EX-99.1 2 d522682dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

Report of Independent Registered Public Accounting Firm

To the Shareholders and the Board of Directors of

American National Group, Inc.

Galveston, Texas

Opinion on the Financial Statements

We have audited the accompanying consolidated statements of financial position of American National Group, Inc. and subsidiaries (the “Company”) as of December 31, 2021 and 2020, the related consolidated statements of operations, comprehensive income, changes in equity, and cash flows for the years ended December 31, 2021 and 2020, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2021 and 2020, and the results of its operations and its cash flows for the years ended December 31, 2021 and 2020, in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matters

The critical audit matters communicated below are matters arising from the current-period audit of the financial statements that were communicated or required to be communicated to the audit committee and that (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

Policyholders’ Account Balances – Valuation of embedded derivative liabilities for equity-indexed contracts — Refer to Notes 7 and 9 to the financial statements

Critical Audit Matter Description

The Company sells equity-indexed universal life and equity-indexed deferred annuity contracts with guaranteed minimum benefits, some of which contain embedded derivatives that are required to be bifurcated from a host reserve, separately accounted for, and measured at fair value. The embedded derivative represents future benefit cash flows in excess of the minimum guaranteed cash flows. As of December 31, 2021, the fair value of the embedded derivative liabilities was $833 million. Management utilizes various assumptions in order to measure the fair value of the embedded derivatives including assumptions related to lapse rate and equity volatility. These assumptions are evaluated annually by management with any changes in the estimated fair value resulting in a cumulative charge or credit to income from operations.

Given the valuation of the embedded derivative liabilities is sensitive to changes in these assumptions, the related audit effort in evaluating management’s selection of the assumptions related to the lapse rate and equity volatility required a

 

1


high degree of auditor judgment and an increased extent of effort, including involvement of our actuarial and fair value specialists.

How the Critical Audit Matter Was Addressed in the Audit

Our principal audit procedures related to the lapse rate and equity volatility assumptions selected by management for the valuation of embedded derivative liabilities included the following, among others:

 

   

We tested the effectiveness of management’s controls over the valuation of embedded derivative liabilities, including those over the development, selection, and implementation of the assumptions related to lapse rate and equity volatility.

 

   

With the assistance of our fair value specialists, we tested the completeness and accuracy of the underlying data used to determine the equity volatility assumptions.

 

   

We tested the completeness and accuracy of the historical company experience used to determine the lapse rate assumptions.

 

   

With the assistance of our actuarial specialists, we evaluated the appropriateness of the assumptions, evaluated the consistency of the selected assumptions used in the Company’s valuation model, and tested the mathematical accuracy of the valuation model.

Policy and Contract Claims – Property and casualty liability for unpaid claims and claim adjustment expenses — Refer to Notes 2 and 12 to the financial statements

Critical Audit Matter Description

The Company establishes a liability for unpaid claims and claim adjustment expenses to provide for the estimated costs of paying claims under property and casualty insurance policies written by the Company. The property and casualty liability for unpaid claims is included within Policy and Contract Claims in the statements of financial position, which had a balance of $1.7 billion as of December 31, 2021. This liability, which includes estimates for both claims that have been reported and claims that have been incurred but not reported, represents the estimate of all claim and claim adjustment expenses associated with processing and settling the claims. The liability for unpaid claims is estimated using actuarial assumptions for loss development patterns that are based upon the Company’s historical experience and consider the effects of current developments, anticipated trends and risk management programs.

Given the subjectivity of estimating the ultimate cost to settle the liability for property and casualty insurance reported and incurred but not reported claims, the related audit effort in evaluating the assumptions for loss development patterns required a high degree of auditor judgment and an increased extent of effort, including involvement of our actuarial specialists.

How the Critical Audit Matter Was Addressed in the Audit

Our principal audit procedures related to the assumptions for loss development patterns selected by management to estimate the property and casualty liability for unpaid claims and claim adjustment expenses included the following, among others:

 

   

We tested the effectiveness of management’s controls over the property and casualty liability for unpaid claims and claim adjustment expenses, including those over the development, selection, and implementation of the assumptions for loss development patterns used in the actuarial estimates.

 

   

With the assistance of our actuarial specialists, we tested the completeness and accuracy of the underlying data, including historical claims, used to determine the assumptions for loss development patterns, evaluated the appropriateness of the assumptions, evaluated the consistency of the selected assumptions used in the Company’s valuation model, and tested the mathematical accuracy of the valuation model.

 

2


   

We evaluated the reasonableness of the Company’s estimated property and casualty liability for unpaid losses and loss adjustment expenses by comparing to those independently derived by our actuarial specialists.

 

  /s/ DELOITTE & TOUCHE LLP
  Houston, Texas
  February 25, 2022

We have served as the Company’s auditor since 2020.

 

3


AMERICAN NATIONAL GROUP, INC.

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

(In thousands, except share data)

 

     December 31,  
     2021      2020  

ASSETS

     

Fixed maturity, bonds held-to-maturity, at amortized cost, net of allowance for credit losses of $13,129 in 2021 and $12,442 in 2020 (Fair value $7,458,789 in 2021 and $7,983,181 in 2020)

   $ 7,088,981      $ 7,354,970  

Fixed maturity, bonds available-for-sale, at fair value (Allowance for credit losses of $10,310 in 2021 and $7,482 in 2020) (Amortized cost $8,107,794 in 2021 and $7,073,142 in 2020)

     8,380,248        7,597,180  

Equity securities, at fair value (Cost $94,732 in 2021 and $754,625 in 2020)

     135,433        2,070,766  

Mortgage loans on real estate, net of allowance for credit losses of $97,079 in 2021 and $125,703 in 2020

     5,199,334        5,242,531  

Policy loans

     365,208        373,014  

Real estate and real estate partnerships, net of accumulated depreciation of $287,387 in 2021 and $269,626 in 2020

     928,412        960,572  

Investment funds

     961,763        477,135  

Short-term investments

     1,840,732        1,028,379  

Other invested assets

     125,795        94,415  
  

 

 

    

 

 

 

Total investments

     25,025,906        25,198,962  
  

 

 

    

 

 

 

Cash and cash equivalents

     1,930,882        339,947  

Accrued investment income

     192,913        216,389  

Reinsurance recoverables, net of allowance for credit losses of $14,553 in 2021 and $14,353 in 2020

     459,621        414,359  

Prepaid reinsurance premiums

     47,789        42,804  

Premiums due and other receivables

     382,562        351,972  

Deferred policy acquisition costs

     1,498,124        1,360,211  

Property and equipment, net of accumulated depreciation of $302,936 in 2021 and $281,738 in 2020

     137,466        121,578  

Prepaid pension

     167,587        80,526  

Other assets

     156,768        155,600  

Separate account assets

     1,320,703        1,185,467  
  

 

 

    

 

 

 

Total assets

   $ 31,320,321      $ 29,467,815  
  

 

 

    

 

 

 

LIABILITIES

     

Future policy benefits

     

Life

   $ 3,216,626      $ 3,149,067  

Annuity

     1,598,365        1,617,774  

Health

     45,715        49,658  

Policyholders’ account balances

     13,879,198        12,812,155  

Policy and contract claims

     1,692,295        1,575,288  

Unearned premium reserve

     1,013,830        956,343  

Other policyholder funds

     379,545        358,601  

Liability for retirement benefits

     79,089        70,254  

Notes payable

     149,248        153,703  

Deferred tax liabilities, net

     200,510        478,347  

Current tax payable

     321,926        10,372  

Federal Home Loan Bank advance

     —          250,000  

Other liabilities

     421,212        335,219  

Separate account liabilities

     1,320,703        1,185,467  
  

 

 

    

 

 

 

Total liabilities

     24,318,262        23,002,248  
  

 

 

    

 

 

 

EQUITY

     

American National Group, Inc. stockholders’ equity:

     

Common stock, $0.01 par value; 50,000,000 shares authorized; 26,887,200 shares issued and outstanding in 2021 and 2020

     269        269  

Additional paid-in capital

     47,762        47,683  

Accumulated other comprehensive income

     147,054        222,170  

Retained earnings

     6,799,283        6,188,148  
  

 

 

    

 

 

 

Total American National stockholders’ equity

     6,994,368        6,458,270  

Noncontrolling interest

     7,691        7,297  
  

 

 

    

 

 

 

Total stockholders’ equity

     7,002,059        6,465,567  
  

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 31,320,321      $ 29,467,815  
  

 

 

    

 

 

 

See accompanying notes to the consolidated financial statements.

 

4


AMERICAN NATIONAL GROUP, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except share and per share data)

 

     Years ended December 31,  
     2021     2020  

PREMIUMS AND OTHER REVENUES

    

Premiums

    

Life

   $ 412,769     $ 396,099  

Annuity

     74,925       92,866  

Health

     143,484       168,805  

Property and casualty

     1,669,875       1,560,304  

Other policy revenues

     359,707       310,746  

Net investment income

     1,171,654       976,152  

Net realized investment gains

     64,628       35,660  

Other-than-temporary impairments

     —         —    

(Increase) decrease in investment credit loss

     28,778       (102,603

Net gains on equity securities

     420,283       356,281  

Other income

     45,688       40,556  
  

 

 

   

 

 

 

Total premiums and other revenues

     4,391,791       3,834,866  
  

 

 

   

 

 

 

BENEFITS, LOSSES AND EXPENSES

    

Policyholder benefits

    

Life

     605,724       533,925  

Annuity

     149,931       214,158  

Claims incurred

    

Health

     98,029       116,122  

Property and casualty

     1,094,126       1,005,620  

Interest credited to policyholders’ account balances

     448,654       321,042  

Commissions for acquiring and servicing policies

     640,097       553,600  

Other operating expenses

     571,869       515,413  

Change in deferred policy acquisition costs

     (79,632     (5,678
  

 

 

   

 

 

 

Total benefits, losses and expenses

     3,528,798       3,254,202  
  

 

 

   

 

 

 

Income before federal income tax and other items

     862,993       580,664  
  

 

 

   

 

 

 

Less: Provision (benefit) for federal income taxes

    

Current

     408,551       57,697  

Deferred

     (241,966     58,910  
  

 

 

   

 

 

 

Total provision for federal income taxes

     166,585       116,607  
  

 

 

   

 

 

 

Income after federal income tax

     696,408       464,057  
  

 

 

   

 

 

 

Other components of net periodic pension benefit (costs), net of tax

     3,574       4,456  
  

 

 

   

 

 

 

Net income

     699,982       468,513  

Less: Net income attributable to noncontrolling interest, net of tax

     657       1,008  
  

 

 

   

 

 

 

Net income attributable to American National

   $ 699,325     $ 467,505  
  

 

 

   

 

 

 

Amounts available to American National common stockholders

    

Earnings per share

    

Basic

   $ 26.02     $ 17.39  

Diluted

     26.01       17.38  

Weighted average common shares outstanding

     26,877,200       26,878,679  

Weighted average common shares outstanding and dilutive potential common shares

     26,884,679       26,887,125  

See accompanying notes to the consolidated financial statements.

 

5


AMERICAN NATIONAL GROUP, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands)

 

     Years ended December 31,  
     2021     2020  

Net income

   $ 699,982     $ 468,513  
  

 

 

   

 

 

 

Other comprehensive income (loss), net of tax

    

Change in net unrealized gains (losses) on securities

     (142,854     134,315  

Foreign currency transaction and translation adjustments

     62       235  

Defined benefit pension plan adjustment

     67,676       (11,898
  

 

 

   

 

 

 

Total other comprehensive income (loss), net of tax

     (75,116     122,652  
  

 

 

   

 

 

 

Total comprehensive income

     624,866       591,165  

Less: Comprehensive income attributable to noncontrolling interest

     657       1,008  
  

 

 

   

 

 

 

Total comprehensive income attributable to American National

   $ 624,209     $ 590,157  
  

 

 

   

 

 

 

See accompanying notes to the consolidated financial statements.

 

6


AMERICAN NATIONAL GROUP, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(In thousands, except per share data)

 

     Common
Stock
    Additional
Paid-In
Capital
     Accumulated
Other
Comprehensive
Income (Loss)
    Retained
Earnings
    Treasury
Stock
    Noncontrolling
Interest
    Total Equity  

Balance at January 1, 2020

   $ 30,832     $ 21,011      $ 99,518     $ 5,946,857     $ (108,469   $ 6,014     $ 5,995,763  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reclassification of par value due to reorganization

     (26,618     26,618        —         —         —         —         —    

Retirement of treasury shares

     (3,945     —          —         (104,524     108,469       —         —    

Amortization of restricted stock

     —         54        —         —         —         —         54  

Cumulative effect of accounting change

     —         —          —         (33,500     —         —         (33,500

Other comprehensive income

     —         —          122,652       —         —         —         122,652  

Net income attributable to American National

     —         —          —         467,505       —         —         467,505  

Cash dividends to common stockholders (declared per share of $3.28)

     —         —          —         (88,190     —         —         (88,190

Contributions

     —         —          —         —         —         856       856  

Distributions

     —         —          —         —         —         (581     (581

Net income attributable to noncontrolling interest

     —         —          —         —         —         1,008       1,008  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2020

   $ 269     $ 47,683      $ 222,170     $ 6,188,148     $ —       $ 7,297     $ 6,465,567  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amortization of restricted stock

     —         79        —         —         —         —         79  

Other comprehensive loss

     —         —          (75,116     —         —         —         (75,116

Net income attributable to American National

     —         —          —         699,325       —         —         699,325  

Cash dividends to common stockholders (declared per share of $3.28)

     —         —          —         (88,190     —         —         (88,190

Contributions

     —         —          —         —         —         386       386  

Distributions

     —         —          —         —         —         (649     (649

Net income attributable to noncontrolling interest

     —         —          —         —         —         657       657  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2021

   $ 269     $ 47,762      $ 147,054     $ 6,799,283     $ —       $ 7,691     $ 7,002,059  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to the consolidated financial statements.

 

7


AMERICAN NATIONAL GROUP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

     Years ended December 31,  
     2021     2020  

OPERATING ACTIVITIES

    

Net income

   $ 699,982     $ 468,513  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Net realized investment gains

     (64,628     (35,660

Other-than-temporary impairments

     —         —    

Increase (decrease) in investment credit loss

     (28,778     102,603  

Accretion of premiums, discounts and loan origination fees

     18,932       9,479  

Net capitalized interest on policy loans and mortgage loans

     (31,620     (30,367

Depreciation

     49,983       52,551  

Interest credited to policyholders’ account balances

     448,654       321,042  

Charges to policyholders’ account balances

     (359,707     (310,746

Deferred federal income tax expense (benefit)

     (241,966     58,910  

Income from equity method investments

     (188,677     (42,467

Distributions from unconsolidated affiliates

     150,024       82,045  

Changes in:

    

Policyholder liabilities

     271,202       210,397  

Deferred policy acquisition costs

     (79,632     (5,678

Reinsurance recoverables

     (45,262     (2,529

Premiums due and other receivables

     (30,590     (10,048

Prepaid reinsurance premiums

     (4,985     1,865  

Accrued investment income

     23,476       (15,533

Current tax payable

     311,554       339  

Liability for retirement benefits

     7,440       (13,765

Fair value of option securities

     (127,681     (51,931

Fair value of equity securities

     (420,283     (356,281

Other, net

     (6,651     (100,276
  

 

 

   

 

 

 

Net cash provided by operating activities

     350,787       332,463  
  

 

 

   

 

 

 

INVESTING ACTIVITIES

    

Proceeds from sale/maturity/prepayment of:

 

Held-to-maturity securities

     1,274,488       1,615,811  

Available-for-sale securities

     1,224,242       977,051  

Equity securities

     2,467,165       117,866  

Real estate and real estate partnerships

     21,139       61,548  

Mortgage loans

     951,602       522,900  

Policy loans

     51,105       52,767  

Other invested assets

     239,767       148,101  

Disposals of property and equipment

     65       268  

Distributions from real estate and real estate partnerships

     120,019       6,866  

Distributions from investment funds

     131,186       91,178  

Payment for the purchase/origination of:

    

Held-to-maturity securities

     (944,443     (498,149

Available-for-sale securities

     (2,244,974     (1,473,808

Equity securities

     (93,663     (131,238

Real estate and real estate partnerships

     (12,252     (31,518

Mortgage loans

     (854,496     (752,244

Policy loans

     (20,527     (22,338

Other invested assets

     (164,426     (98,371

Additions to property and equipment

     (37,150     (39,863

Contributions to real estate and real estate partnerships

     (123,061     (119,463

Contributions to investment funds

     (591,324     (256,638

Change in short-term investments

     (812,353     (603,058

Change in collateral held for derivatives

     20,604       (15,648

Other, net

     2,633       2,657  
  

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     605,346       (445,323
  

 

 

   

 

 

 

 

8


AMERICAN NATIONAL GROUP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

(In thousands)

 

     Years ended December 31,  
     2021     2020  

FINANCING ACTIVITIES

    

Policyholders’ account deposits

     2,229,554       1,232,520  

Policyholders’ account withdrawals

     (1,251,458     (1,388,649

Proceeds from Federal Home Loan Bank borrowings

     —         500,000  

Repayment of Federal Home Loan Bank borrowings

     (250,000     (250,000

Change in notes payable

     (4,455     (4,294

Dividends to stockholders

     (88,190     (88,190

Payments to noncontrolling interest

     (649     (581
  

 

 

   

 

 

 

Net cash provided by financing activities

     634,802       806  
  

 

 

   

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

     1,590,935       (112,054

Cash and cash equivalents at beginning of the period

     339,947       452,001  
  

 

 

   

 

 

 

Cash and cash equivalents at end of the period

   $ 1,930,882     $ 339,947  
  

 

 

   

 

 

 

Supplemental cash flow information:

    

Interest paid

   $ 387     $ 805  

Income taxes paid, net

     89,600       50,800  

See accompanying notes to the consolidated financial statements.

 

9


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Note 1 – Nature of Operations

American National Group, Inc. (“ANAT” or the “Company”), through its consolidated subsidiaries (collectively “American National”) offers a broad portfolio of insurance products, including individual and group life insurance, annuities, health insurance, and property and casualty insurance. Business is conducted in all 50 states, the District of Columbia, and Puerto Rico.

On August 6, 2021, ANAT entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Brookfield Asset Management Reinsurance Partners Ltd. (“Brookfield Reinsurance”), an exempted company limited by shares existing under the laws of Bermuda, and Freestone Merger Sub Inc., a Delaware corporation and an indirect wholly-owned subsidiary of Brookfield Reinsurance (“Merger Sub”). On the terms and subject to the conditions of the Merger Agreement, at the closing, Merger Sub will merge with and into the Company (the “Merger”), with the Company continuing as the surviving entity, which will become an indirect, wholly-owned subsidiary of Brookfield Reinsurance. The Merger was unanimously approved by the Company’s board of directors. The Merger has received the requisite stockholder approval required under Delaware law. The only remaining significant closing condition pursuant to the Merger is the required regulatory approval from the insurance authorities in Texas, Missouri, New York, Louisiana and California.

Note 2 – Summary of Significant Accounting Policies and Practices

The consolidated financial statements and notes thereto have been prepared in conformity with GAAP and are reported in U.S. currency. American National consolidates entities that are wholly-owned and those in which American National owns less than 100% but controls the voting rights, as well as variable interest entities in which American National is the primary beneficiary. Intercompany balances and transactions with consolidated entities have been eliminated. Investments in unconsolidated affiliates, which include real estate partnerships and investment funds, are accounted for using the equity method of accounting. Certain amounts in prior years have been reclassified to conform to current year presentation.

During the first quarter of 2021, we reclassified the Company’s earnings from equity method investments in the condensed consolidated statements of operations from “Equity in earnings of unconsolidated affiliates” to “Net investment income.” For the year ended December 31, 2020, $42.5 million were reclassified, with no impact to net income. We also reclassified the related asset balances in the consolidated statements of financial position from “Investments in unconsolidated affiliates” to “Real estate and real estate partnerships” and “Investment funds,” with no impact to total assets.

Management believes these reclassifications result in increased transparency to the users of the financial statements as it relates to the Company’s invested assets and the performance of these investments that are tied to the primary operations of the Company.

The preparation of the consolidated financial statements in conformity with GAAP requires the use of estimates and assumptions that affect the reported consolidated financial statement balances. Actual results could differ from those estimates.

Investments

Investment securities are comprised of bonds classified as held-to-maturity that are carried at amortized cost net of credit loss allowance and bonds classified as available-for-sale that are carried at fair value. In addition, equity investments, other than those accounted for under the equity method or those that result in consolidation of the investee, are measured at fair value with changes in fair value recognized in earnings.

Mortgage loans on real estate are stated at unpaid principal balance, adjusted for any unamortized discount, deferred expenses, and allowances. Accretion of discounts is recorded using the effective yield method. Interest income, prepayment fees, and accretion of discounts and origination fees are reported in “Net investment income” in the consolidated statements of operations. Interest income earned is accrued on the principal amount of the loan based on contractual interest rate. However, interest ceases to accrue for loans on which interest is more than 90 days past due, when the collection of interest is not probable, or when a loan is in foreclosure. Income on past due loans is reported on a cash basis. When a loan becomes current, it is placed back into accrual status. Cash receipts on impaired loans are recorded as a reduction of principal, interest income, expense reimbursement, or other manner in accordance with the loan agreement. In the consolidated statements of operations, gains and losses from the sale of loans are reported in “Net realized investment gains,” and changes in allowances are reported in “(Increase) decrease in investment credit loss.”

 

10


Note 2 – Summary of Significant Accounting Policies and Practices — (Continued)

 

Mortgage loans are presented net of the Company’s recorded allowance for expected credit loss, which represents the portion of amortized cost basis on mortgage loans that the Company does not expect to collect. In determining the Company’s allowance for credit losses, management: (i) pools and evaluates mortgage loans with similar risk characteristics, (ii) considers expected lifetime credit losses adjusted for prepayments and extensions, and (iii) considers past events, current economic conditions and forecasts of future economic conditions. The allowance is calculated quarterly for each property type based on inputs unique to each loan property type.

