N-VPFS 1 d450495dnvpfs.htm N-VPFS N-VPFS

ZALICO VARIABLE ANNUITY SEPARATE ACCOUNT

OF ZURICH AMERICAN LIFE INSURANCE COMPANY

FINANCIAL STATEMENTS

December 31, 2022


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

 

Index

   Page  

Report of Independent Registered Public Accounting Firm

     1-3  

Statement of Assets, Liabilities and Contract Owners’ Equity, December 31, 2022

     4-11  

Statement of Operations for the year ended December 31, 2022

     12-19  

Statement of Changes in Contract Owners’ Equity for the year ended December 31, 2022

     20-27  

Statement of Changes in Contract Owners’ Equity for the year ended December 31, 2021

     28-35  

Notes to Financial Statements

     36-60  


LOGO

 

 

 

    

Ernst & Young LLP

155 North Wacker Drive

Chicago, IL 60606-1787

  

 

 

    

Tel: +1 312 879 2000

Fax: +1 312 879 4000

ey.com

Report of Independent Registered Public Accounting Firm

The Board of Directors of Zurich American Life Insurance Company and

Contract Owners of ZALICO Variable Annuity Separate Account

Opinion on the Financial Statements

We have audited the accompanying statements of assets, liabilities and contract owners’ equity of each of the subaccounts listed in the Appendix that comprise ZALICO Variable Annuity Separate Account (the Separate Account), as of December 31, 2022, the related statement of operations and the statements of changes in contract owners’ equity for each of the periods indicated in the Appendix, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of each subaccount as of December 31, 2022, the results of its operations and changes in its contract owners’ equity for each of the periods indicated in the Appendix, in conformity with U.S. generally accepted accounting principles.

Basis for Opinion

These financial statements are the responsibility of the Separate Account’s management. Our responsibility is to express an opinion on each of the subaccounts’ financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Separate Account in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our procedures included confirmation of securities owned as of December 31, 2022, by correspondence with the fund companies or their transfer agents, as applicable. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

We have served as the Separate Account’s Auditor since 2021.

/s/ Ernst & Young LLP

April 24, 2023

 

A member firm of Ernst & Young Global Limited    1   


LOGO

 

Appendix

Subaccounts comprising ZALICO Variable Annuity Separate Account

 

Subaccounts

  

Statement of Operations

  

Statements of Changes in Contract

Owners’ Equity

Alger Balanced-Class I-2    For the year ended    For each of the two years in the period
Alger Capital Appreciation-Class I-2        December 31, 2022        ended December 31, 2022

Alger Large Cap Growth-Class I-2

       

Alger Mid Cap Growth-Class I-2

       

Alger Small Cap Growth-Class I-2

       

American Century VP Disciplined Core Value

       

American Century VP Value

       

BNY Mellon Investment Portfolios MidCap Stock Portfolio – Initial Shares

       

BNY Mellon Investment Portfolios MidCap Stock Portfolio – Service Shares

       

BNY Mellon Sustainable U.S. Equity Portfolio Inc. – Initial Shares

       

BNY Mellon Sustainable U.S. Equity Portfolio Inc. – Service Shares

       

DWS Capital Growth VIP A

       

DWS Capital Growth VIP B

       

DWS Core Equity VIP A

       

DWS Core Equity VIP B

       

DWS CROCI® International VIP A

       

DWS CROCI® International VIP B

       

DWS CROCI® U.S. VIP A

       

DWS CROCI® U.S. VIP B

       

DWS Equity 500 Index VIP A

       

DWS Global Income Builder VIP A

       

DWS Global Small Cap VIP A

       

DWS Government Money Market VIP A

       

DWS High Income VIP A

       

DWS High Income VIP B

       

DWS International Growth VIP A

       

DWS Small Cap Index VIP A

       

DWS Small Mid Cap Growth VIP A

       

DWS Small Mid Cap Value VIP A

       

DWS Small Mid Cap Value VIP B

       

Fidelity VIP Contrafund

       

Fidelity VIP Equity Income

       

Fidelity VIP Growth

       

Fidelity VIP II Asset Manager

       

Fidelity VIP Index 500

       

Fidelity VIP II Index 500 – Service Class 2

       

FTVIP Franklin Mutual Global Discovery Fund CL 2

       

FTVIP Franklin Mutual Shares Fund CL 2

         

 

A member firm of Ernst & Young Global Limited    2   


LOGO

 

Subaccounts

  

Statement of Operations

  

Statements of Changes in Contract

Owners’ Equity

FTVIP Franklin Rising Dividends Fund CL 2

   For the year ended    For each of the two years in the period

FTVIP Franklin Small Cap Value Fund CL 2

       December 31, 2022        ended December 31, 2022

FTVIP Franklin Strategic Income Fund CL 2

       

FTVIP Franklin U.S. Government Fund CL 2

       

FTVIP Templeton Developing Markets Fund CL 2

       

Invesco V.I. Capital Appreciation Fund Series II

       

Invesco V.I. Discovery Mid Cap Growth Fund Series II

       

Invesco V.I. Diversified Dividend Fund Series I

       

Invesco V.I. Equity and Income Fund Series I

       

Invesco V.I. Global Fund Series II

       

Invesco V.I. Global Real Estate Fund Series I

       

Invesco V.I. Global Strategic Income Fund Series II

       

Invesco V.I. Health Care Series I

       

Invesco V.I. Main Street Fund Series II

       

Invesco V.I. Main Street Small Cap Fund Series II

       

Janus Henderson Balanced Portfolio I-S

       

Janus Henderson Enterprise Portfolio I-S

       

Janus Henderson Forty Portfolio I-S

       

Janus Henderson Global Research Portfolio I-S

       

Janus Henderson Mid Cap Value Portfolio S-S

       

Janus Henderson Research Portfolio I-S

       

JPMorgan Insurance Trust Core Bond

       

JPMorgan Insurance Trust MidCap Value

       

JPMorgan Insurance Trust Small Cap Core

       

JPMorgan Insurance Trust US Equity Portfolio

       

Voya Global High Dividend Low Volatility Portfolio Class S

       

VY JPMorgan Emerging Markets Equity Portfolio Class I

       

DWS Bond VIP A

   N/A    For the year ended December 31, 2021

DWS Global Equity VIP A

       

PIMCO PVIT International Bond (U.S. Dollar-

       

Hedged) – Admin

       

PIMCO PVIT Low Duration Portfolio – Admin

         

 

 

A member firm of Ernst & Young Global Limited    3   


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Statement of Assets, Liabilities and Contract Owners’ Equity

December 31, 2022

 

    Alger Portfolios     American Century
Variable Portfolios, Inc.
    BNY Mellon
Investment
Portfolios
 
                   
    Alger
Balanced-
Class I-2
    Alger Capital
Appreciation
-Class I-2
    Alger Large
Cap
Growth-
Class I-2
    Alger Mid
Cap
Growth-
Class I-2
    Alger Small
Cap
Growth-
Class I-2
    American
Century VP
Disciplined
Core Value
    American
Century VP
Value
    BNY Mellon
Investment
Portfolios
MidCap

Stock
Portfolio -
Initial Shares
    BNY Mellon
Investment
Portfolios
MidCap Stock
Portfolio -
Service Shares
 
                                                       

ASSETS

                 

Investments in underlying portfolio funds, at fair value

  $ 23,391,032     $ 32,642,600     $ 8,794,514     $ 6,894,036     $ 5,072,672     $ 6,900,375     $ 9,940,382     $ 23,119,228     $ 2,461,940  

Dividends and other receivables

    —         —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

    23,391,032       32,642,600       8,794,514       6,894,036       5,072,672       6,900,375       9,940,382       23,119,228       2,461,940  

LIABILITIES AND CONTRACT OWNERS’ EQUITY

                 

Liabilities - other payables

    —         —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity

  $ 23,391,032     $ 32,642,600     $ 8,794,514     $ 6,894,036     $ 5,072,672     $ 6,900,375     $ 9,940,382     $ 23,119,228     $ 2,461,940  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulation period

  $ 23,391,032     $ 32,642,600     $ 8,794,514     $ 6,894,036     $ 5,071,453     $ 6,900,375     $ 9,940,382     $ 23,119,228     $ 2,461,940  

Annuity period

    —         —         —         —         1,219       —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Contract Owners’ Equity

  $ 23,391,032     $ 32,642,600     $ 8,794,514     $ 6,894,036     $ 5,072,672     $ 6,900,375     $ 9,940,382     $ 23,119,228     $ 2,461,940  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Units Outstanding

    984,545       895,552       58,695       85,415       46,926       346,743       357,436       608,515       66,434  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Shares Owned in each Portfolio

    1,426,282       597,303       186,918       503,950       357,482       962,395       798,424       1,404,570       150,485  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fair Value per Share

  $ 16.40     $ 54.65     $ 47.05     $ 13.68     $ 14.19     $ 7.17     $ 12.45     $ 16.46     $ 16.36  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.

4


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Statement of Assets, Liabilities and Contract Owners' Equity

December 31, 2022

 

    BNY Mellon
Sustainable U.S. Equity Funds
    Deutsche DWS
Variable Series I
 
                                                 
    BNY Mellon
Sustainable
U.S. Equity
Portfolio Inc. -
Initial Shares
    BNY Mellon
Sustainable
U.S. Equity
Portfolio Inc. -
Service Shares
    DWS Capital
Growth VIP A
    DWS Capital
Growth VIP B
    DWS Core
Equity VIP A
    DWS Core
Equity VIP B
    DWS
CROCI®
International
VIP A
    DWS
CROCI®
International
VIP B
 
                                                 

ASSETS

               

Investments in underlying portfolio funds, at fair value

  $ 5,786,186     $ 4,099     $ 153,865,552     $ 254,272     $ 45,120,353     $ 17,166     $ 11,356,055     $ 31,361  

Dividends and other receivables

    —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

    5,786,186       4,099       153,865,552       254,272       45,120,353       17,166       11,356,055       31,361  

LIABILITIES AND CONTRACT OWNERS’ EQUITY

               

Liabilities - other payables

    —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity

  $ 5,786,186     $ 4,099     $ 153,865,552     $ 254,272     $ 45,120,353     $ 17,166     $ 11,356,055     $ 31,361  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulation period

  $ 5,786,186     $ 4,099     $ 153,543,564     $ 254,272     $ 45,120,188     $ 17,166     $ 11,347,356     $ 31,361  

Annuity period

    —         —         321,988       —         165       —         8,699       —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Contract Owners’ Equity

  $ 5,786,186     $ 4,099     $ 153,865,552     $ 254,272     $ 45,120,353     $ 17,166     $ 11,356,055     $ 31,361  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Units Outstanding

    191,902       123       3,323,531       6,042       1,479,166       451       1,037,237       2,467  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Shares Owned in each Portfolio

    138,658       100       5,383,679       8,963       4,309,489       1,641       1,749,777       4,825  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fair Value per Share

  $ 41.73     $ 40.99     $ 28.58     $ 28.37     $ 10.47     $ 10.46     $ 6.49     $ 6.50  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.

5


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Statement of Assets, Liabilities and Contract Owners' Equity

December 31, 2022

 

     Deutsche DWS
Variable Series I
     Deutsche DWS
Variable Series II
 
                                                            
     DWS
Global
Small Cap
VIP A
     DWS Small
Cap Index

VIP A
     DWS
CROCI®
U.S. VIP A
     DWS
CROCI®
U.S. VIP B
     DWS Global
Income
Builder VIP A
     DWS
Government
Money
Market VIP A
     DWS High
Income VIP A
     DWS High
Income VIP B
 
                                                            

ASSETS

                       

Investments in underlying portfolio funds, at fair value

   $ 17,947,100      $ 501,511      $ 65,867,303      $ 151,637      $ 64,528,504      $ 68,627,484      $ 25,807,701      $ 8,079  

Dividends and other receivables

     —          —          —          —          —          61,008        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

     17,947,100        501,511        65,867,303        151,637        64,528,504        68,688,492        25,807,701        8,079  

LIABILITIES AND CONTRACT OWNERS’ EQUITY

                       

Liabilities - other payables

     —          —          —          —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Contract owners’ equity

   $ 17,947,100      $ 501,511      $ 65,867,303      $ 151,637      $ 64,528,504      $ 68,688,492      $ 25,807,701      $ 8,079  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Accumulation period

   $ 17,947,100      $ 501,511      $ 65,826,533      $ 151,637      $ 64,166,640      $ 68,472,272      $ 25,622,521      $ 8,079  

Annuity period

     —          —          40,770        —          361,864        216,220        185,180        —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Contract Owners’ Equity

   $ 17,947,100      $ 501,511      $ 65,867,303      $ 151,637      $ 64,528,504      $ 68,688,492      $ 25,807,701      $ 8,079  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Units Outstanding

     584,784        65,790        4,501,623        7,678        5,292,137        20,794,361        2,072,204        361  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Shares Owned in each Portfolio

     2,106,467        41,379        5,012,732        11,496        3,191,321        68,627,484        4,832,903        1,510  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Fair Value per Share

   $ 8.52      $ 12.12      $ 13.14      $ 13.19      $ 20.22      $ 1.00      $ 5.34      $ 5.35  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

See accompanying notes to financial statements.

6


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Statement of Assets, Liabilities and Contract Owners' Equity

December 31, 2022

 

     Deutsche DWS
Variable Series II
     Deutsche
DWS
Investments
VIT Funds
     Fidelity
Variable Insurance Products Funds
 
                                                                
     DWS
International
Growth VIP A
     DWS Small
Mid Cap
Growth VIP A
     DWS Small
Mid Cap
Value
VIP A
     DWS Small
Mid Cap
Value VIP B
     DWS Equity
500 Index
VIP A
     Fidelity
VIP
Contrafund
     Fidelity VIP
Equity
Income
     Fidelity
VIP Growth
     Fidelity VIP
II Asset
Manager
 
                                                                

ASSETS

                          

Investments in underlying portfolio funds, at fair value

   $ 11,356,201      $ 41,098,157      $ 42,048,733      $ 134,616      $ 80,646,657      $ 55,393,777      $ 19,059,526      $ 31,082,844      $ 2,223,609  

Dividends and other receivables

     —          —          —          —          —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

     11,356,201        41,098,157        42,048,733        134,616        80,646,657        55,393,777        19,059,526        31,082,844        2,223,609  

LIABILITIES AND CONTRACT OWNERS’ EQUITY

                          

Liabilities - other payables

     —          —          —          —          —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Contract owners’ equity

   $ 11,356,201      $ 41,098,157      $ 42,048,733      $ 134,616      $ 80,646,657      $ 55,393,777      $ 19,059,526      $ 31,082,844      $ 2,223,609  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Accumulation period

   $ 11,356,201      $ 41,079,432      $ 41,954,615      $ 134,616      $ 80,646,657      $ 55,321,195      $ 19,059,401      $ 31,068,449      $ 2,223,609  

Annuity period

     —          18,725        94,118        —          —          72,582        125        14,395        —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Contract Owners’ Equity

   $ 11,356,201      $ 41,098,157      $ 42,048,733      $ 134,616      $ 80,646,657      $ 55,393,777      $ 19,059,526      $ 31,082,844      $ 2,223,609  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Units Outstanding

     505,863        4,855,356        3,413,311        4,059        2,419,907        460,893        200,879        155,790        44,573  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Shares Owned in each Portfolio

     865,564        3,433,430        3,303,121        10,583        3,510,956        1,462,349        808,978        434,664        155,280  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Fair Value per Share

   $ 13.12      $ 11.97      $ 12.73      $ 12.72      $ 22.97      $ 37.88      $ 23.56      $ 71.51      $ 14.32  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

See accompanying notes to financial statements.

7


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Statement of Assets, Liabilities and Contract Owners' Equity

December 31, 2022

 

    Fidelity
Variable Insurance
Products Funds
    Franklin Templeton
Variable Insurance Products Trust
 
                                                       
    Fidelity VIP
Index 500
    Fidelity VIP
II Index 500
- Service
Class 2
    FTVIP
Franklin
Mutual Global
Discovery
Fund CL 2
    FTVIP
Franklin
Mutual
Shares Fund
CL 2
    FTVIP
Franklin
Rising
Dividends
Fund CL 2
    FTVIP
Franklin
Small Cap
Value Fund
CL 2
    FTVIP
Franklin
Strategic
Income Fund
CL 2
    FTVIP
Franklin U.S.
Government
Fund CL 2
    FTVIP
Templeton
Developing
Markets
Fund CL 2
 
                                                       

ASSETS

                 

Investments in underlying portfolio funds, at fair value

  $ 66,571,487     $ 1,795,836     $ 9,894,365     $ 2,291,916     $ 5,815,991     $ 3,858,611     $ 2,583,114     $ 1,249,210     $ 1,577,492  

Dividends and other receivables

    —         —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

    66,571,487       1,795,836       9,894,365       2,291,916       5,815,991       3,858,611       2,583,114       1,249,210       1,577,492  

LIABILITIES AND CONTRACT OWNERS’ EQUITY

                 

Liabilities - other payables

    —         —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity

  $ 66,571,487     $ 1,795,836     $ 9,894,365     $ 2,291,916     $ 5,815,991     $ 3,858,611     $ 2,583,114     $ 1,249,210     $ 1,577,492  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulation period

  $ 66,524,034     $ 1,795,836     $ 9,894,365     $ 2,291,916     $ 5,802,466     $ 3,858,611     $ 2,583,114     $ 1,249,210     $ 1,543,041  

Annuity period

    47,453       —         —         —         13,525       —         —         —         34,451  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Contract Owners’ Equity

  $ 66,571,487     $ 1,795,836     $ 9,894,365     $ 2,291,916     $ 5,815,991     $ 3,858,611     $ 2,583,114     $ 1,249,210     $ 1,577,492  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Units Outstanding

    133,653       4,038       263,281       84,312       124,771       81,099       145,803       107,681       52,735  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Shares Owned in each Portfolio

    177,628       4,858       595,687       151,182       215,168       307,950       295,889       122,592       211,460  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fair Value per Share

  $ 374.78     $ 369.67     $ 16.61     $ 15.16     $ 27.03     $ 12.53     $ 8.73     $ 10.19     $ 7.46  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.

8


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Statement of Assets, Liabilities and Contract Owners' Equity

December 31, 2022

 

    Invesco Variable Insurance Funds  
                                                       
    Invesco V.I.
Capital
Appreciation
Fund Series II
    Invesco V.I.
Discovery Mid
Cap Growth
Fund Series II
    Invesco V.I.
Diversified
Dividend
Fund Series I
    Invesco V.I.
Equity and

Income
Fund
Series I
    Invesco V.I.
Global

Fund
Series II
    Invesco V.I.
Global Real
Estate Fund
Series I
    Invesco V.I.
Global
Strategic
Income Fund
Series II
    Invesco
V.I. Health
Care
Series I
    Invesco
V.I. Main
Street

Fund
Series II
 

ASSETS

                 

Investments in underlying portfolio funds, at fair value

  $ 1,206,797     $ 1,219,446     $ 746,931     $ 11,180,293     $ 12,284,523     $ 2,443,376     $ 1,891,535     $ 1,664,758     $ 3,305,877  

Dividends and other receivables

    —         —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

    1,206,797       1,219,446       746,931       11,180,293       12,284,523       2,443,376       1,891,535       1,664,758       3,305,877  

LIABILITIES AND CONTRACT OWNERS’ EQUITY

                 

Liabilities - other payables

    —         —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity

  $ 1,206,797     $ 1,219,446     $ 746,931     $ 11,180,293     $ 12,284,523     $ 2,443,376     $ 1,891,535     $ 1,664,758     $ 3,305,877  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulation period

  $ 1,206,797     $ 1,219,446     $ 746,931     $ 11,180,293     $ 12,284,523     $ 2,443,376     $ 1,891,535     $ 1,664,758     $ 3,305,877  

Annuity period

    —         —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Contract Owners’ Equity

  $ 1,206,797     $ 1,219,446     $ 746,931     $ 11,180,293     $ 12,284,523     $ 2,443,376     $ 1,891,535     $ 1,664,758     $ 3,305,877  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Units Outstanding

    34,312       30,003       44,483       1,176,457       298,150       87,179       125,118       41,183       88,601  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Shares Owned in each Portfolio

    36,503       25,479       29,889       692,707       405,430       187,375       464,751       66,193       210,030  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fair Value per Share

  $ 33.06     $ 47.86     $ 24.99     $ 16.14     $ 30.30     $ 13.04     $ 4.07     $ 25.15     $ 15.74  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.

9


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Statement of Assets, Liabilities and Contract Owners' Equity

December 31, 2022

 

    Invesco
Variable
Insurance
Funds
    Janus Aspen Series     JPMorgan
Insurance Trust
 
                                                       
    Invesco V.I.
Main Street
Small Cap
Fund Series II
    Janus
Henderson
Balanced
Portfolio I-S
    Janus
Henderson
Enterprise
Portfolio I-S
    Janus
Henderson
Forty
Portfolio

I-S
    Janus
Henderson
Global
Research
Portfolio I-S
    Janus
Henderson
Mid Cap
Value

Portfolio S-S
    Janus
Henderson
Research

Portfolio I-S
    JPMorgan
Insurance

Trust Core
Bond
    JPMorgan
Insurance
Trust
MidCap
Value
 
                                                       

ASSETS

                 

Investments in underlying portfolio funds, at fair value

  $ 6,291,434     $ 56,265,534     $ 48,903,699     $ 6,426,833     $ 30,133,558     $ 2,767,380     $ 23,718,307     $ 413,807     $ 4,424,786  

Dividends and other receivables

    —         —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

    6,291,434       56,265,534       48,903,699       6,426,833       30,133,558       2,767,380       23,718,307       413,807       4,424,786  

LIABILITIES AND CONTRACT OWNERS’ EQUITY

                 

Liabilities - other payables

    —         —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity

  $ 6,291,434     $ 56,265,534     $ 48,903,699     $ 6,426,833     $ 30,133,558     $ 2,767,380     $ 23,718,307     $ 413,807     $ 4,424,786  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulation period

  $ 6,291,434     $ 56,100,255     $ 48,849,367     $ 6,426,833     $ 30,081,248     $ 2,767,380     $ 23,681,276     $ 413,807     $ 4,424,786  

Annuity period

    —         165,279       54,332       —         52,310       —         37,031       —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Contract Owners’ Equity

  $ 6,291,434     $ 56,265,534     $ 48,903,699     $ 6,426,833     $ 30,133,558     $ 2,767,380     $ 23,718,307     $ 413,807     $ 4,424,786  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Units Outstanding

    121,306       599,757       350,213       145,954       438,765       63,468       319,998       30,373       115,708  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Shares Owned in each Portfolio

    278,876       1,404,882       702,841       189,638       602,430       176,942       751,055       42,793       424,236  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fair Value per Share

  $ 22.56     $ 40.05     $ 69.58     $ 33.89     $ 50.02     $ 15.64     $ 31.58     $ 9.67     $ 10.43  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.

10


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Statement of Assets, Liabilities and Contract Owners' Equity

December 31, 2022

 

    JPMorgan
Insurance Trust
    Voya
Global
Resources
Trust
    Voya
Investors
Trust
 
                         
    JPMorgan
Insurance
Trust Small
Cap Core
    JPMorgan
Insurance

Trust US
Equity
Portfolio
    Voya Global
High Dividend
Low Volatility
Portfolio
Class S
    VY JPMorgan
Emerging
Markets Equity
Portfolio Class I
 
                         

ASSETS

       

Investments in underlying portfolio funds, at fair value

  $ 3,644,861     $ 1,030,551     $ 2,388,659     $ 2,840,319  

Dividends and other receivables

    —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

    3,644,861       1,030,551       2,388,659       2,840,319  

LIABILITIES AND CONTRACT OWNERS’ EQUITY

       

Liabilities - other payables

    —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity

  $ 3,644,861     $ 1,030,551     $ 2,388,659     $ 2,840,319  
 

 

 

   

 

 

   

 

 

   

 

 

 

Accumulation period

  $ 3,644,861     $ 1,030,551     $ 2,388,659     $ 2,803,879  

Annuity period

    —         —         —         36,440  
 

 

 

   

 

 

   

 

 

   

 

 

 

Total Contract Owners’ Equity

  $ 3,644,861     $ 1,030,551     $ 2,388,659     $ 2,840,319  
 

 

 

   

 

 

   

 

 

   

 

 

 

Units Outstanding

    77,716       23,375       155,314       99,810  
 

 

 

   

 

 

   

 

 

   

 

 

 

Shares Owned in each Portfolio

    202,943       32,623       216,168       236,891  
 

 

 

   

 

 

   

 

 

   

 

 

 

Fair Value per Share

  $ 17.96     $ 31.59     $ 11.05     $ 11.99  
 

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.

11


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Statement of Operations

For the year ended December 31, 2022

 

    Alger Portfolios     American Century
Variable Portfolios, Inc.
    BNY Mellon
Investment
Portfolios
 
                                                       
    Alger
Balanced-
Class I-2
    Alger Capital
Appreciation

-Class I-2
    Alger Large
Cap Growth-
Class I-2
    Alger Mid
Cap Growth-
Class I-2
    Alger Small
Cap Growth-
Class I-2
    American
Century VP
Disciplined
Core Value
    American
Century VP
Value
    BNY Mellon
Investment
Portfolios
MidCap Stock
Portfolio -
Initial Shares
    BNY Mellon
Investment
Portfolios

MidCap Stock
Portfolio -
Service Shares
 
                                                       
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
 
                                                       

REVENUE

                 

Dividend income

  $ 282,922     $ —       $ —       $ —       $ —          $ 133,835     $ 210,008     $ 186,858     $ 12,345  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EXPENSES

                 

Administrative, mortality and expense risk charges

    348,985       587,108       145,682       111,293       80,518       104,923       134,434       355,198       36,648  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

    (66,063     (587,108     (145,682     (111,293     (80,518     28,912       75,574       (168,340     (24,303
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS

                 

Net realized gain (loss) on sale of investments

    470,628       367,733       75,017       (455,712     16,496       (294,291     465,303       (479,263     (23,726

Capital gain distributions

    1,041,784       2,946,803       493,979       248,524       935,179       2,091,753       813,003       6,302,890       680,777  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

    1,512,412       3,314,536       568,996       (207,188     951,675       1,797,462       1,278,306       5,823,627       657,051  

Change in unrealized depreciation of investments

    (4,944,093     (24,459,411     (6,584,975     (4,000,217     (4,273,457     (3,067,114     (1,440,159     (10,242,274     (1,124,988
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized and unrealized loss on investments

    (3,431,681     (21,144,875     (6,015,979     (4,207,405     (3,321,782     (1,269,652     (161,853     (4,418,647     (467,937
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net decrease in contract owners’ equity resulting from operations

  $ (3,497,744   $ (21,731,983   $ (6,161,661   $ (4,318,698   $ (3,402,300   $ (1,240,740   $ (86,279   $ (4,586,987   $ (492,240
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.

12


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Statement of Operations

For the year ended December 31, 2022

 

    BNY Mellon
Sustainable U.S. Equity Funds
    Deutsche DWS
Variable Series I
 
                                                 
    BNY Mellon
Sustainable
U.S. Equity
Portfolio Inc. -
Initial Shares
    BNY Mellon
Sustainable
U.S. Equity
Portfolio Inc. -
Service
Shares
    DWS Capital
Growth VIP A
    DWS Capital
Growth VIP B
    DWS Core
Equity VIP A
    DWS Core
Equity VIP B
    DWS
CROCI®
International

VIP A
    DWS
CROCI®

International
VIP B
 
                                                 
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
 
                                                 

REVENUE

               

Dividend income

  $ 35,757     $ 13     $ 169,021     $ —       $ 404,426     $ 84     $ 391,514     $ 941  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EXPENSES

               

Administrative, mortality and expense risk charges

    93,190       79       2,495,715       5,679       698,268       327       166,420       598  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

    (57,433     (66     (2,326,694     (5,679     (293,842     (243     225,094       343  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS

               

Net realized gain (loss) on sale of investments

    123,945       31       3,580,951       4,776       (306,268     28       (284,198     (496

Capital gain distributions

    489,724       325       29,780,077       49,688       7,134,555       2,562       —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

    613,669       356       33,361,028       54,464       6,828,287       2,590       (284,198     (496

Change in unrealized depreciation of investments

    (2,536,853     (1,614     (106,761,715     (177,115     (16,176,973     (5,922     (1,986,109     (5,435
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized and unrealized loss on investments

    (1,923,184     (1,258     (73,400,687     (122,651     (9,348,686     (3,332     (2,270,307     (5,931
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net decrease in contract owners’ equity resulting from operations

  $ (1,980,617   $ (1,324   $ (75,727,381   $ (128,330   $ (9,642,528   $ (3,575   $ (2,045,213   $ (5,588
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.

13


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Statement of Operations

For the year ended December 31, 2022

 

    Deutsche DWS
Variable Series I
    Deutsche DWS
Variable Series II
 
                                                 
    DWS Global
Small Cap
VIP A
    DWS Small
Cap Index
VIP A
    DWS
CROCI®
U.S. VIP A
    DWS
CROCI®
U.S. VIP B
    DWS Global
Income
Builder VIP A
    DWS
Government
Money
Market VIP A
    DWS High
Income VIP A
    DWS High
Income VIP B
 
                                                 
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
 
                                                 

REVENUE

               

Dividend income

  $ 115,094     $ 2,108     $ 1,314,581     $ 2,363     $ 2,128,391     $ 849,294     $ 1,516,889     $ 405  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EXPENSES

               

Administrative, mortality and expense risk charges

    288,774       4,444       1,010,080       3,056       956,199       970,066       378,632       159  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

    (173,680     (2,336     304,501       (693     1,172,192       (120,772     1,138,257       246  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS

               

Net realized gain (loss) on sale of investments

    (1,052,463     (107,316     531,668       304       (278,896     (1     (915,054     (36

Capital gain distributions

    3,694,615       39,651       1,098,245       2,401       6,175,034       —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

    2,642,152       (67,665     1,629,913       2,705       5,896,138       (1     (915,054     (36

Change in unrealized depreciation of investments

    (8,928,350     (35,394     (15,881,425     (33,667     (20,431,263     —         (3,493,241     (1,218
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized and unrealized loss on investments

    (6,286,198     (103,059     (14,251,512     (30,962     (14,535,125     (1     (4,408,295     (1,254
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net decrease in contract owners’ equity resulting from operations

  $ (6,459,878   $ (105,395   $ (13,947,011   $ (31,655   $ (13,362,933   $ (120,773   $ (3,270,038   $ (1,008
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.

14


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Statement of Operations

For the year ended December 31, 2022

 

    Deutsche DWS
Variable Series II
    Deutsche
DWS
Investments
VIT Funds
    Fidelity
Variable Insurance Products Funds
 
                                                       
    DWS
International
Growth VIP A
    DWS Small
Mid Cap
Growth VIP A
    DWS Small
Mid Cap
Value VIP A
    DWS Small
Mid Cap
Value VIP B
    DWS Equity
500 Index
VIP A
    Fidelity VIP
Contrafund
    Fidelity VIP
Equity
Income
    Fidelity VIP
Growth
    Fidelity VIP
II Asset

Manager
 
                                                       
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
 
                                                       

REVENUE

                 

Dividend income

  $ 147,745     $ —       $ 407,057     $ 665     $ 1,099,846     $ 314,364     $ 368,650     $ 245,964     $ 49,081  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EXPENSES

                 

Administrative, mortality and expense risk charges

    191,676       646,952       646,523       2,693       1,221,609       840,682       257,277       487,480       31,339  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

    (43,931     (646,952     (239,466     (2,028     (121,763     (526,318     111,373       (241,516     17,742  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS

                 

Net realized gain (loss) on sale of investments

    582,373       (1,395,843     (1,332,205     542       1,502,184       1,504,650       60,231       3,968,318       (10,216

Capital gain distributions

    190,350       5,798,140       700,264       2,103       5,124,373       3,010,263       646,312       2,981,691       160,869  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

    772,723       4,402,297       (631,941     2,645       6,626,557       4,514,913       706,543       6,950,009       150,653  

Change in unrealized depreciation of investments

    (6,219,830     (21,451,985     (8,338,558     (29,575     (26,588,203     (26,503,116     (2,119,772     (18,965,266     (604,690
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized and unrealized loss on investments

    (5,447,107     (17,049,688     (8,970,499     (26,930     (19,961,646     (21,988,203     (1,413,229     (12,015,257     (454,037
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net decrease in contract owners’ equity resulting from operations

  $ (5,491,038   $ (17,696,640   $ (9,209,965   $ (28,958   $ (20,083,409   $ (22,514,521   $ (1,301,856   $ (12,256,773   $ (436,295
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.

15


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Statement of Operations

For the year ended December 31, 2022

 

     Fidelity
Variable Insurance
Products Funds
    Franklin Templeton
Variable Insurance Products Trust
 
                                                        
     Fidelity VIP
Index 500
    Fidelity VIP
II Index 500
- Service
Class 2
    FTVIP
Franklin
Mutual Global
Discovery
Fund CL 2
    FTVIP
Franklin
Mutual
Shares Fund
CL 2
    FTVIP
Franklin
Rising
Dividends
Fund CL 2
    FTVIP
Franklin
Small Cap
Value Fund
CL 2
    FTVIP
Franklin
Strategic
Income
Fund CL 2
    FTVIP
Franklin U.S.
Government
Fund CL 2
    FTVIP
Templeton
Developing
Markets
Fund CL 2
 
                                                        
     1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
 
                                                        

REVENUE

                  

Dividend income

   $ 1,067,929     $ 24,300     $ 144,409     $ 51,881     $ 47,619     $ 40,980     $ 122,895     $ 25,226     $ 46,422  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EXPENSES

                  

Administrative, mortality and expense risk charges

     982,932       29,745       136,275       37,828       77,584       56,902       38,605       15,134       23,610  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     84,997       (5,445     8,134       14,053       (29,965     (15,922     84,290       10,092       22,812  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS

                  

Net realized gain (loss) on sale of investments

     11,536,822       124,493       (62,884     (153,247     116,776       (174,566     (87,951     (89,995     73,737  

Capital gain distributions

     586,937       16,020       863,564       313,316       759,778       773,345                   134,139  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     12,123,759       140,513       800,680       160,069       876,554       598,779       (87,951     (89,995     207,876  

Change in unrealized depreciation of investments

     (30,165,158     (598,827     (1,479,179     (452,493     (1,662,549     (1,134,280     (392,369     (46,120     (754,546
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized and unrealized loss on investments

     (18,041,399     (458,314     (678,499     (292,424     (785,995     (535,501     (480,320     (136,115     (546,670
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net decrease in contract owners’ equity resulting from operations

   $ (17,956,402   $ (463,759   $ (670,365   $ (278,371   $ (815,960   $ (551,423   $ (396,030   $ (126,023   $ (523,858
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.

