UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark one)

þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2012

OR

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _________to _________

Commission File Number 0-1665

KINGSTONE COMPANIES, INC.

(Exact name of registrant as specified in its charter)

Delaware	36-2476480
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification Number)

1154 Broadway

Hewlett, NY 11557

(Address of principal executive offices)

(516) 374-7600

(Registrant’s telephone number, including area code)

 (Former Name, if Changed Since Last Report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes þ No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of  “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer     o Accelerated filer    o Non-accelerated filer    o (Do not check if a smaller reporting company) Smaller reporting company    þ

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ

As of May 14, 2012, there were 3,779,900 shares of the registrant’s common stock outstanding.

KINGSTONE COMPANIES, INC.

INDEX

		PAGE
PART I. FINANCIAL INFORMATION			2
Item 1.	Financial Statements		2
	Condensed Consolidated Balance Sheets at March 31, 2012 (Unaudited) and December 31, 2011		2
	Condensed Consolidated Statements of Operations and Comprehensive Income  for the three months ended March 31, 2012 (Unaudited) and 2011 (Unaudited)		3
	Condensed Consolidated Statement of Stockholders’ Equity for the three months ended March 31, 2012 (Unaudited)		4
	Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2012 (Unaudited) and 2011 (Unaudited)		5
	Notes to Condensed Consolidated Financial Statements  (Unaudited)		6
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations		25
Item 3.	Quantitative and Qualitative Disclosures About Market Risk		37
Item 4.	Controls and Procedures		38
PART II.  OTHER INFORMATION			39
Item 1.	Legal Proceedings		39
Item 1A.	Risk Factors		39
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds		39
Item 3.	Defaults Upon Senior Securities		39
Item 4.	Mine Safety Disclosures		39
Item 5.	Other Information		39
Item 6.	Exhibits		40
Signatures			41

EXHIBIT 3(a)
EXHIBIT 31(a)
EXHIBIT 31(b)
EXHIBIT 32
EXHIBIT 101.INS	XBRL Instance Document
EXHIBIT 101.SCH	XBRL Taxonomy Extension Schema
EXHIBIT 101.CAL	XBRL Taxonomy Extension Calculation Linkbase
EXHIBIT 101.DEF	XBRL Taxonomy Extension Definition Linkbase
EXHIBIT 101.LAB	XBRL Taxonomy Extension Label Linkbase
EXHIBIT 101.PRE	XBRL Taxonomy Extension Presentation Linkbase

 Forward-Looking Statements

This Quarterly Report contains forward-looking statements as that term is defined in the federal securities laws.  The events described in forward-looking statements contained in this Quarterly Report may not occur.  Generally these statements relate to business plans or strategies, projected or anticipated benefits or other consequences of our plans or strategies, projected or anticipated benefits from acquisitions to be made by us, or projections involving anticipated revenues, earnings or other aspects of our operating results.  The words "may," "will," "expect," "believe," "anticipate," "project," "plan," "intend," "estimate," and "continue," and their opposites and similar expressions are intended to identify forward-looking statements.  We caution you that these statements are not guarantees of future performance or events and are subject to a number of uncertainties, risks and other influences, many of which are beyond our control, that may influence the accuracy of the statements and the projections upon which the statements are based.  Factors which may affect our results include, but are not limited to, the risks and uncertainties discussed in Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2011 under “Factors That May Affect Future Results and Financial Condition”.

Any one or more of these uncertainties, risks and other influences could materially affect our results of operations and whether forward-looking statements made by us ultimately prove to be accurate.  Our actual results, performance and achievements could differ materially from those expressed or implied in these forward-looking statements.  We undertake no obligation to publicly update or revise any forward-looking statements, whether from new information, future events or otherwise.

1

PART I.  FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS.

KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
	March 31,			December 31,
	2012			2011
	(unaudited)
Assets
Fixed-maturity securities, held to maturity, at amortized cost (fair value of $718,616 at
March 31, 2012 and $777,953 at December 31, 2011)	$	606,257		$	606,234
Fixed-maturity securities, available for sale, at fair value (amortized cost of $21,350,396
at March 31, 2012 and $22,215,191 at December 31, 2011)		22,017,110			22,568,932
Equity securities, available-for-sale, at fair value (cost of $4,323,868
at March 31, 2012 and $3,857,741 at December 31, 2011)		4,665,530			4,065,210
Total investments		27,288,897			27,240,376
Cash and cash equivalents		312,051			173,126
Premiums receivable, net of provision for uncollectible amounts		6,322,652			5,779,085
Receivables - reinsurance contracts		2,591,858			1,734,535
Reinsurance receivables, net of provision for uncollectible amounts		25,183,818			23,880,814
Notes receivable-sale of business		386,445			393,511
Deferred acquisition costs		4,716,352			4,535,773
Intangible assets, net		3,541,743			3,660,672
Property and equipment, net of accumulated depreciation		1,630,141			1,646,341
Other assets		681,151			660,672
Total assets	$	72,655,108		$	69,704,905
Liabilities
Loss and loss adjustment expenses	$	19,933,009		$	18,480,717
Unearned premiums		22,253,722			21,283,160
Advance premiums		577,436			544,791
Reinsurance balances payable		3,103,242			2,761,828
Deferred ceding commission revenue		4,149,217			3,982,399
Notes payable (includes payable to related parties of $378,000
at March 31, 2012 and December 31, 2011)		997,000			1,047,000
Accounts payable, accrued expenses and other liabilities		3,084,678			4,419,623
Income taxes payable		365,903			85,393
Deferred income taxes		1,872,876			1,789,439
Total liabilities		56,337,083			54,394,350
Commitments and Contingencies
Stockholders' Equity
Common stock, $.01 par value; authorized 10,000,000 shares; issued 4,665,338
shares at March 31, 2012 and 4,643,122 shares at December 31, 2011;
outstanding 3,779,900 shares at March 31, 2012 and 3,759,900 shares
at December 31, 2011		46,654			46,432
Preferred stock, $.01 par value; authorized 1,000,000 shares;
-0- shares issued and outstanding		-			-
Capital in excess of par		13,808,090			13,739,792
Accumulated other comprehensive income		665,528			370,399
Retained earnings		3,206,370			2,554,349
		17,726,642			16,710,972
Treasury stock, at cost, 885,438 shares at March 31, 2012 and 883,222 shares
at December 31, 2011		(1,408,617	)		(1,400,417	)
Total stockholders' equity		16,318,025			15,310,555
Total liabilities and stockholders' equity	$	72,655,108		$	69,704,905

See accompanying notes to condensed consolidated financial statements.

2

KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations and Comprehensive Income (Unaudited)
Three months ended March 31,	2012			2011
Revenues
Net premiums earned	$	3,972,535		$	3,367,699
Ceding commission revenue		2,903,656			2,312,575
Net investment income		267,517			177,670
Net realized gain on investments		39,400			70,471
Other income		239,055			247,472
Total revenues		7,422,163			6,175,887
Expenses
Loss and loss adjustment expenses		2,278,514			2,550,764
Commission expense		1,671,607			1,371,749
Other underwriting expenses		1,857,746			1,576,819
Other operating expenses		286,887			303,963
Depreciation and amortization		146,549			158,460
Interest expense		20,785			45,765
Total expenses		6,262,088			6,007,520
Income from operations before taxes		1,160,075			168,367
Income tax expense		394,657			41,743
Net income		765,418			126,624
Gross unrealized investment holding gains arising during period		447,165			31,850
Income tax expense related to items of other comprehensive income		(152,036	)		(10,829	)
Comprehensive income	$	1,060,547		$	147,645
Earnings per common share:
Basic	$	0.20		$	0.03
Diluted	$	0.20		$	0.03
Weighted average common shares outstanding
Basic		3,771,109			3,838,386
Diluted		3,771,109			3,838,386
Dividends declared and paid per common share	$	0.03		$	-

See accompanying notes to condensed consolidated financial statements.

3

KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
Consolidated Statement of Stockholders' Equity
Three months ended March 31, 2012 (unaudited)
											Accumulated
									Capital		Other
	Common Stock				Preferred Stock				in Excess		Comprehensive		Retained			Treasury Stock
	Shares		Amount		Shares		Amount		of Par		Income		Earnings			Shares		Amount			Total
Balance, December 31, 2011		4,643,122		46,432		-		-		13,739,792		370,399		2,554,349			883,222		(1,400,417	)		15,310,555
Stock-based compensation		-		-		-		-		19,501		-		-			-		-			19,501
Exercise of stock options		22,216		222		-		-		40,978		-		-			2,216		(8,200	)		33,000
Tax benefit from exercise of stock options		-		-		-		-		7,819		-		-			-		-			7,819
Dividends		-		-		-		-		-		-		(113,397	)		-		-			(113,397	)
Net income		-		-		-		-		-		-		765,418			-		-			765,418
Other comprehensive income		-		-		-		-		-		295,129		-			-		-			295,129
Balance, March 31, 2012		4,665,338	$	46,654		-	$	-	$	13,808,090	$	665,528	$	3,206,370			885,438	$	(1,408,617	)	$	16,318,025

See accompanying notes to condensed consolidated financial statements.

