EX-99.1 2 hiti-ex991condensedinterim.htm EX-99.1 Document
Exhibit 99.1








image_03.jpg
Condensed Interim Consolidated
Financial Statements
For the three and six months ended April 30, 2025 and 2024
(Stated in thousands of Canadian dollars, except share and per share amounts)
(Unaudited)

image_03.jpg
High Tide Inc.
Condensed Interim Consolidated Financial Statements
For the three and six months ended April 30, 2025 and 2024






Condensed Interim Consolidated Financial Statements for the three and six months ended April 30, 2025 and 2024.

The accompanying unaudited condensed interim consolidated financial statements of High Tide Inc. (“High Tide” or the “Company”) have been prepared by and are the responsibility of the Company’s management and have been approved by the Audit Committee and Board of Directors of the Company.









Approved on behalf of the Board:


(Signed) "Harkirat (Raj) Grover"            (Signed) "Nitin Kaushal"
President and Chair of the Board            Director and Chair of the Audit Committee









image_03.jpg
High Tide Inc.
Condensed Interim Consolidated Statements of Financial Position
As at April 30, 2025 and October 31, 2024
(Unaudited — In thousands of Canadian dollars)

    
Notes
    2025 2024 
$$
Assets
Current assets
Cash and cash equivalents34,692 47,267 
Marketable securities303 712 
Trade and other receivables112,752 3,308 
Inventory1028,226 29,338 
Prepaid expenses and deposits98,062 5,164 
Total current assets74,035 85,789 
Non-current assets
Property and equipment728,496 27,471 
Right‐of‐use assets2435,565 36,525 
Long term prepaid expenses and deposits93,325 3,607 
Intangible assets and goodwill890,559 92,816 
Total non-current assets157,945 160,419 
Total assets231,980 246,208 
Liabilities
Current liabilities
Accounts payables and accrued liabilities1222,112 22,150 
Income tax payable1,691 1,659 
Deferred revenue2,552 1,990 
Interest bearing loans and borrowings1411,052 12,891 
Current portion of notes payable13279 13,974 
Current portion of lease liabilities249,502 8,816 
Total current liabilities47,188 61,480 
Non-current liabilities
Notes payable1366 65 
Lease liabilities2430,307 31,391 
Deferred tax liability292 284 
Secured Debentures1512,214 7,476 
Total non-current liabilities42,879 39,216 
Total liabilities90,067 100,696 
Shareholders' equity
Share capital17301,362 300,643 
Warrants194,610 4,632 
Contributed surplus42,466 40,507 
Accumulated other comprehensive income6,685 6,848 
Accumulated deficit(215,064)(209,358)
Equity attributable to owners of the Company140,059 143,272 
Non-controlling interest271,854 2,240 
Total shareholders' equity141,913 145,512 
Total liabilities and shareholders' equity231,980 246,208 
Contingent liability (Note 26)
3

image_03.jpg
High Tide Inc.
Condensed Interim Consolidated Statements of (Loss) Income and Comprehensive (Loss) Income
For the three and six months ended April 30, 2025 and 2024
(Unaudited — In thousands of Canadian dollars, except share and per share amounts)

        Three months ended    Six months ended
$$$$
Notes
2025     2024     2025    2024
$$$$
Revenue 6, 22 137,804  124,259  280,265 252,327 
Cost of sales (102,333) (88,960) (209,354) (181,034)
Gross profit 35,471  35,299  70,911  71,293 
Expenses        
Salaries, wages and benefits (17,476) (15,429) (35,057) (31,332)
Share-based compensation 18 (1,250) (549) (2,425) (1,344)
General and administration (5,768) (5,559) (12,331) (11,165)
Professional fees (1,690) (1,995) (3,499) (4,066)
Advertising and promotion (1,030) (1,154) (1,942) (1,976)
Depreciation and amortization 7, 8, 24 (5,880) (7,505) (11,727) (14,353)
Interest and bank charges(1,445)(1,121)(2,931)(2,278)
Total expenses(34,539)(33,312)(69,912)(66,514)
Income from operations 932  1,987  999  4,779 
Other income (expenses)     
Gain on extinguishment of financial liability  -  314  -  79 
Loss on revaluation of marketable securities- - (77)
Finance and other costs16(3,566)(3,026)(6,297)(5,284)
Gain on revaluation of put option liability- 110 - 410 
(Loss) gain on foreign exchange(114)(101)
Other Loss(42)(337)(42)(337)
Gain (loss) on debentures- 240 - (515)
Total other expenses (3,722) (2,694) (6,440)(5,724)
Loss before taxes (2,790) (707) (5,441) (945)
Income tax (expense) recovery (46) 236  (84) (5)
Deferred income tax recovery- 642 - 1,116 
Net (loss) income (2,836) 171  (5,525) 166 
Other comprehensive income (loss)    
Translation difference on foreign subsidiary (1,044) 1,169  (163) 432 
Total comprehensive (loss) income (3,880) 1,340  (5,688) 598 
    
Net income (loss) attributed to:
Owners of the company(2,898)(25)(5,706)(365)
Non-controlling interest2762 196 181 531 
(2,836)171 (5,525)166 
Comprehensive (loss) income attributed to:
Owners of the company(3,957)592 (5,879)(205)
Non-controlling interest77 748 191 803 
(3,880)1,340 (5,688)598 
(Loss) income per share
Basic and diluted20(0.04)— (0.07)— 

4

 image_03.jpg
High Tide Inc.
Condensed Interim Consolidated Statements of Changes in Equity
For the three and six months ended April 30, 2025 and 2024
(Unaudited — In thousands of Canadian dollars)

