively.  For the six-month periods ended June 30, 2017 and 2016, average balances of interest-bearing deposits at banks were $5.4 billion and $8.5 billion, respectively.  The amounts of investment securities and other earning assets held by the Company are influenced by such factors as demand for loans, which generally yield more than investment securities and other earning assets, ongoing repayments, the levels of deposits, and management of liquidity (including the LCR) and balance sheet size and resulting capital ratios.  The amounts of interest-bearing deposits at banks at the respective dates were predominantly comprised of deposits held at the Federal Reserve Bank of New York.  The levels of those deposits often fluctuate due to changes in trust-related deposits of commercial entities, purchases or maturities of investment securities, or borrowings to manage the Company’s liquidity.

As a result of the changes described herein, average earning assets were $110.0 billion in the most recent quarter, compared with $111.9 billion in the corresponding 2016 quarter and $112.0 billion in the first quarter of

- 55 -


 

2017.  Average earning assets aggregated $111.0 billion and $111.5 billion during the first half of 2017 and 2016, respectively.

The most significant source of funding for the Company is core deposits.  The Company considers noninterest-bearing deposits, interest-bearing transaction accounts, savings deposits and time deposits of $250,000 or less as core deposits.  The Company’s branch network is its principal source of core deposits, which generally carry lower interest rates than wholesale funds of comparable maturities.  Average core deposits totaled $92.0 billion in the second quarter of 2017, compared with $91.5 billion in the year-earlier quarter and $94.0 billion in the initial 2017 quarter.  As compared with the first quarter of 2017, lower average balances of noninterest-bearing deposits in 2017’s second quarter, largely due to decreased trust customer deposits, as well as declines in average time deposits, predominantly related to maturities of relatively high-rate deposits obtained in the acquisition of Hudson City, led to the decline in average core deposits.  Average core deposits in the second quarter of 2017 as compared with the year-earlier quarter reflected higher noninterest-bearing deposits, largely associated with trust customers, and lower time deposits.  The following table provides an analysis of quarterly changes in the components of average core deposits.  

AVERAGE CORE DEPOSITS

 

 

 

 

 

 

 

Percent Increase

 

 

 

 

 

 

 

 

(Decrease) from

 

 

 

 

2nd Qtr.

 

 

2nd Qtr.

 

 

1st Qtr.

 

 

 

 

2017

 

 

2016

 

 

2017

 

 

 

 

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings and interest-checking deposits

 

$

52,472

 

 

 

3

 

%

 

1

 

%

Time deposits

 

 

7,692

 

 

 

(33

)

 

 

(10

)

 

Noninterest-bearing deposits

 

 

31,868

 

 

 

9

 

 

 

(4

)

 

Total

 

$

92,032

 

 

 

1

 

%

 

(2

)

%

 

The Company also receives funding from other deposit sources, including branch-related time deposits over $250,000, deposits associated with the Company’s Cayman Islands office, and brokered deposits.  Time deposits over $250,000, excluding brokered deposits, averaged $808 million in the recent quarter, compared with $1.3 billion in the second quarter of 2016 and $935 million in the initial 2017 quarter.  Cayman Islands office deposits averaged $163 million, $182 million and $192 million for the quarters ended June 30, 2017, June 30, 2016 and March 31, 2017, respectively.  Brokered time deposits averaged $59 million in each of the quarters ended June 30, 2017, June 30, 2016 and March 31, 2017. The Company also had brokered savings and interest-bearing transaction accounts, which in the aggregate averaged $1.1 billion during each of the second and first quarters of 2017, compared with $1.0 billion in the second quarter of 2016. The levels of brokered deposit accounts reflect the demand for such deposits, largely resulting from the desire of brokerage firms to earn reasonable yields while ensuring that customer deposits are fully insured.  The level of Cayman Islands office deposits is also reflective of customer demand.  Additional amounts of Cayman Islands office deposits or brokered deposits may be added in the future depending on market conditions, including demand by customers and other investors for those deposits, and the cost of funds available from alternative sources at the time.

The Company also uses borrowings from banks, securities dealers, various Federal Home Loan Banks, the Federal Reserve Bank of New York and others as sources of funding.  Short-term borrowings represent borrowing arrangements that at the time they were entered into had a contractual maturity of less than one year.  Average short-term borrowings totaled $212 million in the recent quarter, compared with $1.1 billion in the second quarter of 2016 and $184 million in the first quarter of 2017.  The decrease in average short-term borrowings in the two most recent quarters as compared with the second quarter of 2016 was predominantly due to the maturities of borrowings from the Federal Home Loan Bank of New York assumed in the Hudson City acquisition.  On June 30, 2017, the Company borrowed $1.5 billion from the Federal Home Loan Bank of New York, which matured on the following business day.  Also included in short-term borrowings were unsecured federal funds borrowings, which generally

- 56 -


 

mature on the next business day, that averaged $141 million and $161 million in the second quarters of 2017 and 2016, respectively, and $129 million in the first quarter of 2017.

Long-term borrowings averaged $8.3 billion in the second quarter of 2017, compared with $10.3 billion in the year-earlier quarter and $8.4 billion in the initial 2017 quarter.  M&T Bank has a Bank Note Program whereby M&T Bank may offer unsecured senior and subordinated notes. Average balances of notes outstanding under that program were $4.8 billion, $5.2 billion and $4.5 billion during the three-month periods ended June 30, 2017, June 30, 2016 and March 31, 2017, respectively. During May 2017, M&T Bank issued $650 million of fixed rate and $250 million of variable rate senior notes that mature in 2022.  During June 2017, M&T Bank redeemed $750 million of 1.40% fixed rate senior notes. The notes had a maturity date of July 25, 2017 and were redeemable on or after the 30th day prior to the maturity date.  The proceeds of the issuances of borrowings under the Bank Note Program have been predominantly utilized to purchase high quality liquid assets that meet the requirements of the LCR.  Outstanding balances of the senior unsecured notes were $4.6 billion at June 30, 2017 and $5.2 billion at December 31, 2016.  Also included in average long-term borrowings were amounts borrowed from the Federal Home Loan Banks of New York, Atlanta and Pittsburgh of $1.0 billion in the recent quarter, compared with $1.2 billion in each of the second quarter of 2016 and the first quarter of 2017. Subordinated capital notes included in long-term borrowings averaged $1.5 billion during each of the quarters ended June 30, 2017, June 30, 2016 and March 31, 2017.  Junior subordinated debentures associated with trust preferred securities that were included in average long-term borrowings totaled $518 million in the recent quarter, compared with $515 million in the second quarter of 2016 and $517 million in the first quarter of 2017. Additional information regarding junior subordinated debentures is provided in note 5 of Notes to Financial Statements.  Also included in long-term borrowings were agreements to repurchase securities, which averaged $430 million in the recently completed quarter, compared with $1.9 billion in the year-earlier quarter and $683 million in the initial quarter of 2017.  The lower average balances of repurchase agreements in the current year periods as compared with the second quarter of 2016 reflect maturities.  The repurchase agreements held at June 30, 2017 totaled $428 million and have various repurchase dates through 2020, however, the contractual maturities of the underlying securities extend beyond such repurchase dates.  The Company has utilized interest rate swap agreements to modify the repricing characteristics of certain components of long-term debt.  As of June 30, 2017, interest rate swap agreements were used to hedge approximately $3.7 billion of outstanding fixed rate long-term borrowings.  In the second quarter of 2017, the Company entered into $2.8 billion of interest rate swap agreements to hedge the aforementioned newly issued senior notes and certain existing fixed rate borrowings.  Further information on interest rate swap agreements is provided in note 10 of Notes to Financial Statements.

Changes in the composition of the Company’s earning assets and interest-bearing liabilities, as discussed herein, as well as changes in interest rates and spreads, can impact net interest income.  Net interest spread, or the difference between the taxable-equivalent yield on earning assets and the rate paid on interest-bearing liabilities, was 3.27% in the recent quarter, compared with 2.95% in the second quarter of 2016.  The yield on earning assets during the second quarter of 2017 was 3.79%, up 28 basis points from 3.51% in the year-earlier period, while the rate paid on interest-bearing liabilities decreased four basis points to .52% in the recent quarter from .56% in the similar 2016 period.  In the first quarter of 2017, the net interest spread was 3.15%, the yield on earning assets was 3.67% and the rate paid on interest-bearing liabilities was .52%.  For the first six months of 2017, the net interest spread was 3.21%, up 23 basis points from the year-earlier period.  The yield on earning assets and the rate paid on interest-bearing liabilities for the six-month period ended June 30, 2017 were 3.73% and .52%, respectively, compared with 3.53% and .55%, respectively, in the corresponding 2016 period.  The widening of the net interest spread in the recent quarter as compared with the second quarter of 2016 and first quarter of 2017 and in the first half of 2017 as compared with the first six months of 2016 was largely due to the effect of increases in short-term interest rates initiated by the Federal Reserve in mid-December 2016, mid-March 2017 and mid-June 2017 that contributed to higher yields on loans and leases.

- 57 -


 

Net interest-free funds consist largely of noninterest-bearing demand deposits and shareholders’ equity, partially offset by bank owned life insurance and non-earning assets, including goodwill and core deposit and other intangible assets.  Net interest-free funds averaged $39.1 billion in the recent quarter, compared with $35.7 billion in the second quarter of 2016 and $40.4 billion in the initial quarter of 2017.  The increases in average net interest-free funds in the two most recent quarters as compared with the second quarter of 2016 reflect higher average balances of noninterest-bearing deposits.  Those deposits averaged $31.9 billion, $29.2 billion and $33.3 billion in the quarters ended June 30, 2017, June 30, 2016 and March 31, 2017, respectively.  During the first half of 2017 and 2016, average net interest-free funds aggregated $39.8 billion and $35.4 billion, respectively.  The growth in average noninterest-bearing deposits since the second quarter of 2016 largely reflects higher deposits of trust customers.  Shareholders’ equity averaged $16.3 billion in each of the two most recent quarters and $16.4 billion in the three-month period ended June 30, 2016.   Goodwill and core deposit and other intangible assets averaged $4.7 billion and the cash surrender value of bank owned life insurance averaged $1.7 billion during each of the quarters ended June 30, 2017, June 30, 2016 and March 31, 2017.  Increases in the cash surrender value of bank owned life insurance and benefits received are not included in interest income, but rather are recorded in “other revenues from operations.”  The contribution of net interest-free funds to net interest margin was .18% in each of the second quarters of 2017 and 2016, compared with .19% in the first quarter of 2017.  That contribution for the first half of 2017 and 2016 was .19% and .17%, respectively.

Reflecting the changes to the net interest spread and the contribution of interest-free funds as described herein, the Company’s net interest margin was 3.45% in the second quarter of 2017, compared with 3.13% in the corresponding 2016 period and 3.34% in the initial quarter of 2017. During the first six months of 2017 and 2016, the net interest margin was 3.40% and 3.15%, respectively. Future changes in market interest rates or spreads, as well as changes in the composition of the Company’s portfolios of earning assets and interest-bearing liabilities that result in reductions in spreads, could adversely impact the Company’s net interest income and net interest margin.

Management assesses the potential impact of future changes in interest rates and spreads by projecting net interest income under several interest rate scenarios.  In managing interest rate risk, the Company has utilized interest rate swap agreements to modify the repricing characteristics of certain portions of its earning assets and interest-bearing liabilities.  Periodic settlement amounts arising from these agreements are reflected in either the yields earned on assets or the rates paid on interest-bearing liabilities.  The notional amount of interest rate swap agreements entered into for interest rate risk management purposes was $5.7 billion at June 30, 2017, compared with $1.4 billion and $900 million at June 30, 2016 and December 31, 2016, respectively. Under the terms of those interest rate swap agreements, the Company received payments based on the outstanding notional amount at fixed rates and made payments at variable rates.  The $4.8 billion increase in notional amount from December 31, 2016 reflects $2.0 billion of interest rate swaps designated as cash flow hedges of variable rate commercial real estate loans and $2.8 billion of interest rate swaps designated as fair value hedges of fixed rate long-term borrowings.  These interest rate swap agreements were entered into to mitigate the risk from potential downward shifts in interest rates.  There were no interest rate swap agreements designated as cash flow hedges at June 30, 2016 or December 31, 2016.

In a fair value hedge, the fair value of the derivative (the interest rate swap agreement) and changes in the fair value of the hedged item are recorded in the Company’s consolidated balance sheet with the corresponding gain or loss recognized in current earnings.  The difference between changes in the fair value of the interest rate swap agreements and the hedged items represents hedge ineffectiveness and is recorded in “other revenues from operations” in the Company’s consolidated statement of income.  In a cash flow hedge, unlike in a fair value hedge, the effective portion of the derivative’s gain or loss is initially reported as a component of other comprehensive income and subsequently reclassified into earnings when the forecasted transaction affects earnings.  The ineffective portion of the gain or loss is reported in “other revenues from operations” immediately.  The amounts of hedge ineffectiveness recognized during each of the quarters ended June 30, 2017, June 30, 2016 and March 31, 2017 were not material to the Company’s consolidated results of operations. The estimated aggregate net fair value of interest rate swap agreements designated as fair value hedges represented gains (without consideration of any collateral or settlement provisions) of approximately $2 million at June 30, 2017, $34 million at June 30, 2016, $12 million at

- 58 -


 

December 31, 2016 and $8 million at March 31, 2017.  The fair values of such interest rate swap agreements were substantially offset by changes in the fair values of the hedged items.  The estimated fair values of the interest rate swap agreements designated as cash flow hedges were net losses of approximately $1.5 million at June 30, 2017 (without consideration of any collateral or settlement provisions).  Net of applicable income taxes, such losses were approximately $931,000 and have been included in “accumulated other comprehensive income, net” in the Company’s consolidated balance sheet.  The changes in the fair values of the interest rate swap agreements and the hedged items primarily result from the effects of changing interest rates and spreads.  The Company’s credit exposure as of June 30, 2017 with respect to the estimated fair value of interest rate swap agreements used for managing interest rate risk has been substantially mitigated through master netting arrangements with trading account interest rate contracts with the same counterparty, periodic settlements and counterparty postings of $2 million of collateral with the Company.

The weighted-average rates to be received and paid under interest rate swap agreements currently in effect were 2.22% and 1.66%, respectively, at June 30, 2017.  The average notional amounts of interest rate swap agreements entered into for interest rate risk management purposes, the related effect on net interest income and margin, and the weighted-average interest rates paid or received on those swap agreements are presented in the accompanying table.  Additional information about the Company’s use of interest rate swap agreements and other derivatives is included in note 10 of Notes to Financial Statements.

INTEREST RATE SWAP AGREEMENTS

 

 

 

Three Months Ended June 30

 

 

.

 

2017

 

 

2016

 

 

 

 

Amount

 

 

Rate(a)

 

 

Amount

 

 

Rate(a)

 

 

 

 

(Dollars in thousands)

 

 

Increase (decrease) in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

1,094

 

 

 

 

%

$

 

 

 

 

%

Interest expense

 

 

(5,904

)

 

 

(.03

)

 

 

(9,798

)

 

 

(.05

)

 

Net interest income/margin

 

$

6,998

 

 

 

.02

 

%

$

9,798

 

 

 

.04

 

%

Average notional amount

 

$

4,109,890

 

 

 

 

 

 

$

1,400,000

 

 

 

 

 

 

Rate received (b)

 

 

 

 

 

 

2.31

 

%

 

 

 

 

 

4.42

 

%

Rate paid (b)

 

 

 

 

 

 

1.61

 

%

 

 

 

 

 

1.60

 

%

 

 

 

Six Months Ended June 30

 

 

 

 

2017

 

 

2016

 

 

 

 

Amount

 

 

Rate(a)

 

 

Amount

 

 

Rate(a)

 

 

Increase (decrease) in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

1,094

 

 

 

 

%

$

 

 

 

 

%

Interest expense

 

 

(9,552

)

 

 

(.03

)

 

 

(20,131

)

 

 

(.05

)

 

Net interest income/margin

 

$

10,646

 

 

 

.02

 

%

$

20,131

 

 

 

.03

 

%

Average notional amount

 

$

2,513,812

 

 

 

 

 

 

$

1,400,000

 

 

 

 

 

 

Rate received (b)

 

 

 

 

 

 

2.56

 

%

 

 

 

 

 

4.42

 

%

Rate paid (b)

 

 

 

 

 

 

1.70

 

%

 

 

 

 

 

1.53

 

%

(a)

Computed as an annualized percentage of average earning assets or interest-bearing liabilities.

(b)

Weighted-average rate paid or received on interest rate swap agreements in effect during the period.

- 59 -


 

As a financial intermediary, the Company is exposed to various risks, including liquidity and market risk.  Liquidity refers to the Company’s ability to ensure that sufficient cash flow and liquid assets are available to satisfy current and future obligations, including demands for loans and deposit withdrawals, funding operating costs, and other corporate purposes.  Liquidity risk arises whenever the maturities of financial instruments included in assets and liabilities differ.  M&T’s bank subsidiaries have access to additional funding sources through borrowings from the FHLB of New York, lines of credit with the Federal Reserve Bank of New York, the previously noted Bank Note Program, and other available borrowing facilities.  The Company has, from time to time, issued subordinated capital notes to provide liquidity and enhance regulatory capital ratios. Such notes generally qualify under the Federal Reserve Board’s risk-based capital guidelines for inclusion in the Company’s regulatory capital. However, pursuant to the Dodd-Frank Act, the Company’s junior subordinated debentures associated with trust preferred securities have been phased-out of the definition of Tier 1 capital. Beginning January 1, 2016 those instruments are considered Tier 2 capital and are only includable in total regulatory capital.

The Company has informal and sometimes reciprocal sources of funding available through various arrangements for unsecured short-term borrowings from a wide group of banks and other financial institutions.  Short-term federal funds borrowings were $140 million, $156 million and $112 million at June 30, 2017, June 30, 2016 and December 31, 2016, respectively.  In general, those borrowings were unsecured and matured on the next business day.  On June 30, 2017, the Company obtained a $1.5 billion short-term borrowing from the Federal Home Loan Bank of New York, which matured on July 3, 2017.  In addition to satisfying customer demand, Cayman Islands office deposits may be used by the Company as an alternative to short-term borrowings.  Cayman Islands office deposits totaled $196 million at June 30, 2017, $194 million at June 30, 2016 and $202 million at December 31, 2016.  The Company has also benefited from the placement of brokered deposits.  The Company had brokered savings and interest-bearing checking deposit accounts which totaled approximately $1.1 billion at June 30, 2017, $1.0 billion at June 30, 2016 and $1.2 billion at December 31, 2016.  Brokered time deposits were not a significant source of funding as of those dates.