4

KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows (Unaudited)
Three months ended March 31,	2012			2011
Cash flows (used in) provided by operating activities:
Net income	$	765,418		$	126,624
Adjustments to reconcile net income to net cash provided by operations:
Gain on sale of investments		(39,400	)		(70,471	)
Depreciation and amortization		146,549			158,460
Amortization of bond premium, net		32,938			23,482
Stock-based compensation		19,501			40,494
Deferred income tax (expense) benefit		(68,599	)		29,793
(Increase) decrease in assets:
Premiums receivable, net		(543,567	)		(762,287	)
Receivables - reinsurance contracts		(857,323	)		(745,584	)
Reinsurance receivables, net		(1,303,004	)		(1,127,162	)
Deferred acquisition costs		(180,579	)		(260,552	)
Other assets		(75,757	)		(240,372	)
Increase (decrease) in liabilities:
Loss and loss adjustment expenses		1,452,292			1,501,710
Unearned premiums		970,562			1,234,739
Advance premiums		32,645			199,307
Reinsurance balances payable		341,414			1,317,794
Deferred ceding commission revenue		166,818			104,935
Accounts payable, accrued expenses and other liabilities		(1,054,435	)		(284,612	)
Net cash flows (used in) provided by operating activities		(194,527	)		1,246,298
Cash flows provided by (used in) investing activities:
Purchase - fixed-maturity securities available for sale		(105,544	)		(1,658,387	)
Purchase - equity securities		(658,388	)		(580,638	)
Sale or maturity - fixed-maturity securities available for sale		1,032,800			-
Sale - equity securities		191,516			990,247
Collections of notes receivable and accrued interest - Sale of businesses		7,066			80,438
Other investing activities		(11,420	)		(4,092	)
Net cash flows provided by (used in) investing activities		456,030			(1,172,432	)
Cash flows used in financing activities:
Proceeds from line of credit		50,000			-
Principal payments on line of credit		(100,000	)		-
Principal payments on long-term debt		-			(6,518	)
Proceeds from exercise of stock options		41,200			-
Tax benefit from exercise of stock options		7,819			-
Purchase of treasury stock		(8,200	)		-
Dividends paid		(113,397	)		-
Net cash flows used in financing activities		(122,578	)		(6,518	)
Increase in cash and cash equivalents	$	138,925		$	67,348
Cash and cash equivalents, beginning of period		173,126			326,620
Cash and cash equivalents, end of period	$	312,051		$	393,968
Supplemental disclosures of cash flow information:
Cash paid for income taxes	$	500,000		$	-
Cash paid for interest	$	120,037		$	91,441

See accompanying notes to condensed consolidated financial statements.

5

KINGSTONE COMPANIES, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 1 - Basis of Presentation and Nature of Business

Kingstone Companies, Inc. (referred to herein as "Kingstone" or the “Company”), through its subsidiary Kingstone Insurance Company (“KICO”), underwrites property and casualty insurance to small businesses and individuals exclusively through independent agents and brokers. KICO is a licensed insurance company in the State of New York. In February 2011, KICO’s application for an insurance license to write insurance in the Commonwealth of Pennsylvania was approved; however, KICO has not commenced writing business in Pennsylvania. Kingstone, through its subsidiary, Payments, Inc., a licensed premium finance company in the State of New York, receives fees for placing contracts with a third party licensed premium finance company.

The accompanying unaudited condensed consolidated financial statements included in this report have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and the instructions to Securities and Exchange Commission (“SEC”) Form 10-Q and Article 8-03 of SEC Regulation S-X. The principles for condensed interim financial information do not require the inclusion of all the information and footnotes required by generally accepted accounting principles for complete financial statements. Therefore, these financial statements should be read in conjunction with the consolidated financial statements as of and for the year ended December 31, 2011 and notes thereto included in the Company’s Annual Report on Form 10-K filed on March 30, 2012. The accompanying condensed consolidated financial statements have not been audited by an independent registered public accounting firm in accordance with standards of the Public Company Accounting Oversight Board (United States) but, in the opinion of management, such financial statements include all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of the Company’s financial position and results of operations. The results of operations for the three months ended March 31, 2012 may not be indicative of the results that may be expected for the year ending December 31, 2012.

Note 2 – Accounting Policies and Basis of Presentation

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Such estimates and assumptions, which include the reserves for losses and loss adjustment expenses, are subject to considerable estimation error due to the inherent uncertainty in projecting ultimate claim amounts that will be reported and settled over a period of several years. In addition, estimates and assumptions associated with receivables under reinsurance contracts related to contingent ceding commission revenue require considerable judgment by management. On an on-going basis, management reevaluates its assumptions and the methods of calculating its estimates. Actual results may differ significantly from the estimates and assumptions used in preparing the consolidated financial statements.

Principles of Consolidation

The consolidated financial statements consist of Kingstone and its wholly-owned subsidiaries. Subsidiaries include KICO and its subsidiaries, CMIC Properties, Inc. (“Properties”) and 15 Joys Lane, LLC (“15 Joys Lane”), which together own the land and building from which KICO operates. All significant inter-company transactions have been eliminated in consolidation.

6

Accounting Pronouncements

In June 2011 (and as amended in December 2011), the FASB issued ASU No. 2011-05, “Presentation of Comprehensive Income” (“ASU 2011-05”). ASU 2011-05 provides amendments to ASC No. 220 “Comprehensive Income”, which require an entity to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. The amendments in this update are effective retrospectively for fiscal years and interim periods within those years, beginning after December 15, 2011, with early adoption permitted. The Company has not elected to early adopt ASU 2011-05. The Company adopted this guidance effective January 1, 2012.

The Company has determined that all other recently issued accounting pronouncements will not have a material impact on its consolidated financial position, results of operations and cash flows, or do not apply to its operations.

7

Note 3 - Investments 

Available for Sale Securities

The amortized cost and fair value of investments in available for sale fixed-maturity securities and equities as of March 31, 2012 and December 31, 2011 are summarized as follows:

	March 31, 2012
													Net
	Cost or		Gross		Gross Unrealized Losses								Unrealized
	Amortized		Unrealized		Less than 12			More than 12			Fair		Gains/
Category	Cost		Gains		Months			Months			Value		(Losses)
	(unaudited)
Fixed-Maturity Securities:
U.S. Treasury securities and
obligations of U.S. government
corporations and agencies	$	499,837	$	44,716	$	-		$	-		$	544,553	$	44,716
Political subdivisions of States,
Territories and Possessions		5,585,259		255,975		(26,568	)		-			5,814,666		229,407
Corporate and other bonds
Industrial and miscellaneous		15,265,300		475,826		(33,700	)		(49,535	)		15,657,891		392,591
Total fixed-maturity securities		21,350,396		776,517		(60,268	)		(49,535	)		22,017,110		666,714
Equity Securities:
Preferred stocks		1,468,554		36,208		(44,946	)		-			1,459,817		(8,737	)
Common stocks		2,855,314		372,927		(22,528	)		-			3,205,713		350,399
Total equity securities		4,323,868		409,135		(67,474	)		-			4,665,530		341,662
Total	$	25,674,264	$	1,185,652	$	(127,742	)	$	(49,535	)	$	26,682,640	$	1,008,376

8

	December 31, 2011
													Net
	Cost or		Gross		Gross Unrealized Losses								Unrealized
	Amortized		Unrealized		Less than 12			More than 12			Fair		Gains/
Category	Cost		Gains		Months			Months			Value		(Losses)
Fixed-Maturity Securities:
U.S. Treasury securities and
obligations of U.S. government
corporations and agencies	$	499,832	$	50,356	$	-		$	-		$	550,188	$	50,356
Political subdivisions of States,
Territories and Possessions		5,868,743		301,559		-			-			6,170,302		301,559
Corporate and other bonds
Industrial and miscellaneous		15,846,616		338,284		(228,792	)		(107,666	)		15,848,442		1,826
Total fixed-maturity securities		22,215,191		690,199		(228,792	)		(107,666	)		22,568,932		353,741
Equity Securities:
Preferred stocks		1,428,435		36,762		(76,969	)		(4,893	)		1,383,335		(45,100	)
Common stocks		2,429,306		274,538		(21,969	)		-			2,681,875		252,569
Total equity securities		3,857,741		311,300		(98,938	)		(4,893	)		4,065,210		207,469
Total	$	26,072,932	$	1,001,499	$	(327,730	)	$	(112,559	)	$	26,634,142	$	561,210

A summary of the amortized cost and fair value of the Company’s investments in available for sale fixed-maturity securities by contractual maturity as of March 31, 2012 and December 31, 2011 is shown below:

	March 31, 2012				December 31, 2011
	Amortized				Amortized
Remaining Time to Maturity	Cost		Fair Value		Cost		Fair Value
	(unaudited)
Less than one year	$	785,661	$	770,732	$	1,063,493	$	1,079,924
One to five years		7,298,755		7,586,081		6,899,892		7,045,774
Five to ten years		11,912,177		12,275,602		12,547,046		12,680,441
More than 10 years		1,353,803		1,384,695		1,704,760		1,762,793
Total	$	21,350,396	$	22,017,110	$	22,215,191	$	22,568,932

The actual maturities may differ from contractual maturities because certain borrowers have the right to call or prepay obligations with or without penalties.

Held to Maturity Securities

The amortized cost and fair value of investments in held to maturity fixed-maturity securities as of March 31, 2012 and December 31, 2011 are summarized as follows:

March 31, 2012

Net

Cost or

Gross

Gross Unrealized Losses

Unrealized

Amortized

Unrealized

Less than 12

More than 12

Fair

Gains/

Category

Cost

Gains

Months

Months

Value

(Losses)

(unaudited)

U.S. Treasury securities

$

606,257

$

112,359

$

-

$

-

$

718,616

$

112,359

9

December 31, 2011

Net

Cost or

Gross

Gross Unrealized Losses

Unrealized

Amortized

Unrealized

Less than 12

More than 12

Fair

Gains/

Category

Cost

Gains

Months

Months

Value

(Losses)

U.S. Treasury securities

$

606,234

$

171,719

$

-

$

-

$

777,953

$

171,719

All held to maturity securities are held in trust pursuant to the New York State Department of Financial Services’ minimum funds requirement.

Contractual maturities of all held to maturity securities are greater than ten years.

Investment Income

Major categories of the Company’s net investment income are summarized as follows:

	Three months ended
	March 31,
	2012		2011
	(unaudited)
Income:
Fixed-maturity securities	$	234,493	$	182,137
Equity securities		85,929		36,824
Cash and cash equivalents		1,406		1,987
Other		2		10
Total		321,830		220,958
Expenses:
Investment expenses		54,313		43,288
Net investment income	$	267,517	$	177,670

Proceeds from the sale and maturity of fixed-maturity securities were $1,032,800 and $-0- for the three months ended March 31, 2012 and 2011, respectively.

Proceeds from the sale of equity securities were $191,516 and $990,247 for the three months ended March 31, 2012 and 2011, respectively.