Equity
Accumulated
portion of
other
Attributable
Contributed
convertible
comprehensive
Accumulated
 to owners of
Note
Share capital
Warrants
surplus
debt
income (loss)
deficit
the Company
NCI
Total
$$$$$$$$$
Opening balance, November 1, 2023288,027 12,740 30,749 717 5,257 (205,934)131,556 2,110 133,666 
Issued to pay fees in shares1,331 1,331 1,331 
Purchase of Queen of bud - paid in shares900 900 900 
Acquisition of non-controlling interest - NuLeaf196 196 (196)
Issuance of share for settlement of convertible debentures5,025 5,025 5,025 
Issuance of shares through ATM3,154 3,154 3,154 
Revaluation of Convertible Debt(525)525 
Clear gain/loss of settlement
Share-based compensation2,975 2,975 2,975 
Share issuance costs(97)(97)(97)
RSUs vested929 (929)
Warrants exercised358 (100)27 285 285 
Warrants expired(8,008)8,008 
Options exercised216 (105)111 111 
Settlement of escrow shares(218)(218)(218)
Cumulative translation adjustment1,591 1,591 1,591 
Adjustment for foreign exchange on impairment
Settlement of Convertible Debenture(192)192 
TSX Bond Issuance800 800 800 
Partner distributions(200)(200)
Net loss for the period(4,337)(4,337)526 (3,811)
Balance, October 31, 2024300,643 4,632 40,507 - 6,848 (209,358)143,272 2,240 145,512 
Opening balance, November 1, 2024
Issuance of shares through ATM1752 52 52 
Share-based compensation182,425 2,425 2,425 
Share issuance costs17(95)(95)(95)
RSUs vested17227 (227)
Warrants exercised1984 (22)62 62 
Options exercised17451 (239)212 212 
Cumulative translation adjustment (163)(163)(163)
Partner distributions(567)(567)
Net loss for the period(5,706)(5,706)181 (5,525)
Balance, April 30, 2025301,362 4,610 42,466 - 6,685 (215,064)140,059 1,854 141,913 
5

image_03.jpg
High Tide Inc.
Condensed Interim Consolidated Statements of Cash Flows
For the six months ended April 30, 2025 and 2024
(Unaudited — In thousands of Canadian dollars, except share and per share amounts)
Notes
2025 2024 
Operating activities  $$
Net (loss) income  (5,525) 166 
Adjustments for items not effecting cash and cash equivalents  
Income tax expense   84  
Deferred income tax recovery- (1,116)
Accretion expense 16  304  2,025 
Amortization of issuance fees on Secured debentures16 172 
Lease investment write-off- 179 
Depreciation and amortization 7, 8, 24 11,727  14,353 
Share-based compensation18 2,425 1,344 
Gain on revaluation of put option liability -  (410)
Loss (gain) on foreign exchange101 
Gain (loss) on extinguishment of debenture  - 515 
Loss on revaluation of convertible debentures- 336 
Other Gains42  (2)
  9,330  17,395 
Changes in non-cash working capital  
Trade and other receivables556 3,469 
Inventory1,112 (2,141)
Prepaid expenses and deposits(2,616)1,042 
Accounts payables and accrued liabilities(38)(136)
Income tax payable32 (185)
Deferred revenue562 237 
Net cash provided by operating activities  8,938  19,681 
 
Investing activities  
Purchase of property and equipment(4,988)(3,994)
Purchase of intangible assets(176)(283)
Purchase to obtain right-of-use assets(138)
Proceeds (purchases) of marketable securities409 (54)
Net cash used in investing activities  (4,893) (4,331)
 
Financing activities  
Repayment of interest bearing loans and borrowings 14 (1,839)(1,576)
Repayment of notes payable 13 (13,862)(142)
Repayment of convertible debentures - (2,852)
Lease liability payments 24 (4,889)(5,652)
Share issuance costs 17 (95)(27)
Partner distributions (567)
Proceeds from equity financing through ATM  17  52  
Warrants exercised  20  62  79 
Options exercised  220  34 
Proceeds from secured debentures  4,427  
Net cash used in financing activities  (16,491) (10,133)
 
Effect of foreign exchange on cash(129)(798)
Net (decrease) increase in cash  (12,575) 4,419 
Cash and cash equivalents, beginning of period  47,267  30,121 
Cash and cash equivalents, end of period  34,692  34,540 
Supplemental cash flow information2025 2024 
Cash Interest Received224 130 
Cash Interest Paid3,575 3,012 
Cash Taxes Paid42 
6

image_03.jpg
High Tide Inc.
Notes to the Condensed Interim Consolidated Financial Statements
For the three and six months ended April 30, 2025 and 2024
(Unaudited — In thousands of Canadian dollars, except share and per share amounts)
1. Nature of operations
High Tide Inc. (the “Company” or “High Tide”) is a retail-focused cannabis company with brick and mortar stores and global e-commerce assets. The Company’s shares are listed on the Nasdaq Capital Market (“Nasdaq”) under the symbol “HITI” (listed as of June 2, 2021), the TSX Venture Exchange (“TSXV”) under the symbol “HITI”, and on the Frankfurt Stock Exchange (“FSE”) under the securities identification code ‘WKN: A2PBPS’ and the ticker symbol “2LYA”. The address of the Company’s corporate and registered office is # 112 – 11127 15 Street NE, Calgary, Alberta Canada T3K 2M4.
High Tide does not engage in any U.S. cannabis-related activities as defined by the Canadian Securities Administrators Staff Notice 51-352.
2. Basis of preparation
A. Statement of compliance
These condensed interim consolidated financial statements have been prepared in accordance with International Accounting Standard (“IAS”) 34 Interim Financial Reporting as issued by the International Accounting Standards Board (“IASB”). They are condensed as they do not include all of the information required for full annual financial statements, and they should be read in conjunction with the audited annual consolidated financial statements ("annual consolidated financial statements") of the Company for the year ended October 31, 2024 which are available on SEDAR at www.sedarplus.ca and with the SEC at www.sec.gov.
These condensed interim consolidated financial statements were approved and authorized for issue by the Board of Directors on June 16, 2025.
B. Basis of measurement
These condensed interim consolidated financial statements have been prepared on a historical cost basis, except for certain financial instruments which are measured at fair value. The accounting policies set out below have been applied consistently by the Company and its wholly owned subsidiaries for the periods presented.
C. Currencies and foreign exchange
The Company’s condensed interim consolidated financial statements are presented in Canadian dollars, which is the functional and presentation currency of the Company and its Canadian subsidiaries. The functional currency of the Company’s United States (“U.S.”) subsidiaries is the U.S. dollar (“USD”), of the Company’s European subsidiaries is the Euro (“EUR”), and of the Company’s United Kingdom subsidiaries is the British Pound Sterling (“GBP”). Transactions denominated in currencies other than the functional currency are translated at the rate prevailing at the date of transaction. Monetary assets and liabilities that are denominated in foreign currencies are translated at the rate prevailing at each reporting date. Income and expense amounts are translated at the dates of the transactions.
In preparing the Company’s condensed interim consolidated financial statements, the financial statements of the foreign subsidiaries are translated into Canadian dollars. The assets and liabilities of foreign subsidiaries are translated into Canadian dollars using exchange rates at the reporting date. Revenues and expenses of foreign operations are translated into Canadian dollars using average foreign exchange rates. Translation gains and losses resulting from the consolidation of operations into the Company’s functional currency, are recognized in other comprehensive income in the condensed interim consolidated statements of (loss) income and other comprehensive (loss) income and as a separate component of shareholders’ equity on the consolidated statements of changes in equity.
7

