EX-99.1 2 tm2225806d5_ex99-1.htm EXHIBIT 99.1

Exhibit 99.1

 

 

Eskay Creek Project

 

NI 43-101 Technical Report and Feasibility Study

 

British Columbia, Canada

 

Effective Date: September 6, 2022

 

Amended & Restated Report Date: September 19, 2022*

  

Prepared for: Skeena Resources Limited

 

Suite #650 -1021 West Hastings Street 

Vancouver, BC

V6E 0C3 Canada 

 

Prepared by: Ausenco Engineering Canada Inc. 

 

1050 West Pender, Suite 1200 Vancouver, BC, Canada

 

List of Qualified Persons: Kevin Murray, P.Eng., Ausenco Engineering Canada Inc. · Mohammad Ali Hooshiar Fard, P.Eng., Ausenco Engineering Canada Inc. · Gerry Papini, P.Geo., Ausenco Sustainability Inc. · Davood Hasanloo, MASc, P.Eng., Ausenco Sustainability Inc. · Peter Mehrfert, P.Eng., Ausenco Engineering Canada Inc. · Sheila Ulansky, P.Geo., SRK Consulting (Canada) Inc. · Rolf Schmitt, P.Geo., ERM · Willie Hamilton, P.Eng., AGP Mining Consultants Inc. · Ian Stilwell P.Eng., BGC Engineering Inc. · Catherine Schmid, P.Eng., BGC Engineering Inc.

 

*Notice to Reader:

 

This report replaces the “Eskay Creek Project NI 43-101 Technical Report and Feasibility Study,” filed on September 14, 2022 and reflects certain housekeeping and clarifying amendments along with conforming changes to the certificates of the qualified professionals who have authored the report.

 

 

 

 

 

 

CERTIFICATE OF QUALIFIED PERSON

Kevin Murray, P. Eng.

 

I, Kevin Murray, P. Eng., certify that:

 

1.I am employed as a Manager Process Engineering with Ausenco Engineering Canada Inc., with an office address of 1050 West Pender Street, Suite 1200, Vancouver, BC Canada, V6E 3S7.

 

2.This certificate applies to the technical report titled, “Eskay Creek Project N.I. 43-101 Technical Report and Feasibility Study”, (the “Technical Report”), that has an effective date of September 6, 2022 (the “Effective Date”), and an amended and restated report date of September 19, 2022.

 

3.I graduated from the University of New Brunswick, Fredericton NB, in 1995 with a Bachelor of Science in Chemical Engineering. I am a member in good standing of Engineers and Geoscientists British Columbia, License# 32350 and Northwest Territories Association of Professional Engineers and Geoscientists’ Registration# L4940.

 

4.I have practiced my profession for 22 years. I have been directly involved in all levels of engineering studies from preliminary economic analysis (PEA) to feasibility studies including being a Qualified Person for flotation projects including Ero Copper Corp.’s Boa Esparenca Feasibility Study and NorZinc Ltd.’s Prairie Creek PEA. I have been directly involved with test work and flowsheet development from preliminary testing through to detailed design and construction including my direct experience at Red Lake Gold Mine, Porcupine Gold Mine and Éléonore Gold mine while working for Goldcorp/Newmont.

 

5.I have read the definition of “Qualified Person” set out in the National Instrument 43-101 Standards of Disclosure for Mineral Projects (“NI 43-101”) and certify that by virtue of my education, affiliation to a professional association and past relevant work experience, I fulfill the requirements to be a “Qualified Person” for those sections of the Technical Report that I am responsible for preparing.

 

6.I have not made a site visit to the Eskay Creek Project.

 

7.I am responsible for Sections 11.1-1.3, 1.16, 1.17.1-1.17.3, 1.17.8-1.17.10, 1.18, 1.20, 1.21, 1.22, 1.23.1, 1.23.6, 1.23.7, 2, 3, 17, 18.1-18.5, 18.14, 19, 21.1.1, 21.1.4-21.1.6, 21.1.7, 21.1.8-21.1.12, 21.2.1, 21.2.3, 21.2.4, 22, 24, 25.8, 25.9.1, 25.9.5, 25.11-25.13, 25.14.1.1, 25.14.1.5, 25.14.1.8, 25.14.2.5, 25.14.2.6, 25.14.2.8, 26.1, 26.5, 26.6, and 27 of the Technical Report.

 

8.I am independent of Skeena Resources Limited as independence is described by Section 1.5 of the NI 43-101.

 

9.

I have had no previous involvement with the Eskay Creek Project.

 

10.I have read the NI 43-101 and the sections of the technical report for which I am responsible have been prepared in compliance with that Instrument.

 

11.As of the effective date of the Technical Report, to the best of my knowledge, information and belief, the sections of the Technical Report for which I am responsible contain all scientific and technical information that is required to be disclosed to make those sections of the Technical Report not misleading.

 

Dated: September 19, 2022

 

“Signed and Sealed”

 

Kevin Murray, P. Eng.

 

 

 

 

 

CERTIFICATE OF QUALIFIED PERSON

Mohammad Ali Hooshiar Fard, P.Eng.

 

I, Mohammad Ali Hooshiar Fard, P.E., certify that:

 

1.I am a Professional Engineer, currently employed as Geotechnical Engineer, with Ausenco Engineering Canada Inc., with an office at 1050 W Pender St, Vancouver, BC V6E 3S7.

 

2.This certificate applies to the technical report titled, “Eskay Creek Project N.I. 43-101 Technical Report and Feasibility Study”, (the “Technical Report”), that has an effective date of September 6, 2022 (the “Effective Date”), and an amended and restated report date of September 19, 2022.

  

3.I graduated from Sharif University of Technology with BSc and MSc in Materials Science and Engineering in 2003 and 2006, respectively, and the University of Alberta in 2011 with a PhD in Materials Engineering. I am a Professional Engineer registered with the Engineers and Geoscientists British Columbia (No. 40965) and Engineers Yukon. I have practiced my profession for 18 years with experience in designing tailings and waste rock storage facilities as well as managing geotechnical field investigation and lab testing programs for mining projects across the globe. A summary of the more recent portion of my professional career is as follows:

 

·Geotechnical Mining Engineer, Ausenco, Canada 2018–present  

 

·Geotechnical Mining Engineer, AECOM, Canada 2013–2017  

 

·Senior Geotechnical Consultant, SRK Consulting Inc., Canada 2011–2013  

 

4.I have read the definition of “Qualified Person” set out in the National Instrument 43-101 Standards of Disclosure for Mineral Projects (“NI 43-101”) and certify that by virtue of my education, affiliation to a professional association and past relevant work experience, I fulfill the requirements to be a “Qualified Person” for those sections of the technical report that I am responsible for preparing.

 

5.I have not made a site visit to the Eskay Creek Project.

 

6.I am responsible for Sections 1.17.4, 1.17.6, 16.4.2, 16.11.2, 16.11.3, 18.6-18.9, 18.11, 20.2.3, 21.1.3, 25.9.2, 25.10.2, and 25.14.1.6 of the Technical Report.

 

7.I am independent of Skeena Resources Limited as independence is described by Section 1.5 of the NI 43-101.

 

8.I have been involved with the Eskay Creek property since 2019, during preparation of the Preliminary Economic Assessment, Prefeasibility and Feasibility reports.

 

9.I have read the NI 43-101 and the sections of the technical report for which I am responsible have been prepared in compliance with that Instrument.

 

10.As of the Effective Date of the Technical Report, to the best of my knowledge, information and belief, the sections of the Technical Report for which I am responsible contain all scientific and technical information that is required to be disclosed to make those sections of the Technical Report not misleading.

 

Dated: September 19, 2022

 

“Signed and Sealed”

 

Mohammad Ali Hooshiar Fard, P.Eng.

 

 

 

 

 

CERTIFICATE OF QUALIFIED PERSON 

Gerry Papini, P. Geo.

 

I, Gerry Papini, P. Geo., certify that: 

 

1.I am a Professional Geoscientist, currently employed as Hydrogeologist, with Ausenco Engineering Canada Inc., with an office at 18th Floor, 4515 Central Boulevard | Burnaby, BC, V5H 0C6.

 

2.This certificate applies to the technical report titled, “Eskay Creek Project N.I. 43-101 Technical Report and Feasibility Study”, (the “Technical Report”), that has an effective date of September 6, 2022 (the “Effective Date”), and an amended and restated report date of September 19, 2022.

 

3.I graduated from the University of Cape Town with a Master of Science degree in Environmental Geochemistry in 1987.

 

4.I am a Professional Geoscientist, registered with Engineers and Geosciences of British Columbia, member number 141389.

 

5.I have practiced my profession continuously since 1988 and have been involved in: hydrogeological investigations and modelling for mining development projects in British Columbia since 2006.

 

6.I have read the definition of “Qualified Person” set out in the National Instrument 43-101 Standards of Disclosure for Mineral Projects (“NI 43-101”) and certify that by virtue of my education, affiliation to a professional association and past relevant work experience, I fulfill the requirements to be a “Qualified Person” for those sections of the technical report that I am responsible for preparing.

 

7.I visited the Eskay Creek Project on August 30, 2022 for a visit duration of two days.

 

8.I am responsible for Sections 1.15.2, 1.17.5, 16.4.1, 16.4.3, 16.4.4, 18.12, 25.7.2, and 25.9.3 of the Technical Report.

 

9.I am independent of Skeena Resources Limited as independence is described by Section 1.5 of the NI 43-101.

 

10.I have had no previous involvement with the Eskay Creek Project.

 

11.I have read the NI 43-101 and the sections of the technical report for which I am responsible have been prepared in compliance with that Instrument.

 

12.As of the Effective Date of the Technical Report, to the best of my knowledge, information and belief, the sections of the Technical Report for which I am responsible contain all scientific and technical information that is required to be disclosed to make those sections of the Technical Report not misleading.

 

Dated: September 19, 2022

 

Signed and Sealed

 

Gerry Papini, P. Geo.

 

 

 

 

CERTIFICATE OF QUALIFIED PERSON  

Davood Hasanloo, P. Eng.

 

I, Davood Hasanloo, P. Eng., certify that: 

 

1.I am a Professional Engineer, currently employed as Senior Water Process Engineer, with Ausenco Engineering Canada Inc., with an office at 1050 W Pender St, Vancouver, BC V6E 3S7.

 

2.This certificate applies to the technical report titled, “Eskay Creek Project N.I. 43-101 Technical Report and Feasibility Study”, (the “Technical Report”), that has an effective date of September 6, 2022 (the “Effective Date”), and an amended and restated report date of September 19, 2022.

 

3.I graduated from the Chamran University with a Bachelor of Science in Civil engineering in 2006 and University of British Columbia with a Master of Applied Science degree in Hydrotechnical Engineering.

 

4.I am a Professional Engineer, registered with Engineers and Geosciences of British Columbia, member number 42250.

 

5.I have practiced my profession continuously since 2009 and have been involved in hydrotechnical analysis and water resources engineering related to mining projects dealing with sitewide water management and water management design.

 

6.I have read the definition of “Qualified Person” set out in the National Instrument 43-101 Standards of Disclosure for Mineral Projects (“NI 43-101”) and certify that by virtue of my education, affiliation to a professional association and past relevant work experience, I fulfill the requirements to be a “Qualified Person” for those sections of the technical report that I am responsible for preparing.

 

7.I have not visited the Eskay Creek Project.

 

8.I am responsible for Sections 1.17.7, 18.10, 18.13, and 25.9.4 of the Technical Report.

 

9.I am independent of Skeena Resources Limited as independence is described by Section 1.5 of the NI 43-101.

 

10.I have had no previous involvement with the Eskay Creek Project.

 

11.I have read the NI 43-101 and the sections of the technical report for which I am responsible have been prepared in compliance with that Instrument.

 

12.As of the Effective Date of the Technical Report, to the best of my knowledge, information and belief, the sections of the Technical Report for which I am responsible contain all scientific and technical information that is required to be disclosed to make those sections of the Technical Report not misleading.

 

Dated: September 19, 2022

 

Signed and Sealed

 

Davood Hasanloo, P. Eng.

 

 

 

 

CERTIFICATE OF QUALIFIED PERSON

Peter Mehrfert, P. Eng.

 

I, Peter Mehrfert, P. Eng., certify that:

 

1.I am a Professional Engineer, currently employed as Principal Process Engineer, with Ausenco Engineering Canada Inc., with an office at 1050 W Pender St, Vancouver, BC V6E 3S7.

 

2.This certificate applies to the technical report titled, “Eskay Creek Project N.I. 43-101 Technical Report and Feasibility Study”, (the “Technical Report”), that has an effective date of 6 September 2022 (the “Effective Date”), and an amended and restated report date of September 19, 2022.

 

3.I am a graduate of the University of British Columbia in 1996 where I obtained a Bachelor of Applied Science in Mining and Mineral Process Engineering.

 

4.I am a Professional Engineer, registered with Engineers and Geosciences of British Columbia, member number 100283.

 

5.I have practiced my profession continuously for 27 years and have been involved in the design, evaluation and operation of mineral processing facilities during that time. Approximately half of my professional practice has been the supervision and management of metallurgical test work related to feasibility and prefeasibility studies of projects involving flotation technologies. Previous projects that I have worked on that have similar features to Eskay Creek (include gold bearing bulk sulphide flotation and fine regrinding) are: Springpole, Peñasquito and Spanish Mountain Gold.

 

6.I have read the definition of “Qualified Person” set out in the National Instrument 43-101 Standards of Disclosure for Mineral Projects (“NI 43-101”) and certify that by virtue of my education, affiliation to a professional association and past relevant work experience, I fulfill the requirements to be a “Qualified Person” for those sections of the technical report that I am responsible for preparing.

 

7.I have not visited the Eskay Creek property.

 

8.I am responsible for Sections 1.12, 1.23.4, 13, 25.4, and 26.3 of the Technical Report.

 

9.I am independent of Skeena Resources Limited as independence is described by Section 1.5 of the NI 43-101.

 

10.I have been involved with the Eskay Creek project since June 2022, during which I supervised recent metallurgical test programs and analyzed results from past metallurgical programs and technical reports.

 

11.I have read the NI 43-101 and the sections of the technical report for which I am responsible have been prepared in compliance with that Instrument.

 

12.As of the Effective Date of the Technical Report, to the best of my knowledge, information and belief, the sections of the Technical Report for which I am responsible contain all scientific and technical information that is required to be disclosed to make those sections of the Technical Report not misleading.

 

Dated: September 19,  2022

 

“Signed and Sealed”

 

Peter Mehrfert, P. Eng.

 

 

  

 

 

CERTIFICATE OF QUALIFIED PERSON

Sheila Ulansky, P. Geo.

 

I, Sheila Ulansky, P. Geo., certify that:

 

1.I am a Professional Geologist, currently employed as Senior Resource Consultant, with SRK Consulting (Canada) Inc., with an office at Suite 2200 - 1066 W Hastings St, Vancouver, BC V6E 3X2.

 

2.This certificate applies to the technical report titled, “Eskay Creek Project N.I. 43-101 Technical Report and Feasibility Study”, (the “Technical Report”), that has an effective date of September 6, 2022 (the “Effective Date”), and an amended and restated report date of September 19, 2022.

 

3.I am a graduate of the University of Victoria, British Columbia in 2007 where I obtained a Bachelor of Science degree in Geology. In 2019 I obtained a Master of Science degree in Geology from Laurentian University, Ontario.

 

4.I am a Professional Geologist, registered with Engineers and Geosciences of British Columbia, member number 36085.

 

5.I have practiced my profession continuously since 2007, initially in exploration geology on a variety of deposit types. Since 2012, I have worked full time as a Resource Geologist with emphasis on QA/QC, exploratory data analysis, variography, 3D geological modelling, and resource estimation. I have worked on a number of gold, silver, and base metal deposit types, including Volcanogenic massive sulphide ore deposits, narrow vein in Orogenic systems, Carlin-style mineralization, and epithermal gold mineral systems; experience which is relevant to the Eskay Creek scope of work.

 

6.I have read the definition of “Qualified Person” set out in the National Instrument 43-101 Standards of Disclosure for Mineral Projects (“NI 43-101”) and certify that by virtue of my education, affiliation to a professional association and past relevant work experience, I fulfill the requirements to be a “Qualified Person” for those sections of the technical report that I am responsible for preparing.
   
7.I visited the Eskay Creek Project on two occasions: between June 27 and 28, 2018, and July 27 and 30, 2020. 
   
8.I am responsible for Sections 1.5-1.11, 1.13, 1.23.2, 1.23.3, 4.1-4.3, 4.6, 4.10, 6-12, 14, 25.1, 25.2, 25.3, 25.5, 25.14.1.2, 25.14.1.3, 25.14.2.1-25.14.2.3, and 26.2 of the Technical Report.

 

9.I am independent of Skeena Resources Limited as independence is described by Section 1.5 of the NI 43-101.

 

10.In 2021 Skeena submitted a Prefeasibility Report for which I was the Qualified Person for the Eskay Creek Project Resource Model.

 

11.I have read the NI 43-101 and the sections of the technical report for which I am responsible have been prepared in compliance with that Instrument.

 

12.As of the Effective Date of the Technical Report, to the best of my knowledge, information and belief, the sections of the Technical Report for which I am responsible contain all scientific and technical information that is required to be disclosed to make those sections of the Technical Report not misleading.

 

Dated: September 19, 2022

 

“Signed and Sealed”

 

Sheila Ulansky, P. Geo.

 

 

 

 

 

  

CERTIFICATE OF QUALIFIED PERSON 

Rolf Schmitt, P. Geo.

 

I, Rolf Schmitt, P. Geo., certify that:

 

1.I am a Professional Geoscientist, currently employed as Technical Director, ERM, with an office at 1111 West Hastings St, Vancouver, BC V6E 2J3.
   
2.This certificate applies to the technical report titled, “Eskay Creek Project N.I. 43-101 Technical Report and Feasibility Study,” (the “Technical Report”), that has an effective date of September 6, 2022 (the “Effective Date”), and an amended and restated report date of September 19, 2022.
   
3.I graduated from the University of British Columbia with a Bachelor of Geology (Hons) in 1977, University of British Columbia with a Master of Science (Regional Resource Planning) in 1985, and University of Ottawa with a Master of Science Geology (1993), with specialization in exploration geochemistry.
   
4.I am a Professional Geoscientist, registered with Engineers and Geoscientists of British Columbia, member number 121446.
   
5.I have practiced my profession continuously since 1977 and have been involved in: mineral exploration for porphyry copper-gold and VMS deposits in British Columbia, exploration geochemical surveys across Canada, regional land use policy and planning and mining regulatory development in British Columbia, in environmental assessment and permitting of mines in British Columbia, and ESG due diligence of base and precious metal projects in numerous countries throughout North and South America.
   
6.I have read the definition of “Qualified Person” set out in the National Instrument 43-101 Standards of Disclosure for Mineral Projects (“NI 43-101”) and certify that by virtue of my education, affiliation to a professional association and past relevant work experience, I fulfill the requirements to be a “Qualified Person” for those sections of the technical report that I am responsible for preparing.
   
7.I conducted an aerial overflight of the Eskay Creek Project on July 19, 2019.
   
8.I am responsible for sections 1.4, 1.19, 1.23.8, 1.23.9, 4.4, 4.5, 4.7-4.9, 5, 20.1-20.2.2, 20.3-20.6, 23, 25.10.1, 25.10.3-25.10.5, 25.14.1.7, 25.14.2.7, and 26.7 of the technical report.

 

9.I am independent of Skeena Resources Limited as independence is described by Section 1.5 of the NI 43-101.
   
10.I was previously responsible for the environmental, permitting and social content of the Eskay Creek Project Prefeasibility Study filed on September 1, 2021.
11.I have read the NI 43-101 and the sections of the technical report for which I am responsible have been prepared in compliance with that Instrument.
   
12.As of the Effective Date of the Technical Report, to the best of my knowledge, information and belief, the sections of the Technical Report for which I am responsible contain all scientific and technical information that is required to be disclosed to make those sections of the Technical Report not misleading.

 

Dated: September 19, 2022

 

Signed and Sealed

 

Rolf Schmitt, M. Sc., P. Geo.

 

 

 

 

 

  

CERTIFICATE OF QUALIFIED PERSON

Willie Hamilton, P. Eng.

 

I, Willie Hamilton, P. Eng., certify that:

 

1.I am a Professional Engineer, currently employed as Principal Mine Engineer, with AGP Mining Consultants Inc., with an office at 132 Commerce Park Drive, Unit K #246, Barrie, ON, L4N 0Z7.
   
2.This certificate applies to the technical report titled, “Eskay Creek Project N.I. 43-101 Technical Report and Feasibility Study”, (the “Technical Report”), that has an effective date of September 6, 2022 (the “Effective Date”), and an amended and restated report date of September 19, 2022.

 

3.I graduated from the University of Alberta with a Bachelor of Science degree in Mining Engineering in 1988 and a Master of Science in Mining Engineering in 1990.

 

4.I am a Professional Engineer, registered with the Association of Professional Engineers and Geoscientists of Alberta, member number 47481 and Engineers and Geoscientists British Columbia, license number 20429.

 

5.I have practiced my profession continuously since 1990 and have been involved with operations and consulting at open-pit and underground, hard and soft-rock mines in Canada and the United States. With expertise in numerous mine planning, scheduling, and pit optimization software, as well as significant project evaluation work for all sizes of studies.

 

6.I have read the definition of “Qualified Person” set out in the National Instrument 43-101 Standards of Disclosure for Mineral Projects (“NI 43-101”) and certify that by virtue of my education, affiliation to a professional association and past relevant work experience, I fulfill the requirements to be a “Qualified Person” for those sections of the technical report that I am responsible for preparing.
   
7.I visited the Eskay Creek Project on August 21–22, 2019, for a visit duration of two days.

 

8.I am responsible for Sections 1.14, 1.15.3, 1.23.5.2, 15.1, 15.3-15.8, 16.1, 16.2, 16.5-16.10, 16.11.1, 16.12-16.16, 21.1.2, 21.2.2, 25.6, 25.7.3, 25.14.1.4, 25.14.2.4, and 26.4.2 of the Technical Report.

 

9.I am independent of Skeena Resources Limited as independence is described by Section 1.5 of the NI 43-101.
   
10.I have been involved with the Eskay Creek property since 2019, during preparation of the Preliminary Economic Assessment, Prefeasibility and Feasibility reports.
   
11.I have read the NI 43-101 and the sections of the technical report for which I am responsible have been prepared in compliance with that Instrument.
   
12.As of the Effective Date of the Technical Report, to the best of my knowledge, information and belief, the sections of the Technical Report for which I am responsible contain all scientific and technical information that is required to be disclosed to make those sections of the Technical Report not misleading.

 

Dated: September 19, 2022

 

“Signed and Sealed”

 

Willie Hamilton, P. Eng.

 

 

 

 

 

  

CERTIFICATE OF QUALIFIED PERSON 

Ian Stilwell, P. Eng.

 

I, Ian Stilwell, P. Eng., certify that: 

 

1.I am a Professional Engineer, currently employed as Principal Geotechnical Engineer, with BGC Engineering Inc., with an office at 234 St. Paul Street, Kamloops, BC, Canada, V2C 6G4
   
2.This certificate applies to the technical report titled, “Eskay Creek Project N.I. 43-101 Technical Report and Prefeasibility Study”, (the “Technical Report”), that has an effective date of September 6, 2022 (the “Effective Date”), and an amended and restated report date of September 19, 2022.
   
3.I graduated from the University of British Columbia with a Bachelor of Applied Science degree in Geological Engineering in 1995.
   
4.I am a Professional Engineer, registered with Engineers and Geosciences of British Columbia, member number 27316.
   
5.I have practiced my profession continuously since 1995 and specialize in geotechnical open pit and waste dump design and provide operational support for open pit mining operations. I have worked at mining operations and projects throughout Canada, the United States, Mexico, South America, Africa and Asia.
   
6.I have read the definition of “Qualified Person” set out in the National Instrument 43-101 Standards of Disclosure for Mineral Projects (“NI 43-101”) and certify that by virtue of my education, affiliation to a professional association and past relevant work experience, I fulfill the requirements to be a “Qualified Person” for those sections of the technical report that I am responsible for preparing.
   
7.I visited the Eskay Creek Project on September 1, 2021, for a visit duration of three days.
   
8.I am responsible for Sections 1.15.1, 1.23.5.1, 15.2, 16.3.1-16.3.7, 16.3.9, 25.7.1, and 26.4.1 of the Technical Report.
   
9.I am independent of Skeena Resources Limited as independence is described by Section 1.5 of the NI 43-101.
   
10.I have had no previous involvement with the Eskay Creek Project.
   
11.I have read the NI 43-101 and the sections of the technical report for which I am responsible have been prepared in compliance with that Instrument.
   
12.As of the Effective Date of the Technical Report, to the best of my knowledge, information and belief, the sections of the Technical Report for which I am responsible contain all scientific and technical information that is required to be disclosed to make those sections of the Technical Report not misleading.

 

Dated: September 19, 2022

 

Signed and Sealed

 

Ian Stilwell, P. Eng.

 

 

 

 

 

  

CERTIFICATE OF QUALIFIED PERSON  

Catherine Schmid, M.Sc., P. Eng.

I, Catherine Schmid, M.Sc., P. Eng., certify that:

 

1.I am a Professional Engineer, currently employed as Senior Geotechnical Engineer, with BGC Engineering Inc., with an office at 234 St. Paul Street, Kamloops, BC, Canada, V2C 6G4

 

2.This certificate applies to the technical report titled, “Eskay Creek Project N.I. 43-101 Technical Report and Feasibility Study”, (the “Technical Report”), that has an effective date of September 6, 2022 (the “Effective Date”), and an amended and restated report date of September 19, 2022.

 

3.I graduated from Queen’s University with a Bachelor of Applied Science degree in Geological Engineering in 2002 and a Master’s of Science in Engineering in 2005.

 

4.I am a Professional Engineer, registered with Engineers and Geoscientists of British Columbia, member number 33195.

 

5.I have practiced my profession continuously since 2002 and specialize in underground rock mechanics and provide operational support for underground mine and tunneling operations. I have worked at mining operations and projects throughout Canada, the United States, Africa and Europe.

 

6.I have read the definition of “Qualified Person” set out in the National Instrument 43-101 Standards of Disclosure for Mineral Projects (“NI 43-101”) and certify that by virtue of my education, affiliation to a professional association and past relevant work experience, I fulfill the requirements to be a “Qualified Person” for those sections of the technical report that I am responsible for preparing.

 

7.I visited the Eskay Creek Project on September 1, 2021, for a visit duration of three days.

 

8.I am responsible for Section 16.3.8 of the Technical Report.

 

9.I am independent of Skeena Resources Limited as independence is described by Section 1.5 of the NI 43-101.

 

10.I have had no previous involvement with the Eskay Creek Project.

 

11.I have read the NI 43-101 and the sections of the technical report for which I am responsible have been prepared in compliance with that Instrument.

 

12.As of the Effective Date of the Technical Report, to the best of my knowledge, information and belief, the sections of the Technical Report for which I am responsible contain all scientific and technical information that is required to be disclosed to make those sections of the Technical Report not misleading.

 

Dated: September 19, 2022

 

Signed and Sealed

 

Catherine Schmid, M.Sc., P. Eng.

 

 

 

 

 

  

Important Notice

 

This report was prepared as National Instrument 43-101 Technical Report for Skeena Resources Limited (Skeena) by Ausenco Engineering Canada Inc. (Ausenco), Ausenco Sustainability Inc. (collectively referred to herein as Ausenco), SRK Consulting (Canada) Inc., AGP Mining Consultants Inc. (AGP), BGC Engineering Inc. (BGC), and Environmental Resources Management (ERM), collectively the Report Authors. The quality of information, conclusions, and estimates contained herein is consistent with the level of effort involved in the Report Authors’ services, based on i) information available at the time of preparation, ii) data supplied by outside sources, and iii) the assumptions, conditions, and qualifications set forth in this report. This report is intended for use by Skeena, subject to terms and conditions of its contracts with each of the Report Authors. Except for the purposes legislated under Canadian provincial and territorial securities law, any other uses of this report by any third party are at that party’s sole risk.

 

 

 

 

 

 

Table of Contents

 

1 SUMMARY 1
  1.1 Overview 1
  1.2 Reliance on Other Experts 2
  1.3 Property Description and Location 2
  1.4 Accessibility, Climate, Local Resources, Infrastructure & Physiography 2
  1.5 Mineral Tenure, Surface Rights, Water Rights, Royalties, and Agreements 2
  1.6 History 3
  1.7 Geology & Mineralization 4
  1.8 Deposit Types 5
  1.9 Exploration 5
  1.9.1 2018 - Grids and Surveys 5
  1.9.2 2019 - Mapping and Grab Sampling Program 6
  1.9.3 2020 - Geophysics 6
  1.9.4 2021 - Eskay Rift-Basin Reconstruction and Targeting Project 6
  1.9.5 2021 - Geochemical Soil Sampling Program 6
  1.9.6 2021 - Regional Mapping and Grab Sampling 6
  1.9.7 Exploration Potential 7
  1.10 Drilling 7
  1.11 Drill Hole Data Verification 7
  1.12 Mineral Processing & Metallurgical Testing 8
  1.12.1 Previous Programs 8
  1.12.2 Feasibility Study Program 8
  1.13 Mineral Resource Estimates 9
  1.13.1 Mineral Resource Statement 11
  1.14 Mineral Reserve Estimates 13
  1.14.1 Mineral Reserve Statement 13
  1.15 Mining Methods 14
  1.15.1 Geotechnical Considerations 14
  1.15.2 Hydrogeological Considerations 15
  1.15.3 Mine Plan 15
  1.16 Recovery Methods 17
  1.17 Project Infrastructure 22
  1.17.1 Overview 22
  1.17.2 Access 22
  1.17.3 Power 22
  1.17.4 Tom MacKay Storage Facility (TMSF) 22
  1.17.5 Water Supply 23
  1.17.6 Water Management 23

 

Eskay Creek ProjectPage i
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

  1.17.7 Snow Management 24
  1.17.8 Accommodation 24
  1.17.9 Buildings 24
  1.17.10 Concentrate Transportation 25
  1.18 Market Studies and Contracts 27
  1.19 Environmental Studies, Permitting & Social or Community Impact 28
  1.19.1 Environmental Considerations 28
  1.19.2 Closure and Reclamation Planning 28
  1.19.3 Social Considerations 29
  1.20 Capital & Operating Costs 30
  1.20.1 Capital Cost 30
  1.20.2 Operating Cost Estimates 32
    1.20.2.1 Process Costs 33
  1.21 Economic Analysis 33
  1.21.1 Sensitivity Analysis 35
  1.22 Interpretation and Conclusions 36
  1.23 Recommendations 37
  1.23.1 Overall 37
  1.23.2 Drilling 37
  1.23.3 Sampling and QA/QC 38
  1.23.4 Mineral Processing & Metallurgical Testing 38
  1.23.5 Mining Methods 39
  1.23.5.1 Mine Geotechnical 39
  1.23.5.2 Mine Studies 39
  1.23.6 Recovery Methods 40
  1.23.7 Project Infrastructure 40
  1.23.8 Environmental Studies, Permitting, & Social or Community Impact 41
  1.23.9 Meteorological Update 41
     
2 INTRODUCTION 42
  2.1 Terms of Reference & Purpose of this Report 42
  2.2 Qualified Persons 44
  2.3 Site Visits and Scope of Personal Inspection 45
  2.4 Effective Dates 46
  2.5 Information Sources and References 46
  2.6 Previous Technical Reports 46
  2.7 Units of Measurement 47

 

Eskay Creek ProjectPage ii
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

  2.8 Abbreviations and Acronyms 48
                             
3 RELIANCE ON OTHER EXPERTS 52
  3.1 Taxation 52
  3.2 Market Studies 52
         
4 PROPERTY DESCRIPTION AND LOCATION 53
  4.1 Introduction 53
  4.2 Mineral Tenure 53
  4.3 Property Agreements 53
  4.4 Surface Rights 57
  4.5 Water Rights 59
  4.6 Royalties and Encumbrances 59
  4.7 Permitting Considerations 61
  4.8 Environmental Considerations 62
  4.9 Social Considerations 62
  4.10 QP Comments on “Item 4: Property Description and Location” 62
         
5 ACCESSIBILITY, CLIMATE, LOCAL RESOURCES, INFRASTRUCTURE, AND PHYSIOGRAPHY 63
  5.1 Climate 63
  5.2 Local Resources and Infrastructure 63
  5.3 Physiography 64
         
6 HISTORY 65
  6.1 Ownership and Exploration History 65
  6.2 Historical Surface Drilling 74
  6.2.1 Surface Diamond Drill Methods 76
  6.2.2 Surface Diamond Drill Procedures 76
  6.3 Underground Drilling 76
  6.4 Production 78
         
7 GEOLOGICAL SETTING AND MINERALIZATION 80
  7.1 Regional Geology 80
  7.2 Project Geology 86
  7.2.1 Stratigraphy 86
  7.2.2 Intrusive Rocks 89
  7.2.3 Structure 89
  7.2.4 Alteration 89
  7.3 Deposit Descriptions 90
  7.3.1 21A Zone 92
  7.3.2 21B Zone 92
  7.3.3 21C Zone 94
  7.3.4 21Be Zone 94
  7.3.5 HW Zone   94

 

Eskay Creek ProjectPage iii
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

  7.3.6 North Extension Zone (NEX) Zone 94
  7.3.7 21E Zone 95
  7.3.8 Lower Package Zone 95
  7.4 Discordant-Style Mineralization 95
  7.4.1 PMP Zone 95
  7.4.2 109 Zone 95
  7.4.3 22 Zone 96
  7.4.4 WT Zone 96
  7.5 Prospects/Exploration Targets 96
  7.6 QP Comments on “Item 7: Geological Setting and Mineralization” 96
       
8 DEPOSIT TYPES 97
  8.1 Deposit Model 97
  8.2 QP Comments on “Item 8: Deposit Types” 100
       
9 EXPLORATION 101
  9.1 2018 - Grids and Surveys 101
  9.2 2019 - Mapping and Grab Sampling Program 101
  9.2.1 Tom MacKay 101
  9.2.2 Eskay Porphyry and Tip Top 101
  9.3 2020 - Geophysics 103
  9.4 2021 - Exploration 104
  9.4.1 Eskay Rift-Basin Reconstruction and Targeting Project 104
    9.4.1.1 Methods and Procedures 104
    9.4.1.2 Analysis 104
    9.4.1.3 Results 104
  9.4.2 Geochemical Soil Sampling Program 105
    9.4.2.1 Methods and Procedures 105
    9.4.2.2 Analysis 105
    9.4.2.3 Results 105
  9.4.3 Regional Mapping and Grab Sampling 106
    9.4.3.1 Methods and Procedures 108
    9.4.3.2 Analysis 108
    9.4.3.3 Results 108
  9.5 Exploration Potential 108
  9.6 QP Comments on “Item 9: Exploration” 109
       
10 DRILLING 110
  10.1 Introduction 110
  10.2 Logging Procedures 112
  10.2.1 Diamond Drill Core 112
  10.2.2 Rotary Air Blast Drilling 112
  10.2.3 Skeena Drilling Methods and Procedures 112

 

Eskay Creek ProjectPage iv
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

    10.2.3.1 2018 Diamond Drilling 112
    10.2.3.2 2019 Diamond Drilling 113
    10.2.3.3 2020 Diamond Drilling 113
    10.2.3.4 2021 Diamond Drilling 114
    10.2.3.5 2021 Rotary Air Blast Drilling 114
  10.3 Recovery 115
  10.4 Sample Lengths/True Thickness 115
  10.5 Results of 2018 Drilling 115
  10.6 Results of the 2019 Drilling 117
  10.7 Results of the 2020 Phase 1 and Phase 2 Drilling 119
  10.8 Results of the Phase 3 2021 drilling 122
  10.9 Drilling Completed since the Database Close-out 125
  10.10 QP Comments on “Item 10: Drilling” 127
       
11 SAMPLE PREPARATION, ANALYSES, AND SECURITY 128
  11.1 2018 – Sept 2021 Analysis 128
  11.1.1 Sample Preparation and Assaying Procedures 128
  11.1.2 QA/QC Verifications 2018 - Sept 2021 129
  11.2 Specific Gravity Analysis 133
  11.3 SRK Comments 134
       
12 DATA VERIFICATION 135
  12.1 Verifications by SRK 135
  12.1.1 Current Database 135
  12.1.2 Historical Database 135
  12.1.3 Verifications of Analytical Quality Control Data 136
  12.1.4 2018 - Early 2021 QA/ QC 137
    12.1.4.1 2018 QA/ QC 137
    12.1.4.2 2019 QA/ QC 143
    12.1.4.3 2020 QA/ QC 147
    12.1.4.4 2021 QA/ QC 151
  12.1.5 Summary - Verifications by SRK 155
       
13 MINERAL PROCESSING AND METALLURGICAL TESTING 156
  13.1 Background 156
  13.2 2019 PEA Testwork 156
  13.2.1 Sample Details 157
  13.2.2 Comminution 157
  13.2.3 Bulk Flotation 158
  13.3 2021 PFS Testwork 158
  13.3.1 Sample Origin & Composition 159
  13.3.2 Mineralogy 160
  13.3.3 Comminution 162

 

Eskay Creek ProjectPage v
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

  13.3.4 PFS Flotation Testwork 165
  13.3.5 Flotation Variability Testing 166
  13.3.6 Solid/Liquid Separation 169
  13.3.7 Historical Recovery Estimates 173
  13.4 2022 FS Testwork 174
  13.4.1 Sample Origin & Composition 174
  13.4.2 Mineralogy 177
  13.4.3 Comminution 181
  13.4.4 Master Composite Flotation 182
  13.4.5 Variability Testing 184
  13.4.6 Final Concentrate 190
  13.4.7 Mudstone Flotation Conditions 191
  13.4.8 Solid/Liquid Separation 193
  13.4.9 Concentrate Filtering 194
  13.4.10 Reagent Additions 195
  13.4.11 Updated Recovery Estimates 196
  13.5 Concluding Remarks 200
       
14 MINERAL RESOURCE ESTIMATES 201
  14.1 Introduction 201
  14.2 Resource Estimation Procedures 201
  14.3 Resource Database 202
  14.4 Solid Body Modelling 202
  14.4.1 3D Litho-Structural Model 202
  14.4.2 Mineralization Domaining 204
    14.4.2.1 Mineralization Domains 204
    14.4.2.2 1 m Restriction Domain 207
    14.4.2.3 Solid Model Coding 207
  14.4.3 Topography 207
  14.4.4 Underground Workings 209
  14.5 Data Analysis 209
  14.6 Compositing 212
  14.6.1 2.5-m Composites 212
  14.6.2 1=m Composites 213
  14.7 Evaluation of Outliers 214
  14.7.1 2.5-m Composites 214
  14.7.2 1-m Composites 216
  14.8 Variography 216
  14.8.1 2.5-m Composites 216
  14.8.2 1-m Composites 219
  14.9 Dynamic Anisotropy 219
  14.10 Specific Gravity 220

 

Eskay Creek ProjectPage vi
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

  14.11 Block Model and Grade Estimation 220
  14.11.1 Open Pit   220
    14.11.1.1 Open Pit Model 220
    14.11.1.2 Open Pit Model - Visual Validation 227
    14.11.1.3 Open Pit Model - Comparison of Interpolation Models 230
    14.11.1.4 Open Pit Model - Swath plots 232
  14.11.2 Underground 233
    14.11.2.1 Underground Model 233
    14.11.2.2 Underground Model - Visual Validation 234
    14.11.2.3 Underground Model - Comparison of Interpolation Models 235
    14.11.2.4 Underground Model - Swath plots Summary 236
  14.12 Rhyolite versus Mudstone Estimates 236
  14.13 Mineral Resource Classification 237
  14.14 Mineral Resource Statement 239
  14.15 Grade Sensitivity Analysis 245
  14.16 Comparison to Previous Mineral Resource Model 248
  14.17 Epithermal, Base Metal, and Metallurgical Estimates in the Pit Model for Metallurgical Characterization 251
  14.17.1 Base Metal, Epithermal, and Metallurgical Element Concentrations 251
       
15 MINERAL RESERVE ESTIMATES 252
  15.1 Overview 252
  15.2 Geotechnical Considerations 252
  15.3 Economic Pit Shell Development 252
  15.4 NSR Cut-off 254
  15.5 Dilution 254
  15.6 Pit Design 255
  15.7 Mine Schedule 256
  15.8 Mine Reserves Statement 256
       
16 MINING METHODS 257
  16.1 Overview 257
  16.2 Geological Model Importation 257
  16.3 Open Pit Slope Design Criteria and Diversion Tunnel Geotechnical Assessments 261
  16.3.1 Introduction 261
  16.3.2 2021 Qualified Person Inspections 261
  16.3.3 Sources of Data 261
  16.3.4 Geotechnical Model 262
  16.3.5 Geotechnical Model Limitations 262
  16.3.6 Open Pit Mining Geotechnical Assessment 263
  16.3.7 Slope Design Criteria 263
  16.3.8 Diversion Tunnel Geotechnical Assessment and Recommendations 265
  16.3.9 Data Gap Analysis 266

 

Eskay Creek ProjectPage vii
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

  16.4 Hydrogeological Considerations 267
  16.4.1 Overview 267
  16.4.2 Hydraulic Conductivity 267
  16.4.3 Groundwater Modelling 267
  16.4.4 Potential Groundwater Risks and Opportunities Based on Current Mine Plan 272
    16.4.4.1 Mining Pits 272
    16.4.4.2 Tailings Storage Facility 272
  16.5 Pit Shell Development 272
  16.6 Dilution 276
  16.7 Initial Road Construction 277
  16.8 Pit Designs 278
  16.8.1 North Phases TS, Q1 and Q2 282
  16.8.2 North Phase 1 284
  16.8.3 North Phase 2 285
  16.8.4 North Phase 3 286
  16.8.5 South Phase 1 287
  16.9 Working Around Underground Voids 288
  16.10 Water Diversion 289
  16.11 Waste Rock Storage Facility Design, WDW Stability Analysis, and WDW Water Management 292
  16.11.1 Waste Rock Storage Facility Design 292
  16.11.2 WDW Stability Analysis 294
  16.11.3 WDW Water Management 294
  16.12 Mine Schedule 294
  16.13 Mine Plan Sequence 301
  16.14 Mining Equipment Selection 301
  16.15 Grade Control 302
  16.16 End of Period Plans 302
       
17 RECOVERY METHODS 313
  17.1 Overall Process Design 313
  17.2 Process Plant Design Criteria 314
  17.3 Process Flowsheet and Layout Drawings 319
  17.4 Process Description 327
  17.4.1 Crushing and Stockpile 327
  17.4.2 Grinding and Classification 328
  17.4.3 Flotation and Regrinding 329
  17.4.4 Concentrate Dewatering 330
  17.4.5 Tailings Disposal 331
  17.4.6 Reagents and Consumables 331
  17.4.7 Services   333
    17.4.7.1 Air  Services 333
    17.4.7.2 Water Services 333
    17.4.7.3 Assay/Metallurgical Laboratory and Quality Control 334

 

Eskay Creek ProjectPage viii
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

  17.5 Process Control Strategy 334
       
18 PROJECT INFRASTRUCTURE 335
  18.1 Overall Site 335
  18.2 Roads 338
  18.2.1 Access to Site 338
  18.2.2 Plant Site Roads 338
  18.2.3 TMSF Haul Road 338
  18.2.4 Haul Road to access Bulk Sample pit and Nag Quarries 338
  18.3 Concentrate Transportation 339
  18.4 Power Supply 339
  18.4.1 Electrical Power Source 339
  18.4.2 Eskay Creek Substation 340
  18.4.3 Electrical Distribution 340
  18.4.4 Power Reticulation 341
  18.4.5 Standby / Emergency Power Supply 341
  18.4.6 SAG & Ball Mill Drives 341
  18.4.7 Expansion 341
  18.5 Support Buildings 341
  18.5.1 Process Plant Buildings 343
    18.5.1.1 Crushing Plant Building 343
    18.5.1.2 Process Plant Building 343
  18.5.2 Mine Infrastructure Area 343
    18.5.2.1 Fuel Storage 344
  18.5.3 Plant Maintenance Shops & Warehouse 345
  18.5.4 Explosives Storage & Handling 345
  18.5.5 Main Administration Building & Process Plant Offices 345
  18.5.6 Assay and Geochemical Laboratory 345
  18.5.7 Other Facilities 345
  18.6 Site-wide Geotechnical Investigations 346
  18.6.1 Overview 346
  18.6.2 Geotechnical 346
  18.6.3 Hydrogeology 348
  18.7 Topsoil Stockpiles 349
  18.8 Waste Rock Storage Facilities 349
  18.9 Tom MacKay Storage Facility (TMSF) 349
  18.9.1 Historical Tailings Deposition 349
  18.9.2 Waste Material Storage Disposal and Site Selection 349
  18.9.3 Dam Break Analysis 350
  18.9.4 Tom MacKay Storage Facility Design Assumptions/Criteria 351
  18.9.5 Tom MacKay Storage Facility Design and Construction 353
  18.9.6 Operations of the Tom MacKay Storage Facility 356

 

Eskay Creek ProjectPage ix
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

  18.9.7 Tailings Storage Facility Stability Analysis 359
  18.9.8 Instrumentation and Monitoring 359
  18.9.9 Tom MacKay Storage Facility Closure 359
  18.10 Side Wide Water Balance 359
  18.11 Surface Water Management 362
  18.12 Water Supply 362
  18.13 Snow Management 363
  18.14 Camps and Accommodation 364
       
19 MARKET STUDIES AND CONTRACTS 365
  19.1 Introduction 365
  19.2 Metal Prices 364
  19.3 Market Studies 366
  19.4 Contracts 367
  19.5 Smelter Terms Assumptions 367
  19.6 Insurance, Representation and Marketing 369
  19.7 Comments on Market Studies and Contracts 369
       
20 ENVIRONMENTAL STUDIES, PERMITTING, AND SOCIAL OR COMMUNITY 370
  20.1 Environmental Studies 370
  20.1.1 Air Quality 371
  20.1.2 Noise 371
  20.1.3 Surface Water Quality and Quantity 371
  20.1.4 Groundwater Quality and Quantity 373
  20.1.5 Aquatic Resources 373
  20.1.6 Fisheries and Aquatic Resources 374
  20.1.7 Soils 374
  20.1.8 Geohazards, Terrain Stability and Soil Erosion 374
  20.1.9 Vegetation and Ecosystems 374
  20.1.10 Wildlife 375
  20.1.11 Social, Economics, and Land and Resource Use 376
  20.1.12 Tahltan Social, Economics, Land and Resource Use 377
  20.1.13 Tahltan Country Foods 377
  20.1.14 Archaeology 377
  20.1.15 Paleontology 378
  20.2 Environmental Management 378
  20.2.1 Historical Waste Disposal Activities 378
  20.2.2 Waste Management – Waste Rock and Tailings Disposal 378
    20.2.2.1 Geochemical Setting 378
    20.2.2.2 Datasets 379
    20.2.2.3 Geochemical Classification Criteria 379
    20.2.2.4 Geochemical Characteristics of Waste Rock 380
    20.2.2.5 Geochemical Characteristics of Construction Materials 380

 

Eskay Creek ProjectPage x
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

    20.2.2.6 Geochemical Characteristics of Tailings 380
    20.2.2.7 Conclusions 381
    20.2.2.8 Non-Hazardous Waste 382
    20.2.2.9 Hazardous Waste 382
  20.2.3 Surface Water Management 382
  20.3 Site Management and Monitoring 386
  20.4 Closure Plan 387
  20.5 Permitting 388
  20.5.1 Environmental Approvals 388
  20.5.2 Anticipated Provincial Permits and Authorizations 388
  20.5.3 Anticipated Federal Approvals and Authorizations 389
  20.6 Engagement and Consultation 391
  20.6.1 Consultation Policy Requirements 391
  20.6.2 Indigenous Nations 391
  20.6.3 Public and Stakeholders 392
       
21 CAPITAL AND OPERATING COSTS 393
  21.1 Capital Cost Estimates 393
  21.1.1 Overview  
  21.1.2 Mining (WBS 1000) 396
    21.1.2.1 Pre-Production Stripping (WBS 1100) 396
    21.1.2.2 Mining Equipment (WBS 1200) 396
    21.1.2.3 Mine Infrastructure (WBS 1300) 399
  21.1.3 Mine Waste Dump Storage Facility and Surface Water Management 400
  21.1.4 Process Plant (WBS 2000 & 3000) & Site Infrastructure (4000 & 3000) 400
    21.1.4.1 Estimate Sources 401
  21.1.5 Offsite Infrastructure (WBS (7000) 405
    21.1.5.1 Estimate Summary405
  21.1.6 Indirect Costs (WBS 9000) 406
  21.1.7 Owner’s Costs (WBS 8000) 407
  21.1.8 Estimate Contingency (WBS 10000) 408
  21.1.9 Growth Allowance 409
  21.1.10 Exchange Rates 410
  21.1.11 Exclusions 410
  21.1.12 Closure Costs 411
  21.2 Operating Cost Estimate 411
  21.2.1 Overview 411
  21.2.2 Mining   412
    21.2.2.1 Labour 412
    21.2.2.2 Equipment Operating Costs 415
    21.2.2.3 Drilling 416
    21.2.2.4 Blasting 417
    21.2.2.5 Loading 418

 

Eskay Creek ProjectPage xi
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

    21.2.2.6 Hauling 418
    21.2.2.7 Support Equipment 419
    21.2.2.8 Grade Control 420
    21.2.2.9 Dewatering 420
    21.2.2.10 Leasing 421
    21.2.2.11 Total Mine Costs 421
  21.2.3 Processing   422
    21.2.3.1 Power 424
    21.2.3.2 Consumables 424
    21.2.3.3 Maintenance Consumables 425
    21.2.3.4 Labour 425
  21.2.4 General and Administration 426
    21.2.4.1 G&A Costs Overview 426
       
22 ECONOMIC ANALYSIS 428
  22.1 Cautionary Statements 428
  22.2 Methodology Used 429
  22.3 Financial Model Parameters 429
  22.3.1 Taxes 430
  22.3.2 Working Capital 430
  22.3.3 Royalty 430
  22.3.4 Closure Costs 430
  22.4 Economic Analysis 431
  22.5 Sensitivity Analysis 435
       
23 ADJACENT PROPERTIES 439
     
24 OTHER RELEVANT DATA AND INFORMATION 442
  24.1 Project Execution and Organization 442
  24.1.1 Summary 442
  24.1.2 Objectives 442
  24.1.3 Execution Strategy 443
    24.1.3.1 EPCM Scope Led by Engineering Consultant 443
    24.1.3.2 EPCM Scope Led by Skeena Resources 443
  24.1.4 Project Organization 444
    24.1.4.1 Organization & Resourcing 444
    24.1.4.2 Alignment Strategy 446
    24.1.4.3 Sponsor Group 446
  24.1.5 Construction Execution Strategy 446
    24.1.5.1 Construction Sequencing - Early Works and Technical Sample Phase 447
    24.1.5.1 Construction Sequencing - Revitalization Project Construction Phase 448
    24.1.5.1 Winter Construction 448
    24.1.5.1 Site Laydown Requirements 448
    24.1.5.2 Existing Facilities (Historical Site) 449

 

Eskay Creek ProjectPage xii
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

  24.2 Construction Facilities 450
  24.2.1 Camp Requirements 450
    24.2.1.1 Construction Staffing 450
  24.2.2 Lunchrooms and Offices 451
  24.2.3 Maintenance Facilities 451
  24.2.4 Security 451
  24.2.5 Emergency Response 452
  24.2.6 Medical Facilities 452
  24.2.7 Warehousing and Temporary Shelters 452
  24.2.8 Water supply 452
  24.2.9 Fuel supply and storage 452
  24.2.10 Waste management and sewage treatment 452
  24.2.11 Communications 452
  24.3 COVID-19 Considerations 453
  24.4 Shared Site Services 453
  24.5 Execution Schedule 453
       
25 INTERPRETATION AND CONCLUSIONS 455
  25.1 Property Description & Location 455
  25.2 Geological Setting & Mineralisation 455
  25.3 Exploration, Drilling, Sample Preparation Analyses & Security 455
  25.4 Mineral Processing & Metallurgical Testing 456
  25.5 Mineral Resource Estimates 457
  25.6 Mineral Reserve Estimates 457
  25.7 Mining Methods 457
  25.7.1 Geotechnical Considerations 457
  25.7.2 Hydrological Considerations 458
  25.7.3 Mine Plan 458
  25.8 Recovery Methods 459
  25.9 Project Infrastructure 459
  25.9.1 Site Facilities 459
  25.9.2 Tom MacKay Tailings Storage Facility 459
  25.9.3 Water Supply 460
  25.9.4 Snow Management 460
  25.9.5 Power 461
  25.10 Environmental Studies, Permitting & Social or Community Impact 461
  25.10.1 Environmental Considerations 461
  25.10.2 Water Management 461
  25.10.3 Closure Considerations 462
  25.10.4 Permitting Considerations 462
  25.10.5 Stakeholder Considerations 462
  25.11 Capital & Operating Costs 463

 

Eskay Creek ProjectPage xiii
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

  25.12 Operating Cost Estimates 463
  25.13 Economic Analysis 464
  25.14 Other Relevant Data 464
  25.14.1 Risks 464
    25.14.1.1 Overview  464
    25.14.1.2 Geology and Resource Estimates 466
    25.14.1.3 Mineral Resource Risk 466
    25.14.1.4 Mining 466
    25.14.1.5 Mineral Processing 467
    25.14.1.6 Infrastructure 467
    25.14.1.7 Environmental Permitting and Social 468
    25.14.1.8 Marketability 468
  25.14.2 Opportunities 468
    25.14.2.1 Exploration 468
    25.14.2.2 Resource Estimation 469
    25.14.2.3 Mineral Resource Opportunity 469
    25.14.2.4 Mining 469
    25.14.2.5 Mineral Processing 470
    25.14.2.6 Infrastructure 470
    25.14.2.7 Environmental and Social 470
    25.14.2.8 Marketability 471
         
26 RECOMMENDATIONS 472
  26.1 Overall 472
  26.2 Drilling 472
  26.2.1 Sampling and QA/QC 472
  26.3 Mineral Processing & Metallurgical Testing 473
  26.4 Mining Methods 474
  26.4.1 Mine Geotechnical 474
  26.4.2 Mine Studies 474
    26.4.2.1 Grade Control 474
    26.4.2.2 Geology Model Improvement 474
    26.4.2.3 Dewatering Requirements 475
    26.4.2.4 Pit Slope Sensitivity 475
    26.4.2.5 Mining Schedule Optimization 475
  26.5 Recovery Methods 475
  26.6 Project Infrastructure 475
  26.7 Environmental Studies, Permitting, & Social or Community Impact 476
  26.7.1 Meteorological Update 476
       
27 REFERENCES   477

 

Eskay Creek ProjectPage xiv
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

List of Tables

 

Table 1-1: Drill Summary Table of Drilling Undertaken by Skeena 7
Table 1-2: Open Pit Constrained Mineral Resource Statement Reported at 0.7 g/t AuEq Cut-Off Grade by Domain 11
Table 1-3: Underground Mineral Resource Statement Reported at a 2.4 g/t AuEq Cut-Off Grade for Long-Hole Mining and 2.8 g/t AuEq Cut-Off Grade for Drift-and Fill-Mining 12
Table 1-4: Proven and Probable Reserves (Metric Units) 14
Table 1-5: Project Capital Cost Estimate 31
Table 1-6: Operating Cost Estimate Summary (C$) 32
Table 1-7: Summary of Economic Results 34
Table 1-8: Sensitivity Analysis Summary 35
Table 1-9: Proposed Budget Summary 37
Table 2-1: Report Contributors 44
Table 4-1: Mineral Claim Summary 54
Table 4-2: Mineral Tenure Summary 55
Table 4-3: Summary of Eskay Creek Project Royalty Obligations 60
Table 6-1: Ownership and Exploration Summary on the Eskay Creek Project by Year 65
Table 6-2: Drill Contractors and Methods 76
Table 6-3: Production History 78
Table 7-1: Regional Stratigraphy of the Iskut River Region 82
Table 7-2: Iskut River Region Plutonic Rock Suite  83
Table 7-3: Stratigraphic framework for the Hazelton Group in the Eskay Creek area (after Nelson et al., 2018) 83
Table 7-4: Stratigraphic Units 86
Table 7-5: Summary of Mineralized Zones 91
Table 8-1: Deposit Type Features 98
Table 10-1: Drill Summary Table of Drilling Undertaken by Skeena 110
Table 11-1: List of Certified Reference Materials (Au and Ag recommended values) 130
Table 11-2: QC Samples 2018 Drilling Program 131
Table 11-3: QC Samples 2019 Drilling Program 132
Table 11-4: QC Samples Combined Phase 1 & 2 Drilling Programs 2020 132
Table 11-5: QC Samples Combined Phase 2 & 3 Drilling Programs 2021 133
Table 11-6: Specific Gravity vs. Lithology per Estimation Zone 133
Table 12-1: Drilling and Sampling Years versus QA/QC Procedure in Place 136
Table 13-1: 2019 PEA Metallurgical Sample Grades 157
Table 13-2: Summary of 2019 PEA Comminution Testwork 157
Table 13-3: 21A Low As Composite Assays 159
Table 13-4: Annual Composite Assays 159
Table 13-5: PFS Variability Composite Assays 159
Table 13-6: Main Composite Modal Mineralogy 160
Table 13-7: Comminution Test Summary on Zone Composites 163
Table 13-8: Abrasion Index Test Results on Annual Composites 163

Eskay Creek ProjectPage xv
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Table 13-9: List of Separation Tests Conducted (Base Met BL594) 165
Table 13-10: List of Additional Depressant Tests Conducted (Base Met BL777) 165
Table 13-11: PFS Variability Composite (VC) Open Circuit Cleaner Tests (Primary Grind P80 of 100 µm) 167
Table 13-12: Bulk Test Final Concentrate Flocculant Scoping Tests 170
Table 13-13: Final Concentrate Static Settling Tests 170
Table 13-14: Bulk Test Final Concentrate Dynamic Settling Tests 171
Table 13-15: Bulk Test Final Concentrate Pressure Filtration Tests 171
Table 13-16: Bulk Test Final Concentrate Vacuum Filtration Tests 172
Table 13-17: FS Master Composite Head Assays 175
Table 13-18: FS Variability Composite Head Assays 175
Table 13-19: FS Master Composite Modal Mineralogy 177
Table 13-20: Comminution Test Summary on FS Zone Composites 181
Table 13-21: FS Master Composite Overall Performance Under Final Grind Size Conditions 183
Table 13-22: FS Variability Composite Open Circuit MF2 Cleaner Tests (Primary Grind P80 of 100 µm) 186
Table 13-23: FS Variability Composite Combined 2nd Cleaner Concentrate Grades 191
Table 13-24: MC Composite Final Concentrate Dynamic Settling Tests (Metso: Outotec 2022a) 194
Table 13-25: MC Composite Final Concentrate Pressure Filtration Tests (Metso:Outotec 2022b) 194
Table 13-26: Summary of Filter Press Results (Base Met BL783) 195
Table 13-27: Summary of Filter Press Results (Base Met BL1053) 195
Table 13-28: Variability Samples Excluded From Model Data Set 196
Table 13-29: FS Model Equations – Gold, Silver, and Sulphur 197
Table 13-30: FS Model Equations – Upgrading of Other Metal 197
Table 13-31: Estimate of Annual Gold & Silver Recoveries and Final Concentrates Grades 199
Table 14-1: Historical Drill Holes 202
Table 14-2: Skeena Drill Holes 202
Table 14-3: Mineralization Coding Summary 208
Table 14-4: Comparison of Assay Data to 2.5-m Composites 212
Table 14-5: Summary Statistics for 2.5-m Capped and Uncapped Composites by Zone 214
Table 14-6: Details of the Open Pit Block Model Dimensions and Block Size 220
Table 14-7: Gold Estimation Parameters by Estimation Zone 221
Table 14-8: Silver Grade Estimation Parameters by Estimation Zone 229
Table 14-9: Global Bias check for Gold by Zone 230
Table 14-10: Global Bias Check for Silver by Zone 231
Table 14-11: Details of Block Model Dimensions and Block Size for the Underground Model 233
Table 14-12: Global Validation of Gold 235
Table 14-13: Global Validation of Silver 235
Table 14-14: Open Pit Constrained Scenario Assumptions considered for determining cut-off grades with reasonable prospects of eventual economic extraction 240
Table 14-15: Assumptions Considered for Underground Resource Reporting 240
Table 14-16: Open Pit Constrained Mineral Resource Statement* Reported at 0.7 g/t AuEq Cut-Off Grade by Domain 241

 

Eskay Creek ProjectPage xvi
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Table 14-17: Underground Mineral Resource Statement* Reported at a 2.4 g/t AuEq Cut-Off Grade for Long-Hole Mining and 2.8 g/t AuEq Cut-Off Grade for Drift-and-Fill Mining 242
Table 14-18: Comparison of the 2021 vs 2022 Open Pit Constrained Mineral Resources 249
Table 14-19: Comparison of the 2021 vs 2022 Underground Mineral Resources 249
Table 14-20: Comparison of the Total 2021 vs 2022 Mineral Resources (Open Pit and Underground Combined) 250
Table 14-21: Epithermal, Base Metal, and Metallurgical Concentrations Remaining in Each of the Domains Within the Open Pit Shell at 0.7 g/t AuEq 251
Table 15-1: Pit Optimization Parameters 253
Table 15-2: Phase Tonnes and Grade Summary 255
Table 15-3: Proven and Probable Reserves – Summary for Eskay Creek Project 256
Table 16-1: Open Pit Model Framework 258
Table 16-2: Resource Model Item Descriptions 258
Table 16-3: Open Pit Model Item Descriptions 259
Table 16-4: Open Pit Slope Design Parameters 264
Table 16-5: Bedrock Hydraulic Conductivities vs Depths 267
Table 16-6: Pit Shell Parameter Assumptions 273
Table 16-7: Pit Shell Slopes 274
Table 16-8: Pit Slope Design Parameter Summary 280
Table 16-9: Final Design – Phases, Tonnages, and Grades 281
Table 16-10: WRSF Parameters 294
Table 16-11: Mine Schedule (mining summary and processed material) 296
Table 16-12: Mine Schedule (mining summary and processed material) 297
Table 16-13: Tonnes Mined by Phase 298
Table 16-14: Reserve Summary of Scheduled Material 301
Table 17-1: Eskay Creek Annual Gold and Silver Production 315
Table 17-2: Eskay Creek Process Design Criteria – Overview 316
Table 17-3: Comminution Design Criteria 316
Table 17-4: Flotation Plant Design Criteria 317
Table 17-5: Major Process Equipment 325
Table 17-6: Consumption Rates for Crusher Liners and Grinding Mill Liners 332
Table 17-7: Grinding Media Consumption 332
Table 18-1: Concentrate Volumes by Year 339
Table 18-2: Planned Tailings and PAG Waste Rock Deposition Schedule 358
Table 18-3: TMSF Projected Tailings and PAG Waste Rock Storage Capacity 358
Table 19-1: Payabilities Contract 368
Table 20-1: Recent Environmental Studies in the Project Area 370
Table 20-2: Design Parameters for Surface Water Management Structures 384
Table 20-3: Summary of Provincial Permits, Licences and Approvals Possibly Required for the Project 389
Table 20-4: Summary of Federal Permits, Licences and Approvals Possibly Required for the Project 390
Table 21-1: Project Capital Cost Estimate with WBS Allocation 394
Table 21-2: Total Project Costs Summary by Major Discipline 395
Table 21-3: Mining Capital Cost Estimate (C$M) 396

 

Eskay Creek ProjectPage xvii
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Table 21-4: Major Mine Equipment – Capital Cost, Full Finance Cost and Down Payment 397
Table 21-5: Mine Equipment on Site 398
Table 21-6: Mine Infrastructure Capital 400
Table 21-7: Mine Waste Dump Storage Facility and Surface Water Management Capital 400
Table 21-8: Capital Cost Estimate Summary – Process Plant & Site Infrastructure 401
Table 21-9: Mechanical Equipment Supply Price Basis 402
Table 21-10: Mechanical Equipment Supply Price Basis 402
Table 21-11: Electrical Equipment Supply Price Basis 403
Table 21-12: Electrical Equipment Supply Price Basis 403
Table 21-13: Material Commodity Codes 404
Table 21-14: Construction Contract Packages 404
Table 21-15: Capital Cost Estimate Summary 405
Table 21-16: Indirect Costs Summary 407
Table 21-17: Owner’s Costs – by Phase 407
Table 21-18: Estimate Contingency 409
Table 21-19: Growth Allowances 409
Table 21-20: Closure Costs (C$) 411
Table 21-21: Operating Cost Estimate Summary (C$) 411
Table 21-22: Mine Staffing Requirements and Annual Employee Salaries (Year 5) 413
Table 21-23: Hourly Manpower Requirements and Annual Salaries (Year 5) 414
Table 21-24: Major Equipment Operating Costs – No Labour ($/hr) 416
Table 21-25: Drill Pattern Specifications 416
Table 21-26: Drill Productivity Criteria 417
Table 21-27: Design Powder Factor 418
Table 21-28: Loading Parameters – Year 5 418
Table 21-29: Haulage Cycle Speeds 419
Table 21-30: Support Equipment Operating Factors 419
Table 21-31: Open Pit Mine Operating Costs – with Leasing ($/t Total Mined) 422
Table 21-32: Open Pit Mine Operating Costs – with Leasing ($/t Mill Feed) 422
Table 21-33: Operating Cost Summary 423
Table 21-34: Reagents and Consumables Summary 424
Table 21-35: Process Operations and Maintenance Labour 425
Table 21-36: G&A Costs Overview 426
Table 21-37: G&A Labour 427
Table 22-1: Summary, Projected LOM Cashflow Assumptions and Results 431
Table 22-2: Projected Cashflow on an Annualized Basis 434
Table 22-3: Sensitivity Analysis Summary 435
Table 22-4: Pre-Tax Sensitivity 436
Table 22-5: Post-Tax Sensitivity 438
Table 23-1: Summary Table of Notable Third-Party Properties in Iskut River Region 440
Table 25-1: Risk Criteria 465
Table 25-2: Risk Likelihood 465
Table 26-1: Proposed Budget Summary 472

 

Eskay Creek ProjectPage xviii
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

List of Figures

 

Figure 1-1: Planned Life of Mine Mill Feed Tonnes and Ounces 16
Figure 1-2: Eskay Creek Annual AuEq production and head grade 19
Figure 1-3: Simplified Process Flowsheet (1-5 Years) 20
Figure 1-4: Simplified Process Flowsheet (Years 6+) 21
Figure 1-5: Overall Site Plan 26
Figure 1-6: Projected LOM Cashflow 35
Figure 1-7: NPV & IRR Sensitivity Results 36
Figure 2-1: Project Location Plan 43
Figure 4-1: Mineral Tenure Location Plan 56
Figure 4-2: Mineral Tenure Plan Royalty Interests 58
Figure 6-1: Historical Surface Drilling 75
Figure 6-2: Underground Drill Hole Location Plan 77
Figure 6-3: Historical Underground Workings at the Eskay Creek Mine (Looking East) 79
Figure 7-1: Regional Geology 81
Figure 7-2: Schematic Stratigraphic Column for Stikinia 82
Figure 7-3: Property-Scale Geology of the Eskay Creek Project Area 85
Figure 7-4: Local Geology and Mineralized Zones of the Eskay Creek Project 87
Figure 7-5: Eskay Creek Stratigraphic Section (modified after Gale et al., 2004) 88
Figure 7-6: Plan View of the Spatial Distribution of the Mineralization Zones 93
Figure 8-1: Genetic Model 99
Figure 9-1: Location of Grab Samples collected on the Property during 2019 102
Figure 9-2: Location of IP Geophysics Lines 103
Figure 9-3: Gold in Soil Anomalies on the Property 106
Figure 9-4: Location of Grab sample collected during 2021 107
Figure 10-1: Surface Drill Hole Location Plan of Skeena Drilling by Year 111
Figure 10-2: 2018 Drilling in the 21A Zone 116
Figure 10-3: 2018 Drilling in the 22 Zone 116
Figure 10-4: Distribution of 2019 Conversion Infill Drilling. Drill Holes are shown in Red 117
Figure 10-5: 2019 Infill Drilling in the 21E Zone 118
Figure 10-6: 2019 Drilling in the Lower Mudstone below the 21A Zone 119
Figure 10-7: 2020 Infill Drilling 120
Figure 10-8: 2020 Infill Drilling in the 21C Zone 121
Figure 10-9: 2020 Infill Drilling in the HW Zone 122
Figure 10-10: Distribution of 2021 Phase 3 Drilling 124
Figure 10-11: Location of the Exploration Drill Holes Drilled During 2021 126
Figure 12-1: 2018 Drilling Campaign Blank Results 137

 

Eskay Creek ProjectPage xix
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 12-2: Standard CDN-GS_25 from the 2018 Drilling Campaign 138
Figure 12-3: Standard CDN-GS-5T from the 2018 Drilling Campaign 139
Figure 12-4: Standard CDN-ME 1312 from the 2018 Drilling Campaign 139
Figure 12-5: Standard CDN-ME-1601 from the 2018 Drilling Campaign 140
Figure 12-6: Gold Prep Duplicate Samples from the 2018 Drilling Campaign 141
Figure 12-7: Gold Pulp Duplicate Samples from the 2018 Drilling Campaign 141
Figure 12-8: Gold Pulp Duplicate Check Samples from the 2018 Drilling Campaign 142
Figure 12-9: Silver Pulp Duplicate Check Samples from the 2018 Drilling Campaign 142
Figure 12-10: 2019 Drilling Campaign Blank Results 143
Figure 12-11: Standard CDN-GS-25 from the 2019 Drilling Campaign 144
Figure 12-12: Standard OREA S603b from the 2019 Drilling Campaign 144
Figure 12-13: Standard CDN-ME-1312 from the 2019 Drilling Campaign 145
Figure 12-14: Gold Pulp Duplicate Samples from the 2019 Drilling Campaign 146
Figure 12-15: Silver Pulp Duplicate Samples from the 2019 Drilling Campaign 146
Figure 12-16: 2020 Drilling Campaign Blank Results 147
Figure 12-17: Standard CDN-GS-25 from the 2020 Drilling Campaign 148
Figure 12-18: Standard OREA S622 from the 2020 Drilling Campaign 148
Figure 12-19: Standard CDN-ME-1312 from the 2020 Drilling Campaign 149
Figure 12-20: Gold Pulp Duplicate Samples from the Combined 2020 Drilling Campaigns 150
Figure 12-21: Gold Pulp Duplicate Samples from the 2020 Combined Drilling Campaign 150
Figure 12-22: 2021 Drilling Campaign Blank Results 151
Figure 12-23: Standard CDN-GS-25 from the 2021 Drilling Campaign 152
Figure 12-24: Standard OREAS622 from the 2021 Drilling Campaign 152
Figure 12-25: Standard CDN-ME-1312 from the 2021 Drilling Campaign 153
Figure 12-26: Gold Pulp Duplicate Samples from the Combined 2021 Drilling Campaigns 154
Figure 12-27: Silver Pulp Duplicate Samples from the Combined 2021 Drilling Campaigns 154
Figure 12-28: Gold Pulp Check Duplicate Samples from the 2021 Phase 3 Drilling Program 155
Figure 13-1: PFS Variability Composite Mineralogy (upper: Sulphides; lower: Non-sulphides) 162
Figure 13-2: IsaMill Signature Plots (Upper: Rougher Concentrate; Lower: Rougher Tail after Deslime) 164
Figure 13-3: Final MF2 Flowsheet for Recovery Estimation 166
Figure 13-4: Variability Composite Recovery and Combined Concentrate Grades 168
Figure 13-5: Variability Composite Recovery vs. Concentrate Grade 169
Figure 13-6: FS Variability Composite Mineralogy (Part 1) 179
Figure 13-7: FS Variability Composite Mineralogy (Part 2) 180
Figure 13-8: IsaMill Signature Plot (Rougher Tail after Deslime) 182
Figure 13-9: MF2 Flowsheet for FS Variability Testwork 183
Figure 13-10: FS Master Composite Cleaner Performance (Recovery vs. Concentrate Grade) 184
Figure 13-11: FS Locked Cycle and Open Circuit Performance (Recovery vs. Concentrate Grade) 185
Figure 13-12: Open MF2 Cleaner Circuit FS Variability Testwork (Part 1) 189
Figure 13-13: Open MF2 Cleaner Circuit FS Variability Testwork (Part 2) 189
Figure 13-14: FS Variability Testwork – Separate Concentrate Gold Grades (Part 1) 190
Figure 13-15: FS Variability Testwork – Separate Concentrate Gold Grades (Part 2) 191

 

Eskay Creek ProjectPage xx
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

Figure 13-16: Comparison of Mudstone Gold Recoveries – Varying Collector Dosage and Regrinding 193
Figure 13-17: Updated Gold Recovery vs. Head Grade - Rhyolite 198
Figure 13-18: Updated Gold Recovery vs. Head Grade - Mudstone 198
Figure 13-19: Mine Life Gold Production and Recoveries 199
Figure 13-20: Mine Life Silver Production and Recoveries 200
Figure 14-1: Oblique View (left) and Plan View (right) of the Historical and Skeena Core Drill Holes 203
Figure 14-2: Simplified Litho-Structural Model 204
Figure 14-3: 2022 Model Mineralization Domains 206
Figure 14-4: One-metre Restriction Domain Used to Constrain the High-Grade, Mined-Out Material in the 21B Domain 207
Figure 14-5: Plan View of the Historical Underground Mine Workings (looking east; domain wireframes are shown for reference; for simplicity, the LP domain is not shown. The Emma adit in the 22 Zone is shown in the inset). 210
Figure 14-6: Longitudinal View of the Historical Underground Mine Workings (looking east; domain wireframes are shown for reference; for simplicity, the LP domain is not shown. The Emma adit in the 22 Zone is shown in the inset) 211
Figure 14-7: Gold Variograms in the 21C Zone Rhyolite 217
Figure 14-8: Gold Search Ellipses (in grey) Determined by Variography 218
Figure 14-9: Dynamic Anisotropy Vectors Used in the Folded 21B Domain (looking north) 219
Figure 14-10: Visual Comparison of Block Model Gold Grades vs 2.5 m Composite Gold Grades in the 21B, 21E, and PMP Domains (looking north) 228
Figure 14-11: Visual Comparison of Block Model Gold Grades and 2.5 m Composite Gold Grades in the 21A Domain (looking North) 229
Figure 14-12: Swath Plot for Gold (top) and Silver (bottom) in Zone 201 – 21A Rhyolite, (left) Northing, (middle) Easting, (right) Elevation 232
Figure 14-13: Swath Plot for Gold (top) and Silver (bottom) in Zone 201 – 21A Mudstone, (left) Northing, (middle) Easting, (right) Elevation 233
Figure 14-14: Visual Check of the Underground Model Showing 1 m AuEq Composites and Estimated AuEq Block Grades in the NEX Domain 234
Figure 14-15: Breakdown of Lithologies in the 21C, 21A, NEX and LP Domains (looking east) 237
Figure 14-16: Long Section View of the Mineral Resource Classification in Blocks in the Open Pit Model (looking east) 239
Figure 14-17: Oblique view of Open Pit Mineral Resources at a 0.7 g/t AuEq Cut-off Grade 244
Figure 14-18: Oblique View of Underground Mineral Resources Remaining at a 2.4 g/t AuEq Cut-off Grade for Long-hole Mining and 2.8 g/t AuEq Cut-off Grade for Drift and Fill Mining 245
Figure 14-19: Open Pit Model Measured + Indicated Grade-Tonnage Sensitivity Curve 246
Figure 14-20: Open Pit Model Inferred Grade-Tonnage Sensitivity Curve 246
Figure 14-21: Underground Model Measured + Indicated Grade-Tonnage Sensitivity Curve 247
Figure 14-22: Underground Model Inferred Grade-Tonnage Sensitivity Curve 248
Figure 14-23: Comparison between the 2021 PFS Resource Pit Shell and the 2022 FS Resource Pit Shell 250
Figure 16-1: Slope Design Sectors 265
Figure 16-2: Cross Section of Deposit Geology and Groundwater Levels 269
Figure 16-3: Dewatering flow rates and mine tunnel inflow estimates 270
Figure 16-4: Groundwater Contour Maps 271

 

Eskay Creek ProjectPage xxi
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 16-5: Eskay Creek Potential Profit vs. Price by Pit Shell 276
Figure 16-6: Initial Roads for Pre-Production 278
Figure 16-7: Rock types in Ultimate North and South Pits 279
Figure 16-8: Combination of TS, Q1 and Q2 Phases 282
Figure 16-9: Proposed North Phase TS 283
Figure 16-10: Proposed North Phase 1 284
Figure 16-11: Proposed North Phase 2 285
Figure 16-12: Proposed North Phase 3 286
Figure 16-13: Proposed South Phase 1 287
Figure 16-14: Location of Historic Underground Workings 288
Figure 16-15: Water Diversion Layout 290
Figure 16-16: Potential Tumbling Energy Dissipator on 18.5% gradient Section 291
Figure 16-17: Planned Waste Storage Areas 293
Figure 16-18: Tonnes Mined by Phase 298
Figure 16-19: Planned Life of Mine Mill Feed Tonnes and Ounces 299
Figure 16-20: Process Grade and Contained Ounces of Gold 299
Figure 16-21: End of Preproduction Period – Year-2 303
Figure 16-22: End of Preproduction period – Year-1 304
Figure 16-23: End of Year 1 305
Figure 16-24: End of Year 2 306
Figure 16-25: End of Year 3 307
Figure 16-26: End of Year 4 308
Figure 16-27: End of Year 5 309
Figure 16-28: End of Year 6 310
Figure 16-29: End of Year 7 311
Figure 16-30: End of Year 8 312
Figure 17-1: Simplified Process Flowsheet (Years 1-5) 320
Figure 17-2: Simplified Process Flowsheet (Years 6+) 321
Figure 17-3: Overall Process Plant Layout 322
Figure 17-4: Crushing Area Section 322
Figure 17-5: Stockpile Area Section 323
Figure 17-6: Process Plant Area 323
Figure 17-7: Grinding Area Section 324
Figure 17-8: Filtration Area Section 324
Figure 17-9: Process Plant Services Area Section 325
Figure 18-1: Project Proposed Layout Plan 337
Figure 18-2: Process Plant Building – Looking North 342
Figure 18-3: Process Plant Building (Cladding Removed for Clarity) – Looking West 342
Figure 18-4: TMSF General Layout 352
Figure 18-5: Northern Embankment Section 353
Figure 18-6: Southern Embankment Section 354
Figure 18-7: Tom MacKay Storage Facility Penstock 355

 

Eskay Creek ProjectPage xxii
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 18-8: PAG Waste Rock Deposition Plan 357
Figure 18-9: Eskay Creek Project site-wide water balance based on average flow rates (Yr 1 to Yr 5). 360
Figure 18-10: Eskay Creek Project site-wide water balance based on average flow rates (Yr 6 to Yr 9). 361
Figure 19-1: LBMA Daily Closing Gold Price (2-year span, US$/oz) 365
Figure 19-2: LBMA Silver Daily Closing Price (2-year span, US$/oz) 366
Figure 22-1: Projected LOM Cashflow 433
Figure 22-2: Projected LOM Production 433
Figure 22-3: Pre-Tax NPV & IRR Sensitivity Results 435
Figure 22-4: Post-Tax NPV & IRR Sensitivity Results 437
Figure 23-1: Adjacent Properties 441
Figure 24-1: Project Organisation Chart 445
Figure 24-2: Camp Requirements During Construction Period (Ausenco 2022) 451
Figure 24-3: Eskay Creek Project Execution Schedule 454

 

Eskay Creek ProjectPage xxiii
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

1SUMMARY

 

1.1Overview

 

This Report was prepared by Ausenco Engineering Canada Inc. (Ausenco) for Skeena Resources to summarise the results of the NI 43-101 Technical Report and Feasibility Study on the Eskay Creek Project. The report was prepared in accordance with the Canadian disclosure requirements of National Instrument 43-101 (NI 43-101) and in accordance with the requirements of Form 43-101 F1. The Report supports disclosures by Skeena in a news release dated September 8, 2022, entitled, “Skeena Completes Robust Feasibility Study for Eskay Creek After-Tax NPV (5%) of C$1.4 B, 50% IRR and 1 Year Payback.”

 

The NI 43-101 responsibilities of the engineering consultants are as follows:

 

·Ausenco was commissioned by Skeena Resources to manage and coordinate the work related to the N.I. 43-101 and for:

 

ometallurgical testwork management;

 

odeveloped the feasibility-level design and cost estimating of the process plant and surface infrastructure;

 

ocomplete the feasibility-level design and bulk material estimates of the Tom MacKay storage facility (TMSF);

 

ocomplete the feasibility-level design and bulk material estimates of the waste rock storage facility (WRSF);

 

owater management (hydrogeological, hydrology, surface water management, site wide water balance;

 

osite-wide geotechnical and hydrogeological investigations;

 

·SRK Consulting (Canada) Inc. (SRK) was commissioned to complete the mineral resource estimates.

 

·Environmental Resources Management (ERM) was commissioned to support environmental planning, assessment, licensing, and permitting, as well as the feasibility-level design and bulk material estimates of the water management structures.

 

·AGP Mining Consultants Inc. (AGP) was commissioned to design the open pit mine plan, mine production schedule, and mine capital and operating costs.

 

All measurement units used in this Report are metric unless otherwise noted. Currency is expressed in Canadian dollars (C$). The Report uses Canadian English. United States dollars, where referenced, are termed US$.

 

Eskay Creek ProjectPage 1
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

1.2Reliance on Other Experts

 

The QP’s have fully relied upon and disclaim responsibility for taxation information derived from MNP LLP who was retained for this information. Communications on August 31 2022, have been the basis for taxation. The QP’s have also relied on Open Mineral AG for data on potential smelters, treatment charges, penalties, and net gold and silver payable information. This information was presented in a document in August 2022.

 

1.3Property Description and Location

 

The Eskay Creek Project is located in the Golden Triangle region of British Columbia, Canada, 83 km northwest of Stewart. Support services for mining and other resource sector industries in the region are provided primarily by the communities of Smithers (pop. 5,400) and Terrace (pop. 11,500). Both communities are accessible by commercial airlines with daily flights to and from Vancouver.

 

1.4Accessibility, Climate, Local Resources, Infrastructure & Physiography

 

Access to the Project is via Highway 37 (Stewart Cassiar Highway). The Eskay Mine Road is an all-season gravel road that connects to Highway 37 approximately 135 km north of Meziadin Junction. The Eskay Mine Road is a 54.5 km private industrial road that is operated by Coast Mountain Hydro Corp. (0 km to 43.5 km) and Skeena (43.5 km to 54.5 km). There are two nearby gravel air strips: Bronson Strip which is approximately 40 km west of the mine site and Bob Quinn, approximately 37 km northeast of the Project.

 

The mean annual total precipitation at the former project site is estimated to be 2,020 mm. Approximately 55–71% of precipitation falls as snow. The average temperature range is from -10.4°C in January to +15°C in July. Exploration activities can be curtailed by winter conditions. The previous mining operation was conducted on a year-round basis, and it is expected that the actual operation will remain so.