The Company’s net realized gains and losses on investments are summarized as follows:

	Three months ended
	March 31,
	2012			2011
	(unaudited)
Fixed-maturity securities
Gross realized gains	$	40,146		$	-
Gross realized losses		-			-
		40,146			-
Equity securities
Gross realized gains		7,069			117,333
Gross realized losses		(7,815	)		(46,862	)
		(746	)		70,471
Net realized gains	$	39,400		$	70,471

10

Impairment Review

The Company regularly reviews its fixed-maturity securities and equity securities portfolios to evaluate the necessity of recording impairment losses for other-than-temporary investment (“OTTI”) declines in the fair value of investments. In evaluating potential impairment, management considers, among other criteria: (i) the current fair value compared to amortized cost or cost, as appropriate; (ii) the length of time the security’s fair value has been below amortized cost or cost; (iii) specific credit issues related to the issuer such as changes in credit rating, reduction or elimination of dividends or non-payment of scheduled interest payments; (iv) management’s intent and ability to retain the investment for a period of time sufficient to allow for any anticipated recovery in value to cost; and (v) current economic conditions.

OTTI losses are recorded in the condensed consolidated statement of operations and comprehensive income as net realized losses on investments and result in a permanent reduction of the cost basis of the underlying investment. The determination of OTTI is a subjective process and different judgments and assumptions could affect the timing of loss realization. There are 30 securities at March 31, 2012 that account for the gross unrealized loss. The Company determined that none of the unrealized losses were deemed to be OTTI for its portfolio of fixed maturity investments and equity securities for the three months ended March 31, 2012 and 2011. Significant factors influencing the Company’s determination that unrealized losses were temporary included the magnitude of the unrealized losses in relation to each security’s cost, the nature of the investment and management’s intent and ability to retain the investment for a period of time sufficient to allow for anticipated recovery of fair value to the Company’s cost basis.

The Company held securities with unrealized losses representing declines that were considered temporary at March 31, 2012 as follows:

11

	March 31, 2012
	Less than 12 months							12 months or more							Total
						No. of							No. of		Aggregate
	Fair		Unrealized			Positions		Fair		Unrealized			Positions		Fair		Unrealized
Category	Value		Losses			Held		Value		Losses			Held		Value		Losses
	(unaudited)
Fixed-Maturity Securities:
U.S. Treasury securities
and obligations of U.S.
government corporations
and agencies	$	-	$	-			-	$	-	$	-			-	$	-	$	-
Political subdivisions of
States, Territories and
Possessions		782,235		(26,568	)		2		-		-			-		782,235		(26,568	)
Corporate and other
bonds industrial and
miscellaneous		2,021,911		(33,700	)		11		2,006,067		(49,535	)		9		4,027,978		(83,235	)
Total fixed-maturity
securities	$	2,804,146	$	(60,268	)		13	$	2,006,067	$	(49,535	)		9	$	4,810,213	$	(109,803	)
Equity Securities:
Preferred stocks	$	530,592	$	(44,946	)		4	$	-	$	-			-	$	530,592	$	(44,946	)
Common stocks		397,268		(22,528	)		4		-		-			-		397,268		(22,528	)
Total equity securities	$	927,860	$	(67,474	)		8	$	-	$	-			-	$	927,860	$	(67,474	)
Total	$	3,732,006	$	(127,742	)		21	$	2,006,067	$	(49,535	)		9	$	5,738,073	$	(177,277	)

Note 4 - Fair Value Measurements

The Company follows GAAP guidance regarding fair value measurements. The valuation technique used to fair value the financial instruments is the market approach which uses prices and other relevant information generated by market transactions involving identical or comparable assets.

This guidance establishes a three-level hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure the assets or liabilities fall within different levels of the hierarchy, the classification is based on the lowest level input that is significant to the fair value measurement of the asset or liability. Classification of assets and liabilities within the hierarchy considers the markets in which the assets and liabilities are traded, including during period of market disruption, and the reliability and transparency of the assumptions used to determine fair value. The hierarchy requires the use of observable market data when available. The levels of the hierarchy and those investments included in each are as follows:

Level 1—Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities traded in active markets. Included are those investments traded on an active exchange, such as the NASDAQ Global Select Market, U.S. Treasury securities and obligations of U.S. government agencies, together with corporate debt securities that are generally investment grade.

Level 2—Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability and market-corroborated inputs.

12

Level 3—Inputs to the valuation methodology are unobservable for the asset or liability and are significant to the fair value measurement. Material assumptions and factors considered in pricing investment securities and other assets may include appraisals, projected cash flows, market clearing activity or liquidity circumstances in the security or similar securities that may have occurred since the prior pricing period.

The availability of observable inputs varies and is affected by a wide variety of factors. When the valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires significantly more judgment. The degree of judgment exercised by management in determining fair value is greatest for investments categorized as Level 3. For investments in this category, the Company considers prices and inputs that are current as of the measurement date. In periods of market dislocation, as characterized by current market conditions, the observability of prices and inputs may be reduced for many instruments. This condition could cause a security to be reclassified between levels.

The Company’s investments are allocated among pricing input levels at March 31, 2012 and December 31, 2011 as follows:

	March 31, 2012
($ in thousands)	Level 1		Level 2		Level 3		Total
	(unaudited)
Fixed-maturity investments available for sale
U.S. Treasury securities
and obligations of U.S.
government corporations
and agencies	$	545	$	-	$	-	$	545
Political subdivisions of
States, Territories and
Possessions		-		5,815		-		5,815
Corporate and other
bonds industrial and
miscellaneous		8,190		7,228		240		15,658
Total fixed maturities		8,735		13,043		240		22,018
Equity investments		4,665		-		-		4,665
Total investments	$	13,400	$	13,043	$	240	$	26,683

13

	December 31, 2011
($ in thousands)	Level 1		Level 2		Level 3		Total
Fixed-maturity investments
U.S. Treasury securities
and obligations of U.S.
government corporationsz
and agencies	$	550	$	-	$	-	$	550
Political subdivisions of
States, Territories and
Possessions		-		6,171		-		6,171
Corporate and other
bonds industrial and
miscellaneous		8,465		7,168		215		15,848
Total fixed maturities		9,015		13,339		215		22,569
Equity investments		4,065		-		-		4,065
Total investments	$	13,080	$	13,339	$	215	$	26,634

A reconciliation of the beginning and ending balances of assets measured at fair value using Level 3 inputs is as follows:

	Three months ended
	March 31,
	2012		2011
Beginning balance, January 1	$	215	$	-
Total unrealized (losses)
included in other comprehensive income		25		-
Net transfers into Level 3		-		-
Ending balance, March 31	$	240	$	-

Note 5 - Fair Value of Financial Instruments

GAAP requires all entities to disclose the fair value of financial instruments, both assets and liabilities recognized and not recognized in the balance sheet, for which it is practicable to estimate fair value. The Company uses the following methods and assumptions in estimating its fair value disclosures for financial instruments:

Equity and fixed income investments:Fair value disclosures for investments are included in “Note 3 - Investments.”

Cash and cash equivalents: The carrying values of cash and cash equivalents approximate their fair values because of the short maturity of these instruments.

Premiums receivable, reinsurance receivables:  The carrying values reported in the accompanying consolidated balance sheets for these financial instruments approximate their fair values due to the short term nature of the assets.

Notes receivable:The carrying amount of notes receivable related to the sale of businesses approximates fair value because of the recently negotiated interest rates based on term of the loan, risk and guaranty.

Real Estate: The fair value of the land and building included in property and equipment, which is used in the Company’s operations, approximates the carrying value. The fair value was based on an appraisal prepared using the sales comparison approach.

Reinsurance balances payable:  The carrying value reported in the consolidated balance sheets for these financial instruments approximates fair value.

Notes payable (including related parties): The Company estimates that the carrying amount of notes payable approximates fair value because of the recently negotiated interest rates based on term of the loan, risk and guaranty.

14

The estimated fair values of the Company’s financial instruments are as follows:

	March 31, 2012				December 31, 2011
	Carrying Value		Fair Value		Carrying Value		Fair Value
	(unaudited)
Fixed-maturity investments held to maturity	$	606,257	$	718,616	$	606,234	$	777,953
Cash and cash equivalents		312,051		312,051		173,126		173,126
Premiums receivable		6,322,652		6,322,652		5,779,085		5,779,085
Receivables - reinsurance contracts		2,591,858		2,591,858		1,734,535		1,734,535
Reinsurance receivables		25,183,818		25,183,818		23,880,814		23,880,814
Notes receivable-sale of business		386,445		386,445		393,511		393,511
Real estate, net of
accumulated depreciation		1,464,314		1,510,000		1,477,639		1,510,000
Reinsurance balances payable		3,103,242		3,103,242		2,761,828		2,761,828
Notes payable (including related parties)		997,000		997,000		1,047,000		1,047,000

Note 6 - Notes Receivable-Sale of Businesses

Pennsylvania Stores

Effective June 30, 2009, the Company sold all of the outstanding stock of the subsidiary that operated the three remaining Pennsylvania stores (the “Pennsylvania Stock”).  The purchase price for the Pennsylvania Stock was approximately $397,000 which was paid by delivery of two promissory notes (the “Pennsylvania Notes”), one in the approximate principal amount of $238,000 and payable with interest at the rate of 9.375% per annum in 120 equal monthly installments, and the other in the approximate principal amount of $159,000 and payable with interest at the rate of 6% per annum in 60 monthly installments commencing August 10, 2011 (with interest only being payable prior to such date). Effective August 10, 2011, the Pennsylvania Notes were restructured into one note with a principal balance of $361,625. The restructured note provides for interest at the rate of 8.63% per annum and is payable in 102 equal monthly installments of $5,015. There was no gain or loss recorded on the restructuring of the Pennsylvania Notes.

Franchise Business

Effective May 1, 2009, the Company sold all of the outstanding stock of the subsidiaries that operated the DCAP franchise business (collectively, the “Franchise Stock”).  The purchase price for the Franchise Stock was $200,000 which was paid by delivery of a promissory note in such principal amount (the “Franchise Note”).  As of May 1, 2011, the terms of the Franchise Note called for installments of $50,000 on May 15, 2009, $50,000 on May 1, 2010, both of which were paid, and $100,000 plus accrued interest on May 1, 2011 and provided for interest at the rate of 5.25% per annum. On May 1, 2011, the Franchise Note was amended. Under the amended Franchise Note, the payment due on May 1, 2011 was reduced to a principal payment only of $75,000. The remaining balance of $25,000 plus accrued interest of $12,797 is due on May 1, 2012.  A principal of the buyer is the son-in-law of Morton L. Certilman, one of the Company’s principal shareholders at the time.