On an ongoing basis, mortgage loans with dissimilar risk characteristics (i.e., loans with significant declines in credit quality), collateral dependent mortgage loans (i.e., when the borrower is experiencing financial difficulty, including when foreclosure is reasonably possible or probable), and reasonably expected troubled debt restructurings (i.e., the Company grants concessions to a borrower that is experiencing financial difficulties) may be evaluated individually for credit loss. The allowance for credit losses for loans evaluated individually is established using the same methodologies for the overall commercial portfolio segment except for collateral dependent loans. The allowance for a collateral dependent loan is established as the excess of amortized cost over the estimated fair value of the loan’s underlying collateral, less selling cost when foreclosure is probable. Accordingly, the change in the estimated fair value of collateral dependent loans is recorded as a change in the allowance for credit losses which is recorded on a quarterly basis as a charge or credit to earnings.

Policy loans are carried at the outstanding balance plus any accrued interest which approximates fair value.

Investment real estate including related improvements are stated at cost less accumulated depreciation. Depreciation is provided on a straight-line basis over the estimated useful life of the asset (typically 15 to 50 years). Rental income is recognized on a straight-line basis over the term of the respective lease. American National classifies a property as held-for-sale if it commits to a plan to sell a property within one year and actively markets the property in its current condition for a price that is reasonable in comparison to its estimated fair value. Real estate held-for-sale is stated at the lower of depreciated cost or estimated fair value less expected disposition costs and is not depreciated while it is classified as held-for-sale. American National periodically reviews its investment real estate for impairment and tests properties for recoverability whenever events or changes in circumstances indicate the carrying amount of the asset may not be recoverable and the carrying value of the property exceeds its estimated fair value. Properties whose carrying values are greater than their undiscounted cash flows are written down to their estimated fair value, with the impairment loss included as an adjustment to “Net realized investment gains” in the consolidated statements of operations. Impairment losses are based upon the estimated fair value of real estate, which is generally computed using the present value of expected future cash flows from the real estate discounted at a rate commensurate with the underlying risks as well as other appraisal methods. Real estate acquired upon foreclosure is recorded at the lower of its cost or its estimated fair value at the date of foreclosure.

Real estate joint ventures and other limited partnership interests in which the Company has more than a minor interest or influence over the investee’s operations, but it does not have a controlling interest and is not the primary beneficiary, are accounted for using the equity method. These investments are reported as “Real estate and real estate partnerships” in the consolidated statements of financial position. For certain joint ventures, American National records its share of earnings using a lag methodology of one to three months when timely financial information is not available, and the contractual right does not exist to receive such financial information. In addition to the investees’ impairment analysis of their underlying investments, American National routinely evaluates its investments in those investees for impairments. American National considers financial and other information provided by the investee, other known information, and inherent risks in the underlying investments, as well as future capital commitments, in determining whether impairment has occurred. When an impairment is deemed to have occurred at the joint venture level, American National recognizes its share as an adjustment to “Net investment income” to record the investment at its fair value. When an impairment results from American National’s separate analysis, an adjustment is made through “Net realized investment gains” to record the investment at its fair value.

Investment funds are primarily comprised of senior secured and second lien private loans that are secured by assets, revenues and credit/balance sheet lending. We recognize our share of the fund’s earnings in net investment income on a one-quarter lag under the equity method of accounting. Cash distributions are received from the earnings and from liquidation of underlying investments. All investment funds are reevaluated quarterly by the fund manager and are audited annually by an independent audit firm.

Short-term investments comprised of commercial paper are carried at amortized cost, which approximates fair value. Short- term investments have a maturity of less than one year.

 

11


Note 2 – Summary of Significant Accounting Policies and Practices — (Continued)

 

Other invested assets comprised primarily of equity-indexed options are carried at fair value and may be collateralized by counterparties; such collateral is restricted to the Company’s use. Separately managed accounts and Federal Home Loan Bank stock are also included in other invested assets and are carried at cost or market value if available from the account manager. Other invested assets also include tax credit partnerships and mineral rights less allowance for depletion, where applicable.

Credit losses on fixed maturity securities, held-to-maturity, receive a lifetime expected credit loss allowance upon initial recognition of the security representing the net amount expected to be collected. Expected credit losses are measured on a collective (pool) basis by major security type with the credit loss allowance determined based on the difference between the net present value of the expected cash flows from those pooled securities with the amortized cost basis. The expected cash flows are discounted at the effective interest rate of the security and consider historical credit loss information that is adjusted for current market conditions and reasonable and supportable economic forecasts based upon a third-party valuation model. The valuation model calculates expected cash flows based on scenario conditioned probability of default and loss given default. Probability of default measures the likelihood of default over a specified time period, and the loss given default measures the amount that the Company could lose in the event of a counterparty default.

For fixed maturity securities, available-for-sale, in unrealized loss positions which American National does not intend to sell and for which it is not more-likely-than-not that it will be required to sell before its anticipated recovery, American National assesses whether the amortized cost basis of securities will be recovered by comparing the net present value of the expected cash flows from those securities with its amortized cost basis. Management estimates the expected cash flows using a third- party valuation model similar to that used for held-to-maturity securities. The net present value of the expected cash flows is calculated by discounting management’s best estimate of expected cash flows at the effective interest rate implicit in the fixed maturity security when acquired. If the net present value of the expected cash flows is less than the amortized cost, a credit loss allowance is recorded. The credit loss is recorded as the excess of amortized cost over the net present value of the expected cash flows limited by the amount the fair value is less than the amortized cost (fair-value floor). If the fair value is less than the net present value of its expected cash flows at the impairment measurement date, a non-credit loss exists which is recorded in other comprehensive income (loss) for the difference between the fair value and the net present value of the expected cash flows.

Additions to or releases of the allowance on all fixed maturity securities are reported in “(Increase) decrease in investment credit loss” in the consolidated statements of operations.

Prior to January 1, 2020, an other-than-temporary impairment (“OTTI”) loss was recorded when management believed the carrying value would not be realized. After the recognition of a credit loss, fixed maturity securities were accounted for as if they had been purchased on the OTTI measurement date, with a cost basis equal to their previous amortized cost less the related OTTI losses recognized in earnings. The new cost basis of an other-than-temporarily impaired security was not adjusted for subsequent increases in estimated fair value. Should there have been a significant increase in the estimate of cash flows expected to be collected from previously impaired securities, the increase would have been accounted for prospectively by accreting it as interest income over its remaining life.

Derivative instruments in the form of equity-indexed options are purchased to hedge against future interest rate increases in liabilities indexed to market rates and are recorded in the consolidated statements of financial position within other invested assets at fair value, net of collateral provided by counterparties. The change in fair value of derivative assets and liabilities is reported in the consolidated statements of operations as “Net investment income” and “Interest credited to policyholders’ account balances,” respectively. American National does not apply hedge accounting treatment to its derivative instruments. The Company uses derivative instruments to hedge its business risk and holds collateral to offset exposure from its counterparties. Collateral that supports credit risk is reported in the consolidated statements of financial position as an offset to “Other invested assets” with an associated payable to “Other liabilities” for excess collateral.

Cash and cash equivalents have durations that do not exceed 90 days at the date of acquisition, include cash on-hand and in banks, as well as amounts invested in money market funds, and are reported as “Cash and cash equivalents” in the consolidated statements of financial position.

Property and equipment consist of buildings occupied by American National, data processing equipment, software, furniture and equipment, and automobiles which are carried at cost, less accumulated depreciation. Depreciation is calculated using the straight-line method over the estimated useful life of the asset (typically 3 to 50 years).

 

12


Note 2 – Summary of Significant Accounting Policies and Practices — (Continued)

 

Insurance specific assets and liabilities

Deferred policy acquisition costs (“DAC”) are capitalized costs related directly to the successful acquisition of new or renewal insurance contracts. Significant costs are incurred to acquire insurance and annuity contracts, including commissions and certain underwriting, policy issuance, and processing expenses.

DAC on traditional life, including limited-pay contracts, and health products is amortized with interest over the anticipated premium-paying period of the related policies in proportion to the ratio of annual premium revenue expected to be received over the life of the policies. Expected premium revenue is estimated by using the same mortality, morbidity, and withdrawal assumptions used in computing liabilities for future policy benefits. DAC is reduced by a provision for possible inflation of maintenance and settlement expenses determined by means of grading interest rates.

DAC on universal life and investment-type contracts is amortized as a level percentage of the present value of anticipated gross profits from investment yields, mortality, and surrender charges. The effect of the realization of unrealized gains (losses) on DAC is recognized within AOCI in the consolidated statements of financial position as of the reporting date. A change in interest rates could have a significant impact on DAC calculated for these contracts.

DAC associated with property and casualty business is amortized over the coverage period of the related policies, in relation to premiums earned.

DAC on participating whole life products is amortized in proportion to estimated gross margins. Estimated gross margins are equal to premiums, plus investment income, less benefits, less expenses not included in DAC, less the change in reserves, less dividends.

For short-duration and long-duration contracts, DAC is grouped consistent with the manner in which insurance contracts are acquired, serviced, and measured for profitability and is reviewed for recoverability based on the profitability of the underlying insurance contracts. Investment income is anticipated in assessing the recoverability of DAC for short-duration contracts.

Liabilities for future policy benefits for traditional products have been provided on a net level premium method based on estimated investment yields, withdrawals, mortality, and other assumptions that were appropriate at the time the policies were issued. Estimates are based on historical experience adjusted for possible adverse deviation. These estimates are periodically reviewed and compared with actual experience. When it is determined that future expected experience differs significantly from existing assumptions, the estimates are revised for current and future issues.

Policyholders’ account balances represent the contract value that has accrued to the benefit of the policyholders related to universal-life and investments-type contracts. For fixed products, these are generally equal to the accumulated deposits plus interest credited, reduced by withdrawals, payouts, and accumulated policyholder assessments. Indexed product account balances are equal to the sum of host and embedded derivative reserves computed per derivative accounting guidance.

Liabilities for unpaid claims and claim adjustment expenses (“CAE”) are established to provide for the estimated costs of paying claims. These reserves include estimates for both case reserves and IBNR claim liabilities. Case reserves include the liability for reported but unpaid claims. IBNR liabilities include a provision for potential development on case reserves, losses on claims currently closed which may reopen in the future, as well as IBNR claims. These liabilities also include an estimate of the expense associated with settling claims, including legal and other fees, and the general expenses of administering the claims adjustment process.

Reinsurance recoverables are estimated amounts due to American National from reinsurers related to paid and unpaid ceded claims and CAE and are presented net of a reserve for collectability. Recoveries of gross ultimate losses under our non- catastrophe reinsurance are estimated by a review of individual large claims and the ceded portion of IBNR using assumed distribution of loss by percentage retained. Recoveries of gross ultimate losses under our catastrophe reinsurance are estimated by applying reinsurance treaty terms to estimates of gross ultimate losses. The most significant assumption is the average size of the individual losses for those claims that have occurred but have not yet been reported and our estimate of gross ultimate losses. The ultimate amount of the reinsurance ceded recoverable is unknown until all losses settle.

 

13


Note 2 – Summary of Significant Accounting Policies and Practices — (Continued)

 

Separate account assets and liabilities

Separate account assets and liabilities are funds that are held separate from the general assets and liabilities of American National. Separate account assets include funds representing the investments of variable insurance product contract holders, who bear the investment risk of such funds. Investment income and investment gains and losses from these separate funds accrue to the benefit of the contract holders. American National reports separately, as assets and liabilities, investments held in such separate accounts and liabilities of the separate accounts if (i) such separate accounts are legally recognized; (ii) assets supporting the contract liabilities are legally insulated from American National’s general account liabilities; (iii) investments are directed by the contract holder; and (iv) all investment performance, net of contract fees and assessments, is passed through to the contract holder. In addition, American National’s qualified pension plan assets are included in separate accounts. The assets of these accounts are carried at fair value. Deposits, net investment income and realized investment gains and losses for these accounts are excluded from revenues, and related liability increases are excluded from benefits and expenses in the consolidated statements of operations. Separate accounts are established in conformity with insurance laws and are not chargeable with liabilities that arise from any other business of American National.

Premiums, benefits, claims incurred, and expenses

Traditional ordinary life and health premiums are recognized as revenue when due. Benefits and expenses are associated with earned premiums to result in recognition of profits over the term of the insurance contracts.

Annuity premiums received on limited-pay and supplemental annuity contracts involving a significant life contingency are recognized as revenue when due. Deferred annuity premiums are recorded as deposits rather than recognized as revenue. Revenues from deferred annuity contracts are principally surrender charges and, in the case of variable annuities, administrative fees assessed to contract holders.

Universal life and single premium whole life revenues represent amounts assessed to policyholders including mortality charges, surrender charges actually paid, and earned policy service fees. Amounts included in expenses are benefits in excess of account balances returned to policyholders.

Property and casualty premiums are recognized as revenue over the period of the contract in proportion to the amount of insurance protection, which is generally evenly over the contract period, net of reinsurance ceded. Claims incurred consist of claims and CAE paid and the change in reserves, net of reinsurance received and recoverable.

Participating insurance policies

Participating business comprised approximately 4.0% of the life insurance in-force at December 31, 2021 and 16.5% of life premiums in 2021.

For the majority of this participating business, profits earned are reserved for the payment of dividends to policyholders, except for the stockholders’ share of profits on participating policies, which is limited to the greater of 10% of the profit on participating business, or 50 cents per thousand dollars of the face amount of participating life insurance in-force. Participating policyholders’ interest includes the accumulated net income from participating policies reserved for payment to such policyholders in the form of dividends (less net income allocated to stockholders as indicated above) as well as a pro rata portion of unrealized investment gains (losses). Dividends to participating policyholders were $8.1 million and $7.0 million for the years ended 2021 and 2020, respectively. Income of $18.3 million and $5.8 million was allocated to participating policyholders for the years ended 2021 and 2020, respectively.

For all other participating business, the allocation of dividends to participating policyowners is based upon a comparison of experienced rates of mortality, interest and expenses, as determined periodically for representative plans of insurance, issue ages and policy durations, with the corresponding rates assumed in the calculation of premiums.

Federal income taxes

American National files a consolidated life and non-life federal income tax return. Certain subsidiaries that are consolidated for financial reporting are not eligible to be included in the consolidated federal income tax return; accordingly, they file separate returns.

 

14


Note 2 – Summary of Significant Accounting Policies and Practices — (Continued)

 

Deferred income tax assets and liabilities are recognized to reflect the future tax consequences attributable to differences between the financial statement amounts of assets and liabilities and their respective tax bases. Deferred taxes are measured using enacted tax rates expected to apply in the years in which those temporary differences are expected to be recovered or settled.

American National recognizes tax benefits on uncertain tax positions if it is “more-likely-than-not” the position based on its technical merits will be sustained by taxing authorities. American National recognizes the largest benefit that is greater than 50% likely of being ultimately realized upon settlement. Tax benefits not meeting the “more-likely-than-not” threshold, if applicable, are included with “Other liabilities” in the consolidated statements of financial position. American National recognizes interest expense and penalties related to uncertain tax positions, if applicable, as income tax expense in the consolidated statements of operations. Accrued interest expense and penalties related to uncertain tax positions are reported as “Other liabilities” in the consolidated statements of financial position.

Pension and postretirement benefit plans

Pension and postretirement benefit obligations and costs for our frozen benefit plans are estimated using assumptions including demographic factors such as retirement age and mortality.

American National uses a discount rate to determine the present value of future benefits on the measurement date. The guideline for setting this rate is a high-quality long-term corporate bond rate. For this purpose, a hypothetical bond portfolio to match the expected monthly benefit payments under the pension plan was constructed with the resulting yield of the portfolio used as a discount rate.

In developing the investment return assumption, we relied on a model that utilizes the following factors:

 

   

Current yield to maturity of fixed income securities

 

   

Forecasts of inflation, GDP growth, and total return for each asset class

 

   

Historical plan performance

 

   

Target asset allocation

 

   

Standard deviations and correlations related to historical and expected future returns of each asset class and inflation

The resulting assumption is the assumed rate of return for the plans’ target asset allocation, net of investment expenses, and reflects anticipated returns of the plans’ current and future assets.

Using this approach, the calculated return will fluctuate from year to year; however, it is American National’s policy to hold this long-term assumption relatively constant.

Stock-based compensation

Stock Appreciation Rights (“SARs”) liability and compensation cost is based on the fair value of the grants and is remeasured each reporting period through the settlement date. The fair value of the SARs is calculated using the Black-Scholes-Merton option-pricing model. The key assumptions used in the model include: the grant date and remeasurement date stock prices, expected life of the SARs, and the risk-free rate of return. The compensation liability related to the SAR award is reported as “Other liabilities” in the consolidated statements of financial position.

Restricted Stock (“RS”) equity and compensation cost is based on the fair value of the underlying stock at grant date. The compensation cost accrued is reported as “Additional paid-in capital” in the consolidated statements of financial position.

Restricted Stock Units (“RSUs”) are settled in cash, resulting in classifying RSUs as a liability award. The liability is remeasured each reporting period through the vesting date and is adjusted for changes in fair value. The compensation liability related to the RSUs is reported as “Other Liabilities” in the consolidated statements of financial position.

Litigation contingencies

Existing and potential litigation is reviewed quarterly to determine if any adjustments to liabilities for possible losses are necessary. Reserves for losses are established whenever they are probable and reasonably estimable. If no one estimate within the range of possible losses is more probable than any other, a reserve is recorded based on the lowest amount of the range.

 

15


Note 3 – Recently Issued Accounting Pronouncements

Adoption of New Accounting Standards

 

Standard

  

Description

  

Effective Date and Method of
Adoption

  

Impact on Financial Statements

ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes   

The amendments simplify the accounting for income taxes by removing certain exceptions in the existing guidance including those related to intra-period tax allocation when there is a loss from continuing operations and income or a gain from other items.

The amendments require that an entity recognize a franchise tax (or similar tax) that is partially based on income as an income-based tax and account for any incremental amount incurred as a non-income-based tax as well as other minor changes.

   This standard became effective for the Company for all annual and interim periods beginning January 1, 2021. The new guidance specifies which amendments should be applied prospectively, retrospective to all periods presented or on a modified retrospective basis through a cumulative-effect adjustment to retained earnings as of the beginning of the year of adoption.    The adoption of this standard did not have a material impact to the Company’s Consolidated Financial Statements or Notes to the Consolidated Financial Statements.

Future Adoption of New Accounting Standards — The FASB issued the following accounting guidance relevant to American National:

 

Standard

  

Description

  

Effective Date and Method of
Adoption

  

Impact on Financial Statements

ASU 2018-12, Financial Services—Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts    The guidance will improve the timeliness of recognizing changes in the liability for future policy benefits for traditional and limited payment long- duration contracts and will modify the rate used to discount future cash flows. The guidance will also simplify the accounting for certain market-based options or guarantees associated with deposit (or account balance) contracts (market risk benefits), simplify the amortization of deferred acquisition costs and add significant qualitative and quantitative disclosures.    This standard will become effective for the Company for all annual and interim periods beginning January 1, 2023, which was extended from the previous effective date of January 1, 2022 through the issuance of ASU 2020-11. The guidance allows for one of two adoption methods, a modified retrospective transition or a full retrospective transition except for the changes to accounting for market risk benefits which will require a retrospective transition.    Considerable progress in the implementation of the new standard has been made; however, we have not yet estimated the impact the new guidance will have on the consolidated financial statements. Accounting and actuarial policy elections have mostly been determined, data flows are being established, actuarial models are being developed, and implementation of a financial reporting disclosure system is in progress.
ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting    The amendments in this guidance provide optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The guidance only applies to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform.    The amendments in this guidance are effective for all entities as of March 12, 2020 and will sunset through December 31, 2022, at which time the application of exceptions and optional expedients will no longer be permitted. The FASB is currently deliberating an ASU that would extend the sunset date through December 31, 2024.    The inventory of LIBOR exposures has been completed and is primarily limited to floating rate bonds, alternative investments, and borrowings within joint venture investments. Some of the contracts included in these categories will mature prior to December 31, 2021, the start of LIBOR rates cessations. The transition from LIBOR is expected to result in an immaterial impact to the Company’s Consolidated Financial Statements or Notes to the Consolidated Financial Statements.

 

16


Note 4 – Investment in Securities

The cost or amortized cost and fair value of investments in securities are shown below (in thousands):

 

     December 31, 2021  
     Cost or
Amortized Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Allowance for
Credit Losses
    Fair Value  

Fixed maturity, bonds held-to-maturity

            

U.S. treasury and government

   $ 12,284      $ —        $ (287   $ —       $ 11,997  

U.S. states and political subdivisions

     104,039        1,676        (1,906     —         103,809  

Foreign governments

     14,369        137        (159     —         14,347  

Corporate debt securities

     6,810,518        388,726        (21,213     (11,467     7,166,564  

Residential mortgage-backed securities

     48,491        2,684        (481     (516     50,178  

Collateralized debt securities

     112,409        1,677        (1,046     (1,146     111,894  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total bonds held-to-maturity

     7,102,110        394,900        (25,092     (13,129     7,458,789  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Fixed maturity, bonds available-for-sale

            

U.S. treasury and government

     26,887        121        (255     —         26,753  

U.S. states and political subdivisions

     1,028,331        51,124        (2,312     (14     1,077,129  

Foreign governments

     5,000        841        —         —         5,841  

Corporate debt securities

     6,809,610        268,964        (35,285     (7,141     7,036,148  

Residential mortgage-backed securities

     32,234        342        (341     (268     31,967  

Collateralized debt securities

     205,732        469        (904     (2,887     202,410  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total bonds available-for-sale

     8,107,794        321,861        (39,097     (10,310     8,380,248  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total investments in fixed maturity

   $ 15,209,904      $ 716,761      $ (64,189   $ (23,439   $ 15,839,037  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

     December 31, 2020  
     Cost or
Amortized Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Allowance for
Credit Losses
    Fair Value  

Fixed maturity, bonds held-to-maturity

            

U.S. treasury and government

   $ 7,733      $ 11      $ —       $ —       $ 7,744  

U.S. states and political subdivisions

     109,445        4,101        (11     —         113,535  

Foreign governments

     3,851        374        —         —         4,225  

Corporate debt securities

     6,992,095        623,233        (9,117     (7,475     7,598,736  

Residential mortgage-backed securities

     114,579        5,065        (1,464     (452     117,728  

Collateralized debt securities

     139,709        6,864        (845     (4,515     141,213  

Total bonds held-to-maturity

     7,367,412        639,648        (11,437     (12,442     7,983,181  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Fixed maturity, bonds available-for-sale

            

U.S. treasury and government

     28,766        418        (1     —         29,183  

U.S. states and political subdivisions

     1,066,627        73,976        (145     —         1,140,458  

Foreign governments

     14,995        1,393        —         —         16,388  

Corporate debt securities

     5,887,756        471,205        (17,207     (7,275     6,334,479  

Residential mortgage-backed securities

     20,544        964        (29     (188     21,291  

Collateralized debt securities

     54,454        1,040        (94     (19     55,381  

Total bonds available-for-sale

     7,073,142        548,996        (17,476     (7,482     7,597,180  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total investments in fixed maturity

   $ 14,440,554      $ 1,188,644      $ (28,913   $ (19,924   $ 15,580,361  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

17


Note 4 – Investment in Securities — (Continued)

 

The amortized cost and fair value, by contractual maturity, of fixed maturity securities are shown below (in thousands):

 

     December 31, 2021  
     Bonds Held-to-Maturity      Bonds Available-for-Sale  
     Amortized Cost      Fair Value      Amortized Cost      Fair Value  

Due in one year or less

   $ 853,273      $ 865,103      $ 574,056      $ 580,191  

Due after one year through five years

     2,232,939        2,355,707        3,015,864        3,156,717  

Due after five years through ten years

     2,969,115        3,145,270        2,474,224        2,576,325  

Due after ten years

     1,046,783        1,092,709        2,043,650        2,067,015  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $  7,102,110      $ 7,458,789      $ 8,107,794      $ 8,380,248  
  

 

 

    

 

 

    

 

 

    

 

 

 

Actual maturities differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Residential and commercial mortgage-backed securities, which are not due at a single maturity, have been presented based on the year of final contractual maturity.