The Company’s ability to obtain funding from these other sources could be negatively impacted should the Company experience a substantial deterioration in its financial condition or its debt ratings, or should the availability of short-term funding become restricted due to a disruption in the financial markets.  The Company attempts to quantify such credit-event risk by modeling scenarios that estimate the liquidity impact resulting from a short-term ratings downgrade over various grading levels.  Such impact is estimated by attempting to measure the effect on available unsecured lines of credit, available capacity from secured borrowing sources and securitizable assets.  In addition to deposits and borrowings, other sources of liquidity include maturities of investment securities and other earning assets, repayments of loans and investment securities, and cash generated from operations, such as fees collected for services.

Certain customers of the Company obtain financing through the issuance of variable rate demand bonds (“VRDBs”).  The VRDBs are generally enhanced by letters of credit provided by M&T Bank.  M&T Bank oftentimes acts as remarketing agent for the VRDBs and, at its discretion, may from time-to-time own some of the VRDBs while such instruments are remarketed.  When this occurs, the VRDBs are classified as trading account assets in the Company’s consolidated balance sheet.  Nevertheless, M&T Bank is not contractually obligated to purchase the VRDBs.  There were no VRDBs in the Company’s trading account at June 30, 2017, as compared with $17 million at June 30, 2016 and $30 million at December 31, 2016.  The total amount of VRDBs outstanding backed by M&T Bank letters of credit was $1.2 billion at June 30, 2017, compared with $1.7 billion and $1.3 billion at June 30, 2016 and December 31, 2016, respectively.  M&T Bank also serves as remarketing agent for most of those bonds.

- 60 -


 

The Company enters into contractual obligations in the normal course of business that require future cash payments.  Such obligations include, among others, payments related to deposits, borrowings, leases and other contractual commitments.  Off-balance sheet commitments to customers may impact liquidity, including commitments to extend credit, standby letters of credit, commercial letters of credit, financial guarantees and indemnification contracts, and commitments to sell real estate loans.  Because many of these commitments or contracts expire without being funded in whole or in part, the contract amounts are not necessarily indicative of future cash flows.  Further discussion of these commitments is provided in note 13 of Notes to Financial Statements.

M&T’s primary source of funds to pay for operating expenses, shareholder dividends and treasury stock repurchases has historically been the receipt of dividends from its bank subsidiaries, which are subject to various regulatory limitations.  Dividends from any bank subsidiary to M&T are limited by the amount of earnings of the subsidiary in the current year and the two preceding years.  For purposes of that test, at June 30, 2017 approximately $717 million was available for payment of dividends to M&T from bank subsidiaries. Information regarding the long-term debt obligations of M&T is included in note 5 of Notes to Financial Statements.

Management closely monitors the Company’s liquidity position on an ongoing basis for compliance with internal policies and believes that available sources of liquidity are adequate to meet funding needs anticipated in the normal course of business.  Management does not anticipate engaging in any activities, either currently or in the long-term, for which adequate funding would not be available and would therefore result in a significant strain on liquidity at either M&T or its subsidiary banks. Banking regulators have enacted the LCR rules requiring a banking company to maintain a minimum amount of liquid assets to withstand a standardized supervisory liquidity stress scenario. The Company has taken steps to maintain appropriate liquidity and is in compliance with the LCR rules.

Market risk is the risk of loss from adverse changes in the market prices and/or interest rates of the Company’s financial instruments.  The primary market risk the Company is exposed to is interest rate risk.  Interest rate risk arises from the Company’s core banking activities of lending and deposit-taking, because assets and liabilities reprice at different times and by different amounts as interest rates change.  As a result, net interest income earned by the Company is subject to the effects of changing interest rates.  The Company measures interest rate risk by calculating the variability of net interest income in future periods under various interest rate scenarios using projected balances for earning assets, interest-bearing liabilities and derivatives used to hedge interest rate risk.  Management’s philosophy toward interest rate risk management is to limit the variability of net interest income.  The balances of financial instruments used in the projections are based on expected growth from forecasted business opportunities, anticipated prepayments of loans and investment securities, and expected maturities of investment securities, loans and deposits.  Management uses a “value of equity” model to supplement the modeling technique described above.  Those supplemental analyses are based on discounted cash flows associated with on- and off-balance sheet financial instruments.  Such analyses are modeled to reflect changes in interest rates and provide management with a long-term interest rate risk metric.

The Company’s Asset-Liability Committee, which includes members of senior management, monitors the sensitivity of the Company’s net interest income to changes in interest rates with the aid of a computer model that forecasts net interest income under different interest rate scenarios.  In modeling changing interest rates, the Company considers different yield curve shapes that consider both parallel (that is, simultaneous changes in interest rates at each point on the yield curve) and non-parallel (that is, allowing interest rates at points on the yield curve to vary by different amounts) shifts in the yield curve.  In utilizing the model, projections of net interest income calculated under the varying interest rate scenarios are compared to a base interest rate scenario.  The model considers the impact of ongoing lending and deposit-gathering activities, as well as interrelationships in the magnitude and timing of the repricing of financial instruments, including the effect of changing interest rates on expected prepayments and maturities.  When deemed prudent, management has taken actions to mitigate exposure to interest rate risk through the use of on- or off-balance sheet financial instruments and intends to do so in the future.  Possible actions include, but are not limited to, changes in the pricing of loan and deposit products, modifying the composition of earning assets and interest-bearing liabilities, and adding to, modifying or terminating existing interest rate swap agreements or other financial instruments used for interest rate risk management purposes.

- 61 -


 

The accompanying table as of June 30, 2017 and December 31, 2016 displays the estimated impact on net interest income from non-trading financial instruments in the base scenario described above resulting from parallel changes in interest rates across repricing categories during the first modeling year.

SENSITIVITY OF NET INTEREST INCOME

TO CHANGES IN INTEREST RATES

 


 

 

 

Calculated Increase (Decrease)

in Projected Net Interest Income

 

 

Changes in interest rates

 

June 30,

2017

 

 

December 31, 2016

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

+200 basis points

 

$

112,834

 

 

 

227,283

 

 

+100 basis points

 

 

82,612

 

 

 

147,400

 

 

-50 basis points

 

 

 

(a)

 

(98,945

)

 

-100 basis points

 

 

(158,553

)

 

 

 

(a)

 

(a)The Company did not analyze this scenario.

 

The Company utilized many assumptions to calculate the impact that changes in interest rates may have on net interest income.  The more significant of those assumptions included the rate of prepayments of mortgage-related assets, cash flows from derivative and other financial instruments held for non-trading purposes, loan and deposit volumes and pricing, and deposit maturities.  In the scenarios presented, the Company also assumed gradual changes in interest rates during a twelve-month period as compared with the base scenario.  In the declining rate scenario, the rate changes may be limited to lesser amounts such that interest rates remain positive on all points of the yield curve.  In 2016, the Company suspended the -100 basis point scenario due to the persistent low level of interest rates.  This scenario was reinstated as of June 30, 2017.  The assumptions used in interest rate sensitivity modeling are inherently uncertain and, as a result, the Company cannot precisely predict the impact of changes in interest rates on net interest income.  Actual results may differ significantly from those presented due to the timing, magnitude and frequency of changes in interest rates and changes in market conditions and interest rate differentials (spreads) between maturity/repricing categories, as well as any actions, such as those previously described, which management may take to counter such changes. Given recent increases in short-term interest rates, management believes that the likelihood of potential volatility of interest rates has increased.  As a result, as previously described, in 2017 management added interest rate swap agreements designated as hedging instruments to mitigate the Company’s exposure to such potential volatility.  In light of the uncertainties and assumptions associated with the process, the amounts presented in the table are not considered significant to the Company’s past or projected net interest income.

Changes in fair value of the Company’s financial instruments can also result from a lack of trading activity for similar instruments in the financial markets.  That impact is most notable on the values assigned to some of the Company’s investment securities.  Information about the fair valuation of investment securities is presented herein under the heading “Capital” and in notes 3 and 12 of Notes to Financial Statements.

The Company engages in limited trading account activities to meet the financial needs of customers and to fund the Company’s obligations under certain deferred compensation plans.  Financial instruments utilized in trading account activities consist predominantly of interest rate contracts, such as swap agreements, and forward and futures contracts related to foreign currencies.  The Company generally mitigates the foreign currency and interest rate risk associated with trading account activities by entering into offsetting trading positions that are also included in the trading account.  The fair values of the offsetting trading account positions associated with interest rate contracts and foreign currency and other option and futures contracts are presented in note 10 of Notes to Financial Statements.  

- 62 -


 

The amounts of gross and net trading account positions, as well as the type of trading account activities conducted by the Company, are subject to a well-defined series of potential loss exposure limits established by management and approved by M&T’s Board of Directors.  However, as with any non-government guaranteed financial instrument, the Company is exposed to credit risk associated with counterparties to the Company’s trading account activities.

The notional amounts of interest rate contracts entered into for trading account purposes were $22.8 billion at June 30, 2017, $20.1 billion at June 30, 2016 and $21.6 billion at December 31, 2016.  The notional amounts of foreign currency and other option and futures contracts entered into for trading account purposes were $530 million at June 30, 2017, compared with $826 million at June 30, 2016 and $471 million at December 31, 2016.  Although the notional amounts of these contracts are not recorded in the consolidated balance sheet, the unsettled fair values of all financial instruments used for trading account activities are recorded in the consolidated balance sheet.  The fair values of all trading account assets and liabilities recognized on the balance sheet totaled $175 million and $117 million, respectively, at June 30, 2017. Effective January 2017, certain clearinghouse exchanges revised their rules to re-characterize required collateral postings for changes in fair value of exchange-traded derivatives as legal settlements of those positions. As a result, the fair value asset and liability amounts at June 30, 2017 have been reduced by contractual settlements of $92 million and $32 million, respectively. The fair values of trading account assets and liabilities were $506 million and $353 million, respectively, at June 30, 2016 and $324 million and $174 million, respectively, at December 31, 2016.  Included in trading account assets were assets related to deferred compensation plans totaling $23 million at June 30, 2017 and $22 million at each of June 30 and December 31, 2016.  Changes in the fair values of such assets are recorded as “trading account and foreign exchange gains” in the consolidated statement of income.  Included in “other liabilities” in the consolidated balance sheet were liabilities related to deferred compensation plans totaling $26 million at each of June 30, 2017, June 30, 2016 and December 31, 2016.  Changes in the balances of such liabilities due to the valuation of allocated investment options to which the liabilities are indexed are recorded in “other costs of operations” in the consolidated statement of income.  Also included in trading account assets were investments in mutual funds and other assets that the Company was required to hold under terms of certain non-qualified supplemental retirement and other benefit plans that were assumed by the Company in various acquisitions.  Those assets totaled $24 million at each of June 30, 2017 and December 31, 2016 and $40 million at June 30, 2016.

Given the Company’s policies, limits and positions, management believes that the potential loss exposure to the Company resulting from market risk associated with trading account activities was not material, however, as previously noted, the Company is exposed to credit risk associated with counterparties to transactions related to the Company’s trading account activities.  Additional information about the Company’s use of derivative financial instruments in its trading account activities is included in note 10 of Notes to Financial Statements.

Provision for Credit Losses

The Company maintains an allowance for credit losses that in management’s judgment appropriately reflects losses inherent in the loan and lease portfolio. A provision for credit losses is recorded to adjust the level of the allowance as deemed necessary by management. The provision for credit losses was $52 million in the recent quarter, compared with $32 million in the second quarter of 2016 and $55 million in the first quarter of 2017. For the six-month periods ended June 30, 2017 and 2016, the provision for credit losses was $107 million and $81 million, respectively. Net charge-offs of loans were $45 million in the recent quarter, compared with $24 million in the corresponding 2016 quarter and $43 million in the initial quarter of 2017. Net charge-offs as an annualized percentage of average loans and leases were .20% in the recent quarter, compared with .11% in the year-earlier quarter and .19% in the first quarter of 2017. Net charge-offs for the six-month periods ended June 30 totaled $88 million in 2017 and $66 million in 2016, representing an annualized rate of .20% and .15% of average loans and leases in those respective periods. A summary of net charge-offs by loan type is presented in the table that follows.

- 63 -


 

NET CHARGE-OFFS (RECOVERIES)

BY LOAN/LEASE TYPE

 

 

 

2017

 

 

 

First

Quarter

 

 

Second Quarter

 

 

Year-

to-date

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

$

11,896

 

 

 

21,814

 

 

 

33,710

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

3,971

 

 

 

1,419

 

 

 

5,390

 

Residential

 

 

4,752

 

 

 

3,169

 

 

 

7,921

 

Consumer

 

 

21,948

 

 

 

18,803

 

 

 

40,751

 

 

 

$

42,567

 

 

 

45,205

 

 

 

87,772

 

  

 

 

2016

 

 

 

First

Quarter

 

 

Second Quarter

 

 

Year-

to-date

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

$

902

 

 

 

(3,132

)

 

 

(2,230

)

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

(1,141

)

 

 

(1,866

)

 

 

(3,007

)

Residential

 

 

5,085

 

 

 

3,115

 

 

 

8,200

 

Consumer

 

 

37,394

 

 

 

26,139

 

 

 

63,533

 

 

 

$

42,240

 

 

 

24,256

 

 

 

66,496

 

 

Reflected in net charge-offs of commercial loans and leases in the recent quarter was an $8 million charge-off associated with a provider of asset management, trading, and merger and acquisition advisory services.  Net charge-offs of commercial loans and leases in the first quarter of 2017 included a $6 million charge-off associated with a producer of powdered cellulose and fiber filler products used for food and industrial applications. Reflected in net charge-offs of commercial loans and leases in the second quarter of 2016 was a $7 million recovery of a previously charged-off loan. Included in net charge-offs of consumer loans and leases were net charge-offs during the quarters ended June 30, 2017, June 30, 2016 and March 31, 2017, respectively, of: automobile loans of $7 million, $6 million and $9 million; recreational vehicle loans of $2 million, $3 million and $5 million; and home equity loans and lines of credit secured by one-to-four family residential properties of $3 million, $4 million and $3 million. Beginning in the first quarter of 2016, the Company accelerated the charge off of consumer loans associated with customers who were either deceased or had filed for bankruptcy that, in accordance with GAAP, had previously been considered when determining the level of the allowance for credit losses and were charged-off following the Company’s normal charge-off procedures to the extent the loans subsequently became delinquent.  Reflected in consumer loan charge-offs in the second quarter of 2016 was a $6 million charge-off of a personal usage loan.

Loans acquired in connection with acquisition transactions subsequent to 2008 were recorded at fair value with no carry-over of any previously recorded allowance for credit losses.  Determining the fair value of the acquired loans required estimating cash flows expected to be collected on the loans and discounting those cash flows at then-current interest rates.  For acquired loans where fair value was less than outstanding principal as of the acquisition date and the resulting discount was due, at least in part, to credit deterioration, the excess of expected cash flows over the carrying value of the loans is recognized as interest income over the lives of loans.  The difference between contractually required payments and the cash flows expected to be collected is referred to as the nonaccretable balance and is not recorded on the consolidated balance sheet.  The nonaccretable balance reflects estimated future credit losses and other contractually required payments that the Company does not expect to collect.  The Company regularly evaluates the reasonableness of its cash flow projections associated with such loans, including its estimates of lifetime principal losses. Any decreases to the expected cash flows require the Company to evaluate the need for an additional allowance for credit losses and could lead to charge-offs of loan balances.  Any significant increases in

- 64 -


 

expected cash flows result in additional interest income to be recognized over the then-remaining lives of the loans. The carrying amount of loans acquired at a discount subsequent to 2008 and accounted for based on expected cash flows was $1.4 billion, $2.2 billion and $1.8 billion at June 30, 2017, June 30, 2016 and December 31, 2016, respectively.  The decrease in such loans since June 30, 2016 was largely attributable to payments received.  The nonaccretable balance related to remaining principal losses associated with loans acquired at a discount as of June 30, 2017 and December 31, 2016 is presented in the accompanying table.

NONACCRETABLE BALANCE - PRINCIPAL

 

 

 

Remaining balance

 

 

 

June 30, 2017

 

 

December 31, 2016

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

$

5,501

 

 

 

4,794

 

Commercial real estate

 

 

41,949

 

 

 

39,867

 

Residential real estate

 

 

44,021

 

 

 

59,657

 

Consumer

 

 

10,182

 

 

 

11,275

 

Total

 

$

101,653

 

 

 

115,593

 

 

For acquired loans where the fair value exceeded the outstanding principal balance, the resulting premium is recognized as a reduction of interest income over the lives of the loans. Immediately following the acquisition date and thereafter, an allowance for credit losses is recorded for incurred losses inherent in the portfolio, consistent with the accounting for originated loans and leases. The carrying amount of Hudson City loans acquired at a premium was $12.8 billion and $14.2 billion at June 30, 2017 and December 31, 2016, respectively. GAAP does not allow the credit loss component of the net premium associated with those loans to be bifurcated and accounted for as a nonaccreting balance as is the case with purchased impaired loans and other loans acquired at a discount.  Rather, subsequent to the acquisition date, incurred losses associated with those loans are evaluated using methods consistent with those applied to originated loans and such losses are considered by management in evaluating the Company’s allowance for credit losses.

 

Nonaccrual loans aggregated $872 million or .98% of total loans and leases outstanding at June 30, 2017, compared with $849 million or .96% a year earlier, $920 million or 1.01% at December 31, 2016 and $927 million or 1.04% at March 31, 2017.  The lower level of nonaccrual loans at June 30, 2017 as compared with March 31, 2017 reflects the effect of borrower repayment performance and charge-offs.  The higher levels of nonaccrual loans at the three most recent quarter ends as compared with June 30, 2016 reflect the migration of previously performing residential real estate loans obtained in the acquisition of Hudson City that became past due over 90 days after June 30, 2016.  

