EX-99.2 5 d280663dex992.htm JPMORGAN CHASE & CO. EARNINGS RELEASE FINANCIAL SUPPLEMENT - FOURTH QUARTER 2011 <![CDATA[JPMorgan Chase & Co. Earnings Release Financial Supplement - Fourth Quarter 2011]]>

Exhibit 99.2

 

LOGO

EARNINGS RELEASE FINANCIAL SUPPLEMENT

FOURTH QUARTER 2011


JPMORGAN CHASE & CO.

TABLE OF CONTENTS

   LOGO

 

         Page(s)    

Consolidated Results

  

Consolidated Financial Highlights

   2-3

Statements of Income

   4

Consolidated Balance Sheets

   5

Condensed Average Balance Sheets and Annualized Yields

   6

Reconciliation from Reported to Managed Summary

   7

Business Detail

  

Line of Business Financial Highlights — Managed Basis

   8

Investment Bank

   9-12

Retail Financial Services

   13-19

Card Services & Auto

   20-22

Commercial Banking

   23-24

Treasury & Securities Services

   25-27

Asset Management

   28-32

Corporate/Private Equity

   33-34

Credit-Related Information

   35-40

Market Risk-Related Information

   41

Supplemental Detail

  

Capital and Other Selected Balance Sheet Items

   42

Mortgage Loan Repurchase Liability

   43

Per Share-Related Information

   44

Non-GAAP Financial Measures

   45

Glossary of Terms

   46-50

 

Page 1


JPMORGAN CHASE & CO.

CONSOLIDATED FINANCIAL HIGHLIGHTS

(in millions, except per share and ratio data)

   LOGO

 

     QUARTERLY TRENDS      FULL YEAR  
                                        4Q11 Change                      2011 Change    
        4Q11            3Q11            2Q11            1Q11            4Q10            3Q11            4Q10            2011            2010            2010     

SELECTED INCOME STATEMENT DATA

                             

Reported Basis

                             

Total net revenue

   $ 21,471           $ 23,763          $ 26,779          $ 25,221          $ 26,098            (10)%         (18)%       $ 97,234          $ 102,694            (5)%   

Total noninterest expense

     14,540             15,534            16,842            15,995            16,043            (6)            (9)            62,911            61,196            3       

Pre-provision profit

     6,931             8,229            9,937            9,226            10,055            (16)            (31)            34,323            41,498            (17)      

Provision for credit losses

     2,184             2,411            1,810            1,169            3,043            (9)            (28)            7,574            16,639            (54)      

NET INCOME

     3,728             4,262            5,431            5,555            4,831            (13)            (23)            18,976            17,370            9       

Managed Basis (a)

                             

Total net revenue

     22,198             24,368            27,410            25,791            26,722            (9)            (17)            99,767            104,842            (5)      

Total noninterest expense

     14,540             15,534            16,842            15,995            16,043            (6)            (9)            62,911            61,196            3       

Pre-provision profit

     7,658             8,834            10,568            9,796            10,679            (13)            (28)            36,856            43,646            (16)      

Provision for credit losses

     2,184             2,411            1,810            1,169            3,043            (9)            (28)            7,574            16,639            (54)      

NET INCOME

     3,728             4,262            5,431            5,555            4,831            (13)            (23)            18,976            17,370            9       

PER COMMON SHARE DATA

                             

Basic earnings

     0.90             1.02            1.28            1.29            1.13            (12)            (20)            4.50            3.98            13       

Diluted earnings

     0.90             1.02            1.27            1.28            1.12            (12)            (20)            4.48            3.96            13       

Cash dividends declared (b)

     0.25             0.25            0.25            0.25            0.05            —             400             1.00            0.20            400       

Book value

     46.59             45.93            44.77            43.34            43.04            1             8             46.59            43.04            8       

Closing share price (c)

     33.25             30.12            40.94            46.10            42.42            10             (22)            33.25            42.42            (22)      

Market capitalization

     125,442             114,422            160,083            183,783            165,875            10             (24)            125,442            165,875            (24)      

COMMON SHARES OUTSTANDING

                             

Average: Basic

     3,801.9             3,859.6            3,958.4            3,981.6            3,917.0            (1)            (3)            3,900.4            3,956.3            (1)      

  Diluted

     3,811.7             3,872.2            3,983.2            4,014.1            3,935.2            (2)            (3)            3,920.3            3,976.9            (1)      

Common shares at period-end

     3,772.7             3,798.9            3,910.2            3,986.6            3,910.3            (1)            (4)            3,772.7            3,910.3            (4)      

FINANCIAL RATIOS (d)

                             

Return on common equity (“ROE”)

     8%          9%         12%         13%         11%               11%         10%      

Return on tangible common equity (“ROTCE”) (e)

     11             13            17            18            16                  15            15         

Return on assets (“ROA”)

     0.65             0.76            0.99            1.07            0.92                  0.86            0.85         

CAPITAL RATIOS

                             

Tier 1 capital ratio

     12.3(g)         12.1            12.4            12.3            12.1                     

Total capital ratio

     15.4(g)         15.3            15.7            15.6            15.5                     

Tier 1 common capital ratio (f)

     10.0(g)         9.9            10.1            10.0            9.8                     

 

 

(a) For further discussion of managed basis, see Reconciliation from Reported to Managed Summary on page 7.

 

(b) On March 18, 2011, the Board of Directors increased the Firm’s quarterly common stock dividend from $0.05 to $0.25 per share.

 

(c) Share prices shown for JPMorgan Chase’s common stock are from the New York Stock Exchange. JPMorgan Chase’s common stock is also listed and traded on the London Stock Exchange and the Tokyo Stock Exchange.

 

(d) Quarterly ratios are based upon annualized amounts.

 

(e) ROTCE, a non-GAAP financial ratio, measures the Firm’s earnings as a percentage of tangible common equity. In management’s view, this measure is meaningful to the Firm, as well as analysts and investors in assessing the Firm’s use of equity and in facilitating comparisons with competitors. For further discussion, see page 45.

 

(f) Tier 1 common capital ratio is Tier 1 common capital divided by risk-weighted assets. The Firm uses Tier 1 common capital along with the other capital measures to assess and monitor its capital position. For further discussion of Tier 1 common capital ratio, see page 45.

 

(g) Estimated.

 

Page 2


JPMORGAN CHASE & CO.

CONSOLIDATED FINANCIAL HIGHLIGHTS, CONTINUED

(in millions, except ratio and headcount data)

   LOGO

 

     QUARTERLY TRENDS     FULL YEAR  
                                   4Q11 Change                 2011 Change  
     4Q11     3Q11     2Q11     1Q11     4Q10     3Q11     4Q10     2011     2010     2010  

SELECTED BALANCE SHEET DATA (Period-end)

                    

Total assets

   $ 2,265,792      $ 2,289,240      $ 2,246,764      $ 2,198,161      $ 2,117,605        (1 )%      7   $ 2,265,792      $ 2,117,605        7

Wholesale loans

     283,016        259,483        248,823        236,007        227,633        9        24        283,016        227,633        24   

Consumer, excluding credit card loans

     308,427        310,235        315,390        321,186        327,618        (1     (6     308,427        327,618        (6

Credit card loans

     132,277        127,135        125,523        128,803        137,676        4        (4     132,277        137,676        (4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total Loans

     723,720        696,853        689,736        685,996        692,927        4        4        723,720        692,927        4   

Deposits

     1,127,806        1,092,708        1,048,685        995,829        930,369        3        21        1,127,806        930,369        21   

Common stockholders’ equity

     175,773        174,487        175,079        172,798        168,306        1        4        175,773        168,306        4   

Total stockholders’ equity

     183,573        182,287        182,879        180,598        176,106        1        4        183,573        176,106        4   

Deposits-to-loans ratio

     156     157     152     145     134         156     134  

Headcount

     260,157        256,663        250,095        242,929        239,831        1        8        260,157        239,831        8   

LINE OF BUSINESS NET INCOME/(LOSS)

                    

Investment Bank

   $ 726      $ 1,636      $ 2,057      $ 2,370      $ 1,501        (56     (52   $ 6,789      $ 6,639        2   

Retail Financial Services

     533        1,161        383        (399     459        (54     16        1,678        1,728        (3

Card Services & Auto

     1,051        849        1,110        1,534        1,548        24        (32     4,544        2,872        58   

Commercial Banking

     643        571        607        546        530        13        21        2,367        2,084        14   

Treasury & Securities Services

     250        305        333        316        257        (18     (3     1,204        1,079        12   

Asset Management

     302        385        439        466        507        (22     (40     1,592        1,710        (7

Corporate/Private Equity

     223        (645     502        722        29        NM        NM        802        1,258        (36
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

NET INCOME

   $ 3,728      $ 4,262      $ 5,431      $ 5,555      $ 4,831        (13     (23   $ 18,976      $ 17,370        9   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

 

Page 3


JPMORGAN CHASE & CO.

STATEMENTS OF INCOME

(in millions, except per share and ratio data)

   LOGO

 

    QUARTERLY TRENDS     FULL YEAR  
                                  4Q11 Change                 2011 Change  
    4Q11     3Q11     2Q11     1Q11     4Q10     3Q11     4Q10     2011     2010     2010  

REVENUE

                   

Investment banking fees

  $ 1,133      $ 1,052      $ 1,933      $ 1,793      $ 1,832        8     (38 )%    $ 5,911      $ 6,190        (5 )% 

Principal transactions

    750        1,370        3,140        4,745        1,915        (45     (61     10,005        10,894        (8

Lending- and deposit-related fees

    1,620        1,643        1,649        1,546        1,545        (1     5        6,458        6,340        2   

Asset management, administration and commissions

    3,337        3,448        3,703        3,606        3,697        (3     (10     14,094        13,499        4   

Securities gains

    47        607        837        102        1,253        (92     (96     1,593        2,965        (46

Mortgage fees and related income

    725        1,380        1,103        (487     1,617        (47     (55     2,721        3,870        (30

Credit card income

    1,359        1,666        1,696        1,437        1,558        (18     (13     6,158        5,891        5   

Other income

    369        780        882        574        579        (53     (36     2,605        2,044        27   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Noninterest revenue

    9,340        11,946        14,943        13,316        13,996        (22     (33     49,545        51,693        (4

Interest income

    15,054        15,160        15,632        15,447        15,612        (1     (4     61,293        63,782        (4

Interest expense

    2,923        3,343        3,796        3,542        3,510        (13     (17     13,604        12,781        6   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Net interest income

    12,131        11,817        11,836        11,905        12,102        3               47,689        51,001        (6
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

TOTAL NET REVENUE

    21,471        23,763        26,779        25,221        26,098        (10     (18     97,234        102,694        (5

Provision for credit losses

    2,184        2,411        1,810        1,169        3,043        (9     (28     7,574        16,639        (54

NONINTEREST EXPENSE

                   

Compensation expense

    6,297        6,908        7,569        8,263        6,571        (9     (4     29,037        28,124        3   

Occupancy expense

    1,047        935        935        978        1,045        12               3,895        3,681        6   

Technology, communications and equipment expense

    1,282        1,248        1,217        1,200        1,198        3        7        4,947        4,684        6   

Professional and outside services

    2,021        1,860        1,866        1,735        1,789        9        13        7,482        6,767        11   

Marketing

    814        926        744        659        584        (12     39        3,143        2,446        28   

Other expense

    2,872        3,445        4,299        2,943        4,616        (17     (38     13,559        14,558        (7

Amortization of intangibles

    207        212        212        217        240        (2     (14     848        936        (9
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

TOTAL NONINTEREST EXPENSE

    14,540        15,534        16,842        15,995        16,043        (6     (9     62,911        61,196        3   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Income before income tax expense

    4,747        5,818        8,127        8,057        7,012        (18     (32     26,749        24,859        8   

Income tax expense

    1,019        1,556        2,696        2,502        2,181        (35     (53     7,773        7,489        4   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

NET INCOME

  $ 3,728      $ 4,262      $ 5,431      $ 5,555      $ 4,831        (13     (23   $ 18,976      $ 17,370        9   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

PER COMMON SHARE DATA

                   

Basic earnings

  $ 0.90      $ 1.02      $ 1.28      $ 1.29      $ 1.13        (12     (20   $ 4.50      $ 3.98        13   

Diluted earnings

    0.90        1.02        1.27        1.28        1.12        (12     (20     4.48        3.96        13   

FINANCIAL RATIOS

                   

Return on equity (a)

    8     9     12     13     11         11     10  

Return on tangible common equity (a)(b)

    11        13        17        18        16            15        15     

Return on assets (a)

    0.65        0.76        0.99        1.07        0.92            0.86        0.85     

Effective income tax rate

    21 (c)      27 (c)      33        31        31            29        30     

Overhead ratio

    68        65        63        63        61            65        60     

 

 

(a) Quarterly ratios are based upon annualized amounts.

 

(b) ROTCE, a non-GAAP financial ratio, measures the Firm’s earnings as a percentage of tangible common equity. In management’s view, this measure is meaningful to the Firm, as well as analysts and investors in assessing the Firm’s use of equity and in facilitating comparisons with competitors. For further discussion, see page 45.

 

(c) Reflects lower reported pretax income and changes in the proportion of income subject to U.S. federal and state and local taxes, as well as tax benefits associated with state and local income taxes.

 

Page 4


JPMORGAN CHASE & CO.

CONSOLIDATED BALANCE SHEETS

(in millions)

   LOGO

 

                                  December 31,  2011
Change
 
    Dec 31,
2011
    Sep 30,
2011
    Jun 30,
2011
    Mar 31,
2011
    Dec 31,
2010
    Sep 30,
2011
    Dec 31,
2010
 

ASSETS

             

Cash and due from banks

  $ 59,602      $ 56,766      $ 30,466      $ 23,469      $ 27,567        5     116

Deposits with banks

    85,279        128,877        169,880        80,842        21,673        (34     293   

Federal funds sold and securities purchased under resale agreements

    235,314        248,042        213,362        217,356        222,554        (5     6   

Securities borrowed

    142,462        131,561        121,493        119,000        123,587        8        15   

Trading assets:

             

Debt and equity instruments

    351,486        352,678        381,339        422,404        409,411               (14

Derivative receivables

    92,477        108,853        77,383        78,744        80,481        (15     15   

Securities

    364,793        339,349        324,741        334,800        316,336        7        15   

Loans

    723,720        696,853        689,736        685,996        692,927        4        4   

Less: Allowance for loan losses

    27,609        28,350        28,520        29,750        32,266        (3     (14
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Loans, net of allowance for loan losses

    696,111        668,503        661,216        656,246        660,661        4        5   

Accrued interest and accounts receivable

    61,478        72,080        80,292        79,236        70,147        (15     (12

Premises and equipment

    14,041        13,812        13,679        13,422        13,355        2        5   

Goodwill

    48,188        48,180        48,882        48,856        48,854               (1

Mortgage servicing rights

    7,223        7,833        12,243        13,093        13,649        (8     (47

Other intangible assets

    3,207        3,396        3,679        3,857        4,039        (6     (21

Other assets

    104,131        109,310        108,109        106,836        105,291        (5     (1
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

TOTAL ASSETS

  $ 2,265,792      $ 2,289,240      $ 2,246,764      $ 2,198,161      $ 2,117,605        (1     7   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

LIABILITIES

             

Deposits

  $ 1,127,806      $ 1,092,708      $ 1,048,685      $ 995,829      $ 930,369        3        21   

Federal funds purchased and securities loaned or sold under repurchase agreements

    213,532        238,585        254,124        285,444        276,644        (11     (23

Commercial paper

    51,631        51,073        51,160        46,022        35,363        1        46   

Other borrowed funds (a)

    21,908        29,318        30,208        36,704        34,325        (25     (36

Trading liabilities:

             

Debt and equity instruments

    66,718        76,592        84,865        80,031        76,947        (13     (13

Derivative payables

    74,977        79,249        63,668        61,362        69,219        (5     8   

Accounts payable and other liabilities

    202,895        199,769        184,490        171,638        170,330        2        19   

Beneficial interests issued by consolidated VIEs

    65,977        65,971        67,457        70,917        77,649               (15

Long-term debt (a)

    256,775        273,688        279,228        269,616        270,653        (6     (5
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

TOTAL LIABILITIES

    2,082,219        2,106,953        2,063,885        2,017,563        1,941,499        (1     7   

STOCKHOLDERS’ EQUITY

             

Preferred stock

    7,800        7,800        7,800        7,800        7,800                 

Common stock

    4,105        4,105        4,105        4,105        4,105                 

Capital surplus

    95,602        95,078        95,061        94,660        97,415        1        (2

Retained earnings

    88,315        85,726        82,612        78,342        73,998        3        19   

Accumulated other comprehensive income

    944        1,964        1,638        712        1,001        (52     (6

Shares held in RSU Trust, at cost

    (38     (53     (53     (53     (53     28        28   

Treasury stock, at cost

    (13,155     (12,333     (8,284     (4,968     (8,160     (7     (61
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

TOTAL STOCKHOLDERS’ EQUITY

    183,573        182,287        182,879        180,598        176,106        1        4   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

  $ 2,265,792      $ 2,289,240      $ 2,246,764      $ 2,198,161      $ 2,117,605        (1     7   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

(a) Effective January 1, 2011, the long-term portion of advances from Federal Home Loan Banks (“FHLBs”) was reclassified from other borrowed funds to long-term debt. Prior periods have been revised to conform with the current presentation.

 

Page 5


JPMORGAN CHASE & CO.

CONDENSED AVERAGE BALANCE SHEETS AND ANNUALIZED YIELDS

(in millions, except rates)

   LOGO

 

     QUARTERLY TRENDS     FULL YEAR  
                                   4Q11 Change                 2011 Change  
     4Q11     3Q11     2Q11     1Q11     4Q10     3Q11     4Q10     2011     2010     2010  

AVERAGE BALANCES

                    

ASSETS

                    

Deposits with banks

   $ 89,145      $ 116,062      $ 75,801      $ 37,155      $ 29,213        (23 )%      205   $ 79,783      $ 47,611        68

Federal funds sold and securities purchased under resale agreements

     230,494        211,884        202,036        202,481        201,489        9        14        211,800        188,394        12   

Securities borrowed

     143,745        131,615        124,806        114,589        119,973        9        20        128,777        117,416        10   

Trading assets — debt instruments

     241,645        257,950        285,104        275,512        273,929        (6     (12     264,941        254,898        4   

Securities

     358,698        331,330        342,248        318,936        328,126        8        9        337,894        330,166        2   

Loans

     706,856        692,794        686,111        688,133        690,529        2        2        693,523        703,540        (1

Other assets (a)

     37,343        42,760        48,716        49,887        42,583        (13     (12     44,637        35,496        26   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total interest-earning assets

     1,807,926        1,784,395        1,764,822        1,686,693        1,685,842        1        7        1,761,355        1,677,521        5   

Trading assets — equity instruments

     116,720        119,890        137,611        141,951        122,827        (3     (5     128,949        99,543        30   

Trading assets — derivative receivables

     94,925        96,612        82,860        85,437        87,569        (2     8        90,003        84,676        6   

All other noninterest-earning assets

     243,578        229,650        207,250        190,371        192,906        6        26        217,891        191,511        14   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

TOTAL ASSETS

   $ 2,263,149      $ 2,230,547      $ 2,192,543      $ 2,104,452      $ 2,089,144        1        8      $ 2,198,198      $ 2,053,251        7   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

LIABILITIES

                    

Interest-bearing deposits

   $ 759,422      $ 740,901      $ 732,766      $ 700,921      $ 669,346        2        13      $ 733,683      $ 668,640        10   

Federal funds purchased and securities loaned or sold under repurchase agreements

     230,355        235,438        281,843        278,250        287,493        (2     (20     256,283        278,603        (8

Commercial paper

     44,930        47,027        41,682        36,838        34,507        (4     30        42,653        36,000        18   

Trading liabilities — debt, short-term and other liabilities (b)(c)

     204,161        215,064        212,878        193,814        196,840        (5     4        206,531        186,059        11   

Beneficial interests issued by consolidated VIEs

     65,322        66,545        69,399        72,932        78,114        (2     (16     68,523        87,493        (22

Long-term debt (c)

     269,542        279,235        273,934        269,156        273,066        (3     (1     272,985        273,074          
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total interest-bearing liabilities

     1,573,732        1,584,210        1,612,502        1,551,911        1,539,366        (1     2        1,580,658        1,529,869        3   

Noninterest-bearing deposits

     337,618        297,610        247,137        229,461        225,966        13        49        278,307        212,414        31   

Trading liabilities — equity instruments

     8,188        1,948        3,289        7,872        7,166        320        14        5,316        6,172        (14

Trading liabilities — derivative payables

     72,965        75,828        66,009        71,288        71,727        (4     2        71,539        65,714        9   

All other noninterest-bearing liabilities

     87,804        88,697        81,729        66,705        70,307        (1     25        81,312        69,539        17   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

TOTAL LIABILITIES

     2,080,307        2,048,293        2,010,666        1,927,237        1,914,532        2        9        2,017,132        1,883,708        7   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Preferred stock

     7,800        7,800        7,800        7,800        7,800                      7,800        8,023        (3

Common stockholders’ equity

     175,042        174,454        174,077        169,415        166,812               5        173,266        161,520        7   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

TOTAL STOCKHOLDERS’ EQUITY

     182,842        182,254        181,877        177,215        174,612               5        181,066        169,543        7   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

   $ 2,263,149      $ 2,230,547      $ 2,192,543      $ 2,104,452      $ 2,089,144        1        8      $ 2,198,198      $ 2,053,251        7   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

AVERAGE RATES

                    

INTEREST-EARNING ASSETS

                    

Deposits with banks

     0.75     0.63     0.76     1.11     1.02         0.75     0.72  

Federal funds sold and securities purchased under resale agreements

     1.19        1.28        1.20        1.09        1.05            1.19        0.95     

Securities borrowed

     0.04        0.05        0.10        0.17        0.16            0.09        0.15     

Trading assets — debt instruments

     4.22        4.32        4.23        4.31        4.29            4.27        4.37     

Securities

     2.57        2.66        3.10        2.89        2.44            2.80        2.95     

Loans

     5.22        5.28        5.36        5.62        5.71            5.37        5.75     

Other assets (a)

     1.51        1.47        1.30        1.20        1.54            1.36        1.52     

Total interest-earning assets

     3.34        3.40        3.58        3.74        3.70            3.51        3.83     

INTEREST-BEARING LIABILITIES

                    

Interest-bearing deposits

     0.43        0.53        0.61        0.53        0.50            0.53        0.51     

Federal funds purchased and securities loaned or sold under repurchase agreements

     0.18        0.18        0.29        0.17        0.12            0.21        (0.07 )(d)   

Commercial paper

     0.13        0.16        0.19        0.21        0.21            0.17        0.20     

Trading liabilities — debt, short-term and other liabilities (b)(c)

     0.67        1.05        1.26        1.43        1.57            1.10        1.34     

Beneficial interests issued by consolidated VIEs

     1.06        1.05        1.17        1.19        1.13            1.12        1.31     

Long-term debt (c)

     2.15        2.10        2.31        2.39        2.25            2.24        2.14     

Total interest-bearing liabilities

     0.74        0.84        0.94        0.93        0.90            0.86        0.84     

INTEREST RATE SPREAD

     2.60     2.56     2.64     2.81     2.80         2.65     2.99  

NET YIELD ON INTEREST-EARNING ASSETS

     2.70     2.66     2.72     2.89     2.88         2.74     3.06  

 

 

(a) Includes margin loans.

 

(b) Includes brokerage customer payables.

 

(c) Effective January 1, 2011, the long-term portion of advances from FHLBs was reclassified from other borrowed funds, which is included in short-term and other liabilities, to long-term debt. Prior periods have been revised to conform with the current presentation.

 

(d) Reflects a benefit from the favorable market environments for dollar-roll financings.

 

Page 6


JPMORGAN CHASE & CO.

RECONCILIATION FROM REPORTED TO MANAGED SUMMARY

(in millions)

   LOGO

 

The Firm prepares its Consolidated Financial Statements using accounting principles generally accepted in the U.S. (“U.S. GAAP”). That presentation, which is referred to as “reported” basis, provides the reader with an understanding of the Firm’s results that can be tracked consistently from year to year and enables a comparison of the Firm’s performance with other companies’ U.S. GAAP financial statements. In addition to analyzing the Firm’s results on a reported basis, management reviews the Firm’s results and the results of the lines of business on a “managed” basis, which is a non-GAAP financial measure. For additional information on managed basis, refer to the notes on Non-GAAP Financial Measures on page 45.

The following summary table provides a reconciliation from the Firm’s reported U.S. GAAP results to managed basis.

 

     QUARTERLY TRENDS     FULL YEAR  
                                        4Q11 Change                   2011 Change  
     4Q11      3Q11      2Q11      1Q11      4Q10      3Q11     4Q10     2011      2010      2010  

OTHER INCOME

                           

Other income — reported

   $ 369       $ 780       $ 882       $ 574       $ 579         (53 )%      (36 )%    $ 2,605       $ 2,044         27

Fully taxable-equivalent adjustments

     570         472         510         451         503         21        13        2,003         1,745         15   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

Other income — managed

   $ 939       $ 1,252       $ 1,392       $ 1,025       $ 1,082         (25     (13   $ 4,608       $ 3,789         22   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

TOTAL NONINTEREST REVENUE

                           

Total noninterest revenue — reported

   $ 9,340       $ 11,946       $ 14,943       $ 13,316       $ 13,996         (22     (33   $ 49,545       $ 51,693         (4

Fully taxable-equivalent adjustments

     570         472         510         451         503         21        13        2,003         1,745         15   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

Total noninterest revenue — managed

   $ 9,910       $ 12,418       $ 15,453       $ 13,767       $ 14,499         (20     (32   $ 51,548       $ 53,438         (4
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

NET INTEREST INCOME

                           

Net interest income — reported

   $ 12,131       $ 11,817       $ 11,836       $ 11,905       $ 12,102         3             $ 47,689       $ 51,001         (6

Fully taxable-equivalent adjustments

     157         133         121         119         121         18        30        530         403         32   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

Net interest income — managed

   $ 12,288       $ 11,950       $ 11,957       $ 12,024       $ 12,223         3        1      $ 48,219       $ 51,404         (6
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

TOTAL NET REVENUE

                           

Total net revenue — reported

   $ 21,471       $ 23,763       $ 26,779       $ 25,221       $ 26,098         (10     (18   $ 97,234       $ 102,694         (5

Fully taxable-equivalent adjustments

     727         605         631         570         624         20        17        2,533         2,148         18   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

Total net revenue — managed

   $ 22,198       $ 24,368       $ 27,410       $ 25,791       $ 26,722         (9     (17   $ 99,767       $ 104,842         (5
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

PRE-PROVISION PROFIT

                           

Total pre-provision profit — reported

   $ 6,931       $ 8,229       $ 9,937       $ 9,226       $ 10,055         (16     (31   $ 34,323       $ 41,498         (17

Fully taxable-equivalent adjustments

     727         605         631         570         624         20        17        2,533         2,148         18   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

Total pre-provision profit — managed

   $ 7,658       $ 8,834       $ 10,568       $ 9,796       $ 10,679         (13     (28   $ 36,856       $ 43,646         (16
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

INCOME TAX EXPENSE

                           

Income tax expense — reported

   $ 1,019       $ 1,556       $ 2,696       $ 2,502       $ 2,181         (35     (53   $ 7,773       $ 7,489         4   

Fully taxable-equivalent adjustments

     727         605         631         570         624         20        17        2,533         2,148         18   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

Income tax expense — managed

   $ 1,746       $ 2,161       $ 3,327       $ 3,072       $ 2,805         (19     (38   $ 10,306       $ 9,637         7   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

 

Page 7


JPMORGAN CHASE & CO.