 

The Eskay Creek Project lies in the Prout Plateau, a rolling subalpine upland with an average elevation of 1,100 m (masl), located on the eastern flank of the Boundary Ranges. The plateau is characterized by northeast-trending ridges with gently sloping meadows occupying valleys between the ridges. Relief over the plateau area ranges from 500 m in the existing Tom MacKay tailings storage facility (TMSF) area to over 1,000 m in the Unuk River and Ketchum Creek valleys. The plateau is drained by tributaries of the Stikine–Iskut and Unuk Rivers. The former Eskay Creek mine site is at approximately 800 m elevation. Mountain slopes are heavily forested. There are no known federal, provincial, or regional parks, wilderness or conservancy areas, ecological reserves, or recreational areas near the Project.

 

1.5Mineral Tenure, Surface Rights, Water Rights, Royalties, and Agreements

 

On December 18, 2017, Skeena and Barrick entered into an Option Agreement on the Eskay Creek Project. This agreement affects all mineral claims and mineral leases that comprise the Eskay Creek Project, except for the single mineral claim registered to Skeena Resources Limited. On October 5, 2020, Skeena and Barrick agreed to amend the terms of the original option agreement on the Eskay Creek Project. Skeena acquired 100% ownership of Eskay Creek in October 2020 in consideration for:

 

The issuance to Barrick of 22.5 million units, consisting of one common share of Skeena and a non-transferable half warrant;

 

Eskay Creek ProjectPage 2
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

The grant of a 1% net smelter return (NSR) royalty on the entire Eskay Creek land package. Half of that royalty may be purchased from Barrick during the 24-month period after closing, at a cost of C$17.5 million;

 

A contingent payment, payable if Skeena sells more than a 50% interest in Eskay Creek during the 24-month period after closing, of C$15 million.

 

The Eskay Creek Project covers 5,798.86 ha, consisting of 49 mineral claims (3,968.58 ha), and eight mineral leases (1,830.26 ha). Where on-ground work commitments have not been met, Skeena has made cash-in-lieu payments as stipulated under BC regulations. All statutory annual reporting obligations have been met.

 

Royalties are payable on a number of the claims including a 1% NSR payable to Euro-Nevada Mining Corporation Limited (now Franco-Nevada Corp.); a 2% NSR payable to ARC Resource Group Ltd. (Option Agreement dated 4 November 1988 between ARC Resource Group Ltd. and Canarc Resources Corp.), a 2% NSR payable to ARC Resource Group Ltd. (Royalty Deed dated 1 August 1990 between Adrian Resources Ltd. and ARC Resource Group Ltd.), a 1% NSR payable to David A. Javorsky, a 2% NSR payable to Eagle Plains Resources and a 2% NSR payable to Joseph Vandervoort. There is also a 1% royalty payable to Barrick on all the claims, which is in addition to the existing royalties.

 

Skeena holds an interest in two surface leases and the Eskay Road access. Skeena will need to acquire surface rights in support of any future mining operations. A permit amendment will be required for one of the surface licences to extend the boundary to include the surface area associated with the south end of TMSF. Two water rights are currently held. Skeena anticipates needing to apply for additional Water Licences under the BC Water Sustainability Act for the proposed Project.

 

Skeena’s current environmental liabilities are related to activities undertaken by Skeena, and activities arising from permitting. The key liabilities would be remediation of drill pads and drill access roads. Skeena has posted an environmental bond with the relevant BC authorities in relation to the work programs that have been conducted.

 

1.6History

 

The Project area has a long exploration history, dating back to initial prospecting activities in 1932. Companies with Project interests prior to Skeena’s involvement include Premier Gold Mining Co. Ltd., MacKay Gold Mines Ltd., Canadian Exploration Ltd., American Standard Mines Ltd., Pioneer Gold Mines of B.C. Ltd., New York-Alaska Gold Dredging Corp., Western Resources Ltd., Stikine Silver Ltd., Canex Aerial Exploration Ltd., Mount Washington Copper Co., Newmont Mining Corp., Kalco Valley Mines Ltd., Texas gulf Canada Ltd., May-Ralph Resources Ltd., Ryan Exploration Ltd. (U.S. Borax), Kerrisdale Resources Ltd., Consolidated Stikine Silver Ltd., International Corona Corp., Homestake Canada Inc., and Barrick Gold Inc. Work conducted during this period included prospecting, geological mapping and reconnaissance, rock, stream, sediment, and soil geochemical sampling, trenching, surface geophysical surveys (electromagnetic (EM), very low frequency (VLF), ground magnetic/VLF-EM, induced polarization (IP), seismic refraction, University of Toronto electro-magnetic system (UTEM)), borehole geophysics (frequency domain EM (FEM)) core drilling, exploration adit and underground development, petrography, and mining studies.

 

Underground mining operations were conducted from 1994 to 2008. From 1994–1997, ore was direct shipped after blending and primary crushing. From 1997 to closure in 2008, ore was milled on site to produce a shipping concentrate.

 

Skeena has completed core drilling, an airborne light detection and ranging (LiDAR) and photo acquisition survey, Mineral Resource estimation, metallurgical testwork, environmental testwork and supporting studies, and preliminary and prefeasibility technical studies.

 

Eskay Creek ProjectPage 3
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

1.7Geology & Mineralization

 

The Eskay Creek deposit is generally classified as an example of a high-grade, precious metals-rich epithermal volcanogenic massive sulphide (VMS) deposit; however, it has also been suggested to be an example of a subaqueous hot spring gold– silver deposit.

 

The Eskay Creek Project is located along the western margin of the Stikine Terrane, within the Intermontane Tectonic Belt of the Northern Cordillera. It is hosted within the Jurassic rocks of the Stikinia Assemblage at the stratigraphic transition from volcanic rocks of the uppermost Hazelton Group to the marine sediments of the Bowser Lake Group.

 

The Project area is underlain by volcanic and sedimentary rocks of the regionally extensive Lower to Middle Jurassic Hazelton Group. The Hazelton Group can be further subdivided into the Jack, Betty Creek, Spatsizi, Iskut River, Mt. Dilworth and Quock Formations (arranged from oldest to youngest). The stratigraphy in the immediate area of the property consists of an upright succession of andesite, marine sediments, intermediate to felsic volcaniclastic rocks, rhyolite, contact mudstone (host to the main Eskay Creek deposits), and basaltic/andesitic sills and flows. This sequence is overlain by mudstones and conglomerates of the Bowser Lake Group. These rocks are folded into a gently, northeast-plunging fold, the Eskay Anticline, and are cut by north-, northwest- and northeast-trending fault structures.

 

Regional metamorphic grade in the area is lower greenschist facies. Alteration in the footwall volcanic units is characterized by a combination of pervasive quartz–sericite–pyrite, potassium feldspar, chlorite and silica. Intense alteration zones are locally associated with sulphide veins that contain pyrite, sphalerite, galena, and chalcopyrite. An intense, tabular-shaped blanket of chlorite–sericite alteration, up to 20 m thick, occurs in the Eskay Rhyolite member, immediately below the contact with the main stratiform sulphide mineralization.

 

Several styles of stratiform and discordant mineralization are present at the Eskay Creek Project, defined over an area approximately 1,400 m long and as much as 300 m wide. Distinct zones have been defined by variations in location, mineralogy, texture, and precious metal grades.

 

Stratiform-style mineralization is hosted in black carbonaceous mudstone and sericitic tuffaceous mudstone of the Contact Mudstone (Mount Madge Sedimentary unit), located between the footwall Eskay Rhyolite member and the hanging wall Willow Ridge mafic unit. The stratiform hosted zones include the 21A Zone (characterized by arsenic–antimony–mercury sulphides), the 21C Zone, 21B Zone, the 21Be Zone, the 21E Zone and the NEX Zone. Stratigraphically above the Contact Mudstone, and usually above the first basaltic sill, the mudstones also host a localized body of base metal-rich, relatively precious metal-poor, massive sulphides referred to as the Hanging Wall or HW Zone. The Lower Mudstone (Datum Mudstone) and Even Lower Mudstone (Spatsizi Formation) are located stratigraphically below the footwall Eskay Rhyolite member and Dacite respectively. These mudstones are part of the Lower Package (LP) Zones.

 

Stockwork and discordant-style mineralization at Eskay Creek is hosted in the rhyolite footwall within the PMP Zone, the 109 Zone, the 21A Zone, the 21B Zone, the 21C Zone, the 21Be Zone, the 21E Zone, the NEX Zone, the WT Zone and 22 Zone. The PMP Zone is characterized by pyrite, sphalerite, galena, and chalcopyrite-rich veins and veinlets hosted in strongly sericitized and chloritized rhyolite. The 109 Zone consists of gold-rich quartz veins with sphalerite, galena, pyrite, and chalcopyrite associated with abundant carbonaceous material hosted predominantly in siliceous rhyolite. The 21A, 21B, 21Be, 21C, NEX, WT and 21E Zones consist of very fine-grained cryptic pyrite with rare sphalerite and galena in sericitized rhyolite. The 22 Zone consists of cross-cutting arsenopyrite, stibnite and tetrahedrite veins hosted in massive to pyroclastic facies rhyolite.

 

There is significant remaining exploration potential in the Eskay Creek deposit and environs. Exploration targets include syn-volcanic feeder structures at depth and along strike; mineralization hosted within the largely unexplored Lower Mudstone horizon; and the in the vicinity of the 23 Zone, which remains open along strike and at depth. Due to limited legacy exploratory drilling in the area between the 21A and 22 Zones, additional opportunities exist to discover and delineate near surface, rhyolite-hosted feeder mineralization.

 

Eskay Creek ProjectPage 4
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

1.8Deposit Types

 

The Eskay Creek deposit is generally classified as an example of a high-grade, precious metals-rich epithermal volcanogenic massive sulphide (VMS) deposit; however, it has also been suggested to be an example of a subaqueous hot spring gold– silver deposit.

 

Features that would classify Eskay Creek as a VMS deposit (Roth et al., 1999) include:

 

·It formed on the seafloor in an active volcanic environment with a rhyolite footwall and basalt hanging wall.

 

·There is a chlorite–sericite alteration in the footwall, and sulphide formation within a mudstone unit at the seafloor interface.

 

·Unlike many VMS deposits, Eskay Creek has high concentrations of gold and silver, and an associated suite of antimony, mercury and arsenic. These mineralization features, along with the high incidence of clastic sulphides and sulfosalts, are more typical of an epithermal environment with low formation temperatures.

 

Features that would classify Eskay Creek as a subaqueous hot spring gold–silver deposit (Alldrick, 1995) include:

 

·broad hydrothermal systems marked by widespread sericite–pyrite alteration;

 

·evidence of a volcanic crater or caldera setting; and

 

·accumulations of felsic volcanic strata.

 

1.9Exploration

 

The exploration programs from 2018 to 2021 completed by Skeena are overviewed in this technical report. A summary is as follows:

 

1.9.12018 – Grids and Surveys

 

McElhanney Consulting Services Ltd. (McElhanney) of Vancouver, B.C flew an airborne light detection and ranging (LiDAR) and photo acquisition survey in December 2018. The resulting topography map was compiled to 0.1 m accuracy.

 

LiDAR and photo acquisition were collected simultaneously with equipment co-mounted on the sampling aircraft. Sixty flight lines comprising 539-line kilometres were completed, covering the 100 km2 survey area.

 

Eskay Creek ProjectPage 5
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

1.9.22019 – Mapping and Grab Sampling Program

 

In mid-October 2019, geological mapping and grab samples were collected by Skeena geology staff in the Tom MacKay area, located approximately 2.2 km south of the 22 Zone. Historical drill holes in the adit area contained anomalous gold values primarily within felsite which generally lies subvertical, dipping towards the east. The purpose of the program was to determine the relationship of the felsite dykes to the Eskay Rhyolite and collect rocks for whole rock geochemistry analysis.

 

In August 2019, geological mapping and grab sampling was carried out on the Tip Top and Eskay Porphyry targets, located 700 m east of the 21 Zone deposits. The Eskay Porphyry is a monzodiorite exposed in the core of the Eskay anticline, intruding into the Footwall Andesite. The Tip Top prospect is located along the same structural trend towards the southwest.

 

1.9.32020 – Geophysics

 

During, late summer 2020, Dias Geophysical Limited (Dias) carried out a 3D direct-current (DC) resistivity and induced polarization (DCIP) survey on the Eskay Creek Project over the axis of the Eskay Creek anticline from the Bowser Basin south to the Tom MacKay Zones using the DIAS32 system in the UTM Zone 9N WGS84.

 

Dias Airborne Limited of Saskatoon, SK, flew an airborne magnetic gradiometry survey over 5 days in 2020 using the QMAG full tensor magnetic gradiometer (FTMG) system. Forty-meter line spacing for a total of approximately 1060 line kilometres were completed, which included 965 km of survey lines and 95 km of tie lines.

 

1.9.42021- Eskay Rift-Basin Reconstruction and Targeting Project

 

From April 19 through May 3, 2021, relogging of diamond drill core was undertaken to establish an informal stratigraphy for strata that host the Eskay deposits. Relogging of drill core and resulting graphic logs were completed for 26 representative drill holes totalling approximately 7,439 m. Eighty-nine samples were collected for whole rock analysis to characterize lithofacies and alteration types.

 

1.9.52021 – Geochemical Soil Sampling Program

 

Inherited soils data collected by previous operators demonstrated strong correlations between Au-Ag mineralization exposed at surface and B-Horizon Au soil anomalies. Unfortunately, the historical soils coverage was discontinuous across the property, particularly along the Eastern Limb of the Eskay Anticline. In addition, the data collected by previous operators is poorly documented, generally lacks any quality assurance/quality control checks and is therefore of uncertain quality.

 

During the summer of 2021, Skeena collected 4,367 soil samples. The soil sampling program covered the majority of the lease boundaries, apart from areas defined as Bowser Basin geological units. The sampling entailed 116 line kilometres and was completed on a systemic 25-m x 100-m grid. Given the surficial footprint criteria for a near surface bulk tonnage target, these soil grid parameters permitted adequate coverage to detect an economic target.

 

1.9.62021 – Regional Mapping and Grab Sampling

 

From June through August 2021, Skeena collected 2,296 rock samples throughout the property, apart from areas defined as the Bowser Basin geological unit, to assist in the characterization of the lithofacies and alteration types. In addition, geological field mapping and prospecting activities were completed over the entirety of the property with additional focus on geochemical anomalies reported in historical soil grids, grab rock samples and diamond drilling. The samples were collected to ensure coverage at outcrops that had no previous data recorded nearby. The most mineralized or altered parts of the outcrops were sampled.

 

Eskay Creek ProjectPage 6
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

1.9.7Exploration Potential

 

There is remaining exploration potential in the Eskay Creek deposit. Several areas have been selected for drill targeting based on the geochemical soil sampling, and grab rock sampling campaigns along the Eskay Trend.

 

Skeena considers that well-defined, mineralized syn-volcanic feeder structures that propagate through the volcanic pile have not been sufficiently explored at depth and along strike. Examples of this well-documented mineralization style include the 22 Zone, Water Tower Zone, 21A Zone, 23 Zone, 21C Zone and in the mudstones of the HW Zone where these feeders propagate.

 

In addition, the underexplored Lower Mudstone is situated ~100 m stratigraphically below the more well-known Contact Mudstone and represents a horizon with potential to host similar exhalative style mineralization. Exploratory target ranking will be influenced by areas where known synvolcanic feeder structures intersect this unit, as these locales will offer the highest potential for development of additional exhalative style mineralization.

 

Due to limited legacy exploratory drilling in the area between the 21A and 22 Zones, additional opportunities exist to discover and delineate additional near surface, rhyolite- and/or dacite hosted feeder mineralization.

 

1.10Drilling

 

Surface drilling has been carried out by multiple operators, with the first drilling on the property by Unuk Gold in 1934. Data collected prior to Skeena’s project interest is discussed in Section 6.

 

Since 2018 to the end of 2021 Skeena has drilled 913 surface drill holes totalling 128,362.89 m. Table 1-1 summarizes the surface drilling Skeena has completed on the Eskay Creek Project from 2018 to 2021.

 

Table 1-1:      Drill Summary Table of Drilling Undertaken by Skeena

 

Period of
Work
Area of Work Number of
Holes
DDH #'s Metres
Drilled
2018 21A / 21C / 22 Zones 46 SK-18-001 to SK-18-043; SK-18-048 to SK-18-051 7,737.45
 2019  21A / 21B / 21E / HW Zones  203 SK-19-044 to SK-19-047;
~SK-29-052 to SK-19-247
14,091.87
 2020 21A / 21B / 21C / 21E / HW / PMP / WT /
MAC / 22 Zones
 473  ~ SK-20-248 to SK-20-788 79,992.79
 2021 22 / 21A / 21C / 21B / 21E / PMP / HW / NEX
/ Albino Lake / Tom MacKay / 23 Zone / East Dacite / Eskay Porphyry
 191  ~ SK-21-789 to SK-21-997 26,610.78

 

1.11Drill Hole Data Verification

 

Skeena used the ALS sample preparation facility in Kamloops (ALS Kamloops), which is independent and accredited. Analysis was completed at the ALS facility in Vancouver (ALS Vancouver), which holds ISO17025 accreditation for selected analytical methods. Both laboratories are independent of Skeena. SGS Canada, located in Burnaby, BC (SGS), was used to independently test pulp duplicates and a select number of standards. SGS holds ISO 17025 accreditations for selected analytical techniques. SGS is independent of Skeena.

 

Eskay Creek ProjectPage 7
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

The Eskay Creek mine initiated quality assurance and quality control (QA/QC) measures into their sample stream in 1997. With progressive years the QA/QC protocol became more comprehensive and detailed. Skeena implemented a formal QA/QC program from the inception of their 2018 Phase 1 drilling program, consisting of blanks, duplicates and SRMs. SRMs and blanks were monitored when batches of assay data were first received. If analyses were outside of the acceptable ranges after checking for data entry errors, then repeat assay were requested. The laboratory was instructed to retrieve five pulp samples before and after the QC failure. Prep and pulp duplicate data were also monitored, with Skeena reporting any concerns to the laboratory manager.

 

1.12Mineral Processing & Metallurgical Testing

 

1.12.1Previous Programs

 

As part of the 2019 PEA and 2021 PFS, testwork programs were completed by Blue Coast Research in Parksville BC and Base Metallurgical Laboratories Ltd. in Kamloops BC respectively. The outcome of this work was a modified circuit design, incorporating two stages of milling and flotation – or an MF2 flowsheet. This avoided overgrinding softer minerals present at different levels in the Eskay Creek samples as well as isolating a slimes fraction to a separate flotation circuit.

 

The 2019 program was completed on a limited number of samples from 21A, 21C and 22 ore zones while the 2021 program included a wider range of samples for variability testing and from a greater number of ore zones.

 

Testwork into cyanide leaching, gravity recovery and concentrate hydrometallurgical retreatment resulted in these options being excluded from the final flowsheet, which generates a saleable precious metal concentrate from both coarse and fine flotation circuits.

 

Work was also completed to estimate regrind mill power requirements and dewatering of tailings and final concentrate.

 

1.12.2Feasibility Study Program

 

The FS program was completed by Base Metallurgical Laboratories Ltd. over the period June 2021 to August 2022, focussing on FS flowsheet conditions. A bulk sample was processed through a pilot plant to generate sufficient sample mass for regrind mill evaluation and additional thickener and filter testing. A larger variability sample program was tested to generate results for recovery modelling. Two main lithologies: Rhyolite and Hanging Wall/Mudstone were modelled separately due to their different response.

 

Additional comminution testing was conducted on both Rhyolite and Mudstone samples as well as regrind mill specific energy testing (both HIGmill and IsaMill) was done on samples of rougher concentrate and deslimed rougher tailings. Dewatering tests on the final concentrate identified the need to supplement drying after pressure filtration for some of the samples, in order to reach Transportable Moisture Limit (TML) levels of water content.

 

The variability testing provided insight into methods to mitigate cleaner circuit losses, particularly on Hanging Wall/Mudstone samples. Repeat cleaner tests were conducted on several samples from the variability testing to demonstrate improved metallurgical performance when grind size targets and collector addition rates were tightly controlled. After this improved repeat testing, locked cycle tests were conducted on several samples including a year 1-5 composite to confirm closed circuit performance for recovery modelling and equipment sizing.

 

Eskay Creek ProjectPage 8
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

For mine planning purposes, a series of recovery models were developed from the 2022 FS variability results, for each major rock type. The recovery equations developed are acceptable for use in the MRMR estimates and mine plan used in financial modelling. Within each rock type, concentrate quality could be reliably estimated from feed grades and was found to vary based on gold and sulphide mineral contents, as well as lithology. The recovery models developed were based on performance at different cleaner circuit operating points for each mining period in order to maximize NSR.

 

With higher-grade material processed in the first three years, although arsenic, antimony, and mercury levels are expected to be elevated in the final concentrate, the concentrate saleability is not impacted. Grades of gold in concentrate are expected to be 60 g/t in Year 1 and decrease to 18 g/t in Years 8 and 9. Overall gold recovery for the first nine years is 84% to a 37g/t Au concentrate. Silver recoveries average 88% over the mine life, with concentrate grades of 1,024 g/t Ag. Sulphur levels in final concentrates are expected to be between 18% and 26% at selected cleaner operating points.

 

1.13Mineral Resource Estimates

 

The Mineral Resource estimate is primarily based upon legacy drilling completed by the previous operator; however, additional holes drilled by Skeena since 2018 have been included. The database used in estimation contains 7,583 historical holes and 826 completed surface holes drilled by Skeena from 2018 to August 2021. The close out for the database was September 10, 2021, once all assays were received for the last hole from Phase 3.

 

During 2020, the litho-structural model was updated to include six additional lithological units that were previously merged within the nearest stratigraphic package, namely, (1) the mudstone in the overlying Hanging Wall Andesite (Hanging Wall Mudstone), (2) two footwall sediment units (Lower Mudstone and Even Lower Mudstone), (3) extrusive units below the Rhyolite (Dacite and Footwall Andesite) and (4) the Bowser Group sediments. The structural model that was created in 2018 was also used. In total, 91 solids were created for the 2022 estimate including 90 mineralization solids and one solid used to restrict the influence of high-grade, mined-out material. The mineralization domains were designed by lithology type, structural trends, and AuEq assay intervals with a nominal cut-off of 0.5 g/t AuEq or greater (where AuEq = Au + Ag/74). Occasionally, lower-grade intersections were included to maintain continuity.

 

Three modelling methods were used:

 

Radial Basis Function (RFB) Indicator interpolants for the Contact Mudstones. The RBF is an estimator that models known data positions and can provide an estimate for any unknown points. Drill holes were composited to 1 m, with left over samples at the end of the holes appended to the previous sample. A 50% probability was applied, and a structural trend was used as the search orientation.

 

Interval selection for all other lithologies. A nominal cut-off grade of 0.5 g/t AuEq was used to select assays intervals directly from the assay database. Domains were created using either the vein or intrusion tool.

 

Manual wireframing created in Vulcan. Two small solids in the Water Tower Zone were manually wireframed in Vulcan software.

 

Two block models were created:

 

An open pit model using 10 x 10 x 5 m parent block sizes, with sub-block sizes of 5 x 5 x 2.5 m; and an underground model using 3 x 3 x 2 m parent block sizes, with 1 x 1 x 1 m sub-block sizes.

 

Assays were composited from assays honouring the relevant mineralization domain boundaries to 2.5 m lengths for the open pit model, and 1 m lengths for the underground model.

 

Eskay Creek ProjectPage 9
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Grades within each domain were capped within hard-domain boundaries. Capping values were selected on a zone-by-zone basis using the results from log probability plots, histograms, CV values, degradation plots, and percent metal loss analyses. Gold capping values ranged from 4.5–600 g/t Au and silver capping values ranged from no capping applied to 25,000 g/t Ag.

 

The density used for tonnage calculation for the 2022 estimate is a combination of lithology type and Zone, with the mean SG value selected from each ore Zone, or, if outside of the ore Zones, then average SG values within lithology type.

 

Variograms were used to assess for grade continuity, spatial variability in the estimation domains, sample search distances, and kriging parameters.

 

For the open pit model, grades were estimated into all 12 mineralization domains. Five estimation domains below the bottom of the optimized resource pit were reported as resources potentially amenable to underground mining methods (22, HW, NEX, WT and the LP). Each of the models were optimized based on the defining mining scenario.

 

Ordinary kriging (OK) was used to estimate gold and silver in all domains within the open pit model, except for the small faults of the 21C Zone, the Even Lower Mudstone and Footwall Andesite where Inverse Distance to the second power was used (ID2). Gold and silver grades within the mineralization domains were estimated in three successive passes with increasing search radii based on variogram ranges. A fourth validation pass was used for validation purposes only. A hard boundary was applied within a 1 m restriction domain to limit the spread of high-grade values from mined-out intervals into the remaining resources area. Validation included visual inspection in plan and sectional views, comparison of OK estimates with ID2 and nearest-neighbour (NN) methods, and swath plots. No major biases were noted. A 0.2 m geotechnical solid around the underground workings was used as the depletion zone for reporting remaining resources

 

OK was used to estimate gold and silver within the underground model except for the Even Lower Mudstone and Footwall Andesite. Gold and silver grades within the mineralization domains were estimated in three successive passes with increasing search radii based on variogram ranges. A 1 m geotechnical solid around the underground workings was used as the depletion zone for reporting remaining resources. Validation included visual inspection in plan and sectional views, comparison of OK estimates with ID2 and NN methods, and swath plots. No major biases were noted.

 

For mineralization in domains exhibiting good geological continuity using adequate drill hole spacing in the open pit model, SRK considers that blocks estimated during the first estimation pass using a minimum of four holes, an average distance of less than 15 m and a kriging variance (KV) of less than 0.3, to be classified as the Measured category. KV provides a relative measure of accuracy of the local kriged estimate with respect to data coverage. Mineralization in domains exhibiting good geological continuity estimated during Pass 2, using a search distance of the variogram, with a minimum of three drill holes were classified as Indicated. For Measured and Indicated blocks, the level of confidence is adequate for evaluating the economic viability of the deposit, as well as suitable for assessing technical and economic parameters to support mine planning. Blocks estimated during Pass 3, using search distances of 2.5 times the variogram range, and a KV of <0.8 were classified in the Inferred category. For the LP domain, an average distance of 100 m was used as an additional constraint for the Inferred resources. For those blocks, the level of confidence is inadequate for evaluating the economic viability of the deposit, as well as unsuitable for assessing technical and economic parameters to support mine planning.

 

The epithermal suite of elements (antimony, mercury, and arsenic), base metals (lead, copper, and zinc) and metallurgical elements (iron and sulphur) were estimated into the open pit block model to provide results for the metallurgical study. A high degree of variability of the epithermal elements exists between the different zones and rock types, and elevated concentrations occur in localized zones/pods. The Contact Mudstone lithology within the 21A and 21B Zones have elevated levels of arsenic, mercury, and antimony. The 21A Zone is geologically and geochemically equivalent to the 21B Zone, an area that accounted for the bulk of mineralization historically mined at Eskay Creek. Smelter penalties for the elevated concentrations of arsenic, mercury, and antimony in the 21B Zone were often prevented via blending with material from other zones while maintaining a profitable head grade.

 

Eskay Creek ProjectPage 10
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

To determine the quantities of material offering “reasonable prospects for eventual economic extraction” by open pit methods, SRK used a pit optimizer and reasonable mining assumptions to evaluate the proportion of the block model (Measured, Indicated, and Inferred blocks) that could be “reasonably expected” to be mined from the open pit. The optimization parameters were selected based on experience, and benchmarking against similar projects. The block model quantities and grade estimates were also reviewed to determine the portions of the Eskay Creek Project having “reasonable prospects for eventual economic extraction” using a long-hole underground mining scenario.

 

The cut-off grade for the open pit model was determined to be 0.66 g/t AuEq; however, a pit constrained cut-off of 0.7 g/t AuEq was selected for the estimate reporting. The long-hole mining and drift-and-fill underground mining method cut-off grades were calculated to be 2.4 g/t AuEq and 2.8 g/t AuEq, respectively. In the underground scenario, the steeply dipping Water Tower Zone was determined to be potentially amenable to the long-hole mining method, while the NEX, HW, 22 and LP Zones were more potentially amenable to the drift-and-fill mining method.

 

1.13.1Mineral Resource Statement

 

The Mineral Resources considered potentially amenable to underground mining are reported exclusive of the estimated Mineral Resources potentially amenable to open pit mining. Mineralization was depleted in the open pit model by removing all material within all historical workings, where the historical workings shells had been expanded by an additional 0.2 m in all directions. Mineralization within the underground model was depleted by removing all material within all historical workings, where the historical working shells has been expanded by an additional 1.0 m in all directions.

 

Mineral Resources are reported using the 2014 CIM Definition Standards in Table 1-1 and Table 1-2. Ms. S. Ulansky, Senior Resource Geologist, P. Geo (EGBC#36085), an employee of SRK. (Canada) Inc. is the Qualified Person for the estimates. Mineral Resources are reported inclusive of Mineral Resources converted to Mineral Reserves. Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability.

 

Table 1-2:      Open Pit Constrained Mineral Resource Statement Reported at 0.7 g/t AuEq Cut-Off Grade by Domain

 

   Grade   Contained Ounces 
Classification  Tonnes
000
   AuEq
g/t
   Au
g/t
   Ag
g/t
   AuEq
Oz(000)
   Au
Oz (000)
   Ag
Oz (000)
 
Measured   21,784    4.8    3.5    92.4    3,355    2,481    64,679 
Indicated   24,724    2.3    1.8    37.6    1,804    1,400    29,896 
Total M + I   46,508    3.5    2.6    63.2    5,159    3,881    94,575 
Inferred   3,420    1.5    1.3    20.2    170    140    2,222 

 

Eskay Creek ProjectPage 11
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Table 1-3:      Underground Mineral Resource Statement Reported at a 2.4 g/t AuEq Cut-Off Grade for Long-Hole Mining and 2.8 g/t AuEq Cut-Off Grade for Drift-and Fill-Mining

 

   Grade   Contained Ounces 
Classification  Tonnes
000
   AuEq
g/t
   Au
g/t
   Ag
g/t
   AuEq
Oz (000)
   Au
Oz (000)
   Ag
Oz (000)
 
Measured   737    6.1    4.6    112.7    145    109    2,671 
Indicated   550    5.1    4.4    62.6    91    77    1,107 
Total M + I   1,287    5.7    4.5    91.3    236    186    3,778 
Inferred   330    4.1    3.5    42.6    43    37    452 

 

Notes to accompany the Mineral Resource estimate statement:

 

·Mineral Resources are reported inclusive of those Mineral Resources converted to Mineral Reserves. Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability.
·The Qualified Person for the estimate is Ms. S Ulansky, PGeo of SRK Consulting (Canada) who reviewed and validated the Mineral Resource estimate.
·The effective date of the Mineral Resource estimate is January 18, 2022.
·The number of metric tonnes and ounces were rounded to the nearest thousand. Any discrepancies in the totals are due to rounding.
·Open pit-constrained Mineral Resources are reported in relation to a conceptual pit shell.
·Reported underground resources are exclusive of the resources reported within the conceptual pit shell and reported using stope optimized shapes based on long-hole and drift-and-fill mining methods.
·Block tonnage was estimated from average specific gravity measurements using lithology and Zone groupings.
·All composites were capped where appropriate.
·Mineral Resources potentially amenable to open pit mining methods are reported at a cut-off grade of 0.7 g/t AuEq and Mineral Resources potentially amenable to underground mining methods are reported within the stope optimized shapes using a cut-off of 2.4 g/t AuEq for the long- hole mining scenario and 2.8 g/t AuEq for drift-and-fill mining scenario.
·Cut-off grades are based on a price of US$1,700 per ounce of gold, US$23 per ounce silver, and gold recoveries of 90%, silver recoveries of 80% and without considering revenues from other metals. AuEq = Au (g/t) + (Ag (g/t)/74).
·Open pit key assumptions for reasonable prospects of eventual economic extraction are as follows:
oAn overall pit wall angle of 45 degrees
oA reference mining cost of US$3.00 per tonne mined
oA processing cost of 15.50 US per tonne processed
oGeneral and administrative costs of US$6.00 per tonne processed
oMining dilution of 5%
oMining recovery of 95%
oTransportation and refining costs of US$25 per ounce AuEq
·Underground key assumptions for reasonable prospects for eventual economic extraction are as follows:
oA reference mining cost of US$80 per tonne mined
oA processing cost of US$25 per tonne milled
oGeneral and administrative costs of US$12 per tonne milled
oAll in costs of US$117 per tonne milled
oTransportation and refining costs of US$25 per ounce AuEq
·Estimates use metric units (metres, tonnes and g/t). Metals are reported in troy ounces (metric tonne * grade / 31.10348)
·The 2014 CIM Definition Standards were used for the reporting of Mineral Resources.
·Neither Skeena nor SRK is aware of any known environmental, permitting, legal, title-related, taxation, socio-political, marketing or other relevant issue that could materially affect the Mineral Resource estimates.

 

Factors that may affect the estimate include: changes to long-term metal price assumptions; changes in local interpretations of mineralization geometry and continuity of mineralized zones; changes to the density values applied to the mineralized zones; changes to geological shape and continuity assumptions; potential for unrecognized bias in the assay results from legacy drilling where there was limited documentation of the QA/QC procedures; changes to the input values used to generate the AuEq cut-off grade; changes to metallurgical recovery assumptions; changes in assumptions of marketability of final product; changes to the conceptual input assumptions for assumed open pit operations, changes to the input assumptions for assumed underground operations; variations in geotechnical, hydrogeological and mining assumptions; changes to environmental, permitting and social license assumptions.

 

Eskay Creek ProjectPage 12
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

1.14Mineral Reserve Estimates

 

The Mineral Reserve estimates for the Eskay Creek Project are based on the conversion of the Measured and Indicated Mineral Resources within the current mine plan. Measured Mineral Resources were converted to Proven Mineral Reserves and Indicated Mineral Resources were converted to Probable Mineral Reserves. Inferred Mineral Resources were treated as waste. The estimates assume conventional open pit mining and equipment.

 

Inputs to the estimates include:

 

· Open pit slope recommendations for kinematic sectors, which were based on geotechnical assessment of available geotechnical and hydrogeological data from drilling, logging, mapping, sampling, and laboratory testing;

 

· NSR calculations for a gold concentrate assuming a 2% royalty and revenue from gold and silver metal. Prices of US$1550/oz gold and US$20/oz silver were used in NSR calculations.

 

· Pit shells generated using the Lerchs–Grossmann (L–G) algorithm in MinePlan software. Ultimate pit shells were generated using a revenue factor of 0.9 or metal price of $1,395/oz. These were used as the basis for the design;

 

· Pit designs were developed for the north and south pit areas. The initial north pit phases (Technical Sample, Quarry 1 and Quarry 2) were designed for the purpose of obtaining a technical sample and necessary NAG waste material to create supporting infrastructure. The north pit will consist of an additional three main phases, while the south pit will only contain a single small phase.

 

An NSR value per tonne of C$24.45/t was used to flag potential mill feed and waste blocks prior to dilution and represents the preliminary process and site G&A costs. This NSR value was also used to determine mill feed in the statement of open pit reserves;

 

Contact dilution was modelled into the in-situ resource blocks using an assumed 1.25 m contact dilution distance between each block. The average grade of the dilution material was 0.19 g/t Au and 3.71 g/t Ag.

 

1.14.1Mineral Reserve Statement

 

The Mineral Reserves for the Eskay Creek Project are based on the conversion of the Measured and Indicated Mineral, Resources within the current mine plan. Measured Mineral Resources were converted to Proven Mineral Reserves and Indicated Mineral Resources were converted to Probable Mineral Reserves. The estimates were prepared under the supervision of Willie Hamilton, P.Eng. of AGP, a QP as defined under NI 43-101.

 

The total reserves for the Eskay Creek Project are shown in metric units in Table 1-4. Some variation may exist due to rounding.

 

Eskay Creek ProjectPage 13
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Table 1-4:      Proven and Probable Reserves (Metric Units)

 

   Tonnes   Grade   Contained Ounces 
Reserve Class  (Mt)   Au (g/t)   Ag (g/t)   AuEq (g/t)   Au (Moz)   Ag (Moz)   AuEq (Moz) 
Proven   17.3    3.64    99    4.92    2.02    55.1    2.73 
Probable   12.6    2.10    50    2.75    0.85    20.5    1.12 
Total   29.9    2.99    79    4.00    2.87    75.5    3.85 

 

* Note: This mineral reserve estimate has an effective date of June 30, 2022 and is based on the mineral resource estimate dated January 18, 2022 for Skeena Resources by SRK Consulting (which has been updated since the PFS). The Mineral Reserve estimate was completed under the supervision of Willie Hamilton, P.Eng. of AGP, who is a Qualified Person as defined under NI 43-101. Mineral Reserves are stated within the final design pit based on a US$1,550/oz gold price and US$20.00/oz silver price. An NSR cut-off of C$24.45/t was used to define reserves based on preliminary processing costs of $18.22/t ore and G&A costs of C$6.23/t ore. The metallurgical recoveries varied according to gold head grade and concentrate grades. Gold and silver recoveries were approximately 83% overall during the LOM scheduling. Final operating costs within the pit design were C$3.72/t mined, with associated process costs of C$16.91/t ore and G&A costs of C$4.20/t ore.

 

The QP has not identified any known legal, political, environmental, or other risks that would materially affect the potential development of the Mineral Reserves.

 

1.15Mining Methods

 

1.15.1Geotechnical Considerations

 

The Project targets a deposit that will be mined via a 260 m deep North pit and 80 m deep South pit. A diversion tunnel is proposed to divert flows from the Tom MacKay Creek around the north pit boundary. BGC Engineering Inc. (BGC) undertook this work at the request of AGP Mining Consultants Inc. (AGP) to support this study of the Eskay Creek project.

 

Following completion of the 2021 drilling program, BGC conducted a compilation, review, and assessment of available geotechnical data and information to determine suitable pit slope design criteria by kinematic sector angles for FS-level mine planning tasks. BGC developed a geotechnical model that characterizes the rock mass conditions, structural geology, hydrogeology, and seismicity of the open pit and diversion tunnel areas. This model was used as a basis for the open pit and diversion tunnel geotechnical assessments.

 

Twenty-meter-high double benches are likely achievable in all sectors, with recommended catch bench widths ranging from 12. m to 37.5 m. The slope design criteria assume that controlled blasting will be implemented. Scaling bench faces and cleaning accumulated material from bench toes is recommended.

 

Based on the results of the bench scale and inter-ramp kinematic analyses, BGC prepared provisional recommended slope design criteria, which were then incorporated into the FS mine plan by AGP. BGC then carried out limit equilibrium inter- ramp and overall slope stability analyses on representative cross sections through the FS-level pit plan. Stability analyses indicate that the slopes of the FS pit meet the design acceptance criteria with horizontal depressurization 40 m behind the pit face in the east walls of the North pit, and 20 m behind the pit face in the north and south walls of the North pit. No depressurization was required in the South pit.

 

The proposed North pit will intersect and mine into the historical underground workings at approximately mid-slope height on the mid to north side of the pit. This will result in increased risks for safely mining in this area and prescriptive plans will need to be developed to adequately mitigate these risks to acceptable levels.

 

Eskay Creek ProjectPage 14
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

1.15.2Hydrogeological Considerations

 

Historic and recent groundwater investigations illustrate elevated hydraulic conductivity associated with the N-S trending faults in the proposed mining area. However, not all the fault systems are conductive; for example, the E-W trending Riedel shears are considered to have similar conductivity to the country rock or lower conductivity, potentially acting as barriers (aquitards) to flow. The former underground mine operators reported rapid response to precipitation events with increased mine inflows potentially resulting from the conductive faults, but potentially also from increased fracturing from mining activities, and inflows through unsealed exploration boreholes. Higher groundwater recharge in the former underground mine area is therefore expected compared to in undisturbed areas.

 

Pit stability can be managed by progressive dewatering of the ground behind the pit slope with vertical or horizontal boreholes. The hanging wall (andesite and mudstone) rocks are rated as moderately conductive (calibrated K = 5E-07 m/s) compared to the footwall (rhyolite) rock (calibrated K = 5E-08 m/s) and will likely dewater more easily than the rhyolite, which reportedly has high fines content and drains poorly. The rhyolite will generally occupy lower elevations in the final pit extent; however, rhyolite would be present on the south and east pit highwall and may be susceptible to failure if pore-water pressure builds up on fault planes. The planned ultimate pit bottom will be at 714 masl, and therefore only about 50 m of flooded working will require dewatering. However, dewatering the underground workings in advance of mining may promote overall pit wall depressurization.

 

The hydrological cycle implies a short period of groundwater recharge associated with spring melt and fall rain; a bimodal hydrograph with peaks in May / June and then in October / November. The average annual variation in groundwater levels is 3.5 m (range 0.5 m – 10 m). Groundwater levels in the pit area are generally deep: 30 m - 60 m and thought to be due to the active pumping that maintains the water level in the underground workings around 765 masl. Groundwater flux in the mining area is predominantly to the east, toward Ketchum Creek with only 10% of flow to Tom McKay Creek. On the western margin of the proposed waste rock storage area, groundwater depths are shallow (2-4 m) and the groundwater flow direction predominantly toward Tom McKay Creek. Groundwater depths north of Tom McKay Lake range from 4-9 m. There is hydraulic containment throughout most of the extent of the proposed tailings storage area, except in the south where modelling shows a westerly flow path to Harrymel Creek. The extent to which this flow path is cut-off by north-south fault is unknown and the subject of further investigation. Mine designs incorporate removal of conductive overburden materials (e.g., beneath the proposed TSF dams) and capture of shallow seepage from mine waste facilities in seepage collection ponds (e.g., in the waste rock storage area). Monitoring wells are being installed in groundwater flow paths between mining infrastructure and creeks to measure the potential effects to water quality.

 

1.15.3Mine Plan

 

The Project is located predominantly to the south of Tom MacKay Creek with a small portion extending to the north. Infrastructure will be located on the south side of Tom MacKay Creek, with the pit extending to the north beyond Tom MacKay Creek. Underground mining has previously been conducted in the northern portion of the Project at depth. The potential for underground development beneath the open pit was examined in preliminary evaluations during the 2021 PFS but was not included as part of the FS. There is still potential for the inclusion of underground mining in future mining studies.

 

Eskay Creek ProjectPage 15
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Each pit phase was designed to accommodate the proposed mining fleet. Waste mining will occur on 10-m benches with catch benches spaced 20 m vertically. Berm widths will vary depending on the kinematic pit sector, orientation, and lithology type. The haul roads will be 30.2 m in width with a road grade of 10%.

 

The mine schedule plans to deliver 29.9 Mt of mill feed grading 2.99 g/t gold and 79 g/t silver over a mine life of eight years. Processing of low-grade ore from stockpiles will continue until year 9. Waste tonnage from the pits totalling 223 Mt will be placed into either NAG or PAG waste destinations. The overall strip ratio is 7.5:1. The mine schedule assumes 3.0 Mt/a of feed will be sent to the process facility in years 1 to 5 using a suitable ramp-up in Year 1. The mill will operate at 3.7 Mt/a for Years 6 to 9. A maximum descent rate of eight benches per year per phase was applied to account for grade control, snow removal and filling of the previous underground workings.

 

Figure 1-1:      Planned Life of Mine Mill Feed Tonnes and Ounces

 

 

 

Note: Figure prepared by AGP, 2022.

 

The current mine life includes three years of pre-stripping and eight years of mining. Mill feed will be stockpiled during the pre-production years, with four stockpiles envisaged. A technical sample and two small quarries will be mined during pre-production so that process performance of the mill can be evaluated on a bulk sample.

 

A total stockpile capacity of approximately 6.0 Mt was reached in this schedule. If space is found to be too restrictive during operations, LG stockpiles may need to be placed on selected benches of the waste facilities. The stockpiled mill feed, together with pit phasing, will be used to ensure mill feed is available during periods of poor weather. High precipitation will also necessitate in-pit sumps and surface ditches around the pits.

 

Eskay Creek ProjectPage 16
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Preproduction mining will be completed with small equipment up to 11.5-m3 loaders and 91-t rigid body trucks. This smaller fleet is better suited to the lower production tonnage requirements and narrower working conditions. With full production starting in Year 1, the primary loading units will be 22-m3 hydraulic shovels. Additional loading will be completed by small loaders loading in tandem. The smaller loaders will shift to working at the primary crusher and site maintenance roles (snow removal, etc.). It is expected that one of the 11.5-m3 loaders will be at the primary crusher full time. The main production haulage trucks will be conventional 144-t rigid body trucks from Year 1 onwards.

 

The support equipment fleet will be responsible for the usual road, pit, and dump maintenance requirements, but due to the climate conditions expected, will have a larger role in snow removal and water management. Snowplows and additional graders were included in the fleet. In addition, smaller road maintenance equipment is included to keep drainage ditches open and sedimentation ponds functional.

 

Within the planned pit, an additional large backhoe will assist the mill feed preparation. It will be responsible for cleaning hanging wall and footwall material around the old, cemented stopes from the underground mining. While capable of loading the 144-t trucks if required, it is not scheduled to do so because of the extended loading time necessary.

 

Grade control will be completed with a separate fleet of RC drill rigs, with a 10 m x 5 m pattern in ore and 20 m x 10 m pattern in waste. Blasthole sampling will also be part of the initial grade control program to determine the best sampling method for operations. The grade control holes will serve two purposes:

 

Definition of the mill feed grade and contacts; and location of previous underground infrastructure prior to blasthole rigs drilling.

 

Various rock types are present in the material mined within the final pits. The key difference since the PFS study was revised segregation of PAG and NAG waste rock. Based on recent test work, the only lithologies considered as NAG were hangingwall andesite and upper members of the HW sediments. The remainder of the waste rock was considered PAG and will be sent to the Tom MacKay Lake storage facility to be submersed below water. NAG and PAG waste material contained in the ultimate pits are 142 Mt and 82 Mt, respectively. The total amount of waste within the pits in mine plan is 223 Mt. This split in material will be determined by blast hole sampling and from the RC grade control drilling.

 

The Waste Rock Storage Facilities were designed in accordance with BC’s “Interim Guidelines Mined Rock and Overburden Piles Investigation and Design Manual” (1991). The largest NAG WRSF is labelled WDW. It is located to the immediate west of the north and south pits. WDN and WDNE (Waste Dump Northeast) are two small NAG WRSFs which are used to establish access to mining areas in Phase 3. The remainder of the NAG waste will be placed into the mined-out north pit as backfill.

 

1.16Recovery Methods

 

The testwork provided was thoroughly analysed and several options of process routes were addressed in the initial stages of the feasibility study. Based on the analysis, the 2 stage milling and flotation (MF2) process route was maintained as the best suited for the testwork results and subsequent economic analysis for the material. The unit operations selected are typical for this industry.

 

The Project will be constructed in two distinct phases, as follows:

 

·Initial operation of 3.0 Mt/a for Years 1 to 5, which comprises:

 

oSingle stage crushing circuit (jaw), fed from the open pit mine;

 

oCoarse ore stockpile with reclaim system, fed from an overland conveyor;

 

Eskay Creek ProjectPage 17
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

oPrimary grinding including a semi-autogenous grinding (SAG) mill, pebble crusher (installed for Year 4 operations), and ball mill in closed circuit with hydrocyclones;

 

oRougher flotation with concentrate regrind and two stages of cleaning;

 

oRougher tails slimes classification via two stages of hydrocyclones;

 

oSecondary grinding including ball mill and IsaMill and scavenger flotation, fed from the slimes circuit underflow;

 

oFines flotation and two stages of cleaning, fed from the slimes circuit overflow;

 

oConcentrate thickening, filtration, drying and storage;

 

·Concentrate load-out by way of front-end loader filling concentrate transportation;

 

Final tailings pumping to the TMSF.

 

·Expansion to 3.7 Mt/a for the remaining mine life, which includes the initial equipment with the addition of the following installed for year 6 operation:

 

oSecondary crushing circuit (cone)

 

oA second ball and extra cyclones

 

oAdditional IsaMill

 

Key process design criteria are listed below:

 

·Initial operation nominal throughput of 8,220 t/d or 3.0 Mt/a

 

·Expansion nominal throughput of 10,140 t/d or 3.7 Mt/a

 

·average head grade of 2.99 g/t Au and 79 g/t Ag

 

·crushing plant availability of 70%

 

·operate two shifts per day, 365 d/a with plant availability of 92% for grinding, flotation, and filtration

 

Product will be gold concentrate to be sold to refineries. Annual Gold Equivalent production is shown in Figure 1-2.

 

Eskay Creek ProjectPage 18
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 1-2:      Eskay Creek Annual AuEq production and head grade

 

 

Note: Figure prepared by Ausenco, 2022.

 

An overall process flow diagram showing the unit operations in the selected process flowsheet for the initial operation is presented in Figure 1-3 and for the expansion in Figure 1-4.

 

Eskay Creek ProjectPage 19
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 1-3:      Simplified Process Flowsheet (1-5 Years)

 

 

Note: Figure prepared by Ausenco, 2022.

 

Eskay Creek ProjectPage 20
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 1-4:      Simplified Process Flowsheet (Years 6+)

 

 

Note: Figure prepared by Ausenco, 2022.

 

Eskay Creek ProjectPage 21
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

1.17Project Infrastructure

 

1.17.1Overview

 

The overall site plan (see Figure 1-5) shows the major project facilities including the open pit mines, Tom MacKay storage facility (TMSF), waste rock storage facility (WRSF), water management ponds, process plant, mine services, historical site and main access road. Access to the facility is from the northern side of the property from the existing Eskay Creek Mine Road. Access to the process plant will be via the existing road to the historical Eskay Creek Site.

 

1.17.2Access

 

Access to the Eskay Creek Project is via the existing 59 km all-season gravel road that connects to Highway 37. The access road is currently in good condition, where upgrades to two of the 8 bridges on this road will be required to accommodate equipment deliveries during construction and concentrate transportation during operation.

 

1.17.3Power

 

The power supply for the Project will be provided from the 287 kV Volcano Creek interconnection point, where a new 287/69 kV substation will be installed and a 17 km, 69 kV overhead power line will be run to the mine.

 

The Eskay Creek Project has the following electrical load requirements:

 

Initial operation: Initial start-up requirement between Year 1 to 5 inclusive – 27.1 MW

 

Expansion: Full load requirement in year 6 to end of life – 31.2 MW

 

1.17.4Tom MacKay Storage Facility (TMSF)

 

The existing TMSF was selected as the preferred tailings storage option since it is permitted as a tailings storage facility (TSF) and both tailings and PAG Waste Rock can be storage subaqueously to prevent these materials from generating acid. The TMSF has sufficient capacity to contain 109.4 Mt of tailings and PAG waste rock and will be constructed in three phases over the LOM based on storage and operating criteria.

 

The tailings and PAG waste rock embankments at Eskay are designed in accordance with Canadian Dam Association (CDA) “Dam Safety Guidelines” (CDA 2013) and Part 10 of the Health, Safety and Reclamation Code for Mines in British Columbia (2016), which also provides guidelines in evaluating the classification of dams in terms of the consequence of failure. Based on the dam breach analysis and expected area of inundation downstream of the tailings and PAG waste rock storage facility, the consequence of a dam failure is “very high” based on HSRC Guidance Document, Section 3.4 (BC Ministry of Energy and Mine 2016) and CDA (2013) Dam Safety Guidelines.

 

The overall design objective of the TMSF is to protect the regional groundwater and source waters resources during both operations and over the long term (after closure). The TMSF has sufficient capacity to store both tailings and PAG waste rock with four embankments. The dams will be constructed in 3 phases; Phase 1 (Year -1), Phase 2 (Year 1 and 2) and Phase 3 (Year 4 and 5). Northern three starter dams (Phase 1) will be constructed to an elevation of 1,092 masl. This includes a 1 m diameter penstock through the northeast dam (Dam 1) along the existing alignment of Tom MacKay creek. The phase 2 raise will be the expansion of the north dams to an elevation of 1,107 masl and a new embankment at the south end of the facility to prevent flow into Coulter Creek drainage. The final embankment raises (Phase 3) will be constructed to an elevation of 1,122 masl. In addition, the closure spillway will be installed to maintain 5 m of water cover over the PAG waste rock and tailings post closure in Year 7. TMSF along with the spillway designed to pass the Probable Maximum Flood (PMF). The northern embankments have a geomembrane liner system anchored to bedrock which will produce very little seepage due to the composite liner system. A base flow will discharge through the penstock into Tom MacKay Creek year-round. The southern embankment has a clay core and there will be minor seepage losses to the south through the clay core compared to the surface runoff on the south side of the embankment. The south side of the dam water will impound to an elevation of 1,107.70 masl before spilling into Coulter Creek watershed. Most of the flow into the Coulter Creek drainage will come from surface runoff and snow melt. In addition, floating turbidity fences will be placed around the active disposal areas to further aid in minimizing the migration of fine-grained suspends solids. In winter, a large enough area will be cleared of ice around disposal areas to allow the installation of the fences.

 

Eskay Creek ProjectPage 22
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

PAG waste rock will be deposited at the north end of the facility. PAG waste rock deposition will use a berm approach, depositing PAG waste across the facility from west to east. The berms will be constructed 2 m above the water surface with a crest width of 65 m to provide sufficient operating area for haul trucks, dozers, excavators, and a dragline excavator. Once completed the next berm will be constructed next to the completed berm. During the construction of the next berm, a dozer and dragline excavator will remove the upper 5 m and place the material to the south of the berm to minimize sediment migration to the north due to excavation operations. The final height of the berm will be 3 m below the water surface during operations and all materials will be 5 m below the water surface post closure.

 

Tailings will be slurried from the process plant to the TMSF by way of a pipeline, which would extend onto the TMSF to a floating barge and during winter holes will be drilled through the ice and the tailings line will be placed through the hole to the bottom of the TMSF. Due to the fine ore grind (P80 = 35 µm), the end of the pipeline will be positioned close to the bottom of facility (deposited tailings) along with a manifold with multiple port to reduce the velocity of the tailings slurry exiting the pipe along with an inline flocculant dosing station near the waters edge to maximize settling and minimize entrainment of fine particles to the surface of the TMSF. In addition, a floating turbidity fence will be placed around the barge to minimize migration of fine grain suspended solids and in winter a large enough area around the pipeline will be cleared of ice to install the fence. The minimum water depth over the tailings would be 3 m during operations and 5 m at closure to prevent both wind and ice remobilization of the tailings and prevent any PAG tailings from generating acid.

 

1.17.5Water Supply

 

Fresh water makeup for the plant and potable supplies will be sourced from aquifers. Water pumped from the mine will meet the bulk of processing needs with any process water deficiency being recycled from Tom MacKay Storage Facility. Test boreholes have indicated good groundwater potential in bedrock associated with geological structures, and these should be targeted for establishing wellfields for the Project.

 

1.17.6Water Management

 

The objective of surface water management is to protect groundwater and surface water resources. Feasibility Study infrastructure and upstream catchments for the Project were delineated based on topography data and footprints of facilities.

 

Contact and non-contact water are managed separately for the Project. Contact water is captured and transported in collection ditches and pipelines to sediment ponds, sumps, and contact water ponds. For roads, runoff will be captured in collection ditches and conveyed to sediment ponds, to remove greater than 10 microns particles prior to discharging into the environment. Contact water from the open pits, waste rock storage facility (WRSF), Ore Stockpile, Process Plant Pad will be capture in collection ditches and conveyed to pit sumps, Ponds 5 and 6. All runoff collected in these sumps and Pond 6 will be pumped to Pond 5. Then all water from Pond 5 will be pumped to the process plant and used in mining operations or pumped with the tailings to TMSF.

 

Eskay Creek ProjectPage 23
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Currently, there are no diversion channels, collection ditches, or water treatment facility for the subaqueous deposition of the PAG waste rock and tailings in TMSF. Non-contact water is diverted around other mine infrastructure, where possible, through diversion channels, culverts, and creek crossings. A detailed description of surface water management structures is presented in Section 20.2.3.

 

The various contact flows for average and wet climatic conditions are provided in Section 18.6. Non-contact water will be conveyed around mine facilities in diversion channels where possible.

 

1.17.7Snow Management

 

A snow management plan will be required to manage snow accumulation during the Project Operations since the Project site is in a snow-dominant region. The mine site is at an average elevation of 1,100 metres. The area experiences heavy rain and snow, with an average precipitation of 2,020 mm per year. The practices and proposed structures outlined in this plan have been developed to manage snow from Pit, Plant site, Waste Rock Storage Facilities (WRSF) and Haul Roads.

 

1.17.8Accommodation

 

During construction period, a temporary 210-person rental camp for construction will be established and utilized together with the existing 227 beds at the historical camp. This rental camp will continue to operate during the first three years of operation, while a new 180 bed permanent operations camp will be constructed near the process plant area. This operation camp, together with 200 person modules that will be progressively relocated to this area from the historical camp will comprise the ultimate operational camp for the remaining life of mine, complete with all the required common facilities.

 

1.17.9Buildings

 

The following enclosed areas and buildings are considered in the design, in order to support the facilities and operations of the project:

 

·Process Plant Building: This will be a 210m (long) x 36m (wide) pre-engineered building fully enclosed with metal cladding complete with HVAC.

 

·Crushing Plant Building: The building (29 m long by 9m wide) will be located over the primary crusher, control room and rock breaker equipment, adjacent to the ROM pad.

 

·Truck Workshop and Offices: This will be a 23 m (long) by 85 m (wide) pre-engineered building supported on a concrete foundation. The ground floor will be used for vehicle maintenance and washdown, with upper levels of the building dedicated to the changerooms and offices.

 

·Fuel storage station: The fuel station will consist of a 50 m (long) x 70 m (wide) open-air area including truck manoeuvring space. The area will be covered by a roof to protect against snow build-up.

 

·Plant Maintenance Shops & Warehouse: The plant maintenance shops and warehouse will located at the western end of the process plant building with a separated wall and will be 18 m wide by 36 m long.

 

·Main Administration Building & Process Plant Offices: 18 m (wide) x 18 m (long), double-storey building located adjacent to the process plant.

 

Eskay Creek ProjectPage 24
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

·Assay and Geochemical Laboratory: The assay and geochemical laboratory will be a 19.5 m (long) by 12.5 m (wide) building and will house equipment for guiding ongoing mining and process plant operations.

 

·Temporary Camp: a 210-bed camp, complete with required facilities (kitchen, gym, lunchrooms, etc,) which will be constructed near the Forest Kerr area.

 

·Permanent Operations Camp: a 380-bed facility, which is intended to utilize the 200-bed existing facility, relocated near the process plant area, and complemented by a new 180-bed camp, complete with all the required services and facilities.

 

·Other Facilities: which includes gate house, truck scale, onsite landfill facility, propane storage area, tire repair shop.

 

1.17.10Concentrate Transportation

 

Concentrate will be loaded using front-end loaders into highway haul trucks (72,300 kg GVW) up to 49 t concentrate per truck (24.5 t per tandem dump trailer). Concentrate will be trucked using the main site access road and Highway 37 under a “bulk haul” permit from the Province of BC Ministry of Highways to move concentrate from the mine approximately 250 km to Stewart Bulk Terminals (SBT). SBT is a multi-commodity port facility with up to 16,000t storage for Skeena’s gold concentrate in a dedicated storage building with existing conveying load out infrastructure. Concentrate will be loaded onto bulk carrier ships at SBT via its existing ship loading infrastructure.

 

Eskay Creek ProjectPage 25
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

Figure 1-5:      Overall Site Plan

 

 

Note: Figure prepared by Ausenco, 2022.

 

Eskay Creek ProjectPage 26
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

1.18Market Studies and Contracts

 

The Eskay Creek operation will produce a precious metal concentrate on site, which will then be shipped out of the province to processing facilities. There is currently no contract in place with any smelter or buyer for the concentrate.

 

Metal price selection of US$1,700/oz Au and US$19/oz Ag was based on a survey of recently published feasibility studies, long-term analyst consensus prices and the two-year trailing average of gold (US$1,826/oz) and silver (US$24/oz) prices as of September 6, 2022.

 

Given the complexity of the Eskay Creek concentrate, combined with the historical production of relatively difficult-to-market concentrates from the mine during its previous operational period, two independent, preliminary market studies were completed to support the NSR used in the 2021 PFS, which was retained in the feasibility study. Concentrate quality parameters are based on the results of ICP analysis of gold–silver concentrates produced during the testwork program performed by BaseMet.

 

An independent market study was completed by Open Mineral AG to support the NSRs used in the 2022 FS and provide opinions on potential smelters, treatment charges and penalties, and net gold and silver payable. In the opinion of the QP, the reports are suitable for use in this study and the selected smelter terms accurately reflect the potential treatment charges, penalties and net smelter returns for the Eskay Creek concentrates. Based on the predicted analysis, the Eskay Creek concentrates will be saleable.

 

The relatively high levels of deleterious elements, particularly mercury in the initial years of operation, may require that concentrate sales be spread across several buyers since individual smelters are likely to need to blend small volumes of concentrate with cleaner concentrates to remain within acceptable limits. An alternative option is to sell the concentrate to traders who may be able to buy all concentrate and spread distribution across a range of end customers, potentially including a mix of gold and copper smelters. Expectations of NSR may be achieved and penalties for deleterious elements may be minimized. Concentrate grades for gold, silver, mercury, antimony, and arsenic are expected to vary throughout the life of mine which will impact the marketability and net revenue. Concentrate volumes are expected to decrease over the mine life as the feed grade decreases. This should result in an easier blending of the deleterious elements out of the concentrate over time.

 

The most likely market for the concentrate is China, where the material will be imported as a gold concentrate (exceeding the minimum gold content criterion) and will therefore not be subject to arsenic import limits that would be imposed on base metal concentrate imports. The Chinese market offers the best payable terms and does not penalize mercury at the expected amounts in the Eskay Creek concentrate. Chinese gold smelters can typically monetize antimony at the levels found in the Eskay Creek concentrates.

 

No contracts have been entered into at the Report effective date for mining, concentrating, smelting, refining, transportation, handling, sales and hedging, and forward sales contracts or arrangements. It is expected that the sale of concentrate will include a mixture of long-term and spot contracts.

 

Eskay Creek ProjectPage 27
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

1.19Environmental Studies, Permitting & Social or Community Impact

 

1.19.1Environmental Considerations

 

Several environmental studies were completed at the Eskay Creek mine under various owners. Environmental monitoring was also completed during and after operations. In 2020, Skeena began additional geochemical, environmental, social, economic, heritage and health baseline studies to reflect current environmental and social conditions. These studies will help refine the Project design and support applications for provincial and federal regulatory approvals.

 

The main waste management issue for the Project is the prevention and control of metal leaching/acid rock drainage (ML/ARD) from the tailings and waste rock and management of water throughout the site to avoid potential long-term impacts to water quality and natural resources. NAG waste rock will be deposited in two locations: approximately 90% will be stored during mine operations in the Waste Rock Storage Facility (WDW, Section 16) that will be located to the west of the North Pit. Small quantities of NAG waste rock will be used as construction material for berms and small waste dumps adjacent to the North Pit along the Tom MacKay creek channel. Detailed closure planning and engineering will be undertaken once the conceptual closure plan is finalized after engagement with regulators and Indigenous Nations. Conceptually, it may involve relocating a substantial volume of NAG waste rock (several million tonnes) backhauled to the North Pit to cover PAG pit walls and benches to mitigate MLARD risks and this will be defined during detailed closure planning. PAG waste rock will be deposited in the TMSF with a water cover. Tailings will be deposited sub-aqueously in the permitted TMSF with a water cover. In 2020, a geochemical study was initiated on new waste rock, ore, tailings and overburden sources for the Project together with the existing tailings in TMSF. The purpose of this study was to update and inform waste management decisions for the Project design. To manage the potential for ML/ARD, Skeena has incorporated design features and mitigation measures that are consistent with best practices for waste and water management.

 

Site water management will be a critical component of the Project design. Mine water can be divided into two categories depending on the potential for contamination:

 

·Non-contact water from upstream catchments that has not been in contact with mine workings and surface infrastructure will be kept from water which will come into contact with mine workings and surface infrastructure. Non-contact water will be diverted around the mine site as much as possible;

 

·Contact water will interact with potential sources of contamination including seepage from the WRSF, temporary stockpiles, process water, infrastructure surface runoff, and pit dewatering. Contact water will be collected, assessed and if required, managed to meet permit discharge limits prior to discharge. Process water will be discharged to the TMSF.

 

Strategies for water management include collecting contact surface water from disturbed areas to manage surface water erosion; recycle mine-contact water whenever possible; and monitor and manage water quality to meet discharge standards prior to discharge.

 

1.19.2Closure and Reclamation Planning

 

The objective of the mine closure strategy for the mine will be to have a stable, revegetated site with mitigation of potential ML/ARD and water quality risks that is consistent with the Tahltan and Skeena’s agreed Social and Environmental Design Principles and post-mining land uses. A Closure and Reclamation Plan will be developed during the permitting process to achieve post-mining land use objectives (e.g. wildlife habitat and traditional use opportunities), in consideration of Indigenous interests. Closure planning will include Indigenous groups and stakeholders to determine post-mining land use objectives and supporting strategies, including addressing regulatory requirements. Achieving the desired outcomes will be an iterative process during the design and permitting process and incorporate social, environmental, engineering, technical, and Tahltan criteria. Closure activities will be completed progressively throughout mine operations as guided by the reclamation plan.

 

Eskay Creek ProjectPage 28
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

In accordance with the Mines Act permit, mine closure, reclamation and post-closure costs are updated every 5 years to reflect the current liability, and to inform the establishment of a reclamation security bond. The estimated closure and reclamation costs are included in the economic analysis in Section 22.

 

1.19.3Social Considerations

 

Northwestern BC is a sparsely populated and relatively undeveloped region of the province. Many of the smaller communities have predominantly Indigenous populations that are at a distance from one another as well as from the main regional centres of Smithers and Terrace. Land and resource uses within the region include trapping, guided hunting, commercial recreation and outdoor recreation including fishing, hunting, camping, hiking, snowmobiling, all-terrain vehicle (ATV) riding and skiing. In the vicinity of the Project, there are mineral, water and range tenures, guide outfitter, and traplines. There are seasonal use Tahltan cabins along the Eskay Mine Access Road. Community and socio-economic impacts of the Project can potentially be very favourable for the region, as new long-term opportunities are created for local and regional workers.

 

Provisions for consultation with Indigenous Nations and the public are a component of the provincial and federal legislation for both the EA/IA processes and permitting activities. Skeena is implementing an Engagement Plan for the Project as required by the provincial and federal EA processes in collaboration with TCG. This plan provides a summary of Skeena’s engagement activities as well as serve as a guide for Skeena’s engagement activities with identified Indigenous Nations and stakeholders throughout the EA/IA process. The Engagement Plan was submitted with the Initial Project Description in July 2021 to begin the Early Engagement Phase of the EA/IA process and continues to guide engagement efforts. Ongoing and future engagement and consultation measures by Skeena are driven by best practices as well as Skeena’s internal company policies. These measures will address federal and provincial regulations and Indigenous Nation preferences.

 

Skeena recognizes engagement and support of the Project from Indigenous Nations from initial project design until post- closure is critical for the success of the Project. Skeena is consulting and engaging with local Indigenous Nations to gain that support, yet also recognizes this is part of the EA process at both the provincial and federal level. Engagement with local Indigenous Nations will continue throughout the Project design, construction, operations, closure, and post-closure. The Project is located within the traditional territory of the Tahltan Nation and the asserted territory of the Tsetsaut Skii Km Lax Ha. The historical environmental process and subsequent expansions included consultation with the Iskut Band, Tahltan Band, and the Tahltan Central Government. Project traffic will use Highways 37 and 37A which pass through the Nass Area and Nass Wildlife Area (as defined by the Nisga’a Final Agreement) and the traditional territory of the Gitanyow Nation.

 

The proposed Project is anticipated to undergo a concurrent Environmental Assessment /Impact Assessment (EA/IA), called a substituted process, under federal and provincial regulations and will also be reviewed concurrently by the Tahltan Nation for a consent decision. Since the Eskay Creek Mine has two existing Certificates from 2000 and 1994, one or both will be amended through a substituted EA/IA process. The Eskay Creek Mine went through two EA processes in its history. An application for a Mine Development Certificate (MDC) was approved in 1994 and the MDC was issued under previous environmental review legislation and is considered equivalent to an EA Certificate under present legislation. In 2000, an application for an EA Certificate was reviewed and a Project Approval Certificate was approved for disposal of mine tailings into Tom MacKay Lake and is also equivalent to a present-day EA Certificate.

 

The 1993 the MDC enabled the previous operator to obtain construction/operation permits under the Mines Act, to build the Eskay Creek mine, including underground mining, surface workings, and use of Albino Lake as a WRSF and offsite shipping of ore. In 1997, permits were amended to build a mill onsite and dispose of tailings with waste rock to Albino Lake. Once the Project Approval Certificate was issued in 2000 for the use of Tom MacKay Lake as a tailings disposal facility, construction and operation permits were obtained. The deposition of mine waste in Albino Lake and Tom MacKay Lake for the former underground mine was listed under Schedule 2 – Tailings Impoundment Areas, of the federal Fisheries Act.

 

Eskay Creek ProjectPage 29
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

For the proposed Project, Skeena will undertake a substituted regulatory assessment process to amend an existing EA Certificate or obtain a new EA Certificate for the open pit project. The process to follow for the EA/IA is being developed with the provincial and federal regulators, the Tahltan Nation and Skeena based upon the legislative steps, criteria, and procedures. After obtaining the EAC, the Project will require permits and authorizations in accordance with provincial and federal legislation and regulations prior to construction, operation and ultimately mine closure. An updated mine reclamation security bond will be established for the open pit project in conjunction with the updated mine plan and reclamation program under the Mines Act.

 

Skeena will apply for amended or new permits to support the technical bulk sample (not subject to a new EA/IA) prior to the EAC is issued for the open pit project. Separate amendments or new construction and operating permits for the open pit operation will be applied for after the EAC is issued.

 

Skeena will engage and collaborate with federal, provincial, regional, and municipal government agencies and representatives as required with respect to topics such as land and resource management, protected areas, official community plans, environmental and social baseline studies, and effects assessments. Skeena will form a Project-specific working group at the early stages of the EA/IA process, which will include representatives from government reviewers and Indigenous representatives. Skeena will consult with the working group on project-related developments during the EA/IA process. Skeena will consult with the public, Indigenous Nations and relevant stakeholder groups, including tenure holders, businesses, economic development organizations, businesses and contractors (e.g., suppliers and service providers), and special interest groups (e.g. environmental, labour, social, health, and recreation groups).

 

1.20Capital & Operating Costs

 

1.20.1Capital Cost

 

The estimate conforms to Class 3 guidelines for a feasibility study level estimate with a ±15% accuracy according to the Association of the Advancement of Cost Engineering International (AACE International).

 

The capital cost estimate summarized in Table 1-5 provides a summary of the Project capital cost estimate, with costs grouped into major scope areas as presented in Skeena’s new release dated September 8, 2022 “Skeena Completes Robust Feasibility Study for Eskay Creek: After-Tax NPV (5%) of C$1.4B, 50% IRR and 1 Year Payback.

 

The costs are expressed in Q1 2022 Canadian dollars and include all costs related to the Eskay Creek Project (e.g., mining, site preparation, process plant, tailings facility, power infrastructure, camp, Owners’ costs, spares, first fills, buildings, roadworks, and off-site infrastructure).

 

The project will be constructed in two distinct phases: Initial (3.0 Mt/a), and Expansion to 3.7 Mt/a. The estimate is based on an EPCM execution approach for the process/infrastructure areas, and a EPCM execution for the civil-earthworks camp, and power infrastructure packages, as outlined in Chapter 24.

 

·The following parameters and qualifications were considered:

 

·No allowance has been made for exchange rate fluctuations.

 

·There is no escalation added to the estimate.

 

Eskay Creek ProjectPage 30
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

·A growth allowance is included.

 

·For equipment sourced in US dollars, relevant exchange rates were used to convert to Canadian currency.

 

·Data for the estimates have been obtained from numerous sources, including:

 

omine schedules

 

ofeasibility-level engineering design

 

otopographical information obtained from the site survey

 

ogeotechnical investigations

 

oFirm and budgetary equipment quotes from Canadian and International suppliers

 

obudgetary unit costs from numerous local BC contractors for civil, concrete, steel, electrical, piping and mechanical works

 

odata from similar recently completed studies and projects

 

Major cost categories (permanent equipment, material purchase, installation, subcontracts, indirect costs, and Owner’s costs) were identified and analysed. A percentage of contingency was allocated to each of these categories on a line item basis based on the accuracy of the data. An overall contingency amount was derived in this fashion.

 

As outlined in Table 1-5, the total capital cost is approximated $911M over the LOM and the costs are defined as follows:

 

·Initial capital costs: include the costs required to construct all the surface facilities, and open pit development to commence a 3.0 Mt/a operation. The initial capital cost is estimated to be C$592M.

 

·Expansion and sustaining costs: include the capital cost required to expand the throughput to 3.7Mt/a operation and required to sustain operations, with the most significant component being open pit mine development. The expansion and sustaining costs are $180M over the LOM.

 

·Closure costs: include all the costs required to close, reclaim, and complete ongoing monitoring of the mine once operations conclude. Closure costs total C$138M.

 

Of the total initial capital costs, more than 90% of the project costs were derived from first principles bulk material take-offs and equipment sizing calculations, with supporting quotations for major equipment, and contractor supply/installation rates.

 

Table 1-5:      Project Capital Cost Estimate

 

   Initial   Expansion &
Sustaining
   Closure   LOM Total 
Mine                
Mine Development (C$M)   98    10    -    108 
Mine Other (C$M)   19    9    -    28 
Mine Equipment (C$M)   8    21    -    29 
Sub-Total Mine (C$M)   125    40    -    166 
Process Plant                    
Processing (C$M)   178    32    -    210 
Earthworks (C$M)   19    2    -    21 
Sub-Total Processing (C$M)   197    34    -    231 
Infrastructure                    
Onsite Infrastructure (C$M)   69    65    -    134 
Offsite Infrastructure (C$M)   50    23    -    73 
Sub-Total Infrastructure (C$M)   119    88    -    207 
Total Directs (C$M)   442    162    -    604 
Indirects (C$M)   74    10    -    84 
Total Directs + Indirects (C$M)   516    171    -    687 
Owner's Costs (C$M)   30    -    -    30 
Total excluding Contingency (C$M)   546    171    -    717 
Project Contingency (C$M)   47    9    -    56 
Sub-Total Including Contingency (C$M)   592    180    -    773 
Closure (C$M)   -    -    138    138 
Total (C$M)   592    180    138    911 

 

* Numbers above are rounded to the nearest integer, therefore some sub-totals may not balance due to rounding.

 

Eskay Creek ProjectPage 31
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

1.20.2Operating Cost Estimates

 

The estimate conforms to Class 3 guidelines for a feasibility study level estimate with a ±15% accuracy according to the Association of the Advancement of Cost Engineering International (AACE International).

 

The operating cost estimate includes mining, processing, general and administration (G&A), and accommodations costs. The operating cost estimates for the life of mine are provided in Table 1-6.

 

Table 1-6:      Operating Cost Estimate Summary (C$)

 

 

 

Tonnes Milled   Initial
3.0 Mt/a (typical)
    Expansion
3.7 Mt/a (typical)
     LOM *  
Operating Cost   C$M/a     C$/t milled     C$M/a     C$/t milled     C$M     C$/t milled  
Mining     137       45.71       97       26.21       901       30.12  
Process operations and maintenance     52       17.39       60       16.23       506       16.91  
G&A     16       5.38       12       3.11       126       4.20  
Total     205       68.47       169       45.56       1,533       51.24  

 

3.0Mt/a costs represent a typical production year in the initial phase

3.7Mt/a costs represent a typical production year in the expansion phase. Mining declines and more material reclaimed from stockpiles after Y6 toward Y9.

 

Eskay Creek ProjectPage 32
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

1.20.2.1Process Costs

 

The operating cost estimates are based on the following assumptions:

 

·Based on Q1 of 2022 Canadian dollars without allowances for inflation.

 

·For equipment sourced in US dollars, relevant exchange rates were used to convert to Canadian currency.

 

·Crushing availability of 70% and plant availability of 92%

 

·Propane Cost – C$0.60/L

 

·Gasoline Cost – C$1.44/L (3-year- trailing average)

 

·Diesel Cost – C$1.28/L (3-year trailing average)

 

·Power Cost –C$0.06/kWh

 

·Labour was assumed to be sourced locally within the region, within BC and Alberta.

 

1.21Economic Analysis

 

An engineering economic model was developed to estimate annual pre-tax and post-tax cash flows and sensitivities of the Project based on a 5% discount rate. It must be noted, however, that tax estimates involve many complex variables that can only be accurately calculated during operations and, as such, the after-tax results are only approximations. Sensitivity analysis was performed to assess impact of variations in metal prices, head grades, operating costs and capital costs. The economic analysis has been run with no inflation (constant dollar basis).

 

The economic analysis was performed using the following assumptions:

 

·Pre-production and ramp-up period of three years;

 

·Mine life of 9 years;

 

·Base case gold price of US$1,700 /oz and silver price of US$19/oz were based on consensus analyst estimates and recently published economic studies. The forecasts used are meant to reflect the average metal price expectation over the life of the Project. No price inflation or escalation factors were taken into account. Commodity prices can be volatile, and there is the potential for deviation from the forecast;

 

·United States to Canadian dollar exchange rate assumption of 0.76 (US$/C$)

 

·Cost estimates in constant Q1 2022 C$ with no inflation or escalation factors considered;

 

·Results are based on 100% ownership with 2% NSR;

 

·Capital costs funded with 100% equity (i.e. no financing costs assumed);

 

·All cash flows discounted to start of construction;

 

·All metal products are assumed sold in the same year they are produced;

 

Eskay Creek ProjectPage 33
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

·Project revenue is derived from the sale of gold concentrate into the international marketplace;

 

·No contractual arrangements for smelting or refining currently exist.

 

·The Project was assumed to be subject to the following tax regime:

 

·The Canadian Corporate Income Tax system consists of the federal income tax (15%) and the provincial income tax (12%);

 

·The BC Minerals Tax was modelled using a net current proceeds rate of 2% and a net revenue tax rate of 13%.

 

Total tax payments are estimated to be C$983 M over the LOM.

 

A 2% NSR royalty has been assumed for the Project, resulting in approximately C$100M in royalty payments over life of mine.

 

The economic analysis was performed assuming a 5% discount rate. The pre-tax net present value discounted at 5% (NPV 5%) is C$2,094 M, the internal rate of return IRR is 59.5%, and payback is 1 year. On an after-tax basis, the NPV 5% is C$1,412 M, the IRR is 50.2%, and the payback period is 1 year.

 

A summary of the Project economics is included in Table 1-7 and shown graphically in Figure 1-6.

 

Table 1-7:      Summary of Economic Results

 

Description  Units   Values 
After-Tax NPV (5%)   (C$M)   $1,412 
After-Tax IRR        50.2%
After-Tax Payback Period   (yrs)    1.0 
After-Tax NPV / Initial Capex        2.4 
Pre-Tax NPV (5%)   (C$M)   $2,094 
Pre-Tax IRR        59.5%
Pre-Tax Payback Period   (yrs)    0.99 
Pre-Tax NPV / Initial Capex        3.5 
Average Annual After-Tax Free Cash Flow (Year 1-9)   (C$M)   $293 
LOM After-Tax Free Cash Flow   (C$M)   $2,110 

 

Eskay Creek ProjectPage 34
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

Figure 1-6:      Projected LOM Cashflow

 

 

Figure prepared by Ausenco, 2022.

 

1.21.1Sensitivity Analysis

 

A sensitivity analysis was conducted on the base case pre-tax and after-tax NPV and IRR of the Project, using the following variables: metal price, discount rate, foreign exchange rate, capital costs, and operating costs. Analysis revealed that the Project is most sensitive to changes in metal prices and exchange rates, and then to a lesser extent, to operating costs and capital costs. The project economics are less sensitive to head grades due to the impact of variable mineralogy, lower concentrate grades and penalty elements on concentrate net smelter returns. Table 1-8 summaries the sensitivity analysis results. Table 1-8 shows the pre-tax and post-tax sensitivity analysis findings.

 

Table 1-8:      Sensitivity Analysis Summary

 

Sensitivity Summary  Even Lower
Case
   Lower Case   Base Case   Higher Case   Upside Case 
Gold Price (US$/oz)   1,500    1,600    1,700    1,800    1,900 
Silver Price (US$/oz)   15    17    19    21    23 
After-Tax NPV(5%) (C$M)   1,044    1,228    1,412    1,596    1,780 
After-Tax IRR (%)   41.0    45.7    50.2    54.6    58.7 
After-Tax Payback (years)   1.29    1.14    1.01    0.93    0.83 
After-Tax NPV / Initial Capex   1.8 x    2.1    2.4    2.7    3.0 
Average Annual After-tax Free Cash Flow (year 1-10) (C$M)   237    265    293    321    350 

 

Eskay Creek ProjectPage 35
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 1-7:      NPV & IRR Sensitivity Results

 

 

Note: Figure prepared by Ausenco, 2022.

 

1.22Interpretation and Conclusions

 

Information from legal experts and Skeena’s in-house experts support that the tenure held is valid and sufficient to support a declaration of Mineral Resources and Mineral Reserves.

 

The exploration programs completed to date are appropriate for the style of the deposits in the Project area.

 

Sampling methods are acceptable for Mineral Resource and Mineral Reserve estimation. The Mineral Reserve and Mineral Resource estimations for the Project both conform to industry-accepted practices and are reported using the 2014 CIM Definition Standards.

 

The proposed mine life includes three years of pre-stripping and 8 years of mining. Mill feed will be stockpiled during the pre-production years which will feed the mill after mining operations. A technical sample and two small quarries will be mined in pre-production so that process performance of the mill can be evaluated with a large representative feed sample of approximately 10 kt.

 

The process plant flowsheet designs were based on testwork results and industry-standard practices. The flowsheet was developed for optimum recovery while minimizing capital expenditure and life of mine operating costs. The process methods are conventional to the industry. The comminution and recovery processes are widely used with no significant elements of technological innovation.

 

Eskay Creek ProjectPage 36
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

No technical or policy issues are anticipated for obtaining the required project permits and approvals, given the previous long mining history.

 

The overall Project timeline will comprise three years of construction, during which time major activities will include bulk earthworks, development of the open pit mine and onsite and offsite infrastructure, and construction of the processing plant. Towards the end of construction, some pre-production will be fed to the processing plant. The processing plant will then operate for nine years, with a plant expansion to enable higher throughput taking place by the end of Year 5.

 

1.23Recommendations

 

1.23.1Overall

 

The financial analysis of this feasibility study demonstrates that the Eskay Creek Project has robust economics, and it is recommended to continue developing the project through engineering and de-risking, and into a construction decision.

 

Analysis of the results and findings from each major area of investigation completed as part of this FS suggests numerous recommendations for further investigations to mitigate risks and/or improve the base case designs. The following sections summarize the key recommendations arising from this FS. Each recommendation is not contingent to a subsequent one. Table 1-9 presents a summary of recommended tasks and budget and detailed in the subsections -that follow.

 

Table 1-9:      Proposed Budget Summary

 

Description  Cost (C$) 
Drilling   10,000,000 
Metallurgical Testwork   600,000 
Materials Handling Testwork   65,000 
Mine Geotechnical   500,000 
Mine Studies   400,000 
Hydrological   75,000 
Water Treatment   300,000 
Meteorological Update   N/A 
Infrastructure Geotechnical and Construction Borrow Material   1,300,000 
Environmental, Permitting and Social   4,600,000 
Water Sampling and PAG/NAG Evaluation   5,000,000 
Total   22,840,000 

 

1.23.2Drilling

 

Skeena are currently drilling 60,000 m using skid-mounted and heli-portable drills during 2022 of which 42,000 m has been completed. This program is estimated with all-in drilling costs of $555/m, with a remaining spend of approximately $10.0 M. At program completion, the intent is to update the block model and resource estimate.