Accruing loans past due 90 days or more (excluding loans acquired at a discount) totaled $265 million or .30% of total loans and leases at June 30, 2017, compared with $298 million or .34% at June 30, 2016, $301 million or .33% at December 31, 2016 and $280 million or .31% at March 31, 2017. Those amounts included loans guaranteed by government-related entities of $235 million, $270 million, $283 million and $253 million at June 30, 2017, June 30, 2016, December 31, 2016 and March 31, 2017, respectively. Guaranteed loans included one-to-four family residential mortgage loans serviced by the Company that were repurchased to reduce associated servicing costs, including a requirement to advance principal and interest payments that had not been received from individual mortgagors. Despite the loans being purchased by the Company, the insurance or guarantee by the applicable government-related entity remains in force. The outstanding principal balances of the repurchased loans that are guaranteed by government-related entities totaled $185 million at June 30, 2017, $218 million at June 30, 2016, $224 million at December 31, 2016 and $197 million at March 31, 2017. The remaining accruing loans past due 90 days or more not guaranteed by government-related entities were loans considered to be with creditworthy borrowers that were in the process of collection or renewal.

- 65 -


 

Purchased impaired loans are loans obtained in acquisition transactions subsequent to 2008 that as of the acquisition date were specifically identified as displaying signs of credit deterioration and for which the Company did not expect to collect all contractually required principal and interest payments.  Those loans were impaired at the date of acquisition, were recorded at estimated fair value and were generally delinquent in payments, but, in accordance with GAAP, the Company continues to accrue interest income on such loans based on the estimated expected cash flows associated with the loans.  The carrying amount of such loans was $512 million at June 30, 2017, or .6% of total loans. Of that amount, $453 million was related to the Hudson City acquisition. Purchased impaired loans totaled $662 million and $578 million at June 30, 2016 and December 31, 2016, respectively.

 

Accruing loans acquired at a discount past due 90 days or more are loans that could not be specifically identified as impaired as of the acquisition date, but were recorded at estimated fair value as of such date. Such loans totaled $57 million at June 30, 2017, compared with $69 million at June 30, 2016 and $61 million at December 31, 2016.

The Company modified the terms of select loans in an effort to assist borrowers.  If the borrower was experiencing financial difficulty and a concession was granted, the Company considered such modifications as troubled debt restructurings.  Loan modifications included such actions as the extension of loan maturity dates and the lowering of interest rates and monthly payments.  The objective of the modifications was to increase loan repayments by customers and thereby reduce net charge-offs. In accordance with GAAP, the modified loans are included in impaired loans for purposes of determining the level of the allowance for credit losses.  Information about modifications of loans that are considered troubled debt restructurings is included in note 4 of Notes to Financial Statements.

Residential real estate loans modified under specified loss mitigation programs prescribed by government guarantors have not been included in renegotiated loans because the loan guarantee remains in full force and, accordingly, the Company has not granted a concession with respect to the ultimate collection of the original loan balance.  Such loans aggregated $180 million, $162 million and $171 million at June 30, 2017, June 30, 2016 and December 31, 2016, respectively.

Nonaccrual commercial loans and leases were $201 million at June 30, 2017, $241 million at June 30, 2016 and $261 million at each of December 31, 2016 and March 31, 2017. Commercial real estate loans classified as nonaccrual aggregated $225 million June 30, 2017, $218 million at June 30, 2016, and $211 million at each of December 31, 2016 and March 31, 2017.  Nonaccrual commercial real estate loans included construction-related loans of $23 million, $46 million, $35 million and $28 million at June 30, 2017, June 30, 2016, December 31, 2016 and March 31, 2017, respectively.  Those nonaccrual construction loans included loans to residential builders and developers of $7 million, $24 million, $17 million and $14 million at June 30, 2017, June 30, 2016, December 31, 2016 and March 31, 2017, respectively. Information about the location of nonaccrual and charged-off loans to residential real estate builders and developers as of and for the three-month period ended June 30, 2017 is presented in the accompanying table.

- 66 -


 

RESIDENTIAL BUILDER AND DEVELOPER LOANS, NET OF UNEARNED DISCOUNT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

 

 

 

June 30, 2017

 

 

 

June 30, 2017

 

 

 

 

 

 

 

 

Nonaccrual

 

 

 

Net Charge-offs (Recoveries)

 

 

 

 

Outstanding

Balances(b)

 

 

Balances

 

 

Percent of

Outstanding

Balances

 

 

 

Balances

 

 

Annualized

Percent of

Average

Outstanding

Balances

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New York

 

$

470,075

 

 

$

594

 

 

 

.13

 

%

 

$

(29

)

 

 

(.02

)

%

Pennsylvania

 

 

103,882

 

 

 

4,885

 

 

 

4.70

 

 

 

 

(9

)

 

 

(.03

)

 

Mid-Atlantic(a)

 

 

474,497

 

 

 

1,985

 

 

 

.42

 

 

 

 

(97

)

 

 

(.08

)

 

Other

 

 

635,026

 

 

 

1,187

 

 

 

.19

 

 

 

 

 

 

 

 

 

Total

 

$

1,683,480

 

 

$

8,651

 

 

 

.51

 

%

 

$

(135

)

 

 

(.03

)

%

 

(a)

Includes Delaware, Maryland, New Jersey, Virginia, West Virginia and the District of Columbia.

(b)

Includes approximately $13 million of loans not secured by real estate, of which approximately $1 million are in nonaccrual status.

 

Residential real estate loans in nonaccrual status aggregated $343 million at June 30, 2017, compared with $282 million at June 30, 2016, $336 million at December 31, 2016 and $350 million at March 31, 2017.  The increase in residential real estate loans classified as nonaccrual at the three most recent quarter-ends as compared with June 30, 2016 reflects the migration of previously performing loans obtained in the acquisition of Hudson City that became more than 90 days delinquent.  Such nonaccrual residential real estate loans totaled $211 million at June 30, 2017, $113 million at June 30, 2016, $190 million at December 31, 2016 and $207 million at March 31, 2017. Those loans could not be identified as purchased impaired loans at the acquisition date because the borrowers were making loan payments at that time and the loans were not recorded at a discount. Included in residential real estate loans classified as nonaccrual were limited documentation first mortgage loans of $106 million, $79 million, $107 million and $113 million at June 30, 2017, June 30, 2016, December 31, 2016 and March 31, 2017, respectively.  Limited documentation first mortgage loans represent loans secured by residential real estate that at origination typically included some form of limited borrower documentation requirements as compared with more traditional loans. Such loans in the Company’s portfolio prior to the Hudson City transaction were originated by the Company before 2008. Hudson City discontinued its limited documentation loan program in January 2014. Residential real estate loans past due 90 days or more and accruing interest (excluding loans acquired at a discount) aggregated $233 million at June 30, 2017, compared with $271 million at June 30, 2016, $281 million at December 31, 2016 and $251 million at March 31, 2017.  A substantial portion of such amounts related to guaranteed loans repurchased from government-related entities. Information about the location of nonaccrual and charged-off residential real estate loans as of and for the quarter ended June 30, 2017 is presented in the accompanying table.

Nonaccrual consumer loans were $103 million at June 30, 2017, compared with $108 million at June 30, 2016, $112 million at December 31, 2016 and $104 million at March 31, 2017.  Included in nonaccrual consumer loans at June 30, 2017, June 30, 2016, December 31, 2016 and March 31, 2017 were: automobile loans of $17 million, $12 million, $19 million and $16 million, respectively; recreational vehicle loans of $5 million, $5 million, $7 million and $5 million, respectively; and outstanding balances of home equity loans and lines of credit of $77 million, $87 million, $82 million and $80 million, respectively.  Information about the location of nonaccrual and charged-off home equity loans and lines of credit as of and for the quarter ended June 30, 2017 is presented in the accompanying table.

Information about past due and nonaccrual loans as of June 30, 2017 and December 31, 2016 is also included in note 4 of Notes to Financial Statements.

- 67 -


 

SELECTED RESIDENTIAL REAL ESTATE-RELATED LOAN DATA

 

 

 

June 30, 2017

 

 

Quarter Ended

June 30, 2017

 

 

 

 

 

 

 

Nonaccrual

 

 

Net Charge-offs (Recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annualized

Percent of

 

 

 

 

 

 

 

 

 

 

 

Percent of

 

 

 

 

 

 

Average

 

 

 

Outstanding

 

 

 

 

 

 

Outstanding

 

 

 

 

 

 

Outstanding

 

 

 

Balances

 

 

Balances

 

 

Balances

 

 

Balances

 

 

Balances

 

 

 

(Dollars in thousands)

 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New York

 

$

5,865,307

 

 

$

74,936

 

 

 

1.28

%

 

$

615

 

 

 

.04

%

Pennsylvania

 

 

1,491,882

 

 

 

16,427

 

 

 

1.10

 

 

 

379

 

 

 

.10

 

Maryland

 

 

1,175,313

 

 

 

15,986

 

 

 

1.36

 

 

 

(12

)

 

 

 

New Jersey

 

 

4,695,020

 

 

 

53,969

 

 

 

1.15

 

 

 

1,321

 

 

 

.11

 

Other Mid-Atlantic (a)

 

 

1,025,512

 

 

 

11,382

 

 

 

1.11

 

 

 

169

 

 

 

.07

 

Other

 

 

3,401,241

 

 

 

63,141

 

 

 

1.86

 

 

 

(227

)

 

 

(.03

)

Total

 

$

17,654,275

 

 

$

235,841

 

 

 

1.34

%

 

$

2,245

 

 

 

.05

%

Residential construction loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New York

 

$

5,324

 

 

$

229

 

 

 

4.30

%

 

$

 

 

 

%

Pennsylvania

 

 

1,631

 

 

 

371

 

 

 

22.74

 

 

 

 

 

 

 

Maryland

 

 

1,230

 

 

 

 

 

 

 

 

 

 

 

 

 

New Jersey

 

 

3,018

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Mid-Atlantic (a)

 

 

3,891

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

7,318

 

 

 

372

 

 

 

5.08

 

 

 

2

 

 

 

.12

 

Total

 

$

22,412

 

 

$

972

 

 

 

4.34

%

 

$

2

 

 

 

.04

%

Limited documentation first mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New York

 

$

1,406,624

 

 

$

35,103

 

 

 

2.50

%

 

$

126

 

 

 

.04

%

Pennsylvania

 

 

69,487

 

 

 

7,100

 

 

 

10.22

 

 

 

78

 

 

 

.44

 

Maryland

 

 

39,923

 

 

 

2,758

 

 

 

6.91

 

 

 

99

 

 

 

.96

 

New Jersey

 

 

1,270,589

 

 

 

33,180

 

 

 

2.61

 

 

 

206

 

 

 

.06

 

Other Mid-Atlantic (a)

 

 

34,009

 

 

 

2,653

 

 

 

7.80

 

 

 

89

 

 

 

1.02

 

Other

 

 

462,852

 

 

 

25,358

 

 

 

5.48

 

 

 

324

 

 

 

.27

 

Total

 

$

3,283,484

 

 

$

106,152

 

 

 

3.23

%

 

$

922

 

 

 

.11

%

First lien home equity loans and lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New York

 

$

1,256,756

 

 

$

14,118

 

 

 

1.12

%

 

$

1,168

 

 

 

.37

%

Pennsylvania

 

 

800,531

 

 

 

8,536

 

 

 

1.07

 

 

 

488

 

 

 

.24

 

Maryland

 

 

653,672

 

 

 

7,332

 

 

 

1.12

 

 

 

291

 

 

 

.18

 

New Jersey

 

 

44,791

 

 

 

587

 

 

 

1.31

 

 

 

(30

)

 

 

(.27

)

Other Mid-Atlantic (a)

 

 

200,482

 

 

 

1,573

 

 

 

.78

 

 

 

(14

)

 

 

(.03

)

Other

 

 

23,873

 

 

 

1,029

 

 

 

4.31

 

 

 

 

 

 

 

Total

 

$

2,980,105

 

 

$

33,175

 

 

 

1.11

%

 

$

1,903

 

 

 

.25

%

Junior lien home equity loans and lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New York

 

$

890,604

 

 

$

23,574

 

 

 

2.65

%

 

$

297

 

 

 

.13

%

Pennsylvania

 

 

349,435

 

 

 

4,019

 

 

 

1.15

 

 

 

140

 

 

 

.16

 

Maryland

 

 

758,825

 

 

 

10,151

 

 

 

1.34

 

 

 

270

 

 

 

.14

 

New Jersey

 

 

129,575

 

 

 

1,286

 

 

 

.99

 

 

 

(4

)

 

 

(.01

)

Other Mid-Atlantic (a)

 

 

301,911

 

 

 

2,873

 

 

 

.95

 

 

 

105

 

 

 

.14

 

Other

 

 

41,900

 

 

 

1,902

 

 

 

4.54

 

 

 

114

 

 

 

1.08

 

Total

 

$

2,472,250

 

 

$

43,805

 

 

 

1.77

%

 

$

922

 

 

 

.15

%

Limited documentation junior lien:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New York

 

$

759

 

 

$

 

 

 

%

 

$

 

 

 

%

Pennsylvania

 

 

327

 

 

 

21

 

 

 

6.26

 

 

 

 

 

 

 

Maryland

 

 

1,378

 

 

 

91

 

 

 

6.64

 

 

 

 

 

 

 

New Jersey

 

 

383

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Mid-Atlantic (a)

 

 

646

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

4,340

 

 

 

379

 

 

 

8.73

 

 

 

98

 

 

 

8.77

 

Total

 

$

7,833

 

 

$

491

 

 

 

6.27

%

 

$

98

 

 

 

4.92

%

 

(a)

Includes Delaware, Virginia, West Virginia and the District of Columbia.

 

Real estate and other foreclosed assets totaled $104 million at June 30, 2017, compared with $172 million at June 30, 2016, $139 million at December 31, 2016 and $119 million at March 31, 2017.  Gains or losses resulting

- 68 -


 

from sales of real estate and other foreclosed assets were not material in the three-month periods ended June 30, 2017, June 30, 2016 or March 31, 2017.  At June 30, 2017, the Company’s holding of residential real estate-related properties comprised approximately 96% of foreclosed assets.

A comparative summary of nonperforming assets and certain past due loan data and credit quality ratios is presented in the accompanying table.

NONPERFORMING ASSET AND PAST DUE, RENOGIATED AND IMPAIRED LOAN DATA

 

 

 

2017 Quarters

 

 

2016 Quarters

 

 

 

Second

 

 

First

 

 

Fourth

 

 

Third

 

 

Second

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

872,374

 

 

 

926,675

 

 

 

920,015

 

 

 

837,362

 

 

 

848,855

 

Real estate and other foreclosed assets

 

 

104,424

 

 

 

119,155

 

 

 

139,206

 

 

 

159,881

 

 

 

172,473

 

Total nonperforming assets

 

$

976,798

 

 

 

1,045,830

 

 

 

1,059,221

 

 

 

997,243

 

 

 

1,021,328

 

Accruing loans past due 90 days or more(a)

 

$

265,461

 

 

 

280,019

 

 

 

300,659

 

 

 

317,282

 

 

 

298,449

 

Government guaranteed loans included in totals above:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

39,296

 

 

 

39,610

 

 

 

40,610

 

 

 

47,130

 

 

 

52,486

 

Accruing loans past due 90 days or more

 

 

235,227

 

 

 

252,552

 

 

 

282,659

 

 

 

282,077

 

 

 

269,962

 

Renegotiated loans

 

$

221,892

 

 

 

191,343

 

 

 

190,374

 

 

 

217,559

 

 

 

211,159

 

Acquired accruing loans past due 90 days or more(b)

 

$

57,498

 

 

 

63,732

 

 

 

61,144

 

 

 

65,182

 

 

 

68,591

 

Purchased impaired loans(c):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding customer balance

 

$

838,476

 

 

 

890,431

 

 

 

927,446

 

 

 

981,105

 

 

 

1,040,678

 

Carrying amount

 

 

512,393

 

 

 

552,935

 

 

 

578,032

 

 

 

616,991

 

 

 

662,059

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans to total loans and leases, net of unearned discount

 

 

.98

%

 

 

1.04

%

 

 

1.01

%

 

 

.93

%

 

 

.96

%

Nonperforming assets to total net loans and leases and real estate

   and other foreclosed assets

 

 

1.10

%

 

 

1.17

%

 

 

1.16

%

 

 

1.11

%

 

 

1.15

%

Accruing loans past due 90 days or more (a) to total loans and

   leases, net of unearned discount

 

 

.30

%

 

 

.31

%

 

 

.33

%

 

 

.35

%

 

 

.34

%

 

(a)     Excludes loans acquired at a discount.  Predominantly residential real estate loans.

(b)   Loans acquired at a discount that were recorded at fair value at acquisition date. This category does not include purchased impaired loans that are presented separately.

(c)     Accruing loans acquired at a discount that were impaired at acquisition date and recorded at fair value.

Management determined the allowance for credit losses by performing ongoing evaluations of the loan and lease portfolio, including such factors as the differing economic risks associated with each loan category, the financial condition of specific borrowers, the economic environment in which borrowers operate, the level of delinquent loans, the value of any collateral and, where applicable, the existence of any guarantees or indemnifications.  Management evaluated the impact of changes in interest rates and overall economic conditions on the ability of borrowers to meet repayment obligations when quantifying the Company’s exposure to credit losses and the allowance for such losses as of each reporting date.  Factors also considered by management when performing its assessment, in addition to general economic conditions and the other factors described above, included, but were not limited to: (i) the impact of residential real estate values on the Company’s portfolio of loans to residential real estate builders and developers and other loans secured by residential real estate; (ii) the concentrations of commercial real estate loans in the Company’s loan portfolio; (iii) the amount of commercial and industrial loans to businesses in areas of New York State outside of the New York City metropolitan area and in central Pennsylvania that have historically experienced less economic growth and vitality than the vast majority of other regions of the country; (iv) the expected repayment performance associated with the Company’s first and second lien loans secured by residential real estate, including loans obtained in the acquisition of Hudson City that were not classified as purchased impaired; and (v) the size of the Company’s portfolio of loans to individual

- 69 -


 

consumers, which historically have experienced higher net charge-offs as a percentage of loans outstanding than other loan types.  The level of the allowance is adjusted based on the results of management’s analysis.

Management cautiously and conservatively evaluated the allowance for credit losses as of June 30, 2017 in light of:  (i) residential real estate values and the level of delinquencies of loans secured by residential real estate; (ii) economic conditions in the markets served by the Company; (iii) slower growth in private sector employment in upstate New York and central Pennsylvania than in other regions served by the Company and nationally; (iv) the significant subjectivity involved in commercial real estate valuations; and (v) the amount of loan growth experienced by the Company.  While there has been general improvement in economic conditions, concerns continue to exist about the strength and sustainability of such improvements; the volatile nature of global markets, including the impact international economic conditions could have on the U.S. economy; Federal Reserve positioning of monetary policy; and continued stagnant population growth in the upstate New York and central Pennsylvania regions (approximately 55% of the Company’s loans and leases are to customers in New York State and Pennsylvania).