Proceeds from sales of bonds available-for-sale, with the related gross realized gains and losses, are shown below (in thousands):

 

     Years ended December 31,  
     2021      2020  

Proceeds from sales of fixed maturity, bonds available-for-sale

   $ 55,558      $ 164,372  

Gross realized gains

     59        624  

Gross realized losses

     —          (4,145

Gains and losses are determined using specific identification of the securities sold. There was no transfer of bonds from held-to- maturity to available-for-sale during 2021. During 2020, bonds below investment grade with a carrying value of $142.7 million, were transferred from held-to-maturity to available-for-sale after a deterioration in the issuers’ creditworthiness.

In accordance with various regulations, American National has bonds on deposit with regulating authorities with a carrying value of $53.5 million and $47.7 million at December 31, 2021 and 2020, respectively. In addition, American National has pledged bonds in connection with agreements and transactions, such as financing and reinsurance agreements. The carrying value of bonds pledged was $67.1 million and $111.0 million at December 31, 2021 and 2020, respectively.

The components of the change in net unrealized gains (losses) on debt securities are shown below (in thousands):

 

     Years ended December 31,  
     2021      2020  

Bonds available-for-sale: change in unrealized gains (losses)

   $ (248,756    $ 242,105  

Adjustments for

     

Deferred policy acquisition costs

     58,281        (68,474

Participating policyholders’ interest

     8,275        (3,010

Deferred federal income tax benefit (expense)

     39,346        (36,306
  

 

 

    

 

 

 

Change in net unrealized gains (losses) on debt securities, net of tax

   $ (142,854    $ 134,315  
  

 

 

    

 

 

 

The components of the change in net gains on equity securities are shown below (in thousands):

 

     Years ended December 31,  
     2021      2020  

Unrealized gains on equity securities

   $ 38,771      $ 349,999  

Net gains on equity securities sold

     381,512        6,282  
  

 

 

    

 

 

 

Net gains on equity securities

   $ 420,283      $ 356,281  
  

 

 

    

 

 

 

 

18


Note 4 – Investment in Securities — (Continued)

 

The gross unrealized losses and fair value of bonds available-for-sale, aggregated by investment category and length of time individual securities have been in a continuous unrealized loss position due to market factors are shown below (in thousands, except number of issues):

 

     December 31, 2021  
     Less than 12 months      12 months or more      Total  
     Number of
Issues
     Gross
Unrealized
Losses
    Fair Value      Number of
Issues
     Gross
Unrealized
Losses
    Fair Value      Number of
Issues
     Gross
Unrealized
Losses
    Fair Value  

Fixed maturity, bonds available-for-sale

                       

U.S. treasury and government

     10      $ (230   $ 18,378        1      $ (25   $ 2,844        11      $ (255   $ 21,222  

U.S. states and political subdivisions

     13        (618     50,025        4        (1,694     33,644        17        (2,312     83,669  

Corporate debt securities

     184        (27,335     1,596,811        32        (7,950     146,597        216        (35,285     1,743,408  

Residential mortgage-backed securities

     2        (339     13,193        2        (2     496        4        (341     13,689  

Collateralized debt securities

     26        (885     191,342        3        (19     4,447        29        (904     195,789  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total

     235      $ (29,407   $  1,869,749        42      $ (9,690   $ 188,028        277      $ (39,097   $  2,057,777  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 
     December 31, 2020  
     Less than 12 months      12 months or more      Total  
     Number of
Issues
     Gross
Unrealized
Losses
    Fair Value      Number of
Issues
     Gross
Unrealized
Losses
    Fair Value      Number of
Issues
     Gross
Unrealized
Losses
    Fair Value  

Fixed maturity, bonds available-for-sale

                       

U.S. treasury and government

     1      $ (1   $ 2,868        —        $ —       $ —          1      $ (1   $ 2,868  

U.S. states and political subdivisions

     2        (145     10,205        —          —         —          2        (145     10,205  

Corporate debt securities

     43        (8,507     270,249        8        (8,700     13,270        51        (17,207     283,519  

Residential mortgage-backed securities

     1        (21     1,391        3        (8     593        4        (29     1,984  

Collateralized debt securities

     3        (93     12,752        1        (1     158        4        (94     12,910  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total

     50      $ (8,767   $ 297,465        12      $ (8,709   $ 14,021        62      $ (17,476   $ 311,486  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

A number of assumptions and estimates are inherent in evaluating whether an allowance for credit loss is necessary, which include the financial condition, near term and long-term prospects of the issue or issuer, including relevant industry conditions and trends and implications of rating agency actions and offering prices. Based on this evaluation, unrealized losses on bonds available-for-sale where an allowance for credit loss was not recorded were concentrated in the Company’s fixed maturity securities within the finance and investment sector.

Equity securities by market sector distribution are shown below, based on fair value:

 

     December 31,  
     2021     2020  

Consumer goods

     9.6     19.3

Energy and utilities

     6.4       5.2  

Finance

     35.6       21.6  

Healthcare

     9.0       15.0  

Industrials

     3.5       7.4  

Information technology

     15.1       27.1  

Other

     20.8       4.4  
  

 

 

   

 

 

 

Total

     100.0     100.0
  

 

 

   

 

 

 

 

19


Note 4 – Investment in Securities — (Continued)

 

Allowance for Credit Losses

Held-to-Maturity Securities—Management measures expected credit losses on bonds held-to-maturity on a qualitative adjustment basis by major security type: corporate bonds, structured products, municipals, specialty products and treasuries. Accrued interest receivable on held-to maturity debt securities are excluded from the estimate of credit losses. The estimate of expected credit losses considers historical credit loss information that is adjusted for current market conditions and reasonable and supportable economic forecasts based upon a third-party valuation model.

Available-for-Sale Securities—For available-for-sale bonds in an unrealized loss position, the Company first assesses whether it intends to sell the security or will be required to sell the security before recovery of its amortized cost basis. If either of these criteria are met, the security’s amortized cost basis is written down to fair value through income. For bonds available-for-sale that do not meet either indicated criteria, the Company evaluates whether the decline in fair value has resulted from credit events or market factors. In making this assessment, management first calculates the extent to which fair value is less than amortized cost, and then may consider any changes to the rating of the security by a rating agency, and any specific conditions related to the security. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security is compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded through income, limited to the amount fair value is less than amortized cost. Any remaining unrealized loss is recognized in other comprehensive income.

When the discounted cash flow method is used to determine the allowance for credit losses, management’s estimates incorporate expected prepayments, if any. Model inputs are considered reasonable and supportable for three years. A mean reversion is applied in years four and five. Credit loss allowance is not measured on accrued interest receivable because the balance is written off to net investment income in a timely manner, within 90 days. Changes in the allowance for credit losses are recognized through the consolidated statement of operations as (increase) decrease in investment credit loss.

No accrued interest receivables were written off as of December 31, 2021.

The rollforward of the allowance for credit losses for bonds held-to-maturity is shown below (in thousands):

 

     Corporate Debt
Securities
     Collateralized Debt
Securities
     Residential Mortgage-
Backed Securities
     Total  

Balance at January 1, 2021

   $ (7,475    $ (4,515    $ (452    $ (12,442

Purchases

     (1,412      (168      —          (1,580

Disposition

     441        551        —          992  

Provision

     (3,021      2,986        (64      (99
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at December 31, 2021

   $ (11,467    $ (1,146    $ (516    $ (13,129
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Foreign
Governments
    Corporate Debt
Securities
    Collateralized
Debt Securities
    Residential
Mortgage-Backed
Securities
    Total  

Balance at January 1, 2020

   $ 4     $ (18,563   $ (2,968   $ (137   $ (21,664

Purchases

     —         (783     (329     134       (978

Disposition

     —         9,501       800       —         10,301  

Provision

     (4     2,370       (2,018     (449     (101
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2020

   $ —       $ (7,475   $ (4,515   $ (452   $ (12,442
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

20


Note 4 – Investment in Securities — (Continued)

 

The rollforward of the allowance for credit losses for available-for-sale debt securities is shown below (in thousands):

 

     U.S. Treasury
and

Government
    U.S. State and
Political

Subdivisions
    Corporate
Debt
Securities
    Collateralized
Debt
Securities
    Residential
Mortgage-
Backed
Securities
    Total  

Beginning balance at January 1, 2021

   $ —       $ —       $ (7,275   $ (19   $ (188   $ (7,482

Increase in allowance related to purchases

     —         —         (3,158     (538     —         (3,696

Reduction in allowance related to disposition

     —         —         4,117       182       —         4,299  

Allowance on securities that had an allowance recorded in a previous period

     3       12       3,680       (1,507     (29     2,159  

Allowance on securities where credit losses were not previously recorded

     (3     (26     (4,505     (1,005     (51     (5,590
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2021

   $ —       $ (14   $ (7,141   $ (2,887   $ (268   $ (10,310
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     Corporate Debt
Securities
     Collateralized Debt
Securities
     Residential Mortgage-
Backed Securities
     Total  

Beginning balance at January 1, 2020

   $ —         $ —        $ —        $ —    

Increase in allowance related to purchases

     (217      —          —          (217

Reduction in allowance related to disposition

     63        6        3        72  

Allowance on securities that had an allowance recorded in a previous period

     (1,074      (25      (191      (1,290

Allowance on securities where credit losses were not previously recorded

     (6,047      —          —          (6,047
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at December 31, 2020

   $ (7,275    $ (19    $ (188    $ (7,482
  

 

 

    

 

 

    

 

 

    

 

 

 

Credit Quality Indicators

The Company monitors the credit quality of bonds held-to-maturity through the use of credit ratings, which are updated on a monthly basis. Information is also gathered regarding the asset performance of held-to-maturity bonds. The two traditional metrics for assessing interest rate risks are interest-coverage ratios and capitalization ratios, which can also be used in the assessment of credit risk. These risks are mitigated through the diversification of bond investments. Categories of diversification include credit ratings, geographic locations, maturities, and market sector.

The credit quality indicators for the amortized cost of bonds held-to-maturity are shown below (in thousands):

 

     December 31, 2021  
     Amortized cost of bonds held-to-maturity by credit rating  
Fixed maturity, bonds held-to-maturity    AAA      AA      A      BBB      BB and below      Total  

U.S. treasury and government

   $ —        $ 12,284      $ —        $ —        $ —        $ 12,284  

U.S. state and political subdivisions

     14,364        49,327        9,188        25,770        5,390        104,039  

Foreign governments

     —          13,355        1,014        —          —          14,369  

Corporate debt securities

     31,176        400,666        3,212,688        3,061,595        104,393        6,810,518  

Collateralized debt securities

     —          —          66,715        40,858        4,836        112,409  

Residential mortgage-backed securities

     —          47,304        —          —          1,187        48,491  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $  45,540      $ 522,936      $ 3,289,605      $ 3,128,223      $ 115,806      $ 7,102,110  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

21


Note 4 – Investment in Securities — (Continued)

 

     December 31, 2020  
     Amortized cost of bonds held-to-maturity by credit rating  
Fixed maturity, bonds held-to-maturity    AAA      AA      A      BBB      BB and below      Total  

U.S. treasury and government

   $ —        $ 7,733      $ —        $ —        $ —        $ 7,733  

U.S. state and political subdivisions

     25,831        43,964        34,893        —          4,757        109,445  

Foreign governments

     —          2,820        1,031        —          —          3,851  

Corporate debt securities

     1,956        262,830        2,976,571        3,647,496        103,242        6,992,095  

Collateralized debt securities

     —          —          107,795        31,914        —          139,709  

Residential mortgage-backed securities

     —          112,995        —          —          1,584        114,579  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $  27,787      $ 430,342      $ 3,120,290      $ 3,679,410      $ 109,583      $ 7,367,412  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Note 5 – Mortgage Loans

Generally, commercial mortgage loans are secured by first liens on income-producing real estate. American National attempts to maintain a diversified portfolio by considering both the location of the underlying collateral as well as the type of mortgage loan. The geographic categories come from the U.S. Census Bureau’s “Census Regions and Divisions of the United States.” The distribution based on carrying amount of mortgage loans by location is as follows (in thousands, except percentages):

 

     December 31,  
     2021     2020  
     Amount      Percentage     Amount      Percentage  

East North Central

   $ 747,661        14.4   $ 783,614        14.9

East South Central

     117,574        2.3       146,052        2.8  

Mountain

     1,250,562        24.0       1,284,555        24.5  

Pacific

     878,820        16.9       806,426        15.4  

South Atlantic

     627,295        12.0       619,405        11.8  

West South Central

     1,261,659        24.3       1,313,848        25.1  

Other

     315,763        6.1       288,631        5.5  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 5,199,334        100.0   $ 5,242,531        100.0
  

 

 

    

 

 

   

 

 

    

 

 

 

As of December 31, 2021 and 2020, loans in foreclosure and loans foreclosed are as follows (in thousands, except number of loans):

 

     December 31,  
     2021      2020  
Foreclosure and foreclosed    Number of
Loans
     Recorded
Investment
     Number of
Loans
     Recorded
Investment
 

In foreclosure

     —        $ —          1      $ 5,168  

Filed for bankruptcy*

     —          —          1        9,230  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total in foreclosure

     —        $ —          2      $ 14,398  
  

 

 

    

 

 

    

 

 

    

 

 

 

Foreclosed

     1      $  5,168        2      $ 8,603  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

*

Borrower filed for bankruptcy after foreclosure proceedings had begun.

 

22


Note 5 – Mortgage Loans — (Continued)

 

The age analysis of past due loans is shown below (in thousands, except percentages):

 

    

30-59 Days

Past Due

    

60-89 Days

Past Due

    

More Than
90 Days

Past Due

    

Total

     Current      Total  

December 31, 2021

   Amount     Percentage  

Apartment

   $ —        $ —        $ —        $ —        $ 522,595      $ 522,595       9.9 

Hotel

     —          —          —          —          962,345        962,345       18.2  

Industrial

     —          —          —          —          912,645        912,645       17.2  

Office

     —          —          —          —          1,347,384        1,347,384       25.4  

Parking

     —          —          —          —          392,310        392,310       7.4  

Retail

     4,872        —          —          4,872        838,163        843,035       15.9  

Storage

     —          —          —          —          163,685        163,685       3.1  

Other

     —          —          —          —          152,414        152,414       2.9  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 4,872      $ —        $ —        $ 4,872      $ 5,291,541      $ 5,296,413       100.0 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

      

 

 

 

Allowance for credit losses

                    (97,079  
                 

 

 

   

Total, net of allowance

                  $ 5,199,334    
                 

 

 

   

December 31, 2020

                   

Apartment

   $ —        $ —        $ —        $ —        $ 557,159      $ 557,159       10.5 

Hotel

     30,315        30,158        —          60,473        853,522        913,995       17.0  

Industrial

     14,930        —          5,168        20,098        836,105        856,203       15.9  

Office

     24,804        —          9,230        34,034        1,522,197        1,556,231       29.0  

Parking

     48,825        29,355        —          78,180        286,107        364,287       6.8  

Retail

     4,991        —          25,779        30,770        760,907        791,677       14.7  

Storage

     —          —          —          —          165,561        165,561       3.1  

Other

     —          —          —          —          163,121        163,121       3.0  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 123,865        $59,513      $ 40,177      $ 223,555      $ 5,144,679      $ 5,368,234       100.0 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

      

 

 

 

Allowance for credit losses

                    (125,703  
                 

 

 

   

Total, net of allowance

                  $ 5,242,531    
                 

 

 

   

As a result of the economic impact associated with COVID-19, American National modified 93 loans with a total balance of $1.6 billion during 2020. These modifications were in the form of forbearance of principal and interest payments for up to six months, extensions of maturity dates, and/or provision for interest only payments. The modifications were primarily related to our loans to hotels, retail and parking operations. Due to ongoing economic stress brought on by the pandemic, additional modifications for 33 of these loans with a total balance of $725.7 million were made during 2021. These additional modifications extended the forbearance of principal and interest payments and interest only provisions with a requirement for the payment of at least 20% of the total interest due during the extended modification period. The modified loans had an aggregate deferred interest of $5.6 million as of December 31, 2021.

There were no unamortized purchase discounts as of December 31, 2021 and 2020. Total mortgage loans were net of unamortized origination fees of $27.5 million and $26.1 million at December 31, 2021 and 2020, respectively. No unearned income is included in these amounts.

 

23


Note 5 – Mortgage Loans — (Continued)

 

Troubled Debt Restructurings

American National has granted concessions to certain mortgage loan borrowers. Concessions are generally one of, or a combination of, a delay in payment of principal or interest, a reduction of the contractual interest rate or an extension of the maturity date. Loans that have these concessions could be classified as troubled debt restructurings. The carrying value could change based on the expected recovery of the loan, which is evaluated quarterly. Loan modifications executed due to COVID-19 resulting in a total delay of more than six months were evaluated for troubled debt restructuring status under current GAAP guidance.

American National considers the amount, timing and extent of concessions in determining credit loss allowances for loan losses recorded in connection with a troubled debt restructuring.

Loans determined to be troubled debt restructuring during the periods presented are as follows (in thousands, except number of loans):

 

     Years ended December 31,  
     2021      2020  
   Number of Loans      Recorded
Investment

Pre-Modification
     Recorded
Investment

Post-Modification
     Number of Loans      Recorded
Investment

Pre-Modification
     Recorded
Investment

Post-Modification
 

Office

     2      $ 37,985      $ 37,985        7      $ 76,220      $ 76,220  

Retail

     3        32,325        32,325        6        79,943        79,943  

Industrial

     —          —          —          2        11,565        11,565  

Hotel

     —          —          —          34        811,131        811,131  

Parking

     1        9,257        9,257        16        248,465        248,465  

Storage

     1        8,890        8,890        —          —          —    

Apartment

     —          —          —          2        40,097        40,097  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     7      $ 88,457      $ 88,457        67      $ 1,267,421      $ 1,267,421  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

For the year ended December 31, 2021, a total of 72 loans with a recorded investment of $1.3 billion were designated as a troubled debt restructuring. There are no commitments to lend additional funds to debtors whose loans have been modified in a troubled debt restructuring during the periods presented. The decrease in loans determined to be a troubled debt restructuring in 2021 is primarily attributable to improved economic conditions after lifting of COVID-19 related restrictions.

 

24


Note 5 – Mortgage Loans — (Continued)

 

Allowance for Credit Losses

Mortgage loans on real estate are stated at unpaid principal balance, adjusted for any unamortized discount, deferred expenses and allowances. The allowance for credit losses is based upon the current expected credit loss model. The model considers past loss experience, current economic conditions, and reasonable and supportable forecasts of future conditions. Reversion for the allowance calculation is implicit in the models used to determine the allowance. The methodology uses a discounted cash flow approach based on expected cash flows.

The rollforward of the allowance for credit losses for mortgage loans is shown below (in thousands):

 

     Commercial
Mortgage Loans
 

Balance at January 1, 2021

   $ (125,703

Provision

     28,624  
  

 

 

 

Balance at December 31, 2021

   $ (97,079
  

 

 

 
     Commercial
Mortgage Loans
 

Balance at January 1, 2020

   $ (19,160

Cumulative adjustment at January 1, 2020

     (11,216

Provision

     (95,327
  

 

 

 

Balance at December 31, 2020

   $ (125,703
  

 

 

 

The change in allowance in 2021 was primarily driven by the favorable response of the hospitality and retail industries to re- opening of the economy and resulting increases in travel and brick-and-mortar shopping.

 

25


Note 5 – Mortgage Loans — (Continued)

 

The asset and allowance balances for credit losses for mortgage loans by property-type are shown below (in thousands):

 

     December 31,  
     2021      2020  
     Asset Balance      Allowance      Asset Balance      Allowance  

Apartment

   $ 522,595      $ (1,366    $ 557,159      $ (8,845

Hotel

     962,345        (39,272      913,995        (45,596

Industrial

     912,645        (4,051      856,203        (2,516

Office

     1,347,384        (26,988      1,556,231        (33,373

Parking

     392,310        (16,037      364,287        (18,178

Retail

     843,035        (6,685      791,677        (10,856

Storage

     163,685        (459      165,561        (2,509

Other

     152,414        (2,221      163,121        (3,830
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 5,296,413      $ (97,079    $ 5,368,234      $ (125,703
  

 

 

    

 

 

    

 

 

    

 

 

 

Credit Quality Indicators

Mortgage loans are segregated by property-type and quantitative and qualitative allowance factors are applied. Qualitative factors are developed quarterly based on the pooling of assets with similar risk characteristics and historical loss experience adjusted for the expected trend in the current market environment. Credit losses are pooled by property-type as it represents the most similar and reliable risk characteristics in our portfolio. The amortized cost of mortgage loans by year of origination by property-type are shown below (in thousands):

 

     Amortized Cost Basis by Origination Year         
     2021      2020      2019      2018      2017      Prior      Total  

Apartment

   $ 50,747      $ 79,673      $ 210,011      $ 22,166      $ 122,472      $ 37,526      $ 522,595  

Hotel

     32,312        35,041        94,618        203,151        218,129        379,094        962,345  

Industrial

     180,229        265,167        135,810        99,716        38,170        193,553        912,645  

Office

     4,812        24,919        62,260        162,412        314,931        778,050        1,347,384  

Parking

     31,618        28,651        13,783        26,676        8,446        283,136        392,310  

Retail

     115,290        69,329        38,761        74,464        74,198        470,993        843,035  

Storage

     23,184        28,936        48,401        37,156        17,095        8,913        163,685  

Other

     54,114        —          21,662        29,884        1,650        45,104        152,414  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 492,306      $ 531,716      $ 625,306      $ 655,625      $ 795,091      $ 2,196,369      $ 5,296,413  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

Allowance for credit losses

                 (97,079
                    

 

 

 

Total, net of allowance

               $ 5,199,334  
                    

 

 

 

Generally, mortgage loans are secured by first liens on income-producing real estate with a loan-to-value ratio of up to 75%. It is the Company’s policy to not accrue interest on loans that are 90 days delinquent and where amounts are determined to be uncollectible. At December 31, 2021, no commercial loans were past due over 90 days and in non-accrual status.