15

Notes receivable arising from the sale of businesses as of March 31, 2012 and December 31, 2011 consists of:

	March 31, 2012						December 31, 2011
	Total		Current				Total		Current
	Note		Maturities		Long-Term		Note		Maturities		Long-Term
	(unaudited)
Sale of Pennsylvania stores	$	344,352	$	31,702	$	312,650	$	351,861	$	31,028	$	320,833
Sale of Franchise business		37,797		37,797		-		37,797		37,797		-
		382,149		69,499		312,650		389,658		68,825		320,833
Accrued interest		4,296		4,296		-		3,853		3,853		-
Total	$	386,445	$	73,795	$	312,650	$	393,511	$	72,678	$	320,833

Note 7 – Property and Casualty Insurance Activity

Earned Premiums

Premiums written, ceded and earned are as follows:

	Direct			Assumed		Ceded			Net
Three months ended March 31, 2012 (unaudited)
Premiums written	$	11,235,725		$	1,400	$	(6,856,962	)	$	4,380,163
Change in unearned premiums		(972,141	)		1,579		562,934			(407,628	)
Premiums earned	$	10,263,584		$	2,979	$	(6,294,028	)	$	3,972,535
Three months ended March 31, 2011 (unaudited)
Premiums written	$	9,533,146		$	234	$	(5,496,365	)	$	4,037,015
Change in unearned premiums		(1,236,876	)		2,138		565,422			(669,316	)
Premiums earned	$	8,296,270		$	2,372	$	(4,930,943	)	$	3,367,699

Premium receipts in advance of the policy effective date are recorded as advance premiums. The balance of advance premiums was approximately $577,000 and $545,000 as of March 31, 2012 (unaudited) and December 31, 2011, respectively.

Loss and Loss Adjustment Expenses

The following table provides a reconciliation of the beginning and ending balances for unpaid losses and loss adjustment expenses (“LAE”):

16

	Three months ended
	March 31,
	2012			2011
	(unaudited)
Balance at beginning of period	$	18,480,717		$	17,711,907
Less reinsurance recoverables		(10,001,060	)		(10,431,415	)
Net balance, beginning of period		8,479,657			7,280,092
Incurred related to:
Current year		2,286,000			2,617,490
Prior years		(7,486	)		(66,726	)
Total incurred		2,287,514			2,550,764
Paid related to:
Current year		455,147			502,497
Prior years		1,194,688			936,756
Total paid		1,649,835			1,439,253
Net balance at end of period		9,108,336			8,392,003
Add reinsurance recoverables		10,824,673			10,821,614
Balance at end of period	$	19,933,009		$	19,213,617

Incurred losses and LAE are net of reinsurance recoveries under reinsurance contracts of $2,688,652 and $1,688,251 for the three months ended March 31, 2012 and 2011, respectively.

Prior year incurred loss and LAE development is based upon numerous estimates by line of business and accident year. The Company’s management continually monitors claims activity to assess the appropriateness of carried case and IBNR reserves, giving consideration to Company and industry trends.

Loss and loss adjustment expense reserves

The reserving process for loss adjustment expense reserves provides for the Company’s best estimate at a particular point in time of the ultimate unpaid cost of all losses and loss adjustment expenses incurred, including settlement and administration of losses, and is based on facts and circumstances then known and including losses that have been incurred but not yet been reported. The process includes using actuarial methodologies to assist in establishing these estimates, judgments relative to estimates of future claims severity and frequency, the length of time before losses will develop to their ultimate level and the possible changes in the law and other external factors that are often beyond the Company’s control. The loss ratio projection method is used to estimate loss reserves. The process produces carried reserves set by management based upon the actuaries’ best estimate and is the result of numerous best estimates made by line of business, accident year, and loss and loss adjustment expense. The amount of loss and loss adjustment expense reserves for reported claims is based primarily upon a case-by-case evaluation of coverage, liability, injury severity, and any other information considered pertinent to estimating the exposure presented by the claim. The amounts of loss and loss adjustment expense reserves for unreported claims are determined using historical information by line of insurance as adjusted to current conditions. Since this process produces loss reserves set by management based upon the actuaries’ best estimate, there is no explicit or implicit provision for uncertainty in the carried loss reserves.

Due to the inherent uncertainty associated with the reserving process, the ultimate liability may differ, perhaps substantially, from the original estimate. Such estimates are regularly reviewed and updated and any resulting adjustments are included in the current year’s results. Reserves are closely monitored and are recomputed periodically using the most recent information on reported claims and a variety of statistical techniques. Specifically, on at least a quarterly basis, the Company reviews, by line of business, existing reserves, new claims, changes to existing case reserves and paid losses with respect to the current and prior years.

17

Reinsurance

The Company’s reinsurance treaties for both its Personal Lines business, which primarily consists of homeowners’ policies, and Commercial Lines business, other than commercial auto, were renewed as of July 1, 2011. The treaties, which are renewed annually, provide for the following material terms:

Personal Lines

Personal Lines business, which includes homeowners, dwelling fire and canine legal liability insurance, is reinsured under a 75% quota share treaty which provides coverage up to $700,000 per occurrence. An excess of loss contract provides $1,500,000 of coverage in excess of the $700,000 included under the 75% quota share treaty for a total coverage up to $2,200,000 per occurrence. Personal umbrella policies are reinsured under a 90% quota share treaty limiting the Company to a maximum of $100,000 per occurrence for the first $1,000,000 of coverage. The second $1,000,000 of coverage is 100% reinsured. 

Commercial Lines

General liability commercial policies written by the Company, except for commercial auto policies, are reinsured under a 60% quota share treaty, which provides coverage up to $700,000 per occurrence.  An excess of loss contract provides $1,500,000 of coverage in excess of the $700,000 included under the 60% quota share treaty for a total coverage up to $2,200,000 per occurrence.

Commercial Auto

Commercial auto policies are covered by an excess of loss reinsurance contract which provides $1,750,000 of coverage in excess of $250,000.

Catastrophe Reinsurance

A total of $54,000,000 of catastrophe reinsurance coverage has been obtained, whereby the Company retains $500,000 per occurrence.

The Company’s reinsurance program is structured to enable the Company to significantly grow its premium volume while maintaining regulatory capital and other financial ratios generally within or below the expected ranges used for regulatory oversight purposes. The reinsurance program also provides income as a result of ceding commissions earned pursuant to the quota share reinsurance contracts. The Company’s participation in reinsurance arrangements does not relieve the Company from its obligations to policyholders.

Ceding Commission Revenue

The Company earns ceding commissions under its quota share reinsurance agreements based on a sliding scale of commission rates and ultimate treaty year loss ratios on the policies reinsured under each of these agreements. The sliding scale includes minimum and maximum commission rates in relation to specified ultimate loss ratios.  The commission rate and ceding commissions earned increases when the estimated ultimate loss ratio decreases and, conversely, the commission rate and ceding commissions earned decreases when the estimated ultimate loss ratio increases.

18

As of March 31, 2012 and 2011, the Company’s estimated ultimate loss ratios attributable to these contracts are lower than the contractual ultimate loss ratios at which the minimum amount of ceding commissions can be earned. Accordingly, the Company has recorded ceding commissions earned that are greater than the minimum provisional commissions.

Ceding commission revenue consists of the following:

	Three months ended
	March 31,
	2012		2011
	(unaudited)
Provisional ceding commissions earned	$	1,984,983	$	1,588,306
Contingent ceding commissions earned		918,673		724,269
	$	2,903,656	$	2,312,575

Ceding commissions due from reinsurers as of March 31, 2012 (unaudited) and December 31, 2011 were $2,591,858 and $1,734,535, respectively, and are in included in “Receivables – reinsurance contracts” in the Consolidated Balance Sheets.

Note 8 – Long-Term Debt

Long-term debt consists of:

	March 31, 2012						December 31, 2011
			Less						Less
	Total		Current		Long-Term		Total		Current		Long-Term
	Debt		Maturities		Debt		Debt		Maturities		Debt
	(unaudited)
Notes payable	$	747,000	$	-	$	747,000	$	747,000	$	-	$	747,000
Line of credit		250,000		250,000		-		300,000		300,000		-
	$	997,000	$	250,000	$	747,000	$	1,047,000	$	300,000	$	747,000

Notes Payable

From June 2009 through March 2010, the Company borrowed $1,450,000 (including $785,000 from related parties as disclosed below) and issued promissory notes in such aggregate principal amount (the “2009/2010 Notes”).  The 2009/2010 Notes provided for interest at the rate of 12.625% per annum through the maturity date of July 10, 2011. During the quarter the ended June 30, 2011, the Company prepaid $703,000 (including $407,000 to related parties) of the principal amount of the 2009/2010 Notes. In June 2011, the remaining note holders agreed to extend the maturity date for a period of three years from July 10, 2011 to July 10, 2014, and effective July 11, 2011, reduce the interest rate from 12.625% to 9.5% per annum. The remaining 2009/2010 Notes, as extended, can be prepaid without premium or penalty. The reduction in the interest rate and the extension of the maturity date did not significantly change the fair value of the 2009/2010 Notes.

Interest expense on the 2009/2010 Notes for the three months ended March 31, 2012 and 2011 was approximately $17,800 and $46,000, respectively.  Interest expense includes related party borrowings for the three months ended March 31, 2012 and 2011 of approximately $9,000 and $25,000, respectively.