LINE OF BUSINESS FINANCIAL HIGHLIGHTS — MANAGED BASIS (a)

(in millions, except ratio data)

   LOGO

 

     QUARTERLY TRENDS     FULL YEAR  
                                   4Q11 Change                 2011 Change  
     4Q11     3Q11     2Q11     1Q11     4Q10     3Q11     4Q10     2011     2010     2010  

TOTAL NET REVENUE (FTE)

                    

Investment Bank (b)

   $ 4,358      $ 6,369      $ 7,314      $ 8,233      $ 6,213        (32 )%      (30 )%    $ 26,274      $ 26,217       

Retail Financial Services

     6,395        7,535        7,142        5,466        7,699        (15     (17     26,538        28,447        (7

Card Services & Auto

     4,814        4,775        4,761        4,791        5,072        1        (5     19,141        20,472        (7

Commercial Banking

     1,687        1,588        1,627        1,516        1,611        6        5        6,418        6,040        6   

Treasury & Securities Services

     2,022        1,908        1,932        1,840        1,913        6        6        7,702        7,381        4   

Asset Management

     2,284        2,316        2,537        2,406        2,613        (1     (13     9,543        8,984        6   

Corporate/Private Equity (b)

     638        (123     2,097        1,539        1,601        NM        (60     4,151        7,301        (43
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

TOTAL NET REVENUE

   $ 22,198      $ 24,368      $ 27,410      $ 25,791      $ 26,722        (9     (17   $ 99,767      $ 104,842        (5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

TOTAL PRE-PROVISION PROFIT

                    

Investment Bank (b)

   $ 1,389      $ 2,570      $ 2,982      $ 3,217      $ 2,012        (46     (31   $ 10,158      $ 8,952        13   

Retail Financial Services

     1,673        2,970        1,871        566        3,228        (44     (48     7,080        11,964        (41

Card Services & Auto

     2,789        2,660        2,773        2,874        3,205        5        (13     11,096        13,294        (17

Commercial Banking

     1,108        1,015        1,064        953        1,053        9        5        4,140        3,841        8   

Treasury & Securities Services

     459        438        479        463        443        5        4        1,839        1,777        3   

Asset Management

     532        520        743        746        836        2        (36     2,541        2,872        (12

Corporate/Private Equity (b)

     (292     (1,339     656        977        (98     78        (198     2        946        (100
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

TOTAL PRE-PROVISION PROFIT

   $ 7,658      $ 8,834      $ 10,568      $ 9,796      $ 10,679        (13     (28   $ 36,856      $ 43,646        (16
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

NET INCOME/(LOSS)

                    

Investment Bank

   $ 726      $ 1,636      $ 2,057      $ 2,370      $ 1,501        (56     (52   $ 6,789      $ 6,639        2   

Retail Financial Services

     533        1,161        383        (399     459        (54     16        1,678        1,728        (3

Card Services & Auto

     1,051        849        1,110        1,534        1,548        24        (32     4,544        2,872        58   

Commercial Banking

     643        571        607        546        530        13        21        2,367        2,084        14   

Treasury & Securities Services

     250        305        333        316        257        (18     (3     1,204        1,079        12   

Asset Management

     302        385        439        466        507        (22     (40     1,592        1,710        (7

Corporate/Private Equity

     223        (645     502        722        29        NM        NM        802        1,258        (36
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

TOTAL NET INCOME

   $ 3,728      $ 4,262      $ 5,431      $ 5,555      $ 4,831        (13     (23   $ 18,976      $ 17,370        9   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

AVERAGE EQUITY (c)

                    

Investment Bank

   $ 40,000      $ 40,000      $ 40,000      $ 40,000      $ 40,000                    $ 40,000      $ 40,000          

Retail Financial Services

     25,000        25,000        25,000        25,000        24,600               2        25,000        24,600        2   

Card Services & Auto

     16,000        16,000        16,000        16,000        18,400               (13     16,000        18,400        (13

Commercial Banking

     8,000        8,000        8,000        8,000        8,000                      8,000        8,000          

Treasury & Securities Services

     7,000        7,000        7,000        7,000        6,500               8        7,000        6,500        8   

Asset Management

     6,500        6,500        6,500        6,500        6,500                      6,500        6,500          

Corporate/Private Equity

     72,542        71,954        71,577        66,915        62,812        1        15        70,766        57,520        23   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

TOTAL AVERAGE EQUITY

   $ 175,042      $ 174,454      $ 174,077      $ 169,415      $ 166,812               5      $ 173,266      $ 161,520        7   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

RETURN ON EQUITY (c)

                    

Investment Bank

     7     16     21     24     15         17     17  

Retail Financial Services

     8        18        6        (6     7            7        7     

Card Services & Auto

     26        21        28        39        33            28        16     

Commercial Banking

     32        28        30        28        26            30        26     

Treasury & Securities Services

     14        17        19        18        16            17        17     

Asset Management

     18        24        27        29        31            25        26     

JPMORGAN CHASE

     8        9        12        13        11            11        10     

 

 

(a) Commencing July 1, 2011, the Firm’s business segments have been reorganized as follows: (1) Auto and Student Lending transferred from the Retail Financial Services (“RFS”) segment and are reported with Card Services & Auto (“Card”) in a single segment, and (2) RFS continues as a segment, organized in two components: Consumer & Business Banking (formerly Retail Banking) and Mortgage Banking (including Mortgage Production and Servicing, and Real Estate Portfolios). The business segment information associated with RFS and Card has been revised to reflect the business reorganization retroactive to January 1, 2010.

 

(b) Corporate/Private Equity includes an adjustment to offset Investment Bank’s (“IB”) inclusion of a credit allocation income/(expense) to Treasury & Securities Services (“TSS”) in total net revenue; TSS reports the credit allocation as a separate line on its income statement (not within total net revenue).

 

(c) Equity for a line of business represents the amount the Firm believes the business would require if it were operating independently, incorporating sufficient capital to address regulatory capital requirements (including Basel III Tier 1 common capital requirements), economic risk measures, and capital levels for similarly rated peers. Capital is also allocated to each line of business for, among other things, goodwill and other intangibles associated with acquisitions effected by the line of business. ROE is measured and internal targets for expected returns are established as key measures of a business segment’s performance. Effective January 1, 2011, capital allocated to Card was reduced by $2.4 billion, to $16.0 billion, largely reflecting portfolio runoff and the improving risk profile of the business; capital allocated to TSS was increased by $500 million, to $7.0 billion, reflecting growth in the underlying business. The Firm continues to assess the level of capital required for each line of business, as well as the assumptions and methodologies used to allocate capital to the business segments, and further refinements may be implemented in future periods.

 

Page 8


JPMORGAN CHASE & CO.

INVESTMENT BANK

FINANCIAL HIGHLIGHTS

(in millions, except ratio data)

      LOGO

 

     QUARTERLY TRENDS     FULL YEAR  
                                   4Q11 Change                 2011 Change  
     4Q11     3Q11     2Q11     1Q11     4Q10     3Q11     4Q10     2011     2010     2010  

INCOME STATEMENT

                    

REVENUE

                    

Investment banking fees

   $ 1,119      $ 1,039      $ 1,922      $ 1,779      $ 1,833        8     (39 )%    $ 5,859      $ 6,186        (5 )% 

Principal transactions (a)

     364        2,253        2,309        3,398        1,289        (84     (72     8,324        8,454        (2

Lending- and deposit-related fees

     216        210        218        214        209        3        3        858        819        5   

Asset management, administration and commissions

     477        563        548        619        652        (15     (27     2,207        2,413        (9

All other income (b)

     93        228        236        166        185        (59     (50     723        381        90   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Noninterest revenue

     2,269        4,293        5,233        6,176        4,168        (47     (46     17,971        18,253        (2

Net interest income

     2,089        2,076        2,081        2,057        2,045        1        2        8,303        7,964        4   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

TOTAL NET REVENUE (c)

     4,358        6,369        7,314        8,233        6,213        (32     (30     26,274        26,217          

Provision for credit losses

     272        54        (183     (429     (271     404        NM        (286     (1,200     76   

NONINTEREST EXPENSE

                    

Compensation expense

     1,172        1,850        2,564        3,294        1,845        (37     (36     8,880        9,727        (9

Noncompensation expense

     1,797        1,949        1,768        1,722        2,356        (8     (24     7,236        7,538        (4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

TOTAL NONINTEREST EXPENSE

     2,969        3,799        4,332        5,016        4,201        (22     (29     16,116        17,265        (7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Income before income tax expense

     1,117        2,516        3,165        3,646        2,283        (56     (51     10,444        10,152        3   

Income tax expense

     391        880        1,108        1,276        782        (56     (50     3,655        3,513        4   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

NET INCOME

   $ 726      $ 1,636      $ 2,057      $ 2,370      $ 1,501        (56     (52   $ 6,789      $ 6,639        2   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

FINANCIAL RATIOS

                    

ROE

     7     16     21     24     15         17     17  

ROA

     0.36        0.81        0.98        1.18        0.75            0.84        0.91     

Overhead ratio

     68        60        59        61        68            61        66     

Compensation expense as a percent of total net revenue

     27        29        35        40        30            34        37 (g)   

REVENUE BY BUSINESS

                    

Investment banking fees:

                    

Advisory

   $ 397      $ 365      $ 601      $ 429      $ 424        9        (6   $ 1,792      $ 1,469        22   

Equity underwriting

     169        178        455        379        489        (5     (65     1,181        1,589        (26

Debt underwriting

     553        496        866        971        920        11        (40     2,886        3,128        (8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total investment banking fees

     1,119        1,039        1,922        1,779        1,833        8        (39     5,859        6,186        (5

Fixed income markets (d)

     2,491        3,328        4,280        5,238        2,875        (25     (13     15,337        15,025        2   

Equity markets (e)

     779        1,424        1,223        1,406        1,128        (45     (31     4,832        4,763        1   

Credit portfolio (b)(f)

     (31     578        (111     (190     377        NM        NM        246        243        1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total net revenue

   $ 4,358      $ 6,369      $ 7,314      $ 8,233      $ 6,213        (32     (30   $ 26,274      $ 26,217          
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

 

 

(a) Principal transactions included debit valuation adjustments (“DVA”) related to derivatives and structured liabilities measured at fair value. DVA gains/(losses) were ($567) million, $1.9 billion, $165 million, ($46) million and $15 million for the three months ended December 31, 2011, September 30, 2011, June 30, 2011, March 31, 2011 and December 31, 2010, respectively.

 

(b) IB manages traditional credit exposures related to Global Corporate Bank (“GCB”) on behalf of IB and TSS. Effective January 1, 2011, IB and TSS share the economics related to the Firm’s GCB clients. IB recognizes this sharing agreement within all other income. The prior-year periods reflected the reimbursement from TSS for a portion of the total costs of managing the credit portfolio on behalf of TSS.

 

(c) Total net revenue included tax-equivalent adjustments, predominantly due to income tax credits related to affordable housing and alternative energy investments, as well as tax-exempt income from municipal bond investments of $510 million, $440 million, $493 million, $438 million and $475 million for the three months ended December 31, 2011, September 30, 2011, June 30, 2011, March 31, 2011 and December 31, 2010, respectively, and $1.9 billion and $1.7 billion for full year 2011 and 2010, respectively.

 

(d) Fixed income markets primarily include revenue related to market-making across global fixed income markets, including foreign exchange, interest rate, credit and commodities markets. Includes DVA gains/(losses) of ($135) million, $529 million, $64 million, $95 million and ($20) million for the three months ended December 31, 2011, September 30, 2011, June 30, 2011, March 31, 2011 and December 31, 2010, respectively.

 

(e) Equity markets primarily include revenue related to market-making across global equity products, including cash instruments, derivatives, convertibles and Prime Services. Includes DVA gains/(losses) of ($27) million, $377 million, $78 million, ($72) million and $39 million for the three months ended December 31, 2011, September 30, 2011, June 30, 2011, March 31, 2011 and December 31, 2010, respectively.

 

(f) Credit portfolio revenue includes net interest income, fees and loan sales activity, as well as gains or losses on securities received as part of a loan restructuring, for IB’s credit portfolio. Credit portfolio revenue also includes the results of risk management related to the Firm’s lending and derivative activities. Includes DVA gains/(losses) of ($405) million, $979 million, $23 million, ($69) million and ($4) million for the three months ended December 31, 2011, September 30, 2011, June 30, 2011, March 31, 2011 and December 31, 2010, respectively.

 

(g) The compensation expense as a percentage of total net revenue ratio for full year 2010, excluding the payroll tax expense related to the U.K. Bank Payroll Tax on certain compensation awarded from December 9, 2009 to April 5, 2010 to relevant banking employees, which is a non-GAAP financial measure, was 35%. IB excludes this tax from the ratio because it enables comparability between periods.

 

Page 9


JPMORGAN CHASE & CO.

INVESTMENT BANK

FINANCIAL HIGHLIGHTS, CONTINUED

(in millions, except headcount and ratio data)

      LOGO

 

     QUARTERLY TRENDS     FULL YEAR  
                                   4Q11 Change                 2011 Change  
     4Q11     3Q11     2Q11     1Q11     4Q10         3Q11             4Q10         2011     2010     2010  

SELECTED BALANCE SHEET DATA (period-end)

                    

Total assets

   $ 776,430      $ 824,733      $ 809,630      $ 853,452      $ 825,150        (6 )%      (6 )%    $ 776,430      $ 825,150        (6 )% 

Loans:

                    

Loans retained (a)

     68,208        58,163        56,107        52,712        53,145        17        28        68,208        53,145        28   

Loans held-for-sale and loans at fair value

     2,915        2,311        3,466        5,070        3,746        26        (22     2,915        3,746        (22
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total loans

     71,123        60,474        59,573        57,782        56,891        18        25        71,123        56,891        25   

Equity

     40,000        40,000        40,000        40,000        40,000                      40,000        40,000          

SELECTED BALANCE SHEET DATA (average)

                    

Total assets

   $ 790,644      $ 803,667      $ 841,355      $ 815,828      $ 792,703        (2          $ 812,779      $ 731,801        11   

Trading assets — debt and equity instruments

     313,005        329,984        374,694        368,956        346,990        (5     (10     346,461        307,061        13   

Trading assets — derivative receivables

     76,786        79,044        69,346        67,462        72,491        (3     6        73,201        70,289        4   

Loans:

                    

Loans retained (a)

     62,698        57,265        54,590        53,370        52,502        9        19        57,007        54,402        5   

Loans held-for-sale and loans at fair value

     2,082        2,431        4,154        3,835        3,504        (14     (41     3,119        3,215        (3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total loans

     64,780        59,696        58,744        57,205        56,006        9        16        60,126        57,617        4   

Adjusted assets (b)

     564,158        597,513        628,475        611,038        587,307        (6     (4     600,160        540,449        11   

Equity

     40,000        40,000        40,000        40,000        40,000                      40,000        40,000          

Headcount

     25,999        26,615        27,716        26,494        26,314        (2     (1     25,999        26,314        (1

CREDIT DATA AND QUALITY STATISTICS

                    

Net charge-offs/(recoveries)

   $ 199      $ (168   $ 7      $ 123      $ (23     NM        NM      $ 161      $ 735        (78

Nonperforming assets:

                    

Nonaccrual loans:

                    

Nonaccrual loans retained (a)(c)

     1,035        1,274        1,494        2,388        3,159        (19     (67     1,035        3,159        (67

Nonaccrual loans held-for-sale and loans at fair value

     166        150        193        259        460        11        (64     166        460        (64
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total nonaccrual loans

     1,201        1,424        1,687        2,647        3,619        (16     (67     1,201        3,619        (67

Derivative receivables

     14        7        18        21        34        100        (59     14        34        (59

Assets acquired in loan satisfactions

     79        77        83        73        117        3        (32     79        117        (32
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total nonperforming assets

     1,294        1,508        1,788        2,741        3,770        (14     (66     1,294        3,770        (66

Allowance for credit losses:

                    

Allowance for loan losses

     1,436        1,337        1,178        1,330        1,863        7        (23     1,436        1,863        (23

Allowance for lending-related commitments

     418        444        383        424        447        (6     (6     418        447        (6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total allowance for credit losses

     1,854        1,781        1,561        1,754        2,310        4        (20     1,854        2,310        (20

Net charge-off/(recovery) rate (a)(d)

     1.26     (1.16 )%      0.05     0.93     (0.17 )%          0.28     1.35  

Allow. for loan losses to period-end loans retained (a)(d)

     2.11        2.30        2.10        2.52        3.51            2.11        3.51     

Allow. for loan losses to nonaccrual loans retained (a)(c)(d)

     139        105        79        56        59            139        59     

Nonaccrual loans to total period-end loans

     1.69        2.35        2.83        4.58        6.36            1.69        6.36     

 

 

(a) Loans retained included credit portfolio loans, leveraged leases and other accrual loans, and excluded loans held-for-sale and loans at fair value.

 

(b) Adjusted assets, a non-GAAP financial measure, is presented to assist the reader in comparing IB’s asset and capital levels with those of other investment banks in the securities industry. For further discussion of adjusted assets, see page 45.

 

(c) Allowance for loan losses of $263 million, $320 million, $377 million, $567 million and $1.1 billion were held against these nonaccrual loans at December 31, 2011, September 30, 2011, June 30, 2011, March 31, 2011 and December 31, 2010, respectively.

 

(d) Loans held-for-sale and loans at fair value were excluded when calculating the allowance coverage ratio and net charge-off/(recovery) rate.

 

Page 10


JPMORGAN CHASE & CO.

INVESTMENT BANK

FINANCIAL HIGHLIGHTS, CONTINUED

(in millions, except ratio and rankings data)

      LOGO

 

     QUARTERLY TRENDS     FULL YEAR  
                                   4Q11 Change                 2011 Change  
         4Q11             3Q11             2Q11             1Q11             4Q10             3Q11             4Q10             2011             2010             2010      

MARKET RISK — AVERAGE TRADING AND CREDIT PORTFOLIO VAR - 95% CONFIDENCE LEVEL

                    

Trading activities:

                    

Fixed income

   $ 56      $ 48      $ 45      $ 49      $ 53        17     6   $ 50      $ 65        (23 )% 

Foreign exchange

     12        10        9        11        10        20        20        11        11          

Equities

     19        19        25        29        23               (17     23        22        5   

Commodities and other

     20        15        16        13        14        33        43        16        16          

Diversification (a)

     (50     (39     (37     (38     (38     (28     (32     (42     (43     2   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total trading VaR (b)

     57        53        58        64        62        8        (8     58        71        (18

Credit portfolio VaR (c)

     39        38        27        26        26        3        50        33        26        27   

Diversification (a)

     (21     (21     (8     (7     (10            (110     (15     (10     (50
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total trading and credit portfolio VaR

   $ 75      $ 70      $ 77      $ 83      $ 78        7        (4   $ 76      $ 87        (13
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

 

                 FULL YEAR 2011                 FULL YEAR 2010
          Market    
Share
       Rankings            Market    
Share
       Rankings    

MARKET SHARES AND RANKINGS (d)

           

Global investment banking fees (e)

        8.1%    #1         7.6%    #1

Debt, equity and equity-related

           

Global

     6.8      1      7.2      1

U.S.

   11.1      1    11.1      1

Syndicated loans

           

Global

   11.0      1      8.5      2

U.S.

   21.4      1    19.1      2

Long-term debt (f)

           

Global

     6.7      1      7.2      2

U.S.

   11.2      1    10.9      2

Equity and equity-related

           

Global (g)

     6.8      3      7.3      3

U.S.

   12.5      1    13.1      2

Announced M&A (h)

           

Global

   18.6      2    15.9      4

U.S.

   27.5      2    21.9      3

 

 

(a) Average value-at-risk (“ VaR”) was less than the sum of the VaR of the components described above, which is due to portfolio diversification. The diversification effect reflects the fact that the risks were not perfectly correlated. The risk of a portfolio of positions is therefore usually less than the sum of the risks of the positions themselves.

 

(b) Trading VaR includes substantially all trading activities in IB, including the credit spread sensitivities of certain mortgage products and syndicated lending facilities that the Firm intends to distribute; however, particular risk parameters of certain products are not fully captured, for example, correlation risk. Trading VaR does not include the debit valuation adjustments (“DVA”) taken on derivative and structured liabilities to reflect the credit quality of the Firm.

 

(c) Credit portfolio VaR includes the derivative credit valuation adjustments (“CVA”), hedges of the CVA and mark-to-market (“MTM”) hedges of the retained loan portfolio, which are all reported in principal transactions revenue. This VaR does not include the retained loan portfolio, which is not MTM.

 

(d) Source: Dealogic. Global Investment Banking fees reflects the ranking of fees and market share. Remainder of rankings reflects transaction volume rank and market share.

 

(e) Global IB fees exclude money market, short-term debt and shelf deals.

 

(f) Long-term debt tables include investment-grade, high-yield, supranationals, sovereigns, agencies, covered bonds, asset-backed securities and mortgage-backed securities; and exclude money market, short-term debt, and U.S. municipal securities.

 

(g) Equity and equity-related rankings include rights offerings and Chinese A-Shares.

 

(h) Global announced M&A is based on transaction value at announcement; all other rankings are based on transaction proceeds, with full credit to each book manager/equal if joint. Because of joint assignments, market share of all participants will add up to more than 100%. M&A for full year 2011 and 2010 reflects the removal of any withdrawn transactions. U.S. announced M&A represents any U.S. involvement ranking.

 

Page 11


JPMORGAN CHASE & CO.

INVESTMENT BANK

FINANCIAL HIGHLIGHTS, CONTINUED

(in millions)

      LOGO

 

     QUARTERLY TRENDS     FULL YEAR  
                                        4Q11 Change                   2011 Change  
       4Q11          3Q11          2Q11          1Q11          4Q10          3Q11         4Q10         2011          2010        2010  

INTERNATIONAL METRICS

                           

Total net revenue: (a)

                           

Europe/Middle East/Africa

   $ 1,353       $ 1,995       $ 2,478       $ 2,592       $ 1,423         (32 )%      (5 )%    $ 8,418       $ 7,380         14

Asia/Pacific

     502         948         762         1,122         927         (47     (46     3,334         3,809         (12

Latin America/Caribbean

     240         175         337         327         172         37        40        1,079         897         20   

North America

     2,263         3,251         3,737         4,192         3,691         (30     (39     13,443         14,131         (5
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

Total net revenue

   $ 4,358       $ 6,369       $ 7,314       $ 8,233       $ 6,213         (32     (30   $ 26,274       $ 26,217           

Loans (period-end): (b)

                           

Europe/Middle East/Africa

   $ 15,905       $ 15,361       $ 15,370       $ 14,059       $ 13,961         4        14      $ 15,905       $ 13,961         14   

Asia/Pacific

     7,889         6,892         6,211         5,472         5,924         14        33        7,889         5,924         33   

Latin America/Caribbean

     3,148         3,222         2,633         2,190         2,200         (2     43        3,148         2,200         43   

North America

     41,266         32,688         31,893         30,991         31,060         26        33        41,266         31,060         33   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

Total loans

   $ 68,208       $ 58,163       $ 56,107       $ 52,712       $ 53,145         17        28      $ 68,208       $ 53,145         28   

 

 

(a) Regional revenue is based primarily on the domicile of the client and/or location of the trading desk.

 

(b) Includes retained loans based on the domicile of the client. Excludes loans held-for-sale and loans at fair value.

 

Page 12


JPMORGAN CHASE & CO.