image_03.jpg
High Tide Inc.
Notes to the Condensed Interim Consolidated Financial Statements
For the three and six months ended April 30, 2025 and 2024
(Unaudited — In thousands of Canadian dollars, except share and per share amounts)
D. Basis of consolidation
Subsidiaries are entities controlled by High Tide Inc. Control is achieved when the Company has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. The results of subsidiaries acquired or disposed of during the year are included in the consolidated statements of loss and other comprehensive income (loss) from the effective date of acquisition and up to the effective date of disposal, as appropriate. Where necessary, adjustments are made to the annual consolidated financial statements of subsidiaries to bring their accounting policies into line with those used by the Company. Intra‐group balances and transactions, and any unrealized gains or losses or income and expenses arising from intra‐group transactions are eliminated in preparing the condensed interim consolidated financial statements.
SubsidiariesPercentage OwnershipFunctional Currency
Canna Cabana Inc.100 %Canadian Dollar
2680495 Ontario Inc.100 %Canadian Dollar
Saturninus Partners GP50 %Canadian Dollar
Valiant Distribution Canada Inc.100 %Canadian Dollar
META Growth Corp.100 %Canadian Dollar
NAC Thompson North Ltd. Partnership49 %Canadian Dollar
NAC OCN Ltd. Partnership49 %Canadian Dollar
HT Global Imports Inc.100 %Canadian Dollar
2049213 Ontario Inc.100 %Canadian Dollar
1171882 B.C. Ltd.100 %Canadian Dollar
High Tide BV (Grasscity)100 %European Euro
Valiant Distribution Inc.100 %U.S. Dollar
Smoke Cartel USA, Inc.100 %U.S. Dollar
Fab Nutrition, LLC100 %U.S. Dollar
Halo Kushbar Retail Inc.100 %Canadian Dollar
Nuleaf Naturals LLC100 %U.S. Dollar
DHC Supply, LLC100 %U.S. Dollar
2629268 Alberta ltd.87.5 %Canadian Dollar
DS Distribution Inc.100 %U.S. Dollar
Enigmaa Ltd. (Blessed CBD)80 %British Pound Sterling
High Tide Germany GmbH100 %European Euro
3. Accounting policies
The material accounting policies applied in the preparation of the condensed interim consolidated financial statements for the three and six months ended April 30, 2025, and April 30, 2024 are consistent with those applied and disclosed in Note 3 of the Company’s annual consolidated financial statements for the year ended October 31, 2024.
Effective November 1, 2024, the Company adopted amendments to IFRS 16, Leases which clarifies the subsequent measurement requirements for sale and leaseback transactions for sellers-lessees. The adoption of the amendments did not have a material impact on the Company's condensed interim consolidated financial statements.
Effective November 1, 2024, the Company adopted amendments to IAS 1, which clarifies the criteria for classifying liabilities with covenants as current or non-current. The adoption of the amendments did not have a material impact on the Company’s condensed interim consolidated financial statements.
For comparative purposes, the Company has reclassified certain items on the comparative condensed interim consolidated statements of (loss) income and comprehensive (loss) income, and statements of financial position to conform with current period’s presentation.

8

image_03.jpg
High Tide Inc.
Notes to the Condensed Interim Consolidated Financial Statements
For the three and six months ended April 30, 2025 and 2024
(Unaudited — In thousands of Canadian dollars, except share and per share amounts)
4. Significant accounting judgement, estimates and assumptions
The estimates and assumptions are reviewed on an ongoing basis. Revisions in accounting estimates are recognized in the year in which the estimate is revised if the revision affects only that year, or in the year of the revision and future years if the revision affects both current and future years. Significant judgements, estimates, and assumptions within these condensed interim consolidated financial statements are consistent as those applied to and presented in note 4 of the annual consolidated financial statements for the period ended October 31, 2024.
5. Business combinations
In accordance with IFRS 3, Business Combinations, these transactions meet the definition of a business combination and, accordingly, the assets acquired, and the liabilities assumed have been recorded at their respective estimated fair values as of the acquisition date.
A.    Cantopia (Millcreek) acquisition (Prior year)
On June 25, 2024, the Company closed the acquisition of 100% of one retail cannabis store previously operated by Cantopia at 6400 Millcreek Drive, Mississauga, Ontario. Pursuant to the terms of the Arrangement, the consideration was comprised of $600 in cash with 25% of the purchase price withheld in escrow for one year after the date of the agreement to cover potential post-closing adjustments.
In accordance with IFRS 3, Business Combinations (“IFRS 3”), the substance of this transaction constituted a business combination. The purchase price was allocated based on the Company’s estimated fair value of the identifiable net assets acquired on the acquisition date. Management finalized its purchase price allocation for the fair value of identifiable intangible assets, income taxes and the allocation of goodwill. The goodwill is primarily related to the opportunities to grow the business, expanded access to capital and greater financial flexibility. Goodwill is not deductible for tax purposes. For the year ended October 31, 2024, Cantopia accounted for $450 in revenues and $70 in net loss.
Total consideration$
Cash600 
600 
Purchase price allocation
Leasehold improvements50 
Office equipment and computers
Right of use asset292 
Inventory41 
License
Goodwill499 
Lease liability(292)
600 
9