16


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Statement of Operations

For the year ended December 31, 2022

 

     Invesco Variable Insurance Funds  
                                                        
     Invesco V.I.
Capital
Appreciation

Fund Series II
    Invesco V.I.
Discovery
Mid Cap
Growth Fund
Series II
    Invesco V.I.
Diversified
Dividend
Fund Series I
    Invesco V.I.
Equity and
Income Fund
Series I
    Invesco V.I.
Global Fund
Series II
    Invesco V.I.
Global Real
Estate Fund
Series I
    Invesco V.I.
Global
Strategic
Income Fund
Series II
    Invesco V.I.
Health Care
Series I
    Invesco V.I.
Main Street
Fund Series II
 
                                                        
     1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
 
                                                        

REVENUE

                  

Dividend income

   $ —       $ —       $ 14,933     $ 180,973     $ —       $ 83,294     $ —       $ —       $ 40,552  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EXPENSES

                  

Administrative, mortality and expense risk charges

     19,503       18,155       9,060       134,830       191,374       38,599       27,524       21,969       49,296  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (19,503     (18,155     5,873       46,143       (191,374     44,695       (27,524     (21,969     (8,744
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS

                  

Net realized gain (loss) on sale of investments

     5,755       (21,059     15,998       (33,424     (15,707     (58,319     (73,134     18,165       (34,462

Capital gain distributions

     508,550       410,922       97,965       1,382,051       2,441,790                   223,653       1,409,323  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     514,305       389,863       113,963       1,348,627       2,426,083       (58,319     (73,134     241,818       1,374,861  

Change in unrealized depreciation of investments

     (1,094,392     (971,154     (122,714     (2,224,181     (8,789,388     (887,802     (207,530     (520,452     (2,318,388
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized and unrealized loss on investments

     (580,087     (581,291     (8,751     (875,554     (6,363,305     (946,121     (280,664     (278,634     (943,527
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net decrease in contract owners’ equity resulting from operations

   $ (599,590   $ (599,446   $ (2,878   $ (829,411   $ (6,554,679   $ (901,426   $ (308,188   $ (300,603   $ (952,271
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.

17


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Statement of Operations

For the year ended December 31, 2022

 

    Invesco
Variable
Insurance
Funds
    Janus Aspen Series     JPMorgan
Insurance Trust
 
                                                       
    Invesco V.I.
Main Street
Small Cap
Fund Series II
    Janus
Henderson
Balanced
Portfolio I-S
    Janus
Henderson
Enterprise
Portfolio I-S
    Janus
Henderson
Forty
Portfolio I-S
    Janus
Henderson
Global
Research
Portfolio I-S
    Janus
Henderson
Mid Cap Value
Portfolio S-S
    Janus
Henderson
Research
Portfolio I-S
    JPMorgan
Insurance
Trust
Core

Bond
    JPMorgan
Insurance
Trust
MidCap
Value
 
                                                       
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
 
                                                       

REVENUE

                 

Dividend income

  $ 17,008     $ 758,214     $ 104,638     $ 14,283     $ 347,939     $ 33,219     $ 43,203     $ 8,623     $ 46,549  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EXPENSES

                 

Administrative, mortality and expense risk charges

    89,996       817,730       688,676       115,967       443,621       38,482       365,816       6,402       63,804  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

    (72,988     (59,516     (584,038     (101,684     (95,682     (5,263     (322,613     2,221       (17,255
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS

                 

Net realized gain (loss) on sale of investments

    138,493       3,178,850       3,033,847       (27,137     2,150,066       37,592       676,390       (1,390     21,017  

Capital gain distributions

    796,921       1,959,050       8,463,820       1,219,001       3,731,520       227,283       4,933,914       2,254       699,631  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

    935,414       5,137,900       11,497,667       1,191,864       5,881,586       264,875       5,610,304       864       720,648  

Change in unrealized depreciation of investments

    (2,231,386     (17,866,336     (21,645,140     (5,224,554     (14,142,238     (479,984     (16,518,342     (70,147     (1,200,199
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized and unrealized loss on investments

    (1,295,972     (12,728,436     (10,147,473     (4,032,690     (8,260,652     (215,109     (10,908,038     (69,283     (479,551
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net decrease in contract owners’ equity resulting from operations

  $ (1,368,960   $ (12,787,952   $ (10,731,511   $ (4,134,374   $ (8,356,334   $ (220,372   $ (11,230,651   $ (67,062   $ (496,806
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.

18


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Statement of Operations

For the year ended December 31, 2022

 

     JPMorgan
Insurance Trust
    Voya
Global
Resources
Trust
    Voya
Investors
Trust
 
                          
     JPMorgan
Insurance
Trust Small
Cap Core
    JPMorgan
Insurance
Trust US
Equity
Portfolio
    Voya Global
High Dividend
Low Volatility
Portfolio
Class S
    VY JPMorgan
Emerging
Markets Equity
Portfolio Class I
 
                          
     1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
 

REVENUE

        

Dividend income

   $ 18,040     $ 5,631     $ 61,757     $ —    
  

 

 

   

 

 

   

 

 

   

 

 

 

EXPENSES

        

Administrative, mortality and expense risk charges

     52,799       14,607       32,669       42,021  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (34,759     (8,976     29,088       (42,021
  

 

 

   

 

 

   

 

 

   

 

 

 

NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS

        

Net realized gain (loss) on sale of investments

     9,941       24,261       42,568       (139,394

Capital gain distributions

     837,984       155,842       82,914       898,503  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on investments

     847,925       180,103       125,482       759,109  

Change in unrealized depreciation of investments

     (1,779,077     (422,164     (336,879     (1,849,307
  

 

 

   

 

 

   

 

 

   

 

 

 

Net realized and unrealized loss on investments

     (931,152     (242,061     (211,397     (1,090,198
  

 

 

   

 

 

   

 

 

   

 

 

 

Net decrease in contract owners’ equity resulting from operations

   $ (965,911   $ (251,037   $ (182,309   $ (1,132,219
  

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.

19


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Statement of Changes in Contract Owners’ Equity

For the year ended December 31, 2022

 

    Alger Portfolios     American Century
Variable Portfolios, Inc.
    BNY Mellon
Investment
Portfolios
 
                                                 
    Alger
Balanced-
Class I-2
    Alger Capital
Appreciation
-Class I-2
    Alger Large
Cap Growth-
Class I-2
    Alger Mid
Cap Growth-
Class I-2
    Alger Small
Cap Growth-
Class I-2
    American
Century VP
Disciplined
Core Value
    American
Century VP
Value
    BNY Mellon
Investment
Portfolios

MidCap Stock
Portfolio -
Initial Shares
    BNY Mellon
Investment
Portfolios
MidCap Stock
Portfolio -
Service Shares
 
                                                       
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
 
                                                       

OPERATIONS

                 

Net investment income (loss)

  $ (66,063   $ (587,108   $ (145,682   $ (111,293   $ (80,518   $ 28,912     $ 75,574     $ (168,340   $ (24,303

Net realized gain (loss) on investments

    1,512,412       3,314,536       568,996       (207,188     951,675       1,797,462       1,278,306       5,823,627       657,051  

Change in unrealized depreciation of investments

    (4,944,093     (24,459,411     (6,584,975     (4,000,217     (4,273,457     (3,067,114     (1,440,159     (10,242,274     (1,124,988
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net decrease in contract owners’ equity resulting from operations

    (3,497,744     (21,731,983     (6,161,661     (4,318,698     (3,402,300     (1,240,740     (86,279     (4,586,987     (492,240
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY TRANSACTIONS

                 

Proceeds from sales

    —         2,400       86,725       188,371       51,220       40,732       138,551       —         41,571  

Net transfer (to) from affiliate and subaccounts

    332,525       (4,576,787     (337,051     25,305       (38,118     123,782       16,191       (348,249     (142,162

Payments for redemptions

    (1,266,316     (2,228,995     (736,711     (922,254     (445,898     (1,669,471     (798,450     (2,170,057     (302,028

Guaranteed retirement income benefit, maintenance fees, and other fees

    (59,246     (95,615     —         —         —         —         —         (60,690     —    

Annuity payout reserve adjustment

    —         —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owners’ equity transactions

    (993,037     (6,898,997     (987,037     (708,578     (432,796     (1,504,957     (643,708     (2,578,996     (402,619
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in contract owners’ equity

    (4,490,781     (28,630,980     (7,148,698     (5,027,276     (3,835,096     (2,745,697     (729,987     (7,165,983     (894,859
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY

                 

Beginning of period

    27,881,813       61,273,580       15,943,212       11,921,312       8,907,768       9,646,072       10,670,369       30,285,211       3,356,799  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

  $ 23,391,032     $ 32,642,600     $ 8,794,514     $ 6,894,036     $ 5,072,672     $ 6,900,375     $ 9,940,382     $ 23,119,228     $ 2,461,940  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.

20


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Statement of Changes in Contract Owners’ Equity

For the year ended December 31, 2022

 

    BNY Mellon
Sustainable U.S. Equity Funds
    Deutsche DWS
Variable Series I
 
                                                 
    BNY Mellon
Sustainable
U.S. Equity
Portfolio Inc. -

Initial Shares
    BNY Mellon
Sustainable
U.S. Equity
Portfolio Inc. -
Service Shares
    DWS
Capital
Growth
VIP A
    DWS
Capital
Growth
VIP B
    DWS Core
Equity VIP A
    DWS Core
Equity VIP B
    DWS
CROCI®
International
VIP A
    DWS
CROCI®

International
VIP B
 
                                                 
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
 
                                                 

OPERATIONS

               

Net investment income (loss)

  $ (57,433   $ (66   $ (2,326,694   $ (5,679   $ (293,842   $ (243   $ 225,094     $ 343  

Net realized gain (loss) on investments

    613,669       356       33,361,028       54,464       6,828,287       2,590       (284,198     (496

Change in unrealized depreciation of investments

    (2,536,853     (1,614     (106,761,715     (177,115     (16,176,973     (5,922     (1,986,109     (5,435
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net decrease in contract owners’ equity resulting from operations

    (1,980,617     (1,324     (75,727,381     (128,330     (9,642,528     (3,575     (2,045,213     (5,588
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY TRANSACTIONS

 

             

Proceeds from sales

    3,711       —         443,273       —         23,569       —         45,080       —    

Net transfer (to) from affiliate and subaccounts

    1,133,069       —         (1,939,072     230       842,859       —         117,577       —    

Payments for redemptions

    (981,895     —         (12,054,127     (14,865     (4,747,112     —         (717,660     (1

Guaranteed retirement income benefit, maintenance fees, and other fees

    (9,886     —         (255,774     —         (102,624     —         (24,889     —    

Annuity payout reserve adjustment

    —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owners’ equity transactions

    144,999       —         (13,805,700     (14,635     (3,983,308     —         (579,892     (1
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in contract owners’ equity

    (1,835,618     (1,324     (89,533,081     (142,965     (13,625,836     (3,575     (2,625,105     (5,589
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY

 

             

Beginning of period

    7,621,804       5,423       243,398,633       397,237       58,746,189       20,741       13,981,160       36,950  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

  $ 5,786,186     $ 4,099     $ 153,865,552     $ 254,272     $ 45,120,353     $ 17,166     $ 11,356,055     $ 31,361  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.

21


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Statement of Changes in Contract Owners’ Equity

For the year ended December 31, 2022

 

    Deutsche DWS
Variable Series I
    Deutsche DWS
Variable Series II
 
                                                 
    DWS
Global
Small Cap
VIP A
    DWS Small
Cap Index
VIP A
    DWS
CROCI®
U.S. VIP A
    DWS
CROCI®
U.S. VIP B
    DWS Global
Income

Builder VIP A
    DWS
Government
Money
Market VIP A
    DWS High
Income VIP A
    DWS High
Income VIP B
 
                                                 
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
 

OPERATIONS

               

Net investment income (loss)

  $ (173,680   $ (2,336   $ 304,501     $ (693   $ 1,172,192     $ (120,772   $ 1,138,257     $ 246  

Net realized gain (loss) on investments

    2,642,152       (67,665     1,629,913       2,705       5,896,138       (1     (915,054     (36

Change in unrealized depreciation of investments

    (8,928,350     (35,394     (15,881,425     (33,667     (20,431,263     —         (3,493,241     (1,218
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net decrease in contract owners’ equity resulting from operations

    (6,459,878     (105,395     (13,947,011     (31,655     (13,362,933     (120,773     (3,270,038     (1,008
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY TRANSACTIONS

 

             

Proceeds from sales

    450       —         20,219       —         322,254       457,963       106,749       —    

Net transfer (to) from affiliate and subaccounts

    (765,407     412,857       (789,800     (47     (516,325     9,994,906       (1,088,524     —    

Payments for redemptions

    (940,694     (44,017     (4,446,052     (1     (7,115,429     (10,821,125     (3,381,272     (1

Guaranteed retirement income benefit, maintenance fees, and other fees

    (47,611     —         (149,184     —         (25,459     (79,103     (23,047     —    

Annuity payout reserve adjustment

    —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owners’ equity transactions

    (1,753,262     368,840       (5,364,817     (48     (7,334,959     (447,359     (4,386,094     (1
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in contract owners’ equity

    (8,213,140     263,445       (19,311,828     (31,703     (20,697,892     (568,132     (7,656,132     (1,009
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY

 

             

Beginning of period

    26,160,240       238,066       85,179,131       183,340       85,226,396       69,256,624       33,463,833       9,088  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

  $ 17,947,100     $ 501,511     $ 65,867,303     $ 151,637     $ 64,528,504     $ 68,688,492     $ 25,807,701     $ 8,079  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.

22


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Statement of Changes in Contract Owners’ Equity

For the year ended December 31, 2022

 

     Deutsche DWS
Variable Series II
    Deutsche
DWS
Investments
VIT Funds
    Fidelity
Variable Insurance Products Funds
 
                                                        
     DWS
International
Growth VIP A
    DWS Small
Mid Cap
Growth
VIP A
    DWS Small
Mid Cap

Value VIP A
    DWS
Small Mid
Cap Value
VIP B
    DWS Equity
500 Index
VIP A
    Fidelity VIP
Contrafund
    Fidelity VIP
Equity
Income
    Fidelity VIP
Growth
    Fidelity VIP
II Asset
Manager
 
                                                        
     1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
 

OPERATIONS

                  

Net investment income (loss)

   $ (43,931   $ (646,952   $ (239,466   $ (2,028   $ (121,763   $ (526,318   $ 111,373     $ (241,516   $ 17,742  

Net realized gain (loss) on investments

     772,723       4,402,297       (631,941     2,645       6,626,557       4,514,913       706,543       6,950,009       150,653  

Change in unrealized depreciation of investments

     (6,219,830     (21,451,985     (8,338,558     (29,575     (26,588,203     (26,503,116     (2,119,772     (18,965,266     (604,690
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net decrease in contract owners’ equity resulting from operations

     (5,491,038     (17,696,640     (9,209,965     (28,958     (20,083,409     (22,514,521     (1,301,856     (12,256,773     (436,295
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY TRANSACTIONS

                  

Proceeds from sales

     450       119,951       195,350       —         —         687,450       238,180       250,164       4,681  

Net transfer (to) from affiliate and subaccounts

     (789,159     (353,015     (518,564     —         2,181,207       (1,390,496     321,123       (6,830,821     15,376  

Payments for redemptions

     (1,031,436     (2,835,978     (3,474,538     —         (4,652,184     (5,662,422     (1,039,655     (3,582,116     (126,090

Guaranteed retirement income benefit, maintenance fees, and other fees

     (32,107     (73,396     (73,860     —         (211,929     —         —         —         —    

Annuity payout reserve adjustment

     —         —         —         —         —         —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owners’ equity transactions

     (1,852,252     (3,142,438     (3,871,612     —         (2,682,906     (6,365,468     (480,352     (10,162,773     (106,033
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in contract owners’ equity

     (7,343,290     (20,839,078     (13,081,577     (28,958     (22,766,315     (28,879,989     (1,782,208     (22,419,546     (542,328
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY

                  

Beginning of period

     18,699,491       61,937,235       55,130,310       163,574       103,412,972       84,273,766       20,841,734       53,502,390       2,765,937  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 11,356,201     $ 41,098,157     $ 42,048,733     $ 134,616     $ 80,646,657     $ 55,393,777     $ 19,059,526     $ 31,082,844     $ 2,223,609  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.

23


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Statement of Changes in Contract Owners’ Equity

For the year ended December 31, 2022

 

    Fidelity
Variable Insurance
Products Funds
    Franklin Templeton
Variable Insurance Products Trust
 
                                                 
    Fidelity
VIP Index
500
    Fidelity VIP
II Index 500
- Service
Class 2
    FTVIP
Franklin
Mutual Global
Discovery
Fund CL 2
    FTVIP
Franklin

Mutual
Shares
Fund CL 2
    FTVIP
Franklin
Rising
Dividends
Fund CL 2
    FTVIP
Franklin

Small Cap
Value Fund
CL 2
    FTVIP
Franklin

Strategic
Income
Fund CL 2
    FTVIP
Franklin U.S.
Government
Fund CL 2
    FTVIP
Templeton
Developing
Markets
Fund CL 2
 
                                                 
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
 

OPERATIONS

                 

Net investment income (loss)

  $ 84,997     $ (5,445   $ 8,134     $ 14,053     $ (29,965   $ (15,922   $ 84,290     $ 10,092     $ 22,812  

Net realized gain (loss) on investments

    12,123,759       140,513       800,680       160,069       876,554       598,779       (87,951     (89,995     207,876  

Change in unrealized depreciation of investments

    (30,165,158     (598,827     (1,479,179     (452,493     (1,662,549     (1,134,280     (392,369     (46,120     (754,546
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net decrease in contract owners’ equity resulting from operations

    (17,956,402     (463,759     (670,365     (278,371     (815,960     (551,423     (396,030     (126,023     (523,858
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY TRANSACTIONS

                 

Proceeds from sales

    328,670       4,697       118,797       37,717       40,772       53,794       31,377       18,756       89,738  

Net transfer (to) from affiliate and subaccounts

    541,119       (18,626     (293,029     (156,839     11,237       (77,309     (225,316     213,864       (138,660

Payments for redemptions

    (5,643,318     (131,178     (682,201     (620,113     (387,134     (516,923     (241,589     (343,511     (216,519

Guaranteed retirement income benefit, maintenance fees, and other fees

    —         —         —         —         —         —         —         —         —    

Annuity payout reserve adjustment

    —         —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owners’ equity transactions

    (4,773,529     (145,107     (856,433     (739,235     (335,125     (540,438     (435,528     (110,891     (265,441
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in contract owners’ equity

    (22,729,931     (608,866     (1,526,798     (1,017,606     (1,151,085     (1,091,861     (831,558     (236,914     (789,299
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY

                 

Beginning of period

    89,301,418       2,404,702       11,421,163       3,309,522       6,967,076       4,950,472       3,414,672       1,486,124       2,366,791  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

  $ 66,571,487     $ 1,795,836     $ 9,894,365     $ 2,291,916     $ 5,815,991     $ 3,858,611     $ 2,583,114     $ 1,249,210     $ 1,577,492  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.

24


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Statement of Changes in Contract Owners’ Equity

For the year ended December 31, 2022

 

    Invesco Variable Insurance Funds  
                                                       
    Invesco V.I.
Capital
Appreciation
Fund Series II
    Invesco V.I.
Discovery

Mid Cap
Growth Fund
Series II
    Invesco V.I.
Diversified
Dividend
Fund Series I
    Invesco V.I.
Equity and
Income Fund
Series I
    Invesco V.I.
Global Fund
Series II
    Invesco V.I.
Global Real
Estate Fund
Series I
    Invesco V.I.
Global
Strategic

Income Fund
Series II
    Invesco V.I.
Health Care
Series I
    Invesco V.I.
Main Street
Fund Series II
 
                                                       
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
 

OPERATIONS

                 

Net investment income (loss)

  $ (19,503   $ (18,155   $ 5,873     $ 46,143     $ (191,374   $ 44,695     $ (27,524   $ (21,969   $ (8,744

Net realized gain (loss) on investments

    514,305       389,863       113,963       1,348,627       2,426,083       (58,319     (73,134     241,818       1,374,861  

Change in unrealized depreciation of investments

    (1,094,392     (971,154     (122,714     (2,224,181     (8,789,388     (887,802     (207,530     (520,452     (2,318,388
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net decrease in contract owners’ equity resulting from operations

    (599,590     (599,446     (2,878     (829,411     (6,554,679     (901,426     (308,188     (300,603     (952,271
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY TRANSACTIONS

                 

Proceeds from sales

    15,160       9,769       6,376       7,081       110,710       26,478       30,543       6,284       15,984  

Net transfer (to) from affiliate and subaccounts

    (18,467     19,911       212,667       3,249,651       (456,923     107,282       (135,579     57,982       8,448  

Payments for redemptions

    (113,233     (92,960     (181,451     (440,360     (1,133,643     (315,616     (162,844     (162,001     (238,427

Guaranteed retirement income benefit, maintenance fees, and other fees

    —         —         —         —         —         —         —         —         —    

Annuity payout reserve adjustment

    —         —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owners’ equity transactions

    (116,540     (63,280     37,592       2,816,372       (1,479,856     (181,856     (267,880     (97,735     (213,995
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in contract owners’ equity

    (716,130     (662,726     34,714       1,986,961       (8,034,535     (1,083,282     (576,068     (398,338     (1,166,266
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY

                 

Beginning of period

    1,922,927       1,882,172       712,217       9,193,332       20,319,058       3,526,658       2,467,603       2,063,096       4,472,143  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

  $ 1,206,797     $ 1,219,446     $ 746,931     $ 11,180,293     $ 12,284,523     $ 2,443,376     $ 1,891,535     $ 1,664,758     $ 3,305,877  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

See accompanying notes to financial statements.

25


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Statement of Changes in Contract Owners’ Equity

For the year ended December 31, 2022

 

    Invesco
Variable
Insurance
Funds
    Janus Aspen Series     JPMorgan
Insurance Trust
 
                   
    Invesco V.I.
Main Street
Small Cap
Fund Series II
    Janus
Henderson
Balanced
Portfolio I-S
    Janus
Henderson
Enterprise
Portfolio I-S
    Janus
Henderson
Forty
Portfolio I-S
    Janus
Henderson
Global
Research
Portfolio I-S
    Janus
Henderson
Mid Cap
Value
Portfolio S-S
    Janus
Henderson
Research
Portfolio I-S
    JPMorgan
Insurance

Trust
Core

Bond
    JPMorgan
Insurance
Trust
MidCap
Value
 
                                                       
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
 

OPERATIONS

                 

Net investment income (loss)

  $ (72,988   $ (59,516   $ (584,038   $ (101,684   $ (95,682   $ (5,263   $ (322,613   $ 2,221     $ (17,255

Net realized gain (loss) on investments

    935,414       5,137,900       11,497,667       1,191,864       5,881,586       264,875       5,610,304       864       720,648  

Change in unrealized depreciation of investments

    (2,231,386     (17,866,336     (21,645,140     (5,224,554     (14,142,238     (479,984     (16,518,342     (70,147     (1,200,199
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net decrease in contract owners’ equity resulting from operations

    (1,368,960     (12,787,952     (10,731,511     (4,134,374     (8,356,334     (220,372     (11,230,651     (67,062     (496,806
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY TRANSACTIONS

                 

Proceeds from sales

    82,297       980,542       320,324       —         403,363       36,992       117,734       4,800       29,909  

Net transfer (to) from affiliate and subaccounts

    (168,243     290,586       (437,930     (1,896,683     (415,838     (102,513     (35,633     (62     (70,695

Payments for redemptions

    (422,579     (6,530,646     (4,354,159     (256,916     (3,044,417     (160,917     (2,418,030     (10,307     (500,725

Guaranteed retirement income benefit, maintenance fees, and other fees

    —         —         —         (17,839     —         —         —         —         —    

Annuity payout reserve adjustment

    —         —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owners’ equity transactions

    (508,525     (5,259,518     (4,471,765     (2,171,438     (3,056,892     (226,438     (2,335,929     (5,569     (541,511
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in contract owners’ equity

    (1,877,485     (18,047,470     (15,203,276     (6,305,812     (11,413,226     (446,810     (13,566,580     (72,631     (1,038,317
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY

                 

Beginning of period

    8,168,919       74,313,004       64,106,975       12,732,645       41,546,784       3,214,190       37,284,887       486,438       5,463,103  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

  $ 6,291,434     $ 56,265,534     $ 48,903,699     $ 6,426,833     $ 30,133,558     $ 2,767,380     $ 23,718,307     $ 413,807     $ 4,424,786  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.

26


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Statement of Changes in Contract Owners’ Equity

For the year ended December 31, 2022

 

    JPMorgan
Insurance Trust
    Voya
Global Resources
Trust
    Voya
Investors
Trust
 
                   
    JPMorgan
Insurance
Trust Small
Cap Core
    JPMorgan
Insurance Trust
US Equity
Portfolio
    Voya Global High
Dividend Low
Volatility
Portfolio Class S
    VY JPMorgan
Emerging
Markets Equity
Portfolio Class I
 
                         
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
    1/1/2022
to
12/31/2022
 

OPERATIONS

       

Net investment income (loss)

  $ (34,759   $ (8,976   $ 29,088     $ (42,021

Net realized gain (loss) on investments

    847,925       180,103       125,482       759,109  

Change in unrealized depreciation of investments

    (1,779,077     (422,164     (336,879     (1,849,307
 

 

 

   

 

 

   

 

 

   

 

 

 

Net decrease in contract owners’ equity resulting from operations

    (965,911     (251,037     (182,309     (1,132,219
 

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY TRANSACTIONS

       

Proceeds from sales

    53,132       6,304       28,206       12,348  

Net transfer (to) from affiliate and subaccounts

    104,517       62,645       (51,865     (17,062

Payments for redemptions

    (361,930     (73,996     (185,716     (266,593

Guaranteed retirement income benefit, maintenance fees, and other fees

    —         —         —         —    

Annuity payout reserve adjustment

    —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owners’ equity transactions

    (204,281     (5,047     (209,375     (271,307
 

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in contract owners’ equity

    (1,170,192     (256,084     (391,684     (1,403,526
 

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY

       

Beginning of period

    4,815,053       1,286,635       2,780,343       4,243,845  
 

 

 

   

 

 

   

 

 

   

 

 

 

End of period

  $ 3,644,861     $ 1,030,551     $ 2,388,659     $ 2,840,319  
 

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.

27


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Statement of Changes in Contract Owners’ Equity

For the year ended December 31, 2021

 

    Alger Portfolios     American Century
Variable Portfolios, Inc.
    BNY Mellon
Investment
Portfolios
 
                                                       
    Alger
Balanced-

Class I-2
    Alger Capital
Appreciation-
Class I-2
    Alger Large
Cap Growth-
Class I-2
    Alger Mid
Cap Growth-
Class I-2
    Alger Small
Cap Growth-
Class I-2
    American
Century VP
Disciplined
Core Value
    American
Century VP
Value
    BNY Mellon
Investment
Portfolios
MidCap Stock
Portfolio -
Initial Shares
    BNY Mellon
Investment
Portfolios
MidCap Stock
Portfolio -
Service Shares
 
                                                       
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
 
                                                       

OPERATIONS

                 

Net investment income (loss)

  $ (111,168   $ (836,591   $ (217,368   $ (175,825   $ (137,765   $ (24,975   $ 42,135     $ (225,743   $ (31,601

Net realized gain (loss) on investments

    2,484,439       16,042,672       4,900,497       5,883,556       4,000,759       1,539,766       710,774       836,691       179,668  

Change in unrealized appreciation (depreciation) of investments

    1,452,303       (5,797,897     (3,000,764     (5,307,254     (4,569,202     353,527       1,319,349       5,406,238       572,144  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

    3,825,574       9,408,184       1,682,365       400,477       (706,208     1,868,318       2,072,258       6,017,186       720,211  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY TRANSACTIONS

                 

Proceeds from sales

    —         27,270       103,044       47,308       79,173       109,490       123,351       2,970       68,987  

Net transfer (to) from affiliate and subaccounts

    8,611,180       (4,313,523     146,939       143,485       (338,189     (185,761     (104,982     1,739,234       (340,229

Payments for redemptions

    (5,744,445     (2,728,403     (2,297,282     (1,750,141     (759,672     (767,684     (765,005     (1,930,040     (177,610

Guaranteed retirement income benefit, maintenance fees, and other fees

    (56,268     (137,168     —         —         —         —         —         (70,154     —    

Annuity payout reserve adjustment

    —         —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owners’ equity transactions

    2,810,467       (7,151,824     (2,047,299     (1,559,348     (1,018,688     (843,955     (746,636     (257,990     (448,852
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in contract owners’ equity

    6,636,041       2,256,360       (364,934     (1,158,871     (1,724,896     1,024,363       1,325,622       5,759,196       271,359  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY

                 

Beginning of period

    21,245,772       59,017,220       16,308,146       13,080,183       10,632,664       8,621,709       9,344,747       24,526,015       3,085,440  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

  $ 27,881,813     $ 61,273,580     $ 15,943,212     $ 11,921,312     $ 8,907,768     $ 9,646,072     $ 10,670,369     $ 30,285,211     $ 3,356,799  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.

28


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Statement of Changes in Contract Owners’ Equity

For the year ended December 31, 2021

 

    BNY Mellon
Sustainable U.S. Equity Funds
    Deutsche DWS
Variable Series I
 
                                                       
    BNY Mellon
Sustainable
U.S. Equity
Portfolio Inc. -
Initial Shares
    BNY Mellon
Sustainable
U.S. Equity
Portfolio Inc. -
Service Shares
    DWS Bond
VIP A
    DWS Capital
Growth VIP A
    DWS Capital
Growth VIP B
    DWS Core
Equity VIP A
    DWS Core
Equity VIP B
    DWS
CROCI®
International
VIP A
    DWS CROCI®
International
VIP B
 
                                                       
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
 
                                                       

OPERATIONS

                 

Net investment income (loss)

  $ (42,138   $ (58   $ 214,796     $ (2,687,650   $ (6,846   $ (343,358   $ (278   $ 141,232     $ 100  

Net realized gain (loss) on investments

    439,970       150       1,048,130       26,947,295       25,243       3,054,154       1,263       (268,278     (398

Change in unrealized appreciation (depreciation) of investments

    1,156,092       974       (1,558,841     20,391,399       48,553       8,953,479       3,026       1,116,633       2,687  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

    1,553,924       1,066       (295,915     44,651,044       66,950       11,664,275       4,011       989,587       2,389  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY TRANSACTIONS

                 

Proceeds from sales

    4,921       —         186,717       704,915       —         23,097       —         32,427       —    

Net transfer (to) from affiliate and subaccounts

    383,632       —         (21,528,476     (7,591,048     (1     2,484,860       —         346,968       —    

Payments for redemptions

    (459,249     —         (1,635,430     (18,820,770     (1,813     (5,997,099     (1,251     (981,954     (2

Guaranteed retirement income benefit, maintenance fees, and other fees

    (8,043     —         (23,552     (322,883     —         (110,751     —         (28,907     —    

Annuity payout reserve adjustment

    —         —         196       (100,350     —         347       —         323       —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owners’ equity transactions

    (78,739     —         (23,000,545     (26,130,136     (1,814     (3,599,546     (1,251     (631,143     (2
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in contract owners’ equity

    1,475,185       1,066       (23,296,460     18,520,908       65,136       8,064,729       2,760       358,444       2,387  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY

                 

Beginning of period

    6,146,619       4,357       23,296,460       224,877,725       332,101       50,681,460       17,981       13,622,716       34,563  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

  $ 7,621,804     $ 5,423     $ —       $ 243,398,633     $ 397,237     $ 58,746,189     $ 20,741     $ 13,981,160     $ 36,950  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.

29


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Statement of Changes in Contract Owners’ Equity

For the year ended December 31, 2021

 

    Deutsche DWS
Variable Series I
    Deutsche DWS
Variable Series II
 
                                                       
    DWS Global
Small Cap VIP A
    DWS Small Cap
Index VIP A
    DWS CROCI®
U.S. VIP A
    DWS CROCI®
U.S. VIP B
    DWS Global
Equity VIP A
    DWS Global
Income Builder
VIP A
    DWS
Government
Money Market
VIP A
    DWS High
Income VIP A
    DWS High
Income VIP B
 
                                                       
    1/1/2021
to
12/31/2021
    4/30/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
 
                                                       

OPERATIONS

                 

Net investment income (loss)

  $ (274,042   $ (906   $ 460,081     $ (509   $ (178,140   $ 864,619     $ (640,965   $ 1,196,394     $ 211  

Net realized gain (loss) on investments

    (404,849     (2,010     1,887,490       484       17,132,099       4,727,734       —         (220,637     (17

Change in unrealized appreciation (depreciation) of investments

    3,923,831       (7,598     15,935,381       35,382       (12,515,218     2,154,868       —         (74,113     (31
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

    3,244,940       (10,514     18,282,952       35,357       4,438,741       7,747,221       (640,965     901,644       163  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY TRANSACTIONS

                 

Proceeds from sales

    6,030       —         52,959       —         11,197       492,254       251,893       78,758       —    

Net transfer (to) from affiliate and subaccounts

    (109,373     252,814       (2,268,241     (204     (33,822,658     1,258,670       34,425,525       863,892       —    

Payments for redemptions

    (1,835,499     (4,234     (6,884,142     —         (1,685,924     (9,664,416     (8,264,104     (5,396,214     1  

Guaranteed retirement income benefit, maintenance fees, and other fees

    (60,668     —         (171,689     —         (23,989     (26,617     (62,108     (25,641     —    

Annuity payout reserve adjustment

    —         —         840       —         (1,408     7,176       2,155       6,719       —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owners’ equity transactions

    (1,999,510     248,580       (9,270,273     (204     (35,522,782     (7,932,933     26,353,361       (4,472,486     1  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in contract owners’ equity

    1,245,430       238,066       9,012,679       35,153       (31,084,041     (185,712     25,712,396       (3,570,842     164  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY

                 

Beginning of period

    24,914,810       —         76,166,452       148,187       31,084,041       85,412,108       43,544,228       37,034,675       8,924  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

  $ 26,160,240     $ 238,066     $ 85,179,131     $ 183,340     $ —       $ 85,226,396     $ 69,256,624     $ 33,463,833     $ 9,088  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.

30


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Statement of Changes in Contract Owners’ Equity

For the year ended December 31, 2021

 

    Deutsche DWS
Variable Series II
    Deutsche DWS
Investments VIT
Funds
    Fidelity
Variable Insurance Products Funds
 
                                                       
    DWS
International
Growth VIP A
    DWS Small Mid
Cap Growth
VIP A
    DWS Small Mid
Cap Value VIP A
    DWS Small
Mid Cap Value
VIP B
    DWS Equity
500 Index
VIP A
    Fidelity VIP
Contrafund
    Fidelity VIP
Equity Income
    Fidelity VIP
Growth
    Fidelity VIP II
Asset Manager
 
                                                       
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
 
                                                       

OPERATIONS

                 

Net investment income (loss)

  $ (182,483   $ (836,253   $ (57,584   $ (1,584   $ 28,919     $ (972,115   $ 112,604     $ (661,813   $ 6,618  

Net realized gain (loss) on investments

    1,073,236       2,832,221       (690,146     1,045       7,388,634       12,325,378       2,632,719       13,503,864       41,760  

Change in unrealized appreciation (depreciation) of investments

    106,740       5,203,534       13,385,527       36,132       15,021,016       6,796,234       1,346,634       (3,069,918     185,358  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

    997,493       7,199,502       12,637,797       35,593       22,438,569       18,149,497       4,091,957       9,772,133       233,736  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY TRANSACTIONS

                 

Proceeds from sales

    6,030       168,215       293,196       —         —         929,254       191,713       255,849       108,251  

Net transfer (to) from affiliate and subaccounts

    2,341,266       (1,802,984     2,014,094       —         432,957       (363,471     270,793       839,255       (135,190

Payments for redemptions

    (954,961     (4,386,849     (4,088,504     (1,120     (6,235,016     (6,576,167     (1,904,427     (3,807,320     (271,489

Guaranteed retirement income benefit, maintenance fees, and other fees

    (40,722     (96,933     (83,494     —         (229,983     —         —         —         —    

Annuity payout reserve adjustment

    —         129       770       —         —         1,809       568       408       —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owners’ equity transactions

    1,351,613       (6,118,422     (1,863,938     (1,120     (6,032,042     (6,008,575     (1,441,353     (2,711,808     (298,428
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in contract owners’ equity

    2,349,106       1,081,080       10,773,859       34,473       16,406,527       12,140,922       2,650,604       7,060,325       (64,692
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY

                 

Beginning of period

    16,350,385       60,856,155       44,356,451       129,101       87,006,445       72,132,844       18,191,130       46,442,065       2,830,629  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

  $ 18,699,491     $ 61,937,235     $ 55,130,310     $ 163,574     $ 103,412,972     $ 84,273,766     $ 20,841,734     $ 53,502,390     $ 2,765,937  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.

