0000024545
2008-12-29
2009-06-28
0000024545
2009-06-28
0000024545
2009-03-30
2009-06-28
0000024545
2008-03-31
2008-06-29
0000024545
2007-12-31
2008-06-29
0000024545
2008-06-29
0000024545
2008-12-28
0000024545
2007-12-30
0000024545
2008-06-27
0000024545
us-gaap:CommonClassAMember
2009-06-28
0000024545
us-gaap:CommonClassBMember
2009-06-28
0000024545
tap:ExchangeableSharesClassAClassOfStockMember
2009-06-28
0000024545
us-gaap:CommonClassAMember
2008-12-28
0000024545
us-gaap:CommonClassBMember
2008-12-28
0000024545
tap:ExchangeableSharesClassAClassOfStockMember
2008-12-28
0000024545
tap:ExchangeableSharesClassBClassOfStockMember
2008-12-28
0000024545
tap:ExchangeableSharesClassBClassOfStockMember
2009-06-28
0000024545
us-gaap:CommonClassAMember
2009-07-24
0000024545
us-gaap:CommonClassBMember
2009-07-24
0000024545
tap:ExchangeableSharesClassAClassOfStockMember
2009-07-24
0000024545
tap:ExchangeableSharesClassBClassOfStockMember
2009-07-24
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
1757400000
3114000000
602000000
1061600000
1033600000
1868600000
723800000
1245400000
463200000
899800000
103900000
111200000
134100000
156700000
234400000
-12400000
-6000000
-1400000
26500000
19900000
97200000
145900000
-12400000
-21400000
84800000
124500000
5400000
10800000
79400000
113700000
0.50
0.75
-0.07
-0.12
0.43
0.63
0.49
0.73
-0.07
-0.12
0.42
0.61
182400000
181700000
186000000
185000000
91800000
135100000
264000000
167200000
46900000
-20200000
50600000
11600000
21300000
206300000
21400000
160600000
136400000
33500000
22800000
20100000
-2600000
-94300000
21300000
65500000
19500000
16000000
180900000
40500000
40100000
16900000
-12000000
-157900000
80200000
-91600000
-1000000
377000000
284400000
296200000
216200000
541500000
472500000
190700000
162900000
115700000
89100000
20300000
13400000
41900000
43300000
56500000
46300000
234400000
192100000
61400000
61900000
9100000
1500000
1333300000
1107100000
1242300000
1301900000
1431800000
1298000000
4186400000
3923400000
75300000
54400000
51800000
163500000
203400000
7000000
11046200000
10386600000
156700000
170500000
115400000
107800000
139200000
16900000
1098500000
986100000
1628600000
1752000000
492800000
581000000
310600000
225900000
464600000
399400000
199200000
230400000
140600000
47600000
17000000
124800000
4351900000
4347200000
0
25000000
25000000
0
0
3389000000
3334600000
2366400000
2184900000
34900000
-371400000
6680100000
6055400000
14200000
-16000000
6694300000
6039400000
11046200000
10386600000
2359400000
4175600000
-27000000
-54800000
2418700000
45900000
-4500000
2557900000
123700000
165800000
100000
100000
9400000
10600000
13900000
687100000
690800000
2600000
1160400000
361500000
798900000
432600000
366300000
230000000
7100000
263300000
-19900000
-8300000
235100000
47300000
187800000
187800000
500000
187300000
1.02
1.02
1.01
1.01
184200000
185400000
187300000
1357900000
778700000
579200000
412600000
17300000
231200000
380500000
-39800000
-26800000
46000000
267900000
1000000
263000000
1.45
-0.02
1.43
1.44
-0.02
1.42
184000000
185200000
266900000
-3900000
1984600000
626700000
313900000
76600000
88800000
11100000
62100000
250300000
100000
15300000
83700000
3900000
352500000
13400000
45200000
2600000
212100000
26100000
5300000
9600000
7000000
-210300000
15300000
81400000
200000
10000000
10100000
-9000000
-62000000
-200000
0
19600000
<!DOCTYPE HTML PUBLIC "-//W3C//DTD HTML 4.0 Transitional//EN">
<HTML><HEAD>
<META http-equiv=Content-Type content="text/html; charset=utf-8">
<META content="MSHTML 6.00.2900.3492" name=GENERATOR></HEAD>
<BODY>
<P style="FONT-FAMILY: times"><FONT size=2><B>1. BASIS OF PRESENTATION
</B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> Unless otherwise noted in
this report, any description of we, us or our includes Molson Coors Brewing
Company ("MCBC" or the "Company"), principally a holding company, and its
operating subsidiaries: Coors Brewing Company ("CBC"), operating in the United
States ("U.S."); Molson Coors Brewing Company (UK) Limited ("MCBC-UK"), formally
referred to as Coors Brewers Limited ("CBL"), operating in the United Kingdom
("U.K."); Molson Canada ("Molson"), operating in Canada; and our other corporate
entities. Any reference to "Coors" means the Adolph Coors Company prior to the
2005 merger with Molson Inc. (the "Merger"). Any reference to
Molson Inc. means Molson prior to the Merger. Any reference to "Molson
Coors" means MCBC after the Merger. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> Effective July 1,
2008, MCBC and SABMiller plc ("SABMiller") combined the U.S. and Puerto
Rico operations of their respective subsidiaries, CBC and Miller Brewing Company
("Miller"). The results and financial position of U.S. operations, which had
historically comprised substantially all of our U.S. reporting segment were, in
all material respects, deconsolidated from MCBC prospectively upon formation of
MillerCoors LLC ("MillerCoors"). Our interest in MillerCoors is accounted
for by us under the equity method of accounting. See Note 3 "SEGMENT
REPORTING," and Note 4 "EQUITY INVESTMENTS." </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> Unless otherwise
indicated, information in this report is presented in U.S. dollars ("USD" or
"$"). </FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><B>Unaudited Condensed Consolidated
Financial Statements </B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> The accompanying
unaudited condensed consolidated financial statements reflect all adjustments,
consisting of normal recurring accruals, which are necessary for a fair
statement of the financial position, results of operations and cash flows for
the periods presented. The accompanying condensed consolidated financial
statements include our accounts, the accounts of our majority owned
subsidiaries, equity method investments, and certain variable interest entities
of which we are the primary beneficiary. All intercompany transactions and
balances have been eliminated in consolidation. These condensed consolidated
financial statements should be read in conjunction with our Annual Report on
Form 10-K for the year ended December 28, 2008. The results of
operations for the thirteen and twenty-six week periods ended June 28,
2009, are not necessarily indicative of the results that may be achieved for the
full fiscal year. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> The December 28,
2008 condensed consolidated balance sheet data is consistent with our audited
financial statements, other than the impact of the adoption of SFAS 160 and
FSP APB 14-1 as described below, but does not include all disclosures
required by accounting principles generally accepted in the United States of
America ("U.S. GAAP"). </FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><B>Reporting Periods Presented
</B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> MCBC follows a 52/53 week
fiscal reporting calendar. The second fiscal quarter of 2009 and 2008 consisted
of thirteen weeks ending on June 28, 2009 and June 29, 2008,
respectively. The first half of 2009 and 2008 consisted of twenty-six weeks
ending on June 28, 2009 and June 29, 2008, respectively. Fiscal years
2009 and 2008 consist of 52 weeks ending on December 27, 2009 and
December 28, 2008, respectively. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> The results from Brewers'
Retail, Inc. ("BRI"), a consolidated subsidiary through February 28,
2009, are reported one month in arrears in the accompanying unaudited condensed
consolidated financial statements. Due to a change in our ownership level of
BRI, we deconsolidated this entity from our financial statements as of
March 1, 2009, and began to prospectively account for it under the equity
method of accounting. See Note 11 "VARIABLE INTEREST ENTITIES," for further
discussion. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> MillerCoors follows a
monthly reporting calendar. The second quarter and first half of 2009 consisted
of the three and six months ended June 30, 2009, respectively. </FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><B>Use of estimates </B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> Our condensed
consolidated financial statements are prepared in accordance with
U.S. GAAP. These accounting principles require us to make certain
estimates, judgments and assumptions. We believe that the estimates, judgments
and assumptions are reasonable, based on information available at the time they
are made. To the extent there are material differences between these estimates
and actual results, our condensed consolidated financial statements may be
affected. </FONT></P></BODY></HTML>
<!DOCTYPE HTML PUBLIC "-//W3C//DTD HTML 4.0 Transitional//EN">
<HTML><HEAD>
<META http-equiv=Content-Type content="text/html; charset=utf-8">
<META content="MSHTML 6.00.2900.3492" name=GENERATOR></HEAD>
<BODY>
<P style="FONT-FAMILY: times"><FONT size=2><B>17. COMMITMENTS AND CONTINGENCIES
</B></FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><B><I>Kaiser and Other Indemnity
Obligations </I></B></FONT></P>
<UL>
<P style="FONT-FAMILY: times"><FONT size=2><B><I>Kaiser </I></B></FONT></P></UL>
<P style="FONT-FAMILY: times"><FONT
size=2> As discussed in
Note 8 "DISCONTINUED OPERATIONS," we sold our entire equity interest in
Kaiser during 2006 to FEMSA. The terms of the sale agreement require us to
indemnify FEMSA for certain exposures related to tax, civil and labor
contingencies arising prior to FEMSA's purchase of Kaiser. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> We provided a full
indemnity for any losses Kaiser may incur, including legal fees and other costs,
with respect to tax claims associated with certain purchased tax credits, which
are generally classified into two categories. The maximum potential claims
amount for the first category, including estimated accumulated legal penalties
and interest, was $385.1 million as of June 28, 2009. A portion of
these indemnity obligations are considered probable losses recorded as current
liabilities in the amount of $122.6 million as of June 28, 2009.
Additionally, our estimate of the fair value of the indemnity liability
associated with the balance of this group of purchased tax credits recorded as
of June 28, 2009 was $4.4 million, which was classified as a current
liability. The maximum potential claims amount for the second category of
purchased tax credits, which we believe present far less risk, was
$228.6 million as of June 28, 2009. This category generally consists
of cases in which Kaiser has received favorable rulings, but continues to manage
formalities of the Brazilian legal system to bring such rulings to their final
conclusion. We have recorded a fair value estimate of the indemnity liability
associated with this second group of purchased tax credits in an amount of
$9.0 million as of June 28, 2009, classified as non-current. Our fair
value estimates consider a number of scenarios for the ultimate resolution of
these issues, the probabilities of which are influenced not only by legal
developments in Brazil but also by management's intentions with regard to
various alternatives that could present themselves leading to the ultimate
resolution of these issues. Our indemnity obligations related to previously
purchased tax credits increased by $15.2 million during the first half of
2009, primarily due to the impact of foreign exchange, but also due to changes
in estimates regarding amounts that could be paid. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> We also provided
indemnity related to all other tax, civil and labor contingencies existing as of
the date of sale. In this regard, however, FEMSA assumed their full share of all
of these contingent liabilities that had been previously recorded or disclosed
by us prior to the sale on January 13, 2006. However, we may have to
provide indemnity to FEMSA if those contingencies settle at amounts greater than
those amounts previously recorded or disclosed by us. We will be able to offset
any indemnity exposures in these circumstances with amounts that settle
favorably to amounts previously recorded. Our exposure related to these
indemnity claims is capped at the amount of the sales price of our 68% equity
interest of Kaiser, which was $68 million. As a result of these contract
provisions, our fair value estimates include not only probability weighted
potential cash outflows associated with indemnity provisions, but also
probability weighted cash inflows that could result from favorable settlements
resulting from negotiation or settlement programs that might arise from the
federal or state governments in Brazil. The recorded fair value of the total
tax, civil and labor indemnity liability was $8.6 million as of
June 28, 2009, $0.6 million of which is classified as a current
liability and $8.0 million of which is classified as non-current. These
liabilities decreased by $3.8 million during the first half of 2009.
</FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> Future settlement
procedures and related negotiation activities associated with these
contingencies are largely outside of our control and will be handled by FEMSA.
Indemnity obligations related to purchased tax credits must be paid by us upon
notification of FEMSA's settlement with local jurisdictions. Due to the
uncertainty involved with the ultimate outcome and timing of these
contingencies, significant adjustments to the carrying values of the indemnity
obligations have resulted in the past and could result in the future. These
liabilities are denominated in Brazilian reais and have been stated at present
value and will, therefore, be subject in the future to foreign exchange gains or
losses and to accretion cost, both of which will be recognized in the
discontinued operations section of the statement of operations. During the
quarter, the Brazilian government enacted a tax amnesty. The amnesty has not
changed our assessment of the merits of the underlying tax disputes. The amnesty
may, however, make it more attractive for FEMSA to resolve certain liabilities
through settlement rather than continued litigation. As a result, a larger
portion of our estimated liabilities associated with purchased tax credit cases
are now considered probable losses under the indemnities, and have been
classified as current liabilities to reflect our estimates of the timing of
potential resolution. These amounts were previously classified as non-current.
We are in discussions with FEMSA regarding its potential participation in the
amnesty. We can make no assurances regarding the outcome of those discussions.
</FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> The table below provides
a summary of reserves associated with the Kaiser indemnity obligations from
December 28, 2008, through June 28, 2009 (in millions): </FONT></P><!-- User-specified TAGGED TABLE -->
<DIV align=center>
<TABLE cellSpacing=0 cellPadding=0 border=0>
<TBODY>
<TR><!-- TABLE COLUMN WIDTHS SET -->
<TD style="FONT-FAMILY: times" width=10></TD>
<TD style="FONT-FAMILY: times" width=200></TD>
<TD style="FONT-FAMILY: times" width=12></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=46></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=43></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=31></TD>
<TD style="FONT-FAMILY: times"
width=3></TD><!-- TABLE COLUMN WIDTHS END --></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=2> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=8><FONT size=1><B>Indemnity Obligations
</B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=1> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Purchased
tax<BR>credits<BR>indemnity<BR>reserve </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Tax, civil
and<BR>labor<BR>indemnity<BR>reserve </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Total<BR>indemnity<BR>reserves
</B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Balance at December 28, 2008</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>120.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>12.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>133.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Changes in estimates</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(11.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(6.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(17.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Foreign exchange impact</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>26.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>28.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Balance at June 28, 2009</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>136.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>8.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>144.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR></TBODY></TABLE></DIV><!-- end of user-specified TAGGED TABLE -->
<P style="FONT-FAMILY: times"><FONT size=2><B>Litigation and Other Disputes
</B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> Beginning in May 2005,
several purported shareholder class actions were filed in the United States and
Canada, including federal courts in Delaware and Colorado and provincial courts
in Ontario and Quebec, alleging, among other things, that the Company and its
affiliated entities, including Molson Inc., and certain officers and
directors misled stockholders in connection with the Merger. The Colorado case
was transferred to Delaware and consolidated with those cases. The Quebec
Superior Court heard arguments in October 2007 regarding the plaintiffs' motion
to authorize a class action in that case. We opposed the motion. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> During the first quarter
of 2008, the Company agreed in principle with counsel for plaintiffs in all
pending securities cases in Delaware, Quebec, and Ontario to settle all such
claims on a worldwide basis, except in one case discussed below. Pursuant to the
settlement, the Company would pay a total of $6.0 million, which amounts
would be paid by the Company's insurance carrier. During the second quarter of
2009, the settlement agreements were approved by all pertinent courts, and the
time for appeal has run, resulting in the final resolution of these cases. A
related case which sought to recover on behalf of certain Molson Coors employees
who invested in Company securities around the same time through two employee
retirement savings plans has been settled for an immaterial amount and was
covered by insurance. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> MCBC-UK replaced a bonus
plan in the United Kingdom with a different plan under which a bonus was not
paid in 2003. A group of employees pursued a claim against MCBC-UK with respect
to this issue with an employment tribunal. During the second quarter of 2005,
the tribunal ruled against MCBC-UK. MCBC-UK appealed this ruling, and the appeal
was heard in the first quarter of 2006, where most impacts of the initial
tribunal judgments were overturned. However, the employment appeal tribunal
remitted two specific issues back to a new employment tribunal. MCBC-UK appealed
the employment appeal tribunal's judgment. In January 2007, the appeals court
ruled in the Company's favor, holding that the employment tribunal had no
jurisdiction to hear the employees' claims, and the claims were dismissed.
Employee claims in this matter were filed in Birmingham County Court during the
third quarter of 2008. A trial date is set for October 2009. MCBC-UK will defend
the claims vigorously. If MCBC-UK were held to be liable to the claimants, the
amounts of the liability would be immaterial. If such liabilities were asserted
by other groups of employees and upheld in subsequent litigation, the potential
loss would be higher. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> We are involved in other
disputes and legal actions arising in the ordinary course of our business. While
it is not feasible to predict or determine the outcome of these proceedings, in
our opinion, based on a review with legal counsel, none of these disputes and
legal actions is expected to have a material impact on our consolidated
financial position, results of operations or cash flows. However, litigation is
subject to inherent uncertainties, and an adverse result in these or other
matters, may arise from time to time that may harm our business. </FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><B>Environmental </B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> When we determine that it
is probable that a liability for environmental matters or other legal actions
exists and the amount of the loss is reasonably estimable, an estimate of the
future costs are recorded as a liability in the financial statements. Costs that
extend the life, increase the capacity or improve the safety or efficiency of
Company-owned assets or are incurred to mitigate or prevent future environmental
contamination may be capitalized. Other environmental costs are expensed when
incurred. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> From time to time, we
have been notified that we are or may be a potentially responsible party ("PRP")
under the Comprehensive Environmental Response, Compensation and Liability Act
or similar state laws for the cleanup of other sites where hazardous substances
have allegedly been released into the environment. We cannot predict with
certainty the total costs of cleanup, our share of the total cost, the extent to
which contributions will be available from other parties, the amount of time
necessary to complete the cleanups or insurance coverage. </FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><B><I>Lowry </I></B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> We are one of a number of
entities named by the Environmental Protection Agency ("EPA") as a PRP at the
Lowry Superfund site. This landfill is owned by the City and County of Denver
("Denver") and is managed by Waste Management of Colorado, Inc. ("Waste
Management"). In 1990, we recorded a pretax charge of $30 million, a
portion of which was put into a trust in 1993 as part of a settlement with
Denver and Waste Management regarding the then-outstanding litigation. Our
settlement was based on an assumed remediation cost of $120 million (in
1992 adjusted dollars). We are obligated to pay a portion of future costs, if
any, in excess of that amount. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> Waste Management provides
us with updated annual cost estimates through 2032. We reviewed these cost
estimates in the assessment of our accrual related to this issue. We use certain
assumptions that differ from Waste Management's estimates to assess our expected
liability. Our expected liability (based on the $120 million threshold
being met) is based on our best estimates available. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> The assumptions used are
as follows: </FONT></P>
<UL>
<DL compact>
<DT style="MARGIN-BOTTOM: -11pt; FONT-FAMILY: times"><FONT size=2>•</FONT>
<DD style="FONT-FAMILY: times"><FONT size=2>trust management costs are
included in projections with regard to the $120 million threshold, but
are expensed only as incurred; </FONT><FONT size=2><BR><BR></FONT>
<DT style="MARGIN-BOTTOM: -11pt; FONT-FAMILY: times"><FONT size=2>•</FONT>
<DD style="FONT-FAMILY: times"><FONT size=2>income taxes, which we believe
are not an included cost, are excluded from projections with regard to the
$120 million threshold; </FONT><FONT size=2><BR><BR></FONT>
<DT style="MARGIN-BOTTOM: -11pt; FONT-FAMILY: times"><FONT size=2>•</FONT>
<DD style="FONT-FAMILY: times"><FONT size=2>a 2.5% inflation rate for future
costs; and </FONT><FONT size=2><BR><BR></FONT>
<DT style="MARGIN-BOTTOM: -11pt; FONT-FAMILY: times"><FONT size=2>•</FONT>
<DD style="FONT-FAMILY: times"><FONT size=2>certain operations and
maintenance costs were discounted using a 2.94% risk-free rate of return.
</FONT></DD></DL></UL>
<P style="FONT-FAMILY: times"><FONT
size=2> Based on these
assumptions, the present value and gross amount of the costs at June 28,
2009, are approximately $3.8 million and $5.2 million, respectively.
Accordingly, we believe that the existing liability is adequate as of
June 28, 2009. We did not assume any future recoveries from insurance
companies in the estimate of our liability, and none are expected. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> Considering the estimates
extend through the year 2032 and the related uncertainties at the site,
including what additional remedial actions may be required by the EPA, new
technologies and what costs are included in the determination of when the
$120 million threshold is reached the estimate of our liability may change
as further facts develop. We cannot predict the amount of any such change, but
additional accruals in the future are possible. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> In April 2009, we
received a written notice relating to the Lowry site, that the State of Colorado
intends to seek compensation from MCBC and other parties to recover for natural
resources damages. The State of Colorado has informally asserted total damages
of up to $10 million. However, the Company is potentially liable for only a
portion of those damages. The Company will defend any such claims vigorously.
</FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><B><I>Other </I></B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> In October 2006 we were
notified by the EPA that we are a PRP, along with approximately 60 other
parties, at the Cooper Drum site in southern California. Certain of Molson's
former non-beer business operations, which were discontinued and sold in the
mid-1990s, were involved at this site. We responded to the EPA with information
regarding our past involvement with the site. We are not yet able to estimate
any potential liability associated with this site. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> During the third quarter
of 2008 we were notified by the EPA that we are a PRP, along with others, at the
East Rutherford and Barry's Creek sites in New Jersey. Certain of Molson's
former non-beer business operations, which were discontinued and sold in the
mid-1990s, were involved at this site. As of June 28, 2009 and
December 28, 2008, we have accrued an estimated liability in the amount of
$4.1 million and $3.9 million, respectively. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> While we cannot predict
the eventual aggregate cost for environmental and related matters in which we
are currently involved, we believe that any payments, if required, for these
matters would be made over a period of time in amounts that would not be
material in any one year to our operating results, cash flows or our financial
or competitive position. We believe adequate reserves have been provided for
losses that are probable and estimable. </FONT></P></BODY></HTML>
<!DOCTYPE HTML PUBLIC "-//W3C//DTD HTML 4.0 Transitional//EN">
<HTML><HEAD>
<META http-equiv=Content-Type content="text/html; charset=utf-8">
<META content="MSHTML 6.00.2900.3492" name=GENERATOR></HEAD>
<BODY>
<P style="FONT-FAMILY: times"><FONT size=2><B>18. COMPREHENSIVE INCOME (LOSS)
</B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> The following summarizes
the components of comprehensive income (loss) (in millions): </FONT></P><!-- User-specified TAGGED TABLE -->
<DIV align=center>
<TABLE cellSpacing=0 cellPadding=0 border=0>
<TBODY>
<TR><!-- TABLE COLUMN WIDTHS SET -->
<TD style="FONT-FAMILY: times" width=10></TD>
<TD style="FONT-FAMILY: times" width=207></TD>
<TD style="FONT-FAMILY: times" width=12></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=44></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=44></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=44></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=44></TD>
<TD style="FONT-FAMILY: times"
width=3></TD><!-- TABLE COLUMN WIDTHS END --></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=2> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=5><FONT size=1><B>Thirteen Weeks Ended </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=5><FONT size=1><B>Twenty-Six Weeks Ended
</B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=1> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>June 28, 2009 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>June 29, 2008 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>June 28, 2009 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>June 29, 2008 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Net income</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>187.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>84.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>264.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>124.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Other comprehensive income (loss), net of
tax:</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Foreign currency translation adjustments, net
of tax</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>485.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>54.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>413.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(145.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Currency effect on pension liability, net of
tax</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(45.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(38.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Amortization of net prior service costs and
net actuarial losses, net of tax</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>11.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>4.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Unrealized (loss) gain on derivative
instruments, net of tax</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(9.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(12.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(1.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>17.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Realized loss reclassed to net income on
derivative instruments, net of tax</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(5.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(1.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(19.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Ownership share of unconsolidated subsidiaries'
other comprehensive income, net of tax(1)</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>21.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>17.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Total other comprehensive income (loss), net of
tax</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>446.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>42.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>383.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(122.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Comprehensive income</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>634.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>127.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>647.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Comprehensive income attributable to the
noncontrolling interest</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(5.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(1.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(11.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Comprehensive income (loss) attributable to
MCBC</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>633.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>121.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>646.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(8.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR></TBODY></TABLE></DIV><!-- end of user-specified TAGGED TABLE --><!-- COMMAND=ADD_LINERULETXT,NOSHADE COLOR="#000000" SIZE="1.0PT" WIDTH="26%" ALIGN="LEFT" -->
<HR align=left width="26%" color=#000000 noShade SIZE=1>
<DL compact>
<DT style="MARGIN-BOTTOM: -11pt; FONT-FAMILY: times"><FONT size=2>(1)</FONT>
<DD style="FONT-FAMILY: times"><FONT size=2>Consisting of unrealized gains and
losses on derivative instruments, and changes to pension liabilities related
to our proportional share of our unconsolidated subsidiaries, reported net of
our effective tax rate. </FONT></DD></DL></BODY></HTML>
<!DOCTYPE HTML PUBLIC "-//W3C//DTD HTML 4.0 Transitional//EN">
<HTML><HEAD>
<META http-equiv=Content-Type content="text/html; charset=utf-8">
<META content="MSHTML 6.00.2900.3492" name=GENERATOR></HEAD>
<BODY>
<P style="FONT-FAMILY: times"><FONT size=2><B>13. DEBT </B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> The table below
summarizes total debt (in millions): </FONT></P><!-- User-specified TAGGED TABLE -->
<DIV align=center>
<TABLE cellSpacing=0 cellPadding=0 border=0>
<TBODY>
<TR><!-- TABLE COLUMN WIDTHS SET -->
<TD style="FONT-FAMILY: times" width=10></TD>
<TD style="FONT-FAMILY: times" width=309></TD>
<TD style="FONT-FAMILY: times" width=12></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=44></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=62></TD>
<TD style="FONT-FAMILY: times"
width=3></TD><!-- TABLE COLUMN WIDTHS END --></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=2> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=5><FONT size=1><B>As of </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=1> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>June 28, 2009 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>December 28, 2008
</B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Senior notes:</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>U.S. $45.5 million 6.375% due
2012</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>45.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>45.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>U.S. $300 million 4.85% due
2010</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>300.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>300.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>CAD $900 million 5% due 2015</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>779.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>735.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>U.S. $575 million Convertible debt 2.5%
due 2013(1)</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>503.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>495.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Other notes payable issued by:</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>BRI joint venture CAD $220 million 7.5%
due 2011(2)</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>176.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Total long-term debt (including current
portion)</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,628.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,752.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Less: current portion of long-term
debt</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Total long-term debt</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,628.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,752.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P
style="MARGIN-TOP: 12pt; MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Total fair value</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2><BR>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT
size=2><BR>1,771.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2><BR>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT
size=2><BR>1,817.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR></TBODY></TABLE></DIV><!-- end of user-specified TAGGED TABLE --><!-- COMMAND=ADD_LINERULETXT,NOSHADE COLOR="#000000" SIZE="1.0PT" WIDTH="26%" ALIGN="LEFT" -->
<HR align=left width="26%" color=#000000 noShade SIZE=1>
<DL compact>
<DT style="MARGIN-BOTTOM: -11pt; FONT-FAMILY: times"><FONT size=2>(1)</FONT>
<DD style="FONT-FAMILY: times"><FONT size=2>See Note 2 "NEW ACCOUNTING
PRONOUNCEMENTS," for further discussion regarding adoption of FSP
APB 14-1. <BR><BR></FONT>
<DT style="MARGIN-BOTTOM: -11pt; FONT-FAMILY: times"><FONT size=2>(2)</FONT>
<DD style="FONT-FAMILY: times"><FONT size=2>In the first quarter of 2009, we
deconsolidated BRI and now use equity method accounting regarding this entity,
refer to Note 11 "VARIABLE INTEREST ENTITIES" for further discussion.
</FONT></DD></DL></BODY></HTML>
<!DOCTYPE HTML PUBLIC "-//W3C//DTD HTML 4.0 Transitional//EN">
<HTML><HEAD>
<META http-equiv=Content-Type content="text/html; charset=utf-8">
<META content="MSHTML 6.00.2900.3492" name=GENERATOR></HEAD>
<BODY>
<P style="FONT-FAMILY: times"><FONT size=2><B>14. DERIVATIVE INSTRUMENTS AND
HEDGING ACTIVITIES </B></FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><B><I>Overview and Risk Management
Policies </I></B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> As a part of our ongoing
business operations, we are exposed to fluctuations in interest rates, foreign
currency exchange rates, commodity prices and production and packaging materials
costs. We have established policies and procedures that govern the risk
management of these exposures. As a part of our overall risk management
strategy, we use derivatives in the normal course of business to manage our
exposure to fluctuations in certain commodities, production inputs, packaging
material prices, interest rates, foreign currency exchange rates, and for other
strategic purposes related to our core business. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> Our primary objective in
managing these exposures is to decrease the volatility of our earnings and cash
flows affected by changes in the underlying rates and prices. To achieve this
objective, we enter into a variety of financial derivatives, including foreign
currency forward contracts, commodity swaps, commodity forward contracts,
interest rate swaps, and cross currency swaps, the values of which change in the
opposite direction of the anticipated future cash flows. By policy, all of our
financial derivatives are over-the-counter ("OTC") swap agreements entered into
with highly-rated financial institutions. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> We also enter into
physical hedging agreements directly with our suppliers, as a part of our risk
management strategy, as an added instrument to manage our exposure to certain
commodities. We have concluded that some of these contracts are derivatives and
have elected the 'Normal Purchase Normal Sales' ("NPNS") exemption on certain of
these physical hedging derivative contracts. See 'Derivative Accounting
Policies' section below for additional information. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> In addition to entering
into derivatives as a part of our risk management strategy, we occasionally
transact derivatives for other strategic purposes. At June 28, 2009, we
held cash settled total return swaps. </FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><B><I>Counterparty Risk
</I></B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> While, by policy, the
counterparties for any of the financial derivatives we enter into are major
financial institutions with investment grade credit ratings of at least A-
(Standard & Poor's), A3 (Moody's) or better, we are exposed to
credit-related losses in the event of non-performance by counterparties. This
credit risk is generally limited to the unrealized gains in such contracts,
should any of these counterparties fail to perform as contracted. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> To manage this risk, we
have established counterparty credit policy and guidelines that are monitored
and reported to management according to prescribed guidelines. We utilize a
portfolio of financial institutions either headquartered or operating in the
same countries we conduct our business. In calculating the fair value of our
derivative balances, we also record an adjustment to recognize the risk of
counterparty credit and MCBC non-performance risk. See 'Derivative Accounting
Policies' section below for additional information. </FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><B><I>Derivative Accounting Policies
</I></B></FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><I>Overview </I></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> The majority of all
derivative contracts entered into by the Company qualify for, and are designated
as cash flow hedges, in accordance with the Statement of Financial Accounting
Standards 133, "</FONT><FONT size=2><I>Accounting for Derivative
Instruments and Hedging Activities"</I></FONT><FONT size=2>, as amended and
interpreted, incorporating FASB Statements 137, 138 and 149" ("SFAS 133").
</FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> We have also elected the
NPNS exemption for certain contracts, which require physical delivery of
commodities. These contracts are typically transacted with our suppliers and
include risk management features that allow us to fix the price on specific
volumes of purchases for specified delivery months. As these contracts have been
elected as NPNS, they are not carried on the balance sheet at fair value.
</FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> The Company also
considers whether any provisions in our contracts represent "embedded"
derivative instruments as defined in SFAS 133. As of June 28, 2009, we
have concluded that no "embedded" derivative instruments warrant separate fair
value accounting. </FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><I>Hedge Accounting Policies
</I></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> We formally document all
relationships between hedging instruments and hedged items, as well as the
risk-management objective and strategy for undertaking hedge transactions. This
process includes linking all derivatives either to specific assets and
liabilities on the balance sheet or specific firm commitments or forecasted
transactions. We also formally assess both at the hedge's inception and on an
ongoing basis, specifically whether the derivatives that are used in hedging
transactions have been highly effective in offsetting changes in the cash flows
of hedged items and whether those derivatives may be expected to remain highly
effective in future periods. When it is determined that a derivative is not, or
has ceased to be, highly effective as a hedge, we discontinue hedge accounting
prospectively, as discussed below. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> We discontinue hedge
accounting prospectively when (1) the derivative is no longer highly
effective in offsetting changes in the cash flows of a forecasted future
transaction; (2) the derivative expires or is sold, terminated, or
exercised; (3) it is no longer probable that the forecasted transaction
will occur; (4) management determines that designating the derivative as a
hedging instrument is no longer appropriate; or (5) management decides to
cease hedge accounting. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> When we discontinue hedge
accounting prospectively, but it continues to be probable that the forecasted
transaction will occur in the originally expected period, the existing gain or
loss on the derivative remains in accumulated other comprehensive income
("AOCI") and is reclassified into earnings when the forecasted transaction
affects earnings. However, if it is no longer probable that a forecasted
transaction will occur by the end of the originally specified time period or
within an additional two-month period of time thereafter, the gains and losses
in accumulated other comprehensive income are recognized immediately in
earnings. In all situations in which hedge accounting is discontinued and the
derivative remains outstanding, we carry the derivative at its fair value on the
balance sheet until maturity, recognizing future changes in the fair value in
current period earnings. </FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><I>Presentation </I></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> Derivatives are
recognized on the balance sheet at their fair value. See our discussion
regarding fair value measurements in Note 15 "FAIR VALUE MEASUREMENTS." The
fair values of our derivatives include credit risk adjustments to account for
our counterparties' credit risk, as well as MCBC's own non-performance risk.
These adjustments resulted in a $6 million net increase as of June 28,
2009 to other comprehensive income ("OCI"), as the fair value of these
derivatives was in a net liability position. This represents a $1 million
net decrease year to date, as these adjustments resulted in a $7 million
net increase to OCI as of December 28, 2008. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> In accordance with
SFAS 133, we do not record the fair value of derivatives for which we have
elected the NPNS election. We account for these contracts on an accrual basis,
recording realized settlements related to these contracts to the same financial
statement line items as the corresponding transaction. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> For derivative contracts
recorded on the balance sheet, MCBC allocates the current and non-current
portion of each contract's fair value to the appropriate asset/liability line
item. Unrealized gain positions are recorded as other current assets or other
non-current assets. Unrealized loss positions are recorded as other current
liabilities or other non-current liabilities. Our policy is to present all
derivative balances on a gross basis, without regard to counterparty master
netting agreements or similar arrangements. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> We record realized gains
and losses from derivative instruments to the same financial statement line item
as the hedged item/forecasted transaction. Changes in unrealized gains and
losses for derivatives not designated as either a cash flow hedge or fair value
hedge are recorded directly in earnings each period and are recorded to the same
financial statement line item as the associated realized (cash settled) gains
and losses. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> Changes in fair values
(to the extent of hedge effectiveness) of outstanding cash flow hedges are
recorded in OCI, until earnings are affected by the variability of cash flows of
the underlying hedged transaction. In most cases, amounts recorded in OCI will
be released to earnings at maturity of the related derivative. The recognition
of effective hedge results in the condensed consolidated statement of income
offsets the gains or losses on the underlying exposure. Any ineffectiveness is
recorded directly into earnings each period. </FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><B><I>Significant Derivative/Hedge
Positions </I></B></FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><I>Cross Currency Swaps
</I></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> Simultaneous with the
September 22, 2005, U.S. private placement, we entered into a cross
currency swap transaction for the entire USD $300.0 million issue amount
and for the same maturity of September 2010. In this transaction we exchanged
our USD $300.0 million for a CAD $355.5 million obligation with a
third party. The swaps also call for an exchange of fixed CAD interest payments
for fixed USD interest receipts. There was an exchange of principal at the
inception of this transaction, and there will be a subsequent exchange of
principal at the termination of the transaction. We have designated this
transaction as a hedge of the variability of the cash flows associated with the
payment of interest and principal on the USD securities. Changes in the value of
the transaction due to foreign exchange are recorded in earnings and are offset
by a revaluation of the associated debt instrument. Changes in the value of the
transaction due to interest rates are recorded to OCI. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> On April 10, 2007,
we entered into several cross currency swaps that mature in May 2012 to hedge
the foreign currency impact of intercompany GBP debt in a CAD functional
currency subsidiary. The cross currency swaps are designated as cash flow hedges
of forecasted CAD cash flows related to GBP interest and principal payments on
the intercompany loans that may fluctuate or be uncertain due to changes in the
GBP to CAD exchange rate. The notional amount of the swaps is GBP
£530 million (CAD $1.2 billion at inception). The swaps also call for
an exchange of fixed GBP interest receipts for fixed CAD interest payments. The
cross currency swaps have been designated as cash flow hedges of the changes in
value of the future CAD interest and principal payments that results from
changes in the GBP to CAD exchange rates on an intercompany loan between our
U.K. and Corporate segments. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> As of June 28, 2009,
we are also a party to other cross currency swaps totaling GBP £530 million
(USD $774 million at inception). The swaps included an initial exchange of
principal and will require final principal exchange in May 2012. The swaps call
for an exchange of fixed GBP interest payments for fixed USD interest receipts.
At the initial principal exchange, we paid USD to our counterparty and received
GBP. Upon final exchange, we will provide GBP to the counterparty and receive
USD. The cross currency swaps have been designated as cash flow hedges of the
changes in value of the future GBP interest and principal receipts that results
from changes in the USD to GBP exchange rates on an intercompany loan between
our U.K. and Corporate segments. </FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><I>Forward Starting Interest Rate
Swaps </I></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> In order to manage our
exposure to the volatility of the interest rates associated with the future
interest payments on a forecasted debt refinance, we have transacted forward
starting interest rate swap contracts during the period. These swaps have a
total notional value of CAD $200 million with an average fixed rate of
3.3%. These forward starting interest rate swap contracts have an effective date
starting in 2010 and have a termination date in 2017, mirroring the term of the
forecasted debt issuance. Under these agreements we are required to early
terminate these swaps in 2010, at the time we expect to issue the forecasted
debt. We have designated these contracts as a cash flow hedge on a portion of
the interest payments on a future forecasted debt issuance. </FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><I>Foreign Currency Forwards
</I></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> As of period end, we had
financial foreign exchange forward contracts in place to manage our exposure to
foreign currency fluctuations. We hedge foreign currency exposure related to
certain royalty agreements, exposure associated with the purchase of production
inputs and imports that are denominated in currencies other than the functional
entity's local currency, and other foreign exchanges exposures. MCBC uses
foreign currency forward contracts to hedge these future forecasted transactions
with up to a thirty-six month horizon. </FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><I>Commodity Swaps </I></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> As of period end, we had
financial commodity swap contracts in place to hedge certain future expected
purchases of natural gas. Essentially, these contracts allow us to swap our
floating exposure to natural gas prices for a fixed rate. The contracts have
been designated as cash flow hedges of these forecasted transactions, a portion
of our Canadian natural gas purchases. The fair value of these swaps depends
upon the market rates in relation to our fixed rate under the swap agreements at
period end. MCBC uses these swaps to hedge forecasted purchases for up to
twenty-four months out. </FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><I>Total Return Swaps </I></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> In 2008, we entered into
a series of cash settled total return swaps. We transacted these swaps for the
purpose of gaining exposure to Foster's, a major global brewer. MCBC is not
applying hedge accounting to these swaps, which are, therefore, marked-to-market
each period. All unrealized gains and losses related to these swaps are recorded
directly to the income statement and are classified as other income (expense) in
Global Markets and Corporate. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> Under the initial
agreements, these total return swaps were scheduled to mature this year.
However, during the second quarter of this year we amended these total return
swap agreements with our counterparty to extend the maturity date by one year.
As such, the current swaps are contracted to settle in 2010. </FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><B><I>Liquidity Risk
</I></B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> Given that the fair value
of our derivative instruments are based upon market rates and prices and that
the volatility of these rates and prices are dependent on many factors that
cannot be forecasted with reliable accuracy, we are exposed to liquidity risks
related to these contracts. We cash settle the fair value of each contract upon
settlement with our counterparties. The settlement values of our contracts could
differ significantly from the current fair values. As such, we are exposed to
liquidity risk related to unfavorable changes in the fair value of our
derivative contracts. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> We may be forced to cash
settle all or a portion of our derivative contracts before the expected
settlement date upon occurrence of certain contractual triggers including a
change of control termination event, a default event including a downgrade to
"below investment" grade by Moody's or Standard and Poor's, or other breach of
agreement event. This could have a negative impact on our cash position. For
derivative contracts that we have designated as hedging instruments, early cash
settlement would result in the timing of our hedge settlement not being matched
to the cash settlement of the forecasted transaction or firm commitment. We may
also decide to cash settle all or a portion of our derivative contracts before
the expected settlement date through negotiations with our counterparties, which
could also potentially impact our liquidity. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> Due to the nature of
agreements with our counterparties, we are not allowed to net positions with the
same counterparty across business units. Thus, in the event of default, we may
be required to early settle all out-of-the-money contracts at fair value,
without the benefit of netting the fair value of any in-the-money positions
against this exposure. </FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><B><I>Collateral </I></B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> For the majority of our
derivative transactions, we do not receive and are not required to post
collateral unless a change of control event has occurred. This termination event
would give either party the right to early-terminate all outstanding swap
transactions in the event that the other party consolidates, merges with, or
transfers all or substantially all its assets to, another entity, and the
creditworthiness of the surviving entity that has assumed such party's
obligations is "materially weaker" than that of such party. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> We may be required to
post collateral with our counterparty if our total return swaps are in an
out-of-the-money position. If our credit ratings with Moody's and Standard and
Poor's with regard to our long-term debt remain at an investment grade level, we
are required to post collateral for the portion of the out-of-the-money
liability exceeding a pre-established threshold. If our credit ratings fall
below investment grade with both ratings services, we must post collateral for
the entire out-of-the-money liability. As of June 28, 2009, we have posted
$4 million as collateral to our counterparty, related to the portion of
out-of-the-money liability exceeding the pre-established threshold. </FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><B><I>Results of Period Derivative
Activity </I></B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> The tables below include
the year to date results of our derivative activity in the Condensed
Consolidated Balance Sheet and Condensed Consolidated Statement of Operations as
of June 28, 2009 and for the thirteen and twenty-six weeks ended
June 28, 2009. </FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><I>Fair Value of Derivative
Instruments in the Condensed Consolidated Balance Sheet </I></FONT><FONT
size=2>(in millions) </FONT></P><!-- User-specified TAGGED TABLE -->
<DIV align=center>
<TABLE cellSpacing=0 cellPadding=0 border=0>
<TBODY>
<TR><!-- TABLE COLUMN WIDTHS SET -->
<TD style="FONT-FAMILY: times" width=145></TD>
<TD style="FONT-FAMILY: times" width=12></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=49></TD>
<TD style="FONT-FAMILY: times" width=13></TD>
<TD style="FONT-FAMILY: times" width=72></TD>
<TD style="FONT-FAMILY: times" width=12></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=28></TD>
<TD style="FONT-FAMILY: times" width=13></TD>
<TD style="FONT-FAMILY: times" width=103></TD>
<TD style="FONT-FAMILY: times" width=12></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=28></TD>
<TD style="FONT-FAMILY: times"
width=3></TD><!-- TABLE COLUMN WIDTHS END --></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left><FONT
size=1> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=12><FONT size=1><B>As of June 28, 2009
</B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left><FONT
size=1> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=7><FONT size=1><B>Asset derivatives </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=4><FONT size=1><B>Liability derivatives
</B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left><FONT
size=1> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Notional amount </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle><FONT size=1><B>Balance sheet location </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Fair value </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle><FONT size=1><B>Balance sheet location </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Fair value </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 8pt; TEXT-INDENT: -8pt; FONT-FAMILY: times"><FONT
size=1></FONT><FONT size=1>Derivatives designated as hedging
instruments:</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 8pt; TEXT-INDENT: -8pt; FONT-FAMILY: times"><FONT
size=1></FONT><FONT size=1>Cross currency swaps</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT
size=1>USD 2,051.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>Other current assets</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>Accrued expenses</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>(6.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>)</FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 8pt; TEXT-INDENT: -8pt; FONT-FAMILY: times"><FONT
size=1></FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>Other assets</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>Long term derivative
liability</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>(273.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>)</FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 8pt; TEXT-INDENT: -8pt; FONT-FAMILY: times"><FONT
size=1></FONT><FONT size=1>Forward starting interest rate
swaps</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT
size=1>USD 173.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>Other assets</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>5.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>Long term derivative