image_03.jpg
High Tide Inc.
Notes to the Condensed Interim Consolidated Financial Statements
For the three and six months ended April 30, 2025 and 2024
(Unaudited — In thousands of Canadian dollars, except share and per share amounts)
6. Revenue from contracts with customers
For the three months ended April 30202520242025202420252024
Bricks and MortarBricks and MortarE-commerceE-commerceTotalTotal
$$$$$$
Primary geographical markets (i)
Canada133,091 115,130 - 133,091 115,130 
USA- 4,542 8,716 4,542 8,716 
International- 171 413 171 413 
Total revenue133,091 115,130 4,713 9,129 137,804 124,259 
Major products and services
Cannabis and CBD products118,597 103,852 1,454 4,107 120,051 107,959 
Consumption accessories3,252 2,301 3,163 5,022 6,415 7,323 
Data analytics, advertising and other revenue11,242 8,977 96 11,338 8,977 
Total revenue133,091 115,130 4,713 9,129 137,804 124,259 
Timing of revenue recognition
Transferred at a point in time133,091 115,130 4,713 9,129 137,804 124,259 
Total revenue133,091 115,130 4,713 9,129 137,804 124,259 
For the six months ended April 30202520242025202420252024
Bricks and MortarBricks and MortarE-commerceE-commerceTotalTotal
$$$$$$
Primary geographical markets (i)
Canada268,805 230,831 - 268,805 230,831 
USA- 11,000 20,531 11,000 20,531 
International- 460 965 460 965 
Total revenue268,805 230,831 11,460 21,496 280,265 252,327 
Major products and services
Cannabis and CBD products239,407 207,557 4,263 9,310 243,670 216,867 
Consumption accessories6,917 6,699 7,042 12,002 13,959 18,701 
Data analytics, advertising and other revenue 22,481 16,575 155 184 22,636 16,759 
Total revenue268,805 230,831 11,460 21,496 280,265 252,327 
Timing of revenue recognition
Transferred at a point in time268,805 230,831 11,460 21,496 280,265 252,327 
Total revenue268,805 230,831 11,460 21,496 280,265 252,327 
(i)Represents revenue based on geographical locations of the customers who have contributed to the revenue generated in the applicable segment.







10

image_03.jpg
High Tide Inc.
Notes to the Condensed Interim Consolidated Financial Statements
For the three and six months ended April 30, 2025 and 2024
(Unaudited — In thousands of Canadian dollars, except share and per share amounts)

7. Property and equipment
Office equipmentProductionLeasehold
and computersequipmentimprovementsVehiclesBuildingsTotal
Cost$$$$$$
Opening balance, November 1, 20235,739 3,859 42,333 38 3,575 55,544 
Additions970 7,110 135 8,217 
Additions from business combinations 50 56 
Foreign currency translation(38)(17)(55)
Balance, October 31, 20246,677 3,859 49,476 40 3,710 63,762 
Additions309 11 4,596 72 4,988 
Foreign currency translation11 (1)14 
Balance, April 30, 20256,997 3,869 54,076 40 3,782 68,764 
Accumulated depreciation
Opening balance, November 1, 20233,167 1,629 23,101 15 490 28,402 
Depreciation844 584 6,175 222 7,825 
Foreign currency translation57 64 
Balance, October 31, 20244,018 2,213 29,333 15 712 36,291 
Depreciation327 275 3,259 125 3,988 
Foreign currency translation(8)(3)(11)
Balance, April 30, 20254,345 2,480 32,589 17 837 40,268 
Net Book Value, October 31, 20242,659 1,646 20,143 25 2,998 27,471 
Net Book Value, April 30, 20252,652 1,389 21,487 23 2,945 28,496 
(i)As at April 30, 2025, the Company had a balance of $859 (October 31, 2024 - $1,199) in assets under construction in Leasehold Improvements. These amounts related to Canadian retail locations not yet in operation.
11

image_03.jpg
High Tide Inc.
Notes to the Condensed Interim Consolidated Financial Statements
For the three and six months ended April 30, 2025 and 2024
(Unaudited — In thousands of Canadian dollars, except share and per share amounts)
8. Intangible assets and goodwill
SoftwareLicensesBrand nameGoodwillTotal
Cost$$$$$
Opening balance, November 1, 202311,310 46,269 8,948 76,203 142,730 
Additions603 (125)1,000 (96)1,382 
Additions from business combinations499 503 
Impairment loss(1,497)(3,467)(4,964)
Foreign currency translation73 134 234 441 
Balance, October 31, 202411,986 46,148 8,585 73,373 140,092 
Additions176 176 
Foreign currency translation(47)(33)(82)(162)
Balance, April 30, 202512,115 46,148 8,552 73,291 140,106 
Accumulated depreciation
Opening balance, November 1, 20236,291 32,954 39,245 
Amortization2,168 5,705 142 8,015 
Foreign currency translation16 16 
Balance, October 31, 20248,475 38,659 142 47,276 
Amortization1,043 1,150 100 2,293 
Foreign currency translation(22)- (22)
Balance, April 30, 20259,496 39,809 242 - 49,547 
Net Book Value, October 31, 20243,511 7,489 8,443 73,373 92,816 
Net Book Value, April 30, 20252,619 6,339 8,310 73,291 90,559 
During the three and six months ended April 30, 2025, the Company evaluated for indicators of impairment and determined that no indicators were present.

9. Prepaid expenses and deposits
As atApril 30, 2025October 31, 2024
$$
Deposits on cannabis retail outlets2,459 3,026 
Prepaid insurance and other3,312 2,384 
Prepayment on inventory5,616 3,361 
Total11,387 8,771 
Less current portion(8,062)(5,164)
Long-term3,325 3,607 
10. Inventory
As atApril 30, 2025October 31, 2024
$$
Finished goods27,619 28,871 
Work in process132 25 
Raw material834 775 
Provision for obsolescence (359)(333)
Total28,226 29,338 

12

image_03.jpg
High Tide Inc.
Notes to the Condensed Interim Consolidated Financial Statements
For the three and six months ended April 30, 2025 and 2024
(Unaudited — In thousands of Canadian dollars, except share and per share amounts)
11. Trade and other receivables
As atApril 30, 2025October 31, 2024
$$
Trade account receivable3,240 3,833 
Allowance for doubtful accounts(488)(525)
Total2,752 3,308 
12. Accounts payables and accrued liabilities
As at    April 30, 2025October 31, 2024
$$
Accounts payable8,0988,055
Accrued liabilities9,7449,752
Sales tax payable 4,2704,343
Total22,11222,150
13. Notes payable
As at    April 30, 2025October 31, 2024
$$
Notes payable (i) (ii)
27913,974
Other6665
Total 34514,039
Less current portion (279)(13,974)
Long-term obligation 6665
(i)On April 2, 2024 , the Company entered into a non-interest bearing note payable with former minority owners of Nuleaf to settle the exercise of the put option. The note payable was entered into on April 2, 2024, in the amount of $1,878 for a period of 15 months. For the three and six months ended April 30, 2025, the Company made payments of $447 and $895 (April 30, 2024: $nil and $nil) and incurred accretion expense in the amount of $28 and $77 (April 30, 2024: $31 and $31).
(ii)On November 18, 2020, the Company acquired all of the issued and outstanding shares of Meta which included a note payable to Opaskwayak Cree Nation (“OCN”). The note payable was valued at $12,783 at the date of acquisition by discounting it over two years at market interest rate of 15%. On January 6, 2021, the Company entered into another amended loan agreement with OCN to remove the annual administration fee and extend the maturity date of the loan until December 31, 2024. The Company paid the $13,000 loan in full on December 31, 2024. For the six months ended April 30, 2025, the Company incurred interest in the amount of $216 (April 30, 2024: $799) and accretion of $62 (April 30, 2024: $230) in relation to the loan.
14. Interest bearing loans and borrowings
As at    April 30, 2025October 31, 2024
$$
Connect First loan11,05212,891
Total 11,05212,891
During the three and six months ended, April 30, 2025, the Company incurred interest of $219 and $490 (April 30, 2024: $366 and $754) and paid $945 and $1,839 (April 30, 2024: $799 and $1,576) as principal in relation to the outstanding interest bearing loans and borrowings.
As at April 30, 2025, the Company has met all the covenants attached to the loan.
13