31


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Statement of Changes in Contract Owners’ Equity

For the year ended December 31, 2021

 

    Fidelity
Variable Insurance Products Funds
    Franklin Templeton
Variable Insurance Products Trust
 
                                                       
    Fidelity VIP
Index 500
    Fidelity VIP II
Index 500 -

Service Class 2
    FTVIP Franklin
Mutual Global
Discovery Fund
CL 2
    FTVIP Franklin
Mutual Shares
Fund CL 2
    FTVIP Franklin
Rising
Dividends Fund
CL 2
    FTVIP Franklin
Small Cap Value
Fund CL 2
    FTVIP Franklin
Strategic
Income Fund

CL 2
    FTVIP Franklin
U.S.
Government
Fund CL 2
    FTVIP
Templeton
Developing
Markets Fund
CL 2
 
                                                       
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
 
                                                       

OPERATIONS

                 

Net investment income (loss)

  $ (42,943   $ (9,776   $ 157,666     $ 51,922     $ (28,542   $ (15,160)     $ 69,147     $ 18,034     $ (11,419

Net realized gain (loss) on investments

    6,606,370       193,865       (368,290     (50,246     613,146       114,351       (2,500     (9,923     176,807  

Change in unrealized appreciation (depreciation) of investments

    13,145,020       335,609       2,106,069       522,018       976,796       926,857       (39,676     (61,758     (346,718
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

    19,708,447       519,698       1,895,445       523,694       1,561,400       1,026,048       26,971       (53,647     (181,330
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY TRANSACTIONS

                 

Proceeds from sales

    706,702       4,674       199,894       41,385       73,852       68,567       40,706       18,460       38,552  

Net transfer (to) from affiliate and subaccounts

    341,484       (15,652     (566,977     (43,658     (519,049     (48,302     58,797       (160,491     119,366  

Payments for redemptions

    (7,210,170     (171,696     (1,221,308     (299,481     (801,170     (482,573     (298,885     (198,343     (205,644

Guaranteed retirement income benefit, maintenance fees, and other fees

    —         —         —         —         —         —         —         —         —    

Annuity payout reserve adjustment

    1,352       —         (2,547     —         (3,199     —         (2,889     —         384  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owners’ equity transactions

    (6,160,632     (182,674     (1,590,938     (301,754     (1,249,566     (462,308     (202,271     (340,374     (47,342
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in contract owners’ equity

    13,547,815       337,024       304,507       221,940       311,834       563,740       (175,300     (394,021     (228,672
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY

                 

Beginning of period

    75,753,603       2,067,678       11,116,656       3,087,582       6,655,242       4,386,732       3,589,972       1,880,145       2,595,463  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

  $ 89,301,418     $ 2,404,702     $ 11,421,163     $ 3,309,522     $ 6,967,076     $ 4,950,472     $ 3,414,672     $ 1,486,124     $ 2,366,791  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.

32


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Statement of Changes in Contract Owners’ Equity

For the year ended December 31, 2021

 

    Invesco Variable Insurance Funds  
                                                       
    Invesco V.I.
Capital
Appreciation
Fund Series II
    Invesco V.I.
Discovery Mid
Cap Growth
Fund Series II
    Invesco V.I.
Diversified
Dividend Fund

Series I
    Invesco V.I.
Equity and
Income Fund
Series I
    Invesco V.I.
Global Fund
Series II
    Invesco V.I.
Global Real
Estate Fund
Series I
    Invesco V.I.
Global Strategic
Income Fund
Series II
    Invesco V.I.
Health Care
Series I
    Invesco V.I.
Main Street
Fund Series II
 
                                                       
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
 
                                                       

OPERATIONS

                 

Net investment income (loss)

  $ (25,921   $ (24,926   $ 5,367     $ 194,684     $ (275,642   $ 46,571     $ 74,695     $ (24,484   $ (35,250

Net realized gain (loss) on investments

    267,130       357,143       35,195       599,531       2,313,283       (50,585     (75,537     406,119       327,910  

Change in unrealized appreciation (depreciation) of investments

    124,570       (39,135     81,351       87,986       643,432       719,093       (130,017     (154,892     665,057  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

    365,779       293,082       121,913       882,201       2,681,073       715,079       (130,859     226,743       957,717  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY TRANSACTIONS

                 

Proceeds from sales

    23,668       10,360       3,785       7,280       296,548       34,611       187,137       9,334       66,770  

Net transfer (to) from affiliate and subaccounts

    (35,965     31,350       75,296       2,154,128       (590,291     40,592       150,202       46,486       (16,347

Payments for redemptions

    (257,333     (163,300     (240,121     (846,146     (2,106,163     (456,652     (446,863     (470,223     (416,160

Guaranteed retirement income benefit, maintenance fees, and other fees

    —         —         —         (2,998     —         —         —         —         —    

Annuity payout reserve adjustment

    —         —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owners’ equity transactions

    (269,630     (121,590     (161,040     1,312,264       (2,399,906     (381,449     (109,524     (414,403     (365,737
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in contract owners’ equity

    96,149       171,492       (39,127     2,194,465       281,167       333,630       (240,383     (187,660     591,980  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY

                 

Beginning of period

    1,826,778       1,710,680       751,344       6,998,867       20,037,891       3,193,028       2,707,986       2,250,756       3,880,163  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

  $ 1,922,927     $ 1,882,172     $ 712,217     $ 9,193,332     $ 20,319,058     $ 3,526,658     $ 2,467,603     $ 2,063,096     $ 4,472,143  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.

33


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Statement of Changes in Contract Owners’ Equity

For the year ended December 31, 2021

 

    Invesco Variable
Insurance Funds
    Janus Aspen Series     JPMorgan
Insurance Trust
 
                                                       
    Invesco V.I.
Main Street
Small Cap Fund
Series II
    Janus
Henderson
Balanced
Portfolio I-S
    Janus
Henderson
Enterprise
Portfolio I-S
    Janus
Henderson
Forty Portfolio
I-S
    Janus
Henderson
Global Research
Portfolio I-S
    Janus
Henderson Mid
Cap Value
Portfolio S-S
    Janus
Henderson
Research
Portfolio I-S
    JPMorgan
Insurance Trust
Core Bond
    JPMorgan
Insurance Trust

Mid Cap Value
 
                                                       
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
 
                                                       

OPERATIONS

                 

Net investment income (loss)

  $ (91,821   $ (298,590   $ (628,710   $ (98,814   $ (324,941   $ (32,745   $ (442,111   $ 1,956     $ (21,752

Net realized gain (loss) on investments

    760,359       4,889,404       10,907,697       1,485,694       5,063,812       52,987       5,071,246       7,022       454,763  

Change in unrealized appreciation (depreciation) of investments

    768,061       5,893,824       (1,232,094     508,986       1,430,865       491,324       1,642,208       (23,023     868,537  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

    1,436,599       10,484,638       9,046,893       1,895,866       6,169,736       511,566       6,271,343       (14,045     1,301,548  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY TRANSACTIONS

                 

Proceeds from sales

    136,981       755,837       339,528       6,870       605,904       50,181       524,550       4,400       32,736  

Net transfer (to) from affiliate and subaccounts

    51,708       1,041,486       (1,592,999     1,928,738       (91,784     (38,471     (475,027     1,494       173,824  

Payments for redemptions

    (584,385     (8,107,267     (5,802,426     (180,229     (3,809,568     (249,261     (3,873,947     (10,266     (822,245

Guaranteed retirement income benefit, maintenance fees, and other fees

    —         —         —         (24,468     —         —         —         —         —    

Annuity payout reserve adjustment

    —         3,826       716       —         800       —         1,701       —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owners’ equity transactions

    (395,696     (6,306,118     (7,055,181     1,730,911       (3,294,648     (237,551     (3,822,723     (4,372     (615,685
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in contract owners’ equity

    1,040,903       4,178,520       1,991,712       3,626,777       2,875,088       274,015       2,448,620       (18,417     685,863  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY

                 

Beginning of period

    7,128,016       70,134,484       62,115,263       9,105,868       38,671,696       2,940,175       34,836,267       504,855       4,777,240  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

  $ 8,168,919     $ 74,313,004     $ 64,106,975     $ 12,732,645     $ 41,546,784     $ 3,214,190     $ 37,284,887     $ 486,438     $ 5,463,103  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.

34


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Statement of Changes in Contract Owners’ Equity

For the year ended December 31, 2021

 

    JPMorgan
Insurance Trust
    PIMCO
Variable Insurance Trust
    Voya
Global
Resources
Trust
    Voya Investors
Trust
 
                                     
    JPMorgan
Insurance Trust
Small Cap Core
    JPMorgan
Insurance Trust
US Equity
Portfolio
    PIMCO PVIT
International
Bond (U.S.
Dollar-Hedged) -
Admin
    PIMCO PVIT
Low Duration
Portfolio -

Admin
    Voya Global
High Dividend
Low Volatility
Portfolio Class S
    VY JPMorgan
Emerging
Markets Equity
Portfolio Class I
 
                                     
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
    1/1/2021
to
12/31/2021
 
                                     

OPERATIONS

           

Net investment income (loss)

  $ (40,320   $ (6,390   $ 16     $ —       $ 26,861     $ (64,558

Net realized gain (loss) on investments

    318,230       108,730       70       —         102,424       536,698  

Change in unrealized appreciation (depreciation) of investments

    560,956       185,613       (157     (5     354,673       (1,009,365
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

    838,866       287,953       (71     (5     483,958       (537,225
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY TRANSACTIONS

           

Proceeds from sales

    38,213       4,223       —         —         48,130       28,855  

Net transfer (to) from affiliate and subaccounts

    17,775       (36,499     —         —         22,605       (110,639

Payments for redemptions

    (404,158     (46,663     (4,144     —         (492,557     (347,422

Guaranteed retirement income benefit, maintenance fees, and other fees

    —         —         —         —         —         —    

Annuity payout reserve adjustment

    —         —         —         —         (1,704     588  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owners’ equity transactions

    (348,170     (78,939     (4,144     —         (423,526     (428,618
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in contract owners’ equity

    490,696       209,014       (4,215     (5     60,432       (965,843
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONTRACT OWNERS’ EQUITY

           

Beginning of period

    4,324,357       1,077,621       4,215       5       2,719,911       5,209,688  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

  $ 4,815,053     $ 1,286,635     $ —       $ —       $ 2,780,343     $ 4,243,845  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.

35


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Notes to Financial Statements

(1) Organization

ZALICO Variable Annuity Separate Account (the “Separate Account”) is a unit investment trust registered under the Investment Company Act of 1940, as amended, established by Zurich American Life Insurance Company (“ZALICO” or the “Company”). ZALICO is a stock life insurance company founded in 1947. The Company is incorporated under the insurance laws of the State of Illinois and is licensed in the District of Columbia and all states, with the exception of New York.

The Company is a wholly owned subsidiary of Zurich Holding Company of America, Inc. (“ZHCA”) a Delaware Corporation, which in turn is a wholly owned indirect subsidiary of its ultimate parent company Zurich Insurance Group Ltd ( “ZIG”), of Zurich, Switzerland.

Prior to June 20, 2022, ZALICO was a wholly owned subsidiary of Zurich American Company, LLC (“ZAC”). On June 20, 2022, ZAC merged into ZHCA, with ZHCA as the surviving entity. The merger had no impact on ZALICO or its operations.

ZALICO has structured the Separate Account into a unit investment trust form registered with the U.S. Securities and Exchange Commission under the Investment Company Act of 1940. The Separate Account follows the accounting guidance in Accounting Standards Codification (“ASC”) Topic 946, “Financial Services - Investment Companies.”

Under applicable insurance law, the assets and liabilities of the Separate Account are clearly identified and distinguished from ZALICO’s other assets and liabilities. The portion of the Separate Account’s assets applicable to the variable annuity contracts is not chargeable with liabilities arising out of any other business ZALICO may conduct.

The Separate Account is used to fund contracts or certificates (collectively referred to as “Contracts”) for Zurich Advantage

III periodic and flexible payment variable annuity contracts (“Zurich Advantage III”), Zurich Passport individual and group variable, fixed and market value adjusted deferred annuity contracts (“Zurich Passport”), Scudder Destinations individual and group variable, fixed and market value adjusted deferred annuity contracts (“Scudder Destinations”), Farmers Variable Annuity I individual and group variable, fixed and market value adjusted deferred annuity contracts (“Farmers Variable Annuity I”), Zurich Preferred individual and group variable and market value adjusted deferred annuity contracts (“Zurich Preferred”), Zurich Preferred Plus individual and group variable and market value adjusted deferred annuity contracts (“Zurich Preferred Plus”), Zurich ZS4 individual and group variable and market value adjusted deferred annuity contracts (“Zurich ZS4”) and Zurich Archway individual and group variable and market value adjusted deferred annuity contracts (“Zurich Archway”). The Separate Account is divided into a total of seventy-four subaccounts which are currently open with various subaccount options available to contract owners depending upon their respective Contracts as of December 31, 2022. As of December 31, 2022, assets were invested in sixty-five of the subaccount options. Subaccounts with no investment activity are not shown on the financial statements.

The Zurich Advantage III contracts have forty-nine subaccount options available to contract owners and each subaccount invests exclusively in the shares of a corresponding portfolio in the Alger Portfolios, the American Century Variable Portfolios, Inc., the BNY Mellon Investment Portfolios, the BNY Mellon Sustainable U.S. Equity Funds, the Deutsche DWS Variable Series I, the Deutsche DWS Variable Series II, the Fidelity Variable Insurance Products Funds, the Franklin Templeton Variable Insurance Products Trust, the Invesco Variable Insurance Funds, the Janus Aspen Series, the JPMorgan Insurance Trust, the Voya Global Resources Trust and the Voya Investors Trust, all of which are open-end management investment companies.

The Zurich Passport contracts have eight subaccount options available to the contract owners and each subaccount invests exclusively in the shares of a corresponding portfolio in the Deutsche DWS Variable Series II, an open-end management investment company.

The Scudder Destinations contracts have nineteen subaccount options available to the contract owners and each subaccount invests exclusively in the shares of a corresponding portfolio in the Alger Portfolios, the BNY Mellon Investment Portfolios, the BNY Mellon Sustainable U.S. Equity Funds, the Deutsche DWS Variable Series I, the Deutsche DWS Variable Series II, the Deutsche DWS Investments VIT Funds, the Invesco Variable Insurance Funds, the Janus Aspen Series, and the PIMCO Variable Insurance Trust, all of which are open-end management investment companies.

 

36


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Notes to Financial Statements

 

The Farmers Variable Annuity I contracts have nineteen subaccount options available to the contract owners and each subaccount invests exclusively in the shares of a corresponding portfolio in the Alger Portfolios, the BNY Mellon Investment Portfolios, the BNY Mellon Sustainable U.S. Equity Funds, the Deutsche DWS Variable Series I, the Deutsche DWS Variable Series II, the Deutsche DWS Investments VIT Funds, the Invesco Variable Insurance Funds, the Janus Aspen Series, and the PIMCO Variable Insurance Trust, all of which are open-end management investment companies.

The Zurich Preferred and Zurich Preferred Plus contracts have forty-five subaccount options available to the contract owners and each subaccount invests exclusively in the shares of a corresponding portfolio in the Alger Portfolios, the American Century Variable Portfolios, Inc., the BNY Mellon Investment Portfolios, the BNY Mellon Sustainable U.S. Equity Funds, the Deutsche DWS Variable Series I, the Deutsche DWS Variable Series II, the Fidelity Variable Insurance Products Funds, the Franklin Templeton Variable Insurance Products Trust, the Invesco Variable Insurance Funds, the Janus Aspen Series, and the JPMorgan Insurance Trust, all of which are open-end management investment companies.

The Zurich ZS4 contracts have seventeen subaccount options available to the contract owners and each subaccount invests exclusively in the shares of a corresponding portfolio in the Alger Portfolios, the BNY Mellon Investment Portfolios, the BNY Mellon Sustainable U.S. Equity Funds, the Deutsche DWS Variable Series I, the Deutsche DWS Variable Series II, the Deutsche DWS Investments VIT Funds, and the Invesco Variable Insurance Funds, all of which are open-end management investment companies.

The Zurich Archway contracts have forty-five subaccount options available to the contract owners and each subaccount invests exclusively in the shares of a corresponding portfolio in the Alger Portfolios, the American Century Variable Portfolios, Inc., the BNY Mellon Investment Portfolios, the BNY Mellon Sustainable U.S. Equity Funds, the Deutsche DWS Variable Series I, the Deutsche DWS Variable Series II, the Fidelity Variable Insurance Products Funds, the Franklin Templeton Variable Insurance Products Trust, the Invesco Variable Insurance Funds, the Janus Aspen Series, and the JPMorgan Insurance Trust, all of which are open-end management investment companies.

 

37


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Notes to Financial Statements

 

As of December 31, 2022, the Separate Account was comprised of seventy-four total subaccounts which are currently open, of which one was merged into another subaccount during 2022. The following is a list of subaccounts in alphabetical order (which may or may not match the order of such subaccounts on the face of the financial statements):

 

Alger Balanced-Class I-2    Fidelity VIP Contrafund - Service II (a)
Alger Capital Appreciation-Class I-2    Fidelity VIP Equity Income
Alger Capital Appreciation-Class S (a)    Fidelity VIP Equity Income - Service II (a)
Alger Large Cap Growth-Class I-2    Fidelity VIP Growth
Alger Mid Cap Growth S (a) (c)    Fidelity VIP II Asset Manager
Alger Mid Cap Growth-Class I-2 (c)    Fidelity VIP Index 500
Alger Small Cap Growth-Class I-2    Fidelity VIP II Index 500 - Service Class 2
American Century VP Disciplined Core Value    FTVIP Franklin Mutual Global Discovery Fund CL 2
American Century VP Disciplined Core Value II (a)    FTVIP Franklin Mutual Shares Fund CL 2
American Century VP Value    FTVIP Franklin Rising Dividends Fund CL 2
American Century VP Value II (a)    FTVIP Franklin Small Cap Value Fund CL 2
BNY Mellon Investment Portfolios MidCap Stock Portfolio - Initial Shares    FTVIP Franklin Strategic Income Fund CL 2
BNY Mellon Investment Portfolios MidCap Stock Portfolio - Service Shares    FTVIP Franklin U.S. Government Fund CL 2
BNY Mellon Sustainable U.S. Equity Portfolio Inc. - Initial Shares    FTVIP Templeton Developing Markets Fund CL 2
BNY Mellon Sustainable U.S. Equity Portfolio Inc. - Service Shares    Invesco V.I. Capital Appreciation Fund Series II
DWS Bond VIP A (b)    Invesco V.I. Discovery Mid Cap Growth Fund Series II
DWS Capital Growth VIP A    Invesco V.I. Diversified Dividend Fund Series I
DWS Capital Growth VIP B    Invesco V.I. Equity and Income Fund Series I
DWS Core Equity VIP A    Invesco V.I. Global Fund Series II
DWS Core Equity VIP B    Invesco V.I. Global Real Estate Fund Series I
DWS CROCI® International VIP A    Invesco V.I. Global Strategic Income Fund Series II
DWS CROCI® International VIP B    Invesco V.I. Health Care Series I
DWS CROCI® U.S. VIP A    Invesco V.I. Main Street Fund Series II
DWS CROCI® U.S. VIP B    Invesco V.I. Main Street Small Cap Fund Series II
DWS Equity 500 Index VIP A    Janus Henderson Balanced Portfolio I-S
DWS Equity 500 Index VIP B2 (a)    Janus Henderson Enterprise Portfolio I-S
DWS Global Equity VIP A (b)    Janus Henderson Forty Portfolio I-S
DWS Global Income Builder VIP A    Janus Henderson Global Research Portfolio I-S
DWS Global Small Cap VIP A    Janus Henderson Global Research Portfolio S-S (a)
DWS Global Small Cap VIP B (a)    Janus Henderson Mid Cap Value Portfolio S-S
DWS Government Money Market VIP A    Janus Henderson Research Portfolio I-S
DWS High Income VIP A    JPMorgan Insurance Trust Core Bond
DWS High Income VIP B    JPMorgan Insurance Trust MidCap Value
DWS International Growth VIP A    JPMorgan Insurance Trust Small Cap Core
DWS International Growth VIP B (a)    JPMorgan Insurance Trust US Equity Portfolio
DWS Small Cap Index VIP A    PIMCO PVIT International Bond (U.S. Dollar-Hedged) - Admin (b)
DWS Small Mid Cap Growth VIP A    PIMCO PVIT Low Duration Portfolio - Admin (b)
DWS Small Mid Cap Value VIP A    Voya Global High Dividend Low Volatility Portfolio Class S
DWS Small Mid Cap Value VIP B    VY JPMorgan Emerging Markets Equity Portfolio Class I

Fidelity VIP Contrafund

  

Notes:

(a)

Subaccount available for investment; however, no activity in 2022 or 2021, and as such have not been shown in the accompanying financial statements.

(b)

Fund closed during 2021.

(c)

Effective June 3, 2022, the Alger Mid Cap Growth S was merged into the Alger Mid Cap Growth Class I-2 fund. Per (a) above, the Alger Mid Cap Growth S fund had no activity in 2022 or 2021.

 

38


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Notes to Financial Statements

 

Contract owners may allocate some or all of net purchase payments or transfer some or all of the contract value to the Fixed Account Option, which is part of ZALICO’s General Account. The assets of ZALICO’s General Account support its insurance and annuity obligations and are subject to ZALICO’s general liabilities from its business operations.

(2) Significant Accounting Policies

Investments

Investments are made in the various portfolios in accordance with selections made by the contract owners. The Separate Account’s assets are the property of ZALICO for the benefit of contract owners and are segregated from ZALICO’s other assets. Such investments are made at the net asset value per share, reported by the respective portfolios.

Security transactions and investment income

Security transactions are accounted for on the trade date (date the order to buy or sell is executed). Dividend income is recorded as income on the ex-dividend date and is reinvested in additional shares of the portfolio. Realized gains and losses from sales of investment shares are reported on a first in, first out (FIFO) cost basis. Capital gain distributions are included in realized gains (losses) on investments.

Accumulation unit valuation

On each day the New York Stock Exchange (the “Exchange”) is open for trading, the accumulation unit value is determined as of the earlier of 3:00 p.m. (CST) or the close of the Exchange by dividing the total value of each subaccount’s investments and other assets, less liabilities, by the number of accumulation units outstanding in the respective subaccount.

Federal income taxes

The results of the operations of the Separate Account are included in the federal income tax return of ZALICO. Under the provisions of the contracts, ZALICO has the right to charge the Separate Account for federal income tax attributable to the Separate Account. No charge has been made against the Separate Account for such tax during the year ended December 31, 2022 or December 31, 2021. Management will periodically review the contract in the event of changes in tax law. Accordingly, a charge may be made in future years for any federal income taxes that would be attributable to the contracts.

Net transfers (to) from affiliate or subaccounts

Net transfers (to) from affiliate or subaccounts include transfers of all or part of the contract owners’ interest to or from another eligible subaccount or to the general account of ZALICO.

Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that could affect the reported amounts of assets and liabilities, as well as the disclosure of contingent assets or liabilities at the date of the financial statements. As a result, actual results reported as revenue and expenses could differ from the estimates reported in the accompanying financial statements.

Risks and uncertainties

The Separate Account provides for various subaccount investment options in any combination of the available open-end management investment companies, each of which bears exposure to the market, credit, and liquidity risks of the underlying portfolio in which it invests. Generally, all investments are exposed to various risks, such as interest rate, market and credit risks. Due to the level of risk associated with certain investments and the level of uncertainty related to changes in the value of investments, it is at least reasonably possible that changes in risks in the near term could materially affect investment balances, the amounts reported in the Statement of Assets, Liabilities and Contract Owners’ Equity and the amounts reported in the Statement of Changes in Contract Owners’ Equity. Accordingly, these financial statements should be read in conjunction with the financial statements of the underlying open-end management investment companies identified in Note 1.

 

39


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Notes to Financial Statements

 

Annuity payouts

Net assets allocated to contracts in the annuity payout period are computed according to the 1983a Individual Annuitant Mortality Table with projections. Unless the annuitant elects otherwise, the assumed investment return is 2.5% for most products (i.e. Scudder Destinations, Farmers Variable Annuity I, Zurich Archway, Zurich ZS4, Zurich Preferred, Zurich Preferred Plus, and most Zurich Advantage III policies), or 4.0% for Zurich Passport and some Zurich Advantage III contracts. The mortality risk is fully borne by ZALICO and may result in additional amounts being transferred into the Separate Account by ZALICO to cover greater longevity of annuitants than expected. Conversely, if amounts allocated exceed amounts required, transfers may be made to the Company.

Fair value measurements

The Separate Account determined the fair value of its financial instruments based on the fair value hierarchy established in the Financial Accounting Standards Board’s (“FASB”) guidance referenced in the Fair Value Measurements and Disclosure Topic which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

The Separate Account has categorized its financial instruments based on the priority of the inputs to the valuation technique, into the three level hierarchy, as outlined under the applicable guidance. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest priority level input that is significant to the fair value measurement of the instrument. As there are no level 2 or level 3 assets in any period presented, disclosure of transfer between levels or a reconciliation of level 3 assets is not required. In addition, no other financial assets or assets valued on a non-recurring basis are recorded in the Separate Account.

Financial assets and liabilities recorded at fair value on the Statement of Assets, Liabilities and Contract Owners’ Equity are categorized as follows:

 

   

Level 1: Unadjusted quoted prices for identical assets or liabilities in an active market.

 

   

Level 2: Quoted prices in markets that are not active or significant inputs that are observable either directly or indirectly. Level 2 inputs include the following:

 

  a.

Quoted prices for similar assets or liabilities in active markets.

 

  b.

Quoted prices for identical or similar assets or liabilities in non-active markets.

 

  c.

Inputs other than quoted market prices that are observable.

 

  d.

Inputs that are derived principally from or corroborated by observable market data through correlation or other means.

 

   

Level 3: Prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. They reflect management’s own assumptions about the assumptions a market participant would use in pricing the asset or liability.

Determination of fair values

The valuation methodologies used to determine the fair values of assets and liabilities under the FASB guidance referenced in the Fair Value Measurements and Disclosure Topic reflect market participation assumptions and are based on the application of the fair value hierarchy that prioritizes observable market inputs over unobservable inputs. The Separate Account determines the fair values of certain financial assets based on quoted market prices. All of the investments in the subaccounts of the Separate Account are classified as Level 1 in the fair value hierarchy and consist of open-end management investment companies. Participants may, without restriction, transact at the daily net asset value (“NAV”) of the investment companies. The NAV represents the daily per share value based on the fair value of the underlying portfolio of investments of the respective mutual funds.

 

40


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Notes to Financial Statements

 

(3) Purchases and Sales of Investments

The cost of purchases and proceeds from sales of investments, including distributions received and reinvested, for the year ended December 31, 2022, are as follows:

 

     Purchases     Sales  

The Alger Portfolios:

    

Alger Balanced-Class I-2

   $ 2,629,703     $ 2,647,019  

Alger Capital Appreciation-Class I-2

     3,813,189       8,352,491  

Alger Large Cap Growth-Class I-2

     1,087,416       1,726,156  

Alger Mid Cap Growth-Class I-2

     818,427       1,389,774  

Alger Small Cap Growth-Class I-2

     1,332,457       910,592  

American Century Variable Portfolios, Inc.:

    

American Century VP Disciplined Core Value

   $ 2,554,036     $ 1,938,328  

American Century VP Value

     1,679,536       1,434,667  

BNY Mellon Investment Portfolios:

    

BNY Mellon Investment Portfolios MidCap Stock Portfolio - Initial Shares

   $ 7,250,246     $ 3,694,693  

BNY Mellon Investment Portfolios MidCap Stock Portfolio - Service Shares

     796,911       543,055  

BNY Mellon Sustainable U.S. Equity Funds:

    

BNY Mellon Sustainable U.S. Equity Portfolio Inc. - Initial Shares

   $ 1,828,548     $ 1,251,258  

BNY Mellon Sustainable U.S. Equity Portfolio Inc. - Service Shares

     339       80  

Deutsche DWS Variable Series I:

    

DWS Capital Growth VIP A

   $ 31,941,624     $ 18,293,941  

DWS Capital Growth VIP B

     49,688       20,314  

DWS Core Equity VIP A

     9,500,515       6,643,110  

DWS Core Equity VIP B

     2,646       327  

DWS CROCI® International VIP A

     834,829       1,189,627  

DWS CROCI® International VIP B

     941       600  

DWS Global Small Cap VIP A

     3,958,083       2,190,409  

DWS Small Cap Index VIP A

     586,099       179,944  

Deutsche DWS Variable Series II:

    

DWS CROCI® U.S. VIP A

   $ 3,977,716     $ 7,939,787  

DWS CROCI® U.S. VIP B

     4,764       3,104  

DWS Global Income Builder VIP A

     9,773,325       9,761,058  

DWS Government Money Market VIP A

     31,292,965       31,861,096  

DWS High Income VIP A

     3,441,269       6,689,105  

DWS High Income VIP B

     405       161  

DWS International Growth VIP A

     789,351       2,495,185  

DWS Small Mid Cap Growth VIP A

     6,487,425       4,478,675  

DWS Small Mid Cap Value VIP A

     2,186,999       5,597,813  

DWS Small Mid Cap Value VIP B

     2,767       2,692  

Deutsche DWS Investments VIT Funds:

    

DWS Equity 500 Index VIP A

   $ 10,233,412     $ 7,913,709  

 

41


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Notes to Financial Statements

 

     Purchases     Sales  

Fidelity Variable Insurance Products Funds:

    

Fidelity VIP Contrafund

   $ 4,392,353     $ 8,273,876  

Fidelity VIP Equity Income

     2,001,523       1,724,190  

Fidelity VIP Growth

     4,126,918       11,549,516  

Fidelity VIP II Asset Manager

     229,421       156,843  

Fidelity VIP Index 500

     16,486,431       20,588,026  

Fidelity VIP II Index 500 - Service Class 2

     77,681       212,213  

Franklin Templeton Variable Insurance Products Trust:

    

FTVIP Franklin Mutual Global Discovery Fund CL 2

   $ 1,472,650     $ 1,457,385  

FTVIP Franklin Mutual Shares Fund CL 2

     413,829       825,695  

FTVIP Franklin Rising Dividends Fund CL 2

     966,011       571,323  

FTVIP Franklin Small Cap Value Fund CL 2

     996,860       779,875  

FTVIP Franklin Strategic Income Fund CL 2

     452,581       803,819  

FTVIP Franklin U.S. Government Fund CL 2

     650,961       751,760  

FTVIP Templeton Developing Markets Fund CL 2

     329,290       437,780  

Invesco Variable Insurance Funds:

    

Invesco V.I. Capital Appreciation Fund Series II

   $ 590,413     $ 217,906  

Invesco V.I. Discovery Mid Cap Growth Fund Series II

     495,774       166,287  

Invesco V.I. Diversified Dividend Fund Series I

     412,080       270,651  

Invesco V.I. Equity and Income Fund Series I

     4,775,276       530,710  

Invesco V.I. Global Fund Series II

     2,705,442       1,934,882  

Invesco V.I. Global Real Estate Fund Series I

     248,559       385,721  

Invesco V.I. Global Strategic Income Fund Series II

     39,100       334,504  

Invesco V.I. Health Care Series I

     488,754       384,805  

Invesco V.I. Main Street Fund Series II

     1,528,527       341,943  

Invesco V.I. Main Street Small Cap Fund Series II

     975,497       760,089  

Janus Aspen Series:

    

Janus Henderson Balanced Portfolio I-S

   $ 5,200,698     $ 8,560,682  

Janus Henderson Enterprise Portfolio I-S

     9,311,739       5,903,721  

Janus Henderson Forty Portfolio I-S

     1,822,652       2,876,772  

Janus Henderson Global Research Portfolio I-S

     4,579,493       4,000,548  

Janus Henderson Mid Cap Value Portfolio S-S

     326,748       331,166  

Janus Henderson Research Portfolio I-S

     5,149,541       2,874,169  

JPMorgan Insurance Trust:

    

JPMorgan Insurance Trust Core Bond

   $ 14,572     $ 15,665  

JPMorgan Insurance Trust MidCap Value

     863,043       722,178  

JPMorgan Insurance Trust Small Cap Core

     1,255,009       656,065  

JPMorgan Insurance Trust US Equity Portfolio

     242,550       100,731  

Voya Global Resources Trust:

    

Voya Global High Dividend Low Volatility Portfolio Class S

   $ 216,668     $ 314,041  

Voya Investors Trust:

    

VY JPMorgan Emerging Markets Equity Portfolio Class I

   $ 971,659     $ 386,484  

 

42


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Notes to Financial Statements

 

(4) Expenses and Related Party Transactions

The following is a summary of Separate Account expense charges which are assessed either as a direct reduction in unit values or through a redemption of units for all contracts contained within the Separate Account.