The Company utilizes a loan grading system which is applied to all commercial loans and commercial real estate loans. Loan grades are utilized to differentiate risk within the portfolio and consider the expectations of default for each loan. Commercial loans and commercial real estate loans with a lower expectation of default are assigned one of ten possible “pass” loan grades and are generally ascribed lower loss factors when determining the allowance for credit losses. Loans with an elevated level of credit risk are classified as “criticized” and are ascribed a higher loss factor when determining the allowance for credit losses. Criticized loans may be classified as “nonaccrual” if the Company no longer expects to collect all amounts according to the contractual terms of the loan agreement or the loan is delinquent 90 days or more.  Criticized commercial loans and commercial real estate loans were $2.3 billion at June 30 2017, compared with $2.4 billion at each of June 30, 2016 and December 31, 2016 and $2.5 billion at March 31, 2017.  Approximately 98% of loan balances added to the criticized category during the recent quarter were less than 90 days past due and 95% had a current payment status.  Given payment performance, amount of supporting collateral, and, in certain instances, the existence of loan guarantees, the Company still expects to collect the full outstanding principal balance on most of those loans.

Loan officers in different geographic locations with the support of the Company’s credit department personnel are responsible to continuously review and reassign loan grades to pass and criticized loans based on their detailed knowledge of individual borrowers and their judgment of the impact on such borrowers resulting from changing conditions in their respective regions. At least annually, updated financial information is obtained from commercial borrowers associated with pass grade loans and additional analysis is performed.  On a quarterly basis, the Company’s centralized credit department reviews all criticized commercial loans and commercial real estate loans greater than $1 million to determine the appropriateness of the assigned loan grade, including whether the loan should be reported as accruing or nonaccruing.  For criticized nonaccrual loans, additional meetings are held with loan officers and their managers, workout specialists and senior management to discuss each of the relationships. In analyzing criticized loans, borrower-specific information is reviewed, including operating results, future cash flows, recent developments and the borrower’s outlook, and other pertinent data. The timing and extent of potential losses, considering collateral valuation and other factors, and the Company’s potential courses of action are reviewed. To the extent that these loans are collateral-dependent, they are evaluated based on the fair value of the loan’s collateral as estimated at or near the financial statement date. As the quality of a loan deteriorates to the point of classifying the loan as “criticized,” the process of obtaining updated collateral valuation information is usually initiated, unless it is not considered warranted given factors such as the relative size of the loan, the characteristics of the collateral or the age of the last valuation. In those cases where current appraisals may not yet be available, prior appraisals are utilized with adjustments, as deemed necessary, for estimates of subsequent declines in value as determined by line of business and/or loan workout personnel in the respective geographic regions. Those adjustments are reviewed and assessed for reasonableness by the Company’s credit department. Accordingly, for real estate collateral securing larger commercial loans and commercial real estate loans, estimated collateral values are based on current appraisals and estimates of value. For non-real estate loans, collateral is assigned a discounted estimated liquidation value and, depending on the nature of the collateral, is verified through field exams or other procedures. In assessing collateral, real estate and non-real estate values are reduced by an estimate of selling costs. With regard to residential real estate

- 70 -


 

loans, the Company’s loss identification and estimation techniques make reference to loan performance and house price data in specific areas of the country where collateral securing the Company’s residential real estate loans is located. For residential real estate-related loans, including home equity loans and lines of credit, the excess of the loan balance over the net realizable value of the property collateralizing the loan is charged-off when the loan becomes 150 days delinquent.  That charge-off is based on recent indications of value from external parties that are generally obtained shortly after a loan becomes nonaccrual. Loans to consumers that file for bankruptcy are generally charged off to estimated net collateral value shortly after the Company is notified of such filings. At June 30, 2017, approximately 55% of the Company’s home equity portfolio consisted of first lien loans and lines of credit.  Of the remaining junior lien loans in the portfolio, approximately 69% (or approximately 31% of the aggregate home equity portfolio) consisted of junior lien loans that were behind a first lien mortgage loan that was not owned or serviced by the Company.  To the extent known by the Company, if a senior lien loan would be on nonaccrual status because of payment delinquency, even if such senior lien loan was not owned by the Company, the junior lien loan or line that is owned by the Company is placed on nonaccrual status.  At June 30, 2017, the balance of junior lien loans and lines that were in nonaccrual status solely as a result of first lien loan performance was $11 million, compared with $16 million at June 30, 2016, $12 million at December 31, 2016 and $13 million at March 31, 2017.  In monitoring the credit quality of its home equity portfolio for purposes of determining the allowance for credit losses, the Company reviews delinquency and nonaccrual information and considers recent charge-off experience. When evaluating individual home equity loans and lines of credit for charge-off and for purposes of estimating incurred losses in determining the allowance for credit losses, the Company gives consideration to the required repayment of any first lien positions related to collateral property.  Home equity line of credit terms vary but such lines are generally originated with an open draw period of ten years followed by an amortization period of up to twenty years. At June 30, 2017, approximately 83% of all outstanding balances of home equity lines of credit related to lines that were still in the draw period, the weighted-average remaining draw periods were approximately five years, and approximately 10% were making contractually allowed payments that do not include any repayment of principal.

Factors that influence the Company’s credit loss experience include overall economic conditions affecting businesses and consumers, generally, but also residential and commercial real estate valuations, in particular, given the size of the Company’s real estate loan portfolios.  Commercial real estate valuations can be highly subjective, as they are based upon many assumptions.  Such valuations can be significantly affected over relatively short periods of time by changes in business climate, economic conditions, interest rates and, in many cases, the results of operations of businesses and other occupants of the real property.  Similarly, residential real estate valuations can be impacted by housing trends, the availability of financing at reasonable interest rates, and general economic conditions affecting consumers.

In determining the allowance for credit losses, the Company estimates losses attributable to specific troubled credits identified through both normal and detailed or intensified credit review processes and also estimates losses inherent in other loans and leases. In quantifying incurred losses, the Company considers the factors and uses the techniques described herein and in note 4 of Notes to Financial Statements. For purposes of determining the level of the allowance for credit losses, the Company segments its loan and lease portfolio by loan type. The amount of specific loss components in the Company’s loan and lease portfolios is determined through a loan-by-loan analysis of commercial loans and commercial real estate loans in nonaccrual status. Measurement of the specific loss components is typically based on expected future cash flows, collateral values or other factors that may impact the borrower’s ability to pay. Losses associated with residential real estate loans and consumer loans are generally determined by reference to recent charge-off history and are evaluated (and adjusted if deemed appropriate) through consideration of other factors including near-term forecasted loss estimates developed by the Company’s credit department. These forecasts give consideration to overall borrower repayment performance and current geographic region changes in collateral values using third party published historical price indices or automated valuation methodologies. With regard to collateral values, the realizability of such values by the Company contemplates repayment of any first lien position prior to recovering amounts on a junior lien position. Approximately 45% of the Company’s home equity portfolio consists of junior lien loans and lines of credit. Except for consumer loans and

- 71 -


 

residential real estate loans that are considered smaller balance homogeneous loans and are evaluated collectively and loans obtained at a discount in acquisition transactions, the Company considers a loan to be impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts according to the contractual terms of the loan agreement or the loan is delinquent 90 days or more and has been placed in nonaccrual status. Those impaired loans are evaluated for specific loss components.  Modified loans, including smaller balance homogenous loans, that are considered to be troubled debt restructurings are evaluated for impairment giving consideration to the impact of the modified loan terms on the present value of the loan’s expected cash flows. Loans less than 90 days delinquent are deemed to have a minimal delay in payment and are generally not considered to be impaired. Loans acquired in connection with acquisition transactions subsequent to 2008 were recorded at fair value with no carry-over of any previously recorded allowance for credit losses. Determining the fair value of the acquired loans required estimating cash flows expected to be collected on the loans and discounting those cash flows at then-current interest rates. For loans acquired at a discount, the impact of estimated future credit losses represents the predominant difference between contractually required payments and the cash flows expected to be collected. Subsequent decreases to those expected cash flows require the Company to evaluate the need for an additional allowance for credit losses and could lead to charge-offs of acquired loan balances. Additional information regarding the Company’s process for determining the allowance for credit losses is included in note 4 of Notes to Financial Statements.

Management believes that the allowance for credit losses at June 30, 2017 appropriately reflected credit losses inherent in the portfolio as of that date.  The allowance for credit losses was $1.01 billion, or 1.13% of total loans and leases at June 30, 2017, compared with $970 million or 1.10% at June 30, 2016 and $989 million or 1.09% at December 31, 2016.  The ratio of the allowance to total loans and leases at each respective date reflects the impact of loans obtained in acquisition transactions subsequent to 2008 that have been recorded at estimated fair value. As noted earlier, GAAP prohibits any carry-over of an allowance for credit losses for acquired loans recorded at fair value.  However, for loans acquired at a premium, GAAP provides that an allowance for credit losses be recognized for incurred losses inherent in the portfolio.  The level of the allowance reflects management’s evaluation of the loan and lease portfolio using the methodology and considering the factors as described herein.  Should the various credit factors considered by management in establishing the allowance for credit losses change and should management’s assessment of losses inherent in the loan portfolio also change, the level of the allowance as a percentage of loans could increase or decrease in future periods.  The ratio of the allowance for credit losses to nonaccrual loans was 116% at June 30, 2017, compared with 114% at June 30, 2016 and 107% at December 31, 2016.  Given the Company’s general position as a secured lender and its practice of charging off loan balances when collection is deemed doubtful, that ratio and changes in that ratio are generally not an indicative measure of the adequacy of the Company’s allowance for credit losses, nor does management rely upon that ratio in assessing the adequacy of the Company’s allowance for credit losses. The level of the allowance reflects management’s evaluation of the loan and lease portfolio as of each respective date.

Other Income

Other income aggregated $461 million in the second quarter of 2017, compared with $448 million in the similar 2016 period and $447 million in the initial quarter of 2017.  The rise in other income in the second quarter of 2017 as compared with the year-earlier quarter resulted largely from higher trust income and credit-related fees, and improved reported results associated with M&T’s investment in Bayview Lending Group LLC (“BLG”). Partially offsetting those factors were declines in mortgage banking revenues and trading account and foreign exchange gains. As compared with the first quarter of 2017, the increase in other income in the recent quarter reflected higher trust income and the reported results associated with BLG.

Mortgage banking revenues were $86 million in the second quarter of 2017, compared with $89 million in the year-earlier quarter and $85 million in the first quarter of 2017.  Mortgage banking revenues are comprised of both residential and commercial mortgage banking activities.  The Company’s involvement in commercial mortgage banking activities includes the origination, sales and servicing of loans under the multi-family loan programs of Fannie Mae, Freddie Mac and the U.S. Department of Housing and Urban Development.

- 72 -


 

Residential mortgage banking revenues, consisting of realized gains from sales of residential real estate loans and loan servicing rights, unrealized gains and losses on residential real estate loans held for sale and related commitments, residential real estate loan servicing fees, and other residential real estate loan-related fees and income, were $61 million in the most recently completed quarter of 2017, compared with $65 million in the year-earlier quarter and $58 million in the initial 2017 quarter.  The decline in residential mortgage banking revenues in the second quarter of 2017 as compared with the corresponding 2016 quarter was largely the result of lower gains from origination activities, reflecting a 10% decline in origination volumes.  The higher residential mortgage banking revenues in the recent quarter as compared with the first quarter of 2017 were largely the result of increased gains from origination activities, reflecting a 6% rise in origination volume and improved margins on those originations.

New commitments to originate residential real estate loans to be sold were approximately $773 million in the second quarter of 2017, compared with $858 million in the corresponding 2016 quarter and $727 million in the initial 2017 quarter. Realized gains from sales of residential real estate loans and loan servicing rights and recognized net unrealized gains or losses attributable to residential real estate loans held for sale, commitments to originate loans for sale and commitments to sell loans aggregated to gains of $17 million in the recent quarter, compared with gains of $19 million in the year-earlier quarter and $14 million in the first quarter of 2017.

Loans held for sale that were secured by residential real estate were $340 million at June 30, 2017, $374 million at June 30, 2016 and $414 million at December 31, 2016.  Commitments to sell residential real estate loans and commitments to originate residential real estate loans for sale at pre-determined rates aggregated $692 million and $525 million, respectively, at June 30, 2017, $816 million and $638 million, respectively, at June 30, 2016, and $777 million and $479 million, respectively, at December 31, 2016.  Net recognized unrealized gains on residential real estate loans held for sale, commitments to sell loans, and commitments to originate loans for sale were $17 million and $19 million at June 30, 2017 and June 30, 2016, respectively, and $15 million at December 31, 2016.  Changes in such net unrealized gains are recorded in mortgage banking revenues and resulted in net increases in revenues of $4 million in the recent quarter and $3 million in the second quarter of 2016, compared with a net decrease in revenues of $2 million in the first quarter of 2017.

 

Revenues from servicing residential real estate loans for others were $44 million in each of the two most recent quarters, compared with $46 million during the quarter ended June 30, 2016.  Residential real estate loans serviced for others aggregated $72.6 billion at June 30, 2017, $57.8 billion at June 30, 2016, $53.2 billion at December 31, 2016 and $63.7 billion at March 31, 2017.  Reflected in residential real estate loans serviced for others were loans sub-serviced for others of $49.9 billion at June 30, 2017, $34.6 billion at June 30, 2016, $30.4 billion at December 31, 2016 and $40.8 billion at March 31, 2017.  Revenues earned for sub-servicing loans aggregated $25 million for each of the three-month periods ended June 30, 2017 and 2016 and $23 million for the three-month period ended March 31, 2017. During March 2017, the Company acquired additional sub-servicing of residential real estate loans having outstanding principal balances of approximately $12.4 billion. The additional sub-servicing portfolio did not have a significant impact on residential mortgage banking revenues in the first quarter of 2017. The impact on the second quarter of 2017 was significantly offset by the run-off of the existing subservicing portfolio.  In June 2017, the Company acquired an additional sub-servicing portfolio of residential real estate loans with outstanding principal balances of approximately $11.2 billion.   That transaction did not have a significant impact on residential mortgage banking revenues in the second quarter of 2017.  The contractual servicing rights associated with loans sub-serviced by the Company were predominantly held by affiliates of BLG. Information about the Company’s relationship with BLG and its affiliates is included in note 15 of Notes to Financial Statements.

Capitalized servicing rights consist largely of servicing associated with loans sold by the Company.  Capitalized residential mortgage loan servicing assets totaled $117 million at each of June 30, 2017, June 30, 2016 and December 31, 2016 and $118 million at March 31, 2017.

Commercial mortgage banking revenues totaled $25 million in the second quarter of 2017, compared with $24 million in the similar 2016 period and $27 million in the first quarter of 2017.  Included in such amounts were

- 73 -


 

revenues from loan origination and sales activities of $11 million in the recent quarter, compared with $14 million in the second quarter of 2016 and $15 million in the initial 2017 quarter. Commercial real estate loans originated for sale to other investors totaled approximately $510 million in the second quarter of 2017, compared with $567 million in the year-earlier quarter and $308 million in the first quarter of 2017. Loan servicing revenues were $14 million in the recently completed quarter, compared with $10 million in the second quarter of 2016 and $12 million in the initial 2017 quarter.  Capitalized commercial mortgage servicing assets totaled $105 million and $86 million at June 30, 2017 and 2016, respectively, and $104 million at December 31, 2016.  Commercial real estate loans serviced for other investors totaled $15.1 billion, $11.1 billion, and $11.8 billion at June 30, 2017, June 30, 2016 and December 31, 2016, respectively, and included $3.0 billion, $2.6 billion and $2.8 billion, respectively, of loan balances for which investors had recourse to the Company if such balances are ultimately uncollectible.  In January 2017, the Company purchased commercial mortgage servicing rights and other assets associated with approximately $2.7 billion of loans.  The purchase price and assets acquired were not material to the Company’s consolidated financial position.  Commitments to sell commercial real estate loans and commitments to originate commercial real estate loans for sale were $400 million and $192 million, respectively, at June 30, 2017, $340 million and $112 million, respectively, at June 30, 2016 and $713 million and $70 million, respectively, at December 31, 2016.  Commercial real estate loans held for sale at June 30, 2017, June 30, 2016 and December 31, 2016 were $208 million, $228 million and $643 million, respectively. The higher balance at December 31, 2016 reflected loans originated late in 2016 that were not delivered to investors until 2017.

Service charges on deposit accounts were $106 million in the second quarter of 2017, compared with $104 million in each of the second quarter of 2016 and first quarter of 2017.  Brokerage services income, which includes revenues from the sale of mutual funds and annuities and securities brokerage fees, aggregated $17 million in each of the two most recent quarters and $16 million in the second quarter of 2016.  Trading account and foreign exchange activity resulted in gains of $8 million during the recently completed quarter, compared with gains of $13 million in the second quarter of 2016 and $10 million in the initial 2017 quarter.  The recent quarter decline in such gains as compared with the corresponding 2016 quarter reflects reduced activity related to interest rate swap transactions executed on behalf of commercial customers.  Information about the notional amount of interest rate, foreign exchange and other contracts entered into by the Company for trading account purposes is included in note 10 of Notes to Financial Statements and herein under the heading “Taxable-equivalent Net Interest Income.”