liability</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 8pt; TEXT-INDENT: -8pt; FONT-FAMILY: times"><FONT
size=1></FONT><FONT size=1>Foreign currency forwards</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT
size=1>USD 343.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>Other current assets</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>17.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>Accrued expenses</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>(1.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>)</FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 8pt; TEXT-INDENT: -8pt; FONT-FAMILY: times"><FONT
size=1></FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>Other assets</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>8.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>Long term derivative
liability</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>(2.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>)</FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 8pt; TEXT-INDENT: -8pt; FONT-FAMILY: times"><FONT
size=1></FONT><FONT size=1>Commodity swaps</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>Gigajoules
1.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>Other current assets</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>Accrued expenses</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>(1.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>)</FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 8pt; TEXT-INDENT: -8pt; FONT-FAMILY: times"><FONT
size=1></FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>Other assets</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>0.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>Long term derivative
liability</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>(0.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 8pt; TEXT-INDENT: -8pt; FONT-FAMILY: times"><FONT
size=1></FONT><FONT size=1>Total derivatives designated as hedging
instruments under SFAS 133</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>31.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>(285.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 8pt; TEXT-INDENT: -8pt; FONT-FAMILY: times"><FONT
size=1></FONT><FONT size=1>Derivatives not designated as hedging
instruments:</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 8pt; TEXT-INDENT: -8pt; FONT-FAMILY: times"><FONT
size=1></FONT><FONT size=1>Total return swap</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>AUD
496.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>Other assets</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>Long term derivative
liability</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>(34.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>)</FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 8pt; TEXT-INDENT: -8pt; FONT-FAMILY: times"><FONT
size=1></FONT><FONT size=1>Diesel</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>Liters
1.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>Other current assets</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>Accrued expenses</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>(0.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 8pt; TEXT-INDENT: -8pt; FONT-FAMILY: times"><FONT
size=1></FONT><FONT size=1>Total derivatives not designated as hedging
instruments under SFAS 133</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>(34.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR></TBODY></TABLE></DIV><!-- end of user-specified TAGGED TABLE -->
<P style="FONT-FAMILY: times"><FONT
size=2> MCBC allocates the
current and non-current portion of each contract to the corresponding derivative
account above. </FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><I>The Effect of Derivative
Instruments on the Condensed Consolidated Statement of Operations (in millions)
</I></FONT></P><!-- User-specified TAGGED TABLE -->
<DIV align=center>
<TABLE cellSpacing=0 cellPadding=0 border=0>
<TBODY>
<TR><!-- TABLE COLUMN WIDTHS SET -->
<TD style="FONT-FAMILY: times" width=76></TD>
<TD style="FONT-FAMILY: times" width=12></TD>
<TD style="FONT-FAMILY: times" align=right width=3></TD>
<TD style="FONT-FAMILY: times" width=53></TD>
<TD style="FONT-FAMILY: times" width=12></TD>
<TD style="FONT-FAMILY: times" width=89></TD>
<TD style="FONT-FAMILY: times" width=12></TD>
<TD style="FONT-FAMILY: times" align=right width=3></TD>
<TD style="FONT-FAMILY: times" width=53></TD>
<TD style="FONT-FAMILY: times" width=12></TD>
<TD style="FONT-FAMILY: times" width=89></TD>
<TD style="FONT-FAMILY: times" width=12></TD>
<TD style="FONT-FAMILY: times" align=right width=3></TD>
<TD style="FONT-FAMILY: times" width=65></TD>
<TD style="FONT-FAMILY: times"
width=3></TD><!-- TABLE COLUMN WIDTHS END --></TR>
<TR vAlign=bottom>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=14><FONT size=1><B>For the Thirteen Weeks Ended
June 28, 2009 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" noWrap align=left>
<DIV
style="MARGIN-BOTTOM: 0pt; WIDTH: 49pt; BORDER-BOTTOM: #000000 1pt solid"><FONT
size=1><B>Derivatives in<BR>SFAS 133<BR>cash flow
hedge<BR>relationships
<!-- COMMAND=ADD_SCROPPEDRULE,49pt --></B></FONT></DIV></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Amount of<BR>gain
(loss)<BR>recognized in<BR>OCI<BR>on derivative<BR>(effective portion)
</B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle><FONT size=1><B>Location of gain (loss)<BR>reclassified from
AOCI<BR>into income<BR>(effective portion) </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Amount of<BR>gain
(loss)<BR>recognized<BR>from AOCI<BR>on derivative<BR>(effective portion)
</B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle><FONT size=1><B>Location of gain (loss)<BR>recognized
in<BR>income on derivative<BR>(ineffective portion<BR>and
amount<BR>excluded from<BR>effectiveness testing) </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Amount of gain (loss)<BR>recognized
in<BR>income on derivative<BR>(ineffective portion<BR>and
amount<BR>excluded from<BR>effectiveness testing) </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 7pt; TEXT-INDENT: -7pt; FONT-FAMILY: times"><FONT
size=1></FONT><FONT size=1>Cross currency contracts(1)</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>2.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>Other income (expense),
net</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>(140.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>Other income (expense),
net</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 7pt; TEXT-INDENT: -7pt; FONT-FAMILY: times"><FONT
size=1></FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>Interest expense,
net</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>(1.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>Interest expense,
net</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times">
<P
style="MARGIN-TOP: 9pt; MARGIN-LEFT: 7pt; TEXT-INDENT: -7pt; FONT-FAMILY: times"><FONT
size=1></FONT><FONT size=1>Forward starting interest rate
swaps</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1><BR>5.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P
style="MARGIN-TOP: 9pt; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; FONT-FAMILY: times"
align=left><FONT size=1></FONT><FONT size=1>Interest expense,
net</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1><BR>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P
style="MARGIN-TOP: 9pt; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; FONT-FAMILY: times"
align=left><FONT size=1></FONT><FONT size=1>Interest expense,
net</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1><BR>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times">
<P
style="MARGIN-TOP: 9pt; MARGIN-LEFT: 7pt; TEXT-INDENT: -7pt; FONT-FAMILY: times"><FONT
size=1></FONT><FONT size=1>Foreign currency forwards</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT
size=1><BR>(29.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1><BR>)</FONT></TD>
<TD style="FONT-FAMILY: times">
<P
style="MARGIN-TOP: 9pt; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; FONT-FAMILY: times"
align=left><FONT size=1></FONT><FONT size=1>Other income (expense),
net</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1><BR>2.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P
style="MARGIN-TOP: 9pt; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; FONT-FAMILY: times"
align=left><FONT size=1></FONT><FONT size=1>Other income (expense),
net</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1><BR>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 7pt; TEXT-INDENT: -7pt; FONT-FAMILY: times"><FONT
size=1></FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>Cost of goods sold</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>5.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>Cost of goods sold</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 7pt; TEXT-INDENT: -7pt; FONT-FAMILY: times"><FONT
size=1></FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>General and administrative
expenses</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>(0.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>General and administrative
expenses</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times">
<P
style="MARGIN-TOP: 9pt; MARGIN-LEFT: 7pt; TEXT-INDENT: -7pt; FONT-FAMILY: times"><FONT
size=1></FONT><FONT size=1>Commodity swaps</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1><BR>1.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P
style="MARGIN-TOP: 9pt; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; FONT-FAMILY: times"
align=left><FONT size=1></FONT><FONT size=1>Cost of goods
sold</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1><BR>(1.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1><BR>)</FONT></TD>
<TD style="FONT-FAMILY: times">
<P
style="MARGIN-TOP: 9pt; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; FONT-FAMILY: times"
align=left><FONT size=1></FONT><FONT size=1>Cost of goods
sold</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1><BR>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 7pt; TEXT-INDENT: -7pt; FONT-FAMILY: times"><FONT
size=1></FONT><FONT size=1>Total</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>(20.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>(134.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR></TBODY></TABLE></DIV><!-- end of user-specified TAGGED TABLE -->
<P style="FONT-FAMILY: times"><FONT size=1>Note: Amounts
recognized in AOCI are gross of taxes </FONT></P><!-- User-specified TAGGED TABLE -->
<DIV align=center>
<TABLE cellSpacing=0 cellPadding=0 border=0>
<TBODY>
<TR><!-- TABLE COLUMN WIDTHS SET -->
<TD style="FONT-FAMILY: times" width=76></TD>
<TD style="FONT-FAMILY: times" width=12></TD>
<TD style="FONT-FAMILY: times" align=right width=3></TD>
<TD style="FONT-FAMILY: times" width=53></TD>
<TD style="FONT-FAMILY: times" width=12></TD>
<TD style="FONT-FAMILY: times" width=89></TD>
<TD style="FONT-FAMILY: times" width=12></TD>
<TD style="FONT-FAMILY: times" align=right width=3></TD>
<TD style="FONT-FAMILY: times" width=53></TD>
<TD style="FONT-FAMILY: times" width=12></TD>
<TD style="FONT-FAMILY: times" width=89></TD>
<TD style="FONT-FAMILY: times" width=12></TD>
<TD style="FONT-FAMILY: times" align=right width=3></TD>
<TD style="FONT-FAMILY: times" width=65></TD>
<TD style="FONT-FAMILY: times"
width=3></TD><!-- TABLE COLUMN WIDTHS END --></TR>
<TR vAlign=bottom>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=14><FONT size=1><B>For the Twenty-Six Weeks Ended
June 28, 2009 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" noWrap align=left>
<DIV
style="MARGIN-BOTTOM: 0pt; WIDTH: 49pt; BORDER-BOTTOM: #000000 1pt solid"><FONT
size=1><B>Derivatives in<BR>SFAS 133<BR>cash flow
hedge<BR>relationships
<!-- COMMAND=ADD_SCROPPEDRULE,49pt --></B></FONT></DIV></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Amount of<BR>gain
(loss)<BR>recognized in<BR>OCI<BR>on derivative<BR>(effective portion)
</B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle><FONT size=1><B>Location of gain (loss)<BR>reclassified from
AOCI<BR>into income<BR>(effective portion) </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Amount of<BR>gain
(loss)<BR>recognized<BR>from AOCI<BR>on derivative<BR>(effective portion)
</B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle><FONT size=1><B>Location of gain (loss)<BR>recognized in
income on<BR>derivative (ineffective<BR>portion and amount<BR>excluded
from<BR>effectiveness testing) </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Amount of gain (loss)<BR>recognized
in<BR>income on derivative<BR>(ineffective portion<BR>and
amount<BR>excluded from<BR>effectiveness testing) </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 7pt; TEXT-INDENT: -7pt; FONT-FAMILY: times"><FONT
size=1></FONT><FONT size=1>Cross currency contracts(1)</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>(3.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>Other income (expense),
net</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>(121.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>Other income (expense),
net</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 7pt; TEXT-INDENT: -7pt; FONT-FAMILY: times"><FONT
size=1></FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>Interest expense,
net</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>(1.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>Interest expense,
net</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 7pt; TEXT-INDENT: -7pt; FONT-FAMILY: times"><FONT
size=1></FONT><FONT size=1>Forward starting interest rate
swaps</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>5.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>Interest expense,
net</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>Interest expense,
net</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 7pt; TEXT-INDENT: -7pt; FONT-FAMILY: times"><FONT
size=1></FONT><FONT size=1>Foreign currency forwards</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>(32.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>Other income (expense),
net</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>5.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>Other income (expense),
net</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 7pt; TEXT-INDENT: -7pt; FONT-FAMILY: times"><FONT
size=1></FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>Cost of goods sold</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>10.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>Cost of goods sold</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 7pt; TEXT-INDENT: -7pt; FONT-FAMILY: times"><FONT
size=1></FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>General and administrative
expenses</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>(0.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>General and administrative
expenses</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 7pt; TEXT-INDENT: -7pt; FONT-FAMILY: times"><FONT
size=1></FONT><FONT size=1>Commodity swaps</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>Cost of goods sold</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>(1.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>Cost of goods sold</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 7pt; TEXT-INDENT: -7pt; FONT-FAMILY: times"><FONT
size=1></FONT><FONT size=1>Total</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>(29.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>(109.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=1>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=1> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR></TBODY></TABLE></DIV><!-- end of user-specified TAGGED TABLE -->
<P style="FONT-FAMILY: times"><FONT size=1>Note: Amounts
recognized in AOCI are gross of taxes </FONT></P><!-- COMMAND=ADD_LINERULETXT,NOSHADE COLOR="#000000" SIZE="1.0PT" WIDTH="26%" ALIGN="LEFT" -->
<HR align=left width="26%" color=#000000 noShade SIZE=1>
<DL compact>
<DT style="MARGIN-BOTTOM: -9pt; FONT-FAMILY: times"><FONT size=1>(1)</FONT>
<DD style="FONT-FAMILY: times"><FONT size=1>The foreign exchange gain (loss)
component of these cross currency swaps is offset by the corresponding gain
(loss) on the hedged forecasted transactions in Other income (expense), net
and Interest expense, net. </FONT></DD></DL>
<P style="FONT-FAMILY: times"><FONT
size=2> During the period we
recorded no significant ineffectiveness related to these cash flow hedges.
</FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><I>Other Derivatives </I></FONT><FONT
size=2>(in millions) </FONT></P><!-- User-specified TAGGED TABLE -->
<DIV align=center>
<TABLE cellSpacing=0 cellPadding=0 border=0>
<TBODY>
<TR><!-- TABLE COLUMN WIDTHS SET -->
<TD style="FONT-FAMILY: times" width=178></TD>
<TD style="FONT-FAMILY: times" width=12></TD>
<TD style="FONT-FAMILY: times" width=130></TD>
<TD style="FONT-FAMILY: times" width=12></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=122></TD>
<TD style="FONT-FAMILY: times"
width=3></TD><!-- TABLE COLUMN WIDTHS END --></TR>
<TR vAlign=bottom>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=6><FONT size=1><B>For the Thirteen Weeks Ended
June 28, 2009 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" noWrap align=left>
<DIV
style="MARGIN-BOTTOM: 0pt; WIDTH: 97pt; BORDER-BOTTOM: #000000 1pt solid"><FONT
size=1><B>Derivatives not In SFAS 133<BR>hedging relationship <!-- COMMAND=ADD_SCROPPEDRULE,97pt --></B></FONT></DIV></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle><FONT size=1><B>Location of gain (loss) recognized
in<BR>income on derivative </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Amount of gain (loss) recognized
in<BR>income on derivative </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Cash settled total return swap</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>Other income (expense),
net</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(12.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Physical commodity contracts</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>Cost of goods sold</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(13.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR></TBODY></TABLE></DIV><!-- end of user-specified TAGGED TABLE -->
<P style="FONT-FAMILY: times"><FONT size=2><BR></FONT> </P><!-- User-specified TAGGED TABLE -->
<DIV align=center>
<TABLE cellSpacing=0 cellPadding=0 border=0>
<TBODY>
<TR><!-- TABLE COLUMN WIDTHS SET -->
<TD style="FONT-FAMILY: times" width=178></TD>
<TD style="FONT-FAMILY: times" width=12></TD>
<TD style="FONT-FAMILY: times" width=130></TD>
<TD style="FONT-FAMILY: times" width=12></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=122></TD>
<TD style="FONT-FAMILY: times"
width=3></TD><!-- TABLE COLUMN WIDTHS END --></TR>
<TR vAlign=bottom>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=6><FONT size=1><B>For the Twenty-Six Weeks Ended
June 28, 2009 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" noWrap align=left>
<DIV
style="MARGIN-BOTTOM: 0pt; WIDTH: 97pt; BORDER-BOTTOM: #000000 1pt solid"><FONT
size=1><B>Derivatives not In SFAS 133<BR>hedging relationship <!-- COMMAND=ADD_SCROPPEDRULE,97pt --></B></FONT></DIV></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle><FONT size=1><B>Location of gain (loss) recognized
in<BR>income on derivative </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Amount of gain (loss) recognized
in<BR>income on derivative </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Cash settled total return swap</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>Other income (expense),
net</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(34.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Physical commodity contracts</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>Cost of goods sold</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(1.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(35.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR></TBODY></TABLE></DIV><!-- end of user-specified TAGGED TABLE --></BODY></HTML>
<!DOCTYPE HTML PUBLIC "-//W3C//DTD HTML 4.0 Transitional//EN">
<HTML><HEAD>
<META http-equiv=Content-Type content="text/html; charset=utf-8">
<META content="MSHTML 6.00.2900.3492" name=GENERATOR></HEAD>
<BODY>
<P style="FONT-FAMILY: times"><FONT size=2><B>8. DISCONTINUED OPERATIONS
</B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> In 2006, we sold our
equity interest in the entity that comprised our previously-reported Brazil
operating segment, Cervejarias Kaiser Brasil S.A. ("Kaiser") to FEMSA
Cerveza S.A. de C.V. ("FEMSA"). As discussed in Note 17 "COMMITMENTS
AND CONTINGENCIES," we indemnified FEMSA with respect to certain tax
contingencies and other liabilities. We have reflected the results of
operations, financial position, and cash flows for the former Brazil segment in
our financial statements as discontinued operations. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> We recognized an
insignificant loss from discontinued operations for the second quarter of 2009
and a loss of $12.4 million in the second quarter of 2008. For the
twenty-six weeks ended June 28, 2009 and June 29, 2008, the amounts
were $3.9 million and $21.4 million, respectively. The losses for the
periods presented were associated with changes in estimates of the carrying
value of the indemnity related liabilities, foreign exchange gains and losses
and accretion expense related to indemnities we provided to FEMSA with regard to
contingent tax and other liabilities, which are discussed further in
Note 17 "COMMITMENTS AND CONTINGENCIES." </FONT></P></BODY></HTML>
<!DOCTYPE HTML PUBLIC "-//W3C//DTD HTML 4.0 Transitional//EN">
<HTML><HEAD>
<META http-equiv=Content-Type content="text/html; charset=utf-8">
<META content="MSHTML 6.00.2900.3492" name=GENERATOR></HEAD>
<BODY>
<P style="FONT-FAMILY: times"><FONT size=2><B>10. EARNINGS PER SHARE ("EPS")
</B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> Basic net income per
common share was computed using the weighted average number of shares of common
stock outstanding during the period. Diluted net income per share includes the
additional dilutive effect of our potentially dilutive securities, which include
stock options, SOSARs, RSUs, PUs, PSUs and DSUs, calculated using the treasury
stock method. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> The following summarizes
the effect of dilutive securities on diluted EPS (in millions except per share
amounts): </FONT></P><!-- User-specified TAGGED TABLE -->
<DIV align=center>
<TABLE cellSpacing=0 cellPadding=0 border=0>
<TBODY>
<TR><!-- TABLE COLUMN WIDTHS SET -->
<TD style="FONT-FAMILY: times" width=10></TD>
<TD style="FONT-FAMILY: times" width=207></TD>
<TD style="FONT-FAMILY: times" width=12></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=44></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=44></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=44></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=44></TD>
<TD style="FONT-FAMILY: times"
width=3></TD><!-- TABLE COLUMN WIDTHS END --></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=2> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=5><FONT size=1><B>Thirteen Weeks Ended </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=5><FONT size=1><B>Twenty-Six Weeks Ended
</B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=1> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>June 28, 2009 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>June 29, 2008 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>June 28, 2009 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>June 29, 2008 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Amounts attributable to MCBC</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Income from continuing operations, net of
tax</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>187.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>91.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>266.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>135.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Loss from discontinued operations, net of
tax</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(12.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(3.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(21.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Net income attributable to MCBC</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>187.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>79.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>263.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>113.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Weighted average shares for basic
EPS</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>184.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>182.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>184.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>181.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Effect of dilutive securities:</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Stock options, LOSARs and SOSARs</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>RSUs, PSUs and DSUs</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Convertible debt conversion</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Weighted average shares for diluted
EPS</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>185.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>186.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>185.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>185.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P
style="MARGIN-TOP: 12pt; MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Basic income (loss) per share:</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Continuting operations attributable to
MCBC</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1.02</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.50</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1.45</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.75</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Discontinued operations attributable to
MCBC</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.07</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.02</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.12</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Net income attributable to MCBC</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1.02</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.43</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1.43</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.63</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Diluted income (loss) per share:</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Continuing operations attributable to
MCBC</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1.01</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.49</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1.44</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.73</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Discontinued operations attributable to
MCBC</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.07</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.02</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.12</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Net income attributable to MCBC</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1.01</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.42</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1.42</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.61</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Dividends per share</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.24</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.20</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.44</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.36</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR></TBODY></TABLE></DIV><!-- end of user-specified TAGGED TABLE -->
<P style="FONT-FAMILY: times"><FONT
size=2> The following
anti-dilutive securities were excluded from the computation of the effect of
dilutive securities on earnings per share for the following periods (in
millions): </FONT></P><!-- User-specified TAGGED TABLE -->
<DIV align=center>
<TABLE cellSpacing=0 cellPadding=0 border=0>
<TBODY>
<TR><!-- TABLE COLUMN WIDTHS SET -->
<TD style="FONT-FAMILY: times" width=217></TD>
<TD style="FONT-FAMILY: times" width=12></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=44></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=44></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=44></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=44></TD>
<TD style="FONT-FAMILY: times"
width=3></TD><!-- TABLE COLUMN WIDTHS END --></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left><FONT
size=2> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=5><FONT size=1><B>Thirteen Weeks Ended </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=5><FONT size=1><B>Twenty-Six Weeks Ended
</B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left><FONT
size=1> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>June 28, 2009 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>June 29, 2008 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>June 28, 2009 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>June 29, 2008 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Stock options, SOSARs and RSUs(1)</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>PUs—2.4 million units outstanding at
June 28, 2009(2)</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Shares issuable upon assumed conversion of the
2.5% Convertible Senior Notes to issue Class B common
shares(3)</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>10.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>10.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>10.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>10.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Warrants to issue Class B common
shares(3)</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>10.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>10.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>10.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>10.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>22.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>20.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>22.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>21.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR></TBODY></TABLE></DIV><!-- end of user-specified TAGGED TABLE --><!-- COMMAND=ADD_LINERULETXT,NOSHADE COLOR="#000000" SIZE="1.0PT" WIDTH="26%" ALIGN="LEFT" -->
<HR align=left width="26%" color=#000000 noShade SIZE=1>
<DL compact>
<DT style="MARGIN-BOTTOM: -11pt; FONT-FAMILY: times"><FONT size=2>(1)</FONT>
<DD style="FONT-FAMILY: times"><FONT size=2>Exercise prices exceed the average
market price of the common shares or are anti-dilutive due to the impact of
the unrecognized compensation cost on the calculation of assumed proceeds in
the application of the treasury stock method. <BR><BR></FONT>
<DT style="MARGIN-BOTTOM: -11pt; FONT-FAMILY: times"><FONT size=2>(2)</FONT>
<DD style="FONT-FAMILY: times"><FONT size=2>All necessary performance
conditions required to be satisfied were not met during 2009. <BR><BR></FONT>
<DT style="MARGIN-BOTTOM: -11pt; FONT-FAMILY: times"><FONT size=2>(3)</FONT>
<DD style="FONT-FAMILY: times"><FONT size=2>We issued $575 million of
senior convertible notes in June 2007. The impact of a net share settlement of
the conversion amount at maturity will begin to dilute earnings per share when
our stock price reaches $54.76. The impact of stock that could be issued to
settle share obligations we could have under the warrants we issued
simultaneously with the convertible notes issuance will begin to dilute
earnings per share when our stock price reaches $70.09. The potential receipt
of MCBC stock from counterparties under our purchased call options when and if
our stock price is between $54.76 and $70.09 would be anti-dilutive and
excluded from any calculations of earnings per share. </FONT></DD></DL>
<P style="FONT-FAMILY: times"><FONT
size=2> Effective
December 29, 2008, we adopted FASB Staff Position No. EITF 03-6-1,
"</FONT><FONT size=2><I>Determining Whether Instruments Granted in Share-Based
Payment Transactions are Participating Securities</I></FONT><FONT size=2>",
("FSP EITF 03-6-1"). FSP EITF 03-6-1 clarifies that share-based
payment awards that entitle their holders to receive non-forfeitable dividends
prior to vesting should be considered participating securities. We have no
outstanding equity share awards that contain non-forfeitable rights to dividends
on unvested shares; therefore the adoption had no impact to our financial
statements or earnings per share calculation. </FONT></P></BODY></HTML>
<!DOCTYPE HTML PUBLIC "-//W3C//DTD HTML 4.0 Transitional//EN">
<HTML><HEAD>
<META http-equiv=Content-Type content="text/html; charset=utf-8">
<META content="MSHTML 6.00.2900.3492" name=GENERATOR></HEAD>
<BODY>
<P style="FONT-FAMILY: times"><FONT size=2><B>4. EQUITY INVESTMENTS
</B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> Effective July 1,
2008, MCBC and SABMiller plc combined the U.S. and Puerto Rico operations
of our respective subsidiaries, CBC and Miller. In connection with the closing
of the joint venture transaction, each of Molson Coors, CBC, SABMiller and
Miller have entered into an Amended and Restated Operating Agreement (the "LLC
Operating Agreement"). The LLC Operating Agreement will be the primary
operating document governing the joint venture, MillerCoors LLC.
</FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> Pursuant to the LLC
Operating Agreement, MillerCoors has a Board of Directors consisting of five
MCBC-appointed directors and five SABMiller-appointed directors. The percentage
interests in the profits of MillerCoors are 58% for SABMiller plc and 42%
for MCBC; voting interests are shared 50%-50%. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> The results and financial
position of U.S. operations, which had historically comprised substantially all
of our U.S. reporting segment were, in all material respects, deconsolidated
from MCBC prospectively upon formation of MillerCoors. Our interest in the new
combined operations is accounted for under the equity method of accounting.
</FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> MillerCoors routinely
makes distributions to its owners based on earnings. For purposes of MCBC's
statement of cash flows, we compare cumulative cash distributions received to
our cumulative equity method income recorded in accordance with U.S. GAAP.