Off-Balance Sheet Credit Exposures

The Company has off-balance sheet credit exposures related to non-cancellable unfunded commitment amounts on commercial mortgage loans. We estimate the allowance for these exposures by applying the allowance rate we computed for each property type to the related outstanding commitment amounts. As of December 31, 2021, we have included a $7.7 million liability in other liabilities on the consolidated statements of financial position based on unfunded loan commitments of $1.0 billion.

 

26


Note 6 – Real Estate and Other Investments

The carrying amount of real estate and real estate partnerships, net of accumulated depreciation, by property-type and geographic distribution are as follows (in thousands, except percentages):

 

     December 31, 2021     December 31, 2020  
     Amount      Percentage     Amount      Percentage  

Hotel

   $ 56,198        6.1   $ 67,857        7.1

Industrial

     119,698        12.9       132,757        13.8  

Land

     39,760        4.3       51,220        5.3  

Office

     277,034        29.8       299,500        31.2  

Retail

     269,941        29.1       268,588        28.0  

Apartments

     153,871        16.6       120,847        12.6  

Other

     11,910        1.2       19,803        2.0  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 928,412        100.0   $ 960,572        100.0
  

 

 

    

 

 

   

 

 

    

 

 

 
     December 31, 2021     December 31, 2020  
     Amount      Percentage     Amount      Percentage  

East North Central

   $ 122,148        13.2   $ 81,310        8.5

East South Central

     59,122        6.4       65,302        6.8  

Mountain

     127,542        13.7       133,233        13.9  

Pacific

     112,714        12.1       127,421        13.3  

South Atlantic

     67,573        7.3       97,801        10.1  

West South Central

     428,272        46.1       434,722        45.3  

Other

     11,041        1.2       20,783        2.1  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 928,412        100.0   $ 960,572        100.0
  

 

 

    

 

 

   

 

 

    

 

 

 

As of December 31, 2021, no real estate partnerships met the criteria as held-for-sale.

American National regularly invests in real estate partnerships and frequently participates in the design with the sponsor, but in most cases, its involvement is limited to financing. Through analysis performed by American National, some of these partnerships have been determined to be variable interest entities (“VIEs”). In certain instances, in addition to an economic interest in the entity, American National holds the power to direct the most significant activities of the entity and is deemed the primary beneficiary. The assets of the consolidated VIEs are restricted and must first be used to settle their liabilities. Creditors or beneficial interest holders of these VIEs have no recourse to the general credit of American National, as American National’s obligation is limited to the amount of its committed investment. American National has not provided financial or other support to the VIEs in the form of liquidity arrangements, guarantees, or other commitments to third-parties that may affect the fair value or risk of its variable interest in the VIEs in 2021 or 2020.

The assets and liabilities relating to the VIEs included in the consolidated financial statements are as follows (in thousands):

 

     December 31,  
     2021      2020  

Real estate and real estate partnerships

   $ 126,708      $ 131,405  

Investment funds

     100,374        —    

Short-term investments

     500        500  

Cash and cash equivalents

     10,341        8,070  

Premiums due and other receivables

     3,201        3,484  

Other assets

     12,992        13,796  
  

 

 

    

 

 

 

Total assets of consolidated VIEs

   $ 254,116      $ 157,255  
  

 

 

    

 

 

 

Notes payable

   $ 149,248      $ 153,703  

Other liabilities

     8,250        8,490  
  

 

 

    

 

 

 

Total liabilities of consolidated VIEs

   $ 157,498      $ 162,193  
  

 

 

    

 

 

 

The notes payable in the consolidated statements of financial position pertain to the borrowings of the consolidated VIEs. The liability of American National relating to notes payable of the consolidated VIEs is limited to the amount of its direct or indirect investment in the respective ventures, which totaled $3.0 million at December 31, 2021 and 2020.

 

27


Note 6 – Real Estate and Other Investments — (Continued)

 

The total long-term notes payable of the consolidated VIE’s consists of the following (in thousands):

 

            December 31,  

Interest rate

   Maturity      2021      2020  

LIBOR

     2023      $ 10,819      $ 10,819  

4% fixed

     2022        75,293        78,565  

4.18% fixed

     2024        63,136        64,319  
     

 

 

    

 

 

 

Total

      $ 149,248      $ 153,703  
     

 

 

    

 

 

 

For other real estate partnership VIEs, American National is not the primary beneficiary as major decisions impacting the economic activities of the VIE require consent from both partners. The carrying amount and maximum exposure to loss relating to these unconsolidated VIEs follows (in thousands):

 

     December 31,  
     2021      2020  
     Carrying
Amount
     Maximum
Exposure to Loss
     Carrying
Amount
     Maximum
Exposure to Loss
 

Real estate and real estate partnerships

   $ 332,351      $ 332,351      $ 368,588      $ 368,588  

Mortgage loans on real estate

     690,779        690,779        722,917        722,917  

Accrued investment income

     2,878        2,878        4,980        4,980  

American National’s net investment income of real estate partnerships is the Company’s share of operating earnings and realized gains from investments in real estate joint ventures and other limited partnership interests (“joint ventures”) using the equity method of accounting. In 2021 and 2020 certain joint ventures took advantage of market opportunities to generate realized gains on the sale of real estate held or developed by the ventures.

The Company’s income from and investment in each joint venture did not exceed 20% and therefore no separate financial disclosure is required. The Company’s income from, assets held, and investment in each joint venture did not exceed 10% of operating income before tax. Additionally, American National’s investment in joint ventures is less than 3% of the Company’s total assets, and investments in individual joint ventures is not considered to be material to the Company in relation to its financial position or ongoing results of operations. Therefore, summarized financial information of equity method investees has not been included.

The Company’s total investment in investment funds, real estate partnerships, and other partnerships, of which substantially all are limited liability companies (“LLCs”) or limited partnerships, consists of the following (in thousands):

 

     December 31,  
     2021      2020  

Investment funds

   $ 947,856      $ 458,776  

Real estate partnerships

     439,341        443,279  

Other

     13,907        18,359  
  

 

 

    

 

 

 

Total investments in partnerships

   $ 1,401,104      $ 920,414  
  

 

 

    

 

 

 
     Years ended December 31,  
     2021      2020  

Income from operations

   $ 103,826      $ 14,958  

Net gain on sales

     84,851        27,509  
  

 

 

    

 

 

 

Net investment income from partnerships

   $ 188,677      $ 42,467  
  

 

 

    

 

 

 

 

28


Note 7 – Derivative Instruments

American National purchases over-the-counter equity-indexed options as economic hedges against fluctuations in the equity markets to which equity-indexed products are exposed. These options are not designated as hedging instruments for accounting purposes under GAAP. Equity-indexed contracts include a fixed host universal-life insurance or annuity contract and an equity- indexed embedded derivative. The detail of derivative instruments is shown below (in thousands, except number of instruments):

 

       December 31,  
          2021      2020  

Derivatives Not Designated
as Hedging Instruments

   Location in the Consolidated
Statements of Financial Position
   Number of
Instruments
     Notional
Amounts
     Estimated
Fair Value
     Number of
Instruments
     Notional
Amounts
     Estimated
Fair Value
 

Equity-indexed options

   Other invested assets      473      $ 3,523,000      $ 259,383        455      $ 2,867,600      $ 242,201  

Equity-indexed embedded

   Policyholders’ account balances      125,523        3,419,992        832,579        112,103        2,748,540        705,013  

 

          Gains (Losses) Recognized in Income on Derivatives  

Derivatives Not Designated as

Hedging Instruments

  

Location in the Consolidated Statements of

Operations

   Years ended December 31,  
   2021      2020  

Equity-indexed options

   Net investment income    $ 127,681      $ 51,931  

Equity-indexed embedded derivative

   Interest credited to policyholders’ account balances      (107,162      (22,977

The Company’s use of derivative instruments exposes it to credit risk in the event of non-performance by the counterparties. The Company has a policy of only dealing with counterparties it believes are creditworthy and obtaining sufficient collateral where appropriate, as a means of mitigating the financial loss from defaults. The Company holds collateral in cash and notes secured by U.S. government backed assets. The non-performance risk is the net counterparty exposure based on the fair value of the open contracts, less the fair value of collateral held. The Company maintains master netting agreements with its current active trading partners. As such, a right of offset has been applied to collateral that supports credit risk and has been recorded in the consolidated statements of financial position as an offset to “Other invested assets” with an associated payable to “Other liabilities” for excess collateral.

Information regarding the Company’s exposure to credit loss on the options it holds is presented below (in thousands):

 

            December 31, 2021  

Counterparty

   Moody/S&P
Rating
     Options Fair
Value
     Collateral
Held in Cash
     Collateral
Held in
Invested
Assets
     Total
Collateral
Held
     Collateral
Amounts used
to Offset
Exposure
     Excess
Collateral
     Exposure Net
of Collateral
 

Bank of America

     A2/A-      $ 6,289      $ 5,950      $ —        $ 5,950      $ 5,950      $ —        $ 339  

Barclays

     Baa2/BBB        45,410        28,173        18,100        46,273        45,410        863        —    

Credit Suisse

     Baa1/BBB+        34,411        35,300        —          35,300        34,411        889        —    

ING

     Baa1/A-        13,280        3,030        10,300        13,330        13,280        50        —    

Morgan Stanley

     A1/BBB+        61,817        57,716        5,700        63,416        61,817        1,599        —    

NATIXIS*

     A1/A        26,490        26,660        —          26,660        26,490        170        —    

Truist

     A3/A-        39,589        30,010        11,000        41,010        39,530        1,480        59  

Wells Fargo

     A1/BBB+        32,097        22,320        9,900        32,220        32,065        155        32  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

      $ 259,383      $ 209,159      $ 55,000      $ 264,159      $ 258,953      $ 5,206      $ 430  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
            December 31, 2020  

Counterparty

   Moody/S&P
Rating
     Options Fair
Value
     Collateral
Held in Cash
     Collateral
Held in
Invested
Assets
     Total
Collateral
Held
     Collateral
Amounts used
to Offset
Exposure
     Excess
Collateral
     Exposure Net
of Collateral
 

Barclays

     Baa2/BBB      $ 51,489      $ 31,513      $ 18,100      $ 49,613      $ 49,613      $ —        $ 1,876  

Credit Suisse

     Baa1/BBB+        9,447        8,680        —          8,680        8,680        —          767  

Goldman-Sachs

     A3/BBB+        1,227        1,170        —          1,170        1,170        —          57  

ING

     Baa1/A-        20,606        10,450        10,300        20,750        20,606        144        —    

Morgan Stanley

     A2/BBB+        37,406        30,616        5,700        36,316        36,316        —          1,090  

NATIXIS*

     A1/A+        30,567        30,720        —          30,720        30,567        153        —    

Truist

     A3/A-        52,127        43,960        11,000        54,960        52,127        2,833        —    

Wells Fargo

     A2/BBB+        39,332        29,370        9,900        39,270        39,270        —          62  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

      $ 242,201      $ 186,479      $ 55,000      $ 241,479      $ 238,349      $ 3,130      $ 3,852  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

*

Collateral is prohibited from being held in invested assets.

 

29


Note 8 – Net Investment Income and Net Realized Investment Gains (Losses)

Net investment income is shown below (in thousands):

 

     Years ended December 31,  
     2021      2020  

Bonds

   $ 523,422      $ 560,811  

Equity securities

     28,102        31,325  

Mortgage loans

     260,721        251,414  

Real estate and real estate partnerships

     99,483        28,810  

Investment funds

     99,007        19,454  

Equity-indexed options

     127,681        51,931  

Other invested assets

     33,238        32,407  
  

 

 

    

 

 

 

Total

   $ 1,171,654      $ 976,152  
  

 

 

    

 

 

 

Net investment income from equity method investments, comprised of real estate partnerships and investment funds, was $188.7 million and $42.5 million for the twelve months ended December 31, 2021 and 2020 respectively.

Net realized investment gains (losses) are shown below (in thousands):

 

     Years ended December 31,  
     2021      2020  

Bonds

   $ 54,941      $ 23,318  

Mortgage loans

     (768      —    

Real estate and real estate partnerships

     10,240        12,401  

Other invested assets

     215        (59
  

 

 

    

 

 

 

Total

   $ 64,628      $ 35,660  
  

 

 

    

 

 

 

Net realized investment gains (losses) by transaction type are shown below (in thousands):

 

     Years ended December 31,  
     2021      2020  

Sales

   $ 16,045      $ 10,249  

Calls and maturities

     55,526        26,948  

Paydowns

     385        (108

Impairments

     (5,913      (1,276

Loss allowance

     —          —    

Other

     (1,415      (153
  

 

 

    

 

 

 

Total

   $ 64,628      $ 35,660  
  

 

 

    

 

 

 

Other-than-temporary impairment losses are shown below (in thousands):

 

     Years ended December 31,  
     2021      2020  

Bonds*

   $ —        $ —    

 

*

Effective January 1, 2020, the Company adopted ASU No. 2016-13. Adoption of this guidance resulted in an allowance for credit losses primarily on our commercial mortgage loans and related off-balance sheet unfunded loan commitments, held-to-maturity bonds and reinsurance recoverables.

 

30


Note 9 – Fair Value of Financial Instruments

The carrying amount and fair value of financial instruments are shown below (in thousands):

 

     December 31,  
     2021      2020  
     Carrying
Amount
     Fair Value      Carrying
Amount
     Fair Value  

Financial assets

           

Fixed maturity, bonds held-to-maturity

   $ 7,088,981      $ 7,458,789      $ 7,354,970      $ 7,983,181  

Fixed maturity, bonds available-for-sale

     8,380,248        8,380,248        7,597,180        7,597,180  

Equity securities

     135,433        135,433        2,070,766        2,070,766  

Equity-indexed options

     259,383        259,383        242,201        242,201  

Mortgage loans on real estate, net of allowance

     5,199,334        5,271,950        5,242,531        5,451,152  

Policy loans

     365,208        365,208        373,014        373,014  

Short-term investments

     1,840,732        1,840,732        1,028,379        1,028,379  

Separate account assets ($1,278,380 and $1,153,702 included in fair value hierarchy)

     1,320,703        1,320,703        1,185,467        1,185,467  

Separately managed accounts

     99,884        99,884        64,424        64,424  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total financial assets

   $ 24,689,906      $ 25,132,330      $ 25,158,932      $ 25,995,764  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Investment contracts

   $ 10,947,958      $ 10,947,958      $ 10,101,764      $ 10,101,764  

Embedded derivative liability for equity-indexed contracts

     832,579        832,579        705,013        705,013  

Notes payable

     149,248        149,248        153,703        153,703  

Federal Home Loan Bank advance

     —          —          250,000        250,227  

Separate account liabilities ($1,278,380 and $1,153,702 included in fair value hierarchy)

     1,320,703        1,320,703        1,185,467        1,185,467  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total financial liabilities

   $ 13,250,488      $ 13,250,488      $ 12,395,947      $ 12,396,174  
  

 

 

    

 

 

    

 

 

    

 

 

 

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability. A fair value hierarchy is used to determine fair value based on a hypothetical transaction at the measurement date from the perspective of a market participant. American National has evaluated the types of securities in its investment portfolio to determine an appropriate hierarchy level based upon trading activity and the observability of market inputs. The classification of assets or liabilities within the fair value hierarchy is based on the lowest level of significant input to its valuation. The input levels are defined as follows:

 

Level 1    Unadjusted quoted prices in active markets for identical assets or liabilities.
Level 2    Quoted prices in markets that are not active or inputs that are observable directly or indirectly. Level 2 inputs include quoted prices for similar assets or liabilities other than quoted prices in Level 1; quoted prices in markets that are not active; or other inputs that are observable or can be derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3    Unobservable inputs that are supported by little or no market activity and are significant to the fair value of the assets or liabilities. Unobservable inputs reflect American National’s own assumptions about the assumptions that market participants would use in pricing the asset or liability. Level 3 assets and liabilities include financial instruments whose values are determined using pricing models and third-party evaluation, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

 

31


Note 9 – Fair Value of Financial Instruments — (Continued)

 

Valuation Techniques for Financial Instruments Recorded at Fair Value

Fixed Maturity Securities and Equity Options—American National utilizes a pricing service to estimate fair value measurements. The fair value for fixed maturity securities that are disclosed as Level 1 measurements are based on unadjusted quoted market prices for identical assets that are readily available in an active market. The estimates of fair value for most fixed maturity securities, including municipal bonds, provided by the pricing service are disclosed as Level 2 measurements as the estimates are based on observable market information rather than market quotes. The pricing service utilizes market quotations for fixed maturity securities that have quoted prices in active markets. Since fixed maturity securities generally do not trade on a daily basis, the pricing service prepares estimates of fair value measurements for these securities using its proprietary pricing applications, which include available relevant market information, benchmark curves, benchmarking of like securities, sector groupings and matrix pricing. Additionally, an option adjusted spread model is used to develop prepayment and interest rate scenarios.

The pricing service evaluates each asset class based on relevant market information, credit information, perceived market movements and sector news. The market inputs utilized in the pricing evaluation, listed in the approximate order of priority, include: benchmark yields, reported trades, pricing source quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, reference data, and economic events. The extent of the use of each market input depends on the asset class and the market conditions. Depending on the security, the priority of the use of inputs may change or some market inputs may not be relevant. For some securities, additional inputs may be necessary.

American National has reviewed the inputs and methodology used and the techniques applied by the pricing service to produce quotes that represent the fair value of a specific security. The review confirms that the pricing service is utilizing information from observable transactions or a technique that represents a market participant’s assumptions. American National does not adjust quotes received from the pricing service. The pricing service utilized by American National has indicated that they will only produce an estimate of fair value if there is objectively verifiable information available.

American National holds a small amount of private placement debt and fixed maturity securities that have characteristics that make them unsuitable for matrix pricing. For these securities, a quote from an independent pricing source (typically a market maker) is obtained. Due to the disclaimers on the quotes that indicate the price is indicative only, American National includes these fair value estimates in Level 3.

For securities priced using a quote from an independent pricing source, such as the equity-indexed options and certain fixed maturity securities, American National uses a market-based fair value analysis to validate the reasonableness of prices received. Price variances above a certain threshold are analyzed further to determine if any pricing issue exists. This analysis is performed quarterly.

Equity Securities—For publicly-traded equity securities, prices are received from a nationally recognized pricing service that are based on observable market transactions, and these securities are classified as Level 1 measurements. For certain preferred stock, current market quotes in active markets are unavailable. In these instances, an estimated fair value is received from the pricing service. The service utilizes similar methodologies to price preferred stocks as it does for fixed maturity securities. If applicable, these estimates would be disclosed as Level 2 measurements. American National tests the accuracy of the information provided by reference to other services annually.

Short-Term Investments—Short-term investments are primarily commercial paper rated A2 or P2 or better by Standard & Poor’s and Moody’s, respectively. Commercial paper is carried at amortized cost which approximates fair value. These investments are classified as Level 2 measurements.

 

32


Note 9 – Fair Value of Financial Instruments — (Continued)

 

Separate Account Assets and Liabilities—Separate account assets and liabilities are funds that are held separate from the general assets and liabilities of American National. Separate account assets include funds representing the investments of variable insurance product contract holders, who bear the investment risk of such funds. Investment income and investment gains and losses from these separate funds accrue to the benefit of the contract holders. American National reports separately, as assets and liabilities, investments held in such separate accounts and liabilities of the separate accounts if (i) such separate accounts are legally recognized; (ii) assets supporting the contract liabilities are legally insulated from American National’s general account liabilities; (iii) investments are directed by the contract holder; and (iv) all investment performance, net of contract fees and assessments, is passed through to the contract holder. In addition, American National’s qualified pension plan assets are included in separate accounts. The assets of these accounts are carried at fair value. Deposits, net investment income and realized investment gains and losses for these accounts are excluded from revenues, and related liability increases are excluded from benefits and expenses in the consolidated statements of operations. Separate accounts are established in conformity with insurance laws and are not chargeable with liabilities that arise from any other business of American National.

The separate account assets included on the quantitative disclosures fair value hierarchy table are comprised of short-term investments, equity securities, and fixed maturity bonds available-for-sale. Equity securities are classified as Level 1 measurements. Short-term investments and fixed maturity securities are classified as Level 2 measurements. These classifications for separate account assets reflect the same fair value level methodologies as listed above as they are derived from the same vendors and follow the same process.

The separate account assets also include cash and cash equivalents, investment funds, accrued investment income, and receivables for securities. These are not financial instruments and are not included in the quantitative disclosures of fair value hierarchy table.

No gains or losses were recognized on assets transferred to separate accounts for the years ended December 31, 2021 and 2020.

Embedded Derivative—The amounts reported within policyholder contract deposits include equity linked interest crediting rates based on the S&P 500 within indexed annuities and indexed life. The following unobservable inputs are used for measuring the fair value of the embedded derivatives associated with the policyholder contract liabilities:

 

   

Lapse rate assumptions are determined by company experience. Lapse rates are generally assumed to be lower during a contract’s surrender charge period and then higher once the surrender charge period has ended. Decreases to the assumed lapse rates generally increase the fair value of the liability as more policyholders persist to collect the crediting interest pertaining to the indexed product. Increases to the lapse rate assumption decrease the fair value.