Trust income includes fees related to two significant businesses.  The Institutional Client Services (“ICS”) business provides a variety of trustee, agency, investment management and administrative services for corporations and institutions, investment bankers, corporate tax, finance and legal executives, and other institutional clients who: (i) use capital markets financing structures; (ii) use independent trustees to hold retirement plan and other assets; and (iii) need investment and cash management services.  The Wealth Advisory Services (“WAS”) business helps high net worth clients grow their wealth, protect it, and transfer it to their heirs.  A comprehensive array of wealth management services are offered, including asset management, fiduciary services and family office services.  Trust income totaled $127 million in the second quarter of 2017, compared with $120 million in each of the second quarter of 2016 and first quarter of 2017.  Revenues associated with the ICS business were approximately $63 million, $58 million and $60 million during the quarters ended June 30, 2017, June 30, 2016 and March 31, 2017, respectively. The higher revenues in the two most recent quarters as compared with the second quarter of 2016 reflect increased fees earned from money-market funds and stronger sales activities. Revenues attributable to WAS were approximately $60 million, $55 million and $54 million for the three-month periods ended June 30, 2017, June 30, 2016 and March 31, 2017, respectively.  The increase in the recent quarter as compared with the similar 2016 period largely reflects the impact of improved equity market performance and stronger sales activities.  The improvement from the immediately preceding quarter reflects annual tax preparation fees earned in the recent quarter.  Total trust assets, which include assets under management and assets under administration, totaled $222.5 billion at June 30, 2017, compared with $203.6 billion at June 30, 2016 and $210.6 billion at December 31, 2016.  Trust assets under management were $73.3 billion, $67.0 billion and $70.7 billion at June 30, 2017, June 30, 2016 and December 31, 2016, respectively.  Trust assets under management include the Company’s proprietary mutual funds’ assets of $10.4 billion, $11.2 billion and $10.9 billion at June 30, 2017, June 30, 2016 and December 31, 2016, respectively.  

- 74 -


 

Additional trust income from investment management activities aggregated $4 million in the recent quarter, $7 million in the second quarter of 2016 and $6 million in the initial quarter of 2017. That income largely relates to fees earned from retail customer investment accounts and from an affiliated investment manager. Assets managed by that affiliated manager totaled $6.9 billion at June 30, 2017, $6.7 billion at June 30, 2016 and $7.3 billion at December 31, 2016.  The Company’s trust income from that affiliate was not material during any of the quarters then-ended.

Other revenues from operations were $117 million in the second quarter of 2017, compared with $105 million in the year-earlier quarter and $111 million in the initial quarter of 2017.  As compared with the earlier quarters, the recent quarter’s revenues reflect higher credit-related fees, merchant discount and credit card fees, and improved results associated with M&T’s investment in BLG.  Included in other revenues from operations were the following significant components.  Letter of credit and other credit-related fees aggregated $35 million in the recent quarter, compared with $30 million and $34 million in the second quarter of 2016 and the initial 2017 quarter, respectively.  The higher revenues in the 2017 quarters predominantly resulted from higher fees for providing loan syndication services.  Tax-exempt income from bank owned life insurance, which includes increases in the cash surrender value of life insurance policies and benefits received, aggregated $14 million in the second quarter of 2017, compared with $13 million and $15 million in the year-earlier quarter and the first quarter of 2017, respectively.  Revenues from merchant discount and credit card fees were $29 million in the quarter ended June 30, 2017, compared with $27 million in each of the quarters ended June 30, 2016 and March 31, 2017.  Insurance-related sales commissions and other revenues were $11 million in the second quarter of 2017, compared with $9 million in the year-earlier quarter and $12 million in the initial quarter of 2017.  M&T’s share of the operating losses of BLG recognized using the equity method of accounting and cash distributions received resulted in income of $1 million in the 2017’s second quarter, compared with losses of $3 million in the second quarter of 2016 and $2 million in the first quarter of 2017.  During the recent quarter, the operating losses of BLG resulted in M&T reducing the carrying value of its investment in BLG to zero.  During the quarter M&T received a cash distribution from BLG that resulted in the recognition of $1 million of income by M&T. M&T expects cash distributions from BLG in the future, but the timing and amount of those distributions cannot be estimated at this time.  BLG is entitled to receive distributions from affiliates that provide asset management and other services that are available for distribution to BLG’s owners, including M&T.  Information about the Company’s relationship with BLG and its affiliates is included in note 15 of Notes to Financial Statements.

Other income aggregated $908 million during the first six months of 2017, compared with $869 in the first six months of 2016.  That increase was largely attributable to higher trust income and credit-related fees.

Mortgage banking revenues totaled $171 million during each of the six-month periods ended June 30, 2017 and 2016.  Residential mortgage banking revenues aggregated $120 in the first half of 2017, compared with $124 million in the six-month period ended June 30, 2016.  New commitments to originate residential real estate loans to be sold aggregated $1.5 billion in each of the first six months of 2017 and 2016.  Realized gains from sales of residential real estate loans and loan servicing rights and recognized unrealized gains and losses on residential real estate loans held for sale, commitments to originate loans for sale and commitments to sell loans aggregated to gains of $31 million and $33 million in the six-month periods ended June 30, 2017 and 2016, respectively.  Revenues from servicing residential mortgage loans for others were $89 million and $91 million for the six-month periods ended June 30, 2017 and 2016, respectively.  Included in servicing revenues were sub-servicing revenues aggregating $48 million in each of the first six months of 2017 and 2016.  Commercial mortgage banking revenues were $51 million and $47 million in the first half of 2017 and 2016, respectively.  That increase resulted predominantly from revenues associated with loan servicing activities. Commercial real estate loans originated for sale to other investors totaled $818 million and $922 million in the six-month periods ended June 30, 2017 and 2016, respectively.

Service charges on deposit accounts aggregated $210 million during the first half of 2017, compared with $206 million in the year-earlier period.  Trust income totaled $247 million and $232 million during the first six months of 2017 and 2016, respectively.  The increase in trust income in 2017 as compared with 2016 was largely due to higher revenues from the ICS business, reflecting increased fees earned from money-market funds and stronger sales activities, and from the WAS business, resulting from improved equity market performance and stronger sales

- 75 -


 

activities.  Brokerage services income was $34 million and $32 million in the six-month periods ended June 30, 2017 and 2016, respectively.  Trading account and foreign exchange activity resulted in gains of $18 million and $21 million in the first half of 2017 and 2016, respectively.

Other revenues from operations totaled $228 million in the first six months of 2017, compared with $207 million in the corresponding 2016 period.  Other revenues from operations include the following significant components.  Letter of credit and other credit-related fees aggregated $69 million and $58 million in 2017 and 2016, respectively.  The higher revenues in the 2017 period were largely attributable to fees for providing loan syndication services.  Income from bank owned life insurance totaled $29 million in each of 2017 and 2016.  Merchant discount and credit card fees were $56 million and $53 million in the first half of 2017 and 2016, respectively.  Insurance-related commissions and other revenues aggregated $23 million and $22 million in 2017 and 2016, respectively. M&T’s investment in BLG resulted in losses of $1 million and $6 million in the first six months of 2017 and 2016, respectively.

Other Expense

Other expense aggregated $751 million in the second quarter of 2017, compared with $750 million in the corresponding 2016 quarter and $788 million in the initial 2017 quarter. Included in those amounts are expenses considered to be “nonoperating” in nature consisting of amortization of core deposit and other intangible assets of $8 million in the two most recent quarters and $11 million in the year-earlier quarter, and merger-related expenses of $13 million in the second quarter of 2016. There were no merger-related expenses in the first two quarters of 2017. Exclusive of those nonoperating expenses, noninterest operating expenses were $743 million in the second quarter of 2017, compared with $726 million in the second quarter of 2016 and $779 million in the first quarter of 2017.  The most significant factors for the increased level of operating expenses in the recent quarter as compared with the year-earlier quarter were increased legal-related and professional services costs, Federal Deposit Insurance Corporation (“FDIC”) assessments, and outside data processing and software expenses. The decline in noninterest operating expenses in the recent quarter as compared with the first quarter of 2017 was predominantly due to seasonally higher stock-based compensation and employee benefits expenses in the first quarter, partially offset by higher legal-related and professional services costs in 2017’s second quarter. Table 2 provides a reconciliation of other expense to noninterest operating expense.

Other expense for the first half of 2017 totaled $1.54 billion, compared with $1.53 billion in the first six months of 2016. Included in those amounts are expenses considered to be “nonoperating” in nature consisting of amortization of core deposit and other intangible assets of $17 million and $24 million in the six-month periods ended June 30, 2017 and 2016, respectively, and merger-related expenses of $36 million in the first six months of 2016. Exclusive of those nonoperating expenses, noninterest operating expenses for the first half of 2017 increased 4% to $1.52 billion from $1.47 billion in the first half of 2016.  That $55 million increase was largely due to higher costs for salaries, including incentive compensation, legal-related and professional services, and FDIC assessments.

Salaries and employee benefits expense totaled $399 million in each of the recent quarter and the second quarter of 2016, compared with $450 million in the initial quarter of 2017.  During the first half of 2017 and 2016, salaries and employee benefits expense totaled $849 million and $830 million, respectively.  The lower levels of expenses in the second quarters of 2017 and 2016 as compared with the initial quarter of 2017 were attributable to higher stock-based compensation in the initial 2017 quarter, reflecting the accelerated recognition of compensation costs for stock-based awards granted to retirement-eligible employees, and seasonally higher medical plan costs, payroll-related taxes, unemployment insurance and the Company’s contributions for retirement savings plan benefits related to annual incentive compensation payments during the first quarter of 2017.  The higher level of expenses in the first half of 2017 as compared with the corresponding 2016 period was largely attributable to the impact of annual merit increases and higher incentive compensation costs.  Salaries and employee benefits expense included stock-based compensation of $10 million and $17 million in the three-month periods ended June 30, 2017 and June 30, 2016, respectively, $33 million in the three-month period ended March 31, 2017, and $43 million and $45

- 76 -


 

million during the six-month periods ended June 30, 2017 and 2016, respectively.  The number of full-time equivalent employees was 16,526 at June 30, 2017, 16,814 at June 30, 2016, 16,593 at December 31, 2016 and 16,409 at March 31, 2017, respectively.

Excluding the nonoperating expense items described earlier from each quarter, nonpersonnel operating expenses were $344 million and $327 million in the quarters ended June 30, 2017 and June 30, 2016, respectively, and $330 million in the initial quarter of 2017.  On that same basis, such expenses were $673 million and $641 million in the six-month periods ended June 30, 2017 and 2016, respectively.  The increases in nonpersonnel operating expenses reflected in the recent quarter as compared with the year-earlier quarter and in the first half of 2017 as compared with the first half of 2016 were predominantly the result of higher legal-related and professional services costs, FDIC assessments, and outside data processing and software expenses.  Higher nonpersonnel operating expenses in the second quarter of 2017 as compared with the immediately preceding quarter were predominantly due to increased legal-related and professional services costs.

The efficiency ratio measures the relationship of noninterest operating expenses to revenues.  The Company’s efficiency ratio was 52.7% during the recent quarter, compared with 55.1% during the second quarter of 2016 and 56.9% in the first quarter of 2017.  The efficiency ratios for the six-month periods ended June 30, 2017 and 2016 were 54.8% and 56.0%, respectively.  The calculation of the efficiency ratio is presented in Table 2.

Income Taxes

The provision for income taxes for the recent quarter was $215 million, compared with $194 million in the year-earlier quarter and $169 million in the initial quarter of 2017. For the six-month periods ended June 30, 2017 and 2016, the provision for income taxes was $385 million and $363 million, respectively.  As noted earlier, M&T adopted new accounting guidance for share-based transactions during the first quarter of 2017. That guidance requires that all excess tax benefits and tax deficiencies associated with share-based compensation be recognized as a component of income tax expense in the income statement. Previously, tax effects resulting from changes to M&T’s share price subsequent to the grant date were recorded through shareholders’ equity at the time of vesting or exercise. The adoption of the amended accounting guidance resulted in an $18 million reduction of income tax expense in the initial 2017 quarter.  The impact of the amended guidance on the second quarter of 2017 was not significant.  The effective tax rates were 36.1%, 36.6% and 32.7% for the quarters ended June 30, 2017, June 30, 2016 and March 31, 2017, respectively, and 34.5% and 36.4% for the six-month periods ended June 30, 2017 and 2016, respectively. Excluding the impact of the adoption of the amended accounting guidance, the effective tax rate would have been 36.2% in each of the first quarter of 2017 and the first half of 2017. The effective tax rate is affected by the level of income earned that is exempt from tax relative to the overall level of pre-tax income, the level of income allocated to the various state and local jurisdictions where the Company operates, because tax rates differ among such jurisdictions, and the impact of any large but infrequently occurring items.

The Company’s effective tax rate in future periods will also be affected by the results of operations allocated to the various tax jurisdictions within which the Company operates, any change in income tax laws or regulations within those jurisdictions, and interpretations of income tax regulations that differ from the Company’s interpretations by any of various tax authorities that may examine tax returns filed by M&T or any of its subsidiaries.

Capital

Shareholders’ equity was $16.3 billion at June 30, 2017, representing 13.47% of total assets, compared with $16.5 billion or 13.30% a year earlier and $16.5 billion or 13.35% at December 31, 2016.

Included in shareholders’ equity was preferred stock with financial statement carrying values of $1.2 billion at each of June 30, 2017, June 30, 2016 and December 31, 2016. Further information concerning M&T’s preferred stock can be found in note 6 of Notes to Financial Statements.  

- 77 -


 

Reflecting the impact of repurchases of M&T’s common stock, common shareholders’ equity was $15.1 billion, or $98.66 per share, at June 30, 2017, compared with $15.2 billion, or $96.49 per share, a year earlier and $15.3 billion, or $97.64 per share, at the 2016 year-end.  Tangible equity per common share, which excludes goodwill and core deposit and other intangible assets and applicable deferred tax balances, was $68.20 at the end of the recent quarter, compared with $66.95 at June 30, 2016 and $67.85 at December 31, 2016.  The Company’s ratio of tangible common equity to tangible assets was 8.95% at June 30, 2017, compared with 8.87% a year earlier and 8.92% at December 31, 2016.  Reconciliations of total common shareholders’ equity and tangible common equity and total assets and tangible assets as of each of those respective dates are presented in table 2.

Shareholders’ equity reflects accumulated other comprehensive income or loss, which includes the net after-tax impact of unrealized gains or losses on investment securities classified as available for sale, unrealized losses on held-to-maturity securities for which an other-than-temporary impairment charge has been recognized, gains or losses associated with interest rate swap agreements designated as cash flow hedges, foreign currency translation adjustments and adjustments to reflect the funded status of defined benefit pension and other postretirement plans.  Net unrealized losses on investment securities reflected in shareholders’ equity, net of applicable tax effect, were $743,000, or $.01 per common share, at June 30, 2017, compared with net unrealized gains of $193 million, or $1.22 per common share, at June 30, 2016 and net unrealized losses of $16 million, or $.10 per common share, at December 31, 2016.  Changes in unrealized gains and losses on investment securities are predominantly reflective of the impact of changes in interest rates on the values of such securities.  

Reflected in the carrying amount of available for sale investment securities at June 30, 2017 were pre-tax effect unrealized losses of $101 million on securities with an amortized cost of $6.8 billion and pre-tax effect unrealized gains of $119 million on securities with an amortized cost of $5.1 billion.  Information about unrealized gains and losses as of June 30, 2017 and December 31, 2016 is included in note 3 of Notes to Financial Statements.  Information concerning the Company’s fair valuations of investment securities is provided in note 12 of Notes to Financial Statements.

As of June 30, 2017, based on a review of each of the securities in the investment securities portfolio, the Company concluded that the declines in the values of any securities containing an unrealized loss were temporary and that any other-than-temporary impairment charges were not appropriate.  As of June 30, 2017, the Company did not intend to sell nor is it anticipated that it would be required to sell any of its impaired securities, that is, where fair value is less than the cost basis of the security. The Company intends to continue to closely monitor the performance of its securities because changes in their underlying credit performance or other events could cause the cost basis of those securities to become other-than-temporarily impaired. However, because the unrealized losses on available-for-sale investment securities have generally already been reflected in the financial statement values for investment securities and shareholders’ equity, any recognition of an other-than-temporary decline in value of those investment securities would not have a material effect on the Company’s consolidated financial condition. Any other-than-temporary impairment charge related to held-to-maturity securities would result in reductions in the financial statement values for investment securities and shareholders’ equity. Additional information concerning fair value measurements and the Company’s approach to the classification of such measurements is included in note 12 of the Notes to Financial Statements.

The Company assessed impairment losses on privately issued mortgage-backed securities in the held-to-maturity portfolio by performing internal modeling to estimate bond-specific cash flows considering recent performance of the mortgage loan collateral and utilizing assumptions about future defaults and loss severity. These bond-specific cash flows also reflect the placement of the bond in the overall securitization structure and the remaining subordination levels.  In total, at June 30, 2017 and December 31, 2016, the Company had in its held-to-maturity portfolio privately issued mortgage-backed securities with an amortized cost basis of $147 million and $158 million, respectively, and a fair value of $116 million and $121 million, respectively.  At June 30, 2017, 85% of the mortgage-backed securities were in the most senior tranche of the securitization structure with 23% being independently rated as investment grade.  The mortgage-backed securities are generally collateralized by residential and small-balance commercial real estate loans originated between 2004 and 2008 and had a weighted-average credit

- 78 -


 

enhancement of 16% at June 30, 2017, calculated by dividing the remaining unpaid principal balance of bonds subordinate to the bonds owned by the Company plus any overcollateralization remaining in the securitization structure by the remaining unpaid principal balance of all bonds in the securitization structure. The weighted-average default percentage and loss severity assumptions utilized in the Company’s internal modeling were 31% and 77% respectively. Given the securitization structure, the bonds held by the Company may defer interest payments in certain circumstances, but after considering the repayment structure and estimated future collateral cash flows of each individual senior and subordinate tranche bond, the Company has concluded that as of June 30, 2017, those privately issued mortgage-backed securities were not other-than-temporarily impaired.  Nevertheless, it is possible that adverse changes in the estimated future performance of mortgage loan collateral underlying such securities could impact the Company’s conclusions.

Adjustments to reflect the funded status of defined benefit pension and other postretirement plans, net of applicable tax effect, reduced accumulated other comprehensive income by $265 million, or $1.73 per common share, at June 30, 2017, $289 million, or $1.83 per common share, at June 30, 2016 and $273 million, or $1.75 per common share, at December 31, 2016.

Consistent with its revised 2016 Capital Plan filed with the Federal Reserve, M&T repurchased 1,409,807 common shares for $225 million during the second quarter of 2017 and 4,643,003 common shares for $757 million during the first half of 2017.  In accordance with the 2015 Capital Plan, M&T repurchased 1,319,487 common shares for $154 million in the second quarter of 2016 and 2,268,032 common shares for $254 million during the first six months of 2016.