 

Contract Charges

   Range  

Mortality and Expense Risk Charge

  
Each subaccount is assessed a daily asset charge for mortality and expense risks through a reduction in unit values. The mortality and expense risk charge covers certain insurance benefits available under the contracts and certain expenses the Company expects to incur. It also covers the risk that charges will not be sufficient to cover costs associated with the contracts and to provide contractual benefits.      0-1.25%  

Administration Charge

  
Each subaccount is assessed a daily administration charge through a reduction in unit values. This charge reimburses the Company for expenses incurred for administering the Contracts. These expenses include owner inquiries, changes in allocations, owner reports, Contract maintenance costs, and data processing costs. The administrative charge covers the average anticipated administrative expenses incurred while the Contracts are in force.      0-.50%  

Records Maintenance Charge

  
An annual records maintenance charge is assessed during the accumulation period through the redemption of units and is assessed equally among all subaccounts in which the contract holder has an interest. The charge is assessed at the end of each contract year, on contract surrender and upon annuitization. However, the separate account does not deduct the records maintenance charge for contracts with contract value of at least $50,000 on the assessment date. This charge reimburses the separate account for the expenses of establishing and maintaining Contract records.      0-$30  

Withdrawal Charge

  
Withdrawal charges are applicable only during the first seven contribution years following each purchase payment. When a withdrawal is requested in good order, and a withdrawal charge applies, the contract value is reduced by the amount of the withdrawal charge through the redemption of units. This charge is subject to certain exceptions. The withdrawal charge compensates the Company for Contract distribution expenses, which include the payment of commissions and other promotion and acquisition expenses.      0-8%  

Optional Benefit Fees

  
Optional benefits may be elected by contract holders. These benefits include death benefits and living benefits through the purchase of riders, such as Guaranteed Retirement Income Benefit Rider (“GRIB”), Earnings Based Death Benefit Rider (“EBDB”), Safeguard Enhanced Death Benefit Rider and/or Safeguard Plus Enhanced Death Benefit Rider. The fees for such benefits are recorded through redemption of units. These fees are calculated on an “Asset Base” basis.      0.15-0.75%  

Transfer Charge

  
The Company currently allows unlimited transfers without charge. The Company reserves the right to assess a transfer fee for the thirteenth and each subsequent transfer during a contract year. The charge would be assessed through the redemption of units.      0-$25  

Investment Management Fees and Other Expenses

  
In some cases, the value of the net assets of each subaccount is reduced by the investment management, 12b-1 fees and service fees and other expenses incurred by the corresponding portfolio in which the subaccount invests. These fees and expenses are paid indirectly by the contract holder through the reduction of unit values.      0.1-1.43%  

Redemption Fees

  
A fund or portfolio may assess a redemption fee on subaccount assets that are redeemed out of the fund or portfolio in connection with a withdrawal or transfer. Each fund or portfolio determines the amount of the redemption fee and when the fee is imposed. The redemption fee is retained by or paid to the fund or portfolio and is not retained by the Company. The redemption fee is deducted from the contract value through the redemption of units.      0-2%  

Applicable State Premium Taxes

  
Certain state and local governments impose a premium tax on purchase payments which, depending on the state, is paid by the Company at the time a purchase payment is received from the contract holder or at the time the Contract is annuitized. If the contract holder lives in a state where premium taxes are paid at the time a purchase payment is received, the Company reserves the right to deduct the amount of the premium tax payable from the contract value at the time the purchase payment is received. If the contract holder lives in a state where premium taxes are paid at time of annuitization, the amount of the premium tax payable will be deducted from the contract value.      0-3.5%  

 

43


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Notes to Financial Statements

 

Related Party Transactions

Policy loans are also provided for under the terms of the policy. The minimum amount of the loan under Zurich Advantage III, Zurich Preferred and Zurich Preferred Plus policies is $1,000 and the contract must have at least $1,500 value. The minimum amount of loan under Zurich Archway and Zurich ZS4 policies is $1,000 and is limited to 80% of the policy value, less applicable surrender charges. The minimum amount of loan under Zurich Destination policies is $1,000 and maximum loan amount available is 50% of contract value or $50,000 whichever is less. Farmers Variable Annuity I and Zurich Passport policies do not have loan privileges. Interest is assessed against a policy loan under the terms of the Policy. The balance of loans outstanding as of December 31, 2022, was $31,664,652. Policy loans are carried in the ZALICO general account.

Investment Distributors, Inc., a wholly-owned subsidiary of Protective Life Insurance Company (“Protective Life”), is the principal underwriter for the Separate Account with the exception of the Scudder Destinations and Farmers Variable Annuity I contracts. Effective September 3, 2003, ZALICO transferred certain of its business, as well as the capital stock of its wholly-owned subsidiaries, to a former affiliate, Federal Kemper Life Assurance Company (“FKLA”). In a contemporaneous transaction, FKLA and ZALICO entered into a coinsurance agreement under which FKLA administers the business and the records of, and 100% reinsures, certain lines of business issued by ZALICO, and performs certain Separate Account administration functions for certain registered variable annuity contracts that are funded through the Separate Account. These transfers were part of a larger transaction under which the capital stock of FKLA was sold to Bank One Insurance Holdings, Inc. (“Bank One”). On July 1, 2004, Bank One merged into JP Morgan Chase & Co., and FKLA changed its name to Chase Insurance Life and Annuity Company (“Chase Insurance”). On July 3, 2006, Protective Life, purchased Chase Insurance. Effective April 1, 2007, Chase Insurance merged with and into Protective Life.

(5) Changes in Units Outstanding

The changes in units outstanding for the years ended December 31, 2022 and 2021 were as follows:

 

     Units Issued      Units Redeemed      Net Increase /
(Decrease)
 

The Alger Portfolios:

        

Alger Balanced-Class I-2

        

2022

     60,476        102,428        (41,952

2021

     347,933        240,311        107,622  

Alger Capital Appreciation-Class I-2

        

2022

     40,058        196,866        (156,808

2021

     63,903        202,342        (138,439

Alger Large Cap Growth-Class I-2

        

2022

     4,192        10,073        (5,881

2021

     3,507        11,730        (8,223

Alger Mid Cap Growth-Class I-2

        

2022

     7,430        15,589        (8,159

2021

     9,034        20,908        (11,874

Alger Small Cap Growth-Class I-2

        

2022

     4,423        7,894        (3,471

2021

     4,590        10,177        (5,587

 

44


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Notes to Financial Statements

 

     Units Issued      Units Redeemed      Net Increase /
(Decrease)
 

American Century Variable Portfolios, Inc.:

        

American Century VP Disciplined Core Value

        

2022

     24,241        94,792        (70,551

2021

     20,541        58,197        (37,656

American Century VP Value

        

2022

     31,726        55,025        (23,299

2021

     24,032        52,740        (28,708

BNY Mellon Investment Portfolios:

        

BNY Mellon Investment Portfolios MidCap Stock Portfolio - Initial Shares

 

  

2022

     26,663        93,620        (66,957

2021

     97,993        101,623        (3,630

BNY Mellon Investment Portfolios MidCap Stock Portfolio - Service Shares

        

2022

     3,919        14,142        (10,223

2021

     6,373        16,987        (10,614

BNY Mellon Sustainable U.S. Equity Funds:

        

BNY Mellon Sustainable U.S. Equity Portfolio Inc. - Initial Shares

 

  

2022

     50,171        23,516        26,655  

2021

     22,609        23,697        (1,088

BNY Mellon Sustainable U.S. Equity Portfolio Inc. - Service Shares

        

2022

     —          —          —    

2021

     —          —          —    

Deutsche Variable Series I:

        

DWS Bond VIP A

        

2022

     —          —          —    

2021

     134,109        2,096,039        (1,961,930

DWS Capital Growth VIP A

        

2022

     91,361        354,625        (263,264

2021

     88,618        530,299        (441,681

DWS Capital Growth VIP B

        

2022

     6        351        (345

2021

     —          31        (31

DWS Core Equity VIP A

        

2022

     71,579        194,041        (122,462

2021

     128,710        238,931        (110,221

DWS Core Equity VIP B

        

2022

     —          1        (1

2021

     —          30        (30

DWS CROCI® International VIP A

        

2022

     53,850        109,606        (55,756

2021

     161,643        216,160        (54,517

DWS CROCI® International VIP B

        

2022

     —          —          —    

2021

     —          —          —    

DWS Global Small Cap VIP A

        

2022

     14,681        68,331        (53,650

2021

     44,301        95,110        (50,809

DWS Small Cap Index VIP A

        

2022

     66,296        24,950        41,346  

2021

     32,795        8,351        24,444  

 

45


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Notes to Financial Statements

 

     Units Issued      Units Redeemed      Net Increase /
(Decrease)
 

Deutsche Variable Series II:

        

DWS CROCI® U.S. VIP A

        

2022

     114,489        453,915        (339,426

2021

     194,713        739,345        (544,632

DWS CROCI® U.S. VIP B

        

2022

     —          6        (6

2021

     —          14        (14

DWS Global Equity VIP A

        

2022

     —          —          —    

2021

     89,286        3,927,775        (3,838,489

DWS Global Income Builder VIP A

        

2022

     223,366        763,976        (540,610

2021

     223,735        961,201        (737,466

DWS Government Money Market VIP A

        

2022

     11,666,741        11,022,523        644,218  

2021

     14,455,011        5,830,048        8,624,963  

DWS High Income VIP A

        

2022

     192,913        561,332        (368,419

2021

     321,144        645,157        (324,013

DWS High Income VIP B

        

2022

     —          —          —    

2021

     —          —          —    

DWS International Growth VIP A

        

2022

     28,634        110,026        (81,392

2021

     120,042        80,256        39,786  

DWS Small Mid Cap Growth VIP A

        

2022

     166,084        480,238        (314,154

2021

     137,181        644,746        (507,565

DWS Small Mid Cap Value VIP A

        

2022

     153,046        594,172        (441,126

2021

     266,174        505,580        (239,406

DWS Small Mid Cap Value VIP B

        

2022

     —          1        (1

2021

     —          29        (29

Deutsche DWS Investments VIT Funds:

        

DWS Equity 500 Index VIP A

        

2022

     146,355        225,485        (79,130

2021

     167,512        330,881        (163,369

Fidelity Variable Insurance Products Funds:

        

Fidelity VIP Contrafund

        

2022

     18,539        67,530        (48,991

2021

     12,378        53,084        (40,706

Fidelity VIP Equity Income

        

2022

     15,019        20,824        (5,805

2021

     12,062        27,183        (15,121

Fidelity VIP Growth

        

2022

     8,158        51,848        (43,690

2021

     8,422        19,494        (11,072

Fidelity VIP II Asset Manager

        

2022

     716        2,702        (1,986

2021

     3,417        8,560        (5,143

 

46


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Notes to Financial Statements

 

     Units Issued      Units Redeemed      Net Increase /
(Decrease)
 

Fidelity VIP Index 500

        

2022

     31,899        43,340        (11,441

2021

     3,881        15,157        (11,276

Fidelity VIP II Index 500 - Service Class 2

        

2022

     87        406        (319

2021

     88        461        (373

Franklin Templeton Variable Insurance Products Trust:

        

FTVIP Franklin Mutual Global Discovery Fund CL 2

        

2022

     15,831        38,251        (22,420

2021

     11,290        52,657        (41,367

FTVIP Franklin Mutual Shares Fund CL 2

        

2022

     2,802        29,618        (26,816

2021

     4,332        15,256        (10,924

FTVIP Franklin Rising Dividends Fund CL 2

        

2022

     4,887        12,081        (7,194

2021

     3,688        29,484        (25,796

FTVIP Franklin Small Cap Value Fund CL 2

        

2022

     4,812        16,110        (11,298

2021

     10,845        19,644        (8,799

FTVIP Franklin Strategic Income Fund CL 2

        

2022

     18,725        42,741        (24,016

2021

     12,799        22,991        (10,192

FTVIP Franklin U.S. Government Fund CL 2

        

2022

     73,311        79,721        (6,410

2021

     8,725        35,202        (26,477

FTVIP Templeton Developing Markets Fund CL 2

        

2022

     5,980        14,186        (8,206

2021

     5,904        7,179        (1,275

Invesco Variable Insurance Funds:

        

Invesco V.I. Capital Appreciation Fund Series II

        

2022

     2,433        5,386        (2,953

2021

     3,584        9,036        (5,452

Invesco V.I. Discovery Mid Cap Growth Fund Series II

        

2022

     1,985        3,482        (1,497

2021

     5,304        7,359        (2,055

Invesco V.I. Diversified Dividend Fund Series I

        

2022

     20,138        16,895        3,243  

2021

     5,645        15,427        (9,782

Invesco V.I. Equity and Income Fund Series I

        

2022

     359,915        65,661        294,254  

2021

     987,374        151,801        835,573  

Invesco V.I. Global Fund Series II

        

2022

     10,606        43,753        (33,147

2021

     12,208        52,311        (40,103

Invesco V.I. Global Real Estate Fund Series I

        

2022

     6,754        12,761        (6,007

2021

     3,980        15,474        (11,494

Invesco V.I. Global Strategic Income Fund Series II

        

2022

     4,707        21,784        (17,077

2021

     32,535        38,873        (6,338

Invesco V.I. Health Care Series I

        

2022

     7,721        10,204        (2,483

2021

     7,451        16,597        (9,146

 

47


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Notes to Financial Statements

 

     Units Issued      Units Redeemed      Net Increase /
(Decrease)
 

Invesco V.I. Main Street Fund Series II

        

2022

     2,728        8,475        (5,747

2021

     4,371        12,820        (8,449

Invesco V.I. Main Street Small Cap Fund Series II

        

2022

     4,822        14,013        (9,191

2021

     10,018        16,958        (6,940

Janus Henderson Series:

        

Janus Henderson Balanced Portfolio I-S

        

2022

     37,008        90,657        (53,649

2021

     25,886        85,891        (60,005

Janus Henderson Enterprise Portfolio I-S

        

2022

     9,434        40,217        (30,783

2021

     5,358        49,965        (44,607

Janus Henderson Forty Portfolio I-S

        

2022

     14,594        58,128        (43,534

2021

     47,264        22,020        25,244  

Janus Henderson Global Research Portfolio I-S

        

2022

     14,136        56,612        (42,476

2021

     14,242        55,167        (40,925

Janus Henderson Mid Cap Value Portfolio S-S

        

2022

     2,120        7,202        (5,082

2021

     2,463        7,783        (5,320

Janus Henderson Research Portfolio I-S

        

2022

     4,495        32,566        (28,071

2021

     11,845        49,996        (38,151

JPMorgan Insurance Trust:

        

JPMorgan Insurance Trust Core Bond

        

2022

     337        733        (396

2021

     350        629        (279

JPMorgan Insurance Trust MidCap Value

        

2022

     4,197        17,911        (13,714

2021

     11,462        27,141        (15,679

JPMorgan Insurance Trust Small Cap Core

        

2022

     8,980        13,015        (4,035

2021

     8,548        14,767        (6,219

JPMorgan Insurance Trust US Equity Portfolio

        

2022

     1,809        1,846        (37

2021

     2,020        3,625        (1,605

PIMCO Variable Insurance Trust:

        

PIMCO PVIT International Bond (U.S. Dollar-Hedged) - Admin

 

  

2022

     —          —          —    

2021

     —          186        (186

PIMCO PVIT Low Duration Portfolio - Admin

        

2022

     —          —          —    

2021

     —          —          —    

Voya Global Resources Trust:

        

Voya Global High Dividend Low Volatility Portfolio Class S

 

  

2022

     6,685        20,706        (14,021

2021

     8,858        36,673        (27,815

 

48


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Notes to Financial Statements

 

    Units Issued     Units Redeemed     Net Increase /
(Decrease)
 

Voya Investors Trust:

     

VY JPMorgan Emerging Markets Equity Portfolio Class I

     

2022

    3,517       12,809       (9,292

2021

    4,206       14,307       (10,101

(6) Unit Values and Financial Highlights

ZALICO sells a number of variable annuity products, as discussed in Note 1, that are funded by the Separate Account. These products have unique combinations of features and fees that are charged against the contract owner’s account. Differences in the fee structures result in a variety of unit values, expense ratios, and total returns. The following tables were developed by determining which products offered by ZALICO and funded by the Separate Account have the highest and lowest expense ratios. The summaries may not reflect or directly equate to the minimum and maximum charges offered by ZALICO, as contract owners may not have selected all available and applicable contract options. A summary of the units outstanding, unit fair values, net assets for variable annuity contracts, net investment income ratios, the expense ratios, excluding expenses of the underlying funds, and total returns for each of the five years in the period ended December 31, 2022, (except for funds which are no longer active and which have not been shown in the accompanying financial statements) were as follows:

 

    At December 31,     For the year ended December 31,  
                                                       
    Units
  (000s)  
    Unit Fair Value     Net
    Assets (1)    
(000s)
        Investment    
Income
Ratio (2)
        Expense Ratio (3)             Total Return (4)      
                                     
        Lowest             Highest             Lowest             Highest                 Lowest             Highest      
                                                       
                                                       

Alger Portfolios:

                 

Alger Balanced-Class I-2

 

2022

    985     $ 23.758     $ 23.758     $ 23,391       1.10     1.40     1.40     (12.53 )%      (12.53 )% 

2021

    1,026       27.162       27.162       27,882       0.89     1.40     1.40     17.48     17.48

2020

    919       23.121       23.121       21,246       1.20     1.40     1.40     8.70     8.70

2019

    962       21.270       21.270       20,471       1.58     1.40     1.40     17.85     17.85

2018

    897       18.048       18.048       16,184       4.19     1.40     1.40     (4.67 )%      (4.67 )% 

Alger Capital Appreciation-Class I-2

 

2022

    896       36.450       36.450       32,643       N/A       1.40     1.40     (37.40 )%      (37.40 )% 

2021

    1,052       58.225       58.225       61,274       N/A       1.40     1.40     17.48     17.48

2020

    1,191       49.561       49.561       59,017       N/A       1.40     1.40     39.79     39.79

2019

    1,317       35.453       35.453       46,703       N/A       1.40     1.40     31.74     31.74

2018

    1,435       26.912       26.912       38,617       0.09     1.40     1.40     (1.49 )%      (1.49 )% 

Alger Large Cap Growth-Class I-2

 

2022

    59       99.662       163.230       8,795       N/A       1.00     2.25     (40.00 )%      (39.26 )% 

2021

    65       166.114       268.743       15,943       N/A       1.00     2.25     9.38     10.73

2020

    73       151.868       242.691       16,308       0.17     1.00     2.25     63.36     65.38

2019

    82       92.966       146.750       11,136       N/A       1.00     2.25     24.63     26.17

2018

    93       74.596       116.312       9,975       N/A       1.00     2.25     (0.06 )%      1.19

Alger Mid Cap Growth-Class I-2

 

2022

    85       66.779       86.667       6,894       N/A       1.00     2.25     (37.48 )%      (36.71 )% 

2021

    94       106.811       136.927       11,921       N/A       1.00     2.25     1.91     3.17

2020

    105       104.810       132.717       13,080       N/A       1.00     2.25     61.01     63.00

2019

    118       65.095       81.421       9,003       N/A       1.00     2.25     27.39     28.97

2018

    135       51.099       63.133       7,989       N/A       1.00     2.25     (9.49 )%      (8.37 )% 

 

49


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Notes to Financial Statements

 

    At December 31,     For the year ended December 31,  
                                                       
    Units
  (000s)  
    Unit Fair Value     Net
    Assets (1)    
(000s)
        Investment    
Income
Ratio (2)
        Expense Ratio (3)             Total Return (4)      
                                     
        Lowest             Highest             Lowest             Highest                 Lowest             Highest      
                                                       
                                                       

Alger Small Cap Growth-Class I-2

 

2022

    47     $ 49.822     $ 124.280     $ 5,073       N/A       1.00     2.25     (39.38 )%      (38.63 )% 

2021

    50       82.185       202.501       8,908       N/A       1.00     2.25     (8.13 )%      (6.99 )% 

2020

    56       89.458       217.721       10,633       1     1.00     2.25     63.48     65.50

2019

    65       54.722       131.555       7,357       N/A       1.00     2.25     26.49     28.06

2018

    71       43.262       102.733       6,302       N/A       1.00     2.25     (0.81 )%      0.43

American Century Variable Portfolios, Inc.:

                 

American Century VP Disciplined Core Value

                 

2022

    347       16.534       21.406       6,900       1.62     1.00     2.25     (14.65 )%      (13.60 )% 

2021

    417       19.372       24.775       9,646       1.12     1.00     2.25     20.93     22.43

2020

    455       16.019       20.236       8,622       1.72     1.00     2.25     9.35     10.70

2019

    559       14.650       18.280       9,590       2.13     1.00     2.25     21.22     22.72

2018

    601       12.085       14.896       8,432       2.01     1.00     2.25     (8.93 )%      (7.79 )% 

American Century VP Value

                 

2022

    357       22.122       30.095       9,940       2.04     1.00     2.25     (1.67 )%      (0.45 )% 

2021

    381       22.497       30.232       10,670       1.81     1.00     2.25     21.77     23.28

2020

    409       18.474       24.523       9,345       1.94     1.00     2.25     (1.25 )%      (0.02 )% 

2019

    461       18.708       24.529       10,556       2.16     1.00     2.25     24.24     25.78

2018

    537       15.058       19.502       9,810       1.70     1.00     2.25     (11.16 )%      (10.06 )% 

BNY Mellon Investment Portfolios:

                 

BNY Mellon Investment Portfolios MidCap Stock Portfolio - Initial Shares

                 

2022

    609       37.993       37.993       23,119       0.70     1.40     1.40     (15.26 )%      (15.26 )% 

2021

    675       44.836       44.836       30,285       0.66     1.40     1.40     24.15     24.15

2020

    679       36.115       36.115       24,526       0.73     1.40     1.40     6.61     6.61

2019

    755       33.876       33.876       25,565       0.67     1.40     1.40     18.52     18.52

2018

    831       28.582       28.582       23,745       0.62     1.40     1.40     (16.66 )%      (16.66 )% 

BNY Mellon Investment Portfolios MidCap Stock Portfolio - Service Shares

                 

2022

    66       31.140       39.663       2,462       0.42     1.00     2.25     (16.17 )%      (15.13 )% 

2021

    77       37.145       46.735       3,357       0.47     1.00     2.25     22.80     24.32

2020

    87       30.249       37.593       3,085       0.53     1.00     2.25     5.47     6.78

2019

    116       28.679       35.207       3,845       0.43     1.00     2.25     17.22     18.67

2018

    137       24.467       29.668       3,847       0.36     1.00     2.25     (17.55 )%      (16.53 )% 

 

50


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Notes to Financial Statements

 

    At December 31,     For the year ended December 31,  
                                                       
    Units
  (000s)  
    Unit Fair Value     Net
    Assets (1)    
(000s)
        Investment    
Income
Ratio (2)
        Expense Ratio (3)             Total Return (4)      
                                     
        Lowest             Highest             Lowest             Highest                 Lowest             Highest      
                                                       

BNY Mellon Sustainable U.S. Equity Fund:

                 

BNY Mellon Sustainable U.S. Equity Portfolio Inc. - Initial Shares

                 

2022

    192     $ 21.860     $ 85.179     $ 5,786       0.53     1.00     2.25     (24.57 )%      (23.64 )% 

2021

    165       28.738       111.543       7,622       0.77     1.00     2.25     24.20     25.74

2020

    166       22.946       88.709       6,147       0.98     1.00     2.25     21.41     22.91

2019

    168       18.743       72.171       5,155       1.45     1.00     2.25     31.40     33.03

2018

    159       14.145       54.253       3,924       1.92     1.00     2.25     (6.52 )%      (5.35 )% 

BNY Mellon Sustainable U.S. Equity Portfolio Inc. - Service Shares

                 

2022

    —         31.062       33.326       4       0.27     1.70     2.05     (24.61 )%      (24.35 )% 

2021

    —         41.200       44.052       5       0.59     1.70     2.05     24.14     24.56

2020

    —         33.189       35.365       4       0.83     1.70     2.05     21.37     21.79

2019

    —         27.345       29.038       4       1.05     1.70     2.05     31.32     31.77

2018

    —         20.824       22.037       4       1.57     1.70     2.05     (6.57 )%      (6.24 )% 

Deutsche DWS Variable Series I:

                 

DWS Bond VIP A (b)

                 

2021

    —         1.919       12.840       —         3.96     1.00     2.25     (2.09 )%      (1.09 )% 

2020

    1,962       1.944       13.481       23,296       2.82     1.00     2.25     6.68     7.99

2019

    1,925       1.805       12.533       20,856       2.99     1.00     2.25     8.19     9.53

2018

    1,928       1.652       11.488       18,989       4.38     1.00     2.25     (4.81 )%      (3.62 )% 

DWS Capital Growth VIP A

                 

2022

    3,324       37.571       82.497       153,866       0.09     1.00     2.25     (32.26 )%      (31.42 )% 

2021

    3,587       55.003       120.298       243,399       0.21     1.00     2.25     20.08     21.56

2020

    4,028       45.426       98.960       224,878       0.48     1.00     2.25     35.99     37.67

2019

    4,503       33.129       71.884       183,560       0.44     1.00     2.25     34.12     35.78

2018

    4,968       24.496       52.942       150,114       0.77     1.00     2.25     (3.78 )%      (2.58 )% 

DWS Capital Growth VIP B

                 

2022

    6       40.807       43.782       254       N/A       1.70     2.05     (32.29 )%      (32.06 )% 

2021

    6       60.271       64.443       397       N/A       1.70     2.05     20.00     20.41

2020

    6       50.227       53.520       332       0.25     1.70     2.05     35.92     36.38

2019

    6       36.955       39.242       245       0.17     1.70     2.05     34.04     34.51

2018

    7       27.569       29.175       187       0.51     1.70     2.05     (3.85 )%      (3.52 )% 

DWS Core Equity VIP A

                 

2022

    1,479       29.832       38.790       45,120       0.78     1.00     2.05     (17.22 )%      (16.36 )% 

2021

    1,602       35.810       46.380       58,746       0.78     1.00     2.05     22.78     24.06

2020

    1,712       28.980       37.386       50,681       1.26     1.00     2.05     13.80     14.99

2019

    1,946       25.304       32.513       50,344       1.12     1.00     2.05     27.68     29.01

2018

    2,161       19.691       25.202       43,559       1.89     1.00     2.05     (7.59 )%      (6.62 )% 

 

51


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Notes to Financial Statements

 

    At December 31,     For the year ended December 31,  
                                                       
    Units
  (000s)  
    Unit Fair Value     Net
    Assets (1)    
(000s)
        Investment    
Income
Ratio (2)
        Expense Ratio (3)             Total Return (4)      
                                     
        Lowest             Highest             Lowest             Highest                 Lowest             Highest      
                                                       

DWS Core Equity VIP B

                 

2022

    —       $ 35.601     $ 38.197     $ 17       0.44     1.70     2.05     (17.42 )%      (17.13 )% 

2021

    —         43.109       46.094       21       0.46     1.70     2.05     22.43     22.85

2020

    —         35.211       37.519       18       0.30     1.70     2.05     13.35     13.74

2019

    3       31.065       32.988       92       0.76     1.70     2.05     27.31     27.75

2018

    3       24.401       25.823       79       1.50     1.70     2.05     (7.92 )%      (7.60 )% 

DWS CROCI® International VIP A

                 

2022

    1,037       10.596       15.645       11,356       3.09     1.00     2.25     (15.10 )%      (14.05 )% 

2021

    1,093       12.376       18.201       13,981       2.46     1.00     2.25     6.83     8.16

2020

    1,148       11.488       16.829       13,623       3.08     1.00     2.25     0.35     1.60

2019

    1,192       11.353       16.564       13,982       3.00     1.00     2.25     19.09     20.57

2018

    1,272       9.453       13.739       12,422       1.09     1.00     2.25     (16.29 )%      (15.25 )% 

DWS CROCI® International VIP B

                 

2022

    2       12.333       13.233       31       2.76     1.70     2.05     (15.25 )%      (14.96 )% 

2021

    2       14.553       15.560       37       2.20     1.70     2.05     6.75     7.12

2020

    2       13.632       14.526       35       2.88     1.70     2.05     0.43     0.78

2019

    2       13.573       14.414       34       2.71     1.70     2.05     18.80     19.21

2018

    2       11.425       12.091       29       0.82     1.70     2.05     (16.30 )%      (16.01 )% 

DWS Global Small Cap VIP A

                 

2022

    585       30.690       30.690       17,947       0.52     1.40     1.40     (25.10 )%      (25.10 )% 

2021

    638       40.976       40.976       26,160       0.37     1.40     1.40     13.35     13.35

2020

    689       36.148       36.148       24,915       0.70     1.40     1.40     15.74     15.74

2019

    769       31.233       31.233       24,033       N/A       1.40     1.40     19.61     19.61

2018

    839       26.112       26.112       21,918       0.30     1.40     1.40     (21.61 )%      (21.61 )% 

DWS Small Cap Index VIP A (a)

                 

2022

    66       7.623       7.623       502       0.57     1.40     1.40     (21.73 )%      (21.73 )% 

2021

    24       9.283       9.858       238       N/A       N/A       N/A       N/A       N/A  

Deutsche DWS Variable Series II:

                 

DWS CROCI® U.S. VIP A

                 

2022

    4,502       3.339       23.177       65,867       1.74     1.00     2.05     (17.09 )%      (16.23 )% 

2021

    4,841       4.028       27.777       85,179       2.01     1.00     2.05     24.14     25.43

2020

    5,386       3.245       22.233       76,166       2.07     1.00     2.05     (13.92 )%      (13.03 )% 

2019

    6,052       3.769       25.666       93,861       1.97     1.00     2.05     30.28     31.64

2018

    6,546       2.893       19.575       77,218       2.63     1.00     2.05     (12.31 )%      (11.39 )% 

DWS CROCI® U.S. VIP B

                 

2022

    8       19.114       20.508       152       1.41     1.70     2.05     (17.36 )%      (17.08 )% 

2021

    8       23.130       24.731       183       1.62     1.70     2.05     23.73     24.16

2020

    8       18.693       19.919       148       1.81     1.70     2.05     (14.17 )%      (13.88 )% 

2019

    8       21.780       23.129       172       1.58     1.70     2.05     29.82     30.27

2018

    8       16.777       17.754       135       2.22     1.70     2.05     (12.51 )%      (12.21 )% 

 

52


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Notes to Financial Statements

 

    At December 31,     For the year ended December 31,  
                                                       
    Units
  (000s)  
    Unit Fair Value     Net
    Assets (1)    
(000s)
        Investment    
Income
Ratio (2)
        Expense Ratio (3)             Total Return (4)      
                                     
        Lowest             Highest             Lowest             Highest                 Lowest             Highest      
                                                       

DWS Global Equity VIP A (b)

                 

2021

    —       $ 4.760     $ 34.853     $ —         1.07     1.00     2.05     13.92     14.90

2020

    3,838       4.179       30.508       31,084       0.63     1.00     2.05     22.02     23.29

2019

    4,461       3.425       24.917       29,181       0.53     1.00     2.05     33.52     34.91

2018

    4,999       2.565       18.597       24,336       0.79     1.00     2.05     (12.91 )%      (12.00 )% 

DWS Global Income Builder VIP A

                 

2022

    5,292       3.367       19.097       64,529       2.84     1.00     2.25     (16.85 )%      (15.82 )% 

2021

    5,833       4.049       22.825       85,226       2.35     1.00     2.25     8.51     9.86

2020

    6,570       3.731       20.921       85,412       2.96     1.00     2.25     5.90     7.21

2019

    7,420       3.524       19.650       88,792       3.94     1.00     2.25     17.52     18.98

2018

    8,255       2.998       16.631       83,425       3.95     1.00     2.25     (9.71 )%      (8.58 )% 

DWS Government Money Market VIP A

                 

2022

    20,794       0.798       16.076       68,688       1.23     —       2.25     (0.92 )%      1.31

2021

    20,150       0.805       16.169       69,256       0.01     —       2.25     (2.19 )%      0.02

2020

    11,525       0.823       16.475       43,544       0.21     —       2.25     (1.97 )%      0.24

2019

    6,521       0.840       16.748       22,485       1.68     —       2.25     (0.47 )%      1.77

2018

    8,042       0.844       16.770       26,575       1.24     —       2.25     (0.85 )%      1.39

DWS High Income VIP A

                 

2022

    2,072       1.705       22.349       25,808       5.12     1.00     2.25     (10.88 )%      (9.78 )% 

2021

    2,441       1.913       24.871       33,464       4.73     1.00     2.25     1.72     2.97

2020

    2,765       1.881       24.248       37,035       5.26     1.00     2.25     3.90     5.19

2019

    3,070       1.811       23.144       39,413       5.94     1.00     2.25     13.14     14.54

2018

    3,310       1.600       20.286       37,131       8.38     1.00     2.25     (4.67 )%      (3.49 )% 

DWS High Income VIP B

                 

2022

    —         21.623       23.199       8       4.72     1.70     2.05     (11.19 )%      (10.89 )% 

2021

    —         24.349       26.034       9       4.25     1.70     2.05     1.71     2.06

2020

    —         23.940       25.509       9       5.01     1.70     2.05     3.65     4.00

2019

    —         23.098       24.528       9       5.47     1.70     2.05     13.01     13.40

2018

    —         20.438       21.629       8       5.92     1.70     2.05     (4.72 )%      (4.39 )% 

DWS International Growth VIP A

                 

2022

    506       22.449       22.449       11,356       0.98     1.40     1.40     (29.50 )%      (29.50 )% 

2021

    587       31.842       31.842       18,699       0.33     1.40     1.40     6.62     6.62

2020

    547       29.865       29.865       16,350       1.36     1.40     1.40     20.99     20.99

2019

    601       24.684       24.684       14,829       1.28     1.40     1.40     29.41     29.41

2018

    643       19.074       19.074       12,256       1.04     1.40     1.40     (17.85 )%      (17.85 )% 

DWS Small Mid Cap Growth VIP A

                 

2022

    4,855       2.118       27.366       41,098       N/A       1.00     2.25     (29.60 )%      (28.73 )% 

2021

    5,170       3.009       38.664       61,937       0.04     1.00     2.25     11.34     12.71

2020

    5,677       2.702       34.540       60,856       0.04     1.00     2.25     27.31     28.89

2019

    6,366       2.123       26.984       54,063       N/A       1.00     2.25     19.72     21.21

2018

    7,007       1.773       22.418       48,578       N/A       1.00     2.25     (15.50 )%      (14.45 )% 

 

53


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Notes to Financial Statements

 

    At December 31,     For the year ended December 31,  
                                                       
    Units
  (000s)  
    Unit Fair Value     Net
    Assets (1)    
(000s)
        Investment    
Income
Ratio (2)
        Expense Ratio (3)             Total Return (4)      
                                     
        Lowest             Highest             Lowest             Highest                 Lowest             Highest      
                                                       

DWS Small Mid Cap Value VIP A

                 

2022

    3,413     $ 4.321     $ 44.132     $ 42,049       0.84     1.00     2.25     (17.65 )%      (16.64 )% 

2021

    3,854       5.237       53.070       55,130       1.35     1.00     2.25     27.63     29.21

2020

    4,094       4.095       41.174       44,356       1.19     1.00     2.25     (2.98 )%      (1.78 )% 

2019

    4,629       4.213       42.025       49,634       0.76     1.00     2.25     18.84     20.31

2018

    5,347       3.538       35.017       45,858       1.44     1.00     2.25     (17.87 )%      (16.85 )% 

DWS Small Mid Cap Value VIP B

                 

2022

    4       32.177       34.523       135       0.45     1.70     2.05     (17.82 )%      (17.54 )% 

2021

    4       39.155       45.680       164       0.91     1.70     2.05     27.43     27.87

2020

    4       30.727       35.724       129       0.93     1.70     2.05     (3.09 )%      (2.76 )% 

2019

    4       31.708       36.738       133       0.37     1.70     2.05     18.56     18.97

2018

    4       26.744       30.881       117       1.06     1.70     2.05     (18.02 )%      (17.73 )% 

Deutsche DWS Investments VIT Funds:

 

           

DWS Equity 500 Index VIP A

                 

2022

    2,420       33.326       33.326       80,647       1.20     1.40     1.40     (19.46 )%      (19.46 )% 

2021

    2,499       41.381       41.381       103,413       1.44     1.40     1.40     26.63     26.63

2020

    2,662       32.680       32.680       87,006       1.54     1.40     1.40     16.46     16.46

2019

    2,764       28.061       28.061       77,550       2.01     1.40     1.40     29.38     29.38

2018

    2,885       21.689       21.689       62,564       1.75     1.40     1.40     (5.98 )%      (5.98 )% 

Fidelity Variable Insurance Products Funds:

 

           

Fidelity VIP Contrafund

                 

2022

    461       78.838       131.984       55,394       0.45     1.00     2.25     (27.93 )%      (27.04 )% 

2021

    510       109.394       180.903       84,274       0.06     1.00     2.25     25.02     26.57

2020

    551       87.499       142.927       72,133       0.24     1.00     2.25     27.69     29.27

2019

    658       68.522       110.561       66,948       0.47     1.00     2.25     28.68     30.28

2018

    725       53.249       84.867       56,758       0.74     1.00     2.25     (8.45 )%      (7.31 )% 

Fidelity VIP Equity Income

                 

2022

    201       59.033       105.911       19,060       1.85     1.00     2.25     (7.05 )%      (5.90 )% 

2021

    207       63.507       112.548       20,842       1.93     1.00     2.25     22.15     23.66