image_03.jpg
High Tide Inc.
Notes to the Condensed Interim Consolidated Financial Statements
For the three and six months ended April 30, 2025 and 2024
(Unaudited — In thousands of Canadian dollars, except share and per share amounts)
15. Secured Debentures
As at    April 30, 2025October 31, 2024
$$
Face value of secured debentures15,00010,000
Unamortized discount(1,313)(951)
Unamortized issuance fees(1,473)(1,573)
Total 12,2147,476
On July 31, 2024, the Company established a secured debenture facility with a 12% coupon rate and 5-year maturity. On August 7, 2024, the Company issued $10,000 of debentures at a 10% discount and received net cash proceeds of $8,700. On November 30, 2024, the Company issued an additional $5,000 of debentures at a 10% discount and received net cash proceeds of $4,449.
On July 31, 2024, the Company issued 230,760 shares for consideration of $800 in connection with the secured debenture facility.
For the three and six months ended April 30, 2025, the Company incurred interest in the amount of $596 and $986 (April 30, 2024: $nil and $nil) and accretion expense of $75 and $139 (April 30, 2024: $nil and $nil) In addition, the Company recorded amortization expense of issuance fees of $86 and $172 (April 30, 2024 - $nil and $nil).
This secured debenture is subject to the same covenants as the Connect First loan, with which the Company remains in full compliance.
14

image_03.jpg
High Tide Inc.
Notes to the Condensed Interim Consolidated Financial Statements
For the three and six months ended April 30, 2025 and 2024
(Unaudited — In thousands of Canadian dollars, except share and per share amounts)
16. Finance and other costs
Three months ended April 30,Six Months Ended April 30,
2025202420252024
$$$$
Accretion on Convertible Debt-32-161
Accretion on Notes payable29155165282
Accretion on Debentures75-139-
Accretion on lease liabilities9458311,8811,582
Amortization of issuance fees on Secured debentures 86-172-
Interest on notes payable-328218676
Interest on Debentures596-986-
Interest on interest bearing borrowings 219366490754
Transaction and other costs for the period 1,6161,3142,2461,829
Total3,5663,0266,2975,284
17. Share capital
Common shares: 
Number of sharesAmount
 #$
Opening balance, November 1, 2023 75,299,147288,027
Issued to pay fees in shares658,7541,331
Purchase of Queen of Bud - paid in shares378,486900
Issuance of shares through ATM(i)
1,057,3003,154
Vested restricted share units (RSU) (note 21)2,491,3455,025
Vested restricted share units (RSU)486,335929
Share issuance cost(97)
Options exercised80,290216
Warrants exercised104,600358
Issuance of shares in connection with secured debentures230,760800
Balance, October 31, 2024 80,787,017300,643
Issuance of shares through ATM(i)
11,60052
Vested restricted share units (RSU) 95,976227
Share issuance cost(95)
Options exercised118,324451
Warrants exercised22,80084
Balance, April 30, 2025 81,035,717301,362
(i)On August 31, 2023, the Company announced that it established a new at-the-market equity offering (“the ATM Program”) that allows the Company to issue up to $30,000 (or the equivalent in U.S. dollars) of common shares from treasury to the public from time to time at the Company’s discretion and subject to regulatory requirements. For the three and six months ended April 30, 2025, a total of $nil and $52 (April 30, 2024: $3 and $3) has been raised through the program. The ATM program expires in September 2025.

15

image_03.jpg
High Tide Inc.
Notes to the Condensed Interim Consolidated Financial Statements
For the three and six months ended April 30, 2025 and 2024
(Unaudited — In thousands of Canadian dollars, except share and per share amounts)
18. Share-based compensation
(a) Stock option plan
On April 19, 2022, the directors of the Company approved the 2022 equity incentive plan (the “Omnibus Plan”), which was effective upon the Company receiving disinterested shareholder approval at the annual general meeting and special meetings of shareholders of the Company on June 2, 2022.
The maximum number of common shares available and reserved for issuance, at anytime, under the Omnibus Plan, together with any other security-based compensation arrangements adopted by the Company, including the Predecessor Plans, has been updated to 20% of the issued and outstanding common shares as at June 2, 2022. The maximum share options that can be issued is 12,617,734 Common Shares.
It is the Company's intention for the stock options it grants, to generally vest one-fourth on each of the first, second, third and fourth, six-month anniversaries of the grant date. All options that are outstanding will expire upon maturity, or earlier, if the optionee ceases to be a director, officer, employee or consultant. The maximum exercise period of an option shall not exceed 10 years from the grant date.
Changes in the number of stock options, with their weighted average exercise prices, are summarized below:
    For the six months ended April 30, 2025For the year ended October 31, 2024
Number of optionsWeighted average exercise price ($)Number of optionsWeighted average exercise price ($)
Opening balance, beginning of the period 3,080,4522.974,590,9803.94
Granted 161,0003.33234,0002.67
Exercised(221,000)2.74(114,750)1.86
Forfeited or expired(292,247)5.66(1,629,778)5.74
Balance, end of the period 2,728,2052.723,080,4522.97
Exercisable, end of the period 1,865,9642.661,693,3463.19
For the three and six months ended April 30, 2025, the Company recorded share-based compensation related to options of $167 and $385 (three and six months ended April 30, 2024: $494 and $1,112).
Outstanding optionsExercisable options
Number of options outstandingWeighted average remaining life (years)Weighted average exercise priceNumber of options exercisableWeighted average exercise price
Range of exercise price
$1.53 - $2.46252,000 0.78 1.87 252,000 1.87 
$2.47- $2.752,140,957 1.46 2.74 1,499,714 2.74 
$2.76 - $3.44335,248 1.91 3.23 114,250 3.27 
$1.53 - $6.252,728,205 1.45 2.72 1,865,964 2.66 
(b) Restricted share units ("RSUs") plan
For the three and six months ended April 30, 2025, the Company recorded share-based compensation related to RSUs of $1,083 and $2,040 (three and six months ended April 30, 2024:$55 and $232).