 

Eskay Creek ProjectPage 37
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

1.23.3Sampling and QA/QC

 

·The QA/QC measures implemented in the initial 2018–2019 drill programs should be retained for future drill campaigns.

 

·Lithological, alteration, mineralization and structural data captured during future drilling programs should continue to be used to refine geological understanding and interpretations and inform the resource modelling process.

 

·The current SG sampling process at Eskay Creek is to conduct on-site density determinations using the water displacement method. Future drill programs should adopt a method of independently analysing a percentage of the SG samples.

 

·Geotechnical inspections of the underground workings will need to be completed to determine rock conditions immediately adjacent to, and within, the mined-out solids; measurements that are needed for adjusting the depletion buffer zone appropriately.

 

1.23.4Mineral Processing & Metallurgical Testing

 

For the flowsheet selected during the 2022 FS, additional testwork is proposed to further refine metallurgical performance estimates and equipment sizing. Specifically, additional testwork should include:

 

·Variability testing on samples with selected feed characteristics, to improve the recovery and concentrate grade models and confirm metallurgical performance;

 

·Comminution testing on new samples to increase the database of results to optimize comminution power;

 

·Investigate opportunities to apply coarser grinds to samples that have higher work indices and likely higher SiO2 contents;

 

·Investigate cleaner circuit flowsheet modifications to optimize regrind energy application, improve concentrate quality and improve dewatering performance;

 

·Optimisation of HW/Mudstone flowsheet conditions and confirm the impact of blending at 20 to 50% of plant feed;

 

·Generation of additional regrind mill feed samples for vendor testing (both IsaMill and HIGmill), also complete bench scale regrinding testing where applicable;

 

·Generation of additional final concentrate samples for filter/dryer vendor testing; and

 

·Material handling test work is recommended on crushed material and concentrate for design of bins, chutes, conveyors, and stockpile drawdown. This program is estimated at $65 k.

 

The last two items will require bulk samples and pilot plant runs to generate sufficient mass for testing.

 

This will require approximately 1.5 t of half core samples. It is expected the next phase of testwork will cost approximately $500 k with pilot plant work to cost an additional $100 k.

 

Eskay Creek ProjectPage 38
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

1.23.5Mining Methods

 

1.23.5.1Mine Geotechnical

 

Further data collection and interpretation tasks are recommended to fill in data gaps to support future stages of design. These include:

 

·Improvements to geotechnical core logging methodology, including the addition of Joint Roughness Coefficient (JRC), degree of alteration/weathering, fracture spacing, number of discontinuity sets, identification of faults/shears, logging of both “worst-case” and “representative” discontinuities (if not feasible to log all discontinuities), logging of joint roughness number (Jr) and joint alteration number (Ja) for every discontinuity, and the use of geotechnical intervals instead of runs for the main delineation of logging units.

 

·The collection of supplementary structural data in areas of the open pit and diversion tunnel where existing data is sparse or where additional data it is required to validate design inputs. Surface mapping is recommended to obtain information on discontinuity persistence and waviness across the open pit area and at the diversion tunnel portal locations. Additional characterization of the location, orientation and geotechnical characteristics of major structures (i.e., fault and shear zones) is also recommended.

 

·Supplementary laboratory strength data, particularly in the Hanging Wall Mudstone, Contact Mudstone, Footwall Sediments and Bowser Sediments units where existing laboratory data is limited. Additionally, discontinuities were not systematically tagged by structure type during the 2020 and 2021 drilling programs, so it was not possible to develop relationships between discontinuity type and shear strength. This is recommended for future studies.

 

·Calibration of rock fall analyses at portal locations based on ongoing observations of rock fall activity along the Tom Mackay Creek valley.

 

·An in-situ stress study in the diversion tunnel area. An analysis of borehole breakouts from televiewer surveys may provide information on in-situ stresses.

 

A budget of approximately $500 K is recommended.

 

1.23.5.2Mine Studies

 

The following areas should be addressed during more detailed studies. These studies are collectively estimated at $400 k.

 

1.23.5.2.1Grade Control

 

The 2022 FS assumed that RC and blasthole sampling would be the preferred grade control methods. Sample sizes, methodology of sample selection and assaying procedures need to be defined to properly assess the cost of grade control.

 

1.23.5.2.2Geology Model Improvement

 

Currently the mine plan assumes a split of waste material between PAG and NAG by lithology. Further studies need to be completed to increase confidence in the grouping of waste categories to ensure waste is managed in a suitable manner, with a resulting potential reduction in water treatment costs.

 

Eskay Creek ProjectPage 39
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

1.23.5.2.3Dewatering Requirements

 

A proper understanding of pumping requirements and the hydrogeology is critical. Further work assessing this is recommended. Additional hydrogeological testing including packer testing, piezometer installations, pumping well construction and long-term aquifer testing is recommended. A numerical groundwater flow model should be calibrated and developed under transient conditions to inform subsequent geotechnical evaluations and depressurization assumptions.

 

1.23.5.2.4Pit Slope Sensitivity

 

A detailed examination of the slopes to reduce stripping while still providing a safe work environment is required. Detailed mapping of the slopes and recommendations and further analysis is required.

 

1.23.5.2.5Mining Schedule Optimization

 

A review of the mining schedule and design should be completed with updated metallurgical inputs resulting from ongoing and planned testwork. Hardness information should be incorporated into the schedule in the next stage so that mill throughput is better managed.

 

1.23.6Recovery Methods

 

The following activities are recommended to support the design of the processing plant beyond the feasibility study:

 

·Incorporate the aforementioned materials handling testwork (material flowability testwork results) and recommendations should be incorporated into the crushing and stockpile circuit detailed design.

 

·Incorporate the aforementioned metallurgical testwork to refine comminution, flotation and concentrate handling equipment sizing

 

1.23.7Project Infrastructure

 

The following activities are recommended to support the detailed design of the Project infrastructure beyond the feasibility study:

 

·Further confirmatory geotechnical site investigations should be carried out at the preferred surface infrastructure site locations to characterise the foundation conditions associated with the proposed buildings, identify borrow material sources for construction activities, and provide information for support of the WRSF, plant site, ancillary facilities locations, and the TMSF designs. This program is estimated at $1.3 M.

 

·Further logistics planning and route surveys. This program is estimated at $100 k.

 

·The design of the 69 kV high-voltage powerline and substation should be further refined by BC Hydro and consultants.

 

·Additional wells will need to be installed and pumping tests carried out to establish sustainable yield and to support licensing. This program is estimated at $700 k.

 

·Hydrogeological testing (packer testing, profile tracer testing) and instrumentation (i.e. piezometers) should be installed in select holes to provide basic data for groundwater modelling and excavation dewatering/depressurization simulations. This program is budgeted at $75 k.

 

Eskay Creek ProjectPage 40
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

1.23.8Environmental Studies, Permitting, & Social or Community Impact

 

These recommendations will focus on project environmental, permitting, and social de-risking activities, which will include:

 

·Continuation of a suite of monitoring and baseline environmental studies, some of which have been ongoing since 2020 for documentation of current conditions since 2020. Much of the baseline data collection since 2020 has established new or re-used historic baseline/permit compliance/monitoring sampling locations and future monitoring programs of a suite (e.g. climate, hydrology, surface and groundwater quality and quantity) will be useful for long-term monitoring and ongoing permit compliance as well as collaboration with Indigenous Nations.

 

·Proceeding through permitting and EA/IA and Indigenous processes and relationship building;

 

·Documenting the required data to support applications for operating permits and completion of such applications;

 

·Consultation, engagement and negotiations with Indigenous groups;

 

·Other stakeholder engagement and consultation;

 

·Update water balance to better understand makeup requirements, distribution of site flows, site water quality and water treatment requirements.

 

A budget of approximately $4.6 M is recommended.

 

Additionally, to characterize the waste rock material and minimize PAG, a lab could be established on the site to support PAG/NAG evaluation. This same lab could also support water quality testing and modelling to further validate the removal of the water treatment plant. A budget of approximately $5 M is recommended for this lab.

 

1.23.9Meteorological Update

 

Regional and local metrological data should be collected to support development of site climate data and hydrological parameters. Such data should be reviewed to ensure that they are statistically reliable for use by the Project, including effects of location and elevation. This should include:

 

·Examination of data from Seabridge Gold’s weather station for their KSM Project;

 

·Data sets from long-term public regional weather stations.

 

A weather station was installed at the Project in 2020 to provide a correlation between the Eskay Creek and KSM project data sets and continued monitoring will inform future project design and modelling as well as tracking of potential changes in site specific data trends.

 

Eskay Creek ProjectPage 41
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

2INTRODUCTION

 

2.1Terms of Reference & Purpose of this Report

 

This report was prepared by Ausenco Engineering Canada Inc. (Ausenco) along with SRK Consulting (Canada) Inc. (SRK), and AGP Mining Consultants Inc. (AGP) for Skeena Resources to summarise the results of the N.I. 43-101 Technical Report and Feasibility Study of the Eskay Creek Project (the Project) located in British Columbia (Figure 2-1). The report was prepared in accordance with the Canadian disclosure requirements of National Instrument 43-101 (N.I. 43-101) and in accordance with the requirements of Form 43-101 F1.

 

BGC Engineering Inc. (BGC), and Environmental Resources Management (ERM) provided input to the report, and the individuals presented in Table 2-1, by virtue of their education, experience, and professional association, are considered Qualified Persons (QPs) as defined by N.I. 43-101. The QPs meet the requirement of independence defined in N.I. 43-101.

 

The Report supports disclosures by Skeena in a news release dated September 8, 2022, entitled, “Skeena Completes Robust Feasibility Study for Eskay Creek After-Tax NPV (5%) of C$1.4 B, 50% IRR and 1 Year Payback.”

 

Mineral Resources and Mineral Reserves are reported in accordance with the Canadian Institute of Mining, Metallurgy and Petroleum (CIM) Definition Standards for Mineral Resources and Mineral Reserves (May 2014; the 2014 CIM Definition Standards) and the CIM Estimation of Mineral Resources and Mineral Reserves Best Practice Guidelines (November 2019; the 2019 CIM Best Practice Guidelines).

 

Skeena owns 100% of the Eskay Creek Gold-Silver Project, where it was purchased from Barrick Gold in October 2020.

 

The Project hosts the previously-mined Eskay Creek deposit, which was in operation as an underground mine from 1995–2008.

 

All measurement units used in this Report are metric unless otherwise noted. Currency is expressed in Canadian dollars (C$). The Report uses Canadian English.

 

As the ownership of, and ownership interests in, the historical mining operations changed hands numerous times during the production history (refer to Section 6), the Report uses the term “previous operator” to refer to work done from 1988 to 2017. The term “legacy” is used for data generated by the previous operator. Skeena obtained its option interest in December 2018.

 

Eskay Creek ProjectPage 42
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 2-1:      Project Location Plan

 

 

 

Note: Brucejack Mine is owned by third parties.

 

Eskay Creek ProjectPage 43
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

2.2Qualified Persons

 

The following serve as the qualified persons for this Technical Report as defined in National Instrument 43-101, Standards of Disclosure for Mineral Projects, and in accordance with Form 43-101F1:

 

Table 2-1:      Report Contributors

 

Qualified
Person
Professional
Designation
Position Employer Independent of
[Company]
Report Section
Kevin Murray P.Eng. Process Engineering Manager Ausenco Skeena

1.1-1.3, 1.16, 1.17.1-1.17.3, 1.17.8-1.17.10, 1.18,

1.20, 1.21, 1.22, 1.23.1, 1.23.6, 1.23.7, 2, 3, 17, 18.1-

18.5, 18.14, 19, 21.1.1, 21.1.4-21.1.6, 21.1.7, 21.1.8-

21.1.12, 21.2.1, 21.2.3, 21.2.4, 22, 24, 25.8, 25.9.1,

25.9.5, 25.11-25.13, 25.14.1.1, 25.14.1.5, 25.14.1.8,

25.14.2.5, 25.14.2.6, 25.14.2.8, 26.1, 26.5, 26.6, and

27

Mohammad Ali Hooshiar Fard P.Eng. Geotechnical Engineer Ausenco Skeena

1.17.4, 1.17.6, 16.4.2, 16.11.2, 16.11.3, 18.6-18.9,

18.11, 20.2.3, 21.1.3, 25.9.2, 25.10.2, and 25.14.1.6

Gerry Papini P.Geo. Hydrogeologist Ausenco Skeena

1.15.2, 1.17.5, 16.4.1, 16.4.3, 16.4.4, 18.12, 25.7.2,

and 25.9.3

Davood Hasanloo

MASc.,

P.Eng.

Senior Water Resources Engineer Ausenco Skeena 1.17.7, 18.10, 18.13, and 25.9.4
Peter Mehrfert P. Eng. Principal Metallurgist Ausenco Skeena 1.12, 1.23.4, 13, 25.4, and 26.3
Sheila Ulansky P. Geo. Senior Resource Consultant SRK Skeena

1.5-1.11, 1.13, 1.23.2, 1.23.3, 4.1-4.3, 4.6, 4.10, 6-12,

14, 25.1, 25.2, 25.3, 25.5, 25.14.1.2, 25.14.1.3,

25.14.2.1-25.14.2.3, and 26.2

Rolf Schmitt P. Geo. Technical Director ERM Skeena

1.4, 1.19, 1.23.8, 1.23.9, 4.4, 4.5, 4.7-4.9, 5, 20.1-

20.2.2, 20.3-20.6, 23, 25.10.1, 25.10.3-25.10.5,

25.14.1.7, 25.14.2.7, and 26.7

Willie Hamilton P. Eng. Principal Mine Engineer AGP Skeena

1.14, 1.15.3, 1.23.5.2, 15.1, 15.3-15.8, 16.1, 16.2,

16.5-16.10, 16.11.1, 16.12-16.16, 21.1.2, 21.2.2,

25.6, 25.7.3, 25.14.1.4, 25.14.2.4, and 26.4.2

Ian Stilwell P. Eng. Principal Geotechnical Engineer BGC Skeena

1.15.1, 1.23.5.1, 15.2, 16.3.1-16.3.7, 16.3.9, 25.7.1,

and 26.4.1

Catherine Schmid P. Eng. Senior Geotechnical Engineer BGC Skeena 16.3.8

 

Eskay Creek ProjectPage 44
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

2.3Site Visits and Scope of Personal Inspection

 

Ms. Ulansky, representing SRK, visited the Eskay Creek property from June 27–28, 2018. During that visit she viewed the general topography, independently located and surveyed 50 surface drill hole collars, and inspected the existing mine infrastructure. In addition, Ms. Ulansky completed a site visit from July 27–31, 2020, where she reviewed surface drill core to confirm the presence and nature of mineralization and appropriateness of the interpreted geological framework for resource modelling and estimation.

 

Mr. Papini representing Ausenco, visited the site on August 30–31, 2022. The objectives of the visit were to observe drainage conditions, locations of proposed infrastructure and locations for monitoring well installations. The visit was carried out with review consultants (Ground Water Solutions and Knight Piesold) and Tahltan Nation representative to discuss groundwater flow path, the conceptual groundwater model and monitoring requirements. The visit included a helicopter tour.

 

Mr. Hamilton, representing AGP, visited the Eskay Creek site from August 21–22, 2019. On 21 August, he travelled by vehicle and observed the existing site facilities, active exploration drilling sites, the Tom MacKay tailings storage facility (TMSF) and the Albino Lake storage facility (SF) site. On August 22, Mr. Hamilton toured the site via helicopter and also spent time reviewing drill core in the core shed.

 

Mr. Elfen, representing Ausenco, completed a site visit on June 19, 2019, October 27–28, 2020, and July 14–15, 2021. The objectives of the site visits were to review the site wide geotechnical programs to ensure the two programs were meeting the proposed objectives for the PFS and FS, siting of the TMSF and WRSF. In addition, Mr. Elfen reviewed the general topography and geotechnical surface conditions for the site wide infrastructure to ensure there were no significant geotechnical issues.

 

Mr. Stilwell, representing BGC, visited the Eskay Creek site from September 1-3, 2021. During his time on-site, he carried out a helicopter reconnaissance of the pit area, including bedrock exposures along the Tom MacKay Creek gulley. He also focused his time familiarizing himself with the various geotechnical units in representative sections of drill core and reviewing Ausenco’s geotechnical and oriented core logging, sampling and point load index testing procedures. This included procedures being carried out at the drill rig and at a temporary on-site core storage facility setup by Ausenco. A closeout meet was held with Skeena and Ausenco staff on September 3, 2022.

 

Ms. Schmid, representing BGC, visited the Eskay Creek site from September 1-3, 2021. She accompanied Mr. Stilwell during his site visit. During her time on-site, she carried out a helicopter reconnaissance of the proposed tunnel alignment, including bedrock exposures along the Tom MacKay Creek gulley and proposed portal locations. She also focused her time familiarizing herself with the various geotechnical units in representative sections of drill core and reviewing Ausenco’s geotechnical and oriented core logging, sampling and point load index testing procedures. This included procedures being carried out at the drill rig and at a temporary on-site core storage facility setup by Ausenco. A closeout meeting was held with Skeena and Ausenco staff on September 3, 2022.

 

Mr. Schmitt, representing ERM, on July 13, 2019, completed an aerial reconnaissance by helicopter, of the Tom MacKay tailings storage facility (TMSF), access road, and mine site area. The objective of the aerial reconnaissance was to gain an understanding of the Project location and environmental setting.

 

Eskay Creek ProjectPage 45
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

2.4Effective Dates

 

The Report has a number of effective dates as follows:

 

·date of supply of last information on mineral tenure, surface rights and agreements: May 12, 2022;

 

·date of supply of most recent information on ongoing drill program: September 10, 2021;

 

·mineral resource estimate: January 18, 2022

 

·mineral reserve estimate: June 30, 2022

 

·date of FS financial analysis: September 6, 2022.

 

The overall effective date of this Report is the effective date of the financial analysis which is September 6, 2022.

 

2.5Information Sources and References

 

The Report is primarily based on work done for Skeena during the feasibility study and supporting memoranda and trade- off studies. This Report is also based in part on internal company reports, maps, published government reports, and public information.

 

The authors have not attempted to verify the legal status of the property; however, the Government of British Columbia, Natural Resources’ online mineral claims staking system, Mineral Rights Administration System (MIRIAD), reports that the Skeena Resources mineral claims are active and in good standing at the effective date of this report.

 

Additional information was sought from Skeena employees in their areas of expertise as required.

 

Mr. P. Mehrfert (QP) relied on the assistance of Dr. Adrian Dance (SRK Consulting) for Section 13 of this Technical Report. Dr. Dance wrote Sections 13.1 through 13.3 and contributed to other sections prior to Mr. Mehrfert’s review. This information is used in Section 13 of the Report.

 

Reports and documents listed in Section 3 and Section 27 of this Report were used to support preparation of the Report.

 

2.6Previous Technical Reports

 

Skeena has filed the following technical reports on the Project:

 

·Raponi, R., Elfen, S., Ulansky, S., Schmitt, R., Dance, A., Hamilton, W., Tosney, R., 2021: NI 43-101 Technical Report and Prefeasibility Study, Canada: report prepared by Ausenco Engineering Canada Inc. for Skeena, effective date 22 July 2021.

 

·Ulansky, S., and Carlson, G., 2021: Independent Technical Report on the Eskay Creek Au-Ag Project, Canada: report prepared by SRK Consulting (Canada) Inc. for Skeena, effective date 7 April 2021;

 

Eskay Creek ProjectPage 46
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

·Kalanchey, R., Elfen, S., Weston, S., Ulansky, S., Dance, A., Zurowski, G., and Hamilton, W., 2019: NI 43-101 Technical Report on Preliminary Economic Assessment: report prepared by Ausenco Engineering Canada Inc., Hemmera Envirochem Inc., SRK Consulting (Canada) Inc. and AGP Mining Consultants Inc. for Skeena, effective date 7 November 2019;

 

·Ulansky, S., Uken, R., and Carlson, G., 2019: Independent Technical Report on the Eskay Creek Au-Ag Project, Canada: report prepared by SRK Consulting (Canada) Inc. for Skeena, effective date 28 February 2019;

 

·Ulansky, S., Uken, R., and Carlson, G., 2018: Independent Technical Report on the Eskay Creek Au-Ag Project, Canada: report prepared by SRK Consulting (Canada) Inc. for Skeena, effective date 6 July 2018.

 

2.7Units of Measurement

 

Abbreviation Description
3D Three-Dimensional
°C degrees Celsius
C$ Canadian dollars
US$ United States dollars
cm centimetre
% percent
%w/w dry weight concentration of a solution
µ micro
µm micrometre
g gram
g/cm3 Grams per centimetre cubed
g/t grams per tonne
ha hectare
HP horsepower
hr hour
kg kilogram
km kilometre
koz thousand ounces
kt/d thousand tonnes per day
kV kilovolt
kWh Kilowatt hour
L/s litre per second
M million
m metre
m2 square metre

 

Eskay Creek ProjectPage 47
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Abbreviation Description
m3 cubic metre
masl metres above sea level
mamsl metres above mean sea level
mg/L milligrams per liter
mm millimetres
Mt million tonnes
Mt/a million tonnes per annum
mV/V millivolts per volt
MW Megawatt
MWh Megawatt hour
oz ounce
P80 Passing grind size
ppm parts per million
ppb parts per billion
t metric tonne
t/d tonnes per day
t/m2/hr tonnes per metre squared per hour
X times

 

2.8Abbreviations and Acronyms

 

Abbreviation Name
AAS Atomic Absorption Spectroscopy
AES Atomic Emission Spectroscopy
Ag Silver
AGP AGP Mining Consultants Inc.
As Arsenic
ATV All-terrain Vehicle
Au Gold
AuEq Gold Equivalent
Barrick Barrick Gold Inc.
BaseMet Base Metallurgical Laboratories Ltd.
BC British Columbia
BCEAA British Columbia Environmental Assessment Act
Blue Coast Blue Coast Research
BOO Build Own Operate
BOOT Build Own Operate and Transfer

 

Eskay Creek ProjectPage 48
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Abbreviation Name
BWi Bond ball mill work index
CIL Carbon-in-Leach
CIM Canadian Institute of Mining, Metallurgy and Petroleum
CM Construction Management
CMC Sodium silicate and carboxymethyl cellulose
COI Constituent of interest
Corg Organic Carbon
Cu Copper
CuSO4 Copper Sulphate
CV Coefficient of Variation
CVR Common Voltage Reference
D Disturbance Factor
Dias Dias Geophysical Limited
DCIP DC Resistivity and Induced Polarization
DGPS Differential Global Positioning System
DTH Down the hole Hammer
DWi Mill Comminution
EA Economic Assessment
E-GRG Extended gravity recoverable gold
EM Electromagnetic
EP Engagement Plan
EPCM Engineering Procurement and Construction Management
Fe Iron
FEL Front-End Loader
FOS Factor of Safety
GPS Global Positioning System
GVW Gross Vehicle Weights
Hg Mercury
HMI Human Machine Interface
HW Hanging Wall
HWA Hanging wall Andesites
IAA Impact Assessment Act
ICP Inductively Coupled Plasma
ICP-AES Inductively Coupled Plasma Atomic Emission Spectrometry
ICP-MS Inductively Coupled Plasma Mass Spectrometry
ID Inverse distance
IP Induced Polarization
IPD Initial Project Description

 

Eskay Creek ProjectPage 49
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Abbreviation Name
IPL Independent Plasma Laboratories
IRR Internal Rate of Return
KV Kriging Variance
LBMA London Bullion Market Association
LDL Low detection limit
LiDAR Light detection and Ranging
LNG Liquefied Natural Gas
LOM Life of Mine
LRS Liquid Resistance Starter
M+I Measured and Indicated
MAP Mean Annual Precipitation
Max. maximum
McElhanney McElhanney Consulting Services Ltd.
Min. minimum
MRE Mineral resource estimate
MSE Mechanically Stabilized Earth
MTO Mineral Titles Online
No. number
NAG Non-acid generating
NN Nearest Neighbour
NPV Net Present Value
NSG Non-sulphide gangue
NSR Net Smelter Return
OK Ordinary kriging
OR Ordinary Kriging
PAG potentially acid generating
PAX Potassium Amyl Xanthate
Pb lead
PEA Preliminary Economic Assessment
PFS Prefeasibility Study
PID Proportional-Index-Derivative
PLC Programmable Logic Controllers
PM Project Management
PMF Probable Maximum Flood
POX Pressure Oxidation
QA/QC Quality Assurance/Quality Control
QP Qualified Person
R&M Repair and maintenance

 

Eskay Creek ProjectPage 50
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

Abbreviation Name
RBF Radial basis function
RDKS Regional District of Kitimat-Stikine
RMR Rock Mass Rating
ROM Run-of-Mine
RQD Rock Quality Design
RWi Bond rod mill work index
S Sulphur
SAG Semi-Autonomous Grinding
Sb antimony
SBT Stewart Bulk Terminal
SER Slip Energy Recovery
SG Specific Gravity
Skeena Skeena Resources Limited
SPI SAG Power Index
SRK SRK Consulting Canada Inc.
SRM Standard Reference Materials
SWP Stewart World Port
TDS Total Dissolved Solid
TMSF Tom MacKay Storage Facility
TSF Tailings Storage Facility
TSKLH Tsetsaut Skii Km Lax Ha
VAT Value Added Tax
VLF Very Low Frequency
VMS Volcanogenic massive sulphide
WDN Waste Dump North
WDNE Waste Dum Northeast
WDW Waste Dump West
WRIM Wound rotor drive motor
WRSF Waste Rock Storage Facility
WTP Water Treatment Plant
Zn zinc

 

Eskay Creek ProjectPage 51
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

3RELIANCE ON OTHER EXPERTS

 

While the authors have carefully reviewed, within the scope of their technical expertise, all the available information presented to them, they cannot guarantee its accuracy and completeness. The authors reserve the right, but will not be obligated to, revise the technical report and its conclusions if additional information becomes known to them after the effective date of this Report.

 

3.1Taxation

 

The QPs have not independently reviewed the project taxation position. The QPs have fully relied upon, and disclaim responsibility for, taxation information derived from MNP who was retained for this information. Project taxation information has been provided through email communications titled “RE: Discuss with tax consultants on modelling assumption/details” on August 31, 2022.

 

This information is used in support of Section 22 of the Report.

 

3.2Market Studies

 

Mr. K Murray (QP) has not independently reviewed the marketing, smelter terms, or metal price forecast information. Mr. Murray has fully relied upon, and disclaims responsibility for, information derived from experts retained by Skeena.

 

Skeena engaged Open Mineral, expert in the marketing of complex gold concentrates. Open Mineral conducted studies and provided absolute opinions on potential smelters, treatment charges and penalties, and net gold and silver payable. Open Mineral’s reports titled “Eskay Creek Au concentrate marketability” prepared on March 2022 and PowerPoint titled “Eskay Creek Au concentrate marketability August 2022”, file name “EskayCreek_Au conc marketability_August update2022_v2” prepared August 2022 were made available to the QP. In the opinion of the QP, the reports are suitable for use in this study and the selected smelter terms accurately reflect the potential treatment charges, penalties and net smelter returns for the Eskay Creek concentrates.

 

This information is used in Section 19, and in support of the financial analysis in Section 22.

 

Metals marketing, global concentrate market terms and conditions, and metals forecasting are specialized businesses requiring knowledge of supply and demand, economic activity and other factors that are highly specialized and requires an extensive database that is outside of the purview of a QP.

 

Mr. K Murray considers it reasonable to rely on such information as the consultants are specialists in commodities trading. Detailed information outlining all payables, penalties, deductions, and charges, was provided to arrive at an estimated value of concentrate. It also provides information for sellers, buyers, and finance providers to understand the value of each material based on the current market terms.

 

Eskay Creek ProjectPage 52
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

4PROPERTY DESCRIPTION AND LOCATION

 

4.1Introduction

 

The Eskay Creek Project is located in the Golden Triangle region of British Columbia, Canada, 83 km northwest of Stewart, on the eastern flanks of the Coast Mountain ranges. The project is situated at an elevation of 800 m above sea level at 56° 39’ 13.9968” N and 130° 25’ 44.0004” W.

 

4.2Mineral Tenure

 

The status of all mining titles was checked using Mineral Titles Online (MTO), the British Columbia government’s online mineral titles administration system.

 

The Eskay Creek Project covers a total of 5,798.84 hectares (ha) and consists of the following (Figure 4-1):

 

·Forty-nine mineral claims totalling 3,968.58 ha (Table 4-1)

 

·Eight mineral leases totalling 1,830.26 ha (Table 4-2).

 

Forty-nine mineral claims are 100% registered to Skeena Resources Limited, and two mineral claims are held 66.67% Skeena Resources Limited, and 33.33% are held by Canarc Resource Corp. Five mineral leases are 100% held by Skeena Resources Limited and three mineral leases are held 66.67% Skeena Resources Limited and 33.33% are held by Canarc Resource Corp.

 

Where on-ground work commitments have not been met, Skeena has made cash-in-lieu payments as stipulated under the BC Mineral Tenure Act Regulation.

 

4.3Property Agreements

 

On December 18, 2017, Skeena and Barrick entered into an Option Agreement on the Eskay Creek Project. This agreement affects all mineral claims and mineral leases that comprise the Eskay Creek Project, except for the single mineral claim registered to Skeena Resources Limited.

 

On October 2, 2020, Skeena and Barrick agreed to amend the terms of the original option agreement on the Eskay Creek property. Skeena acquired 100% ownership of Eskay Creek in consideration for the following:

 

·The issuance to Barrick of 22.5 million units, comprising one common share of Skeena and a non-transferable half warrant.

 

·The grant of a 1% net smelter return (NSR) royalty on the entire Eskay Creek land package. Half of that royalty may be purchased from Barrick during the 24-month period after closing, at a cost of C$17.5M.

 

Eskay Creek ProjectPage 53
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

·A contingent payment of C$15M that is payable if Skeena sells more than a 50% interest in Eskay Creek during the 24-month period after closing.

 

Table 4-1: Mineral Claim Summary

 

Tenure Number Claim Name Issue Date Good to Date Area
(ha)
Owner Name Number of
Owners
252966 CAL #2 1989/08/05 2023/JAN/15 500 SKEENA 2
252967 CAL #3 1989/08/06 2023/JUN/22 400 SKEENA 2
252976 IKS 2 1989/08/02 2025/JUL/12 500 SKEENA 1
300298 P-1 1991/06/11 2023/MAY/20 25 SKEENA 1
300299 P-2 1991/06/11 2023/MAY/20 25 SKEENA 1
300300 P-3 1991/06/11 2023/MAY/20 25 SKEENA 1
300301 P-4 1991/06/11 2023/MAY/20 25 SKEENA 1
329241 MACK 23 1994/07/21 2025/JUN/25 500 SKEENA 1
329244 MACK 1 1994/07/21 2025/JUN/25 25 SKEENA 1
329245 MACK 2 1994/07/21 2025/JUN/25 25 SKEENA 1
329246 MACK 3 1994/07/21 2025/JUN/25 25 SKEENA 1
329247 MACK 4 1994/07/21 2025/JUN/25 25 SKEENA 1
329248 MACK 5 1994/07/21 2025/JUN/25 25 SKEENA 1
329249 MACK 6 1994/07/21 2025/JUN/25 25 SKEENA 1
329252 MACK 9 1994/07/21 2025/JUN/25 25 SKEENA 1
329253 MACK 10 1994/07/21 2025/JUN/25 25 SKEENA 1
329254 MACK 11 1994/07/21 2025/JUN/25 25 SKEENA 1
329255 MACK 12 1994/07/21 2025/JUN/25 25 SKEENA 1
329256 MACK 13 1994/07/21 2025/JUN/25 25 SKEENA 1
329257 MACK 14 1994/07/21 2025/JUN/25 25 SKEENA 1
329258 MACK 15 1994/07/21 2025/JUN/25 25 SKEENA 1
329259 MACK 16 1994/07/21 2025/JUN/25 25 SKEENA 1
329260 MACK 17 1994/07/21 2025/JUN/25 25 SKEENA 1
329261 MACK 18 1994/07/21 2025/JUN/25 25 SKEENA 1
329262 MACK 19 1994/07/21 2025/JUN/25 25 SKEENA 1
329263 MACK 20 1994/07/21 2025/JUN/25 25 SKEENA 1
329264 MACK 21 1994/07/21 2025/JUN/25 25 SKEENA 1
329265 MACK 22 1994/07/21 2025/JUN/25 25 SKEENA 1
329363 MACK 26 FR. 1994/08/03 2025/JUN/25 25 SKEENA 1
352974 STAR 21 1996/12/07 2023/JUN/22 250 SKEENA 1
352975 STAR 22 1996/12/07 2025/JUN/25 150 SKEENA 1
365539 KAY 1 1998/09/12 2025/OCT/06 25 SKEENA 1

 

Eskay Creek ProjectPage 54
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Tenure Number Claim Name Issue Date Good to Date Area
(ha)
Owner Name Number of Owners
365541 KAY 3 1998/09/12 2025/OCT/06 25 SKEENA 1
365542 KAY 4 1998/09/12 2025/OCT/06 25 SKEENA 1
365543 KAY 5 1998/09/12 2025/OCT/06 25 SKEENA 1
365544 KAY 6 1998/09/12 2025/OCT/06 25 SKEENA 1
365545 KAY 7 1998/09/12 2025/OCT/06 25 SKEENA 1
365546 KAY 8 1998/09/12 2025/OCT/06 25 SKEENA 1
365547 KAY 9 1998/09/12 2025/OCT/06 25 SKEENA 1
365548 KAY 10 1998/09/12 2025/OCT/06 25 SKEENA 1
512867 <Null> 2005/05/17 2023/JUN/25 106.8 SKEENA 1
512879 <Null> 2005/05/18 2023/APR/06 35.58 SKEENA 1
512881 <Null> 2005/05/18 2023/JUN/25 17.8 SKEENA 1
1037725 ESKAY CREEK MAC 25 8/4/2015 2023/OCT/04 338.3283 SKEENA 1
1041101 ESKEY CREEK TREND 1/9/2016 2023/SEP/10 124.4705 SKEENA 1
1041102 ESKEY CREEK 1983 FILE 1/9/2016 2023/JUL/10 88.9027 SKEENA 1
1056639 MELISSA 2017/11/24 2023/OCT/06 53.35 SKEENA 1
1089698 ESKAY 3 2022-01-21 2023/JAN/21 17.79 SKEENA 1
1089766 ESKAY 1 2022-01-21 2023/JAN/21 35.56 SKEENA 1

 

Table 4-2: Mineral Tenure Summary

 

Tenure Number Issue Date Good to Date Area
(ha)
Owner Name Percent
Ownership
Number of
Owners
316357 1994/04/30 2023/APR/30 276.7 SKEENA 66.67 2
316358 1994/04/30 2023/APR/30 367.7 SKEENA 66.67 2
306627 1992/06/01 2023/JUN/01 355 SKEENA 100 1
306286 1991/08/13 2023/AUG/13 73.56 SKEENA 100 1
306611 1992/06/01 2023/JUN/01 41.8 SKEENA 100 1
316359 1994/04/30 2023/APR/30 278.7 SKEENA 66.67 2
254580 1990/12/17 2023/DEC/17 41.8 SKEENA 100 1
329944 1994/12/06 2023/DEC/06 395 SKEENA 100 1

 

Eskay Creek ProjectPage 55
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

Figure 4-1:      Mineral Tenure Location Plan

 

 

 

Eskay Creek ProjectPage 56
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

4.4Surface Rights

 

Skeena holds the following surface rights interests:

 

·Surface lease number 634309 (December 24, 1994) between the Province of BC and Prime Resources Group Inc.; interest assigned to Skeena.

 

·Surface lease number 740715 (July 25, 2004) between the Province of BC and Optionor; interest assigned to Skeena.

 

·Special Use Permit S17635: for the use of the Eskay Creek road.

 

The locations of the surface leases are provided in Figure 4-2.

 

Eskay Creek ProjectPage 57
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

Figure 4-2:      Mineral Tenure Plan Royalty Interests

 

 

 

Eskay Creek ProjectPage 58
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

District Lots underly the Eskay Creek tenures, and a title search indicates that there are no mineral or surface rights associated with the District Lots. Skeena will need to acquire surface rights in support of any future mining and processing activities.

 

Permit amendment for Surface Lease 740715 will be required to extend the boundary to include the surface area associated with the south end of the Tom MacKay tailings storage facility (TMSF).

 

4.5Water Rights

 

Skeena currently holds two water licences:

 

·Conditional Water Licence 1017796 (March 2, 1994) between the Province of BC and Prime Resources Group Inc.; interest assigned to Skeena on October 9, 2020

 

·Conditional Water Licence 114327 (effective April 20, 1999) between the Province of BC and Homestake Mining Company; interested assigned to Skeena on October 9, 2020.

 

Skeena anticipates needing to apply for additional Water Licences under the BC’s Water Sustainability Act for the proposed project. Specifically, the following Water Sustainability Act authorizations will include the following:

 

·Section 2, Groundwater Well Registration and Groundwater Usage.

 

·Section 9, Authorization for Diversion and Use of Water.

 

·Section 10, Short Term Water Use.

 

·Section 11, Authorization for Working on or About Streams.

 

4.6Royalties and Encumbrances

 

The Eskay Creek Project has NSR royalty obligations on five properties payable to third parties as shown in Table 4-3. The locations of the claims with royalty obligations were shown in Figure 4-2.

 

Eskay Creek ProjectPage 59
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Table 4-3:      Summary of Eskay Creek Project Royalty Obligations

 

Parcel Royalty

Kay-Tok Property

 

·       Kay Mining Leases

 

·       Tok Mining Leases

1% NSR in favour of Franco-Nevada Corp. (1)

 

w/o duplication of the following and depending on the handling of the product:

 

1% Net Smelter Returns, 1% Net Ore Returns, 1% Net Returns payable from the disposition of the beneficiated product of all metals, minerals and mineral substances.

 

Barrick has the right to first refusal to purchase the royalty.

 

No cap or buyout provision of this royalty.

IKS Property

 

·       IKS 1 Mining Lease

 

·       IKS 2 Mining Claim

2% NSR in favour of ARC Resource Corporation (2) 

 

Royalty also includes the are known as the IKS Gap.

 

No cap on royalty payments.

 

No buyout provision or rights of first refusal on the sale of the royalty.

GNC Property

 

·       GNC 1-3 Mining Leases

2% NSR in favour of ARC Resource Corporation (3) 

 

Interest: Barrick 66.67%; Canarc 33.33%

 

No cap on royalty payments.

 

No buyout provision or rights of first refusal on the sale of the royalty.

Star Property

 

·       Star 21, 22

 

·       Silver West Mining Claims

1% NSR in favour of David A. Javorsky (4) 

 

No cap on royalty payments.

 

The Option of Purchase the Royalty has expired.

Joseph Vandervoort

 

·       Eskay Creek MAC 25

 

·       Eskey Creek Trend

 

·       Eskey Creek 1983 File

 

 

 

2% NSR

Eagle Plains

 

·       Eskay 1 and 3

 2% NSR

Entire Eskay Creek Land Package

1% NSR in favour of Barrick Gold Corp. (5)

 

Half the royalty may be repurchased from Barrick during the 24-month period after closing at a cost C$17.5 million.

 

Notes: 1. Amended and Restated Eskay Creek Royalty Agreement dated May 5, 1995, between Prime Resources Group Inc. (now Barrick) and Euro-Nevada Mining Corporation Limited (now Franco-Nevada Corp.). 2. Transfer and Assignment Agreement dated December 22, 1994, between Prime Resources Group Inc. and Stikine Resources Ltd. (both now Barrick) and Adrian Resources Ltd. 3. This agreement references the Royalty Deed dated August 1, 1990, between ARC Resource Group Ltd. and Adrian Resources Ltd. 4. Option and Joint Venture Agreement dated November 4, 1988, between Canarc Resources Corp and Calpine Resources Incorporated (now Barrick). 5. NSR Royalty Agreement w. Option to Purchase dated November 3, 2004, between Homestake Canada Inc. (now Barrick) and David A. Javorsky. 6. Royalty Agreement dated October 2, 2020, between Skeena Resources Limited, and Barrick Gold Inc.

 

Eskay Creek ProjectPage 60
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

4.7Permitting Considerations

 

Skeena has obtained provincial permits pursuant to the Mines Act, Water Sustainability Act, Environmental Management Act and other relevant regulations to authorize the activities to undertake the recommended work program. Permitting related to project development is discussed in further detail in Section 20.

 

Eskay Creek ProjectPage 61
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

4.8Environmental Considerations

 

Environmental considerations are discussed in Section 20.

 

Skeena’s current environmental liabilities are related to the ownership of the project site and activities undertaken by Skeena. The key liabilities would be the project’s existing infrastructure, site closure and reclamation activities, and remediation of drill pads and access road. Skeena has posted an environmental bond with the relevant BC authorities in relation to the work programs that have been conducted.

 

4.9Social Considerations

 

Social considerations are discussed in Section 20.

 

4.10QP Comments on “Item 4: Property Description and Location”

 

The QP’s consider that there are no significant factors or material risks that may affect access, mineral tenure, title or the right or ability to perform work on the Property. All mineral tenure, mining leases and crown land title is in good standing. Surface and aerial access to the project site is permitted and well-established. Permits to authorize work program activities are in place and applied for sufficiently in advance of work requirements.

 

Eskay Creek ProjectPage 62
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

5ACCESSIBILITY, CLIMATE, LOCAL RESOURCES, INFRASTRUCTURE, AND PHYSIOGRAPHY

 

Access to the Eskay Creek Project is via Highway 37 (Stewart Cassiar Highway). The Eskay Mine Road is an all-season gravel road that connects to Highway 37 approximately 135 km north of Meziadin Junction (refer to Figure 2-1). The Eskay Mine Road is a 59 km private industrial road that is operated by Coast Mountain Hydro Corp. (0 km to 43.5 km) and Skeena (43.5 km to 59 km).

 

There are two nearby gravel air strips: Bronson Strip which is about 40 km west of the mine site (not connected to the road system) and Bob Quinn air strip, roughly 37 km northeast of the project alongside Highway 37. Bronson Strip is a private air strip operated by Snip Gold Inc. It is 1,500 m long and in fair condition. It is accessible to the project by helicopter only. The Bob Quinn Lake air strip is managed by the Bob Quinn Lake Airport Society, a not-for-profit organization consisting of government and local industry interests. The airstrip is about 1,300 m long and is in good condition. It is accessible to the project by the Eskay Mine Road.

 

Travel to the property from local population centres will be primarily by Highway 16 (e.g. Terrace or Smithers) and via Highway 37 north to Bob Quinn and Eskay Mine Access road junction; however, there is a possibility to fly to Bob Quinn airport and shuttle by access road from there.

 

5.1Climate

 

Based on data collected at the project area (elev. 1,033 masl), the total precipitation is estimated to be 1,319 mm (2021 January to October) and 1,795 mm (November 2020 to October 2021). The majority (60%) of annual precipitation falls as snow. Snowpack data indicates a peak in April of 2,111 cm. Cumulative snowfall data across four snow courses at the mine site collected between March to April of 2021 indicates a range of 132 – 488 cm of snow (elev. range 1,003 to 1,098 masl). The average daily temperature range is from -29.4°C (9 February 2021) to 25.4°C (28 June 2021), and the 12-month mean value was 0.5°C. Expected extreme temperatures range from -40°C to +30°C (SRK, 2019). An ongoing meteorology study continues to update this information and supports the other environmental baseline studies (Section 20).

 

Exploration activities can be curtailed by winter conditions. The previous mining operation was conducted on a year-round basis, and it is expected that any future operations will also be year-round.

 

5.2Local Resources and Infrastructure

 

Support services for mining and other resource sector industries in the region are provided primarily by the communities of Smithers (pop. 5,400) and Terrace (pop. 12,700). Both communities are approximately 400 km south-east of the project and are assessable by provincial highways. Both communities are accessible by commercial airlines with regular flights to and from Vancouver.

 

Labour in support of mining activities can be locally and regionally sourced. British Columbia has a long mining history and experienced mining personnel can be found within the province.

 

Eskay Creek ProjectPage 63
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Volume freight service in the region is supported by rail connections that extend from tidewater ports in Prince Rupert and Vancouver. The closest tidewater port to the project is in Stewart, approximately 260 km from the Project by road. Stewart is an ice-free shipping location and provides year-round access for bulk shipping.

 

The project is in proximity to the new 287-kV Northwest Transmission Line operated by BC Hydro and Power Authority and three hydroelectric facilities operated by Coast Mountain Hydro.

 

Additional information on local resources and infrastructure is provided in Section 18.

 

5.3Physiography

 

The Eskay Creek Project lies in the Prout Plateau, a rolling subalpine upland with an average elevation of 1,100 m (masl), located on the eastern flank of the Boundary Ranges. The plateau is characterized by northeast-trending ridges with gently sloping meadows occupying valleys between the ridges. Relief over the plateau area ranges from 500 m in the existing TMSF area to over 1,000 m in the Unuk River and Ketchum Creek valleys. The former Eskay Creek mine site is at approximately 800 m elevation.

 

Mountain slopes are heavily forested. Additional information on vegetation is included in Section 20.

 

Glacial features such as cirques, hanging valleys and over-steepened slopes, are present throughout the project area. The plateau is surrounded by high serrated peaks containing cirque and mountain glaciers. The surficial geology in the area is varied, and includes till, colluvium at the base of bedrock outcrops and on steep slopes, organics in poorly-drained depressions, and alluvium along streams and the lake shorelines (Ulansky et al., 2018). Additional information on soils, geohazards, and terrain stability are included in Section 20.

 

The Prout Plateau is drained by tributaries of the Stikine-Iskut and Unuk Rivers. Volcano Creek drains to the north into the Iskut River, a major tributary to the Stikine River system. The remainder of the plateau is drained almost exclusively by the Unuk River and its tributaries: the Tom MacKay, Argillite, Ketchum, Eskay and Coulter creeks. The gradient of these drainages increases as the creeks descend from the moderate relief of the Prout Plateau into the deeply incised Unuk River valley. The plateau is occupied by the Tom MacKay, Little Tom MacKay and several smaller lakes as well as Argillite Creek, which collectively form the headwaters of the Tom MacKay Creek drainage system. Additional information on hydrology is included in Section 20.

 

Eskay Creek ProjectPage 64
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

6HISTORY

 

6.1Ownership and Exploration History

 

The property has been explored by several companies since the early 1930’s. Table 6-1 is a summary of the known ownership history, development and exploration work that has been undertaken on the Eskay Creek Project by various operators since 1932.

 

Table 6-1: Ownership and Exploration Summary on the Eskay Creek Project by Year

 

Year Owner Work Area Description
1932 Unuk Gold/Unuk Valley Gold Syndicate Unuk & Barbara Group claims (Core property) Tom MacKay, A.H. Melville and Q.A Prout staked the Unuk and Barbara Group claims. The discovered a large, silicious, heavily pyritized zone carrying sphalerite, galena and some chalcopyrite with locally encouraging gold values.
1933 MacKay Syndicate Unuk & Barbara Claims Six open cuts were excavated and reported significant gold values.
1934 MacKay Syndicate/Unuk Valley Gold Syndicate Unuk, Barbara & Verna D. Group Claims Core drilling (261.21 m) from 11 drill holes was undertaken. Some prospecting was done around in the “dioritic” rocks of the Proust Dome (Unuk 13 claim) however generally low to sporadic gold values were obtained. Several quartz stringers with pyrite, spaherite and some galena were exposed in porphyritic lava at the north end of the property, with the best assay being 4.6 g/t Au and 21.2 g/t Ag in a grab sample.
1935-1938 Premier Gold Mining Co. Ltd. Core property Optioned property and conducted prospecting, trenching and core drilling (1,825.95 m). Defined and named over 30 Au and Ag showings. The showings were numbered, and these names are still in use today. Exploration initially focused on the south end of the property and gradually moved northward.
1939 MacKay Gold Mines Ltd. #13 O.C./MacKay Adit Financed by Selukwe Gold Mining and Finance Company Ltd. and acquired property. Conducted data review. Underground development of the MacKay Adit (84.12m) which is about 3 km south of the Eskay Creek mine site. A second adit was driven 18.3 m at the #13 zone.
1940-1945     No activity due to World War II
1946 Canadian Exploration Ltd. MacKay Adit Optioned property. Conducted mapping and trenching. Underground development was extended in the MacKay Adit to 109.73 m a raise to surface at 46 m was put in.

 

Eskay Creek ProjectPage 65
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Year Owner Work Area Description
1947–1952 American Standard Mines Ltd. / Pioneer Gold Mines of B.C. Ltd. / New York- Alaska Gold Dredging Corp. Canab Group
(36 claims of the MacKay Group)
Optioned and conducted property examination.
1953 American Standard Canab Group/MacKay Group 36 claims (No.21, No.22 & No. 5 areas)

Trenching (2,655.32 m). Open cutting in the No.5, 21 and 22 Zones. Core drilling (22 holes)

 

Near the MacKay adit, 13 closely spaced holes encountered some gold assays greater than 30 g/t in plagioclase phyric rock however the gold seemed to have an erratic distribution.

 

Over 320m of trenches were excavated on the No.21 zone. Minor veins filled with tetrahedrite and minor galena and sphalerite were noted in well fractured felsic rock. Seven drill holes intersected narrow veins that assayed thousands of grams of silver, but they were not abundant.

 

At the No.22 Zone, 20 trenches totaling 250m and two diamond drill holes encountered mineralization similar to that in the #21 Zone.

 

In the No.5 Zone, six trenches over 90m exposed relatively massive sphalerite, galena and pyrite mineralization.

1954–1962 Western Resources Ltd. (Western Resources) Kay 1–18 Unknown – no work reported
1963 Western Resources Kay 1–36; Emma Adit Underground development of the Emma Adit (111.25 m) and road building (13 km) from Tom MacKay Lake to the property
1964 Stikine Silver Ltd. (Stikine Silver) / Canex Aerial Exploration Ltd. Kay Group; Emma Adit

Optioned from Western Resources Ltd.

 

Mapping, rock, stream, sediment, and soil sampling. Six underground drill holes (224.64 m) in the Emma adit were drilled and vein widths up to 4 m were encountered. The drift walls were sampled. Au, Ag, Pb and Zn minerals were found to occur mainly in the volcanic breccia.

 

Locations and results of the mapping, rock, stream, sediment and soil sampling are unknown.

1965 Stikine Silver Kay Group (40 claims); Emma Adit Trenching (1,457.20 m in 18 trenches); core drilling (15.85 m); and underground development (extended the Emma Adit to 178.61 m)
1966 Stikine Silver   No activity.

 

Eskay Creek ProjectPage 66
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Year Owner Work Area Description
1967 Mount Washington Copper Co. / Stikine Silver Kay 1–36 (Core Property)

Electromagnetic (EM 16) and magnetometer geophysical surveys; petrography.

 

Locations and results of the geophysical surveys are unknown.

1968–1970 Newmont Mining Corp. Kay 1–8 Surface and underground geological mapping trenching (137.16 m).
1971–1972 Stikine Silver 22 Zone

Trenching and surface bulk sample.

 

The 1.5 tonne bulk sample from the 22 Zone trenches yielded grams of gold, 7,435 grams of silver, 29 kg of lead and 42.7 kg of zinc with overall grades of 6.2 g/t Au, 4,957 g/t Ag, 1.9% Pb and 2.8% Zn.

1973 Kalco Valley Mines Ltd. 22 Zone Surface geological mapping and core drilling (299.62 m).
1974     No activity.
1975–1976 Texasgulf Canada Ltd. #5 O.C.; #6 O.C. Kay 11–18; Tok 1–22; Sib 1–16 claims

Mapping (1:5,000, Donnelly, 1976 B.Sc. Thesis, UBC); line cutting; rock sampling; EM and magnetic geophysical surveys. Core drilling (373.38 m).

 

The mapping project provided a basis of the BSC thesis by Donnelly.

 

The model emphasis changed from precious to base metals and volcanic associated massive sulphide models.

 

Drilling in the #5 Zone intersected two lenses approximately 40cm thick of banded massive sphalerite, galena and pyrite and was underlain by silicified rhyolite cut by stockwork of fine pyrite, sphalerite and galena veins. Significant assays included 8.1% Pb, 5.36% Zn and 1.9 opt Ag over 0.95m however the gold values were weakly anomalous.

 

Results of the EM survey showed no major zones of good conductivity. The magnetic survey showed the area was underlain by rocks of very low magnetic susceptibility with the exception an anomalous area in the SE area of the grid which was interpreted to be an intrusive.

1977–1978     No activity.
1979 May-Ralph Resources Ltd. 22 Zone A hand-cobbed bulk sample was collected from the #22 zone trenches to produce 1,236 grams of gold, 25,490 grams silver,412 kilograms of lead and 1,008 kilograms of zinc (note the tonnage was not reported).
1980–1982 Ryan Exploration Ltd. (U.S. Borax) 22 Zone; #6 Zone; MacKay Adit

Mapping; rock, stream sediment and soil sampling. Core drilling (452.32 m)

 

Several stream sediment anomalies with coincident lead, zinc and silver existed in a north-east trend in Argillite and Eskay Creek. These anomalies were substantiated by rock sampling.

 

Eskay Creek ProjectPage 67
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Year Owner Work Area Description
1983–1984     No activity.
1985 Kerrisdale Resources Ltd. #5 Zone; 21 Zone; 22 Zone

Mapping: rock and soil sampling. Core drilling (622.10 m).

 

The core drilling in 5 holes above the #21 trenches identified a zone of spotty gold and silver values in the altered felsic volcanic rocks related to the 21A Zone.

 

Soil and rock samples outline a coincident lead, silver and gold anomaly though to be the extension of the #5 zone.

1986 Consolidated Stikine Silver Ltd. (Consolidated Stikine)   No activity.
1987 Consolidated Stikine #3 Bluff; 5 Zone; 21 Zone and 23 Zone

Stream sediment, soil and rock geochemistry sampling; split and assayed all Kerrisdale core.

 

Low-grade gold values combined with lead-zinc values up to 5% from rock sampling on Red Bluff indicate potential for large tonnage, low-grade gold deposits.

1988 Calpine Resources Inc. (Calpine)/ Consolidated Stikine 21A Zone; 21B Zone

Mapping; rock and soil sampling; core drilling (2,875.5 m).

 

Discovery hole CA88-06 intersected stibnite-realgar rich mineralization in the 21A Zone.

1989 Calpine/Consolidate d Stikine 21A Zone; 21B Zone; 22 Zone; GNC

Premier Resources acquired a controlling interest in Calpine in 1989 and took over managing the Eskay Creek project. Prime Resources merged with Calpine in April 1990. Homestake Canada Inc. (Homestake) acquired an equity position in Consolidated Stikine.

 

Mapping; rock and soil sampling; airborne magnetic, EM, and very low frequency (VLF) geophysical surveys; ground magnetic VLF-EM, induced polarization (IP) geophysical surveys. Core drilling (87,888 m). Legal surveys.

 

The geophysical work and geochemical surveys outlined a chargeability and geochemical anomaly tested by hole CA89-109. It intersected 61m averaging 99 g/t Au and 29 g/t Ag in an area that became known at the 109 Zone (Britton et al., 1990).

 

The extensive drill program delineated the 21A Zone and the 21B zone (called the South, Central and North zones at that time).

 

Mapping and grab samples on the Porphyry and Tip Top showings show the GNC project exhibits potential to host a precious metals deposit and is underlain by a repetition of the stratigraphic sequence which hosts the Eskay Creek Deposit. The airborne geophysical results showed the GNC project has similarities to the Eskay creek Property. Soil surveys and the IP and magnetometer surveys delineated further anomalies which were recommended to follow up. Dacite mineralization, containing disseminated arsenopyrite returned low gold assays.

 

Eskay Creek ProjectPage 68
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Year Owner Work Area Description
1990 Calpine/Consolidate d Stikine 21B Zone; 21C Zone; PMP; 109; Mack; proposed mill and mine site; GNC; Adrian

Mapping, rock and soil sampling, University of Toronto electromagnetic system (UTEM) geophysical survey. Core drilling (141,412.86 m). Environmental and terrane studies. Geotechnical and metallurgical studies, bulk sample. Underground development began in the 21B Zone.

 

The drill program defined the extents of the 21B and 109 Zones and several satellite zones were discovered including the 21C and PMP Zone.

1991 International Corona Corp. (Corona) 21B Zone; GNC

Mapping; rock and soil sampling; UTEM, seismic refraction and borehole frequency domain electromagnetics (FEM) geophysical survey. Core drilling (2,791 m) and core relogging core program. Start of underground core drilling.

 

Location and results of the geophysical surveys are unknown.

1992 Corona 21B Zone; GNC

Mapping; rock and soil sampling; seismic refraction, gradient IP, transient EM and borehole FEM geophysical surveys. Core drilling (3,342 m). Homestake acquired Corona.

 

Location and results of the geophysical surveys are unknown.

1993 Homestake 21B Zone; GNC

Mapping; rock sampling; resistivity, borehole FEM geophysical surveys. Core drilling (1,606.6 m). Feasibility study. Completion of Eskay mine road. T. Roth - MSc. thesis completed. R. Bartsch - MSc. thesis completed

 

None of the drill holes from GNC intersected significant base or precious metal values. Downhole EM and surface geophysical techniques failed to detect a large conductive body at depth. No further work was recommended.

1994 Homestake 21B Zone; Adrian; Albino Lake

Mapping; rock sampling; borehole FEM geophysical surveys. Core drilling (4,080.95 m).

 

Bonsai Property was optioned.

 

Condemnation drilling with 5 holes at the Albino Lake waste rock disposal site confirmed there was no potential mineralization under or adjacent to the disposal site.

 

Drilling of 5 holes in the Adrian to the north of the 21B Zone returned no significant precious or base metal assays. In addition, a high density of mafic dykes, structural complications and depth to permissive stratigraphy downgraded these targets. Borehole geophysics failed to detect any off hole conductors to warrant further drill testing.

 

Eskay Creek ProjectPage 69
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Year Owner Work Area Description
1995 Homestake 21B Zone; NEX Bonsai

Mapping, rock sampling, structural study by P. Lewis; Core drilling (3,468.1 m).

 

1:5000 mapping established the geometry and nature of the Bowser Lake Group/Hazelton Group contact along the Argillite and Coulter Creeks and west of Tom MacKay Lake. Four 1:1000 maps were produced over the Eskay Mine Property and established the structural geometry and lithofacies distribution of rocks in the project area and confirmed the geological setting of the area.

 

Start of production on 21B Zone. The NEX zone was discovered as part of the program to test the north plunging stratigraphy of the 21B stratigraphy.

 

Mapping and drilling on the Bonsai Property on the western margin of the Bowser Basin centred on a rhyolite sill with anomalous As, Sb and Hg values. The drilling failed to return any significant results.

1996 Homestake. 21C Zone; NEX; HW; Adrian; Bonsai

Mapping, rock sampling; trenching. Core drilling (21,280.80 m). Orthophoto Survey.

 

Drilling tested portions of the HW Zone that were inaccessible from underground. The zone was traced over the same lateral extent as the NEX zone but higher up in stratigraphy in the hanging wall mudstones.

 

Drilling of the south of 21B Zone to determine the need to extend underground working failed to intersect zones of mineralized mudstone, but a fairly continuous zone of mineralization in the underlying rhyolite was encountered.

 

Bonsai property was returned to Teuton Resources Corp.

 

Eskay Creek ProjectPage 70
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Year Owner Work Area Description
1997 Homestake 21B Zone; 21C Zone; 21E Zone; Adrian; GNC; Mack; Star

Prospecting; silt sampling. Core drilling (16,220.47 m).

 

The majority of the drilling was in the immediate vicinity of the of the underground workings and focused on identifying new zones of proximal mineralization or adding incremental increases to established zones.

 

The 21C Zone was expanded to over 900m in strike length.

 

The Deep Adrian was tested as a faulted offset to the Eskay Creek deposit west of MacKay Creek. Although the contact mudstone was intersected in all cases, there were no zones of significant mineralization or alteration, and no significant assay values were returned.

 

Drilling in the East and West Limbs tested for 21B style mineralization in the contact mudstone, however the mudstone was unmineralized and produced no significant gold or silver values. No further surface drilling was recommended.

 

Drilling in the 21E was successful in defining a small, fault-bounded block due east of the 21B and at the same stratigraphic horizon. The majority of lenses did not have mineralization values above cut-off grade of 15-20 g/t AuEq and were complicated by faulting and mafic dykes. Further work was recommended.

 

Drilling at GNC and Mack claims west of Argillie creek were drilled to test the thickness of Bowser Group and identify any favourable Eskay Creek type horizons below. Although no significant results were encountered, anomalous base metal and pathfinder elements and strong chlorite in the footwall rhyolite were encountered and further work is recommended.

 

Prospecting and mapping at Star Property identified a NE trending belt of basalt, rhyolite and dacite tuff. Rock samples returned low results.

1998 Homestake 21C; 21A; PMP; 5; 23; 22; 28; MacKay Adit; GNC; Mack; SIB Gaps; Star; Coulter

Mapping and prospecting; Whole Rock Geochemical analysis; Test gravity geophysical survey; Core drilling (21,909.63 m). Orthophoto survey.

 

A surface sampling program was undertaken to revaluate zones within the footwall rhyolite to ascertain their potential as possible bulk mineable, low-grade bodies that could be used as mill feed near the MacKay Adit, #22 and #28 Zone . Anomalous precious metal values were predominantly associated with either quartz- sulphide stockwork veins or sericitic shears. None of the zones exhibited mineralization that was consistent enough either in grade or size to warrant further attention.

 

Mapping at the SIB Gap, 4.5m southwest of Eskay Creek Mine confirmed continuation of the stratigraphic sequence however based on the mapping and sampling, the surface potential was considered very low.

 

Eskay Creek ProjectPage 71
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Year Owner Work Area Description
     

Mapping in the GNC area show no significant changes to the Bowser Basin as a result of the mapping.

 

Results of the test gravity show was that it would be difficult to extract definitive results to use the gravity method successfully in the Eskay Creek Area due to the rough topography and flat-lying nature of the mineralization which tends to give a more muted density contrast.

 

Diamond drilling was successful in infilling the length of the known 21C Rhyolite zone on 25m centers. It was also successful in identifying new zones of high-grade HW and Mudstone over the central portion of the zone. Drilling in the 21A Zone encountered numerous wide, high-grade intercepts both in the rhyolite and mudstone. The intercepts of 4 holes were the thickest and highest- grade hits ever drilled in the zone causing renewed interest in this zone.

 

The two short fences of holes to test the gap between the 21A and 21B zones were largely disappointing with only thin beds of mudstone with minor stibnite.

 

Six holes testing the southern extension of the Pumphouse Zone was generally poor, with only minor zones or erratic base metal mineralization in the rhyoite and underlying dacite. No further work was recommended in this area.

 

Drilling at GNC was successful in determining the Hazelton Group volcanic rocks beneath the Bower sediments but encountered little in the way of alteration or mineralization. The holes in the MACK claims failed to penetrate the rhyolite sequence due to the excessive thickness of the Bowser Group Lake sediments.

1999 Homestake 21C; 21A; PMP; Deep Adrian; West Limb; East Limb

Mapping and prospecting; structural study; geophysical compilation. Core drilling (17,363.96 m).

 

The drilling program continued to confirm the geometry, extents and grade of the zones at Eskay Creek for mining.

 

Drilling continued at the deep Adrian, East and West Limbs; however, did not encounter any significant mineralization.

2000 Homestake. 21C; 21A; PMP; Deep Adrian; West Limb; East Limb

Mapping and prospecting. Core Drilling (25,893.93 m).

 

The drilling program continued to confirm the geometry, extents and grade of the zones at Eskay Creek for mining.

2001 Homestake 21C; 21A; PMP; Deep Adrian; West Limb; East Limb; Felsite Mapping and prospecting. Core drilling (22,035.48 m).

 

Eskay Creek ProjectPage 72
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Year

Owner Work Area Description
    Bluffs; Sib Gaps; Pillow Basalt Ridge

The drilling program continued to confirm the geometry, extents and grade of the zones at Eskay Creek for mining.

 

The felsites in the souther of the property were drilled for possible low-grade mill feed. Although visually impressive, the program proved unsuccessful with no extensive intervals >1 g/t Au.

 

Drilling of the Adrian intersected the mine stratigraphy at extreme depth. The contact mudstone was nearly non-existent, and no mineralization or alteration of interest was encountered.

2002 Barrick Gold Corp. (Barrick) 21C; 21A; PMP; Deep Adrian; West Limb; 22 Zone; MacKay Adit

Mapping and prospecting.

 

Core drilling (15,115.69 m).

 

The drilling program continued to confirm the geometry, extents and grade of the zones at Eskay Creek for mining.

 

No significant assays were returned from Mack or Deep Adrian.

 

Roth PhD. thesis completed. Barrick acquired Homestake.

2003 Barrick 21C; 21A; PMP; Deep Adrian; West Limb; 22 Zone; MacKay Adit

Mapping and prospecting. IP and gravity geophysical surveys; line cutting. Core drilling (18,323.28 m).

 

The drilling program continued to confirm the geometry, extents and grade of the zones at Eskay Creek for mining.

 

Drilling in the Deep Adrian intersected mine stratigraphy at 992m depth. There were no significant results and no further work was recommended.

2004 Barrick 22 Zone; Deep Adrian; East and West Limb; Ridge Block; Footwall

Mapping and prospecting; rock, soil, silt and vegetation sampling; topographic survey; Borehole transient electromagnetics (TEM) geophysical survey. Core drilling (18,404.88 m).

 

The mine sequence was identified in the east and west limbs but no significant grades were identified. A silt and rock anomaly on Ridge block was tested, however drilling intersected only minor intervals on thin low-grade mineralization.

 

In the 22 zone, extensive low-grade mineralization was identified with isolated high-grade pods located in the rhyolite.

 

No significant results were returned from Deep Adrian.

2005 Barrick  

Underground definition drilling (16,000 m).

 

The drilling program continued to confirm the geometry, extents and grade of the zones at Eskay Creek for mining.

2006 Barrick   Underground drilling.

 

Eskay Creek ProjectPage 73
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Year Owner Work Area Description
2007 Barrick   Underground drilling.
2008 Barrick   Mine closed in April. Reclamation commences.
2009–2016 Barrick   Mine reclaimed. Continuous care and maintenance.
2017 Barrick/Skeena   Skeena secures option.
2018 Skeena 21A; 21C; 21B; 22 Zone Skeena files, Notice of Work, commences Phase 1 surface core drilling consisting of 45 holes (7,737.45m). Light detection and ranging (LiDAR) and photographic survey. Results are discussed in Section 10 of this report Initial Mineral Resource estimate.
2019 Skeena 21A; 21B; HW; 21E Zone; Tom MacKay; Tip Top; Eskay Porphyry Updated Mineral Resource estimate. Prospecting; mapping; rock sampling. Surface core drilling consisting of 203 completed surface holes (14,091.87 m). Results are discussed in Section 10 of this report. Metallurgical leaching testwork, 2019 preliminary economic assessment (PEA) study.
2020 Skeena 22; 21A; 21C; 21B; 21E, HW; PMP; WTZ; LP; Tom MacKay

Surface core drilling:

 

·            Phase 1 -197 holes for 36,582.45 m

·            Phase 2 - 277 holes for 43,455.23 m.

 

Resistivity and IP geophysics surveys over Eskay Creek Project. Results are discussed in Section 10 of this Report.

 

Amended terms of the original option agreement; Skeena obtains 100% interest.

2021 Skeena 22; 21A; 21C; 21B; 21E: PMP; HW; NEX; LP; Tom MacKay; 23 Zone; East Dacite; Eskay Porphyry; Albino Lake

Surface core drilling:

 

·          Phase 2 - 28 holes for 2,873 m

·          Phase 3 - 75 holes for 10,727.2 m

·          Exploration - 67 holes for 12,536.9 m

 

Surface rotary blast drilling:

 

·          Albino Lake - 20 holes for 405.7 m

 

Soil and rock sampling, rift-basin reconstruction and targeting project – core re-logging phase. Results are discussed in Section 10 of this report. 2021 Pre-Feasibility Study (PFS) is released.

 

6.2Historical Surface Drilling

 

Drilling was first conducted in the early 1930s by the MacKay Syndicate. Between 1934 and 2004, 1661 surface core drill holes totalling 377,983.26 m were drilled. Figure 6-1 is surface map showing the drill hole locations of all historical drilling.

 

Eskay Creek ProjectPage 74
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 6-1:      Historical Surface Drilling

 

 

 

Eskay Creek ProjectPage 75
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

6.2.1Surface Diamond Drill Methods

 

Limited details are available regarding drilling contractors and drilling procedures specific to each campaign prior to 1995. Table 6-2 summarizes the known drill contractors and methods.

 

Table 6-2:      Drill Contractors and Methods

 

Year Contractor Rig Type Core Size and Core Diameter
1996 Advanced Drilling of Vancouver Boyles 56  

 

1995-1997

 

Hy-Tech Drilling of Smithers, B.C. (Hy-Tech)

 

JKS-300

BQTK (40.7 mm)

NQTK (50.6 mm)

NQ2 (50.6 mm)

1998 Hy-Tech

JKS-300

F-15

BQTK (40.7 mm)
2002 Hy-Tech Tech-5000 NQ2 (50.6 mm)
2004 Hy-Tech

JKS-300

F-15

BQTK (40.7 mm)

 

6.2.2Surface Diamond Drill Procedures

 

Limited information is available for procedures used during the exploration programs carried out prior to 2004.

 

The drill core was logged using DLG computer programs for data entry as well as for drill log printing. The data were entered directly into laptop computers and the rock units coded with four-digit geology codes. Mineralized sections were logged separately as nested units within primary units. Textural descriptions, rock colour and structure were also coded with two- character fields. Remarks were typed into separate fields to characterize unique geology, structure or mineralization features.

 

All collar and survey information were tabulated in master files within the DLOG computer program. Completed logs were printed and the information was exported into an AutoCAD and Vulcan software to facilitate plotting drill hole location maps and cross section.

 

The only data that remains from the legacy data is the collar, survey, the four-digit lithology code and assay data.

 

6.3Underground Drilling

 

Underground drilling began in 1991. Information regarding field procedures is largely incomplete or missing. Little detail is known about the amount of definition drilling completed per year or the type of drill rigs used.

 

Collar location surveys were performed by the mine surveyors. These provided accurate collar locations for the drill holes, and a check on the initial azimuth and dip was recorded for each hole. Prior to 2004, most of the drill holes in the database were surveyed downhole using a Sperry Sun Single Shot instrument, with readings taken every 60 m, or by acid tubes, with readings every 30 m. In early 2004, downhole surveying used an Icefield Tools M13 instrument. This provided azimuths and dips for each hole every 3 m down the drill hole. Readings were reviewed by staff and inaccurate entries were removed from the database.

 

Eskay Creek ProjectPage 76
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

A total of 6,149 underground drill holes were drilled totalling 317,242.31 m. Figure 6-2 shows the locations of the underground core drill holes. Underground drill holes are generally less than 100 m in length and drilled with an average spacing of 10 m using BGM (~40 mm) core diameter. In highly complex areas where mining was active, drill spacing was locally reduced to 5 m.

 

Figure 6-2:      Underground Drill Hole Location Plan

 

 

Eskay Creek ProjectPage 77
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

6.4Production

 

Underground mining operations were conducted from 1994 to 2008. From 1994 to 1997, ore was direct shipped after blending and primary crushing. From 1997 to closure in 2008, ore was milled onsite to produce a shipping concentrate.

 

The Eskay Creek process plant began commercial production on 1 January 1998 at a 150 t/d rate. Production rates were incrementally increased from 1999 to 2004.

 

The Eskay Creek mine production is summarized in Table 6-3. Underground workings at the mine (stopes, lifts and development drives) are shown in Figure 6-3.

 

Table 6-3:      Production History

 

 

Year Gold

  Gold
Produced
(oz)
   Gold
Produced
(kg)
   Silver
Produced
(kg)
   Silver
Produced
(oz)
  

Ore Tonnes
Milled

(t)

   Ore Tonnes
Shipped
(t direct)
 
1995   196,550    6,113    309,480    9,950,401    0    100,470 
1996   211,276    6,570    375,000    12,057,000    0    102,395 
1997   244,722    7,612    367,000    11,799,784    0    110,191 
1998   282,088    8,774    364,638    11,723,841    55,690    91,660 
1999   308,985    9,934    422,627    13,588,303    71,867    102,853 
2000   333,167    10,363    458,408    14,738,734    87,527    105,150 
2001   320,784    9,977    480,685    15,454,984    98,080    109,949 
2002   358,718    11,157    552,487    17,763,562    116,013    116,581 
2003   352,069    10,951    527,775    16,969,022    115,032    134,850 
2004   283,738    8,825    504,602    16,223,964    110,000    135,000 
2005   190,221    5,917    323,350    10,396,349    103,492    78,377 
2006   106,880    3,324    216,235    6,952,388    123,649    18,128 
2007   68,000    2,115    108,978    3,503,861    138,772    0 
2008   15,430    480    27,800    893,826    31,750    0 
TOTAL   3,272,628    102,112    5,039,065    162,016,018    1,051,892    1,205,604 

 

Eskay Creek ProjectPage 78
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 6-3:      Historical Underground Workings at the Eskay Creek Mine (Looking East)

 

 

Eskay Creek ProjectPage 79
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

7            GEOLOGICAL SETTING AND MINERALIZATION

 

7.1Regional Geology

 

The Iskut River region is located along the western margin of the Stikine Terrane, within the Intermontane Tectonic Belt of the Northern Cordillera (Figure 7-1). Anderson (1989) divides this area of the Stikine Terrane into four unconformity-bounded tectonostratigraphic elements. Deformed and metamorphosed sedimentary and volcanic rocks of the Paleozoic Stikine Assemblage are overlain by volcano-sedimentary arc complexes of the Stikinia Assemblage (Triassic Stuhini Group and Lower to Middle Jurassic Hazelton Group). These units are subsequently overlain by Upper Jurassic to Lower Cretaceous siliciclastic sedimentary rocks of the Bowser Lake Group that formed an overlap assemblage following the amalgamation of the Stikine and Cache Creek Terranes (Table 7-1). Six distinct plutonic suites have been recognized in the area and commonly intrude all assemblages (Table 7-2).

 

Eskay Creek ProjectPage 80
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 7-1:      Regional Geology

 

 

Note: Eskay Creek and Snip deposits are held by Skeena. Other mines and deposits shown are owned by third parties.

 

Eskay Creek ProjectPage 81
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Table 7-1:      Regional Stratigraphy of the Iskut River Region

 

Assemblage Age Rock Units
Coast Plutonic Complex Tertiary Post tectonic, felsic plutons

"Bowser Overlap" Assemblage (includes

Bowser Lake Group)

Late Jurassic to Early Cretaceous Deformed, siliciclastic sediments

"Stikinia" Assemblage

(Includes Stuhini & Hazelton Groups)

Triassic to Middle Jurassic

Deformed volcanics, and intrusive rocks

and basinal sediments

Stikine Assemblage Early Devonian to Early Permian

Highly deformed limestone and volcanic

rocks

 

Source: after Anderson, 1989 and Nelson et al., 2018.

 

Figure 7-2:      Schematic Stratigraphic Column for Stikinia

 

 

Note: Figure prepared by George, S.W, 2021.

 

Eskay Creek ProjectPage 82
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Table 7-2:      Iskut River Region Plutonic Rock Suite

 

Suite Name Lithologies Age
Coast Plutonic Complex Lamprophyres, gabbro-syenite Tertiary (13-25 Ma)
Hyder Monzogranite, monzonite, granodiorite Tertiary (36-57 Ma)
Eskay Creek Monzodiorite Middle Jurassic (185 ± 2 Ma)
Sulphurets Felsic intrusives/extrusive rocks Middle Jurassic (185.9 Ma)
Texas Creek Calc-alkaline granodiorite and quartz monzodiorite commonly cut by andesite dikes Early Jurassic (189-195 Ma)
Stikine Clinopyroxene-gabbro, diorite, monzodiorite and monzonite. Co- spatial with the Stuhini volcanic rocks Late Triassic (210 Ma)

 

Note: table prepared by MDRU, 1992.

 

Lower greenschist facies metamorphism is common throughout the area and is likely related to the Cretaceous deformation that formed the Skeena fold and thrust belt (Rubin et al., 1990; Evenchick, 1991). Deformation in the Iskut River area is characterized by regional upright anticlinoria and synclinoria, related thrust faults, mesoscopic folds and normal faults, and cleavage development.

 

The regional-scale McTagg anticlinorium is the dominant structural feature, located in the eastern part of the Iskut River area.

 

Given the important relationship of the Hazelton Group to mineral deposits throughout the area, there have been many local mapping campaigns through the years, completed by different workers and at different scales. The resulting stratigraphic framework, although detailed in parts, contained numerous inconsistencies, and resulted in a poor ability to correlate stratigraphy and units on a regional scale. Working to resolve many of these issues, Nelson et al. (2018) completed a comprehensive regional investigation of the Hazelton Group, resulting in a new stratigraphic framework that contains six formations, detailed in Table 7-3. A regional geology map is shown in Figure 7-3.

 

Table 7-3:      Stratigraphic framework for the Hazelton Group in the Eskay Creek area (after Nelson et al., 2018)

 

Formation Lithologies Sub-units Age

Quock Formation. (Hazelton Group)

The highest unit in the Hazelton Group, consisting of 50-100 m of thinly bedded, dark grey siliceous argillite with pale felsic tuff laminae, and radiolarian chert. Commonly identifiable by presence of alternating dark and light-colored beds. Located in areas proximal to, but outside of the Eskay rift.

 

~164-170 Ma

Mt. Dilworth Formation. (Hazelton Group) Dacite and rhyolite that form laterally continuous exposures; distinguished from felsic units of the Iskut River Fm. by its regional extent and lack of interfingering with mafic units. Located in areas proximal to, but outside of the Eskay rift.

 

174 Ma

 

 

Iskut River Formation. (Hazelton Group)

A several kilometre thick successions of interlayered basalt, rhyolite, and sedimentary rocks

Willow Ridge mafic unit - Voluminous basalts located at varying stratigraphic levels; present in the hanging wall to the Eskay Creek deposit.

 

170-173 Ma

Mount Madge sedimentary unit - Thinly bedded black argillaceous mudstone and felsic tuff (host to the stratiform mineralization at Eskay Creek in the Contact Mudstone); similar thin, discontinuous lenses enclosed within volcanics occur elsewhere in the Iskut River

 

171-175 Ma

 

Eskay Creek ProjectPage 83
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Formation Lithologies Sub-units Age
 

that occupy a

narrow, fault- bounded north- trending belt known as the Eskay Rift. It consists of a highly variable succession of mafic and felsic volcanic and sedimentary units in differing stratigraphic sequences, often with multiple stratigraphic repetitions.

Formation  

Eskay Rhyolite Member - A linear flow dome complex of coherent to brecciated flows that show peperitic contacts with the overlying argillites; distinct geochemical signature compared to other felsic bodies in the area (Al/Ti>100). Associated with the mineralizing event

at Eskay Creek.

 

 

175 Ma

 

Bruce Glacier felsic unit - Non-welded to welded lapilli tuff, felsic volcanic breccia and coherent flows, and volcanic conglomerates. Located in the footwall of the Eskay Creek deposit.

 

 

173-179 Ma

Spatsizi Formation. (Hazelton Group) Volcanic sandstone, conglomerate, and local bioclastic sandy limestone, mudstone-siltstone rhythmites, and limestone.

 

~174-187 Ma

Betty Creek Formation (Hazelton Group)

Can be subdivided into three informal units which have been observed as multiple bodies at different stratigraphic levels.

Brucejack Lake felsic unit - Flow dome complex believed to represent the extrusive and high-level intrusive products of a local magmatic centre; consists of k-spar, plagioclase, and hornblende phyric flows, breccias and bedded welded to non-welded felsic tuffs that are intruded by flow-banded coherent plagioclase phyric bodies (grade upward into flows).

 

 

183-188 Ma

Johnny Mountain dacite unit - Generally located upsection of the Unuk River andesite consisting of bedded dacite lapilli tuff and breccia.

 

~194 Ma

Unuk River andesite unit - Pyroclastic and epiclastic deposits often located unconformably overtop of the Jack Formation.

 

187-197 Ma

Jack Formation. (Hazelton Group)

Basal siliciclastic unit characterized by cobble-boulder granitoid-clast conglomerates, quartz- bearing arkosic sandstone, greywackes, and thinly bedded siltstones and mudstones, units sometimes weather to an orange colour. Some sections contain interbedded andesitic volcaniclastics.

 

196-203 Ma

 

Eskay Creek ProjectPage 84
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 7-3:      Property-Scale Geology of the Eskay Creek Project Area

 

 

Eskay Creek ProjectPage 85
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

7.2Project Geology

 

7.2.1Stratigraphy

 

The Eskay Creek deposit is located near the northern margin of the Eskay Anticline, just below the stratigraphic transition from volcanic rocks of the uppermost Hazelton Group to marine sediments of the Bowser Lake Group (Table 7-4 and Figure 7-4).

 

Descriptions of units from the local mine stratigraphy have been compiled in Table 7-4 from Roth et al. (1999) with regional stratigraphic nomenclature taken from Nelson et al. (2018). A stratigraphic section through the Project area is included in Figure 7-5.

 

Table 7-4:      Stratigraphic Units

 

Regional Stratigraphy Local Mine Stratigraphy Description
Recent Recent In-situ soils and transported tills
Bowser Lake Group Bowser Group Sediments Mudstones and conglomerates
 Willow Ridge mafic unit Hanging Wall Andesite & Hanging Wall Sediments Has both extrusive and intrusive phases, ranges from aphanitic to medium- grained with local feldspar phenocrysts, and in places exceeds 150 m thickness. Near the top of the sequence, well-preserved pillow flows and breccias, hyaloclastite, and basaltic debris flows containing minor mudstone and rhyolite clasts interspersed with thin argillite beds occur.
Mount Madge sedimentary unit Contact Mudstone Basal contact consists of a black matrix breccia, comprising matrix-supported white rhyolite fragments set in a siliceous black matrix. Overlying the rhyolite and black matrix breccia are black mudstone and intercalated graded volcaniclastic sedimentary rocks. Within these volcaniclastic intervals, the presence of coarser rhyolite breccia fragments is interpreted to represent debris flows. The Contact Mudstone is the host unit for stratiform mineralization in the 21A, B, C, E, NEX and Hanging Wall (HW) Zones. It is characterized by laterally extensive, well-laminated, carbonaceous mudstone that is variably calcareous and siliceous and ranges from less than 1 m to more than 60 m in thickness.
 Eskay Rhyolite member Rhyolite Up to 200 m thick. linear set of flow-dome complexes, with locally preserved flow bands, flow lobes, breccias, hyaloclastite, spherulites, and perlitic textures. Located in the immediate footwall to the economically significant stratiform mineralized bodies, and also hosts stringer-style discordant mineralization.
Datum Mudstone Lower Mudstone Thin (5–15 m thick) black mudstone horizon
Datum Dacite Dacite Amygdaloidal, aphanitic dacite flow or sill
Bruce Glacier felsic unit Dacite Characterized by pumice-rich block and lapilli tuffs and heterogeneous epiclastic rocks that are locally fossiliferous
Spatsizi Formation Even Lower Mudstone Marine shales and interbedded coarse clastic sedimentary, volcaniclastic, and calcareous rocks
Betty Creek Formation Footwall Andesite Exposed in the core of the Eskay Anticline. Characterized by a thick sequence of coarse, monolithic andesite breccias and heterolithic volcaniclastic rocks.