 

   

Mortality rate assumptions vary by age and gender based on company and industry experience. Decreases to the assumed mortality rates increase the fair value of the liabilities as more policyholders earn crediting interest. Increases to the assumed mortality rates decrease the fair value as higher decrements reduce the potential for future interest credits.

 

   

Equity volatility assumptions begin with current market volatilities and grow to long-term values. Increases to the assumed volatility will increase the fair value of liabilities, as future projections will produce higher increases in the linked index. At December 31, 2021 and 2020, the one-year implied volatility used to estimate embedded derivative value was 19.6% and 17.6%, respectively.

Fair values of indexed life and annuity liabilities are calculated using the discounted cash flow technique. Shown below are the significant unobservable inputs used to calculate the Level 3 fair value of the embedded derivatives within policyholder contract deposits (in millions, except range percentages):

 

     Fair Value           Range  
     December 31,           December 31,  
     2021      2020      Unobservable Input    2021      2020  

Security type

              

Embedded derivative

              

Indexed Annuities

   $ 799.3      $ 670.8      Lapse Rate      1-50      1-50
        

Mortality Multiplier

     100      100
        

Equity Volatility

     12-64      16-69

Indexed Life

     33.3        34.2      Equity Volatility      12-64      16-69

 

33


Note 9 – Fair Value of Financial Instruments — (Continued)

 

Quantitative Disclosures

The fair value hierarchy measurements of the financial instruments are shown below (in thousands):

 

     Assets and Liabilities Carried at Fair Value by Hierarchy Level
at December 31, 2021
 
     Total Fair Value      Level 1      Level 2      Level 3  

Financial assets

           

Fixed maturity, bonds available-for-sale

           

U.S. treasury and government

   $ 26,753      $ 26,753      $ —        $ —    

U.S. states and political subdivisions

     1,077,129        —          1,077,129        —    

Foreign governments

     5,841        —          5,841        —    

Corporate debt securities

     7,036,148        —          6,789,991        246,157  

Residential mortgage-backed securities

     31,967        —          31,967        —    

Collateralized debt securities

     202,410        —          202,410        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total bonds available-for-sale

     8,380,248        26,753        8,107,338        246,157  
  

 

 

    

 

 

    

 

 

    

 

 

 

Equity securities

           

Common stock

     94,895        93,315        —          1,580  

Preferred stock

     40,538        7,570        —          32,968  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total equity securities

     135,433        100,885        —          34,548  
  

 

 

    

 

 

    

 

 

    

 

 

 

Options

     259,383        —          —          259,383  

Short-term investments

     1,840,732        —          1,840,732        —    

Separate account assets

     1,278,380        381,414        896,966        —    

Separately managed accounts

     99,884        —          —          99,884  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total financial assets

   $ 11,994,060      $ 509,052      $ 10,845,036      $ 639,972  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Embedded derivative for equity-indexed contracts

   $ 832,579      $ —        $ —        $ 832,579  

Notes payable

     149,248        —          —          149,248  

Separate account liabilities

     1,278,380        381,414        896,966        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total financial liabilities

   $ 2,260,207      $ 381,414      $ 896,966      $ 981,827  
  

 

 

    

 

 

    

 

 

    

 

 

 
     Assets and Liabilities Carried at Fair Value by Hierarchy Level
at December 31, 2020
 
     Total Fair Value      Level 1      Level 2      Level 3  

Financial assets

           

Fixed maturity, bonds available-for-sale

           

U.S. treasury and government

   $ 29,183      $ —        $ 29,183      $ —    

U.S. states and political subdivisions

     1,140,458        —          1,140,458        —    

Foreign governments

     16,388        —          16,388        —    

Corporate debt securities

     6,334,479        —          6,224,042        110,437  

Residential mortgage-backed securities

     21,291        —          21,291        —    

Collateralized debt securities

     55,381        —          55,381        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total bonds available-for-sale

     7,597,180        —          7,486,743        110,437  
  

 

 

    

 

 

    

 

 

    

 

 

 

Equity securities

           

Common stock

     2,055,229        2,054,789        —          440  

Preferred stock

     15,537        14,909        —          628  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total equity securities

     2,070,766        2,069,698        —          1,068  
  

 

 

    

 

 

    

 

 

    

 

 

 

Options

     242,201        —          —          242,201  

Short-term investments

     1,028,379        —          1,028,379        —    

Separate account assets

     1,153,702        309,425        844,277        —    

Separately managed accounts

     64,424        —          —          64,424  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total financial assets

   $ 12,156,652      $ 2,379,123      $ 9,359,399      $ 418,130  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Embedded derivative for equity-indexed contracts

   $ 705,013      $ —        $ —        $ 705,013  

Notes payable

     153,703        —          —          153,703  

Separate account liabilities

     1,153,702        309,425        844,277        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total financial liabilities

   $ 2,012,418      $ 309,425      $ 844,277      $ 858,716  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

34


Note 9 – Fair Value of Financial Instruments — (Continued)

 

For financial instruments measured at fair value on a recurring basis using Level 3 inputs during the period, a reconciliation of the beginning and ending balances is shown below (in thousands):

 

     Level 3  
     Assets     Liability  
     Investment
Securities
    Equity-Indexed
Options
    Separately
Managed Accounts
    Embedded
Derivative
 

Balance at January 1, 2020

     45,307       256,005       50,503       731,552  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net gain for derivatives included in net investment income

     —         51,931       —         —    

Net change included in interest credited

     —         —         —         22,977  

Net fair value change included in other comprehensive income

     80       —         (312     —    

Purchases, sales and settlements or maturities

        

Purchases

     191,960       80,705       25,343       —    

Sales

     (70,842     (8,063     (11,110     —    

Settlements or maturities

     —         (138,377     —         —    

Premiums less benefits

     —         —         —         (49,516

Gross transfers out of Level 3

     (55,000     —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2020

     111,505       242,201       64,424       705,013  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net gain for derivatives included in net investment income

     —         127,681       —         —    

Net change included in interest credited

     —         —         —         107,162  

Net fair value change included in other comprehensive income

     3,269       —         1,444       —    

Purchases, sales and settlements or maturities

        

Purchases

     225,063       97,712       56,712       —    

Sales

     (58,593     —         (22,696     —    

Settlements or maturities

     —         (208,211     —         —    

Premiums less benefits

     —         —         —         20,404  

Gross transfers into Level 3

     1,479       —         —         —    

Gross transfers out of Level 3

     (2,018     —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2021

   $ 280,705     $ 259,383     $ 99,884     $ 832,579  
  

 

 

   

 

 

   

 

 

   

 

 

 

Within the net gain for derivatives included in net investment income were unrealized gains of $4.4 million and unrealized losses of $11.2 million relating to assets still held at December 31, 2021 and 2020, respectively.

The associated embedded derivative decrease during 2020 is largely driven by classification changes to declared funds within indexed products and by changes to the embedded derivative discount rate.

There was $26.8 million transferred between Level 1 and Level 2 fair value hierarchies during the periods presented for U.S. treasury and government bonds available-for-sale. It was determined these securities will be disclosed as Level 1 since valuations are based on quoted prices readily available in an active market. American National’s valuation of financial instruments categorized as Level 3 in the fair value hierarchy are based on valuation techniques that use significant inputs that are unobservable or had a decline in market activity that obscured observability. The indicators considered in determining whether a significant decrease in the volume and level of activity for a specific asset has occurred include the level of new issuances in the primary market, trading volume in the secondary market, the level of credit spreads over historical levels, applicable bid-ask spreads, and price consensus among market participants and other pricing sources. The transfers into Level 3 during 2021 were the result of securities not being priced by the third-party service at the end of the period.

 

35


Note 9 – Fair Value of Financial Instruments — (Continued)

 

Equity-Index Options—Certain over the counter equity options are valued using models that are widely accepted in the financial services industry. These are categorized as Level 3 as a result of the significance of non-market observable inputs such as volatility and forward price/dividend assumptions. Other primary inputs include interest rate assumptions (risk-free rate assumptions), and underlying equity quoted index prices for identical or similar assets in markets that exhibit less liquidity relative to those markets.

The following summarizes the fair value (in thousands), valuation techniques and unobservable inputs of the Level 3 fair value measurements:

 

    Fair Value at
December 31, 2021
   

Valuation Technique

 

Unobservable Input

  Range/Weighted
Average
 

Security type

       

Investment securities

       

Common stock

  $ 1,580     Guideline public company method (1)   Recurring Revenue Multiple (2)     8x  
   

Option pricing method

 

LTM EBITDA Multiple (3)

    7.6x  
   

CVM

 

NCY EBITDA Multiple (5)

    4.8x  

Preferred stock

    32,968     Guideline public company method (1)   LTM Revenue Multiple (4)     6.3x  
    Priced at cost   LTM EBITDA Multiple (3)     4.2x  
     

NCY EBITDA Multiple (5)

    4.8x  
     

Term (Years)

    1.80  
     

Volatility

    60.00

Bonds

    246,157     Priced at cost   Coupon rate     2.63-8.00

Separately managed accounts

    99,884    

Discounted cash flows (yield analysis)

 

Discount rate

    4.80-16.40
    CVM   NCY EBITDA Multiple (5)     4.8x  
    Market transaction   N/A     N/A  
    Fair Value at
December 31, 2020
   

Valuation Technique

 

Unobservable Input

  Range/Weighted
Average
 

Security type

       

Investment securities

       

Common stock

  $ 440     Option pricing method   Term (years)     2.83  
      Volatility     45.00
    Market transaction   N/A     N/A  

Preferred stock

    628     Option pricing method   Term (years)     2.83  
      Volatility     45.00
    Market transaction   N/A     N/A  

Bonds

    110,437     Priced at cost   Coupon rate     2.72-8.00

Separately managed accounts

    64,424    

Discounted cash flows (yield analysis)

 

Discount rate

    7.25-14.71
    Market transaction   N/A     N/A  

 

(1) 

Guideline public company method uses price multiples from data on comparable public companies. Multiples are then adjusted to account for differences between what is being valued and comparable firms.

(2) 

Recurring Revenue Multiple for the most relevant period of time, measures the value of the equity or a business relative to the revenues it generates.

(3) 

Last Twelve Months (“LTM”) EBITDA Multiple valuation metric shows earnings before interest, taxes, depreciation and amortization adjustments for the past 12 month period.

(4) 

LTM Revenue Multiple valuation metric shows revenue for the past 12 month period.

(5) 

Next Calendar Year (“NCY”) EBITDA Multiple is the forecasted EBITDA expected to be achieved over the next calendar year.

Investment Securities—These bonds use cost as the best estimate of fair value. They are valued at cost because the value would not change unless there is a fundamental deterioration in the portfolio. There is no observable market valuation price or third-party sources that provide market values for these securities since they are not publicly traded. The common and preferred stock are valued at market transaction, option pricing method, or guideline public company method based on the best available information.

Separately Managed Accounts—The separately managed account manager uses the mid-point of a range from a third-party to price these securities. Discounted cash flows (yield analysis) and market transactions approach are used in the valuation. They use discount rate which is considered an unobservable input.

 

36


Note 9 – Fair Value of Financial Instruments — (Continued)

 

Fair Value Information About Financial Instruments Not Recorded at Fair Value

Information about fair value estimates for financial instruments not measured at fair values is discussed below:

Fixed Maturity Securities—The fair value of bonds held-to-maturity is determined to be consistent with the disclosure under Valuation Techniques for the Financial Instrument Recorded at Fair Value section.

Mortgage Loans—The fair value of mortgage loans is estimated using discounted cash flow analyses on a loan by loan basis by applying a discount rate to expected cash flows from future installment and balloon payments. The discount rate takes into account general market trends and specific credit risk trends for the individual loan. Factors used to arrive at the discount rate include inputs from spreads based on U.S. Treasury notes and the loan’s credit quality, region, property-type, lien priority, payment type and current status.

Policy Loans—The carrying value of policy loans is the outstanding balance plus any accrued interest. Due to the collateralized nature of policy loans such that they cannot be separated from the policy contracts, the unpredictable timing of repayments and the fact that settlement is at outstanding value, American National believes the carrying value of policy loans approximates fair value.

Separately Managed Accounts—The amounts reported in separately managed accounts consist primarily of notes and private equity. These investments are private placements and do not have a readily determinable fair value. The carrying value of the separately managed accounts is cost or market value, if available from the separately managed account manager. Market value is provided by the separately managed account manager in subsequent quarters. American National believes that cost approximates fair value at initial recognition during the quarter of investment.

Investment Contracts—The carrying value of investment contracts is equivalent to the accrued account balance. The accrued account balance consists of deposits, net of withdrawals, net of interest credited, fees and charges assessed and other adjustments. American National believes that the carrying value of investment contracts approximates fair value because the majority of these contracts’ interest rates reset at anniversary.

Notes Payable—Notes payable are carried at outstanding principal balance. The carrying value of the notes payable approximates fair value because the underlying interest rates approximate market rates at the balance sheet date.

Federal Home Loan Bank Advance—The Federal Home Loan Bank advance was carried at outstanding principal balance. The fair value of the advance was obtained from the Federal Home Loan Bank of Dallas. The Company does not have outstanding loans from FHLB as of December 31, 2021.

 

37


Note 9 – Fair Value of Financial Instruments — (Continued)

 

The carrying value and estimated fair value of financial instruments not recorded at fair value on a recurring basis are shown below (in thousands):

 

     December 31, 2021  
     FV Hierarchy Level      Carrying Amount      Fair Value  

Financial assets

        

Fixed maturity, bonds held-to-maturity

        

U.S. treasury and government

     Level 1      $ 12,284      $ 11,997  

U.S. states and political subdivisions

     Level 2        104,039        103,809  

Foreign governments

     Level 2        14,369        14,347  

Corporate debt securities

     Level 2        6,799,051        7,166,564  

Residential mortgage-backed securities

     Level 2        47,975        50,178  

Collateralized debt securities

     Level 2        111,263        111,894  
     

 

 

    

 

 

 

Total fixed maturity, bonds held-to-maturity

        7,088,981        7,458,789  
     

 

 

    

 

 

 

Mortgage loans on real estate, net of allowance

     Level 3        5,199,334        5,271,950  

Policy loans

     Level 3        365,208        365,208  
     

 

 

    

 

 

 

Total financial assets

      $ 12,653,523      $ 13,095,947  
     

 

 

    

 

 

 

Financial liabilities

        

Investment contracts

     Level 3      $ 10,947,958      $ 10,947,958  

Notes payable

     Level 3        149,248        149,248  
     

 

 

    

 

 

 

Total financial liabilities

      $ 11,097,206      $ 11,097,206  
     

 

 

    

 

 

 
     December 31, 2020  
     FV Hierarchy Level      Carrying Amount      Fair Value  

Financial assets

        

Fixed maturity, bonds held-to-maturity

        

U.S. treasury and government

     Level 2      $ 7,732      $ 7,744  

U.S. states and political subdivisions

     Level 2        109,445        113,535  

Foreign governments

     Level 2        3,851        4,225  

Corporate debt securities

     Level 2        6,981,597        7,595,712  

Corporate debt securities

     Level 3        3,024        3,024  

Residential mortgage-backed securities

     Level 2        114,127        117,728  

Collateralized debt securities

     Level 2        135,194        141,213  
     

 

 

    

 

 

 

Total fixed maturity, bonds held-to-maturity

        7,354,970        7,983,181  
     

 

 

    

 

 

 

Mortgage loans on real estate, net of allowance

     Level 3        5,242,531        5,451,152  

Policy loans

     Level 3        373,014        373,014  
     

 

 

    

 

 

 

Total financial assets

      $ 12,970,515      $ 13,807,347  
     

 

 

    

 

 

 

Financial liabilities

        

Investment contracts

     Level 3      $ 10,101,764      $ 10,101,764  

Notes payable

     Level 3        153,703        153,703  

Federal Home Loan Bank advance

     Level 2        250,000        250,227  
     

 

 

    

 

 

 

Total financial liabilities

      $ 10,505,467      $ 10,505,694  
     

 

 

    

 

 

 

 

38


Note 10 – Deferred Policy Acquisition Costs

 

Deferred policy acquisition costs are shown below (in thousands):

 

     Life     Annuity     Health     Property &
Casualty
    Total  

Balance at January 1, 2020

     852,900       415,380       32,578       122,149       1,423,007  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Additions

     148,142       55,411       15,926       335,744       555,223  

Amortization

     (94,386     (103,709     (15,619     (335,831     (549,545

Effect of change in unrealized gains on available-for-sale debt securities

     (10,448     (58,026     —         —         (68,474
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change

     43,308       (106,324     307       (87     (62,796
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2020

     896,208       309,056       32,885       122,062       1,360,211  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Additions

     161,898       99,971       14,369       366,167       642,405  

Amortization

     (111,764     (77,133     (17,906     (355,970     (562,773

Effect of change in unrealized gains on available-for-sale debt securities

     9,703       48,578       —         —         58,281  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change

     59,837       71,416       (3,537     10,197       137,913  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2021

   $ 956,045     $ 380,472     $ 29,348     $ 132,259     $ 1,498,124  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commissions comprise the majority of the additions to deferred policy acquisition costs.

 

39


Note 11 – Liability for Future Policy Benefits and Policyholder Account Balances

American National estimates liabilities for amounts payable under insurance and annuity policies. Generally, amounts are payable over an extended period of time and related liabilities are calculated as the present value of expected benefit payments reduced by the present value of expected premiums. Such liabilities are established on a block of business based on methods and underlying assumptions in accordance with GAAP and applicable actuarial standards. Principal assumptions used in the establishment of liabilities for future policy benefits are mortality, morbidity, policy lapse, renewal, retirement, disability incidence, disability termination, investment return, inflation, expenses, and other contingent events as appropriate to the respective product type.

Future policy benefits for non-participating traditional life insurance are equal to the aggregate of the present value of expected benefit payments and related expenses less the present value of expected net premiums. Assumptions as to mortality and persistency are based upon American National’s experience when the basis of the liability is established. Interest rates for the aggregate future policy benefit liabilities range from 3.0% to 8.0%.

Future policy benefit liabilities for participating traditional life insurance are equal to the aggregate of (i) net level premium reserves for death and endowment policy benefits (calculated based upon the non-forfeiture interest rate, ranging from 2.5% to 5.5%) and mortality rates guaranteed in calculating the cash surrender values described in such contracts; and (ii) the liability for terminal dividends.

Future policy benefit liabilities for individual fixed deferred annuities after annuitization and single premium immediate annuities are equal to the present value of expected future payments. The interest rate used in establishing such liabilities range from 3.0% to 6.0% for all policies in-force.

Future policy benefit liabilities for non-medical health insurance are calculated using the net level premium method and assumptions as to future morbidity, withdrawals and interest, which provide a margin for adverse deviation. The interest rate used in establishing such liabilities range from 3.5% to 8.0%.

Future policy benefit liabilities for disabled lives are estimated using the present value of benefits method and experience assumptions as to claim terminations, expenses and interest. The interest rates used in establishing such liabilities range from 3.0% to 6.0%.

Liabilities for universal life secondary guarantees and paid-up guarantees are determined by estimating the expected value of death benefits payable when the account balance is projected to be zero and recognizing those benefits ratably over the accumulation period based on total expected assessments. American National regularly evaluates estimates used and adjusts the additional liability balances with a related charge or credit to benefit expense, if actual experience or other evidence suggests that earlier assumptions should be revised. The assumptions used in estimating the secondary and paid-up guarantee liabilities are consistent with those used for amortizing DAC, and are thus subject to the same variability and risk. The assumptions of investment performance and volatility for variable products are consistent with historical Standard & Poor’s experience. The benefits used in calculating the liabilities are based on the average benefits payable over a range of scenarios.

American National periodically reviews its estimates of actuarial liabilities for future policy benefits and compares them with its actual experience. Differences between actual experience and the assumptions used in pricing these policies, guarantees and riders and in the establishment of the related liabilities result in variances in profit and could result in losses. The effects of changes in such estimated liabilities are included in the consolidated statements of operations in the period in which the changes occur.

Policyholder account balances relate to investment-type contracts and universal life-type policies. Investment-type contracts principally include traditional individual fixed annuities in the accumulation phase and non-variable group annuity contracts. Policyholder account balances are equal to (i) policy account values, which consist of an accumulation of gross premium payments; (ii) credited interest, ranging from 1.0% to 8.0% (some annuities have enhanced first year crediting rates ranging from 1.0% to 7.0%), less expenses, mortality charges, and withdrawals; and (iii) fair value adjustment.

 

40


Note 12 – Liability for Unpaid Claims and Claim Adjustment Expenses

The liability for unpaid claims and claim adjustment expenses (“claims”) for health and property and casualty insurance is included in “Policy and contract claims” in the consolidated statements of financial position and is the amount estimated for incurred but not reported (“IBNR”) claims and claims that have been reported but not settled. The liability for unpaid claims is estimated based upon American National’s historical experience and actuarial assumptions that consider the effects of current developments, anticipated trends and risk management programs, less anticipated salvage and subrogation. The effects of the changes are included in the consolidated results of operations in the period in which the changes occur. The time value of money is not taken into account for the purposes of calculating the liability for unpaid claims. There have been no significant changes in methodologies or assumptions used to calculate the liability for unpaid claims and claim adjustment expenses.

Information regarding the liability for unpaid claims is shown below (in thousands):

 

     Years ended Decem ber 31,  
     2021      2020  

Unpaid claims balance, beginning

   $ 1,354,213      $ 1,322,837  

Less: Reinsurance recoverables

     243,084        246,447  
  

 

 

    

 

 

 

Net beginning balance

     1,111,129        1,076,390  
  

 

 

    

 

 

 

Incurred related to

     

Current

     1,277,798        1,177,634  

Prior years

     (93,357      (61,659
  

 

 

    

 

 

 

Total incurred claims

     1,184,441        1,115,975  
  

 

 

    

 

 

 

Paid claims related to

     

Current

     735,968        681,960  

Prior years

     392,881        399,276  
  

 

 

    

 

 

 

Total paid claims

     1,128,849        1,081,236  
  

 

 

    

 

 

 

Net balance

     1,166,721        1,111,129  

Plus: Reinsurance recoverables

     288,358        243,084  
  

 

 

    

 

 

 

Unpaid claims balance, ending

   $ 1,455,079      $ 1,354,213  
  

 

 

    

 

 

 

The net and gross reserve calculations have shown favorable development as a result of favorable loss emergence compared to what was implied by the loss development patterns used in the original estimation of losses in prior years. Estimates for ultimate incurred claims attributable to insured events of prior years decreased by approximately $93.4 million and $61.7 million in 2021, and 2020, respectively. The favorable development in 2021 was a reflection of lower-than-anticipated settlement costs of losses arising from commercial automobile, agribusiness, private passenger automobile, guaranteed asset protection waiver, and collateral protection insurance lines of business. The favorable development in 2020 was a reflection of lower rates of claim severity emergence than previously expected in the worker’s compensation line of business, and lower liability claim settlement costs emerging from agribusiness and private passenger automobile lines of business.