16

image_03.jpg
High Tide Inc.
Notes to the Condensed Interim Consolidated Financial Statements
For the three and six months ended April 30, 2025 and 2024
(Unaudited — In thousands of Canadian dollars, except share and per share amounts)
Number of shares
As atApril 30, 2025October 31, 2024
##
Opening balance, beginning of the period687,747486,335
Granted918,688687,747
Forfeited or expired0(486,335)
Vested and issued(95,976)0
Balance, end of the period1,510,459687,747
(c) Escrow shares
Number of shares
As atApril 30, 2025October 31, 2024
##
Opening balance, beginning of the period- 541,616 
Forfeited or expired- (90,933)
Released from escrow- (450,683)
Balance, end of the period- 
19. Warrants
Number of warrantsWarrants amountWeighted average exercise priceWeighted average number of years to expiryExpiry dates
 $$
Opening balance, November 1, 2023 51,266,52212,7405.610.75
Warrants expired (46,309,556)(8,008)0.58— 2/22/2024 - 05/26/2024
Warrants exercised (104,600)(100)2.732.98 7/22/2027
Balance, October 31, 2024 4,852,3664,6322.732.987/22/2027
Warrants exercised
(22,800)(22)2.732.23 7/22/2027
Balance, April 30, 20254,829,5664,6102.732.237/22/2027
20. Loss per share
Three months ended April 30,Six months ended April 30
    2025202420252024
 $$$$
Net income (loss) for the period(2,836)171 (5,525)166 
Non-controlling interest portion of net income (loss)62 (196)181 (531)
Net loss attributable to the owners of the Company(2,898)(25)(5,706)(365)
####
Weighted average number of common shares - basic80,935,843 78,980,553 80,904,690 78,562,929 
Basic and diluted income (loss) per share(0.04)— (0.07)— 
During the three and six months ended April 30, 2025, the Company reported a net loss. In the computation of the diluted loss per share, common share equivalents are not considered, as the inclusion of the common shares equivalents are anti-dilutive for the year.
17

image_03.jpg
High Tide Inc.
Notes to the Condensed Interim Consolidated Financial Statements
For the three and six months ended April 30, 2025 and 2024
(Unaudited — In thousands of Canadian dollars, except share and per share amounts)
21. Financial Instruments and risk management
The Company’s activities expose it to a variety of financial risks. The Company is exposed to credit, liquidity, interest and market risk due to holding certain financial instruments. This note presents information about changes to the Company’s exposure to each of these risks, its objectives, policies, and processes for measuring and managing risk, and its management of capital during the year. Further quantitative disclosure is included throughout these condensed interim consolidated financial statements. The Company’s overall risk management program focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Company’s financial performance.
(a) Fair value
The Company classifies fair value measurements using a fair value hierarchy that reflects the significance of the inputs used in making the measurements. The fair value hierarchy has the following levels:
-Level 1 – Quoted prices (unadjusted) in active markets for identical assets and liabilities
-Level 2 – Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and
-Level 3 – Inputs for the asset or liability that are not based on observable market data (unobservable inputs)
The Company assessed that the fair values of cash and cash equivalents, trade and other receivable, accounts payable and accrued liabilities, and current liabilities approximate their carrying amounts largely due to the short-term nature of these instruments.
The following methods and assumptions were used to estimate the fair value:
-Marketable securities (excluding long term GICs) are determined based on level 1 inputs, as the prices for the marketable securities are quoted in public exchanges.
-The Secured Debentures are evaluated by the Company based on level 2 inputs such as the effective interest rate and the market rates of comparable securities. The Secured Debentures are initially recorded at fair value and subsequently measured at amortized cost and at each reporting period accretion incurred in the period is recorded to transaction costs in the consolidated statement of loss and comprehensive loss.
(b) Credit risk
Credit risk arises when a party to a financial instrument will cause a financial loss for the counter party by failing to fulfill its obligation. The maximum exposure to credit risk is equal to the carrying value (net of allowances) of the financial assets. The objective of managing credit risk is to prevent losses on financial assets. The Company assesses the credit quality of counterparties, considering their financial position, past experience, and other factors. Cash and cash equivalents consist of bank balances. Credit risk associated with cash is minimized substantially by ensuring that these financial assets are held in highly rated financial institutions. The Company holds all cash and cash equivalents with large commercial banks or credit unions, which minimizes credit risk.
The following table sets forth details of the aging profile of accounts receivable and the allowance for expected credit loss:
As at    April 30, 2025October 31, 2024
$$
Current (for less than 30 days) 1,1232,619
31 – 60 days 15179
61 – 90 days 65219
Greater than 90 days 1,3141,116
Less allowance (488)(525)
 2,7523,308
18

image_03.jpg
High Tide Inc.
Notes to the Condensed Interim Consolidated Financial Statements
For the three and six months ended April 30, 2025 and 2024
(Unaudited — In thousands of Canadian dollars, except share and per share amounts)
Accounts receivable consists primarily of accounts receivable from invoicing for products and services rendered. The Company’s credit risk arises from the possibility that a customer which owes the Company money is unable or unwilling to meet its obligations in accordance with the terms and conditions in the contracts with the Company, which would result in a financial loss for the Company. This risk is mitigated through established credit management techniques, including monitoring customer’s creditworthiness, setting exposure limits and monitoring exposure against these customer credit limits.