 

Eskay Creek ProjectPage 86
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 7-4:      Local Geology and Mineralized Zones of the Eskay Creek Project

 

 

 

Eskay Creek ProjectPage 87
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 7-5:      Eskay Creek Stratigraphic Section (modified after Gale et al., 2004)

 

 

 

Eskay Creek ProjectPage 88
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

7.2.2Intrusive Rocks

 

Intrusive units are common through the stratigraphic sequence. The 184 ± 5 Ma (MacDonald et al., 1992; Childe, 1996) Eskay monzodiorite porphyry is perhaps the most voluminous intrusive on the property and is exposed in the core of the Eskay Anticline just south of the 21 Zone deposits. It predates the Eskay Rhyolite and mineralization located in the 21 Zone deposits, by 6-16 million years.

 

On the West Limb of the Eskay Anticline, a series of north-northeast trending felsic intrusive rocks form a series of prominent gossanous bluffs which extend for 7 km to the southwest of the Eskay Creek deposit. These felsic intrusive rocks are chemically indistinguishable from the Eskay Rhyolite (Bartsch, 1993, Roth, 1995) and display strong quartz, pyrite, and potassium feldspar alteration with minor sericite. Bartsch (1993) and Edmunds et al. (1994) believe these intrusive units represent sub-volcanic portions, or feeders, to the Eskay Rhyolite.

 

Basaltic dikes and sills linked to the Hanging Wall Andesite (Willow Ridge mafic unit) are also observed throughout the Eskay Creek stratigraphic section. Where they cut the Contact Mudstone (Mount Madge sedimentary unit), their contacts are frequently brecciated and peperitic, suggesting the mudstone was still wet at the time of intrusion (Roth et al., 1999).

 

7.2.3Structure

 

Two structural events are recognized:

 

·D1: A Mid-cretaceous north-northwest compression event that formed northeast trending, syncline-anticline couples, and a spaced pressure solution cleavage (Edmunds and Kuran, 1992). The cleavage is axial planar to the bedding-defined Eskay Creek Anticline and is pervasive within the phyllosilicate-rich lithologies and even through the massive sulphide horizons. Faulting late in the D1 event resulted in the development of east-dipping thrust sheets, such as the Coulter Creek Fault, south of Eskay Creek. Regional metamorphism during the D1 event also resulted in the formation of porphyroblastic prehnite and calcite.

 

·D2: North-northeast directed compression event, locally re-oriented the D1 cleavage planes, and formed prominent north and northeast trending, steeply-dipping faults. Crosscutting relationships suggest that the north set of faults are early with apparently consistent sinistral displacement (Edmunds and Kuran, 1992). The later northeast trending set of faults commonly display oblique normal displacement. These faults form strong topographic lineaments and displace both stratigraphic contacts and mineralized zones.

 

7.2.4Alteration

 

Alteration in the footwall volcanic units is characterized by a combination of pervasive quartz-sericite-pyrite, potassium feldspar, chlorite, and silica. Zones of most intense alteration are associated locally with sulphide veins that contain pyrite, sphalerite, galena, and chalcopyrite (Roth et al., 1999).

 

Alteration zonation is perhaps most apparent in the Rhyolite (Roth et al., 1999), closely associated with the 21 Zone deposits. Rhyolite located lateral to and at deeper levels beneath the area of stratiform mineralization is commonly moderately silicified and potassium feldspar altered. Silica alteration occurs as extremely fine-grained quartz flooding and densely developed quartz-filled micro veinlets. Potassium feldspar occurs as fine-grained replacement of plagioclase phenocrysts (Gale et al., 2004). Fractures that cut potassium feldspar-silica altered rhyolite typically have sericitic alteration envelopes and contain very fine-grained pyrite. Where alteration is most intense, chlorite replaces sericite in these fracture envelopes.

 

Eskay Creek ProjectPage 89
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

An intense tabular-shaped blanket of chlorite-sericite alteration, up to 20 m thick, occurs in the Rhyolite, immediately below the contact with the main stratiform sulphide mineralization. In these areas, magnesium chlorite has completely replaced the rhyolite to form a dark green, waxy rock consisting of clinochlore (Roth et al., 1999). This blanket coincides spatially with an area of greater rhyolite thickness and where extensive brecciation has developed in the upper part of the rhyolite unit. This zone of increased brecciation likely created more pathways for hydrothermal fluids, and therefore greater surface area for fluid-rock interaction, resulting in development of the stronger alteration zone.

 

7.3Deposit Descriptions

 

Several distinct styles of stratiform and discordant mineralization are present at the Eskay Creek Project, defined over an area approximately 1,400 m long and up to 500 m wide. The main body of mineralization, which was mined out by previous operators, is the 21B Zone, is a stratiform tabular body of gold-silver-rich mineralization roughly 900 m long, 60 to 200 m wide, and locally exceeding 20 m thick. Individual clastic sulphide beds range from 1–100 cm thick and become progressively thinner up sequence) (Figure 7-1). Mineralized zones are composed of beds of clastic sulphides and sulphosalts containing variable amounts of barite, rhyolite, and mudstone clasts. Imbricated, laminated mudstone rip-up clasts were observed locally at the base of the clastic sulphide-sulphosalt beds, indicating turbiditic emplacement of some beds. In the thickest part of the orebody, pebble and cobble-sized clasts occur in a northward trending channel overlying the Eskay Rhyolite. The beds grade laterally over short distances into thinner, finer-grained, clastic beds and laminations.

 

Gold and silver occur as electrum and amalgam while silver mainly occurs within sulphosalts. Precious metal grades generally decrease proportionally with decrease in total sulphides and sulphosalts. Clastic sulphoside beds contain fragments of coarse-grained sphalerite, tetrahedrite, lead-sulphosalts with lesser freibergeite, galena, pyrite, electrum, amalgam, and minor arsenopyrite. Stibnite occurs locally in late veins, as a replacement of clastic sulphides, and appears to be confined to the central, thickest part of the deposit., suggesting a locus for late hydrothermal activity. Cinnabar is rare and is found associated with the most abundant accumulations of stibnite. Barite occurs as isolated clasts, in the matrix of bedded sulphides and sulphosalts, and also as rare clastic or massive accumulations of limited extent. Barite is more common towards the north end of the deposit.

 

Early exploration efforts focused on discordant-style, precious metal mineralization hosted in sulphide veins within the rhyolite, felsic intrusions, and the footwall volcanic units. Following recognition of more significant stratiform mineralization, exploration expanded further to the north, defining the 21 Zone deposits. Distinct zones were defined by variations in location, mineralogy, texture, and precious metal grades (Edmunds et al, 1994).

 

The main characteristics and stratigraphic locations of the ore zones are well summarized by Roth et al. (1999), and updated by Skeena, shown in Figure 7-5.

 

Eskay Creek ProjectPage 90
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Table 7-5:      Summary of Mineralized Zones

 

Zone Associated
Elements
Characteristics Stratigraphic Position
21A  As-Sb-Hg-Au-Ag

Stratiform lenses of massive to semi-massive sulphides (realgar, stibnite, cinnabar, arsenopyrite).

 

At the base of the Contact Mudstone
Disseminated stibnite, arsenopyrite, tetrahedrite, and veinlets of pyrite, sphalerite, galena, tetrahedrite ± chalcopyrite. Hosted within the underlying rhyolite
21B  Au-Ag-Zn-Pb-Cu- Sb Stratiform, bedded clastic sulphides and sulfosalts including, sphalerite, tetrahedrite-freibergite, Pb sulfosalts (including boulangerite, bournonite, jamesonite), stibnite, galena, pyrite, electrum, and amalgam. At the base of the Contact Mudstone
21Be  Ag-Au-Zn-Pb-Cu Fine-grained massive to locally clastic sulphides and sulphosalts. Massive pyrite flooding in rhyolite grading upwards into massive sulphides and sulphosalts. Within a fault-bounded block, mainly at contact between mudstone and rhyolite
21C Ba (Pb-Zn-Au-Ag)

Bedded massive to bladed barite associated with very fine-grained disseminated sulphides including pyrite, tetrahedrite, sphalerite and galena. Located sub-parallel to and down-dip of the 21B zone.

 

Within the Contact Mudstone
Localized zones of cryptic, disseminated, precious metal-bearing mineralization. Hosted within the underlying rhyolite
21E Sb-Ag-Au

Fine-grained stratabound sulphide lenses dominated by stibnite, pyrite, sphalerite, galena, chalcopyrite and arsenopyrite and associated with silica and carbonate alteration. This zone has generally lower gold-silver grades relative to the 21 Zones.

 

Hanging-wall sediments
Disseminated stibnite, arsenopyrite, and veinlets of pyrite, sphalerite, galena, tetrahedrite and chalcopyrite Hosted within the underlying rhyolite
NEX Au-Ag-Zn-Pb-Cu The NEX stratiform mineralization is similar to the 21Be, and locally the 21B zone. Contains fewer sulphosalts and has a local overprint of chalcopyrite stringers. At the base of the Contact Mudstone
HW Pb-Zn-Cu Massive, fine-grained stratabound sulphide lens dominated by pyrite, sphalerite, galena, and chalcopyrite (mainly as stringers). This zone has generally lower gold-silver grades and higher base metals relative to the 21 Zones. Hanging-wall sediments
PMP Fe-Zn-Pb-Cu Veins of pyrite, sphalerite, galena, and tetrahedrite. Commonly banded; locally with colloform textures. Local zones of very fine-grained mineralization in rhyolite. Underlies the 21Be zone.   Hosted within the underlying rhyolite
109 Au-Zn-Pb-Fe Veins of quartz, sphalerite, galena, pyrite, and visible gold associated with silica flooding and fine-grained amorphous carbon. Underlies the north end of the 21B and HW Zones.   Hosted within the underlying rhyolite
22
Zone
Au-Ag Silica altered rhyolite with quart veinlets and micro veinlets and precious metals associated with pyrite-arsenopyrite Hosted within the underlying rhyolite

 

 

Eskay Creek ProjectPage 91
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Zone Associated
Elements
Characteristics Stratigraphic Position
 LP  Zn-Pb-Cu-Fe-Au- Ag Semi-massive base metals with associated gold - silver and sericite alteration. Hosted within the Lower Mudstone, Even Lower mudstone and dacitic conglomerates/tuffs
 WTZ  Au-Ag Feeder style, discordant mineralization in sericitized and silicified rhyolite breccias.   Hosted within rhyolite

 

Stratiform style mineralization is hosted in black carbonaceous mudstone and sericitic tuffaceous mudstone of the Contact Mudstone located between the Rhyolite and the Hanging Wall Andesite. The stratiform-hosted zones include the 21B Zone, the NEX Zone, the 21A Zone (characterized by arsenic-antimony-mercury sulphides), the barite-rich 21C Mudstone Zone, and the 21Be Zone. Stratigraphically above the 21B Zone and usually above the first basaltic sill, the mudstones also host a localized body of base metal-rich, relatively precious metals-poor, massive sulphides referred to as the Hanging Wall or HW Zone.

 

7.3.121A Zone

 

The 21A Zone can be subdivided into stratiform- and feeder style mineralization types. Stratiform mineralization is characterized by a gold-silver-rich sulphide lens that sits on the flank of a small depression at the Rhyolite-Contact Mudstone contact, located 200 m south of the 21B Zone and is bound to the east by the Pumphouse fault. Stratiform-style, mudstone-hosted mineralization is approximately 300 m long by 200m wide and 10 m in thickness. The sulphide lens consists of semi-massive to massive stibnite-realgar ± cinnabar ± arsenopyrite and local angular mudstone fragments. Areas with more concentrated stibnite-realgar ± cinnabar appear to be focused above the interpreted vent locations with relatively limited extent. Visible gold is rare.

 

The mudstone is underlain by a discontinuous zone of intense Magnesium chlorite alteration and stockwork veining in the Eskay Rhyolite Member. Disseminated stibnite, arsenopyrite, and tetrahedrite also occur in the immediate footwall of the sulphide lens within the intensely sericitized rhyolite. Cinnabar and stibnite are observed in late fractures that cut the sulphide lens, the surrounding mudstone, and locally the rhyolite. Realgar-calcite veinlets locally cut the mudstone in a restricted area adjacent to the sulphide lens.

 

7.3.221B Zone

 

The main body of mineralization, the 21B Zone, is a stratiform tabular body of gold-silver-rich mineralization roughly 900 m long, 60 to 200 m wide, and locally exceeding 20 m thick. Individual clastic sulphide beds range from 1–100 cm thick and become progressively thinner up sequence). Ore is composed of beds of clastic sulphides and sulphosalts containing variable amounts of barite, rhyolite, and mudstone clasts. Imbricated, laminated mudstone rip-up clasts were observed locally at the base of the clastic sulphide-sulfosalt beds, indicating turbiditic emplacement of some beds. In the thickest part of the mineralized zone, pebble to cobble-sized clasts occur in a northward trending channel overlying the Eskay Rhyolite. The beds grade laterally over short distances into thinner, finer-grained, clastic beds and laminations.

 

Gold and silver occur as electrum and amalgam while silver mainly occurs within sulphosalts. Precious metal grades generally decrease proportionally with the decrease in total sulphides and sulphosalts. Clastic sulphide beds contain fragments of coarse-grained sphalerite, tetrahedrite, lead-sulphosalts with lesser freibergite, galena, pyrite, electrum, amalgam, and minor arsenopyrite. Stibnite occurs locally in late veins, as a replacement of clastic sulphides, and appears to be confined to the central, thickest part of the deposit, suggesting a locus for late hydrothermal activity. Cinnabar is rare and is found associated with the most abundant accumulations of stibnite. Barite occurs as isolated clasts, in the matrix of bedded sulphides and sulphosalts, and also as rare clastic or massive accumulations of limited extent. Barite is more common towards the north end of the deposit.

 

Eskay Creek ProjectPage 92
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 7-6:      Plan View of the Spatial Distribution of the Mineralization Zones

 

 

 

Eskay Creek ProjectPage 93
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

7.3.321C Zone

 

The 21C Zone is dominantly characterized by stratabound to stratiform barite-rich mineralization with associated disseminated base and precious metal-rich mineralization in the Rhyolite and is roughly 675 m long by 130 m wide. It occurs at the same stratigraphic horizon as the 21B Zone but is located down-dip and subparallel to it. The two zones are separated by 40 to 50 m of barren Contact Mudstone, roughly 8 to 15 m thick. Mineralization is associated with mottled barite-calcite ± tetrahedrite beds in and near the base of the Contact Mudstone. Precious metal grades are variable. Local areas of brecciation are infilled with sulphides including sphalerite, pyrite, galena, and tetrahedrite. Mineralization in the underlying Rhyolite forms a cryptic, tabular body, sub-concordant to stratigraphy. Aside from containing 1–2% very fine-grained pyrite and trace sphalerite, tetrahedrite, and galena, the rhyolite appears similar to adjacent unmineralized areas. Drill holes have intersected intervals containing up to 35 g/t Au from these seemingly barren rhyolites.

 

7.3.421Be Zone

 

Precious-metal mineralization near the north end of the 21B Zone extends over top of the anticline into a block bound by segments of the north-south oriented Pumphouse faults. Mineralization of the 21Be Zone is found within a steeply dipping, fault-bounded slab of Contact Mudstone that is complexly folded and faulted. The zone is approximately 530 m long by 115 m wide with an average thickness of 10 m.

 

While some of the mineralization within the 21Be Zone appears similar to the 21B Zone, the majority is steeply dipping and dominated by fine-grained, massive sulphosalts that grade downward into massive pyrite. There is a direct correlation of sulphosalts with higher-grade precious metal concentrations. The silver: gold ratio for the zone is approximately 100 times greater than in the 21B Zone. Stringers of chalcopyrite and chalcopyrite-galena-sphalerite overprint the mineralization. Fine- grained pyrargyrite occurs locally in hairline fractures cutting the mudstone and hosts ore-grade mineralization. Many of the textures observed in this zone suggest that the sulphides were introduced by replacement processes, perhaps along early faults.

 

7.3.5HW Zone

 

The HW Zone forms massive sulphide horizons hosted in the mudstone interbeds within the Hanging Wall Andesite, at a higher stratigraphic level above the Contact Mudstone. Its geometry is disrupted by fault structures associated with the fold closure. The zone is roughly 1100 m long by 140 m wide. The thicknesses of the individual beds range from a few metres up to 20 m. Sulphides are typically fine-grained, finely banded, and consist of semi-massive to massive pyrite, sphalerite, galena, chalcopyrite, and tetrahedrite. Sphalerite is reddish-brown, suggesting a higher iron content compared to sphalerite encountered in other zones. The HW Zone has a higher base metal content compared to other zones, except where tetrahedrite ± sulphosalts are observed, which are associated with significantly higher precious metal grades.

 

7.3.6North Extension Zone (NEX) Zone

 

The ~800 m long by 170m wide NEX Zone is geometrically complicated by numerous faults that cut the nose of the Eskay Anticline. Textures, mineralogy, and precious-metal grades are somewhat variable and show similar characteristics to parts of the 21Be Zone and distal parts of the 21B Zone, suggesting synchronous deposition. Pyrite and chalcopyrite are more common whereas antimony-mercury bearing minerals are less common. Chalcopyrite occurs in stringers that overprint earlier clastic mineralization and may be related to the formation of the HW Zone. Much of the contained pyrite may also have been introduced during this later event.

 

Eskay Creek ProjectPage 94
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

7.3.721E Zone

 

The 21E Zone sits on the eastern most block and is approximately 500 m long by 90 m wide. Locally, mudstone interbeds within the Hanging Wall Andesite host fine-grained to massive and locally clastic sulphides and sulphosalts. Individual beds range from a few metres up to 15 m thick. Sulphides include fine laminae of tetrahedrite, replacement to dendritic style stibnite, and minor blebs or replacements of sphalerite-galena-chalcopyrite and arsenopyrite and associated silica and carbonate alteration. This zone generally has lower gold-silver grades relative to the other 21 Zones. In the underlying Rhyolite, the mineralization is associated with disseminated stibnite, arsenopyrite and veinlets of pyrite.

 

7.3.8Lower Package Zone

 

The Lower Package (LP) stratabound-style mineralization is hosted stratigraphically below the Rhyolite and is hosted within the Lower Mudstone, Dacite, Even Lower Mudstone and Footwall Andesite. This zone spans the length of the deposit and is approximately 2600 m long by 500 m wide. Mineralization is comprised of semi-massive base metal-rich beds with associated gold and silver. Metal content appears to be stronger near bounding faults of the Eskay Creek basin (in particular the Pumphouse fault), and related conjugate fault sets.

 

7.4Discordant-Style Mineralization

 

Stockwork and discordant-style mineralization at Eskay Creek is hosted in the Rhyolite within the PMP, 109, 21A-Rhyolite, 21C-Rhyolite, 21E-Rhyolite, Water Tower, and 22 Zones. The PMP Zone is characterized by pyrite, sphalerite, galena, and chalcopyrite-rich veins and veinlets hosted in strongly sericitized and chloritized rhyolite. The 109 Zone comprises gold-rich quartz veins with sphalerite, galena, pyrite, and chalcopyrite associated with abundant carbonaceous material hosted mainly in siliceous rhyolite. The 21A and 21C-Rhyolite Zones consist of very fine-grained cryptic pyrite with rare sphalerite and galena in sericitized rhyolite. The 22 Zone consists of cross-cutting arsenopyrite, stibnite and tetrahedrite veins hosted in massive to pyroclastic facies rhyolite.

 

Descriptions of the following discordant mineralized zones are modified after Roth et al. (1999).

 

7.4.1PMP Zone

 

The PMP Zone is a discordant zone of diffuse vein and disseminated sulphide mineralization 200 m long x 75 m wide that is hosted in the Rhyolite beneath the eastern part of the 21B Zone and just north of the 21Be Zone. Precious metal grades are generally lower than in other zones. Patchy sulphide mineralization is observed locally through the rhyolite in the form of veins containing pyrite, sphalerite, galena, and lesser sulphosalts such as tetrahedrite. Chalcopyrite content increases with depth. Sphalerite is generally darker (more iron-rich) than in the overlying 21B Zone. Mineralization is commonly banded and is locally characterized by colloform textures. Locally, areas of very fine-grained disseminated sulphide mineralization enriched in precious metals occur; these are similar to footwall hosted mineralization observed in the 21C Zone.

 

7.4.2109 Zone

 

The 109 Zone is named after the discovery drill hole of the same name. The zone is characterized by a distinct siliceous stockwork of crustiform quartz veins with coarse-grained sphalerite, galena, minor pyrite, and chalcopyrite in a zone that is 140 m long, 120 m wide and 30 to 80 m thick. The 109 Zone is hosted entirely within the Rhyolite, beneath the north end of the 21B and the HW Zones. Gold and silver occur in electrum and sulphosalts.

 

Eskay Creek ProjectPage 95
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

7.4.322 Zone

 

The 22 Zone is located 2 km southeast of the 21A Zone, with mineralization hosted exclusively in the silicified Rhyolite. It is believed to represent a feeder zone intimately related to conjugate faults occurring between the north-south trending basin bounding faults (Pumphouse and Andesite Creek). Gold and silver mineralization are hosted within barren-looking quartz micro veinlets and disseminated fine-grained pyrite and blebby sphalerite in a zone roughly 350 m long by 80 m thick. Fine-grained arsenopyrite and stibnite are occasionally observed. Higher vein densities generally indicate better gold grades.

 

7.4.4WT Zone

 

The WT Zone is located on the western side of the property and occurs as steeply dipping, feeder style, discordant mineralization within intensely altered rhyolite breccias. Mineralization is hosted within quartz veinlets and disseminated fine-grained pyrite with blebby sphalerite in a zone that is 450 m long by 100 m wide. Individual zones average 5 m in thickness but are locally up to 20 m thick.

 

7.5Prospects/Exploration Targets

 

Exploration potential is discussed in Section 9.5.

 

7.6QP Comments on “Item 7: Geological Setting and Mineralization”

 

In the opinion of the QP, the understanding of the Eskay Creek deposit setting, lithologies, and geological, structural, and alteration controls on mineralization is sufficient to support estimation of Mineral Resources.

 

Eskay Creek ProjectPage 96
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

  

8DEPOSIT TYPES

 

8.1Deposit Model

 

The Eskay Creek deposit is generally classified as an example of a high-grade, precious metals-rich epithermal volcanogenic massive sulphide (VMS) deposit; however, it has also been suggested to be an example of a subaqueous hot spring gold- silver deposit.

 

Table 8-1 summarizes the key features of each deposit type.

 

Features that would classify Eskay Creek as a VMS deposit (Roth et al., 1999) include:

 

·It formed on the seafloor in an active volcanic environment with a rhyolite footwall and basalt hanging wall.

 

·There is a chlorite-sericite alteration in the footwall, and sulphide formation within a mudstone unit at the seafloor interface.

 

Unlike many VMS deposits, Eskay Creek has high concentrations of gold and silver, and an associated suite of antimony, mercury and arsenic. These mineralization features, along with the high incidence of clastic sulphides and sulfosalts, are more typical of an epithermal environment with low formation temperatures.

 

Features that would classify Eskay Creek as a subaqueous hot spring gold-silver deposit (Alldrick, 1995) include:

 

·broad hydrothermal systems marked by widespread sericite-pyrite alteration

 

·evidence of a volcanic crater or caldera setting

 

·accumulations of felsic volcanic strata.

 

Roth et al., (1999) developed a deposit genesis model for the 21 Zones, that included the following phases:

 

·Rifting, basin development and intrusion and extrusion of rhyolite flow domes. Coarse volcaniclastic debris from extrusive portions of the rhyolite domes are deposited along the developing 21B Zone trough (part a of Figure 8-1).

 

·Hydrothermal activity is focused through rift faults forming chimneys and mounds on the seafloor. Collapse or disruption of these mounds forms clastic sulphide-sulfosalt debris which is redeposited in the 21B Zone trough. Other smaller basins provide the sites for similar mineralization and barite-rich zones (21C Zone) related to white smokers (part b of Figure 8-1).

 

·The HW zone of massive sulphide forms higher in the mudstone stratigraphy and basaltic magmatism begins (dykes and flows) during the waning stages of hydrothermal activity (part c of Figure 8-1).

 

Eskay Creek ProjectPage 97
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

  

Table 8-1:      Deposit Type Features

 

  VMS Hot Spring Au–Ag
Tectonic setting: Oceanic extensional environments, such back-arc basins, oceanic ridges close to continental margins, or rift basins in the early stages of continental separation.  

Form at, or near, the seafloor through the focused discharge of hot, metal-rich hydrothermal fluids.
Active volcanic arcs (both oceanic island arcs and continental margin arcs) are likely setting.
Host/Associated rock types: Terrigenous clastic rocks associated with marine volcanic rocks and sometimes carbonate rocks; these may overlie platformal carbonate or clastic rocks.  

Typically, a concordant sheet of massive sulfides up to a few metres thick and up to kilometres in strike length and down-dip; can be stacked lenses.
Mineralization hosted by intermediate to felsic flows and tuffs and minor intercalated sedimentary rocks. Pillow lavas, coarse epiclastic debris flows, and assorted subvolcanic feeder dikes are all part of the local stratigraphic package.
Deposit form: Deposits typically comprise thin sheets of massive to well-layered pyrrhotite, chalcopyrite, sphalerite, pyrite and minor galena within interlayered, terrigenous clastic rocks and calcalkaline basaltic to andesitic tuffs and flows.  

There is typically a mound-shaped to tabular, stratabound body composed principally of massive (>40%) sulphide, quartz and subordinate phyllosilicates, and iron oxide minerals and altered silicate wall-rock. These stratabound bodies are typically underlain by discordant to semiconcordant stockwork veins and disseminated sulphides. The stockwork vein systems, or “pipes”, are enveloped in distinctive alteration halos, which may extend into the hanging-wall strata above the VMS deposit.
Highly variable. Footwall stockwork or stringer- style vein networks. Large, textureless massive sulphide pods, finely laminated stratiform sulphide layers and lenses, reworked clastic sulphide sedimentary beds, and epithermal-style breccia veins with large vugs, coarse sulphides and chalcedonic silica. All types may coexist in a single deposit.
Ore mineralogy (principal and subordinate): Pyrite, pyrrhotite, chalcopyrite, sphalerite, cobaltite, magnetite, galena, bornite, tetrahedrite, cubanite, stannite, molybdenite, arsenopyrite, marcasite Sphalerite, tetrahedrite, boulangerite, bournonite, native gold, native silver, amalgam, galena, chalcopyrite, enargite, pyrite, stibnite, realgar, arsenopyrite orpiment; metallic arsenic, Hg- wurtzite, cinnabar, aktashite, unnamed Ag-Pb-As- S minerals, jordanite, wurtzite, krennerite, coloradoite, marcasite, magnetite, scorodite, jarosite, limonite, anglesite, native sulphur.
Gangue mineralogy (principal and subordinate): Quartz, calcite, ankerite, siderite, albite, tourmaline, graphite, biotite Magnesian chlorite, muscovite (sericite), chalcedonic silica, amorphous silica, calcite, dolomite, pyrobitumen, gypsum, barite, potassium feldspar, alunite with minor carbon, graphite, halite and cristobalite.

 

Eskay Creek ProjectPage 98
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

  

Figure 8-1:        Genetic Model

 

 

Note: Figure from Roth et al., 1999.

 

Eskay Creek ProjectPage 99
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

  

8.2QP Comments on “Item 8: Deposit Types”

 

The QP is of the opinion that exploration programs that use either a VMS and/or a hot-spring deposit model in this project area are applicable for gold and silver mineralization targeting.

 

Eskay Creek ProjectPage 100
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

  

9EXPLORATION

 

9.12018 – Grids and Surveys

 

McElhanney Consulting Services Ltd. (McElhanney) of Vancouver, B.C flew an airborne light detection and ranging (LiDAR) and photo acquisition survey in December 2018. The resulting topography map was compiled to 0.1 m accuracy.

 

LiDAR and photo acquisition were collected simultaneously with equipment co-mounted on the sampling aircraft. Sixty flight lines comprising 539-line kilometres were completed, covering the 100 km2 survey area.

 

9.22019 – Mapping and Grab Sampling Program

 

9.2.1Tom MacKay

 

In mid-October 2019, geological mapping and grab samples were collected by Skeena geology staff in the Tom MacKay area, located approximately 2.2 km south of the 22 Zone. Historical drill holes in the adit area contained anomalous gold values primarily within felsite which generally lies subvertical, dipping towards the east. The purpose of the program was to determine the relationship of the felsite dykes to the Eskay Rhyolite and collect rocks for whole rock geochemistry analysis.

 

Mapping and sampling were conducted over a 0.45 km2 area. A total of 22 grab samples were collected from outcrops on the Property for whole rock analysis and analysed by multi-acid multi-element inductively coupled plasma (ICP) and 44 structural measurements were taken (Figure 9-1). Samples that were the most altered or mineralized were collected.

 

The results of field mapping show the Eskay Rhyolite varied slightly from the mapped and historically logged felsite dyke. The structural data taken support an anti-clinical environment with foliations and north-south faults dipping sub-vertically to the east. The strongest visual mineralization appeared to be associated with the brecciated felsite dyke within the structural corridor.

 

Sampling returned a number of anomalous gold and silver grades. Following the favourable geochemical assays, it was recommended to drill to the northeast of the Tom MacKay area.

 

9.2.2Eskay Porphyry and Tip Top

 

In August 2019, geological mapping and grab sampling was carried out on the Tip Top and Eskay Porphyry targets, located 700 m east of the 21 Zone deposits. The Eskay Porphyry is a monzodiorite exposed in the core of the Eskay anticline, intruding into the Footwall Andesite. The Tip Top prospect is located along the same structural trend towards the southwest.

 

Twenty-eight grab samples were collected from Tip Top and 14 grab samples were collected from the Eskay Porphyry, a number of which had anomalous gold and silver values from both prospects. The location of the Eskay Porphyry and Tip top samples are shown in Figure 9-1 below.

 

Eskay Creek ProjectPage 101
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

  

Figure 9-1:      Location of Grab Samples collected on the Property during 2019

 

 

 

Eskay Creek ProjectPage 102
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

  

9.32020 - Geophysics

 

During, late summer 2020, Dias Geophysical Limited (Dias) carried out a 3D direct-current (DC) resistivity and induced polarization (DCIP) survey on the Eskay Creek Project over the axis of the Eskay Creek anticline from the Bowser Basin south to the Tom MacKay Zones using the DIAS32 system in the UTM Zone 9N WGS84.

 

The geophysical program was designed to detect the electrical resistivity and chargeability signatures associated with potential targets of interest. This was achieved using the DIAS32 acquisition system, in conjunction with the DIAS transmitter, to produce up to 7.0 kW of total power. The survey was completed using a rolling distributed partial 3D DCIP array with a pole-dipole transmitter configuration. The survey covered approximately 5 km2 (Figure 9-2).

 

Figure 9-2:      Location of IP Geophysics Lines

 

 

 

Dias completed a partial 3D rolling distributed pole-array in common voltage reference (CVR) mode. The survey layout consisted of a total of five northeast-southwest oriented receiver lines, spaced at 200 m. Along the receiver lines, the electrode stations were spaced 100 m apart. The injection lines ran perpendicular to the five receiver lines and offset by 50 m from the receiver nodes.

 

Eskay Creek ProjectPage 103
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

  

After thorough quality control, all the accepted data were used to produce a set of unconstrained 3D DC and IP models using the SimPEG inversion code.

 

Dias Airborne Limited of Saskatoon, SK, flew an airborne magnetic gradiometry survey over 5 days in 2020 using the QMAG full tensor magnetic gradiometer (FTMG) system. Forty-metre line spacing for a total of approximately 1060 line kilometres were completed, which included 965 km of survey lines and 95 km of tie lines.

 

The incorporation of the airborne magnetic datasets into the larger litho-structural model highlights the structural framework of the Eskay Creek Basin which can be applied to other regional targets associated with the Faults. This includes the along strike extension of the Pumphouse and Argillite Creek faults, as well as other parallel structures which may have potential.

 

9.42021 - Exploration

 

9.4.1Eskay Rift-Basin Reconstruction and Targeting Project

 

From April 19 through May 3, 2021, relogging of diamond drill core was undertaken to establish an informal stratigraphy for strata that host the Eskay deposits. Relogging of drill core and resulting graphic logs were completed for 26 representative drill holes totalling approximately 7,439 m. Eighty-nine samples were collected for whole rock analysis to characterize lithofacies and alteration types.

 

9.4.1.1Methods and Procedures

 

Information for each whole rock sample collected was recorded in GeoSpark (a MS Access based database application). It includes the Hole ID, the sample identification number, depth of sample, and the rock and mineralization details. A photo of each sample was taken along with the corresponding sample tag. The sample tag with a unique sample number was inserted in the sample bag and the sample location was marked with flagging tape in the drill core box.

 

9.4.1.2Analysis

 

The whole rock samples that were collected during relogging have been prepared and analysed at ALS laboratory facilities located in Kamloops and Vancouver, BC, respectively. Samples were prepared using the PREP-31 method, which involves crushing the sample to 2 mm and then splitting off and pulverizing up to 250 grams to 75 microns. The resulting pulp was analysed by the CCP-PKG05 Complete Characterization package which includes the ME-MS61™ method. It involves dissolving 0.5 grams of material in a hot Aqua Regia solution and determining the concentration of 61 elements of the resulting analyte by the ICP-MS technique as well as measuring carbon and sulphur by combustion analysis.

 

9.4.1.3Results

 

The production of stratigraphic logs, created during relogging across predefined cross sections through the Eskay Creek deposit and beyond, served as a basis to model various editions of basin evolution reconstruction. The trace and mobile elements of the whole rock analysis helped to confirm the stratigraphy on the property by understanding the true composition of certain rocks units that were otherwise obscured by intense alteration. It was also used to determine that the Contact Mudstones and HW mudstone are geochemically identical and therefore appear to represent a continuous deposition environment that was subsequently disjointed and separated by andesite flows and sills of the HW Andesite package. Although the data was reviewed to assist with alteration types, it was not particularly useful given the wide alteration footprint of the deposit.

 

Eskay Creek ProjectPage 104
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

9.4.2Geochemical Soil Sampling Program

 

Inherited soils data collected by previous operators demonstrated strong correlations between Au-Ag mineralization exposed at surface and B-Horizon Au soil anomalies. Unfortunately, the historical soils coverage was discontinuous across the property, particularly along the Eastern Limb of the Eskay Anticline. In addition, the data collected by previous operators is poorly documented, generally lacks any quality assurance/quality control checks and is therefore of uncertain quality.

 

During the summer of 2021, Skeena collected 4,367 soil samples. The soil sampling program covered the majority of the lease boundaries, apart from areas defined as Bowser Basin geological units. The sampling entailed 116-line kilometres and was completed on a systemic 25-m x 100-m grid. Given the surficial footprint criteria for a near surface bulk tonnage target, these soil grid parameters permitted adequate coverage to detect an economic target.

 

9.4.2.1Methods and Procedures

 

All soil sampling traverses were pre-planned, with pre-specified sampling intervals, typically 25 m spacing on northwest- southeast trending grid lines spaced 100 m apart. Field technicians navigated to the sample site using handheld GPS units. The soil sampler arrived at each sample site, identified the most appropriate location to collect the sample and laid out a sheet of plastic (12”x20” ore bag). The soil sample was collected using a hand auger at a depth of between 20 cm and 110 cm. Samplers strived to consistently collect B-Horizon sample material. Where necessary (e.g., rocky or frozen ground) a prospector's pick ('mattock') or planting spade was used to assist in obtaining the sample material. The soil was laid out on the sheet of plastic in the order it was recovered from the sample hole. The sampler placed the necessary amount of soil (400-500 grams) from the B-Horizon materials into a kraft sample bag. The bag was labelled with the unique sample identification number. The data for each sample was recorded using a database application on a GPS capable smartphone/tablet; collected information included location, soil colour, soil horizon, sample depth, and sample quality as well as any other relevant information. GPS coordinates were entered into a handheld GPS device as a secondary backup in case of smartphone/tablet failure. Standard reference materials were inserted into the sample stream at an approximate frequency of 1:20.

 

9.4.2.2Analysis

 

All soil samples were prepared and analysed at ALS Laboratories in North Vancouver, BC. Samples were prepared using the PREP-41 method which involves drying the samples at 60 degrees Celsius and sieved such that up to 100 grams of material passes 180 microns (80 mesh). The samples were then analysed by the ICP-MS technique following an Aqua reqia digestion of the material for 41 elements.

 

9.4.2.3Results

 

Anomalous values in Au and Ag, along with pathfinder elements such as Sb and As, highlight the remaining exploration potential along the Eskay trend, south of the deposit. Spatially, anomalous Pb and Zn values were also found to correlate relatively well with anomalous Au and Ag, while Cu anomalies had a weaker spatial correlation with the other precious and base metal anomalous values. Figure 9-3 shows the resulting gold in soil anomalies on the Property.

 

Eskay Creek ProjectPage 105
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 9-3:      Gold in Soil Anomalies on the Property

 

 

 

Note: Figure prepared by Skeena, 2021.

 

9.4.3Regional Mapping and Grab Sampling

 

From June through August 2021, Skeena collected 2,296 rock samples throughout the property, apart from areas defined as the Bowser Basin geological unit, to assist in the characterization of the lithofacies and alteration types. In addition, geological field mapping and prospecting activities were completed over the entirety of the property with additional focus on geochemical anomalies reported in historical soil grids, grab rock samples and diamond drilling. The samples were collected to ensure coverage at outcrops that had no previous data recorded nearby. The most mineralized or altered parts of the outcrops were sampled. The location of all the grab samples collected during 2021 is shown in Figure 9-4.

 

Eskay Creek ProjectPage 106
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 9-4:      Location of Grab sample collected during 2021

 

 

 

Eskay Creek ProjectPage 107
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

9.4.3.1Methods and Procedures

 

Information for each station or sample was recorded in ArcGIS Field Maps (a database application) using a Samsung Active Tab 3 tablet. Data collected includes the coordinates, the sample identification number, structural measurements and the rock and mineralization details. A photo of the sample was also collected along with the corresponding sample tag. The sample tag with a unique sample number was inserted in the sample bag and the sample location was marked with flagging tape. Collected data was used to create, confirm, or update surface geologic maps and to enhance the data density on the project for later interpretation and drill hole targeting.

 

9.4.3.2Analysis

 

All mapping and prospecting samples were prepared and analysed at ALS laboratory facilities located in Kamloops and Vancouver, BC respectively. Samples were prepared using the PREP-31 method which involves crushing the sample to 2 mm and then splitting off and pulverizing up to 250 grams to 75 microns. The resulting pulp was analysed by the ME-MS41 method, which involves dissolving 0.5 grams of material in a hot Aqua Regia solution and determining the concentration of 41 elements of the resulting analyte by the ICP-MS technique. Gold was analysed by Fire Assay which involves fusing 30 grams of the 75-micron material in a lead flux to form a doré bead. The bead is then dissolved in acid and the gold quantity in the sample is determined by Atomic Absorption Spectroscopy.

 

9.4.3.3Results

 

Grab rock samples, as well as geochemical soil samples, highlighted a 2 km long section of the Pumphouse Fault corridor south of the 21A Zone along the Eskay trend with limited to no historical drill testing; new data showe d this corridor to be prospective. Subsequent diamond drilling during 2021 in this area led to the discovery and expansion of the new 23 Zone. Geological mapping, along with trace and major element interpretation of the collected samples, has led to the reclassification of several lithologic units on the existing map as well as the redrawing of certain lithologic boundaries on the maps inherited from previous operators of the Eskay Creek Project.

 

9.5Exploration Potential

 

There is remaining exploration potential in the Eskay Creek deposit. Several areas have been selected for drill targeting based on the geochemical soil sampling, and grab rock sampling campaigns along the Eskay Trend, which remain to be tested as shown on Figure 9-3.

 

Skeena considers that well-defined, mineralized syn-volcanic feeder structures that propagate through the volcanic pile have not been sufficiently explored at depth and along strike. Examples of this well-documented mineralization style include the 22 Zone, Water Tower Zone, 21A Zone, 23 Zone, 21C Zone and in the mudstones of the HW Zone where these feeders propagate.

 

In addition, the underexplored Lower Mudstone is situated ~100 m stratigraphically below the more well-known Contact Mudstone and represents a horizon with potential to host similar exhalative style mineralization. Exploratory target ranking will be influenced by areas where known synvolcanic feeder structures intersect this unit, as these locales will offer the highest potential for development of additional exhalative style mineralization.

 

Due to limited legacy exploratory drilling in the area between the 21A and 22 Zones, additional opportunities exist to discover and delineate additional near surface, rhyolite- and/or dacite hosted feeder mineralization.

 

Eskay Creek ProjectPage 108
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

9.6QP Comments on “Item 9: Exploration”

 

The exploration programs completed to date are appropriate to the style of the deposit and prospects. Additional exploration has a likelihood of generating further exploration successes.

 

Eskay Creek ProjectPage 109
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

10DRILLING

 

10.1Introduction

 

Surface drilling has been carried out by multiple operators, with the first drilling on the property by Unuk Gold in 1934. Data collected prior to Skeena’s project interest is discussed in Section 6.

 

Since 2018 to the end of 2021 Skeena has drilled 913 surface drill holes totalling 128,362.89 m. Table 10-1 summarizes the surface drilling Skeena has completed on the Eskay Creek Project from 2018 to 2021. Figure 10-1 shows the location of the surface holes by year. Albino Lake holes are not shown.

 

Table 10-1:      Drill Summary Table of Drilling Undertaken by Skeena

 

Period of
Work
Area of Work Number of
Holes
DDH #'s Metres
Drilled
2018 21A / 21C / 22 Zones 46 SK-18-001 to SK-18-043;  

SK-18-048 to SK-18-051
 7,737.45
2019 21A / 21B / 21E / HW Zones  203 SK-19-044 to SK-19-047;  

~SK-29-052 to SK-19-247
14,091.87
2020 21A / 21B / 21C / 21E / HW / PMP / WT / MAC / 22 Zones  473 ~ SK-20-248 to SK-20-788 79,992.79
2021 22 / 21A / 21C / 21B / 21E / PMP / HW / NEX / Albino Lake / Tom MacKay / 23 Zone / East Dacite / Eskay Porphyry  191  ~ SK-21-789 to SK-21-997 26,610.78

 

Eskay Creek ProjectPage 110
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 10-1:      Surface Drill Hole Location Plan of Skeena Drilling by Year

 

 

 

Eskay Creek ProjectPage 111
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

10.2Logging Procedures

 

10.2.1Diamond Drill Core

 

All core logging and technical tasks were completed by geologists and supervised geological technicians employed by Skeena. Once the initial assessment was completed, core was measured, and 1 m intervals were marked directly on the core with wax pencil. The start and end meterage of each core box was marked on the upper left and lower right, respectively. A metal tag, noting hole identification, box number, and metreage was stapled to the top end of the core box for easy identification while stored. Geotechnical data was collected by a supervised geotechnician or by the logging geologist. Data collected for all drill holes included recovery, rock quality data, magnetic susceptibility, and specific gravity. The logging geologist also recorded lithology, alteration, mineralization, and structural data. The geologist marked sampling intervals for assay analyses, and inserted quality assurance and quality control (QA/QC) samples at regular intervals along the core.

 

Once logging and sampling was completed, the core was photographed wet, with the hole ID, box number, and start/end meterages clearly visible. The core boxes were transferred from the logging facility to the core cutting shack and stacked in numerical order to prevent confusion when cutting the core. Tagged and labelled sample bags were provided to the core cutting technician specific to the drill hole being sampled. The core was cut in half and placed into the clear plastic sample bags. The remaining half core was placed back into the core boxes and stacked outside the core shed on a wooden palette. Once a complete hole was cut, the core boxes were capped, banded, and taken to the core storage location.

 

10.2.2Rotary Air Blast Drilling

 

All technical tasks were completed by geologists and supervised geological technicians employed by Skeena. The Rotary Air Blast (RAB) drill works by channeling compressed air through 5-foot (1.52 m) single-wall drill rods to a pneumatic hammer attached to a semi-permeable bit, which acts as a jackhammer. The air forces rock chips and fines (the sample) through openings at the edge of the bit, where it then travels to surface along the sides of the rod string and is transferre d from the borehole to a cyclone module by a sample hose. The sample drops out of the bottom into clean 5-gallon pails. Each sample comprises one 5-foot run. Lithology was recorded by the on-site drill rig geologist for the Phase 2 drilling program. The sample was then tipped out of the pails into white rice bags. Sample bags were labelled with a unique sample identification and sealed with a cable tie for shipment to the core logging facility, where it was left to dry. At the core logging facility, the white rice bags were opened and a sample for assay analysis was collected by scooping the homogenous material from the bottom to the top of each bag. These samples were placed in clear poly sample bags with an assay tag. The sample numbers were written on the bag, and the bag was then sealed for shipment to the lab. The remaining material was placed in newly labelled rice bags are retained at the core logging facility at North Spoils.

 

The Mineral Resource Estimate only considered diamond drill core assays; however, RAB assays were used for an in- house estimate of Albino Lake tailing’s material. RAB assays are less accurate than diamond drill assays due to the increase in contamination, reduction in variability and loss in recovery with air blasted rock.

 

10.2.3Skeena Drilling Methods and Procedures

 

10.2.3.12018 Diamond Drilling

 

From August to November 2018, Skeena completed 46 exploration core drill holes from 12 drill platforms totalling 7,737.45 m. Drilling targeted the 21A, 21C and 22 Zones. The purpose of the drill program was to infill areas with low drill density and to collect fresh material for a metallurgical characterization program.

 

Eskay Creek ProjectPage 112
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Drilling was conducted by DMAC Drilling Ltd. (DMAC) of Aldergrove, B.C. and Hy-Tech. DMAC used a Hydracore 2000 hydraulic skid-mounted drill rig on the 21A and 21C Zones and converted the drill to a fly rig for drilling on the 22 Zone. Hy- Tech used a Tech 5000 fly rig. Drill hole collars were initially located using handheld global positioning system (GPS) units and were surveyed at the end of the drill program using a Trimble differential GPS (DGPS) instrument. Down hole orientation surveys were taken approximately every 30 m down the hole using a multi-shot Reflex orientation tool.

 

Drill core was logged and sampled at core logging facilities located just inside the Eskay Creek Mine site gate, proximal to Argillite Creek. Drill core is a combination of NQ (47.6 mm) (Hy-Tech) and NQ2 (DMAC) diameter core. As weather conditions deteriorated with the onset of winter, all logging and sampling operations were moved to the QuestEx Gold and Copper Ltd.’s core facilities located at the McLymont Creek staging area in the Iskut Valley. Core was initially stored at both the Eskay Creek Mine site carpentry shop and McLymont Creek staging area but is now stored at North Spoils.

 

Helicopter drill moves, and daily drill support was provided by Silver King Helicopters Inc. of Smithers, B.C. (Silver King) using a Eurocopter AS350 B2 helicopter.

 

10.2.3.22019 Diamond Drilling

 

From August to December 2019 Skeena completed 203 exploration diamond drill holes totalling 14,091.87 m. The purpose of the drill program was to infill areas with low drill density and upgrade the mineral resource categories. The drilling targeted the 21A, 21B, 21E and HW Zones.

 

Drilling was conducted by Tahltech Drilling Services Ltd. (Tahltech) (a partnership between the Tahltan Nation Development Corporation – TNDC and Geotech Drilling Services Ltd.), using a Hydracore 2000 hydraulic skid-mounted drill rig. Drill hole collars were initially located using handheld GPS units and surveyed at the end of the drill program using a Trimble DGPS. Down hole orientation surveys were taken approximately every 30 m down the hole using a multi-shot Reflex orientation tool. Drill core was NQ size.

 

Drill core was logged and sampled exclusively at core logging facilities located at the McLymont Creek staging area in the Iskut Valley. Drill core was stored at McLymont Creek Staging area.

 

10.2.3.32020 Diamond Drilling

 

From February to October 2020, with a hiatus from March to July due to Covid 19 restrictions, Skeena completed 197 diamond drill holes totalling 36,582.56 m from their Phase 1 drill program. Drilling targeted zones outside of the 20 m buffer zone imposed by Barrick around the underground workings.

 

From October to December 2020, Skeena drilled 277 holes for 43,455.23 m from their Phase 2 drill program targeting zones inside the 20 m buffer zone.

 

The purpose of the 2020 drilling was to support upgrade of the mineral resource confidence categories in the 22, 21A, 21C, 21B, 21E, HW and PMP Zones, as well as to test for mineralization in the Lower Mudstones below the 21A Zone and the Water Tower Zone. Exploration drilling in the Tom MacKay area was also conducted.

 

Three contractors were used throughout the year including: Tahltech, ITL Diamond Drilling Ltd., (ITL) and Konaleen Drilling Ltd. (Konaleen).

 

Tahltech used Hydracore 2000 drills for both skid and helicopter-supported drilling, ITL used a DrillCo rig, which was used only for helicopter-supported drilling, and Konaleen Drilling used a Zinex A5 drill for skid drilling. Helicopter drill moves, and daily drill support was provided by Silver King using Eurocopter AS350 B2 helicopters. All drill core was NQ in size.

 

Eskay Creek ProjectPage 113
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Drill hole collars were initially located using handheld GPS units and were surveyed at the end of the drill program using a Trimble DGPS. Down hole orientation surveys were taken approximately every 30 m down the hole using a multi-shot Reflex orientation tool. Drill core was NQ size.

 

Drill core was logged and sampled exclusively at core logging facilities located at the McLymont Creek staging area in the Iskut Valley. All drill core was initially stored at McLymont Creek Staging area but is now stored at North Spoils.

 

10.2.3.42021 Diamond Drilling

 

Four contractors were used throughout the year for the diamond drilling: Tahltech, Konaleen, Omineca Diamond Drilling Ltd (Omeneca), and Helm Diamond Drilling Ltd. (Helm).

 

Tahltech used both a Hydracore 2000 and Zinex A5 drill for the helicopter-supported and skid drilling, Konaleen used a Zinex A5 drill, Helm used both a Zinex A5 and Hydracore 2000 drill and Omineca used a Zinex drill. Helicopter drill moves and daily drill support was provided by Silver King using Eurocopter AS350 B2 helicopters. For heavier items, a B3 helicopter was used. The majority of the drill core was NQ in size, with the exception of 15 holes which were drilled by HQ, and 2 holes collared using HQ. HQ drilling was used for the metallurgy holes to acquire a larger sample size, and for holes located in fault zones.

 

From January 1 to January 11, 2021, the remaining 28 holes for 2,873 m of the Phase 2 program targeting the zones inside the 20 m buffer zone was completed.

 

From January 11 to February 6, 2021, Skeena drilled 7 holes for 712.5 m from their Phase 3 drill program targeting the PMP and HW Zones and 18 holes for 4,195 m of near mine exploration targets. Following a short hiatus, drilling resumed in early May to drill a further 50 holes for 5,819.4 m to complete the Phase 3 drilling in early August. The purpose of the Phase 3 drilling was to support upgrade of the mineral resource confidence categories in the HW, 22, 21B, 21A Fault Zones and to collect metallurgical samples for the NEX Zone. The near-mine exploration targets included the southern 21B Zone, the hanging-wall sediments along the Pumphouse Fault in the 21E Zone, the hanging-wall sediments adjacent to the A+ndesite Creek Fault in the 21C Zone, and the Eastern Dacites.

 

Exploration drilling began in late August and continued to mid-November drilling 67 holes for 12,536.9 m. The regional exploration targets tested the Tom MacKay area, Eskay Porphyry, Pumphouse corridor, northern 21A Fault Zone, 22 Zone extension, 23 Zone and the Eastern Limb targets.

 

Drill core was logged and sampled at core logging facilities located at the McLymont Creek staging area from January to October. In October, core was logged and sampled at the North Spoils. All drill core was moved from the McLymont Creek staging area and is now stored at the North Spoils.

 

Drill hole collars were initially located using handheld GPS units and surveyed at the end of the drill program using a Trimble DGPS. Down hole orientation surveys were taken approximately every 30 m down the hole using a multi-shot Reflex orientation tool.

 

10.2.3.52021 Rotary Air Blast Drilling

 

The Albino Lake drilling was completed by Tahltech, using a Rotary Air Blast Fraste Multidrill ML (MDML). The purpose of the drilling was to test the Au-Ag grade potential in the Albino Waste Facility (AWF) on 50 m centers. Phase 1 drilling commenced on the frozen ice surface on March 13th, however due to deterioration in ice conditions the program was suspended on March 22nd after drilling a total of 8 holes for 193.8 m. On October 1st the Phase 2 drilling began utilizing a floating barge on the water surface. Due to the onset of winter, the program was suspended on October 12th after drilling 12 holes for 211.84 m. Drill hole collars were initially located using handheld GPS units and were surveyed at the end of the drill program using a Trimble DGPS. All drill holes were short, less than 25 m, and vertical. Therefore, no downhole surveys were taken.

 

Eskay Creek ProjectPage 114
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

10.3Recovery

 

Core drilling undertaken by Skeena during 2018 to 2021 had excellent core recoveries, with core recovery averaging 95%.

 

10.4Sample Lengths/True Thickness

 

The sample lengths were determined by the geologist during logging. The average sample length for drill holes ranged from 1.0 m in the Contact Mudstone, 1.5 m in the Eskay Rhyolite and 3.0 m in the Hanging Wall Andesites. Samples were generally broken on geological contacts, leading to some samples being as short as 18 cm. As the holes cut the mineralization at different angles, they all have different true widths. In general, the true width is estimated to be 70–100% of the interval length.

 

The average sample lengths for the RAB holes were 1.52 m. All holes were vertical and true widths are considered to be 100% of the interval length.

 

10.5Results of 2018 Drilling

 

Drilling during 2018 was designed to infill areas with low drill density in the 22, 21A and 21C Zones to sufficient drill spacing to allow for future economic analyses and to collect fresh material for an upcoming metallurgical characterization and testing program as no historical drill core remains for any zones at Eskay Creek.

 

Drilling in the 21A and 21C Zones spatially correlated and confirmed the continuity of the mineralization in the historical drilling. The 21A Zone demonstrated excellent geological and grade continuity as shown in Figure 10-2.

 

The planned drilling in the 21A and 21C Zones was completed in its entirety; however only 30% of the planned infill drilling was completed in the 22 Zone due to the onset of winter weather conditions. The drilling program was designed to infill and upgrade the Inferred resources in the 22 Zone by increasing drill density to 20 m intercept spacing. Only six of the planned 20 holes were drilled. A representative section with significant intervals is shown in Figure 10-3 below.

 

Eskay Creek ProjectPage 115
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

Figure 10-2:      2018 Drilling in the 21A Zone

 

 

 

Figure 10-3:      2018 Drilling in the 22 Zone

 

 

 

Eskay Creek ProjectPage 116
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

10.6Results of the 2019 Drilling

 

Following the release of the updated Mineral Resource Estimate model in February 2019, Skeena embarked on a major infill drilling program in to reduce the drill hole spacing to support potential upgrades of blocks classified as Inferred to higher confidence categories in the 21A, 21E and HW Zones, and test for potential mineralization extents (Figure 10-4).

 

Figure 10-4: Distribution of 2019 Conversion Infill Drilling. Drill Holes are shown in Red

 

 

 

Eskay Creek ProjectPage 117
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

The program was successful in reducing the drill spacing and converting most of the Inferred resources to either Indicated or Measured for blocks in the 21A, 21E and HW. Figure 10-5 is a representative section showing mineralization in the hanging-wall sediments of the 21E Zone.

 

The western lobe of the 21A Zone was interpreted to be exclusively hosted in the tabular Contact Mudstone. The drill campaign showed the presence of a previously-unknown hydrothermal vent associated with gold–silver mineralization in this location.

 

Gold–silver mineralization, hosted in the Lower Mudstone, was encountered 100 m stratigraphically below the Contact Mudstone in the 21A Zone. This horizon had not been previously expected to host higher-grade mineralized zones (Figure 10-6) and was further tested in 2020 drilling.

 

Figure 10-5: 2019 Infill Drilling in the 21E Zone

 

 

 

Eskay Creek ProjectPage 118
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 10-6: 2019 Drilling in the Lower Mudstone below the 21A Zone

 

 

 

10.7Results of the 2020 Phase 1 and Phase 2 Drilling

 

Skeena continued to embark on a major infill/conversion drilling program during 2020 to support an upgrade of the Inferred mineral resource confidence categories in the 22, 21A, 21C, 21B, 21E, HW and PMP Zones (Figure 10-7), as well as to continue to test for mineralization in the Lower Mudstones below the 21A Zone and the Water Tower Zone. Exploration drilling in the Tom MacKay area was also conducted. Phase 2 of the program allowed infill drilling within the 20m buffer zone imposed by Barrick around the underground workings.

 

The infill drilling program was successful in upgrading the confidence in the resource categories in most of the zones. Representative sections through the deposit are shown in Figure 10-8 and Figure 10-9. below in the 21C and HW Zones respectively.

 

Eskay Creek ProjectPage 119
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 10-7:      2020 Infill Drilling

 

 

 

Eskay Creek ProjectPage 120
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 10-8:      2020 Infill Drilling in the 21C Zone

 

 

 

Eskay Creek ProjectPage 121
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 10-9: 2020 Infill Drilling in the HW Zone

 

 

 

10.8Results of the Phase 3 2021 drilling

 

Following the release of the Preliminary Feasibility Study in 2021, the drilling for Phase 3 targeted the Inferred Resource with the aim of drill program to support upgrade of the mineral resource confidence categories in the 22, 21A Fault, HW, and PMP Zones. In addition, metallurgical samples for the NEX zone were collected, and near-mine drilling was undertaken to expand mineralization. Figure 10-3 shows the location of the conversion, metallurgy and infill drilling holes. These holes were drilled prior to the database cut-off of September 10, 2021 and were incorporated into the updated 2022 Mineral Resource Estimate.

 

The program was successful in converting most of the Inferred resources to either Indicated or Measured in the 22, 21B, 21A Fault, and HW Zones.

 

Eskay Creek ProjectPage 122
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Mineralization in the 21C hanging-wall sediments, discovered in 2020 during the Phase 2 infill program in proximity to a subvertical, reactivated synvolcanic structural corridor, has been expanded 50 m along strike to the north and was upgraded to Indicated resources. This newly developing zone of mineralization remains open for expansion. The hanging wall sediments in the 21E Zone in proximity to the Pumphouse Fault were also expanded and upgraded to Inferred resources.

 

Near-mine drilling of the Eastern Dacites resulted in expansion of the mineralization solids and conversion to Inferred resources.

 

Eskay Creek ProjectPage 123
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 10-10:      Distribution of 2021 Phase 3 Drilling

 

 

Eskay Creek ProjectPage 124
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

10.9Drilling Completed since the Database Close out

 

The close out of the database used for the 2022 Mineral Resource Estimate was September 10, 2021, following the completion of Phase 3 drilling.

 

Since optioning Eskay Creek in 2017 and ultimately purchasing from Barrick in 2020, drilling has focused almost wholly on de-risking the project through category conversion (infill) drilling. The primary targets for the regional exploration program are bodies of near surface, bulk tonnage Au-Ag mineralization that occur along the main Eskay Trend from the 21A Zone south towards the 22 Zone and Tom MacKay Zones (Figure 10-11). Targets located south of the 21A were searching for synvolcanic feeders as well as mineralization hosted by the Lower Mudstone and Even Lower Mudstone units. Targets towards the east include the Eskay Porphyry, which has received only limited historical drilling and was never analysed for gold, as well as favourably altered Lower Mudstone and Dacite units located on the east limb of the Eskay Anticline. These lower stratigraphy target areas experienced only limited historical exploration activity through the early 1990’s.

 

Highlights of the 2021 Exploration drilling include:

 

·The discovery and expansion of the 23 Zone, a zone of near surface Au-Ag mineralization beginning only 15 m vertically below surface and situated 200 m east of the high-grade 21A Zone. The area was historically drilled from surface by previous operators on widely spaced drill centers. Selective drill hole sampling during this era meant that the discovery of the larger and more robust mineralized widths observed as a result of the 2021 drilling program, were missed historically. Mineralization in the 23 Zone is almost exclusively hosted within dacitic volcanic rocks and to a lesser degree, the overlying Lower Mudstone unit. The Au-Ag tenor is consistent with that observed in footwall mineralization elsewhere on the property (21A, 21B, 21C, 22 Zones). Concentrations of the epithermal suite of elements (As, Hg, Sb) are negligible, as is the case with this style of footwall mineralization across Eskay Creek. Drilling to date indicates a shallow, westerly dipping geometry and the 23 Zone remains open for expansion in all directions. Proximity to surface, in addition to the grades and widths of this evolving zone are a perfect complement to the existing mine plan and potential throughput expansion.

 

·The presence of Au-Ag mineralization in the Even Lower Mudstone (ELM) approximately 200 metres southeast of the 22 Zone.

 

·Following up on resource category conversion drilling performed in early 2021, drilling intersected high-grade gold mineralization 60 m west of Skeena’s current 21A Zone pit-constrained resources. Hosted entirely within the rhyolite sequence, this new mineralization is only 30 m vertically below surface. This discovery remains open for expansion 120 m to the north and already occurs within the limits of the contemplated open pit from Skeena’s 2021 Prefeasibility Study.

 

·Gold in soil anomalies supported by geological considerations were targeted by nine drill holes on the eastern limb of the property. Despite intersecting highly altered host rocks, no significant grades were returned in these specific locations.

 

Eskay Creek ProjectPage 125
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 10-11:      Location of the Exploration Drill Holes Drilled During 2021

 

 

 

Eskay Creek ProjectPage 126
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

10.10QP Comments on “Item 10: Drilling”

 

The QP considers that the quantity and quality of the logging, geotechnical, collar and downhole survey data collected in the exploration and infill drill programs are sufficient to support Mineral Resource estimation. Drill orientations are generally appropriate for the mineralization style for the bulk of the deposit area. No factors were identified with the data collection from the drill programs that could significantly affect Mineral Resource estimation.

 

Eskay Creek ProjectPage 127
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

11SAMPLE PREPARATION, ANALYSES, AND SECURITY

 

Sample preparation, analyses, and security results and protocols for drilling campaigns before 2018, the year that Skeena optioned the Eskay Creek Project, Skeena performed a rigorous analysis of the historical data prior to adopting into their database.

 

11.12018 – Sept 2021 Analysis

 

11.1.1Sample Preparation and Assaying Procedures

 

Skeena’s sampling and assay quality control guideline for the Eskay Creek drill core programs was reviewed by SRK (Skeena, 2019). This quality control guideline is a comprehensive document that is designed to assist staff in the implementation and ongoing monitoring of quality assay data for all present and future drill programs. The guideline provides definitions and instructions for all stages of core handling, preparation and analysis with which Skeena personnel are expected to follow (see Section 10.3 for details on drill rig specifications and drill site procedures as well as core storage locations).

 

Drill core logging, photography, and sampling are conducted in a systematic and vigilant manner. When drill core arrives at the core shack, the geologist rearranges the core so that the pieces fit back together as best as possible. The geologist then checks the core for any depth marker discrepancies or core interval mix-ups before making the applicable correction(s). Boxes are labelled at the start and end of the boxes, in metres, and then cleaned of any mud or contaminants. The core is photographed under wet conditions. The core is logged by a geotechnician for recovery, RQD, longest stick, and magnetic susceptibility. Specific gravity samples are collected at the rate of one in every 20 m down the hole. A whole piece of NQ-sized competent core (10 to 15 cm in length) is selected and measured using the water displacement method.

 

A geologist is assigned to a drill hole and logs the core for lithology, alteration, veining, mineralization, and structural features. All metrics, depending on the geological feature being evaluated, are assessed in percent abundance or intensity rankings as well as orientation and thickness. One-metre assay intervals are established when visible mineralization is first observed, and then uniform intervals are continued down the drill length until there is no evidence of mineralization. Assay intervals honour geological contacts to a minimum of 0.5 m and a maximum of 1.5 m. Skeena records geological and geotechnical information into a GeoSpark database.

 

Skeena geologists mark the centre line of the core in red wax pencil in preparation for core cutting. All drill core is halved with a diamond core cutting saw. One assay sample ticket stub is placed into the sample bag with the half core and the other matching ticket stub is stapled into position onto the core box marking the appropriate assay interval.

 

Samples are shipped using the following procedure: groups of samples are placed in a large rice bag and secured with tie wraps. The sample number series within the sack are marked on the outside of the rice bag and a laboratory sample submission form is placed in the first rice bag in sequence. The laboratory is emailed in advance of the shipment, and when the laboratory receives the shipment a confirmation email is returned. Assay sample shipments are shipped to the assay facility in Kamloops twice per week. Samples were transported by truck from the Eskay site to the McLymont staging area by Skeena personnel and then loaded onto trucks driven by Rugged Edge Holdings (Skeena's expediter). The samples are then delivered to Bandstra in Smithers and transported from there to the ALS preparation facility in Kamloops (ALS Kamloops). All samples are initially sent and prepared at ALS Kamloops, after which the pulp samples are split and shipped for analysis to the ALS laboratory in Vancouver (ALS Vancouver), an ISO/IEC 17025:2005 accredited laboratory for selected analytical techniques. ALS is independent of Skeena.

 

Eskay Creek ProjectPage 128
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Reject and pulp materials are temporarily stored with ALS Vancouver for up to one year after the original sample has been tested. All temporarily stored materials are discarded thereafter; however, most original half core is appropriately maintained at the McLymont Creek staging area.

 

At the preparation facility in Kamloops the entire sample is dried and then crushed using a two-stage Terminator crusher. Crushing is done to better than 70% passing a 2 mm Tyler 10 mesh screen, and then the crushed material is put through the riffle splitter to 1,000 g. Roughly 1,000 g is taken and pulverized to better than 85% passing a 75-µm Tyler 200 mesh screen (PREP-31BN). The LM2 pulverizing mill is equipped with a B2000 bowl.

 

At ALS Vancouver, gold assays were performed on 50 g samples by fire assay and atomic absorption (ALS code: Au-AA26) with a lower and upper detection limit of 0.01 g/t and 100 g/t, respectively. For assays above the upper detection limit then samples were analysed by fire assay with a gravimetric finish (ALS code: Au-GRA22) with lower and upper detection limits of 0.05 g/t and 10,000 g/t Au, respectively.

 

Silver assays were performed on 50 g samples by fire assay and gravimetric finish (ALS code: Ag-GRA22) with lower and upper detection limits of 5 g/t and 10,000 g/t, respectively. For assays above the upper detection limit, a concentrate and bullion grade fire assay and gravimetric finish were performed (ALS code: Ag-CON01) with lower and upper detection limits of 0.7 g/t Ag and 995,000 g/t Ag, respectively.

 

Multi-element assays were performed using a combination of digest and finish methods: a 0.25 g sample using a four-acid digest followed by an ICP-AES finish (ALS code: ME-ICP61), and a 0.1 g sample using lithium borate fusion followed by an ICP-MS finish (ALS code: ME-MS81). This combination in assay methods for the multi-elements ensured that the range of concentrations for all elements of interest, particularly for antimony, were covered. In the database, the ICP-AES finish method took precedence. As of March 2022, the ME_MS81 method took precedence for Ba, Ga, La, U and Th as four-acid digestion will not fully dissolve some minerals such as barite.

 

A limited number of samples exceeded the upper limits for silver, arsenic, copper, lead, and zinc. For these samples, the laboratory was instructed to apply overlimit methods on a 0.4 g sample (ALS code: OG62) using a four-acid digest and ICP or AAS finish. Sulphur over limits were re-analysed using the total sulphur Leco furnace method using a 0.1 g sample (ALS code: S-IR08) with a lower detection limit of 0.01% and upper detection limit of 50%.

 

Mercury was separately analysed using low temperature aqua regia digestion followed by an ICP-AES finish (ALS code: Hg- ICP42) with a lower detection limit of 1 ppm and an upper detection limit of 100,000 ppm.

 

Antimony over limits were re-analysed by atomic absorption of a 0.2–0.4 g sample digested in a hydrochloric acid-potassium chlorate (Sb-AA08). The lower detection limit for this method was 0.1% and the upper detection limit was 100%.

 

11.1.2QA/QC Verifications 2018 – Sept 2021

 

Skeena implemented formal QA/QC programs for all phases of drilling between 2018 and September 2021. In total, five drilling phases were completed, including 2018, 2019, 2020 Phase 1, 2020/2021 Phase 2, and 2021 Phase 3. For the purposes of reporting, QA/QC is discussed by year and in some cases, drilling phases overlap years. The close out date of the latest database is September 10, 2021, and QA/QC validations are only relevant up to and including the 2021 Phase 3 drilling program.

 

Eskay Creek ProjectPage 129
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

The QA/QC programs contained the following types of quality control samples: sample blanks, certified reference materials (CRMs), and check assays. In addition to the Skeena-introduced QC samples, ALS Vancouver inserted their own independent check samples.

 

The blank material used was a marble garden rock obtained from Canadian Tire in Smithers, BC. Approximately 1 kg of this material was used for each blank sample. Three blanks were inserted for every 100 samples, typically at the “20”, “60”, and “00” numbers in the sample tag sequence. Assays for blanks should be less than 10 times the detection limit of the analytical method for gold.

 

CRMs were inserted for every 100 samples, typically at the “10”, “30”, “50”, “70”, and “90” numbers in the sample tag sequence. CRMs were usually inserted in rotation, except where high-grade intervals above approximately 20 g/t Au were encountered; here high-grade CRMs (CDN-GS-25) were inserted.

 

CRMs and blanks were monitored when batches of assay data were first received. CRM or blank control charts were routinely updated for the following elements: gold, silver, copper, lead, and zinc; other elements were analysed on an as needed basis. Table 11-1 depicts the 10 CRMs used and their expected values and standard deviation for gold and silver.

 

Table 11-1:      List of Certified Reference Materials (Au and Ag recommended values)

 

Certified      Gold (g/t)   Silver (g/t) 
Reference
Material
  Year   Recommended value   + 3 Std dev   - 3 Std dev   Recommended value   + 3 Std dev   - 3 Std dev 
CDN-GS-1T   2018    1.08    1.23    0.93    n/a    n/a    n/a 
CDN-GS-25   2018–2021    25.60    27.01    24.19    99.5    110.5    88.3 
CDN-GS-5T   2018    4.76    5.075    4.445    126    141    111 
CDN-ME-1312   2018–2021    1.27    1.495    1.045    22.3    24.85    19.75 
CDN-ME-1601   2018    0.613    0.682    0.544    39.6    42.3    36.9 
OREAS 603b   2019–2021    5.21    5.837    4.583    297    321    273 
OREAS 622   2019–2021    1.85    2.048    1.652    102    111.9    92.1 
CDN-ME-1902   2020–2021    5.38    6.01    4.75    356    384.5    327.5 
CDN-GS-13A   2020    13.2    14.28    12.12                
Arsenic                                   
Cd-1   2019–2020    3.57                          

 

Control charts for CRMs were prepared using the acceptable value plus or minus three standard deviations, to provide the acceptable range. If analyses were outside of the acceptable range after checking for data entry errors, then repeat assays were requested. Where two or more consecutive CRMs were both biased high or low (more than 105% of the expected value or less than 95% of the expected value) repeat assays were requested. The laboratory was instructed to retrieve five pulp samples before and after the QC failure.

 

Two kinds of duplicates were processed during all drilling program: preparation and pulp duplicates. The preparation duplicate is a split that the laboratory takes from the reject material at a rate of one in every 50 samples. The pulp duplicate is an exact repeat of the primary pulp sample analysed immediately after the original sample. Pulp repeat insertion rates are at the discretion of the Laboratory Manager. Preparation and pulp duplicate data sets were routinely charted using X-Y scatterplots, relative percent difference versus average graphs and quartile-quartile plots. Skeena monitored the laboratory’s performance and reported any concerns to the Laboratory Manager.

 

Eskay Creek ProjectPage 130
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Five CRMs were used during the 2018 drilling program, all of which were obtained from CDN Resource Laboratories in Langley, British Columbia (CDN). One CRM was certified for gold only (CDN-GS-1T), two were certified for gold and silver only (CDN-GS-5T and CDN-GS-25), and two were polymetallic CRMs certified for gold, silver, copper, lead, and zinc (CDN- ME-1312 and CDN-ME-1601). All CRMs were purchased from CDN; they were selected to best match the rock matrix seen at Eskay Creek, as well as to match the analytical method used on the samples.

 

A total of 112 control blanks, 196 CRMs, 206 preparation duplicates, and 1,178 pulp duplicates were inserted and analysed in 2018 (). The combined quality control samples equate to 51% of the total assays submitted in 2018.

 

Table 11-2:      QC Samples 2018 Drilling Program

 

QC Sample  Type  Subtotal   Total   % of Total 
Total Blanks           112    7%
   CDN-GS-1T   2           
   CDN-GS-25   44           
CRMs  CDN-GS-5T   58           
   CDN-ME-1312   48           
   CDN-ME-1601   44           
Total CRMs           196    12%
Duplicates (internal ALS)  Prep   206           
   Pulp   1,178           
Total Duplicates           1,384    82%
Total QC           1,692    100%

 

Five CRMs were used in the 2019 drilling program, two of which originate from CDN, and two from Ore Research & Exploration Pty Ltd. (OREAS), through Analytical Solutions Ltd. in Ontario. An additional high-grade antimony CRM (Cd-1) was obtained from Natural Resource Canada in Ottawa, Ontario and inserted, at the geologist’s discretion, in zones of massive stibnite. Cd-1 originates from stibnite-bearing quartz veins in greywacke and slate from Lake George mine, New Brunswick (Skeena, 2019a). A total of 281 control blanks, 466 CRMs, 28 preparation duplicates, and 1,504 pulp duplicates were inserted and analysed in 2019 (Table 11-3). The percentage of combined quality control samples equates to 27% of the total assay samples submitted in 2019.

 

Eskay Creek ProjectPage 131
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Table 11-3:      QC Samples 2019 Drilling Program

 

QC Sample  Type  Subtotal   Total   % of Total 
Total Blanks           281    12%
   CDN-GS-25   123           
   CDN-ME-1312   112           
CRMs  OREAS 603b   115           
   OREAS 622   114           
   Cd-1   2           
Total CRMs           466    20%
Duplicates (internal ALS)  Prep   28           
   Pulp   1,504           
Total Duplicates           1,532    67%
Total QC           2,279    100%

 

Five CRMs were used during the 2020 Phase 1 and Phase 2 drilling programs, three of which originate from CDN, and two from OREAS (Skeena, 2020a; Skeena, 2020b). A total of 1,132 control blanks, 2,708 reference samples, 115 preparation duplicates, and 1,152 pulp duplicates were inserted and analysed in 2020 (Table 11-4). The percentage of combined quality control samples equates to 14% of the total assay samples submitted in 2020.

 

Table 11-4:      QC Samples Combined Phase 1 & 2 Drilling Programs 2020

 

QC Sample  Type  Subtotal   Total   % of Total 
Total Blanks           1,132    22%
   CDN-GS-25   664           
   CDN-ME-1312   678           
CRMs  OREAS 603b   689           
   OREAS 622   667           
   CDN-GS-13A   10           
Total CRMs           2,708    53%
Duplicates (internal ALS)  Prep   115           
   Pulp   1,152           
Total Duplicates           1,267    25%
Total QC           5,107    100%

 

Five CRMs were used during the 2021 Phase 2 and Phase 3 drilling programs, three of which originate from CDN, and two from OREAS (Skeena, 2020a; Skeena, 2020b). A total of 270 control blanks, 355 reference samples, 44 preparation duplicates, and 272 pulp duplicates were inserted and analysed in 2021 (Table 11-5). The percentage of combined quality control samples equates to 12% of the total assay samples submitted in 2021.

 

Eskay Creek ProjectPage 132
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Table 11-5:      QC Samples Combined Phase 2 & 3 Drilling Programs 2021

 

QC Sample  Type  Subtotal   Total   % of Total 
Total Blanks           270    29%
   CDN-GS-25   14           
   CDN-ME-1312   115           
CRMs  OREAS 603b   29           
   OREAS 622   113           
   CDN-ME-1902   84           
Total CRMs           355    38%
Duplicates (internal ALS)  Prep   44           
   Pulp   272           
Total Duplicates           316    34%
Total QC           941    100%

 

11.2Specific Gravity Analysis

 

Specific gravity (SG) measurements were routinely collected from drill core during Skeena’s 2018, 2019, 2020 Phase 1 and Phase 2, and 2021 Phase 2 and Phase 3 drilling campaigns. Sections of whole drill core up to 10 cm long were used to determine SG. The core was first weighed in air on a top-loading balance, and then weighed in water. A total of 5,432 SG measurements were taken and categorized according to dominant lithology type and mineralization zone. Table 11-6 shows the nine dominant lithology types and twenty-eight ore zones versus their average SG values.

 

Table 11-6:      Specific Gravity vs. Lithology per Estimation Zone

 

Zone   Rock Type  No. of Samples   Specific Gravity 
 1*   Bowser Group  1   2.64 
 2*   Hanging Wall Sediments  528   2.72 
 3*   Hanging Wall Andesite  1995   2.83 
 4*   Contact Mudstone  74   2.67 
 5*   Rhyolite  955   2.66 
 6*   Lower Mudstone  30   2.79 
 7*   Dacite  162   2.79 
 8*   Even Lower Mudstone  83   2.79 
 9*   Footwall Andesite  81   2.75 
 90   Lower Package - Rhyolite  2   2.69 
 91   Lower Package - Lower Mudstone  4   2.75 
 92   Lower Package - Dacite  39   2.83 
 93   Lower Package - Even Lower Mudstone  10   2.79 
 94   Lower Package - Footwall Andesite  8   2.78 
 95   Pumphouse - Rhyolite  9   2.67 
 99   109 - Rhyolite  5   2.67 
 101   101 - Rhyolite  196   2.63 

 

Eskay Creek ProjectPage 133
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Zone   Rock Type  No. of Samples   Specific Gravity 
 201   21A - Rhyolite  253   2.67 
 202   21A - Mudstone  25   2.81 
 301   21C - Rhyolite  198   2.67 
 302   21C - Mudstone  65   2.74 
 303   21C - HWA  26   2.87 
 401   21B - Rhyolite  197   2.67 
 402   21B - Mudstone  61   2.75 
 501   21Be - Rhyolite  24   2.68 
 502   21Be - Mudstone  2   2.73 
 504   Rhyolite/ Mudstone  0   2.75 
 601   21E - Rhyolite  68   2.66 
 602   21E - Mudstone  8   2.73 
 603   21E - HW  50   2.74 
 604   21E - North  2   2.79 
 703   HW  89   2.76 
 801   NEX - Rhyolite  6   2.67 
 802   NEX - Mudstone  8   2.73 
 811   WT - Rhyolite  9   2.67 
 3021   21C MS with Barite  24   3.89 
 7021   HW with Barite  25   2.98 
 Average      5,432   2.75 

 

* Areas outside but proximal to the main ore zones (90 to 7021) were also ascribed an SG value.

 

Specific gravity was coded into the resource model using rock type divisions per estimation zone. Two additional units were evaluated separately due to their barite-rich contents: the 21C mudstone and HW units were coded with higher overall specific gravity values. In addition, a default value of 2.75 was applied to blocks for which lithology had not been coded.

 

Resource models prior to 2021 used an SG formula derived experimentally from actual measurements and analyses when the Eskay Creek mine was in historical production. This formula was used for all Mineral Reserves estimated on site so that SG could be determined for mineralized intervals that did not have directly measured values. The formula historically used was:

 

SG = (Pb + Zn + Cu) * 0.03491 + 2.67 (where all metals are reported in %)

 

11.3SRK Comments

 

In the opinion of SRK, the sampling preparation, security and analytical procedures used during the years 2018 to Sept 10, 2021, are consistent with generally accepted industry best practices and are therefore adequate for resource estimation use. The quality control programs established for Skeena’s 2018, 2019, 2020 Phase 1 and Phase 2 programs, and 2021 Phase 2 and Phase 3 programs adequately tested for sample mix-ups, contamination, sample bias, sample accuracy and precision using a collection of reference materials and blanks. All quality control issues were immediately addressed, and repeat batches were conducted if questionable data was encountered. Monthly quality control reports documented the type, quantity, and outcome of the quality control assessment, all of which show good performance and assay data integrity.

 

Eskay Creek ProjectPage 134
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

12DATA VERIFICATION

 

12.1Verifications by SRK

 

The database used for the 2022 Mineral Resource estimate was submitted to SRK on September 10, 2021 (the close out date for the database) for a final review before Skeena proceeded with generating mineralization domains. Skeena ensured that the database inherited from the historical operator was verified using historical assay certificates and logs. SRK conducted an independent review of the historical database as well as the current database used for the 2018, 2019, 2020 Phase 1, 2020/2021 Phase 2, and 2021 Phase 3 drilling programs. In addition, SRK reviewed the historical and current QA/QC programs and independently analysed the results from these programs. After the review, SRK concluded that the database was sufficiently reliable for resource estimation.

 

Note that although the resource has been estimated for the base metals (lead, copper, and zinc) and deleterious metals (arsenic, mercury, and antimony), and metallurgical elements (iron and sulphur), the database verifications and validations are primarily focused on gold and silver assays. At the request of SRK, the units for arsenic and antimony were changed from percent to ppm.

 

12.1.1Current Database

 

The current database was provided to SRK in .csv format and included collar, survey, assay, and geology files for the 826 drill holes drilled during the 2018, 2019, 2020 Phase 1 and Phase 2, and 2021 Phase 2 and 3 drilling programs, as well as all historical holes (for a total of 8,334 holes). SRK inspected the data for collar survey discrepancies, erroneous downhole deviation paths, and overlapping or missing assay and lithology intervals.

 

SRK performed an independent analysis of Skeena’s database relevant to the 2019, 2020 Phase 1, and Phase 2 drilling programs, whereby the database was compared directly with the provided assay certificates. Certificates for the 2019, 2020 Phase 1 and Phase 2 drilling programs were imported into an SRK SQL database and validations were performed for the following eight assay values: Ag_Best_ppm, As_Best_ppm, Au_Best_ppm, Cu_Best_%, Pb_Best_%, S_Best_ppm, Sb_Best_ppm, and Zn_Best_%. A total of 729 final certificates were imported, and out of the matching sample IDs, 100% of the 294,640 values had zero errors when programmatically compared

 

Ten percent (10%) of all samples from the 2021 Phase 2 and Phase 3 drilling programs were checked manually, and no errors were found.

 

12.1.2Historical Database

 

The historical database was provided to SRK in .csv format and included collar, survey, assay, and geology files.

 

SRK conducted routine verifications to ascertain the reliability of the electronic drill hole database provided by Skeena. All assays in the database were verified against Eskay Mine laboratory and independent laboratory assay certificates, where assay certificates were available. No significant errors or omissions were discovered; however, the large number of missing assay certificates is a limitation on the validation effort.

 

Eskay Creek ProjectPage 135
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

The database was checked for missing values, duplicate records, overlapping intervals, sample intervals exceeding maximum collar depths, borehole deviations, drill holes collars versus topography, laboratory certificate versus database values, and special values (i.e., non-numeric or less than zero). Minor errors were reviewed with Skeena’s Resource Geologist and resolved prior to geological modelling and resource estimation. All modifications to the database were checked to ensure appropriate allocation; these included assay priorities ranking and accurate and consistent lower detection limit (LDL) updates. The LDL is the lowest quantity of a substance that can be distinguished with a stated confidence level.