To the extent that distributions received are less than or equal to our
cumulative U.S. GAAP equity method income, they are considered returns on
capital and are reported as cash inflows from operating activities. To the
extent that distributions received exceed our cumulative U.S. GAAP equity
method income, they are considered to be returns of capital, and are reported as
cash inflows from investing activities. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> We make regular
contributions to MillerCoors to fund capital expenditures and working capital
needs. Any such contributions to MillerCoors are reported by us as cash outflows
from investing activities. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> Summarized financial
information for MillerCoors is as follows (in millions): </FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><B><I>Condensed balance sheet
</I></B></FONT></P><!-- User-specified TAGGED TABLE -->
<DIV align=center>
<TABLE cellSpacing=0 cellPadding=0 border=0>
<TBODY>
<TR><!-- TABLE COLUMN WIDTHS SET -->
<TD style="FONT-FAMILY: times" width=10></TD>
<TD style="FONT-FAMILY: times" width=229></TD>
<TD style="FONT-FAMILY: times" width=12></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=44></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=62></TD>
<TD style="FONT-FAMILY: times"
width=3></TD><!-- TABLE COLUMN WIDTHS END --></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=2> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=5><FONT size=1><B>As of </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=1> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>June 30, 2009 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>December 31, 2008
</B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Current assets</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,089</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>849</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Noncurrent assets</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>8,896</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>8,853</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Total assets</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>9,985</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>9,702</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Current liabilities</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,079</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,034</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Noncurrent liabilities</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,363</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,412</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Total liabilities</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2,442</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2,446</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Shareholders' investment</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>7,513</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>7,227</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Noncontrolling interests</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>30</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>29</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Total shareholders' investment</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>7,543</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>7,256</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Total liabilities and shareholders'
investment</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>9,985</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>9,702</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR></TBODY></TABLE></DIV><!-- end of user-specified TAGGED TABLE -->
<P style="FONT-FAMILY: times"><FONT size=2><B><I>Results of operations
</I></B></FONT></P><!-- User-specified TAGGED TABLE -->
<DIV align=center>
<TABLE cellSpacing=0 cellPadding=0 border=0>
<TBODY>
<TR><!-- TABLE COLUMN WIDTHS SET -->
<TD style="FONT-FAMILY: times" width=212></TD>
<TD style="FONT-FAMILY: times" width=12></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=71></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=63></TD>
<TD style="FONT-FAMILY: times"
width=3></TD><!-- TABLE COLUMN WIDTHS END --></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left><FONT
size=2> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>For the three months<BR>ended
</B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>For the six months<BR>ended
</B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left><FONT
size=1> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>June 30, 2009 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>June 30, 2009 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Net sales</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2,136.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>3,852.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Cost of goods sold</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(1,302.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(2,352.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Gross profit</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>834.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,500.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Operating income</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>313.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>527.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Net income attributable to
MillerCoors</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>304.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>510.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT
size=2> </FONT></TD></TR></TBODY></TABLE></DIV><!-- end of user-specified TAGGED TABLE -->
<P style="FONT-FAMILY: times"><FONT
size=2> The following represents
MCBC's proportional share in net income attributable to MillerCoors reported
under the equity method (in millions): </FONT></P><!-- COMMAND=ADD_TABLEWIDTH,"65%" --><!-- User-specified TAGGED TABLE -->
<DIV align=center>
<TABLE cellSpacing=0 cellPadding=0 width="65%" border=0>
<TBODY>
<TR><!-- TABLE COLUMN WIDTHS SET -->
<TD style="FONT-FAMILY: times" width=10></TD>
<TD style="FONT-FAMILY: times" width="52%"></TD>
<TD style="FONT-FAMILY: times" width=12></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=50></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=57></TD>
<TD style="FONT-FAMILY: times"
width=3></TD><!-- TABLE COLUMN WIDTHS END --></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=2> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=2> </FONT></TH>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=2> </FONT><BR></TH>
<TH style="FONT-FAMILY: times" rowSpan=2><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2 rowSpan=2><FONT size=1><B>Twenty-six Weeks<BR>Ended
</B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=1> </FONT><BR></TH>
<TH style="FONT-FAMILY: times" rowSpan=2><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2 rowSpan=2><FONT size=1><B>Thirteen Weeks<BR>Ended
</B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=1> </FONT><BR></TH>
<TH style="FONT-FAMILY: times" rowSpan=2><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2 rowSpan=2><FONT size=1><B>June 28, 2009
</B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=1> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>June 28, 2009 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Net income attributable to
MillerCoors</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>304.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>510.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>MCBC economic interest</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>42</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>%</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>42</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>%</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>MCBC proportionate share of MillerCoors net
income</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>128.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>214.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Accounting policy elections(1)</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>7.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Amortization of the difference between MCBC
contributed cost basis and proportional share of the underlying equity in
net assets of MillerCoors(2) </FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>3.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>6.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Share-based compensation
adjustment(3)</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Equity Income in MillerCoors</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>134.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>231.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR></TBODY></TABLE></DIV><!-- end of user-specified TAGGED TABLE -->
<UL>
<UL><!-- COMMAND=ADD_LINERULETXT,NOSHADE COLOR="#000000" SIZE="1.0PT" WIDTH="26%" ALIGN="LEFT" -->
<HR align=left width="26%" color=#000000 noShade SIZE=1>
</UL></UL>
<UL>
<UL>
<DL compact>
<DT style="MARGIN-BOTTOM: -11pt; FONT-FAMILY: times"><FONT
size=2>(1)</FONT>
<DD style="FONT-FAMILY: times"><FONT size=2>MillerCoors made its initial
accounting policy elections upon formation, impacting certain asset and
liability balances contributed by MCBC. Our investment basis in
MillerCoors is based upon the book value of the net assets we contributed
to it. These adjustments reflect the favorable impact to our investment as
a result of the differences resulting from accounting policy elections,
the most significant of which was MillerCoors' election to value
contributed CBC inventories using the first in, first out (FIFO) method,
rather than the last in, first out (LIFO) method, which had previously
been applied. This adjustment has been phased in over the expected
turnover of the related inventories; which was concluded in the first
quarter of 2009. <BR><BR></FONT>
<DT style="MARGIN-BOTTOM: -11pt; FONT-FAMILY: times"><FONT
size=2>(2)</FONT>
<DD style="FONT-FAMILY: times"><FONT size=2>MCBC's net investment in
MillerCoors is based on the carrying values of the net assets it
contributed to the joint venture which is less than our proportional share
of underlying equity (42%) of MillerCoors (contributed by both Coors and
Miller) by approximately $644.2 million. This difference is being
amortized as additional equity income over the remaining useful lives of
long-lived assets giving rise to the difference. For non-depreciable
assets, such as goodwill, no adjustment is being recorded. <BR><BR></FONT>
<DT style="MARGIN-BOTTOM: -11pt; FONT-FAMILY: times"><FONT
size=2>(3)</FONT>
<DD style="FONT-FAMILY: times"><FONT size=2>The net adjustment is to
record all stock-based compensation associated with preexisting equity
awards to be settled in MCBC Class B common stock held by former CBC
employees now employed by MillerCoors and to eliminate all stock-based
compensation impacts related to preexisting SABMiller equity awards held
by Miller employees now employed by MillerCoors. </FONT></DD></DL></UL></UL>
<P style="FONT-FAMILY: times"><FONT
size=2> During the thirteen weeks
ended June 28, 2009, we had $11.2 million and $1.9 million of
sales of beer to MillerCoors and purchases of beer from MillerCoors,
respectively. For the twenty-six weeks ended June 28, 2009, we had
$21.2 million and $4.3 million of sales of beer to MillerCoors and
purchases of beer from MillerCoors, respectively. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> For the thirteen weeks
ended June 28, 2009, we recorded $2.7 million and $0.4 million of
service agreement and other charges to MillerCoors and purchases of service
agreement costs from MillerCoors, respectively. For the twenty-six weeks ended
June 28, 2009, we had $6.3 million and $0.7 million of service
agreement and other charges to MillerCoors and purchases of service agreement
costs from MillerCoors, respectively. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> As of June 28, 2009
and December 28, 2008, we had $11.8 million and $20.2 million net
receivables due from MillerCoors, included within Accounts receivable, net,
related to the activities mentioned above. </FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><B><I>Montreal Canadiens
</I></B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> Molson Canada owns a
19.9% common ownership interest in the Montreal Canadiens professional hockey
club (the "Club"). An independent party owns the controlling 80.1% common
ownership interest in the Club. There was an announcement June 20, 2009,
that an investment group led by the Molson family had reached an informal
agreement to purchase the controlling 80.1% common ownership interest in the
Club from the third party owner, as well as the Bell Centre arena in Montreal.
Geoffrey Molson, a member of MCBC's board of directors and an employee in our
Molson Canada business, and Andrew Molson, Vice Chairman of MCBC's board of
directors, are participants in the Molson family's bid to purchase the majority
share of the Club. MCBC possesses certain minority shareholder rights that are
triggered by any change of control of the Club, regardless of the buyer. If the
Molson family bid is successful, any future ownership arrangement would include
related party relationships and potentially other changes to our ownership
rights of which updated disclosure would be made. </FONT></P></BODY></HTML>
<!DOCTYPE HTML PUBLIC "-//W3C//DTD HTML 4.0 Transitional//EN">
<HTML><HEAD>
<META http-equiv=Content-Type content="text/html; charset=utf-8">
<META content="MSHTML 6.00.2900.3492" name=GENERATOR></HEAD>
<BODY>
<P style="FONT-FAMILY: times"><FONT size=2><B>15. FAIR VALUE MEASUREMENTS
</B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> The table below
summarizes our assets and liabilities that were measured at fair value as of
June 28, 2009, except as discussed below. Derivative liabilities are
financial instruments measured at fair value on a recurring basis, and the
principles of SFAS 157 were applied to their balances during the first
phase of adoption in 2008. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> The guarantees related to
indemnity obligation incurred upon the sale of the Kaiser business in Brazil to
FEMSA are discussed in more detail in Note 17 "COMMITMENTS AND
CONTINGENCIES." Certain of those indemnity obligations are considered to be
probable losses and are carried at the best estimate of the loss
($120.6 million as of June 28, 2009), as opposed to fair value. The
remainder of the Kaiser indemnity obligations ($24.0 million as of
June 28, 2009) are less than probable and the reserve is an estimate of the
fair value of our obligation to stand ready to perform under the guarantees. It
is these fair value reserves that are shown below as utilizing Level 3
inputs. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> The guarantee related to
BRI's debt obligation was recorded during the first quarter of 2009 upon the
deconsolidation of and initiation of equity method accounting for BRI. See
Note 11 "VARIABLE INTEREST ENTITIES," for a discussion of the
deconsolidation of BRI and associated fair value measurements. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> SFAS 157 establishes
a hierarchy that prioritizes fair value measurements based on the types of
inputs used for the various valuation techniques (market approach, income
approach and cost approach). We utilize a combination of market and income
approaches to value derivative instruments, and use an income approach for
valuing our indemnity obligations. Our financial assets and liabilities are
measured using inputs from the three levels of the fair value hierarchy. The
three levels of the hierarchy are as follows: </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> Level 1—Inputs are
unadjusted quoted prices in active markets for identical assets or liabilities
that we have the ability to access at the measurement date. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> Level 2—Inputs
include quoted prices for similar assets and liabilities in active markets,
quoted prices for identical or similar assets or liabilities in markets that are
less active, inputs other than quoted prices that are observable for the asset
or liability (i.e., interest rates, yield curves, etc.), and inputs that
are derived principally from or corroborated by observable market data by
correlation or other means (market corroborated inputs). </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> Level 3—Unobservable
inputs that reflect our assumptions about the assumptions that market
participants would use in pricing the asset or liability. We develop these
inputs based on the best information available, including our own data.
</FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> The following presents
our assets and liabilities that are measured at fair value based on a recurring
and non-recurring basis (in millions): </FONT></P><!-- User-specified TAGGED TABLE -->
<DIV align=center>
<TABLE cellSpacing=0 cellPadding=0 border=0>
<TBODY>
<TR><!-- TABLE COLUMN WIDTHS SET -->
<TD style="FONT-FAMILY: times" width=10></TD>
<TD style="FONT-FAMILY: times" width=198></TD>
<TD style="FONT-FAMILY: times" width=12></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=45></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=55></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=58></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=52></TD>
<TD style="FONT-FAMILY: times"
width=3></TD><!-- TABLE COLUMN WIDTHS END --></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=2> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=2> </FONT></TH>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=2> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=8><FONT size=1><B>Fair Vaue Measurements at
June 28, 2009 Using </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=1> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Total carrying<BR>value
at<BR>June 28, 2009 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Quoted prices in<BR>active
markets<BR>(Level 1) </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Significant other<BR>observable
inputs<BR>(Level 2) </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT
size=1><B>Significant<BR>unobservable<BR>inputs (Level 3)
</B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Derivatives liabilities, net</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(289.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(289.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Guarantee—Kaiser indemnity
obligation(1)</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(24.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(24.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Guarantee—BRI debt
obligations(1)(2)</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(82.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(82.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Equity Investment—BRI(1)(3)</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(17.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(17.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Total</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(413.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(289.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(124.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR></TBODY></TABLE></DIV><!-- end of user-specified TAGGED TABLE --><!-- COMMAND=ADD_LINERULETXT,NOSHADE COLOR="#000000" SIZE="1.0PT" WIDTH="26%" ALIGN="LEFT" -->
<HR align=left width="26%" color=#000000 noShade SIZE=1>
<DL compact>
<DT style="MARGIN-BOTTOM: -11pt; FONT-FAMILY: times"><FONT size=2>(1)</FONT>
<DD style="FONT-FAMILY: times"><FONT size=2>Non-financial assets and
liabilities for which the fair value provisions were applied during the first
quarter of 2009. <BR><BR></FONT>
<DT style="MARGIN-BOTTOM: -11pt; FONT-FAMILY: times"><FONT size=2>(2)</FONT>
<DD style="FONT-FAMILY: times"><FONT size=2>Represents MCBC's proportionate
share of BRI's debt obligations, adjusted for the risk of our non-performance.
<BR><BR></FONT>
<DT style="MARGIN-BOTTOM: -11pt; FONT-FAMILY: times"><FONT size=2>(3)</FONT>
<DD style="FONT-FAMILY: times"><FONT size=2>Represents our proportionate to
fund the operations of BRI. </FONT></DD></DL>
<P style="FONT-FAMILY: times"><FONT
size=2> See Note 8
"DISCONTINUED OPERATIONS," and Note 17 "COMMITMENTS AND CONTINGENCIES," for
further discussion related to Kaiser indemnity obligations and Note 11
"VARIABLE INTEREST ENTITIES," for further discussion related to BRI. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> The table below
summarizes items that are valued using significant unobservable inputs
(Level 3) (in millions): </FONT></P><!-- User-specified TAGGED TABLE -->
<DIV align=center>
<TABLE cellSpacing=0 cellPadding=0 border=0>
<TBODY>
<TR><!-- TABLE COLUMN WIDTHS SET -->
<TD style="FONT-FAMILY: times" width=10></TD>
<TD style="FONT-FAMILY: times" width=289></TD>
<TD style="FONT-FAMILY: times" width=12></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=63></TD>
<TD style="FONT-FAMILY: times"
width=3></TD><!-- TABLE COLUMN WIDTHS END --></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=2> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Rollforward
of<BR>Derivative<BR>liabilities, net </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Balance at December 28, 2008</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>10.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Total gains or losses
(realized/unrealized)</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Included in earnings (or change in net
assets)</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Included in AOCI</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Transfers in/out of Level 3</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(10.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Balance at June 28, 2009</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR></TBODY></TABLE></DIV><!-- end of user-specified TAGGED TABLE -->
<P style="FONT-FAMILY: times"><FONT
size=2> The carrying amounts of
our cash and cash equivalents, accounts receivable, notes receivable, accounts
payable and accrued liabilities approximate fair value as recorded due to the
short-term maturity of these instruments. The fair value of long-term
obligations for derivatives was estimated by discounting the future cash flows
using market interest rates, adjusted for non-performance credit risk associated
with our counterparties (assets) or with MCBC (liabilities), sees Note 14
"DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES." Assuming current market rates
for similar instruments, the fair value of long-term debt is presented in
Note 13 "DEBT." </FONT></P></BODY></HTML>
<!DOCTYPE HTML PUBLIC "-//W3C//DTD HTML 4.0 Transitional//EN">
<HTML><HEAD>
<META http-equiv=Content-Type content="text/html; charset=utf-8">
<META content="MSHTML 6.00.2900.3492" name=GENERATOR></HEAD>
<BODY>
<P style="FONT-FAMILY: times"><FONT size=2><B>12. GOODWILL AND INTANGIBLE ASSETS
</B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> The following summarizes
the change in goodwill for the twenty-six weeks ended June 28, 2009 (in
millions): </FONT></P><!-- User-specified TAGGED TABLE -->
<DIV align=center>
<TABLE cellSpacing=0 cellPadding=0 border=0>
<TBODY>
<TR><!-- TABLE COLUMN WIDTHS SET -->
<TD style="FONT-FAMILY: times" width=10></TD>
<TD style="FONT-FAMILY: times" width=320></TD>
<TD style="FONT-FAMILY: times" width=12></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=31></TD>
<TD style="FONT-FAMILY: times"
width=3></TD><!-- TABLE COLUMN WIDTHS END --></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Balance at December 28, 2008</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,298.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Business acquisition</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>7.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Foreign currency translation</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>126.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Balance at June 28, 2009</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,431.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR></TBODY></TABLE></DIV><!-- end of user-specified TAGGED TABLE -->
<P style="FONT-FAMILY: times"><FONT
size=2> The following summarizes
goodwill allocated between our reportable segments as follows (in millions):
</FONT></P><!-- User-specified TAGGED TABLE -->
<DIV align=center>
<TABLE cellSpacing=0 cellPadding=0 border=0>
<TBODY>
<TR><!-- TABLE COLUMN WIDTHS SET -->
<TD style="FONT-FAMILY: times" width=10></TD>
<TD style="FONT-FAMILY: times" width=229></TD>
<TD style="FONT-FAMILY: times" width=12></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=44></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=62></TD>
<TD style="FONT-FAMILY: times"
width=3></TD><!-- TABLE COLUMN WIDTHS END --></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=2> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=5><FONT size=1><B>As of </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=1> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>June 28, 2009 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>December 28, 2008
</B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Canada</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>651.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>614.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>U.K. </FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>780.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>683.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Consolidated</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,431.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,298.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR></TBODY></TABLE></DIV><!-- end of user-specified TAGGED TABLE -->
<P style="FONT-FAMILY: times"><FONT
size=2> The following table
presents details of our intangible assets, other than goodwill, as of
June 28, 2009 (in millions): </FONT></P><!-- User-specified TAGGED TABLE -->
<DIV align=center>
<TABLE cellSpacing=0 cellPadding=0 border=0>
<TBODY>
<TR><!-- TABLE COLUMN WIDTHS SET -->
<TD style="FONT-FAMILY: times" width=10></TD>
<TD style="FONT-FAMILY: times" width=242></TD>
<TD style="FONT-FAMILY: times" width=12></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=38></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=31></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=41></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=31></TD>
<TD style="FONT-FAMILY: times"
width=3></TD><!-- TABLE COLUMN WIDTHS END --></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=2> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Useful life </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Gross </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Accumulated<BR>amortization
</B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Net </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=1> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="FONT-FAMILY: times" align=middle colSpan=2><FONT
size=1><B>(Years)</B></FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=1> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=1> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=1> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Intangible assets subject to
amortization:</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Brands</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=middle><FONT
size=2>2 - 40</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>282.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(127.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>155.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Distribution rights</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=middle><FONT
size=2>2 - 21</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>308.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(169.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>139.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Patents and technology, distribution channels
and customer relationships</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=middle><FONT
size=2>3 - 8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>37.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(21.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>15.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Intangible assets not subject to
amortization:</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Brands</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=middle><FONT
size=2>Indefinite</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2,982.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2,982.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Distribution networks</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=middle><FONT
size=2>Indefinite</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>877.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>877.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Other</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=middle><FONT
size=2>Indefinite</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>15.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>15.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Total</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=middle><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>4,504.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(318.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>4,186.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR></TBODY></TABLE></DIV><!-- end of user-specified TAGGED TABLE -->
<P style="FONT-FAMILY: times"><FONT
size=2> The following table
presents details of our intangible assets, other than goodwill, as of
December 28, 2008 (in millions): </FONT></P><!-- User-specified TAGGED TABLE -->
<DIV align=center>
<TABLE cellSpacing=0 cellPadding=0 border=0>
<TBODY>
<TR><!-- TABLE COLUMN WIDTHS SET -->
<TD style="FONT-FAMILY: times" width=10></TD>
<TD style="FONT-FAMILY: times" width=10></TD>
<TD style="FONT-FAMILY: times" width=232></TD>
<TD style="FONT-FAMILY: times" width=12></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=38></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=31></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=41></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=31></TD>
<TD style="FONT-FAMILY: times"
width=3></TD><!-- TABLE COLUMN WIDTHS END --></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=3><FONT
size=2> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Useful life </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Gross </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Accumulated<BR>amortization
</B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Net </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=3><FONT
size=1> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="FONT-FAMILY: times" align=middle colSpan=2><FONT
size=1><B>(Years)</B></FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=1> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=1> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=1> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=3>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Intangible assets subject to
amortization:</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Brands</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=middle><FONT
size=2>3 - 35</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>247.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(107.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>139.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Distribution rights</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=middle><FONT
size=2>2 - 23</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>289.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(149.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>139.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Patents and technology and
distribution</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>channels</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=middle><FONT
size=2>3 - 10</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>25.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(17.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>8.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=3>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Intangible assets not subject to
amortization:</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Brands</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=middle><FONT
size=2>Indefinite</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2,790.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2,790.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Distribution networks</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=middle><FONT
size=2>Indefinite</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>827.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>827.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Other</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=middle><FONT
size=2>Indefinite</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>17.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>17.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=3> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=3>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Total</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=middle><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>4,198.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(274.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>3,923.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=3> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR></TBODY></TABLE></DIV><!-- end of user-specified TAGGED TABLE -->
<P style="FONT-FAMILY: times"><FONT
size=2> The incremental change in
the gross carrying amounts of intangibles from December 28, 2008 to
June 28, 2009, is primarily due to the impact of foreign exchange rates, as
a significant amount of intangibles are denominated in foreign currencies and
the impact of the 50.1% purchase of CBPL. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> Based on foreign exchange
rates as of June 28, 2009, the estimated future amortization expense of
finite-lived intangible assets is as follows for the next five years (in
millions): </FONT></P><!-- User-specified TAGGED TABLE -->
<DIV align=center>
<TABLE cellSpacing=0 cellPadding=0 border=0>
<TBODY>
<TR><!-- TABLE COLUMN WIDTHS SET -->
<TD style="FONT-FAMILY: times" width=338></TD>
<TD style="FONT-FAMILY: times" width=12></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=24></TD>
<TD style="FONT-FAMILY: times"
width=3></TD><!-- TABLE COLUMN WIDTHS END --></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left><FONT
size=2> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Amount </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>2009—remaining</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>20.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>2010</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>41.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>2011</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>39.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>2012</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>28.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>2013</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>27.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT
size=2> </FONT></TD></TR></TBODY></TABLE></DIV><!-- end of user-specified TAGGED TABLE -->
<P style="FONT-FAMILY: times"><FONT
size=2> Amortization expense of
intangible assets was $9.7 million and $19.0 million for the thirteen
and twenty-six weeks ended June 28, 2009, and $11.5 million and
$23.0 million for the thirteen and twenty-six weeks ended June 29,
2008, respectively. </FONT></P></BODY></HTML>
<!DOCTYPE HTML PUBLIC "-//W3C//DTD HTML 4.0 Transitional//EN">
<HTML><HEAD>
<META http-equiv=Content-Type content="text/html; charset=utf-8">
<META content="MSHTML 6.00.2900.3492" name=GENERATOR></HEAD>
<BODY>
<P style="FONT-FAMILY: times"><FONT size=2><B>9. INCOME TAX </B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> Our effective tax rate
for the second quarter of 2009 was approximately 20%. We anticipate that our
2009 full-year effective tax rate will be in the range of 10% to 14%. Our
anticipated full-year rate is lower than our previous guidance due to
adjustments in our intercompany financing to reflect recent changes in the
global interest-rate environment. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> Our tax rate is volatile
and may fluctuate with changes in, among other things, the amount and source of
income or loss, our ability to utilize foreign tax credits, changes in tax laws,
and the movement of liabilities established for uncertain tax positions as
statutes of limitations expire or positions are otherwise effectively settled.
We note that there are pending tax law changes in the U.S., U.K. and Canada
that, if enacted, may impact our effective tax rate. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> As of December 28,
2008, we had $229.5 million of unrecognized tax benefits. Since
December 28, 2008, unrecognized tax benefits decreased by
$26.7 million. This reduction is net of increases due to additional
unrecognized tax benefits and interest accrued for the current year and
decreases primarily due to fluctuation in foreign exchange rates, certain tax
positions closing or being effectively settled, and payments made to tax
authorities with regard to unrecognized tax benefits during the first and second
quarters of 2009. This results in a total unrecognized tax benefit of
$202.8 million as of June 28, 2009. During the remainder of 2009, the
Company expects to recognize approximately $45 to $55 million of income tax
benefit that the Company expects to effectively settle during 2009, consistent
with our expected full-year tax rate guidance noted above. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> We file income tax
returns in most of the federal, state, and provincial jurisdictions in the U.S.,
U.K., Canada and the Netherlands. Tax years through 2004 are closed or have been
effectively settled through examination in the U.S. The Internal Revenue Service
has commenced examination of the 2005 to 2008 tax years. We expect the
examination of the 2005 to 2007 tax years to conclude in late 2009, and we
expect the examination of the 2008 tax year to conclude in early 2010. Tax years
through 2004 are closed or have been effectively settled through examination in
Canada. Tax year 2005 is currently under examination in Canada and is expected
to settle in late 2009. Tax years through 2006 are closed or have been
effectively settled through examination in the U.K. Tax years through 2006 are
closed or have been effectively settled through examination in the Netherlands.