RETAIL FINANCIAL SERVICES

FINANCIAL HIGHLIGHTS

(in millions, except ratio and headcount data)

      LOGO

 

     QUARTERLY TRENDS     FULL YEAR  
                                   4Q11 Change                 2011 Change  
     4Q11     3Q11     2Q11     1Q11     4Q10     3Q11     4Q10     2011     2010     2010  

INCOME STATEMENT

                    

REVENUE

                    

Lending- and deposit-related fees

   $ 808      $ 833      $ 813      $ 736      $ 728        (3 )%      11   $ 3,190      $ 3,061        4

Asset management, administration and commissions

     494        513        499        485        454        (4     9        1,991        1,776        12   

Mortgage fees and related income

     723        1,380        1,100        (489     1,609        (48     (55     2,714        3,855        (30

Credit card income

     305        611        572        537        524        (50     (42     2,025        1,955        4   

Other income

     107        136        131        111        128        (21     (16     485        580        (16
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Noninterest revenue

     2,437        3,473        3,115        1,380        3,443        (30     (29     10,405        11,227        (7

Net interest income

     3,958        4,062        4,027        4,086        4,256        (3     (7     16,133        17,220        (6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

TOTAL NET REVENUE (a)

     6,395        7,535        7,142        5,466        7,699        (15     (17     26,538        28,447        (7

Provision for credit losses

     779        1,027        994        1,199        2,418        (24     (68     3,999        8,919        (55

NONINTEREST EXPENSE

                    

Compensation expense

     2,130        2,101        1,937        1,876        1,816        1        17        8,044        7,072        14   

Noncompensation expense

     2,534        2,404        3,274        2,964        2,587        5        (2     11,176        9,135        22   

Amortization of intangibles

     58        60        60        60        68        (3     (15     238        276        (14
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

TOTAL NONINTEREST EXPENSE

     4,722        4,565        5,271        4,900        4,471        3        6        19,458        16,483        18   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Income/(loss) before income tax expense/(benefit)

     894        1,943        877        (633     810        (54     10        3,081        3,045        1   

Income tax expense/(benefit)

     361        782        494        (234     351        (54     3        1,403        1,317        7   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

NET INCOME/(LOSS)

   $ 533      $ 1,161      $ 383      $ (399   $ 459        (54     16      $ 1,678      $ 1,728        (3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

FINANCIAL RATIOS

                    

ROE

     8     18     6     (6 )%      7         7     7  

Overhead ratio

     74        61        74        90        58            73        58     

Overhead ratio excluding core deposit intangibles (b)

     73        60        73        89        57            72        57     

SELECTED BALANCE SHEET DATA (period-end)

                    

Total assets

   $ 274,795      $ 276,799      $ 283,753      $ 289,336      $ 299,950        (1     (8   $ 274,795      $ 299,950        (8

Loans:

                    

Loans retained

     232,555        235,572        241,127        247,128        253,904        (1     (8     232,555        253,904        (8

Loans held-for-sale and loans at fair value (c)

     12,694        13,153        13,558        12,234        14,863        (3     (15     12,694        14,863        (15
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total loans

     245,249        248,725        254,685        259,362        268,767        (1     (9     245,249        268,767        (9

Deposits

     395,797        388,735        378,371        379,605        369,925        2        7        395,797        369,925        7   

Equity

     25,000        25,000        25,000        25,000        24,600               2        25,000        24,600        2   

SELECTED BALANCE SHEET DATA (average)

                    

Total assets

     278,497        283,443        287,235        297,938        307,040        (2     (9     286,716        314,046        (9

Loans:

                    

Loans retained

     233,958        238,273        244,030        250,443        257,500        (2     (9     241,621        268,902        (10

Loans held-for-sale and loans at fair value (c)

     16,680        16,608        14,613        17,519        18,877               (12     16,354        15,395        6   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total loans

     250,638        254,881        258,643        267,962        276,377        (2     (9     257,975        284,297        (9

Deposits

     389,519        382,202        378,932        371,787        367,032        2        6        380,663        361,525        5   

Equity

     25,000        25,000        25,000        25,000        24,600               2        25,000        24,600        2   

Headcount

     133,075        128,992        122,728        118,547        116,882        3        14        133,075        116,882        14   

 

 

(a) Total net revenue included tax-equivalent adjustments associated with tax-exempt loans to municipalities and other qualified entities of $2 million, $2 million, $1 million, $2 million and zero for the three months ended December 31, 2011, September 30, 2011, June 30, 2011, March 31, 2011 and December 31, 2010, respectively, and $7 million and $8 million for full year 2011 and 2010, respectively.

 

(b) Retail Financial Services uses the overhead ratio (excluding the amortization of core deposit intangibles (“CDI”)), a non-GAAP financial measure, to evaluate the underlying expense trends of the business. Including CDI amortization expense in the overhead ratio calculation would result in a higher overhead ratio in the earlier years and a lower overhead ratio in later years; this method would therefore result in an improving overhead ratio over time, all things remaining equal. This non-GAAP ratio excludes Consumer & Business Banking’s CDI amortization expense related to prior business combination transactions of $58 million, $60 million, $60 million, $60 million and $68 million for the three months ended December 31, 2011, September 30, 2011, June 30, 2011, March 31, 2011 and December 31, 2010, respectively, and $238 million and $276 million for full year 2011 and 2010, respectively.

 

(c) Loans at fair value consist of prime mortgages originated with the intent to sell that are accounted for at fair value and classified as trading assets on the Consolidated Balance Sheets. These loans totaled $12.7 billion, $13.0 billion, $13.3 billion, $12.0 billion and $14.7 billion at December 31, 2011, September 30, 2011, June 30, 2011, March 31, 2011 and December 31, 2010, respectively. Average balances of these loans totaled $16.6 billion, $16.5 billion, $14.5 billion, $17.4 billion and $18.7 billion for the three months ended December 31, 2011, September 30, 2011, June 30, 2011, March 31, 2011 and December 31, 2010, respectively, and $16.3 billion and $15.2 billion for full year 2011 and 2010, respectively.

 

Page 13


JPMORGAN CHASE & CO.

RETAIL FINANCIAL SERVICES

FINANCIAL HIGHLIGHTS, CONTINUED

(in millions, except ratio data)

   LOGO

 

    QUARTERLY TRENDS     FULL YEAR  
                                  4Q11 Change                 2011 Change  
    4Q11     3Q11     2Q11     1Q11     4Q10     3Q11     4Q10     2011     2010     2010  

CREDIT DATA AND QUALITY STATISTICS

                   

Net charge-offs

  $ 1,009      $ 1,027      $ 1,069      $ 1,199      $ 1,970        (2 )%      (49 )%    $ 4,304      $ 7,221        (40 )% 

Nonaccrual loans:

                   

Nonaccrual loans retained

    7,170        7,579        8,088        8,278        8,568        (5     (16     7,170        8,568        (16

Nonaccrual loans held-for-sale and loans at fair value

    103        132        142        150        145        (22     (29     103        145        (29
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total nonaccrual loans (a)(b)(c)

    7,273        7,711        8,230        8,428        8,713        (6     (17     7,273        8,713        (17

Nonperforming assets (a)(b)(c)

    8,064        8,576        9,175        9,632        9,999        (6     (19     8,064        9,999        (19

Allowance for loan losses

    15,247        15,479        15,479        15,554        15,554        (1     (2     15,247        15,554        (2

Net charge-off rate (d)

    1.71     1.71     1.76     1.94     3.04         1.78     2.69  

Net charge-off rate excluding purchased credit-impaired (“PCI”) loans (d)(e)

    2.39        2.39        2.46        2.72        4.25            2.49        3.76     

Allowance for loan losses to ending loans retained (d)

    6.56        6.57        6.42        6.29        6.13            6.56        6.13     

Allowance for loan losses to ending loans retained excluding PCI loans (d)(e)

    5.71        6.26        6.12        6.02        5.86            5.71        5.86     

Allowance for loan losses to nonaccrual loans retained (a)(d)(e)

    133        139        130        128        124            133        124     

Nonaccrual loans to total loans

    2.97        3.10        3.23        3.25        3.24            2.97        3.24     

Nonaccrual loans to total loans excluding PCI loans (a)

    4.05        4.25        4.43        4.47        4.45            4.05        4.45     

 

 

(a) Excludes PCI loans that were acquired as part of the Washington Mutual transaction, which are accounted for on a pool basis. Since each pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows, the past-due status of the pools, or that of the individual loans within the pools, is not meaningful. Because the Firm is recognizing interest income on each pool of loans, they are all considered to be performing.

 

(b) Certain of these loans are classified as trading assets on the Consolidated Balance Sheets.

 

(c) At December 31, 2011, September 30, 2011, June 30, 2011, March 31, 2011 and December 31, 2010, nonperforming assets excluded: (1) mortgage loans insured by U.S. government agencies of $11.5 billion, $9.5 billion, $9.1 billion, $8.8 billion and $9.4 billion, respectively, that are 90 or more days past due; and (2) real estate owned insured by U.S. government agencies of $1.0 billion, $2.4 billion, $2.4 billion, $2.3 billion and $1.9 billion, respectively. These amounts are excluded as reimbursement of insured amounts is proceeding normally.

 

(d) Loans held-for-sale and loans accounted for at fair value were excluded when calculating the allowance coverage ratio and the net charge-off rate.

 

(e) Excludes the impact of PCI loans that were acquired as part of the Washington Mutual transaction. These loans were accounted for at fair value on the acquisition date, which incorporated management’s estimate, as of that date, of credit losses over the remaining life of the portfolio. An allowance for loan losses of $5.7 billion at December 31, 2011 and $4.9 billion at September 30, 2011, June 30, 2011, March 31, 2011 and December 31, 2010 was recorded for these loans; these amounts were also excluded from the applicable ratios. To date, no charge-offs have been recorded for these loans.

 

Page 14


JPMORGAN CHASE & CO.

RETAIL FINANCIAL SERVICES

FINANCIAL HIGHLIGHTS, CONTINUED

(in millions, except ratio data and where otherwise noted)

  LOGO

 

     QUARTERLY TRENDS     FULL YEAR  
                                   4Q11 Change                 2011 Change  
     4Q11     3Q11     2Q11     1Q11     4Q10     3Q11     4Q10     2011     2010     2010  

CONSUMER & BUSINESS BANKING

                    

Noninterest revenue

   $ 1,603      $ 1,952      $ 1,889      $ 1,757      $ 1,716        (18 )%      (7 )%    $ 7,201      $ 6,844        5

Net interest income

     2,714        2,730        2,706        2,659        2,693        (1     1        10,809        10,884        (1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total net revenue

     4,317        4,682        4,595        4,416        4,409        (8     (2     18,010        17,728        2   

Provision for credit losses

     132        126        42        119        69        5        91        419        630        (33

Noninterest expense

     2,848        2,842        2,713        2,799        2,676               6        11,202        10,717        5   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Income before income tax expense

     1,337        1,714        1,840        1,498        1,664        (22     (20     6,389        6,381          
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Net income

   $ 802      $ 1,023      $ 1,098      $ 893      $ 952        (22     (16   $ 3,816      $ 3,652        4   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Overhead ratio

     66     61     59     63     61         62     60  

Overhead ratio excluding core deposit intangibles (a)

     65        59        58        62        59            61        59     

BUSINESS METRICS

                    

Business banking origination volume

   $ 1,389      $ 1,440      $ 1,573      $ 1,425      $ 1,435        (4     (3   $ 5,827      $ 4,688        24   

End-of-period loans

     17,652        17,272        17,141        16,957        16,812        2        5        17,652        16,812        5   

End-of-period deposits:

                    

Checking

     147,779        142,064        136,297        137,463        131,702        4        12        147,779        131,702        12   

Savings

     191,891        186,733        182,127        180,345        170,604        3        12        191,891        170,604        12   

Time and other

     36,743        39,017        41,948        44,001        45,967        (6     (20     36,743        45,967        (20
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total end-of-period deposits

     376,413        367,814        360,372        361,809        348,273        2        8        376,413        348,273        8   

Average loans

     17,363        17,172        17,057        16,886        16,584        1        5        17,121        16,863        2   

Average deposits:

                    

Checking

     140,672        137,033        136,558        131,954        126,604        3        11        136,579        123,490        11   

Savings

     189,553        184,590        180,892        175,133        168,746        3        12        182,587        166,112        10   

Time and other

     37,708        40,588        43,053        45,035        47,436        (7     (21     41,574        51,149        (19
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total average deposits

     367,933        362,211        360,503        352,122        342,786        2        7        360,740        340,751        6   

Deposit margin

     2.76     2.82     2.83     2.88     2.96         2.82     3.00  

Average assets

   $ 30,373      $ 30,074      $ 29,047      $ 29,409      $ 29,110        1        4      $ 29,729      $ 29,307        1   

CREDIT DATA AND QUALITY STATISTICS

                    

Net charge-offs

     132        126        117        119        169        5        (22     494        730        (32

Net charge-off rate

     3.02     2.91     2.74     2.86     4.04         2.89     4.32  

Nonperforming assets

   $ 710      $ 773      $ 784      $ 822      $ 846        (8     (16   $ 710      $ 846        (16

RETAIL BRANCH BUSINESS METRICS

                    

Investment sales volume

     4,696        5,102        6,334        6,584        6,069        (8     (23     22,716        23,579        (4

Client investment assets

     137,853        132,255        140,285        138,150        133,114        4        4        137,853        133,114        4   

% managed accounts

     24     23     23     22     20         24     20  

Number of:

                    

Branches

     5,508        5,396        5,340        5,292        5,268        2        5        5,508        5,268        5   

Chase Private Client branch locations

     262        139        16        16        16        88        NM        262        16        NM   

ATMs

     17,235        16,708        16,443        16,265        16,145        3        7        17,235        16,145        7   

Personal bankers (b)

     24,308        24,205        23,330        21,894        21,735               12        24,308        21,735        12   

Sales specialists (b)

     6,017        5,639        5,289        5,039        4,876        7        23        6,017        4,876        23   

Client advisors

     3,201        3,177        3,112        3,051        3,066        1        4        3,201        3,066        4   

Active online customers (in thousands) (b)

     17,334        17,326        17,083        17,339        16,855               3        17,334        16,855        3   

Active mobile customers (in thousands) (b)

     8,391        7,234        6,580        6,025        5,337        16        57        8,391        5,337        57   

Chase Private Clients

     21,723        11,711        5,807        4,829        4,242        85        412        21,723        4,242        412   

Checking accounts (in thousands)

     26,626        26,541        26,266        26,622        27,252               (2     26,626        27,252        (2

 

 

(a) Consumer & Business Banking uses the overhead ratio (excluding the amortization of CDI), a non-GAAP financial measure, to evaluate the underlying expense trends of the business. Including CDI amortization expense in the overhead ratio calculation would result in a higher overhead ratio in the earlier years and a lower overhead ratio in later years; this method would therefore result in an improving overhead ratio over time, all things remaining equal. This non-GAAP ratio excludes Consumer & Business Banking’s CDI amortization expense related to prior business combination transactions of $58 million, $60 million, $60 million, $60 million and $68 million for the three months ended December 31, 2011, September 30, 2011, June 30, 2011, March 31, 2011 and December 31, 2010, respectively, and $238 million and $276 million for full year 2011 and 2010, respectively.

 

(b) In the fourth quarter of 2011, the classification of personal bankers, sales specialists, and active online and mobile customers was refined, as such, prior periods have been revised to conform with the current presentation. For further discussion, see Glossary of Terms on page 48.

 

Page 15


JPMORGAN CHASE & CO.

RETAIL FINANCIAL SERVICES

FINANCIAL HIGHLIGHTS, CONTINUED

(in millions, except ratio data)

   LOGO

 

     QUARTERLY TRENDS     FULL YEAR  
                                   4Q11 Change                 2011 Change  
     4Q11     3Q11     2Q11     1Q11     4Q10     3Q11     4Q10     2011     2010     2010  

MORTGAGE PRODUCTION AND SERVICING

                    

Mortgage fees and related income

   $ 723      $ 1,380      $ 1,100      $ (489   $ 1,609        (48 )%      (55 )%    $ 2,714      $ 3,855        (30 )% 

Other noninterest revenue

     124        118        106        104        108        5        15        452        413        9   

Net interest income

     171        204        124        271        244        (16     (30     770        904        (15
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total net revenue

     1,018        1,702        1,330        (114     1,961        (40     (48     3,936        5,172        (24

Provision for credit losses

     1        2        (2     4        12        (50     (92     5        58        (91

Noninterest expense

     1,442        1,360        2,187        1,746        1,382        6        4        6,735        4,139        63   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Income/(loss) before income tax expense/(benefit)

     (425     340        (855     (1,864     567        NM        NM        (2,804     975        NM   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Net income/(loss)

   $ (258   $ 205      $ (649   $ (1,130   $ 330        NM        NM      $ (1,832   $ 569        NM   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Overhead ratio

     142     80     164     NM     70         171     80  

FUNCTIONAL RESULTS

                    

Production

                    

Production revenue

   $ 859      $ 1,090      $ 767      $ 679      $ 1,098        (21     (22   $ 3,395      $ 3,440        (1

Production-related net interest & other income

     210        213        199        218        240        (1     (13     840        869        (3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Production-related revenue, excl. repurchase losses

     1,069        1,303        966        897        1,338        (18     (20     4,235        4,309        (2

Production expense

     518        496        457        424        436        4        19        1,895        1,613        17   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Income, excluding repurchase losses

     551        807        509        473        902        (32     (39     2,340        2,696        (13

Repurchase losses

     (390     (314     (223     (420     (349     (24     (12     (1,347     (2,912     54   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Income/(loss) before income tax expense/(benefit)

     161        493        286        53        553        (67     (71     993        (216     NM   

Servicing

                    

Loan servicing revenue

     1,032        1,039        1,011        1,052        1,129        (1     (9     4,134        4,575        (10

Servicing-related net interest & other income

     90        115        29        156        108        (22     (17     390        433        (10
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Servicing-related revenue

     1,122        1,154        1,040        1,208        1,237        (3     (9     4,524        5,008        (10

MSR asset amortization

     (406     (457     (478     (563     (555     11        27        (1,904     (2,384     20   

Default servicing expense (a)

     702        585        1,449        1,078        720        20        (3     3,814        1,747        118   

Core servicing expense

     223        281        279        248        238        (21     (6     1,031        837        23   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Income/(loss), excluding MSR risk management

     (209     (169     (1,166     (681     (276     (24     24        (2,225     40        NM   

MSR risk management, incl. related net interest income/ (expense) (b)

     (377     16        25        (1,236     290        NM        NM        (1,572     1,151        NM   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Income/(loss) before income tax expense/(benefit)

     (586     (153     (1,141     (1,917     14        (283     NM        (3,797     1,191        NM   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Net Income/(loss)

   $ (258   $ 205      $ (649   $ (1,130   $ 330        NM        NM      $ (1,832   $ 569        NM   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

SUPPLEMENTAL MORTGAGE FEES AND RELATED INCOME DETAILS

                    

Net production revenue:

                    

Production revenue

   $ 859      $ 1,090      $ 767      $ 679      $ 1,098        (21     (22   $ 3,395      $ 3,440        (1

Repurchase losses

     (390     (314     (223     (420     (349     (24     (12     (1,347     (2,912     54   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Net production revenue

     469        776        544        259        749        (40     (37     2,048        528        288   

Net mortgage servicing revenue:

                    

Operating revenue:

                    

Loan servicing revenue

     1,032        1,039        1,011        1,052        1,129        (1     (9     4,134        4,575        (10

Changes in MSR asset fair value due to modeled servicing portfolio runoff (c)

     (406     (457     (478     (563     (555     11        27        (1,904     (2,384     20   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total operating revenue

     626        582        533        489        574        8        9        2,230        2,191        2   

Risk management:

                    

Changes in MSR asset fair value due to inputs or assumptions in model

     (832     (4,574     (960     (751     2,909        82        NM        (7,117     (2,268     (214

Derivative valuation adjustments and other

     460        4,596        983        (486     (2,623     (90     NM        5,553        3,404        63   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total risk management

     (372 )(d)      22        23        (1,237     286        NM        NM        (1,564 )(e)      1,136        NM   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total net mortgage servicing revenue

     254        604        556        (748     860        (58     (70     666        3,327        (80
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Mortgage fees and related income

   $ 723      $ 1,380      $ 1,100      $ (489   $ 1,609        (48     (55   $ 2,714      $ 3,855        (30
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

 

 

(a) Includes $1.7 billion estimated litigation and other costs of foreclosure-related matters for full year 2011.

 

(b) MSR risk management predominantly includes: (1) changes in the MSR asset fair value due to changes in market interest rates and other modeled inputs and assumptions, and (2) changes in the value of the derivatives used to hedge the MSR asset.

 

(c) Predominantly represents modeled MSR asset amortization.

 

(d) In the fourth quarter of 2011, the Firm recognized a loss of $832 million due to a decrease in the fair value of the MSR asset, which included the following: (1) $569 million of refinements to the valuation model and related inputs comprising updates to the prepayment model, including the impact of the Home Affordable Refinance Program (“HARP”) 2.0, revised fee and cost to service assumptions, and an increase in the option adjusted spread (“OAS”) to reflect higher return and capital requirements; and (2) $263 million of losses due to changes in market interest rates. Offsetting this loss, the Firm recognized a $460 million gain on the derivatives used to hedge the MSR asset.

 

(e) For full year 2011, the Firm recognized a loss of $7.1 billion due to a decrease in the fair value of the MSR asset, which included the following: (1) $1.7 billion of refinements to the valuation model and related inputs including the $569 million described in footnote (d) and $1.1 billion related to revised cost to service assumptions incorporated in the MSR valuation in the first quarter of 2011; and (2) a $5.4 billion loss due to changes in market interest rates. Offsetting this loss, the Firm recognized a $5.6 billion gain on the derivatives used to hedge the MSR asset for the full year 2011.

 

Page 16


JPMORGAN CHASE & CO.

RETAIL FINANCIAL SERVICES

FINANCIAL HIGHLIGHTS, CONTINUED

(in millions, except ratio data and where otherwise noted)

   LOGO
  
  
  

 

     QUARTERLY TRENDS     FULL YEAR  
                                   4Q11 Change                 2011 Change  
     4Q11     3Q11     2Q11     1Q11     4Q10     3Q11     4Q10     2011     2010     2010  

MORTGAGE PRODUCTION AND SERVICING (continued)

                    

SELECTED BALANCE SHEET DATA

                    

End-of-period loans:

                    

Prime mortgage, including option ARMs (a)(b)

   $ 16,891      $ 14,800      $ 14,260      $ 14,147      $ 14,186        14     19   $ 16,891      $ 14,186        19

Loans held-for-sale and loans at fair value (c)

     12,694        13,153        13,558        12,234        14,863        (3     (15     12,694        14,863        (15

Average loans:

                    

Prime mortgage, including option ARMs (a)(d)

     15,733        14,451        14,083        14,037        13,916        9        13        14,580        13,422        9   

Loans held-for-sale and loans at fair value (c)

     16,680        16,608        14,613        17,519        18,877               (12     16,354        15,395        6   

Average assets

     60,473        59,677        58,072        61,354        62,693        1        (4     59,891        57,778        4   

Repurchase reserve (ending)

     3,213        3,213        3,213        3,205        3,000               7        3,213        3,000        7   

CREDIT DATA AND QUALITY STATISTICS

                    

Net charge-offs/(recoveries):

                    

Prime mortgage, including option ARMs

     1        2        (2     4        12        (50     (92     5        41        (88

Net charge-off/(recovery) rate:

                    

Prime mortgage, including option ARMs (d)

     0.03     0.06     (0.06 )%      0.12     0.35         0.03     0.31  

30+ day delinquency rate (b)(e)

     3.15        3.35        3.30        3.21        3.44            3.15        3.44     

Nonperforming assets (f)

   $ 716      $ 691      $ 662      $ 658      $ 729        4        (2   $ 716      $ 729        (2

BUSINESS METRICS (in billions)

                    

Origination volume by channel

                    

Retail

     23.1        22.4        20.7        21.0        22.9        3        1        87.2        68.8        27   

Wholesale (g)

     0.1        0.1        0.1        0.2        0.3               (67     0.5        1.3        (62

Correspondent (g)

     14.9        13.4        10.3        13.5        25.5        11        (42     52.1        75.3        (31

CNT (negotiated transactions)

     0.5        0.9        2.9        1.5        2.1        (44     (76     5.8        10.2        (43
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total origination volume

     38.6        36.8        34.0        36.2        50.8        5        (24     145.6        155.6        (6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Application volume by channel

                    

Retail

     34.6        37.7        33.6        31.3        32.4        (8     7        137.2        115.1        19   

Wholesale (g)

     0.2        0.2        0.3        0.3        0.4               (50     1.0        2.4        (58

Correspondent (g)

     17.8        20.2        14.9        13.6        24.9        (12     (29     66.5        97.3        (32
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total application volume

     52.6        58.1        48.8        45.2        57.7        (9     (9     204.7        214.8        (5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Third-party mortgage loans serviced (ending)

     902.2        924.5        940.8        955.0        967.5        (2     (7     902.2        967.5        (7

Third-party mortgage loans serviced (average)

     913.2        931.4        947.0        958.7        981.7        (2     (7     937.6        1,037.6        (10

MSR net carrying value (ending)

     7.2        7.8        12.2        13.1        13.6        (8     (47     7.2        13.6        (47

Ratio of MSR net carrying value (ending) to third-party mortgage loans serviced (ending)

     0.80     0.84     1.30     1.37     1.41         0.80     1.41  

Ratio of annualized loan servicing revenue to third-party mortgage loans serviced (average)

     0.45        0.44        0.43        0.45        0.46            0.44        0.44     

MSR revenue multiple (h)

     1.78     1.91     3.02     3.04     3.07         1.82     3.20  

 

 

(a) Predominantly represents prime loans repurchased from Government National Mortgage Association (“Ginnie Mae”) pools, which are insured by U.S. government agencies.

 

(b) End-of-period loans owned includes loans held-for-sale of zero, $131 million, $221 million, $188 million and $154 million at December 31, 2011, September 30, 2011, June 30, 2011, March 31, 2011 and December 31, 2010, respectively. No allowance for loan losses was recorded for these loans. These amounts are excluded when calculating the 30+ day delinquency rate.

 

(c) Loans at fair value consist of prime mortgages originated with the intent to sell that are accounted for at fair value and classified as trading assets on the Consolidated Balance Sheets. These loans totaled $12.7 billion, $13.0 billion, $13.3 billion, $12.0 billion and $14.7 billion at December 31, 2011, September 30, 2011, June 30, 2011, March 31, 2011 and December 31, 2010, respectively. Average balances of these loans totaled $16.6 billion, $16.5 billion, $14.5 billion, $17.4 billion and $18.7 billion for the three months ended December 31, 2011, September 30, 2011, June 30, 2011, March 31, 2011 and December 31, 2010, respectively, and $16.3 billion and $15.2 billion for full year 2011 and 2010, respectively.

 

(d) Average loans owned includes loans held-for-sale of $49 million, $108 million, $76 million, $133 million and $185 million for the three months ended December 31, 2011, September 30, 2011, June 30, 2011, March 31, 2011 and December 31, 2010, respectively, and $91 million and $204 million for full year 2011 and 2010, respectively. No allowance for loan losses was recorded for these loans. These amounts are excluded when calculating the net charge-off rate.

 

(e) Excludes mortgage loans insured by U.S. government agencies of $12.6 billion, $10.5 billion, $10.1 billion, $9.5 billion and $10.3 billion at December 31, 2011, September 30, 2011, June 30, 2011, March 31, 2011 and December 31, 2010, respectively, that are 30 or more days past due. These amounts are excluded as reimbursement of insured amounts is proceeding normally.

 

(f) At December 31, 2011, September 30, 2011, June 30, 2011, March 31, 2011 and December 31, 2010, nonperforming assets excluded: (1) mortgage loans insured by U.S. government agencies of $11.5 billion, $9.5 billion, $9.1 billion, $8.8 billion and $9.4 billion, respectively, that are 90 or more days past due; and (2) real estate owned insured by U.S. government agencies of $1.0 billion, $2.4 billion, $2.4 billion, $2.3 billion and $1.9 billion, respectively. These amounts are excluded as reimbursement of insured amounts is proceeding normally.

 

(g) Includes rural housing loans sourced through brokers and correspondents, which are underwritten under Rural Housing Services.

 

 

(h) Represents the ratio of MSR net carrying value (ending) to third-party mortgage loans serviced (ending) divided by the ratio of annualized loan servicing revenue to third-party mortgage loans serviced (average).