 

SRK viewed the collar locations of underground drill holes by means of 50 m sections with drill hole volume projections of 25 m. There was no obvious discrepancy between collar location and underground workings. Viewed on 50 m sections, the drill holes collars originating from the surface appear to correlate reasonably well with the topography layer. There are, however, several drill holes that occur approximately 20 m above or below the surface layer. Given the fact that the collar locations have more accurate spatial resolutions than the topography surface, this discrepancy is not thought to be a material concern. SRK cross-checked the UTM and mine grid coordinates from the McElhanney report with the final Skeena database. The checks confirmed that the UTM-mine grid shift had been done accurately.

 

12.1.3Verifications of Analytical Quality Control Data

 

Skeena made available to SRK the historical assay results for analytical quality control data accumulated on the Eskay Creek property between 1997 and 2004. Although not complete, the Eskay Creek mine did initiate QA/QC measures into their sample stream in 1997. With progressive years the QA/QC protocol became more comprehensive and detailed. SRK independently compiled and summarized the QA/QC assays directly from the available assays for the years 1999, 2001, 2002, 2003, and 2004. The QA/QC data for the years between 1995 and 2004 showed satisfactory duplicate, blank, and standard results.

 

SRK also independently verified Skeena’s 2018, 2019, 2020 Phase 1, 2020/2021 Phase 2, and 2021 Phase 3 drilling program QA/QC measures. Table 12-1 summarizes all the QA/QC procedures in place in relation to the years that the samples were inserted.

 

Table 12-1:      Drilling and Sampling Years versus QA/QC Procedure in Place

 

Year Lab(s) Type(s) Certificate Availability
1997 Eskay Mine Lab Repeat (pulp?) No certificates found
1998 Eskay Mine Lab
Bondar Clegg IPL
MIN-EN
ALS Chemex

 Round robin standards, blanks, field, and pulp duplicates

 

No certificates found

 

 

1999 Eskay Mine Lab Pulp repeats Certificates found
2001 Eskay Mine Lab Pulp repeats Certificates found
2002 Acme Analytical In-house standards, in-house pulp repeats Certificates found
  Eskay Mine Lab Unknown standards and blanks Certificates found
2003 Acme Analytical In-house standards, in-house prep, pulp, and
reject repeats
Certificates found
  Eskay Mine Lab Standards, blanks, prep, pulp and reject repeats Certificates found
2004 Acme Analytical In-house standards, in-house prep, pulp, and
reject repeats
Certificates found
2018–Sept 2021 ALS Global Reference material, blanks, in-house prep, and
pulp repeats
Certificates available

 

Eskay Creek ProjectPage 136
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

12.1.42018 – Early 2021 QA/ QC

 

Official QA/QC programs were undertaken in 2018, 2019, 2020 Phase 1, and 2020/2021 Phase 2, and 2021 Phase 3, whereby Skeena added standards and blanks to the sample stream and submitted them to the primary assay laboratory, ALS Global, for preparation and analysis. Preparation and pulp duplicates were processed at ALS Global during the routine sampling process. An additional laboratory (SGS Canada, located in Burnaby, BC (SGS Canada)) was used to independently test pulp duplicates and a select number of standards. SGS Canada is an ISO 9001:2015 accredited laboratory and is independent of Skeena.

 

12.1.4.12018 QA/ QC

 

An analysis of 106 blank gold samples confirmed that the least amount of contamination was transferred from sample to sample (Figure 12-1). Two samples contained greater than five times the detection limit and follow up investigations show that one of them occurred immediately following a high-grade sample. Since the elevated blank sample was <1% of the previous high-grade sample result, it was deemed to be acceptable. No re-assays were requested for the blank results for the 2018 Phase 1 drilling program.

 

Figure 12-1: 2018 Drilling Campaign Blank Results

 

 

 

Note: Figure prepared March 23, 2021

 

Five commercially produced CRMs were inserted into the sample stream during the 2018 Phase 1 drilling program. An analysis of CRM charts for gold showed no obvious errors or bias (Figure 12-2, Figure 12-3, Figure 12-4, and Figure 12-5). Several CRMs were mislabeled which were duly corrected during Skeena’s QA/QC routine procedures. CRM CDN-GS-25 demonstrated an even spread about the expected value for gold, although several samples occurred outside of the three standard deviation limits (Figure 12-2). These samples were, however, within 10% of the expected value and are considered acceptable. One sample occurred outside of the 10% of the expected value but this sample was considered acceptable since it was introduced into a stream of low-grade assays.

 

Eskay Creek ProjectPage 137
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

CRM CDN-GS-5T demonstrates acceptable results for gold with one sample outside the three standard deviation limits but within 10% of the expected value (Figure 12-3). CRM CDN-ME-1312 showed one standard deviation more than 10% of the expected value and occurred within a series of medium to high-grade gold assays (Figure 12-4). This CRM was re-assayed along with five to nine surrounding samples on each side of the failed samples. The re-assay results fitted within the acceptable limits.

 

CRM CDN-ME-1601 resulted in several sample mislabels, which were duly corrected (Figure 12-5). Four samples occurred above the three standard deviation limit and above 10% of the expected value. These four samples occurred within low- grade assays, and it was not considered necessary or material to retest the surrounding assays.

 

Figure 12-2: Standard CDN-GS_25 from the 2018 Drilling Campaign

 

 

 

Note: Figure prepared March 23, 2021

 

Eskay Creek ProjectPage 138
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 12-3:      Standard CDN-GS-5T from the 2018 Drilling Campaign

 

 

 

Note: Figure prepared March 23, 2021

 

Figure 12-4:      Standard CDN-ME 1312 from the 2018 Drilling Campaign

 

 

 

Note: Figure prepared March 23, 2021

 

Eskay Creek ProjectPage 139
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 12-5:      Standard CDN-ME-1601 from the 2018 Drilling Campaign

 

 

Note: Figure prepared March 23, 2021

 

Preparation (rejects) and pulp duplicates were routinely run at ALS as part of the laboratory’s internal QA/QC procedures. Paired preparation and pulp data performed within acceptable tolerance criteria at both lower-grade and higher-grade values (Figure 12-6 and Figure 12-7).

 

Eskay Creek ProjectPage 140
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

   

 

Figure 12-6:      Gold Prep Duplicate Samples from the 2018 Drilling Campaign

 

Note: Figure prepared March 23, 2021

 

Figure 12-7:      Gold Pulp Duplicate Samples from the 2018 Drilling Campaign

 

 

 

Note: Figure prepared March 23, 2021

 

Eskay Creek ProjectPage 141
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

   

 

Figure 12-8:      Gold Pulp Duplicate Check Samples from the 2018 Drilling Campaign

 

 

 

Note: Figure prepared March 23, 2021

 

Figure 12-9:      Silver Pulp Duplicate Check Samples from the 2018 Drilling Campaign

 

 

 

Note: Figure prepared March 23, 2021

 

Eskay Creek ProjectPage 142
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

   

 

12.1.4.22019 QA/ QC

 

A total of 281 control blanks were inserted during the 2019 drilling campaign. All except one sample returned less than 10x the detection limit (Figure 12-10). One gold control blank sample registered 4.95 g/t Au; however, this sample immediately followed an extremely high-grade result of 1,380 g/t Au (Skeena, 2019). It is reasonable to expect up to 1% carry over in a blank sample, and no re-assays were run.

 

Figure 12-10: 2019 Drilling Campaign Blank Results

 

 

 

Note: Figure prepared March 23, 2021

 

Five commercially produced CRMs were inserted into the sample stream during the 2019 drilling program. An analysis of three CRM charts for high, medium, and low gold grades showed no obvious errors or bias (Figure 12-11, Figure 12-12, and Figure 12-13). The overall failure rate for gold standards in the 2019 program was 0.6%, an inconsequential number of samples outside of the three standard deviation limits. CRM CDN-GS-25 demonstrated an even spread about the expected value for gold, although a few samples occurred outside of the three standard deviation limits (Figure 12-11).

 

CRM OREAS603b demonstrated acceptable results for gold with all samples falling within the three standard deviations value (Figure 12-12). Similarly, CRM CDN-ME-1312 results are evenly spread about the expected value and occur wholly within the three standard deviation limits (Figure 12-13).

 

Eskay Creek ProjectPage 143
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

   

 

Figure 12-11:      Standard CDN-GS-25 from the 2019 Drilling Campaign

 

 

 

Note: Figure prepared March 23, 2021

 

Figure 12-12:      Standard OREA S603b from the 2019 Drilling Campaign

 

 

 

Note: Figure prepared March 23, 2021

 

Eskay Creek ProjectPage 144
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

Figure 12-13:      Standard CDN-ME-1312 from the 2019 Drilling Campaign

 

 

Note: Figure prepared March 23, 2021

 

Paired preparation and pulp data performed in 2019 occurred within acceptable tolerance criteria at both lower-grade and higher-grade values (Figure 12-14 and Figure 12-15).

 

At the end of the 2019 Eskay Creek drilling program, a random selection of 2.5% of all assay samples, of which 1.5% occurred within moderate to higher gold grades, were selected and sent to SGS Canada, (Skeena, 2019b). A total of 215 pulps were checked against pulps originally processed at ALS Vancouver, and 10 reference materials were sent along with the check assay samples. Overall, the check assays performed within acceptable limits.

 

Eskay Creek ProjectPage 145
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 12-14:      Gold Pulp Duplicate Samples from the 2019 Drilling Campaign

 

 

Note: Figure prepared March 23, 2021

 

Figure 12-15:      Silver Pulp Duplicate Samples from the 2019 Drilling Campaign

 

 

Note: Figure prepared March 23, 2021

 

Eskay Creek ProjectPage 146
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

12.1.4.32020 QA/ QC

 

A total of 1,132 control blanks were inserted during the two 2020 drilling campaigns. Two samples registered slightly above the 10x detection limit; however, these samples occurred within a series of non-QC samples that registered below the detection limit (Figure 12-16). Having no effect on the resource estimate, they were, therefore, not retested.

 

Figure 12-16: 2020 Drilling Campaign Blank Results

 

 

Note: Figure prepared March 23, 2021

 

Five different types of CRMs were inserted into the sample stream during the 2020 drilling programs. An analysis of three CRM charts for high, medium, and low gold grades showed no obvious errors or bias (Figure 12-17, Figure 12-18, and Figure 12-19). CRM CDN-GS-25 demonstrated even spread about the expected value for gold, although four samples occurred below the three standard deviation limits (Figure 12-17).

 

CRM OREAS622 demonstrated acceptable results for gold with all, excepting one sample, falling within the three standard deviation limits (Figure 12-18). Similarly, CRM CDN-ME-1312 results are evenly spread about the expected value and occur wholly within the three standard deviation limits (Figure 12-19).

 

Eskay Creek ProjectPage 147
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 12-17:      Standard CDN-GS-25 from the 2020 Drilling Campaign

 

 

Note: Figure prepared March 23, 2021

 

Figure 12-18:      Standard OREA S622 from the 2020 Drilling Campaign

 

 

Note: Figure prepared March 23, 2021

 

Eskay Creek ProjectPage 148
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 12-19:      Standard CDN-ME-1312 from the 2020 Drilling Campaign

 

 

Note: Figure prepared March 23, 2021

 

Paired preparation and pulp data performed during the 2020 Phase 1 and Phase 2 drilling campaigns occurred within acceptable tolerance criteria at both lower-grade and higher-grade values (Figure 12-20 and Figure 12-21).

 

At the end of the 2020 Phase 1 drilling program, a random selection of 2.5% of all assay samples, of which 1.5% occurred within moderate to higher gold grades, were selected and sent SGS Canada (Skeena, 2020c). A total of 11 control blanks and 19 CRMs were processed at SGS. The standard GS-13A performed poorly and will need to be monitored closely in future. However, the control blanks and remaining CRMs performed within acceptable limits. A total of 385 pulp duplicates were checked against pulps originally processed at ALS Vancouver and the paired results were acceptable.

 

At the end of the 2020 Phase 2 drilling program 4 control blanks and 7 CRMs were processed at SGS. In addition, 530 pulp duplicates were compared with pulps originally processed at ALS Vancouver. All quality control checks for Phase 2 were found to be acceptable.

 

Eskay Creek ProjectPage 149
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 12-20:      Gold Pulp Duplicate Samples from the Combined 2020 Drilling Campaigns

 

 

Note: Figure prepared March 23, 2021

 

Figure 12-21:      Gold Pulp Duplicate Samples from the 2020 Combined Drilling Campaign

 

 

Note: Figure prepared March 23, 2021

 

Eskay Creek ProjectPage 150
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

12.1.4.42021 QA/ QC

 

A total of 270 control blanks were inserted during the two 2021 drilling campaigns (Phase 2 and Phase 3). Zero samples registered slightly above the 10x detection limit (Figure 12-22).

 

Figure 12-22: 2021 Drilling Campaign Blank Results

 

 

Note: Figure prepared March 17, 2022

 

Five different types of CRMs were inserted into the sample stream during the 2021 drilling programs. An analysis of three CRM charts for high, medium, and low gold grades showed no obvious errors or bias (Figure 12-23, Figure 12-24 and Figure 12-25). CRM OREAS622 demonstrated acceptable gold results within 3-standard deviations, however, there is a slight low- grade bias (Figure 12-24).

 

Eskay Creek ProjectPage 151
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 12-23:      Standard CDN-GS-25 from the 2021 Drilling Campaign

 

 

Note: Figure prepared March 17, 2022

 

Figure 12-24:      Standard OREAS622 from the 2021 Drilling Campaign

 

 

Note: Figure prepared March 17, 2022

 

Eskay Creek ProjectPage 152
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 12-25:      Standard CDN-ME-1312 from the 2021 Drilling Campaign

 

 

Note: Figure prepared March 17, 2022

 

Paired preparation and pulp data performed during the 2021 Phase 2 and Phase 3 drilling campaigns occurred within acceptable tolerance criteria at both lower-grade and higher-grade values (Figure 12-26 and Figure 12-27).

 

At the end of the 2021 Phase 3 drilling program, a random selection of approximately 2.5% of all assay samples, of which 1.5% occurred within moderate to higher gold grades, were selected and sent to SGS Canada. A total of 4 control blanks and 9 CRMs were processed at SGS, all of which performed within acceptable limits. A total of 120 pulp duplicates were checked against pulps originally processed at ALS Vancouver and the r-squared value was 0.9866; an acceptable result (Figure 12-28).

 

Eskay Creek ProjectPage 153
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 12-26:      Gold Pulp Duplicate Samples from the Combined 2021 Drilling Campaigns

 

 

Note: Figure prepared March 17, 2022

 

Figure 12-27:      Silver Pulp Duplicate Samples from the Combined 2021 Drilling Campaigns

 

 

Note: Figure prepared March 17, 2022

 

Eskay Creek ProjectPage 154
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 12-28:      Gold Pulp Check Duplicate Samples from the 2021 Phase 3 Drilling Program

 

 

 

Note: Figure prepared May 18, 2022

 

12.1.5Summary – Verifications by SRK

 

The results of the QA/QC analysis indicate that the historical data are unbiased. A large number of assays in the database were validated against the original digital assay certificates. These assays ranged from the years 1999 to 2004, and less than 1% errors were found. In addition, the data analysed for the 2018, 2019, 2020 Phase 1, and 2020/2021 Phase 2, and 2021 Phase 3 drilling programs were collected and analysed in a systematic and unbiased manner. The data verification of this data did not identify any material issues and the QP is satisfied that the assay data are of suitable quality to be used as the basis for the resource estimate.

 

Eskay Creek ProjectPage 155
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

13            MINERAL PROCESSING AND METALLURGICAL TESTING

 

NOTE: This section includes summaries of previous technical reports – issued by Skeena following completion of the preliminary economic assessment (PEA) in 2020 and prefeasibility study in 2021 (Skeena 2020, Skeena 2021). A more thorough review of the most recent, feasibility testwork program is included in Section 13.4.

 

13.1Background

 

As part of the 2019 PEA, testwork was completed by Blue Coast Research (Blue Coast) in Parksville B.C., including comminution, whole ore leaching, gravity and flotation recovery methods. The process plant flowsheet assumed for the 2019 PEA included flotation recovery of a precious metal concentrate, for transport and shipment overseas. To further investigate processes to generate doré as a saleable product, several concentrate treatment alternatives were evaluated. Concentrate treatment is an opportunity to transform deleterious minerals into a safe and stable form and avoid high treatment charges and penalties from the sale of concentrate to a smelter or trader.

 

Several issues were identified during the 2019 PEA testwork program associated with high or variable content of non- sulphide gangue (NSG) minerals such as muscovite, illite, chlorite, and silica. This resulted in extended flotation times due to slow kinetics as well as poor filtration properties of some of the final concentrate samples.

 

In 2020, a comprehensive testwork program was completed by Base Metallurgical Laboratories Ltd. of Kamloops, B.C. (Base Met), initially focused on issues identified in the 2019 PEA and resulted in a modified process flowsheet. The Base Met program was completed on remaining 2019 PEA test sample material as well as several new drill core samples from the 2018 to 2020 drill campaigns. More detailed mineralogical analysis revealed the effect of NSG on the flotation kinetics.

 

In 2021, Base Met continued their investigation of Eskay Creek material, based on 59 Variability composites from nine identified mineralised zones (including 109 and NEX zones, previously untested). As well as a more detailed variability testwork program on the modified, mill-float-mill-float (MF2) flowsheet, Base Met reviewed the target grind sizes (primary, regrind for rougher concentrate and secondary for deslimed rougher tailings). An additional bulk sample was pilot plant treated to generate sufficient sample mass for regrind mill evaluation and thickener/filtration testwork by Metso:Outotec .

 

The FS Variability testwork program identified Mudstone and Hangingwall material to perform differently from the main Rhyolite material, thereby requiring separate recovery estimates for the two lithologies. Following the PFS testwork program, these lithologies were previously grouped together.

 

Finally, additional filtration testing showed the need to include a concentrate dryer to ensure final moisture levels would be maintained below the expected Transportable Moisture Limit (TML).

 

13.22019 PEA Testwork

 

As part of the 2019 PEA, half core samples were obtained from the 2019 drilling program and submitted to Blue Coast for metallurgical testing and evaluation (Blue Coast Research, 2019).

 

Eskay Creek ProjectPage 156
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

13.2.1Sample Details

 

The drilling program in 2019 focused primarily on the 21A mineralised zone with auxiliary drill holes added in Zones 21C and 22. Table 13-1 summarises the samples included in the 2019 PEA testwork program.

 

Table 13-1:          2019 PEA Metallurgical Sample Grades

 

Composite   Au
(g/t)
   Ag
(g/t)
   As
(ppm)
   Sb
(ppm)
   Hg
(ppm)
   Stot
(%)
   S-2
(%)
   Ctot
(%)
   Corg
(%)
 
Hot    32.6    690    43,350    100,200    3,024    8.08    7.54    0.86    0.48 
21A Low As    1.9    53    315    205    49    1.33    1.37    0.31    0.03 
21A High As    8.3    54    4,005    4,240    127    2.59    2.25    0.62    0.43 
21C    3.4    207    187    409    12    1.93    1.74    0.16    0.06 
22 Low As    1.3    107    205    166    4    0.42    0.43    0.02    0.02 
22 High As    2.8    10    1,180    330    9    0.77    0.77    0.02    0.03 

 

The 21A and 22 Zones were divided into High and Low arsenic samples, with the samples covering a range in grades from 1.3 to 32.6 g/t Au and 10 to 690 g/t Ag. The “Hot” Mudstone sample was extremely high in gold, arsenic, antimony, and mercury with very high levels of total sulphur, sulphide (S-2) and organic carbon (Corg).

 

13.2.2Comminution

 

Comminution ore breakage testing on each sample consisted of SMC tests (which is used to determine the drop-weight index - DWi), as well as Bond Rod Mill Work Index (RWi) and Bond Ball Mill Work Index (BWi) tests at a closing screen size of 150 µm.

 

The test results indicated a range of material competency and hardness with Mudstone being of low competency and moderately soft (DWi of 3.2 kWh/m3, BWi of 13.0 kWh/t), while the 22 Zone exhibited BWi values as high as 26.4 kWh/t. The ore competency and hardness values for each sample and test type are summarised in Table 13-2

 

Table 13-2:         Summary of 2019 PEA Comminution Testwork

 

Composite   Particle
SG
   DWi
(kWh/m3)
   Rwi
(kWh/t)
   BWi
(kWh/t)
 
Hot    3.06    3.2    N/A    13.0 
21A Low As    2.69    4.8    14.0    16.1 
21A High As    2.69    4.7    15.2    16.2 
21C    3.00    5.8    16.4    16.6 
22 High As    2.62    7.3    21.0    23.5 
22 Low As    2.59    5.9    21.8    26.4 

 

Note: BWi measured at a closing screen size of 150 µm.

 

Eskay Creek ProjectPage 157
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Previous testwork by SGS Lakefield on samples from the 21B, 21C, HW, 109 and NEX Zones reported SAG power index (SPI) values between 49 and 171 minutes (equivalent to DWi values between 5 and 12 kWh/m3) with BWi results of 17 to 20 kWh/t, to an unreported closing screen size.

 

13.2.3Bulk Flotation

 

A considerable number of open-circuit, rougher and rougher/cleaner float tests were conducted on all samples. The 21A Low As sample was initially tested under a wide range of conditions and later applied to the other samples, as part of variability testing of the 21A, 21C and 22 Zones.

 

The testwork objective was maintaining high precious metal recoveries at a lower mass pull to concentrate, which was evident in early testing as well the historical work done by SGS in 1991.

 

A range of primary P80 grind sizes were tested (from 338 µm down to 39 µm) with ~60 µm used as the target P80 grind size for further float work. Rougher concentrate was also reground prior to cleaning, with a target P80 size of ~25 µm used as the base case.

 

It was noted that the grind and regrind times were quite long (up to 40 minutes being required for the 25 µm regrind size); however, an investigation into possible overgrinding of phyllosilicate minerals did not reveal anything significant. Blue Coast noted that the flotation concentrate was (at times) very slow to pressure filter and was a concern to be investigated in the PFS testwork program.

 

Overall, flotation testwork on the selected samples was able to produce a bulk concentrate with gold recoveries of 80 to 95% at grades of 40 to 50 g/t Au. Silver recoveries were in the range of 84 to 97% with grades from 1,000 to 1,300 g/t Ag.

 

13.32021 PFS Testwork

 

For the 2021 PFS, additional testwork was conducted by Base Met, with all results summarised in two reports (Base Met, 2021a, Base Met, 2021b).

 

The objectives of this program were to better understand the issues raised in the 2019 PEA testwork along with improving confidence in the process plant performance over a wider range of sample grades and mineral compositions from zones other than 21A, 21C and 22. As a consequence of this early-stage testwork, the 2019 PEA process flowsheet was modified to isolate the variable amount of soft, phyllosilicate minerals found predominantly in Rhyolite material.

  

Eskay Creek ProjectPage 158
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

   

 

 

13.3.1Sample Origin & Composition

 

Head grades for all tested samples are included in Table 13-3, Table 13-4, and Table 13-5. The main 2019 PEA test sample (21A Low As) was investigated further by Base Met to refine the flotation conditions and address the slow flotation kinetics observed by Blue Coast in the 2019 PEA update.

 

Three Annual composites were prepared from Variability composites, or fresh half core samples from 2018 to 2020 drilling. These Annual composites were blends of the different mineralised zones to match the first three years of the 2019 PEA mine plan. Variability composites were also blended to match the expected gold, arsenic, antimony, and mercury head grades within the mine plan.

 

Table 13-3:         21A Low As Composite Assays

 

Composite  Cu
(%)
   Fe
(%)
   Ag
(g/t)
   Au
(g/t)
   As
(g/t)
   Sb
(g/t)
   S
(%)
   S-2
(%)
 
21A Low As   0.01    1.3    53    1.82    344    227    1.42    1.35 

 

Table 13-4:         Annual Composite Assays

 

Composite   Cu
(%)
   Fe
(%)
   Au
(g/t)
   Ag
(g/t)
   As
(g/t)
   Sb
(g/t)
   S
(%)
   S04
(5)
   S-2
(%)
 
Year 1    0.04    1.7    3.68    170    6361    2064    2.99    0.94    2.05 
Year 2    0.03    1.6    2.15    127    4348    1481    1.97    0.21    1.76 
Year 3    0.02    1.7    2.01    99    1979    699    1.92    0.25    1.67 

 

A list of the Variability composite grades is shown in Table 13-5 along with another 2019 PEA test sample (22A High As) and “New 21A” sample used to replace 21A Low As when it became depleted. Except for the two 2019 PEA samples, all Variability composites were from recent drilling by Skeena.

 

Head grades for the Variability samples ranged from 0.63 to 5.7g/t Au, 4 to 512 g/t Au and a wide range of arsenic and antimony values. Sulphur grades ranged from 0.35 to 4.2%.

 

Table 13-5:         PFS Variability Composite Assays

 

Composite   Cu
(%)
   Fe
(%)
   Au
(g/t)
   Ag
(g/t)
   As
(g/t)
   Sb
(g/t)
   S
(%)
 
VC1    0.090    2.1    5.67    411    31730    6604    3.92 
VC2    0.014    0.8    1.30    20    299    120    0.90 
VC3    0.017    1.1    4.76    89    583    1551    3.91 
VC4 (21A Low As)    0.011    1.3    1.82    53    344    227    1.42 
VC5    0.009    3.6    1.93    41    238    708    2.37 
VC6    0.013    4.2    1.89    128    564    663    2.36 
VC7    0.103    0.9    1.50    328    201    1312    1.56 
VC8    0.008    4.1    2.50    19    353    233    3.10 

 

Eskay Creek ProjectPage 159
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Composite   Cu
(%)
   Fe
(%)
   Au
(g/t)
   Ag
(g/t)
   As
(g/t)
   Sb
(g/t)
   S
(%)
 
VC9    0.033    4.2    1.55    151    183    592    3.33 
VC10    0.013    2.3    2.22    49    165    218    1.97 
VC11    0.016    0.9    2.66    7    188    41    1.22 
VC12    0.008    1.0    1.52    4    151    21    1.37 
VC13    0.077    2.0    3.21    76    270    373    4.19 
VC14    0.008    6.4    1.11    28    781    122    4.14 
VC15    0.040    7.7    1.12    43    408    325    2.62 
VC16    0.012    1.5    1.18    182    95    267    0.60 
VC17    0.002    1.0    0.63    41    102    119    0.35 
VC18    0.005    1.2    1.02    76    195    130    0.42 
22A High As    -    -    2.80    10    1180    330    0.77 
New 21A    0.078    1.6    5.35    512    716    1738    2.14 

 

A final composite labelled “21A 2020” was prepared when an additional 100 kg was required for bulk float testing. This composite was 47% from the “New 21A” sample shown in the last row in Table 13 7 along with a combination of the three annual composites. The “21A 2020” sample for bulk testing was 4.3 g/t Au with 395 g/t Ag, 2,321 ppm As, 1,397 ppm Sb and 2.12% S.

 

13.3.2Mineralogy

 

Quantitative mineralogy was obtained on the 21A Low As and three Annual composites using quantitative evaluation of materials by scanning electron microscopy (QEMSCAN), with the modal compositions shown in Table 13-6. All four samples reported <3% pyrite with 36% to 47% quartz and varying amounts of NSG minerals (muscovite/illite, chlorite, biotite/phlogopite).

 

Table 13-6:         Main Composite Modal Mineralogy

 

   Mineral Compositions (Weight %) 
Mineral   21A Low As   Year 1   Year 2   Year 3 
Tetrahedrite   <0.1    0.1    0.1    <0.1 
Galena   0.1    0.1    0.1    0.1 
Veenite/Andorite   <0.1    0.1    0.1    0.1 
Sb-sulphide (Stibnite)   <0.1    0.2    0.1    0.1 
Sphalerite   0.1    0.3    0.4    0.2 
Pyrite   2.3    2.9    2.7    2.6 
Arsenopyrite   <0.1    <0.1    0.1    <0.1 
As-sulphide (Realgar)   0.0    0.8    0.3    0.2 

 

Eskay Creek ProjectPage 160
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

   Mineral Compositions (Weight %) 
Mineral   21A Low As   Year 1   Year 2   Year 3 
Iron Oxides   0.5    0.4    0.5    0.4 
Quartz   46.9    35.7    37.1    36.2 
Muscovite/Illite   36.2    26.4    26.2    22.8 
K-Feldspars   4.5    8.3    15.0    17.8 
Chlorite   4.7    11.8    7.3    7.4 
Biotite/Phlogopite   0.9    3.3    1.9    2.3 
Plagioclase Feldspar   0.5    1.6    1.2    1.1 
Calcite   1.7    5.5    3.4    5.1 
Others   1.4    2.5    3.4    3.7 
Total   100    100    100    100 

 

The mineralogy results for the Variability composites are shown graphically in Figure 13-1. The upper chart shows sulphide minerals while the lower chart summarises non-sulphides. Pyrite content varied more in these samples compared with the Annual composites, with up to 5.5% reported for VC8 (from the HW zone). VC1 from the 21A zone also reported 3.5% realgar, indicated by the 3% As head assay while the other samples showed very low amounts of arsenical sulphides. Non- sulphide mineralogy varied widely across the Variability composites with significant chlorite, calcite and dolomite occurring in some samples.

 

Eskay Creek ProjectPage 161
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 13-1:         PFS Variability Composite Mineralogy (upper: Sulphides; lower: Non-sulphides)

 

 

Note: Figure prepared by Base Met, 2021.

 

13.3.3Comminution

 

Comminution testwork was performed on blended composites, representing the main mineralised zones (Table 13-7). HW as well as 21A material was considerably less competent in terms of impact breakage (DWi value) while the 22 Zone sample showed again the highest BWi value (test performed using a closing screen size of 106 µm). The 21A sample was submitted to a number of BWi tests using different closing screens to observe the impact of grind size on grindability. No unusual response was noted with this sample, with a steady increase in kWh/t values for smaller closing screen size (15.7 to 17.3 kWh/t).

 

Eskay Creek ProjectPage 162
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Table 13-7:         Comminution Test Summary on Zone Composites

 

    BWi 
Zone   SG   (kWh/m3)   CSS
(µm)
   F80
(µm)
   P80
(µm)
   Gpr   BWi (kWh/t) 
               75    1906    53    0.9    17.3 
21A    2.69    4.27    106    1906    77    1.2    16.0 
               150    1906    125    1.6    15.7 
21E    2.79    7.10    106    2003    78    1.0    18.5 
HW    2.69    3.66    106    1821    77    1.4    14.0 
21B    2.65    8.31    106    2015    77    1.0    17.7 
21C    2.83    5.88    106    2046    78    1.0    18.7 
22    2.68    8.36    106    2276    81    0.6    27.6 

 

Bond abrasion index testing was done on the three Annual composites, with the results in Table 13-8 showing a limited range and moderate abrasivity.

 

Table 13-8:           Abrasion Index Test Results on Annual Composites

 

Annual Composite  Abrasion Index (g) 
Year 1   0.183 
Year 2   0.262 
Year 3   0.211 

 

For regrind mill power requirements, the bulk float test on sample “21A 2020” with a target primary grind P80 size of 100 µm generated sufficient mass of regrind and secondary grind circuit feed samples for IsaMill signature plot testing. In the modified flowsheet for the PFS, two streams require regrinding: rougher concentrate and rougher tailings after desliming. These two samples were submitted to IsaMill tests and the resulting Signature Plots are shown in Figure 13-2.

 

Eskay Creek ProjectPage 163
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

Figure 13-2:      IsaMill Signature Plots (Upper: Rougher Concentrate; Lower: Rougher Tail after Deslime)

 

 

  

Note: Figure prepared by ALS Metallurgy for Base Met, 2021.

 

The ALS laboratory report results for this work (Base Met, 2021a) included some commentary on the sample characteristics. The rougher concentrate sample had a feed P80 size of 66 µm (measured by sieve and cyclosizing methods) but P80 size of 85 µm from laser sizing. The Signature Plot test was conducted using six passes; however, the target product size was achieved after pass three. A low pulp density was required through the test to maintain an acceptable pulp viscosity as measured with a Marsh funnel. The final pulp density was about 27% solids and averaged about 31% solids through the test. A specific energy requirement of 32.4 kWh/t was required to grind the material to 80% passing 15 μm under these conditions.

 

Eskay Creek ProjectPage 164
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

For the deslimed rougher tailings sample, sieve analysis reported a feed P80 size of 122 µm while laser sizing reported a P80 size of 145 µm. The Signature Plot test was conducted using eight passes to achieve the target product size. Dilution water was required through the test to maintain an acceptable pulp viscosity. The final pulp density was about 38% solids and averaged about 42% solids through the test. A specific energy requirement of 66 kWh/t was required to grind the material to 80% passing 15 μm under these conditions.

 

13.3.4PFS Flotation Testwork

 

Table 13-9 summarises the list of separation tests conducted by Base Met (BL594 Base Met, 2021a) to assist with tables and figures shown in this subsection that references test numbers. Table 13-10 lists the tests done to investigate rejecting NSG minerals from the final concentrate (BL777 Base Met, 2021b).

 

Table 13-9: List of Separation Tests Conducted (Base Met BL594)

 

Test #  Sample ID  Type
1 to 3  21A Low As  Rougher
4  21A Low As  Gravity
5 to 17  21A Low As  Rougher
18 to 20  Annual Comps  Rougher
21 to 22  Rougher Tails  Diagnostic Leach
23 to 28  Annual Comps  Rougher
29 to 36  21A Low As  Rougher
37  21A High As  Cleaner
38 to 58  21A Low As  Cleaner
59 to 62  Annual Comps  Gravity/Cleaner
63 to 65  Annual Comps  Locked Cycle
66 to 68  Annual Comps  Cleaner
69  New 21A  E-GRG
70 to 86  Variability Comps  Cleaner
87  New 21A  Cleaner
88  21A 2020  Cleaner
89 to 92  Annual Comps  Cleaner

 

Table 13-10: List of Additional Depressant Tests Conducted (Base Met BL777)

 

Test #  Sample ID  Type
1 to 9  Variability Comps  Cleaner

 

Testwork included: open circuit rougher and rougher/cleaner float tests, locked cycle float tests, diagnostic leach, and E-GRG as well as gravity recovery followed by cleaner flotation.

 

Tests 1 to 17 were conducted on the main 2019 PEA test sample (21A Low As) to reproduce the results reported by Blue Coast as well as investigate alternate float circuit configurations.

 

Tests 18 to 20, 23 to 28 and 59 to 62, 66 to 68 were performed on Annual composite samples for Y1, Y2 and Y3. Locked cycle tests on these three composites were done in tests 63 to 65.

 

Tests 70 to 86, 89 to 92 were done on the original drill core samples referred to as Variability composites.

 

Eskay Creek ProjectPage 165
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

Test 88 was a ‘bulk test’ to generate larger masses of concentrate and tailings for physical testing. This test was done on a separate sample referred to as “21A 2020”.

 

As the testwork program progressed, the primary grind P80 size started at 60 µm (following the 2019 PEA) and coarsened to 250 µm for several tests including the locked cycle work. Following a process review, the primary grind was reduced to avoid high reduction ratios across the regrind mills and the final flowsheet primary P80 size was set to 100 µm.

 

The final, mill-float-mill-float (MF2) flowsheet selected for the 2021 PFS is shown in Figure 13-3 and was used for both the locked cycle testing as well as the Variability composite evaluation that was the basis for the recovery estimates.

 

Figure 13-3: Final MF2 Flowsheet for Recovery Estimation

 

 

Note: Figure prepared by Base Met, 2021.

 

A number of Variability composites were tested using both the original 2019 PEA flowsheet (bulk rougher + cleaner flotation) and the MF2 flowsheet shown in Figure 13-3. For all samples, the final MF2 flowsheet produced a higher recovery versus final concentrate grade relationship. The improvement was more noticeable for the high NSG content samples, or those with low Au/(S+Fe) ratios.

 

13.3.5      Flotation Variability Testing

 

Each of the Variability composites were tested using the open circuit flowsheet shown in Figure 13-3. These drill core samples came from a range of zones, including 21B, 21E and HW not included in the 2019 PEA testwork program. These tests were all conducted at the design criteria, primary grind P80 size of 100 µm (see Table 13-11).

 

Eskay Creek ProjectPage 166
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

Table 13-11:      PFS Variability Composite (VC) Open Circuit Cleaner Tests (Primary Grind P80 of 100 µm)

 

    Combined Bulk Cons
            Grade         Recovery (%)      
Zone  Variability
Comp ID
  Test  Au
(g/t)
  Ag
(g/t)
  As
(g/t)
  Sb
(g/t)
  S
(%)
  Au  Ag  As  Sb  S
21A  VC1  70  29.5  2439  192735  43647  21.2  72.0  95.8  96.5  93.0  82.9
21A  VC2  71  57.0  953  6580  4458  34.7  82.7  95.3  89.5  91.2  89.7
21A  VC3  72  90.0  1801  8955  33905  27.7  74.3  90.7  72.3  93.0  37.2
21E  VC5  73  18.4  326  1173  8285  13.7  64.6  67.5  38.0  80.7  43.9
21E  VC6  74  14.8  1135  2637  6506  14.8  65.7  72.1  42.9  73.6  51.1
21E  VC7  75  28.2  5212  3120  22445  29.7  87.6  93.1  83.1  94.2  89.0
HW  VC8  76  17.3  191  1873  1220  20.1  56.4  62.3  47.9  55.0  52.6
HW  VC9  77  18.1  1619  1115  7085  22.4  64.2  86.3  47.1  87.4  46.9
21B  VC10  78  47.3  50  2609  461  23.3  77.1  68.8  79.4  71.8  77.3
21B  VC11  79  36.3  125  2784  640  18.1  78.2  85.7  79.5  75.8  86.3
21B  VC12  80  27.4  69  2478  310  23.3  76.0  82.3  78.7  65.0  84.9
21C  VC13  81  28.8  676  1419  3651  17.3  76.7  89.7  55.2  90.7  41.2
21C  VC14  82  12.2  161  5870  1039  39.8  80.6  75.9  68.6  77.8  79.3
21C  VC15  83  16.1  627  4106  4180  32.5  80.9  91.7  73.9  93.7  78.9
22  VC16  84  81.6  12905  3889  15978  32.2  82.5  93.5  69.2  84.5  51.2
22  VC17  85  24.8  1987  3544  3968  12.8  59.0  82.3  56.5  59.8  63.9
22  VC18  86  65.9  7348  8544  9278  22.8  66.5  90.7  59.2  72.0  66.3
21A  New 21A  87  89.6  10147  10961  33596  31.6  77.2  97.8  73.0  92.7  76.7

 

Eskay Creek ProjectPage 167
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

Figure 13-4 summarises the results showing the individual and combined concentrate grades and gold recovery. These results produced a range of recovery versus final concentrate grade curves (see Table 13-11 and Figure 13-5). Base Met observed a trend between the final concentrate grade and Au/(S+Fe) ratio and commented on this in their report (Base Met, 2021a). This ratio reflects the balance between gold content and either pyrite or NSG minerals reporting to final concentrate. Further investigation of the head sample and final concentrate mineralogy showed wide variations in NSG mineral content. Samples were then broadly categorized as high in quartz, feldspar, chlorite or muscovite/illite.

 

Figure 13-4:      Variability Composite Recovery and Combined Concentrate Grades

 

 

 

Note: Figure prepared by SRK, 2021.

 

Eskay Creek ProjectPage 168
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

Figure 13-5:      Variability Composite Recovery vs. Concentrate Grade

 

 

 

Note: Figure prepared by SRK, 2021.

 

Additional investigation was done by Base Met to determine if some of these NSG minerals could be depressed. A review of the different mineralised zones was done to compare the Variability composite samples with the Eskay Creek orebody. This resulted in a relative ranking of the zones in terms of their potential to produce a 25 g/t to 45 g/t Au concentrate as well as the impact on final gold recovery.

 

13.3.6Solid/Liquid Separation

 

A number of settling, pressure filtration and vacuum filtration tests were conducted by Base Met on concentrate samples generated from bulk testing as well as a number of Variability composites. The process flowsheet includes thickening and filtration of the final flotation concentrate while both tailings streams are to be discharged directly into the tailings management storage facility (TMSF).

 

The bulk test (T88) was done at a primary grind P80 size of 100 µm on 100 kg of sample “21A 2020”, as described in Section 13.3.1. Flocculant scoping test results are shown in Table 13-12 using five different flocculant types: Magna Floc 351, 380, 336, 10 and 1011. Magnafloc 336 was selected because it provided the best overflow clarity and the fastest free settling rate on the concentrate.

 

Eskay Creek ProjectPage 169
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

Table 13-12:      Bulk Test Final Concentrate Flocculant Scoping Tests

 

Sample Flocculant Flocculant Type Final Density
(% Solids, w/w)
Settling Rate
(mm/s)
Final Clarity

 

 

 

T88 Final Con

MF351 Non-Ionic 19.6 0.03 Turbid
MF380 Cationic 17.5 0.02 Turbid
MF336 Anionic 26.1 0.08 Clear
MF10 Anionic 19.7 0.03 Turbid
MF1011 Anionic 19.6 0.03 Turbid

 

Note: all tests performed at pH 7.4 and 13.5% initial density with 50 g/t flocculant dosage

 

Using Magnafloc 336, a number of static settling tests were conducted on final concentrates from Test 88 and Variability composite cleaner tests (Table 13-13). Final densities ranged from 37 to 60% solids for the Variability samples, all tested at the same initial density of 9% solids with 50 g/t flocculant dosage.

 

Table 13-13: Final Concentrate Static Settling Tests

 

Sample ID Dosage
(g/t)
Initial Density
(% Solids, w/w)

Final Density
(% Solids, w/w)

Settling Rate
(mm/s)

 

 

 

T88 Final Con

7.4 50 15.6 33.2
11.0 50 15.3 30.1
7.4 25 15.3 30.0
7.4 75 15.3 34.2
7.4 50 10.8 31.0
11.0 75 15.3 30.9
T70-Final Con VC1 6.8 50 9.3 47.7
T72-Final Con VC3 7.3 50 9.2 37.4
T73-Final Con VC5 4.6 50 9.3 38.0
T74-Final Con VC6 6.0 50 9.3 37.1
T75-Final Con VC7 6.5 50 9.2 45.5
T76-Final Con VC8 5.1 50 9.2 38.5
T77-Final Con VC9 6.3 50 9.3 36.5
T78-Final Con VC10 5.3 50 9.0 42.9
T79-Final Con VC11 6.1 50 9.3 39.3
T80-Final Con VC12 5.7 50 9.2 37.9
T81-Final Con VC13 6.2 50 9.3 38.0
T82-Final Con VC14 4.4 50 9.1 59.9
T83-Final Con VC15 5.0 50 9.2 52.4
T87-Final Con New 21A 5.1 50 9.2 47.0

 

Eskay Creek ProjectPage 170
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

Dynamic settling tests were conducted by Base Met with a bench scale thickener using MF336 at 0.5 g/L concentration. In this setup, tailings slurry and flocculant were continually fed into the thickener feed well. Over the range of flocculant dosage tested, underflow densities of 38% to 51% solids were reported (Table 13-14).

 

Table 13-14:      Bulk Test Final Concentrate Dynamic Settling Tests

 

Test Procedure Loading Rate
(t/m2/hr)
Flocculant Dosage
(g/t)
U/F Density
(% Solids, w/w)
Overflow Solids
(mg/L)

 

 

 

Test 88 Final Concentrate

0.3 50 46.6 1,468
0.5 50 47.1 692
0.7 50 43.6 2,956
0.5 25 38.3 2,542
0.5 75 51.2 370
0.5 100 47.9 341

 

Note: all tests performed at 0.50g/L flocculant concentration

 

Pressure and vacuum filtration tests were completed on the bulk test final concentrate (Table 13-3 and Table 13-4). For pressure filtration tests, blow times of 30, 60, 180, 300 and 600 seconds were assessed. Cake moistures of 15% to 25% were achieved over a range of thicknesses.

 

Three vacuum filtration tests were conducted on T88 final concentrate at various feed masses, achieving a consistent 30% to 34% final cake moisture.

 

Table 13-15: Bulk Test Final Concentrate Pressure Filtration Tests

 

SampleSample MassBlow Time (sec) Cake Thickness Cake Moisture Filter Rate
(g)Total Filter Time (mm) (%) (kg/m2/hr)

 

 

 

 

 

Test 88 Final Concentrate

 

30

30 6 9 22.3 1636
60 9 10 18.7 903
180 11 12 14.6 320

 

60

60 42 20 25.1 2033
180 49 25 19.3 687
300 49 23 17.4 391

 

90

180 150 37 24.9 1020
300 147 36 21.1 600
600 153 36 18.4 318

 

Eskay Creek ProjectPage 171
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

Table 13-16:      Bulk Test Final Concentrate Vacuum Filtration Tests

 

 

Test

Feed Mass
(g)
Final Moisture
(%)
Filter Rate
(kg/m2/hr)

 

 

VF1

 

 

94.2

34.1 1049
32.6 773
32.1 612
31.8 506

 

 

 

 

VF2

 

 

 

 

143.3

34.2 705
33.0 609
32.1 536
31.4 479
31.2 432
31.0 394
30.8 335

 

 

 

 

VF3

 

 

 

 

194.5

34.4 471
33.5 437
32.8 408
32.1 382
31.1 339
30.8 305
30.7 277

 

Eskay Creek ProjectPage 172
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

13.3.7Historical Recovery Estimates

 

From the 2021 PFS testwork results performed on a much wider range of sample compositions from different zones, a set of equations were used for metal recoveries. Note this recovery model is superseded by the recovery model shown is Section 13.4.11.

 

For concentrate grades:

 

·Au/(S+Fe) > 0.7      = 45 g/t Au

 

·Au/(S+Fe) > 0.6      = 35 g/t Au

 

·Au/(S+Fe) > 0.5      = 25 g/t Au

 

·Au/(S+Fe) > 0.4      = 20 g/t Au

 

For Au/(S+Fe) > 0.4:

 

·Au recovery = A * (1 – exp (B* Au Feed [g/t]))

 

where:

 

·A = -0.3112 * Au conc grade + 96.753           (valid for 20 g/t to 90 g/t conc grade)

 

Eskay Creek ProjectPage 173
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

·B = -0.0075 * Au conc grade – 1.0716           (valid for 20 g/t to 90 g/t conc grade)

 

For Au/(S+Fe) <= 0.4:

 

Au recovery = 72% to 20 g/t Au concentrate

 

Other metal recoveries are estimated based on their relative upgrading to gold:

 

Ag upgrade = 0.93 * Au upgrade

 

As upgrade = 0.92 * Au upgrade

 

Sb upgrade = 1.07 * Au upgrade

 

S upgrade = 0.91 * Au upgrade

 

Hg upgrade = 0.80 * Au upgrade

 

For any mineralised blocks missing gold, iron, or sulphur assays to categorize the material, the 2019 PEA recoveries were assigned. With the wider range of samples tested in the 2021 PFS program, the different NSG mineral compositions were found to impact the final concentrate recovery vs. grade curves, as shown in Figure 13-5.

 

13.42022 FS Testwork

 

For the 2022 FS, additional testwork was conducted by Base Met, with all results summarised in one primary report (Base Met, 2022a) and 4 supplementary testing reports (Base Met, 2022b-e).

 

The objectives of this program were to evaluate the modified, MF2 flowsheet on a much wider range of Variability composites – including separate samples of Rhyolite, Mudstone and Hanging Wall lithologies. In addition, a bulk “MC Composite” sample was processed through a pilot plant to generate sufficient sample mass for regrind and secondary mill evaluation testing and additional thickener and filter testing. The supplementary test programs included additional testing on Mudstone samples, repeat open circuit cleaner and locked cycle tests on selected variability samples, as well as additional bench scale filtration tests.

 

The first part of the Base Met program was to confirm the grind size requirements of four Master composites (21A, 21B, 21C and Mudstone). A series of tests were performed on each composite, evaluating 100 µm and 150 µm primary grinds, 15 µm, 25 µm and 35 µm regrind sizes and 25 µm, 35 µm and 45 µm secondary grind sizes. In addition, deslime cutpoints of 20 µm, 38 µm and 53 µm were evaluated on each composite.

 

13.4.1Sample Origin & Composition

 

The FS testwork program was based on 59 Variability composite (VC) samples collected from half core intervals of 2019 through 2021 drilling. From these VCs, mineralised zone and lithology composites were prepared for comminution testing as well as Master composites for each major zone for flotation testing (see Table 13-5 for Master composite assays). A Year 1–5 Blend composite was assembled for locked cycle test purposes during subsequent testing, these head assays are also reported below. The Blend composite was assembled from available variability samples to target expected feed grades and zone distributions.

 

Eskay Creek ProjectPage 174
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

Table 13-17: FS Master Composite Head Assays

 

Zone/Lithology   Au
(g/t)
   Ag
(g/t)
   As
(g/t)
   Sb
(g/t)
   S
(%)
   Fe
(%)
   Corg
(%)
 
21A   3.74    58    732    1846    1.60    1.14    1.28 
21B   3.92    7    203    40    1.28    0.98    1.10 
21C   1.54    34    103    70    0.74    0.63    0.61 
21Be   4.05    29    425    102    2.14    1.81    1.87 
MS    4.04    86    1220    232    3.24    2.85    1.60 
Blend Year 1-5    4.31    102    1018    727    2.18    1.90    0.52 

 

Head assays for the 59 Variability composites are shown in Table 13-18, with sample numbers from each mineralised zone collected in proportion to reserves tonnes and samples of both Rhyolite and Mudstone collected from the major mineralised zones.

 

Head grades ranged from 0.5 to 15.5 g/t Au, 1 to 1193 g/t Ag, 26 to 6054 g/t As, 14 to 6054 g/t Sb and 0.28 to 7.0% S. In addition, organic carbon (Corg) values up to 3%, specifically in the Mudstone and Hanging Wall samples.

 

Table 13-18: FS Variability Composite Head Assays

 

Comp ID  Lithology   Au
(g/t)
   Ag
(g/t)
   As
(g/t)
   Sb
(g/t)
   S
(%)
   Fe
(%)
   Corg
(%)
 
21A_MET_1  Rhyolite   7.75   147   6,054   472   1.39   1.23   0.027 
21A_MET_3  Rhyolite   2.73   215   365   1,265   1.72   1.14   0.009 
21A_MET_4  Rhyolite   6.27   1,193   631   9,685   3.14   1.58   0.03 
21A_MET_5  Rhyolite   1.02   52   531   428   1.56   1.17   0.007 
21A_MET_6  Mudstone   0.90   2   4,718   167   2.83   2.27   1.38 
21A_MET_7  Rhyolite   7.21   20   894   10,135   1.84   1.11   0.01 
21A_MET_8  Rhyolite   4.07   3   903   726   1.61   1.16   <0.01 
21A_MET_9  Rhyolite   0.59   22   134   22   0.68   0.61   <0.01 
21A_MET_10  Rhyolite   0.52   1   26   19   0.68   0.62   <0.01 
21B_MET_1  Rhyolite   5.04   4   183   23   1.10   0.97   0.08 
21B_MET_2  Rhyolite   1.80   2   41   34   0.42   0.42   <0.01 
21B_MET_3  Rhyolite   2.56   2   72   21   0.59   0.59   <0.01 
21B_MET_4  Mudstone   2.61   39   791   91   3.82   3.10   3.05 
21B_MET_5  Rhyolite   1.38   1   160   14   1.47   1.18   <0.01 
21B_MET_6  Rhyolite   2.86   5   212   42   1.24   0.98   <0.01 
21B_MET_7  Rhyolite   1.13   2   191   24   1.01   0.90   <0.01 
21B_MET_8  Rhyolite   1.13   4   190   28   1.11   0.94   <0.01 
21B_MET_9  Mudstone   4.75   79   1,262   226   4.27   3.14   2.23 

 

Eskay Creek ProjectPage 175
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

Comp ID  Lithology   Au
(g/t)
   Ag
(g/t)
   As
(g/t)
   Sb
(g/t)
   S
(%)
   Fe
(%)
   Corg
(%)
 
21B_MET_10  Mudstone   10.1   205   1,575   352   4.61   3.85   2.52 
21B_MET_11  Rhyolite   0.99   8   345   38   1.14   1.07   <0.01 
21B_MET_12  Rhyolite   1.48   3   76   15   0.73   0.67   <0.01 
21B_MET_13  Rhyolite   3.50   25   289   70   1.56   1.20   <0.01 
21B_MET_14  Mudstone   0.93   9   365   39   1.99   1.56   0.461 
21Be_MET_1  Rhyolite   9.46   67   500   163   1.79   1.33   <0.01 
21Be_MET_2  Rhyolite   0.76   8   201   36   0.78   0.81   0.019 
21Be_MET_3  Rhyolite   7.69   49   1,869   108   7.04   6.75   0.011 
21Be_MET_4  Rhyolite   0.46   114   74   179   0.57   0.53   <0.01 
21Be_MET_5  Rhyolite   2.81   23   221   88   0.77   0.93   <0.01 
21Be_MET_6  Rhyolite   2.37   138   279   1,562   1.51   1.16   <0.01 
21Be_MET_7  Rhyolite   0.75   8   94   65   1.04   0.86   <0.01 
21C_MET_1  Mudstone   5.55   18   517   105   2.09   1.42   1.18 
21C_MET_2  Rhyolite   0.85   1   32   16   0.46   0.39   <0.01 
21C_MET_3  Rhyolite   1.25   6   245   36   1.03   0.70   <0.01 
21C_MET_4  Rhyolite   0.65   68   54   213   0.71   0.56   <0.01 
21C_MET_5  Rhyolite   1.58   28   29   61   0.50   0.45   <0.01 
21C_MET_6  Rhyolite   0.73   1   188   31   1.35   1.09   0.045 
21C_MET_7  Rhyolite   0.86   90   144   125   0.69   0.52   <0.01 
21C_MET_8  Mudstone   2.95   164   364   337   3.07   2.78   0.424 
21C_MET_9  Mudstone   1.04   7   662   113   2.50   1.98   0.069 
21C_MET_10  Rhyolite   3.72   3   185   38   1.18   0.91   0.022 
21C_MET_11  Mudstone   1.21   6   623   148   2.39   1.84   0.569 
21C_MET_12  Rhyolite   2.40   19   340   49   0.95   0.78   <0.01 
21E_MET_1  Rhyolite   2.08   36   807   469   1.44   1.08   0.204 
21E_MET_2  Rhyolite   1.58   4   2,206   110   0.79   0.66   0.024 
21E_MET_3  Rhyolite   0.99   2   53   29   0.28   0.46   0.018 
21E_MET_4  Rhyolite   2.53   45   95   194   0.36   0.41   0.018 
22_MET_1  Rhyolite   3.85   69   290   98   1.06   0.91   0.014 
22_MET_2  Rhyolite   0.97   19   3,061   87   0.43   0.45   0.017 
22_MET_3  Rhyolite   2.93   5   2,622   1,982   1.23   0.78   0.013 
22_MET_4  Rhyolite   0.78   41   1,076   189   0.66   0.46   0.016 
HW_MET_1  Hangingwall   15.5   329   314   3,038   2.90   2.75   1.38 

 

Eskay Creek ProjectPage 176
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

Comp ID  Lithology   Au
(g/t)
   Ag
(g/t)
   As
(g/t)
   Sb
(g/t)
   S
(%)
   Fe
(%)
   Corg
(%)
 
HW_MET_2  Hangingwall   2.81   314   596   1,010   1.63   1.39   1.45 
HW_MET_3  Hangingwall   1.54   58   946   584   5.49   5.00   2.79 
HW_MET_4  Hangingwall   0.60   8   380   38   3.55   3.30   0.827 
109_MET_1  Rhyolite   9.87   116   435   159   4.69   4.20   0.261 
NEX_MS01  Mudstone   5.32   293   603   415   2.61   2.38   0.712 
NEX_RHY02  Rhyolite   3.08   42   511   349   4.79   3.35   0.145 
NEX_MS03  Mudstone   3.94   71   365   171   3.54   2.69   0.422 
NEX_RHY04  Rhyolite   2.24   28   329   186   2.92   2.40   0.282 

 

13.4.2Mineralogy

 

Quantitative mineralogy was measured on all Master and Variability composites using quantitative evaluation of materials by scanning electron microscopy (QEMSCAN), with the modal compositions shown in Table 13-19. Higher arsenopyrite and sphalerite levels were detected in the 21A and Mudstone composites, while pyrite levels ranged from 1.9 to 7.8% (Mudstone sample). Sericite/muscovite ranged from 22 to 49% with clays higher in the Mudstone sample at almost 5%. Barite was also observed in the 21Be and Mudstone samples.

 

Table 13-19: FS Master Composite Modal Mineralogy

 

   Mineral Composition (Weight %) 
Mineral  21A Master   21B Master   21C Master   21Be Master   Mudstone 
Chalcopyrite   0.02    0.01    0.02    0.01    0.03 
Sphalerite   0.15    0.10    0.09    0.04    0.44 
Stibnite   0.17    0.00    0.00    0.00    0.00 
Galena   0.07    0.02    0.02    0.02    0.07 
Arsenopyrite   0.13    0.00    0.01    0.01    0.12 
Pyrite   3.01    2.60    1.86    5.44    7.76 
Quartz   42.4    44.0    57.8    43.6    45.1 
Plagioclase   0.25    0.18    0.16    1.22    1.56 
K-Feldspar   0.63    5.89    15.1    8.92    1.10 
Biotite/Phlogopite   1.19    0.41    0.13    4.13    0.79 
Sericite/Muscovite   49.2    44.9    22.0    27.8    28.3 
Chlorite   0.46    0.11    0.08    1.43    1.24 
Clays   1.50    1.22    1.67    1.81    4.83 
Other Silicates   0.18    0.20    0.18    0.68    1.64 
Barite   0.02    0.02    0.03    1.36    0.40 
Other   0.56    0.37    0.83    3.52    6.58 

 

Eskay Creek ProjectPage 177
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

The mineralogy results for the Variability composites are shown graphically in Figure 13-6 and Figure 13-7.

 

The nine 21A zone samples were relatively consistent, with two including significant levels of biotite/phlogopite and chlorite. Fourteen 21B zone samples and seven 21Be zone samples showed high quartz at times, with occasional biotite/phlogopite and pyrite in a few samples. Twelve 21C zone samples showed elevated quartz in general, while four 21E zone samples were mixed in composition. The four 22 zone samples (noted for their higher BWi values) were comprised mainly of quartz, k-feldspar and sericite/muscovite.

 

The four HW zone samples were distinctly different from the other zones, but also variable in composition; two of the HW samples were high in pyrite. All four NEX zone samples were very high in pyrite and quartz–despite being split between Mudstone and Rhyolite lithologies.

 

Overall, there is a lack of consistent mineralogy within each of the major mineralised zones; however, NEX and Hanging Wall zones are quote different from the remainder – and this is evident in the flotation results. While Mudstone samples showed a consistently higher Corg assay, modal mineralogy was similar to Rhyolite samples except for the higher pyrite (>5% in general).

 

Eskay Creek ProjectPage 178
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

Figure 13-6:        FS Variability Composite Mineralogy (Part 1)

 

 

Source: Base Met, 2002.

 

Eskay Creek ProjectPage 179
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 13-7: FS Variability Composite Mineralogy (Part 2)

 

 

Source: Base Met, 2002.

 

Eskay Creek ProjectPage 180
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

13.4.3Comminution

 

From the Variability composites, mineralised zone Master composites were prepared for comminution testing (see Table 13-20).

 

Table 13-20:         Comminution Test Summary on FS Zone Composites

 

    Rod Work Index   Ball Work Index @ 106µm   Abrasion 
Zone   Lithology   SG   DWi
(kWh/m3)
   F80
(µm)
   P80
(µm)
   Rwi
(kWh/t)
   F80
(µm)
   P80
(µm)
   BWi
(kWh/t)
   Ai
(g)
 
21A   Rhyolite    2.70    6.8    9153    975    17.1    2451    80    19.0    0.365 
21A   Rhyolite                             2745    76    15.5    0.240 
21A   Rhyolite    2.70    4.5    8818    989    14.3    2428    77    15.3    0.067 
21A   Mudstone                             2817    75    21.1    0.095 
21B   Rhyolite    2.61    8.5    9296    970    20.3    2331    81    20.2    0.743 
21B   Mudstone    2.71    4.9    8529    958    15.5    2330    77    16.9    0.059 
21B   Rhyolite                             2768    76    16.1    0.135 
21B   Mudstone                             2908    77    24.0    0.560 
21Be   Rhyolite                             2672    76    16.9    0.198 
21Be  Rhyolite    2.65    7.7    9370    953    18.0    2334    79    20.4    0.453 
21C   Rhyolite    2.64    8.5    9627    959    17.9    2403    81    20.5    0.562 
21C   Rhyolite    2.66    9.5    9609    938    18.5    2376    79    16.7    0.570 
21C   Mudstone                             2855    77    20.7    0.468 
21C   Rhyolite                             2851    78    16.9    0.368 
21E   Rhyolite    2.67    8.5    9283    937    17.3    2353    79    18.7    0.232 
21E   Rhyolite                             2518    78    15.9    0.121 
22   Rhyolite    2.65    7.8    9162    969    18.9    2468    79    20.5    0.462 
22   Rhyolite                             2870    78    23.8    0.941 
HW   HW                             2440    77    14.1    0.005 
HW   HW    2.80    8.2    9131    944    19.4    2308    77    19.0    0.205 
109   Rhyolite                             2856    77    16.3    0.508 
NEX   Mudstone    2.70    8.9                   2403    80    20.2    0.749 
NEX   Rhyolite    2.71    8.6                   2325    79    22.7    0.839 

 

Where available, samples of both Rhyolite and Mudstone were tested from each zone with Mudstone returning consistently high impact resistance (high DWi values) and BWi values. Pairs of SMC and RWi tests were done but not on every sample.

 

Eskay Creek ProjectPage 181
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Abrasion testing was done on all samples and ranged from very low (HW sample) to very high for both Mudstone and Rhyolite samples while sample specific gravity (estimated during SMC tests) fell across a narrow range (2.6 to 2.8).

 

Following the IsaMill Signature Plot test done by ALS during the PFS program, a second deslimed rougher tailings sample was tested by SGS (SGS Canada, 2022). The secondary grinding mill feed was generated from the MC Composite processed by the pilot plant, with the Signature Plot results shown in Figure 13-8. The SGS sample was somewhat finer than the ALS sample, with an F80 size of 105 µm compared with the earlier sample F80 of 145 µm. (The MC Composite tailings sample also included more -10 µm material at 11% compared with the ALS sample with 5%.)

 

Figure 13-8:         IsaMill Signature Plot (Rougher Tail after Deslime)

 

 

 

Note: Figure prepared by SGS Canada for Base Met, 2022.

 

The SGS test was conducted with 4.5 mm ceramic media and did not note any issues, running at 39% w/w solids. To achieve the target secondary grind P80 size of 35 µm, the SGS test indicated a specific energy requirement of 28 kWh/t. The earlier ALS test done with 2.8 mm media indicated 33 kWh/t would be required to achieve a P80 size of 35 µm with the feed needing to be diluted to avoid viscosity issues.

 

The latest process design criteria incorporate IsaMills for both regrind and secondary grinding duties (the latter in series with a ball mill). This is a change from the PFS design which utilised HIGmills for these duties. HIGmill grinding tests were completed by SGS on samples of both rougher concentrate and deslimed rougher tailings (generated from the MC Composite pilot run). However, the HIGmill test results were not consistent with expectations or that reported in the IsaMill tests. As the final design flowsheet includes IsaMills, the HIGmill test results are not included in this summary report.

 

13.4.4Master Composite Flotation

 

Each of the Master Composites were tested under a range of primary (100 to 150 µm), regrind (15 to 35 µm) and secondary (25 to 45 µm) grind sizes. The MF2 flowsheet used for this variability test program is shown in Figure 13-9.

 

Eskay Creek ProjectPage 182
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 13-9:         MF2 Flowsheet for FS Variability Testwork

 

 

 

Note: Figure prepared by Base Met, 2022.

 

One of the observations of this investigation was the main mineralised zones were all quite insensitive to primary grind. However, due to expected power requirements for the secondary grinding circuit, the primary target grind P80 size was maintained at 100 µm. The regrind P80 size was held at 15 µm to avoid gold losses while the secondary grind P80 was coarsened somewhat to 35 µm. The results in Table 13-21 show Master Composite performance under these target grind sizes. The open circuit cleaner test results for the Year 1–5 Blend Composite is included in this table; however, this sample was only tested at the final grind conditions.

 

Table 13-21:        FS Master Composite Overall Performance Under Final Grind Size Conditions

 

   Overall Performance – Combined Concentrates 
   Grade (% or g/t)     Recovery (%) 
Composite  Au   Ag   As   Sb   S   Au   Ag   As   Sb   S 
21A Master   80.9    1,634    15,361    49,941    27.6    77.9    91.7    75.9    94.7    74.8 
21B Master   96.1    234    5,155    977    30.2    76.9    78.4    72.1    69.2    78.3 
21Be Master   71.5    433    7,780    1,329    40.4    77.4    78.9    75.9    69.0    77.6 
21C Master   63.7    1,133    3,923    2,245    30.2    81.5    90.2    60.2    76.5    71.1 
Mudstone   25.6    751    7,103    1,677    18.3    55.6    75.0    47.3    64.4    50.7 
Blend Year 1-5   37.4    968    7,034    6,563    18.7    74.9    88.5    65.3    88.5    72.2 

 

Eskay Creek ProjectPage 183
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

The cleaner circuit performances for these tests are shown in Figure 13-10. Four of the Rhyolite samples from the main mineralised zones performed very similarly, with flat recovery vs. grade curves and final concentrate grades >60 g/t Au. The Mudstone sample was significantly different with high gold losses and diluted concentrate grade after cleaning.

 

Figure 13-10:       FS Master Composite Cleaner Performance (Recovery vs. Concentrate Grade)

 

 

 

Note: Figure prepared by Ausenco, 2022

 

Base Met noted in their report the Mudstone sample had 8 to 90 times greater Corg in the three concentrates compared with the other composite samples. Work was completed to address the different performance of the Mudstone material – namely coarser grind and regrind sizes, methods to avoid Corg from impacting the concentrate grade (e.g. prefloat and/or depressants), and additional collector – see discussion in Section 13.4.7.

 

13.4.5Variability Testing

 

Following confirmation of the primary, regrind and secondary grind sizes, the MF2 flowsheet was tested on 57 of the Variability composite samples. Two samples (21B Met 9, 21C Met 8) had limited mass after assembling other composites. It should be noted that due to overall sample mass limitations, a single test was conducted on each sample. Primary, secondary and regrind times were often estimated based on reference data, resulting in some variances from target sizes.

 

After reviewing the initial results of the variability samples, 18 samples that had sufficient remaining sample mass were selected for repeat tests. The repeats were conducted to provide more collector on tests with high cleaner circuit losses, as well as to achieve secondary/regrind product size targets where initial grind time estimates were not sufficient. Three of these samples were also selected for locked cycle tests to confirm closed circuit performance. During this supplementary testing, repeat tests were also conducted on 6 variability samples from the PFS program, two of which were tested using the locked cycle protocol. A locked cycle test was also completed on the Blend Year 1–5 composite. Gold performance for the locked cycle and respective repeat open circuit tests is shown in a series of graphs in Figure 13-11.

 

Eskay Creek ProjectPage 184
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 13-11:       FS Locked Cycle and Open Circuit Performance (Recovery vs. Concentrate Grade)

 

 

 

Note: Figures prepared by Ausenco, 2022.

 

Except for sample VC12, the final grade-recovery result for the locked cycle tests was similar to the respective open circuit 2nd cleaner point. Generally, gold recoveries across the cleaner circuits were similar between the two test protocols, final gold recoveries were mostly affected by differences in the rougher circuit recoveries.

 

Due to the favourable economics of higher gold recoveries at somewhat lower concentrate grades, combined with the locked cycle test observations, variability sample open circuit test data is summarised at the 2nd cleaner concentrate point.

 

The combined concentrate and recoveries for the main elements are shown in Table 13-22. Tests that were repeats are designated by the letter R. As shown in Figure 13-9, three streams make up the combined final concentrate, following three stages of cleaning on each stream.

 

Eskay Creek ProjectPage 185
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

In Figure 13-12 and Figure 13-13 (two parts), the recovery to the three streams is shown as stacked columns, with the regrind cleaner circuit achieving the bulk of the recovery (green column). Recovery of gold from the deslime screen undersize (‘fines’) cleaning circuit (blue column) is generally quite low, but at times, was found to be sufficient to support the inclusion of this circuit in the flowsheet. A few tests used the 2 concentrate flowsheet, so the secondary concentrate (Con 2) is combined with concentrate 1.

 

Table 13-22:        FS Variability Composite Open Circuit MF2 Cleaner Tests (Primary Grind P80 of 100 µm)

 

       Combined 2nd Cleaner Concentrates 
       Mass Pull   Grade (% or g/t)   Recovery (%) 
Variability Comp ID  Test #   (%)   Au   Ag   As   Sb   S   Au   Ag   As   Sb   S 
21A_MET_1  26    6.1    185    1750    83443    6030    16.0    84.2    82.9    83.5    81.8    70.2 
21A_MET_3  25    5.8    49    3059    4384    23088    24.6    81.2    96.2    78.9    97.5    84.1 
21A_MET_4  28    10.3    65    10527    4620    90056    28.5    91.1    98.4    80.8    98.2    91.1 
21A_MET_5  15    7.1    26    705    5629    6542    18.4    86.4    89.6    76.1    95.0    76.8 
21A_MET_6  27 R    17.1    5    16    16445    604    9.4    63.4    74.2    63.5    72.7    61.3 
21A_MET_7  20    7.2    91    205    9846    123011    19.5    78.8    74.5    79.3    95.8    84.9 
21A_MET_8  21    5.6    80    46    12582    12787    20.7    74.5    64.1    80.6    85.0    79.6 
21A_MET_9  16    3.5    44    517    3092    514    17.0    81.9    87.2    78.9    78.1    75.4 
21A_MET_10  18    3.8    19    27    601    399    16.0    81.8    87.9    78.5    68.5    79.0 
21B_MET_1  22    3.4    143    95    3468    611    23.7    74.6    79.3    69.6    69.0    75.4 
21B_MET_2  29    1.6    55    628    1455    3627    17.9    46.5    89.9    49.5    82.4    72.9 
21B_MET_3  31 R    5.0    51    28    855    290    9.6    61.4    44.0    70.6    54.6    77.1 
21B_MET_4  23 R    13.9    12    157    2624    369    13.6    60.5    53.8    52.3    47.5    55.5 
21B_MET_5  17    6.0    25    16    1999    157    21.6    87.0    79.3    77.7    66.9    85.1 
21B_MET_6  30    3.7    117    136    4457    971    27.7    74.8    81.3    75.8    74.1    82.3 
21B_MET_7  33 R    4.0    70    52    3238    375    22.3    81.0    73.4    80.9    66.3    85.3 
21B_MET_8  24 R    4.3    34    72    3509    499    24.9    83.9    82.1    77.4    70.4    86.9 
21B_MET_10  19    10.2    43    1553    4521    2731    18.5    48.2    79.8    32.0    67.3    42.4 
21B_MET_11  32    4.3    22    151    4952    641    19.6    76.9    77.3    63.4    65.2    71.7 
21B_MET_12  34    2.6    71    118    2560    410    24.5    87.6    83.4    83.4    58.0    83.0 
21B_MET_13  35    6.2    51    393    3305    1071    20.1    81.5    80.7    69.9    75.1    76.2 
21B_MET_14  36 R    13.2    5    53    1498    223    9.2    63.5    71.8    58.9    66.5    62.2 

 

Eskay Creek ProjectPage 186
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

       Combined 2nd Cleaner Concentrates 
       Mass Pull   Grade (% or g/t)   Recovery (%) 
Variability Comp ID  Test #   (%)   Au   Ag   As   Sb   S   Au   Ag   As   Sb   S 
21Be_MET_1  37    4.5    211    1287    6637    3071    29.4    84.3    86.6    72.0    76.7    78.3 
21Be_MET_2  38 R    4.4    22    138    2765    524    12.2    79.1    75.3    65.7    53.1    75.4 
21Be_MET_3  39    13.7    54    296    10770    608    42.8    92.5    87.7    87.6    78.9    92.3 
21Be_MET_4  40    1.7    24    5316    3064    9037    21.2    57.1    84.4    62.2    80.8    71.5 
21Be_MET_5  41    2.3    131    720    6691    2658    22.4    76.9    68.0    63.8    57.5    74.7 
21Be_MET_6  42    4.6    58    3040    5709    35258    28.0    77.5    91.0    75.3    94.3    82.8 
21Be_MET_7  43    2.9    27    266    2432    2228    20.2    72.1    71.5    65.1    71.6    52.4 
21C_MET_1  44    6.7    44    150    2440    638    13.3    54.7    62.2    34.4    40.5    41.8 
21C_MET_2  45 R    2.3    37    63    879    579    14.5    66.9    86.0    61.2    62.5    73.1 
21C_MET_3  46    4.4    34    79    3477    435    16.8    77.9    63.5    61.7    45.6    72.7 
21C_MET_4  47    3.0    18    2030    779    10220    18.6    67.9    97.0    63.6    95.9    77.8 
21C_MET_5  48    1.7    79    1564    1217    3306    20.7    79.3    92.8    68.3    85.0    71.2 
21C_MET_6  49 R    6.7    13    15    1992    375    17.3    82.4    25.3    81.6    66.2    86.8 
21C_MET_7  50 R    2.8    35    2539    3673    4483    20.6    89.0    94.6    74.7    91.3    84.7 
21C_MET_9  51    8.5    10    53    5489    915    24.0    77.7    81.5    75.8    65.8    80.4 
21C_MET_10  52    4.4    61    53    2654    688    23.1    73.1    83.0    72.5    72.4    82.1 
21C_MET_11  53 R    15.2    7.1    30    2748    935    13.4    85.1    79.2    84.1    81.2    86.8 
21C_MET_12  54    3.1    72    407    6983    1050    22.8    80.2    78.4    75.0    69.5    74.2 
21E_MET_1  55    3.5    58    886    15208    15860    33.8    79.9    84.0    69.4    89.3    79.9 
21E_MET_2  56    3.5    47    75    41297    2078    18.3    75.7    69.1    64.2    69.2    71.0 
21E_MET_3  57    1.2    71    93    1871    1211    13.1    71.0    54.3    64.1    42.5    56.8 
21E_MET_4  58 R    3.6    86    1121    2005    6013    7.2    81.8    80.9    78.9    79.3    73.8 
22_MET_1  59    3.9    87    1447    2989    1407    19.2    78.9    89.5    44.0    54.8    80.3 
22_MET_2  60    2.8    33    554    96963    2094    9.5    75.5    82.1    87.8    68.8    65.6 
22_MET_3  61 R    6.5    40    47    22678    30718    14.1    68.2    59.7    60.7    86.8    75.4 
22_MET_4  62    2.9    29    978    22531    4332    17.8    74.6    79.0    66.5    72.8    77.3 
HW_MET_1  63    7.1    164    3375    1687    34145    18.9    86.1    89.2    43.9    90.0    47.8 
HW_MET_2  64    4.2    26    4281    6504    18505    14.1    35.2    70.0    44.4    70.1    37.0 
HW_MET_3  65    8.3    8.8    263    2785    2939    20.6    35.3    41.3    26.5    44.7    30.9 
HW_MET_4  66 R    19.1    2.3    27    1125    171    12.2    67.9    76.5    62.9    58.9    68.2 
109_MET_1  14 R    12.7    62    105    2541    1146    31.2    93.8    96.0    91.7    91.9    93.5 

 

Eskay Creek ProjectPage 187
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

   Combined 2nd Cleaner Concentrates 
       Mass   Grade (% or g/t)   Recovery (%) 
Variability Comp ID  Test #   Pull
(%)
   Au   Ag   As   Sb   S   Au   Ag   As   Sb   S 
NEX-MS01  67 R    13.2    29    1933    3424    2540    14.1    77.0    91.8    77.6    85.9    81.5 
NEX-RHY02  68 R    15.7    15    205    2198    1885    24.4    79.2    93.1    79.5    91.8    86.8 
NEX-MS03  69 R    14.5    24    465    2016    1159    21.5    82.2    92.1    71.8    88.8    85.7 
NEX-RHY04  70    13.6    12    179    1559    1300    17.0    76.7    87.4    68.6    87.0    78.2 

 

Eskay Creek ProjectPage 188
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 13-12:       Open MF2 Cleaner Circuit FS Variability Testwork (Part 1)

 

 

Figure prepared by Ausenco, 2022.

 

Figure 13-13:       Open MF2 Cleaner Circuit FS Variability Testwork (Part 2)

 

 

 

Note: Figures prepared by Ausenco, 2022.

 

Eskay Creek ProjectPage 189
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

13.4.6Final Concentrate

 

The final concentrate grades from the Variability composite testing were variable, with some samples not achieving 20 g/t Au. This was particularly evident for both HW and NEX zone samples.

 

Figure 13-14 and Figure 13-15 (two parts) show the three 2nd cleaner concentrate stream grades for each of the Variability composite tests. At a 20 g/t Au threshold, almost all samples reported Con 1 grades well above this, but were diluted with Con 3 and, at times, Con 2. Note that the concentrate grade axis is limited to 150 g/t for display clarity, 6 of the samples generated Con 1 grades greater than 150 g/t. The highest Con 1 grade of 438 g/t was measured on the 21A_MET_1 sample.

 

Figure 13-14:       FS Variability Testwork – Separate Concentrate Gold Grades (Part 1)

 

 

 

Note: Figure prepared by Ausenco, 2022.

 

Eskay Creek ProjectPage 190
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 13-15:       FS Variability Testwork – Separate Concentrate Gold Grades (Part 2)

 

 

 

Note: Figure prepared by Ausenco, 2022.

 

Table 13-23 summarises the range of grades reported for the 57 Variability composites. An average of 52 g/t Au was achieved with almost 20% S.

 

Table 13-23:        FS Variability Composite Combined 2nd Cleaner Concentrate Grades

 

    Au
(g/t)
   Ag
(g/t)
   As
(g/t)
   Sb
(g/t)
   S
(%)
 
Average   52.4   954   8,401   8,413   19.5 
Minimum    2.3    15    601    157    7.2 
Maximum    211    10,527    96,963    123,011    42.8 

 

13.4.7Mudstone Flotation Conditions

 

As observed in the variability test program (see Figure 13-10), the Mudstone sample responses were significantly different from the Rhyolite samples; in particular, cleaner circuit losses (after both regrind and secondary grinding) were very high. It was noted that the rougher concentrate P80 size was considerably finer for the Mudstone samples compared with Rhyolite.

 

It was suggested that Mudstone samples contained a component of soft, friable minerals that were readily overground at the 100 µm target primary grind P80 size. Base Met reported organic carbon (Corg) assays for Mudstone samples between 0.4 and 3.0% while Rhyolite samples were below 0.3% Corg. While it was assumed the carbonaceous mineral was graphite (as logged on the drillcore by Skeena geologists), carbon speciation assay methods determined that very little graphite was present in the Mudstone samples.

 

Eskay Creek ProjectPage 191
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

The negative effect of organic carbon on sulphide flotation performance is often attributed to the carbon species “consuming” collector. The understanding is that these minerals have a high affinity to absorb collector on their surfaces, leaving sulphide minerals to compete for adequate collector loading, or simply interfering with collector attachment. This condition is apparent in the development of the Eskay flowsheet on composite samples, as very high PAX dosages were found to be required. Methods to mitigate these issues include adding a pre-flotation stage to remove problematic hydrophobic species in advance of the main circuit and avoiding overgrinding these species, which can exasperate the problem by generating more surface area.

 

Base Met performed an investigation into Mudstone sample response under a range of float conditions that had the potential to mitigate issues associated with soft minerals and higher organic carbon contents: namely coarser primary grind size, prefloat of Corg and the use of carboxymethyl cellulose (CMC) as a depressant. The response was inconsistent to a prefloat stage ahead of rougher and cleaner circuits, with some Mudstone samples showing unacceptable gold losses. (This confirms the opinion that Corg is not present as graphite.). The use of CMC resulted in high gold losses as well. All test results are summarised in a report by Base Met on program BL1008 (Base Met, 2022c).

 

Coarsening the primary grind P80 size to 212 µm appeared to increase gold recovery on four Mudstone samples tested, however the 100 µm baseline tests were conducted using the 3-product flowsheet. Additional coarse primary grind testing on six PFS Mudstone samples in BL1043 (Base Met, 2022d) could not replicate this recovery improvement, as all tests were completed using the 2-product flowsheet. It appeared that the additional collector available in the first cleaner circuit of the 2-product flowsheet was contributing to reduced cleaner circuit losses. In the course of retesting several samples in the supplementary programs (Base Met 2022c,d,e) it appeared that both increasing the cleaner circuit collector dosage and limiting overgrinding in the regrind stage contributed to increases in gold recovery, as shown in Figure 13-16. In this figure, the B tests received additional collector and/or less grinding.

 

The Eskay Creek primary and secondary grinding circuits are sized to achieve P80 sizes of 100µm and 35µm, respectively, on 100% Rhyolite feed. However, periods of higher % Mudstone could benefit from operating at a coarser primary grind to lessen overgrinding of softer minerals present in the Mudstone.

 

Eskay Creek ProjectPage 192
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 13-16:       Comparison of Mudstone Gold Recoveries – Varying Collector Dosage and Regrinding

 

 

 

Note: Figure prepared by Ausenco, 2022

 

13.4.8Solid/Liquid Separation

 

During the PFS testwork program, Base Met conducted both pressure and vacuum filtration tests on a final concentrate sample. These results reported cake moistures of 15 to 25% at a relatively thin cake thickness. To further investigate what could be done to both thicken and filter the concentrate to lower moistures, a second bulk MC Composite run generated a final concentrate sample for dewatering tests. The quality of this final concentrate generated by continuous bulk flotation methods was somewhat poor in terms of sulphur grade compared to bench scale testing. The bulk flotation process may have recovered more entrained fines to the concentrate than is representative of the designed process.

 

Metso:Outotec is performed both thickening (Metso:Outotec, 2022a) and filtering (Metso:Outotec, 2022b) work on this sample. M:O reported this sample to have a P80 size of 71 µm (by laser) with a solids SG of 2.91 t/m3; in slurry form, it had a pH of 10.3. Table 13-24 summarises the dynamic settling test results after flocculant screening selected a 956 VHM.

 

Eskay Creek ProjectPage 193
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Table 13-24:     MC Composite Final Concentrate Dynamic Settling Tests (Metso: Outotec 2022a)

 

    Feed   Coagulant   Flocculant   Underflow   Overflow 
Run   Loading
(t/m2/hr)
   Liquor RR
(m/hr)
   Dose (g/t)   Dose (g/t)   % Solids   YS (Pa)   Solids (mg/L) 
1    0.25    2.6    75    40    41.2    33    110 
2    0.25    2.6    75    30    40.8    31    126 
3    0.25    2.6    75    20    39.6    28    177 
4    0.25    2.6    50    30    41.1    30    -- 
5    0.15    1.6    75    30    41.8    37    -- 

 

Notes: 45 VHM coagulant; 956 VHM flocculant

 

Metso elected to use a 45 VHM coagulant in conjunction with the 30 to 40 g/t flocculant dose. Underflow densities were consistent but did not exceed 42% w/w solids.

 

13.4.9Concentrate Filtering

 

Metso used a Larox 100 pressure filter fitted with a 45 mm chamber and AINO T30 filter media. At 16 bar pressure for 28 minutes, they achieved a final cake moisture of 16.8% with a very thin cake of only 3.6mm (see Table 13-25).