</FONT></P></BODY></HTML>
<!DOCTYPE HTML PUBLIC "-//W3C//DTD HTML 4.0 Transitional//EN">
<HTML><HEAD>
<META http-equiv=Content-Type content="text/html; charset=utf-8">
<META content="MSHTML 6.00.2900.3492" name=GENERATOR></HEAD>
<BODY>
<P style="FONT-FAMILY: times"><FONT size=2><B>2. NEW ACCOUNTING PRONOUNCEMENTS
</B></FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><B>Reclassifications and Retroactive
Application of New Accounting Pronouncements </B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> During the first quarter
of 2009, we adopted SFAS 160 and FSP APB 14-1, both of which required
retrospective applications. See discussions below under Adoption of New
Accounting Pronouncements. In addition, certain prior period amounts have been
reclassified to conform to the current period presentation. </FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><B>Adoption of New Accounting
Pronouncements </B></FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><B><I>SFAS No. 141(R) "Business
Combinations" and FSP FAS 141(R)-1 "Accounting for Assets Acquired and
Liabilities Assumed in a Business Combination That Arise from Contingencies"
</I></B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> In December 2007, the
Financial Accounting Standards Board (the "FASB") issued Statement of Financial
Accounting Standards ("SFAS") No. 141 (revised 2007), "Business
Combinations" ("SFAS 141(R)"), which replaces SFAS 141, "Business
Combinations." Under the provisions of SFAS 141(R), acquisition costs will
generally be expensed as incurred; noncontrolling interests will be valued at
fair value at the acquisition date; in-process research and development will be
recorded at fair value as an indefinite-lived intangible asset at the
acquisition date; restructuring costs associated with a business combination
will generally be expensed subsequent to the acquisition date; and changes in
deferred tax asset valuation allowances and income tax uncertainties after the
acquisition date generally will affect income tax expense. FASB Staff Position
("FSP") FAS 141(R)-1 "Accounting for Assets Acquired and Liabilities
Assumed in a Business Combination That Arise from Contingencies," ("FSP
FAS 141(R)-1") amends and clarifies SFAS 141(R) to address application
on initial recognition and measurement, subsequent measurement and accounting,
and disclosure of assets and liabilities arising from contingencies in a
business combination. SFAS 141(R) and FSP FAS 141(R)-1 are effective,
on a prospective basis, for all business combinations for which the acquisition
date is after the beginning of our fiscal year 2009, with the exception of the
accounting for valuation allowances on deferred taxes and acquired tax
contingencies for which the adoption is retrospective. The adoption of
SFAS 141(R) and FSP FAS 141(R)-1 did not have a material impact on our
consolidated financial position and results of operations in the first half of
2009. </FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><B><I>SFAS No. 157 "Fair Value
Measurements" </I></B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> In September 2006, the
FASB issued Statement of Financial Accounting Standards No. 157, "Fair
Value Measurements" ("SFAS 157"). SFAS 157 defines fair value,
establishes a framework for measuring fair value and expands disclosures about
fair value measurements. Effective December 31, 2007, we adopted the
provisions of SFAS 157 related to financial assets and liabilities, as well
as other assets and liabilities carried at fair value on a recurring basis.
These provisions were applied prospectively and did not have a material effect
on the consolidated financial position, results of operations or cash flows of
the Company (see Note 15 "FAIR VALUE MEASUREMENTS," for SFAS 157
disclosures related to financial assets and liabilities). Effective
December 29, 2008, we adopted the provisions of SFAS 157 related to
other nonfinancial assets and liabilities. The adoption of these provisions did
not have a material effect on the consolidated financial position, results of
operations or cash flows of the Company and these provisions will be applied
prospectively for the fair value measurement of non-financial assets and
liabilities. </FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><B><I>SFAS No. 160
"Noncontrolling Interests in Consolidated Financial Statements"
</I></B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> In December 2007, the
FASB issued Financial Accounting Standards No. 160, "Noncontrolling
Interests in Consolidated Financial Statements—an amendment of ARB No. 51"
("SFAS 160") and is effective for us beginning in fiscal year 2009. This
Statement requires the recognition of a noncontrolling interest (previously
referred to as minority interest), as a component of equity in the consolidated
financial statements and separate from the parent's equity. The amount of net
income attributable to the noncontrolling interest is included in consolidated
net income on the face of the consolidated statement of operations. It also
amends certain of ARB No. 51's consolidation procedures for consistency
with the requirements of SFAS 141(R), including procedures associated with
the deconsolidation of a subsidiary. As a result, our adoption of SFAS 160
impacted the accounting for the deconsolidation of Brewers' Retail, Inc.
("BRI") in the first quarter of 2009. Changes to noncontrolling interests
reflected in total equity during the first half of 2009 resulted from
$1.0 million of net earnings, establishment of the non-controlling interest
in Cobra Beer Partnership Ltd of $9.6 million, and the effects of
deconsolidating BRI ($19.6 million). Changes to the individual components
of accumulated other comprehensive income attributable to noncontrolling
interests were insignificant. See Note 11 "VARIABLE INTEREST ENTITIES" for
further discussion. This statement also includes expanded disclosure
requirements regarding the interests of the parent and its noncontrolling
interest. </FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><B><I>SFAS No. 161 "Disclosures
about Derivative Instruments and Hedging Activities—an amendment of FASB
Statement No. 133" </I></B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> In March 2008, the FASB
issued SFAS No. 161, "Disclosures about Derivative Instruments and Hedging
Activities—an amendment of FASB Statement No. 133," ("SFAS 161") as
amended and interpreted, which requires enhanced disclosures about an entity's
derivative and hedging activities and thereby improves the transparency of
financial reporting. Disclosing the fair values of derivative instruments and
their gains and losses in a tabular format provides a more complete picture of
the location in an entity's financial statements of both the derivative
positions existing at period end and the effect of using derivatives during the
reporting period. Entities are required to provide enhanced disclosures about
(a) how and why an entity uses derivative instruments, (b) how
derivative instruments and related hedged items are accounted for under FASB
Statement No. 133 and its related interpretations, and (c) how
derivative instruments and related hedged items affect an entity's financial
position, financial performance, and cash flows. SFAS No. 161 is effective
for financial statements issued for fiscal years and interim periods beginning
after November 15, 2008. The implementation of this standard did not have a
material impact on our consolidated financial position and results of
operations, although it did result in additional disclosures. See Note 14
"DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES," for further SFAS 161
information and disclosures. </FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><B><I>SFAS No. 165 "Subsequent
Events" </I></B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> In May 2009, the FASB
issued SFAS No. 165, "Subsequent Events" ("SFAS 165"), which
establishes general standards of accounting for and disclosure of events that
occur after the balance sheet date but before financial statements are issued or
are available to be issued. In particular, SFAS 165 sets forth:
(1) The period after the balance sheet date during which management of a
reporting entity should evaluate events or transactions that may occur for
potential recognition or disclosure in the financial statements, (2) The
circumstances under which an entity should recognize events or transactions
occurring after the balance sheet date in its financial statements, and
(3) The disclosures that an entity should make about events or transactions
that occurred after the balance sheet date. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> In accordance with
SFAS 165, an entity should apply the requirements to interim and annual
financial periods ending after June 15, 2009. The implementation of this
standard, effective for our interim financial statements ending June 28,
2009, did not have a material impact on our consolidated financial position and
results of operations. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> For the interim financial
period ended June 28, 2009, subsequent events were evaluated through
August 3, 2009, the date the financial statements were issued. </FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><B><I>FASB Staff Position
APB 14-1, "Accounting for Convertible Debt Instruments That May Be Settled
in Cash Upon Conversion (Including Partial Cash Settlement)" </I></B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> In May 2008, the FASB
issued FSP No. APB 14-1, "Accounting for Convertible Debt Instruments That
May Be Settled in Cash upon Conversion (Including Partial Cash Settlement)"
("FSP APB 14-1") which applies to all convertible debt instruments that
have a "net settlement feature", which means that such convertible debt
instruments, by their terms, may be settled either wholly or partially in cash
upon conversion. FSP APB 14-1 requires issuers of convertible debt
instruments that may be settled wholly or partially in cash upon conversion to
separately account for the liability and equity components in a manner
reflective of the issuers' nonconvertible debt borrowing rate. The Company
retrospectively adopted FSP APB 14-1 on December 29, 2008, which
impacted the historical accounting for the 2007 2.5% Convertible Senior Notes
due July 30, 2013 ("Convertible Senior Notes). Considering interest rates
in effect at the time of the Convertible Senior Notes issuance on June 15,
2007, we determined that the historical liability and equity components would
have been valued using an effective 6.08% interest rate. As such the amount
allocated to the long-term debt at that date is $471.1 million, and the
pretax amount allocated to equity is $103.9 million. The retrospective
adoption will increase non-cash interest expense by $15.8 million and
$8.4 million for the fifty-two weeks ended December 28, 2008 and
December 30, 2007, respectively. We are recording additional non-cash
interest expense representing the amortization of the debt discount on the
Convertible Senior Notes in 2009 through 2013 of approximately $16 million
to $18 million annually, thereby increasing the carrying value of the
long-term debt to $575 million by its maturity date in July 2013.
</FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> During the thirteen weeks
ended June 28, 2009 and June 29, 2008, we incurred additional non-cash
interest expense of $4.1 million and $3.9 million, respectively. For
the twenty-six weeks ended June 28, 2009 and June 29, 2008 the amounts
were $8.1 million and $7.8 million, respectively. The additional
non-cash interest expense impact (net of tax) to net income per share was a
decrease of $0.01 and $0.02 for each of the thirteen and twenty-six weeks ended
June 28, 2009 and June 29, 2008, respectively. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> We also incurred interest
expense related to the 2.5% coupon rate of $3.6 million for both thirteen
week periods ended June 28, 2009 and June 29, 2008. For the twenty-six
weeks ended June 28, 2009 and June 29, 2008 the amount was
$7.2 million for each period. The combination of non-cash and cash interest
resulted in an effective interest rate of 5.34% and 5.25% for the thirteen weeks
ended June 28, 2009 and June 29, 2008, respectively. The effective
interest rates for the twenty-six weeks ended June 28, 2009 and
June 29, 2008 were 5.32% and 5.23%, respectively. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> As of June 28, 2009
and December 28, 2008, paid in capital in the equity section of our balance
sheet includes $103.9 million, ($64.2 million net of tax),
representing the equity component of the Convertible Senior Notes. Long-term
debt was reduced by the unamortized discount associated with the Convertible
Senior Notes of $71.5 million and $79.7 million as of June 28,
2009 and December 28, 2008, respectively. </FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><B><I>FASB Staff Position
FASB 142-3 "Determination of the Useful Life of Intangible Assets"
</I></B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> In April 2008, the FASB
issued FSP No. FASB 142-3, "</FONT><FONT size=2><I>Determination of the
Useful Life of Intangible Assets</I></FONT><FONT size=2>" ("FSP No.
FASB 142-3"). This FSP amends the factors that should be considered in
developing renewal or extension assumptions used to determine the useful lives
of recognized intangible assets under SFAS Statement No. 142, "Goodwill and
Other Intangible Assets" This FSP applies to recognized intangible assets that
are accounted for pursuant to SFAS No. 142. For a recognized intangible
asset, an entity will be required to disclose information that enables users of
financial statements to assess the extent to which expected future cash flows
associated with the asset are affected by the entity's intent and/or ability to
renew or extend the arrangement. This FSP is effective for financial statements
issued for fiscal years beginning after December 15, 2008 and for
intangible assets acquired after that date. Early adoption is prohibited. The
adoption of FSP No. FASB 142-3 did not have a significant impact on
the determination or reporting of our financial results. </FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><B><I>FSP FAS 157-4,
"Determining Fair Value When the Volume and Level of Activity for the Asset or
Liability Have Significantly Decreased and Identifying Transactions That Are Not
Orderly" </I></B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> In April 2009, the FASB
issued FSP FAS 157-4, "</FONT><FONT size=2><I>Determining Fair Value When
the Volume and Level of Activity for the Asset or Liability Have Significantly
Decreased and Identifying Transactions That Are Not Orderly</I></FONT><FONT
size=2>" ("FSP FAS 157-4"). This FSP provides additional guidance for
estimating fair value in accordance with FASB Statement No. 157,
</FONT><FONT size=2><I>Fair Value Measurements</I></FONT><FONT size=2>, when the
volume and level of activity for the asset or liability have significantly
decreased. This FSP also includes guidance on identifying circumstances that
indicate a transaction is not orderly. This FSP is effective for interim and
annual reporting periods ending after June 15, 2009, and shall be applied
prospectively. The adoption of FSP FAS 157-4 did not have an impact on the
determination or reporting of our financial results. </FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><B><I>FSP FAS 107-1 and
APB 28-1, "Interim Disclosures about Fair Value of Financial Instruments"
</I></B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> In April 2009, the FASB
issued FSP FAS 107-1 and APB 28-1, "</FONT><FONT size=2><I>Interim
Disclosures about Fair Value of Financial Instruments</I></FONT><FONT size=2>"
("FSP FAS 107-1 and APB 28-1"). This FSP amends FASB Statement
No. 107, </FONT><FONT size=2><I>Disclosures about Fair Value of Financial
Instruments</I></FONT><FONT size=2>, to require disclosures about fair value of
financial instruments for interim reporting periods of publicly traded companies
as well as in annual financial statements. This FSP also amends APB Opinion
No. 28, </FONT><FONT size=2><I>Interim Financial Reporting</I></FONT><FONT
size=2>, to require those disclosures in summarized financial information at
interim reporting periods. This FSP is effective for interim reporting periods
ending after June 15, 2009, with early adoption permitted for periods
ending after March 15, 2009. We have adopted the disclosure requirements of
FSP FAS 107-1 and APB 28-1 effective with our second quarter ended
June 28, 2009. See Note 13 "DEBT," Note 14 "DERIVATIVE
INSTRUMENTS AND HEDGING ACTIVITIES," and Note 15 "FAIR VALUE MEASUREMENTS,"
for further information and disclosures related to FSP FAS 107-1 and
APB 28-1. The adoption of FSP FAS 107-1 and APB 28-1 did not have
an impact on the determination or reporting of our financial results.
</FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><B><I>FSP FAS 115-2 and
FAS 124-2, "Recognition and Presentation of Other-Than-Temporary
Impairments" </I></B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> In April 2009, the FASB
issued FSP FAS 115-2 and FAS 124-2, "</FONT><FONT
size=2><I>Recognition and Presentation of Other-Than-Temporary
Impairments</I></FONT><FONT size=2>" ("FSP FAS 115-2 and FAS 124-2").
This FSP amends the other-than-temporary impairment guidance in U.S. GAAP
for debt securities to make the guidance more operational and to improve the
presentation and disclosure of other-than-temporary impairments on debt and
equity securities in the financial statements. This FSP does not amend existing
recognition and measurement guidance related to other-than-temporary impairments
of equity securities. This FSP shall be effective for interim and annual
reporting periods ending after June 15, 2009, with early adoption permitted
for periods ending after March 15, 2009. The adoption of FSP FAS 115-2
and FAS 124-2 did not have an impact on the determination or reporting of
our financial results. </FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><B>New Accounting Pronouncements Not
Yet Adopted </B></FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><B><I>FSP FAS 132(R)-1,
"Employers' Disclosures about Postretirement Benefit Plan Assets"
</I></B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> In December 2008, the
FASB issued FSP FAS 132(R)-1, "</FONT><FONT size=2><I>Employers'
Disclosures about Postretirement Benefit Plan Assets</I></FONT><FONT size=2>."
This FSP amends SFAS No. 132 (revised 2003), "</FONT><FONT
size=2><I>Employers' Disclosures about Pensions and Other Postretirement
Benefits</I></FONT><FONT size=2>," to provide guidance on an employer's
disclosures about plan assets of a defined benefit pension or other
postretirement plan on investment policies and strategies, major categories of
plan assets, inputs and valuation techniques used to measure the fair value of
plan assets and significant concentrations of risk within plan assets. This FSP
shall be effective for fiscal years ending after December 15, 2009, with
earlier application permitted. Upon initial application, the provisions of this
FSP are not required for earlier periods that are presented for comparative
purposes. We are currently evaluating the disclosure requirements of this new
FSP. </FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><B><I>SFAS No. 167 "Amendments
to FASB Interpretation No. 46(R)" </I></B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> In June 2009, the FASB
issued SFAS No.167, "</FONT><FONT size=2><I>Amendments to FASB Interpretation
No. 46(R). SFAS No. 167 amends FASB Interpretation No. ("FIN") 46,
Consolidation of Variable Interest Entities (revised December 2003)—an
interpretation of ARB No. 51</I></FONT><FONT size=2>"("SFAS 167"),
which requires an enterprise to determine whether its variable interest or
interests give it a controlling financial interest in a variable interest
entity. The primary beneficiary of a variable interest entity is the enterprise
that has both (1) the power to direct the activities of a variable interest
entity that most significantly impact the entity's economic performance, and
(2) the obligation to absorb losses of the entity that could potentially be
significant to the variable interest entity or the right to receive benefits
from the entity that could potentially be significant to the variable interest
entity. SFAS 167 also amends FIN 46(R) to require ongoing
reassessments of whether an enterprise is the primary beneficiary of a variable
interest entity. SFAS 167 is effective for interim and annual reporting
periods beginning after November 15, 2009. We have not completed our
evaluation, but do not expect the adoption of SFAS 167 to have a material
impact on our consolidated financial statements. </FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><B><I>SFAS No. 168, "The FASB
Accounting Standards Codification and the Hierarchy of Generally Accepted
Accounting Principles, a replacement of FASB Statement No. 162"
</I></B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> In June 2009, the FASB
issued SFAS No. 168, "The FASB Accounting Standards Codification and the
Hierarchy of Generally Accepted Accounting Principles, a replacement of FASB
Statement No. 162" ("SFAS 168"), which identifies the sources of
accounting principles and the framework for selecting the principles used in the
preparation of financial statements of nongovernmental entities that are
presented in conformity with U.S. GAAP. This statement is effective for
financial statements issued for interim and annual periods ending after
September 15, 2009. The adoption of this standard will change how we
reference various elements of U.S. GAAP when preparing our financial
statement disclosures, but will have no impact on our financial position,
results of operation or cash flows. </FONT></P></BODY></HTML>
<!DOCTYPE HTML PUBLIC "-//W3C//DTD HTML 4.0 Transitional//EN">
<HTML><HEAD>
<META http-equiv=Content-Type content="text/html; charset=utf-8">
<META content="MSHTML 6.00.2900.3492" name=GENERATOR></HEAD>
<BODY>
<P style="FONT-FAMILY: times"><FONT size=2><B>7. OTHER INCOME AND EXPENSE
</B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> The table below
summarizes other income and expense (in millions): </FONT></P><!-- User-specified TAGGED TABLE -->
<DIV align=center>
<TABLE cellSpacing=0 cellPadding=0 border=0>
<TBODY>
<TR><!-- TABLE COLUMN WIDTHS SET -->
<TD style="FONT-FAMILY: times" width=217></TD>
<TD style="FONT-FAMILY: times" width=12></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=44></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=44></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=44></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=44></TD>
<TD style="FONT-FAMILY: times"
width=3></TD><!-- TABLE COLUMN WIDTHS END --></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left><FONT
size=2> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=5><FONT size=1><B>Thirteen Weeks Ended </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=5><FONT size=1><B>Twenty-Six Weeks Ended
</B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left><FONT
size=1> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>June 28, 2009 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>June 29, 2008 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>June 28, 2009 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>June 29, 2008 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Equity (loss) income of other unconsolidated
affiliates, net</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(3.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(2.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(2.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Losses from foreign exchange and
derivatives</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(6.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(1.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(26.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(2.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Losses on non-operating leases,
net</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(1.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Environmental litigation
provisions</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(1.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(1.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Gains on disposals of non-operating long-lived
assets</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Other, net</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>3.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(1.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>4.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Other expense, net</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(8.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(6.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(26.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(1.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR></TBODY></TABLE></DIV><!-- end of user-specified TAGGED TABLE -->
<P style="FONT-FAMILY: times"><FONT
size=2> During the third quarter
of 2008, we entered into a cash settled total return swap with Deutsche Bank in
order to gain an economic exposure to Foster's Group ("Foster's") (ASX:FGL), a
major global brewer (see Note 14 "DERIVATIVE INSTRUMENTS AND HEDGING
ACTIVITIES"). Included in the amount presented in the table above in "Losses
from foreign exchange and derivatives," is the $12.9 million and
$34.3 million net loss recognized on the fair value of the swap during the
thirteen weeks and twenty-six weeks ended June 28, 2009, respectively. The
losses are partially offset by realized and unrealized foreign currency gains
for the thirteen and twenty-six weeks ended June 28, 2009.
</FONT></P></BODY></HTML>
<!DOCTYPE HTML PUBLIC "-//W3C//DTD HTML 4.0 Transitional//EN">
<HTML><HEAD>
<META http-equiv=Content-Type content="text/html; charset=utf-8">
<META content="MSHTML 6.00.2900.3492" name=GENERATOR></HEAD>
<BODY>
<P style="FONT-FAMILY: times"><FONT size=2><B>16. PENSION AND OTHER
POSTRETIREMENT BENEFITS </B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> We sponsor defined
benefit retirement plans in Canada, the United Kingdom and the United States.