19

Related party balances as of March 31, 2012 and December 31, 2011 under the 2009/2010 Notes are as follows:

Barry Goldstein IRA (Mr. Goldstein is Chairman of the Board, President and
Chief Executive Officer, and principal stockholder of the Company)	$	90,000
Jay Haft, a director of the Company		30,000
A member of the family of Michael Feinsod, a director of the Company		60,000
Mr. Yedid and members of his family		156,000
A member of the family of Floyd Tupper, a director of KICO		42,000
Total related party balances	$	378,000

Line of credit

On December 27, 2011, Kingstone executed a Promissory Note pursuant to a line of credit (together, the “Trustco Agreement”) with Trustco Bank (“Lender”). Under the Trustco Agreement, Kingstone may receive advances from Lender not to exceed an unpaid principal balance of $500,000. Advances extended under the Trustco Agreement will bear interest at a floating rate based on the Lender’s prime rate.

Interest only payments are due monthly. The principal balance is payable on demand, and must be reduced to zero for a minimum of thirty consecutive days during each year of the term of the Trustco Agreement. Lender may set off any depository accounts maintained by Kingstone that are held by Lender. Payment of amounts due pursuant to the Trustco Agreement is secured by all of Kingstone’s cash and deposit accounts, receivables, inventory and  fixed assets, and is guaranteed by Kingstone’s subsidiary, Payments, Inc.

There were no closing costs or fees paid in connection with the Trustco Agreement. Kingstone received an initial advance of $300,000 on December 27, 2011. The line of credit is being used for general corporate purposes.

The interest rate on the amount outstanding as of March 31, 2012 was 3.75%. There are no other fees in connection with this credit line.

Note 9 – Stockholders’ Equity

Dividend Declared

Dividends declared and paid on Common Stock was $113,397 and $-0- for the three months ended March 31, 2012 and 2011, respectively. The Company’s Board of Directors approved a quarterly dividend on May 14, 2012 of $.03 per share payable in cash on June 15, 2012 to stockholders of record as of May 31, 2011.

Stock Options

In December 2005, the Company’s shareholders ratified the adoption of the 2005 Equity Participation Plan (the “2005 Plan”), which provides for the issuance of incentive stock options, non-statutory stock options and restricted stock. Under the 2005 Plan, a maximum of 300,000 shares of Common Stock were permitted to be issued pursuant to options granted and restricted stock issued.  In March 2010, the Board of Directors of the Company increased the number of shares of Common Stock authorized to be issued pursuant to the 2005 Plan to 550,000, subject to stockholder approval.  In June 2010, the stockholders approved the increase to 550,000 shares.  Incentive stock options granted under the 2005 Plan expire no later than ten years from date of grant (except no later than five years for a grant to a 10% stockholder). The Board of Directors or the Stock Option Committee will determine the expiration date with respect to non-statutory options, and the vesting provisions for restricted stock, granted under the 2005 Plan.

20

The results of operations for the three months ended March 31, 2012 and 2011 include share-based stock option compensation expense totaling approximately $20,000 and $40,000, respectively. Share-based compensation expense related to stock options is net of estimated forfeitures of 21% for the three months ended March 31, 2012 and 2011, respectively. Such amounts have been included in the Condensed Consolidated Statements of Operations and Comprehensive Income within other operating expenses.

Stock option compensation expense in 2012 and 2011 is the estimated fair value of options granted amortized on a straight-line basis over the requisite service period for the entire portion of the award. No stock options were granted during the three months ended March 31, 2012 and 2011.

A summary of option activity under the Company’s 1998 Stock Option Plan (terminated in November, 2008) and the 2005 Plan as of March 31, 2012, and changes during the three months then ended, is as follows:

Stock Options	Number of Shares			Weighted Average Exercise Price per Share		Weighted Average Remaining Contractual Term		Aggregate Intrinsic Value
Outstanding at January 1, 2012		393,865		$	2.32		2.28	$	498,913
Granted		-		$	-		-	$	-
Exercised		(25,000	)	$	2.06		-	$	31,200
Forfeited		-		$	-		-	$	-
Outstanding at March 31, 2012		368,865		$	2.34		2.13	$	390,428
Vested and Exercisable at March 31, 2012		291,648		$	2.31		1.97	$	252,571

The aggregate intrinsic value of options outstanding and options exercisable at March 31, 2012 is calculated as the difference between the exercise price of the underlying options and the market price of the Company’s Common Stock for the options that had exercise prices that were lower than the $3.18 closing price of the Company’s Common Stock on March 31, 2012. The total intrinsic value of options exercised in the three months ended March 31, 2012 was $31,200, determined as of the date of exercise. The Company received cash proceeds from options exercised in the three months end March 31, 2012 of approximately $41,200. No stock options were exercised in the three months ended March 31, 2011.

As of March 31, 2012, the fair value of unamortized compensation cost related to unvested stock option awards was approximately $36,000. Unamortized compensation cost as of March 31, 2012 is expected to be recognized over a remaining weighted-average vesting period of .95 years.

Note 10 – Income Taxes

The Company files a consolidated U.S. Federal Income Tax return that includes all wholly-owned subsidiaries. State tax returns are filed on a consolidated or separate basis depending on applicable laws. The Company records adjustments related to prior years’ taxes during the period when they are identified, generally when the tax returns are filed.   The effect of these adjustments on the current and prior periods (during which the differences originated) is evaluated based upon quantitative and qualitative factors and are considered in relation to the financial statements taken as a whole for the respective periods. The Company has evaluated this year’s amounts in relation to the current and prior reporting periods and determined that a restatement of those prior reporting periods is not appropriate. The Company’s effective tax rate from continuing operations for the three months ended March 31, 2012 and 2011 was 34.0% and 24.8%, respectively. A reconciliation of the Federal statutory rate to our effective rate from continuing operations is as follows:

21

Three months ended March 31,	2012					2011
Computed expected tax expense	$	394,426		34.0	%	$	57,245		34.0	%
State taxes, net of Federal benefit		28,497		2.4			(1,038	)	(0.6	)
Permanent differences
Dividends received deduction		(20,451	)	(1.8	)		(7,129	)	(4.2	)
Non-taxable investment income		(17,038	)	(1.5	)		(22,144	)	(13.2	)
Stock-based compensation expense		6,630		0.6			13,768		8.2
Other permanent differences		6,450		0.6			10,014		5.9
Other		(3,857	)	(0.3	)		(8,973	)	(5.3	)
Total tax	$	394,657		34.0	%	$	41,743		24.8	%

Deferred tax assets and liabilities are determined using the enacted tax rates applicable to the period the temporary differences are expected to be recovered. Accordingly, the current period income tax provision can be affected by the enactment of new tax rates. The net deferred income taxes on the balance sheet reflect temporary differences between the carrying amounts of the assets and liabilities for financial reporting purposes and income tax purposes, tax effected at a various rates depending on whether the temporary differences are subject to Federal taxes, State taxes, or both. Significant components of the Company’s deferred tax assets and liabilities are as follows:

	March 31,			December 31,
	2012			2011
	(unaudited)
Deferred tax asset:
Net operating loss carryovers	$	264,293		$	276,312
Claims reserve discount		236,691			220,354
Unearned premium		677,534			647,596
Deferred ceding commission revenue		1,410,734			1,354,016
Other		6,171			321,000
Total deferred tax assets		2,595,423			2,819,278
Deferred tax liability:
Investment in KICO		1,169,000			1,169,000
Deferred acquisition costs		1,603,560			1,542,163
Intangibles		1,204,193			1,244,628
Depreciation and amortization		131,698			133,411
Reinsurance recoverable		20,400			20,400
Net unrealized appreciation of securities - available for sale		320,203			172,155
Loss from uninsured bank deposits		-			316,417
Investment income		19,245			10,543
Total deferred tax liabilities		4,468,299			4,608,717
Net deferred income tax liability	$	(1,872,876	)	$	(1,789,439	)

Under GAAP guidance for the “Accounting for Uncertainty in Income Taxes”, the Company had no material unrecognized tax benefit and no adjustments to liabilities or operations were required. Additionally, Accounting for Uncertainty in Income Taxes, provides guidance on the recognition of interest and penalties related to income taxes. There were no interest or penalties related to income taxes that have been accrued or recognized as of and for three months ended March 31, 2012 and 2011. If any had been recognized these would be reported in income tax expense.

22

IRS Tax Audit

In July 2011, the Company received a notice that its Federal income tax return for the year ended December 31, 2009 has been selected for examination by the Internal Revenue Service. The audit commenced in September 2011. The final results of this audit are unknown, although management is confident in the tax assertions made in the tax return

Note 11 - Net Income Per Common Share

Basic net earnings per common share is computed by dividing income available to common shareholders by the weighted-average number of common shares outstanding. Diluted earnings per share reflect, in periods in which they have a dilutive effect, the impact of common shares issuable upon exercise of vested stock options.  The computation of diluted earnings per share excludes those options with an exercise price in excess of the average market price of the Company’s common shares during the periods presented.

For the three months ended March 31, 2012 and 2011 there were 291,648 and 251,932 vested options, respectively, with an exercise price below the average market price of the Company’s Common Stock during the period. For the three months ended March 31, 2012 and 2011 the inclusion of net common shares assumed to be issued upon the exercise of such options in the computation of diluted earnings per share would have been anti-dilutive for the period, and as a result, the weighted average number of common shares used in the calculation of basic and diluted earnings per common share is the same, and has not been adjusted for the effects of such options.

Note 12 - Commitments and Contingencies

Legal Proceedings

From time to time, the Company is involved in various legal proceedings in the ordinary course of business. For example, to the extent a claim asserted by a third party in a law suit against one of the Company’s insureds covered by a particular policy, the Company may have a duty to defend the insured party against the claim. These claims may relate to bodily injury, property damage or other compensable injuries as set forth in the policy. Such proceedings are considered in estimating the liability for loss and LAE expenses. The Company is not subject to any other pending legal proceedings that management believes are likely to have a material adverse effect on the financial statements.

23

Note 13 – Subsequent Event

Dividends Declared and Paid

On May 14, 2012, the Company’s board of directors approved a cash dividend of $.03 per share, or $113,397, to be paid on June 15, 2012.

On May 14, 2012, KICO’s board of directors approved a cash dividend of $175,000 to the Company, which was paid on May 15, 2012. Payment of the cash dividend will have no effect on the Company’s consolidated net earnings, total stockholders’ equity or cash flows.