 

Page 17


JPMORGAN CHASE & CO.

RETAIL FINANCIAL SERVICES

FINANCIAL HIGHLIGHTS, CONTINUED

(in millions, except ratio data)

   LOGO

 

     QUARTERLY TRENDS     FULL YEAR  
                                   4Q11 Change                 2011 Change  
     4Q11     3Q11     2Q11     1Q11     4Q10     3Q11     4Q10     2011     2010     2010  

REAL ESTATE PORTFOLIOS

                    

Noninterest revenue

   $ (13   $ 23      $ 20      $ 8      $ 10        NM     NM   $ 38      $ 115        (67 )% 

Net interest income

     1,073        1,128        1,197        1,156        1,319        (5     (19     4,554        5,432        (16
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total net revenue

     1,060        1,151        1,217        1,164        1,329        (8     (20     4,592        5,547        (17

Provision for credit losses

     646        899        954        1,076        2,337        (28     (72     3,575        8,231        (57

Noninterest expense

     432        363        371        355        413        19        5        1,521        1,627        (7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Income/(loss) before income tax expense/(benefit)

     (18     (111     (108     (267     (1,421     84        99        (504     (4,311     88   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Net income/(loss)

   $ (11   $ (67   $ (66   $ (162   $ (823     84        99      $ (306   $ (2,493     88   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Overhead ratio

     41     32     30     30     31         33     29  

BUSINESS METRICS

                    

LOANS EXCLUDING PCI LOANS (a)

                    

End-of-period loans owned:

                    

Home equity

   $ 77,800      $ 80,278      $ 82,751      $ 85,253      $ 88,385        (3     (12   $ 77,800      $ 88,385        (12

Prime mortgage, including option ARMs

     44,284        45,439        46,994        48,552        49,768        (3     (11     44,284        49,768        (11

Subprime mortgage

     9,664        10,045        10,441        10,841        11,287        (4     (14     9,664        11,287        (14

Other

     718        741        767        801        857        (3     (16     718        857        (16
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total end-of-period loans owned

   $ 132,466      $ 136,503      $ 140,953      $ 145,447      $ 150,297        (3     (12   $ 132,466      $ 150,297        (12

Average loans owned:

                    

Home equity

   $ 79,106      $ 81,568      $ 84,065      $ 86,907      $ 90,234        (3     (12   $ 82,886      $ 94,835        (13

Prime mortgage, including option ARMs

     44,886        46,165        47,615        49,273        50,643        (3     (11     46,971        53,431        (12

Subprime mortgage

     9,880        10,268        10,667        11,086        11,789        (4     (16     10,471        12,729        (18

Other

     729        753        785        829        879        (3     (17     773        954        (19
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total average loans owned

   $ 134,601      $ 138,754      $ 143,132      $ 148,095      $ 153,545        (3     (12   $ 141,101      $ 161,949        (13

PCI LOANS (a)

                    

End-of-period loans owned:

                    

Home equity

   $ 22,697      $ 23,105      $ 23,535      $ 23,973      $ 24,459        (2     (7   $ 22,697      $ 24,459        (7

Prime mortgage

     15,180        15,626        16,200        16,725        17,322        (3     (12     15,180        17,322        (12

Subprime mortgage

     4,976        5,072        5,187        5,276        5,398        (2     (8     4,976        5,398        (8

Option ARMs

     22,693        23,325        24,072        24,791        25,584        (3     (11     22,693        25,584        (11
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total end-of-period loans owned

   $ 65,546      $ 67,128      $ 68,994      $ 70,765      $ 72,763        (2     (10   $ 65,546      $ 72,763        (10

Average loans owned:

                    

Home equity

   $ 22,872      $ 23,301      $ 23,727      $ 24,170      $ 24,685        (2     (7   $ 23,514      $ 25,455        (8

Prime mortgage

     15,405        15,909        16,456        16,974        17,604        (3     (12     16,181        18,526        (13

Subprime mortgage

     5,024        5,128        5,231        5,301        5,439        (2     (8     5,170        5,671        (9

Option ARMs

     23,009        23,666        24,420        25,113        25,912        (3     (11     24,045        27,220        (12
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total average loans owned

   $ 66,310      $ 68,004      $ 69,834      $ 71,558      $ 73,640        (2     (10   $ 68,910      $ 76,872        (10

TOTAL REAL ESTATE PORTFOLIOS

                    

End-of-period loans owned:

                    

Home equity

   $ 100,497      $ 103,383      $ 106,286      $ 109,226      $ 112,844        (3     (11   $ 100,497      $ 112,844        (11

Prime mortgage, including option ARMs

     82,157        84,390        87,266        90,068        92,674        (3     (11     82,157        92,674        (11

Subprime mortgage

     14,640        15,117        15,628        16,117        16,685        (3     (12     14,640        16,685        (12

Other

     718        741        767        801        857        (3     (16     718        857        (16
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total end-of-period loans owned

   $ 198,012      $ 203,631      $ 209,947      $ 216,212      $ 223,060        (3     (11   $ 198,012      $ 223,060        (11

Average loans owned:

                    

Home equity

   $ 101,978      $ 104,869      $ 107,792      $ 111,077      $ 114,919        (3     (11   $ 106,400      $ 120,290        (12

Prime mortgage, including option ARMs

     83,300        85,740        88,491        91,360        94,159        (3     (12     87,197        99,177        (12

Subprime mortgage

     14,904        15,396        15,898        16,387        17,228        (3     (13     15,641        18,400        (15

Other

     729        753        785        829        879        (3     (17     773        954        (19
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total average loans owned

   $ 200,911      $ 206,758      $ 212,966      $ 219,653      $ 227,185        (3     (12   $ 210,011      $ 238,821        (12

Average assets

     187,651        193,692        200,116        207,175        215,237        (3     (13     197,096        226,961        (13

Home equity origination volume

     277        294        307        249        280        (6     (1     1,127        1,203        (6

 

 

(a) PCI loans represent loans acquired in the Washington Mutual transaction for which a deterioration in credit quality occurred between the origination date and JPMorgan Chase’s acquisition date. These loans were initially recorded at fair value and accrete interest income over the estimated lives of the loans as long as cash flows are reasonably estimable, even if the underlying loans are contractually past due.

 

Page 18


JPMORGAN CHASE & CO.

RETAIL FINANCIAL SERVICES

FINANCIAL HIGHLIGHTS, CONTINUED

(in millions, except ratio data)

   LOGO

 

     QUARTERLY TRENDS     FULL YEAR  
                                     4Q11 Change                   2011 Change  
     4Q11     3Q11     2Q11     1Q11     4Q10     3Q11     4Q10     2011     2010     2010  

REAL ESTATE PORTFOLIOS (continued)

                    

CREDIT DATA AND QUALITY STATISTICS

                    

Net charge-offs excluding PCI loans (a)(b)

                    

Home equity

   $ 579      $ 581      $ 592      $ 720      $ 792            (27 )%    $ 2,472      $ 3,444        (28 )% 

Prime mortgage, including option ARMs

     151        172        198        161        558        (12     (73     682        1,573        (57

Subprime mortgage

     143        141        156        186        429        1        (67     626        1,374        (54

Other

     3        5        8        9        10        (40     (70     25        59        (58
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total net charge-offs

   $ 876      $ 899      $ 954      $ 1,076      $ 1,789        (3     (51   $ 3,805      $ 6,450        (41

Net charge-off rate excluding PCI loans (a)(b)

                    

Home equity

     2.90     2.82     2.83     3.36     3.48         2.98     3.63  

Prime mortgage, including option ARMs

     1.33        1.48        1.67        1.32        4.37            1.45        2.95     

Subprime mortgage

     5.74        5.43        5.85        6.80        14.42            5.98        10.82     

Other

     1.63        2.83        4.01        4.56        4.41            3.23        5.90     

Total net charge-off rate excluding PCI loans

     2.58        2.57        2.67        2.95        4.62            2.70        3.98     

Net charge-off rate — reported

                    

Home equity

     2.25     2.20     2.20     2.63     2.73         2.32     2.86  

Prime mortgage, including option ARMs

     0.72        0.80        0.90        0.71        2.35            0.78        1.59     

Subprime mortgage

     3.81        3.63        3.94        4.60        9.90            4.00        7.47     

Other

     1.63        2.83        4.01        4.56        4.41            3.23        5.90     

Total net charge-off rate — reported

     1.73        1.72        1.80        1.99        3.12            1.81        2.70     

30+ day delinquency rate excluding PCI loans (c)

     5.69     5.80     5.98     6.22     6.45         5.69     6.45  

Allowance for loan losses

   $ 14,429      $ 14,659      $ 14,659      $ 14,659      $ 14,659        (2     (2   $ 14,429      $ 14,659        (2

Nonperforming assets (d)

     6,638        7,112        7,729        8,152        8,424        (7     (21     6,638        8,424        (21

Allowance for loan losses to ending loans retained

     7.29     7.20     6.98     6.78     6.57         7.29     6.57  

Allowance for loan losses to ending loans retained excluding PCI loans (a)

     6.58        7.12        6.90        6.68        6.47            6.58        6.47     

 

 

(a) Excludes the impact of PCI loans that were acquired as part of the Washington Mutual transaction. These loans were accounted for at fair value on the acquisition date, which incorporated management’s estimate, as of that date, of credit losses over the remaining life of the portfolio. An allowance for loan losses of $5.7 billion at December 31, 2011 and $4.9 billion at September 30, 2011, June 30, 2011, March 31, 2011 and December 31, 2010 was recorded for these loans; these amounts were also excluded from the applicable ratios. To date, no charge-offs have been recorded for these loans.

 

(b) Net charge-offs and net charge-off rates for the fourth quarter of 2010 include the effect of $632 million of charge-offs related to an adjustment of the estimated net realizable value of the collateral underlying delinquent residential home loans. Excluding this adjustment, net charge-offs for the fourth quarter of 2010 were $725 million, $240 million and $182 million for the home equity, prime mortgage including option ARMs and subprime mortgage portfolios, respectively. Net charge-off rates excluding this adjustment and excluding PCI loans were 3.19%, 1.88% and 6.12% for the home equity, prime mortgage including option ARMs and subprime mortgage portfolios, respectively.

 

(c) The delinquency rate for PCI loans was 23.30%, 24.44%, 26.20%, 27.36% and 28.20% at December 31, 2011, September 30, 2011, June 30, 2011, March 31, 2011 and December 31, 2010, respectively.

 

(d) Excludes PCI loans that were acquired as part of the Washington Mutual transaction, which are accounted for on a pool basis. Since each pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows, the past-due status of the pools, or that of the individual loans within the pools, is not meaningful. Because the Firm is recognizing interest income on each pool of loans, they are all considered to be performing.

 

Page 19


JPMORGAN CHASE & CO.

CARD SERVICES & AUTO

FINANCIAL HIGHLIGHTS

(in millions, except ratio data and headcount)

   LOGO
  
  
  

 

     QUARTERLY TRENDS     FULL YEAR  
                                     4Q11 Change                   2011 Change  
     4Q11     3Q11     2Q11     1Q11     4Q10     3Q11     4Q10     2011     2010     2010  

INCOME STATEMENT (a)

                    

REVENUE

                    

Credit card income

   $ 1,053      $ 1,053      $ 1,123      $ 898      $ 928            13   $ 4,127      $ 3,514        17

All other income

     232        201        183        149        177        15        31        765        764          
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Noninterest revenue (b)

     1,285        1,254        1,306        1,047        1,105        2        16        4,892        4,278        14   

Net interest income

     3,529        3,521        3,455        3,744        3,967               (11     14,249        16,194        (12
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

TOTAL NET REVENUE (c)

     4,814        4,775        4,761        4,791        5,072        1        (5     19,141        20,472        (7

Provision for credit losses

     1,060        1,264        944        353        709        (16     50        3,621        8,570        (58

NONINTEREST EXPENSE

                    

Compensation expense

     460        459        448        459        407               13        1,826        1,651        11   

Noncompensation expense

     1,470        1,560        1,436        1,352        1,346        (6     9        5,818        5,060        15   

Amortization of intangibles

     95        96        104        106        114        (1     (17     401        467        (14
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

TOTAL NONINTEREST EXPENSE (d)

     2,025        2,115        1,988        1,917        1,867        (4     8        8,045        7,178        12   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Income before income tax expense

     1,729        1,396        1,829        2,521        2,496        24        (31     7,475        4,724        58   

Income tax expense

     678        547        719        987        948        24        (28     2,931        1,852        58   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

NET INCOME

   $ 1,051      $ 849      $ 1,110      $ 1,534      $ 1,548        24        (32   $ 4,544      $ 2,872        58   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

FINANCIAL RATIOS (a)

                    

ROE

     26     21     28     39     33         28     16  

Overhead ratio

     42        44        42        40        37            42        35     

SELECTED BALANCE SHEET DATA
(period-end) (a)

                    

Total assets

   $ 208,467      $ 199,473      $ 197,915      $ 201,179      $ 208,793        5             $ 208,467      $ 208,793          

Loans:

                    

Credit Card

     132,277        127,135        125,523        128,803        137,676        4        (4     132,277        137,676        (4

Auto

     47,426        46,659        46,796        47,411        48,367        2        (2     47,426        48,367        (2

Student

     13,425        13,751        14,003        14,288        14,454        (2     (7     13,425        14,454        (7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total loans (e)

     193,128        187,545        186,322        190,502        200,497        3        (4     193,128        200,497        (4

Equity

     16,000        16,000        16,000        16,000        18,400               (13     16,000        18,400        (13

SELECTED BALANCE SHEET DATA
(average) (a)

                    

Total assets

   $ 202,226      $ 199,974      $ 198,044      $ 204,441      $ 205,286        1        (1   $ 201,162      $ 213,041        (6

Loans:

                    

Credit Card

     128,619        126,536        125,038        132,537        135,585        2        (5     128,167        144,367        (11

Auto

     46,947        46,549        46,966        47,690        48,347        1        (3     47,034        47,603        (1

Student

     13,543        13,865        14,135        14,410        14,566        (2     (7     13,986        15,945        (12
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total loans (f)

     189,109        186,950        186,139        194,637        198,498        1        (5     189,187        207,915        (9

Equity

     16,000        16,000        16,000        16,000        18,400               (13     16,000        18,400        (13

Headcount (g)

     27,585        27,554        26,874        26,777        25,733               7        27,585        25,733        7   

 

 

(a) Effective January 1, 2011, the commercial card business that was previously in TSS was transferred to Card. There is no material impact on the financial data; prior-year periods were not revised.

 

(b) Includes commercial card noninterest revenue of $67 million, $76 million, $75 million and $72 million for the three months ended December 31, 2011, September 30, 2011, June 30, 2011 and March 31, 2011, respectively, and $290 million for full year 2011.

 

(c) Total net revenue included tax-equivalent adjustments associated with tax-exempt loans to certain qualified entities of $1 million for each of the three months ended June 30, 2011, March 31, 2011 and December 31, 2010, respectively, and $2 million and $7 million for full year 2011 and 2010, respectively.

 

(d) Includes commercial card noninterest expense of $78 million, $76 million, $69 million and $75 million for the three months ended December 31, 2011, September 30, 2011, June 30, 2011 and March 31, 2011, respectively, and $298 million for full year 2011.

 

(e) Total period-end loans include loans held-for-sale of $102 million, $94 million, $4.0 billion and $2.2 billion at December 31, 2011, September 30, 2011, March 31, 2011 and December 31, 2010, respectively.

 

(f) Total average loans include loans held-for-sale of $97 million, $1 million, $276 million, $3.0 billion and $593 million for the three months ended December 31, 2011, September 30, 2011, June 30, 2011, March 31, 2011 and December 31, 2010, respectively, and $833 million and $1.3 billion for full year 2011 and 2010, respectively.

 

(g) Headcount includes 1,274 employees related to the transfer of the commercial card business from TSS to Card in the first quarter of 2011.

 

Page 20


JPMORGAN CHASE & CO.

CARD SERVICES & AUTO

FINANCIAL HIGHLIGHTS, CONTINUED

(in millions, except ratio data and where otherwise noted)

   LOGO

 

     QUARTERLY TRENDS     FULL YEAR  
                                   4Q11 Change                 2011 Change  
      4Q11       3Q11       2Q11       1Q11       4Q10       3Q11       4Q10      2011     2010     2010  

CREDIT DATA AND QUALITY STATISTICS (a)

                    

Net charge-offs:

                    

Credit Card

   $ 1,390      $ 1,499      $ 1,810      $ 2,226      $ 2,671        (7 )%      (48 )%    $ 6,925      $ 14,037        (51 )% 

Auto

     44        42        19        47        71        5        (38     152        298        (49

Student

     126        93        135        80        118        35        7        434        387        12   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total net charge-offs

     1,560        1,634        1,964        2,353        2,860        (5     (45     7,511        14,722        (49

Net charge-off rate:

                    

Credit Card (b)

     4.29     4.70     5.82     6.97     7.85         5.44     9.73  

Auto

     0.37        0.36        0.16        0.40        0.58            0.32        0.63     

Student (c)

     3.69        2.66        3.83        2.25        3.22            3.10        2.61     

Total net charge-off rate

     3.27        3.47        4.24        4.98        5.73            3.99        7.12     

Delinquency rates

                    

30+ day delinquency rate:

                    

Credit Card (d)

     2.81        2.90        2.98        3.57        4.14            2.81        4.14     

Auto

     1.13        1.01        0.98        0.97        1.22            1.13        1.22     

Student (e)

     1.78        1.93        1.70        2.01        1.53            1.78        1.53     

Total 30+ day delinquency rate

     2.32        2.36        2.38        2.79        3.23            2.32        3.23     

90+ day delinquency rate — Credit Card (d)

     1.44        1.43        1.55        1.93        2.25            1.44        2.25     

Nonperforming assets (f)

   $ 228      $ 232      $ 233      $ 275      $ 269        (2     (15   $ 228      $ 269        (15

Allowance for loan losses:

                    

Credit Card

     6,999        7,528        8,042        9,041        11,034        (7     (37     6,999        11,034        (37

Auto and Student

     1,010        1,009        879        899        899               12        1,010        899        12   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total allowance for loan losses

     8,009        8,537        8,921        9,940        11,933        (6     (33     8,009        11,933        (33

Allowance for loan losses to period-end loans:

                    

Credit Card (d)

     5.30     5.93     6.41     7.24     8.14         5.30     8.14  

Auto and Student

     1.66        1.67        1.45        1.46        1.43            1.66        1.43     

Total allowance for loan losses to period-end loans

     4.15        4.55        4.79        5.33        6.02            4.15        6.02     

BUSINESS METRICS

                    

Credit Card, excluding Commercial Card (a)

                    

Sales volume (in billions)

   $ 93.4      $ 87.3      $ 85.5      $ 77.5      $ 85.9        7        9      $ 343.7      $ 313.0        10   

New accounts opened

     2.2        2.0        2.0        2.6        3.4        10        (35     8.8        11.3        (22

Open accounts (g)

     65.2        64.3        65.4        91.9        90.7        1        (28     65.2        90.7        (28

Merchant Services

                    

Bank card volume (in billions)

   $ 152.6      $ 138.1      $ 137.3      $ 125.7      $ 127.2        10        20      $ 553.7      $ 469.3        18   

Total transactions (in billions)

     6.8        6.1        5.9        5.6        5.6        11        21        24.4        20.5        19   

Auto and Student

                    

Origination volume (in billions)

                    

Auto

   $ 4.9      $ 5.9      $ 5.4      $ 4.8      $ 4.8        (17     2      $ 21.0      $ 23.0        (9

Student

     0.1        0.1               0.1                      NM        0.3        1.9        (84

 

 

 

(a) Effective January 1, 2011, the commercial card business that was previously in TSS was transferred to Card. There is no material impact on the financial data; prior-year periods were not revised. The commercial card portfolio is excluded from business metrics and supplemental information where noted.
(b) Average loans include loans held-for-sale of $97 million, $1 million, $276 million, $3.0 billion and $586 million for the three months ended December 31, 2011, September 30, 2011, June 30, 2011, March 31, 2011 and December 31, 2010, respectively, and $833 million and $148 million for full year 2011 and 2010, respectively. These amounts are excluded when calculating the net charge-off rate.
(c) Average loans included loans held-for-sale of $7 million for the three months ended December 31, 2010, and $1.1 billion for full year 2010. These amounts are excluded when calculating the net charge-off rate.
(d) Period-end loans include loans held-for-sale of $102 million, $94 million, $4.0 billion and $2.2 billion at December 31, 2011, September 30, 2011, March 31, 2011 and December 31, 2010, respectively. No allowance for loan losses was recorded for these loans. Loans held-for-sale are excluded when calculating the allowance for loan losses to period-end loans and delinquency rates.
(e) Excludes student loans insured by U.S. government agencies under the Federal Family Education Loan Program (“FFELP”) of $989 million, $995 million, $968 million, $1.0 billion and $1.1 billion at December 31, 2011, September 30, 2011, June 30, 2011, March 31, 2011 and December 31, 2010, respectively, that are 30 or more days past due. These amounts are excluded as reimbursement of insured amounts is proceeding normally.
(f) Nonperforming assets exclude student loans insured by U.S. government agencies under the FFELP of $551 million, $567 million, $558 million, $615 million and $625 million at December 31, 2011, September 30, 2011, June 30, 2011, March 31, 2011 and December 31, 2010, respectively, that are 90 or more days past due. These amounts are excluded as reimbursement of insured amounts is proceeding normally.
(g) Reflects the impact of portfolio sales in the second quarter of 2011.

 

Page 21


JPMORGAN CHASE & CO.

CARD SERVICES & AUTO

FINANCIAL HIGHLIGHTS, CONTINUED

(in millions, except ratio data)

   LOGO
  
  
  

 

     QUARTERLY TRENDS     FULL YEAR  
                                   4Q11 Change                 2011 Change  
     4Q11     3Q11     2Q11     1Q11     4Q10     3Q11     4Q10     2011     2010     2010  

SUPPLEMENTAL INFORMATION (a)(b)

                    

Card Services, excluding Washington Mutual portfolio

                    

Loans (period-end)

   $ 121,224      $ 115,766      $ 113,766      $ 116,395      $ 123,943        5     (2 )%    $ 121,224      $ 123,943        (2 )% 

Average loans

     117,447        114,940        112,984        119,411        121,493        2        (3     116,186        128,312        (9

Net interest income (c)

     8.51     8.61     8.60     9.09     9.16         8.70     8.86  

Net revenue (c)

     11.67        11.73        12.01        11.57        11.78            11.74        11.22     

Risk adjusted margin (c)(d)

     9.61        8.93        8.71        10.28        10.26            9.39        5.81     

Net charge-off rate (e)

     3.88        4.29        5.22        6.13        7.08            4.88        8.72     

30+ day delinquency rate (f)

     2.53        2.62        2.71        3.22        3.66            2.53        3.66     

90+ day delinquency rate (f)

     1.29        1.28        1.41        1.71        1.98            1.29        1.98     

Card Services, excluding Washington Mutual and commercial card portfolios

                    

Loans (period-end)

   $ 119,966      $ 114,207      $ 112,366      $ 115,016      $ 123,943        5        (3   $ 119,966      $ 123,943        (3

Average loans

     116,027        113,541        111,641        118,145        121,493        2        (4     114,828        128,312        (11

Net interest income (c)

     8.67     8.79     8.77     9.25     9.16         8.87     8.86  

Net revenue (c)

     11.64        11.68        11.95        11.51        11.78            11.69        11.22     

Risk adjusted margin (c)(d)

     9.56        8.84        8.61        10.21        10.26            9.32        5.81     

Net charge-off rate (e)

     3.93        4.34        5.28        6.20        7.08            4.93        8.72     

30+ day delinquency rate (f)

     2.54        2.64        2.73        3.25        3.66            2.54        3.66     

90+ day delinquency rate (f)

     1.30        1.30        1.42        1.73        1.98            1.30        1.98     

 

 

(a) Effective January 1, 2011, the commercial card business that was previously in TSS was transferred to Card. There is no material impact on the financial data; prior-year periods were not revised. The commercial card portfolio is excluded from business metrics and supplemental information where noted.

 

(b) Supplemental information is provided for Card Services, excluding Washington Mutual and commercial card portfolios and including loans held-for-sale, which are non-GAAP financial measures, to provide more meaningful measures that enable comparability with prior periods.

 

(c) As a percentage of average loans.

 

(d) Represents total net revenue less provision for credit losses.

 

(e) Average loans include loans held-for-sale of $97 million, $1 million, $276 million, $3.0 billion and $586 million for the three months ended December 31, 2011, September 30, 2011, June 30, 2011, March 31, 2011 and December 31, 2010, respectively, and $833 million and $148 million for full year 2011 and 2010, respectively. These amounts are included when calculating the net charge-off rate.

 

(f) Period-end loans include loans held-for-sale of $102 million, $94 million, $4.0 billion and $2.2 billion at December 31, 2011, September 30, 2011, March 31, 2011 and December 31, 2010, respectively. These amounts are included when calculating the delinquency rates.

 

Page 22


JPMORGAN CHASE & CO.