 

Also in accordance with the revised 2016 Capital Plan, during the first quarter of 2017 M&T’s Board of Directors authorized an increase in the quarterly common stock dividend to $.75 per common share from the previous rate of $.70 per common share.  Cash dividends declared on M&T’s common stock aggregated $115 million in the recent quarter, compared with $111 million and $116 million in the quarters ended June 30, 2016 and March 31, 2017, respectively. Common stock dividends during the six-month periods ended June 30, 2017 and 2016 were $231 million and $223 million, respectively.

On June 28, 2017, M&T announced that the Federal Reserve did not object to M&T’s 2017 Capital Plan. That plan includes the repurchase of up to $900 million of common shares during the four-quarter period beginning on July 1, 2017 and an increase in the quarterly common stock dividend in the second quarter of 2018 of up to $.05 per share to $.80 per share.  M&T may also continue to pay dividends and interest on other equity and debt instruments included in regulatory capital, including preferred stock, trust preferred securities and subordinated debt that were outstanding at December 31, 2016, consistent with the contractual terms of those instruments.  Dividends are subject to declaration by M&T’s Board of Directors.  Furthermore, on July 18, 2017, M&T’s Board of Directors authorized a new stock repurchase program to repurchase up to $900 million of shares of its common stock subject to all applicable regulatory reporting limitations, including those set forth in M&T’s 2017 Capital Plan.  During July 2017, M&T repurchased 600,000 shares for $97 million in accordance with that program.

Cash dividends declared on preferred stock totaled $18 million in each of the first two quarters of 2017, compared with $20 million in each of the first two quarters of 2016.  The decline in preferred stock dividends in the two most recent quarters from the 2016 quarters resulted from the lower dividend rate for the $500 million of Series F preferred stock issued in October 2016 as compared with the like amount of Series D preferred stock that had been redeemed in December 2016.

 

M&T and its subsidiary banks are required to comply with applicable capital adequacy standards established by the federal banking agencies. Pursuant to those regulations, the minimum capital ratios are as follows:

 

 

4.5% Common Equity Tier 1 (“CET1”) to risk-weighted assets (each as defined in the capital regulations);

 

 

6.0% Tier 1 capital (that is, CET1 plus Additional Tier 1 capital) to risk-weighted assets (each as defined in the capital regulations);

- 79 -


 

 

 

8.0% Total capital (that is, Tier 1 capital plus Tier 2 capital) to risk-weighted assets (each as defined in the capital regulations); and

 

 

4.0% Tier 1 capital to average consolidated assets as reported on consolidated financial statements (known as the “leverage ratio”), as defined in the capital regulations.

 

In addition, capital regulations provide for the phase-in of a “capital conservation buffer” composed entirely of CET1 on top of these minimum risk-weighted asset ratios. When fully phased-in on January 1, 2019 the capital conservation buffer will be 2.5%. For 2017, the phase-in transition portion of that buffer is 1.25%.

The regulatory capital ratios of the Company and its bank subsidiaries, M&T Bank and Wilmington Trust, N.A., as of June 30, 2017 are presented in the accompanying table.

REGULATORY CAPITAL RATIOS

June 30, 2017

 

 

 

M&T

 

M&T

 

 

Wilmington

 

 

(Consolidated)

 

Bank

 

 

Trust, N.A.

 

 

 

 

 

 

 

 

 

Common equity Tier 1

 

10.81%

 

 

10.44%

 

 

64.37%

Tier 1 capital

 

12.07%

 

 

10.44%

 

 

64.37%

Total capital

 

14.25%

 

 

12.19%

 

 

64.92%

Tier 1 leverage

 

10.22%

 

 

8.86%

 

 

13.79%

 

The Company is subject to the comprehensive regulatory framework applicable to bank and financial holding companies and their subsidiaries, which includes regular examinations by a number of regulators. Regulation of financial institutions such as M&T and its subsidiaries is intended primarily for the protection of depositors, the Deposit Insurance Fund of the FDIC and the banking and financial system as a whole, and generally is not intended for the protection of shareholders, investors or creditors other than insured depositors. Changes in laws, regulations and regulatory policies applicable to the Company’s operations can increase or decrease the cost of doing business, limit or expand permissible activities or affect the competitive environment in which the Company operates, all of which could have a material effect on the business, financial condition or results of operations of the Company and in M&T’s ability to pay dividends. For additional information concerning this comprehensive regulatory framework, refer to Part I, Item 1 of M&T’s Form 10-K for the year ended December 31, 2016.

Segment Information

 

As required by GAAP, the Company's reportable segments have been determined based upon its internal profitability reporting system, which is organized by strategic business unit. Financial information about the Company's segments is presented in note 14 of Notes to Financial Statements.  As disclosed in M&T’s Form 10-K for the year ended December 31, 2016, in the fourth quarter of 2016 the Company revised its funds transfer pricing allocation related to borrowings.  Additionally, during the second quarter of 2017, the Company retroactively revised its funds transfer pricing allocation related to certain deposit categories.  As a result of the changes and as described in note 14 of Notes to Financial Statements, prior period financial information has been reclassified to provide segment information on a comparable basis.

 

The Business Banking segment recorded net income of $29 million in the second quarter of 2017, compared with $25 million in each of the three-month periods ended June 30, 2016 and March 31, 2017.  As compared with the year-earlier quarter, a $6 million increase in net interest income in the recent quarter was partially offset by a $2 million rise in the provision for credit losses, due to higher net charge-offs.  The higher net interest income reflected a widening of the net interest margin on deposits of 14 basis points and an increase in average outstanding deposit

- 80 -


 

balances of $520 million.  The rise in net income in 2017’s second quarter as compared with the first quarter of 2017 reflected a $4 million increase in net interest income and a $2 million decline in the provision for credit losses, due to lower net charge-offs.  The increase in net interest income primarily reflected a 7 basis point widening of the net interest margin on deposits, an increase in average outstanding deposit balances of $191 million and the impact of one additional day in the current quarter.  Net income recorded by the Business Banking segment was $54 million in the first six months of 2017, little changed from $53 million in the year-earlier period.  An $8 million rise in net interest income was largely offset by a $7 million increase in the provision for credit losses, due to higher net charge-offs.  The increase in net interest income was attributable to increases in average outstanding deposit and loan balances of $425 million and $152 million, respectively, and a widening of the net interest margin on deposits of 12 basis points, partially offset by a 17 basis point narrowing of the net interest margin on loans.

 

Net income earned by the Commercial Banking segment totaled $106 million during the quarter ended June 30, 2017, compared with $105 million in the year-earlier quarter and $113 million in the first quarter of 2017.  The modest improvement in net income as compared with the second quarter of 2016 reflected a $5 million increase in net interest income, a $4 million rise in loan syndication fees, and a $3 million decline in FDIC assessments.  The higher net interest income resulted from a widening of the net interest margin on deposits of 36 basis points and an increase in average outstanding loan balances of $1.3 billion, partially offset by a narrowing of the net interest margin on loans of 22 basis points.  Those favorable factors were offset by a $10 million increase in the provision for credit losses and a $3 million decline in corporate advisory fees.  The recent quarter’s 6% decline in net income as compared with the first quarter of 2017 was largely due to a $10 million increase in the provision for credit losses, a $2 million decline in letter of credit and credit-related fees and higher allocated operating expenses associated with data processing, risk management and other support services provided to the Commercial Banking segment.  Those unfavorable factors were offset, in part, by increases in net interest income and mortgage banking revenues of $2 million each.  The improvement in net interest income was due to a widening of the net interest margin on deposits of 18 basis points, partially offset by a narrowing of the net interest margin on loans of 7 basis points.  The Commercial Banking segment contributed $218 million of net income for the first half of 2017, up 6% from $207 million earned in the similar 2016 period.  That improvement was predominantly due to:  a $13 million rise in net interest income, reflecting higher average outstanding balances of loans of $1.6 billion and a widening of the net interest margin on deposits of 27 basis points, partially offset by a narrowing of the net interest margin on loans of 19 basis points; a $9 million rise in loan syndication fees; and increases in trading account and foreign exchange gains and gains on the sale of previously leased equipment of $3 million each.  Those favorable factors were partially offset by a $5 million increase in the provision for credit losses and higher allocated operating expenses.

 

The Commercial Real Estate segment contributed net income of $87 million in the second quarter of 2017, compared with $84 million in the year-earlier period and $85 million in the first quarter of 2017.  The improvement in net income as compared with the second quarter of 2016 reflects increases in net interest income and letter of credit and other credit-related fees of $10 million and $2 million, respectively, and a decline in FDIC assessments of $2 million.  The higher net interest income reflected an increase in average outstanding loan balances of $2.3 billion and a widening of the net interest margin on deposits of 42 basis points, partially offset by a narrowing of the net interest margin on loans of 19 basis points.  Those favorable factors were partially offset by a decline in trading account and foreign exchange gains of $6 million and a $3 million increase in personnel-related expenses.  Contributing to the 3% improvement in the recent quarter’s net income as compared with the first quarter of 2017 were a $5 million decline in the provision for credit losses and increases in net interest income and letter of credit and other credit-related fees of $3 million each.  The higher net interest income primarily reflected a widening of the net interest margin on deposits of 22 basis points.  Those favorable factors were offset, in part, by a decrease in mortgage banking revenues, the result of a decline in origination volumes.  Net income earned by the Commercial Real Estate segment totaled $172 million during the six-month period ended June 30, 2017, compared with $165 million in the similar 2016 period.  A rise in net interest income of $23 million was offset, in part, by decreased trading account and foreign exchange gains of $7 million and increased personnel-related expenses of $5 million.  The increase in net interest income resulted from higher average outstanding loan balances of $2.7 billion and a

- 81 -


 

widening of the net interest margin on deposits of 32 basis points offset, in part, by a narrowing of the net interest margin on loans of 16 basis points.

 

Net income from the Discretionary Portfolio segment was $30 million in the recent quarter, compared with $41 million in the year-earlier period and $34 million in the first quarter of 2017.  The decline in net income as compared with the second quarter of 2016 was predominantly due to a $20 million decrease in net interest income that reflected lower average loan balances of $3.6 billion and a narrowing of the net interest margin on loans of 15 basis points, each predominantly due to pay downs of loans obtained in the acquisition of Hudson City, partially offset by a 12 basis point widening of the net interest margin on investment securities.  The decline in net income in the recent quarter as compared with the immediately preceding quarter reflected a $7 million decrease in net interest income, resulting from a narrowing of the net interest margin on loans and investment securities of 5 basis points each and a decrease in average outstanding loan balances of $750 million.  Year-to-date net income recorded by this segment was $64 million in 2017 and $89 million in 2016.  That decline was predominantly the result of a $40 million decrease in net interest income and a $6 million increase in the provision for credit losses offset, in part, by lower residential real estate-related servicing costs.  The decrease in net interest income reflected lower average outstanding loan balances of $3.7 billion and a 13 basis point narrowing of the net interest margin on loans, each predominantly due to pay downs of loans obtained in the acquisition of Hudson City, partially offset by a widening of the net interest margin on investment securities of 11 basis points.

 

Net income from the Residential Mortgage Banking segment was $14 million in each of the second quarter of 2017 and the year-earlier quarter and $10 million in the first quarter of 2017.  As compared with the year-earlier period, lower revenues of $3 million associated with each of mortgage origination and sales activities (including intersegment revenues) and servicing income were largely offset by lower centrally-allocated expenses.  The improvement in net income from the first quarter of 2017 predominantly reflected increased revenues associated with mortgage origination and sales activities (including intersegment revenues) and lower personnel-related costs and centrally-allocated expenses.  The Residential Mortgage Banking segment contributed net income of $24 million in the first six months of 2017, compared with $27 million in the corresponding 2016 period.  That decline reflected decreases in revenues from mortgage origination and sales activities (including intersegment revenues) and from servicing residential real estate loans.  Those unfavorable factors were partially offset by lower professional services costs and centrally-allocated expenses.

 

Net income earned by the Retail Banking segment totaled $100 million in the second quarter of 2017, compared with $76 million in the year-earlier quarter and $86 million in the first quarter of 2017.  The 31% improvement as compared with the second quarter of 2016 reflected a $29 million rise in net interest income and lower credit card and merchant expenses and FDIC assessments of $4 million and $3 million, respectively.  The higher net interest income was due to a 35 basis point widening of the net interest margin on deposits offset, in part, by lower average outstanding deposit balances of $3.0 billion.  The recent quarter’s 16% improvement in net income as compared with the first quarter of 2017 reflected an $11 million rise in net interest income, largely related to a 9 basis point widening of the net interest margin on deposits, a $4 million increase in service charges on deposit accounts, and decreases in credit card and merchant expenses, equipment and net occupancy costs, and the provision for credit losses of $3 million each.  Net income recorded by the Retail Banking segment totaled $186 million in the first half of 2017 and $144 million in 2016.  The most significant factors contributing to that improvement were a $49 million increase in net interest income, primarily reflecting a widening of the net interest margin on deposits of 32 basis points offset, in part, by lower average outstanding deposit balances of $2.7 billion, and a $17 million decrease in the provision for credit losses due, in part, to higher levels of partial charge-offs recognized in the first quarter of 2016 associated with loans for which the Company identified that the customer was either bankrupt or deceased.

 

The “All Other” category reflects other activities of the Company that are not directly attributable to the reported segments.  Reflected in this category are the amortization of core deposit and other intangible assets resulting from the acquisitions of financial institutions, M&T’s share of the operating losses and cash distributions associated with BLG, merger-related expenses resulting from acquisitions, and the net impact of the Company’s

- 82 -


 

allocation methodologies for internal transfers for funding charges and credits associated with the earning assets and interest-bearing liabilities of the Company’s reportable segments and the provision for credit losses.  The “All Other” category also includes trust income of the Company that reflects the ICS and WAS business activities.  The various components of the “All Other” category resulted in net income of $16 million for the quarter ended June 30, 2017, compared with net losses totaling $10 million in the year-earlier quarter and $3 million in the first quarter of 2017.  The improvement as compared with the year-earlier quarter was largely due to the favorable impact from the Company’s allocation methodologies in the recent quarter and $13 million of merger-related expenses in the second quarter of 2016 (there were no such expenses in 2017), partially offset by higher legal-related and professional services costs and FDIC assessments in 2017’s second quarter.  As compared with the net loss in the first quarter of 2017, the recent quarter’s net income reflected lower personnel-related costs, including seasonally higher stock-based compensation and employee benefits expenses in the initial 2017 period, partially offset by a tax benefit of $18 million recognized in the first quarter of 2017 resulting from the adoption of new accounting guidance requiring that excess tax benefits associated with share-based compensation be recognized in income tax expense in the income statement, and higher legal-related and professional services costs.  The “All Other” category had net income of $12 million for the six months ended June 30, 2017, compared with a net loss of $51 million recorded in the prior year period.  The improved performance in 2017 was predominantly due to:  merger-related expenses of $36 million in 2016; tax benefits recognized in 2017 associated with the new accounting guidance mentioned above; and higher trust income of $15 million.  Those favorable factors were partially offset by higher personnel, legal-related and professional services costs.

Recent Accounting Developments

A discussion of recent accounting developments is included in note 16 of Notes to Financial Statements.

Forward-Looking Statements

Management’s Discussion and Analysis of Financial Condition and Results of Operations and other sections of this quarterly report contain forward-looking statements that are based on current expectations, estimates and projections about the Company’s business, management’s beliefs and assumptions made by management. Forward-looking statements are typically identified by words such as “believe,” “expect,” “anticipate,” “intend,” “target,” “estimate,” “continue,” “positions,” “prospects” or “potential,” by future conditional verbs such as “will,” “would,” “should,” “could,” or “may,” or by variations of such words or by similar expressions. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions (“Future Factors”) which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements. Forward-looking statements speak only as of the date they are made and the Company assumes no duty to update forward-looking statements.

Future Factors include changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, credit losses and market values of loans, collateral securing loans and other assets; sources of liquidity; common shares outstanding; common stock price volatility; fair value of and number of stock-based compensation awards to be issued in future periods; the impact of changes in market values on trust-related revenues; legislation and/or regulation affecting the financial services industry as a whole, and M&T and its subsidiaries individually or collectively, including tax legislation or regulation; regulatory supervision and oversight, including monetary policy and capital requirements; changes in accounting policies or procedures as may be required by the FASB or regulatory agencies; increasing price and product/service competition by competitors, including new entrants; rapid technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products/services; containing costs and expenses; governmental and public policy changes; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; the outcome of pending and future litigation and governmental proceedings, including tax-related examinations and other matters; continued availability of financing; financial resources in the amounts, at the times and on the terms required to support M&T and its subsidiaries’ future businesses; and material differences in the

- 83 -


 

actual financial results of merger, acquisition and investment activities compared with M&T’s initial expectations, including the full realization of anticipated cost savings and revenue enhancements.

These are representative of the Future Factors that could affect the outcome of the forward-looking statements. In addition, such statements could be affected by general industry and market conditions and growth rates, general economic and political conditions, either nationally or in the states in which M&T and its subsidiaries do business, including interest rate and currency exchange rate fluctuations, changes and trends in the securities markets, and other Future Factors.