Employment Agreement

Effective April 16, 2012, the Company entered into an amendment to its employment agreement with Barry Goldstein, its President, Chairman of the Board and Chief Executive Officer, pursuant to which, effective January 1, 2012 and continuing through the term of the agreement, Mr. Goldstein’s annual base salary was increased to $450,000 from $375,000.

24

ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

Overview

We offer property and casualty insurance products to small businesses and individuals in New York State through our subsidiary, Kingstone Insurance Company (“KICO”).

We derive 98% of our revenue from KICO, which includes revenues from earned premiums, ceding commissions from quota share reinsurance, net investment income generated from our portfolio, and net realized gains and losses on investment securities.  Earned premiums represent premiums received from insureds, which are recognized as revenue over the period of time that insurance coverage is provided (i.e., ratably over the life of the policy). A significant period of time normally elapses between the receipt of insurance premiums and the payment of insurance claims. During this time, KICO invests the premiums, earns investment income and generates net realized and unrealized investment gains and losses on investments.

Our expenses include the insurance underwriting expenses of KICO and other operating expenses. Insurance companies incur a significant amount of their total expenses from policyholder losses, which are commonly referred to as claims. In settling policyholder losses, various loss adjustment expenses (“LAE”) are incurred such as insurance adjusters’ fees and litigation expenses. In addition, insurance companies incur policy acquisition expenses. Policy acquisition costs include commissions paid to producers, premium taxes, and other expenses related to the underwriting process, including employees’ compensation and benefits.

Other operating expenses include the corporate expenses of our holding company, Kingstone Companies, Inc. These expenses include legal, auditing and consulting fees, occupancy costs related to our corporate office, executive employment costs, and other costs directly associated with being a public company.

We utilize the following key measures in analyzing the results of our insurance underwriting business:

Net loss ratio.  The net loss ratio is a measure of the underwriting profitability of an insurance company’s business.  Expressed as a percentage, this is the ratio of net losses and loss adjustment expenses (“LAE”) incurred to net premiums earned.

Net underwriting expense ratio.  The net underwriting expense ratio is a measure of an insurance company’s operational efficiency in administering its business. Expressed as a percentage, this is the ratio of the sum of acquisition costs (the most significant being commissions paid to our producers) and other underwriting expenses less ceding commission revenue less other income to net premiums earned.

Net combined ratio.  The net combined ratio is a measure of an insurance company’s overall underwriting profit. This is the sum of the net loss and net underwriting expense ratios. If the net combined ratio is at or above 100 percent, an insurance company cannot be profitable without investment income, and may not be profitable if investment income is insufficient.

Underwriting income. Underwriting income is net pre-tax income attributable to our insurance underwriting business except for net investment income, net realized gains from investments, and depreciation and amortization (net premiums earned less expenses included in combined ratio). Underwriting income is a measure of an insurance company’s overall operating profitability before items such as investment income, depreciation and amortization, interest expense and income taxes.

25

Critical Accounting Policies

Our condensed consolidated financial statements include the accounts of Kingstone Companies, Inc. and all majority-owned and controlled subsidiaries. The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires our management to make estimates and assumptions in certain circumstances that affect amounts reported in our consolidated financial statements and related notes. In preparing these financial statements, our management has utilized information available including our past history, industry standards and the current economic environment, among other factors, in forming its estimates and judgments of certain amounts included in the consolidated financial statements, giving due consideration to materiality. It is possible that the ultimate outcome as anticipated by our management in formulating its estimates inherent in these financial statements might not materialize. However, application of the critical accounting policies  involves the exercise of judgment and use of assumptions as to future uncertainties and, as a result, actual results could differ from these estimates. In addition, other companies may utilize different estimates, which may impact comparability of our results of operations to those of companies in similar businesses.

We believe that the most critical accounting policies relate to the reporting of reserves for loss and LAE, including losses that have occurred but have not been reported prior to the reporting date, amounts recoverable from third party reinsurers, deferred policy acquisition costs, deferred income taxes, the impairment of investment securities, intangible assets and the valuation of stock based compensation. See Note 2 to the Consolidated Financial Statements - “Accounting Policies and Basis of Presentation” for information related to updated accounting policies.

Consolidated Results of Operations

Three Months Ended March 31, 2012 Compared to Three Months Ended March 31, 2011

The following table summarizes the changes in the results of our operations (in thousands) for the periods indicated:

26

	Three months ended March 31,
($ in thousands)	2012			2011			Change			Percent
Revenues
Direct written premiums	$	11,236		$	9,533		$	1,703			17.9	%
Net written premiums		4,380			4,037			343			8.5	%
Change in net unearned premiums		(408	)		(669	)		262			(39.1	)  %
Net premiums earned		3,973			3,368			605			18.0	%
Ceding commission revenue		2,904			2,313			591			25.6	%
Net investment income		267			178			89			50.0	%
Net realized gain on investments		39			70			(31	)		(44.3	)  %
Other income		239			247			(8	)		(3.2	)  %
Total revenues		7,422			6,176			1,246			20.2	%
Expenses
Loss and loss adjustment expenses (1)
Direct loss and loss adjustment expenses		4,967			4,239			728			17.2	%
Less: ceded loss and loss adjustment expenses		(2,689	)		(1,688	)		(1,000	)		59.3	%
Net loss and loss adjustment expenses		2,279			2,551			(272	)		(10.7	)  %
Commission expense		1,671			1,372			299			21.8	%
Other underwriting expenses		1,858			1,577			281			17.8	%
Other operating expenses		287			304			(17	)		(5.6	)  %
Depreciation and amortization		146			158			(12	)		(7.6	)  %
Interest expense		21			46			(25	)		(54.3	)  %
Total expenses		6,262			6,008			254			4.2	%
Income from operations before taxes		1,160			168			992			590.8	%
Provision for income tax		395			42			353			840.5	%
Net income	$	765		$	126		$	639			507.5	%
Percent of total revenues:
Net premiums earned		53.5	%		54.5	%
Ceding commission revenue		39.1	%		37.5	%
Net investment income		3.6	%		2.9	%
Net realized gains on investments		0.5	%		1.1	%
Other income		3.2	%		4.0	%
		100.0	%		100.0	%

(1) For the three months ended March 31, 2012 and 2011, we did not incur any catastrophe losses and loss adjustment expenses. We define a “catastrophe” as an event that involves multiple first party policyholders, or an event that produces a number of claims in excess of a preset, per-event threshold of average claims in a specific area, occurring within a certain amount of time constituting the event.  Catastrophes are caused by various natural events including high winds, excessive rain, winter storms, tornadoes, hailstorms, wildfires, tropical storms, and hurricanes. 

Direct written premiums during the three months ended March 31, 2012 (“2012”) were $11,236,000 compared to $9,533,000 during the three months ended March 31, 2011 (“2011”). The increase of $1,703,000, or 17.9%, was primarily due to an increase in policies in-force during 2012 as compared to 2011. We wrote more policies as a result of an increase in demand for the products in the markets that we serve. Policies in-force increased by 19.2% as of March 31, 2012 compared to March 31, 2011. In addition to the increase of policies in-force, we are also writing more policies which have higher premiums.

Net written premiums increased $343,000, or 8.5%, to $4,380,000 in 2012 from $4,037,000 in 2011. The increase in net written premiums resulted from an increase in direct written premiums in 2012 compared to direct written premiums in 2011. Net written premiums grew at a lower rate than direct written premiums (8.5% compared to 17.9%) due to a greater increase in policies written in lines of business that are subject to quota share treaties compared to lines of business that are not subject to quota share treaties.

27

Net premiums earned increased $605,000, or 18.0%, to $3,973,000 in 2012 from $3,368,000 in 2011. As premiums written earn ratably over a twelve month period, the increase was a result of higher net written premiums for the twelve months ended March 31, 2012 compared to the twelve months ended March 31, 2011.

Ceding commission revenue was $2,904,000 in 2012 compared to $2,313,000 in 2011. The increase of $591,000, or 25.6%, was due to the increase in the amount of premiums ceded and more favorable ceding commission rates. Our previous quota share reinsurance treaty, which expired June 30, 2011, contained a provision which limited the maximum contingent ceding commission that could be paid to us, with the unused benefit carried forward to the current treaty which began July 1, 2011. The current treaty allows for a greater maximum amount of contingent ceding commission that can be paid to us, allowing us to utilize the full benefit from the carryover amount in our current treaty. The carryover amount was included in our computation of contingent ceding commission effective July 1, 2011, and resulted in an additional $169,000 to our contingent ceding commission revenue in 2012.

Net investment income was $267,000 in 2012 compared to $178,000 in 2011. The increase of $89,000, or 50.0%, was due to an increase in average invested assets in 2012 as compared to 2011. The increase in cash and invested assets resulted primarily from increased operating cash flows throughout 2011. The tax equivalent investment yield, excluding cash, was 5.26% and 5.61% at March 31, 2012 and 2011, respectively.

Net loss and loss adjustment expenses were $2,279,000 in 2012 compared to $2,551,000 in 2011. The net loss ratio was 57.4% in 2012 compared to 75.7% in 2011. The decrease of 18.3 percentage points in our net loss ratio for 2012 as compared to 2011 is primarily due to a decrease in losses in our commercial auto line of business, which is not subject to a quota share treaty.

Commission expense was $1,671,000 in 2012 or 14.9 % of direct written premiums. Commission expense was $1,372,000 in 2011 or 14.4% of direct written premiums. The increase of $299,000 is due to the increase in direct written premiums in 2012 as compared to 2011.

Other underwriting expenses were $1,858,000 in 2012 compared to $1,577,000 in 2011. The $281,000, or 17.8%, increase in other underwriting expenses was primarily due to expenses directly related to the increase in direct written premiums and additional employment costs due to both the hiring of additional staff needed to service our growth in written premiums and increases in annual salaries. Underwriting expenses as a percentage of direct written premiums was 16.5% in 2012 and 2011.

Other operating expenses, related to the corporate expenses of our holding company, were $287,000 in 2012 compared to $304,000 in 2011. The $17,000 decrease in 2012 was primarily due to a decrease in amortization of stock options as a result of more stock options being fully vested prior to March 31, 2012.