For the three and six months ended ended April 30, 2025 $2 and $4 (April 30, 2024 nil and $2) in trade receivables were written off against the loss allowance due to bad debts. Individual receivables which are known to be uncollectible are written off by reducing the carrying amount directly. The remaining accounts receivable are evaluated by the Company based on parameters such as interest rates, specific country risk factors, and individual creditworthiness of the customer. Based on this evaluation, allowances are taken into account for the estimated losses of these receivables.
The Company performs a regular assessment of collectability of accounts receivables. In determining the expected credit loss amount, the Company considers the customer’s financial position, payment history and economic conditions.
(c) Liquidity risk
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company’s objective in managing liquidity risk is to maintain sufficient readily available reserves in order to meet its liquidity requirements at any point in time. The Company generally relies on funds generated from operations, equity and debt financing to provide sufficient liquidity to meet budgeted operating requirements and to supply capital to expand its operations. The Company continues to seek capital to meet current and future obligations as they come due. The Company’s ability to manage its liquidity risk going forward will require some or all of the following: the ability to continue to generate positive cash flows from operations and to secure capital or credit facilities on reasonable terms.
Maturities of the Company’s financial liabilities are as follows:
    Contractual Cash Flows20252026-20272028-20292030 and beyond
Accounts payable and accrued liabilities22,11222,112
Notes payable6283002727274
Interest bearing loans and borrowings12,3902,32910,061
Secured Debentures22,8009003,60018,300
Undiscounted lease obligations47,6076,57911,58210,11719,329
Balance, April 30, 2025107,22833,91125,27028,44419,603
(d) Interest rate risk
Interest rate risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Company’s exposure to the risk of changes in the market interest rate related primarily to the Company’s current credit facility with a variable interest rate.
At April 30, 2025, approximately 58% of the Company’s borrowings are at a fixed rate of interest (October 31, 2024: 64%).
Assuming all other variables remain constant, a fluctuation of +/- 1.0 percent in the interest rate would impact the annual interest payment by approximately +/- $111 (October 31, 2024 : $129).
(e) Foreign currency risk
Foreign currency risk is defined as the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates. The Company maintains cash balances and enters into transactions denominated in foreign currencies, which exposes the Company to fluctuating balances and cash flows due to variations in foreign exchange rates. The Canadian dollar equivalent carrying amounts of the Company’s foreign currency denominated monetary assets and monetary liabilities as at April 30, 2025 were as follows:
19

image_03.jpg
High Tide Inc.
Notes to the Condensed Interim Consolidated Financial Statements
For the three and six months ended April 30, 2025 and 2024
(Unaudited — In thousands of Canadian dollars, except share and per share amounts)
As atApril 30, 2025October 31, 2024
(Canadian dollar equivalent amounts of GBP, EUR, USD)    GBPEURUSDTotalTotal
$$$$$
Cash451 440 1,344 2,235 3,292 
Trade and other receivables98 26 100 224 442 
Accounts payable and accrued liabilities(84)(406)(1,035)(1,525)(2,869)
Net monetary assets465 60 409 934 865 
Assuming all other variables remain constant, a fluctuation of +/- 5.0 percent in the exchange rate between USD and the Canadian dollar would impact the carrying value of the net monetary assets by approximately +/- $20 (October 31, 2024 - $19). Maintaining constant variables, a fluctuation of +/- 5.0 percent in the exchange rate between the EUR and the Canadian dollar would impact the carrying value of the net monetary assets by approximately +/- $3 (October 31, 2024 - $2), and a fluctuation of +/- 5.0 percent in the exchange rate between GBP and the Canadian dollar would impact the carrying value of the net monetary assets by approximately +/- $23 (October 31, 2024 - $28). To date, the Company has not entered into financial derivative contracts to manage exposure to fluctuations in foreign exchange rates.
22. Segmented information
The accounting policies used for segment reporting are consistent with the accounting policies used for the preparation of the Company’s annual audited consolidated financial statements. The comparative information has been prepared in accordance with the current reporting segments noted above. There have been no changes to the underlying data used to prepare the comparative reporting segments for the prior year.
















20

image_03.jpg
High Tide Inc.
Notes to the Condensed Interim Consolidated Financial Statements
For the three and six months ended April 30, 2025 and 2024
(Unaudited — In thousands of Canadian dollars, except share and per share amounts)
(a) Performance by operational segment
Bricks-and-MortarBricks-and-MortarE-commerceE-commerceTotalTotal
For the three months ended April 30,202520242025202420252024
$$$$$$
Total revenue$133,091 $115,130 $4,713 $9,129 $137,804 $124,259 
Gross profit$34,002 $30,234 $1,469 $5,065 $35,471 $35,299 
Income (loss) from operations$3,754 $1,717 $(2,822)$270 $932 $1,987 
Bricks-and-MortarBricks-and-MortarE-commerceE-commerceTotalTotal
For the six months ended April 30,202520242025202420252024
$$$$$$
Total Revenue$268,805 $230,831 $11,460 $21,496 $280,265 $252,327 
Gross profit$67,274 $61,145 $3,637 $10,148 $70,911 $71,293 
Income (loss) from operations$6,045 $4,672 $(5,046)$107 $999 $4,779 
Bricks-and-MortarBricks-and-MortarE-commerceE-commerceTotalTotal
As at April 30, 2025 and October 31, 2024202520242025202420252024
$$$$$$
Current assets$65,401 $75,161 $8,634 $10,628 $74,035 $85,789 
Non-current assets$129,232 $128,719 $28,713 $31,700 $157,945 $160,419 
Current liabilities$42,383 $56,741 $4,805 $4,739 $47,188 $61,480 
Non-current liabilities$40,165 $35,788 $2,714 $3,428 $42,879 $39,216 
Corporate overhead is allocated to bricks-and-mortar and e-commerce based on a percentage of revenue for the six months ended April 30, 2025 as 96% bricks-and-mortar and 4% e-commerce (April 30, 2024 91% bricks-and-mortar and 9% e-commerce).