For short-duration health insurance claims, the total of IBNR plus expected development on reported claims included in the liability for unpaid claims and claim adjustment expenses at December 31, 2021 and December 31, 2020 was $18.9 million and $20.5 million respectively.

 

41


Note 12 – Liability for Unpaid Claims and Claim Adjustment Expenses — (Continued)

 

The reconciliation of the net incurred and paid claims development tables to the liability for claims and claim adjustment expenses in the consolidated statement of financial position is as follows (in thousands):

 

    December 31, 2021  

Net outstanding liabilities

 

Auto Liability

  $ 458,517  

Non-Auto Liability

    303,662  

Commercial Multi-Peril

    150,783  

Homeowners

    84,625  

Short Tail Property

    38,998  

Credit Property and Casualty

    16,004  

Credit Life

    1,435  

Health

    23,329  

Credit Health

    4,557  

Other

    897  
 

 

 

 

Liabilities for unpaid claims and claim adjustment expenses, net of reinsurance

    1,082,807  
 

 

 

 

Reinsurance recoverable on unpaid claims

 

Auto Liability

    11,554  

Non-Auto Liability

    40,650  

Commercial Multi-Peril

    8,419  

Homeowners

    13,746  

Short Tail Property

    12,818  

Credit Property and Casualty

    11,782  

Credit Life

    673  

Health

    193,065  

Credit Health

    1,657  

Other

    7,020  
 

 

 

 

Total reinsurance recoverable on unpaid claims

    301,384  
 

 

 

 

Insurance lines other than short-duration

    244,418  

Unallocated claim adjustment expenses

    63,686  
 

 

 

 
    308,104  
 

 

 

 

Total gross liability for unpaid claims and claim adjustment expense

  $ 1,692,295  
 

 

 

 

 

42


Note 12 – Liability for Unpaid Claims and Claim Adjustment Expenses — (Continued)

 

Property and Casualty Reserving Methodology—The following methods are utilized:

 

   

Initial Expected Loss Ratio—This method calculates an estimate of ultimate losses by applying an estimated loss ratio to actual earned premium for each calendar/accident year. This method is appropriate for classes of business where the actual paid or reported loss experience is not yet mature enough to influence initial expectations of the ultimate loss ratios.

 

   

Pegged Frequency and Severity—This method uses actual claims count data and emergence patterns of older accident periods to project the ultimate number of reported claims for a given accident year. A similar process projects the ultimate average severity per claim so that the product of the two projections results in a projection of ultimate loss for a given accident year.

 

   

Bornhuetter-Ferguson—This method uses, as a starting point, either an assumed Initial Expected Loss Ratio Method or Pegged Frequency and Severity method and blends in the loss ratio or frequency and severity implied by the claims experience to date by using loss development patterns based on our historical experience. This method is generally appropriate where there are few reported claims and an unstable pattern of reported losses.

 

   

Loss or Expense Development (Chain Ladder)—This method uses actual loss or defense and cost containment expense data and the historical development profiles on older accident periods to project more recent, less developed periods to their ultimate total. This method is appropriate when there is a relatively stable pattern of loss and expense emergence and a relatively large number of reported claims.

 

   

Ratio of Paid Defense and Cost Containment Expense to Paid Loss Development—This method uses the ratio of paid defense and cost containment expense to paid loss data and the historical development profiles on older accident periods to project more recent, less developed periods to their ultimate total. In this method, an ultimate ratio of paid defense and cost containment expense to paid loss is selected for each accident period. The selected paid defense and cost containment expense to paid loss ratio is then applied to the selected ultimate loss for each accident period to estimate the ultimate defense and cost containment expense. Paid defense and cost containment expense is then subtracted from the ultimate defense and cost containment expense to calculate the unpaid defense and cost containment expense for that accident period.

 

   

Calendar Year Paid Adjusting and Other Expense to Paid Loss—This method uses a selected prior calendar years’ paid expense to paid loss ratio to project ultimate loss adjustment expenses for adjusting and other expense. A percentage of the selected ratio is applied to the case reserves (depending on the line of insurance) and 100% to the indicated IBNR reserves. These ratios assume that a percentage of the expense is incurred when a claim is opened and the remaining percentage is paid throughout the claim’s life.

For most credit property and casualty products, IBNR liability is calculated as a percentage of pro rata unearned premium, with the specific percentage for a given product line informed by a traditional completion factor claim reserve analysis.

The expected development on reported claims is the sum of a pay-to-current reserve and a future reserve. The pay-to-current reserve is calculated for each open claim having a monthly indemnity and contains the amount required to pay the open claim from the last payment date to the current valuation date. The future reserve is calculated by assigning to each open claim a fixed reserve amount based on the historical average severity. For debt cancellation products and involuntary unemployment insurance, this reserve is calculated using published valuation tables.

Cumulative claim frequency information is calculated on a per claim basis. Claims that do not result in a liability are not considered in the determination of unpaid liabilities.

For any given line of business, none of these methods are relied on exclusively. With minor exceptions, multiple methods may be used for a line of business as a check for reasonableness of our reselected reserve value.

The following contains information about incurred and paid claims development as of December 31, 2021, net of reinsurance, as well as cumulative claim frequency and the total of IBNR liabilities plus expected development on reported claims included within the net incurred claims amounts. The information about incurred and paid claims development for the years ended December 31, 2012 to 2020 is presented as supplementary information.

 

43


Note 12 – Liability for Unpaid Claims and Claim Adjustment Expenses — (Continued)

 

Auto Liability—Consists of personal and commercial auto. Claims and claim adjustment expenses are shown below (in thousands):

 

    Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance     As of December 31, 2021  
    Years ended December 31,     IBNR Plus     Cumulative
Number of
 

Accident

Year

  2012*     2013*     2014*     2015*     2016*     2017*     2018*     2019*     2020*     2021     Expected
Development
    Reported
Claims
 

2012

  $ 251,593     $ 242,255     $ 231,312     $ 228,013     $ 229,426     $ 228,559     $ 228,864     $ 228,486     $ 228,236     $ 228,181     $ 58       44,691  

2013

      242,364       236,432       233,068       231,301       228,285       226,608       227,234       227,102       226,943       134       38,817  

2014

        232,146       223,386       217,819       215,419       214,870       214,557       214,326       214,253       203       36,011  

2015

          237,578       240,697       239,421       245,775       244,798       244,621       243,304       374       36,097  

2016

            259,177       256,080       261,400       259,128       257,633       256,294       1,434       37,114  

2017

              269,803       280,012       275,850       273,551       270,464       4,607       38,591  

2018

                314,467       299,512       288,806       282,805       12,541       37,826  

2019

                  330,988       313,636       305,312       26,749       36,267  

2020

                    277,597       254,808       46,637       26,166  

2021

                      299,746       89,756       26,556  
                   

 

 

     
                    Total     $ 2,582,110      
                   

 

 

     

 

     Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance  
     Years ended December 31,  

Accident

Year

   2012*      2013*      2014*      2015*      2016*      2017*      2018*      2019*      2020*      2021  

2012

   $ 82,531      $ 150,323      $ 183,448      $ 204,980      $ 214,467      $ 219,170      $ 222,117      $ 222,865      $ 224,585      $ 224,799  

2013

        79,358        143,709        181,535        204,480        215,280        219,303        223,739        224,675        226,211  

2014

           72,838        134,376        166,947        187,375        204,057        209,401        210,994        212,522  

2015

              78,861        149,366        186,281        211,908        231,530        237,792        239,986  

2016

                 86,492        153,911        198,326        225,869        237,592        247,640  

2017

                    88,357        175,175        218,435        241,823        255,530  

2018

                       95,777        185,317        227,312        248,183  

2019

                          98,545        193,389        231,892  

2020

                             78,699        151,722  

2021

                                85,916  
                             

 

 

 
                             Total      $ 2,124,401  
     All outstanding liabilities before 2012, net of reinsurance*        808  
                             

 

 

 
     Liabilities for claims and claim adjustment expenses, net of reinsurance      $ 458,517  
                             

 

 

 

 

*

Unaudited supplementary information.

 

44


Note 12 – Liability for Unpaid Claims and Claim Adjustment Expenses — (Continued)

 

Non-Auto Liability—Consists of workers’ compensation and other liability occurrence. Claims and claim adjustment expenses are shown below (in thousands):

 

     Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance      As of December 31, 2021  
                                                                                  Cumulative  
     Years ended December 31,      IBNR Plus      Number of  

Accident
Year    

   2012*      2013*      2014*      2015*      2016*      2017*      2018*      2019*      2020*      2021      Expected
Development
     Reported
Claims
 

2012

   $ 83,146      $ 80,470      $ 78,644      $ 75,226      $ 68,017      $ 63,630      $ 64,118      $ 63,336      $ 63,552      $ 63,304      $ 1,623        4,877  

2013

        74,183        75,815        70,772        67,841        65,096        64,564        63,284        62,926        62,159        1,738        4,556  

2014

           83,084        75,550        72,624        67,339        67,865        67,267        67,268        66,250        3,168        6,111  

2015

              83,897        78,968        76,724        67,548        64,189        63,326        63,523        3,593        5,563  

2016

                 86,935        83,179        73,764        73,195        68,178        67,347        4,153        4,501  

2017

                    102,616        88,902        81,240        77,322        76,540        6,397        8,176  

2018

                       88,986        85,910        79,493        75,207        16,115        13,684  

2019

                          96,064        95,340        92,544        26,473        11,875  

2020

                             90,197        83,339        37,431        10,028  

2021

                                102,869        65,428        8,512  
                             

 

 

       
                             Total      $ 753,082        
                             

 

 

       

 

     Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance  
     Years ended December 31,  

Accident

Year

   2012*      2013*      2014*      2015*      2016*      2017*      2018*      2019*      2020*      2021  

2012

   $ 13,862      $ 27,574      $ 38,826      $ 49,585      $ 55,194      $ 57,863      $ 59,528      $ 60,900      $ 61,450      $ 61,858  

2013

        12,794        22,743        32,474        42,504        47,987        51,672        54,323        55,426        56,916  

2014

           11,201        26,587        36,220        45,206        51,853        55,307        57,497        58,559  

2015

              11,979        23,488        37,059        46,285        51,303        53,478        55,434  

2016

                 12,733        24,633        35,502        45,820        50,596        55,205  

2017

                    14,865        37,139        48,654        53,996        59,582  

2018

                       13,156        26,115        37,574        45,316  

2019

                          12,204        30,199        40,729  

2020

                             9,596        23,838  

2021

                                12,389  
                             

 

 

 
                             Total      $ 469,826  
     All outstanding liabilities before 2012, net of reinsurance*        20,406  
     Liabilities for claims and claim adjustment expenses, net of reinsurance      $ 303,662  
                             

 

 

 

 

*

Unaudited supplementary information.

 

45


Note 12 – Liability for Unpaid Claims and Claim Adjustment Expenses — (Continued)

 

Commercial Multi-Peril—Consists of business owners insurance and mortgage fire business. Claims and claim adjustment expenses are shown below (in thousands):

 

    Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance     As of December 31, 2021  
    Years ended December 31,     IBNR Plus    

Cumulative

Number of

 

Accident

Year      

  2012*     2013*     2014*     2015*     2016*     2017*     2018*     2019*     2020*     2021     Expected
Development
    Reported
Claims
 
2012   $ 35,169     $ 28,548     $ 26,805     $ 23,258     $ 23,385     $ 23,090     $ 22,481     $ 22,045     $ 22,033     $ 22,381     $ 151       2,717  
2013       33,979       27,592       27,867       26,970       25,948       26,028       24,790       24,681       24,733       231       2,228  
2014         36,852       31,220       34,911       33,962       36,132       34,279       34,004       33,836       292       2,311  
2015           33,997       31,488       29,023       32,282       31,285       33,059       34,282       821       2,240  
2016             38,115       33,475       33,080       31,615       33,628       32,705       875       4,798  
2017               42,411       37,079       40,611       43,367       47,660       3,631       6,815  
2018                 50,784       50,182       51,519       51,035       4,595       5,678  
2019                   56,062       59,789       58,262       11,129       3,587  
2020                     68,226       63,281       16,924       4,012  
2021                       95,708       39,566       4,999  
                   

 

 

     
                    Total     $ 463,883      
                   

 

 

     

 

    Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance  
    Years ended December 31,  

Accident

Year      

  2012*     2013*     2014*     2015*     2016*     2017*     2018*     2019*     2020*     2021  
2012   $ 11,525     $ 14,454     $ 16,263     $ 18,670     $ 20,716     $ 21,026     $ 21,352     $ 21,415     $ 21,453     $ 21,499  
2013       9,374       12,723       15,426       18,406       20,816       21,718       23,210       23,348       23,513  
2014         12,001       16,484       20,199       24,602       27,339       31,448       32,702       32,934  
2015           9,820       12,956       16,402       21,680       25,188       27,201       28,566  
2016             11,327       17,193       19,085       22,339       25,686       26,690  
2017               12,458       20,828       23,294       26,202       28,420  
2018                 18,027       30,078       32,490       35,781  
2019                   22,098       32,295       37,408  
2020                     25,492       38,415  
2021                       41,452  
                   

 

 

 
                    Total     $ 314,678  
    All outstanding liabilities before 2012, net of reinsurance*       1,578  
                   

 

 

 
    Liabilities for claims and claim adjustment expenses, net of reinsurance     $ 150,783  
                   

 

 

 

 

*

Unaudited supplementary information.

 

46


Note 12 – Liability for Unpaid Claims and Claim Adjustment Expenses — (Continued)

 

Homeowners—Consists of homeowners and renters business. Claims and claim adjustment expenses are shown below (in thousands):

 

    Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance     As of December 31, 2021  
    Years ended December 31,     IBNR Plus    

Cumulative

Number of

 

Accident
Year

  2012*     2013*     2014*     2015*     2016*     2017*     2018*     2019*     2020*     2021     Expected
Development
    Reported
Claims
 
2012   $ 181,284     $ 177,664     $ 175,523     $ 175,509     $ 175,178     $ 175,032     $ 174,611     $ 174,276     $ 174,239     $ 174,238     $ —         30,999  
2013       152,208       149,080       149,272       148,231       147,927       147,444       147,359       147,234       147,246       —         20,041  
2014         132,651       131,634       130,287       131,546       130,895       130,747       130,799       130,713       —         18,183  
2015           125,430       124,199       123,619       123,824       123,731       123,357       123,312       2       17,758  
2016             147,264       145,373       144,376       145,019       144,828       144,766       17       21,559  
2017               164,284       172,274       172,491       169,524       169,430       45       23,589  
2018                 174,495       179,561       176,317       176,681       61       22,576  
2019                   177,854       176,005       173,763       1,181       20,260  
2020                     227,298       228,441       2,876       24,788  
2021                       240,732       31,342       19,762  
                   

 

 

     
                    Total     $ 1,709,322      
                   

 

 

     

 

     Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance  
     Years ended December 31,  

Accident

Year      

   2012*      2013*      2014*      2015*      2016*      2017*      2018*      2019*      2020*      2021  

2012

   $ 143,797      $ 169,415      $ 171,842      $ 173,170      $ 173,676      $ 174,139      $ 174,247      $ 174,256      $ 174,239      $ 174,238  

2013

        115,605        140,309        145,152        146,650        146,920        147,145        147,233        147,232        147,245  

2014

           96,300        122,601        126,245        129,467        130,059        130,305        130,542        130,577  

2015

              86,617        114,696        119,331        122,585        122,955        123,065        123,161  

2016

                 105,415        136,796        140,972        144,000        144,596        144,635  

2017

                    116,075        159,107        166,009        167,638        168,241  

2018

                       121,631        165,203        170,850        174,077  

2019

                          122,530        163,400        170,229  

2020

                             166,352        217,224  

2021

                                175,265  
                             

 

 

 
                             Total      $ 1,624,892  
     All outstanding liabilities before 2012, net of reinsurance*        195  
                             

 

 

 
     Liabilities for claims and claim adjustment expenses, net of reinsurance      $ 84,625  
                             

 

 

 

 

*

Unaudited supplementary information.

 

47


Note 12 – Liability for Unpaid Claims and Claim Adjustment Expenses — (Continued)

 

Short Tail Property—Consists of auto physical damage, fire, rental owners, standard fire policy, country estates, inland marine and

watercraft. This line of business has substantially all claims settled and paid in less than two years. Claims and claim adjustment expenses are shown below (in thousands):

 

     Incurred Claims and Allocated Claim Adjustment
Expenses, Net of Reinsurance
     As of December 31, 2021  
     Years ended December 31,      IBNR Plus Expected
Development
    Cumulative Number of
Reported Claims
 

Accident Year

   2020*      2021  

2020

   $ 237,332      $ 229,857      $ 282       53,008  

2021

        269,065        (3,599     53,068  
     

 

 

      
     Total      $ 498,922       
     

 

 

      

 

     Cumulative Paid Claims and Allocated Claim
Adjustment Expenses, Net of Reinsurance
 
             Years ended December 31,          

Accident Year

   2020*     2021  

2020

   $ 203,827     $ 227,495  

2021

       235,425  
    

 

 

 
     Total     $ 462,920  

All outstanding liabilities before 2020, net of  reinsurance*

 

    2,996  
    

 

 

 

Liabilities for claims and claim adjustment expenses, net of reinsurance

 

  $ 38,998  
    

 

 

 

 

*

Unaudited supplementary information

Credit Property and Casualty—Consists of credit property insurance, vendor’s or lender’s single interest insurance, GAP insurance, GAP waiver, debt cancellation products, involuntary unemployment insurance and collateral protection insurance. This line of business has substantially all claims settled and paid in less than two years. Claims and claim adjustment expenses are shown below (in thousands):

 

     Incurred Claims and Allocated Claim
Adjustment Expenses, Net of Reinsurance
              
     Years ended December 31,      As of December 31, 2021  

Accident Year

   2020*      2021      IBNR Plus Expected
Development
    Cumulative Number
of Reported Claims
 

2020

   $ 65,260      $ 65,269      $ —         22,385  

2021

        51,002        12,188       14,443  
     

 

 

      
     Total      $ 116,271       
     

 

 

      

 

     Cumulative Paid Claims and Allocated Claim
Adjustment Expenses, Net of Reinsurance
 
             Years ended December 31,          

Accident Year

   2020*     2021  

2020

   $ 46,417     $ 65,269  

2021

       34,998  
    

 

 

 
     Total     $ 100,267  

All outstanding liabilities before 2020, net of reinsurance*

 

    —    
    

 

 

 

Liabilities for claims and claim adjustment expenses, net of reinsurance

 

  $ 16,004  
    

 

 

 

 

*

Unaudited supplementary information.

 

48


Note 12 – Liability for Unpaid Claims and Claim Adjustment Expenses — (Continued)

 

Credit Life—For credit life products, IBNR is calculated as a percentage of life insurance in-force. This line of business has substantially all claims settled and paid in less than two years. Claims and claim adjustment expenses are shown below (in thousands):

 

     Incurred Claims and Allocated Claim Adjustment
Expenses, Net of Reinsurance
     As of December 31, 2021  
     Years ended December 31,      IBNR Plus Expected
Development
    Cumulative Number of
Reported Claims
 

Accident Year

   2020*      2021  

2020

   $ 7,265      $ 8,397      $ 35       48  

2021

        10,291        1,300       50  
     

 

 

      
     Total      $ 18,688       
     

 

 

      

 

     Cumulative Paid Claims and Allocated Claim
Adjustment Expenses, Net of Reinsurance
 
             Years ended December 31,          

Accident Year

   2020*     2021  

2020

   $ 6,201     $ 8,359  

2021

       8,894  
    

 

 

 
     Total     $ 17,253  

All outstanding liabilities before 2020, net of reinsurance*

 

    —    
    

 

 

 

Liabilities for claims and claim adjustment expenses, net of reinsurance

 

  $ 1,435  
    

 

 

 

 

*

Unaudited supplementary information.

Health Reserving Methodology—The following methods are utilized:

 

   

Completion Factor Approach—This method assumes that the historical claim patterns will be an accurate representation of unpaid claim liabilities. An estimate of the unpaid claims is calculated by subtracting period-to-date paid claims from an estimate of the ultimate “complete” payment for all incurred claims in the period. Completion factors are calculated which “complete” the current period-to-date payment totals for each incurred month to estimate the ultimate expected payout.

 

   

Tabular Claims Reserves—This method is used to calculate the reserves for long-term care and disability income blocks of business. These reserves rely on published valuation continuance tables created using industry experience regarding assumptions of continued morbidity and subsequent recovery. Reserves are calculated by applying these continuance tables, along with appropriate company experience adjustments, to the stream of contractual benefit payments. These expected benefit payments are discounted at the required interest rate.

 

   

Future Policy Benefits—Reserves are equal to the aggregate of the present value of expected future benefit payments, less the present value of expected future premiums. Morbidity and termination assumptions are based on our experience or published valuation tables when available and appropriate.

 

   

Premium Deficiency Reserves—Deficiency reserves are established when the expected future claim payments and expenses for a classification of policies are in excess of the expected premiums for these policies. The determination of a deficiency reserve takes into consideration the likelihood of premium rate increases, the timing of these increases, future net investment income, and the expected benefit utilization patterns. We have established premium deficiency reserves for portions of the major medical business and the long-term care business that are in run-off. The assumptions and methods used to determine the deficiency reserves are reviewed periodically for reasonableness, and the reserve amount is monitored against emerging losses.

There is no expected development on reported claims in the health blocks. Claim frequency is determined by totaling the number of unique claim numbers during the period as each unique claim number represents a claim event for an individual claimant.