- 84 -


 

M&T BANK CORPORATION AND SUBSIDIARIES

Table 1

QUARTERLY TRENDS

 

 

 

2017 Quarters

 

 

2016 Quarters

 

 

 

 

Second

 

 

First

 

 

Fourth

 

 

Third

 

 

Second

 

 

First

 

 

Earnings and dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts in thousands, except per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income (taxable-equivalent basis)

 

$

1,039,149

 

 

 

1,014,032

 

 

 

990,284

 

 

 

976,240

 

 

 

977,143

 

 

 

979,166

 

 

Interest expense

 

 

92,213

 

 

 

91,773

 

 

 

107,137

 

 

 

111,175

 

 

 

106,802

 

 

 

100,870

 

 

Net interest income

 

 

946,936

 

 

 

922,259

 

 

 

883,147

 

 

 

865,065

 

 

 

870,341

 

 

 

878,296

 

 

Less: provision for credit losses

 

 

52,000

 

 

 

55,000

 

 

 

62,000

 

 

 

47,000

 

 

 

32,000

 

 

 

49,000

 

 

Other income

 

 

460,816

 

 

 

446,845

 

 

 

465,459

 

 

 

491,350

 

 

 

448,254

 

 

 

420,933

 

 

Less: other expense

 

 

750,635

 

 

 

787,852

 

 

 

769,103

 

 

 

752,392

 

 

 

749,895

 

 

 

776,095

 

 

Income before income taxes

 

 

605,117

 

 

 

526,252

 

 

 

517,503

 

 

 

557,023

 

 

 

536,700

 

 

 

474,134

 

 

Applicable income taxes

 

 

215,328

 

 

 

169,326

 

 

 

179,549

 

 

 

200,314

 

 

 

194,147

 

 

 

169,274

 

 

Taxable-equivalent adjustment

 

 

8,736

 

 

 

7,999

 

 

 

7,383

 

 

 

6,725

 

 

 

6,522

 

 

 

6,332

 

 

Net income

 

$

381,053

 

 

 

348,927

 

 

 

330,571

 

 

 

349,984

 

 

 

336,031

 

 

 

298,528

 

 

Net income available to common shareholders-diluted

 

$

360,662

 

 

 

328,567

 

 

 

307,797

 

 

 

326,998

 

 

 

312,974

 

 

 

275,748

 

 

Per common share data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings

 

$

2.36

 

 

 

2.13

 

 

 

1.98

 

 

 

2.10

 

 

 

1.98

 

 

 

1.74

 

 

Diluted earnings

 

 

2.35

 

 

 

2.12

 

 

 

1.98

 

 

 

2.10

 

 

 

1.98

 

 

 

1.73

 

 

Cash dividends

 

$

.75

 

 

 

.75

 

 

 

.70

 

 

 

.70

 

 

 

.70

 

 

 

.70

 

 

Average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

152,857

 

 

 

154,427

 

 

 

155,123

 

 

 

155,493

 

 

 

157,802

 

 

 

158,734

 

 

Diluted

 

 

153,276

 

 

 

154,949

 

 

 

155,700

 

 

 

156,026

 

 

 

158,341

 

 

 

159,181

 

 

Performance ratios, annualized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

 

1.27

 

%

 

1.15

 

%

 

1.05

 

%

 

1.12

 

%

 

1.09

 

%

 

.97

 

%

Average common shareholders’ equity

 

 

9.67

 

%

 

8.89

 

%

 

8.13

 

%

 

8.68

 

%

 

8.38

 

%

 

7.44

 

%

Net interest margin on average earning assets (taxable-equivalent

    basis)

 

 

3.45

 

%

 

3.34

 

%

 

3.08

 

%

 

3.05

 

%

 

3.13

 

%

 

3.18

 

%

Nonaccrual loans to total loans and leases, net of

    unearned discount

 

 

.98

 

%

 

1.04

 

%

 

1.01

 

%

 

.93

 

%

 

.96

 

%

 

1.00

 

%

Net operating (tangible) results (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income (in thousands)

 

$

385,974

 

 

 

354,035

 

 

 

336,095

 

 

 

355,929

 

 

 

350,604

 

 

 

320,064

 

 

Diluted net operating income per common share

 

 

2.38

 

 

 

2.15

 

 

 

2.01

 

 

 

2.13

 

 

 

2.07

 

 

 

1.87

 

 

Annualized return on

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible assets

 

 

1.33

 

%

 

1.21

 

%

 

1.10

 

%

 

1.18

 

%

 

1.18

 

%

 

1.09

 

%

Average tangible common shareholders’ equity

 

 

14.18

 

%

 

13.05

 

%

 

11.93

 

%

 

12.77

 

%

 

12.68

 

%

 

11.62

 

%

Efficiency ratio (b)

 

 

52.74

 

%

 

56.93

 

%

 

56.42

 

%

 

55.92

 

%

 

55.06

 

%

 

57.00

 

%

Balance sheet data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In millions, except per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average balances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (c)

 

$

120,765

 

 

 

122,978

 

 

 

125,734

 

 

 

124,725

 

 

 

123,706

 

 

 

123,252

 

 

Total tangible assets (c)

 

 

116,117

 

 

 

118,326

 

 

 

121,079

 

 

 

120,064

 

 

 

119,039

 

 

 

118,577

 

 

Earning assets

 

 

109,987

 

 

 

112,008

 

 

 

114,254

 

 

 

112,864

 

 

 

111,872

 

 

 

111,211

 

 

Investment securities

 

 

15,913

 

 

 

15,999

 

 

 

15,417

 

 

 

14,361

 

 

 

14,914

 

 

 

15,348

 

 

Loans and leases, net of unearned discount

 

 

89,268

 

 

 

89,797

 

 

 

89,977

 

 

 

88,732

 

 

 

88,155

 

 

 

87,584

 

 

Deposits

 

 

94,201

 

 

 

96,300

 

 

 

96,914

 

 

 

95,852

 

 

 

94,033

 

 

 

92,391

 

 

Common shareholders’ equity (c)

 

 

15,053

 

 

 

15,091

 

 

 

15,181

 

 

 

15,115

 

 

 

15,145

 

 

 

15,047

 

 

Tangible common shareholders’ equity (c)

 

 

10,405

 

 

 

10,439

 

 

 

10,526

 

 

 

10,454

 

 

 

10,478

 

 

 

10,372

 

 

At end of quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (c)

 

$

120,897

 

 

 

123,223

 

 

 

123,449

 

 

 

126,841

 

 

 

123,821

 

 

 

124,626

 

 

Total tangible assets (c)

 

 

116,251

 

 

 

118,573

 

 

 

118,797

 

 

 

122,183

 

 

 

119,157

 

 

 

119,955

 

 

Earning assets

 

 

109,976

 

 

 

112,287

 

 

 

112,192

 

 

 

115,293

 

 

 

112,057

 

 

 

113,005

 

 

Investment securities

 

 

15,816

 

 

 

15,968

 

 

 

16,250

 

 

 

14,734

 

 

 

14,963

 

 

 

15,467

 

 

Loans and leases, net of unearned discount

 

 

89,081

 

 

 

89,313

 

 

 

90,853

 

 

 

89,646

 

 

 

88,522

 

 

 

87,872

 

 

Deposits

 

 

93,541

 

 

 

97,043

 

 

 

95,494

 

 

 

98,137

 

 

 

94,650

 

 

 

94,215

 

 

Common shareholders’ equity, net of undeclared cumulative

    preferred dividends (c)

 

 

15,049

 

 

 

14,978

 

 

 

15,252

 

 

 

15,106

 

 

 

15,237

 

 

 

15,120

 

 

Tangible common shareholders’ equity (c)

 

 

10,403

 

 

 

10,328

 

 

 

10,600

 

 

 

10,448

 

 

 

10,573

 

 

 

10,449

 

 

Equity per common share

 

 

98.66

 

 

 

97.40

 

 

 

97.64

 

 

 

97.47

 

 

 

96.49

 

 

 

95.00

 

 

Tangible equity per common share

 

 

68.20

 

 

 

67.16

 

 

 

67.85

 

 

 

67.42

 

 

 

66.95

 

 

 

65.65

 

 

Market price per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High

 

$

164.03

 

 

 

173.72

 

 

 

158.35

 

 

 

120.40

 

 

 

121.11

 

 

 

119.24

 

 

Low

 

 

147.55

 

 

 

149.51

 

 

 

112.25

 

 

 

111.13

 

 

 

107.01

 

 

 

100.08

 

 

Closing

 

 

161.95

 

 

 

154.73

 

 

 

156.43

 

 

 

116.10

 

 

 

118.23

 

 

 

111.00

 

 

(a)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. A reconciliation of net income and net operating income appears in Table 2.

(b)

Excludes impact of merger-related expenses and net securities transactions.

(c)

The difference between total assets and total tangible assets, and common shareholders’ equity and tangible common shareholders’ equity, represents goodwill, core deposit and other intangible assets, net of applicable deferred tax balances. A reconciliation of such balances appears in Table 2.

- 85 -


 

M&T BANK CORPORATION AND SUBSIDIARIES

Table 2

RECONCILIATION OF QUARTERLY GAAP TO NON-GAAP MEASURES

 

 

 

2017 Quarters

 

 

2016 Quarters

 

 

 

Second

 

 

First

 

 

Fourth

 

 

Third

 

 

Second

 

 

First

 

Income statement data (in thousands, except per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

381,053

 

 

 

348,927

 

 

 

330,571

 

 

 

349,984

 

 

 

336,031

 

 

 

298,528

 

Amortization of core deposit and other intangible assets (a)

 

 

4,921

 

 

 

5,108

 

 

 

5,524

 

 

 

5,945

 

 

 

6,936

 

 

 

7,488

 

Merger-related expenses (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,637

 

 

 

14,048

 

Net operating income

 

$

385,974

 

 

 

354,035

 

 

 

336,095

 

 

 

355,929

 

 

 

350,604

 

 

 

320,064

 

Earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

 

$

2.35

 

 

 

2.12

 

 

 

1.98

 

 

 

2.10

 

 

 

1.98

 

 

 

1.73

 

Amortization of core deposit and other intangible assets (a)

 

 

.03

 

 

 

.03

 

 

 

.03

 

 

 

.03

 

 

 

.04

 

 

 

.05

 

Merger-related expenses (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

.05

 

 

 

.09

 

Diluted net operating earnings per common share

 

$

2.38

 

 

$

2.15

 

 

$

2.01

 

 

$

2.13

 

 

$

2.07

 

 

$

1.87

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

$

750,635

 

 

 

787,852

 

 

 

769,103

 

 

 

752,392

 

 

 

749,895

 

 

 

776,095

 

Amortization of core deposit and other intangible assets

 

 

(8,113

)

 

 

(8,420

)

 

 

(9,089

)

 

 

(9,787

)

 

 

(11,418

)

 

 

(12,319

)

Merger-related expenses

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

(12,593

)

 

 

(23,162

)

Noninterest operating expense

 

$

742,522

 

 

 

779,432

 

 

 

760,014

 

 

 

742,605

 

 

 

725,884

 

 

 

740,614

 

Merger-related expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

 

 

 

 

 

 

 

 

 

 

 

 

60

 

 

 

5,274

 

Equipment and net occupancy

 

 

 

 

 

 

 

 

 

 

 

 

 

 

339

 

 

 

939

 

Outside data processing and software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

352

 

 

 

715

 

Advertising and marketing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,327

 

 

 

4,195

 

Printing, postage and supplies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

545

 

 

 

937

 

Other costs of operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,970

 

 

 

11,102

 

Total

 

$

 

 

 

 

 

 

 

 

 

 

 

 

12,593

 

 

 

23,162

 

Efficiency ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest operating expense (numerator)

 

$

742,522

 

 

 

779,432

 

 

 

760,014

 

 

 

742,605

 

 

 

725,884

 

 

 

740,614

 

Taxable-equivalent net interest income

 

 

946,936

 

 

 

922,259

 

 

 

883,147

 

 

 

865,065

 

 

 

870,341

 

 

 

878,296

 

Other income

 

 

460,816

 

 

 

446,845

 

 

 

465,459

 

 

 

491,350

 

 

 

448,254

 

 

 

420,933

 

Less: Gain on bank investment securities

 

 

(17

)

 

 

 

 

 

1,566

 

 

 

28,480

 

 

 

264

 

 

 

4

 

Denominator

 

$

1,407,769

 

 

 

1,369,104

 

 

 

1,347,040

 

 

 

1,327,935

 

 

 

1,318,331

 

 

 

1,299,225

 

Efficiency ratio

 

 

52.74

%

 

 

56.93

%

 

 

56.42

%

 

 

55.92

%

 

 

55.06

%

 

 

57.00

%

Balance sheet data (in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

$

120,765

 

 

 

122,978

 

 

 

125,734

 

 

 

124,725

 

 

 

123,706

 

 

 

123,252

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(90

)

 

 

(98

)

 

 

(102

)

 

 

(112

)

 

 

(122

)

 

 

(134

)

Deferred taxes

 

 

35

 

 

 

39

 

 

 

40

 

 

 

44

 

 

 

48

 

 

 

52

 

Average tangible assets

 

$

116,117

 

 

 

118,326

 

 

 

121,079

 

 

 

120,064

 

 

 

119,039

 

 

 

118,577

 

Average common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total equity

 

$

16,285

 

 

 

16,323

 

 

 

16,673

 

 

 

16,347

 

 

 

16,377

 

 

 

16,279

 

Preferred stock

 

 

(1,232

)

 

 

(1,232

)

 

 

(1,492

)

 

 

(1,232

)

 

 

(1,232

)

 

 

(1,232

)

Average common equity

 

 

15,053

 

 

 

15,091

 

 

 

15,181

 

 

 

15,115

 

 

 

15,145

 

 

 

15,047

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(90

)

 

 

(98

)

 

 

(102

)

 

 

(112

)

 

 

(122

)

 

 

(134

)

Deferred taxes

 

 

35

 

 

 

39

 

 

 

40

 

 

 

44

 

 

 

48

 

 

 

52

 

Average tangible common equity

 

$

10,405

 

 

 

10,439

 

 

 

10,526

 

 

 

10,454

 

 

 

10,478

 

 

 

10,372

 

At end of quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

120,897

 

 

 

123,223

 

 

 

123,449

 

 

 

126,841

 

 

 

123,821

 

 

 

124,626

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(86

)

 

 

(95

)

 

 

(98

)

 

 

(107

)

 

 

(117

)

 

 

(128

)

Deferred taxes

 

 

33

 

 

 

38

 

 

 

39

 

 

 

42

 

 

 

46

 

 

 

50

 

Total tangible assets

 

$

116,251

 

 

 

118,573

 

 

 

118,797

 

 

 

122,183

 

 

 

119,157

 

 

 

119,955

 

Total common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity

 

$

16,284

 

 

 

16,213

 

 

 

16,487

 

 

 

16,341

 

 

 

16,472

 

 

 

16,355

 

Preferred stock

 

 

(1,232

)

 

 

(1,232

)

 

 

(1,232

)

 

 

(1,232

)

 

 

(1,232

)

 

 

(1,232

)

Undeclared dividends - cumulative preferred stock

 

 

(3

)

 

 

(3

)

 

 

(3

)

 

 

(3

)

 

 

(3

)

 

 

(3

)

Common equity, net of undeclared cumulative preferred dividends

 

 

15,049

 

 

 

14,978

 

 

 

15,252

 

 

 

15,106

 

 

 

15,237

 

 

 

15,120

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(86

)

 

 

(95

)

 

 

(98

)

 

 

(107

)

 

 

(117

)

 

 

(128

)

Deferred taxes

 

 

33

 

 

 

38

 

 

 

39

 

 

 

42

 

 

 

46

 

 

 

50

 

Total tangible common equity

 

$

10,403

 

 

 

10,328

 

 

 

10,600

 

 

 

10,448

 

 

 

10,573

 

 

 

10,449

 

(a)

After any related tax effect.

- 86 -


 

M&T BANK CORPORATION AND SUBSIDIARIES

Table 3

AVERAGE BALANCE SHEETS AND ANNUALIZED TAXABLE-EQUIVALENT RATES

 

 

 

2017 Second Quarter

 

 

2017 First Quarter

 

 

2016 Fourth Quarter

 

 

 

 

Average

Balance

 

 

Interest

 

 

Average

Rate

 

 

Average

Balance

 

 

Interest

 

 

Average

Rate

 

 

Average

Balance

 

 

Interest

 

 

Average

Rate

 

 

Average balance in millions; interest in thousands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases, net of unearned

    discount*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, etc.

 

$

22,350

 

 

$

213,840

 

 

 

3.84

 

%

 

22,290

 

 

 

201,126

 

 

 

3.66

 

%

 

21,936

 

 

 

191,228

 

 

 

3.47

 

%

Real estate - commercial

 

 

33,214

 

 

 

361,313

 

 

 

4.30

 

 

 

33,175

 

 

 

347,010

 

 

 

4.18

 

 

 

32,822

 

 

 

336,597

 

 

 

4.01

 

 

Real estate - consumer

 

 

21,318

 

 

 

210,152

 

 

 

3.94

 

 

 

22,179

 

 

 

217,263

 

 

 

3.92

 

 

 

23,096

 

 

 

223,758

 

 

 

3.88

 

 

Consumer

 

 

12,386

 

 

 

147,597

 

 

 

4.78

 

 

 

12,153

 

 

 

140,170

 

 

 

4.68

 

 

 

12,123

 

 

 

138,144

 

 

 

4.53

 

 

Total loans and leases, net

 

 

89,268

 

 

 

932,902

 

 

 

4.19

 

 

 

89,797

 

 

 

905,569

 

 

 

4.09

 

 

 

89,977

 

 

 

889,727

 

 

 

3.93

 

 

Interest-bearing deposits at banks

 

 

4,741

 

 

 

12,213

 

 

 

1.03

 

 

 

6,152

 

 

 

12,162

 

 

 

.80

 

 

 

8,790

 

 

 

11,833

 

 

 

.54

 

 

Federal funds sold

 

 

1

 

 

 

3

 

 

 

1.44

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading account

 

 

64

 

 

 

240

 

 

 

1.50

 

 

 

60

 

 

 

328

 

 

 

2.20

 

 

 

70

 

 

 

358

 

 

 

2.05

 

 

Investment securities**

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

 

15,060

 

 

 

87,171

 

 

 

2.32

 

 

 

15,113

 

 

 

88,573

 

 

 

2.38

 

 

 

14,511

 

 

 

80,510

 

 

 

2.21

 

 

Obligations of states and political

   subdivisions

 

 

46

 

 

 

553

 

 

 

4.86

 

 

 

56

 

 

 

578

 

 

 

4.17

 

 

 

71

 

 

 

778

 

 

 

4.38

 

 

Other

 

 

807

 

 

 

6,067

 

 

 

3.02

 

 

 

830

 

 

 

6,822

 

 

 

3.33

 

 

 

835

 

 

 

7,078

 

 

 

3.37

 

 

Total investment securities

 

 

15,913

 

 

 

93,791

 

 

 

2.36

 

 

 

15,999

 

 

 

95,973

 

 

 

2.43

 

 

 

15,417

 

 

 

88,366

 

 

 

2.28

 

 

Total earning assets

 

 

109,987

 

 

 

1,039,149

 

 

 

3.79

 

 

 

112,008

 

 

 

1,014,032

 

 

 

3.67

 

 

 

114,254

 

 

 

990,284

 

 

 

3.45

 

 

Allowance for credit losses

 

 

(1,011

)

 

 

 

 

 

 

 

 

 

 

(1,003

)

 

 

 

 

 

 

 

 

 

 

(989

)

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

1,257

 

 

 

 

 

 

 

 

 

 

 

1,283

 

 

 

 

 

 

 

 

 

 

 

1,278

 

 

 

 

 

 

 

 

 

 

Other assets

 

 