 

Table 13-25:        MC Composite Final Concentrate Pressure Filtration Tests (Metso:Outotec 2022b)

 

Parameter  Units   Run 1 
Feed Density   % w/w    24 
Chamber Depth   mm    45 
Pumping Time   min    3 
Pressing Time   min    27.75 
Air Drying Time   min    3 
Pumping Pressure   bar    7 
Pressing Pressure   bar    16 
Air Drying Pressure   Bar    10 
Cake Thickness   mm    3.6 
Cake Moisture   % w/w    16.82 

 

To determine if these poor results were representative of the majority of Eskay Creek final concentrate, Base Met performed additional filter press tests on Master Composite samples (see Table 13-26). In comparison with Metso, Base Met achieved a 18% final cake moisture at 14mm thickness. Other Master composites, generated through bench scale testing, achieved 6% to 15% moistures at generally very thin cake thicknesses. Of note, the Mudstone composite achieved a 15% final moisture.

 

Eskay Creek ProjectPage 194
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

Table 13-26:           Summary of Filter Press Results (Base Met BL783)

 

Sample  Feed Size
(µm P80)
   Cake Squeeze
(min)
   Air Blow
(min)
   Final %
Moisture
   Cake Thickness
(mm)
 
MC Comp – Bulk Test   57    -    20    18.1    14 
21A Master Comp   34    6    15    6.4    13 
MS Master Comp   21    6    15    14.7    17 
21B/Be Master Comp   42    2    3    9.9    16 

 

Additional filtration testing was completed by Base Met in the recent BL1053 program, using 3rd cleaner concentrates generated from locked cycle testing, results are summarised in Table 13-27. Several tests were completed using a small 45mm diameter pressure vessel due to sample mass limitations, a single plate filter test (0.016 m2) with a cake squeeze capability was conducted to compare with the BL783 data. The smaller filter press appears to be limited in terms of final cake moisture compared to the plate filter.

 

Table 13-27:           Summary of Filter Press Results (Base Met BL1053)

 

Sample  Feed Size
(µm P80)
   Filter Area
(m2)
   Cake Squeeze
(min)
   Air Blow
(min)
   Final %
Moisture
   Cake Thickness
(mm)
 
21B MET 7   27    0.0016    -    10    15.7    22 
21B MET 8   25    0.0016    -    10    11.6    22 
21Be MET 2   22    0.0016    -    10    15.5    27 
VC5   17    0.0016    -    10    19.1    27 
VC12   24    0.0016    -    10    14.2    26 
Blend Yr 1-5   25    0.0016    -    10    16.8    26 
Blend Yr 1-5   25    0.0016    -    20    14.7    27 
Blend Yr 1-5   28    0.016    2    20    11.0    25 

 

As a check, the MC Composite Transportable Moisture Limit was tested by SGS Burnaby and reported a TML of 13.6% with a flow moisture of 15.1%

 

As a consequence of the difficulty in achieving a final concentrate moisture below TML, the current process design criteria include additional filter capacity, with expectations for a thin cake thickness as well as supplementary concentrate drying using a gas-fired dryer.

 

13.4.10Reagent Additions

 

No changes were made to the reagent addition scheme in the recent testwork program. As reported for the PFS testwork, when the modified MF2 flowsheet was developed by Base Met, expected reagent additions are (in g/t mill feed):

 

Collector: potassium amyl xanthate (PAX) 725 g/t (in 12 stages);
     
Activator: copper sulphate (CuSO4) 650 g/t (in 6 stages);
     
Frother: methyl isobutyl carbinol (MIBC) 130 to 250 g/t (as required).

 

Eskay Creek ProjectPage 195
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

In addition, the total laboratory flotation time was:

 

Rougher 8 min;

 

Deslimed Rougher 9 min;

 

Coarse Cleaner 24 min;

 

Fines Rougher 15 min;

 

Fines Cleaner 24 min.

 

These tests were performed at low pulp densities (˜22% solids) which was found in both the 2019 PEA and 2021 PFS testing to improve flotation kinetics before the desliming stage.

 

13.4.11 Updated Recovery Estimates

 

After the PFS testwork program, equations were presented to summarise the Eskay Creek MF2 flowsheet performance as a function of gold head grade. This was based on variability test results from the 20 samples shown in Table 13-5.

 

For the FS testwork program, variability samples of Rhyolite and HW/Mudstone were tested from each mineralised zone under the standard grind size conditions (100µm primary, 15µm regrind and 35µm secondary). Due to the significant differences between the Rhyolite and HW/Mudstone response, these lithologies were modelled separately.

 

Initially, all open circuit cleaner results from both PFS (17) and FS (57) variability samples were used in developing the recovery models. This set of 70 variability tests included 54 Rhyolite, 14 Mudstone, 4 Hanging Wall and 2 Blend samples. Results from repeated tests were used where completed. A total of 24 samples received repeat tests generally to achieve the secondary and regrinding size targets, in some cases cleaner collector dosages were increased. Master composites were excluded as they generally contained varying blends of the two distinct lithologies. As results were grouped and reviewed, the metallurgical results from 16 samples were removed from the data set for a variety of reasons indicated in Table 13-28.

 

Table 13-28:           Variability Samples Excluded From Model Data Set

 

Reason for Exclusion Litho Types Sample Count
Sample a mixture of 2 or more rock types Blend. RHY 3
Low feed grades, not ore HW, RHY 3
Excessive cleaner circuit losses, no opportunity to repeat test HW, MS 4
Excessively coarse secondary grind, low S content in feed RHY 1
Unusually high mass recovery given very low S content in feed RHY 2
Low Au recovery compared to other samples of similar Au/S feed characteristics RHY 3

 

Models were developed for gold, silver and sulphur recoveries for the two litho groups. Logarithmic equations were generally fit to recoveries as a function of feed grades. Rhyolite concentrate mass recoveries were calculated using an Fe & S multi-variable regression, the gold recovery was then applied to determine the concentrate grades, as this appeared to better match the test data. Gold in concentrate for the HW/Mudstone samples was determined from an Au:(Fe+S) ratio and concentrate mass was subsequently calculated.

 

Eskay Creek ProjectPage 196
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

The most economical operating point for a given mine period was heavily influenced by NSR terms, specifically payable gold as a function of gold in concentrate. For this reason, it was determined that producing a 1st cleaner concentrate was more appropriate for feeds with higher gold to pyrite ratios while 2nd cleaner concentrates were generally more appropriate for ores with higher sulphide mineral (pyrite) contents. This was accommodated by developing essentially 3 sets of models for each litho group: a 2nd cleaner concentrate model, a 1st cleaner concentrate model, and a mixed data model which selected either the 1st or 2nd cleaner based on a sulphur grade target. The resulting equations are shown in Table 13-29.

 

Table 13-29:           FS Model Equations – Gold, Silver, and Sulphur

 

Parameter Data Group 1st Cleaner
Concentrate
2nd Cleaner
Concentrate
Mixed Cleaner
Concentrate

 

Rhyolite Gold Recovery (%)

Au/(Fe+S) < 1.0 82.6 + 4.87*LN(Au) 78.9 + 5.18*LN(Au) 78.9 + 5.18*LN(Au)
Au/(Fe+S) < 1.0 > 2.0 76.4 + 7.91*LN(Au) 72.3 + 8.66*LN(Au) 72.3 + 8.66*LN(Au)
Au/(Fe+S) < 2.0 69.2 + 6.23*LN(Au) 62.2 + 8.06*LN(Au) 62.2 + 8.06*LN(Au)
Rhyolite Con Mass Recovery (%) All

2.75 - 1.09 *(Fe) +

4.07*(S)

1.21 - 0.99 *(Fe)

+3.57*(S)

0.86 - 1.10 *(Fe) +4.42*(S)
Rhyolite Silver Recovery (%) Ag < 50 g/t 75.1 + 3.27*LN(Ag) 72.1 + 3.55*LN(Ag) 72.1 + 3.77*LN(Ag)
Ag > 50 g/t 80.7 + 2.44*LN(Ag) 78.6 + 2.64*LN(Ag) 80.2 + 2.52*LN(Ag)
Rhyolite Sulphur Recovery (%) All 79.7 + 6.69*LN(S) 76.6 + 7.50*LN(S) 77.2 + 8.57*LN(S)
Mudstone Gold Recovery (%) All

81.83 +

5.90*LN(Au/(Fe+S))

78.3 +

7.23*LN(Au/(Fe+S))

81.44 +

7.48*LN(Au/(Fe+S))

Mudstone Gold in Concentrate (g/t) All 42.1 * Au/(Fe+S) 55.9 * Au/(Fe+S) 43.1 * Au/(Fe+S)
Mudstone Silver Recovery (%) All 73.5 + 2.55*LN(Ag) 67.8 + 3.18*LN(Ag) 70.1 + 3.21*LN(Ag)
Mudstone Sulphur Recovery (%) All 86.2 - 5.46*(S) 81.1 - 5.30*(S) 77.8 -3.08*(S)

 

For both lithologies, other metal recoveries are estimated based on their relative upgrading to gold. Lead and zinc upgrading was assumed to be similar to sulphur:gold upgrade ratios. The resulting upgrade coefficients are shown in Table 13-30.

 

Table 13-30:           FS Model Equations – Upgrading of Other Metal

 

Parameter 1st Cleaner
Concentrate
2nd Cleaner
Concentrate
Mixed Cleaner
Concentrate
Arsenic Upgrade 0.923 * Au Upgrade 0.910 * Au Upgrade 0.909 * Au Upgrade
Antimony Upgrade 0.929 * Au Upgrade 0.917* Au Upgrade 0.913 * Au Upgrade
Mercury Upgrade 0.710 * Au Upgrade 0.710 * Au Upgrade 0.710 * Au Upgrade
Lead Upgrade 0.954 * Au Upgrade 0.942 * Au Upgrade 0.937 * Au Upgrade
Zinc Upgrade 0.954 * Au Upgrade 0.942 * Au Upgrade 0.937 * Au Upgrade

 

Eskay Creek ProjectPage 197
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

The outputs of these equations for gold recovery versus mine plan head grades is shown in Figure 13-17 and Figure 13-18. The mine plan data includes monthly resolution for Year 1 and quarterly resolution for Years 2 & 3. For Rhyolite, the updated FS curve has improved over the ‘global’ curve developed in the PFS testwork program. For Mudstone, the recoveries increase considerably at higher gold feed grades using the FS model and show some decrease in recovery at lower head grades compared to the PFS model.

 

Figure 13-17:           Updated Gold Recovery vs. Head Grade - Rhyolite

 

 

 

Note: Figures prepared by Ausenco, 2022.

 

Figure 13-18:           Updated Gold Recovery vs. Head Grade - Mudstone

 

 

 

Note: Figure prepared by Ausenco, 2022.

 

Eskay Creek ProjectPage 198
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Using the FS mine plan grades and tonnes of Rhyolite and HW/Mudstone material, the updated recovery equations were used to estimate final concentrate tonnes and grades (see Table 13-31). Gold recovery ranges from 87% in Year 1 to 76% in Year 9 as the head grade drops from 4.2 g/t to 1.1 g/t. Silver recovery averages 88% over the mine life. High antimony and mercury levels are expected for the first two years before dropping to below penalty levels. Arsenic penalties are expected for most production years; however, will peak at approximately 2.6% of revenues in Y1 and drop to approximately 0.14% of revenues for the remainder of the mine life. Sulphur in concentrate is expected to range from 18 to 26% over the mine life.

 

Table 13-31:           Estimate of Annual Gold & Silver Recoveries and Final Concentrates Grades

 

  Mill Feed   Recovery %   Concentrate 
Production
Year 
  Mtpa   Au
g/t
   Ag
g/t
   Au   Ag   000t   Au
g/t
   Ag
g/t
   Hg
g/t
   As
%
   SB
%
   S
%
 
Y1  3.09   4.17   76   87.2   89.3   196   57.4   1,061   1,575   3.42   2.88   20.2 
Y2  3.00   3.28   86   84.2   88.4   192   43.2   1,183   897   0.78   2.38   17.6 
Y3  3.00   4.21   115   84.2   88.6   234   45.5   1,298   724   0.68   1.69   17.7 
Y4  3.00   4.12   142   84.7   89.8   233   45.0   1,629   445   0.56   1.79   18.0 
Y5  3.00   4.26   123   86.1   90.3   234   47.0   1,429   218   0.75   1.07   18.0 
Y6  3.70   2.50   65   83.5   87.1   215   36.0   971   165   0.57   0.69   21.0 
Y7  3.70   2.45   52   82.5   86.0   249   30.0   674   97   0.43   0.51   21.0 
Y8  3.70   1.72   50   82.1   86.4   290   18.0   540   118   0.38   0.52   19.0 
Y9  3.72   1.12   27   75.7   82.1   176   18.0   458   259   0.58   0.86   26.0 

 

Note: Year 1 includes Pre-production activities

 

Figure 13-19:           Mine Life Gold Production and Recoveries

 

 

Source: Ausenco, 2022.

 

Eskay Creek ProjectPage 199
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 13-20:           Mine Life Silver Production and Recoveries

 

 

Source: Ausenco, 2022.

 

13.5Concluding Remarks

 

It is the QP’s opinion that the test samples selected are representative of the various mineralised zones and rock types and any composites tested represent a reasonable period of operation in the LOM plan.

 

In addition, any/all processing factors or deleterious elements present in the final product that could have a significant impact on potential economic extraction have been discussed and are understood. That is, concentrate grade estimates have been provided for impurities such as arsenic, antimony and mercury and appropriate terms have been provided as part of the Marketing study. In addition, the moisture of the final concentrate will be lowered to below TML levels using supplementary drying of the filter cake.

 

Eskay Creek ProjectPage 200
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

14MINERAL RESOURCE ESTIMATES

 

14.1Introduction

 

The mineral resource model was prepared by Skeena and was independently validated and signed off by SRK. SRK assessed all top capping values, variograms and performed a separate check block model estimate. The resource model is based on 7,583 historical holes and 826 completed surface holes drilled by Skeena from 2018 to August 2021. The updated 2022 mineral resource estimate has a majority component of pit constrained resources. The resource estimation work was completed by Ms. K. Dilworth and was reviewed and accepted by Ms. S. Ulansky, PGeo (EGBC#36085), Senior Resource Geologist with SRK. The effective date of the mineral resource estimate is January 18, 2022.

 

This section describes the resource estimation methodology and summarizes the key assumptions. The mineral resources were estimated using the 2019 CIM Best Practice Guidelines and reported using the 2014 CIM Definition Standards. Mineral resources that are not mineral reserves do not have demonstrated economic viability.

 

The database used to estimate the mineral resources was reviewed by SRK, whereby all available assay certificates were validated and confirmed in an independent database. SRK is of the opinion that the current drilling information is sufficiently reliable to interpret with confidence the boundaries for gold and silver mineralization and that the assay data are sufficiently reliable to support mineral resource estimation.

 

Leapfrog GeoTM (version 6.0) was used to update the litho-structural model and mineralization domains that define the Eskay Creek model. Snowden SupervisorTM (version 8.13) was used to conduct geostatistical analyses, variography, and a portion of model validation. For block modelling, Maptek VulcanTM (version 2021.1) software was used to prepare assay data for geostatistical analysis, modify mineralization domains, construct the block model, estimate metal grades, and to tabulate the mineral resources.

 

14.2Resource Estimation Procedures

 

The estimation methodology involved the following procedures:

 

·database compilation and verification
  
·construction of wireframe models for the litho-structural model
  
·construction of wireframe models for Au-Ag mineralization
  
·definition of resource domains
  
·data conditioning (compositing and capping) for geostatistical analysis and variography
  
·block modelling and grade interpolation
  
·resource validation
  
·resource classification
  
·assessment of “reasonable prospects for eventual economic extraction” and selection of appropriate cut-off grades
  
·preparation of the Mineral Resource Statement.

 

Eskay Creek ProjectPage 201
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

14.3Resource Database

 

The Eskay Creek database that supports the resource estimate contains 8,409 drill holes totalling 766,799 m. This includes 7,583 historical drill holes within the extents of the resource estimate (north of 8250N), for a total of 6,149 underground drill holes and 1,434 surface drill holes (Table 14-1). An additional 826 surface core drill holes were completed by Skeena from 2018 to August 2021 totalling 115,467.2 m (Table 14-2). The close out for the database was September 10, 2021, once all assays were received for the last hole from Phase 3. An additional 75 holes for 10,727 m have been included in this updated resource model since the 2021 PFS Resource Estimate.

 

Table 14-1:           Historical Drill Holes

 

Year  No. of Holes   Length (m)   Assays 
Pre-2018   7,583    651,332    427,200 

 

Table 14-2:           Skeena Drill Holes

 

Year   No. of Holes   Length (m)   Assays 
2018   46   7,737.45   3,315 
2019   203   14,091.87   8,593 
2020 Phase 1 and 2*   474   80,037.67   34,318 
2021 Phase 2* and 3   104   13,600.2   8,110 
Total   826   15,467.2   54,336 

 

*Note: Phase 2 covered both 2020 and 2021, however, the drilling metres in Phase 2 have been split in this table according to year.

 

Drill hole spacing throughout the orebody varies from 5 m, where underground production drilling encountered complex areas, to 25 m between surface drill holes. The average drill hole spacing is approximately 10-15 m throughout the deposit. Historically, sampling at Eskay Creek was selective and primarily based on visual estimations of sulphide percent. All sample intervals sent to the laboratory were tested for gold and silver; however, lead, copper, zinc, mercury, antimony, and arsenic were inconsistently sampled from one drilling campaign to the next. For underground drilling, lead, copper, zinc, mercury, antimony, and arsenic were assayed when samples exceeded 8 g/t AuEq (where AuEq equaled Au+(Ag/68)) (Barrick, 2005).

 

Figure 14-1 shows the traces of all surface drill holes in the historical database as well as the traces of surface drilling completed by Skeena from 2018 to August 2021 used in the updated resource model.

 

14.4Solid Body Modelling

 

14.4.13D Litho-Structural Model

 

During 2020, the litho-structural model was updated to include six additional lithological units that were previously merged within the nearest stratigraphic package, namely, (1) the mudstone in the overlying Hanging Wall Andesite (Hanging Wall Mudstone), (2) two footwall sediment units (Lower Mudstone and Even Lower Mudstone), (3) extrusive units below the Rhyolite (Dacite and Footwall Andesite) and (4) the Bowser Group sediments. For the 2022 model update, the lithology model was updated and modified slightly using the recent drilling intervals. The structural model that was created in 2018 by Dr. Ron Uken, a Principal Structural Geologist with SRK, was used (Figure 14-2).

 

Eskay Creek ProjectPage 202
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 14-1:           Oblique View (left) and Plan View (right) of the Historical and Skeena Core Drill Holes

 

 

 

Eskay Creek ProjectPage 203
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 14-2:           Simplified Litho-Structural Model

 

 

14.4.2Mineralization Domaining

 

Seventy-five (75) new holes were drilled since the 2021 mineral resource estimate and have been incorporated and used to update the latest mineralization domain model. In total, ninety-one solids were created, including ninety mineralization solids and one solid used to restrict the influence of high-grade, mined-out material. A low-grade envelope, as was used in the previous model, was not created.

 

14.4.2.1Mineralization Domains

 

Ninety (90) mineralization solids were created to constrain mineralization. The domains were designed by lithology type, structural trends, and AuEq assay intervals with a nominal cut-off of 0.5 g/t AuEq or greater (where AuEq = Au + Ag/74). Occasionally, lower-grade intersections were included to maintain continuity. Intervals that were previously included in the low-grade envelope and that had continuity were constrained into new mineralization domains. Leapfrog GeoTM was the software used for initially creating all mineralization domains due to its ability to rapidly and accurately define geological zones whereby a series of geological conditions are honoured.

 

Eskay Creek ProjectPage 204
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Three modelling methods were used:

 

1.Radial Basis Function (RBF) Indicator interpolants for the Contact Mudstones. The RBF is an estimator that models known data positions and can provide an estimate for any unknown points:

 

·Drill holes were composited to 1 m, with left over samples at the end of the holes appended to the previous sample

 

  ·A 50% probability was applied

 

  ·A structural trend was used as the search orientation.

 

2.Interval selection for all other lithologies:

 

·A nominal cut-off grade of 0.5 g/t AuEq was used to select assays intervals directly from the assay database

 

·Domains were created using either the vein or intrusion tool.

 

3.Manual wireframing created in Vulcan:

 

·Two small solids in the Water Tower Zone were manually wireframed in Vulcan software.

 

The subsequent wireframes were reviewed in section and level plan view by SRK’s QP and they were deemed to be representative of the underlying geology.

 

The resulting mineralization wireframes differ from the previous solids due to the following changes:

 

·A new, narrow fault west of the 21A Fault was modelled
  
·Intervals that were previously included into the low-grade envelope, but have good continuity, were constrained into new mineralization domain solids
  
·A 1 m restriction domain around the UG workings was used to constrain the high-grade, mined-out mineralization.

 

For consistency, the mineralization domain solids were split and/or combined and named according to their location within the previously established historical mining area zones: 22, 21A, 21C, 21B, 21Be, 21E, HW, NEX, WT, 109 and PMP (as shown in Figure 14-3). For the purposes of this Report, “domain(s)” refer to mineralization solid(s) within the historically defined mining area zones. Mineralization defined in the Lower Package (LP) lithologies cannot be equated with historically defined mining zones, since they were not defined until 2020.

 

Eskay Creek ProjectPage 205
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 14-3:           2022 Model Mineralization Domains

 

 

 

Eskay Creek ProjectPage 206
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

14.4.2.21 m Restriction Domain

 

Due to the high-grade nature of the mined-out areas at Eskay Creek, a 1 m solid around the mined-out stopes and lifts was created. All composites within this area were limited in range and were not allowed to influence blocks outside of this 1 m high-grade restriction domain. This was done to limit the smearing effect of the high-grade samples into the remaining resource areas.

 

Figure 14-4 is a representation of the 21B Domain showing the Contact Mudstone, Rhyolite and 1 m restriction domain used for estimation.

 

14.4.2.3Solid Model Coding

 

Estimation domains were coded successively based on the following division scheme: (1) location within the historical mining area, (2) dominant lithology type, (3) position within the litho-structural domain and, (4) location within the 1 m high-grade restriction domain.

 

Table 14-3 summarizes the coding scheme used.

 

14.4.3Topography

 

The topography surface was created from a 10 cm resolution LiDAR survey.

 

Figure 14-4:      One-metre Restriction Domain Used to Constrain the High-Grade, Mined-Out Material in the 21B Domain

 

 

 

Eskay Creek ProjectPage 207
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Table 14-3:           Mineralization Coding Summary

 

Domain Name

Domain

Rock Type

Zone

Lithostructural Domain No. of
solids
Est. Zone (outside
1m restriction)
Est. Zone (within 1m
restriction)
22 10 Rhyolite 101   3 1011, 1012, 1013  
21A 20 Rhyolite 201   4

2011, 2012, 2013,

2014

 
Contact Mudstone 202   1 2021  
21C 30 Rhyolite 301   6

3011, 3012, 3013,

3014, 3015, 3016

93011, 93012, 93013,

93014

Mudstone 302   2 3021, 3022 93021, 93022,
Hanging Wall Mudstone 303   6

3031, 3032, 3033,

3034, 3035, 3036

93031, 93032, 93033,

93034, 93035, 93036

21B 40

 

Rhyolite

 

401

 

 

8

4011, 4012, 4013,

4014, 4015, 4016,

4017, 4018

94011, 94012, 94013,

94014, 94015, 94016,

94017, 94018

Contact Mudstone 402   3 4021, 4022, 4023 94021, 94022, 94023
21Be 50 Rhyolite 501   1 5010 95010
Contact Mudstone 502   1 5020 95020
Rhyolite N

 

504

  1 5041 95041

Contact Mudstone

N

  1 5042 95042
21E 60 Rhyolite 601   4

6011, 6012, 6013,

6014

96011, 96012, 96013,

96014

Contact Mudstone 602   1 6020 96020
Hanging Wall Mudstone 603   5

6031, 6032, 6033,

6034, 6035

96031, 96032, 96033,

96034, 96035

Contact Mudstone 604   1 6042 96042
Hanging Wall Mudstone 604   2 6043, 6044 96043, 96044
HW 70

 

 

 

Hanging Wall Mudstone

 

 

 

 

703

4 5

70341, 70342,

90343, 70344

970341, 970342,

990343, 970344

 

5

 

7

70351, 70352,

70353, 70354,

70355, 70356, 70357

970351, 970352,

970353, 970354,

970355, 970356,

970357

8 4

70381, 70382,

70383, 70384

970381, 970382,

970383, 970384

 

Eskay Creek ProjectPage 208
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Domain
Name

Domain

Rock Type

Zone

Lithostructural Domain No. of
solids
Est. Zone (outside
1m restriction)
Est. Zone (within 1m
restriction)
NEX 80 Rhyolite 801   4

8011, 8012, 8013,

8014

98011, 98012, 98013,

98014

    Mudstone     1 8022 98022
WT 80 Rhyolite 811   6

8111, 8112, 8113,

8114, 8115, 8116

 
LP 90 Rhyolite 90   1 900  
Lower Mudstone 91   1 910  
Dacite 92   4 921, 922, 923, 924  
Even Lower Mudstone

 

93

 

 

2

 

931, 932

 
Footwall Andesite 94   1 940  
PMP 95 Rhyolite 95   3 951, 952, 953 9951
109 99 Rhyolite 99   1 999 9999

 

14.4.4Underground Workings

 

The historical underground workings are a combination of stopes, lifts, and development drives. The previous operator reported that the lifts and stopes were backfilled with cobble, where cobble was made at the site in a batch cement plant that consisted of screened gravel from the Iskut River supplemented with 4-12% cement (Barrick, 2005).

 

Skeena checked the location of the underground drill holes in relation to the underground working solids and found no obvious spatial errors. Although the underground workings were routinely surveyed, there is a small measure of uncertainty in the location of the solids due to survey method limitations. Therefore, in addition to the volume within the underground workings, a 0.20 m geotechnical exclusion zone around the underground workings was used to deplete the final resource estimate assuming open pit mining methods. For the underground model, a 1 m geotechnical exclusion zone around all underground workings was used to deplete the resources potentially amenable to underground mining methods. Figure 14-5 and show the underground workings used to deplete the current estimate.

 

14.5Data Analysis

 

The ZONE item was used to code the assay file in the database for geostatistical analysis, as this split the domain into the main lithology groupings (Table 14-3). These coded intercepts were used to analyse sample length and generate statistics for assays and composites. In addition to gold and silver, the contents of the following additional elements were calculated as part of the resource process: lead, copper, zinc, mercury, arsenic, antimony, iron, and sulphur. The additional elements are important for optimizing mining economics, processing options, and saleable product routes, as smelter penalties may apply based on their relative content. Details of these elements are discussed in Section 14.7.

 

Eskay Creek ProjectPage 209
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 14-5:Plan View of the Historical Underground Mine Workings (looking east; domain wireframes are shown for reference; for simplicity, the LP domain is not shown. The Emma adit in the 22 Zone is shown in the inset).

 

 

Eskay Creek ProjectPage 210
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 14-6:Longitudinal View of the Historical Underground Mine Workings (looking east; domain wireframes are shown for reference; for simplicity, the LP domain is not shown. The Emma adit in the 22 Zone is shown in the inset)

 

 

Eskay Creek ProjectPage 211
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

14.6Compositing

 

To minimize bias introduced by variable sample lengths, assays were composited from assays honouring the relevant mineralization domain boundaries to 2.5 m lengths for the open pit model, and 1 m lengths for the underground model. Most samples inside the mineralization domains were collected at approximately 1 m and shorter intervals. All unsampled gold and silver intervals were given a default value of 0.001 g/t during compositing. Missing samples due to lost core, voids or insufficient sample were ignored. Composite lengths that fell short were evenly distributed. The composites were assigned codes on a majority basis corresponding to the mineralized domain, zone, and estimation zone in which they occur. The compositing and coding processes were viewed in 3D to ensure that coding had been applied correctly.

 

14.6.12.5-m Composites

 

A total of 88,716, 2.5 metre composites were coded into mineralization domains. Summary statistics between the assays and 2.5-m composites are shown in Table 14-4.

 

Table 14-4:           Comparison of Assay Data to 2.5-m Composites

 

    Assays 2.5m-Composites
Domain Zone No. of
Samples
Maximum Mean CV No. of
Samples
Maximum Mean CV
Gold g/t
22 101 4,536 225.6 1.5 3.2 2,383 58.7 1.5 2.0
21A 201 10,188 238.0 2.6 2.9 4,967 124.2 2.4 2.4
202 1,092 677.8 19.9 2.1 487 234.7 15.9 1.8
21C 301 29,981 937.0 4.0 2.8 11,832 225.3 3.7 1.9
302 5,175 1774.4 4.2 10.7 1,959 667.5 3.6 6.7
303 1,640 122.1 4.0 2.0 714 67.9 3.2 1.7
21B 401 23,082 1652.4 5.1 5.6 9,606 812.9 4.7 5.1
402 16,957 9659.0 29.4 4.1 6,701 2,516.5 26.4 2.7
21Be 501 19,109 1621.9 9.3 5.3 7,301 790.0 8.6 4.2
502 7,801 2072.7 19.7 4.1 3,011 1,109.4 17.3 3.3
504 1,169 361.1 4.5 4.3 434 123.0 3.8 2.8
21E 601 1,750 41.8 1.7 1.5 811 20.1 1.6 1.2
602 466 450.6 5.4 4.9 199 193.9 5.4 3.7
603 1,321 22.4 2.0 1.2 710 17.8 1.9 1.0
604 1,046 115.9 6.5 2.2 389 54.8 5.5 1.7
HW 703 16,766 504.4 5.1 2.9 6,816 234.2 4.5 2.4
NEX 801 27,032 1,380.4 4.3 6.6 10,214 517.9 3.8 4.2
802 24,652 1,971.1 7.9 5.7 9,367 1,214.9 7.1 4.6
WT 811 3,063 92.8 2.8 1.9 1,242 35.0 2.7 1.4
LP 90 1,149 55.9 1.0 2.3 472 23.2 0.9 1.5
91 569 1380.0 3.6 16.0 252 331.5 2.5 8.4
92 4,613 190.3 0.9 3.5 2,048 79.7 0.9 2.3

 

Eskay Creek ProjectPage 212
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

    Assays 2.5m-Composites
Domain Zone No. of
Samples
Maximum Mean CV No. of
Samples
Maximum Mean CV
  93 585 39.9 0.9 3.0 263 27.9 0.9 2.4
94 198 44.6 0.9 3.9 90 18.9 0.9 2.5
PMP 95 2,902 704.8 6.8 3.1 1,167 331.6 6.1 2.3
109 99 13,585 1625.8 10.7 4.0 5,281 887.7 9.8 2.9
Silver g/t
22 101 4,536 3,461 6.1 3.0 2,383 1,948 46.4 2.3
21A 201 10,188 7,190 5.0 4.0 4,967 4,941 47.2 3.1
202 1,092 22,353 7.0 5.3 487 8,759 182.7 4.1
21C 301 29,982 28,419 0.5 6.9 11,832 6,268 41.7 4.0
302 5,174 36,696 11.0 5.8 1,959 5,164 95.1 2.8
303 1,640 8,174 16.0 3.1 714 3,895 181.2 2.5
21B 401 23,082 44,767 3.0 5.8 9,606 25,059 228.0 5.1
402 16,957 43,658 34.0 2.9 6,701 33,903 1,023.6 2.6
21Be 501 19,108 155,086 31.0 6.2 7,301 93,076 450.9 5.2
502 7,801 54,899 28.0 3.7 3,011 42,787 870.6 3.3
504 1,169 43,428 0.5 7.1 434 18,820 208.1 5.6
21E 601 1,750 4,470 8.0 3.5 811 1,465 54.3 2.3
602 466 8,322 17.0 5.5 199 4,848 95.8 4.1
603 1,321 9,360 25.0 4.5 710 3,488 59.2 2.8
604 1,046 17,274 1.0 3.8 389 4,875 264.6 2.6
HW 703 16,766 28,093 22.0 4.0 6,816 14,877 226.5 3.3
NEX 801 27,025 45,492 0.5 8.8 10,214 36,657 119.9 7.8
802 24,652 59,545 14.0 6.4 9,367 49,187 310.8 5.5
WT 811 3,063 2,524 0.5 4.7 1,242 1,222 19.4 3.5
LP 90 1,149 720 3.0 3.0 472 278 10.3 2.0
91 569 365 7.0 2.0 252 208 15.0 1.5
92 4,606 470 4.0 2.0 2,048 309 8.4 1.6
93 585 145 5.0 1.4 263 65 8.6 1.1
94 198 32 2.5 1.1 90 15 3.5 0.7
PMP 95 2,902 23,117 22.0 4.8 1,167 14,187 158.1 4.0
109 99 13,584 4,457 0.5 6.1 5,281 2,816 14.4 4.9

 

14.6.21=m Composites

 

For the underground model, 1-m composites were used. Five domains are located under the resource open pit 22 Zone, HW Zone, NEX Zone, WT, and the LP Zone.

 

Eskay Creek ProjectPage 213
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

14.7Evaluation of Outliers

 

Block grade estimates may be overly affected by very high-grade assays; therefore, capping was applied to all domains. An analysis of sample lengths versus gold grade shows that effort was taken to sample intervals based on visible mineralization, since gold grades are highest in the smallest sample lengths. For this reason, capping was applied after compositing. Capping values were selected on a zone-by-zone basis using the results from log probability plots, histograms, CV values, degradation plots, and percent metal loss calculations.

 

14.7.12.5-m Composites

 

Percent metal loss was variable between zones, ranging from as little as 0.2% to as high as 53 % for gold, and 1% to 22% for silver (Table 14-5). For domains with percent metal loss more than 10%, the uncapped mean values were sensitive to extremely high-grade samples. On average, less than 4% gold and 6% silver were lost during the process of capping. Gold grades were capped more aggressively in the LP domain.

 

Table 14-5:           Summary Statistics for 2.5-m Capped and Uncapped Composites by Zone

 

            Uncapped
Composites
Capped Composites  
Domain Zone No. of
Samples
Cap
Value
No. of
Cuts
% of Cut  Mean CV Mean CV % Metal
Lost
Gold g/t
22 101 2,383 32 3 0.10% 1.46 2.0 1.43 1.8 2%
21A 201 4,967 60 10 0.20% 2.43 2.4 2.36 2 3%
202 487 130 4 0.80% 15.93 1.8 15.54 1.7 2%
21C 301 11,832 85 7 0.10% 3.71 1.9 3.67 1.8 1%
302 1,959 60 6 0.30% 3.57 6.7 2.65 2.1 26%
303 714 25 3 0.40% 3.17 1.7 3.04 1.5 4%
21B 401 9,606 500 5 0.10% 4.68 5.1 4.59 4.7 2%
402 6,701 600 8 0.10% 26.43 2.7 26.08 2.5 1%
21Be 501 7,301 500 8 0.10% 8.61 4.2 8.49 4.0 1%
502 3,011 600 5 0.20% 17.33 3.3 17.08 3.2 1%
504 434 55 6 1.40% 3.81 2.8 3.55 2.5 7%
21E 601 811 9.5 10 1.20% 1.59 1.2 1.55 1.1 2%
602 199 70 3 1.50% 5.39 3.7 4.21 2.7 22%
603 710 9 3 0.40% 1.87 1.0 1.85 0.9 1%
604 389 32 11 2.80% 5.47 1.7 5.094 1.5 7%
HW 703 6,816 180 4 0.10% 4.54 2.4 4.53 2.5 0%
NEX 801 10,214 180 14 0.10% 3.8 4.2 3.61 3.2 5%
802 9,367 500 5 0.10% 7.05 4.6 6.84 3.9 3%
WT 811 1,242 28 4 0.30% 2.72 1.4 2.7 1.4 1%
LP 90 472 5.5 5 1.10% 0.94 1.5 0.88 0.9 6%
91 252 8.5 7 2.80% 2.49 8.4 1.16 1.4 53%

 

Eskay Creek ProjectPage 214
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

            Uncapped
Composites
Capped Composites  
   
Domain Zone No. of
Samples
Cap
Value
No. of
Cuts
 % of Cut Mean CV Mean CV % Metal
Lost

 

 

 

 

PMP

92 2,048 8 12 0.60% 0.92 2.3 0.86 1.1 7%
93 263 4.8 6 2.30% 0.86 2.4 0.71 1.1 18%
94 90 4.5 2 2.20% 0.88 2.5 0.66 1.3 25%
95 1,167 80 6 0.50% 6.09 2.3 5.8 1.6 5%
109 99 5,281 500 3 0.10% 9.81 2.9 9.7 2.7 1%
Silver g/t
22 101 2,383 600 12 0.50% 46.4 2.3 44.3 2 4%

 

21A

201 4,967 1,500 6 0.10% 47.2 3.1 46.3 2.7 2%
202 487 2,700 6 1.20% 182.7 4.1 143 3.1 22%

 

21C

301 11,832 2,500 6 0.10% 41.7 4 40.9 3.6 2%
302 1,959 1,700 7 0.40% 95.1 2.8 90.5 2.4 5%
303 714 2,100 12 1.70% 181.2 2.5 169.4 2.3 7%

 

21B

401 9,606 18,000 5 0.10% 228 5.1 226.7 5 1%
402 6,701 20,000 7 0.10% 1023.6 2.6 1,018.3 1.6 1%

 

21Be

501 7,301 25,000 9 0.10% 450.9 5.2 427.2 4.3 5%
502 3,011 21,000 14 0.50% 870.6 3.3 838.1 3.1 4%
504 434 5,000 6 1.40% 208.1 5.6 168.9 4.2 19%

 

 

21E

601 811 700 7 0.90% 54.3 2.3 52.3 2.1 4%
602 199 2,000 1 0.50% 95.8 4.1 81.5 3 15%
603 710 850 2 0.30% 59.2 2.8 54.6 1.9 8%
604 389 3,000 7 1.80% 264.6 2.6 248.7 2.4 6%
HW 703 6,816 10,000 10 0.10% 226.5 3.3 223.5 3.1 1%

 

NEX

801 10,214 8,000 17 0.20% 119.9 7.8 101.6 5.1 15%
802 9,367 20,000 12 0.10% 310.8 5.5 296.4 4.8 5%
WT 811 1,242 300 12 1.00% 19.4 3.5 16.7 2.5 14%

 

 

 

LP

90 472 90 6 1.30% 10.3 2 9.5 1.5 8%
91 252 90 3 1.20% 15 1.5 14.1 1.2 6%
92 2,048 110 9 0.40% 8.4 1.6 8.2 1.4 2%
93 263 30 9 3.40% 8.6 1.1 8 0.9 7%
94 90 none -   3.5 0.7 - - -
PMP 95 1,167 2,000 9 0.80% 158.1 4 129.7 2.1 18%
109 99 5,281 600 11 0.20% 14.4 4.9 13 2.8 10%

 

* % metal loss equals (mean – meanCap)/mean*100 where mean is the average grade of the assays before capping and meanCap is the average grade of assays after capping. Composites are not declustered.

 

Eskay Creek ProjectPage 215
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

14.7.21-m Composites

 

For the underground model, 1 m composites were used. Percent metal loss was variable between zones, ranging from as little as 0.2% to as high as 50% for gold, and 2% to 15% for silver. For domains with percent metal loss more than 10%, the uncapped mean values were sensitive to extremely high-grade samples. The LP domain was capped more aggressively.

 

14.8Variography

 

Variograms were used to assess for grade continuity, spatial variability in the estimation domains, sample search distances, and kriging parameters. Variograms were prepared using 2.5-m composites for the open pit model and 1 m for the underground model.

 

14.8.12.5-m Composites

 

Spatial continuity was assessed using variogram maps and 3D representations of grade continuity. The most suitable orientation was selected based on the general understanding of the attitude of each mineralized zone. Initially, the variograms were produced on normal scores of the composite assay grades. Downhole variograms were calculated to characterize the nugget effect. Final variogram models on original gold and silver composites were designed from the variograms on normal scores and back transformed. Spherical variogram models were used for determining grade continuity. Figure 14-7 shows the gold variogram in the 21C Zone rhyolite, and Figure 14-8 illustrates gold search ellipsoids and ranges used per domain.

 

Eskay Creek ProjectPage 216
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

Figure 14-7: Gold Variograms in the 21C Zone Rhyolite

 

 

Note: Figure prepared by Skeena Resources, 2022

 

Eskay Creek ProjectPage 217
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 14-8: Gold Search Ellipses (in grey) Determined by Variography

 

 

 

Eskay Creek ProjectPage 218
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

14.8.21-m Composites

 

For the underground model, variograms for the 1-m composites used the same orientations determined from the 2.5 m composites; however, the nugget, sills and ranges were updated accordingly. The Lower Mudstone and Dacite zones were subdivided into steep and shallow solids to aid with variogram creation and estimation.

 

14.9Dynamic Anisotropy

 

Due to the folded nature of the deposit, search ellipsoid orientations were not considered suitable for effectively estimating all the estimation domains. Dynamic anisotropy was selected as the preferred estimation method for the 21A, 21C, and 21B because adjustments in each block could be made in relation to the presiding mineralization trend. The anisotropy direction was defined from the base of the Contact Mudstone (see example in Figure 14-9).

 

Figure 14-9: Dynamic Anisotropy Vectors Used in the Folded 21B Domain (looking north)

 

 

 

Eskay Creek ProjectPage 219
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

14.10Specific Gravity

 

During 2018 to the end of the 2021 Phase 3 drilling program, Skeena collected 5,432 SG measurements from lithology types from all zones. The density used for tonnage calculation for the 2022 estimate is based on a combination of lithology type and zone, with the mean SG value selected from each ore zone, or, if outside of the ore zones, then average SG values within lithology type was utilized. Where there were fewer than 10 samples, SG was determined by averaging the SG of zones in that lithology. Mineralization solids 301 and 7021, which contain barite, were coded separately. Density was discussed in Section 11.2, and Table 11-6 summarizes the bulk density measurements used in the model.

 

14.11Block Model and Grade Estimation

 

The grade estimate for the January 2022 resource model was constructed in two stages: (1) open pit modelling and, (2) underground modelling. For the open pit model, grades were estimated into all twelve mineralization domains. Five estimation domains below the optimized resource pit were reported as resources potentially amenable to underground mining methods (22, HW, NEX, WT, and the LP). Each of the models were optimized based on the defining mining scenario, and the separate methodologies and parameters are described in the following sub-sections.

 

14.11.1Open Pit

 

14.11.1.1Open Pit Model

 

The block model geometry and extents used for grade estimation in the open pit model are summarized in Table 14-6.

 

Table 14-6: Details of the Open Pit Block Model Dimensions and Block Size

 

               Start Offset   End Offset   Block Size 
   Bearing   Plunge   Dip   X   Y   Z   X   Y   Z   X   Y   Z 
Parent   90    0    0    9300    8500    -50    1200    3700    1500    10    10    5 
Sub-block   90    0    0    9300    8500    -50    1200    3700    1500    5    5    2.5 

 

Ordinary kriging (OK) was used to estimate gold and silver in all domains, apart from 5 zones which were estimated by Inverse Distance (ID): the fault zones west of the 21C Zone, the Even Lower Mudstone and the Footwall Andesite. Two and a half metre (2.5 m) capped composites were used for the open pit model. Gold and silver grades within the mineralization domains were estimated in three successive passes with increasing search radii based on variogram ranges as outlined in Table 14-7 and Table 14-8. Pass 1 equalled two thirds of the variogram range, pass 2 equalled the variogram range and pass 3 equalled 2.5 times the variogram range. A fourth validation pass at 5 times the variogram range was estimated in the LP domain to aid with validation only.

 

For pass 1, a minimum of 8 and maximum of 10 composites were used per block. For pass 2, a minimum of 5 and maximum of 15 composites were used per block, and for pass 3, a minimum of 3 and maximum of 15 composites were used per block. A maximum of two composites per drill hole was specified for all passes.

 

Hard boundary interpolation was honoured for all Zones. A hard boundary was applied within the 1 m restriction domain to limit the spread of high-grade values from mined-out intervals into the remaining resources area. A discretization grid of 4 x 4 x 3 was used. A summary of the gold and silver parameters used for estimation are shown in Table 14-7 and Table 14-8Table 14-8.

 

Eskay Creek ProjectPage 220
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Table 14-7: Gold Estimation Parameters by Estimation Zone

 

Zone Est._Zone Rock Type Search
Pass
Estimation
Method
Orientation Gold Search Radii No. of Composites Max
Composites
per Drill
            X Y Z Min Max Hole
101 1011 to 1013 Rhyolite 1 OK 324.7/17.4/- 58.4 53.6 26.8 20.1 8 10 2
2 80 40 30 5 15 2
3 200 100 75 3 15 2
201 2011, 2012 Rhyolite 1 OK Dynamic Anisotropy 53.6 46.9 20.1 8 10 2
2 80 70 30 5 15 2
3 200 175 75 3 15 2
201 2013, 2014 (Faults) Rhyolite 1 OK 348.2/-19.9/- 95.3 56.95 43.55 26.8 8 10 2
2 85 65 40 5 15 2
3 212.5 162.5 100 3 15 2
202 2021 Contact Mudstone 1 OK Dynamic Anisotropy 30.15 26.8 10.05 8 10 2
2 45 40 15 5 15 2
3 112.5 100 37.5 3 15 2
301 3012, 3013, 3014 (North) Rhyolite 1 OK Dynamic Anisotropy 30.15 16.75 6.7 8 10 2
2 45 25 10 5 15 2
3 112.5 62.5 25 3 15 2
301 3011 (South) Rhyolite 1 OK 1.1/-6.7/18.9 33.5 33.5 20.1 8 10 2
2 50 50 30 5 15 2
3 125 125 75 3 15 2
301 3015, 3016 Rhyolite 1 ID 0 / 0 / 80 16.75 16.75 6.7 8 10 2
2 25 25 10 5 15 2
3 62.5 62.5 25 3 15 2
302 3021, 3022 Contact Mudstone 1 OK Dynamic Anisotropy 26.8 23.45 6.7 8 10 2
2 40 35 10 5 15 2
3 100 87.5 25 3 15 2
303 3031 to 3036 Hang Wall Mudstone 1 OK 12.1/- 10/3/22.9 33.5 26.8 10 8 10 2
2 50 40 15 5 15 2
3 125 100 37.5 3 15 2
401 4011 to 4015 Rhyolite 1 OK Dynamic Anisotropy 20.1 13.4 6.7 8 10 2
2 30 20 10 5 15 2
3 75 50 25 3 15 2
401 4016 to 4018 Rhyolite 1 OK 3.1/-21.5/-57.5 20.1 16.75 6.7 8 10 2
2 30 25 10 5 15 2
3 75 62.5 25 3 15 2

 

Eskay Creek ProjectPage 221
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Zone Est._Zone Rock Type Search
Pass
Estimation
Method
Orientation Gold Search Radii No. of Composites Max
Composites
per Drill
            X Y Z Min Max Hole
402 4021 to 4023 Mudstone 1 OK Dynamic Anisotropy 46.9 43.55 6.7 8 10 2
2 70 65 10 5 15 2
3 175 162.5 25 3 15 2
501 5010 Rhyolite 1 OK 6.7/-18.9/-47.2 25.46 13.4 6.7 8 10 2
2 38 20 10 5 15 2
3 95 50 25 3 15 2
502 5020 Contact Mudstone 1 OK 358.2/-21.6/- 34.5 26.8 23.45 6.7 8 10 2
2 40 35 10 5 15 2
3 100 87.5 25 3 15 2
504 5041/504 2 Contact Mudstone 1 OK 30.8/-37.8/- 26.6 20.1 10.05 6.7 8 10 2
2 30 15 10 5 15 2
3 75 37.5 25 3 15 2
601 6011 to 6014, Rhyolite 1 OK 354.0/- 14.0/32.4 43.55 36.85 13.4 8 10 2
2 65 55 20 5 15 2
3 162.5 137.5 50 3 15 2
602 6020 Contact Mudstone 1 OK 354.0/- 14.0/32.4 43.55 33.5 13.4 8 10 2
2 65 50 20 5 15 2
3 162.5 125 50 3 15 2
603 6031 to 6035 Hanging Wall Mudstone 1 OK 354.0/- 14.0/32.4 53.6 33.5 13.4 8 10 2
2 80 50 20 5 15 2
3 200 125 50 3 15 2
604 6042 to 6044 Contact Mudstone/ Rhyolite 1 OK 100.8/37.8/26. 6 30.15 26.8 6.7 8 10 2
2 45 40 10 5 15 2
3 112.5 100 25 3 15 2
703 70341 to 70344 Hanging Wall 1 OK 305.7/- 23.9/26.3 13.4 10.05 6.7 8 10 2
2 20 15 10 5 15 2
3 50 37.5 25 3 15 2
703 70351 to 70357 Hanging all 1 OK 6.7/-18.9/-47.2 36.85 13.4 6.7 8 10 2
2 55 20 10 5 15 2
3 137.5 50 25 3 15 2
703 70381 to 70384 Hanging Wall 1 OK 2.5/-35.9/37.4 30.15 23.45 6.7 8 10 2
2 45 35 10 5 15 2
3 112.5 87.5 25 3 15 2
801   Rhyolite 1 OK   50.25 20.1 16.75 8 10 2

 

Eskay Creek ProjectPage 222
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Zone Est._Zone Rock Type Search
Pass
Estimation
Method
Orientation Gold Search Radii No. of Composites Max
Composites
per Drill
            X Y Z Min Max Hole
  8011 to 8014   2   6.9/-41.6/- 149.2 75 30 25 5 15 2
3 187.5 75 62.5 3 15 2
802 8021, 8022 Contact Mudstone 1 OK 25.1/- 35.4/45.3 50.25 40.2 20.1 8 10 2
2 75 60 30 5 15 2
3 187.5 150 75 3 15 2
811 8111 to 8116 Rhyolite 1 OK 13.1/- 34.4/102.1 33.5 26.8 13.4 8 10 2
2 50 40 20 5 15 2
3 125 100 50 3 15 2
90 910 Rhyolite 1 OK 336.4/- 6.3/24.2 36.85 26.8 13.4 8 10 2
2 55 40 20 5 15 2
3 137.5 100 50 3 15 2
91 903 Lower Mudstone 1 OK 345.9/- 4.2/24.7 87.1 53.6 16.75 8 10 2
2 130 80 25 5 15 2
3 325 200 62.5 3 15 2
92 921 (steep) Upper Dacite 1 OK 10/-50/-90 77.05 23.45 20.1 8 10 2
2 115 35 30 5 15 2
3 287.5 87.5 75 3 15 2
92 922 (shallow) Upper Dacite 1 OK Dynamic Anisotropy 67 50.25 16.75 8 10 2
2 100 75 25 5 15 2
3 250 187.5 62.5 3 15 2
92 923 (steep) Lower Dacite 1 OK 10/-50/-90 77.05 23.45 20.1 8 10 2
2 115 35 30 5 15 2
3 287.5 87.5 75 3 15 2
92 924 (shallow) Lower Dacite 1 OK Dynamic Anisotropy 67 50.25 16.75 8 10 2
2 100 75 25 5 15 2
3 250 187.5 62.5 3 15 2
93 931 (shallow) Even Lower Mudstone 1 OK 2.5/-9.8/28.5 50.25 50.25 16.75 8 10 2
2 75 75 25 5 15 2
3 187.5 187.5 62.5 3 15 2
93 932 (steep) Even Lower Mudstone 1 ID 70/0/40 50.25 50.25 16.75 8 10 2
2 75 75 25 5 15 2
3 187.5 187.5 62.5 3 15 2
94 940 Footwall Andesite 1 ID 70/0/40 50.25 50.25 16.75 8 10 2
2 75 75 25 5 15 2

 

Eskay Creek ProjectPage 223
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Zone Est._Zone Rock Type Search
Pass
Estimation
Method
Orientation Gold Search Radii No. of Composites Max
Composites
per Drill
            X Y Z Min Max Hole
      3     187.5 187.5 62.5 3 15 2
95 951 to 953 Rhyolite 1 OK 346.9/-24.1/- 73.5 33.5 16.75 10.05 8 10 2
2 50 25 15 5 15 2
3 125 62.5 37.5 3 15 2
99 99 Rhyolite 1 OK 158.8/51.7/13 3 46.9 30.15 16.75 8 10 2
2 70 45 25 5 15 2
3 175 112.5 62.5 3 15 2

 

Table 14-8: Silver Grade Estimation Parameters by Estimation Zone

 

Zone Est. Zone Rock Type Search
Pass
Estimation
Type
Orientation Gold Search Radii No. of
Composites
Max
Composites
per Drill
             X Min  Max  Hole
101 1011 to 1013 Rhyolite 1 OK 324.7/17.4/- 58.4 40.2 40.2 23.45 8 10 2
2 60 60 35 5 15 2
3 150 150 87.5 3 15 2
201 2011, 2012 Rhyolite 1 OK Dynamic Anisotropy 46.9 26.8 26.8 8 10 2
2 70 40 40 5 15 2
3 175 100 100 3 15 2
201 2013, 2014 (Faults) Rhyolite 1 OK 348.2/- 9.1/115.3 40.2 40.2 20.1 8 10 2
2 60 60 30 5 15 2
3 150 150 75 3 15 2
202 2021 Contact Mudstone 1 OK Dynamic Anisotropy 40.2 20.1 10.05 8 10 2
2 60 30 15 5 15 2
3 150 75 37.5 3 15 2
301 3011 (South) Rhyolite 1 OK 1.1/-6.7/18.9 26.8 23.45 16.75 8 10 2
2 40 35 25 5 15 2
3 100 87.5 62.5 3 15 2
301 3012 to 3014 (North) Rhyolite 1 OK Dynamic Anisotropy 26.8 13.4 13.4 8 10 2
2 40 20 20 5 15 2
3 100 50 50 3 15 2
301 3015, 3016 Rhyolite 1 ID 0 / 0 / 80 16.75 16.75 6.7 8 10 2
2 25 25 10 5 15 2
3 62.5 62.5 25 3 15 2
302 3021, 3022 Contact Mudstone 1 OK Dynamic Anisotropy 40.2 20.1 13.4 8 10 2
2 60 30 20 5 15 2
3 150 75 50 3 15 2
303     1 OK 12.1/-10.3/22.9 30.15 16.75 10.05 8 10 2

 

Eskay Creek ProjectPage 224
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Zone Est. Zone Rock Type Search
Pass
Estimation
Type
Orientation Gold Search Radii No. of
Composites
Max
Composites
per Drill
             X Min  Max  Hole
  3031 to 3036 Hang Wall Mudstone 2     45 25 15 5 15 2
3 112.5 62.5 37.5 3 15 2
401 4011 to 4015 Rhyolite 1 OK Dynamic Anisotropy 20.1 16.75 10.05 8 10 2
2 30 25 15 5 15 2
3 75 62.5 37.5 3 15 2
401 4016 to 4018 Rhyolite 1 OK 348.1/-21.5/- 57.5 23.45 16.75 6.7 8 10 2
2 35 25 10 5 15 2
3 87.5 62.5 25 3 15 2
402 4021 to 4023 Mudstone 1 OK Dynamic Anisotropy 46.9 33.5 6.7 8 10 2
2 70 50 10 5 15 2
3 175 125 25 3 15 2
501 5010 Rhyolite 1 OK 6.7/-18.9/-47.2 33.5 33.5 6.7 8 10 2
2 50 50 10 5 15 2
3 125 125 25 3 15 2
502 5020 Contact Mudstone 1 OK 358.2/-21.6/- 34.5 20.1 13.4 10.05 8 10 2
2 30 20 15 5 15 2
3 75 50 37.5 3 15 2
504 5041/5042 Contact Mudstone 1 OK 30.8/-37.8/- 26.6 26.8 13.4 6.7 8 10 2
2 40 20 10 5 15 2
3 100 50 25 3 15 2
601 6011 to 6014, Rhyolite 1 OK 354.0/- 14.0/32.4 30.15 26.8 13.4 8 10 2
2 45 40 20 5 15 2
3 112.5 100 50 3 15 2
602 6020 Contact Mudstone 1 OK 354.0/- 14.0/32.4 30.15 26.8 13.4 8 10 2
2 45 40 20 5 15 2
3 112.5 100 50 3 15 2
603 6031 to 6035 Hanging Wall Mudstone 1 OK 354.0/- 14.0/32.4 46.9 33.5 13.4 8 10 2
2 70 50 20 5 15 2
3 175 125 50 3 15 2
604 6042 to 6044 Contact Mudstone/Rhyolite 1 OK 100.8/37.8/26.6 0 0 0 8 10 2
2       5 15 2
3 0 0 0 3 15 2
703 70341 to 70344 Hanging Wall 1 OK 125.8/-23.9/- 26.3 30.15 30.15 10.05 8 10 2
2 45 45 15 5 15 2
3 112.5 112.5 37.5 3 15 2
703 70351 to 70357 Hanging all 1 OK 6.7/-18.9/-47.2 0 0 0 8 10 2
2       5 15 2
3 0 0 0 3 15 2

 

Eskay Creek ProjectPage 225
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Zone Est. Zone Rock Type Search
Pass
Estimation
Type
Orientation Gold Search Radii No. of
Composites
Max
Composites
per Drill
             X Min  Max  Hole
703 70381 to 70384 Hanging Wall 1 OK 2.5/-35.9/37.4 20.1 20.1 10.05 8 10 2
2 30 30 15 5 15 2
3 75 75 37.5 3 15 2
801 8011 to 8014 Rhyolite 1 OK 6.9/-41.6/- 149.2 40.2 16.75 10.05 8 10 2
2 60 25 15 5 15 2
3 150 62.5 37.5 3 15 2
802 8021, 8022 Contact Mudstone 1 OK 25.1/-35.4/45.3 60.3 26.8 16.75 8 10 2
2 90 40 25 5 15 2
3 225 100 62.5 3 15 2
811 8111 to 8116 Rhyolite 1 OK 15.4/-24.6/-101 40.2 23.45 13.4 8 10 2
2 60 35 20 5 15 2
3 150 87.5 50 3 15 2
90 910 Rhyolite 1 OK 336.4/-6.3/24.2 67 40.2 20.1 8 10 2
2 100 60 30 5 15 2
3 250 150 75 3 15 2
91 903 Lower Mudstone 1 OK 345.9/-4.2/24.7 67 67 13.4 8 10 2
2 100 100 20 5 15 2
3 250 250 50 3 15 2
92 921 (steep) Upper Dacite 1 OK 10/-50/-90 87.1 73.7 13.4 8 10 2
2 130 110 20 5 15 2
3 325 275 50 3 15 2
92 922 (shallow) Upper Dacite 1 OK Dynamic Anisotropy 67 50.25 16.75 8 10 2
2 100 75 25 5 15 2
3 250 187.5 62.5 3 15 2
92 923 (steep) Lower Dacite 1 OK 10/-50/-90 87.1 73.7 13.4 8 10 2
2 130 110 20 5 15 2
3 325 275 50 3 15 2
92 924 (shallow) Lower Dacite 1 OK Dynamic Anisotropy 73.7 50.25 16.75 8 10 2
2 110 75 25 5 15 2
3 275 187.5 62.5 3 15 2
93 931 (shallow) Even Lower Mudstone 1 OK 2.5/-9.8/28.5 50.25 50.25 1.34 8 10 2
2 75 75 2 5 15 2
3 187.5 187.5 5 3 15 2
93 932 (steep) Even Lower Mudstone 1 ID 70/0/40 50.25 50.25 16.75 8 10 2
2 75 75 25 5 15 2
3 187.5 187.5 62.5 3 15 2
94 940 Footwall Andesite 1 ID 70/0/40 50.25 50.25 16.75 8 10 2
2 75 75 25 5 15 2

 

Eskay Creek ProjectPage 226
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Zone Est. Zone Rock Type Search
Pass
Estimation
Type
Orientation Gold Search Radii No. of
Composites
Max
Composites
per Drill
             X Min  Max  Hole
      3     187.5 187.5 62.5 3 15 2
95 951 to 953 Rhyolite 1 OK 346.9/-24.1/- 73.5 33.5 33.5 16.75 8 10 2
2 50 50 25 5 15 2
3 125 125 62.5 3 15 2
99 99 Rhyolite 1 OK 158.8/51.7/133 13.4 13.4 10.05 8 10 2
2 20 20 15 5 15 2
3 50 50 37.5 3 15 2

 

14.11.1.2Open Pit Model – Visual Validation

 

Estimated block grades were assessed in plan and sectional view along with composite assay intervals. This method provides a local visual assessment of interpolated blocks in relation to the nearest composite. Figure 14-10 and Figure 14-11 show estimated AuEq block grades in relation to 2.5 m AuEq composite intervals in the 21B/21E and 21A domains, respectively. Overall, the data show good agreement and no obvious discrepancies between block grades and composites were observed.

 

Eskay Creek ProjectPage 227
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 14-10: Visual Comparison of Block Model Gold Grades vs 2.5 m Composite Gold Grades in the 21B, 21E, and PMP Domains (looking north)

 

 

Eskay Creek ProjectPage 228
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 14-11: Visual Comparison of Block Model Gold Grades and 2.5 m Composite Gold Grades in the 21A Domain (looking North)

 

 

Eskay Creek ProjectPage 229
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

14.11.1.3Open Pit Model – Comparison of Interpolation Models

 

To obtain an appropriate declustered mean of the composite grades, true nearest neighbour (NN) declustered models were created. For the open pit model, parent blocks of 2.5 x 2.5 x 2.5 m were created and the closest 2.5 m composite up to a maximum distance of 200 m was estimated. For the underground model, parent blocks of 1 m x 1 m x 1 m were created and the closest 1 m composite up to a maximum distance of 200 m was estimated.

 

Global bias check models using block sizes equivalent to the OK estimate method were estimated using inverse distance weighting to the second power (ID2) and NN declustered models.

 

Although variable between zones, the overall global bias in relation to declustered mean values (NN declustered) were less than 1% for both gold and silver in the open pit model. A summary of global bias between the NN declustered, ID2, and OK estimation methods for gold and silver by estimation zone are summarized in Table 14-9 and Table 14-10. The differences are within acceptable limits.

 

Table 14-9: Global Bias check for Gold by Zone

 

Zone   NN_Declus   AU_OK   AU_ID2   OK / NN Declus   OK / ID2 
90    0.88    0.89    0.86    1%   3%
91    0.72    0.70    0.71    -2%   -1%
92    0.88    0.95    0.93    8%   2%
93    0.81    0.74    0.74    -8%   0%
94    0.91    0.92    0.92    1%   0%
95    3.49    3.57    3.54    2%   1%
99    6.84    6.75    6.79    -1%   -1%
101    1.25    1.29    1.29    3%   0%
201    1.74    1.74    1.74    0%   0%
202    11.84    11.68    12.11    -1%   -4%
301    2.60    2.61    2.60    0%   0%
302    2.33    2.30    2.32    -1%   -1%
303    2.57    2.59    2.64    1%   -2%
401    2.36    2.39    2.38    1%   1%
402    21.24    20.45    20.70    -4%   -1%
501    4.85    4.90    4.85    1%   1%
502    13.27    12.46    12.80    -6%   -3%
504    2.44    2.39    2.36    -2%   1%
601    1.57    1.57    1.57    0%   0%
602    1.43    1.50    1.55    5%   -3%
603    1.79    1.80    1.84    1%   -2%
604    4.90    4.86    4.99    -1%   -2%
703    3.19    3.17    3.20    -1%   -1%
801    2.44    2.43    2.43    -1%   0%
802    4.96    4.74    4.80    -4%   -1%
811    2.73    2.93    3.00    7%   -2%
               Overall % Difference    0%   -1%

 

Eskay Creek ProjectPage 230
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Table 14-10: Global Bias Check for Silver by Zone

 

Zone   NN_Declus   AG_OK   AG_ID2   OK / NN Declus   OK / ID2 
90    10.5    10.5    10.4    0%   0%
91    14.9    15.1    13.5    2%   -11%
92    8.2    7.9    7.9    -4%   1%
93    7.9    7.5    7.2    -4%   -5%
94    4.3    3.8    3.7    -12%   -1%
95    78.1    74.8    74.0    -4%   -1%
99    11.9    11.7    11.7    -2%   1%
101    48.6    44.8    46.3    -8%   3%
201    35.2    36.1    35.7    3%   -1%
202    113.9    109.4    113.1    -4%   3%
301    28.9    28.9    29.3    0%   1%
302    78.6    82.6    83.8    5%   1%
303    115.0    117.3    120.1    2%   2%
401    84.5    79.8    81.7    -6%   2%
402    813.1    799.7    806.0    -2%   1%
501    201.6    201.3    195.4    0%   -3%
502    522.7    469.4    485.3    -10%   3%
504    115.3    116.8    95.5    1%   -18%
601    50.7    50.6    50.9    0%   1%
602    41.4    41.5    39.3    0%   -5%
603    52.8    55.8    57.2    6%   2%
604    231.1    239.7    233.8    4%   -2%
703    144.7    143.1    146.7    -1%   3%
801    55.0    54.3    54.3    -1%   0%
802    208.5    184.8    185.9    -11%   1%
811    13.9    14.7    14.0    5%   -5%
               Overall % Differences    -2%   -1%

 

Eskay Creek ProjectPage 231
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

14.11.1.4Open Pit Model – Swath Plots

 

The model was checked for local trends in the grade estimate using swath plots within each zone. This was done by plotting the mean values from the naïve, declustered NN, and ID2 and against the OK estimate along north-south, east-west, and horizontal swaths. The ID2, declustered NN and OK models show similar trends in grades with the expected smoothing for each method. The observed trends show no significant metal bias in the estimate. Swath plots for gold and silver in the 21A Domain rhyolite and mudstones are illustrated in Figure 14-12 and Figure 14-13, respectively.

 

Figure 14-12: Swath Plot for Gold (top) and Silver (bottom) in Zone 201 - 21A Rhyolite, (left) Northing, (middle) Easting, (right) Elevation

 

 

 

Note: Figure prepared by Skeena, 2022.

 

Eskay Creek ProjectPage 232
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 14-13: Swath Plot for Gold (top) and Silver (bottom) in Zone 201 – 21A Mudstone, (left) Northing, (middle) Easting, (right) Elevation

 

 

 

Note: Figure prepared by Skeena, 2022

 

14.11.2Underground

 

14.11.2.1Underground Model

 

The block model geometry and extents used for grade estimation in the underground model are summarized in Table 14-11.

 

Table 14-11: Details of Block Model Dimensions and Block Size for the Underground Model

 

               Origin   End Offset   Block Size 
   Bearing   Plunge   Dip   X   Y   Z   X   Y   Z   X   Y   Z 
Parent   90    0    0    9300    8508    -50    1188    3654    1500    3    3    2 
Sub-block   90    0    0    9300    8508    -50    1188    3654    1500    1    1    1 

 

Five domains were captured within the underground model: 22, HW, NEX, WT, and LP. OK was used to estimate gold and silver in all domain except the Even Lower Mudstone and Footwall Andesite in the LP domain. One-metre capped composites were used for the underground model. Gold and silver grades within mineralized domains were estimated in three successive passes with increasing search radii. Pass 1 approximated two thirds of the variogram range, pass 2 equalled the variogram range and pass 3 equalled two and a half times the variogram range. Hard boundaries during interpolation were honoured. Hard boundaries were used for composites within the 1 m restriction domain to limit the effect of high-grade smearing from mined-out intervals. For pass 1, a minimum of 8 and maximum of 10 composites were used per block. For pass 2, a minimum of 5 and maximum of 15 composites were used per block, and for pass 3, a minimum of 3 and maximum of 15 composites were used per block. A maximum of two composites per drill hole was specified for all passes. A 1 m geotechnical solid around the underground workings was used as the depletion zone for reporting remaining resources.

 

Eskay Creek ProjectPage 233
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

14.11.2.2Underground Model – Visual Validation

 

A visual inspection of the block estimates with drill hole composites in plan and cross section was performed as a first- pass check on the estimates. Good agreement between the composite grades and block estimates was observed, as well as suitably oriented estimates relative to variogram orientations (Figure 14-14).

 

Figure 14-14: Visual Check of the Underground Model Showing 1 m AuEq Composites and Estimated AuEq Block Grades in the NEX Domain

 

 

 

Eskay Creek ProjectPage 234
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

14.11.2.3Underground Model – Comparison of Interpolation Models

 

To validate the OK estimates, gold and silver were estimated using ID2 and NN declustered models to assess for global bias. Although variable between zones, the overall bias was less than 2% for gold and 1% for silver in the underground model. A difference of more than +10% was used as a guideline to indicate bias or significant over- or under-estimation. As seen in Table 14-12 and Table 14-13, the results are within acceptable limits.

 

Table 14-12: Global Validation of Gold

 

Zone   NN_Declus   AU_OK   AU_ID2   OK/ NN declus   OK / ID2 
101    1.25    1.30    1.29    4%   1%
703    3.39    3.42    3.45    1%   -1%
801    2.55    2.59    2.59    1%   0%
802    5.53    5.42    5.51    -2%   -2%
811    2.72    3.00    2.91    10%   3%
90    0.88    0.89    0.86    1%   3%
91    0.74    0.72    0.73    -3%   -2%
92    0.89    0.89    0.88    0%   2%
93    0.89    0.79    0.78    -12%   1%
94    0.91    0.90    0.90    -1%   1%
                    3%   0%

 

Table 14-13: Global Validation of Silver

 

Zone   NN_Declus   AG_OK   Ag_ID2   OK/ NN declus   OK / ID2 
101    48.8    44.8    46.3    -8%   -3%
703    156.6    160.6    165.4    3%   -3%
801    59.5    61.6    61.1    4%   1%
802    244.4    237.7    237.6    -3%   0%
811    13.7    14.5    14.2    5%   2%
90    11.0    11.0    11.1    0%   0%
91    15.3    15.3    13.8    0%   11%
92    8.2    7.7    7.8    -6%   -1%
93    8.7    7.9    7.6    -9%   4%
94    4.3    3.6    3.6    -16%   0%
                    0%   -1%

 

Eskay Creek ProjectPage 235
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

14.11.2.4Underground Model – Swath Plots Summary

 

As part of the validation process, declustered composite samples (declustered NN model using 1 m blocks) and ID2 were compared with OK block model grades in three principal directions to assess for grade and local trend discrepancies. The observed block trends follow the overall composite trends as was expected.

 

14.12Rhyolite versus Mudstone Estimates

 

Most of the remaining mineralization on a tonnage basis at Eskay Creek is hosted in the rhyolite lithology, which is not enriched in the exhalative epithermal suite of elements (mercury-arsenic-antimony). Preferential historical development and mining of the bonanza-grade mineralization hosted in the Contact Mudstone resulted in extensive depletion of resources in this rocktype. The 2022 pit-constrained resource estimate indicates that on a tonnage weighted basis, 64% of the resource is hosted within the rhyolite facies with only 23% hosted in the remaining unmined mudstones/hanging wall andesite (Figure 14-15). Ten percent (10%) is hosted in the footwall Dacite. On an ounce-weighted basis, 55% of the pit-constrained resource estimate is contained within the rhyolite with the remaining 42% hosted within the unmined mudstones/hanging wall Andesite and 4% in the footwall Dacite.

 

Eskay Creek ProjectPage 236
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

Figure 14-15: Breakdown of Lithologies in the 21C, 21A, NEX and LP Domains (looking east)

 

 

 

14.13Mineral Resource Classification

 

Block model quantities and grade estimates for the Eskay Creek Project were classified using the 2014 CIM Definition Standards.

 

Mineral resource classification is typically a subjective concept. Industry practices suggest that resource classification should consider the following: the confidence in the geological continuity of the mineralized structures, the quality and quantity of exploration data supporting the estimates, and the geostatistical confidence in the tonnage and grade estimates. Appropriate classification criteria should aim at integrating all of the above requirements to delineate regular areas at similar resource classifications.

 

Eskay Creek ProjectPage 237
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

SRK is satisfied that the geological model honours the current geological interpretation and knowledge of the deposit. The location of the samples and the assay data are sufficiently reliable to support resource evaluation.

 

For mineralization in domains exhibiting good geological continuity using adequate drill hole spacing, SRK considers that blocks estimated during the first estimation pass using a minimum of 4 holes, an average distance of less than 15 m and a kriging variance (KV) of less than 0.3, to be classified as the measured category. KV provides a relative measure of accuracy of the local kriged estimate with respect to data coverage.

 

Mineralization in domains exhibiting good geological continuity estimated during pass 1 and 2 with a minimum of 3 holes were classified as Indicated. For the LP domain, an average distance of less 50 m was required as an additional constraint.

 

For measured and indicated blocks, the level of confidence is adequate for evaluating the economic viability of the deposit, as well as suitable for assessing technical and economic parameters to support mine planning.

 

Blocks estimated during pass 3, using search distances of 2.5 times the variogram range, a KV of less than 0.8 and an average distance of less than 100 m were classified in the inferred category. For those blocks, the level of confidence is inadequate for evaluating the economic viability of the deposit, as well as unsuitable for assessing technical and economic parameters to support mine planning.

 

Figure 14-16 shows the distribution of the measured, indicated, and inferred mineral resources in the pit-constrained model.

 

Eskay Creek ProjectPage 238
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 14-16: Long Section View of the Mineral Resource Classification in Blocks in the Open Pit Model (looking east)

 

 

 

14.14Mineral Resource Statement

 

The QP for the resource estimate is Ms. S. Ulansky, Senior Resource Geologist, PGeo (EGBC#36085), an employee of SRK Consulting.

 

CIM Definition Standards for Mineral Resources and Mineral Reserves (May 10, 2014) defines a mineral resource as:

 

“(A) concentration or occurrence of solid material of economic interest in or on the Earth’s crust in such form, grade or quality and quantity that there are reasonable prospects for eventual economic extraction.

 

The location, quantity, grade or quality, continuity and other geological characteristics of a mineral resource are known, estimated or interpreted from specific geological evidence and knowledge, including sampling.”

 

Eskay Creek ProjectPage 239
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

The “reasonable prospects for eventual economic extraction” requirement generally implies that the quantity and grade estimates meet certain economic thresholds and that the mineral resources are reported at appropriate cut-offs considering extraction scenarios and processing recoveries. To meet this requirement, SRK considers that major portions of the Eskay Creek Project are potentially amenable to open pit extraction, and minor areas are amenable to underground mining.

 

To determine the quantities of material offering “reasonable prospects for eventual economic extraction” by open pit methods, SRK used a pit optimizer and reasonable mining assumptions to evaluate the proportion of the block model (Measured, Indicated, and Inferred blocks) that could be “reasonably expected” to be mined from the open pit.

 

The optimization parameters were selected based on experience, and benchmarking against similar projects (Table 14-14). Results from the pit optimization are used solely for testing “reasonable prospects for eventual economic extraction” by open pit methods The results are used as a guide to assist in the preparation of a mineral resource statement and to select an appropriate resource reporting cut-off grade.

 

Table 14-14: Open Pit Constrained Scenario Assumptions considered for determining cut-off grades with reasonable prospects of eventual economic extraction

 

Parameter Value Unit
Overall Pit Wall Angles 45 Degrees
Reference Mining Cost 3.00 US Dollars Per Tonne Mined
Processing Cost 15.50 US Dollars Per Tonne Processed
General and Administrative 6.00 US Dollars Per Tonne Processed
Mining Dilution 5 Percent
Mining Recovery 95 Percent
Gold Process Recovery 90 Percent
Silver Process Recovery 80 Percent
Gold Price 1,700 US Dollars Per Ounce
Silver Price 23 US Dollars Per Ounce
Selling Cost 25 US Dollars Per Ounce AuEq
Strip Ratio 7.55 : 1 Unitless

 

The block model quantities and grade estimates were also reviewed to determine the portions of the Eskay Creek Project having “reasonable prospects for eventual economic extraction” using a long-hole and drift-and-fill underground mining scenarios. The parameters are summarized in Table 14-15.

 

Table 14-15: Assumptions Considered for Underground Resource Reporting

 

Parameter Value Unit
Mining costs 80 US$/t mined
Process cost 25 US$/t milled
General and Administrative 12 US$/t milled
All In Costs 117 US$/t milled

 

Eskay Creek ProjectPage 240
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Parameter Value Unit
Process recovery Gold 90 Percent
Process recovery Silver 80 Percent
Sell Price Gold 1,700 US$/oz (95% Payable)
Sell Price Silver 23 US$/oz (95% Payable)
Transportation/Refining Costs 25 US$/oz AuEq
Minimum Mining   Longhole: 5 m (L) x 10 m (H) x 2 m (W)
 
Drift-and-Fill: 4 m (L) x 4 m (H) x 4 m (W)

 

The cut-off grade for the open pit model, using the parameters presented in Table 14-16 was determined to be 0.66 g/t AuEq; however, a pit constrained cut-off of 0.7 AuEq was selected for reporting the estimate. The long-hole mining and drift- and-fill underground mining method cut-off grades were calculated to be 2.4 g/t AuEq and 2.8 g/t AuEq, respectively. In the underground scenario, the steeply dipping Water Tower Zone was determined to be amenable to long-hole mining method, while the NEX, HW, 22 and LP Zones were more amenable to the drift-and-fill mining method.

 

The mineral resources amenable to open pit mining are represented in Table 14-16 and the mineral resource amenable to underground mining are presented in Table 14-17. The mineral resource considered potentially amenable to underground mining are reported exclusive of Mineral Resources potentially amenable to open pit mining. mineral resources that are not mineral reserves do not have demonstrated economic viability. In addition, mineralization that occurred within any historical workings, including an additional 0.20 m surrounding shell, in the open pit model, were excluded from the open pit mineral resources tabulation. In the underground model, all mineralization that occurred within any historical workings, including a 1.0 m surrounding shell, was excluded from the underground mineral resource tabulation.

 

Table 14-16 presents the open pit-constrained resources at a 0.7 g/t AuEq cut-off outside of the 0.2 m exclusion zone and is shown in Figure 14-17. Table 14 25 shows the resources potentially amenable to underground mining methods above the 2.4 g/t AuEq cut-off, for long-hole mining, and 2.8 g/t AuEq cut-off, for drift-and-fill mining, outside the 1 m exclusion zone. The underground resource in shown in Figure 14-18. A full table showing the resources in the open pit model and underground model by domain is provided in Appendix A and B respectively.

 

Neither Skeena nor SRK is aware of any known environmental, permitting, legal, title-related, taxation, socio-political, marketing or other relevant issue that could materially affect the mineral resource estimates.

 

Table 14-16: Open Pit Constrained Mineral Resource Statement* Reported at 0.7 g/t AuEq Cut-Off Grade by Domain

 

         Grade    Contained Ounces 
Classification   Tonnes
(kt)
    AuEq
(g/t)
    Au
(g/t)
    Ag
(g/t)
    AuEq
Oz(000)
    Au
(koz)
    Ag
(koz)
 
Measured   21,784    4.8    3.5    92.4    3,355    2,481    64,679 
Indicated   24,724    2.3    1.8    37.6    1,804    1,400    29,896 
Total M + I   46,508    3.5    2.6    63.2    5,159    3,881    94,575 
Inferred   3,420    1.5    1.3    20.2    170    140    2,222 

 

Eskay Creek ProjectPage 241
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Table 14-17: Underground Mineral Resource Statement* Reported at a 2.4 g/t AuEq Cut-Off Grade for Long-Hole Mining and 2.8 g/t AuEq Cut-Off Grade for Drift-and-Fill Mining

 

       Grade     Contained Ounces 
Classification   Tonnes
(kt)
    AuEq
(g/t)
    Au
(g/t)
    Ag
(g/t)
    AuEq
(koz)
    Au
(koz)
    Ag
(koz)
 
Measured   737    6.1    4.6    112.7    145    109    2,671 
Indicated   550    5.1    4.4    62.6    91    77    1,107 

Total M + I

   1,287    5.7    4.5    91.3    236    186    3,778 
Inferred   330    4.1    3.5    42.6    43    37    452 

 

Notes: To accompany the Mineral Resource estimate statement:

 

·The Qualified Person for the estimate is Ms. S. Ulansky, PGeo of SRK Consulting (Canada) who reviewed and validated the mineral resource estimate
  
·The effective date of the mineral resource estimate is January 18, 2022
  
·The number of metric tonnes and ounces were rounded to the nearest thousand. Any discrepancies in the totals are due to rounding
  
·Open pit-constrained mineral resources are reported in relation to a conceptual pit shell
  
·Reported underground resources are exclusive of the resources reported within the conceptual pit shell and reported using stope optimized shapes based on long-hole and drift-and-fill mining methods
  
·Block tonnage was estimated from average specific gravity measurements using lithology and zone groupings
  
·All composites were capped where appropriate
  
·Mineral resources potentially amenable to open pit mining methods are reported at a cut-off grade of 0.7 g/t AuEq and mineral resources potentially amenable to underground mining methods are reported within the stope optimized shapes using a cut-off of 2.4 g/t AuEq for the long-hole mining scenario and 2.8 g/t AuEq for drift-and-fill mining scenario.
  
·Cut-off grades are based on a price of US$1,700 per ounce of gold, US$23 per ounce silver, and gold recoveries of 90%, silver recoveries of 80% and without considering revenues from other metals. AuEq = Au (g/t) + (Ag (g/t)/74)
  
·Open pit key assumptions for reasonable prospects of eventual economic extraction are as follows:

 

oAn overall pit wall angle of 45 degrees

 

Eskay Creek ProjectPage 242
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

oA reference mining cost of US$3.00 per tonne mined

 

oA processing cost of US$15.50 per tonne processed

 

oGeneral and administrative costs of US$6.00 per tonne processed

 

oMining dilution of 5%

 

oMining recovery of 95%

 

oTransportation and refining costs of US$25 per ounce AuEq.

 

·Underground key assumptions for reasonable prospects for eventual economic extraction are as follows:

 

oA reference mining cost of US$80 per tonne mined

 

oA processing cost of US$25 per tonne milled

 

oGeneral and administrative costs of US$12 er tonne milled

 

oAll in costs of US$117 per tonne milled

 

oTransportation and refining costs of US$25 per ounce AuEq.

 

·Estimates use metric units (metres, tonnes and g/t). Metals are reported in troy ounces (metric tonne * grade/31.10348)
  
·The 2014 CIM Definition Standards were used for the reporting of mineral resources.

 

Eskay Creek ProjectPage 243
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 14-17: Oblique view of Open Pit Mineral Resources at a 0.7 g/t AuEq Cut-off Grade

 

 

Eskay Creek ProjectPage 244
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 14-18: Oblique View of Underground Mineral Resources Remaining at a 2.4 g/t AuEq Cut-off Grade for Long-hole Mining and 2.8 g/t AuEq Cut-off Grade for Drift-and-Fill Mining

 

 

14.15Grade Sensitivity Analysis

 

The Eskay Creek mineral resources were assessed in terms of cut-off grade selection by means of sensitivity analyses.

 

To illustrate this sensitivity, the global block model quantities and grade estimates are displayed at different cut-off grades in the open pit model as grade-tonnage curves in Figure 14-19 and Figure 14-20. The figures show that the resource is not sensitive to minor adjustments in cut-off grade selection as the average grade of the zones are substantially higher than the selected cut-offs and a significant difference in tonnage and ounces is not demonstrated. The reader is cautioned that numbers in the figures presented should not be misconstrued with a Mineral Resource Statement apart from the base case scenario at 0.7 g/t AuEq.