Interest expense was $21,000 in 2012 compared to $46,000 in 2011. The $25,000 decrease in interest expense was due to the partial redemption of $703,000 to our 2009/2010 Notes during the quarter ended June 30, 2011, and effective July 11, 2011, a reduction in the interest rate to 9.5% per annum from the previous 12.625% per annum.

Income tax expense in 2012 was $395,000, which resulted in an effective tax rate of 34.0%. Income tax expense in 2011 was $42,000, which resulted in an effective tax rate of 24.8%. Income before taxes was $1,160,000 in 2012 compared to $168,000 in 2011. The benefit from non-taxable or tax exempt permanent differences was less in 2012 due to the greater amount of income before taxes in 2012 as compared to 2011. The decrease in the benefit from tax exempt permanent differences resulted in an increase to our effective tax rate in 2012.

28

Net income was $765,000 in 2012 compared to $126,000 in 2011. The increase in net income of $639,000 was due to the circumstances described above that caused the increases in our net premiums earned and ceding commission revenue and a decrease in net losses and loss adjustment expenses, offset by increases in our other underwriting expenses.

Insurance Underwriting Business on a Standalone Basis

Our insurance underwriting business reported on a standalone basis for the periods indicated is as follows:

	Three months ended
	March 31,
	2012		2011
Revenues
Net premiums earned	$	3,972,535	$	3,367,699
Ceding commission revenue		2,903,656		2,312,575
Net investment income		267,517		177,670
Net realized gain on investments		39,400		70,471
Other income		115,050		97,930
Total revenues		7,298,158		6,026,345
Expenses
Loss and loss adjustment expenses		2,278,514		2,550,764
Commission expense		1,671,607		1,371,749
Other underwriting expenses		1,857,745		1,576,819
Depreciation and amortization		146,259		155,915
Total expenses		5,954,125		5,655,247
Income from operations		1,344,033		371,098
Income tax expense		416,837		119,379
Net income	$	927,196	$	251,719

An analysis of our direct, assumed and ceded earned premiums, loss and loss adjustment expenses, and loss ratios is shown below:

	Direct			Assumed			Ceded			Net
Three months ended March 31, 2012
Written premiums	$	11,235,725		$	1,400		$	(6,856,962	)	$	4,380,163
Unearned premiums		(972,141	)		1,579			562,934			(407,628	)
Earned premiums	$	10,263,584		$	2,979		$	(6,294,028	)	$	3,972,535
Loss and loss adjustment expenses	$	4,956,069		$	11,097		$	(2,688,652	)	$	2,278,514
Loss ratio		48.3	%		372.5	%		42.7	%		57.4	%
Three months ended March 31, 2011
Written premiums	$	9,533,146		$	234		$	(5,496,365	)	$	4,037,015
Unearned premiums		(1,236,876	)		2,138			565,422			(669,316	)
Earned premiums	$	8,296,270		$	2,372		$	(4,930,943	)	$	3,367,699
Loss and loss adjustment expenses	$	4,237,389		$	1,626		$	(1,688,251	)	$	2,550,764
Loss ratio		51.1	%		68.5	%		34.2	%		75.7	%

29

Key Measures

The key measures for our insurance underwriting business for the periods indicated are as follows:

	Three months ended
	March 31,
	2012			2011
Net premiums earned	$	3,972,535		$	3,367,699
Ceding commission revenue		2,903,656			2,312,575
Other income		115,050			97,930
Loss and loss adjustment expenses		2,278,514			2,550,764
Acquistion costs and other underwriting expenses:
Commission expense		1,671,607			1,371,749
Other underwriting expenses		1,857,745			1,576,819
Total acquistion costs and other
underwriting expenses		3,529,352			2,948,568
Underwriting income	$	1,183,375		$	278,872
Key Measures:
Net loss ratio		57.4	%		75.7	%
Net underwriting expense ratio		12.9	%		16.0	%
Net combined ratio		70.2	%		91.7	%
Reconciliation of net underwriting expense ratio:
Acquisition costs and other
underwriting expenses	$	3,529,352		$	2,948,568
Less: Ceding commission revenue		(2,903,656	)		(2,312,575	)
Less: Other income		(115,050	)		(97,930	)
	$	510,646		$	538,063
Net earned premium	$	3,972,535		$	3,367,699

Investments

Portfolio Summary

The following table presents a breakdown of the amortized cost, aggregate fair value and unrealized gains and losses by investment type as of March 31, 2012 and December 31, 2011:

30

Available for Sale Securities

	March 31, 2012
	Cost or		Gross		Gross Unrealized Losses						Aggregate		% of
	Amortized		Unrealized		Less than 12			More than 12			Fair		Fair
Category	Cost		Gains		Months			Months			Value		Value
	(unaudited)
U.S. Treasury securities and
obligations of U.S. government
corporations and agencies	$	499,837	$	44,716	$	-		$	-		$	544,553		2.0	%
Political subdivisions of States,
Territories and Possessions		5,585,259		255,975		(26,568	)		-			5,814,666		21.8	%
Corporate and other bonds
Industrial and miscellaneous		15,265,300		475,826		(33,700	)		(49,535	)		15,657,891		58.7	%
Total fixed-maturity securities		21,350,396		776,517		(60,268	)		(49,535	)		22,017,110		82.5	%
Equity Securities		4,323,868		409,136		(67,474	)		-			4,665,530		17.5	%
Total	$	25,674,264	$	1,185,653	$	(127,742	)	$	(49,535	)	$	26,682,640		100.0	%

	December 31, 2011
	Cost or		Gross		Gross Unrealized Losses						Aggregate		% of
	Amortized		Unrealized		Less than 12			More than 12			Fair		Fair
Category	Cost		Gains		Months			Months			Value		Value
U.S. Treasury securities and
obligations of U.S. government
corporations and agencies	$	499,832	$	50,356	$	-		$	-		$	550,188		2.1	%
Political subdivisions of States,
Territories and Possessions		5,868,743		301,559		-			-			6,170,302		23.2	%
Corporate and other bonds
Industrial and miscellaneous		15,846,616		338,284		(228,792	)		(107,666	)		15,848,442		59.5	%
Total fixed-maturity securities		22,215,191		690,199		(228,792	)		(107,666	)		22,568,932		84.7	%
Equity Securities		3,857,741		311,300		(98,938	)		(4,893	)		4,065,210		15.3	%
Total	$	26,072,932	$	1,001,499	$	(327,730	)	$	(112,559	)	$	26,634,142		100.0	%

31

Held to Maturity Securities

March 31, 2012

(unaudited)

Cost or

Gross

Gross Unrealized Losses

% of

Amortized

Unrealized

Less than 12

More than 12

Fair

Fair

Category

Cost

Gains

Months

Months

Value

Value

U.S. Treasury securities

$

606,257

$

112,359

$

-

$

-

$

718,616

100.0

%

December 31, 2011

Cost or

Gross

Gross Unrealized Losses

% of

Amortized

Unrealized

Less than 12

More than 12

Fair

Fair

Category

Cost

Gains

Months

Months

Value

Value

U.S. Treasury securities

$

606,234

$

171,719

$

-

$

-

$

779,953

100.0

%

Credit Rating of Fixed-Maturity Securities

The table below summarizes the credit quality of our fixed-maturity securities available for sale as of March 31, 2012 and December 31, 2011 as rated by Standard and Poor’s.

	March 31, 2012					December 31, 2011
			Percentage of					Percentage of
	Fair Market		Fair Market			Fair Market		Fair Market
	Value		Value			Value		Value
	(unaudited)
Rating
U.S. Treasury securities	$	544,553		2.5	%	$	550,188		2.4	%
AAA		3,016,660		13.7	%		3,041,576		13.5	%
AA		4,020,686		18.3	%		4,502,733		20.0	%
A		6,652,418		30.2	%		6,977,222		30.9	%
BBB		7,782,793		35.3	%		7,497,213		33.2	%
Total	$	22,017,110		100.00	%	$	22,568,932		100.0	%

The table below summarizes the average duration by type of fixed-maturity security available for sale as well as detailing the average yield as of March 31, 2012 and December 31, 2011:

32

	March 31, 2012					December 31, 2011
				Weighted					Weighted
				Average					Average
	Average			Duration in		Average			Duration in
Category	Yield %			Years		Yield %			Years
U.S. Treasury securities and
obligations of U.S. government
corporations and agencies		2.78	%		17.6		2.75	%		17.8
Political subdivisions of States,
Territories and Possessions		4.11	%		5.2		3.86	%		5.2
Corporate and other bonds
Industrial and miscellaneous		4.90	%		7.0		4.98	%		7.1

Fair Value Consideration

As disclosed in Note 4 to the Condensed Consolidated Financial Statements, with respect to “Fair Value Measurements,” we define fair value under GAAP guidance as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants (an “exit price”). This GAAP guidance establishes a fair value hierarchy that distinguishes between inputs based on market data from independent sources (“observable inputs”) and a reporting entity’s internal assumptions based upon the best information available when external market data is limited or unavailable (“unobservable inputs”). The fair value hierarchy in GAAP prioritizes fair value measurements into three levels based on the nature of the inputs. Quoted prices in active markets for identical assets have the highest priority (“Level 1”), followed by observable inputs other than quoted prices including prices for similar but not identical assets or liabilities (“Level 2”), and unobservable inputs, including the reporting entity’s estimates of the assumption that market participants would use, having the lowest priority (“Level 3”). As of March 31, 2012 and December 31, 2011, 50% and 49%, respectively, of the investment portfolio recorded at fair value was priced based upon quoted market prices. As of March 31, 2012 and December 31, 2011, 49% and 50%, respectively, of the investment portfolio recorded at fair value was priced based upon observable inputs other than quoted prices.

 As more fully described in Note 3 to our Condensed Consolidated Financial Statements, “Investments—Impairment Review,” we completed a detailed review of all our securities in a continuous loss position as of March 31, 2012 and December 31, 2011, and concluded that the unrealized losses in these asset classes are the result of a decrease in value due to technical spread widening and broader market sentiment, rather than fundamental collateral deterioration, and are temporary in nature.