21

image_03.jpg
High Tide Inc.
Notes to the Condensed Interim Consolidated Financial Statements
For the three and six months ended April 30, 2025 and 2024
(Unaudited — In thousands of Canadian dollars, except share and per share amounts)
(b) Performance by geographical market
CanadaCanadaUSAUSAInternationalInternationalTotalTotal
For the three months ended April 30,20252024202520242025202420252024
$$$$$$$$
Total revenue$133,091 $115,130 $4,542 $8,716 $171 $413 $137,804 $124,259 
Gross profit$34,002 $30,232 $1,428 $4,796 $41 $271 $35,471 $35,299 
Income (loss) from operations$5,409 $1,285 $(4,241)$140 $(236)$562 $932 $1,987 
CanadaCanadaUSAUSAInternationalInternationalTotalTotal
For the six months ended April 30,20252024202520242025202420252024
$$$$$$$$
Total revenue$268,805 $230,831 $11,000 $20,531 $460 $965 $280,265 $252,327 
Gross profit (loss)$67,274 $61,148 $3,456 $9,547 $181 $598 $70,911 $71,293 
Income (loss) from operations$7,366 $3,770 $(5,847)$286 $(520)$723 $999 $4,779 
CanadaCanadaUSAUSAInternationalInternationalTotalTotal
As at April 30, 2025 and October 31, 202420252024202520242025202420252024
$$$$$$$$
Current assets$65,902 $77,037 $7,481 $7,940 $652 $812 $74,035 $85,789 
Non-current assets$129,451 $129,115 $25,259 $27,634 $3,235 $3,670 $157,945 $160,419 
Current liabilities$43,089 $57,692 $3,878 $3,580 $221 $208 $47,188 $61,480 
Non-current liabilities$40,472 $36,680 $2,115 $2,252 $292 $284 $42,879 $39,216 
Corporate overhead is included in the geographical market in which it was incurred.
23. Related party transactions
As at April 30, 2025, the Company had the following transactions with related parties as defined in IAS 24 – Related Party Disclosures, except those pertaining to transactions with key management personnel in the ordinary course of their employment and/or directorship arrangements and transactions with the Company’s shareholders in the form of various financing.
(a) Operational transactions
An office and warehouse unit (27,000 sq ft) has been developed by Grover Properties Inc., a company that is related through a common controlling shareholder and the President & CEO of the Company. The office and warehouse space were leased to High Tide to accommodate the Company’s operational expansion. The lease was established by an independent real estate valuations services company at prevailing market rates and has annual lease payments totaling $386 per annum. The current lease term is 5 years that ends on December 31, 2028 with one additional 5-year term extension exercisable remaining at the option of the Company.
(b) Financing transactions
On August 15, 2022, the Company entered into a $19,000 demand term loan with Connect First credit union (the "Credit Facility") with Tranche 1 - $12,100 available in a single advance, and Tranche 2 - $6,900 available in multiple draws subject to pre-disbursement conditions set. To facilitate the credit facility, the president and CEO of the Company provided limited Recourse Guarantee against $5,000 worth of High Tide Inc. shares held by the CEO, and affiliates, to be pledged in favor of the Credit Union.
The parties agree that this personal guarantee will only be available after all collection efforts against High Tide Inc. have been exhausted, including the sale of High Tide Inc.
22

image_03.jpg
High Tide Inc.
Notes to the Condensed Interim Consolidated Financial Statements
For the three and six months ended April 30, 2025 and 2024
(Unaudited — In thousands of Canadian dollars, except share and per share amounts)
24. Right-of-use assets and lease liabilities
The Company entered into various lease agreements predominantly to execute its retail platform strategy. The Company leases properties such as various retail stores and offices. Lease contracts are typically made for fixed periods of 5 to 10 years but may have extension options. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions.
Right of use assetsTotal
$
Opening balance, November 1, 202436,525
Net additions6,496
Terminations(2,010)
Depreciation expense for the period(5,446)
Balance, April 30, 202535,565
Lease LiabilitiesTotal
    $
Opening balance, November 1, 2024 40,207
Additions6,464
Terminations(1,969)
Foreign currency translation(4)
Lease Liability payments (4,889)
Balance, April 30, 202539,809
Less current portion(9,502)
Non-current30,307
During the three and six months ended April 30, 2025, the Company also paid $1,286 and $2,725 (April 30, 2024: $1,098 and $2,328) in variable operating costs associated to the leases which are expensed under general and administrative expenses.
25. Capital management
The Company’s objectives when managing capital resources are to:
(i)Explore profitable growth opportunities;
(ii)Deploy capital to provide an appropriate return on investment for shareholders;
(iii)Maintain financial flexibility to preserve the ability to meet financial obligations; and
(iv)Maintain a capital structure that provides financial flexibility to execute on strategic opportunities.
The Company’s strategy is formulated to maintain a flexible capital structure consistent with the objectives stated above as well as to respond to changes in economic conditions and to the risks inherent in its underlying assets. The Board of Directors does not establish quantitative return on capital criteria for management, but rather promotes year‐over‐year sustainable profitable growth. The Company’s capital structure consists of equity and working capital. To maintain or alter the capital structure, the Company may adjust capital spending, take on new debt or issue share capital. The Company anticipates that it will have adequate liquidity to fund future working capital, commitments, and forecasted capital expenditures through a combination of cash flow, cash‐on‐hand and financings, as required.
26. Contingent liability
In the normal course of business, the Company and its subsidiaries may become defendants in certain employment claims and other litigation. The Company records a liability when it is probable that a loss has been incurred and the amount can be reasonably estimated. The Company is not involved in any legal proceedings other than routine litigation arising in the normal course of business, none of which the Company believes will have a material adverse effect on the Company’s business, financial condition or results of the operations.
23

image_03.jpg
High Tide Inc.
Notes to the Condensed Interim Consolidated Financial Statements
For the three and six months ended April 30, 2025 and 2024
(Unaudited — In thousands of Canadian dollars, except share and per share amounts)
27. Non-controlling interest
The following table presents the summarized financial information for the Company’s subsidiaries which have non-controlling interests. This information represents amounts before intercompany eliminations.
Balance as at April 30, 2025Balance as at April 30, 2024
$$
Total current assets5,106 5,482 
Total non-current assets5,699 6,365 
Total current liabilities(1,947)(1,496)
Total non-current liabilities(389)(758)
Three months ended April 30,Six Months Ended April 30,
2025202420252024
$$$$
Revenues for the year ended4,0807,7888,53715,626
Net income for the year ended(31)1,507542,467
Total Comprehensive income (loss)461,9301061,808
The net change in non-controlling interests is as follows:
As atApril 30, 2025April 30, 2024
$$
Opening balance, beginning of the period2,240 2,110 
Share of income for the period - Saturninus Partners8 43 
Share of income for the period - NAC OCN Ltd.Partnership140 127 
Share of income for the period - NAC Thompson North Ltd. Partnership132 111 
Share of income for the period - Enigmaa Ltd.(99)114 
Share of income for the period - NuLeaf- 136 
Purchase of NuLeaf- (196)
Distribution - NAC OCN Ltd. Partnership(305)
Distribution - NAC Thompson North Ltd.(262)
Balance, end of the period1,854 2,445 
24