Additionally, we offer other postretirement benefits to the majority of our
Canadian and U.S. employees. On July 1, 2008, substantially all of the
defined benefit and other postretirement benefit plans, post-employment benefit
obligations and related plan assets in the United States were transferred to
MillerCoors. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> The net periodic pension
costs under retirement plans and other postretirement benefits were as follows
(in millions): </FONT></P><!-- User-specified TAGGED TABLE -->
<DIV align=center>
<TABLE cellSpacing=0 cellPadding=0 border=0>
<TBODY>
<TR><!-- TABLE COLUMN WIDTHS SET -->
<TD style="FONT-FAMILY: times" width=10></TD>
<TD style="FONT-FAMILY: times" width=232></TD>
<TD style="FONT-FAMILY: times" width=12></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=45></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=32></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=34></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=42></TD>
<TD style="FONT-FAMILY: times"
width=3></TD><!-- TABLE COLUMN WIDTHS END --></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=2> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=11><FONT size=1><B>Thirteen Weeks Ended June 28,
2009 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=1> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Canada plans </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>U.S. plans </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>U.K. plans </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Consolidated </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2><B>Defined Benefit Plans</B></FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Service cost</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>3.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>4.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Interest cost</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>15.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>26.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>42.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Expected return on plan assets</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(15.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(30.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(45.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Amortization of prior service
cost</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Amortization of net actuarial
loss</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Less expected participant
contributions</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Net periodic pension cost
(benefit)</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>3.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(2.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2><B>Other Postretirement
Benefits</B></FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Service cost—benefits earned during the
period</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Interest cost on projected benefit
obligation</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Amortization of prior service
benefit</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Amortization of net actuarial
gain</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Net periodic postretirement benefit
cost</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR></TBODY></TABLE></DIV><!-- end of user-specified TAGGED TABLE -->
<P style="FONT-FAMILY: times"><FONT size=2><BR></FONT> </P><!-- User-specified TAGGED TABLE -->
<DIV align=center>
<TABLE cellSpacing=0 cellPadding=0 border=0>
<TBODY>
<TR><!-- TABLE COLUMN WIDTHS SET -->
<TD style="FONT-FAMILY: times" width=10></TD>
<TD style="FONT-FAMILY: times" width=232></TD>
<TD style="FONT-FAMILY: times" width=12></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=45></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=32></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=34></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=42></TD>
<TD style="FONT-FAMILY: times"
width=3></TD><!-- TABLE COLUMN WIDTHS END --></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=2> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=11><FONT size=1><B>Thirteen Weeks Ended June 29,
2008 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=1> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Canada plans </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>U.S. plans </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>U.K. plans </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Consolidated </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2><B>Defined Benefit Plans</B></FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Service cost</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>8.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>4.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>7.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>19.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Interest cost</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>24.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>15.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>33.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>73.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Expected return on plan assets</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(31.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(17.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(39.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(88.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Administrative expenses</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Amortization of prior service cost
(benefit)</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Amortization of net actuarial
loss</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Less expected participant
contributions</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(1.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(1.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Net periodic pension cost</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>3.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>6.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2><B>Other Postretirement
Benefits</B></FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Service cost—benefits earned during the
period</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>3.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Interest cost on projected benefit
obligation</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>4.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>6.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Amortization of prior service
cost</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Amortization of net actuarial
loss</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Net periodic postretirement benefit
cost</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>6.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>4.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>10.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR></TBODY></TABLE></DIV><!-- end of user-specified TAGGED TABLE -->
<P style="FONT-FAMILY: times"><FONT size=2><BR></FONT> </P><!-- User-specified TAGGED TABLE -->
<DIV align=center>
<TABLE cellSpacing=0 cellPadding=0 border=0>
<TBODY>
<TR><!-- TABLE COLUMN WIDTHS SET -->
<TD style="FONT-FAMILY: times" width=10></TD>
<TD style="FONT-FAMILY: times" width=232></TD>
<TD style="FONT-FAMILY: times" width=12></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=45></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=32></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=34></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=42></TD>
<TD style="FONT-FAMILY: times"
width=3></TD><!-- TABLE COLUMN WIDTHS END --></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=2> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=11><FONT size=1><B>Twenty-Six Weeks Ended
June 28, 2009 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=1> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Canada plans </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>U.S. plans </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>U.K. plans </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Consolidated </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2><B>Defined Benefit Plans</B></FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Service cost</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>7.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>10.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Interest cost</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>35.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>51.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>86.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Expected return on plan assets</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(34.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(58.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(92.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Amortization of prior service
cost</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Amortization of net actuarial
loss</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Curtailment loss</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>5.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>5.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Less expected participant
contributions</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(1.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Net periodic pension cost
(benefit)</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>13.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(5.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>9.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2><B>Other Postretirement
Benefits</B></FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Service cost—benefits earned during the
period</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Interest cost on projected benefit
obligation</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>4.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>4.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Amortization of prior service
benefit</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(1.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(1.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Amortization of net actuarial
gain</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Net periodic postretirement benefit
cost</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>5.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>5.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR></TBODY></TABLE></DIV><!-- end of user-specified TAGGED TABLE -->
<P style="FONT-FAMILY: times"><FONT size=2><BR></FONT> </P><!-- User-specified TAGGED TABLE -->
<DIV align=center>
<TABLE cellSpacing=0 cellPadding=0 border=0>
<TBODY>
<TR><!-- TABLE COLUMN WIDTHS SET -->
<TD style="FONT-FAMILY: times" width=10></TD>
<TD style="FONT-FAMILY: times" width=232></TD>
<TD style="FONT-FAMILY: times" width=12></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=45></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=32></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=34></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=42></TD>
<TD style="FONT-FAMILY: times"
width=3></TD><!-- TABLE COLUMN WIDTHS END --></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=2> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=11><FONT size=1><B>Twenty-Six Weeks Ended
June 29, 2008 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=1> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Canada plans </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>U.S. plans </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>U.K. plans </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Consolidated </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2><B>Defined Benefit Plans</B></FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Service cost</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>16.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>8.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>14.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>39.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Interest cost</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>48.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>29.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>67.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>146.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Expected return on plan assets</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(62.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(35.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(79.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(177.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Administrative expenses</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>4.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Amortization of prior service cost
(benefit)</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(1.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Amortization of net actuarial
loss</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>4.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>4.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Less expected participant
contributions</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(1.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(2.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(3.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Net periodic pension cost</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>3.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>7.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>13.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2><B>Other Postretirement
Benefits</B></FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Service cost—benefits earned during the
period</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>4.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>6.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Interest cost on projected benefit
obligation</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>8.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>4.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>12.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Amortization of prior service
cost</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Amortization of net actuarial
loss</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Net periodic postretirement benefit
cost</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>13.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>8.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>21.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR></TBODY></TABLE></DIV><!-- end of user-specified TAGGED TABLE -->
<P style="FONT-FAMILY: times"><FONT
size=2> During the first quarter
of 2009, our Canada segment finalized a plan to reduce headcount at our brewery
in Montreal, and the final plan was agreed to with the employee labor union. The
reduction in workforce stemmed from MillerCoors' decision to brew and package
</FONT><FONT size=2><I>Blue Moon</I></FONT><FONT size=2> products at its
facilities in the U.S. This workforce reduction resulted in a curtailment of
pension benefits during the first quarter of 2009. The plan remeasurement
resulted in a decrease to projected benefit obligations of $2.6 million,
reflected as an increase to other comprehensive income. The curtailment of
pension benefits resulted in an increase to the projected benefit obligation of
$5.3 million, reflected as a curtailment loss on the income statement,
classified in Special Items, net. See Note 6 "UNUSUAL OR INFREQUENT ITEMS"
for additional information. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> Also during the first
quarter of 2009, our Canada segment decided to amend certain postretirement
benefits, specifically benefits entitling retirees to free beer. The combined
impact to the projected benefit obligation of the benefit reduction and the plan
remeasurement was a decrease of $15.3 million, all of which was applied as
an increase to other comprehensive income. This prior service benefit will be
amortized as a reduction to postretirement benefit expense over approximately
six years. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> See Note 11
"VARIABLE INTEREST ENTITIES" for a discussion of the deconsolidation of BRI
during the first quarter of 2009, which reduced the carrying values of pension
and postretirement benefits on the condensed consolidated balance sheet.
</FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> During the second quarter
of 2009, employer contributions paid to the defined benefit plans were
$10.4 million and $2.1 million for Canada and U.K. plans,
respectively. Contributions paid to the defined benefit plans for the first half
of 2009 were $24.2 million and $7.6 million for the Canada and U.K.
plans, respectively. Expected total fiscal year 2009 employer contributions to
Canada, U.S. and U.K. defined benefits plans are approximately
$55.4 million. </FONT></P></BODY></HTML>
<!DOCTYPE HTML PUBLIC "-//W3C//DTD HTML 4.0 Transitional//EN">
<HTML><HEAD>
<META http-equiv=Content-Type content="text/html; charset=utf-8">
<META content="MSHTML 6.00.2900.3492" name=GENERATOR></HEAD>
<BODY>
<P style="FONT-FAMILY: times"><FONT size=2><B>3. SEGMENT REPORTING
</B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> A summary of our
operating segment structure is provided below: </FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><B><I>Reportable segments
</I></B></FONT></P>
<UL>
<P style="FONT-FAMILY: times"><FONT size=2><B><I>Canada </I></B></FONT></P></UL>
<P style="FONT-FAMILY: times"><FONT
size=2> The Canada segment
consists of our production, marketing and sales of the Molson family of brands,
</FONT><FONT size=2><I>Coors Light</I></FONT><FONT size=2> and other owned and
partner brands, principally in Canada. The Canada segment includes our joint
venture arrangements related to the distribution and retail sale of beer in
Ontario, through BRI; and the distribution of beer in the western provinces,
through Brewers' Distributor Ltd. ("BDL"). The Canada segment also includes
our equity interest in the Montréal Canadiens Hockey Club, and Modelo Molson
Imports, L.P. </FONT></P>
<UL>
<P style="FONT-FAMILY: times"><FONT size=2><B><I>United States ("U.S.")
</I></B></FONT></P></UL>
<P style="FONT-FAMILY: times"><FONT
size=2> As discussed in
Note 1 "BASIS OF PRESENTATION," effective July 1, 2008, MillerCoors
began operations. The results and financial position of our CBC business were
deconsolidated upon contribution to the joint venture, and our interest in
MillerCoors is being accounted for and reported by us under the equity method of
accounting. MCBC's equity investment in MillerCoors represents our entire U.S.
reporting segment for the thirteen and twenty-six weeks ended June 28,
2009. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> For the thirteen and
twenty-six weeks ended June 29, 2008, our U.S. segment consisted of the
production, marketing, and sales of the Coors and Molson portfolios of brands in
the United States and Puerto Rico, presented on a consolidated basis.
</FONT></P>
<UL>
<P style="FONT-FAMILY: times"><FONT size=2><B><I>United Kingdom ("U.K.")
</I></B></FONT></P></UL>
<P style="FONT-FAMILY: times"><FONT
size=2> The segment includes the
production, marketing, and sale of our brands in the U.K. and our royalty
arrangements in the Republic of Ireland. During the second quarter of 2009, we
purchased a 50.1% ownership of Cobra Beer Partnership, Ltd discussed in
Note 11 "VARIABLE INTEREST ENTITIES." </FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><B><I>Non-reportable segment and
other business activities </I></B></FONT></P>
<UL>
<P style="FONT-FAMILY: times"><FONT size=2><B><I>Global Brands and Market
Development ("Global Markets") and Corporate </I></B></FONT></P></UL>
<P style="FONT-FAMILY: times"><FONT
size=2> These results represent
our unallocated corporate general and administrative costs, net interest costs
associated with financing activities, and results of operations associated with
certain global markets, including Mexico, Latin America (other than Puerto
Rico), Asia and continental Europe. The asset levels and results of operations
from this non-reportable segment and other business activities are not material
enough to merit separate disclosure as a reportable segment. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> The following table sets
forth net sales by segment (in millions): </FONT></P><!-- User-specified TAGGED TABLE -->
<DIV align=center>
<TABLE cellSpacing=0 cellPadding=0 border=0>
<TBODY>
<TR><!-- TABLE COLUMN WIDTHS SET -->
<TD style="FONT-FAMILY: times" width=10></TD>
<TD style="FONT-FAMILY: times" width=207></TD>
<TD style="FONT-FAMILY: times" width=12></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=44></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=44></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=44></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=44></TD>
<TD style="FONT-FAMILY: times"
width=3></TD><!-- TABLE COLUMN WIDTHS END --></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=2> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=5><FONT size=1><B>Thirteen Weeks Ended </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=5><FONT size=1><B>Twenty-Six Weeks Ended
</B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=1> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>June 28, 2009 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>June 29, 2008 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>June 28, 2009 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>June 29, 2008 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Canada</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>471.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>532.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>795.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>916.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>U.S.(1)</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>841.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,491.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>U.K. </FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>309.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>367.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>529.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>677.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Global Markets and Corporate</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>18.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>15.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>33.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>28.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Consolidated</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>798.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,757.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,357.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>3,114.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR></TBODY></TABLE></DIV><!-- end of user-specified TAGGED TABLE --><!-- COMMAND=ADD_LINERULETXT,NOSHADE COLOR="#000000" SIZE="1.0PT" WIDTH="26%" ALIGN="LEFT" -->
<HR align=left width="26%" color=#000000 noShade SIZE=1>
<DL compact>
<DT style="MARGIN-BOTTOM: -11pt; FONT-FAMILY: times"><FONT size=2>(1)</FONT>
<DD style="FONT-FAMILY: times"><FONT size=2>As a result of the MillerCoors
formation on July 1, 2008, and MCBC's prospective equity accounting for
MillerCoors, sales shown above for the thirteen and twenty-six weeks ended
June 29, 2008 represent MCBC's former U.S. segment net sales.
</FONT></DD></DL>
<P style="FONT-FAMILY: times"><FONT
size=2> Across each of our
segments, no single customer accounted for more than 10% of our sales. Net sales
represent sales to third party external customers and affiliates. Inter-segment
revenues are insignificant and eliminated in consolidation. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> The following table sets
forth income (loss) from continuing operations before income taxes by segment
(in millions): </FONT></P><!-- User-specified TAGGED TABLE -->
<DIV align=center>
<TABLE cellSpacing=0 cellPadding=0 border=0>
<TBODY>
<TR><!-- TABLE COLUMN WIDTHS SET -->
<TD style="FONT-FAMILY: times" width=10></TD>
<TD style="FONT-FAMILY: times" width=207></TD>
<TD style="FONT-FAMILY: times" width=12></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=44></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=44></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=44></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=44></TD>
<TD style="FONT-FAMILY: times"
width=3></TD><!-- TABLE COLUMN WIDTHS END --></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=2> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=5><FONT size=1><B>Thirteen Weeks Ended </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=5><FONT size=1><B>Twenty-Six Weeks Ended
</B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=1> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>June 28, 2009 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>June 29, 2008 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>June 28, 2009 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>June 29, 2008 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Canada</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>136.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>153.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>186.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>216.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>U.S.(1)</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>134.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>35.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>231.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>105.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>U.K. </FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>30.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>18.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>32.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>14.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Global Markets and Corporate</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(65.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(84.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(136.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(170.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Consolidated</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>235.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>123.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>313.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>165.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR></TBODY></TABLE></DIV><!-- end of user-specified TAGGED TABLE --><!-- COMMAND=ADD_LINERULETXT,NOSHADE COLOR="#000000" SIZE="1.0PT" WIDTH="26%" ALIGN="LEFT" -->
<HR align=left width="26%" color=#000000 noShade SIZE=1>
<DL compact>
<DT style="MARGIN-BOTTOM: -11pt; FONT-FAMILY: times"><FONT size=2>(1)</FONT>
<DD style="FONT-FAMILY: times"><FONT size=2>As a result of the MillerCoors
formation on July 1, 2008, MCBC's equity investment in MillerCoors now
represents our U.S. operating segment. </FONT></DD></DL>
<P style="FONT-FAMILY: times"><FONT
size=2> The following table sets
forth total assets by segment (in millions): </FONT></P><!-- User-specified TAGGED TABLE -->
<DIV align=center>
<TABLE cellSpacing=0 cellPadding=0 border=0>
<TBODY>
<TR><!-- TABLE COLUMN WIDTHS SET -->
<TD style="FONT-FAMILY: times" width=10></TD>
<TD style="FONT-FAMILY: times" width=229></TD>
<TD style="FONT-FAMILY: times" width=12></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=44></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=62></TD>
<TD style="FONT-FAMILY: times"
width=3></TD><!-- TABLE COLUMN WIDTHS END --></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=2> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=5><FONT size=1><B>As of </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=1> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>June 28, 2009 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>December 28, 2008
</B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Canada</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>5,812.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>5,688.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>U.S. </FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2,557.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2,418.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>U.K. </FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2,306.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2,024.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Global Markets and Corporate</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>360.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>247.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Discontinued operations</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>9.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>8.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Total assets</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>11,046.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>10,386.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR></TBODY></TABLE></DIV><!-- end of user-specified TAGGED TABLE --></BODY></HTML>
<!DOCTYPE HTML PUBLIC "-//W3C//DTD HTML 4.0 Transitional//EN">
<HTML><HEAD>
<META http-equiv=Content-Type content="text/html; charset=utf-8">
<META content="MSHTML 6.00.2900.3492" name=GENERATOR></HEAD>
<BODY>
<P style="FONT-FAMILY: times"><FONT size=2><B>5. SHARE-BASED PAYMENTS
</B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> During the first two
quarters of 2009 and 2008, we recognized share-based compensation related to the
following Class B common share awards to certain directors, officers, and
other eligible employees, pursuant to the Molson Coors Brewing Company Incentive
Compensation Plan: restricted stock units ("RSU"), deferred stock units ("DSU"),
performance units ("PU"), performance share units ("PSU"), stock options, and
stock-only stock appreciation rights ("SOSAR"). </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> The following table
summarizes components of the equity-based compensation recorded as expense (in
millions): </FONT></P><!-- User-specified TAGGED TABLE -->
<DIV align=center>
<TABLE cellSpacing=0 cellPadding=0 border=0>
<TBODY>
<TR><!-- TABLE COLUMN WIDTHS SET -->
<TD style="FONT-FAMILY: times" width=10></TD>
<TD style="FONT-FAMILY: times" width=207></TD>
<TD style="FONT-FAMILY: times" width=12></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=44></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=44></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=44></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=44></TD>
<TD style="FONT-FAMILY: times"
width=3></TD><!-- TABLE COLUMN WIDTHS END --></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=2> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=5><FONT size=1><B>Thirteen Weeks Ended </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=5><FONT size=1><B>Twenty-Six Weeks Ended
</B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=1> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>June 28, 2009 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>June 29, 2008 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>June 28, 2009 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>June 29, 2008 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Stock options and SOSARs</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Pre-tax compensation expense</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>3.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>5.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>4.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>6.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Tax (benefit)</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(1.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(1.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(1.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(2.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>After-tax compensation expense</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>3.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>3.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>4.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>RSUs and DSUs</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Pre-tax compensation expense</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>4.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>3.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>6.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>5.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Tax (benefit)</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(1.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(1.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(1.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(1.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>After-tax compensation expense</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>5.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>3.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>PUs and PSUs</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Pre-tax compensation expense</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>34.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Tax (benefit)</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(10.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>After-tax compensation expense</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>24.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Total after-tax compensation
expense</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>6.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>5.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>8.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>33.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR></TBODY></TABLE></DIV><!-- end of user-specified TAGGED TABLE -->
<P style="FONT-FAMILY: times"><FONT
size=2> PUs were granted for the
first time during the second quarter of 2009. Participating employees are
granted PUs based on a target value established at the date of grant and vest
upon completion of a service requirement. The payout value can range from zero
to two times the target value based on achievement of a specified adjusted
earnings per share target. Adjusted earnings per share is an internal measure
calculated from our actual diluted earnings per share adjusted for special items
and other significant benefits or charges as approved by the Company's
compensation committee. Upon satisfaction of the vesting requirement, the PU
award value is calculated by multiplying the number of PUs granted by actual
cumulative adjusted earnings per share over the specific performance period. The
PU award value can be settled in cash or shares, or partly in cash and partly in
shares, at the discretion of the Company. If settled in shares, it will be based
on the closing MCBC Class B common stock price on the date of vesting.
Prior to vesting, no shares are issued and PUs have no voting rights. We are
unable to predict the vesting date share price and as a result, have determined
that the PUs will be accounted for as liabilities, resulting in variable
compensation expense until settled. The variability of compensation expense will
arise primarily from changing estimates of adjusted earnings per share. Changes
in MCBC Class B common stock prices during the vesting period will not
impact compensation expense but will impact the number of shares ultimately
issued if the awards are settled in stock. Compensation expense is determined
based upon the estimated award value and recognized over the requisite service
period of the grant once we have determined that achievement of the performance
condition is probable. If in the future it becomes improbable that the
performance condition will be met, previously recognized compensation cost will
be reversed, and no compensation cost will be recognized. The service conditions
vesting periods range from one to three years. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> During the second quarter
of 2009, we granted 2.4 million performance units, all of which were
outstanding as of June 28, 2009. The aggregate intrinsic value of
performance units outstanding at June 28, 2009 was $15.9 million.
Total compensation expense recognized for performance units for the thirteen and
twenty-six weeks ended June 28, 2009, totaled $0.9 million.
</FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> PSU awards were granted
March 16, 2006 and were earned over the estimated expected term to achieve
projected financial targets, which were established at the time of the initial
grant. As of March 30, 2008, these financial targets were achieved for all
PSU awards outstanding. As a result of achieving these financial targets
associated with the outstanding PSU awards, we recognized the remaining
$34.4 million expense before taxes in the first quarter of 2008. PSUs were
granted at the market value of our stock on the date of the grant. There were no
PSU awards outstanding as of June 28, 2009. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> We record the fair value
impact related to stock-based compensation for former CBC employees now employed
by MillerCoors who hold previously granted MCBC stock-awards on a quarterly
basis. The additional mark-to-market cost is related to stock awards to be
settled in MCBC Class B common stock. The mark-to-market stock-based
compensation expense before tax, related to MCBC equity awards, during the
thirteen and twenty-six weeks ended June 28, 2009, was $1.3 million.
</FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> For the thirteen weeks
ended June 28, 2009, after-tax compensation expense includes a benefit of
$0.4 million (pretax $0.6 million) associated with providing an
exercise price floor on stock options pursuant to the change in control
agreements, which were exercised following the Molson Coors merger. For the
twenty-six weeks ended June 28, 2009, this amount was zero. See Note 6
"UNUSUAL OR INFREQUENT ITEMS". </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> As of June 28, 2009,
there was $45.3 million of total unrecognized compensation expense related
to non-vested shares from share-based compensation arrangements granted under
the plans. This compensation expense is expected to be recognized over a
weighted-average period of approximately 1.9 years. During the twenty-six
weeks ended June 28, 2009, cash received from stock option exercises was
$13.4 million and the total tax benefit to be realized for the tax
deductions from these option exercises was $15.3 million. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> As of June 28, 2009,
there were 0.4 million shares of our stock available for the issuance of
stock options, SOSARs, LOSARs, RSUs, DSUs, PUs and PSUs. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> The following table
represents the summary of stock options and SOSARs outstanding at June 28,
2009, and the activity during the first twenty-six weeks of 2009 (in millions,
except for per share amounts and years): </FONT></P><!-- User-specified TAGGED TABLE -->
<DIV align=center>
<TABLE cellSpacing=0 cellPadding=0 border=0>
<TBODY>
<TR><!-- TABLE COLUMN WIDTHS SET -->
<TD style="FONT-FAMILY: times" width=10></TD>
<TD style="FONT-FAMILY: times" width=147></TD>
<TD style="FONT-FAMILY: times" width=12></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=68></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=58></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=49></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=63></TD>
<TD style="FONT-FAMILY: times"
width=3></TD><!-- TABLE COLUMN WIDTHS END --></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=2> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Outstanding options </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Weighted-average<BR>exercise price
per<BR>share </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT
size=1><B>Weighted-<BR>average<BR>remaining<BR>contractual life<BR>(years)
</B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Aggregate intrinsic<BR>value
</B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Outstanding as of December 28,
2008</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>8.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>35.60</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>5.22</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>95.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Granted</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>36.20</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Exercised</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>43.63</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Forfeited</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>45.23</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times" align=right> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Outstanding as of June 28,
2009</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>8.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>36.20</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>5.14</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>54.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times" align=right> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Excercisable at June 28,
2009</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>7.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>34.27</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>4.29</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>60.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times" align=right> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR></TBODY></TABLE></DIV><!-- end of user-specified TAGGED TABLE -->
<P style="FONT-FAMILY: times"><FONT
size=2> The total intrinsic value
of options exercised during the twenty-six weeks ended June 28, 2009 and
June 29, 2008 were $5.2 million and $58.1 million, respectively.
</FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> The fair values of each
option and SOSAR granted in the first half of 2009 and 2008, respectively, were
determined on the date of grant using the Black-Scholes option-pricing model
with the following weighted-average assumptions: </FONT></P><!-- User-specified TAGGED TABLE -->
<DIV align=center>
<TABLE cellSpacing=0 cellPadding=0 border=0>
<TBODY>
<TR><!-- TABLE COLUMN WIDTHS SET -->
<TD style="FONT-FAMILY: times" width=227></TD>
<TD style="FONT-FAMILY: times" width=12></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=58></TD>
<TD style="FONT-FAMILY: times" width=16></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=58></TD>
<TD style="FONT-FAMILY: times"
width=3></TD><!-- TABLE COLUMN WIDTHS END --></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left><FONT
size=2> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=5><FONT size=1><B>For the Thirteen and Twenty-Six
Weeks<BR>Ended </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left><FONT
size=1> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>June 28, 2009 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>June 29, 2008 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Risk-free interest rate</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2.46</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>%</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2.85</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>%</FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Dividend yield</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2.28</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>%</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1.39</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>%</FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Volatility range</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT
size=2>28.7% - 28.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>%</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT
size=2>25.3% - 25.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>%</FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Weighted-average volatility</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>28.88</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>%</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>25.39</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>%</FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Expected term (years)</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT
size=2>5.0 - 7.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT
size=2>3.5 - 7.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT
size=2> </FONT></TD></TR></TBODY></TABLE></DIV><!-- end of user-specified TAGGED TABLE -->
<P style="FONT-FAMILY: times"><FONT
size=2> The valuation of stock
options is a significant accounting estimate which requires us to use judgments
and assumptions that are likely to have a material impact on our financial
statements. Annually, we make assumptions regarding future stock price
volatility, employee exercise behavior, and dividend yield. We estimate our
future stock price volatility using the historical volatility over the expected
term of the option. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> Our expected term
represents the period of time that options granted are expected to be
outstanding based on historical option exercise activity and employee
post-vesting cancellations within the valuation model. Separate groups of
employees with differing historical exercise behavior were segregated for
valuation purposes. The weighted-average expected term for all employee groups
is presented in the table above. Our valuation model assumes that dividends and
our share price increase in line with earnings, resulting in a constant dividend
yield. The risk-free interest rate for periods during the expected term of the
options is based on the yield on a U.S. Treasury zero-coupon of comparable
duration. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> To the extent that actual
outcomes differ from our assumptions, we are not required to true up grant-date
fair value-based expense to final intrinsic values. However, these differences
can impact the classification of cash tax benefits realized upon exercise of
stock options. Furthermore, historical data has a significant bearing on our
forward-looking assumptions. Significant variances between actual and predicted
experience could lead to prospective revisions in our assumptions, which could
then significantly impact the year-over-year comparability of stock-based
compensation expense. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> The following table
represents non-vested RSUs and DSUs at June 28, 2009, and the activity
during the twenty-six weeks of 2009 (In millions, except per share amounts):
</FONT></P><!-- User-specified TAGGED TABLE -->
<DIV align=center>
<TABLE cellSpacing=0 cellPadding=0 border=0>
<TBODY>
<TR><!-- TABLE COLUMN WIDTHS SET -->
<TD style="FONT-FAMILY: times" width=10></TD>
<TD style="FONT-FAMILY: times" width=247></TD>
<TD style="FONT-FAMILY: times" width=12></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=20></TD>
<TD style="FONT-FAMILY: times" width=15></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=69></TD>
<TD style="FONT-FAMILY: times"
width=3></TD><!-- TABLE COLUMN WIDTHS END --></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=2> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Shares </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Weighted-average<BR>grant date fair
value<BR>per share </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Non-vested as of December 28,
2008</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>48.06</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Granted</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>41.87</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Vested</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>34.72</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Forfeited</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>52.19</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times" align=right> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Non-vested as of June 28,
2009</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>49.81</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="FONT-FAMILY: times" align=right> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR></TBODY></TABLE></DIV><!-- end of user-specified TAGGED TABLE -->
<P style="FONT-FAMILY: times"><FONT
size=2> Total fair values of RSUs
and DSUs that vested during the twenty-six weeks ended June 28, 2009, were
$10.0 million. </FONT></P></BODY></HTML>
<!DOCTYPE HTML PUBLIC "-//W3C//DTD HTML 4.0 Transitional//EN">
<HTML><HEAD>
<META http-equiv=Content-Type content="text/html; charset=utf-8">
<META content="MSHTML 6.00.2900.3492" name=GENERATOR></HEAD>
<BODY>
<P style="FONT-FAMILY: times"><FONT size=2><B>19. SUPPLEMENTAL GUARANTOR
INFORMATION </B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> MCBC ("Parent Guarantor
and 2007 Issuer") issued $575.0 million of 2.5% Convertible Senior Notes
due July 30, 2013, in a registered offering on June 15, 2007. The
convertible notes are guaranteed on a senior unsecured basis by CBC ("2002
Issuer"), Molson Coors International, LP and Molson Coors Capital
Finance ULC (together the "2005 Issuers") and certain significant
subsidiaries ("Subsidiary Guarantors"). </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> On May 7, 2002, the
2002 Issuer completed a public offering of $850.0 million principal amount
of 6.375% Senior notes due 2012. During the first quarter of 2008,
$180.4 million of the Senior notes was extinguished by using existing cash
resources. During the third quarter of 2007, $625.0 million of the Senior
notes was extinguished by the proceeds received from the 2.5% Convertible Senior
Notes issued June 15, 2007 and cash on hand. The remaining outstanding
Senior notes are guaranteed on a senior and unsecured basis by the Parent
Guarantor and 2007 Issuer, 2005 Issuers and Subsidiary Guarantors. The
guarantees are full and unconditional and joint and several. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> On September 22,
2005, the 2005 Issuers completed a public offering of $1.1 billion
principal amount of Senior notes composed of USD $300 million 4.85% notes
due 2010 and CAD $900.0 million 5.00% notes due 2015. The notes were issued
with registration rights and are guaranteed on a senior and unsecured basis by
Parent Guarantor and 2007 Issuer, 2002 Issuer and Subsidiary Guarantors. The
guarantees are full and unconditional and joint and several. Funds necessary to
meet the 2005 Issuers' debt service obligations are provided in large part by
distributions or advances from MCBC's other subsidiaries. Under certain
circumstances, contractual and legal restrictions, as well as our financial
condition and operating requirements, could limit the 2005 Issuers ability to
obtain cash for the purpose of meeting its debt service obligation, including
the payment of principal and interest on the notes. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> On June 30, 2008,
Molson Canada 2005, an indirect wholly owned subsidiary of Molson Coors,
guaranteed the obligations of Molson Coors under the Credit Agreements dated as
of March 2, 2005. As a result of such guarantee, Molson Canada 2005 became
a guarantor under the following (i) the indenture related to the Senior
notes dated as of May 7, 2002 and as supplemented; (ii) the indenture
related to the Senior notes dated September 22, 2005 and as supplemented;
and (iii) the indenture related to the Senior convertible notes dated
June 15, 2007 and as supplemented. This change is effective for our 2008
third quarter and was reflected accordingly with the appropriate
reclassifications to the prior period condensed consolidated financial
statements. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> The following information
sets forth Condensed Consolidating Statements of Operations for the thirteen and
twenty-six weeks ended June 28, 2009, and June 29, 2008; Condensed
Consolidating Balance Sheets as of June 28, 2009, and December 28,
2008; and Condensed Consolidating Statements of Cash Flows for the twenty-six
weeks ended June 28, 2009 and June 29, 2008. Investments in
subsidiaries are accounted for on the equity method; accordingly, entries
necessary to consolidate the Parent Guarantor, the Issuers and all of our
subsidiaries are reflected in the eliminations column. In the opinion of
management, separate complete financial statements of the Issuers and the
Subsidiary Guarantors would not provide additional material information that
would be useful in assessing their financial composition. </FONT></P>
<P style="FONT-FAMILY: times" align=center><FONT
size=2> Consolidated
stockholders' equity is equal to that of MCBC, which is the Parent Guarantor and
2007 Issuer, and of Molson Coors Canada, Inc., which is a Subsidiary
Non-Guarantor. Molson Coors Canada, Inc. is the issuer of exchangeable
shares, which former Molson shareholders received in the Merger. </FONT></P>
<P style="FONT-FAMILY: times" align=center><FONT size=2><A
name=xxx45001_molson_coors_brewing_company_(__mol06099></A><A
name=toc_xxx45001_2></A></FONT><FONT size=2><B><BR>MOLSON COORS BREWING COMPANY
(MCBC) AND SUBSIDIARIES <BR><BR>CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
<BR><BR>FOR THE THIRTEEN WEEKS ENDED JUNE 28, 2009 <BR><BR>(IN MILLIONS)
<BR><BR>(UNAUDITED) <BR></B></FONT></P><!-- User-specified TAGGED TABLE -->
<DIV align=center>
<TABLE cellSpacing=0 cellPadding=0 border=0>
<TBODY>
<TR><!-- TABLE COLUMN WIDTHS SET -->
<TD style="FONT-FAMILY: times" width=9></TD>
<TD style="FONT-FAMILY: times" width=9></TD>
<TD style="FONT-FAMILY: times" width=108></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=50></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=24></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=22></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=38></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=55></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=42></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=43></TD>
<TD style="FONT-FAMILY: times"
width=3></TD><!-- TABLE COLUMN WIDTHS END --></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=3><FONT
size=2> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Parent<BR>Guarantor and<BR>2007
Issuer </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>2002<BR>Issuer </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>2005<BR>Issuers </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Subsidiary<BR>Guarantors
</B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Subsidiary<BR>Non-Guarantors
</B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Eliminations </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Consolidated </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=3>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Sales</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>13.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>600.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>546.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,160.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=3>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Excise taxes</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(142.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(219.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(361.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=3> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Net sales</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>13.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>458.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>327.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>798.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=3>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Cost of goods sold</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(13.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(220.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(198.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(432.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=3>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Equity in subsidiary earnings</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(223.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>209.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>45.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(30.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=3> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Gross (loss) profit</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(223.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>209.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>45.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>237.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>128.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(30.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>366.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=3>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Marketing, general and administrative
expenses</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(27.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(9.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(102.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(90.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(230.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=3>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Special items, net</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(6.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(7.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=3>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Equity income in MillerCoors</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>134.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>134.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=3> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Operating (loss) income</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(250.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>334.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>45.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>133.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>30.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(30.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>263.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=3>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Interest (expense) income, net</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(8.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(13.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(19.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=3>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Other (expense) income, net</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(12.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>5.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(3.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(8.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=3> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>(Loss) income from continuing operations before
income taxes</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(270.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>339.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>31.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>134.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>30.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(30.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>235.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=3>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Income tax benefit (expense)</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>457.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(606.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>339.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(132.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(105.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(47.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=3> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Income (loss) from continuing
operations</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>187.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(267.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>371.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(75.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(30.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>187.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=3>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Loss from discontinued operations, net of
tax</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=3> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Net income (loss)</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>187.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(267.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>371.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(75.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(30.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>187.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Less: Net income attributable to noncontrolling
interests</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=3> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Net income (loss) attributable to
MCBC</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>187.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(267.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>371.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(75.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(30.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>187.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=3> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR></TBODY></TABLE></DIV><!-- end of user-specified TAGGED TABLE -->
<P style="FONT-FAMILY: times" align=center><FONT size=2><A
name=xxx45001_molson_coors_brewing_company_a__mol05973></A><A
name=toc_xxx45001_3></A></FONT><FONT size=2><B><BR>MOLSON COORS BREWING COMPANY
AND SUBSIDIARIES <BR><BR>CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
<BR><BR>FOR THE THIRTEEN WEEKS ENDED JUNE 29, 2008 <BR><BR>(IN MILLIONS)
<BR><BR>(UNAUDITED) <BR></B></FONT></P><!-- User-specified TAGGED TABLE -->
<DIV align=center>
<TABLE cellSpacing=0 cellPadding=0 border=0>
<TBODY>
<TR><!-- TABLE COLUMN WIDTHS SET -->
<TD style="FONT-FAMILY: times" width=9></TD>
<TD style="FONT-FAMILY: times" width=116></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=50></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=24></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=22></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=38></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=55></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=42></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=43></TD>
<TD style="FONT-FAMILY: times"
width=3></TD><!-- TABLE COLUMN WIDTHS END --></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=2> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Parent<BR>Guarantor and<BR>2007
Issuer </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>2002<BR>Issuer </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>2005<BR>Issuers </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Subsidiary<BR>Guarantors
</B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Subsidiary<BR>Non-Guarantors
</B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Eliminations </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Consolidated </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Sales</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>968.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>692.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>698.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2,359.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Excise taxes</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(128.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(161.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(312.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(602.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Net sales</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>840.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>530.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>386.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,757.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Cost of goods sold</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(523.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(260.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(250.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(1,033.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Equity in subsidiary earnings</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>94.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>107.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>138.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(340.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Gross profit</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>94.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>425.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>138.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>270.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>136.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(340.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>723.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Marketing, general and administrative
expenses</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(19.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(220.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(122.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(100.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(463.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Special items, net</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(23.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(26.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(51.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(3.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(103.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Operating income</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>51.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>178.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>138.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>97.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>32.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(340.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>156.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Interest (expense) income, net</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(7.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(4.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(15.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(27.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Other expense, net</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(3.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(2.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(6.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Income from continuing operations before income
taxes</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>44.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>170.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>123.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>97.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>29.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(340.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>123.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Income tax benefit (expense)</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>35.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(213.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>83.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>56.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>11.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(26.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Income (loss) from continuing
operations</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>79.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(43.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>206.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>154.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>41.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(340.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>97.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Loss from discontinued operations, net of
tax</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(12.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(12.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Net income (loss)</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>79.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(43.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>206.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>154.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>28.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(340.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>84.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Less: Net income attributable to noncontrolling
interests</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(5.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(5.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Net income (loss) attributable to
MCBC</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>79.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(43.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>206.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>154.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>23.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(340.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>79.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR></TBODY></TABLE></DIV><!-- end of user-specified TAGGED TABLE -->
<P style="FONT-FAMILY: times" align=center><FONT size=2><A
name=xxx45001_molson_coors_brewing_company_a__mol06044></A><A
name=toc_xxx45001_4></A></FONT><FONT size=2><B><BR>MOLSON COORS BREWING COMPANY
AND SUBSIDIARIES <BR><BR>CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
<BR><BR>FOR THE TWENTY-SIX WEEKS ENDED JUNE 28, 2009 <BR><BR>(IN MILLIONS)
<BR><BR>(UNAUDITED) <BR></B></FONT></P><!-- User-specified TAGGED TABLE -->
<DIV align=center>
<TABLE cellSpacing=0 cellPadding=0 border=0>
<TBODY>
<TR><!-- TABLE COLUMN WIDTHS SET -->
<TD style="FONT-FAMILY: times" width=9></TD>
<TD style="FONT-FAMILY: times" width=9></TD>
<TD style="FONT-FAMILY: times" width=108></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=50></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=24></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=22></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=38></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=55></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=42></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=43></TD>
<TD style="FONT-FAMILY: times"
width=3></TD><!-- TABLE COLUMN WIDTHS END --></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=3><FONT
size=2> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Parent<BR>Guarantor and<BR>2007
Issuer </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>2002<BR>Issuer </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>2005<BR>Issuers </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Subsidiary<BR>Guarantors
</B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Subsidiary<BR>Non-Guarantors
</B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Eliminations </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Consolidated </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=3>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Sales</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>26.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,009.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>948.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,984.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=3>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Excise taxes</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(238.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(388.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(626.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=3> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Net sales</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>26.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>771.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>559.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,357.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=3>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Cost of goods sold</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(25.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(398.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(354.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(778.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=3>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Equity in subsidiary earnings</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>76.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>103.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>231.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(410.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=3> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Gross profit</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>76.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>104.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>231.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>372.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>205.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(410.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>579.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=3>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Marketing, general and administrative
expenses</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(42.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(20.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(188.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(160.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(412.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=3>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Special items, net</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(9.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(7.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(17.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=3>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Equity income in MillerCoors</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>231.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>231.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=3> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Operating income</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>32.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>315.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>231.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>175.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>37.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(410.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>380.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=3>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Interest (expense) income, net</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(16.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(1.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(25.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>3.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(39.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=3>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Other (expense) income, net</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(33.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>8.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(2.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(26.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=3> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>(Loss) income from continuing operations before
income taxes</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(17.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>322.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>205.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>175.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>38.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(410.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>313.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=3>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Income tax benefit (expense)</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>280.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(475.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>198.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(74.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>24.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(46.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=3> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Income (loss) from continuing
operations</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>263.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(153.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>404.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>101.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>63.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(410.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>267.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=3>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Loss from discontinued operations, net of
tax</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(3.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(3.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=3> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Net income (loss)</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>263.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(153.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>404.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>101.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>59.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(410.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>264.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Less: Net income attributable to noncontrolling
interests</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(1.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(1.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=3> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Net income (loss) attributable to
MCBC</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>263.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(153.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>404.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>101.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>58.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(410.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>263.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=3> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR></TBODY></TABLE></DIV><!-- end of user-specified TAGGED TABLE -->
<P style="FONT-FAMILY: times" align=center><FONT size=2><A
name=xxx45001_condensed_consolidating_statem__con04147></A><A
name=toc_xxx45001_5></A></FONT><FONT size=2><B><BR>CONDENSED CONSOLIDATING
STATEMENT OF OPERATIONS <BR><BR>FOR THE TWENTY-SIX WEEKS ENDED JUNE 29, 2008
<BR><BR>(IN MILLIONS) <BR><BR>(UNAUDITED) <BR></B></FONT></P><!-- User-specified TAGGED TABLE -->
<DIV align=center>
<TABLE cellSpacing=0 cellPadding=0 border=0>
<TBODY>
<TR><!-- TABLE COLUMN WIDTHS SET -->
<TD style="FONT-FAMILY: times" width=9></TD>
<TD style="FONT-FAMILY: times" width=110></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=50></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=29></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=22></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=38></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=55></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=42></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=43></TD>
<TD style="FONT-FAMILY: times"
width=3></TD><!-- TABLE COLUMN WIDTHS END --></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=2> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Parent<BR>Guarantor and<BR>2007
Issuer </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>2002<BR>Issuer </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>2005<BR>Issuers </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Subsidiary<BR>Guarantors
</B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Subsidiary<BR>Non-Guarantors
</B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Eliminations </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Consolidated </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Sales</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,667.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,222.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,285.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>4,175.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Excise taxes</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(229.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(276.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(555.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(1,061.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Net sales</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,437.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>946.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>730.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>3,114.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Cost of goods sold</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(890.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(500.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(477.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(1,868.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Equity in subsidiary earnings</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>189.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>120.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>175.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(485.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Gross profit</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>189.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>668.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>175.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>445.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>252.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(485.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,245.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Marketing, general and administrative
expenses</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(67.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(397.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(232.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(202.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(899.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Special items, net</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(35.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(42.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(28.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(5.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(111.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Operating income</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>87.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>228.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>175.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>184.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>45.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(485.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>234.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Interest (expense) income, net</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(14.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(23.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(30.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(67.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Other (expense) income, net</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(1.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(1.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Income from continuing operations before income
taxes</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>72.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>204.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>144.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>185.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>44.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(485.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>165.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Income tax benefit (expense)</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>40.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(188.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>84.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>50.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(6.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(19.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Income from continuing operations</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>113.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>15.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>228.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>235.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>38.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(485.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>145.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Loss from discontinued operations, net of
tax</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(21.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(21.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Net income</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>113.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>15.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>228.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>235.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>17.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(485.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>124.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Less: Net income attributable to noncontrolling
interests</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(10.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(10.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Net income attributable to MCBC</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>113.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>15.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>228.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>235.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>6.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(485.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>113.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR></TBODY></TABLE></DIV><!-- end of user-specified TAGGED TABLE -->
<P style="FONT-FAMILY: times" align=center><FONT size=2><A
name=xxx45001_molson_coors_brewing_company_(__mol04730></A><A
name=toc_xxx45001_6></A></FONT><FONT size=2><B><BR>MOLSON COORS BREWING COMPANY
(MCBC) AND SUBSIDIARIES <BR><BR>CONDENSED CONSOLIDATING BALANCE SHEETS
<BR><BR>AS OF JUNE 28, 2009 <BR><BR>(IN MILLIONS) <BR><BR>(UNAUDITED)
<BR></B></FONT></P><!-- User-specified TAGGED TABLE -->
<DIV align=center>
<TABLE cellSpacing=0 cellPadding=0 border=0>
<TBODY>
<TR><!-- TABLE COLUMN WIDTHS SET -->
<TD style="FONT-FAMILY: times" width=9></TD>
<TD style="FONT-FAMILY: times" width=104></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=50></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=30></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=27></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=38></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=55></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=42></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=43></TD>
<TD style="FONT-FAMILY: times"
width=3></TD><!-- TABLE COLUMN WIDTHS END --></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=2> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Parent<BR>Guarantor and<BR>2007
Issuer </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>2002<BR>Issuer </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>2005<BR>Issuers </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Subsidiary<BR>Guarantors
</B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Subsidiary<BR>Non-Guarantors
</B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Eliminations </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Consolidated </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2><B>Assets</B></FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Current assets:</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Cash and cash equivalents</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>180.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>47.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>68.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>296.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Accounts receivable, net</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>5.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>8.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>196.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>330.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>541.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Other receivables, net</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>90.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>26.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(1.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>28.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>46.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>190.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Total inventories, net</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>144.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>90.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>234.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Other assets, net</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>9.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>22.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>27.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>61.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Deferred tax assets</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(18.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>17.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Discontinued operations</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>9.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>9.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Total current assets</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>268.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>53.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(1.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>439.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>573.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,333.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P
style="MARGIN-TOP: 10pt; MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Properties, net</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2><BR>28.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2><BR>7.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2><BR>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT
size=2><BR>720.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT
size=2><BR>486.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2><BR>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT
size=2><BR>1,242.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Goodwill</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>11.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>306.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,113.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,431.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Other intangibles, net</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>46.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>3,750.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>389.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>4,186.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Investment in MillerCoors</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2,557.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2,557.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Net investment in and advances to
subsidiaries</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>6,236.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(1,158.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>4,852.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(9,931.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Deferred tax assets</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(84.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>19.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>100.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>15.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>25.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>76.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Other assets</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>7.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>16.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>9.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>77.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>106.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>217.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Total assets</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>6,456.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,554.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>4,961.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>5,309.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2,694.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(9,931.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>11,046.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2><B>Liabilities and equity</B></FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Current liabilities:</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Accounts payable</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>5.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>46.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>104.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>156.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Accrued expenses and other