 

49


Note 12 – Liability for Unpaid Claims and Claim Adjustment Expenses — (Continued)

 

Health—Consists of stop-loss and other supplemental health products. This line of business has substantially all claims settled and paid in less than five years. Claims and claim adjustment expenses are shown below (in thousands):

 

     Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance      As of December 31, 2021  
     Years ended December 31,      IBNR Plus
Expected

Development
     Cumulative
Number of

Reported Claims
 

Accident Year

   2017*      2018*      2019*      2020*      2021  

2017

   $ 41,544      $ 39,930      $ 35,466      $ 35,447      $ 35,451      $ —          29,216  

2018

        64,686        63,729        57,676        57,682        —          30,004  

2019

           48,175        52,508        47,294        1        30,614  

2020

              38,461        37,871        3,816        24,946  

2021

                 43,153        14,174        20,877  
              

 

 

       
              Total      $ 221,451        
              

 

 

       

 

     Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance  
     Years ended December 31,  

Accident Year

   2017*      2018*      2019*      2020*      2021  

2017

   $ 25,358      $ 35,392      $ 35,420      $ 35,420      $ 35,420  

2018

        34,894        57,759        57,616        57,617  

2019

           33,353        47,270        47,245  

2020

              23,398        34,118  

2021

                 27,889  
              

 

 

 
              Total      $ 202,289  

All outstanding liabilities before 2017, net of reinsurance*

 

     4,167  
Liabilities for claims and claim adjustment expenses, net of reinsurance

 

   $ 23,329  
              

 

 

 

 

*

Unaudited supplementary information.

Credit Health Reserving Methodology—The following methods are utilized:

Tabular Claims Reserves—These reserves rely on published valuation continuance tables. The insured’s age at disablement, the duration of the claim and the remaining term of the policy are used to provide a factor which is applied to the remaining exposure to calculate the present value of future benefits for insureds on claim.

The claim liability consists of IBNR and Due/Unpaid. The IBNR utilizes an inventory type method based on historical patterns of claim payments incurred but not reported within the last six months of the valuation date.

The Due/Unpaid reserves are the amount needed to pay an open claim from the last date of payment to the reserve valuation date.

Credit Health—The claim liability consists of credit disability. This line of business has substantially all claims settled and paid in less than five years. Claims and claim adjustment expenses are shown below (in thousands):

 

     Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance      As of December 31, 2021  
     Years ended December 31,      IBNR Plus
Expected

Development
     Cumulative
Number of

Reported Claims
 

Accident Year

   2017*      2018*      2019*      2020*      2021  

2017

   $ 4,555      $ 4,852      $ 4,773      $ 4,820      $ 4,873      $ 46        3,803  

2018

        4,631        4,163        4,155        4,303        76        3,572  

2019

           3,902        3,705        3,631        97        2,999  

2020

              3,736        3,741        222        2,605  

2021

                 3,415        457        1,533  
              

 

 

       
              Total      $ 19,963        
              

 

 

       

 

*

Unaudited supplementary information.

 

50


Note 12 – Liability for Unpaid Claims and Claim Adjustment Expenses — (Continued)

 

 

     Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance  
     Years ended December 31,  

Accident Year

   2017*      2018*      2019*      2020*      2021  

2017

   $ 1,389      $ 3,328      $ 4,058      $ 4,438      $ 4,639  

2018

        1,473        2,930        3,598        3,918  

2019

           1,208        2,618        3,138  

2020

              1,179        2,613  

2021

                 1,098  
              

 

 

 
              Total      $ 15,406  

All outstanding liabilities before 2017, net of  reinsurance*

     —    
Liabilities for claims and claim adjustment expenses, net of reinsurance

 

   $ 4,557  
              

 

 

 

 

*

Unaudited supplementary information.

The following table is supplementary information. A 10-year average annual percentage payout of incurred claims is shown below:

 

     Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance  
     Year 1     Year 2     Year 3     Year 4     Year 5     Year 6     Year 7     Year 8     Year 9     Year 10  

Auto Liability

     33.0     29.5     15.3     9.5     5.7     2.6     1.2     0.5     0.7     2.0

Non-Auto Liability

     17.1     19.9     15.9     13.4     8.3     5.1     3.3     1.9     1.6     13.5

Commercial Multi-Peril

     37.1     16.2     8.1     10.5     8.7     5.2     3.8     0.5     0.5     9.4

Homeowners

     73.1     21.3     3.3     1.7     0.3     0.1     0.1     —       —       0.1

Short Tail Property

     88.1     11.9     —       —       —       —       —       —       —       —  

Credit Property and Casualty

     69.9     30.1     —       —       —       —       —       —       —       —  

Credit Life

     80.1     19.9     —       —       —       —       —       —       —       —  

 

51


Note 13 – Reinsurance

American National reinsures portions of certain life insurance policies to provide a greater diversification of risk and manage exposure on larger risks. The maximum amounts that would be retained by one life insurance company (ANICO) by issue ages are shown below (in thousands):

 

     0-75 Years      76-80 Years      81 and Over  

Individual life

   $ 5,000      $ 2,000      $ 1,000  

Individual accidental death

     250        250        250  

Credit life

     100        100        100  

Group life

     100        100        100  
  

 

 

    

 

 

    

 

 

 

Total

   $ 5,450      $ 2,450      $ 1,450  
  

 

 

    

 

 

    

 

 

 

For the Property and Casualty segment, American National retains the first $2.0 million of loss per risk. Reinsurance covers up to $6.0 million of property and liability losses per risk. Additional excess property per risk coverage is purchased to cover risks up to $20.0 million, and excess casualty clash coverage is purchased to cover losses up to $60.0 million. Excess casualty clash covers losses incurred as a result of one casualty event involving multiple policies, excess policy limits and extra contractual obligations. Facultative reinsurance is purchased for individual risks attaching at $20.0 million as needed. Corporate catastrophe coverage is in place for losses up to $470.0 million ($500.0 million if the top layer of the Property Catastrophe Top and Drop contract is included). American National retains the first $35.0 million of each catastrophe. Catastrophe aggregate reinsurance coverage is also purchased and is provided by two contracts.

The first contract is the Property Catastrophe Top and Drop cover that consists of $30.0 million of annual limit available either wholly or in part across two layers of coverage. The first layer is 100% of $30.0 million excess of $470.0 million on an occurrence basis. The second layer provides aggregate protection where subject loss is $15.0 million excess of $20.0 million of each catastrophe, and recoveries follow satisfaction of a $15.0 million annual aggregate deductible. The second layer acts to reduce the retention on large second and third catastrophe events to $20.0 million following a first large catastrophe. This cover was placed at 100% for 2021 and does not include a reinstatement. The second aggregate contract provides for $30.0 million of coverage after $160.0 million of annual aggregated catastrophe losses has been reached. Qualifying losses include amounts of retained losses net of other reinsurance below $35.0 million on Property Claims Services (“PCS”) declared catastrophe events and internally declared catastrophe events exceeding $5.0 million. This cover was placed at 55% for 2021 and does not include a reinstatement.

American National remains primarily liable with respect to any reinsurance ceded and would bear the entire loss if the reinsurer does not meet their obligations under any reinsurance treaties. American National had the following recoverables from reinsurance, net of allowance for credit losses (in thousands):

 

     December 31,  
     2021      2020  

Reinsurance recoverables

   $ 459,621      $ 414,359  

None of the amount outstanding at December 31, 2021 is the subject of litigation or is in dispute with the reinsurers involved. Management believes the unfavorable resolution of any dispute that may arise would not have a material impact on American National’s consolidated financial statements.

 

52


Note 13 – Reinsurance — (Continued)

 

The amounts in the consolidated financial statements include the impact of reinsurance. Premiums written and earned are shown below (in thousands):

 

     Years ended December 31,  
     2021      2020  

WRITTEN

     

Direct

   $ 2,650,696      $ 2,533,278  

Reinsurance assumed

     644,858        591,457  

Reinsurance ceded

     (944,194      (883,187
  

 

 

    

 

 

 

Net

   $ 2,351,360      $ 2,241,548  
  

 

 

    

 

 

 

EARNED

     

Direct

   $ 2,716,632      $ 2,629,403  

Reinsurance assumed

     317,081        291,945  

Reinsurance ceded

     (732,660      (703,274
  

 

 

    

 

 

 

Net

   $ 2,301,053      $ 2,218,074  
  

 

 

    

 

 

 

Life insurance in-force and related reinsurance amounts are shown below (in thousands):

 

     December 31,  
     2021      2020  

Direct life insurance in-force

   $ 136,710,529      $ 128,075,765  

Reinsurance risks assumed from other companies

     221,023        171,433  

Reinsurance risks ceded to other companies

     (22,835,954      (24,006,683
  

 

 

    

 

 

 

Net life insurance in-force

   $ 114,095,598      $ 104,240,515  
  

 

 

    

 

 

 

Note 14 – Federal Income Taxes    

A reconciliation of the effective tax rate to the statutory federal tax rate is shown below (in thousands, except percentages):

 

     Years ended December 31,  
     2021     2020  
     Amount      Rate     Amount      Rate  

Total expected income tax expense at the statutory rate

   $ 181,229        21.0   $ 121,939        21.0

Tax-exempt investment income

     (3,929      (0.5     (4,262      (0.7

Deferred tax change

     (8,375      (1.0     2,816        0.5  

Dividend exclusion

     (3,459      (0.4     (3,097      (0.5

Tax credits, net

     (4,988      (0.6     (7,484      (1.3

Low income housing tax credit expense

     4,744        0.5       4,923        0.8  

Change in valuation allowance

     (138      —         (625      (0.1

Other items, net

     1,501        0.3       2,397        0.4  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 166,585        19.3   $ 116,607        20.1
  

 

 

    

 

 

   

 

 

    

 

 

 

As of December 31, 2021, American National had no material net operating loss or tax credit carryforwards.

American National’s federal income tax returns for tax years 2018 to 2020 are subject to examination by the Internal Revenue Service. In the opinion of management, all prior year taxes have been paid or adequate provisions have been made for any tax deficiencies that may be assessed.

As of December 31, 2021, American National had no provision for uncertain tax positions and no provision for penalties or interest. In addition, management does not believe there are any uncertain tax benefits that could be recognized within the next twelve months that would impact American National’s effective tax rate.

 

53


Note 14 – Federal Income Taxes — (Continued)

 

The tax effects of temporary differences that gave rise to the deferred tax assets and liabilities are shown below (in thousands):

 

     December 31,  
     2021      2020  

DEFERRED TAX ASSETS

     

Mortgage loans on real estate

   $ 27,784      $ 34,341  

Future policy benefits, policyholders’ account balances and claims

     43,538        57,572  

Unearned premium reserve

     25,142        23,225  

Participating policyholders’ liability

     67,367        41,593  

Deferred compensation

     11,427        9,057  

Tax carryforwards

     1,748        1,643  
  

 

 

    

 

 

 

Gross deferred tax assets before valuation allowance

     177,006        167,431  
  

 

 

    

 

 

 

Valuation allowance

     (2,552      (2,458
  

 

 

    

 

 

 

Gross deferred tax assets after valuation allowance

     174,454        164,973  
  

 

 

    

 

 

 

DEFERRED TAX LIABILITIES

     

Bonds

     69,089        122,326  

Equity securities

     8,386        262,017  

Real estate, real estate partnerships and investment funds

     16,319        12,499  

Other invested assets

     30,452        29,664  

Deferred acquisition costs

     218,252        199,152  

Property and equipment

     6,272        7,689  

Pension and liability for retirement benefits

     20,640        1,549  

Other liabilities

     5,554        8,424  
  

 

 

    

 

 

 

Gross deferred tax liabilities

     374,964        643,320  
  

 

 

    

 

 

 

Total net deferred tax liability

   $ 200,510      $ 478,347  
  

 

 

    

 

 

 

In 2021, our deferred tax liabilities decreased from $478.3 million at December 31, 2020 to $200.5 million at December 31, 2021. The decrease was primarily due to the sale of equity securities. Upon sale, deferred tax liabilities on unrealized gains became realized for tax purposes resulting in a decrease in deferred tax liabilities and an increase in current tax liability.

GAAP requires us to evaluate the recoverability of our deferred tax assets and establish a valuation allowance, if necessary, to reduce our deferred tax assets to an amount that is more-likely-than-not to be realized. Considerable judgment is required in determining whether a valuation allowance is necessary, and if so, the amount of such valuation allowance. There were no material changes to our valuation allowance recorded during the years ended December 31, 2021 and 2020. Although realization is not assured, management believes it is more-likely-than-not that our remaining deferred tax assets will be realized and that as of December 31, 2021, no additional valuation allowance is required.

 

54


Note 15 – Accumulated Other Comprehensive Income (Loss)

The components of and changes in the accumulated other comprehensive income (“AOCI”), and the related tax effects, are shown below (in thousands):

 

     Net Unrealized
Gains (Losses)
on Securities
     Defined
Benefit
Pension Plan
Adjustments
     Foreign
Currency
Adjustments
     Accumulated
Other
Comprehensive
Income (Loss)
 

Balance at January 1, 2020

     157,851        (55,232      (3,101      99,518  
  

 

 

    

 

 

    

 

 

    

 

 

 

Amounts reclassified from AOCI (net of tax benefit $2,092 and expense $1,018)

     (7,870      3,831        —          (4,039

Unrealized holding gains arising during the period (net of tax expense $52,808)

     198,657        —          —          198,657  

Unrealized adjustment to DAC (net of tax benefit $14,380)

     (54,094      —          —          (54,094

Unrealized gains on investments attributable to participating policyholders’ interest (net of tax benefit $632)

     (2,378      —          —          (2,378

Actuarial loss arising during the period (net of tax benefit $4,181)

     —          (15,729      —          (15,729

Foreign currency adjustment (net of tax expense $62)

     —          —          235        235  

Balance at December 31, 2020

     292,166        (67,130      (2,866      222,170  
  

 

 

    

 

 

    

 

 

    

 

 

 

Amounts reclassified from AOCI (net of tax benefit $8,608 and expense $2,016)

     (32,382      7,584        —          (24,798

Unrealized holding losses arising during the period (net of tax benefit $43,343)

     (163,051      —          —          (163,051

Unrealized adjustment to DAC (net of tax expense $12,239)

     46,042        —          —          46,042  

Unrealized losses on investments attributable to participating policyholders’ interest (net of tax expense $1,738)

     6,537        —          —          6,537  

Actuarial gain arising during the period (net of tax expense $15,974)

     —          60,092        —          60,092  

Foreign currency adjustment (net of tax expense $65)

     —          —          62        62  
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at December 31, 2021

   $ 149,312      $ 546      $ (2,804    $ 147,054  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

55


Note 16 – Stockholders’ Equity and Noncontrolling Interests

 

ANAT has one class of common stock with a par value of $0.01 per share and 50,000,000 authorized shares. Each issued and outstanding share of the Company’s common stock will be converted into the right to receive $190.00 in cash without interest pursuant to the Merger Agreement with Brookfield Reinsurance. Refer to Note 1, Nature of Operations, for more information. The number of shares outstanding at the dates indicated are shown below:

 

     Years ended December 31,  
     2021      2020  

Common stock

     

Shares issued

     26,887,200        26,887,200  

Treasury shares

     —          —    
  

 

 

    

 

 

 

Outstanding shares

     26,887,200        26,887,200  

Restricted shares

     (10,000      (10,000
  

 

 

    

 

 

 

Unrestricted outstanding shares

     26,877,200        26,877,200  
  

 

 

    

 

 

 

Stock-based Compensation

American National has made grants of Stock Appreciation Rights (“SAR”), Restricted Stock (“RS”) Awards, and Restricted Stock Units (“RSU”), pursuant to a stock-based compensation plan. The term for granting additional awards under such plan expired in 2019. Pursuant to the plan, grants were made to certain officers meeting established performance objectives, and grants were made to directors as compensation and to align their interests with those of other shareholders. In addition, American National has made grants to directors and advisory directors of RSUs that are cash-settled only, with no provision for conversion to stock. During 2021, 10,197 of such cash-settled RSUs were granted and remain outstanding at December 31, 2021 as shown in the table below.

SAR, RS and RSU information for the periods indicated are shown below:

 

     SAR      RS Shares      RSUs  
     Shares      Weighted-
Average Grant
Date Fair
     Shares      Weighted-
Average Grant
Date Fair
     Units     Weighted-
Average Grant
Date Fair
 

Outstanding at December 31, 2020

     —          —          10,000        80.05        8,250       113.19  

Granted

     —          —          —          —          10,197       113.35  

Exercised

     —          —          —          —          (8,250     75.35  

Forfeited

     —          —          —          —          —         —    

Expired

     —          —          —          —            —    
  

 

 

       

 

 

       

 

 

   

Outstanding at December 31, 2021

     —        $ —          10,000      $ 80.05        10,197     $ 113.35  
  

 

 

       

 

 

       

 

 

   

 

56


Note 16 – Stockholders’ Equity and Noncontrolling Interests — (Continued)

 

     SAR      RS Shares      RSUs  

Weighted-average contractual remaining life (in years)

     0.0        1.16        0.33  

Exercisable shares

     —          N/A        N/A  

Weighted-average exercise price

   $ —        $ 80.05      $ 113.35  

Weighted-average exercise price exercisable shares

     —          N/A        N/A  

Compensation expense (credit)

        

Year ended December 31, 2021

   $ —        $ 80,000      $ 1,989,000  

Year ended December 31, 2020

     (1,000      80,000        449,000  

Fair value of liability award

        

December 31, 2021

   $ —          N/A      $ 1,926,000  

December 31, 2020

     —          N/A        793,000  

The SARs gave the holder the right to cash compensation based on the difference between the stock price on the grant date and the stock price on the exercise date. The SARs vest at a rate of 20% per year for five years and expired five years after vesting. All remaining SARs expired on May 1, 2020.

RS awards entitle the participant to full dividend and voting rights. Each RS share awarded has the value of one share of restricted stock and vests 10 years from the grant date. Unvested shares are restricted as to disposition, and are subject to forfeiture under certain circumstances. Compensation expense is recognized over the vesting period. The restrictions on these awards lapse after 10 years and feature a graded vesting schedule in the case of the retirement, death or disability of an award holder or change in control. Restricted stock awards for 350,334 shares have been granted at an exercise price of zero, of which 10,000 shares are unvested.

RSU awards to our directors and advisory directors are settled in cash based upon the market price of our common stock after one-year or earlier upon death, disability or retirement from service after age 65 or change in control. During the twelve months ended December 31, 2021, 8,250 RSUs were granted and vested on May 1, 2021 and were settled in cash. A new grant of 10,197 RSUs was awarded to directors and advisory directors on May 1, 2021 with one-year cliff vesting which will be settled in cash.

Pursuant to the Merger Agreement with Brookfield Reinsurance, each outstanding and unvested restricted share award and restricted stock unit award will vest and be converted into the right to receive cash payment equal to $190.00 multiplied by the total number of shares of common stock subject to such award prior to the effective date of the merger with Brookfield Reinsurance. Refer to Note 1, Nature of Operations, for more information.

Earnings per Share

Basic earnings per share were calculated using a weighted average number of shares outstanding. Diluted earnings per share include RS awards and RSU award shares issued in 2019. RSUs issued in 2021 and 2020 may only be settled in cash.

 

     Years ended December 31,  
     2021      2020  

Weighted average shares outstanding

     26,877,200        26,878,679  

Incremental shares from RS awards and RSUs

     7,479        8,446  
  

 

 

    

 

 

 

Total shares for diluted calculations

     26,884,679        26,887,125  
  

 

 

    

 

 

 

Net income attributable to American National (in thousands)

   $ 699,325      $ 467,505  

Basic earnings per share

   $ 26.02      $ 17.39  

Diluted earnings per share

   $ 26.01      $ 17.38  

 

57


Note 16 – Stockholders’ Equity and Noncontrolling Interests — (Continued)

 

Statutory Capital and Surplus

Risk Based Capital (“RBC”) is a measure insurance regulators use to evaluate the capital adequacy of American National’s insurance subsidiaries. RBC is calculated using formulas applied to certain financial balances and activities that consider, among other things, investment risks related to the type and quality of investments, insurance risks associated with products and liabilities, interest rate risks and general business risks. Insurance companies that do not maintain capital and surplus at a level at least 100% of the company action level RBC are required to take certain actions. At December 31, 2021 and 2020, ANICO’s statutory capital and surplus was $4.0 billion and $3.6 billion, respectively, which resulted in an RBC level above 200% of the company action level. All of our other insurance subsidiaries had statutory capital and surplus at December 31, 2021 and 2020 above 200% of the company action level except ANPAC Louisiana Insurance Company (“ANPLA”), which had an RBC level of 194% at December 31, 2020, which increased to 242% at December 31, 2021.

American National’s insurance subsidiaries prepare financial statements in accordance with statutory accounting practices prescribed or permitted by the insurance department of each subsidiary’s state of domicile, which include certain components of the National Association of Insurance Commissioners’ Codification of Statutory Accounting Principles (“NAIC Codification”). NAIC Codification is intended to standardize regulatory accounting and reporting to state insurance departments. However, statutory accounting practices continue to be established by individual state laws and permitted practices. Modifications by the various state insurance departments may impact the statutory capital and surplus of our insurance subsidiaries.

Statutory accounting differs from GAAP primarily by charging policy acquisition costs to expense as incurred, establishing future policy benefit liabilities using different actuarial assumptions, and valuing securities on a different basis. In addition, certain assets are not admitted under statutory accounting principles and are charged directly to surplus.

One of American National’s insurance subsidiaries has been granted a permitted practice from the Missouri Department of Insurance, to record as the valuation of its investment in a wholly-owned subsidiary that is the attorney-in-fact for a Texas domiciled insurer, the statutory capital and surplus of the Texas domiciled insurer. This permitted practice increases the statutory capital and surplus of both ANICO and American National Lloyds Insurance Company by $68.1 million and $75.3 million at December 31, 2021 and 2020, respectively. The statutory capital and surplus of both ANICO and American National Lloyds Insurance Company would have remained above the authorized control level RBC had it not used the permitted practice.

The statutory capital and surplus and net income (loss) of our life and property and casualty insurance entities in accordance with statutory accounting practices are shown below (in thousands):

 

     December 31,  
     2021      2020  

Statutory capital and surplus

     

Life insurance entities

   $  2,425,759      $ 2,188,808  

Property and casualty insurance entities

     1,570,501        1,463,179  

 

     Years ended December 31,  
     2021      2020  

Statutory net income (loss)

     

Life insurance entities

   $  956,053      $ (25,178

Property and casualty insurance entities

     383,962        127,207  

Statutory net income for our life insurance entities increased as a result of a $1.0 billion dividend payment to ANICO from ANH Investments, LLC, as a result of proceeds received from the sale of the majority of the equity securities portfolio. Statutory net income for our property and casualty entities increased driven by an increase in net realized gains as a result of the sale of the majority of the companies’ equity securities portfolios.