10,532

 

 

 

 

 

 

 

 

 

 

 

10,690

 

 

 

 

 

 

 

 

 

 

 

11,191

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

120,765

 

 

 

 

 

 

 

 

 

 

 

122,978

 

 

 

 

 

 

 

 

 

 

 

125,734

 

 

 

 

 

 

 

 

 

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings and interest-checking

   deposits

 

$

53,611

 

 

 

30,543

 

 

 

.23

 

 

 

53,260

 

 

 

25,634

 

 

 

.20

 

 

 

54,055

 

 

 

26,798

 

 

 

.20

 

 

Time deposits

 

 

8,559

 

 

 

16,303

 

 

 

.76

 

 

 

9,561

 

 

 

18,998

 

 

 

.81

 

 

 

10,936

 

 

 

23,766

 

 

 

.86

 

 

Deposits at Cayman Islands office

 

 

163

 

 

 

281

 

 

 

.69

 

 

 

192

 

 

 

265

 

 

 

.56

 

 

 

206

 

 

 

219

 

 

 

.42

 

 

Total interest-bearing deposits

 

 

62,333

 

 

 

47,127

 

 

 

.30

 

 

 

63,013

 

 

 

44,897

 

 

 

.29

 

 

 

65,197

 

 

 

50,783

 

 

 

.31

 

 

Short-term borrowings

 

 

212

 

 

 

378

 

 

 

.71

 

 

 

184

 

 

 

216

 

 

 

.48

 

 

 

200

 

 

 

151

 

 

 

.30

 

 

Long-term borrowings

 

 

8,292

 

 

 

44,708

 

 

 

2.16

 

 

 

8,423

 

 

 

46,660

 

 

 

2.25

 

 

 

9,901

 

 

 

56,203

 

 

 

2.26

 

 

Total interest-bearing liabilities

 

 

70,837

 

 

 

92,213

 

 

 

.52

 

 

 

71,620

 

 

 

91,773

 

 

 

.52

 

 

 

75,298

 

 

 

107,137

 

 

 

.57

 

 

Noninterest-bearing deposits

 

 

31,868

 

 

 

 

 

 

 

 

 

 

 

33,287

 

 

 

 

 

 

 

 

 

 

 

31,717

 

 

 

 

 

 

 

 

 

 

Other liabilities

 

 

1,775

 

 

 

 

 

 

 

 

 

 

 

1,748

 

 

 

 

 

 

 

 

 

 

 

2,046

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

104,480

 

 

 

 

 

 

 

 

 

 

 

106,655

 

 

 

 

 

 

 

 

 

 

 

109,061

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

 

16,285

 

 

 

 

 

 

 

 

 

 

 

16,323

 

 

 

 

 

 

 

 

 

 

 

16,673

 

 

 

 

 

 

 

 

 

 

Total liabilities and

shareholders’ equity

 

$

120,765

 

 

 

 

 

 

 

 

 

 

 

122,978

 

 

 

 

 

 

 

 

 

 

 

125,734

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

 

 

 

 

 

 

 

 

 

3.27

 

 

 

 

 

 

 

 

 

 

 

3.15

 

 

 

 

 

 

 

 

 

 

 

2.88

 

 

Contribution of interest-free funds

 

 

 

 

 

 

 

 

 

 

.18

 

 

 

 

 

 

 

 

 

 

 

.19

 

 

 

 

 

 

 

 

 

 

 

.20

 

 

Net interest income/margin on

    earning assets

 

 

 

 

 

$

946,936

 

 

 

3.45

 

%

 

 

 

 

 

922,259

 

 

 

3.34

 

%

 

 

 

 

 

883,147

 

 

 

3.08

 

%

 

*

Includes nonaccrual loans.

**

Includes available-for-sale securities at amortized cost.

(continued)

- 87 -


 

M&T BANK CORPORATION AND SUBSIDIARIES

Table 3 (continued)

AVERAGE BALANCE SHEETS AND ANNUALIZED TAXABLE-EQUIVALENT RATES (continued)

 

 

 

2016 Third Quarter

 

 

2016 Second Quarter

 

 

 

 

Average

Balance

 

 

Interest

 

 

Average

Rate

 

 

Average

Balance

 

 

Interest

 

 

Average

Rate

 

 

Average balance in millions; interest in thousands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases, net of unearned

    discount*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, etc.

 

$

21,480

 

 

$

185,552

 

 

 

3.44

 

%

 

21,450

 

 

 

184,803

 

 

 

3.47

 

%

Real estate - commercial

 

 

31,252

 

 

 

319,694

 

 

 

4.00

 

 

 

30,134

 

 

 

311,490

 

 

 

4.09

 

 

Real estate - consumer

 

 

24,058

 

 

 

235,813

 

 

 

3.92

 

 

 

24,858

 

 

 

244,806

 

 

 

3.94

 

 

Consumer

 

 

11,942

 

 

 

136,592

 

 

 

4.55

 

 

 

11,713

 

 

 

132,437

 

 

 

4.55

 

 

Total loans and leases, net

 

 

88,732

 

 

 

877,651

 

 

 

3.93

 

 

 

88,155

 

 

 

873,536

 

 

 

3.99

 

 

Interest-bearing deposits at banks

 

 

9,681

 

 

 

12,355

 

 

 

.51

 

 

 

8,711

 

 

 

10,993

 

 

 

.51

 

 

Federal funds sold

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading account

 

 

90

 

 

 

342

 

 

 

1.52

 

 

 

92

 

 

 

364

 

 

 

1.58

 

 

Investment securities**

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

 

13,418

 

 

 

78,259

 

 

 

2.32

 

 

 

13,906

 

 

 

84,019

 

 

 

2.43

 

 

Obligations of states and political subdivisions

 

 

82

 

 

 

888

 

 

 

4.32

 

 

 

97

 

 

 

1,009

 

 

 

4.20

 

 

Other

 

 

861

 

 

 

6,745

 

 

 

3.12

 

 

 

911

 

 

 

7,222

 

 

 

3.19

 

 

Total investment securities

 

 

14,361

 

 

 

85,892

 

 

 

2.38

 

 

 

14,914

 

 

 

92,250

 

 

 

2.49

 

 

Total earning assets

 

 

112,864

 

 

 

976,240

 

 

 

3.44

 

 

 

111,872

 

 

 

977,143

 

 

 

3.51

 

 

Allowance for credit losses

 

 

(982

)

 

 

 

 

 

 

 

 

 

 

(976

)

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

1,281

 

 

 

 

 

 

 

 

 

 

 

1,243

 

 

 

 

 

 

 

 

 

 

Other assets

 

 

11,562

 

 

 

 

 

 

 

 

 

 

 

11,567

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

124,725

 

 

 

 

 

 

 

 

 

 

 

123,706

 

 

 

 

 

 

 

 

 

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings and interest-checking deposits

 

$

52,516

 

 

 

24,067

 

 

 

.18

 

 

 

51,847

 

 

 

20,534

 

 

 

.16

 

 

Time deposits

 

 

12,334

 

 

 

27,886

 

 

 

.90

 

 

 

12,755

 

 

 

26,867

 

 

 

.85

 

 

Deposits at Cayman Islands office

 

 

220

 

 

 

204

 

 

 

.37

 

 

 

182

 

 

 

181

 

 

 

.40

 

 

Total interest-bearing deposits

 

 

65,070

 

 

 

52,157

 

 

 

.32

 

 

 

64,784

 

 

 

47,582

 

 

 

.30

 

 

Short-term borrowings

 

 

231

 

 

 

169

 

 

 

.29

 

 

 

1,078

 

 

 

1,143

 

 

 

.43

 

 

Long-term borrowings

 

 

10,287

 

 

 

58,849

 

 

 

2.28

 

 

 

10,297

 

 

 

58,077

 

 

 

2.27

 

 

Total interest-bearing liabilities

 

 

75,588

 

 

 

111,175

 

 

 

.59

 

 

 

76,159

 

 

 

106,802

 

 

 

.56

 

 

Noninterest-bearing deposits

 

 

30,782

 

 

 

 

 

 

 

 

 

 

 

29,249

 

 

 

 

 

 

 

 

 

 

Other liabilities

 

 

2,008

 

 

 

 

 

 

 

 

 

 

 

1,921

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

108,378

 

 

 

 

 

 

 

 

 

 

 

107,329

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

 

16,347

 

 

 

 

 

 

 

 

 

 

 

16,377

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

124,725

 

 

 

 

 

 

 

 

 

 

 

123,706

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

 

 

 

 

 

 

 

 

 

2.85

 

 

 

 

 

 

 

 

 

 

 

2.95

 

 

Contribution of interest-free funds

 

 

 

 

 

 

 

 

 

 

.20

 

 

 

 

 

 

 

 

 

 

 

.18

 

 

Net interest income/margin on earning assets

 

 

 

 

 

$

865,065

 

 

 

3.05

 

%

 

 

 

 

 

870,341

 

 

 

3.13

 

%

 

*

Includes nonaccrual loans.

**

Includes available-for-sale securities at amortized cost.

 

 

- 88 -


 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk.

Incorporated by reference to the discussion contained under the caption “Taxable-equivalent Net Interest Income” in Part I, Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

 

Item 4.

Controls and Procedures.

(a) Evaluation of disclosure controls and procedures. Based upon their evaluation of the effectiveness of M&T’s disclosure controls and procedures (as defined in Exchange Act rules 13a-15(e) and 15d-15(e)), Robert G. Wilmers, Chairman of the Board and Chief Executive Officer, and Darren J. King, Executive Vice President and Chief Financial Officer, concluded that M&T’s disclosure controls and procedures were effective as of June 30, 2017.

(b) Changes in internal control over financial reporting. M&T regularly assesses the adequacy of its internal control over financial reporting and enhances its controls in response to internal control assessments and internal and external audit and regulatory recommendations. No changes in internal control over financial reporting have been identified in connection with the evaluation of disclosure controls and procedures during the quarter ended June 30, 2017 that have materially affected, or are reasonably likely to materially affect, M&T’s internal control over financial reporting.

 

PART II. OTHER INFORMATION

 

 

Item 1.

Legal Proceedings.

M&T and its subsidiaries are subject in the normal course of business to various pending and threatened legal proceedings and other matters in which claims for monetary damages are asserted. On an on-going basis management, after consultation with legal counsel, assesses the Company’s liabilities and contingencies in connection with such proceedings. For those matters where it is probable that the Company will incur losses and the amounts of the losses can be reasonably estimated, the Company records an expense and corresponding liability in its consolidated financial statements. To the extent the pending or threatened litigation could result in exposure in excess of that liability, the amount of such excess is not currently estimable. Although not considered probable, the range of reasonably possible losses for such matters in the aggregate, beyond the existing recorded liability, was between $0 and $50 million. Although the Company does not believe that the outcome of pending litigations will be material to the Company’s consolidated financial position, it cannot rule out the possibility that such outcomes will be material to the consolidated results of operations for a particular reporting period in the future.

Wilmington Trust Corporation Investigative and Litigation Matters

M&T’s Wilmington Trust Corporation subsidiary is the subject of certain governmental investigations arising from actions undertaken by Wilmington Trust Corporation prior to M&T’s acquisition of Wilmington Trust Corporation and its subsidiaries, as set forth below.

 

DOJ Investigation (United States v. Wilmington Trust Corp., et al, District of Delaware, Crim.   No. 15-23-RGA): Prior to M&T’s acquisition of Wilmington Trust Corporation, the Department of Justice (“DOJ”) commenced an investigation of Wilmington Trust Corporation relating to Wilmington Trust Corporation’s financial reporting and securities filings, as well as certain commercial real estate lending relationships involving its subsidiary bank, Wilmington Trust Company, all of which relate to filings and activities occurring prior to the acquisition of Wilmington Trust Corporation by M&T. On January 6, 2016, the U.S. Attorney for the District of Delaware obtained an indictment against Wilmington Trust Corporation relating to alleged conduct that occurred prior to M&T’s acquisition of Wilmington Trust Corporation in May 2011. M&T strongly believes that this unprecedented action is unjustified and Wilmington Trust Corporation will vigorously defend itself.  On August 26, 2016, the Court granted

- 89 -


 

defendants joint motion for a continuance of the trial date.  Trial in this matter is now scheduled to begin on October 2, 2017.  Wilmington Trust Corporation and its counsel are currently involved in pretrial discovery, motion practice and trial preparation.

 

The indictment of Wilmington Trust Corporation could result in potential criminal remedies, or criminal or non-criminal resolutions or settlements, including, among other things, enforcement actions, potential statutory or regulatory restrictions on the ability to conduct certain businesses (for which waivers may or may not be available), fines, penalties, restitution, reputational damage or additional costs and expenses.

 

In Re Wilmington Trust Securities Litigation (U.S. District Court, District of Delaware, Case No. 10-CV-0990-SLR): Beginning on November 18, 2010, a series of parties, purporting to be class representatives, commenced a putative class action lawsuit against Wilmington Trust Corporation, alleging that Wilmington Trust Corporation’s financial reporting and securities filings were in violation of securities laws. The cases were consolidated and Wilmington Trust Corporation moved to dismiss. The Court issued an order denying Wilmington Trust Corporation’s motion to dismiss on March 20, 2014. Fact discovery commenced. On April 13, 2016, the Court issued an order staying fact discovery in the case pending completion of the trial in U.S. v. Wilmington Trust Corp., et al. On September 19, 2016, the plaintiffs filed a motion to modify the stay of discovery in this matter to allow for additional, limited discovery. On December 19, 2016, the Court issued an order lifting the existing stay in its entirety. Trial is scheduled to begin on June 18, 2018.

 

Due to their complex nature, it is difficult to estimate when litigation and investigatory matters such as these may be resolved. As set forth in the introductory paragraph to this Item 1 — Legal Proceedings, losses from current litigation and regulatory matters which the Company is subject to that are not currently considered probable are within a range of reasonably possible losses for such matters in the aggregate, beyond the existing recorded liability, and are included in the range of reasonably possible losses set forth above.  

 

- 90 -


 

Item 1A.

Risk Factors.

There have been no material changes in risk factors relating to M&T to those disclosed in response to Item 1A. to Part I of Form 10-K for the year ended December 31, 2016.

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds.

(a) – (b) Not applicable.

(c)

 

 

 

Issuer Purchases of Equity Securities

 

Period

 

(a)Total

Number

of Shares

(or Units)

Purchased (1)

 

 

(b)Average

Price Paid

per Share

(or Unit)

 

 

(c)Total

Number of

Shares

(or Units)

Purchased

as Part of

Publicly

Announced

Plans or

Programs

 

 

(d)Maximum

Number (or

Approximate

Dollar Value)

of Shares

(or Units)

that may yet

be Purchased

Under the

Plans or

Programs (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 1 - April 30, 2017

 

 

276

 

 

$

155.41

 

 

 

 

 

$

230,593,000

 

May 1 - May 31, 2017

 

 

1,405,168

 

 

 

159.52

 

 

 

1,404,834

 

 

 

6,499,000

 

June 1 - June 30, 2017

 

 

6,828

 

 

 

161.33

 

 

 

4,973

 

 

 

 

Total

 

 

1,412,272

 

 

$

159.52

 

 

 

1,409,807

 

 

 

 

 

 

(1)

The total number of shares purchased during the periods indicated includes shares purchased as part of publicly announced programs and shares deemed to have been received from employees who exercised stock options by attesting to previously acquired common shares in satisfaction of the exercise price or shares received from employees upon the vesting of restricted stock awards in satisfaction of applicable tax withholding obligations, as is permitted under M&T’s stock-based compensation plans.

(2)

On July 19, 2016, M&T announced a program to purchase up to $1.15 billion of its common stock through June 30, 2017.

 

 

On June 28, 2017, M&T announced that it had received a non-objection from the Federal Reserve to M&T’s 2017 Capital Plan and its proposed capital actions for the four-quarter period starting on July 1, 2017, which includes the repurchase of up to $900 million of common shares.  On July 18, 2017, M&T’s Board of Directors authorized a new stock repurchase program to repurchase up to $900 million of shares of its common stock following all applicable regulatory limitations including those set forth in M&T’s 2017 Capital Plan.

 

 

Item 3.

Defaults Upon Senior Securities.

(Not applicable.)

 

 

Item 4.

Mine Safety Disclosures.

(None.)

 

 

Item 5.

Other Information.

(None.)

 

- 91 -


 

Item 6.

Exhibits.

The following exhibits are filed as a part of this report.

  

Exhibit

No.

 

 

 

 

 

 

  31.1

  

Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith.

 

 

 

  31.2

  

Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith.

 

 

  32.1

  

Certification of Chief Executive Officer under 18 U.S.C. §1350 pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Filed herewith.

 

 

  32.2

  

Certification of Chief Financial Officer under 18 U.S.C. §1350 pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Filed herewith.

 

 

101.INS

  

XBRL Instance Document. Filed herewith.

 

 

101.SCH

  

XBRL Taxonomy Extension Schema. Filed herewith.

 

 

101.CAL

  

XBRL Taxonomy Extension Calculation Linkbase. Filed herewith.

 

 

101.LAB

  

XBRL Taxonomy Extension Label Linkbase. Filed herewith.

 

 

101.PRE

  

XBRL Taxonomy Extension Presentation Linkbase. Filed herewith.

 

 

101.DEF

  

XBRL Taxonomy Definition Linkbase. Filed herewith.

 

 

 

 

 

 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

M&T BANK CORPORATION

 

 

 

Date: August 7, 2017

 

By:

 

/s/ Michael R. Spychala

 

 

 

 

Michael R. Spychala

 

 

 

 

Senior Vice President

and Controller

(Principal Accounting Officer)

 

 

- 92 -


 

EXHIBIT INDEX

 

Exhibit

No.

 

 

 

 

 

 

  31.1

  

Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith.

 

 

  31.2

  

Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith.

 

 

  32.1

  

Certification of Chief Executive Officer under 18 U.S.C. §1350 pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Filed herewith.

 

 

  32.2

  

Certification of Chief Financial Officer under 18 U.S.C. §1350 pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Filed herewith.

 

 

101.INS

 

XBRL Instance Document. Filed herewith.

 

 

101.SCH

 

XBRL Taxonomy Extension Schema. Filed herewith.

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase. Filed herewith.

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase. Filed herewith.

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase. Filed herewith.

 

 

101.DEF

  

XBRL Taxonomy Definition Linkbase. Filed herewith.

 

 

- 93 -