2020

    222       51.993       91.016       18,191       1.60     1.00     2.25     4.35     5.64

2019

    249       49.827       86.158       19,403       2.01     1.00     2.25     24.64     26.18

2018

    276       39.977       68.281       17,102       2.24     1.00     2.25     (10.32 )%      (9.21 )% 

Fidelity VIP Growth

                 

2022

    156       110.315       219.717       31,083       0.58     1.00     2.25     (26.12 )%      (25.20 )% 

2021

    199       149.310       293.752       53,502       N/A       1.00     2.25     20.50     22.00

2020

    211       123.904       240.790       46,442       0.07     1.00     2.25     40.73     42.47

2019

    205       88.045       169.012       31,703       0.27     1.00     2.25     31.36     32.98

2018

    224       67.026       127.092       26,055       0.26     1.00     2.25     (2.38 )%      (1.16 )% 

Fidelity VIP II Asset Manager

                 

2022

    45       42.647       53.995       2,224       1.97     1.00     2.05     (16.64 )%      (15.78 )% 

2021

    47       51.161       64.109       2,766       1.58     1.00     2.05     7.71     8.83

2020

    52       47.498       58.907       2,831       1.37     1.00     2.05     12.56     13.73

2019

    61       42.197       51.794       2,923       1.77     1.00     2.05     15.87     17.08

2018

    65       36.416       44.239       2,703       1.61     1.00     2.05     (7.26 )%      (6.29 )% 

 

54


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Notes to Financial Statements

 

    At December 31,     For the year ended December 31,  
                                                       
    Units
  (000s)  
    Unit Fair Value     Net
    Assets (1)    
(000s)
        Investment    
Income
Ratio (2)
        Expense Ratio (3)             Total Return (4)      
                                     
        Lowest             Highest             Lowest             Highest                 Lowest             Highest      
                                                       

Fidelity VIP Index 500

                 

2022

    134     $ 437.614     $ 554.059     $ 66,571       1.37     1.00     2.05     (19.85 )%      (19.02 )% 

2021

    145       546.016       684.202       89,301       1.26     1.00     2.05     26.00     27.30

2020

    156       433.362       537.454       75,754       1.59     1.00     2.05     15.86     17.07

2019

    177       374.026       459.093       73,552       2.00     1.00     2.05     28.71     30.05

2018

    188       290.590       353.012       59,912       1.91     1.00     2.05     (6.42 )%      (5.44 )% 

Fidelity VIP II Index 500 - Service Class 2

 

         

2022

    4       376.692       464.942       1,796       1.16     1.25     2.25     (20.21 )%      (19.42 )% 

2021

    4       47.802       577.024       2,405       1.03     1.25     2.25     25.44     26.67

2020

    5       38.034       455.516       2,068       1.41     1.25     2.25     15.35     16.49

2019

    5       32.908       391.035       2,049       1.81     1.25     2.25     28.14     29.40

2018

    6       25.632       302.184       1,878       1.54     1.25     2.25     (6.84 )%      (5.91 )% 

Franklin Templeton Variable Insurance Products Trust:

 

       

FTVIP Franklin Mutual Global Discovery Fund CL 2

                 

2022

    263       31.379       39.967       9,894       1.35     1.00     2.25     (6.84 )%      (5.69 )% 

2021

    286       33.683       42.379       11,421       2.78     1.00     2.25     16.51     17.95

2020

    327       28.911       35.930       11,117       1.91     1.00     2.25     (6.57 )%      (5.41 )% 

2019

    400       30.943       37.984       14,436       1.61     1.00     2.25     21.63     23.14

2018

    451       25.440       30.847       13,250       2.36     1.00     2.25     (13.18 )%      (12.10 )% 

FTVIP Franklin Mutual Shares Fund CL 2

 

         

2022

    84       22.772       29.005       2,292       1.85     1.00     2.25     (9.46 )%      (8.35 )% 

2021

    111       25.153       31.646       3,310       3.02     1.00     2.25     16.55     17.99

2020

    122       21.582       26.821       3,088       2.38     1.00     2.25     (7.13 )%      (5.98 )% 

2019

    134       23.240       28.529       3,616       1.80     1.00     2.25     19.88     21.36

2018

    151       19.387       23.508       3,363       2.48     1.00     2.25     (11.08 )%      (9.97 )% 

FTVIP Franklin Rising Dividends Fund CL 2

 

         

2022

    125       38.968       49.633       5,816       0.75     1.00     2.25     (12.54 )%      (11.45 )% 

2021

    132       44.552       56.053       6,967       0.90     1.00     2.25     24.00     25.53

2020

    158       35.929       44.652       6,655       1.15     1.00     2.25     13.42     14.82

2019

    197       31.678       38.888       7,265       1.30     1.00     2.25     26.39     27.95

2018

    227       25.064       30.392       6,552       1.29     1.00     2.25     (7.18 )%      (6.02 )% 

FTVIP Franklin Small Cap Value Fund CL 2

 

         

2022

    81       39.916       50.842       3,859       0.93     1.00     2.25     (12.04 )%      (10.95 )% 

2021

    92       45.380       57.096       4,950       1.16     1.00     2.25     22.61     24.13

2020

    101       37.012       45.999       4,387       1.24     1.00     2.25     2.87     4.15

2019

    115       35.978       44.167       4,784       1.10     1.00     2.25     23.57     25.10

2018

    125       29.116       35.306       4,181       0.94     1.00     2.25     (14.81 )%      (13.74 )% 

FTVIP Franklin Strategic Income Fund CL 2

 

         

2022

    146       14.771       18.813       2,583       4.10     1.00     2.25     (12.71 )%      (11.63 )% 

2021

    170       16.922       21.290       3,415       3.28     1.00     2.25     (0.14 )%      1.10

2020

    180       16.945       21.059       3,590       4.83     1.00     2.25     1.15     2.41

2019

    204       16.752       20.564       3,990       5.14     1.00     2.25     5.68     6.98

2018

    231       15.852       19.222       4,223       2.75     1.00     2.25     (4.30 )%      (3.11 )% 

 

55


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Notes to Financial Statements

 

    At December 31,     For the year ended December 31,  
                                                       
    Units
  (000s)  
    Unit Fair Value     Net
    Assets (1)    
(000s)
        Investment    
Income
Ratio (2)
        Expense Ratio (3)             Total Return (4)      
                                     
        Lowest             Highest             Lowest             Highest                 Lowest             Highest      
                                                       

FTVIP Franklin U.S. Government Fund CL 2

 

           

2022

    108     $ 9.680     $ 12.330     $ 1,249       1.84     1.00     2.25     (11.73 )%      (10.64 )% 

2021

    114       10.967       13.799       1,486       2.39     1.00     2.25     (3.99 )%      (2.80 )% 

2020

    141       11.423       14.196       1,880       4.20     1.00     2.25     1.55     2.80

2019

    104       11.249       13.809       1,358       2.93     1.00     2.25     2.91     4.19

2018

    95       10.930       13.254       1,198       2.46     1.00     2.25     (1.88 )%      (0.66 )% 

FTVIP Templeton Developing Markets Fund CL 2

 

           

2022

    53       25.002       31.847       1,577       2.35     1.00     2.25     (23.70 )%      (22.76 )% 

2021

    61       32.768       41.228       2,367       0.95     1.00     2.25     (7.82 )%      (6.67 )% 

2020

    62       35.546       44.177       2,595       3.52     1.00     2.25         16.02

2019

    81       31.016       38.075       2,935       1.00     1.00     2.25     (100.00 )%      25.44

2018

    90       25.032       30.353       2,602       0.87     1.00     2.25     (17.66 )%      (16.63 )% 

Invesco Variable Insurance Funds:

 

           

Invesco V.I. Capital Appreciation Fund Series II

 

         

2022

    34       29.455       37.517       1,207       N/A       1.00     2.25     (32.48 )%      (31.65 )% 

2021

    37       43.624       54.886       1,923       N/A       1.00     2.25     19.59     21.07

2020

    43       36.478       45.334       1,827       N/A       1.00     2.25     33.24     34.89

2019

    53       27.377       33.608       1,691       N/A       1.00     2.25     32.86     34.50

2018

    55       20.606       24.987       1,302       N/A       1.00     2.25     (8.04 )%      (6.89 )% 

Invesco V.I. Discovery Mid Cap Growth Fund Series II

 

           

2022

    30       34.002       43.310       1,219       N/A       1.00     2.25     (32.65 )%      (31.81 )% 

2021

    32       50.483       63.516       1,882       N/A       1.00     2.25     16.18     17.62

2020

    34       43.453       54.002       1,711       N/A       1.00     2.25     37.16     38.85

2019

    36       31.681       38.892       1,312       N/A       1.00     2.25     35.95     37.63

2018

    35       23.304       28.258       953       N/A       1.00     2.25     (8.38 )%      (7.24 )% 

Invesco V.I. Diversified Dividend Fund Series I

 

           

2022

    44       14.004       17.839       747       2.05     1.00     2.25     (3.84 )%      (2.65 )% 

2021

    41       14.563       18.325       712       2.09     1.00     2.25     16.28     17.72

2020

    51       12.525       15.567       751       2.69     1.00     2.25     (2.06 )%      (0.85 )% 

2019

    57       12.789       15.701       847       3.02     1.00     2.25     22.34     23.85

2018

    64       10.453       12.677       774       2.21     1.00     2.25     (9.62 )%      (8.49 )% 

Invesco V.I. Equity and Income Fund Series I

 

           

2022

    1,176       9.423       9.618       11,180       1.78     1.00     2.25     (9.54 )%      (8.42 )% 

2021

    882       10.408       10.503       9,193       N/A       1.00     2.25     (41.11 )%      5.03

2020

    353       17.673       35.852       6,999       1.83     1.00     2.25     (3.66 )%      (2.47 )% 

2019

    405       18.193       36.759       8,337       1.36     1.00     2.25     15.97     17.41

2018

    444       15.557       31.309       7,817       1.69     1.00     2.25     (12.97 )%      (11.89 )% 

Invesco V.I. Global Fund Series II

 

         

2022

    298       34.422       43.845       12,285       N/A       1.00     2.25     (33.43 )%      (32.61 )% 

2021

    331       51.712       65.061       20,319       N/A       1.00     2.25     12.64     14.03

2020

    371       45.910       57.056       20,038       0.39     1.00     2.25     24.54     26.08

2019

    432       36.865       45.255       18,522       0.67     1.00     2.25     28.56     30.15

2018

    475       28.675       34.771       15,703       0.82     1.00     2.25     (15.31 )%      (14.26 )% 

 

56


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Notes to Financial Statements

 

    At December 31,     For the year ended December 31,  
                                                       
    Units
  (000s)  
    Unit Fair Value     Net
    Assets (1)    
(000s)
        Investment    
Income
Ratio (2)
        Expense Ratio (3)             Total Return (4)      
                                     
        Lowest             Highest             Lowest             Highest                 Lowest             Highest      
                                                       

Invesco V.I. Global Real Estate Fund Series I

 

           

2022

    87     $ 23.457     $ 29.878     $ 2,443       2.79     1.00     2.25     (26.59 )%      (25.68 )% 

2021

    93       31.951       40.201       3,527       2.72     1.00     2.25     22.95     24.47

2020

    105       25.988       32.298       3,193       4.30     1.00     2.25     (14.25 )%      (13.19 )% 

2019

    118       30.306       37.204       4,153       4.49     1.00     2.25     20.29     21.78

2018

    124       25.194       30.550       3,600       3.56     1.00     2.25     (8.23 )%      (7.09 )% 

Invesco V.I. Global Strategic Income Fund Series II

 

           

2022

    125       12.646       16.107       1,892       N/A       1.00     2.25     (13.65 )%      (12.59 )% 

2021

    142       14.646       18.427       2,468       4.22     1.00     2.25     (5.69 )%      (4.52 )% 

2020

    149       15.528       19.298       2,708       4.92     1.00     2.25     0.72     1.97

2019

    171       15.417       18.925       3,072       3.41     1.00     2.25     8.17     9.51

2018

    192       14.252       17.281       3,146       4.51     1.00     2.25     (6.65 )%      (5.49 )% 

Invesco V.I. Health Care Series I

 

           

2022

    41       33.775       43.020       1,665       N/A       1.00     2.25     (15.22 )%      (14.17 )% 

2021

    44       39.839       50.124       2,063       0.20     1.00     2.25     9.83     11.19

2020

    53       36.274       45.081       2,251       0.29     1.00     2.25     11.94     13.33

2019

    58       32.405       39.780       2,196       0.04     1.00     2.25     29.59     31.19

2018

    68       25.006       30.322       1,956       N/A       1.00     2.25     (1.33 )%      (0.10 )% 

Invesco V.I. Main Street Fund Series II

 

           

2022

    89       31.178       39.712       3,306       1.04     1.00     2.25     (22.06 )%      (21.10 )% 

2021

    94       40.004       50.330       4,472       0.52     1.00     2.25     24.43     25.97

2020

    103       32.149       39.953       3,880       1.03     1.00     2.25     11.19     12.57

2019

    121       28.913       35.493       4,055       0.84     1.00     2.25     28.84     30.43

2018

    129       22.441       27.211       3,338       0.94     1.00     2.25     (10.13 )%      (9.01 )% 

Invesco V.I. Main Street Small Cap Fund Series II

 

           

2022

    121       43.402       55.281       6,291       0.24     1.00     2.25     (17.89 )%      (16.87 )% 

2021

    130       52.856       66.501       8,169       0.19     1.00     2.25     19.57     21.05

2020

    137       44.204       54.936       7,128       0.30     1.00     2.25     17.00     18.45

2019

    164       37.780       46.379       7,186       N/A       1.00     2.25     23.36     24.88

2018

    184       30.627       37.137       6,507       0.06     1.00     2.25     (12.52 )%      (11.43 )% 

Janus Henderson Series:

 

         

Janus Henderson Balanced Portfolio I-S

 

         

2022

    600       65.398       102.599       56,266       1.16     1.00     2.25     (18.24 )%      (17.23 )% 

2021

    653       79.986       123.953       74,313       0.89     1.00     2.25     14.62     16.04

2020

    713       69.785       106.823       70,134       1.69     1.00     2.25     11.80     13.18

2019

    801       62.422       94.384       69,708       1.93     1.00     2.25     19.89     21.38

2018

    867       52.065       77.762       62,386       2.22     1.00     2.25     (1.55 )%      (0.32 )% 

Janus Henderson Enterprise Portfolio I-S

 

           

2022

    350       103.766       151.703       48,904       0.19     1.00     2.25     (17.79 )%      (16.77 )% 

2021

    381       126.217       182.273       64,107       0.32     1.00     2.25     14.26     15.67

2020

    426       110.465       157.574       62,115       0.06     1.00     2.25     16.84     18.29

2019

    478       94.540       133.209       59,125       0.21     1.00     2.25     32.50     34.14

2018

    523       71.348       99.303       48,340       0.26     1.00     2.25     (2.62 )%      (1.41 )% 

 

57


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Notes to Financial Statements

 

    At December 31,     For the year ended December 31,  
                                                       
    Units
  (000s)  
    Unit Fair Value     Net
    Assets (1)    
(000s)
        Investment    
Income
Ratio (2)
        Expense Ratio (3)             Total Return (4)      
                                     
        Lowest             Highest             Lowest             Highest                 Lowest             Highest      
                                                       

Janus Henderson Forty Portfolio I-S

 

         

2022

    146     $ 44.033     $ 44.033     $ 6,427       0.15     1.40     1.40     (34.47 )%      (34.47 )% 

2021

    189       67.195       67.195       12,733       0.46     1.40     1.40     21.20     21.20

2020

    164       55.441       55.441       9,106       0.83     1.40     1.40     37.47     37.47

2019

    65       40.329       40.329       2,632       0.21     1.40     1.40     35.27     35.27

2018

    14       29.814       29.814       419       1.14     1.40     1.40     0.57     0.57

Janus Henderson Global Research Portfolio I-S

 

           

2022

    439       51.744       74.558       30,134       0.97     1.00     2.25     (21.18 )%      (20.21 )% 

2021

    481       65.651       93.441       41,547       0.52     1.00     2.25     15.49     16.92

2020

    522       56.845       79.918       38,672       0.66     1.00     2.25     17.42     18.87

2019

    575       48.412       67.231       35,957       1.01     1.00     2.25     26.20     27.77

2018

    629       38.360       52.620       30,837       1.19     1.00     2.25     (8.93 )%      (7.79 )% 

Janus Henderson Mid Cap Value Portfolio S-S

 

           

2022

    63       36.578       46.590       2,767       1.11     1.00     2.25     (7.84 )%      (6.71 )% 

2021

    69       39.692       49.938       3,214       0.30     1.00     2.25     16.80     18.24

2020

    74       33.984       42.234       2,940       0.96     1.00     2.25     (3.39 )%      (2.19 )% 

2019

    98       35.175       43.180       3,998       1.06     1.00     2.25     27.19     28.76

2018

    107       27.656       33.535       3,405       0.93     1.00     2.25     (15.73 )%      (14.68 )% 

Janus Henderson Research Portfolio I-S

 

           

2022

    320       52.096       80.519       23,718       0.14     1.00     2.25     (31.43 )%      (30.58 )% 

2021

    348       75.978       115.995       37,285       0.10     1.00     2.25     17.69     19.14

2020

    386       64.560       97.359       34,836       0.39     1.00     2.25     30.03     31.64

2019

    429       49.650       73.960       29,456       0.47     1.00     2.25     32.54     34.18

2018

    468       37.461       55.120       24,036       0.59     1.00     2.25     (4.73 )%      (3.55 )% 

JPMorgan Insurance Trust:

 

           

JPMorgan Insurance Trust Core Bond

 

         

2022

    30       11.781       14.205       414       1.92     1.25     2.25     (14.50 )%      (13.65 )% 

2021

    31       13.778       16.451       486       1.85     1.25     2.25     (3.53 )%      (2.57 )% 

2020

    31       14.282       16.885       505       2.16     1.25     2.25     5.47     6.51

2019

    22       13.541       15.853       329       2.34     1.25     2.25     5.80     6.84

2018

    19       12.799       14.838       274       2.51     1.25     2.25     (2.16 )%      (1.19 )% 

JPMorgan Insurance Trust MidCap Value

 

           

2022

    116       32.113       40.585       4,425       0.94     1.00     2.25     (10.18 )%      (9.07 )% 

2021

    129       35.751       44.632       5,463       0.98     1.00     2.25     27.03     28.60

2020

    145       28.144       34.706       4,777       1.23     1.00     2.25     (1.84 )%      (0.62 )% 

2019

    162       28.672       34.924       5,375       1.68     1.00     2.25     23.97     25.51

2018

    184       23.127       27.826       4,879       1.01     1.00     2.25     (13.79 )%      (12.71 )% 

JPMorgan Insurance Trust Small Cap Core

 

           

2022

    78       37.558       50.581       3,645       0.43     1.00     2.25     (21.12 )%      (20.15 )% 

2021

    82       45.319       63.345       4,815       0.55     1.00     2.25     18.71     20.18

2020

    88       38.100       52.707       4,324       0.83     1.00     2.25     11.18     12.56

2019

    100       34.201       46.826       4,395       0.41     1.00     2.25     21.84     23.34

2018

    108       28.016       37.964       3,833       0.41     1.00     2.25     (13.88 )%      (12.81 )% 

 

58


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Notes to Financial Statements

 

    At December 31,     For the year ended December 31,  
                                                       
    Units
  (000s)  
    Unit Fair Value     Net
    Assets (1)    
(000s)
        Investment    
Income
Ratio (2)
        Expense Ratio (3)             Total Return (4)      
                                     
        Lowest             Highest             Lowest             Highest                 Lowest             Highest      
                                                       

JPMorgan Insurance Trust US Equity Portfolio

 

               

2022

    23     $ 37.152     $ 46.955     $ 1,031       0.49     1.00     2.25     (20.48 )%      (19.50 )% 

2021

    23       46.721       58.328       1,287       0.81     1.00     2.25     26.50     28.06

2020

    25       36.935       45.546       1,078       0.68     1.00     2.25     22.51     24.02

2019

    28       30.149       36.725       992       0.90     1.00     2.25     28.86     30.45

2018

    27       23.398       28.152       730       0.94     1.00     2.25     (8.24 )%      (7.10 )% 
PIMCO Variable Insurance Trust:                  

PIMCO PVIT International Bond (U.S. Dollar-Hedged) - Admin (b)

 

               

2021

    —         —         —         —         2.23     1.40     1.40        

2020

    —         22.696       22.696       4       5.91     1.40     1.40     4.10     4.10

2019

    —         21.803       21.803       4       0.95     1.40     1.40     5.53     5.53

2018

    1       20.661       20.661       12       1.40     1.40     1.40     0.70     0.70

PIMCO PVIT Low Duration Portfolio - Admin (b)

 

           

2021

    —         —         —         —         N/A       1.40     1.40        

2020

    —         15.581       15.581       —         N/A       1.40     1.40     1.56     1.56

2019

    —         15.341       15.341       —         0.08     1.40     1.40     2.59     2.59

2018

    2       14.953       14.953       30       2.05     1.40     1.40     (1.06 )%      (1.06 )% 

Voya Global Resources Trust:

                 

Voya Global High Dividend Low Volatility Portfolio Class S

                 

2022

    155       13.670       16.126       2,389       2.39     1.00     2.05     (7.02 )%      (6.05 )% 

2021

    169       14.701       17.164       2,780       2.31     1.00     2.05     18.14     19.37

2020

    197       12.444       14.379       2,720       2.00     1.00     2.05     (3.08 )%      (2.07 )% 

2019

    215       12.839       14.683       3,038       2.59     1.00     2.05     18.97     20.21

2018

    237       10.792       12.215       2,796       4.51     1.00     2.05     (10.95 )%      (10.02 )% 

Voya Investors Trust:

 

       

VY JPMorgan Emerging Markets Equity Portfolio Class I

 

       

2022

    100       25.075       29.921       2,840       N/A       1.00     2.05     (27.38 )%      (26.63 )% 

2021

    109       34.529       40.780       4,244       N/A       1.00     2.05     (11.66 )%      (10.74 )% 

2020

    119       39.085       45.685       5,210       0.51     1.00     2.05     31.05     32.42

2019

    144       29.824       34.501       4,775       0.14     1.00     2.05     29.46     30.81

2018

    159       23.036       26.375       4,027       0.85     1.00     2.05     (18.27 )%      (17.42 )% 

Notes:

 

(1)

Net Assets equals Contract Owners’ Equity. N/A is noted if the subaccount ceased as an investment option.

(2)

This ratio represents dividends recorded by the subaccount from the underlying mutual fund divided by the average net assets. This ratio excludes the Expense Ratio. N/A is noted if the fund did not pay any dividends or subaccount ceased as an investment option.

(3)

This ratio represents the annualized contract expenses of the Separate Account, resulting in a direct reduction of unit values, consisting primarily of mortality, expense, and administrative charges. Charges that require redemption of contract owner units are excluded. N/A is noted if the subaccount ceased as an investment option.

 

59


ZALICO Variable Annuity Separate Account

of Zurich American Life Insurance Company

Notes to Financial Statements

 

Notes - continued

 

(4)

Total return is calculated using the beginning and ending unit value (before rounding for this presentation), which reflects the changes in the underlying fund values and reductions related to the Expense Ratio, for the period indicated. The Archway product has total returns outside the ranges provided that do not correspond to the minimum or maximum expense ratio. This product invests in shares at the fund level that typically experience additional expenses. This can result in a lower subaccount total return than another product with a higher rider expense ratio. Total returns for periods of less than one year are not annualized. N/A is noted if the subaccount is not an investment option in the applicable period.

(a)

Commenced operations on April 30, 2021.

(b)

Fund closed during 2021.

(7) Subsequent Events:

The Separate Account has evaluated the effects of events subsequent to December 31, 2022 and through April 24, 2023. All accounting and disclosure requirements related to subsequent events are included in the financial statements, as applicable.

 

60


Zurich American Life Insurance

Company

Statutory Financial Statements

December 31, 2022, 2021 and 2020


Zurich American Life Insurance Company

Index

December 31, 2022, 2021 and 2020

 

 

     Page  

Report of Independent Auditors

     1-5  

Statutory Financial Statements

  

Statutory Statements of Admitted Assets, Liabilities and Capital and Surplus

     6  

Statutory Statements of Operations

     7  

Statutory Statements of Changes in Capital and Surplus

     8  

Statutory Statements of Cash Flows

     9  

Notes to Statutory Financial Statements

     10-54  


LOGO

Report of Independent Auditors

Board of Directors

Zurich American Life Insurance Company

Opinion

We have audited the statutory-basis financial statements of Zurich American Life Insurance Company (the Company), which comprise the statements of admitted assets, liabilities, and capital and surplus as of December 31, 2022 and 2021, and the related statements of operations, changes in capital and surplus and cash flow for the years then ended, and the related notes to the financial statements (collectively referred to as the “financial statements”).

Unmodified Opinion on Statutory Basis of Accounting

In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2022 and 2021, and the results of its operations and its cash flows for the years then ended, on the basis of accounting described in Note 2.

Adverse Opinion on U.S. Generally Accepted Accounting Principles

In our opinion, because of the significance of the matter described in the Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles section of our report, the financial statements do not present fairly, in accordance with accounting principles generally accepted in the United States of America, the financial position of the Company at December 31, 2022 and 2021, or the results of its operations or its cash flows for the years then ended.

Basis for Opinion

We conducted our audits in accordance with auditing standards generally accepted in the United States of America (GAAS). Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Statements section of our report. We are required to be independent of the Company and to meet our other ethical responsibilities in accordance with the relevant ethical requirements relating to our audits. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions.

 

1


Basis for Adverse Opinion on US. Generally Accepted Accounting Principles

As described in Note 2 to the financial statements, the Company prepared these financial statements using accounting practices prescribed or permitted by the Illinois Department of Insurance, which is a basis of accounting other than accounting principles generally accepted in the United States of America. The effects on the financial statements of the variances between these statutory accounting practices described in Note 2 and accounting principles generally accepted in the United States of America, although not reasonably determinable, are presumed to be material and pervasive.

Responsibilities of Management for the Financial Statements

Management is responsible for the preparation and fair presentation of the financial statements in accordance with the accounting practices prescribed or permitted by the Illinois Department of Insurance. Management is also responsible for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, management is required to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concem for one year after the date that the financial statements are issued.

Auditor’s Responsibilities for the Audit of the Financial Statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not absolute assurance and therefore is not a guarantee that an audit conducted in accordance with GAAS will always detect a material misstatement when it exists. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Misstatements are considered material if there is a substantial likelihood that, individually or in the aggregate, they would influence the judgment made by a reasonable user based on the financial statements. In performing an audit in accordance with GAAS, we:

 

   

Exercise profeccional judgment and maintain professional skepticism throughout the audit.

 

   

Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and design and perform audit procedures responsive to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.

 

2


   

Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control. Accordingly, no such opinion is expressed.

 

   

Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluate the overall presentation of the financial statements.

 

   

Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for a reasonable period of time.

We are required to communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internal control-related matters that we identified during the audit.

Report of Other Auditors on December 31, 2020 Financial Statements

The statutory-basis financial statements of Zurich American Life Insurance Company for the year ended December 31, 2020, were audited by other auditors who expressed an adverse opinion with respect to conformity with U.S. generally accepted accounting principles and an unmodified opinion with respect to conformity with accounting practices prescribed or permitted by the Illinois Department of Insurance on those statements on April 23, 2021.

/s/ Ernst & Young LLP

Chicago, Illinois

April 24, 2023

 

3


LOGO

Report of Independent Auditors

To the Board of Directors of Zurich American Life Insurance Company

We have audited the accompanying statutory financial statements of Zurich American Life Insurance Company, which comprise the statutory statements of admitted assets, liabilities and capital and surplus as of December 31, 2020 and December 31, 2019, and the related statutory statements of operations and changes in capital and surplus, and of cash flows for each of the three years in the period ended December 31, 2020.

Management’s Responsibility for the Financial Statements

Management is responsible for the preparation and fair presentation of the financial statements in accordance with the accounting practices prescribed or permitted by the Illinois Department of Insurance. Management is also responsible for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.

Auditors’ Responsibility

Our responsibility is to express an opinion on the financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on our judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, we consider internal control relevant to the Company’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles

As described in Note 2 to the financial statements, the financial statements are prepared by the Company on the basis of the accounting practices prescribed or permitted by the Illinois Department of Insurance, which is a basis of accounting other than accounting principles generally accepted in the United States of America.

The effects on the financial statements of the variances between the statutory basis of accounting described in Note 2 and accounting principles generally accepted in the United States of America, although not reasonably determinable, are presumed to be material.

PricewaterhouseCoopers LLP, One North Wacker, Chicago, IL 60606

T: (312) 298 2000, F: (312) 298 2001, www.pwc.com/us

 

4


Adverse Opinion on U.S. Generally Accepted Accounting Principles

In our opinion, because of the significance of the matter discussed in the “Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles” paragraph, the financial statements referred to above do not present fairly, in accordance with accounting principles generally accepted in the United States of America, the financial position of the Company as of December 31, 2020 and December 31, 2019, or the results of its operations or its cash flows for each of the three years in the period ended December 31, 2020.

Opinion on Statutory Basis of Accounting

In our opinion, the financial statements referred to above present fairly, in all material respects, the admitted assets, liabilities and surplus of the Company as of December 31, 2020, and December 31, 2019, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2020, in accordance with the accounting practices prescribed or permitted by the Illinois Department of Insurance described in Note 2.

Emphasis of Matter

As discussed in Note 6 to the financial statements, the Company has entered into significant transactions with its parent company Zurich Insurance Group Ltd and its affiliates, which are related parties. Our opinion is not modified with respect to this matter.

Other Matter

Our audit was conducted for the purpose of forming an opinion on the statutory-basis financial statements taken as a whole. The supplemental schedule of assets and liabilities, summary investment schedule, schedule of investment risk interrogatories and schedule of reinsurance disclosures (collectively, the “supplemental schedules”) of the Company as of December 31, 2020 and for the year then ended are presented to comply with the National Association of Insurance Commissioners’ Annual Statement

Instructions and Accounting Practices and Procedures Manual and for purposes of additional analysis and are not a required part of the statutory-basis financial statements. The supplemental schedules are the responsibility of management and were derived from and relate directly to the underlying accounting and other records used to prepare the statutory-basis financial statements. The supplemental schedules have been subjected to the auditing procedures applied in the audit of the statutory-basis financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the statutory-basis financial statements or to the statutory-basis financial statements themselves and other additional procedures, in accordance with auditing standards generally accepted in the United States of America. In our opinion, the supplemental schedules are fairly stated, in all material respects, in relation to the statutory-basis financial statements taken as a whole.

LOGO

Chicago, Illinois

April 23, 2021

 

5


Zurich American Life Insurance Company

Statutory Statements of Admitted Assets, Liabilities and Capital and Surplus

December 31, 2022 and 2021

 

 

(in thousands of dollars)    2022     2021  

Admitted assets

    

Cash and invested assets:

    

Fixed maturities, at amortized cost (fair value of $857,315 and

$1,018,472, respectively)

   $ 912,911     $ 978,169  

Investment in subsidiary

     22,145       20,267  

Contract loans

     176,496       176,642  

Cash, cash equivalents and short-term investments

     83,377       65,638  

Receivables for securities

     1,394       2  
  

 

 

   

 

 

 

Total cash and invested assets

     1,196,323       1,240,718  

Federal income tax receivable

     15,922       27,450  

Other amounts receivable under reinsurance contracts

     29,836       39,996  

Deferred and uncollected premiums

     20,526       21,477  

Investment income due and accrued

     20,212       14,671  

Guaranty funds receivable or on deposit

     36       36  

Receivable from separate accounts

     49,068       32,654  

Receivables from parent, subsidiaries and affiliates

     483       347  

Net deferred income tax asset

     1,535       1,055  

Other assets

     (385     339  

Separate account assets

     15,695,452       15,521,673  
  

 

 

   

 

 

 

Total admitted assets

   $ 17,029,008     $ 16,900,416  
  

 

 

   

 

 

 

Liabilities and capital and surplus

Liabilities:

    

Life and annuity reserves

   $ 606,107     $ 616,253  

Supplemental contracts without life contingencies

     4,230       4,538  

Claims and benefits payable to policyholders

     82,316       77,842  
  

 

 

   

 

 

 

Total policy liabilities

     692,653       698,633  

Provision for experience rating refunds

     390,075       387,362  

Other amounts payable on reinsurance

     63,265       68,551  

Interest maintenance reserve

     —         12,717  

General expenses due or accrued

     3,497       6,546  

Transfers to separate accounts due or accrued

     (13     (18

Taxes, licenses and fees due or accrued

     9,584       7,050  

Asset valuation reserve

     3,324       3,354  

Payable to affiliates

     6,572       10,510  

Funds held under coinsurance

     2,088       3,073  

Commission to agents due or accrued

     1,152       1,476  

Other liabilities

     12,900       15,935  

Separate account liabilities

     15,695,452       15,521,673  
  

 

 

   

 

 

 

Total liabilities

     16,880,549       16,736,862  
  

 

 

   

 

 

 

Capital and surplus:

    

Capital stock ($10 par value – 300,000 authorized shares; 250,000 shares issued and outstanding)

     2,500       2,500  

Paid-in and contributed surplus

     956,970       956,970  

Unassigned deficit

     (811,011     (795,916
  

 

 

   

 

 

 

Total capital and surplus

     148,459       163,554  
  

 

 

   

 

 

 

Total liabilities and capital and surplus

   $ 17,029,008     $ 16,900,416  
  

 

 

   

 

 

 

The accompanying notes are an integral part of these statutory financial statements.

 

6


Zurich American Life Insurance Company

Statutory Statements of Operations

Years Ended December 31, 2022, 2021 and 2020

 

 

(in thousands of dollars)    2022     2021     2020  

Income and loss:

      

Premium and annuity considerations

   $ 929,619     $ 862,797     $ 614,100  

Considerations for supplemental contracts with life contingencies

     11,177       13,220       11,454  

Net investment income

     29,710       25,190       30,431  

Amortization of interest maintenance reserve

     188       3,247       2,102  

Separate account fees

     447,246       405,915       499,783  

Separate account losses

     (322     (557     (474

Commissions and expense allowances on reinsurance ceded

     31,115       47,564       46,693  

Fee income from non-variable separate account funds

     3,781       3,330       1,596  

Other (loss) income

     (844     1,296       (314

Gain on sale — Corporate Life and Pension (see footnote 1)

     —         —         22,025  
  

 

 

   

 

 

   

 

 

 

Total income

     1,451,670       1,362,002       1,227,396  
  

 

 

   

 

 

   

 

 

 

Benefits and expenses:

      

Death benefits

     394,903       401,310       352,312  

Annuity benefits

     35,716       33,555       50,256  

Disability benefits

     23       105       1,239  

Surrender benefits

     41,324       31,985       27,174  

Interest and adjustments on policy or deposit-type contracts

     3,298       3,265       (8,512

Payments on supplementary contracts with life contingencies

     18,569       19,570       19,247  

(Decrease) increase in aggregate reserves for life policies and contracts

     (10,146     10,400       7,724  

Commissions

     32,535       47,948       77,606  

General expenses

     34,701       35,485       37,848  

Insurance taxes, licenses and fees

     15,643       14,638       16,763  

Change in loading on deferred and uncollected premiums

     65       (91     (89

Net transfers to separate accounts

     702,331       612,898       376,903  

Experience rating refunds

     88,809       43,477       164,615  

Reinsured fees associated with separate accounts

     31,967       33,552       31,773  

Variable separate account fees ceded and other

     69,471       92,223       91,403  
  

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     1,459,209       1,380,320       1,246,262  
  

 

 

   

 

 

   

 

 

 

Net loss from operations before federal income taxes and total realized capital losses after taxes

     (7,539     (18,318     (18,866

Federal income tax expense (benefit)

     3,418       (17,754     60,245  
  

 

 

   

 

 

   

 

 

 

Net loss from operations before total realized capital losses after taxes

     (10,957     (564     (79,111
  

 

 

   

 

 

   

 

 

 

Net realized capital (losses) gains before taxes

     (23,062     2,259       12,613  

Less: related federal income tax (benefit) expense

     (4,306     800       2,776  

Less: realized (losses) gains transferred to the interest maintenance reserve

     (18,224     1,788       9,872  
  

 

 

   

 

 

   

 

 

 

Total realized capital losses after taxes

     (532     (329     (35
  

 

 

   

 

 

   

 

 

 

Net loss

   $ (11,489   $ (893   $ (79,146
  

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these statutory financial statements.