COMMERCIAL BANKING

FINANCIAL HIGHLIGHTS

(in millions, except ratio data)

   LOGO

 

     QUARTERLY TRENDS     FULL YEAR  
                                   4Q11 Change                 2011 Change  
       4Q11         3Q11         2Q11         1Q11         4Q10         3Q11         4Q10         2011         2010         2010    

INCOME STATEMENT

                    

REVENUE

                    

Lending- and deposit-related fees

   $ 267      $ 269      $ 281      $ 264      $ 273        (1 )%      (2 )%    $ 1,081      $ 1,099        (2 )% 

Asset management, administration and commissions

     32        35        34        35        35        (9     (9     136        144        (6

All other income (a)

     272        220        283        203        299        24        (9     978        957        2   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Noninterest revenue

     571        524        598        502        607        9        (6     2,195        2,200          

Net interest income

     1,116        1,064        1,029        1,014        1,004        5        11        4,223        3,840        10   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

TOTAL NET REVENUE (b)

     1,687        1,588        1,627        1,516        1,611        6        5        6,418        6,040        6   

Provision for credit losses

     40        67        54        47        152        (40     (74     208        297        (30

NONINTEREST EXPENSE

                    

Compensation expense

     215        229        219        223        208        (6     3        886        820        8   

Noncompensation expense

     356        337        336        332        342        6        4        1,361        1,344        1   

Amortization of intangibles

     8        7        8        8        8        14               31        35        (11
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

TOTAL NONINTEREST EXPENSE

     579        573        563        563        558        1        4        2,278        2,199        4   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Income before income tax expense

     1,068        948        1,010        906        901        13        19        3,932        3,544        11   

Income tax expense

     425        377        403        360        371        13        15        1,565        1,460        7   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

NET INCOME

   $ 643      $ 571      $ 607      $ 546      $ 530        13        21      $ 2,367      $ 2,084        14   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Revenue by product:

                    

Lending (c)

   $ 881      $ 857      $ 880      $ 837      $ 749        3        18      $ 3,455      $ 2,749        26   

Treasury services (c)

     600        572        556        542        659        5        (9     2,270        2,632        (14

Investment banking

     120        116        152        110        126        3        (5     498        466        7   

Other

     86        43        39        27        77        100        12        195        193        1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total Commercial Banking revenue

   $ 1,687      $ 1,588      $ 1,627      $ 1,516      $ 1,611        6        5      $ 6,418      $ 6,040        6   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

IB revenue, gross (d)

   $ 350      $ 320      $ 442      $ 309      $ 347        9        1      $ 1,421      $ 1,335        6   

Revenue by client segment:

                    

Middle Market Banking

   $ 810      $ 791      $ 789      $ 755      $ 781        2        4      $ 3,145      $ 3,060        3   

Commercial Term Lending

     299        297        286        286        301        1        (1     1,168        1,023        14   

Corporate Client Banking (e)

     326        306        339        290        302        7        8        1,261        1,154        9   

Real Estate Banking

     115        104        109        88        117        11        (2     416        460        (10

Other

     137        90        104        97        110        52        25        428        343        25   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total Commercial Banking revenue

   $ 1,687      $ 1,588      $ 1,627      $ 1,516      $ 1,611        6        5      $ 6,418      $ 6,040        6   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

FINANCIAL RATIOS

                    

ROE

     32     28     30     28     26         30     26  

Overhead ratio

     34        36        35        37        35            35        36     

 

 

(a) Commercial Banking (“CB”) client revenue from investment banking products and commercial card transactions is included in all other income.

 

(b) Total net revenue included tax-equivalent adjustments from income tax credits related to equity investments in designated community development entities that provide loans to qualified businesses in low-income communities as well as tax-exempt income from municipal bond activity of $123 million, $90 million, $67 million, $65 million and $85 million for the three months ended December 31, 2011, September 30, 2011, June 30, 2011, March 31, 2011 and December 31, 2010, respectively, and $345 million and $238 million for full year 2011 and 2010, respectively.

 

(c) Effective January 1, 2011, product revenue from commercial card and standby letters of credit transactions was included in lending. For the three months ended December 31, 2011, September 30, 2011, June 30, 2011 and March 31, 2011, the impact of the change was $108 million, $109 million, $114 million and $107 million, respectively, and $438 million for full year 2011. In prior-year periods, it was reported in treasury services.

 

(d) Represents the total revenue related to investment banking products sold to CB clients.

 

(e) Corporate Client Banking was known as Mid-Corporate Banking prior to January 1, 2011.

 

Page 23


JPMORGAN CHASE & CO.

COMMERCIAL BANKING

FINANCIAL HIGHLIGHTS, CONTINUED

(in millions, except headcount and ratio data)

   LOGO

 

     QUARTERLY TRENDS     FULL YEAR  
                                   4Q11 Change                 2011 Change  
     4Q11     3Q11     2Q11     1Q11     4Q10     3Q11     4Q10     2011     2010     2010  

SELECTED BALANCE SHEET DATA (period-end)

                    

Total assets

   $ 158,040      $ 151,095      $ 148,662      $ 140,706      $ 142,646        5     11   $ 158,040      $ 142,646        11

Loans:

                    

Loans retained

     111,162        106,834        102,122        99,334        97,900        4        14        111,162        97,900        14   

Loans held-for-sale and loans at fair value

     840        584        557        835        1,018        44        (17     840        1,018        (17
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total loans

     112,002        107,418        102,679        100,169        98,918        4        13        112,002        98,918        13   

Equity

     8,000        8,000        8,000        8,000        8,000                      8,000        8,000          

Period-end loans by client segment:

                    

Middle Market Banking

   $ 44,437      $ 42,365      $ 40,530      $ 38,618      $ 37,942        5        17      $ 44,437      $ 37,942        17   

Commercial Term Lending

     38,583        38,539        38,012        37,677        37,928               2        38,583        37,928        2   

Corporate Client Banking (a)

     16,747        15,100        13,097        12,705        11,678        11        43        16,747        11,678        43   

Real Estate Banking

     8,211        7,470        7,409        7,535        7,591        10        8        8,211        7,591        8   

Other

     4,024        3,944        3,631        3,634        3,779        2        6        4,024        3,779        6   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total Commercial Banking loans

   $ 112,002      $ 107,418      $ 102,679      $ 100,169      $ 98,918        4        13      $ 112,002      $ 98,918        13   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

SELECTED BALANCE SHEET DATA (average)

                    

Total assets

   $ 155,611      $ 145,195      $ 143,560      $ 140,400      $ 138,041        7        13      $ 146,230      $ 133,654        9   

Loans:

                    

Loans retained

     109,328        104,705        100,857        98,829        97,823        4        12        103,462        96,584        7   

Loans held-for-sale and loans at fair value

     580        632        1,015        756        612        (8     (5     745        422        77   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total loans

     109,908        105,337        101,872        99,585        98,435        4        12        104,207        97,006        7   

Liability balances

     199,138        180,275        162,769        156,200        147,534        10        35        174,729        138,862        26   

Equity

     8,000        8,000        8,000        8,000        8,000                      8,000        8,000          

Average loans by client segment:

                    

Middle Market Banking

   $ 43,215      $ 41,540      $ 40,012      $ 38,207      $ 36,561        4        18      $ 40,759      $ 35,059        16   

Commercial Term Lending

     38,679        38,198        37,729        37,810        38,358        1        1        38,107        36,978        3   

Corporate Client Banking (a)

     16,116        14,373        13,062        12,374        11,771        12        37        13,993        11,926        17   

Real Estate Banking

     7,936        7,465        7,467        7,607        8,169        6        (3     7,619        9,344        (18

Other

     3,962        3,761        3,602        3,587        3,576        5        11        3,729        3,699        1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total Commercial Banking loans

   $ 109,908      $ 105,337      $ 101,872      $ 99,585      $ 98,435        4        12      $ 104,207      $ 97,006        7   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Headcount

     5,520        5,417        5,140        4,941        4,881        2        13        5,520        4,881        13   

CREDIT DATA AND QUALITY STATISTICS

                    

Net charge-offs

   $ 99      $ 17      $ 40      $ 31      $ 286        482        (65   $ 187      $ 909        (79

Nonperforming assets:

                    

Nonaccrual loans:

                    

Nonaccrual loans retained (b)

     1,036        1,417        1,613        1,925        1,964        (27     (47     1,036        1,964        (47

Nonaccrual loans held-for-sale and loans at fair value

     17        26        21        30        36        (35     (53     17        36        (53
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total nonaccrual loans

     1,053        1,443        1,634        1,955        2,000        (27     (47     1,053        2,000        (47

Assets acquired in loan satisfactions

     85        168        197        179        197        (49     (57     85        197        (57
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total nonperforming assets

     1,138        1,611        1,831        2,134        2,197        (29     (48     1,138        2,197        (48

Allowance for credit losses:

                    

Allowance for loan losses

     2,603        2,671        2,614        2,577        2,552        (3     2        2,603        2,552        2   

Allowance for lending-related commitments

     189        181        187        206        209        4        (10     189        209        (10
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total allowance for credit losses

     2,792        2,852        2,801        2,783        2,761        (2     1        2,792        2,761        1   

Net charge-off rate (c)

     0.36     0.06     0.16     0.13     1.16         0.18     0.94  

Allowance for loan losses to period-end loans retained (c)

     2.34        2.50        2.56        2.59        2.61            2.34        2.61     

Allowance for loan losses to nonaccrual loans retained (b)(c)

     251        188        162        134        130            251        130     

Nonaccrual loans to total period-end loans

     0.94        1.34        1.59        1.95        2.02            0.94        2.02     

 

 

(a) Corporate Client Banking was known as Mid-Corporate Banking prior to January 1, 2011.

 

(b) Allowance for loan losses of $176 million, $257 million, $289 million, $360 million and $340 million was held against nonaccrual loans retained at December 31, 2011, September 30, 2011, June 30, 2011, March 31, 2011 and December 31, 2010, respectively.

 

(c) Loans held-for-sale and loans at fair value were excluded when calculating the allowance coverage ratios and net charge-off rate.

 

Page 24


JPMORGAN CHASE & CO.

TREASURY & SECURITIES SERVICES

FINANCIAL HIGHLIGHTS

(in millions, except ratio data)

      LOGO

 

 

     QUARTERLY TRENDS     FULL YEAR  
                                   4Q11 Change                 2011
Change
 
     4Q11     3Q11     2Q11     1Q11     4Q10     3Q11     4Q10     2011     2010     2010  

INCOME STATEMENT

                    

REVENUE

                    

Lending- and deposit-related fees

   $ 313      $ 310      $ 314      $ 303      $ 314              $ 1,240      $ 1,256        (1 ) % 

Asset management, administration and commissions

     671        656        726        695        689        2        (3     2,748        2,697        2   

All other income

     133        141        143        139        209        (6     (36     556        804        (31
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Noninterest revenue

     1,117        1,107        1,183        1,137        1,212        1        (8 )      4,544        4,757        (4 ) 

Net interest income

     905        801        749        703        701        13        29        3,158        2,624        20   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

TOTAL NET REVENUE

     2,022        1,908        1,932        1,840        1,913        6        6        7,702        7,381        4   

Provision for credit losses

     19        (20     (2     4        10        NM        90        1        (47     NM   

Credit allocation income/(expense) (a)

     (60     9        32        27        (30     NM        (100     8        (121     NM   

NONINTEREST EXPENSE

                    

Compensation expense

     672        718        719        715        679        (6     (1     2,824        2,734        3   

Noncompensation expense

     877        728        719        647        763        20        15        2,971        2,790        6   

Amortization of intangibles

     14        24        15        15        28        (42     (50     68        80        (15
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

TOTAL NONINTEREST EXPENSE

     1,563        1,470        1,453        1,377        1,470        6        6        5,863        5,604        5   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Income before income tax expense

     380        467        513        486        403        (19 )      (6 )      1,846        1,703        8   

Income tax expense

     130        162        180        170        146        (20     (11     642        624        3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

NET INCOME

   $ 250      $ 305      $ 333      $ 316      $ 257        (18 )      (3 )    $ 1,204      $ 1,079        12   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

FINANCIAL RATIOS

                    

ROE

     14     17     19     18     16         17     17  

Pretax margin ratio

     19        24        27        26        21            24        23     

Overhead ratio

     77        77        75        75        77            76        76     

Pre-provision profit ratio (b)

     23        23        25        25        23            24        24     

REVENUE BY BUSINESS

                    

Worldwide Securities Services (“WSS”):

                    

Investor Services

   $ 752      $ 740      $ 782      $ 745      $ 740        2        2      $ 3,019      $ 2,869        5   

Clearance, Collateral Mgmt & Depositary Receipts

     219        199        220        204        220        10               842        814        3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total WSS Revenue

     971        939        1,002        949        960        3        1        3,861        3,683        5   

Treasury Services (“TS”):

                    

Transaction Services

   $ 874      $ 816      $ 785      $ 765      $ 831        7        5      $ 3,240      $ 3,233          

Trade Finance

     177        153        145        126        122        16        45        601        465        29   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total TS Revenue

     1,051        969        930        891        953        8        10        3,841        3,698        4   

 

(a) IB manages traditional credit exposures related to GCB on behalf of IB and TSS. Effective January 1, 2011, IB and TSS share the economics related to the Firm’s GCB clients. Included within this allocation are net revenue, provision for credit losses, as well as expenses. The prior-year periods reflected a reimbursement to IB for a portion of the total costs of managing the credit portfolio. IB recognizes this credit allocation as a component of all other income.

 

(b) For more information on this ratio, see Glossary of Terms on page 50.

 

Page 25


JPMORGAN CHASE & CO.

TREASURY & SECURITIES SERVICES

FINANCIAL HIGHLIGHTS, CONTINUED

(in millions, except headcount and ratio data, and where otherwise noted)

   LOGO

 

     QUARTERLY TRENDS     FULL YEAR  
                                   4Q11 Change                 2011 Change  
     4Q11     3Q11     2Q11     1Q11     4Q10     3Q11     4Q10     2011     2010     2010  

SELECTED BALANCE SHEET DATA (period-end)

                    

Total assets

   $ 68,665      $ 62,364      $ 55,950      $ 50,614      $ 45,481        10     51   $ 68,665      $ 45,481        51

Loans (a)

     42,992        36,389        34,034        31,020        27,168        18        58        42,992        27,168        58   

Equity

     7,000        7,000        7,000        7,000        6,500               8        7,000        6,500        8   

SELECTED BALANCE SHEET DATA (average)

                    

Total assets

   $ 63,686      $ 60,141      $ 52,688      $ 47,873      $ 46,301        6        38      $ 56,151      $ 42,494        32   

Loans (a)

     39,289        35,303        33,069        29,290        26,941        11        46        34,268        23,271        47   

Liability balances

     364,196        341,107        302,858        265,720        256,661        7        42        318,802        248,451        28   

Equity

     7,000        7,000        7,000        7,000        6,500               8        7,000        6,500        8   

Headcount

     27,825        28,157        28,230        28,040        29,073        (1     (4     27,825        29,073        (4

CREDIT DATA AND QUALITY STATISTICS

                    

Net charge-offs

   $      $      $      $      $                    $      $ 1        NM   

Nonaccrual loans

     4        3        3        11        12        33        (67     4        12        (67

Allowance for credit losses:

                    

Allowance for loan losses

     65        49        74        69        65        33               65        65          

Allowance for lending-related commitments

     49        46        41        48        51        7        (4     49        51        (4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total allowance for credit losses

     114        95        115        117        116        20        (2     114        116        (2

Net charge-off rate

                                  

Allowance for loan losses to period-end loans

     0.15        0.14        0.22        0.22        0.24            0.15        0.24     

Allowance for loan losses to nonaccrual loans

     NM        NM        NM        NM        NM            NM        NM     

Nonaccrual loans to period-end loans

     0.01        0.01        0.01        0.04        0.04            0.01        0.04     

WSS BUSINESS METRICS

                    

Assets under custody (“AUC”) by asset class (period-end)

                    

(in billions):

                    

Fixed Income

   $ 10,926      $ 10,871      $ 10,686      $ 10,437      $ 10,364        1        5      $ 10,926      $ 10,364        5   

Equity

     4,878        4,401        5,267        5,238        4,850        11        1        4,878        4,850        1   

Other (b)

     1,066        978        992        944        906        9        18        1,066        906        18   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total AUC

   $ 16,870      $ 16,250      $ 16,945      $ 16,619      $ 16,120        4        5      $ 16,870      $ 16,120        5   

Liability Balances (average)

     122,102        107,105        90,204        82,724        83,511        14        46        100,660        79,457        27   

TS BUSINESS METRICS

                    

Liability balances (average)

     242,094        234,002        212,654        182,996        173,150        3        40        218,142        168,994        29   

Trade Finance Loans (period-end)

     36,696        30,104        27,473        25,499        21,156        22        73        36,696        21,156        73   

 

 

(a) Loan balances include trade finance loans, wholesale overdrafts and commercial card. Effective January 1, 2011, the commercial card loan business (of approximately $1.2 billion) that was previously in TSS was transferred to Card. There is no material impact on the financial data; the prior-year periods were not revised.

 

(b) Consists of mutual funds, unit investment trusts, currencies, annuities, insurance contracts, options and nonsecurities contracts.

 

Page 26


JPMORGAN CHASE & CO.   

LOGO

TREASURY & SECURITIES SERVICES   
FINANCIAL HIGHLIGHTS, CONTINUED   
(in millions, except where otherwise noted)   

 

     QUARTERLY TRENDS     FULL YEAR  
                                        4Q11 Change                   2011 Change  
      4Q11      3Q11      2Q11      1Q11      4Q10      3Q11     4Q10     2011      2010      2010  

INTERNATIONAL METRICS

                           

Net revenue by geographic region (a)

                           

Asia/Pacific

   $ 339       $ 321       $ 299       $ 276       $ 270         6     26   $ 1,235       $ 978         26

Latin America/Caribbean

     112         61         80         76         91         84        23        329         257         28   

Europe/Middle East/Africa

     689         648         691         630         624         6        10        2,658         2,389         11   

North America

     882         878         862         858         928                (5     3,480         3,757         (7
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

Total net revenue

   $ 2,022       $ 1,908       $ 1,932       $ 1,840       $ 1,913         6        6      $ 7,702       $ 7,381         4   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

Average liability balances (a)

                           

Asia/Pacific

   $ 49,407       $ 42,987       $ 42,472       $ 39,123       $ 35,502         15        39      $ 43,524       $ 32,862         32   

Latin America/Caribbean

     11,563         12,722         13,506         12,720         13,114         (9     (12     12,625         11,558         9   

Europe/Middle East/Africa

     130,862         129,608         125,911         108,997         100,878         1        30        123,920         102,014         21   

North America

     172,364         155,790         120,969         104,880         107,167         11        61        138,733         102,017         36   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

Total average liability balances

   $ 364,196       $ 341,107       $ 302,858       $ 265,720       $ 256,661         7        42      $ 318,802       $ 248,451         28   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

Trade finance loans (period-end) (a)

                           

Asia/Pacific

   $ 19,280       $ 16,918       $ 15,736       $ 14,607       $ 11,834         14        63      $ 19,280       $ 11,834         63   

Latin America/Caribbean

     6,254         5,228         4,553         4,014         3,628         20        72        6,254         3,628         72   

Europe/Middle East/Africa

     9,726         6,853         6,184         5,794         4,874         42        100        9,726         4,874         100   

North America

     1,436         1,105         1,000         1,084         820         30        75        1,436         820         75   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

Total trade finance loans

   $ 36,696       $ 30,104       $ 27,473       $ 25,499       $ 21,156         22        73      $ 36,696       $ 21,156         73   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

AUC (period-end)( in billions) (a)

                           

North America

   $ 9,735       $ 9,611       $ 9,976       $ 9,901       $ 9,836         1        (1   $ 9,735       $ 9,836         (1

All other regions

     7,135         6,639         6,969         6,718         6,284         7        14        7,135         6,284         14   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

Total AUC

   $ 16,870       $ 16,250       $ 16,945       $ 16,619       $ 16,120         4        5      $ 16,870       $ 16,120         5   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

TSS FIRMWIDE DISCLOSURES (b)

                           

TS revenue - reported

   $ 1,051       $ 969       $ 930       $ 891       $ 953         8        10      $ 3,841       $ 3,698         4   

TS revenue reported in CB (c)

     600         572         556         542         659         5        (9     2,270         2,632         (14

TS revenue reported in other lines of business

     69         68         65         63         65         1        6        265         247         7   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

TS firmwide revenue (d)

     1,720         1,609         1,551         1,496         1,677         7        3        6,376         6,577         (3

Worldwide Securities Services revenue

     971         939         1,002         949         960         3        1        3,861         3,683         5   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

TSS firmwide revenue (d)

   $ 2,691       $ 2,548       $ 2,553       $ 2,445       $ 2,637         6        2      $ 10,237       $ 10,260           
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

TSS total foreign exchange (“FX”) revenue (d)

     154         179         165         160         181         (14     (15     658         636         3   

TS firmwide liability balances (average) (e)

   $ 441,572       $ 414,485       $ 375,432       $ 339,240       $ 320,745         7        38      $ 393,022       $ 308,028         28   

TSS firmwide liability balances (average) (e)

     563,334         521,383         465,627         421,920         404,195         8        39        493,531         387,313         27   

Number of:

                           

U.S.$ ACH transactions originated

     983         972         959         992         995         1        (1     3,906         3,892           

Total U.S.$ clearing volume (in thousands)

     33,055         33,117         32,274         30,971         32,144                3        129,417         122,123         6   

International electronic funds transfer volume (in thousands) (f)

     63,669         62,718         63,208         60,942         60,882         2        5        250,537         232,453         8   

Wholesale check volume

     592         601         608         532         525         (1     13        2,333         2,060         13   

Wholesale cards issued (in thousands) (g)

     25,187         24,288         23,746         23,170         29,785         4        (15     25,187         29,785         (15

 

 

(a) Total net revenue, average liability balances, trade finance loans and AUC are based on TSS management’s view of the domicile of clients.

 

(b) TSS firmwide metrics include revenue recorded in CB, Consumer & Business Banking and Asset Management (“AM”) lines of business and net TSS FX revenue (it excludes TSS FX revenue recorded in the IB). In order to capture the firmwide impact of Treasury Services (“TS”) and TSS products and revenue, management reviews firmwide metrics in assessing financial performance of TSS. Firmwide metrics are necessary in order to understand the aggregate TSS business.

 

(c) Effective January 1, 2011, certain CB revenues were excluded in the TS firmwide metrics; they are instead directly captured within CB’s lending revenue by product. For the three months ended December 31, 2011, September 30, 2011, June 30, 2011 and March 31, 2011, the impact of this change was $108 million, $109 million, $114 million and $107 million, respectively, and $438 million for full year 2011. In prior-year periods, these revenues were included in CB’s treasury services revenue by product.

 

(d) IB executes FX transactions on behalf of TSS customers under revenue sharing agreements. FX revenue generated by TSS customers is recorded in TSS and IB. TSS Total FX revenue reported above is the gross (pre-split) FX revenue generated by TSS customers. However, TSS firmwide revenue includes only the FX revenue booked in TSS, i.e., it does not include the portion of TSS FX revenue recorded in IB.

 

(e) Firmwide liability balances include liability balances recorded in CB.

 

(f) International electronic funds transfer includes non-U.S. dollar Automated Clearing House (“ACH”) and clearing volume.

 

(g) Wholesale cards issued and outstanding include commercial, stored value, prepaid and government electronic benefit card products. Effective January 1, 2011, the commercial card portfolio was transferred from TSS to Card.

 

Page 27


JPMORGAN CHASE & CO.

ASSET MANAGEMENT

FINANCIAL HIGHLIGHTS

(in millions, except ratio and headcount data)

   LOGO

 

     QUARTERLY TRENDS     FULL YEAR  
                                   4Q11 Change                 2011 Change  
     4Q11     3Q11     2Q11     1Q11     4Q10     3Q11     4Q10     2011     2010     2010  

INCOME STATEMENT

                    

REVENUE

                    

Asset management, administration and commissions

   $ 1,606      $ 1,617      $ 1,818      $ 1,707      $ 1,846        (1 )%      (13 )%    $ 6,748      $ 6,374        6

All other income

     232        281        321        313        386        (17     (40     1,147        1,111        3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Noninterest revenue

     1,838        1,898        2,139        2,020        2,232        (3     (18     7,895        7,485        5   

Net interest income

     446        418        398        386        381        7        17        1,648        1,499        10   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

TOTAL NET REVENUE

     2,284        2,316        2,537        2,406        2,613        (1     (13     9,543        8,984        6   

Provision for credit losses

     24        26        12        5        23        (8     4        67        86        (22

NONINTEREST EXPENSE

                    

Compensation expense

     1,046        999        1,068        1,039        1,078        5        (3     4,152        3,763        10   

Noncompensation expense

     674        775        704        599        679        (13     (1     2,752        2,277        21   

Amortization of intangibles

     32        22        22        22        20        45        60        98        72        36   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

TOTAL NONINTEREST EXPENSE

     1,752        1,796        1,794        1,660        1,777        (2     (1     7,002        6,112        15   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Income before income tax expense

     508        494        731        741        813        3        (38     2,474        2,786        (11

Income tax expense

     206        109        292        275        306        89        (33     882        1,076        (18
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

NET INCOME

   $ 302      $ 385      $ 439      $ 466      $ 507        (22     (40   $ 1,592      $ 1,710        (7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

REVENUE BY CLIENT SEGMENT

                    

Private Banking

   $ 1,212      $ 1,298      $ 1,289      $ 1,317      $ 1,376        (7     (12   $ 5,116      $ 4,860        5   

Institutional (a)

     558        478        694        543        675        17        (17     2,273        2,180        4   

Retail (a)

     514        540        554        546        562        (5     (9     2,154        1,944        11   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

TOTAL NET REVENUE

   $ 2,284      $ 2,316      $ 2,537      $ 2,406      $ 2,613        (1     (13   $ 9,543      $ 8,984        6   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

FINANCIAL RATIOS

                    

ROE

     18     24     27     29     31         25     26  

Overhead ratio

     77        78        71        69        68            73        68     

Pretax margin ratio

     22        21        29        31        31            26        31     

SELECTED BALANCE SHEET DATA (period-end)

                    

Total assets

   $ 86,242      $ 81,179      $ 78,199      $ 71,521      $ 68,997        6        25      $ 86,242      $ 68,997        25   

Loans

     57,573        54,178        51,747        46,454        44,084        6        31        57,573        44,084        31   

Equity

     6,500        6,500        6,500        6,500        6,500                      6,500        6,500          

SELECTED BALANCE SHEET DATA (average)

                    

Total assets

   $ 82,594      $ 78,669      $ 74,206      $ 68,918      $ 69,290        5        19      $ 76,141      $ 65,056        17   

Loans

     54,691        52,652        48,837        44,948        42,296        4        29        50,315        38,948        29   

Deposits

     121,493        111,090        97,509        95,250        89,314        9        36        106,421        86,096        24   

Equity

     6,500        6,500        6,500        6,500        6,500                      6,500        6,500          

Headcount

     18,036        18,084        17,963        17,203        16,918               7        18,036        16,918        7   

 

 

(a) In the fourth quarter of 2011, the prior periods of 2011 Institutional and Retail client revenue data were revised as a result of enhancements to the revenue allocation model.

 

Page 28


JPMORGAN CHASE & CO.