liabilities</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>23.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>14.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>13.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>293.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>342.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>687.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Deferred tax liability</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>39.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>76.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>115.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Short-term borrowings and current portion of
long-term debt</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Discontinued operations</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>139.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>139.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Total current liabilities</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>68.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>15.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>12.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>339.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>662.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,098.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P
style="MARGIN-TOP: 10pt; MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Long-term debt</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT
size=2><BR>503.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2><BR>45.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT
size=2><BR>1,079.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2><BR>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2><BR>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2><BR>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT
size=2><BR>1,628.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Deferred tax liability</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(16.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>16.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>464.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>464.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Other liabilities</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>109.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>102.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>9.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>516.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>405.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,143.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Discontinued operations</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>17.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>17.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Total liabilities</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>664.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>180.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,101.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>856.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,549.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>4,351.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Total MCBC stockholders' equity</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>5,791.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,374.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>3,859.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>4,453.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,131.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(9,931.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>6,680.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Noncontrolling interests</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>14.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>14.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Total equity</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>5,791.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,374.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>3,859.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>4,453.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,145.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(9,931.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>6,694.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Total liabilities and equity</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>6,456.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,554.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>4,961.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>5,309.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2,694.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(9,931.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>11,046.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR></TBODY></TABLE></DIV><!-- end of user-specified TAGGED TABLE -->
<P style="FONT-FAMILY: times" align=center><FONT size=2><A
name=xxx45001_molson_coors_brewing_company_(__mol04858></A><A
name=toc_xxx45001_7></A></FONT><FONT size=2><B><BR>MOLSON COORS BREWING COMPANY
(MCBC) AND SUBSIDIARIES <BR><BR>CONDENSED CONSOLIDATING BALANCE SHEETS
<BR><BR>AS OF DECEMBER 28, 2008 <BR><BR>(IN MILLIONS) <BR><BR>(UNAUDITED)
<BR></B></FONT></P><!-- User-specified TAGGED TABLE -->
<DIV align=center>
<TABLE cellSpacing=0 cellPadding=0 border=0>
<TBODY>
<TR><!-- TABLE COLUMN WIDTHS SET -->
<TD style="FONT-FAMILY: times" width=9></TD>
<TD style="FONT-FAMILY: times" width=104></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=50></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=30></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=27></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=38></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=55></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=42></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=43></TD>
<TD style="FONT-FAMILY: times"
width=3></TD><!-- TABLE COLUMN WIDTHS END --></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=2> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Parent<BR>Guarantor and<BR>2007
Issuer </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>2002<BR>Issuer </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>2005<BR>Issuers </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Subsidiary<BR>Guarantors
</B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Subsidiary<BR>Non-Guarantors
</B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Eliminations </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Consolidated </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2><B>Assets</B></FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Current assets:</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Cash and cash equivalents</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>84.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>24.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>106.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>216.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Accounts receivable, net</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>9.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>10.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>132.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>320.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>472.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Other receivables, net</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>20.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>28.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(14.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>46.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>83.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>162.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Total inventories, net</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>111.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>80.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>192.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Other assets, net</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>3.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>24.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>34.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>61.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Deferred tax assets</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(18.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>17.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Discontinued operations</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Total current assets</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>95.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>60.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(14.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>339.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>627.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,107.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Properties, net</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>25.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>7.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>597.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>671.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,301.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Goodwill</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>11.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>275.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,011.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,298.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Other intangibles, net</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>44.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>3,552.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>326.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>3,923.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Investment in MillerCoors</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2,418.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2,418.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Net investment in and advances to
subsidiaries</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>5,646.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(1,182.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>4,282.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(8,747.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Deferred tax assets</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(32.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>18.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>100.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>15.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(26.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>75.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Other assets</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>6.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>54.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>3.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>81.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>108.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>255.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Discontinued operations</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>7.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>7.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Total assets</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>5,741.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,433.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>4,372.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>4,860.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2,725.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(8,747.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>10,386.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2><B>Liabilities and equity</B></FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Current liabilities:</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Accounts payable</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>6.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>61.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>100.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>170.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Accrued expenses and other
liabilities</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>18.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>18.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>10.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>218.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>424.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>690.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Deferred tax liability</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>39.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>68.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>107.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Short-term borrowings and current portion of
long-term debt</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Discontinued operations</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>16.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>16.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Total current liabilities</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>64.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>20.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>10.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>280.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>611.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>986.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Long-term debt</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>495.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>45.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,035.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>175.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,752.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Deferred tax liability</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(5.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>5.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>399.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>399.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Other liabilities</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>63.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>10.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(9.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>485.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>536.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,084.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Discontinued operations</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>124.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>124.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Total liabilities</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>617.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>81.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,035.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>765.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,847.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>4,347.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Total MCBC stockholders' equity</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>5,124.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,352.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>3,337.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>4,115.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>874.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(8,747.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>6,055.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Noncontrolling interests</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(19.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>3.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(16.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Total equity</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>5,124.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,352.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>3,337.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>4,095.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>877.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(8,747.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>6,039.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Total liabilities and equity</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>5,741.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1,433.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>4,372.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>4,860.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2,725.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(8,747.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>10,386.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR></TBODY></TABLE></DIV><!-- end of user-specified TAGGED TABLE -->
<P style="FONT-FAMILY: times" align=center><FONT size=2><A
name=xxx45001_molson_coors_brewing_company_(__mol06143></A><A
name=toc_xxx45001_8></A></FONT><FONT size=2><B><BR>MOLSON COORS BREWING COMPANY
(MCBC) AND SUBSIDIARIES <BR><BR>CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
<BR><BR>FOR THE TWENTY-SIX WEEKS ENDED JUNE 28, 2009 <BR><BR>(IN MILLIONS)
<BR><BR>(UNAUDITED) <BR></B></FONT></P><!-- User-specified TAGGED TABLE -->
<DIV align=center>
<TABLE cellSpacing=0 cellPadding=0 border=0>
<TBODY>
<TR><!-- TABLE COLUMN WIDTHS SET -->
<TD style="FONT-FAMILY: times" width=9></TD>
<TD style="FONT-FAMILY: times" width=164></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=50></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=25></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=22></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=38></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=55></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=43></TD>
<TD style="FONT-FAMILY: times"
width=3></TD><!-- TABLE COLUMN WIDTHS END --></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=2> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Parent<BR>Guarantor and<BR>2007
Issuer </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>2002<BR>Issuer </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>2005<BR>Issuers </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Subsidiary<BR>Guarantors
</B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Subsidiary<BR>Non-Guarantors
</B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Consolidated </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2><B>Net cash (used in) provided by operating
activities</B></FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(60.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>334.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(26.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>49.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>55.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>352.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P
style="MARGIN-TOP: 11pt; MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2><B>CASH FLOWS FROM INVESTING
ACTIVITIES:</B></FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Additions to properties and intangible
assets</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(5.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(14.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(25.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(45.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Proceeds from sales of properties and
intangible assets, net</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Deconsolidation of BRI</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(26.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(26.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Investment in and advances to an unconsolidated
affiliate</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(5.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(5.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Trade loan repayments from
customers</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>9.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>9.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Trade loans advanced to customers</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(7.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(7.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Acquisition of business</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(19.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(19.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Investment in MillerCoors</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(212.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(212.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Return of capital from
MillerCoors</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>92.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>92.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2><B>Net cash (used in) provided by investing
activities</B></FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(3.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(119.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(40.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(46.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(210.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P
style="MARGIN-TOP: 11pt; MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2><B>CASH FLOWS FROM FINANCING
ACTIVITIES:</B></FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Issuances of stock under equity compensation
plans</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>13.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>13.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Excess tax benefits from share-based
compensation</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>15.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>15.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Dividends paid</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(70.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(10.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(81.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Payments on long-term debt and capital lease
obligations</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Change in overdraft balances and
other</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(8.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(9.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Net activity in investments and advances (to)
from subsidiaries</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>201.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(215.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>26.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>18.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(31.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2><B>Net cash provided by (used in) financing
activities</B></FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>159.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(215.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>26.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>17.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(50.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(62.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P
style="MARGIN-TOP: 11pt; MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2><B>CASH AND CASH EQUIVALENTS:</B></FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Net increase (decrease) in cash and cash
equivalents</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>96.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>26.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(41.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>80.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Effect of foreign exchange rate changes on cash
and cash equivalents</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(3.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>3.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2><B>Balance at beginning of
year</B></FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>84.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>24.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>106.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>216.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2><B>Balance at end of period</B></FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>180.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>47.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>68.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>296.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR></TBODY></TABLE></DIV><!-- end of user-specified TAGGED TABLE -->
<P style="FONT-FAMILY: times" align=center><FONT size=2><A
name=xxx45001_molson_coors_brewing_company_(__mol06143_1></A><A
name=toc_xxx45001_9></A></FONT><FONT size=2><B><BR>MOLSON COORS BREWING COMPANY
(MCBC) AND SUBSIDIARIES <BR><BR>CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
<BR><BR>FOR THE TWENTY-SIX WEEKS ENDED JUNE 29, 2008 <BR><BR>(IN MILLIONS)
<BR><BR>(UNAUDITED) <BR></B></FONT></P><!-- User-specified TAGGED TABLE -->
<DIV align=center>
<TABLE cellSpacing=0 cellPadding=0 border=0>
<TBODY>
<TR><!-- TABLE COLUMN WIDTHS SET -->
<TD style="FONT-FAMILY: times" width=9></TD>
<TD style="FONT-FAMILY: times" width=147></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=50></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=24></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=41></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=38></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=55></TD>
<TD style="FONT-FAMILY: times" width=6></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=43></TD>
<TD style="FONT-FAMILY: times"
width=3></TD><!-- TABLE COLUMN WIDTHS END --></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=2> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Parent<BR>Guarantor and<BR>2007
Issuer </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>2002<BR>Issuer </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>2005<BR>Issuers </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Subsidiary<BR>Guarantors
</B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Subsidiary<BR>Non-Guarantors
</B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Consolidated </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2><B>Net cash (used in) provided by operating
activities</B></FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(153.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>98.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(15.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>174.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>56.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>160.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2><B>CASH FLOWS FROM INVESTING
ACTIVITIES:</B></FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Additions to properties and intangible
assets</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(7.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(52.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(27.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(49.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(136.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Proceeds from sales of properties and
intangible assets, net</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>28.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>3.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>33.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Proceeds from sale of investment securities,
net</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>22.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>22.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Investment in and advances to an unconsolidated
affiliate</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(10.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(10.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Trade loan repayments from
customers</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>13.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>13.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Trade loans advanced to customers</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(20.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(20.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Other</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2><B>Net cash provided by (used in) investing
activities</B></FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>15.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(21.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(26.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(62.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(94.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2><B>CASH FLOWS FROM FINANCING
ACTIVITIES:</B></FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Issuances of stock under equity compensation
plans</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>45.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>45.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Excess tax benefits from share-based
compensation</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>21.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>21.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Dividends paid</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(55.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(8.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(21.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(85.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Proceeds from long-term
borrowings</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>16.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>16.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Payments on long-term debt and capital lease
obligations</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(180.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(180.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Net proceeds from revolving credit
facilities</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>16.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>16.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Change in overdraft balances and
other</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>4.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(16.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>7.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(4.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Settlements of debt-related
derivatives</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>12.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>12.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Net activity in investments and advances from
(to) subsidiaries</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>73.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>122.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>15.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(153.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(57.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2><B>Net cash provided by (used in) financing
activities</B></FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>90.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(62.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>15.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(154.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(46.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(157.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2><B>CASH AND CASH EQUIVALENTS:</B></FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Net (decrease) increase in cash and cash
equivalents</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(47.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>14.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(5.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(52.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(91.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Effect of foreign exchange rate changes on cash
and cash equivalents</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(2.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(1.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2><B>Balance at beginning of
year</B></FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>243.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>5.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>126.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>377.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2><B>Balance at end of period</B></FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>196.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>15.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>72.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>284.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD
style="FONT-FAMILY: times"> </TD></TR></TBODY></TABLE></DIV></BODY></HTML>
<!DOCTYPE HTML PUBLIC "-//W3C//DTD HTML 4.0 Transitional//EN">
<HTML><HEAD>
<META http-equiv=Content-Type content="text/html; charset=utf-8">
<META content="MSHTML 6.00.2900.3492" name=GENERATOR></HEAD>
<BODY>
<P style="FONT-FAMILY: times"><FONT size=2><B>6. UNUSUAL OR INFREQUENT ITEMS
</B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> We have incurred charges
or gains that we believe are not indicative of our normal, recurring operations.
As such, we have separately classified these costs as special operating items.
</FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><B><I>Summary of Special Items
</I></B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> The table below
summarizes special items recorded by program (in millions): </FONT></P><!-- User-specified TAGGED TABLE -->
<DIV align=center>
<TABLE cellSpacing=0 cellPadding=0 border=0>
<TBODY>
<TR><!-- TABLE COLUMN WIDTHS SET -->
<TD style="FONT-FAMILY: times" width=9></TD>
<TD style="FONT-FAMILY: times" width=171></TD>
<TD style="FONT-FAMILY: times" width=12></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=67></TD>
<TD style="FONT-FAMILY: times" width=14></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=39></TD>
<TD style="FONT-FAMILY: times" width=14></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=73></TD>
<TD style="FONT-FAMILY: times" width=14></TD>
<TD style="FONT-FAMILY: times" align=right width=4></TD>
<TD style="FONT-FAMILY: times" width=39></TD>
<TD style="FONT-FAMILY: times"
width=3></TD><!-- TABLE COLUMN WIDTHS END --></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=2> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=5><FONT size=1><B>Thirteen Weeks Ended </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=5><FONT size=1><B>Twenty-Six Weeks Ended
</B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=1> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>June 28, 2009 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>June 29, 2008 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>June 28, 2009 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>June 29, 2008 </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Canada—Pension curtailment</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>5.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Canada—Restructuring, exit and other related
costs associated with the Edmonton and Montreal breweries</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>3.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>U.S.—Costs associated with the MillerCoors
joint venture</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>21.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>37.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>U.S.—Impairment of Molson brands intangible
asset</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>50.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>50.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>U.S.—Impairment of fixed assets</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>U.S.—Loss (gain) on sale of distribution
business</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(21.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>U.K.—Restructuring charge</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>3.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>4.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>U.K.—Costs associated with Cobra Beer
partnership</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>5.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>5.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>U.K.—Other, including certain exit
costs</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.5</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Global Markets and Corporate—Costs associated
with MillerCoors joint venture</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>11.7</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>17.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Global Markets and Corporate—Costs associated
with outsourcing and other strategic initiatives</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>11.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>17.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=bottom bgColor=white>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Global Markets and Corporate—Gain on change in
control agreements for Coors executives</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(0.6</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>—</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=bottom bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 9pt; TEXT-INDENT: -9pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Total special items</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>7.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>103.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>17.3</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>111.2</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR></TBODY></TABLE></DIV><!-- end of user-specified TAGGED TABLE -->
<P style="FONT-FAMILY: times"><FONT size=2><B><I>Canada Segment
</I></B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> During the second quarter
of 2009, the Canada segment recognized $0.6 million of restructuring costs
associated with employee terminations at the Montreal brewery driven by
MillerCoors' 2008 decision to produce </FONT><FONT size=2><I>Blue
Moon</I></FONT><FONT size=2> products at its breweries in the U.S. The segment
also recognized $0.3 million of other costs, including $0.2 million of
Edmonton brewery closure costs associated with maintaining and preparing the
site for sale, during the second quarter of 2009. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> During the second quarter
of 2008, the Canada segment recognized $0.2 million of restructuring costs
associated with a company-wide effort to increase efficiency in certain finance,
information technology and human resource activities by outsourcing portions of
those functions. The Canada segment also recognized $0.3 million of costs
associated with maintaining and preparing the closed Edmonton brewery for sale.
</FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> During the first half of
2009, the Canada segment recognized a $5.3 million pension curtailment loss
(see Note 16 "PENSION AND OTHER POSTRETIREMENT BENEFITS") and
$2.8 million of restructuring costs associated with employee terminations
at the Montreal brewery driven by MillerCoors' 2008 decision to produce
</FONT><FONT size=2><I>Blue Moon</I></FONT><FONT size=2> products at its
breweries in the U.S. The segment also recognized $0.9 million of Edmonton
brewery site preparation closure costs during the first half of 2009. During the
first half of 2008, we recognized a charge of $1.7 million related to costs
associated with the closure of the Edmonton brewery. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> The following summarizes
the activity in the Canada segment restructuring accruals (in millions):
</FONT></P><!-- User-specified TAGGED TABLE -->
<DIV align=center>
<TABLE cellSpacing=0 cellPadding=0 border=0>
<TBODY>
<TR><!-- TABLE COLUMN WIDTHS SET -->
<TD style="FONT-FAMILY: times" width=10></TD>
<TD style="FONT-FAMILY: times" width=277></TD>
<TD style="FONT-FAMILY: times" width=12></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=75></TD>
<TD style="FONT-FAMILY: times"
width=3></TD><!-- TABLE COLUMN WIDTHS END --></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=2> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Severance and
other<BR>employee-related costs </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Balance at December 28, 2008</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Charges incurred</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2.8</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Payments made</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(2.9</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Foreign currency and other
adjustments</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Balance at June 28, 2009</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>1.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR></TBODY></TABLE></DIV><!-- end of user-specified TAGGED TABLE -->
<P style="FONT-FAMILY: times"><FONT size=2><B><I>U.S. Segment
</I></B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> As discussed in
Note 1 "BASIS OF PRESENTATION," effective July 1, 2008,
MillerCoors LLC began operations. MCBC's equity income in MillerCoors
includes our former U.S. operating segment results, including special items.
</FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> During the second quarter
of 2008, the U.S. segment recognized an impairment of an intangible asset of
$50.6 million associated with Molson brands sold in the U.S. The U.S. also
recognized $21.7 million of costs associated specifically with the
MillerCoors transaction, $17.0 million of which were related to employee
retention costs, and $4.7 million of which were related to integration
planning. Also in the second quarter, impairment charges related to fixed assets
at the Golden brewery of $2.6 million were recorded, and a loss of
$2.4 million was recorded related to the sale of our Glenwood Springs,
Colorado distributorship. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> During the first quarter
of 2008, we sold our Boise, Idaho, beer distributorship for $25.2 million,
resulting in a gain of $24.2 million. This gain was partially offset by
$16.2 million of costs associated with the MillerCoors joint venture, which
primarily consisted of employee retention costs. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> All restructuring
liabilities related to the U.S. operating business were assumed by MillerCoors
on July 1, 2008. </FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><B><I>U.K. Segment
</I></B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> The U.K. segment
recognized $1.1 million and $3.1 million of employee termination costs
in the 2009 and 2008 second quarters, respectively. These related to supply
chain restructuring activity and company-wide efforts to increase efficiency in
certain finance, information technology and human resource activities by
outsourcing portions of those functions. During the second quarter of 2009, the
U.K. segment recognized $2.5 million and $3.2 million of costs
associated with the Cobra Beer Partnership, Ltd. acquisition and employee
severance costs related to individuals not retained subsequent to the
acquisition, respectively (see Note 11 "VARIABLE INTEREST ENTITIES"). Costs
incurred for the twenty-six week periods in each of 2009 and 2008 were
associated with the similar cost-saving restructuring efforts and business
acquisition costs. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> The following summarizes
the activity in the U.K. segment restructuring accruals (in millions):
</FONT></P><!-- User-specified TAGGED TABLE -->
<DIV align=center>
<TABLE cellSpacing=0 cellPadding=0 border=0>
<TBODY>
<TR><!-- TABLE COLUMN WIDTHS SET -->
<TD style="FONT-FAMILY: times" width=10></TD>
<TD style="FONT-FAMILY: times" width=277></TD>
<TD style="FONT-FAMILY: times" width=12></TD>
<TD style="FONT-FAMILY: times" align=right width=5></TD>
<TD style="FONT-FAMILY: times" width=75></TD>
<TD style="FONT-FAMILY: times"
width=3></TD><!-- TABLE COLUMN WIDTHS END --></TR>
<TR vAlign=bottom>
<TH style="FONT-FAMILY: times" align=left colSpan=2><FONT
size=2> </FONT><BR></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH>
<TH style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times"
align=middle colSpan=2><FONT size=1><B>Severance and
other<BR>employee-related costs </B></FONT></TH>
<TH style="FONT-FAMILY: times"><FONT size=1> </FONT></TH></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Balance at December 28, 2008</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>2.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Charges incurred</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>5.0</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Payments made</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>(2.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2>)</FONT></TD></TR>
<TR vAlign=top bgColor=white>
<TD style="FONT-FAMILY: times"><FONT size=0> </FONT></TD>
<TD style="FONT-FAMILY: times">
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Foreign currency and other
adjustments</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>0.4</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 1pt solid; FONT-FAMILY: times" align=right
colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR>
<TR vAlign=top bgColor=#cceeff>
<TD style="FONT-FAMILY: times" colSpan=2>
<P style="MARGIN-LEFT: 10pt; TEXT-INDENT: -10pt; FONT-FAMILY: times"><FONT
size=2></FONT><FONT size=2>Balance at June 28, 2009</FONT></P></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>$</FONT></TD>
<TD style="FONT-FAMILY: times" align=right><FONT size=2>5.1</FONT></TD>
<TD style="FONT-FAMILY: times"><FONT size=2> </FONT></TD></TR>
<TR style="FONT-SIZE: 1.5pt" vAlign=top>
<TD style="FONT-FAMILY: times" colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD>
<TD style="BORDER-BOTTOM: #000000 2.25pt double; FONT-FAMILY: times"
align=right colSpan=2> </TD>
<TD style="FONT-FAMILY: times"> </TD></TR></TBODY></TABLE></DIV><!-- end of user-specified TAGGED TABLE -->
<P style="FONT-FAMILY: times"><FONT size=2><B><I>Global Markets and Corporate
</I></B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> During the second quarter
of 2008, Global Markets and Corporate recognized costs associated with the
formation of MillerCoors of $11.7 million, consisting primarily of outside
professional services related to the planning and integration efforts involved
in the start-up of MillerCoors. Additionally, in January 2008 we signed a
contract with a third-party service provider to outsource a significant portion
of our general and administrative back office functions in all of our operating
segments and in our corporate office. This outsourcing initiative is a key
component of our Resources for Growth cost reduction program. During the
thirteen weeks ended June 29, 2008, we incurred $11.3 million of
external transition costs associated with this outsourcing initiative. Special
items for the second quarter of 2009 include a $0.6 million benefit as a
result of reversing the expense recognized in the first quarter of 2009 related
to the floor provided on the exercise price of stock options held by former
Coors officers who left the Company under change in control agreements following
the merger between Coors and Molson in 2005. This provision in the change in
control agreement expires in February 2010. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> During the first half of
2009, we incurred $0.6 million of costs associated with other strategic
initiatives. During the first half of 2008, Global Markets and Corporate
recognized costs related with the formation of MillerCoors of $17.2 million
and incurred $17.6 million of external transition costs associated with our
outsourcing initiative. </FONT></P></BODY></HTML>
<!DOCTYPE HTML PUBLIC "-//W3C//DTD HTML 4.0 Transitional//EN">
<HTML><HEAD>
<META http-equiv=Content-Type content="text/html; charset=utf-8">
<META content="MSHTML 6.00.2900.3492" name=GENERATOR></HEAD>
<BODY>
<P style="FONT-FAMILY: times"><FONT size=2><B>11. VARIABLE INTEREST ENTITIES
</B></FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><B><I>Brewers' Retail Inc.
</I></B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> Brewers'
Retail, Inc. (BRI) is a beer distribution and retail network for the
Ontario region of Canada, owned by Molson, Labatt and Sleeman brewers. BRI is a
variable interest entity, and operates on a break-even basis. MCBC has
historically consolidated BRI as its primary beneficiary. Contractual provisions
cause our variable interests to fluctuate requiring frequent evaluations as to
primary beneficiary status. Another owner's acquisition of a different brewer
has caused our variable interests to decrease to a level indicating that we are
no longer the primary beneficiary. As a result, we deconsolidated BRI from our
financial statements during the first quarter of 2009. </FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> Our deconsolidation
resulted from a change in variable interests that fluctuate between the variable
interest holders based on market and business circumstances, so there were no
proceeds from the sale of subsidiary stock or assets. BRI's liabilities exceeded
its assets at the date of deconsolidation (negative book value), by
$90.3 million. We recorded a liability of $74.3 million associated
with the recognition of the fair value of our proportionate share of the
guarantee we maintain with regard to BRI's debt obligations. Because we have an
obligation to proportionately fund BRI's obligations, the remaining difference
between net carrying value and the fair value of our retained equity interest in
BRI was recorded as an adjustment to our BRI investment, effectively resulting
in a negative equity method basis. </FONT></P>
<P style="FONT-FAMILY: times"><FONT size=2><B><I>Cobra Beer
Partnership, Ltd </I></B></FONT></P>
<P style="FONT-FAMILY: times"><FONT
size=2> During the second quarter
of 2009, MCBC-UK purchased 50.1% of Cobra Beer Partnership, Ltd (CBPL),
which owns the United Kingdom and world-wide rights to the Cobra beer brand
(with the exception of the Indian sub-continent area). The addition of the Cobra
beer brands broaden our speciality beer portfolio and provides access to
additional ethnic restaurants in the U.K. MCBC-UK paid GBP £12.0 million
(USD $19.6 million) for its controlling 50.1% interest in CBPL, and
incurred a GBP £2.0 million (USD $3.2 million) charge for employee
termination costs after the completion of the acquisition. The non-controlling
interest is held by the founder of the Cobra beer brand. The acquisition
resulted in the recognition goodwill of $7.3 million and other intangible
assets of $20.8 million. We consolidate the results and financial position
of CBPL, and it is reported within our U.K. operating segment. We have not
presented pro forma information as the acquisition of CBPL is not material to
our results of operations or financial position. </FONT></P></BODY></HTML>
92800000
Molson Coors Brewing Company
0000024545
10-Q
2009-06-28
false
--12-28
Yes
No
Yes
Large Accelerated Filer
3172806
20434791
2586764
158281597
7819107814
0.01
500000000
0.01
500000000
2700000
2700000
157100000
157100000
3200000
3200000
20900000
20900000
0.01
500000000
500000000
0.01
2600000
2600000
158200000
158200000
3200000
3200000
20400000
20400000
0
1600000
119400000
768800000
786300000
119400000
1600000
0