 

7


Zurich American Life Insurance Company

Statutory Statements of Changes in Capital and Surplus

Years Ended December 31, 2022, 2021 and 2020

 

 

(in thousands of dollars)    Capital
Stock
     Paid-in and
Contributed
Surplus
     Unassigned
Deficit
    Total
Capital and
Surplus
 

Balances at December 31, 2019

   $ 2,500      $ 881,970      $ (718,250   $ 166,220  

Net loss

     —          —          (79,146     (79,146

Change in:

          

Net unrealized capital losses, net of tax

     —          —          1,875       1,875  

Nonadmitted assets

     —          —          (95,277     (95,277

Net deferred income tax

     —          —          96,887       96,887  

Liability for unauthorized reinsurance

     —          —          (264     (264

Asset valuation reserve

     —          —          (620     (620

Paid-in capital

     —          75,000        —         75,000  

Surplus as a result of reinsurance

     —          —          (162     (162

Interest maintenance reserve generated by transferred coinsurance assets

     —          —          (208     (208
  

 

 

    

 

 

    

 

 

   

 

 

 

Balances at December 31, 2020

   $ 2,500      $ 956,970      $ (795,165   $ 164,305  

Net loss

     —          —          (893     (893

Change in:

          

Net unrealized capital gains, net of tax

     —          —          65       65  

Nonadmitted assets

     —          —          12,382       12,382  

Net deferred income tax

     —          —          (11,921     (11,921

Liability for unauthorized reinsurance

     —          —          317       317  

Asset valuation reserve

     —          —          (295     (295

Surplus as a result of reinsurance

     —          —          (177     (177

Interest maintenance reserve generated by transferred coinsurance assets

     —          —          (229     (229
  

 

 

    

 

 

    

 

 

   

 

 

 

Balances at December 31, 2021

   $ 2,500      $ 956,970      $ (795,916   $ 163,554  

Net loss

     —          —          (11,489     (11,489

Change in:

          

Net unrealized capital gains, net of tax

     —          —          1,878       1,878  

Nonadmitted assets

     —          —          (12,561     (12,561

Net deferred income tax

     —          —          7,480       7,480  

Asset valuation reserve

     —          —          30       30  

Interest maintenance reserve generated by transferred coinsurance assets

     —          —          (433     (433
  

 

 

    

 

 

    

 

 

   

 

 

 

Balances at December 31, 2022

   $ 2,500      $ 956,970      $ (811,011   $ 148,459  
  

 

 

    

 

 

    

 

 

   

 

 

 

The accompanying notes are an integral part of these statutory financial statements.

 

8


Zurich American Life Insurance Company

Statutory Statements of Cash Flows

Years Ended December 31, 2022, 2021 and 2020

 

 

(in thousands of dollars)    2022     2021     2020  

Cash flow from operating activities:

      

Premiums collected, net of reinsurance

   $ 943,730     $ 802,275     $ 739,403  

Net investment income

     25,348       25,534       28,533  

Miscellaneous income

     480,976       457,548       569,308  

Benefits and loss related payments

     (488,833     (474,105     (449,564

Net transfers to separate accounts

     (702,325     (612,726     (376,570

Commissions, expenses paid and aggregate write-ins for deductions

     (269,018     (275,158     (407,779

Federal and foreign income taxes recovered (paid)

     12,415       (1,574     (69,293
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operations

     2,293       (78,206     34,038  
  

 

 

   

 

 

   

 

 

 

Cash flow from investing activities:

      

Proceeds from investments sold, matured or repaid

      

Fixed maturities

     825,829       377,319       521,628  

Net gains on cash, cash equivalents and short-term investments

     4       1       114  

Miscellaneous proceeds

           677        
  

 

 

   

 

 

   

 

 

 

Total investment proceeds

     825,833       377,997       521,742  
  

 

 

   

 

 

   

 

 

 

Cost of investments acquired

      

Fixed maturities

     784,132       346,645       595,802  

Miscellaneous applications

     1,392       10,504       22,372  
  

 

 

   

 

 

   

 

 

 

Total investments acquired

     785,524       357,149       618,174  
  

 

 

   

 

 

   

 

 

 

Net (decrease) increase in contract loans

     (146     (6,451     1,291  
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investments

     40,455       27,299       (97,723
  

 

 

   

 

 

   

 

 

 

Cash flow from financing activities:

      

Capital contributions

                 75,000  

Net deposits on deposit-type funds and other liabilities

     (309     (114     (11,832

Other cash (applied) provided

     (24,700     10,520       3,341  
  

 

 

   

 

 

   

 

 

 

Net cash (used in) provided by financing and miscellaneous sources

     (25,009     10,406       66,509  
  

 

 

   

 

 

   

 

 

 

Net change in cash, cash equivalents and short-term investments

     17,739       (40,501     2,824  

Cash, cash equivalents and short-term investments:

      

Beginning of year

     65,638       106,139       103,315  
  

 

 

   

 

 

   

 

 

 

End of year

   $ 83,377     $ 65,638     $ 106,139  
  

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these statutory financial statements.

 

9


Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Twelve Months Ended December 31, 2022, 2021 and 2020

 

 

1. The Company and Nature of Operations

Organization and Description of Business

Zurich American Life Insurance Company (“ZALICO” or the “Company”) is a stock life insurance company founded in 1947. The Company is incorporated under the insurance laws of the state of Illinois and is licensed in the District of Columbia and all states, except New York.

The Company is a wholly owned subsidiary of Zurich Holding Company of America, Inc. (“ZHCA”), a Delaware Corporation, which in turn is a wholly owned indirect subsidiary of its ultimate parent company Zurich Insurance Group Ltd. (“ZIG”), of Zurich, Switzerland.

Prior to June 20, 2022, ZALICO was a wholly owned subsidiary of Zurich American Company, LLC (“ZAC”). On June 20, 2022, ZAC merged into ZHCA, with ZHCA as the surviving entity. This merger had no impact on ZALICO or its operations.

Effective September 3, 2003, ZALICO transferred certain of its business, as well as the capital stock of its wholly owned subsidiaries, to a former affiliate, Federal Kemper Life Assurance Company (“FKLA”). In a contemporaneous transaction, FKLA and ZALICO entered into a coinsurance agreement under which FKLA administers the business and the records of, and 100% reinsures, certain lines of business issued by ZALICO, including certain registered variable annuity contracts that are funded through the Company’s Separate Account. These transfers were part of a larger transaction under which the capital stock of FKLA was sold to Bank One Insurance Holdings, Inc. (“Bank One”). On July 1, 2004, Bank One merged into JP Morgan Chase & Co., and FKLA changed its name to Chase Insurance Life and Annuity Company (“Chase Insurance”).

On July 3, 2006, Protective Life Insurance Company of Birmingham, Alabama (“Protective Life”), purchased Chase Insurance. Effective April 1, 2007, Chase Insurance merged with and into Protective Life.

In addition to the above transactions, the Company has entered into various affiliated and unaffiliated reinsurance agreements in order to execute strategic transactions and manage various risks to control its net exposures, and limit the volatility of losses, in an effort to protect capital and surplus. These reinsurance transactions have been disclosed in various sections of the following notes to the statutory financial statements.

The Company markets a variety of life insurance products primarily through independent insurance agents and brokers. The Company’s products include fixed universal life, indexed universal life and level term. The Company also offers a series of private placement products including variable annuity, individual variable universal life and variable life. In December 2022, the Company announced it will discontinue new sales of certain indexed universal life and term life products effective February 1, 2023. See ‘Discontinued Operations’ below for additional information.

Additionally, the Company marketed group term life products, accidental death & dismemberment, group long term disability and short-term disability insurance. These products were primarily sold through the Corporate Life and Pension (“CLP”) business, which was sold to American Family Life Insurance Company of Columbus (“Aflac”) in 2020. See ‘Discontinued Operations’ below for additional information.

The Company had also previously marketed registered individual and group variable, fixed and market value adjusted deferred annuity products (“DESTINATIONS Products”), as well as non-registered group variable universal life (“PPVUL”) and business owned life insurance (“BOLI”).

 

10


Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Twelve Months Ended December 31, 2022, 2021 and 2020

 

 

Non-Registered Group Life Insurance

The Company marketed PPVUL and BOLI from 1997 to 2003. PPVUL and BOLI are a form of group life insurance, which enables clients to buy variable life insurance on key employees. The policies remain in force until the last insured dies or the policy is surrendered or exchanged. The policyholder has flexibility regarding premiums and the right to allocate premiums to various divisions with differing investment objectives. The policyholders may also borrow from the investment value of the policies, surrender the policies for their cash surrender values or, in some cases, make partial withdrawals from the cash surrender values. Death benefits on the life of any insured are at least equal to the face amount on the individual insured provided the cash value relating to the insured is greater than zero.

The Company records as fees cost of insurance charges taken from the separate accounts, which is recorded as separate account fees. Cost of insurance charges ceded to reinsurers are recorded as a reduction of premiums. The BOLI policies are experience rated contracts with profitability based in part on the policyholder’s mortality experience. Separate account fees collected which are expected to be returned to policyholders due to favorable mortality experience are recorded as a liability in the provision for experience rating refunds. Cost of insurance charges collected in excess of amounts needed to pay death benefits, and to establish mortality reserves, are returned to the policyholder as an experience rating refund expense.

Zurich Insurance Company Ltd. (“ZIC”) offers a stable value protection (“SVP”) option in conjunction with the BOLI policies. The SVP option allows purchasers of the option to make investments into SVP divisions of the Company’s separate accounts. These SVP divisions purchase value protection from a stable value provider which offers smooth or stabilized investment returns over a specified period of time. ZIC provides net amount at risk protection to the Company.

Separate Accounts

The Company maintains separate account assets and liabilities, which are reported at fair value. Separate Accounts reflect two categories of risk assumption: non-guaranteed separate accounts, wherein the contract holder assumes the investment risk, and guaranteed separate accounts, wherein the Company contractually guarantees either a minimum return or account value to the contract holder. Non-guaranteed separate account assets are segregated from other investments. Investment income and gains and losses are credited to or charged against the non-guaranteed accounts without regard to other income, gains or losses of the Company. Mortality, policy administration and surrender charges to all accounts are included in the revenues of the Company. Changes in liabilities for minimum guarantees are included in the life and annuity reserves line item in the financial statements.

BFP Securities LLC

BFP Securities LLC (“BFPS”) and Investment Distributors, Inc. (“IDI”), affiliates of Protective Life, are the principal underwriters for ZALICO’s variable separate accounts. BFPS is also the primary wholesaling distributor of ZALICO’s BOLI and mortality-based funding products. BFPS is a wholly owned subsidiary of Benefit Finance Partners, LLC (“BFP”). BFP is 50% owned by Bancorp Services, L.L.C. (“Bancorp”), an unaffiliated party, and 50% owned by Zurich Benefit Finance LLC (“ZBF”), an affiliate of ZALICO.

Discontinued Operations

In December 2022, the Company announced it will discontinue new sales of certain indexed universal life and term life products effective February 1, 2023. The Company is currently anticipating it will run-off the existing book of business over time and does not anticipate any significant impact related to this decision on its future financial results. The Company did incur severance expense of $1.3 million, which was recorded as a component of general expenses in the accompanying statements of operations, as of December 31, 2022.

 

11


Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Twelve Months Ended December 31, 2022, 2021 and 2020

 

 

On March 19, 2020, an agreement was executed between ZALICO and the Company’s wholly owned subsidiary, Zurich American Life Insurance Company of New York (“ZALICONY”) (ZALICO and ZALICONY, collectively the “Companies”), ZHCA, ZIC, Aflac and American Family Life Assurance of New York (“Aflac NY”) to sell the Companies’ CLP business. The transaction closed on November 2, 2020. Part of the transaction required the recapture of CLP net liabilities previously ceded to ZIC as of the closing date, and, subsequently, the Companies ceded 100% of the in-force net CLP liabilities to Aflac and Aflac NY through reinsurance agreements dated as of November 2, 2020.

In addition, the Companies and Aflac entered into an agreement with Benefit Harbor LP to transfer the assets and employees of Benefit Harbor Insurance Services, LLC, the third-party administrator for the Companies CLP business. The Companies, Aflac and Aflac NY also entered into Administrative Services Agreements where the Companies will front CLP business directly written by the Companies to Aflac and Aflac NY in exchange for a fronting fee to be determined as a percentage of premiums written and fees collected until Aflac and Aflac NY obtain the proper licensing to write the business directly. Effective January 1, 2023, the Company is no longer fronting for Aflac.

ZALICO recorded a pre-tax gain of $22.0 million in 2020 related to the discontinued operations sold to Aflac, equal to the fair value of consideration received less the costs to sell.

2. Summary of Significant Accounting Policies

Basis of Presentation

The financial statements have been prepared in conformity with accounting practices prescribed or permitted by the Illinois Department of Financial and Professional Regulation (“Illinois Department of Insurance”).

The Illinois Department of Insurance recognizes only Statements of Statutory Accounting Principles (“SSAP” or “statutory basis of accounting”) prescribed or permitted by the State of Illinois for determining and reporting the financial condition and results of operations of an insurance company, and for determining its solvency under the Illinois Insurance Law. The National Association of Insurance Commissioners’ (“NAIC”) Accounting Practices and Procedures Manual version effective January 1, 2001 (“the Manual”) has been adopted as a component of prescribed or permitted practices by the State of Illinois.

The statutory basis of accounting differs from accounting principles generally accepted in the United States of America (“US GAAP”) in certain respects, which in some cases may be material. The most significant of these differences are as follows:

 

   

Cash and cash equivalents consist of cash on hand, deposits in banks and other investments, with an original maturity of 90 days or less. Cash and cash equivalents are carried at cost, which approximates fair value as required by the NAIC. Investments in money market mutual funds are carried at fair value or net asset value (“NAV”). Under US GAAP, cash and cash equivalents are carried at fair value and have a maturity of 12 months or less;

 

   

Fixed maturities are carried at cost, adjusted for amortization of premium or discount. Fixed maturities with NAIC designations of 6 are reported at the lower of amortized cost or fair value. All other fixed maturities are reflected at amortized cost. Discount or premium on fixed maturities is amortized using the interest method on a prospective basis. A yield to worst amortization method is used to take into consideration any fixed maturity call or sinking fund feature. Under US GAAP, fixed maturities are reported at fair value or amortized cost based upon management’s intent as to whether fixed maturities are available for sale or will be held until maturity. Differences between cost and admitted asset investment carrying amounts are credited and charged directly to unassigned surplus rather than to a separate component of stockholder’s equity and other comprehensive income;

 

12


Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Twelve Months Ended December 31, 2022, 2021 and 2020

 

 

   

Included within the fixed maturities, loan-backed securities are amortized using the interest method including anticipated prepayments at the date of purchase. Prepayment assumptions for single class and multi-class mortgage-backed/asset-backed securities were obtained from the respective asset managers and the prepayment windows and/or cash flows were obtained from Bloomberg. Loan-backed securities with evidence of deterioration of credit quality for which it is probable that the Company will be unable to collect all contractually required payments receivable are written down to the present value of expected cash flows to be received. Under US GAAP, fixed maturities are reported at fair value or amortized cost based upon management’s intent as to whether fixed maturities are available for sale or will be held until maturity;

 

   

Investments in United States (“US”) insurance company common stocks are not consolidated as required by US GAAP, and are carried at the underlying audited statutory equity of the insurance company, with equity in earnings being recorded directly to unassigned surplus as net unrealized gains or losses rather than recorded through the statements of operations;

 

   

The asset valuation reserve (“AVR”) is determined by NAIC prescribed formulas, which establish a provision for the risk of asset defaults and is reported as a liability with changes recorded directly to unassigned surplus. Under US GAAP, no such liability is established;

 

   

An interest maintenance reserve (“IMR”) is required under SSAP in order to defer certain realized investment gains and losses, net of tax, related to interest rate fluctuations, and to amortize such gains and losses through operating income over the remaining life of the securities sold. Any net unamortized deferred losses are nonadmitted and charged directly to unassigned surplus. No such reserve is required by US GAAP;

 

   

Life and annuity reserves under statutory accounting practices are based on statutory mortality, morbidity and interest requirements without consideration of withdrawals and Company experience. Under the statutory basis of accounting, the NAIC Reserve Valuation Method is used for the majority of individual insurance reserves; under US GAAP, individual insurance policyholder liabilities for traditional forms for insurance are generally established using the net premium method. For interest-sensitive policies, a liability for policyholder account balances is established under GAAP based on the contract value that has accrued to the benefit of the policyholder. Policy valuation assumptions used in the estimation of policyholder liabilities are generally prescribed under SSAP; under US GAAP, policy valuation assumptions are based upon best estimates as of the date the policy is issued, with provisions for the risk of adverse deviation;

 

   

Certain contracts, in particular deferred annuities with mortality risk, are considered “life contracts” under SSAP and, accordingly, premiums associated with these contracts are reported as revenues. Under US GAAP, the Company’s deferred annuities are classified as either “insurance contracts” or “investment contracts” and, accordingly, for those annuities, premiums are not reported as revenues. Amounts received for investment contracts are also not reported as policy liabilities and insurance reserves under US GAAP;

 

   

Under SSAP, the Commissioner’s Annuity Reserve Valuation Method (“CARVM”) is used for the majority of individual deferred annuity reserves. Under US GAAP, individual deferred annuity policyholder liabilities are generally equal to the contract value that has accrued to the benefit of the policyholder, in addition to liabilities for certain guarantees under variable annuity contracts;

 

   

Under statutory accounting practices, costs of acquiring new business are charged to operations in the year such costs are incurred. Under US GAAP, such costs are deferred and amortized over the premium-paying period of the policies for traditional products, or as a level percentage of gross profits for interest sensitive products;

 

13


Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Twelve Months Ended December 31, 2022, 2021 and 2020

 

 

   

Under statutory accounting practices, premiums are recognized as revenues when due. For US GAAP purposes, premiums for traditional life insurance products, which include those products with fixed and guaranteed premiums and benefits and consist principally of whole and term life insurance policies, are recognized as revenues when due. Revenues for universal life insurance policies and for investment products consist of policy charges for the cost of insurance, interest earned, policy administration charges and surrender charges assessed against policyholder account balances during the year. Expenses related to these products include interest credited to policy account balances, benefit claims incurred in excess of policy account balances and commissions and expense allowances on reinsurance assumed. Revenues also include commissions and expense allowances on reinsurance ceded and reserve adjustments on reinsurance ceded. Under the statutory basis of accounting, deferred premiums, representing gross premiums less loading, are reported as an admitted asset. Under US GAAP, uncollected premiums are stated at gross amounts and deferred premiums are reflected as a reduction of the related aggregate reserve. Contracts that contain an embedded derivative are not bifurcated between components and are accounted for as part of the host contract, whereas under US GAAP, the embedded derivative would be bifurcated from the host contract and accounted for separately;

 

   

Assets and liabilities are reported gross of reinsurance under US GAAP and net of reinsurance under the statutory basis of accounting. Certain reinsurance transactions are accounted for as financing transactions under US GAAP and as reinsurance for SSAP. Transactions recorded as financing have no impact on premiums or losses incurred, while under the statutory basis of accounting, premiums paid to the reinsurer are recorded as ceded premiums (a reduction in revenue) and expected reimbursement for losses from the reinsurer are recorded as a reduction in losses. Reserves and reinsurance recoverables on unpaid claims on reinsured business are netted with aggregate reserves and the liability for life policy claims, respectively. Under US GAAP, these reinsured amounts are reflected as an asset;

 

   

Deferred income taxes are provided for temporary differences between the financial statement and tax bases of assets and liabilities at the end of each year based on enacted tax rates. Deferred income tax assets are reduced by a valuation allowance if it is more likely than not that some portion or all of the deferred tax assets will not be realized. Net deferred tax assets are limited to their admissible amount according to a prescribed formula. Changes in deferred income tax assets and liabilities are reported as adjustments to surplus. Comprehensive income is not determined for statutory reporting purposes. Under US GAAP, most changes in deferred income taxes are included in income tax expense or benefit and are allocated to continuing operations, discontinued operations, extraordinary items and items charged directly to shareholders’ equity. There are no admissibility considerations under US GAAP;

 

   

Certain assets are considered nonadmitted assets for statutory purposes and any changes in such assets are credited or charged directly to unassigned surplus. There are no nonadmitted assets for US GAAP purposes; and

 

   

The statutory statement of cash flows is presented as required and differs from US GAAP presentation. The Company defines cash as cash in banks and money market accounts and considers all highly liquid investments, with maturity of one year or less when purchased, to be short-term investments.

 

14


Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Twelve Months Ended December 31, 2022, 2021 and 2020

 

 

Investments

Investments are valued as prescribed by the NAIC and as required by the Illinois Department of Insurance. All security transactions are recorded on a trade date basis.

The Company’s investment in the common stock of its wholly owned insurance subsidiary is accounted and reported under the equity method as described in SSAP No. 97, “Investments in Subsidiary, Controlled and Affiliated Entities,” and valued in accordance with section 3(ii) (D) of the NAIC Valuations Securities manual and reported based on the audited statutory capital and surplus of the subsidiary. Changes in the carrying value of such investments are reflected as unrealized gains or losses in capital and surplus.

The Company records short-term investments at cost or amortized cost.

Contract loans are carried at the aggregate of the unpaid balance provided the unpaid balance does not exceed either cash surrender value of the policy or the policy reserves. The excess of the unpaid loan balance over the cash surrender value is nonadmitted and reflected as an unrealized capital loss.

Upon default or indication of potential default by an issuer of fixed maturity securities, other than mortgage-backed securities, the issue(s) of such issuer would be analyzed for possible write-down. Any such issue would be written down to its net realizable value (or “fair value”) during the year in which the impairment was determined to have become other than temporary. Thereafter, each issue is regularly reviewed, and additional write-downs may be taken in light of later developments. Write-downs are included as part of net realized capital gains and losses. All loan-backed and structured securities were reviewed to determine if there were any indications of potential for other than temporary impairment classification (“OTTI”). Where such an indication existed, cash flow and credit support analyses were performed. If it was determined that the Company was to receive less than 100% of contractual cash flows, the OTTI impact was measured and recorded in accordance with SSAP 43R, “Loan-Backed and Structured Securities.”

In determining fair market value, for the majority of securities, quotes were obtained from third party sources. If quotes from these sources were not available, a broker estimate was used.

Investment income is recorded when earned. All investment income due and accrued amounts that are over 90 days past due, are excluded from surplus. The Company had no investment income due and accrued that was over 90 days past due at December 31, 2022. The Company had $1,134 investment income due and accrued that was over 90 days past due at December 31, 2021.

Realized gains or losses on sales of investments, determined on the basis of identifiable cost on the disposition of the respective investment, which are not transferred to the IMR and write-downs are credited or charged to income or loss, net of applicable federal income tax. Unrealized gains and losses are credited or charged to surplus, net of deferred tax.

Life and Annuity Reserves

Liabilities for policy reserves on annuity contracts are calculated based on CARVM. Interest crediting rates under the contracts’ accumulation periods range from 0% to 7%. Guarantee periods range from one to ten years with minimum interest rate guarantees ranging from 0% to 5%.

Liabilities for life policy reserves and interest-sensitive life insurance contracts are based on statutory mortality and interest requirements without consideration of withdrawals. Liabilities for the majority of these contracts are calculated based on the 1980 Commissioner’s Standard Ordinary (“CSO”) table assuming interest rates ranging from 0% to 6%.

 

15


Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Twelve Months Ended December 31, 2022, 2021 and 2020

 

 

The Company waives deduction of deferred fractional premiums upon death of the insured and returns the portion of the final premium paid beyond the policy month of death. Surrender values promised in excess of the legally computed reserves, if any, would be included as a component of reserves.

Extra premiums are charged for policies issued on substandard lives according to underwriting classifications. Final reserves are determined by computing the mid-terminal reserve for the plan and holding an additional one half of the net valuation premium for the modal period.

Use of Estimates

The preparation of financial statements in conformity with accounting practices prescribed or permitted by the Illinois Department of Insurance requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Guaranty Fund Assessments

The Company is liable for guaranty fund assessments (“GFA”) related to certain unaffiliated life insurance companies that have become insolvent during the years 2022 and prior. The Company’s financial statements include provisions for all known assessments that are expected to be levied against the Company as well as an estimate of amounts (net of expected future premium tax recoveries) that the Company believes will be assessed in the future. According to SSAP No. 35R, “Guaranty Fund and Other Assessments,” such liabilities and estimated premium tax credits, as well as the estimated GFA recoverable for the ceded portion of the future liabilities, are presented separately in the balance sheet. The majority of the GFA liability is ceded to Protective Life.

The Company’s guaranty fund liability is $10,263,000 and $10,298,000 at December 31, 2022 and 2021, respectively. Amounts recoverable from reinsurers related to GFA liabilities are $9,511,000 and $9,545,000 at December 31, 2022 and 2021, respectively. The amount and period over which the GFA liabilities are expected to be paid varies by insolvency. Future premium tax recoveries total $36,000 at both December 31, 2022 and 2021. Premium tax recoveries vary by state and generally range between five to twenty years.

Separate Accounts

The assets of the separate accounts represent segregated funds administered and invested by the Company for purposes of funding variable annuity and variable life insurance contracts for the exclusive benefit of variable annuity and variable life insurance contract holders. The Company receives administrative fees from the separate accounts and retains varying amounts of withdrawal charges to cover expenses in the event of early withdrawals by contract holders.

The assets and liabilities of the separate accounts are carried at the fair value of the underlying contracts. The difference between the fair values of the contracts, and their termination value, is recorded as a negative liability for transfers to separate accounts due or accrued. Changes in termination value of the contracts are recognized through the Company’s net loss from operations as a component of net transfers to (from) the separate accounts rather than directly to surplus. The assets are invested primarily in a series of mutual funds managed by other unaffiliated mutual fund managers.

 

16


Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Twelve Months Ended December 31, 2022, 2021 and 2020

 

 

Reinsurance

In the ordinary course of business, the Company enters into reinsurance agreements to diversify risk and limit its overall financial exposure to certain blocks of annuities and to individual death claims and other claims. Although these reinsurance agreements contractually obligate the reinsurers to reimburse the Company, they do not discharge the Company from its primary liabilities and obligations to policyholders. An additional protection is the existence of a security trust. Several of the Company’s reinsurance contracts require that the reinsurer fund a trust and/or letters of credit, with the fair value of the assets at least equal to the book value of the statutory liabilities reinsured.

Federal Income Taxes

The Company has applied SSAP No. 101, “Income Taxes.” Income tax incurred is recognized by applying the enacted income tax law. Deferred income taxes are provided for temporary differences between the financial statement and tax bases of assets and liabilities at the end of each year based on enacted tax rates. Changes in admitted deferred tax assets (“DTA”) and liabilities (“DTL”) are recognized as adjustments to surplus. DTAs are first subjected to a valuation allowance assessment.

Net DTAs remaining after the valuation allowance assessment are considered admitted assets based upon specific criteria, which consider the reversal pattern of DTAs and surplus. The reversal pattern and surplus limitation parameters in the admission tests are determined based on the risk-based capital levels.

The Company records interest and penalties related to income tax contingencies as a component of income tax expense.

Nonadmitted Assets

Certain assets, designated as “nonadmitted assets,” such as investment income due and accrued exceeding 90 days, deferred income tax in excess of permitted amounts, a negative IMR, electronic data processing equipment and software, etc., have been excluded from the statutory statements of admitted assets, liabilities and capital and surplus through a direct charge against unassigned surplus.

3. Investments

The components of investment income by type of investment for the years ended December 31, 2022, 2021 and 2020 are as follows:

 

(in thousands of dollars)    2022      2021      2020  

Fixed maturities

   $ 25,385      $ 22,836      $ 26,345  

Contract loans

     6,022        4,754        6,325  

Cash, cash equivalents and short-term investments

     1,169        39        427  

Other

     —          102        —    
  

 

 

    

 

 

    

 

 

 

Gross investment income

     32,576        27,731        33,097  

Less: Investment expenses

     (2,866      (2,541      (2,666
  

 

 

    

 

 

    

 

 

 

Net investment income

   $ 29,710      $ 25,190      $ 30,431  
  

 

 

    

 

 

    

 

 

 

 

17


Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Twelve Months Ended December 31, 2022, 2021 and 2020

 

 

Investment expenses included the following fees paid to the Company’s various affiliated and non-affiliated investment managers:

 

(in thousands of dollars)    2022      2021      2020  

Fees paid to investment managers:

        

Affiliated investment managers:

        

Zurich Investment Services Limited

   $ 217      $ 228      $ 304  

Zurich Global Investment Management

     1,080        886        892  

Farmers Group Inc.

     125        115        131  

Non-affiliated investment managers:

        

Prudential Private Placement Investors L.P.

     209        200        201  

DWS Investment Management Americas, Inc.

     217        236        267  

Pinebridge Investments LLC

     162        199        229  

Goldman Sachs Asset Management, L.P.

     418        382        289  

Custody fees

     431        288        346  

Other investment expenses

     7        7        7  
  

 

 

    

 

 

    

 

 

 

Total investment expenses

   $ 2,866      $ 2,541      $ 2,666  
  

 

 

    

 

 

    

 

 

 

Realized Gains and Losses

Realized gains and losses on sales, redemptions and impairments of investments are determined based on the actual cost of the securities based on specific identification.

Realized investment gains (losses) for the years ended December 31, 2022, 2021 and 2020 are as follows:

 

(in thousands of dollars)    2022      2021      2020  

Fixed maturities

   $ (23,064    $ 2,263      $ 12,496  

Cash, cash equivalents, and short term

     2        (4      117  
  

 

 

    

 

 

    

 

 

 
     (23,062      2,259        12,613  

Less: Capital gains tax (expense) benefit

     4,306        (800      (2,776
  

 

 

    

 

 

    

 

 

 
     (18,756      1,459        9,837  

Less: IMR transfers net of tax

     18,224        (1,788      (9,872
  

 

 

    

 

 

    

 

 

 

Total realized capital losses after taxes

   $ (532    $ (329    $ (35
  

 

 

    

 

 

    

 

 

 

 

18


Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Twelve Months Ended December 31, 2022, 2021 and 2020

 

 

Unrealized Gains and Losses on Fixed Maturities

Amortized cost, gross unrealized gains, gross unrealized losses, and estimated fair value of fixed maturities, as of December 31, 2022 and 2021 are as follows:

 

(in thousands of dollars)    2022  
     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated
Fair

Value
 

Fixed maturities

           

U.S. government

   $ 298,843      $ 135      $ (12,537    $ 286,441  

Other governments

     9,854        —          (717      9,137  

Political subdivisions

     4,255        239        (104      4,390  

Special revenues

     73,601        581        (6,101      68,081  

Industrial and miscellaneous (unaffiliated)

     526,358        2,871        (39,963      489,266  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

   $ 912,911      $ 3,826      $ (59,422    $ 857,315  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(in thousands of dollars)    2021  
     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated
Fair

Value
 

Fixed maturities

           

U.S. government

   $ 358,221      $ 3,321      $ (2,954    $ 358,588  

Other governments

     10,933        101        (101      10,933  

Political subdivisions

     4,266        1,210        (5      5,471  

Special revenues

     75,805        5,228        (593      80,440  

Industrial and miscellaneous (unaffiliated)

     528,944        35,970        (1,874      563,040  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

   $ 978,169      $ 45,830      $ (5,527    $ 1,018,472  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

19


Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Twelve Months Ended December 31, 2022, 2021 and 2020

 

 

Unrealized Losses on Fixed Maturities

Fair value and gross unrealized losses of fixed maturities as of December 31, 2022 and 2021 for securities that were in an unrealized loss position were as follows:

 

(in thousands of dollars)    2022  
     Unrealized Losses
Less Than 12 Months
     Unrealized Losses
Greater Than 12 Months
 
     Gross
Estimated
Fair Value
     Gross
Unrealized
Losses
     Gross
Estimated
Fair Value
     Gross
Unrealized
Losses
 

Fixed maturities

           

U.S. government

   $ 191,430      $ (4,756    $ 66,885      $ (7,693

Other governments

     2,717        (33      6,420        (684

U.S. political subdivisions bonds

     379        (60      197        (44

U.S. special revenues bonds

     17,336        (1,462      1,678        (125

Industrial and miscellaneous

     232,463        (17,415      88,264        (14,949

Loan-backed securities

     97,717        (5,894      45,702        (6,307
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

   $ 542,042      $ (29,620    $ 209,146      $ (29,802
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(in thousands of dollars)    2021  
     Unrealized Losses
Less Than 12 Months
     Unrealized Losses
Greater Than 12 Months
 
     Gross
Estimated
Fair Value
     Gross
Unrealized
Losses
     Gross
Estimated
Fair Value
     Gross
Unrealized
Losses
 

Fixed maturities

           

U.S. government

   $ 209,937      $ (1,342    $ 40,695      $ (1,612

Other governments

     6,244        (101      —          —    

U.S. political subdivisions bonds

     300        (5      —          —    

U.S. special revenues bonds

     4,372        (21      3,759        (103

Industrial and miscellaneous

     77,963        (1,161      11,463        (450

Loan-backed securities

     51,637        (588      9,364        (144
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

   $ 350,453      $ (3,218    $ 65,281      $ (2,309
  

 

 

    

 

 

    

 

 

    

 

 

 

As of December 31, 2022 and 2021, fixed maturities represented 100% of the Company’s total unrealized loss amount for both years and totaled 1,080 and 357 securities, respectively.

As of December 31, 2022 and 2021, fixed maturities in an unrealized loss position for less than 12 months were comprised of 714 and 303 securities, respectively.

Fixed maturities in an unrealized loss position for greater than 12 months as of December 31, 2022 and 2021 were comprised of 366 and 54 securities, respectively. The Company recognized OTTI on fixed maturities of $1,048 in 2022. The Company did not recognize OTTI on fixed maturities investments in 2021.

The majority of these securities are investment grade fixed maturities and the decline in fair value is attributed to changes in interest rates and not credit quality. As the Company has the ability and intent to hold these investments until a recovery of fair value which may be at maturity, the Company does not consider these investments to be other-than temporarily-impaired at December 31, 2022 or 2021.

 

20


Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Twelve Months Ended December 31, 2022, 2021 and 2020

 

 

Loan-Backed Securities

Loan-backed securities with evidence of deterioration of credit quality, for which it is probable that the Company will be unable to collect all contractually required payments receivable, are written down to the present value of expected cash flows to be received. In determining the impairments for loan-backed securities, a review of default rate, credit support and other key assumptions is made on the security level.