ASSET MANAGEMENT

FINANCIAL HIGHLIGHTS, CONTINUED

(in millions, except ratio data and where otherwise noted)

   LOGO

 

     QUARTERLY TRENDS     FULL YEAR  
                                   4Q11 Change                 2011 Change  
     4Q11     3Q11     2Q11     1Q11     4Q10     3Q11     4Q10     2011     2010     2010  

BUSINESS METRICS

                    

Number of:

                    

Client advisors (a)

     2,444        2,418        2,282        2,288        2,281        1     7     2,444        2,281        7

Retirement Planning Services participants (in thousands)

     1,798        1,755        1,613        1,604        1,580        2        14        1,798        1,580        14   

JPMorgan Securities brokers (a)

     439        446        437        431        415        (2     6        439        415        6   

% of customer assets in 4 & 5 Star Funds (b)

     43     47     50     46     49     (9     (12     43     49     (12

% of AUM in 1st and 2nd quartiles: (c)

                    

1 year

     48        49        56        57        67        (2     (28     48        67        (28

3 years

     72        73        71        70        72        (1            72        72          

5 years

     78        77        76        77        80        1        (3     78        80        (3

CREDIT DATA AND QUALITY STATISTICS

                    

Net charge-offs

   $ 48      $      $ 33      $ 11      $ 8        NM        500      $ 92      $ 76        21   

Nonaccrual loans

     317        311        252        254        375        2        (15     317        375        (15

Allowance for credit losses:

                    

Allowance for loan losses

     209        240        222        257        267        (13     (22     209        267        (22

Allowance for lending-related commitments

     10        9        9        4        4        11        150        10        4        150   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total allowance for credit losses

     219        249        231        261        271        (12     (19     219        271        (19

Net charge-off rate

     0.35         0.27     0.10     0.08         0.18     0.20  

Allowance for loan losses to period-end loans

     0.36        0.44        0.43        0.55        0.61            0.36        0.61     

Allowance for loan losses to nonaccrual loans

     66        77        88        101        71            66        71     

Nonaccrual loans to period-end loans

     0.55        0.57        0.49        0.55        0.85            0.55        0.85     

 

 

(a) Effective January 1, 2011, the methodology used to determine client advisors was revised. Prior-year periods have been revised.

 

(b) Derived from Morningstar for the U.S., the U.K., Luxembourg, France, Hong Kong and Taiwan; and Nomura for Japan.

 

(c) Quartile ranking sourced from: Lipper for the U.S. and Taiwan; Morningstar for the U.K., Luxembourg, France and Hong Kong; and Nomura for Japan.

 

Page 29


JPMORGAN CHASE & CO.

ASSET MANAGEMENT

FINANCIAL HIGHLIGHTS, CONTINUED

(in billions)

   LOGO

 

                                        December 31, 2011
Change
 

ASSETS UNDER SUPERVISION (a)

     Dec 31,  
2011
       Sep 30,  
2011
       Jun 30,  
2011
       Mar 31,  
2011
       Dec 31,  
2010
       Sep 30,  
2011
      Dec 31,  
2010
 
Assets by asset class                    

Liquidity

   $ 515       $ 464       $ 476       $ 490       $ 497         11     4

Fixed income

     336         321         319         305         289         5        16   

Equity and multi-asset

     372         356         430         421         404         4        (8

Alternatives

     113         113         117         114         108                5   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

      

TOTAL ASSETS UNDER MANAGEMENT

     1,336         1,254         1,342         1,330         1,298         7        3   

Custody/brokerage/administration/deposits

     585         552         582         578         542         6        8   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

      

TOTAL ASSETS UNDER SUPERVISION

   $ 1,921       $ 1,806       $ 1,924       $ 1,908       $ 1,840         6        4   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

      

Assets by client segment

                   

Private Banking

   $ 291       $ 276       $ 291       $ 293       $ 284         5        2   

Institutional (b)

     722         673         708         711         703         7        3   

Retail (b)

     323         305         343         326         311         6        4   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

      

TOTAL ASSETS UNDER MANAGEMENT

   $ 1,336       $ 1,254       $ 1,342       $ 1,330       $ 1,298         7        3   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

      

Private Banking

   $ 781       $ 738       $ 776       $ 773       $ 731         6        7   

Institutional (b)

     723         674         709         713         703         7        3   

Retail (b)

     417         394         439         422         406         6        3   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

      

TOTAL ASSETS UNDER SUPERVISION

   $ 1,921       $ 1,806       $ 1,924       $ 1,908       $ 1,840         6        4   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

      

Mutual fund assets by asset class

                   

Liquidity

   $ 458       $ 409       $ 421       $ 436       $ 446         12        3   

Fixed income

     107         101         105         99         92         6        16   

Equity and multi-asset

     147         139         176         173         169         6        (13

Alternatives

     8         8         9         8         7                14   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

      

TOTAL MUTUAL FUND ASSETS

   $ 720       $ 657       $ 711       $ 716       $ 714         10        1   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

      

 

 

(a) Excludes assets under management of American Century Companies, Inc. in which the Firm sold its ownership interest on August 31, 2011. The Firm previously had an ownership interest of 40% at June 30, 2011 and March 31, 2011, and 41% at December 31, 2010.

 

(b) In the second quarter of 2011, the hierarchy used to classify client assets was revised, and all prior periods have been revised.

 

Page 30


JPMORGAN CHASE & CO.

ASSET MANAGEMENT

FINANCIAL HIGHLIGHTS, CONTINUED

(in billions)

   LOGO

 

 

     QUARTERLY TRENDS      FULL YEAR  
     4Q11      3Q11      2Q11      1Q11      4Q10      2011      2010  

ASSETS UNDER SUPERVISION (continued)

                    

Assets under management rollforward

                    

Beginning balance

   $ 1,254       $ 1,342       $ 1,330       $ 1,298       $ 1,257       $ 1,298       $ 1,249   

Net asset flows:

                    

Liquidity

     53         (10      (16      (9      (25      18         (89

Fixed income

     9         3         12         16         10         40         50   

Equities, multi-asset and alternatives

     (4      (1      7         11         13         13         19   

Market/performance/other impacts

     24         (80      9         14         43         (33      69   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

   $ 1,336       $ 1,254       $ 1,342       $ 1,330       $ 1,298       $ 1,336       $ 1,298   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Assets under supervision rollforward

                    

Beginning balance

   $ 1,806       $ 1,924       $ 1,908       $ 1,840       $ 1,770       $ 1,840       $ 1,701   

Net asset flows

     69         11         12         31         1         123         28   

Market/performance/other impacts

     46         (129      4         37         69         (42      111   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

   $ 1,921       $ 1,806       $ 1,924       $ 1,908       $ 1,840       $ 1,921       $ 1,840   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Page 31


JPMORGAN CHASE & CO.

ASSET MANAGEMENT

FINANCIAL HIGHLIGHTS, CONTINUED

(in billions, except where otherwise noted)

   LOGO

 

 

     QUARTERLY TRENDS     FULL YEAR  
            4Q11 Change            2011 Change  
         4Q11              3Q11              2Q11              1Q11              4Q10              3Q11             4Q10             2011              2010              2010      

INTERNATIONAL METRICS

                           

Total net revenue: (in millions) (a)

                           

Europe/Middle East/Africa

   $ 392       $ 395       $ 478       $ 439       $ 481         (1 )%      (19 )%    $ 1,704       $ 1,642         4

Asia/Pacific

     220         248         257         246         263         (11     (16     971         925         5   

Latin America/Caribbean

     224         168         251         165         168         33        33        808         541         49   

North America

     1,448         1,505         1,551         1,556         1,701         (4     (15     6,060         5,876         3   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

Total net revenue

   $ 2,284       $ 2,316       $ 2,537       $ 2,406       $ 2,613         (1     (13   $ 9,543       $ 8,984         6   

Assets under management:

                           

Europe/Middle East/Africa

   $ 278       $ 255       $ 298       $ 300       $ 282         9        (1   $ 278       $ 282         (1

Asia/Pacific

     105         104         119         115         111         1        (5     105         111         (5

Latin America/Caribbean

     34         32         37         35         35         6        (3     34         35         (3

North America

     919         863         888         880         870         6        6        919         870         6   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

Total assets under management

   $ 1,336       $ 1,254       $ 1,342       $ 1,330       $ 1,298         7        3      $ 1,336       $ 1,298         3   

Assets under supervision:

                           

Europe/Middle East/Africa

   $ 329       $ 306       $ 353       $ 353       $ 331         8        (1   $ 329       $ 331         (1

Asia/Pacific

     139         140         161         155         147         (1     (5     139         147         (5

Latin America/Caribbean

     89         87         94         88         84         2        6        89         84         6   

North America

     1,364         1,273         1,316         1,312         1,278         7        7        1,364         1,278         7   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

        

 

 

    

 

 

    

Total assets under supervision

   $ 1,921       $ 1,806       $ 1,924       $ 1,908       $ 1,840         6        4      $ 1,921       $ 1,840         4   

 

 

(a) Regional revenue is based on the domicile of clients.

 

Page 32


JPMORGAN CHASE & CO.

CORPORATE/PRIVATE EQUITY

FINANCIAL HIGHLIGHTS

(in millions, except headcount data)

   LOGO

 

     QUARTERLY TRENDS     FULL YEAR  
                                   4Q11 Change                 2011 Change  
     4Q11     3Q11     2Q11     1Q11     4Q10      3Q11       4Q10      2011     2010     2010  

INCOME STATEMENT

                    

REVENUE

                    

Principal transactions

   $ 324      $ (933   $ 745      $ 1,298      $ 587        NM     (45 )%    $ 1,434      $ 2,208        (35 )% 

Securities gains

     54        607        837        102        1,199        (91     (95     1,600        2,898        (45

All other income

     75        186        265        78        (24     (60     NM        604        253        139   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Noninterest revenue

     453        (140     1,847        1,478        1,762        NM        (74     3,638        5,359        (32

Net interest income

     245        8        218        34        (131     NM        NM        505        2,063        (76
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

TOTAL NET REVENUE (a)

     698        (132     2,065        1,512        1,631        NM        (57     4,143        7,422        (44

Provision for credit losses

     (10     (7     (9     (10     2        (43     NM        (36     14        NM   

NONINTEREST EXPENSE

                    

Compensation expense

     602        552        614        657        538        9        12        2,425        2,357        3   

Noncompensation expense (b)

     1,649        1,995        2,097        1,143        2,352        (17     (30     6,884        8,788        (22
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Subtotal

     2,251        2,547        2,711        1,800        2,890        (12     (22     9,309        11,145        (16

Net expense allocated to other businesses

     (1,321     (1,331     (1,270     (1,238     (1,191     1        (11     (5,160     (4,790     (8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

TOTAL NONINTEREST EXPENSE

     930        1,216        1,441        562        1,699        (24     (45     4,149        6,355        (35
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Income/(loss) before income tax expense/(benefit)

     (222     (1,341     633        960        (70     83        (217     30        1,053        (97

Income tax expense/(benefit)

     (445     (696     131        238        (99     36        (349     (772     (205     (277
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

NET INCOME/(LOSS)

   $ 223      $ (645   $ 502      $ 722      $ 29        NM        NM      $ 802      $ 1,258        (36
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

MEMO:

                    

TOTAL NET REVENUE

                    

Private equity

   $ (113   $ (546   $ 796      $ 699      $ 355        79        NM      $ 836      $ 1,239        (33

Corporate

     811        414        1,269        813        1,276        96        (36     3,307        6,183        (47
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

TOTAL NET REVENUE

   $ 698      $ (132   $ 2,065      $ 1,512      $ 1,631        NM        (57   $ 4,143      $ 7,422        (44
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

NET INCOME/(LOSS)

                    

Private equity

   $ (89   $ (347   $ 444      $ 383      $ 178        74        NM      $ 391      $ 588        (34

Corporate

     312        (298     58        339        (149     NM        NM        411        670        (39
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

TOTAL NET INCOME/(LOSS)

   $ 223      $ (645   $ 502      $ 722      $ 29        NM        NM      $ 802      $ 1,258        (36
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

TOTAL ASSETS (period-end)

   $ 693,153      $ 693,597      $ 672,655      $ 591,353      $ 526,588               32      $ 693,153      $ 526,588        32   

Headcount

     22,117        21,844        21,444        20,927        20,030        1        10        22,117        20,030        10   

 

 

(a) Total net revenue included tax-equivalent adjustments, predominantly due to tax-exempt income from municipal bond investments of $92 million, $73 million, $69 million, $64 million and $63 million for the three months ended December 31, 2011, September 30, 2011, June 30, 2011, March 31, 2011 and December 31, 2010, respectively, and $298 million and $226 million for full year 2011 and 2010, respectively.

 

(b) Includes litigation expense of $0.5 billion, $1.0 billion, $1.3 billion, $0.4 billion and $1.5 billion for the three months ended December 31, 2011, September 30, 2011, June 30, 2011, March 31, 2011 and December 31, 2010, respectively, and $3.2 billion and $5.7 billion for full year 2011 and 2010, respectively.

 

Page 33


JPMORGAN CHASE & CO.

CORPORATE/PRIVATE EQUITY

FINANCIAL HIGHLIGHTS, CONTINUED

(in millions)

      LOGO

 

     QUARTERLY TRENDS     FULL YEAR  
                                    4Q11 Change                 2011 Change  
     4Q11     3Q11     2Q11     1Q11      4Q10       3Q11         4Q10       2011     2010     2010  

SUPPLEMENTAL INFORMATION

                     

TREASURY and CHIEF INVESTMENT OFFICE (“CIO”)

                     

Securities gains (a)

   $ (13   $ 459      $ 837      $ 102       $ 1,199        NM     NM   $ 1,385      $ 2,897        (52 )% 

Investment securities portfolio (average)

     349,750        324,596        335,543        313,319         322,218        8        9        330,885        323,673        2   

Investment securities portfolio (ending)

     355,605        330,800        318,237        328,013         310,801        7        14        355,605        310,801        14   

Mortgage loans (average)

     14,089        13,748        12,731        11,418         10,117        2        39        13,006        9,004        44   

Mortgage loans (ending)

     13,375        14,226        13,243        12,171         10,739        (6     25        13,375        10,739        25   

PRIVATE EQUITY

                     

Private equity gains/(losses)

                     

Direct investments

                     

Realized gains

   $ 58      $ 394      $ 1,219      $ 171       $ 1,039        (85     (94   $ 1,842      $ 1,409        31   

Unrealized gains/(losses) (b)

     (122     (827     (726     370         (781     85        84        (1,305     (302     (332
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

       

 

 

   

 

 

   

Total direct investments

     (64     (433     493        541         258        85        NM        537        1,107        (51

Third-party fund investments

     (85     (7     323        186         129        NM        NM        417        241        73   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

       

 

 

   

 

 

   

Total private equity gains/(losses) (c)

   $ (149   $ (440   $ 816      $ 727       $ 387        66        NM      $ 954      $ 1,348        (29
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

       

 

 

   

 

 

   

Private equity portfolio information

                     

Direct investments

                     

Publicly-held securities

                     

Carrying value

   $ 805      $ 709      $ 670      $ 731       $ 875        14        (8      

Cost

     573        779        595        649         732        (26     (22      

Quoted public value

     896        778        721        785         935        15        (4      

Privately-held direct securities

                     

Carrying value

     4,597        4,322        5,680        7,212         5,882        6        (22      

Cost

     6,793        6,556        6,891        7,731         6,887        4        (1      

Third-party fund investments (d)

                     

Carrying value

     2,283        2,399        2,481        2,179         1,980        (5     15         

Cost

     2,452        2,454        2,464        2,461         2,404               2         
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

           

Total private equity portfolio

                     

Carrying value

   $ 7,685      $ 7,430      $ 8,831      $ 10,122       $ 8,737        3        (12      

Cost

     9,818        9,789        9,950        10,841         10,023               (2      

 

 

(a) Reflects repositioning of the Corporate investment securities portfolio.

 

(b) Unrealized gains/(losses) contain reversals of unrealized gains and losses that were recognized in prior periods and have now been realized.

 

(c) Included in principal transactions revenue in the Consolidated Statements of Income.

 

(d) Unfunded commitments to third-party private equity funds were $789 million, $853 million, $876 million, $943 million and $1.0 billion at December 31, 2011, September 30, 2011, June 30, 2011, March 31, 2011 and December 31, 2010, respectively.

 

Page 34


JPMORGAN CHASE & CO.

CREDIT-RELATED INFORMATION

(in millions)

      LOGO

 

                                        December 31, 2011
Change
 
     Dec 31,
2011
     Sep 30,
2011
     Jun 30,
2011
     Mar 31,
2011
     Dec 31,
2010
         Sep 30,    
2011
        Dec 31,    
2010
 

CREDIT EXPOSURE

                   

Wholesale

                   

Loans retained

   $ 278,395       $ 255,799       $ 244,224       $ 229,648       $ 222,510         9     25

Loans held-for-sale and loans at fair value

     4,621         3,684         4,599         6,359         5,123         25        (10
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

      

Total wholesale loans (a)(b)

     283,016         259,483         248,823         236,007         227,633         9        24   
                   

Consumer, excluding credit card

                   

Loans, excluding PCI loans and held-for
sale loans

                   

Home equity

     77,800         80,278         82,751         85,253         88,385         (3     (12

Prime mortgage, including option ARMs

     76,196         74,230         74,276         74,682         74,539         3        2   

Subprime mortgage

     9,664         10,045         10,441         10,841         11,287         (4     (14

Auto

     47,426         46,659         46,796         47,411         48,367         2        (2

Business banking

     17,652         17,272         17,141         16,957         16,812         2        5   

Student and other

     14,143         14,492         14,770         15,089         15,311         (2     (8
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

      

Total loans, excluding PCI loans and loans held-for-sale

     242,881         242,976         246,175         250,233         254,701                (5

Loans — PCI (c)

                   

Home equity

     22,697         23,105         23,535         23,973         24,459         (2     (7

Prime mortgage

     15,180         15,626         16,200         16,725         17,322         (3     (12

Subprime mortgage

     4,976         5,072         5,187         5,276         5,398         (2     (8

Option ARMs

     22,693         23,325         24,072         24,791         25,584         (3     (11
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

      

Total loans — PCI

     65,546         67,128         68,994         70,765         72,763         (2     (10

Total loans — retained

     308,427         310,104         315,169         320,998         327,464         (1     (6

Loans held-for-sale (d)

             131         221         188         154         NM        NM   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

      

Total consumer, excluding credit card loans

     308,427         310,235         315,390         321,186         327,618         (1     (6
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

      

Credit card

                   

Loans retained

     132,175         127,041         125,523         124,791         135,524         4        (2

Loans held-for-sale

     102         94                 4,012         2,152         9        (95
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

      

Total credit card (b)

     132,277         127,135         125,523         128,803         137,676         4        (4
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

      

Total consumer loans (e)

     440,704         437,370         440,913         449,989         465,294         1        (5

Total loans

     723,720         696,853         689,736         685,996         692,927         4        4   

Derivative receivables

     92,477         108,853         77,383         78,744         80,481         (15     15   

Receivables from customers and interests in
purchased receivables (f)

     17,561         25,719         32,678         38,230         32,932         (32     (47
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

      

Total credit-related assets

     110,038         134,572         110,061         116,974         113,413         (18     (3

Wholesale lending-related commitments

     382,739         379,682         365,689         355,561         346,079         1        11   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

      

Total

   $ 1,216,497       $ 1,211,107       $ 1,165,486       $ 1,158,531       $ 1,152,419                6   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

      

Memo: Total by category

                   

Total wholesale exposure (g)

   $ 775,693       $ 773,633       $ 724,573       $ 708,542       $ 687,125                13   

Total consumer loans (h)

     440,804         437,474         440,913         449,989         465,294         1        (5
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

      

Total

   $ 1,216,497       $ 1,211,107       $ 1,165,486       $ 1,158,531       $ 1,152,419                6   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

      

 

 

(a) Includes IB, CB, TSS, AM and Corporate/Private Equity.

 

(b) Effective January 1, 2011, the commercial card business that was previously in TSS was transferred to Card. There is no material impact on the financial data; prior-year periods were not revised.

 

(c) PCI loans represent loans acquired in the Washington Mutual transaction for which a deterioration in credit quality occurred between the origination date and JPMorgan Chase’s acquisition date. These loans were initially recorded at fair value and accrete interest income over the estimated lives of the underlying loans as long as cash flows are reasonably estimable, even if the underlying loans are contractually past due.

 

(d) Represents prime mortgages for all periods presented.

 

(e) Includes RFS, Card and residential real estate loans reported in the Corporate/Private Equity segment.

 

(f) Receivables from customers represent primarily margin loans to prime and retail brokerage customers, which are included in accrued interest and accounts receivable on the Consolidated Balance Sheets.

 

(g) Primarily represents total wholesale loans, wholesale lending-related commitments, derivative receivables and receivables from customers.

 

(h) Represents total consumer loans and excludes consumer lending-related commitments.

 

Page 35


JPMORGAN CHASE & CO.

CREDIT-RELATED INFORMATION, CONTINUED

(in millions, except ratio data)

      LOGO

 

                                   December 31,  2011
Change
 
       Dec 31,  
2011
      Sep 30,  
2011
      Jun 30,  
2011
      Mar 31,  
2011
      Dec 31,  
2010
      Sep 30,  
2011
      Dec 31,  
2010
 

NONPERFORMING ASSETS AND RATIOS

              

Wholesale

              

Loans retained

   $ 2,398      $ 3,011      $ 3,362      $ 4,578      $ 5,510        (20 )%      (56 )% 

Loans held-for-sale and loans at fair value

     183        176        214        289        496        4        (63
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Total wholesale loans

     2,581        3,187        3,576        4,867        6,006        (19     (57
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Consumer, excluding credit card

              

Home equity

     1,287        1,290        1,308        1,263        1,263               2   

Prime mortgage, including option ARMs

     3,462        3,656        4,024        4,166        4,320        (5     (20

Subprime mortgage

     1,781        1,932        2,058        2,106        2,210        (8     (19

Auto

     118        114        111        120        141        4        (16

Business banking

     694        756        770        810        832        (8     (17

Student and other

     69        68        79        107        67        1        3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Total consumer, excluding credit card

     7,411        7,816        8,350        8,572        8,833        (5     (16
              

Total credit card

     1        2        2        2        2        (50     (50
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     
              

Total consumer nonaccrual loans (a)(b)

     7,412        7,818        8,352        8,574        8,835        (5     (16
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Total nonaccrual loans

     9,993        11,005        11,928        13,441        14,841        (9     (33
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Derivative receivables

     18        11        22        21        34        64        (47

Assets acquired in loan satisfactions

     1,025        1,178        1,290        1,524        1,682        (13     (39
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Total nonperforming assets (a)

     11,036        12,194        13,240        14,986        16,557        (9     (33

Wholesale lending-related commitments (c)

     865        705        793        895        1,005        23        (14
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Total (a)

   $ 11,901      $ 12,899      $ 14,033      $ 15,881      $ 17,562        (8     (32
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Total nonaccrual loans to total loans

     1.38     1.58     1.73     1.96     2.14    

Total wholesale nonaccrual loans to total wholesale loans

     0.91        1.23        1.44        2.06        2.64       

Total consumer, excluding credit card nonaccrual
loans to total consumer, excluding credit card
loans

     2.40        2.52        2.65        2.67        2.70       

NONPERFORMING ASSETS BY LOB

              

Investment Bank

   $ 1,294      $ 1,508      $ 1,788      $ 2,741      $ 3,770        (14     (66

Retail Financial Services (b)

     7,961        8,444        9,033        9,482        9,854        (6     (19

Card Services & Auto

     228        232        233        275        269        (2     (15

Commercial Banking

     1,138        1,611        1,831        2,134        2,197        (29     (48

Treasury & Securities Services

     4        3        3        11        12        33        (67

Asset Management

     336        322        264        263        382        4        (12

Corporate/Private Equity (d)

     75        74        88        80        73        1        3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

TOTAL

   $ 11,036      $ 12,194      $ 13,240      $ 14,986      $ 16,557        (9     (33
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

(a) At December 31, 2011, September 30, 2011, June 30, 2011, March 31, 2011 and December 31, 2010, nonperforming assets excluded: (1) mortgage loans insured by U.S. government agencies of $11.5 billion, $9.5 billion, $9.1 billion, $8.8 billion and $9.4 billion, respectively, that are 90 or more days past due; (2) real estate owned insured by U.S. government agencies of $1.0 billion, $2.4 billion, $2.4 billion, $2.3 billion and $1.9 billion, respectively; and (3) student loans insured by U.S. government agencies under the FFELP of $551 million, $567 million, $558 million, $615 million and $625 million, respectively, that are 90 or more days past due. These amounts are excluded as reimbursement of insured amounts is proceeding normally. In addition, the Firm’s policy is generally to exempt credit card loans from being placed on nonaccrual status as permitted by regulatory guidance issued by the Federal Financial Institutions Examination Council (“FFIEC”). Credit card loans are charged off by the end of the month in which the account becomes 180 days past due or within 60 days from receiving notification about a specified event (e.g., bankruptcy of the borrower), whichever is earlier.

 

(b) Excludes PCI loans acquired as part of the Washington Mutual transaction, which are accounted for on a pool basis. Since each pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows, the past-due status of the pools, or that of the individual loans within the pools, is not meaningful. Because the Firm is recognizing interest income on each pool of loans, they are all considered to be performing. Also excludes loans held-for-sale and loans at fair value.

 

(c) Represent commitments that are risk rated as nonaccrual.

 

(d) Predominantly relates to retained prime mortgage loans.

 

Page 36


JPMORGAN CHASE & CO.