The table below summarizes the gross unrealized losses of our fixed-maturity securities available for sale and equity securities by length of time the security has continuously been in an unrealized loss position as of March 31, 2012 and December 31, 2011:

33

	March 31, 2012
	Less than 12 months							12 months or more							Total
						No. of							No. of		Aggregate
	Fair		Unrealized			Positions		Fair		Unrealized			Positions		Fair		Unrealized
Category	Value		Losses			Held		Value		Losses			Held		Value		Losses
	(unaudited)
Fixed-Maturity Securities:
U.S. Treasury securities
and obligations of U.S.
government corporations
and agencies	$	-	$	-			-	$	-	$	-			-	$	-	$	-
Political subdivisions of
States, Territories and
Possessions		782,235		(26,568	)		2		-		-			-		782,235		(26,568	)
Corporate and other
bonds industrial and
miscellaneous		2,021,911		(33,700	)		11		2,006,067		(49,535	)		9		4,027,978		(83,235	)
Total fixed-maturity
securities	$	2,804,146	$	(60,268	)		13	$	2,006,067	$	(49,535	)		9	$	4,810,213	$	(109,803	)
Equity Securities:
Preferred stocks	$	530,592	$	(44,946	)		4	$	-	$	-			-	$	530,592	$	(44,946	)
Common stocks		397,268		(22,528	)		4		-		-			-		397,268		(22,528	)
Total equity securities	$	927,860	$	(67,474	)		8	$	-	$	-			-	$	927,860	$	(67,474	)
Total	$	3,732,006	$	(127,742	)		21	$	2,006,067	$	(49,535	)		9	$	5,738,073	$	(177,277	)

34

	December 31, 2011
	Less than 12 months							12 months or more							Total
						No. of							No. of		Aggregate
	Fair		Unrealized			Positions		Fair		Unrealized			Positions		Fair		Unrealized
Category	Value		Losses			Held		Value		Losses			Held		Value		Losses
Fixed-Maturity Securities:
U.S. Treasury securities
and obligations of U.S.
government corporations
and agencies	$	-	$	-			-	$	-	$	-			-	$	-	$	-
Political subdivisions of
States, Territories and
Possessions		-		-			-		-		-			-		-		-
Corporate and other
bonds industrial and
miscellaneous		4,849,378		(228,792	)		26		1,483,425		(107,666	)		7		6,332,803		(336,458	)
Total fixed-maturity
securities	$	4,849,378	$	(228,792	)		26	$	1,483,425	$	(107,666	)		7	$	6,332,803	$	(336,458	)
Equity Securities:
Preferred stocks	$	368,350	$	(76,969	)		12	$	189,364	$	(4,893	)		5	$	557,714	$	(81,862	)
Common stocks		397,268		(21,969	)		14		-		-			-		397,268		(21,969	)
Total equity securities	$	765,618	$	(98,938	)		26	$	189,364	$	(4,893	)		5	$	954,982	$	(103,831	)
Total	$	5,614,996	$	(327,730	)		52	$	1,672,789	$	(112,559	)		12	$	7,287,785	$	(440,289	)

35

There were 30 securities at March 31, 2012 that accounted for the gross unrealized loss, none of which were deemed by us to be other than temporarily impaired. There were 64 securities at December 31, 2011 that accounted for the gross unrealized loss, none of which were deemed by us to be other than temporarily impaired. Significant factors influencing our determination that unrealized losses were temporary included the magnitude of the unrealized losses in relation to each security’s cost, the nature of the investment and management’s intent not to sell these securities and it being not more likely than not that we will be required to sell these investments before anticipated recovery of fair value to our cost basis.

Liquidity and Capital Resources

Cash Flows

The primary sources of cash flow is from our insurance underwriting subsidiary, KICO, which are direct premiums written, ceding commissions from our quota share reinsurers, loss payments by our reinsurers, investment income and proceeds from the sale or maturity of investments. Funds are used by KICO for ceded premium payments to reinsurers, which are paid on a net basis after subtracting losses paid on reinsured claims and reinsurance commissions. KICO also uses funds for loss payments and loss adjustment expenses on our net business, commissions to producers, salaries and other underwriting expenses as well as to purchase investments and fixed assets.

On July 1, 2009, we completed the acquisition of 100% of the issued and outstanding common stock of KICO (formerly known as Commercial Mutual Insurance Company (“CMIC”)) pursuant to the conversion of CMIC from an advance premium cooperative to a stock property and casualty insurance company. Pursuant to the plan of conversion, we acquired a 100% equity interest in KICO. In connection with the plan of conversion of CMIC, we agreed with the Department of Financial Services (formerly known as the Insurance Department) (the “Department”) that, for a period of two years following the effective date of conversion of July 1, 2009, no dividend could be paid by KICO to us without the approval of the Department (“Dividend Restriction Period”). No such request was made by us to the Department. For the three months ended March 31, 2012, KICO paid dividends of $175,000 to us. On May 14, 2012, KICO’s board of directors approved a cash dividend of $175,000 to us which was paid on May 15, 2012. We also agreed with the Department that certain intercompany transactions between KICO and us must be filed with the Department 30 days prior to implementation and not disapproved by the Department.

The primary sources of cash flow for our holding company operations are in connection with the fee income we receive from the premium finance loans and collection of principal and interest income from the notes received by us upon the sale of businesses that were included in our former discontinued operations. Effective July 1, 2011, as discussed above, we may also receive cash dividends from KICO, subject to statutory restrictions. As of March 31, 2012, the maximum distribution that KICO could pay without prior regulatory approval was approximately $617,000.

In December 2011, we entered into an agreement with a bank for a $500,000 line of credit to be used for general corporate needs. The principal balance is payable on demand, and must be reduced to zero for a minimum of 30 consecutive days during each year of the term of the credit line. The outstanding balance was $250,000 as of March 31, 2012. If the aforementioned is insufficient to cover our holding company cash requirements, we will seek to obtain additional financing.

We prepaid $703,000 of our notes payable during the year ended December 31, 2011. As of March 31, 2012, the outstanding principal balance of our notes payable was $747,000; such notes bear interest at the rate of 9.5% per annum and mature on July 10, 2014. We believe that our present cash flows as described above will be sufficient on a short-term basis and over the next 12 months to fund our company-wide working capital requirements.

36

Our reconciliation of net income to cash (used in) provided by operations is generally influenced by the collection of premiums in advance of paid losses, the timing of reinsurance, issuing company settlements and loss payments.

Cash flow and liquidity are categorized into three sources: (1) operating activities; (2) investing activities; and (3) financing activities, which are shown in the following table:

Three Months Ended March 31,	2012			2011
Cash flows provided by (used in):
Operating activities	$	(194,527	)	$	1,246,298
Investing activities		456,030			(1,172,432	)
Financing activities		(122,578	)		(6,518	)
Net increae in cash and cash equivalents		138,925			67,348
Cash and cash equivalents, beginning of period		173,126			326,620
Cash and cash equivalents, end of period	$	312,051		$	393,968

Net cash used by operating activities was $195,000 in 2012 as compared to $1,246,000 provided in 2011. The $1,441,000 decrease in cash flows provided by operating activities in 2012 was primarily a result of the fluctuations in assets and liabilities relating to operating activities of KICO as affected by the growth in its operations which are described above, offset by an increase in net income (adjusted for non-cash items) of $517,000.

 Net cash provided by investing activities was $456,000 in 2012 compared to $1,172,000 used in 2011. The $1,628,000 increase in cash flows used in investing activities is a result of the decrease in acquisitions and increase in sales of invested assets.

Net cash used in financing activities was $123,000 in 2012 compared to $7,000 used in 2011. The $116,000 decrease in cash flows from financing activities is a result of a dividend payment of $113,000 in 2012 compared to no such payment in 2011.

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

ITEM  3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Not applicable

37

ITEM  4. CONTROLS AND PROCEDURES.

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)) that are designed to assure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures.

As required by Exchange Act Rule 13a-15(b), as of the end of the period covered by this Annual Report, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, we evaluated the effectiveness of our disclosure controls and procedures.  Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of March 31, 2012.

Changes in Internal Control over Financial Reporting

There was no change in our internal control over financial reporting during our most recently completed fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

38

PART II.  OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

None

ITEM 1A. RISK FACTORS.

Not applicable

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

(a)  None

(b)  Not applicable

(c)The following table sets forth certain information with respect to purchases of common stock made by us or any “affiliated purchaser” during the quarter ended March 31, 2012:

Period	Total Number of Shares Purchased			Average Price Paid per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs		Maximum Number of Shares that May Be Purchased Under the Plans or Programs
1/1/12 - 1/31/12		4,716	(1)	$	3.50		-		-
2/1/12 - 2/29/12		-			-		-		-
3/1/12 - 3/31/12		-			-		-		-
Total		4,716		$	3.50		-		-

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

None

ITEM 4. MINE SAFETY DISCLOSURES.

Not applicable

ITEM 5. OTHER INFORMATION.

None

_______________________

(1) Represents 2,216 shares repurchased by us in a private transaction and 2.500 shares purchased by persons who may be considered “affiliated purchasers.”

39

ITEM 6. EXHIBITS.

3(a)	Restated Certificate of Incorporation, as amended
3(b)	Certificate of Designation of Series E Preferred Stock1
3(c)	By-laws, as amended2
31(a)	Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31(b)	Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32	Certification of Chief Executive Officer and Chief Financial Officer Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS	XBRL Instance Document.
101.SCH	XBRL Taxonomy Extension Schema.
101.CAL	XBRL Taxonomy Extension Calculation Linkbase.
101.DEF	XBRL Taxonomy Extension Definition Linkbase.
101.LAB	XBRL Taxonomy Extension Label Linkbase.
101.PRE	XBRL Taxonomy Extension Presentation Linkbase.

______________ 

1Denotes document filed as an exhibit to our Current Report on Form 8-K for an event dated May 12, 2009 and incorporated herein by reference. 

2Denotes document filed as an exhibit to our Current Report on Form 8-K for an event dated November 5, 2009 and incorporated herein by reference.

40

SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	KINGSTONE COMPANIES, INC.
Dated:  May 15, 2012	By:	/s/ Barry B. Goldstein
		Barry B. Goldstein
		President

By:	/s/ Victor Brodsky
	Victor Brodsky
	Chief Financial Officer

41