Loan-backed securities impaired, as their carrying value was less than the present value of their projected cash flows that were held as of December 31, 2022, were as follows:

 

2022

 

CUSIP

Identification

   Book/Adjusted
Carrying Value
Amortized
Cost Before
Current Period
OTTI
     Present
Value of
Projected
Cash
Flows
     Recognized
Other-Than-
Temporary
Impairment
     Amortized
Cost After
OTTI
     Fair Value at
Time of OTTI
     Date of
Financial
Statement
Where
Reported
 

22540VG71

   $ 36,525      $ 35,477      $ 1,048      $ 35,477      $ 37,782        6/30/22  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

Total

   $ 36,525      $ 35,477      $ 1,048      $ 35,477      $ 37,782     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

As of December 31, 2021, there were no impaired loan-backed securities.

Concentrations of Credit Risk

The Company is not exposed to any significant concentration of credit risk of a single or group non-governmental issuer. Concentration of credit risk could exist when changes in economic, industry or geographic factors similarly affect groups of counter-parties whose aggregate credit exposure is material in relation to the Company’s total exposure.

Maturities of Fixed Maturities

The amortized cost and estimated fair value of fixed maturities, by contractual maturity, at December 31, 2022 and 2021 are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties and because mortgage-backed securities provide for periodic payments throughout their life. As the stated maturities of such securities may not be indicative of actual maturities, the totals for mortgage-backed securities are shown separately.

 

21


Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Twelve Months Ended December 31, 2022, 2021 and 2020

 

 

(in thousands of dollars)    2022      2021  
     Amortized
Cost
     Estimated
Fair

Value
     Amortized
Cost
     Estimated
Fair

Value
 

Due in 1 year or less

   $ 27,616      $ 27,188      $ 66,169      $ 66,514  

Due after 1 year through 5 years

     421,559        404,598        407,220        411,590  

Due after 5 years through 10 years

     181,390        163,561        228,161        233,418  

Due after 10 years

     120,620        112,211        110,611        138,132  
  

 

 

    

 

 

    

 

 

    

 

 

 
     751,185        707,558        812,161        849,654  

Mortgage-backed securities

     161,726        149,757        166,008        168,818  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 912,911      $ 857,315      $ 978,169      $ 1,018,472  
  

 

 

    

 

 

    

 

 

    

 

 

 

Proceeds from sold, matured or repaid fixed maturities and gross realized gains and losses for the years ended December 31, 2022, 2021 and 2020 are as follows:

 

(in thousands of dollars)    Gross Gains      Gross Losses      Proceeds  

2022

        

Long term fixed maturities

   $ 858      $ (23,922    $ 825,829  

Short term fixed maturities

     2        (6      2,554  

2021

        

Long term fixed maturities

   $ 4,371      $ (2,142    $ 377,319  

Short term fixed maturities

     1        —          9,292  

2020

        

Long term fixed maturities

   $ 12,952      $ (502    $ 521,628  

Short term fixed maturities

     1        —          12,094  

 

22


Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Twelve Months Ended December 31, 2022, 2021 and 2020

 

 

Restricted Assets

As of December 31, 2022 and 2021, the Company has the following restricted assets held at amortized cost, which were on deposit with various states to satisfy regulatory requirements:

 

Gross Restricted

     Percentage  

(in thousands of dollars)

 

     1      2      3      4      5      6      7     8      9      10     11  
Restricted Asset
Category
   Total
General
Account
(G/A)
     G/A
Supporting
Protected
Cell
Account
Activity
     Total
Separate
Account
(S/A)

Restricted
Assets
     S/A Assets
Supporting
G/A
Activity
     Total      Total
From
Prior
Year
     Increase/
Decrease
    Total Non-
Admitted
Restricted
     Total
Current
Year
Admitted

Restricted
     Gross
Restricted
to Total

Assets
    Admitted
Restricted
to Total
Admitted
Assets
 

2022

                                         

On deposit with states regulatory bodies

   $ 4,365      $ —        $ —        $ —        $ 4,365      $ 3,959      $ 406     $ —        $ 4,365        0.03     0.03
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total restricted assets

   $ 4,365      $ —        $ —        $ —        $ 4,365      $ 3,959      $ 406     $ —        $ 4,365        0.03     0.03
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

2021

                                         

On deposit with states regulatory bodies

   $ 3,959      $ —        $ —        $ —        $ 3,959      $  3,973      $ (14   $ —        $ 3,959        0.02     0.02
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total restricted assets

   $ 3,959      $ —        $ —        $ —        $ 3,959      $ 3,973      $ (14   $ —        $ 3,959        0.02     0.02
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

The fair value of these securities was $4,098,257 and $3,950,987 as of December 31, 2022 and 2021, respectively.

 

23


Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Twelve Months Ended December 31, 2022, 2021 and 2020

 

 

4. Fair Value of Financial Instruments

The Company’s financial assets and liabilities carried at fair value have been classified, for disclosure purposes, based on a hierarchy defined by SSAP No. 100R, “Fair Value.” The hierarchy gives the highest ranking to fair values determined using unadjusted quoted prices in active markets for identical assets and liabilities (Level 1) and the lowest ranking to fair values determined using methodologies and models with unobservable inputs (Level 3). An asset’s or liability’s classification is based on the lowest level input that is significant to its measurement. For example, a Level 3 fair value measurement may include inputs that are both observable (Levels 1 and 2) and unobservable (Level 3). The levels of the fair value hierarchy are as follows:

 

Level 1

Securities valued based on directly observable market prices and are traded in active markets; securities valued on unadjusted quoted prices, if not actively traded. Level 1 securities include money market funds and exchange traded equity and derivative securities.

 

Level 2

Quoted prices in markets that are not active or significant inputs that are observable either directly or indirectly. Level 2 inputs include the following:

 

  a.

Quoted prices for similar assets or liabilities in active markets;

 

  b.

Quoted prices for identical or similar assets or liabilities in nonactive markets;

 

  c.

Inputs other than quoted market prices that are observable; and

 

  d.

Inputs that are derived principally from or corroborated by observable market data through correlation or other means.

 

Level 3

Prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These measurements include circumstances in which there is little, if any, market activity for the asset or liability and reflect management’s own judgments about the assumptions a market participant would use in pricing the asset or liability.

At the end of each reporting period, the Company evaluates whether or not an event has occurred that would transfer any of these securities between Level 1 and Level 2. This policy also applies to transfers in and out of Level 3.

 

24


Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Twelve Months Ended December 31, 2022, 2021 and 2020

 

 

Fair Values of Financial Instruments and its Levels within Fair Value Hierarchy

The following table provides information as of December 31, 2022 and 2021 about the fair values and certain admitted values of the Company’s financial instruments and its levels within the fair value hierarchy:

 

(in thousands of dollars)    2022  
Type of Financial Instrument    Aggregate
Fair Value
     Admitted
Assets
     Level 1      Level 2      Level 3      Not
Practicable
(Carrying
Value)
 

Assets

                 

Fixed maturities

   $ 857,315      $ 912,911      $ —        $ 853,513      $ 3,802      $ —    

Cash, cash equivalents and short-term investments

     83,377        83,377        64,866        18,511        —          —    

Receivable for securities

     1,394        1,394        1,394        —          —          —    

Contract loans

     176,496        176,496        —          —          —          176,496  

Investment income due and accrued

     20,212        20,212        20,212        —          —          —    

Separate account assets

     15,695,452        15,695,452        2,178,197        11,943,898        1,573,357        —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 16,834,246      $ 16,889,842      $ 2,264,669      $ 12,815,922      $ 1,577,159      $ 176,496  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

                 

Deposit type contracts

   $ 4,230      $ 4,230      $ —        $ 4,230      $ —        $ —    

Separate account liabilities

     15,695,452        15,695,452        —          15,695,452        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 15,699,682      $ 15,699,682      $ —        $ 15,699,682      $ —        $ —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(in thousands of dollars)    2021  
Type of Financial Instrument    Aggregate
Fair Value
     Admitted
Assets
     Level 1      Level 2      Level 3      Not
Practicable
(Carrying
Value)
 

Assets

                 

Fixed maturities

   $ 1,018,472      $ 978,169      $ —        $ 1,015,913      $ 2,559      $ —    

Cash, cash equivalents and short-term investments

     65,638        65,638        65,638        —          —          —    

Receivable for securities

     2        2        2        —          —          —    

Contract loans

     176,642        176,642        —          —          —          176,642  

Investment income due and accrued

     14,671        14,671        14,671        —          —          —    

Separate account assets

     15,521,673        15,521,673        2,662,302        11,516,480        1,342,891        —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 16,797,098      $ 16,756,795      $ 2,742,613      $ 12,532,393      $ 1,345,450      $ 176,642  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

                 

Deposit type contracts

   $ 4,538      $ 4,538      $ —        $ 4,538      $ —        $ —    

Separate account liabilities

     15,521,673        15,521,673        —          15,521,673        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 15,526,211      $ 15,526,211      $ —        $ 15,526,211      $ —        $ —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

25


Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Twelve Months Ended December 31, 2022, 2021 and 2020

 

 

Changes in Level 3 Assets Measured at Fair Value

The following table summarizes the changes in Separate Account assets classified as Level 3 for the years ended December 31, 2022 and 2021. Gains and losses reported in this table may include changes in fair value that are attributable to both observable and unobservable inputs.

 

(in thousands of dollars)   Separate Account Assets  
    Beginning
Fair Value
    Total Gains/
(Losses)
Included in
Net Income
    Total
Gains/

(Losses)
Included in
Surplus
    Purchases     Sales     Transfer
in/(out)
of
Level 3
     Ending Fair
Value
 
2022   $ 1,342,891     $ (66,195   $ 12,578     $ 340,132     $ (56,049   $ —        $ 1,573,357  
2021   $ 1,030,100     $ 113,497     $ 6,797     $ 243,146     $ (50,649   $ —        $ 1,342,891  

Methods and Assumptions to Estimate Fair Value of Financial Instruments

The following methods and assumptions were used to estimate the fair value of financial instruments as of December 31, 2022 and 2021:

 

   

Fixed maturities - The estimated fair value of fixed maturities is valued in accordance with the NAIC’s Purposes and Procedures Manual of the Securities Valuation Office (“SVO”). Fair value is based upon quoted market prices, dealer quotes, and prices obtained from independent pricing services, generally broker dealers. Unless representative trades of securities actually occurred at year end, these quotes are generally estimates of fair value based on an evaluation of appropriate factors such as trading in similar securities, yields, credit quality, coupon rate, maturity, type of issues and other market data.

 

   

Cash, cash equivalents and short-term investments - The carrying amounts of these items approximate fair value.

 

   

Contract loans - The carrying amounts of these items approximate fair market values because interest rates are generally variable and based on current market rates.

 

   

Deposit-type contracts - The estimated fair value is currently equal to book value and is based on the present value of the future payments.

 

   

The separate account assets are carried at fair value based on the reported NAV per share of the respective portfolios at December 31, 2022 and 2021. Accumulation values are computed daily based on the change in fair market value of the NAV of the subaccount less mortality and expense risk charges for the subaccount. The carrying amounts of the separate account liabilities are a reasonable estimate of their fair value.

 

26


Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Twelve Months Ended December 31, 2022, 2021 and 2020

 

 

5. Income Taxes

Components of DTAs and DTLs at December 31, 2022 and 2021, as well as the related changes, comprise the following components:

 

(in thousands of dollars)    2022  
     Ordinary      Capital      Total  

Gross deferred tax assets

   $ 168,845      $ 1,677      $ 170,522  

Deferred tax assets nonadmitted

     161,907        141        162,048  
  

 

 

    

 

 

    

 

 

 

Subtotal net admitted deferred tax asset

     6,938        1,536        8,474  

Deferred tax liabilities

     6,938        1        6,939  
  

 

 

    

 

 

    

 

 

 

Net admitted deferred tax asset

   $ —        $ 1,535      $ 1,535  
  

 

 

    

 

 

    

 

 

 

 

(in thousands of dollars)    2021  
     Ordinary      Capital      Total  

Gross deferred tax assets

   $ 161,764      $ 1,160      $ 162,924  

Deferred tax assets nonadmitted

     154,943        105        155,048  
  

 

 

    

 

 

    

 

 

 

Subtotal net admitted deferred tax asset

     6,821        1,055        7,876  

Deferred tax liabilities

     6,821        —          6,821  
  

 

 

    

 

 

    

 

 

 

Net admitted deferred tax asset

   $ —        $ 1,055      $ 1,055  
  

 

 

    

 

 

    

 

 

 

 

(in thousands of dollars)    Change  
     Ordinary      Capital      Total  

Gross deferred tax assets

   $ 7,081      $ 517      $ 7,598  

Deferred tax assets nonadmitted

     6,964        36        7,000  
  

 

 

    

 

 

    

 

 

 

Subtotal net admitted deferred tax asset

     117        481        598  

Deferred tax liabilities

     117        1        118  
  

 

 

    

 

 

    

 

 

 

Net admitted deferred tax asset

   $ —        $ 480      $ 480  
  

 

 

    

 

 

    

 

 

 

 

27


Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Twelve Months Ended December 31, 2022, 2021 and 2020

 

 

The SSAP No. 101 admission calculation components at December 31, 2022 and 2021 are as follows:

 

(in thousands of dollars)    2022  
     Ordinary      Capital      Total  

(a) Federal income taxes paid in prior years recoverable through loss carrybacks

   $ —        $ 1,535      $ 1,535  

(b) Adjusted gross deferred tax assets expected to be realized after application of the threshold limitation

     —          —          —    

(b.i) Adjusted gross deferred tax assets expected to be realized following the balance sheet date

     —          —          —    

(b.ii) Adjusted gross deferred tax assets allowed per limitation threshold

     N/A        N/A        22,537  

(c) Adjusted gross deferred tax assets offset by gross deferred tax liabilities

     6,938        1        6,939  
  

 

 

    

 

 

    

 

 

 

(d) Deferred tax assets admitted as the result of application of SSAP No. 101

   $ 6,938      $ 1,536      $ 8,474  
  

 

 

    

 

 

    

 

 

 

Ratio percentage used to determine recovery period and threshold limitation amount

           748

Amount of adjusted capital and surplus used to determine recovery period and threshold limitation

         $ 150,248  

 

(in thousands of dollars)    2021  
     Ordinary      Capital      Total  

(a) Federal income taxes paid in prior years recoverable through loss carrybacks

   $ —        $ 1,055      $ 1,055  

(b) Adjusted gross deferred tax assets expected to be realized after application of the threshold limitation

     —          —          —    

(b.i) Adjusted gross deferred tax assets expected to be realized following the balance sheet date

     —          —          —    

(b.ii) Adjusted gross deferred tax assets allowed per limitation threshold

     N/A        N/A        24,878  

(c) Adjusted gross deferred tax assets offset by gross deferred tax liabilities

     6,821        —          6,821  
  

 

 

    

 

 

    

 

 

 

(d) Deferred tax assets admitted as the result of application of SSAP No. 101

   $ 6,821      $ 1,055      $ 7,876  
  

 

 

    

 

 

    

 

 

 

Ratio percentage used to determine recovery period and threshold limitation amount

           836

Amount of adjusted capital and surplus used to determine recovery period and threshold limitation

         $ 165,853  

 

28


Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Twelve Months Ended December 31, 2022, 2021 and 2020

 

 

(in thousands of dollars)    Change  
     Ordinary      Capital      Total  

(a) Federal income taxes paid in prior years recoverable through loss carrybacks

   $ —        $ 480      $ 480  

(b) Adjusted gross deferred tax assets expected to be realized after application of the threshold limitation

     —          —          —    

(b.i) Adjusted gross deferred tax assets expected to be realized following the balance sheet date

     —          —          —    

(b.ii) Adjusted gross deferred tax assets allowed per limitation threshold

     N/A        N/A        (2,341

(c) Adjusted gross deferred tax assets offset by gross deferred tax liabilities

     117        1        118  
  

 

 

    

 

 

    

 

 

 

(d) Deferred tax assets admitted as the result of application of SSAP No. 101

   $ 117      $ 481      $ 598  
  

 

 

    

 

 

    

 

 

 

Ratio percentage used to determine recovery period and threshold limitation amount

           -88

Amount of adjusted capital and surplus used to determine recovery period and threshold limitation

         $ (15,605

The Company does not employ reinsurance related tax planning strategies.

The Company is currently recognizing all deferred tax liabilities.

Current income taxes incurred consist of the following major components for the years ended December 31, 2022 and 2021:

 

(in thousands of dollars)    2022      2021      Change  

Federal

   $ 3,418      $ (17,754    $ 21,172  

Foreign

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Subtotal

     3,418        (17,754      21,172  

Federal income tax on net capital gains (losses)

     (4,306      800        (5,106
  

 

 

    

 

 

    

 

 

 

Federal and foreign income taxes incurred

   $ (888    $ (16,954    $ 16,066  
  

 

 

    

 

 

    

 

 

 

 

29


Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Twelve Months Ended December 31, 2022, 2021 and 2020

 

 

As of December 31, 2022 and 2021, the tax effects of temporary differences that give rise to significant portions of the deferred tax assets and liabilities are as follows:

 

(in thousands of dollars)    2022      2021      Change  

Deferred tax assets

        

Ordinary:

        

Unearned premium reserves

   $ —        $ 5      $ (5

Policyholder reserves

     87,480        87,179        301  

Deferred acquisition costs

     79,149        73,544        5,605  

Nonadmitted assets

     1,340        172        1,168  

Compensation and benefits accrual

     —          253        (253

Accruals not currently deductible

     360        62        298  

Other

     516        549        (33
  

 

 

    

 

 

    

 

 

 
     168,845        161,764        7,081  

Nonadmitted deferred tax assets

     (161,907      (154,943      (6,964
  

 

 

    

 

 

    

 

 

 

Admitted ordinary deferred tax assets

     6,938        6,821        117  
  

 

 

    

 

 

    

 

 

 

Capital:

        

Investments

     1,017        588        429  

Other

     660        572        88  
  

 

 

    

 

 

    

 

 

 
     1,677        1,160        517  

Nonadmitted deferred tax assets

     (141      (105      (36
  

 

 

    

 

 

    

 

 

 

Admitted capital deferred tax assets

     1,536        1,055        481  
  

 

 

    

 

 

    

 

 

 

Admitted deferred tax assets

     8,474        7,876        598  
  

 

 

    

 

 

    

 

 

 

Deferred tax liabilities

        

Ordinary:

        

Policyholder reserves

     1,210        1,613        (403

Fixed assets

     —          1        (1

Investments

     970        728        242  

Deferred and uncollected premium

     4,352        4,479        (127

Other

     406        —          406  
  

 

 

    

 

 

    

 

 

 
     6,938        6,821        117  
  

 

 

    

 

 

    

 

 

 

Capital:

        

Other

     1        —          1  
  

 

 

    

 

 

    

 

 

 
     1        —          1  
  

 

 

    

 

 

    

 

 

 

Total deferred tax liabilities

     6,939        6,821        118  
  

 

 

    

 

 

    

 

 

 

Net admitted deferred tax assets

   $ 1,535      $ 1,055      $ 480  
  

 

 

    

 

 

    

 

 

 

The change in net deferred income taxes, net of any valuation allowance, is composed of the following:

 

(in thousands of dollars)    2022      2021      Change  

Total deferred tax assets

   $ 170,522      $ 162,924      $ 7,598  

Total deferred tax liabilities

     6,939        6,821        118  
  

 

 

    

 

 

    

 

 

 

Net deferred tax asset

   $ 163,583      $ 156,103        7,480  
  

 

 

    

 

 

    

 

 

 

Tax effect of unrealized gains

           —    
        

 

 

 

Change in net deferred income tax asset

         $ 7,480  
        

 

 

 

 

30


Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Twelve Months Ended December 31, 2022, 2021 and 2020

 

 

The provision for federal income taxes incurred is different from that which would be obtained by applying the statutory federal income tax rate at 21% for 2022, 2021 and 2020 to income before income taxes. The significant items causing this difference are as follows:

 

(in thousands of dollars)    2022      2021      2020  

Pre-tax loss from operations

   $ (7,539    $ (18,318    $ (18,866

Pre-tax realized capital (losses) gains before transfer to IMR

     (23,062      2,259        2,741  
  

 

 

    

 

 

    

 

 

 

Total pre-tax loss

   $ (30,601    $ (16,059    $ (16,125
  

 

 

    

 

 

    

 

 

 

Provision computed at statutory rate

   $ (6,426    $ (3,372    $ (3,386

Amortization of interest maintenance reserve

     (39      (682      1,632  

Separate accounts dividend received deduction

     (288      (639      (749

Ceding commission included in surplus

     (91      (85      (78

Nonadmitted assets

     (1,168      313        (89

Provision to return

     (390      (296      (22,138

Internal Revenue Service (“IRS”) audit adjustment

     (33      (38      —    

Life loss carryback - CARES Act

     —          —          (9,087

Other

     67        (234      29  
  

 

 

    

 

 

    

 

 

 

Total statutory income taxes

   $ (8,368    $ (5,033    $ (33,866
  

 

 

    

 

 

    

 

 

 

Federal income tax expense (benefit)

   $ 3,418      $ (17,754    $ 60,245  

Tax on capital (losses) gains

     (4,306      800        2,776  

Less: Change in net deferred income tax

     (7,480      11,921        (96,887
  

 

 

    

 

 

    

 

 

 

Total statutory income taxes

   $ (8,368    $ (5,033    $ (33,866
  

 

 

    

 

 

    

 

 

 

As of December 31, 2022, the Company did not have any operating loss carryforwards.

There was no aggregate amount of deposits reported as admitted assets under Section 6603 of the IRS code as of December 31, 2022.

 

31


Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Twelve Months Ended December 31, 2022, 2021 and 2020

 

 

The Company’s federal income tax return is consolidated with the following entities, with ZHCA as the parent:

 

American Guarantee and Liability Insurance Company    Zurich Agency Services, Inc.
American Zurich Insurance Company    Zurich Alternative Asset Management, LLC
Colonial American Casualty & Surety Company    Zurich American Insurance Company
Empire Fire and Marine Insurance Company    Zurich American Insurance Company of Illinois
Empire Indemnity Insurance Company    Zurich American Life Insurance Company
Fidelity & Deposit Company of Maryland    Zurich American Life Insurance Company of New York
Hoplite Reinsurance Company of Vermont, Inc.    Zurich CZI Management Holding, Ltd.
Rural Community Insurance Company    Zurich E & S Insurance Brokerage, Inc.
Special Insurance Services, Inc.    Zurich F & I Reinsurance T & C Limited
Steadfast Insurance Company    Zurich Global, Ltd.
The Zurich Services Corporation    Zurich Global Investment Management Inc.
Universal Underwriters Insurance Company    Zurich Holding Company of America, Inc.
Universal Underwriters of Texas Insurance Company    Zurich Latin America Corporation
Universal Underwriters Service Corporation    Zurich Realty, Inc.
Vehicle Dealer Solutions, Inc.   

A written agreement sets out the method of allocating tax between the companies. In general, the allocation is based upon a separate return calculation with an immediate benefit for a taxable loss. Intercompany tax balances are settled within thirty days after the filing of the consolidated federal income tax return, the payment of an estimated payment, an additional assessment of the consolidated tax liability, a refund of the consolidated tax liability or any other reduction to the member’s apportioned tax liability in accordance with the tax sharing agreement.

The Company joins with its U.S. parent, ZHCA and other affiliates, in filing a consolidated U.S. federal income tax return. The statutes of limitations for all income tax returns through tax year 2017 are closed, and all IRS examinations are closed through tax year 2019. The Company is not currently under any IRS income tax audits.

Corporate Alternative Minimum Tax (“CAMT”) is a part of the Inflation Reduction Act of 2022, which was enacted into law on August 16, 2022. The controlled group of corporations of which the Company is a member has not yet been determined, as of the reporting date, if they will be liable for CAMT in 2023. The fourth quarter 2022 financial statements do not include the estimated impact of the CAMT, because a reasonable estimate cannot be made. Based upon projected adjusted financial statement income for 2023, the controlled group of corporations has determined that average “adjusted financial statement income” is above the thresholds for the 2023 tax year such that they expect to be required to perform the CAMT calculations.

At December 31, 2022, the Company did not have any uncertain tax positions. Based upon existing information, the Company does not anticipate any expected development for uncertain tax positions in the next twelve months.

As of December 31, 2022, the Company has not recognized any amounts for interest or penalties related to uncertain tax positions. However, in the event the Company determines a change in liability is appropriate in the future, interest or penalty related to an uncertain tax position will be recognized as a component of the income tax provision.

 

32


Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Twelve Months Ended December 31, 2022, 2021 and 2020

 

 

The Company does not have any tax loss contingencies for which it is reasonably possible that the total liability will significantly increase within twelve months of the reporting date.

6. Information Concerning Parent, Subsidiaries and Affiliates

On September 2, 2010, the Company established ZALICONY. The carrying value of ZALICONY as of December 31, 2022 and 2021 is $22,144,649 and $20,266,915, respectively. The Company has entered into a related party services agreement with ZALICONY.

There were no capital contributions made to the Company in 2022 or 2021.

On August 6, 2020, the Company received a capital contribution of $35,000,000 from ZAC. On September 18, 2020, and December 15, 2020, two additional capital contributions of $20,000,000 each were received from ZAC.

At December 31, 2022 and 2021, the Company reported the following amounts due from or to related parties:

 

(in thousands of dollars)    2022      2021  

Zurich Global Employee Benefits Solutions

   $ 424      $ 270  

Zurich American Life Insurance Company of New York

     57        77  

Other related parties

     2        —    
  

 

 

    

 

 

 

Receivables from related parties

   $ 483      $ 347  
  

 

 

    

 

 

 

Zurich American Insurance Company

   $ (5,965    $ (3,645

Zurich Global Investment Management Inc.

     (396      (184

Zurich Benefit Finance LLC

     (125      —    

ZNA Services, LLC

     (67      (73

Zurich Services US LLC

     (14      (16

The Zurich Services Corporation

     (5      —    

Zurich Holding Company of America, Inc.

     —          (6,538

Centre Group Holdings (U.S.) Limited

     —          (34

Other related parties

     —          (20
  

 

 

    

 

 

 

Payables to related parties

   $ (6,572    $ (10,510
  

 

 

    

 

 

 

Net payables to related parties

   $ (6,089    $ (10,163
  

 

 

    

 

 

 

 

33


Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Twelve Months Ended December 31, 2022, 2021 and 2020

 

 

For the years 2022, 2021 and 2020, the Company incurred the following amounts of expense in association with services, such as administrative services, advisory services, claim services and risk engineering services, provided by related parties:

 

(in thousands of dollars)    2022      2021      2020  

Zurich American Insurance Company

   $ 15,154      $ 15,497      $ 8,998  

Zurich Global Investment Management Inc.

     1,080        885        892  

Zurich Insurance Group

     847        847        690  

ZNA Services, LLC

     786        752        1,158  

Zurich Benefit Finance LLC

     325        —          —    

Zurich Investment Services Ltd

     238        268        327  

Farmers Group, Inc.

     220        114        131  

Zurich Services US LLC

     190        183        290  

The Zurich Services Corporation

     11        —          14  

Zurich American Life Insurance Company of New York

     (555      (759      (708

Zurich Global Employee Benefit Solutions

     (2,028      (1,137      (988
  

 

 

    

 

 

    

 

 

 

Expenses incurred in association with services provided by related parties

   $ 16,268      $ 16,650      $ 10,804  
  

 

 

    

 

 

    

 

 

 

Related party receivables and payables are settled as provided in its agreements, generally within 45 days from date of invoice.

The Company has a service agreement, technology support agreement, and license and service agreement with Bancorp and ZBF. Bancorp is responsible for certain administrative functions on certain of the Company’s private placement variable life insurance policies. ZBF is appointed to be the product technology support provider in the administration of certain private placement variable life insurance policies issued by the Company. The Company’s license and service agreement with Bancorp and ZBF governs the terms and conditions under which certain technology may be used in the administration of certain private placement variable life insurance policies issued by the Company that includes illustration software license.

The Company has a principal underwriter agreement and service agreements with BFPS. BFPS is the principal underwriter for a closed block of the Company’s variable, fixed and market value-adjusted annuities. BFPS provides certain services for the distribution of the Company’s private placement variable life insurance and variable annuity policies. BFPS also provides certain services relating to certain employees and independent contractors of the Company becoming and remaining registered representatives of BFPS.

The Company has a Stable Value Protection Option Master Agreement (whereby the Company is acting on behalf of the sub-divisions of the Stable-Value-Protected Divisions of the ZALICO Variable Series I Separate Account) with ZIC.

The Company has a Real Estate Advisory Agreement with its affiliate Zurich Global Investment Management Inc. (“ZGIM”), under which ZGIM may provide certain services on real estate activities to the Company on an ongoing basis.

The Company has service agreements with its affiliates ZIC, Farmers New World Life (“FNWL”), Zurich American Insurance Company (“ZAIC”), and ZALICONY for each to perform administrative services reasonably necessary in the ordinary course of business.

 

34


Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Twelve Months Ended December 31, 2022, 2021 and 2020

 

 

The Company has an investment advisory service agreement with its affiliate, Zurich Investment Services Ltd. (“ZIS”) and ZGIM, to perform investment advisory services reasonably necessary in the ordinary course of business.

The Company has a customer service level overview agreement with its affiliate, ZFUS Services, LLC (“ZFUS”), for ZFUS to provide management, administrative and general services.

The Company has a service agreement with its affiliate, Zurich Life Insurance Company Ltd (“ZLIC”), for the Company to provide referral, sales support and other administrative services for ZLIC.

The Company has a service agreement with The Zurich Services Corporation (“ZSC”) pursuant to which the Company receives services from ZSC that may include claim services, risk engineering services, care center services and other services.

The Company has a service agreement with its affiliate, Zurich Services US LLC (“ZSUS”), for ZSUS to provide human resources services, administrative and general services.

The Company has a Multilateral Data Protection Agreement for Data Transfers in Business Systems with ZIG. The agreement governs the handling of personal data sent cross border within the Zurich global organization.

See footnote 8 for the disclosure regarding the Company’s reinsurance activities with affiliates.

7. Life Reserves

Life reserves are based on mortality tables approved by the NAIC using statutory specified interest rates and valuation methods that provide, in aggregate, reserves that are greater than or equal to the minimum required by the Illinois Department of Insurance. The aggregate reserves for life policies and contracts have been computed primarily utilizing the CARVM based on the statutory maximum valuation interest rates and minimum statutory mortality rates which were allowed by state authorities at the time the policies were issued.

Tabular Interest, Tabular less Actual Reserve Released and Tabular Cost have been determined by formulas in accordance with the NAIC Annual Statement Instructions.

For the determination of Tabular Interest on funds not involving life contingencies for each valuation rate of interest, the Tabular Interest is calculated as one hundredth of the product of such valuation rate of interest multiplied by the mean of the amount of funds subject to such valuation rate of interest held at the beginning and end of the year of valuation.

 

35


Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Twelve Months Ended December 31, 2022, 2021 and 2020

 

 

The reconciliation of total actuarial reserves and other liabilities as of December 31, 2022 and 2021 were as follows:

 

(in thousands of dollars)    2022      2021  

Policy Liabilities in the General Account

     

Life insurance

   $ 303,842      $ 302,496  

Accidental death benefits

     1        1  

Disability—active lives

     83        88  

Annuities (excluding supplementary contracts)

     100,542        99,586  

Supplementary contracts with life contingencies

     200,712        213,099  

Supplemental contracts without life contingencies

     4,230        4,538  

Miscellaneous reserves

     927        983  

Claims and benefits payable to policyholders

     82,316        77,842  
  

 

 

    

 

 

 

Total general account

     692,653        698,633  
  

 

 

    

 

 

 

Policy Liabilities in the Separate Account

     

Life insurance

     12,680,309        12,432,142  

Annuities (excluding supplementary contracts)

     2,962,931        3,052,884  

Supplementary contracts including life contingencies

     1,788        2,220  

Liability for deposit-type contracts

     126        236  

Other liabilities

     50,298        34,191  
  

 

 

    

 

 

 

Total separate account

     15,695,452        15,521,673  
  

 

 

    

 

 

 

Total policy liabilities

   $ 16,388,105      $ 16,220,306  
  

 

 

    

 

 

 

The Company’s universal life policies with secondary guarantees (“SGUL policies”) in force at December 31, 2022 and 2021, were calculated under Actuarial Guideline XXXVIII (“AG38”), paragraphs 8D and 8E, which take into account the shadow accounts used for the lapse protection. In addition, a single deterministic projection was run as required in AG38 paragraph 8D, which was required for policies issued through December 31, 2012. This is a gross premium valuation using best estimate assumptions plus conservative margins and the asset assumptions include limitations with respect to the particular assets and asset yields.

The gross premium valuation was used for policies issued prior to December 31, 2012, since it exceeded the formulaic reserve. The Company’s gross reserves for all SGUL policies were $103,760,000 and $96,703,000 as of December 31, 2022 and 2021, respectively. The Company cedes 100% of this business to ZIC.

In June 2016, the NAIC adopted a recommendation to activate a principles-based reserving (“PBR”) approach for life insurance products in order to more accurately reflect the risks or costs of the liability or obligations of the insurer. During 2020, the Company implemented PBR for individual life policies under Section 20 of the Valuation Manual (“VM-20”) with issue dates of January 1, 2020 and later. Due to the Company’s reinsurance agreements currently in place, there was no material impact to the Company.

The Company also implemented PBR for variable annuity contracts and certain other policies and contracts under Section 21 of the Valuation Manual (“VM-21”) for all contracts in force. Due to the Company’s reinsurance agreements currently in place, the Company has only retained $3.9 million of such reserves as of December 31, 2020. The valuation methodology used to value certain variable annuity reserves prior to the adoption of PBR was Actuarial Guideline 43 (“AG-43”). The Company did not elect the 36-month phase-in period option provided in VM-21.

 

36


Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Twelve Months Ended December 31, 2022, 2021 and 2020

 

 

Analysis of General Account Life Actuarial Reserves by Withdrawal Characteristics

Life actuarial reserves by withdrawal characteristics as of December 31, 2022 and 2021 were as follows:

 

(in thousands of dollars)                     

2022

General Account

   Account Value      Cash Value      Reserve  

A.

  

Subject to discretionary withdrawal, surrender

        
  

values or policy loans:

        
  

1. Term policies with cash value

   $ —        $ —        $ —    
  

2. Universal life

     283,661        282,358        290,133  
  

3. Universal life with secondary guarantees

     31,211        26,571        103,134  
  

4. Indexed universal life

     693,725        562,098        705,547  
  

5. Indexed universal life with secondary guarantees

     —          —          —    
  

6. Indexed life

     —          —          —    
  

7. Other permanent cash value life insurance

     28,156        28,156        29,780  
  

8. Variable life

     —          —          —    
  

9. Variable universal life

     206,861        206,861        210,759  
  

10. Miscellaneous reserves

     —          —          12,154  

B.

  

Not subject to discretionary withdrawal or no cash values:

        
  

1. Term policies with cash value

     —          —          79,806  
  

2. Accidental death benefits

     —          —          1  
  

3. Disability - active lives

     —          —          91  
  

4. Disability - disabled lives

     —          —          177  
  

5. Miscellaneous reserves

     —          —          5,896  
     

 

 

    

 

 

    

 

 

 

C.

  

Total (gross: direct + assumed)

     1,243,614        1,106,044        1,437,478  

D.

  

Reinsurance ceded

     981,700        844,130        1,132,625  
     

 

 

    

 

 

    

 

 

 

E.

  

Total (net) * (C)-(D)

   $ 261,914      $ 261,914      $ 304,853  
     

 

 

    

 

 

    

 

 

 

 

37


Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Twelve Months Ended December 31, 2022, 2021 and 2020

 

 

(in thousands of dollars)                     
2022                     
Separate Account Nonguaranteed    Account Value      Cash Value      Reserve  

A.