CREDIT-RELATED INFORMATION, CONTINUED

(in millions, except ratio data)

   LOGO

 

     QUARTERLY TRENDS     FULL YEAR  
                                   4Q11 Change                 2011 Change  
     4Q11     3Q11     2Q11     1Q11     4Q10     3Q11     4Q10     2011     2010     2010  

GROSS CHARGE-OFFS

                    

Wholesale loans

   $ 431      $ 98      $ 134      $ 253      $ 414        340     4   $ 916      $ 1,989        (54 )% 

Consumer loans, excluding credit card

     1,310        1,292        1,357        1,460        2,277        1        (42     5,419        8,383        (35

Credit card loans

     1,641        1,765        2,131        2,631        2,980        (7     (45     8,168        15,410        (47
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total consumer loans

     2,951        3,057        3,488        4,091        5,257        (3     (44     13,587        23,793        (43
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total loans

   $ 3,382      $ 3,155      $ 3,622      $ 4,344      $ 5,671        7        (40   $ 14,503      $ 25,782        (44
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

GROSS RECOVERIES

                    

Wholesale loans

   $ 85      $ 249      $ 54      $ 88      $ 143        (66     (41   $ 476      $ 262        82   

Consumer loans, excluding credit card

     139        133        144        131        115        5        21        547        474        15   

Credit card loans

     251        266        321        405        309        (6     (19     1,243        1,373        (9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total consumer loans

     390        399        465        536        424        (2     (8     1,790        1,847        (3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total loans

   $ 475      $ 648      $ 519      $ 624      $ 567        (27     (16   $ 2,266      $ 2,109        7   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

NET CHARGE-OFFS/(RECOVERIES)

                    

Wholesale loans

   $ 346      $ (151   $ 80      $ 165      $ 271        NM        28      $ 440      $ 1,727        (75

Consumer loans, excluding credit card

     1,171        1,159        1,213        1,329        2,162 (b)      1        (46     4,872        7,909        (38

Credit card loans

     1,390        1,499        1,810        2,226        2,671        (7     (48     6,925        14,037        (51
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total consumer loans

     2,561        2,658        3,023        3,555        4,833        (4     (47     11,797        21,946        (46
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total loans

   $ 2,907      $ 2,507      $ 3,103      $ 3,720      $ 5,104 (b)      16        (43   $ 12,237      $ 23,673        (48
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

NET CHARGE-OFF/(RECOVERY) RATES

                    

Wholesale retained loans

     0.52     (0.24 ) %      0.14     0.30     0.49         0.18     0.81  

Consumer retained loans, excluding credit card

     1.50        1.47        1.53        1.66        2.60 (b)          1.54        2.32     

Credit card retained loans

     4.29        4.70        5.82        6.97        7.85            5.44        9.73     

Total retained loans

     1.64        1.44        1.83        2.22        2.95 (b)          1.78        3.39     

Consumer retained loans, excluding credit card and PCI loans (a)

     1.91        1.88        1.96        2.14        3.34 (b)          1.97        3.00     

Consumer retained loans, excluding PCI loans (a)

     2.74        2.84        3.25        3.77        4.89            3.15        5.38     

Total retained loans, excluding PCI loans (a)

     1.81        1.60        2.04        2.48        3.31 (b)          1.98        3.81     

Memo: Average retained loans

                    

Wholesale loans

   $ 265,758      $ 250,145      $ 237,511      $ 226,544      $ 219,750        6        21      $ 245,111      $ 213,609        15   

Consumer retained loans, excluding credit card

     308,980        312,341        317,862        323,961        330,524        (1     (7     315,736        340,334        (7

Credit card retained loans

     128,522        126,535        124,762        129,535        134,999        2        (5     127,334        144,219        (12
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total average retained consumer loans

     437,502        438,876        442,624        453,496        465,523               (6     443,070        484,553        (9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total average retained loans

   $ 703,260      $ 689,021      $ 680,135      $ 680,040      $ 685,273        2        3      $ 688,181      $ 698,162        (1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Consumer retained loans, excluding credit card and PCI loans (a)

   $ 242,670      $ 244,337      $ 248,028      $ 252,403      $ 256,884        (1     (6   $ 246,826      $ 263,462        (6

Consumer retained loans, excluding PCI loans (a)

     371,192        370,872        372,790        381,938        391,883               (5     374,159        407,681        (8

Total retained loans, excluding PCI loans (a)

     636,923        620,974        610,246        608,432        611,572        3        4        619,227        621,198          

 

 

(a) Charge-offs are not recorded on PCI loans until actual losses exceed estimated losses that were recorded as purchase accounting adjustments at the time of acquisition. To date, no charge-offs have been recorded for these loans.

 

(b) Net charge-offs and net charge-off rates for the fourth quarter of 2010 include the effect of $632 million of charge-offs related to an adjustment of the estimated net realizable value of the collateral underlying delinquent residential home loans. Excluding this adjustment, net charge-offs for the fourth quarter of 2010 were $1.5 billion for total consumer, excluding credit card loans, and $4.5 billion for total loans. Net charge-off rates excluding this adjustment were 1.84% for total consumer, excluding credit card, 2.59% for total retained loans, 2.36% for total consumer, excluding credit card and PCI loans, and 2.90% for total retained loans, excluding PCI loans.

 

Page 37


JPMORGAN CHASE & CO.

CREDIT-RELATED INFORMATION, CONTINUED

(in millions)

      LOGO

 

     QUARTERLY TRENDS     FULL YEAR  
                                   4Q11 Change                 2011 Change  
     4Q11     3Q11     2Q11     1Q11     4Q10     3Q11     4Q10     2011     2010     2010  

SUMMARY OF CHANGES IN THE ALLOWANCES

                    

ALLOWANCE FOR LOAN LOSSES

                    

Beginning balance

   $ 28,350      $ 28,520      $ 29,750      $ 32,266      $ 34,161        (1 )%      (17 )%    $ 32,266      $ 31,602        2

Cumulative effect of change in accounting principles (a)

                                                             7,494        NM   

Net charge-offs

     2,907        2,507        3,103        3,720        5,104        16        (43     12,237        23,673        (48

Provision for loan losses

     2,193        2,351        1,872        1,196        3,207        (7     (32     7,612        16,822        (55

Other

     (27     (14     1        8        2        (93     NM        (32     21        NM   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Ending balance

   $ 27,609      $ 28,350      $ 28,520      $ 29,750      $ 32,266        (3     (14   $ 27,609      $ 32,266        (14
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

ALLOWANCE FOR LENDING-RELATED COMMITMENTS

                    

Beginning balance

   $ 686      $ 626      $ 688      $ 717      $ 873        10        (21   $ 717      $ 939        (24

Cumulative effect of change in accounting principles (a)

                                                             (18     NM   

Provision for lending-related commitments

     (9     60        (62     (27     (164     NM        95        (38     (183     79   

Other

     (4                   (2     8        NM        NM        (6     (21     71   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Ending balance

   $ 673      $ 686      $ 626      $ 688      $ 717        (2     (6   $ 673      $ 717        (6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

ALLOWANCE FOR LOAN LOSSES BY LOB

                    

Investment Bank (a)

   $ 1,436      $ 1,337      $ 1,178      $ 1,330      $ 1,863        7        (23      

Retail Financial Services (a)

     15,247        15,479        15,479        15,554        15,554        (1     (2      

Card Services & Auto (a)

     8,009        8,537        8,921        9,940        11,933        (6     (33      

Commercial Banking

     2,603        2,671        2,614        2,577        2,552        (3     2         

Treasury & Securities Services

     65        49        74        69        65        33                

Asset Management

     209        240        222        257        267        (13     (22      

Corporate/Private Equity

     40        37        32        23        32        8        25         
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

           

Total

   $ 27,609      $ 28,350      $ 28,520      $ 29,750      $ 32,266        (3     (14      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

           

 

(a) Effective January 1, 2010, the Firm adopted accounting guidance related to VIEs. Upon the adoption of the guidance, the Firm consolidated its Firm-sponsored credit card securitization trusts, its Firm-administered multi-seller conduits and certain other consumer loan securitization entities, primarily mortgage-related. As a result of the consolidation, $7.5 billion of allowance for loan losses were recorded on balance sheet with the consolidation of these entities.

 

Page 38


JPMORGAN CHASE & CO.

CREDIT-RELATED INFORMATION, CONTINUED

(in millions, except ratio data)

      LOGO

 

                                   December 31, 2011
Change
 
     Dec 31,
2011
    Sep 30,
2011
    Jun 30,
2011
    Mar 31,
2011
    Dec 31,
2010
    Sep 30,
2011
    Dec 31,
2010
 

ALLOWANCE COMPONENTS AND RATIOS

              

ALLOWANCE FOR LOAN LOSSES

              

Wholesale

              

Asset-specific

   $ 516      $ 670      $ 749      $ 1,030      $ 1,574        (23 )%      (67 )% 

Formula-based

     3,800        3,632        3,342        3,204        3,187        5        19   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Total wholesale

     4,316        4,302        4,091        4,234        4,761               (9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Consumer, excluding credit card

              

Asset-specific

     828        1,016        1,049        1,067        1,075        (19     (23

Formula-based

     9,755        10,563        10,397        10,467        10,455        (8     (7

PCI

     5,711        4,941        4,941        4,941        4,941        16        16   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Total consumer, excluding credit card

     16,294        16,520        16,387        16,475        16,471        (1     (1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Credit card

              

Asset-specific

     2,727        3,052        3,451        3,819        4,069        (11     (33

Formula-based

     4,272        4,476        4,591        5,222        6,965        (5     (39
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Total credit card

     6,999        7,528        8,042        9,041        11,034        (7     (37
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Total consumer

     23,293        24,048        24,429        25,516        27,505        (3     (15
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Total allowance for loan losses

     27,609        28,350        28,520        29,750        32,266        (3     (14

Allowance for lending-related commitments

     673        686        626        688        717        (2     (6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Total allowance for credit losses

   $ 28,282      $ 29,036      $ 29,146      $ 30,438      $ 32,983        (3     (14
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

CREDIT RATIOS

              

Wholesale allowance to total wholesale retained loans

     1.55     1.68     1.68     1.84     2.14    

Consumer, excluding credit card allowance, to total consumer, excluding credit card retained loans

     5.28        5.33        5.20        5.13        5.03       

Credit card allowance to total credit card retained loans

     5.30        5.93        6.41        7.24        8.14       

Total allowance to total retained loans

     3.84        4.09        4.16        4.40        4.71       

Wholesale allowance to wholesale retained nonaccrual loans

     180        143        122        92        86       

Consumer, excluding credit card allowance, to consumer, excluding credit card retained nonaccrual loans (a)

     220        211        196        192        186       

Allowance, excluding credit card allowance, to retained non-accrual loans, excluding credit card nonaccrual loans (a)

     210        192        175        157        148       

Total allowance to total retained nonaccrual loans

     281        262        243        226        225       

CREDIT RATIOS, excluding PCI loans (b)

              

Consumer, excluding credit card allowance, to total consumer, excluding credit card retained loans

     4.36        4.77        4.65        4.61        4.53       

Total allowance to total retained loans

     3.35        3.74        3.83        4.10        4.46       

Consumer, excluding credit card allowance, to consumer, excluding credit card retained nonaccrual loans (a)

     143        148        137        135        131       

Allowance, excluding credit card allowance, to retained non-accrual loans, excluding credit card nonaccrual loans (a)

     152        147        133        120        114       

Total allowance to total retained nonaccrual loans

     223        216        201        189        190       

 

 

(a) The Firm’s policy is generally to exempt credit card loans from being placed on nonaccrual status as permitted by regulatory guidance. Under guidance issued by the FFIEC, credit card loans are charged off by the end of the month in which the account becomes 180 days past due or within 60 days from receiving notification about a specified event (e.g., bankruptcy of the borrower), whichever is earlier.
(b) Excludes the impact of PCI loans that were acquired as part of the Washington Mutual transaction.

 

Page 39


JPMORGAN CHASE & CO.

CREDIT-RELATED INFORMATION, CONTINUED

(in millions)

      LOGO

 

     QUARTERLY TRENDS     FULL YEAR  
                                   4Q11 Change                 2011 Change  
         4Q11             3Q11             2Q11             1Q11             4Q10             3Q11             4Q10             2011             2010             2010      

PROVISION FOR CREDIT LOSSES BY LINE OF BUSINESS

                    

Provision for loan losses

                    

Investment Bank

   $ 298      $ (7   $ (142   $ (409   $ (140     NM     NM   $ (260   $ (1,193     78

Retail Financial Services

     777        1,027        994        1,199        2,418        (24     (68     3,997        8,919        (55

Card Services & Auto

     1,061        1,264        944        353        710        (16     49        3,622        8,576        (58

Commercial Banking

     29        73        73        51        184        (60     (84     226        437        (48

Treasury & Securities Services

     16        (25     5        7        11        NM        45        3        (22     NM   

Asset Management

     23        26        7        5        22        (12     5        61        91        (33

Corporate/Private Equity

     (11     (7     (9     (10     2        (57     NM        (37     14        NM   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total provision for loan losses

   $ 2,193      $ 2,351      $ 1,872      $ 1,196      $ 3,207        (7     (32   $ 7,612      $ 16,822        (55
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Provision for lending-related commitments

                    

Investment Bank

   $ (26   $ 61      $ (41   $ (20   $ (131     NM        80      $ (26   $ (7     (271

Retail Financial Services

     2                                    NM        NM        2               NM   

Card Services & Auto

     (1                          (1     NM               (1     (6     83   

Commercial Banking

     11        (6     (19     (4     (32     NM        NM        (18     (140     87   

Treasury & Securities Services

     3        5        (7     (3     (1     (40     NM        (2     (25     92   

Asset Management

     1               5               1        NM               6        (5     NM   

Corporate/Private Equity

     1                                    NM        NM        1               NM   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total provision for lending-related commitments

   $ (9   $ 60      $ (62   $ (27   $ (164     NM        95      $ (38   $ (183     79   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Provision for credit losses

                    

Investment Bank

   $ 272      $ 54      $ (183   $ (429   $ (271     404        NM      $ (286   $ (1,200     76   

Retail Financial Services

     779        1,027        994        1,199        2,418        (24     (68     3,999        8,919        (55

Card Services & Auto

     1,060        1,264        944        353        709        (16     50        3,621        8,570        (58

Commercial Banking

     40        67        54        47        152        (40     (74     208        297        (30

Treasury & Securities Services

     19        (20     (2     4        10        NM        90        1        (47     NM   

Asset Management

     24        26        12        5        23        (8     4        67        86        (22

Corporate/Private Equity

     (10     (7     (9     (10     2        (43     NM        (36     14        NM   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total provision for credit losses

   $ 2,184      $ 2,411      $ 1,810      $ 1,169      $ 3,043        (9     (28   $ 7,574      $ 16,639        (54
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

 

 

PROVISION FOR CREDIT LOSSES BY PORTFOLIO SEGMENT

                    

Provision for loan losses

                    

Wholesale

   $ 364      $ 67      $ (55   $ (359   $ 77        443        373      $ 17      $ (673     NM   

Consumer, excluding credit card

     939        1,285        1,117        1,329        2,459        (27     (62     4,670        9,458        (51

Credit card

     890        999        810        226        671        (11     33        2,925        8,037        (64
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total consumer

     1,829        2,284        1,927        1,555        3,130        (20     (42     7,595        17,495        (57
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total provision for loan losses

   $ 2,193      $ 2,351      $ 1,872      $ 1,196      $ 3,207        (7     (32   $ 7,612      $ 16,822        (55
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Provision for lending-related commitments

                    

Wholesale

   $ (11   $ 60      $ (62   $ (27   $ (163     NM        93      $ (40   $ (177     77   

Consumer, excluding credit card

     2                             (1     NM        NM        2        (6     NM   

Credit card

                                                                      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total consumer

     2                             (1     NM        NM        2        (6     NM   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total provision for lending-related commitments

   $ (9   $ 60      $ (62   $ (27   $ (164     NM        95      $ (38   $ (183     79   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Provision for credit losses

                    

Wholesale

   $ 353      $ 127      $ (117   $ (386   $ (86     178        NM      $ (23   $ (850     97   

Consumer, excluding credit card

     941        1,285        1,117        1,329        2,458        (27     (62     4,672        9,452        (51

Credit card

     890        999        810        226        671        (11     33        2,925        8,037        (64
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total consumer

     1,831        2,284        1,927        1,555        3,129        (20     (41     7,597        17,489        (57
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total provision for credit losses

   $ 2,184      $ 2,411      $ 1,810      $ 1,169      $ 3,043        (9     (28   $ 7,574      $ 16,639        (54
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

 

Page 40


JPMORGAN CHASE & CO.

MARKET RISK-RELATED INFORMATION

(in millions)

      LOGO

 

     QUARTERLY TRENDS     FULL YEAR  
                                   4Q11 Change                 2011 Change  
       4Q11         3Q11         2Q11         1Q11         4Q10         3Q11         4Q10         2011         2010       2010  

95% CONFIDENCE LEVEL- AVERAGE IB TRADING VAR, CREDIT PORTFOLIO VAR AND OTHER VAR

                    

IB VaR by risk type:

                    

Fixed income

   $ 56      $ 48      $ 45      $ 49      $ 53        17     6   $ 50      $ 65        (23 )% 

Foreign exchange

     12        10        9        11        10        20        20        11        11          

Equities

     19        19        25        29        23               (17     23        22        5   

Commodities and other

     20        15        16        13        14        33        43        16        16          

Diversification benefit to IB trading VaR (a)

     (50     (39     (37     (38     (38     (28     (32     (42     (43     2   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

IB trading VaR (b)

     57        53        58        64        62        8        (8     58        71        (18

Credit portfolio VaR (c)

     39        38        27        26        26        3        50        33        26        27   

Diversification benefit to IB trading and credit portfolio VaR (a)

     (21     (21     (8     (7     (10            (110     (15     (10     (50
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total IB trading and credit portfolio VaR

     75        70        77        83        78        7        (4     76        87        (13
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Other VaR:

                    

Mortgage Production and Servicing VaR (d)

     44        40        20        16        17        10        159        30        23        30   

Chief Investment Office VaR (e)

     69        48        51        60        49        44        41        57        61        (7

Diversification benefit to total other VaR (a)

     (30     (15     (10     (14     (10     (100     (200     (17     (13     (31
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total other VaR

     83        73        61        62        56        14        48        70        71        (1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Diversification benefit to total IB and other VaR (a)

     (45     (35     (44     (57     (39     (29     (15     (45     (59     24   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total IB and other VaR (f)

   $ 113      $ 108      $ 94      $ 88      $ 95        5        19      $ 101      $ 99        2   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

 

 

(a) Average VaR was less than the sum of the VaR of the components described above, which is due to portfolio diversification. The diversification effect reflects the fact that the risks were not perfectly correlated. The risk of a portfolio of positions is therefore usually less than the sum of the risks of the positions themselves.

 

(b) IB trading VaR includes substantially all trading activities in IB, including the credit spread sensitivity of certain mortgage products and syndicated lending facilities that the Firm intends to distribute; however, particular risk parameters of certain products are not fully captured, for example, correlation risk. IB trading VaR does not include the DVA taken on derivative and structured liabilities to reflect the credit quality of the Firm.

 

(c) Credit portfolio VaR includes the derivative CVA, hedges of the CVA and MTM hedges of the retained loan portfolio, which are all reported in principal transactions revenue. This VaR does not include the retained loan portfolio, which is not MTM.

 

(d) Mortgage Production and Servicing VaR includes the Firm’s mortgage pipeline and warehouse, MSR and all related hedges.

 

(e) CIO VaR includes positions, primarily in debt securities and credit products, used to manage structural risk and other risks, including interest rate, credit and mortgage risks arising from the Firm’s ongoing business activities.

 

(f) Total IB and other VaR excludes the retained credit portfolio, which is not marked to market (but it does include hedges of those positions), and certain nontrading activity, such as principal investing (e.g., mezzanine financing, tax-oriented investments, etc.), and certain securities and investments held by Corporate/Private Equity, including private equity investments, capital management positions and longer-term corporate investments managed by CIO.

 

Page 41


JPMORGAN CHASE & CO.

CAPITAL AND OTHER SELECTED BALANCE SHEET ITEMS

(in millions, except ratio data)

      LOGO

 

                                   December 31,  2011
Change
    FULL YEAR  
     Dec 31,     Sep 30,     Jun 30,     Mar 31,     Dec 31,     Sep 30,     Dec 31,                   2011 Change  
     2011     2011     2011     2011     2010     2011     2010     2011      2010      2010  

CAPITAL

                      

Tier 1 capital

   $  150,384 (e)    $ 147,823      $ 148,880      $ 147,234      $ 142,450        2     6        

Total capital

     188,128 (e)      186,510        187,899        186,417        182,216        1        3           

Tier 1 common capital (a)

     122,915 (e)      120,234        121,209        119,598        114,763        2        7           

Risk-weighted assets

     1,224,390 (e)      1,217,548        1,198,711        1,192,536        1,174,978        1        4           

Adjusted average assets (b)

     2,202,087 (e)      2,168,678        2,129,510        2,041,153        2,024,515        2        9           

Tier 1 capital ratio

     12.3 (e)%     12.1     12.4     12.3     12.1            

Total capital ratio

     15.4 (e)     15.3        15.7        15.6        15.5               

Tier 1 common capital ratio (a)

     10.0 (e)      9.9        10.1        10.0        9.8               

Tier 1 leverage ratio

     6.8 (e)      6.8        7.0        7.2        7.0               

TANGIBLE COMMON EQUITY (period-end) (c)

                      

Common stockholders’ equity

   $ 175,773      $ 174,487      $ 175,079      $ 172,798      $ 168,306        1        4           

Less: Goodwill

     48,188        48,180        48,882        48,856        48,854               (1        

Less: Other intangible assets

     3,207        3,396        3,679        3,857        4,039        (6     (21        

Add: Deferred tax liabilities (d)

     2,729        2,645        2,632        2,603        2,586        3        6           
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

             

Total tangible common equity

   $ 127,107      $ 125,556      $ 125,150      $ 122,688      $ 117,999        1        8           
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

             

TANGIBLE COMMON EQUITY (average) (c)

                      

Common stockholders’ equity

   $ 175,042      $ 174,454      $ 174,077      $ 169,415      $ 166,812               5      $ 173,266       $ 161,520         7

Less: Goodwill

     48,225        48,631        48,834        48,846        48,831        (1     (1     48,632         48,618           

Less: Other intangible assets

     3,326        3,545        3,738        3,928        4,054        (6     (18     3,632         4,178         (13

Add: Deferred tax liabilities (d)

     2,687        2,639        2,618        2,595        2,621        2        3        2,635         2,587         2   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

    

 

 

    

Total tangible common equity

   $ 126,178      $ 124,917      $ 124,123      $ 119,236      $ 116,548        1        8      $ 123,637       $ 111,311         11   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

    

 

 

    

INTANGIBLE ASSETS (period-end)

                      

Goodwill

   $ 48,188      $ 48,180      $ 48,882      $ 48,856      $ 48,854               (1        

Mortgage servicing rights

     7,223        7,833        12,243        13,093        13,649        (8     (47        

Purchased credit card relationships

     602        668        744        820        897        (10     (33        

All other intangibles

     2,605        2,728        2,935        3,037        3,142        (5     (17        
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

             

Total intangibles

   $ 58,618      $ 59,409      $ 64,804      $ 65,806      $ 66,542        (1     (12        
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

             

DEPOSITS (period-end)

                      

U.S. offices:

                      

Noninterest-bearing

   $ 346,670      $ 323,058      $ 287,654      $ 244,136      $ 228,555        7        52           

Interest-bearing

     504,864        484,640        469,618        468,654        455,237        4        11           

Non-U.S. offices:

                      

Noninterest-bearing

     18,790        14,724        13,422        11,644        10,917        28        72           

Interest-bearing

     257,482        270,286        277,991        271,395        235,660        (5     9           
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

             

Total deposits

   $ 1,127,806      $ 1,092,708      $ 1,048,685      $ 995,829      $ 930,369        3        21           
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

             

 

 

(a) The Firm uses Tier 1 common capital along with the other capital measures to assess and monitor its capital position. The Tier 1 common capital ratio, a non-GAAP financial measure, is Tier 1 common capital divided by risk-weighted assets. For further discussion of the Tier 1 common capital ratio, see page 45.

 

(b) Adjusted average assets, for purposes of calculating the leverage ratio, include total quarterly average assets adjusted for unrealized gains/(losses) on securities, less deductions for disallowed goodwill and other intangible assets, investments in certain subsidiaries, and the total adjusted carrying value of nonfinancial equity investments that are subject to deductions from Tier 1 capital.

 

(c) ROTCE, a non-GAAP financial ratio, measures the Firm’s earnings as a percentage of tangible common equity. In management’s view, these measures are meaningful to the Firm, as well as analysts and investors in assessing the Firm’s use of equity and in facilitating comparisons with competitors. For further discussion, see page 45.

 

(d) Represents deferred tax liabilities related to tax-deductible goodwill and to identifiable intangibles created in non-taxable transactions, which are netted against goodwill and other intangibles when calculating TCE.

 

(e) Estimated.

 

Page 42


JPMORGAN CHASE & CO.

MORTGAGE LOAN REPURCHASE LIABILITY

(in millions)

      LOGO

 

     QUARTERLY TRENDS     FULL YEAR  
                                   4Q11 Change                 2011 Change  
     4Q11     3Q11     2Q11     1Q11     4Q10     3Q11     4Q10     2011     2010     2010  

MORTGAGE LOAN REPURCHASE LIABILITY (a)

                    

Summary of changes in mortgage repurchase liability:

                    

Repurchase liability at beginning of period

   $ 3,616      $ 3,631      $ 3,474      $ 3,285      $ 3,307            9   $ 3,285      $ 1,705        93

Realized losses (b)

     (462     (329     (241     (231     (371     (40     (25     (1,263     (1,423     11   

Provision for repurchase losses

     403        314        398        420        349        28        15        1,535        3,003        (49
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Repurchase liability at end of period

   $ 3,557      $ 3,616      $ 3,631      $ 3,474      $ 3,285        (2     8      $ 3,557      $ 3,285        8   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Outstanding repurchase demands and unresolved mortgage insurance rescission notices by counterparty type: (c)(d)

                    

GSEs and other

   $ 2,345      $ 2,133      $ 1,826      $ 1,321      $ 1,251        10        87      $ 2,345      $ 1,251        87   

Mortgage insurers

     1,034        1,112        1,093        1,240        1,121        (7     (8     1,034        1,121        (8

Overlapping population (e)

     (113     (155     (145     (127     (104     27        (9     (113     (104     (9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total

   $ 3,266      $ 3,090      $ 2,774      $ 2,434      $ 2,268        6        44      $ 3,266      $ 2,268        44   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Quarterly mortgage repurchase demands received by loan origination vintage: (c)(d)

                    

Pre-2005

   $ 39      $ 34      $ 32      $ 15      $ 39        15             $ 120      $ 124        (3

2005

     55        200        57        45        73        (73     (25     357        291        23   

2006

     315        232        363        158        198        36        59        1,068        950        12   

2007

     804        602        510        381        539        34        49        2,297        2,045        12   

2008

     291        323        301        249        254        (10     15        1,164        729        60   

Post-2008

     81        153        89        94        65        (47     25        417        184        127   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total

   $ 1,585      $ 1,544      $ 1,352      $ 942      $ 1,168        3        36      $ 5,423      $ 4,323        25   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

 

 

(a) For further details regarding the Firm’s mortgage repurchase liability, see Mortgage repurchase liability on pages 53-56 and Note 21, on pages 176-180, of JPMorgan Chase’s third quarter Form 10-Q.

 

(b) Includes principal losses and accrued interest on repurchased loans, “make-whole” settlements, settlements with claimants, and certain related expense. Make-whole settlements were $237 million, $162 million, $126 million, $115 million and $152 million for the three months ended December 31, 2011, September 30, 2011, June 30, 2011, March 31, 2011 and December 31, 2010, respectively, and $640 million and $632 million for full year 2011 and 2010, respectively.