 

58


Note 16 – Stockholders’ Equity and Noncontrolling Interests — (Continued)

 

Dividends

Dividends are paid on a quarterly basis. We paid a quarterly dividend of $0.82 per share for each quarter for the years ended December 31, 2021 and 2020, and we expect to continue to pay regular quarterly cash dividends, not to exceed $0.82 per share, prior to the completion of the merger with Brookfield Reinsurance, although there is no assurance as to future dividends because they depend on future earnings, capital requirements and financial conditions. Refer to Note 1, Nature of Operations, for more information regarding the Merger Agreement with Brookfield Reinsurance.

The amount of dividends paid by our insurance company subsidiaries is restricted by insurance law. These restrictions are based, in part, on the prior year’s statutory income and surplus. In general, dividends up to specified levels are considered ordinary and may be paid without prior regulatory approval. Dividends in larger amounts, or extraordinary dividends, are subject to approval by the insurance commissioner of the relevant state of domicile. For example, restrictions applicable to Texas-domiciled life insurance companies like ANICO limit the payment of dividends to the greater of the prior year’s statutory net gain from operations before realized capital gains, or 10% of prior year statutory surplus, in each case determined in accordance with statutory accounting principles. ANICO is permitted, without prior approval of the Texas Department of Insurance, to pay total dividends of $792.4 million during 2022, subject to the terms and conditions of the Merger Agreement with Brookfield Reinsurance.

Noncontrolling Interests

American National County Mutual Insurance Company (“County Mutual”) is a mutual insurance company owned by its policyholders. ANICO has a management agreement that effectively gives it control of County Mutual. As a result, County Mutual is included in the consolidated financial statements of American National. Policyholder interests in the financial position of County Mutual are reflected as noncontrolling interest of $6.8 million at December 31, 2021 and 2020, respectively.

American National Group, Inc. and its subsidiaries exercise control or ownership of various joint ventures, resulting in their consolidation into American National’s consolidated financial statements. The interests of the other partners in the consolidated joint ventures are shown as anoncontrolling interest of $0.9 million and a noncontrolling deficit of $0.9 million at December 31, 2021 and 2020, respectively.

 

59


Note 17 – Segment Information

Management organizes the business into five operating segments:

 

   

Life—consists of whole, term, universal, indexed and variable life insurance. Products are primarily sold through career, multiple-line, and independent agents as well as direct marketing channels.

 

   

Annuity—consists of fixed, indexed, and variable annuity products. Products are primarily sold through independent agents, brokers, and financial institutions, along with multiple-line and career agents.

 

   

Health—consists of Medicare Supplement, stop-loss, other supplemental health products and credit disability insurance. Products are typically distributed through independent agents and managing general underwriters.

 

   

Property and Casualty—consists of personal, agricultural and targeted commercial coverages and credit-related property insurance. Products are primarily sold through multiple-line and independent agents or managing general agents.

 

   

Corporate and Other—consists of net investment income from investments and certain expenses not allocated to the insurance segments and revenues and related expenses from non-insurance operations.

The accounting policies of the segments are the same as those described in Note 2, Summary of Significant Accounting Policies and Practices, of the Notes to the Consolidated Financial Statements. All revenues and expenses specifically attributable to policy transactions are recorded directly to the appropriate operating segment. Revenues and expenses not specifically attributable to policy transactions are allocated to each segment as follows:

 

   

Recurring income from bonds and mortgage loans is allocated based on the assets allocated to each segment at the average yield available from these assets.

 

   

Net investment income from all other assets is allocated to the insurance segments in accordance with the amount of capital allocated to each segment, with the remainder recorded in the Corporate and Other segment.

 

   

Expenses are charged to segments through direct identification and allocations based upon various factors.

The following summarizes total assets by operating segments (in thousands):

 

     Years ended December 31,  
     2021      2020  

Total assets

     

Life

   $ 7,491,012      $ 7,111,991  

Annuity

     14,803,297        13,642,357  

Health

     532,809        515,841  

Property and Casualty

     2,888,696        2,716,896  

Corporate and Other

     5,604,507        5,480,730  
  

 

 

    

 

 

 

Total

   $ 31,320,321      $ 29,467,815  
  

 

 

    

 

 

 

 

60


Note 17 – Segment Information — (Continued)

The results of operations measured as the income before federal income taxes and other items by operating segments are summarized below (in thousands):

 

     Year ended December 31, 2021  
     Life     Annuity     Health      Property &
Casualty
    Corporate &
Other
     Total  

PREMIUMS AND OTHER REVENUES

              

Premiums

   $ 412,769     $ 74,925     $ 143,484      $  1,669,875     $ —        $ 2,301,053  

Other policy revenues

     336,136       23,571       —          —         —          359,707  

Net investment income

     277,962       629,417       8,153        62,140       193,982        1,171,654  

Net realized investment gains

     —         —         —          —         64,628        64,628  

Decrease in investment credit loss

     —         —         —          —         28,778        28,778  

Net gains on equity securities

     —         —         —          —         420,283        420,283  

Other income

     1,577       3,282       21,743        15,807       3,279        45,688  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total premiums and other revenues

     1,028,444       731,195       173,380        1,747,822       710,950        4,391,791  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

BENEFITS, LOSSES AND EXPENSES

              

Policyholder benefits

     605,724       149,931       —          —         —          755,655  

Claims incurred

     —         —         98,029        1,094,126       —          1,192,155  

Interest credited to policyholders’ account balances

     84,005       364,649       —          —         —          448,654  

Commissions for acquiring and servicing policies

     186,470       98,842       24,231        330,554       —          640,097  

Other operating expenses

     195,127       53,379       42,284        213,486       67,593        571,869  

Change in deferred policy acquisition costs

     (50,134     (22,838     3,537        (10,197     —          (79,632
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total benefits, losses and expenses

     1,021,192       643,963       168,081        1,627,969       67,593        3,528,798  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Income before federal income tax and other items

   $ 7,252     $ 87,232     $ 5,299      $ 119,853     $  643,357      $ 862,993  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

     Year ended December 31, 2020  
     Life     Annuity      Health     Property &
Casualty
     Corporate &
Other
    Total  

PREMIUMS AND OTHER REVENUES

              

Premiums

   $  396,099     $ 92,866      $ 168,805     $  1,560,304      $ —       $ 2,218,074  

Other policy revenues

     295,263       15,483        —         —          —         310,746  

Net investment income

     261,389       570,003        8,637       63,949        72,174       976,152  

Net realized investment gains

     —         —          —         —          35,660       35,660  

Increase in investment credit loss

     —         —          —         —          (102,603     (102,603

Net gains on equity securities

     —         —          —         —          356,281       356,281  

Other income

     2,084       2,716        19,598       12,779        3,379       40,556  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total premiums and other revenues

     954,835       681,068        197,040       1,637,032        364,891       3,834,866  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

BENEFITS, LOSSES AND EXPENSES

              

Policyholder benefits

     533,925       214,158        —         —          —         748,083  

Claims incurred

     —         —          116,122       1,005,620        —         1,121,742  

Interest credited to policyholders’ account balances

     75,943       245,099        —         —          —         321,042  

Commissions for acquiring and servicing policies

     167,548       55,910        30,182       299,960        —         553,600  

Other operating expenses

     182,395       48,359        39,265       202,503        42,891       515,413  

Change in deferred policy acquisition costs

     (53,756     48,298        (307     87        —         (5,678
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total benefits, losses and expenses

     906,055       611,824        185,262       1,508,170        42,891       3,254,202  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Income before federal income tax and other items

   $ 48,780     $ 69,244      $ 11,778     $ 128,862      $ 322,000     $ 580,664  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Note 18 – Pension and Postretirement Benefits

Savings Plans

American National sponsors a qualified defined contribution (401(k) plan) for all employees, and non-qualified defined contribution plans for certain employees whose otherwise eligible earnings exceed the statutory limits under the qualified plans.

 

61


Note 18 – Pension and Postretirement Benefits — (Continued)

 

The total expense associated with matching contributions to these plans was $10.8 million and $9.9 million for 2021 and 2020, respectively.

Pension Benefits

American National sponsors qualified and non-qualified defined benefit pension plans, all of which have been frozen. As such, no additional benefits are accrued through these plans for additional years of service credit or future salary increase credit, and no new participants are added to the plans. Benefits earned by eligible employees prior to the plans being frozen have not been affected.

The qualified pension plans are noncontributory. The plans provide benefits for salaried and management employees and corporate clerical employees subject to a collective bargaining agreement based on years of service and employee compensation. The non-qualified pension plans cover key employees and restore benefits that would otherwise be curtailed by statutory limits on qualified plan benefits.

 

62


Note 18 – Pension and Postretirement Benefits — (Continued)

 

Amounts recognized in the consolidated statements of financial position consist of (in thousands):

 

     Qualified      Non-qualified  
     2021      2020      2021      2020  

Reconciliation of benefit obligation

           

Obligation at beginning of year

   $  427,745      $ 387,273      $ 65,791      $ 65,733  

Service cost

     589        543        —          —    

Interest cost on projected benefit obligation

     10,290        13,079        917        1,789  

Actuarial (gain) loss

     (11,640      50,620        2,496        6,775  

Benefits paid

     (27,604      (23,770      (8,510      (8,506
  

 

 

    

 

 

    

 

 

    

 

 

 

Obligation at end of year

     399,380        427,745        60,694        65,791  
  

 

 

    

 

 

    

 

 

    

 

 

 

Reconciliation of fair value of plan assets

           

Fair value of plan assets at beginning of year

     511,989        470,101        —          —    

Actual return on plan assets

     90,822        65,700        —          —    

Employer contributions

     —          —          8,510        8,506  

Benefits paid

     (27,597      (23,812      (8,510      (8,506
  

 

 

    

 

 

    

 

 

    

 

 

 

Fair value of plan assets at end of year

     575,214        511,989        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Funded status at end of year

   $ 175,834      $ 84,244      $ (60,694    $ (65,791
  

 

 

    

 

 

    

 

 

    

 

 

 

The components of net periodic benefit cost for the defined benefit pension plans are shown below (in thousands):

 

     Years ended December 31,  
     2021      2020  

Service cost

   $ 589      $ 543  

Interest cost

     11,207        14,868  

Expected return on plan assets

     (25,921      (26,109

Amortization of net actuarial loss

     7,628        4,848  

Settlement recognition

     1,973        —    
  

 

 

    

 

 

 

Net periodic cost (benefit)

   $ (4,524    $ (5,850
  

 

 

    

 

 

 

Amounts related to the defined benefit pension plans recognized as a component of AOCI are shown below (in thousands):

 

     Years ended December 31,  
     2021      2020  

Actuarial gain (loss)

   $ 85,666      $ (15,061

Deferred tax benefit (expense)

     (17,990      3,163  

Cumulative effect of change in accounting

     —          —    
  

 

 

    

 

 

 

Other comprehensive income (loss), net of tax

   $ 67,676      $ (11,898
  

 

 

    

 

 

 

Amounts recognized as a component of AOCI that have not been recognized as a component of the combined net periodic benefit cost of the defined benefit pension plans, are shown below (in thousands):

 

     Years ended December 31,  
     2021      2020  

Net actuarial gain (loss)

   $ 690      $ (84,976

Deferred tax benefit (expense)

     (144      17,846  
  

 

 

    

 

 

 

Amounts included in AOCI

   $ 546      $ (67,130
  

 

 

    

 

 

 

 

63


Note 18 – Pension and Postretirement Benefits — (Continued)

 

The weighted average assumptions used are shown below:

 

     Used for Net Benefit
Cost for year ended
December 31, 2021
    Used for Benefit
Obligations as of
December 31, 2021
 

Discount rate

     2.52     2.86

Long-term rate of return

     5.25       —    

American National’s funding policy for the qualified pension plans is to make annual contributions to meet the minimum funding standards of the Pension Protection Act of 2006. American National and its affiliates did not contribute to its qualified plans in 2021 and 2020 due to the substantial contribution over minimum funding standards of $60 million made in 2018. The benefits paid from the non-qualified plans were $8.5 million and $8.5 million in 2021 and 2020, respectively. Future payments from the non-qualified pension benefit plans will be funded out of general corporate assets.

The following table shows pension benefit payments expected to be paid (in thousands):

 

2022

   $ 49,048  

2023

     33,243  

2024

     32,891  

2025

     30,522  

2026

     29,648  

2027 - 2031

     135,164  

American National utilizes third-party pricing services to estimate fair value measurements of its pension plan assets. Refer to Note 9, Fair Value of Financial Instruments for further information concerning the valuation methodologies and related inputs utilized by the third-party pricing services. The fair values (hierarchy measurements) of the pension plan assets by asset category are shown below (in thousands):

 

     December 31, 2021  
     Total      Level 1      Level 2      Level 3  

Asset Category

           

Corporate debt securities

   $  144,770      $ —        $ 144,770      $ —    

Residential mortgage-backed securities

     61        —          61        —    

Equity securities by sector

           

Consumer goods

     63,296        63,296        —          —    

Energy and utilities

     27,078        27,078        —          —    

Finance

     48,401        48,401        —          —    

Healthcare

     60,972        60,972        —          —    

Industrials

     29,375        29,375        —          —    

Information technology

     103,379        103,379        —          —    

Other

     86,256        86,256        —          —    

Commercial paper

     3,104        —          3,104        —    

Unallocated group annuity contract

     498        —          498        —    

Other

     8,024        8,024        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 575,214      $ 426,781      $ 148,433      $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

 

64


Note 18 – Pension and Postretirement Benefits — (Continued)

 

     December 31, 2020  
     Total      Level 1      Level 2      Level 3  

Asset Category

           

Corporate debt securities

   $  157,933      $ —        $ 157,243      $ 690  

Residential mortgage-backed securities

     3,521        —          3,521        —    

Equity securities by sector

           

Consumer goods

     57,684        57,684        —          —    

Energy and utilities

     22,007        22,007        —          —    

Finance

     40,161        40,161        —          —    

Healthcare

     51,641        51,641        —          —    

Industrials

     25,827        25,827        —          —    

Information technology

     78,720        78,720        —          —    

Other

     70,230        70,230        —          —    

Commercial paper

     872        —          872        —    

Unallocated group annuity contract

     1,940        —          1,940        —    

Other

     1,453        1,453        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 511,989      $ 347,723      $ 163,576      $ 690  
  

 

 

    

 

 

    

 

 

    

 

 

 

The investment policy for the retirement plan assets is designed to provide the highest return commensurate with sound and prudent underwriting practices. The investment diversification goals are to have investments in cash and cash equivalents as necessary for liquidity, debt securities up to 100% and equity securities up to 75% of the total invested plan assets. The amount invested in any particular investment is limited based on credit quality, and no single investment may at the time of purchase be more than 5% of the total invested assets.

The corporate debt securities category are investment grade bonds of U.S. and foreign issuers denominated and payable in U.S. dollars from diverse industries, with a maturity of 1 to 30 years. Foreign bonds in the aggregate shall not exceed 20% of the bond portfolio. Residential mortgage-backed securities represent asset-backed securities with a maturity date 1 to 30 years with a Level 1 or 2 rating.

Equity portfolio managers have discretion to choose the degree of concentration in various issues and industry sectors for the equity securities. Permitted securities are those for which there is an active market providing liquidity for the specific security. Commercial paper investments generally have a credit rating of A2 by Moody’s or P2 by Standard & Poor’s with at least BBB rating on the issuer’s outstanding debt, or selected issuers with no outstanding debt.

Postretirement Life and Health Benefits

Under American National’s various group benefit plans for active employees, life insurance benefits are provided upon retirement for eligible participants who meet certain age and length of service requirements.

The accrued postretirement benefit obligation, included in the liability for retirement benefits, was $12.2 million and $5.3 million at December 31, 2021 and 2020, respectively. These amounts were approximately equal to the unfunded accumulated postretirement benefit obligation.

 

65


Note 19 – Commitments and Contingencies

Commitments

American National and its subsidiaries lease insurance sales office space, technological equipment, and automobiles. The remaining long-term lease commitments at December 31, 2021 were approximately $12.7 million.

American National had aggregate commitments at December 31, 2021 to purchase, expand or improve real estate, to fund fixed interest rate mortgage loans, and to purchase other invested assets of $1.5 billion of which $786.2 million is expected to be funded in 2022 with the remainder funded in 2023 and beyond.

American National had outstanding letters of credit in the amount of $3.5 million as of December 31, 2021 and 2020.

The Merger Agreement contains certain termination rights for both the Company and Brookfield Reinsurance. If the Merger has not closed by May 6, 2022 (“Outside Date”), either the Company or Brookfield Reinsurance may terminate the Merger Agreement. However, if the closing has not occurred because the required insurance regulatory approvals have not been obtained, and all other conditions to closing have been satisfied (other than those conditions that by their terms are to be satisfied at the closing, each of which is capable of being satisfied at the closing) or waived, the Outside Date will be August 6, 2022. The Merger Agreement requires the Company to pay Brookfield Reinsurance a $178.5 million termination fee under certain circumstances. Those circumstances are relatively limited, since the Company has already received the required stockholder approval for the Merger. Specifically, a termination fee would be payable by the Company if (i) Brookfield Reinsurance terminates the merger agreement due to the occurrence of a terminable breach by the Company, (ii) a competing acquisition proposal from a third party was announced prior to the termination that was not withdrawn and (iii) within 12 months after the termination, the Company enters into a definitive agreement with respect to, or otherwise consummates, the competing acquisition proposal (or does not oppose it, in the case of a tender or exchange offer).

Federal Home Loan Bank (FHLB) Agreements

In May 2018, the Company became a member of the Federal Home Loan Bank of Dallas to augment its liquidity resources. The Company initially purchased $7.0 million of stock to meet the FHLB’s membership requirement. The FHLB member stock is recorded in other invested assets on the Company’s consolidated statements of financial position. Through its membership, the Company has access to the FHLB’s financial services including advances that provide an attractive funding source for short-term borrowing and for access to other funding agreements. As of December 31, 2021, certain collateralized mortgage obligations with a fair value of approximately $28.0 million and commercial mortgage loans of approximately $1.5 billion were on deposit with the FHLB as collateral for borrowing. As of December 31, 2021, the collateral provided borrowing capacity of approximately $902.7 million. The deposited securities and commercial mortgage loans are included in the Company’s consolidated statements of financial position within fixed maturity securities and mortgage loans on real estate, net of allowance, respectively.

Guarantees

ANICO has guaranteed bank loans for customers of a third-party marketing operation. The bank loans are used to fund premium payments on life insurance policies issued by ANICO. The loans are secured by the cash values of the life insurance policies. If the customer were to default on a bank loan, ANICO would be obligated to pay off the loan. As the cash values of the life insurance policies always equal or exceed the balance of the loans, management does not foresee any loss on these guarantees. The total amount of the guarantees outstanding as of December 31, 2021, was approximately $121.4 million, while the total cash value of the related life insurance policies was approximately $143.1 million.

Restrictions of the Merger Agreement limit the Company’s ability, without Brookfield Reinsurance’s consent, to incur guarantee or assume any indebtedness, subject to certain limited exceptions, including investment portfolio transactions in the ordinary course of business consistent with past practice and other incurrences of indebtedness not to exceed $10,000,000 in the aggregate.

 

66


Note 19 – Commitments and Contingencies — (Continued)

Litigation

American National and certain subsidiaries are defendants in various lawsuits concerning alleged breaches of contracts, various employment matters, allegedly deceptive insurance sales and marketing practices, and miscellaneous other causes of action arising in the ordinary course of operations. Certain of these lawsuits include claims for compensatory and punitive damages. We provide accruals for these items to the extent we deem the losses probable and reasonably estimable. After reviewing these matters with legal counsel, based upon information presently available, management is of the opinion that the ultimate resultant liability, if any, would not have a material adverse effect on American National’s consolidated financial position, liquidity or results of operations; however, assessing the eventual outcome of litigation necessarily involves forward-looking speculation as to judgments to be made by judges, juries and appellate courts in the future.

Such speculation warrants caution, as the frequency of large damage awards, which bear little or no relation to the economic damages incurred by plaintiffs in some jurisdictions, continues to create the potential for an unpredictable judgment in any given lawsuit. These lawsuits are in various stages of development, and future facts and circumstances could result in management changing its conclusions. It is possible that, if the defenses in these lawsuits are not successful, and the judgments are greater than management can anticipate, the resulting liability could have a material impact on our consolidated financial position, liquidity, or results of operations. With respect to the existing litigation, management currently believes that the possibility of a material judgment adverse to American National is remote. Accruals for losses are established whenever they are probable and reasonably estimable. If no one estimate within the range of possible losses is more probable than any other, an accrual is recorded based on the lowest amount of the range.

Note 20 – Related Party Transactions

American National has entered into recurring transactions and agreements with certain related parties. These include mortgage loans, management contracts, agency commission contracts, marketing agreements, health insurance contracts, and legal services. The impact on the consolidated financial statements of significant related party transactions is shown below (in thousands):

 

          Dollar Amount of Transactions      Amount due from American National  
          Years ended December 31,      December 31,  

Related Party

  

Financial Statement Line Impacted

   2021      2020      2021     2020  

Gal-Tex Hotel Corporation

   Mortgage loan on real estate    $ —        $ —        $ —       $ —    

Gal-Tex Hotel Corporation

   Net investment income      —          —          —         —    

Greer, Herz & Adams, LLP

   Other operating expenses      13,203        13,451        (310     (441

Mortgage Loans to Gal-Tex Hotel Corporation (“Gal-Tex”): American National held a first mortgage loan which originated in 1999, with an interest rate of 7.25% and final maturity date of April 1, 2019 issued to a subsidiary of Gal-Tex, which was collateralized by a hotel property in San Antonio, Texas. This loan has been paid in full. The Moody Foundation owns 34.0% of Gal-Tex and 22.75% of American National, and the Libbie Shearn Moody Trust owns 50.2% of Gal-Tex and 37.0% of American National.

Transactions with Greer, Herz & Adams, LLP: Irwin M. Herz, Jr. is a member of the Board of Directors of American National Group, Inc. and certain of its subsidiaries, and a Partner with Greer, Herz & Adams, LLP, which serves as American National’s General Counsel.

 

67