   Subject to discretionary withdrawal, surrender         
   values or policy loans:         
   1. Term policies with cash value    $ —        $ —        $ —    
   2. Universal life      —          —          —    
   3. Universal life with secondary guarantees      —          —          —    
   4. Indexed universal life      —          —          —    
   5. Indexed universal life with secondary guarantees      —          —          —    
   6. Indexed life      —          —          —    
   7. Other permanent cash value life insurance      —          —          —    
   8. Variable life      —          —          —    
   9. Variable universal life      12,680,309        12,680,309        12,680,309  
   10. Miscellaneous reserves      —          —          —    

B.

   Not subject to discretionary withdrawal or no cash values:

 

     
   1. Term policies with cash value      —          —          —    
   2. Accidental death benefits      —          —          —    
   3. Disability - active lives      —          —          —    
   4. Disability - disabled lives      —          —          —    
   5. Miscellaneous reserves      —          —          —    
     

 

 

    

 

 

    

 

 

 

C.

   Total (gross: direct + assumed)      12,680,309        12,680,309        12,680,309  

D.

   Reinsurance ceded      —          —          —    
     

 

 

    

 

 

    

 

 

 

E.

   Total (net) * (C)-(D)    $ 12,680,309      $ 12,680,309      $ 12,680,309  
     

 

 

    

 

 

    

 

 

 

 

38


Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Twelve Months Ended December 31, 2022, 2021 and 2020

 

 

(in thousands of dollars)                     
2021                     
General Account    Account Value      Cash Value      Reserve  

A.

  

Subject to discretionary withdrawal, surrender

        
  

values or policy loans:

        
  

1. Term policies with cash value

   $ —        $ —        $ —    
  

2. Universal life

     301,287        299,825        312,390  
  

3. Universal life with secondary guarantees

     32,571        25,336        96,703  
  

4. Indexed universal life

     615,894        479,756        606,424  
  

5. Indexed universal life with secondary guarantees

     —          —          —    
  

6. Indexed life

     —          —          —    
  

7. Other permanent cash value life insurance

     28,758        28,758        30,458  
  

8. Variable life

     —          —          —    
  

9. Variable universal life

     201,095        201,095        204,896  
  

10. Miscellaneous reserves

     —          —          10,953  

B.

  

Not subject to discretionary withdrawal or no cash values:

        
  

1. Term policies with cash value

     —          —          80,432  
  

2. Accidental death benefits

     —          —          1  
  

3. Disability - active lives

     —          —          97  
  

4. Disability - disabled lives

     —          —          173  
  

5. Miscellaneous reserves

     —          —          10,104  
     

 

 

    

 

 

    

 

 

 

C.

  

Total (gross: direct + assumed)

     1,179,605        1,034,770        1,352,631  

D.

  

Reinsurance ceded

     922,603        777,768        1,049,063  
     

 

 

    

 

 

    

 

 

 

E.

  

Total (net) * (C)-(D)

   $ 257,002      $ 257,002      $ 303,568  
     

 

 

    

 

 

    

 

 

 

 

39


Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Twelve Months Ended December 31, 2022, 2021 and 2020

 

 

(in thousands of dollars)                     
2021                     
Separate Account Nonguaranteed    Account Value      Cash Value      Reserve  

A.

   Subject to discretionary withdrawal, surrender         
   values or policy loans:         
   1. Term policies with cash value    $ —        $ —        $ —    
   2. Universal life      —          —          —    
   3. Universal life with secondary guarantees      —          —          —    
   4. Indexed universal life      —          —          —    
   5. Indexed universal life with secondary guarantees      —          —          —    
   6. Indexed life      —          —          —    
   7. Other permanent cash value life insurance      —          —          —    
   8. Variable life      —          —          —    
   9. Variable universal life      12,432,142        12,432,142        12,432,142  
   10. Miscellaneous reserves      —          —          —    

B.

   Not subject to discretionary withdrawal or no cash values:         
   1. Term policies with cash value      —          —          —    
   2. Accidental death benefits      —          —          —    
   3. Disability - active lives      —          —          —    
   4. Disability - disabled lives      —          —          —    
   5. Miscellaneous reserves      —          —          —    
     

 

 

    

 

 

    

 

 

 

C.

   Total (gross: direct + assumed)      12,432,142        12,432,142        12,432,142  

D.

   Reinsurance ceded      —          —          —    
     

 

 

    

 

 

    

 

 

 

E.

   Total (net) * (C)-(D)    $ 12,432,142      $ 12,432,142      $ 12,432,142  
     

 

 

    

 

 

    

 

 

 

The reconciliation of life actuarial reserves by type as of December 31, 2022 and 2021 were as follows:

 

(in thousands of dollars)    2022      2021  

Life Actuarial Reserves

     

Life insurance

   $ 303,842      $ 302,496  

Accidental death benefits

     1        1  

Disability - active lives

     83        88  

Miscellaneous reserves

     927        983  
  

 

 

    

 

 

 

Total life

   $ 304,853      $ 303,568  
  

 

 

    

 

 

 

 

40


Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Twelve Months Ended December 31, 2022, 2021 and 2020

 

 

Analysis of Annuity Actuarial Reserves and Deposit Liabilities by Withdrawal Characteristics

Annuity actuarial reserves and deposit-type contract funds and other liabilities without life or disability contingencies by withdrawal characteristics as of December 31, 2022 and 2021 were as follows:

 

(in thousands of dollars)                                   

2022

Individual Annuities

   General
Account
     Separate
Account With
Guarantees
     Separate
Account
Nonguaranteed
     Total      % of Total  

A.

   Subject to discretionary withdrawal:               
   1. With market value adjustment    $ 44,444      $ 1,773      $ —        $ 46,217        1.23
   2. At book value less surrender charge of 5% or more      1,564        —          —          1,564        0.04
   3. At fair value      —          —          1,876,869        1,876,869        49.92
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   4. Total with adjustment or at market value (total of 1 through 3)      46,008        1,773        1,876,869        1,924,650        51.19
   5. At book value without adjustment (minimal or no charge or adjustment)      1,353,116        —          —          1,353,116        35.99

B.

   Not subject to discretionary withdrawal      480,185        —          1,788        481,973        12.82
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

C.

   Total (gross: direct + assumed)      1,879,309        1,773        1,878,657        3,759,739        100.00
                 

 

 

 

D.

   Reinsurance ceded      1,662,583        —          —          1,662,583     
     

 

 

    

 

 

    

 

 

    

 

 

    

E.

   Total (net) * (C)-(D)    $ 216,726      $ 1,773      $ 1,878,657      $ 2,097,156     
     

 

 

    

 

 

    

 

 

    

 

 

    
   Annuities (excluding supplementary contracts)    $ 16,014      $ 1,773      $ 1,876,869      $ 1,894,656     
   Supplementary contracts with life contingencies      200,712        —          1,788        202,500     
     

 

 

    

 

 

    

 

 

    

 

 

    
  

    Total (net)

   $ 216,726      $ 1,773      $ 1,878,657      $ 2,097,156     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

41


Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Twelve Months Ended December 31, 2022, 2021 and 2020

 

 

(in thousands of dollars)                       

2022

Group Annuities

   General
Account
     Separate
Account With
Guarantees
     Separate
Account
Nonguaranteed
     Total      % of Total  

A.

   Subject to discretionary withdrawal:               
   1. With market value adjustment    $ 11,293      $ 4,647      $ —        $ 15,940        1.10
   2. At book value less surrender charge of 5% or more      84        —          —          84        0.01
   3. At fair value      —          —          1,079,642        1,079,642        74.61
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   4. Total with adjustment or at market value (total of 1 through 3)      11,377        4,647        1,079,642        1,095,666        75.72
   5. At book value without adjustment (minimal or no charge or adjustment)      125,937        —          —          125,937        8.70

B.

   Not subject to discretionary withdrawal      225,435        —          —          225,435        15.58
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

C.

   Total (gross: direct + assumed)      362,749        4,647        1,079,642        1,447,038        100.00
                 

 

 

 

D.

   Reinsurance ceded      278,221        —          —          278,221     
     

 

 

    

 

 

    

 

 

    

 

 

    

E.

   Total (net) * (C)-(D)    $ 84,528      $ 4,647      $ 1,079,642      $ 1,168,817     
     

 

 

    

 

 

    

 

 

    

 

 

    
   Annuities (excluding supplementary contracts)    $ 84,528      $ 4,647      $ 1,079,642      $ 1,168,817     
   Supplementary contracts with life contingencies      —          —          —          —       
     

 

 

    

 

 

    

 

 

    

 

 

    
       Total (net)    $ 84,528      $ 4,647      $ 1,079,642      $ 1,168,817     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

(in thousands of dollars)                              

2022

Deposit-Type Contracts

   General
Account
     Separate
Account With
Guarantees
     Separate
Account
Nonguaranteed
     Total      % of Total  

A.

   Subject to discretionary withdrawal:               
   1. With market value adjustment    $ —        $ —        $ —        $ —          0.00
   2. At book value less surrender charge of 5% or more      —          —          —          —          0.00
   3. At fair value      —          —          —          —          0.00
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   4. Total with adjustment or at market value (total of 1 through 3)      —          —          —          —          0.00
   5. At book value without adjustment (minimal or no charge or adjustment)      9,503        —          —          9,503        31.99

B.

   Not subject to discretionary withdrawal      20,077        —          126        20,203        68.01
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

C.

   Total (gross: direct + assumed)      29,580        —          126        29,706        100.00
                 

 

 

 

D.

   Reinsurance ceded      25,350        —          —          25,350     
     

 

 

    

 

 

    

 

 

    

 

 

    

E.

   Total (net) * (C)-(D)    $ 4,230      $ —        $ 126      $ 4,356     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

42


Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Twelve Months Ended December 31, 2022, 2021 and 2020

 

 

(in thousands of dollars)                                   

2021

Individual Annuities

   General
Account
     Separate
Account With
Guarantees
     Separate
Account
Nonguaranteed
     Total      % of Total  

A.

   Subject to discretionary withdrawal:               
   1. With market value adjustment    $ 59,299      $ 1,133      $ —        $ 60,432        1.55
   2. At book value less surrender charge of 5% or more      5,448        —          —          5,448        0.14
   3. At fair value      —          —          1,966,504        1,966,504        50.43
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   4. Total with adjustment or at market value (total of 1 through 3)      64,747        1,133        1,966,504        2,032,384        52.12
   5. At book value without adjustment (minimal or no charge or adjustment)      1,512,310        —          —          1,512,310        38.78

B.

   Not subject to discretionary withdrawal      352,740        —          2,319        355,059        9.10
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

C.

   Total (gross: direct + assumed)      1,929,797        1,133        1,968,823        3,899,753        100.00
                 

 

 

 

D.

   Reinsurance ceded      1,701,981        —          —          1,701,981     
     

 

 

    

 

 

    

 

 

    

 

 

    

E.

   Total (net) * (C)-(D)    $ 227,816      $ 1,133      $ 1,968,823      $ 2,197,772     
     

 

 

    

 

 

    

 

 

    

 

 

    
   Annuities (excluding supplementary contracts)    $ 14,717      $ 1,133      $ 1,966,603      $ 1,982,453     
   Supplementary contracts with life contingencies      213,099        —          2,220        215,319     
     

 

 

    

 

 

    

 

 

    

 

 

    
       Total (net)    $ 227,816      $ 1,133      $ 1,968,823      $ 2,197,772     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

43


Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Twelve Months Ended December 31, 2022, 2021 and 2020

 

 

(in thousands of dollars)                                   

2021

Group Annuities

   General
Account
     Separate
Account With
Guarantees
     Separate
Account
Nonguaranteed
     Total      % of Total  

A.

   Subject to discretionary withdrawal:               
   1. With market value adjustment    $ —        $ 5,372      $ —        $ 5,372        0.37
   2. At book value less surrender charge of 5% or more      —          —          —          —          0.00
   3. At fair value      —          —          1,079,776        1,079,776        74.79
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   4. Total with adjustment or at market value (total of 1 through 3)      —          5,372        1,079,776        1,085,148        75.17
   5. At book value without adjustment (minimal or no charge or adjustment)      —          —          —          —          0.00

B.

   Not subject to discretionary withdrawal      358,518        —          —          358,518        24.83
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

C.

   Total (gross: direct + assumed)      358,518        5,372        1,079,776        1,443,666        100.00
                 

 

 

 

D.

   Reinsurance ceded      273,649        —          —          273,649     
     

 

 

    

 

 

    

 

 

    

 

 

    

E.

   Total (net) * (C)-(D)    $ 84,869      $ 5,372      $ 1,079,776      $ 1,170,017     
     

 

 

    

 

 

    

 

 

    

 

 

    
   Annuities (excluding supplementary contracts)    $ 84,869      $ 5,372      $ 1,079,776      $ 1,170,017     
   Supplementary contracts with life contingencies      —          —          —          —       
     

 

 

    

 

 

    

 

 

    

 

 

    
       Total (net)    $ 84,869      $ 5,372      $ 1,079,776      $ 1,170,017     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

(in thousands of dollars)                                   

2021

Deposit-Type Contracts

   General
Account
     Separate
Account With
Guarantees
     Separate
Account
Nonguaranteed
     Total      % of Total  

A.

   Subject to discretionary withdrawal:               
   1. With market value adjustment    $ —        $ —        $ —        $ —          0.00
   2. At book value less surrender charge of 5% or more      —          —          —          —          0.00
   3. At fair value      —          —          —          —          0.00
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   4. Total with adjustment or at market value (total of 1 through 3)      —          —          —          —          0.00
   5. At book value without adjustment (minimal or no charge or adjustment)      —          —          —          —          0.00

B.

   Not subject to discretionary withdrawal      33,548        236        —          33,784        100.00
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

C.

   Total (gross: direct + assumed)      33,548        236        —          33,784        100.00
                 

 

 

 

D.

   Reinsurance ceded      29,010        —          —          29,010     
     

 

 

    

 

 

    

 

 

    

 

 

    

E.

   Total (net) * (C)-(D)    $ 4,538      $ 236      $ —        $ 4,774     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

44


Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Twelve Months Ended December 31, 2022, 2021 and 2020

 

 

Variable Annuities with Guaranteed Living Benefits

The Company’s variable annuities with guaranteed living benefits for DESTINATIONS products at December 31, 2022 and 2021 are as follows:

 

(in thousands of dollars)    Guaranteed Living Benefits  
Benefit and Type of Risk    Subjected
Account
Value
     Amount of
Reserve
Held – Net
     Total
Reinsurance
Ceded
 

Guaranteed retirement income benefit (“GRIB”) (Waiting period 7, 10 or 15 years)

        

December 31, 2022

   $ 540,496      $ 7,097      $ 255,336  

December 31, 2021

   $ 728,543      $ 3,937      $ 240,717  

The GRIB base is the greatest of account value, greatest anniversary value or net deposits accumulated at 5%. As of December 31, 2022 and 2021, the Company ceded $204,269,000 and $192,574,000 of this business to ZIC, with the remainder ceded to unaffiliated insurance companies.

8. Reinsurance

The Company has assumed and ceded business using yearly renewable term contracts, accidental death and disability contracts and coinsurance contracts to affiliate and third party reinsurers. The Company remains primarily responsible to its policyholders for all future claims and policyholder benefits related to the blocks of business ceded and is not relieved of its obligations to the extent any reinsurer does not meet its obligation to the Company.

Failure of the reinsurers to honor their obligations could result in losses to the Company; consequently, estimates are established for amounts deemed or estimated to be uncollectible. To minimize its exposure to significant losses from reinsurance insolvencies, the Company utilizes several reinsurers to minimize concentration of credit risk and evaluates the financial condition of its reinsurers and concentration of credit risk of its reinsurers. Several reinsurance contracts require the reinsurer to maintain assets in a security trust whose market value matches or exceeds the book value of the reinsured liability.

There was no reinsurance in unauthorized and certified companies in 2022 or 2021. There was $316,852 of reinsurance in unauthorized and certified companies in 2020.

 

45


Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Twelve Months Ended December 31, 2022, 2021 and 2020

 

 

The following is a breakdown of direct, assumed and ceded premiums by major affiliated and unaffiliated insurance companies for the years ended December 31, 2022, 2021 and 2020:

 

(in thousands of dollars)    2022      2021      2020  

Direct and assumed premiums:

   $ 1,300,874      $ 1,247,590      $ 952,090  

Ceded premiums:

        

Affiliated insurance companies

     (176,680      (197,956      (125,889

Unaffiliated insurance companies

     (194,575      (186,837      (212,101
  

 

 

    

 

 

    

 

 

 

Total premiums ceded

     (371,255      (384,793      (337,990
  

 

 

    

 

 

    

 

 

 

Premiums and annuity considerations

   $ 929,619      $ 862,797      $ 614,100  
  

 

 

    

 

 

    

 

 

 

Breakdown of ceded premiums:

        

Affiliated insurance companies:

        

ZIC:

        

Recapture of CLP liabilities

   $ —        $ —        $ 95,624  

All other activity

     (176,680      (197,956      (221,513
  

 

 

    

 

 

    

 

 

 

Total affiliated insurance companies

   $ (176,680    $ (197,956    $ (125,889
  

 

 

    

 

 

    

 

 

 

Unaffiliated insurance companies:

        

Aflac

   $ (120,191    $ (100,083    $ (122,673

Protective Life

     (58,870      (72,003      (75,244

All others

     (15,514      (14,751      (14,184
  

 

 

    

 

 

    

 

 

 

Total unaffiliated insurance companies

   $ (194,575    $ (186,837    $ (212,101
  

 

 

    

 

 

    

 

 

 

As of December 31, 2022, 2021 and 2020, amounts assumed from unaffiliated insurance companies for life, annuity and disability products were as follows:

 

(in thousands of dollars)    2022      2021      2020  

Premiums assumed

   $ 339      $ 299      $ 333  

Benefits assumed

     159        169        164  

Reserves assumed

     2,166        2,157        36  

The Company did not assume any amounts from affiliated insurance companies during 2022, 2021 or 2020.

 

46


Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Twelve Months Ended December 31, 2022, 2021 and 2020

 

 

As of December 31, 2022, 2021 and 2020, amounts associated with reinsurance reserves ceded to affiliated and unaffiliated insurance companies, including the related collateral held for such reserves for life, annuity and disability products were as follows:

 

(in thousands of dollars)    2022      2021      2020  

Reserves ceded as of December 31,

        

Affiliated insurance companies

   $ 1,294,273      $ 1,199,475      $ 1,122,344  

Unaffiliated insurance companies

     1,959,667        1,978,166        1,980,578  
  

 

 

    

 

 

    

 

 

 

Total reserves ceded

   $ 3,253,940      $ 3,177,641      $ 3,102,922  
  

 

 

    

 

 

    

 

 

 

Breakdown of total reserves ceded by liability type:

        

Individual annuities

   $ 1,662,583      $ 1,701,981      $ 1,739,702  

Group annuities

     278,221        273,649        314,358  

Deposit-type contracts

     25,350        29,010        30,261  

Life contract actuarial reserves

     1,132,625        1,049,063        928,461  

Accident and health

     155,161        123,938        90,140  
  

 

 

    

 

 

    

 

 

 

Total reserves ceded

   $ 3,253,940      $ 3,177,641      $ 3,102,922  
  

 

 

    

 

 

    

 

 

 

Breakdown of total reserves ceded by key reinsurer:

        

Affiliated insurance companies:

        

ZIC:

        

Variable universal life liabilities

   $ 770,438      $ 676,768      $ 561,935  

Variable annuity liabilities

     208,139        227,517        240,719  

GRIB liabilities

     204,269        192,574        228,451  

SGUL liabilities

     103,760        96,703        86,760  

CLP liabilities

     7,667        5,913        4,479  
  

 

 

    

 

 

    

 

 

 

Total affiliated insurance companies

   $ 1,294,273      $ 1,199,475      $ 1,122,344  
  

 

 

    

 

 

    

 

 

 

Unaffiliated insurance companies:

        

Protective Life

   $ 1,688,920      $ 1,737,183      $ 1,759,852  

Fidelity Life Association (“FLA”)

     69,489        72,213        75,386  

Aflac

     146,205        116,921        84,789  

All others

     55,053        51,849        60,551  
  

 

 

    

 

 

    

 

 

 

Total unaffiliated insurance companies

   $ 1,959,667      $ 1,978,166      $ 1,980,578  
  

 

 

    

 

 

    

 

 

 

Collateral held for total reserves ceded:

        

ZIC Security Trust account

   $ 1,380,794      $ 1,294,947      $ 1,242,134  

Protective Life Security Trust account

     1,630,445        1,710,147        1,811,235  

All other third party trust accounts

     1,311        1,311        1,311  

All other third party letters of credit

     8,750        8,000        6,500  

ZIC established a Security Trust account for the exclusive benefit of the Company. The Bank of New York is the trustee. The trust account is funded with assets equal to at least 102% of the statutory reserve credit assumed by ZIC. The basis of the valuation of all collateral held is market value.

 

47


Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Twelve Months Ended December 31, 2022, 2021 and 2020

 

 

The collateral for the GRIB liabilities provided by ZIC, and the related list of assets held for the benefit of ZIC, as of December 31, 2022 and 2021 are as follows:

 

(in thousands of dollars)

 

     Variable
Annuities
Reserve
     Total
Collateral
 

2022

 

Bonds

   $ 204,269      $ 1,153,709  

Equities

     —          8,080  

Money market

     —          17,055  

Unconditional letters of credit

     —          201,950  
  

 

 

    

 

 

 

Total assets - for the benefit of the cedent

   $ 204,269      $ 1,380,794  
  

 

 

    

 

 

 

2021

 

Bonds

   $ 192,574      $ 1,060,844  

Equities

     —          33,906  

Money market

     —          747  

Unconditional letters of credit

     —          199,450  
  

 

 

    

 

 

 

Total assets - for the benefit of the cedent

   $ 192,574      $ 1,294,947  
  

 

 

    

 

 

 

The face amount of insurance in force associated with reinsurance ceded to affiliated and unaffiliated insurance companies for life insurance in force at December 31, 2022 and 2021 were as follows:

 

(in thousands of dollars)    2022      2021  

Direct and assumed

   $ 94,477,048      $ 93,023,968  
  

 

 

    

 

 

 

Ceded to

     

Affiliated insurance companies

   $ 52,074,009      $ 52,482,987  

Unaffiliated insurance companies

     28,616,379        26,913,732  
  

 

 

    

 

 

 

Total ceded

   $ 80,690,388      $ 79,396,719  
  

 

 

    

 

 

 

As of December 31, 2022, 2021 and 2020, amounts associated with reinsurance benefits ceded to affiliated and unaffiliated insurance companies for life, annuity and disability products were as follows:

 

(in thousands of dollars)    2022      2021      2020  

Benefits ceded to affiliated insurance companies

   $ 51,833      $ 67,090      $ 70,912  

Benefits ceded to unaffiliated insurance companies

     330,256        352,052        308,504  
  

 

 

    

 

 

    

 

 

 

Total benefits ceded

   $ 382,089      $ 419,142      $ 379,416  
  

 

 

    

 

 

    

 

 

 

ZIC

On November 17, 2006, and as amended on December 22, 2008, the Company entered into a reinsurance agreement with ZIC (“ZIC Agreement”) to reinsure the net amounts at risk for the GRIB options and other related life and annuity reserves related to the Company’s DESTINATIONS product for policies issued from May 1, 2000 through February 28, 2003.

 

48


Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Twelve Months Ended December 31, 2022, 2021 and 2020

 

 

On September 30, 2013, the Company and ZIC entered into a reinsurance treaty in which the Company ceded 100% of its universal life business issued after January 1, 2010. The treaty is retrospective, covering all Independent Financial Advisors (“IFA”) in-force policies from inception.

To facilitate the sale of the CLP business to Aflac, ZALICO recaptured CLP net liabilities previously ceded to ZIC as of November 2, 2020. On a pre-tax basis, ZALICO recorded ceded premiums of $95.6 million (which included $82.2 million of cash transferred from ZIC equal to the net liabilities recaptured), $93.8 million of claims incurred, and other expenses of $1.9 million. In exchange, ZALICO paid ZIC a recapture fee of $88.7 million.

Further, the Company has several reinsurance agreements with ZIC covering the Company’s individual life and group life, accidental death and disability businesses.

The Company’s affiliated reinsurance transactions with ZIC have all been approved by the Illinois Department of Insurance.

Aflac

On March 19, 2020, an agreement was executed between the Companies, ZHCA, ZIC, Aflac and Aflac NY to sell the Companies’ CLP business. The transaction closed on November 2, 2020. Part of the transaction required the recapture of CLP net liabilities previously ceded to ZIC as of the closing date, as discussed above. Subsequently, the Companies ceded 100% of the in-force net CLP liabilities to Aflac and Aflac NY through reinsurance agreements dated as of November 2, 2020.

Protective Life Insurance Company

Effective September 3, 2003, ZALICO transferred certain of its business, as well as the capital stock of its wholly owned subsidiaries, to a former affiliate, FKLA. In a contemporaneous transaction, FKLA and ZALICO entered into a coinsurance agreement under which FKLA administers the business and the records of, and 100% reinsures, certain lines of business issued by ZALICO, including certain registered variable annuity contracts that are funded through the Company’s Separate Account. These transfers were part of a larger transaction under which the capital stock of FKLA was sold to Bank One. On July 1, 2004, Bank One merged into JP Morgan Chase & Co., and FKLA changed its name to Chase Insurance.

On July 3, 2006, Protective Life purchased Chase Insurance. Effective April 1, 2007, Chase Insurance merged with and into Protective Life.

The initial ceding commission on the coinsurance agreement with Protective Life was $120 million. This initial ceding commission was not transferred to the Company from Protective Life, but rather was withheld from the assets transferred from the Company to Protective Life as part of the transferred coinsurance assets. As of December 31, 2022 and 2021, the remaining balance of the initial ceding commission amounted to $3.9 million and $4.3 million, respectively. The remaining balance of the initial ceding commission, net of tax, and the IMR related to the transferred coinsurance assets reflected in surplus, are being amortized into operations. Amortization of the initial ceding commission was approximately $434,000, $406,000 and $370,000 for the years ended December 31, 2022, 2021 and 2020, respectively. Amortization of the IMR related to the transferred coinsurance assets was approximately $244,000, $229,000 and $208,000 for the years ended December 31, 2022, 2021 and 2020, respectively.

As part of the coinsurance agreement with Protective Life, most reinsurance agreements with outside reinsurers were novated to Protective Life as part of the Purchase Agreement. As of December 31, 2022, and 2021, the Company’s separate account assets subject to the coinsurance agreement with Protective Life were approximately $829,113,000 and $1,131,531,000, respectively.

 

49


Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Twelve Months Ended December 31, 2022, 2021 and 2020

 

 

A Security Trust Account was established for the exclusive benefit of the Company. The Security Trust Account is funded with assets equal to the general account statutory reserves adjusted for policy loans and interest maintenance reserves reinsured by Protective Life, adjusted on a quarterly basis. Protective Life is required to maintain the Security Trust Account until the Company’s general account statutory reserves of the Reinsured Policies are $400,000,000 or less.

Fidelity Life Association

As part of the overall Protective Life transaction, the Company also entered into a reinsurance agreement with Fidelity Life Association (“FLA”) related to certain fixed-rate annuity liabilities. FLA is a mutual insurance company which was an affiliate of FKLA.

9. Capital and Surplus

The amount of dividends that can be paid by the Company to its stockholder without prior approval of the Illinois Department of Insurance is limited to the greater of (i) 10% of its statutory unassigned surplus or (ii) statutory net income from the preceding calendar year. A dividend paid that does not meet the above specifications is defined as an “extraordinary dividend” and requires advance approval from the Illinois Department of Insurance. The Company did not pay any dividends in 2022, 2021 or 2020. The Company has no surplus debentures. The Company also has no restrictions on surplus or any stock held by the Company for any special purposes.

10. Retirement Plans and Other Post Retirement Benefits Plans

Effective in 2004, the Company’s employees began participating in a qualified, noncontributory defined benefit pension plan sponsored by ZAIC.

11. Separate Accounts

General Nature and Characteristics of Separate Accounts

The assets and liabilities of the Company’s Separate Accounts represent segregated funds administered and invested by the Company for purposes of funding flexible payment, individual and group variable annuity contracts, market value adjusted deferred annuity contracts, variable supplemental contracts and individual and group variable life insurance contracts for the exclusive benefit of variable annuity contract holders and variable life insurance policy holders.

The Company receives fees from the Separate Accounts which consist of charges for mortality and expense risk, certain minimum guaranteed death benefits, certain guaranteed retirement benefits, record maintenance fees and other administrative charges. The Company also retains varying amounts of withdrawal charges to cover expenses in the event of early withdrawals by contract holders. The negative liability for transfers to Separate Accounts due or accrued amounted to $13,000 and $18,000 as of December 31, 2022 and 2021, respectively, which represents CARVM.

The assets and liabilities of the Separate Accounts are carried at fair value at December 31, 2022 and 2021.

The Company has marketed non-registered individual and group variable life policies and a series of individual and group variable annuity contracts. This business impacted premiums, separate accounts fees, net transfers to separate accounts, insurance taxes, licenses and fees and income tax expense. The non-registered products also have premium tax and deferred acquisition costs (“DAC”) tax expense load charges which are deducted from the contract holder’s premiums to compensate the Company for premium taxes and DAC tax expenses incurred by the Company.

 

50


Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Twelve Months Ended December 31, 2022, 2021 and 2020

 

 

Under statutory accounting, transfers to the separate accounts are reported net of premium and DAC tax loads. There is a corresponding offset to the premium tax load in insurance taxes, licenses and fees.

Certain separate account products have guarantees that are backed by the general accounts. The Company has entered into reinsurance agreements for all of this guaranteed business. At the end of December 31, 2022, the general account of the Company had a maximum guarantee for the separate account liabilities of $42.5 billion. To compensate the general account for the risk taken, the separate account has paid risk charges as follows for the past five years:

 

(in thousands of dollars)  

Risk Charges

 

2022

   $ 386,896  

2021

     326,962  

2020

     462,893  

2019

     347,628  

2018

     327,395  

As all of the guarantees have been reinsured, the above risk charges have also been ceded.

 

51


Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Twelve Months Ended December 31, 2022, 2021 and 2020

 

 

Information regarding the reserves included in the separate accounts of the Company as of December 31, 2022 and 2021 were as follows:

 

(in thousands of dollars)    2022  
     Indexed      Nonindexed
Guarantee
Less Than/
Equal to 4%
     Nonindexed
Guarantee
More

Than 4%
     Nonguaranteed
Separate
Accounts
     Total  

Premiums, considerations or deposits for year ended December 31, 2022

   $ —        $ 40      $ —        $ 926,833      $ 926,873  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Reserves at December 31, 2022 for accounts with assets at:

              

Fair value

   $ —        $ 6,420      $ —        $ 15,689,032      $ 15,695,452  

Amortized cost

     —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total reserves

   $ —        $ 6,420      $ —        $ 15,689,032      $ 15,695,452  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

By withdrawal characteristics:

              

With market value adjustment

   $ —        $ 6,420      $ —        $ —        $ 6,420  

At book value without market value adjustment and with current surrender charge of 5% or more

     —          —          —          —          —    

At fair value

     —          —          —          15,689,032        15,689,032  

At book value without market value adjustment and with current surrender charge less than 5%

     —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     —          6,420        —          15,689,032        15,695,452  

Not subject to discretionary withdrawal

     —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ —        $ 6,420      $ —        $ 15,689,032      $ 15,695,452  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

52


Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Twelve Months Ended December 31, 2022, 2021 and 2020

 

 

(in thousands of dollars)    2021  
     Indexed      Nonindexed
Guarantee
Less Than/
Equal to 4%
     Nonindexed
Guarantee
More
Than 4%
     Nonguaranteed
Separate
Accounts
     Total  

Premiums, considerations or deposits for year ended December 31, 2021

   $ —        $ 125      $ —        $ 876,901      $ 877,026  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Reserves at December 31, 2021 for accounts with assets at:

              

Fair value

   $ —        $ 6,505      $ —        $ 15,515,168      $ 15,521,673  

Amortized cost

     —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total reserves

   $ —        $ 6,505      $ —        $ 15,515,168      $ 15,521,673  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

By withdrawal characteristics:

              

With market value adjustment

   $ —        $ 6,505      $ —        $ —        $ 6,505  

At book value without market value adjustment and with current surrender charge of 5% or more

     —          —          —          —          —    

At fair value

     —          —          —          15,515,168        15,515,168  

At book value without market value adjustment and with current surrender charge less than 5%

     —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     —          6,505        —          15,515,168        15,521,673  

Not subject to discretionary withdrawal

     —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ —        $ 6,505      $ —        $ 15,515,168      $ 15,521,673  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The following is a reconciliation of net transfers from the Company’s separate accounts for the years ended December 31, 2022, 2021 and 2020:

 

(in thousands of dollars)    2022      2021      2020  

Transfers as reported in the summary of operations of the separate accounts annual statement

        

Transfers to separate accounts

   $ 1,020,466      $ 985,276      $ 664,017  

Transfers from separate accounts

     (232,675      (259,448      (240,220
  

 

 

    

 

 

    

 

 

 

Net transfers to separate accounts

     787,791        725,828        423,797  

Reconciling adjustments

        

Experience rated refunds reinvested in separate accounts

     (86,097      (112,382      (44,280

Change in termination value of separate accounts

     —          —          (49

Separate accounts trading gain (loss)

     6        5        (2

Transfers required to support benefits

     (2,482      (1,983      7,503  

Fee income from premium taxes and other DAC tax charges

     2,764        1,528        (9,903

Other

     349        (98      (163
  

 

 

    

 

 

    

 

 

 

Net transfers to separate accounts as reported in the statement of operations

   $ 702,331      $ 612,898      $ 376,903  
  

 

 

    

 

 

    

 

 

 

 

53


Zurich American Life Insurance Company

Notes to Statutory Financial Statements

As of and For the Twelve Months Ended December 31, 2022, 2021 and 2020

 

 

12. Premiums Due and Deferred

Gross due and deferred premiums represent life insurance premiums due to be received from policyholders through the next respective policy anniversary dates. Net deferred and uncollected premiums represent only the portion of gross premiums related to mortality charges and interest.

Due and deferred premiums at December 31, 2022 and 2021 are as follows:

 

(in thousands of dollars)    2022      2021  
     Gross      Net      Gross      Net  

Ordinary renewal

   $ 5,790      $ 5,492      $ 5,447      $ 5,214  

Group life

     6,452        6,452        8,088        8,088  

Accident and health

     8,875        8,875        8,184        8,184  

Nonadmitted assets

     (293      (293      (9      (9
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 20,824      $ 20,526      $ 21,710      $ 21,477  
  

 

 

    

 

 

    

 

 

    

 

 

 

13. Commitments and Contingencies

The Company is subject to lawsuits arising from the normal course of its business activities. These actions are in various stages of discovery and development, and some seek punitive as well as compensatory damages. In the opinion of management, the Company has not engaged in any conduct that should warrant the award of any material punitive or compensatory damages. The Company intends to defend vigorously its position in each case, and management believes that, while it is not possible to predict the outcome of such matters with absolute certainty, ultimate disposition of these proceedings should not have a material adverse effect on the Company’s financial position.

14. Subsequent Events

On March 28, 2023, the Company received a capital contribution of $12.0 million from ZHCA.

The Company has evaluated subsequent events through April 24, 2023, the date the financial statements were available to be issued.

 

54