 

Eskay Creek ProjectPage 245
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 14-19: Open Pit Model Measured + Indicated Grade-Tonnage Sensitivity Curve

 

 

Note: Figure prepared by Skeena, 2022

 

Figure 14-20: Open Pit Model Inferred Grade-Tonnage Sensitivity Curve

 

 

Note: Figure prepared by Skeena, 2022

 

Eskay Creek ProjectPage 246
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 14-21 and Figure 14-22 presents global block model quantities and grade estimates within the underground model at different cut-off grades. The underground scenario is more sensitive to adjustments in cut-off grade selection due to the higher cut-off grades and selectivity of the mining methods. The reader is cautioned that the values presented in these figures should not be misconstrued with a Mineral Resource Statement apart from the base case scenario at 2.4 g/t AuEq for long-hole mining and 2.8 g/t AuEq for drift-and-fill mining.

 

Figure 14-21: Underground Model Measured + Indicated Grade-Tonnage Sensitivity Curve

 

 

Note: Figure prepared by Skeena, 2022

 

Eskay Creek ProjectPage 247
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 14-22: Underground Model Inferred Grade-Tonnage Sensitivity Curve

 

 

Note: Figure prepared by Skeena, 2022

 

14.16Comparison to Previous Mineral Resource Model

 

The 2022 FS mineral resource represents a number of changes as compared to the 2021 PFS mineral resources due to the following key factors:

 

·The geological model and mineralization domains were updated
  
·The new MRE includes an additional 75 drill holes from the 22, 21A, 21E, HW, NEX, PMP and LP Domains;
  
·The open pit composites were increased from 2.0 m to 2.5 m
  
·Geostatistical methods (composites, variography) were all updated
  
·For the open pit block model, the parent block sizes were increased to 10 m x 10 m x 5 m from 9 m x 9 m x 4 m due to the change in bench heights from 8 m to 10 m
  
·The low-grade envelope surrounding the mineralization domains was removed in the 2022 model. Instead, all assays that showed continuity were included into new mineralization domains.
  
·The restriction domain to reduce the smearing of high-grade into neighbouring blocks was reduced to 1 m
  
·The 2022 estimate used specific gravity values based on zone and lithology mean values, whereas the 2021 specific gravity used the mean of the lithology.

 

Comparisons between the 2022 open pit, underground and combined mineral resources compared to the previous 2021 Mineral Resources are shown in Table 14-18, Table 14-19 and Table 14-20, respectively.

 

Eskay Creek ProjectPage 248
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Overall, the measured and indicated categories in the 2022 open pit resource contains an increase of 24% tonnes and a decrease in grades of 17% AuEq, 16% Au, and 23% Ag. Overall, the AuEq and Au ounces increased by 1% and 3% respectively, while the contained silver ounces were reduced by 6%

 

The reason for the increase in tonnage and decrease in grade may be attributed to the following factors;

 

·Conversion of Inferred to Indicated material involved drilling into lower-grade areas (i.e., 22 Zone)
  
·Areas in the previous low-grade envelope > 0.7 g/t have been incorporated into mineralized wireframes where there is continuity
  
·The 2022 pit shell does not go as deep into the Au- and Ag-rich NEX Zone in the north.

 

The 2022 pit shell is much deeper and wider to the south where it incorporates lower grades of the LP domain,which was not included in the previous pit shell. It also includes the upper part of the Water Tower Zone. A comparison between the 2021 PFS Pit Shell and the 2022 FS Pit Shell is shown in Figure 14-23.

 

The underground measured and indicated resources show an increase of 51% tonnes and a change in grade of 0% AuEq, - 10% Au, and +88% Ag. This resulted in an increase of 52% more AuEq ounces, 36% more Au ounces and 184% Ag ounces.

 

The increase in tonnes and ounces can be attributed to:

 

·the inclusion of more of the silver-rich NEX and HW Zones into the underground model, which had previously been included in the open pit model.

 

Table 14-18: Comparison of the 2021 vs 2022 Open Pit Constrained Mineral Resources

 

Resource
Classification
  Tonnes     Grade     Contained Ounces  
      AuEq     Au     Ag     AuEq     Au     Ag  
Measured     26 %     -17 %     -17 %     -22 %     4 %     7 %     -2 %
Indicated     22 %     -21 %     -18 %     -28 %     -5 %     -3 %     -13 %
M & I     24 %     -17 %     -16 %     -23 %     1 %     3 %     -6 %
Inferred     -35 %     7 %     30 %     -19 %     -26 %     -20 %     -47 %

 

Table 14-19: Comparison of the 2021 vs 2022 Underground Mineral Resources

 

Resource
Classification
  Tonnes     Grade     Contained Ounces  
      AuEq     Au     Ag     AuEq     Au     Ag  
Measured     114 %     0 %     -12 %     67 %     113 %     88 %     258 %
Indicated     9 %     -3 %     -11 %     75 %     5 %     -3 %     90 %
M & I     51 %     0 %     -10 %     88 %     52 %     36 %     184 %
Inferred     -23 %     -17 %     -15 %     -25 %     -36 %     -35 %     -43 %

 

Eskay Creek ProjectPage 249
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Table 14-20: Comparison of the Total 2021 vs 2022 Mineral Resources (Open Pit and Underground Combined)

 

Resource
Classification
  Tonnes     Grade     Contained Ounces  
      AuEq     Au     Ag     AuEq     Au     Ag  
Measured     28 %     -16 %     -15 %     -21 %     7 %     9 %     1 %
Indicated     22 %     -21 %     -20 %     -27 %     -4 %     -3 %     -11 %
M & I     24 %     -18 %     -16 %     -22 %     3 %     5 %     -3 %
Inferred     -33 %     8 %     16 %     -18 %     -28 %     -23 %     -45 %

 

Figure 14-23: Comparison between the 2021 PFS Resource Pit Shell and the 2022 FS Resource Pit Shell

 

 

Eskay Creek ProjectPage 250
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

14.17Epithermal, Base Metal, and Metallurgical Estimates in the Pit Model for Metallurgical Characterization

 

The epithermal suite of elements (antimony, mercury, and arsenic), base metals (lead, copper, and zinc) and metallurgical elements (iron and sulphur) were estimated into the open pit block model to provide results for the metallurgical study. A high degree of variability of the epithermal elements exists between the different zones and rocktypes, and elevated concentrations occur in localized zones/pods. The Contact Mudstone lithology within the 21A and 21B Zones have elevated levels of arsenic, mercury, and antimony. The 21A Zone is geologically and geochemically equivalent to the 21B Zone, an area that accounted for the bulk of mineralization historically mined at Eskay Creek. Smelter penalties for the elevated concentrations of arsenic, mercury, and antimony in the 21B Zone were often prevented via blending with material from other zones while maintaining a profitable head grade (Barrick, 2004).

 

For all drilling campaigns prior to Skeena’s Project involvement, iron and sulphur were not analysed. The epithermal and base metal elements were selectively sampled. Historical documentation notes that these elements were analysed when AuEq >8 g/t; however, this was not always the case. This selective sampling process resulted in a dataset that is biased towards higher-grade material because lower-grade sample intervals were mostly excluded. The sampling inconsistencies are evident for all historical drilling campaigns, where the mineralization zones were either fully sampled, not sampled or intervals were selectively sampled. Historically, interval percentages ranged from 98% in the 22 Zone to as low as 19% in the 21E Zone. Infill drilling in the 21A, 21C, 21B, 21E, HW, and PMP Zones has improved interval percentages, giving greater confidence in these mining domains.

 

14.17.1Base Metal, Epithermal, and Metallurgical Element Concentrations

 

The average estimated epithermal, base metal, and metallurgical concentrations remaining in each domain within the pit shell at the resource cut-off grade of AuEq > 0.7 g/t is shown in Table 14-21.

 

Table 14-21: Epithermal, Base Metal, and Metallurgical Concentrations Remaining in Each of the Domains Within the Open Pit Shell at 0.7 g/t AuEq

 

DOMAIN  AS_PPM   HG_PPM   SB_PPM   Lead %   Copper %   Zinc %   S_PPM   FE_% 
22   688    6    240    0.097    0.015    0.162    9,211    1.2 
21A   1,395    95    1,163    0.096    0.017    0.167    15,297    1.5 
21C   337    13    455    0.182    0.044    0.326    16,016    1.9 
21B   468    90    1,894    0.367    0.070    0.611    17,514    1.8 
21Be   1,331    68    1,548    0.804    0.139    1.311    19,371    2.3 
21E   409    14    2,389    0.071    0.022    0.153    15,676    2.3 
HW   610    24    1,312    1.348    0.203    2.013    33,188    4.2 
NEX   414    18    655    1.020    0.125    1.543    29,881    3.4 
WT   780    9    339    0.086    0.023    0.166    15,989    2.3 
LP   696    15    219    0.437    0.018    0.654    67,768    6.8 
PMP   484    17    1,096    0.096    0.030    0.175    10,447    1.2 
109   648    14    252    1.333    0.027    2.063    41,320    5.0 
Average   704    41    917    0.443    0.062    0.696    26,302    2.9 

 

Eskay Creek ProjectPage 251
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

15MINERAL RESERVE ESTIMATES

 

15.1Overview

 

The Eskay Creek Project is planned to be an open pit operation using conventional mining equipment. No underground mining is considered.

 

All work is based on the mine plans generated by AGP.

 

Costs are based on first principles build-up of operating and capital costs for the life of the project with current vendor quotations for consumables and maintenance. Mining capital costs were based on vendor submissions.

 

The current resource model was received on November 10, 2021 and is used for all mine design work. Only Measured and Indicated Mineral Resources were used in the estimation of Mineral Reserves for the Eskay Creek Project. Inferred Mineral Resources were considered as waste. The conversion of Mineral Resources to Mineral Reserves included the use of more detailed pit slope geotechnical parameters, waste contact dilution, and NSR calculations based on lower metal prices and recoveries by mill feed type.

 

The initial step for reserve conversion was to develop a Net Smelter Return (NSR) block unit value for Measured and Indicated open pit resource blocks. The NSR calculation was based on the parameters in Table 15-1 and is applicable for a gold concentrate. Geotechnical parameters for seven slope design sectors were then coded into the reserve model based on a geotechnical assessment of preliminary pit designs. Economic pit shells were then generated using the NSR block values, pit sector slope criteria, and associated mining, process and G&A costs. Detailed open pit phases designs were created and re-assessed for geotechnical stability. In order to access the northern end of the deposit, a water diversion tunnel was developed as a sustaining capital expense. A detailed mine production schedule was then developed using diluted reserves and costed to support the financial evaluation of the project.

 

15.2Geotechnical Considerations

 

Based on the available geotechnical and hydrogeological data, the recommended open pit slope design criteria are based on kinematic sectors and are summarised Sections 16.3 and 16.8. Recommended inter-ramp slope angles are illustrated on the feasibility study pit in Figure 16-1 and range from 26° to 51°. Maximum inter-ramp stack heights should be limited to approximately 80 m in toppling-controlled sectors and 120 m in other sectors. Inter-ramp stacks should be separated by geotechnical berms or ramps that are a minimum of 30 m wide. 20 m high double benches are likely achievable in all sectors, with recommended catch bench widths ranging from 12.7 m to 37.5 m. The slope design criteria assume that controlled blasting will be implemented. Scaling bench faces and cleaning accumulated material from bench toes is recommended. Slope depressurisation will be required in the north, east and south walls of the North pit to meet the design acceptance criteria in these slopes.

 

15.3Economic Pit Shell Development

 

The final pit designs are based on pit shells using the Lerchs–Grossmann (LG) procedure in Hexagon MinePlan software. The parameters for the pit shells are shown in Table 15-1.

 

Eskay Creek ProjectPage 252
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Table 15-1: Pit Optimization Parameters

 

Description Units Value Gold Value Silver Value
Exchange rates
C$ US$ = 1.26    
Resource Model
Block classification used   M+I    
Block Model height m 10    
Mining Bench height m 10    
Metal Prices
Price $/oz   1550 20
Royalty %   2% 2%
Smelting, Refining, Transportation Terms
Concentrate grades g/t Au   20 - 70  
Payable %   69 - 92.5 75 - 90
Minimum deduction unit, g/dmt   0 0
Participation (on profits) %   100 100
Bulk concentrate treatment charge $/dmt 0    
Refining $/oz   0 0
Concentrate moisture % 12    
Transit losses   0.5    
Concentrate transportation cost C$/wmt 148.00    
Metallurgical Information - Rhyolite and Contact Mudstone
Recovery % 88.88 * (1-exp ([Au Feed g/t] * (-1.5669)))
Mass pull    
Au feed < 0.5 g/t   0.5
0.5 < Au feed < 3.5 g/t   1.1867*(Au Feed [g/t]) + 1.6069
3.5 < Au feed < 8 g/t   4.275*(Au Feed [g/t]) – 9.204
Au feed > 8 g/t   25
Au con g/t Recovery*(Au Feed [g/t])/(Mass Pull)
Metallurgical Information - HW, Mudstone, default
Recovery % 62.74 * (1-exp ([Au Feed g/t] * (-1.0706)))
Au con g/t 4.9359* (Au Feed [g/t]) + 1.7253
Mass pull   Recovery*(Au Feed [g/t])/(Au Con)
Power Cost
Cost of power C$/kWhr $0.05    
Fuel Cost
Diesel fuel cost to site C$/L $1.31    
Mining Cost *     NAG PAG
Waste base rate - 880 elevation C$/t   3.02 3.71
Incremental rate - above C$/t/10m bench   -0.018 -0.018
Incremental rate - below C$/t/10m bench   0.041 0.041
Mill feed base rate - 880 elevation C$/t   2.43 2.43
Incremental rate - above C$/t/10 m bench   0.020 0.020
Incremental rate - below C$/t/10 m bench   0.034 0.034
Processing **
Processing cost C$/t mill feed 14.18    
Maintenance (incl. road and bridges) C$/t mill feed 4.04    
Total processing cost C$/t mill feed 18.22    
General and Administrative Cost
G&A cost C$/t mill feed 6.23    
Total Process and G&A
Process + G&A C$/t mill feed 24.45    

 

Note: * mining costs based on using 144 t haul trucks. ** process costs based on 3 Mt/a dry throughput

 

Eskay Creek ProjectPage 253
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Ultimate pits were generated using a revenue factor of 0.9 or metal price of $1,395 /oz. These were used as the basis for the design.

 

15.4NSR Cut-off

 

For the statement of open pit reserves for the Eskay Creek Project, an NSR value per tonne of C$24.45/t was used as the mill feed cut-off. NSR calculations are inclusive of all revenues and royalties for the gold concentrate. Revenues are based on contributions of both gold and silver metals.

 

No underground reserves are stated in this report but remain an opportunity for future development.

 

15.5Dilution

 

The open pit resource model was provided as an undiluted percentage type model, such that the grades from the wireframes were reported into separate percentage parcels of ore and waste in each block. The provided feed percentage values exclude underground workings and high-grade is restricted to within a 1 metre buffer to reduce grade smearing into neighbouring blocks. These underground solids were viewed on several plan views with ORE% values and the workings appear to have been properly adjusted in a consistent manner. As the mine workings were mostly backfilled, they were included in the waste percentage. A low-grade envelope was included in the resource estimate so that neighbour block grades could be used in dilution calculations.

 

To account for mining dilution, AGP modelled contact dilution into the in-situ resource blocks. To determine the amount of dilution, and the grade of the dilution, the size of the block in the model was examined. The block size within the model was 10 x 10 m in plan view, and 10 m high. Mining would be completed on 10 m lifts for waste and 5 m lifts for mill feed, if required, and the equipment selected is capable of mining in that manner.

 

Eskay Creek ProjectPage 254
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

The percentage of dilution is calculated for each contact side using an assumed 1.25 m contact dilution distance. This dilution skin thickness was selected by considering the spatial nature of the mineralisation, proposed grade control methods, GPS-assisted digging accuracy, and blast heave.

 

Comparing the in-situ to the diluted values for the designed final pits, the diluted feed contained 19.7% more tonnes and 15.6% lower gold grade than the in-situ feed summary. The grade dilution percentage was lower than the feed tonnage percentage since the mineralized waste blocks included some grade. The average grade of the dilution material was 0.19 g/t Au and 3.71 g/t Ag. AGP considers these dilution percentages to be reasonable considering the expected seasonal working conditions as well as mining through underground workings.

 

15.6Pit Design

 

Pit designs were developed for the north and south pit areas. The initial phases (Technical Sample, Quarry 1 and Quarry 2) were designed for the purpose of obtaining a technical sample and necessary NAG waste material to create supporting infrastructure. The north pit will consist of an additional three main phases, while the south pit will only contain a single small phase. The pit optimisation shells used to determine the ultimate pits were also used to outline areas of higher value for targeted early mining and phase development. Mining occurs on 10 metre benches with catch benches spaced 20 metres vertically. The haul roads are 30.2 m in width with a road grade of 10%. The south pit is significantly smaller than the north pit and is likely to be mined near the end of the mine schedule. The south pit generally has harder rock and lower gold grades. Rhyolite is the dominant rock type that will remain in the mined-out pit walls before reclamation. A summary of the phase tonnes and grades is displayed in Table 15-2.

 

Table 15-2:    Phase Tonnes and Grade Summary

 

   Mill Feed   Au   Ag   Pb   Zn   Cu   As   Hg   Sb   S   Fe   Waste   Total   Strip 
Phase  (Mt)   (g/t)   (g/t)   (%)   (%)   (%)   (ppm)   (ppm)   (ppm)   (%)   (%)   (Mt)   (Mt)   Ratio 
Quarry1   0.00    0.00    0    0.00    0.00    0.00    0    0    0    0.0    0.0    0.37    0.4    0.0 
Quarry2   0.00    0.00    0    0.00    0.00    0.00    0    0    0    0.0    0.0    3.69    3.7    0.0 
TS   0.02    6.48    57    0.03    0.08    0.02    5,796    147    603    1.8    1.9    1.04    1.1    48.0 
Phase 1   4.65    3.51    61    0.09    0.16    0.02    1,924    135    1,619    1.6    1.5    22.51    27.2    4.8 
Phase 2   9.64    3.70    118    0.70    1.11    0.10    659    74    1,900    2.1    2.9    96.75    106.4    10.0 
Phase 3   13.42    2.49    59    0.46    0.74    0.07    382    15    569    1.7    2.3    93.80    107.2    7.0 
South Phase 1   2.18    1.74    59    0.07    0.10    0.01    744    5    238    0.6    1.1    5.34    7.5    2.4 
Total   29.91    2.99    78.5    0.45    0.72    0.07    741    52    1,137    1.7    2.3    223.5    253.4    7.5 

 

Mine planning indicates that the northern end of the open pit will intersect Tom MacKay Creek requiring the provision of a water diversion tunnel to re-route flowing water around the open pit before re-entering the existing creek downstream. AGP has worked with Swiftwater Consulting Ltd. (Swiftwater) to develop the initial technical design for the water diversion. Minimum tunnel dimensions have been selected as 4.7 m wide by 4.7 m high in order to accommodate the expected water flows. The full length of the tunnel is 1214 metres. Starting from the tunnel inlet, 802 metres are at -2% gradient, 362 metres at -18.5% gradient, and 50 metres at -2% nearest the outlet.

 

The tunnel will be constructed using drill-and-blast methodology with a mean overbreak thickness of 200 mm occurring outside of the nominal tunnel dimensions. It has been determined that the tunnel must include a liner covering 100% of the tunnel wall to mitigate against water contact with potentially acid generating (PAG) rock, as well as provide additional structural support. Further discussion is included in Section 16.10.

 

Eskay Creek ProjectPage 255
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

15.7Mine Schedule

 

The mine schedule plans to deliver 29.91 Mt of mill feed grading 2.99 g/t gold and 78.5 g/t silver over a mine life of eight years. Mill feed will continue in Year 9 with material reclaimed from stockpiles. Waste tonnage from the pits totalling 223 Mt will be placed into either NAG or PAG waste destinations. The overall strip ratio is 7.5:1.

 

The mine schedule initially assumes a maximum of 3.0 Mt/a of feed will be sent to the process facility using a suitable ramp-up in Year 1. The mill throughput is increased to 3.7 Mt/a m in Year 6 and continues until Year 9. To maintain these mill throughput tonnages, a minimum proportion of 55% rhyolite tonnes was targeted in the mill feed to improve material flow in mill circuits. A maximum descent rate of eight benches per year per phase was applied to account for grade control, snow removal and filling of the previous underground workings.

 

The proposed mine life includes three years of pre-stripping and eight years of mining. While there will be no mining in Year 9, the process plant will continue to operate with feed being reclaimed from ore stockpiles. Mill feed will be stockpiled during the pre-production years. A technical sample and two small quarries will be mined in pre-production so that process performance of the mill can be evaluated with a large representative feed sample of approximately 10 kt.

 

15.8Mine Reserves Statement

 

The Mineral Reserves for the Eskay Creek Project are based on the conversion of the Measured and Indicated Mineral, Resources within the current mine plan. Measured Mineral Resources were converted to Proven Mineral Reserves and Indicated Mineral Resources were converted directly to Probable Mineral Reserves. The estimates were prepared under the supervision of Willie Hamilton, P.Eng., of AGP, a QP as defined under NI 43-101.

 

For the statement of reserves for the Eskay Creek Project, an NSR value per tonne of C$24.45/t was used as the mill feed cut-off. NSR calculations are inclusive of all revenues and royalties for the gold concentrate. Revenues are based on contributions of both gold and silver metals. Revenues are based on contributions of both gold and silver metals. A marginal NSR cut-off of C$24.45/t was used to flag initial feed and waste blocks prior to dilution and represents the preliminary process and site G&A costs.

 

This estimate has an effective date of 30 June 2022. The total reserves for the Eskay Creek Project are shown in metric units in Table 15-3.

 

Table 15-3:     Proven and Probable Reserves – Summary for Eskay Creek Project

 

   Tonnes       Grade       Contained Ounces 
Reserve Class  (Mt)   Au (g/t)   Ag (g/t)   AuEq (g/t)   Au (Moz)   Ag (Moz)   AuEq (Moz) 
Proven   17.3    3.64    99    4.92    2.02    55.1    2.73 
Probable   12.6    2.10    50    2.75    0.85    20.5    1.12 
Total   29.9    2.99    79    4.00    2.87    75.5    3.85 

 

*Note: This mineral reserve estimate has an effective date of June 30, 2022 and is based on the mineral resource estimate dated January 18, 2022 for Skeena Resources by SRK Consulting (which has been updated since the PFS). The Mineral Reserve estimate was completed under the supervision of Willie Hamilton, P.Eng. of AGP, who is a Qualified Person as defined under NI 43-101. Mineral Reserves are stated within the final design pit based on a US$1,550/oz gold price and US$20.00/oz silver price. An NSR cut-off of C$24.45/t was used to define reserves based on preliminary processing costs of $18.22/t ore and G&A costs of C$6.23/t ore. The metallurgical recoveries varied according to gold head grade and concentrate grades. Gold and silver recoveries were approximately 83% overall during the LOM scheduling. Final operating costs within the pit design were C$3.72/t mined, with associated process costs of C$16.91/t ore and G&A costs of C$4.20/t ore.

 

The QP has not identified any known legal, political, environmental, or other risks that would materially affect the potential development of the Mineral Reserves.

 

Risks that could materially affect the reserve include mining selectivity near the ore contacts, NAG/PAG delineation during mining and assumed process recoveries for given rock types. These are considered manageable risks which will be mitigated as more test work and operating experience is obtained.

 

Eskay Creek ProjectPage 256
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

16MINING METHODS

 

16.1Overview

 

Open pit mining was selected for the FS, based on the size of the resource, grade tenor, grade distribution and proximity to topography. AGP’s opinion is that with current metal pricing levels, knowledge of the mineralization and previous mining activities, open pit mining offers the most reasonable approach for development.

 

The project is located predominately to the south of Tom MacKay Creek with a small portion extending to the north. Infrastructure is located on the south side of Tom MacKay Creek, with the pit now also extending to the north beyond Tom MacKay Creek. Underground mining has previously been conducted in the northern portion of the project at depth, so additional details have been incorporated for mining near old workings. The potential for underground development beneath the open pit was examined in preliminary evaluations during the PFS but has not been included as part of this FS. There is still potential for the inclusion of underground mining in future mining studies.

 

The mine plan is based on Proven and Probable Reserves. Inferred Mineral Resources are too speculative geologically to have economic considerations applied to them, so are treated as waste in this FS.

 

16.2Geological Model Importation

 

The 2021 resource estimates were created using Leapfrog software for mineralization domains and Vulcan software for FS block modelling. SRK provided Skeena with support and review of the updated resource model, together with a resource estimate completed in accordance with NI 43-101 and a technical report prepared using the requirements of Form 43- 101F1. Skeena provided AGP with regularized resource models in Hexagon MinePlan® block model format for open pit mine planning. The original Vulcan resource models were sub-blocked models. The final resource models provided to AGP for mine design were single mineralization percentage models.

 

Framework details of the different open pit block models are provided in Table 16-1. Resource model item descriptions are shown in Table 16-2 while the final open pit mine planning model items are displayed in Table 16-3. The mining model created by AGP in MinePlan includes additional items for mine planning purposes. MinePlan was used for the mining portion of the FS, using their Lerchs Grossmann (LG) shell generation, pit and WRSF design and mine scheduling tools.

 

Eskay Creek ProjectPage 257
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Table 16-1:     Open Pit Model Framework

 

 

Framework Description

Skeena Resource
Open Pit Model
(Value)
Final FS
Open Pit Model
(Value)
MinePlan file 10 (control file) opt10.dat ecfs10.dat
MinePlan file 15 (model file) opt15.dat ecfs15.m02
X origin (m) 9,300 9,300
Y origin (m) 8,500 8,500
Z origin (m) (max) 1450 1450
Rotation (degrees clockwise) 0 0
Number of blocks in X direction 120 120
Number of blocks in Y direction 370 370
Number of blocks in Z direction 150 150
X block size (m) 10 10
Y block size (m) 10 10
Z block size (m) 10 10

 

Table 16-2:     Resource Model Item Descriptions

 

Field Name Min Max Precision Units Comments
AUOK 0 420 0.001 g/t Gold grade
AGOK 0 16000 0.1 g/t Silver grade
PBID 0 16 0.0001 % Lead grade
ZNID 0 23 0.0001 % Zinc grade
CUID 0 5 0.0001 % Copper grade
ASID 0 270000 1 ppm Arsenic grade
HGID 0 15,000 0.1 ppm Mercury grade
SBID 0 230,000 1 ppm Antimony grade
SID 0 300,000 1 ppm Sulphur grade
FEID 0 25 0.0001 % Iron grade
SG 0 4 0.0001 g/cm3 Density
ZONE 0 820 1 - Domain divided by rock type (1=rhyolite; 2=mudstone; no Lower Package)
ESTZN 0 980000 1 - Estimation zone by domain, rock type and orientation of limb
DOMAN 0 99 1 - Grouped domain that fits the historical mined areas (approximately)
ROCK 0 9 1 - Rock type
MINED 0 1 1 - MINED (1=mined out, 0=remaining), for reference only
RESAT 0 3 1 - Resource category where 1=Measured; 2=Indicated; 3=Inferred
AUEOK 0 550 0.001 g/t Gold equivalent grade
AUFES 0 120 0.001 - Au/(Fe+S) ratio
SPCT 0 27 0.0001 % Sulphur grade

 

Eskay Creek ProjectPage 258
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Field Name Min Max Precision Units Comments
TRIZN 0 71000 1 -

Broken down according to Domain, rock type and orientation of limb and

within individual triangulation

ORE% 0 100 0.01 % Percentage of ore in the block, adjusted for underground workings.
PAG% 0 100 0.01 % Total percent within PAG solids
PAGNG 0 2 1 - PAG value (1=PAG,2=NAG), PAG coded using a minimum tolerance of 45%

 

Table 16-3:     Open Pit Model Item Descriptions

 

Field

Name

Min Max Precision Units Comments
AU 0 420 0.001 g/t Gold grade
AG 0 16000 0.1 g/t Silver grade
PB 0 16 0.0001 % Lead grade
ZN 0 23 0.0001 % Zinc grade
CU 0 5 0.0001 % Copper grade
AS 0 270000 1 ppm Arsenic grade
HG 0 15000 0.1 ppm Mercury grade
SB 0 230000 1 ppm Antimony grade
S 0 300000 1 ppm Sulphur grade
FE 0 25 0.0001 % Iron grade
SG 0 4 0.0001 g/cm3 Density
DOMAN 0 99 1 - Grouped domain that fits the historical mined areas (approximately)
ROCK 0 9 1 - Rock type
MINED 0 1 1 - MINED (1=mined out, 0=remaining), for reference only
RESAT 0 9 1 - Resource category where 1=Measured; 2=Indicated; 3=Inferred
AUEQ 0 550 0.001 g/t Gold equivalent grade
AUFES 0 120 0.001 - Au/(Fe+S) ratio
SPCT 0 27 0.0001 % Sulphur grade
ORE% 0 100 0.01 % Percentage of ore in the block, adjusted for underground workings.
PAG% 0 100 0.01 % Total percent within PAG solids
ARD 0 2 1 -

Acid rock drainage value (1=PAG,2=NAG), PAG coded using a minimum

tolerance of 45%

TOPO% 0 100 0.01 % Percentage of block below topography
NSR1 0 100000 0.01 C$/t Net Smelter Return - PFS parameters except 1550Au
TMP1 0 100000 0.01   Temporary item for debugging python scripts
CON1 0 99 1 g/t Gold concentrate grade for NSR1 (20-45 g/t)
MINE 0 1 1 - Value =1 for entire model
DEF 0 1 1 - Block flag (0=default, 1= MI block with no Fe or S value)
DAU 0 400 0.001 g/t Diluted gold grade (PAYABLE)
DAG 0 20000 0.1 g/t Diluted silver grade (PAYABLE)
DPB 0 20 0.0001 % Diluted lead grade (PENALTY)

 

Eskay Creek ProjectPage 259
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Field

Name

Min Max Precision Units Comments
DZN 0 30 0.0001 % Diluted zinc grade (PENALTY)
DCU 0 5 0.0001 % Diluted copper grade (PENALTY)
DAS 0 300000 1 ppm Diluted arsenic grade (PENALTY)
DHG 0 14000 0.1 ppm Diluted mercury grade (PENALTY)
DSB 0 300000 1 ppm Diluted antimony grade (PENALTY)
DSPCT 0 10 0.0001 % Diluted sulfur grade (PENALTY)
DFE 0 20 0.0001 % Diluted iron grade (PENALTY)
BLOKT 0 9999 0.01 t Block tonnage
OWFL 0 1 1 - Ore/waste flag, where 0= waste, 1=ore
DTON 0 9999 0.01 t Diluted block tonnage
DDEN 0 4 0.0001 t/m3 Diluted block density
DORE% 0 100 0.01 % Diluted ore percentage
DWAS% 0 100 0.01 % Diluted waste percentage
ROUTE 0 9 1 - Routing number if different cut-off grades to be applied
SLOPE 0 10 1 - Slope domain: 1= weak slope, 2=competent slope
NSR2 0 100000 0.01 C$/t Net Smelter Return - PFS parameters
CON2 0 99 1 g/t Gold concentrate grade for NSR2 (20-45 g/t)
SLOPN 0 10 1 -

Slope domain: 1= weak, 2=competent, 3=weak north ext, 4=competent north ext

VLT1 -1000 20000 0.01 C$/t Value per tonne for run 1 pit shells using NSR1
VLB1 -30000 9000000 1 C$ Value per block for run 1 pit shells using NSR1
RSCOD 0 1 1 -

Restricted mining area (0=south of Tom Mackay Creek, 1=north of Tom

Mackay Creek)

VLT2 -1000 20000 0.01 C$/t Value per tonne for run 2 pit shells using NSR1 (river restriction)
VLB2 -30000 9000000 1 C$ Value per block for run 2 pit shells using NSR1 (river restriction)
PFS 0 100 0.01 % Percentage of block within final PFS pit solids
BERM 0 99 0.01 m Berm width for pit design
NSR3 0 100000 0.01 C$/t Net Smelter Return - MI, Dec.2021 recoveries, June2021 OM terms
SLP 0 99 1 - Slope domains coded using Dec. 2021 BGC solids
VLT3 -1000 20000 0.01 C$/t

Value per tonne for run 3 pit shells using NSR3 (Dec recoveries, slopes, and OM terms)

VLB3 -30000 9000000 1 C$ Value per block for run 3 pit shells using NSR3 (Dec recoveries, slopes, and OM terms)
NSR4 0 100000 0.01 C$/t

Net Smelter Return - MI, Dec.2021 recoveries, June2021 OM terms (no penalties)

VLT4 -1000 20000 0.01 C$/t Value per tonne for run 4 pit shells using NSR4
VLB4 -30000 9000000 1 C$ Value per block for run 4 pit shells using NSR4
VLT5 -1000 20000 0.01 C$/t Value per tonne for run 5 pit shells using NSR4 (PFS slopes)
VLB5 -30000 9000000 1 C$ Value per block for run 5 pit shells using NSR4 (PFS slopes)
NSR6 0 100000 0.01 C$/t

Net Smelter Return - MI, Dec.2021 recoveries (CM same as rhyolite), June2021 OM terms

VLT6 -1000 20000 0.01 C$/t Value per tonne for run 6 pit shells using NSR6

 

Eskay Creek ProjectPage 260
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Field

Name

Min Max Precision Units Comments
VLB6 -30000 9000000 1 C$ Value per block for run 6 pitshells using NSR6
AUEQR 0 99000 0.01 oz Recovered gold equivalent ounces (using diluted grades)

 

16.3Open Pit Slope Design Criteria and Diversion Tunnel Geotechnical Assessments

 

16.3.1Introduction

 

A geotechnical assessment has been undertaken for the proposed feasibility-level open pit slopes and diversion tunnel designs for the Eskay Creek mining project being explored by Skeena Resources Limited (Skeena). The project targets a deposit that will be mined via a 260 m deep North pit and 80 m deep South pit. A diversion tunnel is proposed to divert flows from the Tom MacKay Creek around the north pit boundary. BGC Engineering Inc. (BGC) has undertaken this work at the request of AGP Mining Consultants Inc. (AGP) to support this economic Feasibility Study (FS) of the Eskay Creek project. This section provides feasibility-level slope design criteria for the open pit. This section also summarizes geotechnical assessments carried out for the proposed diversion tunnel. The diversion tunnel assessments are not considered at a feasibility-level as they are included in sustaining capital expenditures.

 

16.3.22021 Qualified Person Inspections

 

Mr. Ian Stilwell, P.Eng. and Ms. Catherine Schmid, P.Eng. of BGC conducted Qualified Person (QP) inspections of the project site from September 1 to 3, 2021. Inspections supported the current study and involved site reconnaissance and an audit of the 2021 geotechnical drilling investigation, which was being carried out by Ausenco personnel.

 

16.3.3Sources of Data

 

BGC relied on the following information sources to inform the open pit and diversion tunnel geotechnical assessments:

 

·A geotechnical drilling investigation completed by Ausenco Engineering Canada Inc. (Ausenco) in 2021 to support the current study. The program consisted of 14 inclined boreholes at depths between approximately 71 m and 222 m. Holes were distributed within the perimeter of the proposed North pit walls and along the diversion tunnel alignment at a variety of different azimuths, with inclinations ranging from approximately 60° to 90°. Drilling activities included geomechanical and oriented core logging, packer testing, and point load index testing and were carried out by Ausenco. Laboratory sample selection was carried out by Ausenco with guidance provided by BGC. Geotechnical laboratory testing was completed by Queen’s University, Saskatchewan Research Council and BGC.

 

·Historical geotechnical and exploration drilling data, including 12 inclined geotechnical drillholes from 2020 located in the North and South pit walls with geomechanical and oriented core logging, point load index testing and laboratory testing, infrastructure foundation drillholes from 2020 with laboratory testing data, and exploration drillholes drilled between 2018 and 2021 with partial geomechanical logging data collected.

 

·The 2021 three dimensional (3D) Eskay Creek geology model developed by Skeena.

 

·Technical reports prepared by others documenting regional geology, proposed open pit drill-and-blast parameters and site-specific seismic hazard analysis.

 

BGC performed quality assurance and quality control checks on geomechanical and oriented core logging data prior to their use. Checks included a desktop review of logged rock mass rating parameters, spot checks of core box and run photographs, and a review of discontinuity orientation measurements and calculations.

 

Eskay Creek ProjectPage 261
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

The prefeasibility-level pit plan, dated 8 June 2021, formed the basis for BGC’s provisional slope design recommendations that AGP used to produce the FS-level pit plan, dated January 4, 2022. BGC carried out inter-ramp and overall slope stability analyses on the FS-level pit plan. Diversion tunnel geometry and geotechnical assessments were based on the February 8, 2022, proposed tunnel alignment prepared by AGP.

 

16.3.4Geotechnical Model

 

BGC developed a geotechnical model that characterizes the rock mass conditions, structural geology, hydrogeology, and seismicity of the open pit and diversion tunnel areas. This model was used as a basis for the open pit and diversion tunnel geotechnical assessments.

 

The rock mass model is based on data from drillhole logging, laboratory testing, the Eskay Creek geology model and relevant background reports. Ten geotechnical units of similar rock mass properties were identified. Rock mass quality ranges from ‘fair’ in the bedded mudstone units in the upper walls of the north pit and diversion tunnel, to ‘good’ in volcanic units, including the Hanging Wall Andesite unit that is interlayered with mudstone in the upper north pit walls, and the Rhyolite and Footwall Dacite units in the lower and south walls of the north pit and all walls of the south pit. Fault Zones are associated with decreased rock mass quality and are interpreted to be generally less than 5 m wide. A layer of soil overburden up to 10 m thick is interpreted to overlie the open pit and diversion tunnel area.

 

The structural geology model includes 3D modeled faults and discontinuity fabric, which consists of bedding joints, fault- parallel discontinuities and joints. Sources of structural fabric data included oriented drill core, 3D model surface orientations and surface mapping. Structural domains were defined to represent areas with similar structural conditions (i.e., discontinuity set orientations). Faults of the 3D model and geologic contacts were defined as structural domain boundaries. A total of 11 structural domains were identified in the open pit and diversion tunnel areas.

 

The conceptual hydrogeological model carried forward for the open pit and diversion tunnel area is based on BGC’s

understanding of groundwater conditions in the open pit area.

 

A site-specific seismic hazard analysis conducted by Ausenco in 2021 identified that seismicity in the Eskay Creek area is related to a complex offshore fault system resulting from strains on the Queen Charlotte Fault. Based on the results of the probabilistic seismic hazard analysis, BGC considered a design peak ground acceleration of 0.079g, corresponding to a 1 in 2,475-year return period, to represent the design value for pseudo-static analyses of the open pit and diversion tunnel portals.

 

16.3.5Geotechnical Model Limitations

 

The data available at this stage of study vary in reliability. Where data gaps exist, the geotechnical model has been inferred from available data. Estimates of engineering properties are provided with ranges where possible and sensitivity analyses are encouraged for mine design based on these data. The geotechnical model interpretations require additional validation and testing with higher data density before they can be used for detailed design.

 

Eskay Creek ProjectPage 262
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

16.3.6Open Pit Mining Geotechnical Assessment

 

To inform the geotechnical design recommendations for the open pit slopes, BGC conducted geotechnical analyses of inter-ramp scale, bench scale and overall scale slopes. BGC considers the following design acceptance criteria to apply to the open pit slopes, based on industry standards:

 

·Inter-ramp scale slopes should achieve a minimum factor of safety of 1.2 under static conditions and 1.0 under pseudo-static conditions

 

·Bench scale slopes should achieve a catch bench width that meets minimum requirements for rock fall mitigation and provincial regulations. A minimum reliability of 50%, based on potential failure modes having a factor of safety of 1.0 or less, is considered acceptable.

 

·Overall scale slopes should achieve a minimum factor of safety of 1.3 under static conditions and 1.05 under pseudo- static conditions

 

·If slope instabilities have the potential to impact the diversion tunnel, they should achieve a minimum factor of safety of 1.5.

 

Inter-ramp scale kinematic analyses were performed in each structural domain to identify plausible planar, wedge, and toppling instability modes formed by the combination of discontinuities and the pit wall orientation. Based on the results, the structural domains in the pit wall were subdivided into “kinematic sectors” with similar kinematic controls. Toppling was found to be the primary kinematic control in the majority of the east-dipping walls of the North and South pits, as well as in several of the west-dipping walls of the north pit. Sliding along bedding-parallel joints was identified as the critical kinematic control in northwest- to northeast-dipping walls in hanging wall structural domains within the North pit, and in west-dipping walls of the South pit. The remaining pit walls are either controlled by wedge instabilities formed by the intersection of multiple discontinuity sets or are not kinematically controlled.

 

Bench scale kinematic analyses were completed to estimate the effective bench face angles that can be expected during mining. Back-break of the bench crest was estimated from a probabilistic analytical model that incorporated the discontinuity sets developed for each structural domain and their characteristics, a double bench height of 20 m, and a pre- split (design) bench face angle of 80°. The predicted back-break widths in the double benched open pit walls range from

3.6 to 8.7 m, which correspond to effective bench face angles between 59° and 70°.

 

Based on the results of the bench scale and inter-ramp kinematic analyses, BGC prepared provisional recommended slope design criteria, which were then incorporated into the FS mine plan by AGP. BGC then carried out limit equilibrium inter- ramp and overall slope stability analyses on representative cross sections through the FS-level pit plan. Stability analyses indicate that the slopes of the FS pit meet the design acceptance criteria with horizontal depressurization 40 m behind the pit face in the east walls of the North pit, and 20 m behind the pit face in the north and south walls of the North pit. No depressurization was required in the South pit.

 

16.3.7Slope Design Criteria

 

The recommended open pit slope design criteria are based on kinematic sectors and are summarized in Table 16-4. Recommended inter-ramp slope angles are illustrated on the FS pit in Figure 16-1 and range from 26° to 51°. Maximum inter-ramp stack heights should be limited to approximately 80 m in toppling-controlled sectors and 120 m in other sectors. Inter-ramp stacks should be separated by geotechnical berms or ramps that are a minimum of 30 m wide. 20 m high double benches are likely achievable in all sectors, with recommended catch bench widths ranging from 12.7 m to 37.5 m, depending on the sector. The slope design criteria assume that controlled blasting will be implemented. Scaling bench faces and cleaning accumulated material from bench toes is recommended. Slope depressurization will be required in the north, east and south walls of the North pit to meet the design acceptance criteria in these slopes.

 

Eskay Creek ProjectPage 263
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Table 16-4:     Open Pit Slope Design Parameters

 

       Bench
Geometry
   Inter-Ramp
Geometry
 
   Slope
Azimuth
   Design
Height
   Design
Angle
   Design
Width
   Effective
Angle 
    Minimum
Width
   Maximum
Height
    Angle  
Kinematic Sector   Start
(°)
   End
(°)
   Bh
(m)
   Da
(°)
   Dw
(m)
   Ba
(°)
    Bw
(m)
   Ih
(m)
    Ia
(°)
 
WW-HW-258   215    305    20    80    20.3    65     14.3    80    40  
WW-FW-200   185    215    20    80    22.1    68     17.7    80    38  
WW-FW-258   215    305    20    80    20.3    70     16.7    80    40  
CN-HW-045   030    060    20    80    18.7    65     12.7    80    42  
CN-HW-278   240    315    20    80    20.3    65     14.3    80    40  
CN-HW-353   315    030    20    80    31.1    65     25.1    80    30  
CN-FW-093   060    125    20    80    20.3    70     16.7    80    40  
CN-FW-225   210    240    20    80    22.1    68     17.5    120    38  
CN-FW-268   240    295    20    80    20.3    70     16.7    80    40  
CN-FW-358   295    060    20    80    12.7    70     9.1    120    51  
CS-HW-045   025    065    20    80    23.0    65     17.0    80    37  
CS-HW-138   090    185    20    80    37.5    59     28.8    80    26  
CS-HW-215   185    245    20    80    22.1    65     16.1    80    38  
CS-HW-268   245    290    20    80    20.3    65     14.3    80    40  
CS-HW-338   290    025    20    80    25.0    65     19.0    80    35  
CS-FW-045   025    065    20    80    23.0    70     19.4    120    37  
CS-FW-095   065    125    20    80    25.0    70     21.4    120    35  
CS-FW-148   125    170    20    80    15.8    62     8.5    120    46  
CS-FW-205   170    240    20    80    22.1    70     18.5    120    38  
CS-FW-265   240    290    20    80    20.3    70     16.7    80    40  
CS-FW-338   290    025    20    80    25.0    70     21.4    120    35  
EE-HW-035   000    070    20    80    21.2    65     15.2    80    39  
EE-HW-088   070    105    20    80    20.3    65     14.3    80    40  
EE-HW-130   105    155    20    80    32.6    65     26.6    80    29  
EE-FW-108   070    145    20    80    20.3    70     16.7    80    40  
EE-FW-195   145    245    20    80    18.7    70     14.8    80    42  
SP-093   060    125    20    80    27.3    67     22.3    80    33  
SP-165   125    205    20    80    12.7    70     9.1    80    51  
SP-273   205    340    20    80    20.3    70     16.7    80    40  
SP-020   340    060    20    80    17.9    70     14.3    80    43  
BW-333   280    025    20    80    24.0    65     18.0    80    36  
BE-353   310    035    20    80    20.3    65     14.3    80    40  

 

Eskay Creek ProjectPage 264
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 16-1:     Slope Design Sectors

 

 

 

Note: Figure prepared by BGC,2022

 

16.3.8Diversion Tunnel Geotechnical Assessment and Recommendations

 

Ground support recommendations for the proposed diversion tunnel are based on empirical and kinematic analyses. The recommended ground support for the diversion tunnel is 2.4 m long resin-grouted rebar on 1.2 m spacing with 7 cm of mesh-reinforced or fibre-reinforced shotcrete. Approximately 10% of the ground intersected by the proposed tunnel alignment is estimated to be faulted, including smaller-scale discrete faults identified in the geotechnical logs and larger scale regional faults identified in Skeena’s geology model (between approximate chainages 0+740 m to 1+060 m; see Figure 16-2). The recommended ground support through faulted ground in the diversion tunnel is 2.4 m long resin-grouted #7 rebar rock bolts on 1.1 m spacing, 12 to 15 cm of fibre-reinforced shotcrete (or mesh-reinforced shotcrete), and reinforced ribs spaced 2.9 m to 4.0 m apart, consisting of a single layer of six resin-grouted rebar (16 to 20 mm diameter) with 30 to 35 cm of shotcrete.

 

Two-dimensional finite element numerical modelling was used to estimate the stress-strain condition along the tunnel alignment during operation. The results of the numerical analyses indicate that the proposed ground support does not yield due to excessive deformations or loading during the tunnel life cycle, including during excavation of the open pit, but that some yielding and cracking of the shotcrete or concrete in the sill (floor) may occur. Importantly, the results of the modelling indicate no interaction between the diversion tunnel and the open pit slopes. The results also indicate that the tunnel stability is sensitive to the pore pressures, and the hydrogeological conditions along the tunnel alignment are not well understood.

 

Eskay Creek ProjectPage 265
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

The stability of the upstream and downstream portal slopes was evaluated using two-dimensional limit equilibrium slope stability analyses. The results indicate that the portal slopes stability are sensitive to the pore pressure conditions. The hydrogeological conditions in the portal areas are not well understood, and with the assumed fully saturated conditions, the natural slopes around the proposed portals do not meet the design factor of safety of 1.5. With horizontal depressurization 30 to 40 m behind the slope face, two of the three cross sections meet the design criteria. One of the analysed cross sections at the downstream portal does not meet the design criteria even with depressurization. Due to the steep topography, reduction of the overall slope angle is not possible without excavating impractical amounts of material in the natural slopes above. Depressurization, ground support, rock fall mitigation, and monitoring should be utilized to reduce the likelihood of slope instabilities impacting the tunnel infrastructure and personnel. It is recommended that Skeena establish the tunnel portals with a benched rock cut comprising bench heights of 5 m, bench widths of 3.5 m, and a bench face angles of 75°. Ground support consisting of 2.4 m long resin-grouted #7 rebar rock bolts on 1.5 m spacing with welded wire mesh and 50 mm of shotcrete is recommended for the design cut slopes at both portal locations. It is expected that raveling rock fall will accumulate on the benches, and that regular maintenance/clearing of debris will be required to maintain catchment.

 

Rock fall mitigation is recommended at both the upstream and downstream portals to mitigate the potential for rock fall debris from the natural slopes above the portal to impact the tunnel infrastructure and personnel. Proposed mitigation of 2 m high rock fall barriers (fences) is recommended for the upper benches at each portal. The results of preliminary rock fall analyses indicate a maximum total kinetic energy (unfactored) of 600 to 900 kJ at the proposed locations of the fences. This is a preliminary recommendation pending additional data collection and calibration of the rock fall analyses.

 

16.3.9Data Gap Analysis

 

Further data collection and interpretation tasks are recommended to fill in data gaps to support future stages of design. These include:

 

·Improvements to geotechnical core logging methodology, including the addition of Joint Roughness Coefficient (JRC), degree of alteration/weathering, fracture spacing, number of discontinuity sets, identification of faults/shears, logging of both “worst-case” and “representative” discontinuities (if not feasible to log all discontinuities), logging of joint roughness number (Jr) and joint alteration number (Ja) for every discontinuity, and the use of geotechnical intervals instead of runs for the main delineation of logging units.

 

·The collection of supplementary structural data in areas of the open pit and diversion tunnel where existing data is sparse or where additional data it is required to validate design inputs. Surface mapping is recommended to obtain information on discontinuity persistence and waviness across the open pit area and at the diversion tunnel portal locations. Additional characterization of the location, orientation and geotechnical characteristics of major structures (i.e., fault and shear zones) is also recommended.

 

·Supplementary laboratory strength data, particularly in the Hanging Wall Mudstone, Contact Mudstone, Footwall Sediments and Bowser Sediments units where existing laboratory data is limited. Additionally, discontinuities were not systematically tagged by structure type during the 2020 and 2021 drilling programs, so it was not possible to develop relationships between discontinuity type and shear strength. This is recommended for future studies.

 

Eskay Creek ProjectPage 266
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

·Supplementary hydrogeological data and assessments. Additional hydrogeological testing including packer testing, piezometer installations, pumping well construction and long-term aquifer testing is recommended. A numerical groundwater flow model should be calibrated and developed under transient conditions to inform subsequent geotechnical evaluations and depressurization assumptions.

 

·Calibration of rock fall analyses at portal locations based on ongoing observations of rock fall activity along the Tom Mackay Creek valley.

 

·An in-situ stress study in the diversion tunnel area. An analysis of borehole breakouts from televiewer surveys may provide information on in-situ stresses.

 

16.4Hydrogeological Considerations

 

16.4.1Overview

 

The 2021 geotechnical drilling program provided groundwater information in the expanded northern area of the North Pit and confirmed the effect of pumping from the underground mine workings in lowering groundwater levels above these areas (Figure 16-2).

 

16.4.2Hydraulic Conductivity

 

Packer testing of six (6) of the 11 geotechnical boreholes indicated generally lower K for Bowser Group compared to 2020 results and approximately an order of magnitude less than volcanic rocks at equivalent depths. The recent data illustrated an average reduction of almost 100% in K per 50 m increase in depth (Table 16-5).

 

Table 16-5:     Bedrock Hydraulic Conductivities vs Depths

 

Lithology

Depth
(mbgs)
Geomean K
(m/s)

 

Andesite

0 - 50 9.1E-07
50 - 100 4.94E-07
>100 2.7E-07

 

Overburden deposits have limited thickness and are confined primarily in the valleys of the main creeks in the mining area (Andesite and Argillite Creeks) Groundwater depths are highly variable (artesian to 60 m), reflective of the bedrock environment and partially dewatered historic underground workings.

 

The groundwater levels and K data were used to develop a conceptual model (Figure 16-2) and three-dimensional numerical groundwater model (Groundwater Vistas with add-on module MODFLOW-SURFACT) to predict potential inflows to the open pits.

 

16.4.3Groundwater Modelling

 

The PFS three-dimensional numerical model was updated with data collected in 2021and incorporating the FS mine layout. The conceptual model in the pit area was verified by the data collected in 2021 with that indicated in the PFS model, i.e., a cone of depression associated with the former underground workings attributed to the managed water level around 765 masl (Figure 16-18).

 

Eskay Creek ProjectPage 267
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

The recalibrated numerical model was used to predict pit inflows in mining years one, three, six and nine, and to support permitting of the technical sample. The numerical model was run for passive and active dewatering scenarios with passive dewatering assuming gravity drainage into the pit and active dewatering using wells assigned with drain elevations set at the required water level drawdown targets.

 

Annual groundwater recharge in the calibrated model was estimated as ranging from 13% - 21% of mean annual precipitation (MAP) based on topographic elevation but with increased recharge (37% of MAP) in the area overlying the historic underground mine workings.

 

The hydraulic conductivity of the lithologies in the calibrated model are moderate to highly conductive for bedrock (2.5E-07 m/s to 5.0E-06 m/s), which is illustrative of the well jointed / fractured nature of the materials. The Andesite Creek is reportedly highly conductive (1.0E-05 m/s) whereas other mapped faults may behave as aquitards.

 

The baseline model calibration targets included the summer and annual low flows in Tom McKay Creek (at the creek outlet), measured pumping rates from the historical underground mine workings, and average groundwater elevations collected to date.

 

Criteria for water level drawdown behind the pit wall were provided by mining geotechnical consultants BGC based on 0 m, 20 m, and 40 m targets in the various pit sectors. Four steady-state models were developed using the PFS pit shells and dewatering wells spaced on a 200 m grid in the North Pit. Observation wells were set between the dewatering wells to check that the drawdown targets were met. The numbers of modelled wells and predicted inflows for the modelled years are:

 

·Year 1 - 3 wells; <0.5 L/s (i.e., negligible)

 

·Year 3 - 9 wells (5 perimeter and 4 in-pit wells); 7 L/s

 

·Year 6 - 16 wells (8 perimeter and 8 in-pit wells); 31 L/s

 

·Year 9 - 14 wells (perimeter and 6 in-pit wells); 62 L/s

 

The predicted inflow to dewatering wells and residual pit inflow (not captured by the dewatering wells) as well as seepage to the Tom McKay diversion tunnel and the historic underground workings over the life of mine are shown graphically in Figure 16-3.

 

A sensitivity analysis was carried using wet and dry scenarios (30% more and 30% less recharge) and higher and lower K (5x) than the calibrated baseline model. The higher recharge scenario indicated that in Year 9, an additional 4 L/s would need to be collected in 3 wells to meet the drawdown criteria.

 

Eskay Creek ProjectPage 268
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 16-2:     Cross Section of Deposit Geology and Groundwater Levels 

 

 

Eskay Creek ProjectPage 269
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 16-3:     Dewatering flow rates and mine tunnel inflow estimates

 

 

 

Figure prepared by Ausenco, 2022.

 

Groundwater contour maps for baseline (current) and end of mining are shown in Figure 16-4. The effect of pit dewatering can be seen in the northern (deepest) pit area, where the drawdown is in the order of 100 - 200 m from current conditions. The baseline model estimates that approximately 90% of groundwater flow from the historic underground workings goes to Ketchum Creek with the remainder to Tom McKay Creek. A relatively small volume of groundwater is pumped out of the historic underground workings during spring freshet to prevent discharge to creeks. This water is treated and released to Ketchum Creek and this arrangement will continue until the pit is significantly progressed when water stored in the underground workings is expected to seep to the North Pit.

 

Eskay Creek ProjectPage 270
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 16-4:     Groundwater Contour Maps (current in upper image; end-of-mine life in lower image)

 

 

 

 

Note: Figure prepared by Ausenco, 2022.

 

Eskay Creek ProjectPage 271
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

16.4.4Potential Groundwater Risks and Opportunities Based on Current Mine Plan

 

16.4.4.1Mining Pits

 

Groundwater modeling indicates that pit dewatering can be achieved with less than 10 wells in the early years of pit development, and up to 16 (perimeter and in-pit wells) in later years. Vertical dewatering wells may be replaced by in-pit, horizontal boreholes, particularly in lower permeability materials.

 

Dewatering the historic underground workings ahead of pit advancement may prove to be an effective way to dewater the country rock surrounding the pit and potentially reduce the risk of unplanned releases of stored water during mining. The existing underground water management system may be extended to maintain the water level below the active pit bottom.

 

Pumping tests in wells intersecting the larger mapped faults (e.g., Andesite Creek Fault) and valley bottoms along the perimeter of the pit will provide valuable information on bulk hydraulic parameters of these potential aquifers and the dewatering response that can be realized in the surrounding rock mass from perimeter dewatering wells.

 

The South Pit will be developed at higher elevation than the North Pit, and advanced predominantly above the water table. A dewatering program is therefore not anticipated, and seasonally perched groundwater is best dealt with by in-pit horizontal boreholes.

 

16.4.4.2Tailings Storage Facility

 

The tailings storage facility (TSF) is underlain by tailings, lake sediments and Bowser Group (predominantly fine-grained sedimentary rocks). Hydraulic containment that is typical in basin storage (I.e., the groundwater level in surrounding areas is higher than the lake surface) is operative in central parts of the lake basin but less evident in the south and north of the TSF. Flow vectors show seepage to the west and south of the tailings depositional area; however, the tailings and underlying fine-grained sediments, as well as low permeability dam materials are expected to limit seepage from the TSF. Leakage via the dam abutments is possible but unlikely to be significant. The dams will be founded on bedrock and are designed with geosynthetic membranes to limit seepage through the dams whereas as the south dam will be built using clay core.

 

Sub-aqueous storage of PAG materials in the TSF is expected to limit ML/ARD generation; however elevated solutes (primarily sulphate) can be expected to change downgradient groundwater quality. Seepage from the south end of the TSF is predicted to mostly flow westward to Harrymel Creek, and minimally to Tom McKay in the north. The estimated seepage to Harrymel is less than 10% of the Annual 7-day Low Flow and therefore unlikely to have a significant effect on surface water quality. Discharge to Tom McKay will be maintained through a penstock so groundwater seepage to the creek is of less consequence to surface water quality.

 

16.5Pit Shell Development

 

The open pit ultimate size and phasing requirements were determined with various input parameters including estimates of the expected mining, processing and general and administrative (G&A) costs, as well as metallurgical recoveries, pit slopes and reasonable long-term metal price assumptions. AGP worked together with Skeena personnel to select appropriate operating cost parameters for the proposed Eskay Creek open pit. The mining costs are estimates based on cost estimates for equipment from vendors and previous studies completed by AGP. The costs represent what is expected as a blended cost over the life of the mine for all material types to the various dump locations. Process costs and a portion of the G&A costs were provided by Ausenco and Skeena based on preliminary costing results.

 

Eskay Creek ProjectPage 272
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

The parameters used are shown in Table 16-6. The net value calculations are in United States dollars (US$) unless otherwise noted. Costs and revenues are converted to Canadian dollars for use in pit shell determination. The mining cost estimates are based on the use of 144 t trucks using an approximate WRSF configuration to determine incremental hauls for mineralized material and waste. The smelting terms and recovery assumptions are based on creating 20 - 70 g/t gold bulk concentrates.

 

Table 16-6: Pit Shell Parameter Assumptions

 

Description Units Value Gold Value Silver Value
Exchange rates
C$ US$ = 1.26    
Resource Model
Block classification used   M+I    
Block Model height m 10    
Mining Bench height m 10    
Metal Prices
Price $/oz   1550 20
Royalty %   2% 2%
Smelting, Refining, Transportation Terms
Concentrate grades g/t Au   20 - 70  
Payable %   69 - 92.5 75 - 90
Minimum deduction unit, g/dmt   0 0
Participation (on profits) %   100 100
Bulk concentrate treatment charge $/dmt 0    
Refining $/oz   0 0
Concentrate moisture % 12    
Transit losses % 0.5    
Concentrate transportation cost C$/wmt 148.00    
Metallurgical Information - Rhyolite and Contact Mudstone
Recovery % 88.88 * (1-exp([Au Feed g/t] * (-1.5669)))
Mass pull    
Au feed < 0.5g/t   0.5
0.5 < Au feed < 3.5g/t   1.1867*(Au Feed [g/t]) + 1.6069
3.5 < Au feed < 8g/t   4.275*(Au Feed [g/t]) - 9.204
Au feed > 8g/t   25
Au con g/t Recovery*(Au Feed [g/t])/(Mass Pull)
Metallurgical Information - HW, Mudstone, default
Recovery % 62.74 * (1-exp([Au Feed g/t] * (-1.0706)))
Au con g/t 4.9359* (Au Feed [g/t]) + 1.7253
Mass pull   Recovery*(Au Feed [g/t])/(Au Con)
Cost of power C$/Kwhr $0.05    
Diesel fuel cost to site C$/ l $1.31    
Mining Cost *     NAG PAG
Waste base rate - 880 elevation C$/t   3.02 3.71
Incremental rate - above C$/t/10m bench   -0.018 -0.018
Incremental rate - below C$/t/10m bench   0.041 0.041
Mill feed base rate - 880 elevation C$/t   2.43 2.43
Incremental rate - above C$/t/10m bench   0.020 0.020
Incremental rate - below C$/t/10m bench   0.034 0.034
Processing **
Processing cost C$/t mill feed $14.18    
Maintenance (incl road and bridges) C$/t mill feed $4.04    
Total processing cost C$/t mill feed $18.22    
General and Administrative Cost
G&A cost C$/t mill feed $6.23    
Total Process and G&A
Process + G&A C$/t mill feed $24.45    

 

Note: * mining costs based on using 144 t haul trucks. ** process costs based on 3 Mt/a dry throughput

 

Eskay Creek ProjectPage 273
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Wall slopes for pit optimization were based on review of available historical underground data and analysis as outlined in Section 16.3 from the 2021 field program. A design sector map was created which was defined by structural domains and dominant geotechnical units. Solids were used to code the model SLP item, then overall slopes were applied by azimuth as shown in Table 16-7.

 

Table 16-7: Pit Shell Slopes 

 

Structural Domain Dominant Geotechnical
Unit
SLP Code Azimuths Angle
Start
(°)
End
(°)
(°)
WW (west wall) HW/Contact MS 1 185 215 38
225 175 40
Rhyolite/FW 2 185 215 38
225 175 40
CN (center north) HW/Contact MS 3 040 050 42
060 105 40
115 150 29
160 240 38
250 305 40
315 030 30
Rhyolite/FW 4 060 125 40
135 200 51
210 240 38
250 295 40
305 050 51
CS (center south) HW/Contact MS 5 035 055 37
065 080 28
090 185 26
195 245 38
255 280 40
290 025 35
Rhyolite/FW 6 035 055 37
065 125 35
135 160 46
170 240 38
250 280 40
290 025 35
EE (east wall) HW/Contact MS 7 000 070 39
080 095 40
105 145 29
155 220 26
230 250 30
260 350 40
  Rhyolite/FW 8 000 070 39
080 145 40
155 235 42
245 350 40
SP (south pit) Rhyolite/FW 9 060 125 33
135 195 51
205 340 40
350 050 43
BW (bowser west) Bowser 10 280   36
BE (bowser east) Bowser 11 310   40
  Default 12 0   40

 

Eskay Creek ProjectPage 274
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Nested L–G pit shells were generated to examine sensitivity to the gold and silver prices with a target of US$1,550/oz Au and US$20.00/oz Ag. This was to gain an understanding of the deposit and highlight potential opportunities in the design process to follow. Undiluted Measured and Indicated resources were used in the analysis. The net smelter return (NSR) was varied by applying revenue factors of 0.10 to 1.20 at 0.05 increments, to generate a set of nested L-G shells. The chosen set of revenue factors result in an equivalent gold price varying from US$1,550/oz up to US$1,860/oz. All other parameters were fixed. The resulting nested pit shells assist in visualizing natural breakpoints in the deposit and selecting shells to act as design guidance for phase design. The net profit before capital for each pit was calculated on an undiscounted basis for each pit shell using US$1,550/oz Au and US$20.00/oz Ag. No creek restrictions were used to restrict the pit shells near Tom Mackay Creek and Ketchum Creek. Mill feed material/waste tonnages and potential net profit were plotted against gold price and are displayed in Figure 16-5.

 

Figure 16-5 contained several break points in the pit shells. These were used as a guide for sequencing pit phase designs. With each incremental the increase in the waste tonnage, and to a lesser degree the mill tonnage, the undiscounted net profit also increased. In the case of the first break point shown at US$387/oz Au, the cumulative waste tonnage is 75 Mt, with a corresponding mill feed tonnage of 8.7 Mt or a strip ratio of 8.7:1. The net profit also increased beyond this point, showing that there was still value to be obtained by going with a higher metal price or an additional phase. This break point represented 64% of the net value of a $1,550/oz pit but with only 36% of the waste of the larger pit shell. This break point contains two distinct areas in the north pit. The southern portion of this pit shell contains a high-grade zone with no historic underground mining. The northern portion of this shell extends down the Tom MacKay Creek and leaves a reasonable final pushback to the ultimate pit limits.

 

The second and final pit shell selected represented the ultimate pit at US$1,395/oz Au. This resulted in a substantial jump in the waste tonnage from the first break point by 120 Mt with a gain of 16.4 Mt of feed material for an incremental strip ratio of 7.3:1. The net profit continues to increase beyond this break point, although at a flatter rate than the first breakpoint. The cumulative value of the two break points was 100% of the US$1,550/oz Au pit shell with 93% of the waste movement of the larger pit required. Limited potential pit value was available beyond this pit shell to cover schedule discounting another phase.

 

An additional pit shell could potentially be included at US$ 620/oz Au or US$697/oz Au. However, access would become more difficult as shells ran the length of the deposit and backfill areas would likely be even more restricted in the schedule. Preliminary schedules also indicated that bench advance would be a primary constraint to achieve the desired mill throughput rates, so narrow phases were minimized so that more efficient mining could be possible.

 

Eskay Creek ProjectPage 275
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 16-5: Eskay Creek Potential Profit vs. Price by Pit Shell

 

 

 

Note: Figure prepared by AGP, 2022.

 

16.6Dilution

 

The open pit resource model was provided as an undiluted percentage type model, such that the grades from the wireframes were reported into separate percentage parcels of ore and waste in each block. The provided feed percentage values exclude underground workings and high-grade is restricted to within a 1 metre buffer to reduce grade smearing into neighbouring blocks. These underground solids were viewed on several plan views with ORE% values and the workings appear to have been properly adjusted in a consistent manner. As the mine workings were mostly backfilled, they were included in the waste percentage. A low-grade envelope based on 0.7 g/t AuEq was included in the resource estimate so that neighbour block grades could be used in dilution calculations.

 

To account for mining dilution, AGP modelled contact dilution into the in-situ resource blocks. To determine the amount of dilution, and the grade of the dilution, the size of the block in the model was examined. The block size within the model was 10 x 10 m in plan view, and 10 m high. Mining would be completed on 10 m lifts for waste and 5 m lifts for mill feed, if required, and the equipment selected is capable of mining in that manner.

 

Eskay Creek ProjectPage 276
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

The percentage of dilution is calculated for each contact side using an assumed 1.25 m contact dilution distance. This dilution skin thickness was selected by considering the spatial nature of the mineralization, proposed grade control methods, GPS-assisted digging accuracy, and blast heave.

 

If one side of a mineralized block above cut-off is in contact with a waste block, then it is estimated that dilution of 12.5% (1.25 m/10 m) by volume would result. If two sides are contacting, it would rise to 25%. Three sides would be 37.5%, and four sides 50%. Four waste contact sides represent an isolated block of mill feed. These isolated ore blocks were not very common, so they were left as highly diluted ore blocks rather than flagging them as waste.

 

All mineralized blocks in the resource model contain grade values; however, the material outside the mineralized shapes have no grade estimates and have been treated as though the gold and silver grades are zero for dilution purposes. The NSR value per tonne that was stored to the block model previously was used as the grade for cut-off application. As the NSR is inclusive of all revenues and royalties, applying a C$24.45/t cut-off represents the marginal cut-off grade to flag initial feed and waste blocks. This cut-off grade value represents the preliminary process and site G&A costs.

 

Using this marginal cut-off grade, the first step is to identify the mill feed and waste blocks in the model. The second step is to add dilution mass and metal into the mill feed blocks from the neighbouring waste blocks. The third step is to remove the dilution mass from the contact waste blocks to achieve a mass balance.

 

AGP has an in-house routine that applies the above three dilution steps to define new items called DDEN, DORE%, DWAS%, as well as the grade items (DAU, DAG, DPB, DZN, DCU, DAS, DHG, DSB, DSPCT and DFE). The default waste blocks would receive DORE%=0.

 

In this manner, the contact diluted blocks were included in the tonnage and grade calculation of mill feed tonnes. The mill feed tonnage report was then run with the block model DORE% item to report out the diluted tonnes and grade.

 

Comparing the in-situ to the diluted values for the designed final pits, the diluted feed contained 19.7% more tonnes and 15.6% lower gold grade than the in-situ feed summary. The grade dilution percentage was lower than the feed tonnage percentage since the mineralized waste blocks included some grade. The average grade of the dilution material was 0.19 g/t Au and 3.71 g/t Ag. AGP considers these dilution percentages to be reasonable considering the expected seasonal working conditions as well as mining through underground workings.

 

16.7Initial Road Construction

 

Mine development activities will occur at site during the three years of pre-production. Road construction will be the initial primary activity with NAG waste being sourced from a technical sample phase and two quarries in the north pit area. All PAG waste is intended to be submerged in the Tom Mackay Lake, so a road will need to be established to it from the NAG waste sources. A road will also be required between the technical sample area and the stockpile location near the future crusher. The approximate initial road locations are shown in Figure 16-6. The initial roads will be established in year -3 of the mine schedule so infrastructure is established for obtaining a mineralized technical sample of 10 kt. Years -2 and -1 of the production schedule will be used to establish the upper mining benches and stockpile material sufficient to ramp up the process plant to a throughput rate of 3.0 Mtpa by the end of Year 1.

 

Eskay Creek ProjectPage 277
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 16-6: Initial Roads for Pre-Production

 

 

Note: Figure prepared by AGP,2022

 

16.8Pit Designs

 

Pit designs were developed for the north and south pit areas. The initial phases were designed for the purpose of obtaining a technical sample and necessary NAG waste material to create supporting infrastructure. The north pit will consist of an additional three main phases, while the south pit will only contain a single small phase. The pit optimization shells used to determine the ultimate pits were also used to outline areas of higher value for targeted early mining and phase development.

 

The north and south pits are displayed in Figure 16-7. The south pit is significantly smaller than the north pit and is likely to be mined near the end of the mine schedule. The south pit generally has harder rock and lower gold grades. Rhyolite is the dominant rock type that will remain in the mined-out pit walls before reclamation.

 

Eskay Creek ProjectPage 278
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 16-7: Rock types in Ultimate North and South Pits

 

 

Note: Figure prepared by AGP, 2022.

 

Eskay Creek ProjectPage 279
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Geotechnical parameters outlined in Table 16-4 were applied to pit designs. A summarized version of these parameters is also displayed in Table 16-8 Pit slope sectors from Table 16-1 were developed as solids and used to code slope domains in the mine planning model. All areas of the pit were designed with 80° bench face angles and 10 metre bench heights. 20 metres between catch berms was determined to be acceptable in all areas of the pits. The catch berm widths were varied to target design inter-ramp angles in each slope sector. In addition to these criteria, adjustments were made to consider maximum inter-ramp stack heights of 80 metres in HW/Contact MS, Bowser, and toppling controlled sectors, and 120 m in all other sectors. A minimum 30 m wide geotechnical berm or ramp was to be included between inter-ramp stacks.

 

Table 16-8: Pit Slope Design Parameter Summary

 

Structural Domain Dominant
Geotechnical
Unit
Domain
Code
SLP
Bench Face
Angle
Height Between
Berms
Range of values within Rosette
Inter-Ramp Angle Catch Bench Width
(degrees) (m) (degrees) (m)
WW (West) HW/Contact MS 1 80 20 38-40 20.3-22.1
Rhyolite/FW 2 80 20 38-40 20.3-22.1
CN (Centre N) HW/Contact MS 3 80 20 29-42 18.7-32.6
Rhyolite/FW 4 80 20 38-51 12.7-22.1
CS (Centre S) HW/Contact MS 5 80 20 26-40 20.3-37.5
Rhyolite/FW 6 80 20 15.7-25 35-46
EE (East) HW/Contact MS 7 80 20 26-40 20.3-37.5
Rhyolite/FW 8 80 20 39-42 18.7-21.2
SP (South Pit) Rhyolite/FW 9 80 20 33-51 12.7-27.3
BW (Bowser W) Bowser 10 80 20 36 24
BE (Bowser E) Bowser 11 80 20 40 20.3

 

Note: 10m bench heights

 

Equipment sizing for ramps and working benches is based on the use of 144 t rigid-frame haul trucks. The operating width used for the truck is 6.9 m. This means that single lane access is 23.3 m (twice the operating width plus berm and ditch) and double lane widths are 30.2 m (three times the operating width plus berm and ditch). Ramp gradients are 10% in the pit and WRSF for uphill gradients. Working benches were designed for 35-40 m minimum mining width on pushbacks. As the haul road grades exceed 5%, runaway lanes or retardation barriers will need to be incorporated into final execution designs as the project progresses to more detailed stages.

 

Tonnes and grade for the final pit designs are reported in Table 16-9 using the diluted tonnes and grade from the model and a mining recovery of 98% to account for additional mineralized material losses. Only Measured and Indicated Mineral Resources were included in the mill feed summary. An NSR cut-off grade of C$24.45/t was used to determine mill feed material blocks. Opportunities should be further considered for different storage, blending and processing strategies of lower-grade mineralized ore. 

 

Eskay Creek ProjectPage 280
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Table 16-9: Final Design – Phases, Tonnages, and Grades

 

  Mill Feed Au Ag Pb Zn Cu As Hg Sb S Fe Waste Total  
Phase                           Strip Ratio
  (Mt) (g/t) (g/t) (%) (%) (%) (ppm) (ppm) (ppm) (%) (%) (Mt) (Mt)  
Quarry1 0.00 0.00 0 0.00 0.00 0.00 0 0 0 0.0 0.0 0.37 0.4 0.0
Quarry2 0.00 0.00 0 0.00 0.00 0.00 0 0 0 0.0 0.0 3.69 3.7 0.0
TS 0.02 6.48 57 0.03 0.08 0.02 5,796 147 603 1.8 1.9 1.04 1.1 48.0
Phase 1 4.65 3.51 61 0.09 0.16 0.02 1,924 135 1,619 1.6 1.5 22.51 27.2 4.8
Phase 2 9.64 3.70 118 0.70 1.11 0.10 659 74 1,900 2.1 2.9 96.75 106.4 10.0
Phase 3 13.42 2.49 59 0.46 0.74 0.07 382 15 569 1.7 2.3 93.80 107.2 7.0
South Phase 1 2.18 1.74 59 0.07 0.10 0.01 744 5 238 0.6 1.1 5.34 7.5 2.4
Total 29.91 2.99 78.5 0.45 0.72 0.07 741 52 1,137 1.7 2.3 223.5 253.4 7.5

 

Eskay Creek ProjectPage 281
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

The phase designs are described in further detail in the following sub-sections.

 

16.8.1North Phases TS, Q1 and Q2

 

A technical sample phase (TS) will be mined in Years -3 and -2 so that process performance of the mill can be evaluated with a larger sample than drill hole samples. Quarry 1 (Q1) and Quarry 2 (Q2) will be mined along with TS so that adequate NAG waste is available for construction of required roads and site infrastructure. These phases are located near the top of the north pit ridge as displayed in Figure 16-8.

 

Figure 16-8: Combination of TS, Q1 and Q2 Phases

 

 

Note: Figure prepared by AGP, 2022.

 

Eskay Creek ProjectPage 282
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Very few shallow targets were available due to the plunging nature of the orebody away from topography. Phase TS bench elevations range from 1050 m down to 995 m. All benches are 10 metre high, with the exception of a 5 metre bottom bench. The mill feed sample is available on the bottom two benches of this phase. The north phase TS design is shown in Figure 16-9.

 

Figure 16-9: Proposed North Phase TS

 

 

 

Note: Figure prepared by AGP, 2022.

 

Eskay Creek ProjectPage 283
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

16.8.2      North Phase 1

 

Phase 1 will start being mined in Year -2. This phase begins mining at the upper elevations of the north pit and targets a shallow high-grade zone for mill feed. Phase bench elevations will range from 1090 masl down to 920 masl. All waste and mineralized material accesses will be on the west side of the phase, where the WRSFs and mill feed crusher will be located. The north phase 1 design is shown in Figure 16-10.

 

Figure 16-10: Proposed North Phase 1

 

 

Note: Figure prepared by AGP, 2022.

 

Eskay Creek ProjectPage 284
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

16.8.      North Phase 2

 

Phase 2 will also be accessed from the west side of the pit. As the phase advances down benches to the north of phase 1, haul road accesses will be left in place along the west side so that they may be use by later phases. Phase bench elevations will range from 990 masl down to 760 masl. The north phase 2 design is shown in Figure 16-11.

 

Figure 16-11: Proposed North Phase 2

 

 

Note: Figure prepared by AGP, 2022.

 

Eskay Creek ProjectPage 285
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

16.8.      North Phase 3

 

Phase 3 is the final north phase and extends across Tom Mackay Creek. The access to the north side of the creek is displayed later in the schedule figures. The pit exit at 910 m elevation is where the mined material will leave the pit near the crusher. Phase bench elevations will range from 960 masl down to 650 masl. The phase 3 design is shown in Figure 16-12.

 

Figure 16-12: Proposed North Phase 3

 

 

Note: Figure prepared by AGP, 2021.

 

Eskay Creek ProjectPage 286
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

16.8.5       South Phase 1

 

There will only be a single small phase in the south pit. Phase bench elevations will range from 1140 masl down to 1020 masl. This phase will be mined at the highest elevation of any of the phases, and it is likely to be accessed from the top of the Waste Dump West (WDW) (largest NAG waste rock storage facility) near the end of mining. The south pit design is shown in Figure 16-13.

 

Figure 16-13: Proposed South Phase 1

 

Note: Figure prepared by AGP, 2022.

 

Eskay Creek ProjectPage 287
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

16.9Working Around Underground Voids

 

Best practice for advancing open pit mining operations through existing underground voids is to fill them with either waste or mill feed, which removes the void and supports the wall rock around the void.

 

Although working around known voids will present some safety and productivity challenges, the bigger concern is the unknown voids. It is anticipated that the RC grade control drilling program will provide additional information regarding the location of the voids in advance of mining equipment being present. Additional support hours have been included in the cost estimate to compensate for the extra time required working around and preparing the old mine workings. The expected issue will be drifts as opposed to stopes, as the stopes were backfilled with cemented material for stability. The location of the old workings is only near the north pit and shown in dark blue in Figure 16-14.

 

Figure 16-14: Location of Historic Underground Workings

 

 

 

Note: Figure prepared by AGP, 2021.

 

Eskay Creek ProjectPage 288
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

16.10Water Diversion

 

Mine planning indicates that the northern end of the open pit will intersect Tom MacKay creek requiring the provision of a water diversion tunnel to re-route flowing water around the open pit before re-entering the existing creek downstream. AGP has worked with Swiftwater Consulting Ltd. (Swiftwater) to develop the initial technical design for the water diversion.

 

The tunnel design flow will be linked to certain requirements of the British Columbia Dam Safety Regulation (B.C. Reg. 11/2021; the Regulation). The Regulation requires that the design of a dam and ancillary features be commensurate with the consequences that may occur should the dam breach. These consequences are determined through the completion of a Dam Failure Consequence Classification (DFCC), which is then used to select a flow scenario under which the dam and supporting infrastructure is to be designed, in accordance with the Canadian Dam Association (CDA) Dam Safety Guidelines (CDA, 2013).

 

Swiftwater has conducted only a preliminary assessment of potential failure modes and downstream consequences. Such an assessment is intended to conservatively estimate the potential effects of a dam failure, for the purpose of informing the preliminary sizing of various diversion infrastructure.

 

The preliminary DFCC for the Tom MacKay Creek diversion dam is SIGNIFICANT, and Swiftwater recommends that an Inflow Design Flood (IDF) of 72.6 m3/s be adopted for the diversion dam and tunnel. Both the DFCC and IDF will need to be updated as the diversion concept develops and additional hydrological data is obtained. However, these values are considered appropriate for use in the PFS concept development.

 

The proposed diversion is anticipated to require the following infrastructure:

 

·A diversion tunnel (or tunnels) that allows water to safely bypass the future pit

 

·An upstream diversion dam to direct flow from Tom Mackay Creek into the tunnel

 

·A grizzly rack to prevent larger trash and debris from entering the tunnel

 

·A downstream cofferdam, if required, for the purpose of preventing water exiting the tunnel from back-watering into the pit

 

·An energy dissipation feature at the outlet of the tunnel to mitigate against excessive erosion and scour due to concentrated tunnel outflows

 

·Access roads, bridges, and related infrastructure

 

·Instrumentation as required to monitor water levels and flows relevant to the diversion works.

 

There are several additional features that may or may not be required including the following:

 

·An isolation gate, capable of isolating the tunnel for the purpose of inspection or maintenance

 

·Sediment management features, including rock traps

 

·Adits to collect water from tributaries that overlie the tunnel alignment.

 

Eskay Creek ProjectPage 289
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

The recommended water diversion layout is displayed in Figure 16-15. Minimum tunnel dimensions have been selected as 4.7 metres wide by 4.7 metres high in order to accommodate the expected water flows. The full length of the tunnel is 1214 metres. Starting from the tunnel inlet, 802 metres are at -2% gradient, 362 metres at -18.5% gradient, and 50 metres at -2% nearest the outlet.

 

The tunnel will be constructed using drill-and-blast methodology with a mean overbreak thickness of 200 mm occurring outside of the nominal tunnel dimensions. It has been determined that the tunnel must include a liner covering 100% of the tunnel wall to mitigate against water contact with Potentially Acid Generating (PAG) rock, as well as provide additional structural support.

 

Figure 16-15: Water Diversion Layout

 

 

Note: Figure prepared by AGP, 2021.

 

The transition from the shallow gradient tunnel into the steeper grade section should occur gradually, the invert should be constructed on a radius equivalent to 10 times the tunnel diameter, or 47 m, to allow for a smooth flow transition on to the steeper ramp.

 

The steeper grade section is to be constructed at a slope of 18.5%. Due to the high velocities on the slope, fibrecrete will be replaced in the tunnel invert and side walls by cast-in-place reinforced 40Mpa strength concrete with a dowelled rebar mat. A final decision regarding whether or not to provide energy dissipation on the slope will be based on a cost-benefit analysis of construction pricing versus anticipated maintenance effort. At this stage it is uncertain whether it will be necessary to provide energy dissipation on the -18.5% gradient slope. The proposed associated construction is shown in Figure 16-16.

 

Eskay Creek ProjectPage 290
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

At the base of the steeper grade section, a 5.0 m deep plunge pool should be provided to reduce energy as the tunnel transitions back into a short section of shallow grade tunnel that discharges to the environment.

 

As there is potential for additional surface water flows on the slopes above the diversion tunnel, three raises have been included in the design to allow for additional surface water collection. By diverting this water into the tunnel, this water will also be directed away from the mining areas.

 

Figure 16-16: Potential Tumbling Energy Dissipator on 18.5% gradient Section

 

 

 

Note: Figure prepared by AGP, 2021

 

Eskay Creek ProjectPage 291
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

16.11Waste Rock Storage Facility Design, WDW Stability Analysis, and WDW Water Management

 

16.11.1Waste Rock Storage Facility Design

 

Various rock types are present in the material mined within the final pits. The key difference since the PFS study was revised segregation of PAG and NAG waste rock. Based on recent test work, the only lithologies considered as NAG were hanging wall andesite and upper members of the HW sediments. The remainder of the waste rock was considered PAG and will be sent to the Tom MacKay Lake storage facility to be submersed below water. NAG and PAG waste material contained in the ultimate pits are 142 Mt and 81.5 Mt, respectively. The total amount of waste within the pits in the mine plan is 223 Mt. This split in material will be determined by blast hole sampling and from the RC grade control drilling.