 

(c) Periods prior to June 30, 2011 have been revised to include repurchase demands and mortgage insurance rescission notices related to certain loans sold or deposited into private-label securitizations. The Firm’s outstanding repurchase demands are predominantly from the GSEs.

 

(d) Excludes amounts related to Washington Mutual.

 

(e) Because the GSEs may make repurchase demands based on mortgage insurance rescission notices that remain unresolved, certain loans may be subject to both an unresolved mortgage insurance rescission notice and an unresolved repurchase demand.

 

Page 43


JPMORGAN CHASE & CO.

PER SHARE-RELATED INFORMATION

(in millions, except per share and ratio data)

   LOGO

 

     QUARTERLY TRENDS     FULL YEAR  
                                   4Q11 Change                 2011 Change  
     4Q11     3Q11     2Q11     1Q11     4Q10     3Q11     4Q10     2011     2010     2010  

EARNINGS PER SHARE DATA

                    

Basic earnings per share:

                    

Net income

   $ 3,728      $ 4,262      $ 5,431      $ 5,555      $ 4,831        (13 ) %      (23 ) %    $ 18,976      $ 17,370       

Less: Preferred stock dividends

     157        157        158        157        157                      629        642        (2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Net income applicable to common equity

     3,571        4,105        5,273        5,398        4,674        (13     (24     18,347        16,728        10   

Less: Dividends and undistributed earnings allocated to participating securities

     146        169        206        262        262        (14     (44     779        964        (19
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Net income applicable to common stockholders

   $ 3,425      $ 3,936      $ 5,067      $ 5,136      $ 4,412        (13     (22   $ 17,568      $ 15,764        11   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total weighted-average basic shares outstanding

     3,801.9        3,859.6        3,958.4        3,981.6        3,917.0        (1     (3     3,900.4        3,956.3        (1

Net income per share

   $ 0.90      $ 1.02      $ 1.28      $ 1.29      $ 1.13        (12     (20   $ 4.50      $ 3.98        13   

Diluted earnings per share:

                    

Net income applicable to common stockholders

   $ 3,425      $ 3,936      $ 5,067      $ 5,136      $ 4,412        (13     (22   $ 17,568      $ 15,764        11   

Total weighted-average basic shares outstanding

     3,801.9        3,859.6        3,958.4        3,981.6        3,917.0        (1     (3     3,900.4        3,956.3        (1

Add: Employee stock options, SARs and warrants (a)

     9.8        12.6        24.8        32.5        18.2        (22     (46     19.9        20.6        (3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

Total weighted-average diluted shares outstanding (b)

     3,811.7        3,872.2        3,983.2        4,014.1        3,935.2        (2     (3     3,920.3        3,976.9        (1

Net income per share

   $ 0.90      $ 1.02      $ 1.27      $ 1.28      $ 1.12        (12     (20   $ 4.48      $ 3.96        13   

COMMON SHARES OUTSTANDING

                    

Common shares — at period end

     3,772.7        3,798.9        3,910.2        3,986.6        3,910.3        (1     (4     3,772.7        3,910.3        (4

Cash dividends declared per share

   $ 0.25      $ 0.25      $ 0.25      $ 0.25  (g)    $ 0.05               400      $ 1.00  (g)    $ 0.20        400   

Book value per share

     46.59        45.93        44.77        43.34        43.04        1        8        46.59        43.04        8   

Dividend payout ratio

     27     24     19     20     4         22     5  

SHARE PRICE (c)

                    

High

   $ 37.54      $ 42.55      $ 47.80      $ 48.36      $ 43.12        (12     (13   $ 48.36      $ 48.20          

Low

     27.85        28.53        39.24        42.65        36.21        (2     (23     27.85        35.16        (21

Close

     33.25        30.12        40.94        46.10        42.42        10        (22     33.25        42.42        (22

Market capitalization

     125,442        114,422        160,083        183,783        165,875        10        (24     125,442        165,875        (24

COMMON EQUITY REPURCHASE PROGRAM (d)

                    

Aggregate common equity repurchased

   $  863.8  (e)    $  4,424.9  (f)    $ 3,479.8      $ 95.0      $ 685.2        (80     26      $  8,863.5  (e) (f)    $ 2,998.6        196   

Common equity repurchased

     27.2 (e)      127.4 (f)      80.3        2.1        17.9        (79     52        237.0  (e) (f)      77.9        204   

Average purchase price

   $  31.75  (e)    $  34.72  (f)    $ 43.33      $ 45.66      $ 38.37        (9     (17   $  37.39  (e) (f)    $ 38.49        (3

 

 

(a) Excluded from the computation of diluted EPS (due to the antidilutive effect) were options issued under employee benefit plans and the warrants originally issued in 2008 under the U.S. Treasury’s Capital Purchase Program to purchase shares of the Firm’s common stock. The aggregate number of shares issuable upon the exercise of such options and warrants was 197 million, 197 million, 53 million, 85 million and 233 million for the three months ended December 31, 2011, September 30, 2011, June 30, 2011, March 31, 2011 and December 31, 2010, respectively, and 133 million and 233 million for full year 2011 and 2010, respectively.

 

(b) Participating securities were included in the calculation of diluted EPS using the two-class method, as this computation was more dilutive than the calculation using the treasury stock method.

 

(c) Share prices shown for JPMorgan Chase’s common stock are from the New York Stock Exchange. JPMorgan Chase’s common stock is also listed and traded on the London Stock Exchange and the Tokyo Stock Exchange.

 

(d) On March 18, 2011, the Board of Directors approved a $15.0 billion common equity (i.e., common stock and warrants) repurchase program, of which $8.95 billion was authorized for repurchase in 2011. The $15.0 billion repurchase program supersedes a $10.0 billion repurchase program approved in 2007. Management and the Board will continue to assess and make decisions regarding alternatives for deploying capital, as appropriate, over the course of the year. Any planned use of the repurchase program beyond the repurchases approved for 2011 will be reviewed by the Firm with banking regulators before taking action.

 

(e) Excludes $86.2 million of repurchases in December 2011, which settled in early January 2012.

 

(f) Includes impact of aggregate repurchases of 10.2 million warrants during the three months ended September 30, 2011.

 

(g) On March 18, 2011, the Board of Directors increased the Firm’s quarterly common stock dividend from $0.05 to $0.25 per share.

 

Page 44


JPMORGAN CHASE & CO.

NON-GAAP FINANCIAL MEASURES

  LOGO
 

The following are several of the non-GAAP measures that the Firm uses for various reasons, including: (i) to allow management to assess the comparability of revenue arising from both taxable and tax-exempt sources, (ii) to assess and compare the quality and composition of the Firm’s capital with the capital of other financial services companies, and (iii) more generally, to provide a more meaningful measure of certain metrics that enables comparability with prior periods, as well as with competitors.

 

(a) In addition to analyzing the Firm’s results on a reported basis, management reviews the Firm’s results and the results of the lines of business on a “managed” basis. The Firm’s definition of managed basis starts with the reported U.S. GAAP results and includes certain reclassifications to present total net revenue for the Firm (and each of the business segments) on a FTE basis. Accordingly, revenue from tax-exempt securities and investments that receive tax credits is presented in the managed results on a basis comparable to taxable securities and investments. This non-GAAP financial measure allows management to assess the comparability of revenue arising from both taxable and tax-exempt sources. The corresponding income tax impact related to tax-exempt items is recorded within income tax expense. These adjustments have no impact on net income as reported by the Firm as a whole or by the lines of business.

 

(b) The ratio for the allowance for loan losses to end-of-period loans excludes the following: loans accounted for at fair value and loans held-for-sale; purchased credit-impaired (“PCI”) loans; and the allowance for loan losses related to PCI loans. Additionally, Real Estate Portfolios net charge-off rates exclude the impact of PCI loans.

 

(c) Tangible common equity (“TCE”) represents common stockholders’ equity (i.e., total stockholders’ equity less preferred stock) less goodwill and identifiable intangible assets (other than MSRs), net of related deferred tax liabilities. ROTCE measures the Firm’s earnings as a percentage of TCE. In management’s view, these measures are meaningful to the Firm, as well as analysts and investors in assessing the Firm’s use of equity, and in facilitating comparisons with competitors.

 

(d) Tier 1 common capital ratio is Tier 1 common capital divided by risk-weighted assets. Tier 1 common capital (“Tier 1 common”) is defined as Tier 1 capital less elements of capital not in the form of common equity — such as perpetual preferred stock, noncontrolling interests in subsidiaries and trust preferred capital debt securities. Tier 1 common is used by banking regulators, investors and analysts to assess and compare the quality and composition of the Firm’s capital with the capital of other financial services companies. The Firm uses Tier 1 common along with other capital measures to assess and monitor its capital position.

 

(e) TSS Firmwide revenue includes certain TSS product revenue and liability balances reported in other lines of business, mainly CB, RFS and AM, related to customers who are also customers of those lines of business.

 

(f) Retail Financial Services uses the overhead ratio (excluding the amortization of core deposit intangibles (“CDI”)) to evaluate the underlying expense trends of the business. Including CDI amortization expense in the overhead ratio calculation would result in a higher overhead ratio in the earlier years and a lower overhead ratio in later years. This method would therefore result in an improving overhead ratio over time, all things remaining equal. The non-GAAP ratio excludes Consumer & Business Banking’s CDI amortization expense related to prior business combination transactions.

 

(g) Adjusted assets equals total assets minus: (1) securities purchased under resale agreements and securities borrowed less securities sold, not yet purchased; (2) assets of consolidated VIEs; (3) cash and securities segregated and on deposit for regulatory and other purposes; (4) goodwill and intangibles; and (5) securities received as collateral. The amount of adjusted assets is presented to assist the reader in comparing IB’s asset and capital levels with those of other investment banks in the securities industry. Asset-to-equity leverage ratios are commonly used as one measure to assess a company’s capital adequacy. IB believes an adjusted asset amount that excludes the assets discussed above, which were considered to have a low risk profile, provides a more meaningful measure of balance sheet leverage in the securities industry.

 

Page 45


JPMORGAN CHASE & CO.

GLOSSARY OF TERMS

  LOGO

ACH: Automated Clearing House.

Allowance for loan losses to total loans: Represents period-end allowance for loan losses divided by retained loans.

Beneficial interests issued by consolidated VIEs: Represents the interest of third-party holders of debt/equity securities, or other obligations, issued by VIEs that JPMorgan Chase consolidates. The underlying obligations of the VIEs consist of short-term borrowings, commercial paper and long-term debt. The related assets consist of trading assets, available-for-sale securities, loans and other assets.

Contractual credit card charge-off: In accordance with the Federal Financial Institutions Examination Council policy, credit card loans are charged off by the end of the month in which the account becomes 180 days past due or within 60 days from receiving notification about a specific event (e.g., bankruptcy of the borrower), whichever is earlier.

Corporate/Private Equity: Includes Private Equity, Treasury and Chief Investment Office, and Corporate Other, which includes other centrally managed expense and discontinued operations.

Global Corporate Bank: TSS and IB formed a joint venture to create the Firm’s Global Corporate Bank. With a team of bankers, the Global Corporate Bank serves multinational clients by providing them access to TSS products and services and certain IB products, including derivatives, foreign exchange and debt. The cost of this effort and the credit that the Firm extends to these clients is shared between TSS and IB.

Interests in purchased receivables: Represents an ownership interest in cash flows of an underlying pool of receivables transferred by a third-party seller into a bankruptcy-remote entity, generally a trust.

Managed basis: A non-GAAP presentation of financial results that includes reclassifications to present revenue on a fully taxable-equivalent basis. Management uses this non-GAAP financial measure at the segment level, because it believes this provides information to enable investors to understand the underlying operational performance and trends of the particular business segment and facilitates a comparison of the business segment with the performance of competitors.

Mark-to-market exposure: A measure, at a point in time, of the value of a derivative or foreign exchange contract in the open market. When the MTM value is positive, it indicates the counterparty owes JPMorgan Chase and, therefore, creates credit risk for the Firm. When the MTM value is negative, JPMorgan Chase owes the counterparty; in this situation, the Firm has liquidity risk.

MSR risk management revenue: Includes changes in the fair value of the MSR asset due to market-based inputs, such as interest rates and volatility, as well as updates to assumptions used in the MSR valuation model; and derivative valuation adjustments and other, which represents changes in the fair value of derivative instruments used to offset the impact of changes in the market-based inputs to the MSR valuation model.

NA: Data is not applicable or available for the period presented.

Net charge-off rate: Represents net charge-offs (annualized) divided by average retained loans for the reporting period.

Net yield on interest-earning assets: The average rate for interest-earning assets less the average rate paid for all sources of funds.

NM: Not meaningful.

Overhead ratio: Noninterest expense as a percentage of total net revenue.

Participating securities: Represents unvested stock-based compensation awards containing nonforfeitable rights to dividends or dividend equivalents (collectively, “dividends”), which are included in the earnings per share calculation using the two-class method. JPMorgan Chase grants restricted stock and RSUs to certain employees under its stock-based compensation programs, which entitle the recipients to receive nonforfeitable dividends during the vesting period on a basis equivalent to the dividends paid to holders of common stock. These unvested awards meet the definition of participating securities. Under the two-class method, all earnings (distributed and undistributed) are allocated to each class of common stock and participating securities, based on their respective rights to receive dividends.

Pre-provision profit: Pre-provision profit is total net revenue less noninterest expense. The Firm believes that this financial measure is useful in assessing the ability of a lending institution to generate income in excess of its provision for credit losses.

 

Page 46


JPMORGAN CHASE & CO.

GLOSSARY OF TERMS

  LOGO

Pretax margin: Represents income before income tax expense divided by total net revenue, which is, in management’s view, a comprehensive measure of pretax performance derived by measuring earnings after all costs are taken into consideration. It is, therefore, another basis that management uses to evaluate the performance of TSS and AM against the performance of their respective competitors.

Principal transactions: Realized and unrealized gains and losses from trading activities (including physical commodities inventories that are accounted for at the lower of cost or fair value) and changes in fair value associated with financial instruments held predominantly by IB for which the fair value option was elected. Principal transactions revenue also includes private equity gains and losses.

Purchased credit-impaired (“PCI”) loans: Acquired loans deemed to be credit-impaired under the Financial Accounting Standards Board guidance for PCI loans. The guidance allows purchasers to aggregate credit-impaired loans acquired in the same fiscal quarter into one or more pools, provided that the loans have common risk characteristics (e.g., FICO score, geographic location). A pool is then accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows. Wholesale loans are determined to be credit-impaired if they meet the definition of an impaired loan under U.S. GAAP at the acquisition date. Consumer loans are determined to be credit-impaired based on specific risk characteristics of the loan, including product type, LTV ratios, FICO scores, and past due status.

Receivables from customers: Primarily represents margin loans to prime and retail brokerage customers which are included in accrued interest and accounts receivable on the Consolidated Balance Sheets for the wholesale lines of business.

Reported basis: Financial statements prepared under U.S. GAAP, which excludes the impact of taxable-equivalent adjustments.

Retained loans: Loans that are held-for-investment excluding loans held-for-sale and loans at fair value.

Risk-weighted assets (“RWA”): Risk-weighted assets consist of on- and off-balance sheet assets that are assigned to one of several broad risk categories and weighted by factors representing their risk and potential for default. On-balance sheet assets are risk-weighted based on the perceived credit risk associated with the obligor or counterparty, the nature of any collateral, and the guarantor, if any. Off-balance sheet assets such as lending-related commitments, guarantees, derivatives and other applicable off-balance sheet positions are risk-weighted by multiplying the contractual amount by the appropriate credit conversion factor to determine the on-balance sheet credit equivalent amount, which is then risk-weighted based on the same factors used for on-balance sheet assets. Risk-weighted assets also incorporate a measure for market risk related to applicable trading assets-debt and equity instruments, and foreign exchange and commodity derivatives. The resulting risk-weighted values for each of the risk categories are then aggregated to determine total risk-weighted assets.

Fully taxable-equivalent (“FTE”) basis: Total net revenue for each of the business segments and the Firm is presented on a fully taxable-equivalent basis. Accordingly, revenue from tax-exempt securities and investments that receive tax credits is presented in the managed results on a basis comparable to fully taxable securities and investments. This non-GAAP financial measure allows management to assess the comparability of revenue arising from both taxable and tax-exempt sources. The corresponding income tax impact related to these items is recorded within income tax expense.

Troubled debt restructuring (“TDR”): Occurs when the Firm modifies the original terms of a loan agreement by granting a concession to a borrower that is experiencing financial difficulty.

U.S. GAAP: Accounting principles generally accepted in the United States of America.

Value-at-risk (“VaR”): A measure of the dollar amount of potential loss from adverse market moves in an ordinary market environment.

Washington Mutual transaction: On September 25, 2008, JPMorgan Chase acquired the banking operations of Washington Mutual Bank (“Washington Mutual”) from the FDIC. For additional information, see Note 2 on pages 166-170 of JPMorgan Chase’s 2010 Annual Report.

 

Page 47


JPMORGAN CHASE & CO.

GLOSSARY OF TERMS

  LOGO

INVESTMENT BANK (“IB”)

IB’s revenue comprises the following:

Investment banking fees include advisory, equity underwriting, bond underwriting and loan syndication fees.

Fixed income markets primarily include revenue related to market-making across global fixed income markets, including foreign exchange, interest rate, credit and commodities markets.

Equities markets primarily include revenue related to market-making across global equity products, including cash instruments, derivatives, convertibles and Prime Services.

Credit portfolio revenue includes net interest income, fees and loan sale activity, as well as gains or losses on securities received as part of a loan restructuring, for IB’s credit portfolio. Credit portfolio revenue also includes the results of risk management related to the Firm’s lending and derivative activities.

RETAIL FINANCIAL SERVICES (“RFS”)

Description of selected business metrics within Consumer & Business Banking:

Client investment managed accounts – Assets actively managed by Chase Wealth Management on behalf of clients. The percentage of managed accounts is calculated by dividing managed account assets by total client investment assets.

Active mobile customers – Retail banking users of all mobile platforms, which include: SMS text, Mobile Browser, iPhone, iPad and Android, who have been active in the past 90 days.

Client advisors – Investment product specialists, including Private Client Advisors, Financial Advisors, Financial Advisor Associates, Senior Financial Advisors, Independent Financial Advisors and Financial Advisor Associate trainees, who advise clients on investment options, including annuities, mutual funds, stock trading services, etc., sold by the Firm or by third party vendors through retail branches, Chase Private Client branches and other channels.

Personal bankers – Retail branch office personnel who acquire, retain and expand new and existing customer relationships by assessing customer needs and recommending and selling appropriate banking products and services.

Sales specialists – Retail branch office and field personnel, including Business Bankers, Relationship Managers and Loan Officers, who specialize in marketing and sales of various business banking products (i.e., business loans, letters of credit, deposit accounts, Chase paymentec, etc.) and mortgage products to existing and new clients.

RFS (continued)

Mortgage Production and Servicing revenue comprises the following:

Net production revenue includes net gains or losses on originations and sales of prime and subprime mortgage loans, other production-related fees and losses related to the repurchase of previously-sold loans.

Net mortgage servicing revenue includes the following components:

 

  a) Operating revenue comprises:

 

   

All gross income earned from servicing third-party mortgage loans, including stated service fees, excess service fees, late fees and other ancillary fees; and

 

   

Modeled servicing portfolio runoff (or time decay).

 

  b) Risk management comprises:

 

   

Changes in the fair value of the MSR asset due to market-based inputs, such as interest rates and volatility, as well as updates to assumptions used in the MSR valuation model; and

 

   

Derivative valuation adjustments and other, which represents changes in the fair value of derivative instruments used to offset the impact of changes in the market-based inputs to the MSR valuation model.

Mortgage origination channels comprise the following:

Retail – Borrowers who are buying or refinancing a home through direct contact with a mortgage banker employed by the Firm using a branch office, the Internet or by phone. Borrowers are frequently referred to a mortgage banker by a banker in a Chase branch, real estate brokers, home builders or other third parties.

Wholesale – A third-party mortgage broker refers loan application packages to the Firm. The Firm then underwrites and funds the loan. Brokers are independent loan originators that specialize in counseling applicants on available home financing options, but do not provide funding for loans. Chase materially eliminated broker-originated loans in 2008, with the exception of a small number of loans guaranteed by the USDA under their Section 502 Guaranteed Loan program that serves low-and-moderate income families in small rural communities.

Correspondent – Banks, thrifts, other mortgage banks and other financial institutions that sell closed loans to the Firm.

Correspondent negotiated transactions (“CNTs”) – These transactions occur when mid- to large-sized mortgage lenders, banks and bank-owned mortgage companies sell servicing to the Firm on an as-originated basis, and exclude purchased bulk servicing transactions. These transactions supplement traditional production channels and provide growth opportunities in the servicing portfolio in stable periods and periods of rising interest rates.

Deposit margin: Represents deposit-related net interest income expressed as a percentage of average deposits.

 

Page 48


JPMORGAN CHASE & CO.

GLOSSARY OF TERMS

  LOGO

CARD SERVICES & AUTO (“Card”)

Description of selected business metrics within Card:

Sales volume – Dollar amount of cardmember purchases, net of returns.

Open accounts – Cardmember accounts with charging privileges.

Merchant Services business – A business that processes bank card transactions for merchants.

Bank card volume – Dollar amount of transactions processed for merchants.

Total transactions – Number of transactions and authorizations processed for merchants.

Auto origination volume – Dollar amount of loans and leases originated.

Commercial Card provides a wide range of payment services to corporate and public sector clients worldwide through the commercial card products. Services include procurement, corporate travel and entertainment, expense management services, and business-to-business payment solutions.

COMMERCIAL BANKING (“CB”)

CB Client Segments:

 

1. Middle Market Banking covers corporate, municipal, financial institution and not-for-profit clients, with annual revenue generally ranging between $10 million and $500 million.

 

2. Corporate Client Banking covers clients with annual revenue generally ranging between $500 million and $2 billion and focuses on clients that have broader investment banking needs.

 

3. Commercial Term Lending primarily provides term financing to real estate investors/owners for multi-family properties as well as financing office, retail and industrial properties.

 

4. Real Estate Banking provides full-service banking to investors and developers of institutional-grade real estate properties.

 

5. Other primarily includes lending and investment activity within the Community Development Banking and Chase Capital businesses.

CB (continued)

CB Revenue:

 

1. Lending includes a variety of financing alternatives, which are primarily provided on a basis secured by receivables, inventory, equipment, real estate or other assets. Products include term loans, revolving lines of credit, bridge financing, asset-based structures, leases, commercial card products and standby letters of credit.

 

2. Treasury services includes a broad range of products and services enabling clients to transfer, invest and manage the receipt and disbursement of funds, while providing the related information reporting. These products and services include U.S. dollar and multi-currency clearing, ACH, lockbox, disbursement and reconciliation services, check deposits, other check and currency-related services, trade finance and logistics solutions, deposit products, sweeps and money market mutual funds.

 

3. Investment banking products provide clients with sophisticated capital-raising alternatives, as well as balance sheet and risk management tools through loan syndications, investment-grade debt, asset-backed securities, private placements, high-yield bonds, equity underwriting, advisory, interest rate derivatives, foreign exchange hedges and securities sales.

 

4. Other product revenue primarily includes tax-equivalent adjustments generated from Community Development Banking activity and certain income derived from principal transactions.

Description of selected business metrics within CB:

 

1. Liability balances include deposits, as well as deposits that are swept to on-balance sheet liabilities (e.g., commercial paper, federal funds purchased, time deposits and securities loaned or sold under repurchase agreements) as part of customer cash management programs.

 

2. IB revenue, gross represents total revenue related to investment banking products sold to CB clients.

 

Page 49


JPMORGAN CHASE & CO.

GLOSSARY OF TERMS

  LOGO

TREASURY & SECURITIES SERVICES (“TSS”)

Treasury & Securities Services firmwide metrics include certain TSS product revenue and liability balances reported in other lines of business related to customers who are also customers of those other lines of business. In order to capture the firmwide impact of Treasury Services and TSS products and revenue, management reviews firmwide metrics such as liability balances, revenue and overhead ratios in assessing financial performance for TSS. Firmwide metrics are necessary, in management’s view, in order to understand the aggregate TSS business.

Description of a business metric within TSS:

 

1. Liability balances include deposits, as well as deposits that are swept to on-balance sheet liabilities (e.g., commercial paper, federal funds purchased, time deposits and securities loaned or sold under repurchase agreements) as part of customer cash management programs.

Description of selected products and services within TSS:

 

1. Investor Services includes primarily custody, fund accounting and administration, and securities lending products sold principally to asset managers, insurance companies and public & private investment funds.

 

2. Clearance, Collateral Management & Depositary Receipts primarily includes broker-dealer clearing and custody services, including tri-party repo transactions, collateral management products, and depositary bank services for American and global depositary receipt programs.

 

3. Transaction Services includes a broad range of products and services that enable clients to manage payments and receipts, as well as invest and manage funds. Products include U.S. dollar and multi-currency clearing, ACH, lockbox, disbursement and reconciliation services, check deposits, and currency related services.

 

4. Trade Finance enables the management of cross-border trade for bank and corporate clients. Products include loans directly tied to goods crossing borders, export/import loans, commercial letters of credit, standby letters of credit, and supply chain finance.

Pre-provision profit ratio represents total net revenue less total noninterest expense divided by total net revenue. This reflects the operating performance before the impact of credit, and is another measure of performance for TSS against the performance of competitors.

ASSET MANAGEMENT (“AM”)

Assets under management – Represent assets actively managed by AM on behalf of Private Banking, Institutional, and Retail clients. Includes “committed capital not called”, on which AM earns fees. Excludes assets managed by American Century Companies, Inc. in which the Firm sold its minority ownership interest on August 31, 2011.

Assets under supervision – Represents assets under management, as well as custody, brokerage, administration and deposit accounts.

Multi-asset – Any fund or account that allocates assets under management to more than one asset class (e.g., long-term fixed income, equity, cash, real assets, private equity or hedge funds).

Alternative assets – The following types of assets constitute alternative investments – hedge funds, currency, real estate and private equity.

AM’s client segments comprise the following:

Institutional includes comprehensive global investment services – including asset management, pension analytics, asset/liability management and active risk budgeting strategies – to corporate and public institutions, endowments, foundations, not-for-profit organizations and governments worldwide.

Retail includes worldwide investment management services and retirement planning and administration through third-parties and direct distribution of a full range of investment vehicles.

Private Banking includes investment advice and wealth management services to high- and ultra-high-net-worth individuals, families, money managers, business owners and small corporations worldwide, including investment management, capital markets and risk management, tax and estate planning, banking, capital raising and specialty-wealth advisory services.

 

Page 50