 

Eskay Creek ProjectPage 292
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

The largest NAG WRSF is labelled WDW. It is located to the immediate west of the north and south pits. WDN and WDNE (Waste Dump Northeast) are two small NAG WRSF’s which are used to establish access to mining areas in phase 3. The remainder of the NAG waste will be placed into the mined-out north pit as backfill. These NAG waste storage area locations are displayed in Figure 16-17. The projected storage capacities are shown in Table 16-10.

 

Figure 16-17: Planned Waste Storage Areas

 

 

Note: Figure prepared by AGP, 2022.

 

Eskay Creek ProjectPage 293
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Table 16-10: WRSF Parameters

 

  Units WDW WDN WDNE North Pit Backfill TSF Embankment TSF
Waste storage capacity Mm3 60 0.2 0.4 2.8 2.3 40
Maximum elevation masl 1090 810 775 970 1122 1120

 

The WRSF design used a swell factor of 1.30. For the WDW facility, the lift height will be 20 m. Assuming a 33.7° face slope, the overall slope will be 24° with 15 m berm widths. A 33.7° face slope was also used for the in-pit backfill WRSFs.

 

The WRSFs will be actively reclaimed as they are developed. Dozers will re-slope as the facilities are advanced to allow revegetation to occur as soon as possible. Drainage ditches will need to be in place along the west side of the WDW facility, so water does not flow directly into Tom MacKay Creek.

 

The TMSF embankment will be constructed with NAG waste, while all PAG material will be sent to the TMSF and submersed below water. The intent is that PAG waste is dumped across the Tom MacKay facility as berms, followed by use of a dragline to retreat and transfer the portion of causeway material above water into the void between berms and 3 m below the water level. This process is repeated over the extent of the storage facility so that a series of causeways are built and retreated in succession in a manner that minimizes exposure time of PAG waste rock to air. For extended dragline downtime periods, dozers will be used to push PAG material below the water surface from the causeways in controlled conditions.

 

Contact water from the WDW will be directed to the Contact Water Pond 5 (Pond 5) in both temporary and permanent collection ditch to the west of the pit and used for process water or pump along with the tailings to TMSF. Non-contact from the south of the WDW, including Argillite Creek, will flow under the WDW in a rock drain into the lower section of Argillite Creek.

 

16.11.2WDW Stability Analysis

 

Critical sections through the WDW were selected to develop the overall waste rock storage facility geometry, i.e., bench heights, bench widths, overall WDW slope and overall height. Stability of the WDW was assessed using the limit equilibrium modelling software Slope/W, (Geostudio, 2018). Analyses were undertaken for both static and pseudo-static (earthquake loading) conditions with the calculated factors of safety (FOS) higher than 1.5 FOS for static and 1.1 FOS for pseudostatic. The WDW stability analyses exceeded both static and pseudo-static under BC’s standard of practice guidelines.

 

16.11.3WDW Water Management

 

Refer to Section 20.2.3 for WDW water management.

 

16.12Mine Schedule

 

The mine schedule plans to deliver 29.9 Mt of mill feed grading 2.99 g/t gold and 79 g/t silver over a mine life of eight years. Waste tonnage from the pits totalling 223 Mt will be placed into either NAG or PAG waste destinations. The overall strip ratio is 7.5:1. The detailed planned mine schedule is shown in Table 16-11 and Table 16-12, as well as by phase in Table 16-13 and Figure 16-18. Figure 16-19 and Figure 16-20 show the variation of the proposed mill feed over the life of mine by mill feed type, grade, and contained ounces.

 

Eskay Creek ProjectPage 294
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

The mine schedule assumes a maximum of 3.0 Mt/a of feed will be sent to the process facility using a suitable ramp-up in year 1. Processing will increase to 3.7 Mt/a in year 6 and continue at that rate until year 9. A maximum descent rate of eight benches per year per phase was applied to account for grade control, snow removal and filling of the previous underground workings.

 

The current mine life includes three years of pre-stripping and eight years of mining. Mill feed is stockpiled during the pre- production years. Four stockpiles were used for this schedule where:

 

·VLG Rhyolite = rhyolite material with $24.45/t < NSR < $35/t

 

·VLG HW/MS = hangingwall/mudstone material with $24.45/t < NSR < $35/t

 

·LG Rhyolite = rhyolite material with $35/t < NSR < $70/t

 

·LG HW/MS = hangingwall/mudstone material with $35/t < NSR < $70/t

 

·MG = material with $70/t < NSR < $150/t, and

 

·HG = material with NSR > $150/t

 

HW/mudstone material has a significant effect on the plant material flowability or throughput, so a minimum proportion of 55 % rhyolite was targeted for the mill feed.

 

A total stockpile capacity of approximately 6.0 Mt was reached late in this schedule. If space is found to be too restrictive during operations, LG stockpiles may need to be placed on selected benches of the waste facilities or blended into the mill feed as better ore characteristics are determined during operation. The stockpiled mill feed, together with pit phasing, will be used to ensure mill feed is available during periods of poor weather. High precipitation will also necessitate in-pit sumps and surface ditches around the pits.

 

When mining starts, various infrastructure items will require development and construction activities. Significant activities near the pit will include construction of the process plant, crusher, conveyor between plant and crusher, TSF embankments and establishing proper roads to the mill feed crusher and waste destinations. Operationally, ditching and drains will need to be established near roads and infrastructure facilities.

 

The TMSF embankments were scheduled to be constructed in Years -1 to Year 6. A total of 2.3 million cubic metres were scheduled to be sourced from the mining areas.

 

Years -3 and -2 have the technical sample and quarries 1 and 2 being the primary mining areas. In Year -2, the upper benches of Phase 1 of the north pit are started. Roadbuilding and site infrastructure will be the predominant activities in these periods. In year -1, a 10kt mineralized sample will be processed to test the technical properties of the mill feed. The final bench elevations for the technical sample and phase 1 were 995 m and 1040 m, respectively. The Quarry 2 will be mined down to 980 m elevation.

 

Year -1 has ore and waste mined tonnages of 687 kt and 6.8 Mt, respectively. 365 kt of mill feed will be processed in this period as part of commissioning. At the end of pre-production, the crusher stockpile will contain 459 kt of total mill feed material in anticipation of additional plant ramp-up months. Phase 1 ends up on 1000 m bench while the WDW waste facility reaches the 970 m lift.

 

Eskay Creek ProjectPage 295
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

Table 16-289     Mine Schedule (mining summary and processed material)

 

Description    Y-3  Y-2  Y-1  Y1  Y2  Y3  Y4  Y5  Y6  Y7  Y8  Y9  Total 
   NAG Waste (Mt)  0.5   2.4   4.5   22.0   26.9   26.1   21.7   14.0   12.9   10.1   0.9       142 
   PAG Waste (Mt)  0.0   1.0   2.3   5.0   11.7   12.8   12.1   11.9   12.7   9.7   2.3       82 
   Mined Waste (Mt)  0.5   3.4   6.8   27.0   38.7   38.9   33.8   25.8   25.7   19.8   3.2       223 
   Mined Ore (Mt)  0.0   0.1   0.7   3.5   3.3   3.1   4.1   5.0   4.3   4.2   1.4       29.9 
   Au (g/t)  0.00   1.58   1.55   3.71   3.06   4.10   3.24   3.00   2.24   2.15   2.61       2.99 
   Ag (g/t)  0   13   56   68   78   112   111   82   57   47   88       79 
Mining   Sb (ppm)  0   309   333   2245   1809   1607   1432   753   456   396   710       1137 
summary  Hg (ppm)  0.00   30.43   25.53   150.62   89.69   87.38   46.04   20.63   14.16   9.69   15.78       52.11 
   As (ppm)  0   888   562   2342   605   694   476   608   415   349   399       741 
   Pb (%)  0.00   0.00   0.08   0.10   0.18   0.30   0.52   0.62   0.41   0.62   1.10       0.45 
   Zn (%)  0.00   0.01   0.14   0.17   0.33   0.53   0.84   0.96   0.65   0.95   1.70       0.72 
   Cu (%)  0.00   0.00   0.01   0.02   0.04   0.07   0.09   0.09   0.06   0.07   0.14       0.07 
   Fe (%)  0.00   1.43   1.45   1.63   1.97   2.54   2.55   2.21   2.02   2.21   3.25       2.29 
   S (%)  0.00   1.08   1.20   1.64   1.46   1.84   1.73   1.63   1.53   1.69   2.49       1.73 
   Mined Total (Mt)  0.5   3.5   7.5   30.6   42.0   42.0   37.9   30.8   30.0   24.0   4.6       253 
   Mill Feed (Mt)  0.0   0.0   0.4   2.7   3.0   3.0   3.0   3.0   3.7   3.7   3.7   3.7   29.9 
   Au (g/t)  0.00   0.00   1.89   4.47   3.28   4.21   4.12   4.26   2.50   2.45   1.72   1.12   2.99 
   Ag (g/t)  0   0   74   76   86   115   142   123   65   52   50   27   79 
   Sb (ppm)  0   0   351   2492   1954   1695   1761   1037   522   452   532   580   1137 
Processed   Hg (ppm)  0.00   0.00   26.58   177.04   94.60   94.35   57.38   27.70   16.20   11.16   15.94   22.55   52.11 
Material  As (ppm)  0   0   630   2943   641   686   552   755   440   382   393   404   741 
   Pb (%)  0.00   0.00   0.07   0.09   0.19   0.30   0.59   0.82   0.45   0.67   0.62   0.32   0.45 
   Zn (%)  0.00   0.00   0.15   0.16   0.33   0.53   0.96   1.27   0.71   1.03   0.96   0.49   0.72 
   Cu (%)  0.00   0.00   0.01   0.02   0.04   0.07   0.11   0.12   0.07   0.08   0.08   0.04   0.07 
   Fe (%)  0.00   0.00   1.47   1.61   1.89   2.33   2.55   2.36   2.07   2.43   2.67   2.58   2.29 
   S (%)  0.00   0.00   1.21   1.70   1.46   1.79   1.79   1.79   1.59   1.85   1.94   1.65   1.73 

 

Eskay Creek ProjectPage 296
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Table 16-290     Mine Schedule (mining summary and processed material)

 

Description    Y-3  Y-2  Y-1  Y1  Y2  Y3  Y4  Y5  Y6  Y7  Y8  Y9  Total 
   Rhyolite VLG (kt),  0   15   18   51   51   41   152   346   30   358   413   0     
   NSR=$24.45-$35/t                                                    
   HW/MS VLG (kt),  0   0   0   1   1   1   81   194   194   224   240   0     
   NSR=$24.45-$35/t                                                    
Stockpile  Rhyolite LG (kt),  0   79   333   998   1338   153   1843   2088   3037   3212   2759   0     
Balance  NSR=$35-$70/t                      1                             
   HW/MS LG (kt),  0   2   2   0   0   0   120   176   188   213   221   0     
   NSR=$35-$70/t                                                    
   MG (kt),  0   41   107   209   209   153   422   567   567   776   81   15     
   NSR=$70-$150/t                                                    
   HG (kt),  0   1   0   0   0   0   226   1426   1426   1196   4   4     
   NSR> $150/t                                                    
Total Stockpile Balance  (Mt)  0.0   0.1   0.5   1.3   1.6   1.7   2.8   4.8   5.4   6.0   3.7   0.0     
Total Stockpile Reclaim  (Mt)  0.0   0.0   0.2   0.9   0.5   0.6   0.0   0.0   0.3   0.5   2.5   3.7   9.1 
Total Material Movement  (Mt)  0.5   3.5   7.7   31.4   42.5   42.6   37.9   30.8   30.3   24.5   7.1   3.7   263 

 

Eskay Creek ProjectPage 297
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Table 16-13:    Tonnes Mined by Phase

 

   Total Tonnage (Mt)   Total 
Phase  Y-3   Y-2   Y-1   Y1   Y2   Y3   Y4   Y5   Y6   Y7   Y8   (Mt) 
Quarry1   0.0    0.4    0.0    0.0    0.0    0.0    0.0    0.0    0.0    0.0    0.0    0.4 
Quarry2   0.0    1.5    0.6    1.6    0.0    0.0    0.0    0.0    0.0    0.0    0.0    3.7 
TS   0.5    0.2    0.4    0.0    0.0    0.0    0.0    0.0    0.0    0.0    0.0    1.1 
1   0.0    1.5    6.4    17.2    2.0    0.0    0.0    0.0    0.0    0.0    0.0    27.1 
2   0.0    0.0    0.0    11.8    34.4    29.0    21.2    9.5    0.5    0.0    0.0    106.4 
3   0.0    0.0    0.0    0.0    5.6    13.0    16.7    19.2    27.1    21.0    4.6    107.2 
South   0.0    0.0    0.0    0.0    0.0    0.0    0.0    2.1    2.4    3.0    0.0    7.5 
Total   0.5    3.5    7.5    30.6    42.0    42.0    37.9    30.8    30.0    24.0    4.6    253.4 

 

Figure 16-18:    Tonnes Mined by Phase

 

 

Note: Figure prepared by AGP, 2022.

 

Eskay Creek ProjectPage 298
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

Figure 16-19:        Planned Life of Mine Mill Feed Tonnes and Ounces

 

 

Note: Figure prepared by AGP, 2022.

 

Figure 16-20:        Process Grade and Contained Ounces of Gold

 

 

Note: Figure prepared by AGP, 2022.

 

Eskay Creek ProjectPage 299
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Table 16-14      displays a summary of the reserve classifications for the mill feed.

 

Year 1 production assumes the plant will require twelve months to achieve a full production rate of 3 Mtpa. Ramp-up tonnages started in year -1 and steadily increased until full production was reached in year 1 month 9. Subsequent months will be at 100% of nameplate capacity in the mill. This plant ramp-up schedule results in the full Year 1 production of 2.73 Mt. Mill feed will be from stockpile or direct feed from Phase 1 and Phase 2. All NAG waste will be directed to the WDW facility and the TMSF embankments.

 

Year 2 production will be at the full 3.0 Mt of mill feed. Phases 1 mining will be completed to a final level of 920 masl. Phases 2 continues mining while phase 3 is started. Phases 2 and 3 will be mined down to the levels of 900 masl, and 920 masl respectively. All NAG waste will be directed to the WDW facility and the TMSF embankments.

 

Year 3 production will see Phase 2 as the dominant phase of mining in this period, driving to a depth of 840 masl. Phase 3 is the only other active phase and advances down to level 870masl. All NAG waste will be directed to the WDW facility and the TMSF embankments. A small portion of NAG waste material will be directed back into the pit as backfill as space allows along the south wall of 970 m bench. Work will start in year 3 to prepare for the diversion tunnel, including initial access to the inlet and outlet locations.

 

Year 4 production will again have Phases 2 and 3 as the only active phases with their final levels being 790 masl and 840 masl respectively. NAG waste will be sent to the WDW facility up to 1070 masl lift. The diversion tunnel mining will need to be conducted in year 4. Sheet piles will need to be installed so that debris grates and sheet curtains can be installed in year 5 to divert the water channel into the tunnel.

 

Year 5 will see the Tom MacKay Creek being diverted into the diversion tunnel. This is the final year where the plant operates at 3.0 Mtpa due changing ore properties and increased hardness in the remaining years. Initial mining will begin in the south pit. Phases 2 and 3 are also active mining phases and will be advanced down to 740 masl and 800 masl levels respectively. Most of the NAG waste will be directed to the WDW facility to 1070 and 1090 masl elevations, but WDN and WDNE are both dumped in complete across Tom MacKay Creek as well. WDNE will be used for accessing upper benches on the north side of the creek.

 

Year 6 will have Phase 2 being completed it is advanced down to 730 masl. Phase 3 and the south pit continue to be mined and are mined down to 750 masl and 1060 masl respectively. NAG waste will be sent to the WDW facility up to the final elevation of 1090 masl and to the backfill at 970 masl elevation along the east wall of the north pit.

 

Year 7 will have the south pit being mined down to its lowest elevation of 1020 masl. Phase 3 continuing to be mined and advanced down to 700 masl. NAG waste material will be directed to the backfill dump at 810 masl, with the remainder being directed to the WDW facility.

 

Year 8 will be the final mining period with mining being completed in Phase 3. Phase 3 will have mining completed on the 650 masl level. The waste in this period will be sent as much as possible to backfill locations with the remainder being sent to WDW.

 

The mine schedule was completed monthly for the years -3 to year 1, quarterly for years 2 and 3, and annually for the remainder of the schedule. The mine is scheduled to deliver 29.9 Mt of mill feed grading 2.99 g/t Au and 78.5 g/t Ag. NAG waste totalling 142 Mt will be stored in the WDW, WDN, and WDNE waste facilities external to the ultimate pit, as well as back into the mined-out pit areas as backfill. PAG waste totalling 82 Mt will also be directed to the TMSF and submersed below water. The overall strip ratio is 7.5:1.

 

Eskay Creek ProjectPage 300
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Table 16-14:      Reserve Summary of Scheduled Material

 

   Mill Feed   Grade   Contained Ounces 
Reserve Class  (Mt)   Au (g/t)   Ag (g/t)   Au (Moz)   Ag (Moz) 
Proven   17.3    3.64    99    2.02    55.1 
Probable   12.6    2.10    50    0.85    20.5 
Total   29.9    2.99    79    2.87    75.5 

 

16.13Mine Plan Sequence

 

Anticipated end-of-year positions for the open pits are shown in are shown in Figure 16-21 to Figure 16-30.

 

Mining will be initiated in the north pit and will continue throughout the schedule, while the south pit will only be active in years 5 to 7.

 

16.14Mining Equipment Selection

 

The mining equipment selected to meet the required production schedule is conventional mining equipment, with additional support equipment for snow removal and surface ditching maintenance.

 

Drilling will be completed with down the hole hammer (DTH) drills with 165 mm bits. This will provide the capability to drill patterns for either 5 m or 10 m bench heights. The smaller drill will be the primary drill in the preproduction period and as larger productive benches developed relegated to pre-shear, drain holes and back up drilling duties.

 

Preproduction mining will be completed with 11.5 m3 loaders and 91 t rigid body trucks. This smaller fleet is better suited to the lower production tonnage requirements and narrower working conditions. With full production starting in Year 1, the primary loading units will be 22 m3 hydraulic shovels. Additional loading will be completed by a small loaders loading in tandem. The smaller loaders will shift to working at the primary crusher and site maintenance roles (snow removal, etc.). It is expected that one of the 11.5 m3 loaders will be at the primary crusher full time. The main production haulage trucks will be conventional 144 t rigid body trucks from Year 1 onwards.

 

The support equipment fleet will be responsible for the usual road, pit, and dump maintenance requirements, but due to the climate conditions expected, will have a larger role in snow removal and water management. Snowplows and additional graders were included in the fleet. In addition, smaller road maintenance equipment is included to keep drainage ditches open and sedimentation ponds functional.

 

Within the planned pit, an additional large backhoe will assist the mill feed preparation. It will be responsible for cleaning hanging wall and footwall material around the old, cemented stopes from the underground mining. While capable of loading the 144 t trucks if required, it is not scheduled to do so because of the extended loading time necessary. The backhoe/truck combination is not as efficient as the proposed primary loading units.

 

The proposed equipment requirements for the LOM plan are included in Section 21.

 

Eskay Creek ProjectPage 301
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

16.15Grade Control

 

Grade control will be completed with a separate fleet of RC drill rigs. They will drill the deposit off on a 10 m x 5 m pattern in areas of known mineralization taking samples each metre. The holes will be inclined at 60º.

 

In areas of low-grade mineralization or waste the pattern spacing will be 20 m x 10 m, with sampling over 6 m. These drill holes will be used to find undiscovered veinlets or pockets of mineralization.

 

The grade control holes will serve two purposes:

 

·Definition of the mill feed grade and contacts; and

 

·Location of previous underground infrastructure prior to blasthole rigs drilling.

 

Samples collected will be sent to the assay laboratory and assayed for use in the short-range mining model. Blasthole sampling will also be part of the grade control program initially to determine the best method for Eskay Creek.

 

Blasthole samples will be used to assay for PAG waste qualities. 25% of the ore blast holes and 80% of the waste holes were assumed to be sampled for this purpose.

 

16.16End of Period Plans

 

Images of the end of period positions in the pit of the waste dumps and pits are shown in Figure 16-21 to Figure 16-30.

 

Eskay Creek ProjectPage 302
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 16-21:     End of Preproduction Period – Year-2

 

 

 

Note: Figure prepared by AGP, 2022. Each gridline represents 1000 metres.

 

Eskay Creek ProjectPage 303
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 16-22:      End of Preproduction period – Year-1

 

 

 

Note: Figure prepared by AGP, 2022. Each gridline represents 1000 metres.

 

Eskay Creek ProjectPage 304
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 16-23:      End of Year 1

 

 

Note: Figure prepared by AGP, 2022. Each gridline represents 1000 metres.

 

Eskay Creek ProjectPage 305
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 16-299       End of Year 2

 

 

Note: Figure prepared by AGP, 2022. Each gridline represents 1000 metres.

 

Eskay Creek ProjectPage 306
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 16-300      End of Year 3

 

 

 

Note: Figure prepared by AGP, 2022. Each gridline represents 1000 metres.

 

Eskay Creek ProjectPage 307
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 16-301       End of Year

 

 

Note: Figure prepared by AGP, 2022. Each gridline represents 1000 metres.

 

Eskay Creek ProjectPage 308
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 16-302      End of Year

 

 

Note: Figure prepared by AGP, 2022. Each gridline represents 1000 metres.

 

Eskay Creek ProjectPage 309
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 16-303      End of Year

 

 

Note: Figure prepared by AGP, 2022. Each gridline represents 1000 metres.

 

Eskay Creek ProjectPage 310
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 16-304       End of Year

 

 

Note: Figure prepared by AGP, 2022. Each gridline represents 1000 metres.

 

Eskay Creek ProjectPage 311
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 16-305      End of Year

 

 

Note: Figure prepared by AGP, 2022. Each gridline represents 1000 metres.

 

Eskay Creek ProjectPage 312
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

17RECOVERY METHODS

 

17.1Overall Process Design

 

The testwork provided was thoroughly analysed and several options of process routes were addressed in the initial stages of the feasibility study. Based on the analysis, a process route was chosen as the best suited for the testwork results and subsequent economic analysis for the material. The unit operations selected are typical for this industry.

 

The project will be constructed in two distinct phases, as follows:

 

·Initial operation of 3.0 Mt/a for years 1 to 5, which comprises:

 

osingle stage crushing circuit (jaw), fed from the open pit mine

 

ocoarse ore stockpile with reclaim system, fed from an overland conveyor

 

oprimary grinding including a semi-autogenous grinding (SAG) mill, pebble crusher (installed for year 4 operations), and ball mill in closed circuit with hydrocyclones

 

orougher flotation with concentrate regrind and two stages of cleaning

 

orougher tails slimes classification via two stages of hydrocyclones

 

osecondary grinding including ball mill and IsaMill and scavenger flotation, fed from the slimes circuit underflow

 

ofines flotation and two stages of cleaning, fed from the slimes circuit overflow

 

oconcentrate thickening, filtration, drying and storage

 

oconcentrate load-out by way of front-end loader filling concentrate transportation

 

ofinal tailings pumping to the TMSF.

 

·Expansion to 3.7 Mt/a for the remaining mine life, which includes the initial equipment with the addition of the following installed for year 6 operation:

 

osecondary crushing circuit (cone)

 

oA second ball and extra cyclones in primary grinding circuit

 

oadditional IsaMill in secondary grinding circuit

 

Eskay Creek ProjectPage 313
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Key process design criteria are listed below:

 

·initial operation nominal throughput of 8,220 t/d or 3.0 Mt/a

 

·expansion nominal throughput of 10,140 t/d or 3.7 Mt/a

 

·average head grade of 2.99 g/t Au and 79 g/t Ag

 

·crushing plant availability of 70%

 

·operate two shifts per day, 365 d/a with process plant availability of 92% for grinding, flotation which equates to 8,059 operating hours per year, with standby equipment in critical areas

 

·product will be gold concentrate to be sold to refineries

 

·sufficient process plant design flexibility for treatment of all ore types.

 

17.2Process Plant Design Criteria

 

The key process design criteria for the mill are listed in Table 17-2, and the comminution parameters are provided in Table 17-3. The process plant design is based on a robust metallurgical flowsheet developed for optimum recovery. Annual process production is shown in Table 17-1.

 

Eskay Creek ProjectPage 314
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

      

 

 

 

 

Table 17-1:Eskay Creek Annual Gold and Silver Production

 

Production Year     1   2   3   4   5   6   7   8   9   Total 
Total Mill Feed  Mt  3.09   3.00   3.00   3.00   3.00   3.70   3.70   3.70   3.72   29.91 
Au Head Grade  g/t  4.17   3.28   4.21   4.12   4.26   2.50   2.45   1.72   1.12   2.99 
Ag Head Grade  g/t  75.93   85.67   114.84   142.27   122.87   64.80   52.41   50.10   26.54   78.55 
AuEq Head Grade  g/t  5.02   4.24   5.50   5.71   5.64   3.23   3.03   2.28   1.42   3.87 
Contained Gold  kozs  415   316   406   397   411   298   291   205   134   2874 
Contained Silver  kozs  7549   8263   11077   13723   11851   7708   6235   5960   3173   75538 
Contained Gold Equivalent  kozs  499   409   530   551   544   384   361   271   170   3718 
Recovery Au  %  87%  84%  84%  85%  86%  83%  82%  82%  76%  84%
Recovery Ag  %  89%  88%  89%  90%  90%  87%  86%  86%  82%  88%
Recovered Gold in Concentrate  kozs  361.35   266.33   341.96   336.51   354.09   248.72   240.06   167.99   101.59   2419 
Recovered Silver in Concentrate  kozs  6740.13   7305.48   9813.72   12317.35   10704.94   6712.56   5360.34   5148.26   2604.54   66707 
Recovered Gold Equivalent in Concentrate  kozs  436.68   356.58   463.19   488.66   486.32   331.64   306.28   231.58   133.77   3235 

 

Eskay Creek ProjectPage 315
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Table 17-2:Eskay Creek Process Design Criteria – Overview

 

Description Units Value
Ore Throughput (base case, years 1-5) Mt/y 3.0
Ore Throughput (base case, years 6+) Mt/y 3.7
Process Plant availability % 92
Filter plant availability % 85
Daily throughput – average (years 1-5) kt/d 8.22
Daily throughput – average (years 6+) kt/d 10.14
Process Plant capacity, nominal @ 92% availability (years 1-5) t/h 372
Process Plant capacity, nominal @ 92% availability (years 6+) t/h 459
Recovery to concentrate, mass % plant feed 5-10
ROM specific gravity SG 2.9
Concentrate grade, Au g/t 25-50

 

Table 17-3: Comminution Design Criteria

 

Description Units Year 1 – 3 Year 4-5 Year 6+
Crushing (Single Stage)    
Availability % 70
Primary crusher type Jaw Crusher
Coarse ore stockpile residence time - live h 8.0 6.5
Primary crushing circuit feed, F100 mm 800
Bond crusher work index (CWi) kWh/t 19 18.9 18.5
Secondary Crusher Type     Cone Crusher
Secondary Crushing circuit feed, F100 mm     278
Primary Grinding        
Availability % 92
Circuit type - SAG Mill, Ball Mill

Sag Mill, Pebble

Crusher, Ball Mill

SAG Mill, Pebble

Crusher, Ball Mill

Bond Rod Mill Work Index (RWi) kWh/t 16.8 18.5 18.9
Bond Ball Mill Work Index (BWi) kWh/t 18.2 19.0 20.4
A x b - 42.0 32.6 32.9
Feed particle size, F80 mm 88 105 45.9
Product particle size, P80 µm 100
Pebble rate, design

% fresh feed

20 (recycled) 30 (crushed) 30 (crushed)

 

Design criteria for the flotation plant were determined from the testwork conducted by BaseMet (described in Section 13) and is summarized in Table 17-4.

 

Eskay Creek ProjectPage 316
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Table 17-4: Flotation Plant Design Criteria

 

Description Units Year 1 – 5 Year 6+
Feed rate t/h 372 459
Roughers      
Cell type - Conventional Tank Cells
Stage recovery to concentrate, mass % fresh feed 7-12
Stage recovery, Au % fresh feed 35-50
Regrind Mill      
Type   IsaMill
Feed rate, design t/h 41
Feed rate, nominal t/h 33 41
Feed size F80 µm 85
Discharge size P80 µm 15
Specific grinding energy (SGE) kWh/t 34.2
Cleaners   2 stages
Cell type - Conventional Tank Cells

Second stage recovery to concentrate, mass

% Plant feed 5 – 9
Second stage recovery, Au % Plant feed 80-90
Deslime Cycloning   2 stages
Stage 1 overflow Size P80 µm 61

Stage 1: No. of cyclones

(operating/standby)

- 6/2 7/2
Stage 2 overflow Size P80 µm 20

Stage 2: No. of cyclones

(operating/standby)

- 8/2 10/2
Secondary Grinding      
Secondary Mill 1      
Type - Ball Mill
Feed rate, nominal t/h 615 759
Feed size, F80 µm 110
Discharge size, P80 µm 50 58
SGE kWh/t 9.0 7.3
Secondary Mill 2      
Type - IsaMill
Feed rate, nominal t/h 135 130
Feed size, F80 µm 50 58
Discharge size, P80 µm 35

 

Eskay Creek ProjectPage 317
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Description Units Year 1 – 5 Year 6+
SGE kWh/t 10.2 11.1
Secondary Mill 3      
Type - - IsaMill
Feed rate, nominal t/h - 52
Feed size, F80 µm - 58
Discharge size, P80 µm - 35
SGE kWh/t - 11.1
Scavengers    
Cell type - Conventional Tank Cells
Recovery to concentrate, mass % fresh feed 11 – 15
Stage recovery, Au % fresh feed 35-45
Fines Flotation    
Fines Rougher    
Cell type - Conventional Tank Cells
Recovery to concentrate, mass % fresh feed 3 – 5
Stage recovery, Au % fresh feed 5 -10
Fines Cleaners   2 stages
Cell type - Conventional Tank Cells
Recovery to concentrate, mass % fresh feed 1
Stage recovery, Au % fresh feed 4 – 8
Concentrate Thickener    
Type - Hi-rate
Unit area thickening rate (design) t/ m2.h 0.3
Thickener underflow density % w/w 55
Concentrate Filter    
Type - Vertical plate pressure filter
Filtration rate kg/m2/h 20
Nominal filter cake moisture % w/w 15
Concentrate Drying    
Type - Holo-flite
Dryer feed moisture design % w/w 21.5
Dryer cake moisture % w/w <13.5

 

Eskay Creek ProjectPage 318
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

17.3Process Flowsheet and Layout Drawings

 

The simplified process flowsheet is shown in Figure 17-1.

 

An overall process flow diagram showing the unit operations in the selected process flowsheet is presented in Figure 17-1 for the initial plant (Years 1-5), and 17.2 for the expansion (Years 6+). Plans and sections of the proposed process plant are provided in Figure 17-3 to Figure 17-9.

 

Eskay Creek ProjectPage 319
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 17-1:Simplified Process Flowsheet (Years 1-5)

 

 

Note: Figure prepared by Ausenco, 2022.

 

Eskay Creek ProjectPage 320
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 17-2:Simplified Process Flowsheet (Years 6+)

 

 

Note: Figure prepared by Ausenco, 2022.

 

Eskay Creek ProjectPage 321
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 17-3:Overall Process Plant Layout

 

 

Note: Figure prepared by Ausenco, 2022.

 

Figure 17-4:Crushing Area Section

 

 

Note: Figure prepared by Ausenco, 2022.

 

Eskay Creek ProjectPage 322
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 17-5:Stockpile Area Section

 

 

Note: Figure prepared by Ausenco, 2022.

 

Figure 17-6:Process Plant Area

 

 

Note: Figure prepared by Ausenco, 2022.

 

Eskay Creek ProjectPage 323
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 17-7:Grinding Area Section

 

 

Note: Figure prepared by Ausenco, 2022.

 

Figure 17-8:Filtration Area Section

 

 

Note: Figure prepared by Ausenco, 2022.

 

Eskay Creek ProjectPage 324
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 17-9:Process Plant Services Area Section

 

 

Note: Figure prepared by Ausenco, 2022.

 

The Eskay Creek flowsheet will incorporate the major process equipment listed in Table 17-5.

 

Table 17-5:    Major Process Equipment

 

Area Type   Specifications
Primary Crushing Primary Crusher   Model/Type C130 Jaw crusher (or equivalent)
Secondary Crushing Secondary Crusher - Installed for Year 6
Model/Type HP400 Cone Crusher
Grinding SAG Mill No. of mills 1
Size 7.3 m diameter (inside shell) x 4.3 m (effective grinding length or EGL)
Mill motor power 4.4 MW
Primary Ball Mill No. 1 No. of mills 1
Size 6.1 m diameter (inside shell) x 8.53 m (EGL)
Mill motor power 5.8 MW
Primary Ball Mill No. 2 (expansion) - Installed for Year 6
No of mills 1
Size 4.88 m diameter (inside shell) x 6.72 m (EGL)
Mill motor power 2.6MW
Pebble Crusher - Installed for Year 4

 

Eskay Creek ProjectPage 325
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Area Type   Specifications
    Model/type TC51SH Short Head Cone Crusher (or equivalent)
Regrinding/classification Regrind Mill Type IsaMill M7,500
No. of mills 1
Mill motor power 2.2 MW
Slimes Circuit Classification Type/Arrangement Cyclone cluster in series
No. of stages 2
Diameter Primary stage cyclone - 800 mm
Secondary stage cyclone - 250 mm
Secondary Mill No. 1 Type Ball mill
No. of mills 1
Size 5.2 m diameter (inside shell) x 8.4 m (EGL)
Mill motor power 3.4 MW
Secondary Mill No. 2 Type IsaMill M15,000
No. of mills 1
Mill motor power 3.8 MW
Secondary Mill No. 3 (expansion) - Installed for Year 6
Type IsaMill M5,000
No. of mills 1
Mill motor power 1.1 MW
Flotation Rougher Type Conventional Tank Cells
No. of cells 4
Size (diameter by height or D x H) 6.9 m x 6.0 m
Scavenger Type Conventional Tank Cells
No. of cells 3
Size (D x H) 6.1 m x 5.1 m
Cleaner 1 Type Conventional Tank Cells
  No. of cells 4
  Size (D x H) 3.7 m x 4.3 m
Cleaner 2 Type Conventional Tank Cells
No. of cells 2
Size (D x H) 3.7 m x 4.3 m
Fines rougher Type Conventional Tank Cells
No. of cells 4
Size (D x H) 6.1 m x 5.1 m
Fines cleaner 1 Type Conventional Tank Cells
No. of cells 4
Size (D x H) 2.1 m x 2.5 m
Fines cleaner 2 Type Conventional Tank Cells

 

Eskay Creek ProjectPage 326
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Area Type   Specifications
    No. of cells 3
Size (D x H) 2.1 m x 2.5 m
Concentrate dewatering Concentrate thickener Type High-rate
Size 13 m diameter
Concentrate filter Model/Type Vertical plate, MCDTC-H2100 x 108/120
Verticle
plate, MCDTC-H2100 120
No. of filters 2
Size 2,100 x 2,100 mm plates
30 mm chamber depth
Filtration area 864 m2
Concentrate Dryer Type Holo-flite
No. of dryers 1
Size (L x W x H) 15 m x 5 m x 3 m

 

17.4Process Description

 

17.4.1Crushing and Stockpile

 

The crushing facility will initially be a single-stage crushing circuit that will process the run-of-mine (ROM) ore at a nominal processing rate of 489 t/h, at 70% availability, in Year 1 to Year 5. Following the addition of a secondary crusher the nominal processing rate will be 603 t/h at 70% availability for Year 6 onwards. The major equipment and facilities at the ROM receiving and crushing areas will include:

 

·stationary ROM bin grizzly

 

·ROM surge bin

 

·primary crusher apron feeder

 

·vibrating grizzly

 

·primary jaw crusher

 

·secondary screen and cone crusher installed for year 6+ expanded throughput

 

·coarse ore stockpile (uncovered)

 

·stockpile reclaim apron feeders.

 

The ROM ore will be trucked from the open pit and dumped directly into the ROM surge bin or stockpiled on the ROM storage pad, which can be reclaimed by a front-end loader (FEL) for continuous feed. The ROM ore from the ROM bin will be withdrawn by an apron feeder and discharged onto a vibrating grizzly where the coarse oversize will report directly into a single jaw crusher while the fines drop to the primary crusher discharge conveyor. The feed material will be crushed and will discharge from the crusher onto the primary crusher discharge conveyor. Initially this will transfer to the coarse ore stockpile feed overland conveyor to transport feed material to the coarse ore stockpile.

 

Eskay Creek ProjectPage 327
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Following the installation of the secondary screen and crusher for the throughput expansion, the primary crusher discharge conveyor will transfer material to the secondary screen feed conveyor and onto the secondary screen. Oversized material will be crushed in the secondary crusher and report to the secondary crusher discharge conveyor while undersize material will bypass the crusher and report directly to the secondary crusher discharge conveyor. The secondary crusher discharge conveyor will transfer material to the coarse ore stockpile feed overland conveyor to transport feed material to the coarse ore stockpile.

 

The route length and lift (725 m with 150 m lift) from the primary crusher to the coarse ore stockpile necessitates the need for an overland conveyor. The coarse ore stockpile feed overland conveyor will be fitted with a weightometer to monitor crushing plant throughput and assist with operational and metallurgical accounting. The coarse ore reporting to the coarse ore stockpile feed overland conveyor will be transferred to the coarse ore stockpile area. The coarse ore stockpile will initially provide approximately 8 hours of live capacity and approximately 6.5 hrs after the expansion for year 6.

 

Coarse ore from the stockpile will be reclaimed by two apron feeders, each capable of 100% of the initial plant feed, and discharge ore to the SAG mill feed conveyor to be fed into the SAG mill. The SAG mill feed conveyor will be equipped with a weightometer to provide data for feed rate control to the grinding circuit.

 

17.4.2Grinding and Classification

 

The primary grinding circuit for year 1 to year 3 will consist of only a SAG mill and ball mill in a closed circuit with classifying cyclones. A pebble crusher will be installed and will start operating at the beginning of year 4. The primary grinding circuit for year 4 and year 5 will consist of a SAG mill, pebble crusher and ball mill in a closed circuit with classifying cyclones. A second ball mill will be installed in a new building and start operating at the beginning of year 6.

 

The proposed ball mill circulating load is a nominal 250% of new feed.

 

The primary grinding circuit is designed for a product size 80% passing size (P80) of 100 µm. The SAG mill will be driven by a single wound rotor drive motor (WRIM) with a liquid resistance starter (LRS) and slip energy recovery (SER) unit to allow for variable speed operation. The single pinion ball mill will be driven by a single fixed speed WRIM with an LRS.

 

Steel balls will be added into the SAG mill via a ball loader onto the SAG mill feed conveyor and into the ball mill using a ball bucket and kibble system to maintain grinding efficiency.

 

Process water will be added with the coarse ore to the SAG mill to achieve a slurry density of approximately 70% solids (by weight). The SAG mill discharge will pass through a trommel screen. During year 1 to year 3, screen oversize will be returned to the SAG mill feed conveyor via pebble recycle conveyor and recycled back to the SAG mill. Undersize from the trommel screen will discharge directly into the cyclone feed pump box, where it will be diluted with process water and pumped to the cyclone distribution manifold via a cyclone feed pump. Cyclones will classify the feed slurry to achieve overflow stream of approximately 30% solids (by weight) comprising product sized particles, whilst the cyclone underflow fraction of approximately 72% solids (by weight) will report to the ball mill(s).

 

After the pebble crusher is installed, for year 4, the trommel screen oversize will be transferred to the pebble crusher via a pebble recycle conveyor to the pebble crusher feed conveyor and the crusher product returned to the SAG mill feed conveyor.

 

Eskay Creek ProjectPage 328
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

After the expansion a portion of the flow into the cyclopak feed pumpbox #1 will be transferred to the ball mill #2 cyclopak feed pumpbox in the new building to feed the new ball mill.

 

Cyclone underflow will be ground in the ball mill(s). Ball mill discharge will flow through the ball mill discharge trunnion magnet and remove any broken mill balls, which will then be discharged to a concrete ball mill scats bunker. After passing through the trunnion magnet, slurry will discharge into the respective cyclone feed pump box.

 

The cyclone overflow(s) will report to a trash screen which will remove trash to a trash bin. Trash screen undersize will then flow by gravity to the rougher flotation circuit.

 

Maintenance activities in the grinding and classification area will be serviced by the mill area crane, which will be used for ball mill charging duties and maintenance activities. Spillages in the grinding and classification area will be pumped by the mill area sump pump into the cyclone feed pump box.

 

17.4.3Flotation and Regrinding

 

The flotation area will consist of a primary rougher and cleaner circuit, a rougher scavenger circuit, and a fines rougher and cleaner circuit. The area will also include regrinding of rougher concentrate prior to cleaning, rougher tailings classification for slimes (fines) separation prior to secondary grinding and scavenger flotation. Conventional tank cells will be used in all flotation circuits.

 

Process water will be used for all launder sprays.

 

Flotation reagents used in the flotation circuit will include potassium amyl xanthate (PAX; collector), copper sulphate (promoter), and methyl isobutyl carbinol (MIBC; frother).

 

The regrind mill will target a discharge size P80 of 15 µm. The slimes classification overflow will target a size P80 of 20 µm, and the secondary regrinding circuit will target a final discharge P80 of 30 µm.

 

Primary cyclone overflow will gravitate through a trash screen into the flotation feed pumpbox prior to being pumped to the rougher conditioning tank and a bank of rougher flotation cells. Concentrate from the rougher cells will be pumped through the rougher concentrate regrind mill cyclone cluster. The cyclone underflow will be pumped to the regrind mill and ground to a P80 of 15 µm. The regrind mill discharge and regrind mill cyclone overflow are combined with cleaner 2 tailings, scavenger concentrate and flotation reagents in the regrind mill pumpbox then will be pumped to the cleaner 1 circuit. The flow to the roughers after the expansion remains within the initial design criteria so no additional equipment is required in the rougher circuit.

 

Cleaner 1 concentrate gravitates to the cleaner 2 feed tank and cleaner 1 tailings will gravitate through a sampler into the cleaner 1 tailings pumpbox and will be pumped to the TMSF. Cleaner 2 concentrate will gravitate to the cleaner 2 concentrate pumpbox and will be pumped to the concentrate thickener while cleaner 2 tailings will be pumped backed to the regrind mill discharge pumpbox to be recycled through the cleaner 1 flotation train. The mass of concentrate after the expansion remains within the initial design criteria so no additional equipment is required in the cleaner circuit.

 

Rougher flotation tailings will be pumped to the slimes classification circuit, where two stages of cyclones will produce an overflow P80 of 20 µm that will report to the fines roughers flotation circuit. Underflow streams from both stages of cyclones will be combined in a pumpbox and will be fed to the secondary grinding mill #1 cyclones. Cylcone underflow will gravitate back to the closed circuit secondary ball mill while the cyclone overflow will gravitate to the secondary grinding mill #2 cyclone feed pumpbox. The secondary mill #2 cyclones will dewater the secondary mill #1 cyclone overflow to produce a higher percent solids feed for the secondary mill #2 (IsaMill). Secondary mill #2 cyclone overflow and secondary mill #2 discharge will be combined and pumped to the scavenger conditioning tank. The secondary grinding circuit will produce a final discharge size P80 of 30 µm.

 

Eskay Creek ProjectPage 329
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

For the expansion, extra cyclones will be added into the secondary grinding cyclopaks, filling the extra spots included initially. A portion of the dewatering cyclone underflow will be pumped to the new IsaMill located in the expansion building. The product of both secondary IsaMills will be combined and pumped to the scavenager circuit.

 

Flotation reagents are added to the secondary grinding product in the scavenger flotation conditioning tank which overflows to the scavenger flotation cells. Scavenger concentrate will be pumped to the regrind mill discharge pumpbox. Scavenger tailings will gravitate to the fines rougher tailings pumpbox and will be pumped to the cleaner 1 (final) tailings pumpbox.

 

Stage 2 de-slime cyclone overflow will gravitate to the de-slime product pumpbox, be combined with flotation reagents and will be pumped to fines rougher flotation train. Fines rougher concentrate will gravitate to the fines cleaner 1 feed tank, combine with flotation reagents and gravitate into the fines cleaner 1 flotation train. Fines rougher tailings will gravitate to the fines rougher tailings pumpbox and will be pumped to the cleaner 1 (final) tailings pumpbox. The mass of slimes after the expansion remains within the initial design criteria so no additional equipment is required in the fines flotation circuit.

 

Fines cleaner 1 concentrate will gravitate to a pumpbox, combine with flotation reagents and will be pumped into the fines cleaner 2 flotation train. Fines cleaner 1 tailings will gravitate to the fines rougher tailings pumpbox and pumped to the cleaner 1 (final) tailings pumpbox.

 

Fines cleaner 2 concentrate will gravitate to the cleaner 2 concentrate pumpbox, combine with cleaner 2 concentrate and pumped to the concentrate thickener. Fines cleaner 2 tailings will gravitate to the fines cleaner 2 tailings pumpbox and pumped to the cleaner 1 feed tank.

 

17.4.4Concentrate Dewatering

 

Concentrate from cleaner 2 circuit will be combined with concentrate from fines cleaner 2 circuit in a pumpbox and will be pumped to the concentrate static trash screen with any oversize foreign material reporting to a bin and the screen undersize gravitating to a thickener feed de-aeration tank and thickener. The final concentrate will be thickened in a high-rate thickener. The mass of concentrate after the expansion remains within the initial design criteria so no additional equipment is required.

 

Flocculant will be added to the thickener feed stream to enhance settling. The concentrate thickener overflow will report to the concentrate thickener overflow pumpbox and pumped to the process water tank. Gold concentrate solids settle for collection at the underflow cone at a density ranging from 40 to 55% w/w solids (by weight) depending on ore feed. The thickener underflow stream is pumped to the concentrate filter feed tank.

 

The filter feed tank will provide 12 hours of surge capacity to allow filter maintenance to be conducted without affecting mill throughput. The filter feed will be pumped to one of two pressure filters to produce a filter cake of approximately 15% w/w moisture. The filter cake from each filter will be discharged and drop onto their respective feeders which transfer the cake to the concentrate dryer conveyer that will feed a Holo-Flite dryer. The dryer is required to meet the target moisture levels of <13.5% w/w to transport the concentrate to the designated shipping facility. The dried concentrate will be discharged and drop from the dryer into a bunker. A front-end loader will load concentrate into a truck or move it to the storage area within the building. The normally empty storage area will have a nominal storage capacity of 4 days or 2,407 t to avoid process plant shut down due to disruptions with concentrate trucking.

 

Eskay Creek ProjectPage 330
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Process water is used for the filter cloth washing and to flush the filter manifolds. Filtrate, cloth wash and manifold flushing water will report to concentrate filtrate tank and then return to the concentrate thickener. Dedicated filtrate separators remove excess air from the filtrate streams.

 

Two dedicated air compressors supply high-pressure air for the concentrate filters. One compressor line supplies a dedicated air receiver for membrane squeeze pressing, while the other line supplies a dedicated air receiver for air drying.

 

17.4.5Tailings Disposal

 

Scavenger tailings, cleaner 1 tailings, fines rougher tailings, and fines cleaner 1 tailings will be combined in a pumpbox with any excess contact water, not being used for process water, prior to being pumped to the TMSF. Flow of tailings after the expansion is within the initial design criteria so no additional equipment for tailings disposal.

 

In-line flocculant is added to the tailing stream to enhance settling and minimize turbidity in TMSF.

 

17.4.6Reagents and Consumables

 

The reagents will be prepared and stored in separate self-contained areas within the process plant and delivered by individual metering pumps to the required addition points for the reagents. Reagents will include:

 

·Collector: PAX is a sulphide mineral collector and will be supplied in 1,000 kg bulk bags as a dry reagent. PAX will be stored in the reagent’s storage area of the process plant and delivered to the PAX mixing area. Water will be added to an agitated tank to produce a solution concentration of 15% w/w. The diluted mix will be transferred to the collector distribution tank. The collector will be distributed to required flotation dosing points by dedicated metering pumps. Consumption will be approximately 2,100 t/y.

 

·Promoter: copper sulphate pentahydrate (CuSO4) is an activator to promote the interaction of collector molecules with the mineral surfaces and will be supplied in 1,200 kg bulk bags in the form of crystalline powder. CuSO4 will be stored in a separate self-contained area within the process plant and delivered to the CuSO4 mixing area. Water will be added to an agitated tank to produce a solution concentration of 15% w/w. The diluted mix will be transferred to the CuSO4 distribution tank prior to distributing to required addition points by dedicated metering pumps. Consumption will be approximately 1,800 t/y.

 

·Frother: methyl isobutyl carbinol (MIBC) will be supplied in 810 kg IBC totes. MIBC will be delivered to required flotation dosing points directly from the IBC totes by dedicated metering pumps. Consumption will be approximately 450 t/y.

 

·Flocculant: MF336 (or similar) is used as a settling aid in the concentrate thickener. A flocculant mixing, storage and dosing system located in a separate self-contained area within the process plant and delivered to the flocculant mixing area. MF336 will be supplied in 25 kg bags and will be shipped as a dry reagent. The bags will be lifted and loaded into the flocculant hopper. Loose flocculant will be transported via a screw feeder to the flocculant mixing tank. Water will be added to the agitated mixing tank to produce a solution concentration of 0.25% w/v. The diluted flocculant mix will then be transferred to the flocculant storage tank via a transfer pump. The flocculant will be pumped by way of a metering pump to an inline mixer where the solution will be further diluted to 0.025% w/v and fed to the concentrate thickener. Flocculant solution will be made-up and transferred daily with a tank truck from the flocculant mixing tank to the TMSF flocculant storage tank for addition to the tailings line via dedicated metering pump. Consumption will be approximately 10.100 t/y split evenly to the concentrate and tailings thickening.

 

Eskay Creek ProjectPage 331
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

Consumables will include:

 

·Crushing liners and wear parts

 

oThe consumption rates for crusher liners and grinding mill liners for the different comminution equipment were obtained from the equipment suppliers and from experience with similar operations as shown in Table 17-5.

 

Table 17-6:         Consumption Rates for Crusher Liners and Grinding Mill Liners

 

Item Units Consumption
(Year 1–3)
Consumption
(Year 4–5)
Consumption
(Year 6+)
Jaw Crusher Liners Sets/yr 6 6 6
Sag Mill liners Sets/yr 1 1 1
Primary Ball mill liners Sets/yr 1 1 1
Pebble Crusher liners Sets/yr   5 2
Reline Contractors Reline/yr 1 1 1
Regrind Mill #/yr 1 1 1
Secondary Ball Mill liners #/yr 1 1 1
Secondary Isa Mill Liners - 1 #/yr 1 1 1
Secondary Isa Mill Liners - 2 #/yr     1

 

·Grinding media

 

oThe grinding mills will need a regular addition of balls to replace the worn media and exercise proper grinding action on the material. The media consumption (as shown in Figure 17-7) has been estimated from the power input into the material based on steel consumption observed in similar operations and based upon industry- standard calculation methods. These calculations are based upon expected mill operating conditions (loading, ball charge, speed, etc.) as well as abrasion indices obtained via testwork.

 

Table 17-7:         Grinding Media Consumption

 

Item Units Consumption
(Year 1–3)
Consumption
(Year 4–5)
Consumption
(Year 6+)
Sag Mill Grinding Media t/yr 1,143 1,265 1,117
Ball Mill grinding Media t/y 2,369 2,460 3,304
Regrind Ceramic Grinding media t/y 77 77 85
Secondary Ball Mill Grinding Media t/y 1,308 1,308 1,269
Isamill Ceramic Grinding Media - 1 t/y 149 149 156
Isamill Ceramic Grinding Media - 2 t/y     33

 

Eskay Creek ProjectPage 332
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

17.4.7Services

 

17.4.7.1Air Services

 

Two rotary screw air compressors will supply high-pressure air for the concentrate filter press requirements. It will be equipped with its own dedicated air dryer and receiver. The same air compressor will provide intermediate pressure compressed air for instrument air requirements. Instrument air will be dried in air dryers prior to being distributed throughout the process plant. The expansion concentrate mass, and therefor air flow, is within the initial design parameters so no additional equipment is required.

 

Two dedicated blowers, providing forced air to the rougher and scavenger flotation cells, the expansion air flow is within the initial design parameters so no additional equipment is required.

 

17.4.7.2Water Services

 

17.4.7.2.1Fresh Water

 

Fresh water will be sourced from borehole wells and pumped to the fresh water tank located outside of the main building. Fresh water tank provides 10 hours of capacity, and fresh water will be used to supply the following services:

 

·fire water;

 

·gland seal water;

 

·potable water;

 

·reagent mixing; and

 

·make-up water for the process water system.

 

Fresh water will be supplied to the process plant by two freshwater pumps in a duty/standby configuration. Consumption of freshwater will be approximately 2,330 m3/d for years 1-5 and 2,820 m3/d for years 6+.

 

17.4.7.2.2Potable Water

 

Potable water will be sourced from the fresh water tank and treated in the potable water treatment plant. The treated water will be stored in a potable water storage tank, including 44 hours of storage tank live capacity at the design rate. Distribution of potable water is achieved by two potable water pumps in a duty/standby configuration.

 

17.4.7.2.3Gland Water

 

Gland water will be supplied from the freshwater tank and distributed to the process plant by two freshwater pumps in a duty/standby configuration. Gland water pumps will be used to boost the fresh water supply pressure to supply high- pressure gland water users such as the filter feed pump.

 

Eskay Creek ProjectPage 333
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

17.4.7.2.4Process Water

 

Process water will consist predominantly of mine dewatering and contact water and concentrate thickener overflow but will be supplemented with TMSF reclaim water as required. Process water will be stored in a process water storage tank with 1.2 h of storage live capacity at average usage and distributed by two process water pumps in a duty/standby configuration.

 

17.4.7.3Assay/Metallurgical Laboratory and Quality Control

 

The process plant will be equipped with sampling points to collect shift and routine samples for AA and fire assays. Those samples will include flotation feed, final tailings, and final concentrate. The data obtained will be used for product quality control and routine process optimization.

 

The metallurgical laboratory will perform metallurgical tests for quality control and process flowsheet optimization. The metallurgical laboratory will include equipment such as laboratory crushers, ball mill, sieve screens, laboratory flotation cells, balances, and pH meters.

 

17.5Process Control Strategy

 

The process control strategy to be implemented for the Eskay Creek Project is typical of those used in modern mineral processing operations.

 

Field instruments will provide inputs to a set of programmable logic controllers (PLCs). The PLCs will be used to control and monitor the operation of the process plant and will be broken into different process areas. Each process area will be controlled by a single PLC system. The PLCs will be tied together to form a plant wide control system using an ethernet communication system.

 

The PLCs will perform the control functions by:

 

·collecting status information of drives, instruments, and packaged equipment

 

·providing drive control and process interlocking

 

·providing proportional-integral-derivative (PID) control for process control loops.

 

Process control and monitoring for the facility will be performed in two centralized control rooms housed in the main process plant and in the primary crusher area. Human machine interface (HMI) operator stations will be in the control rooms. HMIs will contain graphical representation of process equipment. The PLC in conjunction with the HMI will perform all equipment and process interlocks, level control, alarms, trends, and report generation.

 

Eskay Creek ProjectPage 334
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

18PROJECT INFRASTRUCTURE

 

18.1Overall Site

 

The overall site plan (see Figure 18-1) shows the major project facilities, including the open pit mines, Tom MacKay Storage Facility (TMSF), waste rock storage facility (WRSF), water management ponds, process plant, mine services, historical site and main access road. Access to the facility is from the northern side of the property from the existing Eskay Creek Mine Road. Access to the process plant will be via the existing road to the historical Eskay Creek Site.

 

The site will not be fenced however, there will be gatehouse to clearly delineate the mining and processing areas to deter access by unauthorised people. The process plant is located south of Tom MacKay Creek, to the west of the open pits. Tailings will be disposed in the existing Tom MacKay Storage Facility west of the process plant and waste rock will be stacked in a new WRSF to the south of the process plant.

 

Site selection and location took into consideration the following factors:

 

·Maximising the use of existing infrastructure such as TMSF, historical buildings, site access road;

 

·careful consideration of surface water management to accommodate the high rainfall and flow during freshet to minimise impact on waterways;

 

·minimising earthworks (particularly in areas that are PAG) considering the mountainous terrain and management of heavy snow fall during winter;

 

·locate the ROM pad as close as possible to the open pits, to minimise haul distance;

 

·ensure the location of the process plant and mining truck area are outside the flyrock exclusion zone from the resource;

 

·utilise the natural terrain for the ROM pad as much as possible;

 

·separate heavy mine vehicle traffic from non-mining, light-vehicle traffic;

 

·locate the process plant in an area safe from flooding;

 

·locate the heavy equipment foundation on competent bedrock and utilise rock anchors for foundations design;

 

·place administration and processing plant staff offices close together to limit walking distances between them; and

 

·locate the ready line close to the truckshop, mining admin/office area and change house.

 

The Eskay Creek infrastructure and facilities will include:

 

·Main access road: a 59 km all-season gravel road from Highway 37 (Stewart Cassiar Highway) to the site.

 

Eskay Creek ProjectPage 335
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

·Internal roads: all roads within the site required to connect the facilities, maintaining separation of light and heavy vehicles.

 

·Site logistics: adequate infrastructure to support the storage, management and transport of goods and materials into and from the plant during construction and operations.

 

·Site buildings: to support the facilities and operations including gate house, administration building, laboratory, plant workshop, and plant offices.

 

·Accommodations camp: a temporary 210 person camp for construction to be utilized together with the existing 227 bed historical camp. A permanent operations camp will be constructed near the process plant area, which will comprise of a new 180 person camp, together with 200 person existing modules relocated to this area from the historical camp. These camps will use common facilities.

 

·Power supply: The power supply for the Project will be provided from the 287kV Volcano Creek interconnection point, where a new 287/69kV Substation will be installed and a 17km, 69kV overhead power line will be routed to the main site substation, which will be stepped down to 13.8kV for primary power distribution around the site. Standby diesel generator set(s) will be installed for powering the essential loads within the process plant in the event of a utility power failure.

 

·Mine infrastructure area: all the facilities that form the mine infrastructure area; truck bays, ancillary equipment bays, wash bays, tire change area, welding area, lubrication storage area, diesel storage and distribution, offices, and warehouse.

 

·Communications: Fiber optic communication network within the plant for process control and integration of the control systems.

 

·Mobile equipment: the mobile equipment required to support the operation.

 

·Security facilities: infrastructure to ensure the safety of personnel and assets on and off site including the site gate- house and closed circuit television (CCTV) systems.

 

·Information Technology: the information technology (IT) and communications requirements for the Project including data, media, and voice transmission services .

 

Eskay Creek ProjectPage 336
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 18-1:          Project Proposed Layout Plan

 

 

Note: Figure prepared by Ausenco, 2022

 

Eskay Creek ProjectPage 337
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

18.2Roads

 

18.2.1Access to Site

 

Access to the Eskay Creek Project is via the existing Eskay Mine Road, which is a 59 km all-season gravel road that connects to Highway 37 (Stewart Cassiar Highway) approximately 137 km north of Meziadin Junction. The Eskay Mine Road has a combination of single and double lane sections with a total of 8 single lane bridge structures, and has a design speed of 30 km/h to 60 km/h.

 

The road and bridges were independently assessed, and upgrades to two bridges to accommodate 72,300 kg gross vehicle weight (GVW) trucks will be completed ahead of the delivery of heavy equipment.

 

The access road is currently in good condition and is maintained on a continuous basis and is providing the main access to existing facilities at camp Km57 and Km 59 (Historical Camp). During construction, this road will be locally re-routed in some limited areas between the future gate-house and historical camp, to accommodate tie-ins to newly constructed roads, or expanded footprint of future infrastructure, however access will be continuously maintained throughout the construction to facilitate optimal utilisation of the existing facilities.

 

In early stages of operation, and as mining activities develop the extent of the Pit and WRSF, this road will terminate at the new process plant access tie-in, and the remaining length of this road will be decommissioned and replaced with haul roads connecting the Mining Infrastructure Area to WRSF, Stockpiles, and the Open Pit

 

18.2.2Plant Site Roads

 

The roads within the process plant area will be generally 6 m wide, integrated with process plant pad earthworks, and designed with adequate drainage. The roads will allow access between the administration building, warehouses, mill building, crushing buildings, stockpile, mining truck shop, and top of ROM Pad.

 

18.2.3TMSF Haul Road

 

A 5.1 km haul road will be constructed to connect the Plant Site area, to the TMSF area. This haul road will be two 11.0 m wide lanes, as well as provision of required shoulders, road-side collection ditches, and safety berms, as well as a pipeline corridor to accommodate the tailings slurry pipeline, as well as the reclaim water pipeline, that would be running alongside this road, resulting in a 32 m wide prism for a typical section of this haul road.

 

18.2.4Haul Road to access Bulk Sample pit and Nag Quarries

 

Granular fill material for road base and sub-base construction and upgrade will be sourced from permitted borrow pits and quarries located near the identified bulk sample pit. A 1,250 m haul road will be constructed to provide access to the bulk sample starter pit area (Technical Sample Pit), as well as the two quarries identified as source of borrow material. This haul road will tie-in to the TMSF Haul Road, and will consist of two 11.0 m wide lanes, as well as provision of required shoulders, road-side collection ditches, and safety berms, resulting in an average 25m wide prism for a typical section of this haul road.

 

Eskay Creek ProjectPage 338
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

18.3Concentrate Transportation

 

Concentrate will be stored at site in the concentrate load out facility awaiting highway haul truck load out. From this facility, the concentrate will be loaded using front -end loaders into highway haul trucks (72,300 kg GVW) up to 49 t concentrate per truck (24.5 t per tandem dump trailer). The concentrate will be trucked using the main site access road and Highway 37 under a “bulk haul” permit from the Province of BC Ministry of Highways to move concentrate from the mine approximately 250 km to Stewart Bulk Terminals (SBT). SBT is a multi-commodity port facility with up to 16,000t storage for Skeena’s gold concentrate in a dedicated storage building with existing conveying load out infrastructure. Concentrate will be loaded onto bulk carrier ships at SBT via its existing ship loading infrastructure.

 

Concentrate volumes are presented in Table 19 -3.

 

Table 18-1:          Concentrate Volumes by Year

 

Mine Year  Yr- 1   Yr -2   Yr -3   Yr -4   Yr- 5   Yr- 6   Yr- 7   Yr -8   Yr- 9 
Total Feed (Mt)   2.73    3.0    3.0    3.0    3.7    3.7    3.7    3.7    3.7 
Au (g/t)   4.47    3.28    4.21    4.12    4.26    2.50    2.45    1.72    1.12 
Conc t (kt/a)   179    192    234    233    234    215    249    290    176 

 

The estimated transportation cost from Eskay Creek mine to Asian smelters and is C$140 / t concentrate and is based on:

 

·Truck transportation cost from site to SBT: C$64.79/t, based on quotes from local transportation vendors

 

·Terminal handling cost at SBT: C$ 20/t consolidated handling cost for the receiving, storage and outloading of cargo, with no separate building leasing costs for the proposed 16,000t storage building. Annual cost adjustment of this handling charge is expected to be in accordance with the Consumer Price Index (CPI), however may depend on the multi-year contract in place.

 

·Ocean freight cost: C$55/t for bulk careers shipping bulk concentrate from Stewart Bulk Terminal to south-east Asia.

 

Construction materials and mine consumables sourced internationally will also be moved through the SBT site, which has a general cargo dock. This facility already serves as an import hub for grinding media used by other mines in the region, and there may be synergies available for back-haul using the bulk containers through this operation.

 

18.4Power Supply

 

18.4.1Electrical Power Source

 

BC Hydro will supply power to the Eskay Creek Project where the system supply point will be the existing Volcano Creek interconnection point, which is located approximately 17 km to the northwest of the Eskay Creek Project.

 

To facilitate the connection, the following infrastructure will be required:

 

·Upgrade of 287 kV Volcano Creek interconnection point and construction of a new 287/69 kV substation to support the addition of electrical, protection and control, and communications equipment required to provide power to the Eskay Creek site;

 

Eskay Creek ProjectPage 339
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

·Construction of a new 69kV indoor substation, 69 kV/13.8 kV transformer and a 13.8kV switchgear (Eskay Creek Substation) adjacent to the new Eskay Creek process plant

 

·Construction of a 17 km 69 kV wood pole transmission line to connect the Volcano Creek interconnection point to the new Eskay Creek Substation

 

·Communications equipment will also be installed at the Volcano Creek interconnection substation and at Eskay Creek Substation for remote monitoring and protection.

 

·The Eskay Creek Project has the following electrical load requirements:

 

·Initial operation: Initial start-up requirement between year 1 to 5 inclusive - 27.1 MW

 

·Expansion: Full load requirement in year 6 to end of life - 31.2 MW

 

18.4.2Eskay Creek Substation

 

The main substation (Eskay Creek) is located near the process plant. This terminal substation will be with 100% redundancy in transformer capacity. Two 24/32 MVA oil-filled with forced air-cooled type substation transformers are proposed to be installed to carry the maximum power required by the site. This includes future growth and redundancy in the event a single transformer is temporarily out of service.

 

18.4.3Electrical Distribution

 

The plant electrical system is based on 13.8 kV distribution. The 69 kV feed from BC Hydro will be stepped down to 13.8 kV at the Eskay Creek Substation and will supply the plant main 13.8 kV switchgear housed in the main process plant electrical room.

 

The larger variable frequency drives (VFDs) will have 13.8 kV input, fed by plant main 13.8 kV switchgear. Step down transformers will be provided at the electrical rooms to feed 4160 V and 600 V loads, which will be fed from the plant main 13.8 kV switchgear. Electrical rooms will be provided at the following locations:

 

·process plant main

 

·primary crusher area

 

·flotation / filtration / drying

 

The main process plant electrical room will house the 13.8 kV switchgear. The other electrical rooms will consist of 13.8 kV/600 V transformers close coupled to the 600 V motor control centres (MCCs), LV VFDs, LV soft starters, plant control system cabinets, lighting and services transformers, distribution boards, and uninterrupted power supply (UPS) power distribution.

 

Power to mine infrastructure areas such as the office buildings, gate house, water supply wells, ponds, reclaim barge will be provided through 13.8 kV overhead distribution lines with step-down transformers at each location.

 

Eskay Creek ProjectPage 340
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

To reduce installation time, the electrical rooms were considered prefabricated modular buildings, installed on structural framework 2 m above ground level for bottom entry of cables. The electrical rooms will be installed with HVAC units and suitably sealed to prevent ingress of dust. They will be in the process plant area and as close as possible to the main load points to minimise costs.

 

18.4.4Power Reticulation

 

Overhead power lines of 13.8 kV will provide power to various remote facilities. Pole-mounted or pad-mounted transformers will step down the voltage at each location and supply the low voltage distribution system to respective facilities.

 

18.4.5Standby / Emergency Power Supply

 

Three standby diesel generators in weatherproof enclosures will be provided to supply critical process loads and life safety systems. Each standby diesel generator is located close to the MCCs feeding the critical loads. The generators have been sized based on the assumption that in case of power failure, the power to the tank agitators and rougher flotation cells will be toggled between each of the agitators (i.e., keep two running for 10 minutes and cycle through each).

 

18.4.6SAG & Ball Mill Drives

 

The SAG and ball mills are the largest electrical loads in the plant. Both motors are squirrel cage induction motors, with single VFD and bypass switchgear arrangement to minimise voltage drop impact on the utility supply system during motor start-up. The VFD will be used to start the ball mill and once the ball mill is running on fixed speed, the same VFD will be used to run the SAG mill at variable speed.

 

18.4.7Expansion

 

Additional 13.8 kV power transformers and a new electrical room will be provided to support the plant expansion.

 

18.5Support Buildings

 

Figure 18-2 shows a 3D model image of the process plant and process infrastructure for the initial operation, with the expansion represented in grey.

 

Eskay Creek ProjectPage 341
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 18-2:          Process Plant Building – Looking North

 

 

Note: Figure prepared by Ausenco, 2022.

 

A 3D model shot of the ROM pad and crushing station (building cladding removed for clarity) is illustrated in Figure 18-3 where the expansion (secondary crushing) is represented in grey.

 

Figure 18-3:          Process Plant Building (Cladding Removed for Clarity) – Looking West

 

 

Note: Figure prepared by Ausenco, 2022.

 

Eskay Creek ProjectPage 342
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

18.5.1Process Plant Buildings

 

18.5.1.1Crushing Plant Building

 

The primary crushing circuit will be in close proximity, and elevation, to the main pit exit. The location and design consider the interface with other major infrastructure in the area, specifically the main haul road, ore stockpile, ROM pad, WRSF, and water collection ponds.

 

The primary crushing circuit layout will consist of a modularized primary crusher station and ROM bin. The crushing station will be mounted at an elevation of 919 masl and separated from the ROM pad by a 16-m-high mechanically stabilized earth wall. The crushing plant consists of one building located over the primary crusher, control room and rock breaker equipment, which is adjacent to the ROM pad. The building (29 m long by 9m wide) will be pre-engineered fully enclosed with metal cladding complete with HVAC and a 7.5 t overhead maintenance crane.

 

To facilitate the expansion in throughput in later years, space has been reserved adjacent to the primary crusher for the addition on the secondary crusher and associated equipment. This equipment will be housed within a pre-engineered building constructed as part of the expansion.

 

18.5.1.2Process Plant Building

 

The process plant (including stockpile and reclaim) will be located on the ridge line adjacent to the WRSF. The ridge will be excavated down to an elevation of 1012 masl to create a single plant pad. An overland conveyor will connect the primary crusher station to the process plant.

 

The process plant (including concentrate storage and loadout) will be housed within a single pre-engineered building that will be 36m wide and 210 m long with an eave height of 24 m. The building will be fully enclosed with metal cladding complete with HVAC. All buildings will be supported on reinforced concrete footings with concrete slabs and pedestals Process equipment within this area will be serviced by two overhead cranes, one of 50 t capacity and one of 45 t capacity. This building will contain three major areas:

 

·Process plant equipment including as SAG Mill, Ball Mill, Regrind Mills, mill liner handler, cyclones, flotation cells, grinding, flotation, screens, reagent mixing, tanks and pumps

 

·Concentrate drying, filtration and storage area

 

·Plant warehouse and workshop.

 

To facilitate the expansion in throughput in later years, space for a 36 m (long) by 20 m (wide) pre-engineered building has been reserved adjacent to the process plant building for housing the expansion equipment required. Piping and cable corridors would be routed from the main process plant building to this future building.

 

18.5.2Mine Infrastructure Area

 

The truck wash building at the site will be a 25 m (wide) x 18 m (long) fabric building also located north of the ROM pad, and east of the truck shop. The building will be used for washing haul trucks and will be supported on a concrete foundation.

 

Eskay Creek ProjectPage 343
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

The mine infrastructure area (MIA) is located to the west of the process plant area and includes:

 

·Integrated truck shop, truck wash, warehouse, workshop, offices, lunchrooms and change rooms for mining operations

 

·Haul truck tire change and tire storage area with roof

 

·Fire truck and ambulance storage with pre-engineered building and heating

 

·Fuel storage and dispensing with roof

 

Heavy vehicle (including haul trucks) and light vehicles will have separate traffic flow to minimise heavy and light vehicle interaction. Haul truck and heavy vehicle access to the MIA will be via the haul road. Light vehicle access to the MIA will be via the main site access road, as well as from the process plant.

 

18.5.2.1Truck Workshop and Offices

 

The truck workshop building, located to the west of the process plant), will be a 23 m (long) by 85 m (wide) pre-engineered building and will be supported on a concrete foundation. The ground floor will be used for vehicle maintenance and washdown, with upper levels of the building dedicated to the changerooms and offices including:

 

·two maintenance bays for 144-t haul trucks services by an overhead crane with 20 t;

 

·a truck wash bay complete with pressure washing equipment, access platforms and wash water collection system;

 

·tracked vehicle maintenance bay;

 

·light vehicle maintenance bay;

 

·lube/oil storage;

 

·mine offices (upper level – a total of 28 office spaces, combination of open plan workspaces and office areas, and 3 meeting rooms);

 

·showers, lockers and changerooms (upper level); and

 

·workshop and warehouse (total of 22 m x 11 m double height).

 

18.5.2.1Fuel storage

 

The fuel station will consist of a 40 m (long) x 25 m (wide) open-air area including truck manoeuvring space. There will be a central area, with reinforced concrete containment. The fuel station will be located adjacent to the truck shop. The fuel station will service the on-site mine equipment and mobile fleet.

 

Diesel fuel storage and supply will be provided by a fuel supplier and will include a total volume of 200 m³ of double walled fuel and diesel exhaust fluid storage tanks, offloading pumps, three individual dispensing systems, one each for heavy vehicles, light vehicles and diesel exhaust fluid, associated piping and electronic fuel control/tracking. The area will be partially covered by a 23m x 21m roof to cover the tanks and dispensers and protect against snow build-up.

 

Eskay Creek ProjectPage 344
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

18.5.3Plant Maintenance Shops & Warehouse

 

The plant maintenance shops and warehouse will located at the western end of the process plant building with a separated wall and 18 m wide by 36m long. The workshop area will be separated from the warehouse with an interior partition wall.

 

18.5.4Explosives Storage & Handling

 

A 6 m wide access road and 100 m x 150 m pad will be constructed to deliver and store explosives required for mine operations. A design buffer of 1.3 km to all other plant site facilities and operations, as well as a 870m buffer to main Access Road and any Mining Operations is assumed. The pad area will be gated and contain bulk storage facilities, and a garage for mobile equipment, and trailer facilities. A separate 50 m x 50 m pad will be constructed along the access road to store the explosive magazine. Explosives and accessories will be prepared and transported to the mine pits as needed. Power for this area will be by generators.

 

18.5.5Main Administration Building & Process Plant Offices

 

The administration office and process plant offices will be 18 m (wide) x 18 m (long), double-storey building located adjacent to the process plant. The administration offices will be located on the upper level and will include offices, first aid facilities, meeting rooms, a lunchroom, and washrooms.

 

The process plant offices will be located on the lower level with direct access into the process plant building and will include offices, meeting rooms, a lunchroom, and washrooms.

 

The building will be of prefabricated modular construction placed on precast concrete block footings.

 

18.5.6Assay and Geochemical Laboratory

 

The assay and geochemical laboratory will be a 19.5 m (long) by 12.5 m (wide) building. This laboratory will house equipment for guiding ongoing mining and process plant operations.

 

18.5.7Other Facilities

 

Other facilities to support the process plant operations include:

 

·Gatehouse modular building will be 18 m (long) x 3.6 m (wide) x 2.4 m (height) with one boom gate for vehicle access where the gate security personnel will be located;

 

·Truck scale located within the concentrate loadout area;

 

·Onsite landfill facility;

 

·Propane storage: storage tanks with a covered roof to prevent snow build-up will be located close to the process plant building and will be used for heating the process plant building, as well as fuel for the concentrate dryer.

 

Eskay Creek ProjectPage 345
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

18.6Site-wide Geotechnical Investigations

 

18.6.1Overview

 

Ausenco supervised a site-wide geotechnical and hydrogeological field investigation (June to November of 2021) and prepared a factual and interpretive report along with geotechnical design parameters and recommendations in form of an Interpretive Geotechnical Report.

 

Field reconnaissance was completed at the beginning of the program to verify the locations of the planned boreholes and test pits. The field program included drilling of 26 boreholes and approximately 2,342 meters of drilling, excavation of 70 test pits, installation of 29 hydrogeological instruments (vibrating wire piezometers) and collecting representative core and soil samples for the geotechnical, geomechanical, and geochemical laboratory testing programs. The field program obtained geotechnical, geomechanical, geochemical, and hydrogeological information in the following areas:

 

·Open Pit Mine: North Pit, and North Pit Extension Zone, and Tom MacKay Diversion Tunnel.

 

·Waste Rock Storage Facility area – including the NAG waste rock pile, future low-grade ore stockpile, and topsoil stockpiles in this area.

 

·Tom MacKay Storage Facility (TMSF) North area – including the embankments and Penstock area.

 

·high-grade ore stockpile (Run of Mine -ROM- Stockpile) and primary crusher area.

 

·Process Plant site

 

·collection pond 5 and 6 areas.

 

·Haul roads.

 

The following sections summarise the key findings and recommendations from Ausenco’s 2021 site-wide geotechnical/hydrogeological investigation.

 

18.6.2Geotechnical

 

The geotechnical laboratory programs included the following tests on representative soil samples collected from the Project’s main infrastructures and potential borrow sources for general construction materials:

 

·grain size distribution determination;

 

·Atterberg limit tests;

 

·soil classification determination (according to USCS);

 

·specific gravity determination;

 

·proctor compaction tests;

 

Eskay Creek ProjectPage 346
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

·permeability tests (determination of hydraulic conductivity); and

 

·consolidated undrained (CU) Triaxial shear tests.

 

In addition, the geotechnical laboratory programs included the following tests on representative samples collected from the potential borrow sources for aggregates:

 

·determination of soluble chlorides and soluble sulphates;

 

·soundness test of aggregates;

 

·aggregate durability index test;

 

·micro-Deval abrasion test on fine/coarse aggregate;

 

·Los Angeles abrasion test;

 

·flakiness index of aggregate test; and

 

·elongation index of aggregate test.

 

Based on the subsurface investigation carried out across the site as part of the 2021 feasibility study investigation, the bedrock encountered in the infrastructure area is mainly Bowser Lake sandstone, siltstone, and mudstone while the bedrock encountered in the Open Pit area (North Pit, North Pit Extension Zone, and Tom MacKay Diversion Tunnel Alignment) are Hazelton Group Iskut River Formation, Andesite, Rhyolite and Contact Mudstone.

 

Evidence of inactive and active landslides, soil creep and bank erosion were observed around the project site. However, they do not pose a significant risk to the project facilities. No permafrost was encountered in any of the test pits and boreholes during the field campaign.

 

Considering very dense soil and soft rock for the site in the upper 30 m, average shear wave velocity (Vs30) varies between 360 m/s and 760 m/s for Site Class C (NBCC, 2015) average shear wave velocity of 450 m/s) and between 760 m/s to 1200 m/s corresponding to rock in Site Class B (NBCC, 2015) average shear wave velocity of 1,200 m/s).

 

The seismic disaggregation based on magnitude and distance analysis showed that events with the highest incidence correspond to active shallow crustal seismic sources, earthquakes with magnitudes between 4.0M to 6.2M at minimum epicentral distance between 0 to 22 km from the site. The return periods of 475, 2,475 and 10,000 years were considered for maximum accelerations (PGA: peak ground acceleration) and Sa 0.2 s and 1s. The seismic disaggregation analysis per seismic source showed that F6 Shallow crustal source has greater influence on the project area than other seismic sources. The study behind the framework for the National Building Code of Canada (NBCC, 2015) contains information about the neotectonic structures that was included in the seismo-tectonic model for active faults nearest to the Eskay Creek Project.

 

The Freezing Index is measured in degree-days (Celsius) and has been estimated based on the average of three (3) Environment Canada weather recording Stations in the project area – Telegraph Creek (north of site), Bowser Lake (southeast of site) and Hazelton (southeast of site). The values from each site are averages based on almost 30 years data (1976-2005). The predicted variance due to climate change is an estimated 10-25% decrease. The calculated Design Freezing Index is 1764 degree-days. The other variables in predicting frost penetration are based on the soil conditions and the specifications for the rockfill applications. Using this design freezing index, the estimated maximum frost penetration depth for the natural ground at this site is 1.7 m below finished ground surface elevations.

 

Eskay Creek ProjectPage 347
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

The potential for soil liquefaction during a significant earthquake is considered negligible at this site.

 

Based on the soil properties identified, the following backfill slope values recommended for the soil types are listed below.

 

·Rockfill: 1.5:1 (H:V): The recommended 1.5H:1V slope is for max 10 m high backfills without any benching. For backfills more than 10 m, 4 m wide benches are required (every 10 m).

 

·Structural fill: 1.75:1 (H:V) The recommended 1.75:1 (H:V) slope is for max 8 m high backfills without any benching. For backfills more than 8 m, 4 m wide benches are required (every 8 m). Heights of more than 8 m are not recommended due to the risk of local failures.

 

·Native soil: 2.5:1 (H:V) The recommended 2.5H:1V slope is for max 6 m high backfills without any benching. For backfills more than 6 m, 4 m wide benches are required (every 6 m). Heights of more than 6 m are not recommended due to the risk of local failures.

 

Recommended allowable bearing capacity values on this site is based on soil properties identified and range from 1.5 kg/cm2 (for Silt) to 10 kg/cm2 (for Conglomerate bedrock) in accordance with the recommendations provided by Bowles (1982). These bearing are values are deemed to be sufficient to support most shallow foundations proposed within the plant site including the raft foundation, slab-on-grade (SOG), and pad footings.

 

18.6.3Hydrogeology

 

Groundwater was often encountered at or near refusal in many of the test pits excavated during the 2021 field campaign, however due to the amount of rain in the Eskay Creek area it may not necessarily be a true indicator of the groundwater level. Groundwater level in the boreholes ranged from 0.4 to 8.3 mbgs across all of the site infrastructures.

 

Groundwater levels for the piezometers in the pit area were from 31 m to 75 m below surface and thought to be influenced by the maintenance pumping in the former underground workings. In the WRSF area, the groundwater level is closer to surface: from 1.5 m to 4 m in shallow-screened wells, and from 12 m to 33 m in deeper screened wells. Seasonal water level variation is about 3 m – 4 m in deeper screened wells and 1 m – 2 m shallow-screened wells. In areas of the proposed TMSF dams, the groundwater levels vary between 5 m – 10 m below surface but can be within several metres of ground level in the Fall and snow melt periods.

 

In the areas where groundwater table is shallow at the site, some dewatering will be required for service trenches and excavations. The anticipated rate of groundwater inflow into excavations is expected to be moderate and should be able to be handled by typical sump pump systems and drainage ditches, depending on the actual depth and location of the excavation work.

 

Previous hydrogeological studies in the mining area (by Golder) had identified moderately permeable hanging wall volcanics and sediments and poorly permeable footwall volcanics (rhyolite). The two-order of magnitude difference in between these materials was attributed not only to stratigraphy (i.e., rhyolites underlying andesites / mudstones) but also to the fine- grained texture and / or alteration of the rhyolite. North-south trending faults systems are considered highly transmissive (e.g., the Andesite Creek Fault, K ~ 1E-03 m/s) whereas east-west trending structures (e.g., Reidel Shears) were considered less transmissive.

 

Eskay Creek ProjectPage 348
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Packer testing during the Eskay Creek Feasibility field program, has shown that, the rhyolite has lower hydraulic conductivity (K) than the andesite and mudstone in the top 100 m, but not at greater depths and not the two orders of magnitude considered in previous work. In the 2021 geotechnical program, 12 additional boreholes were drilled in the North Pit area including two (2) boreholes on the Tom MacKay diversion tunnel alignment to compliment the nine (9) boreholes completed previously. Most of the boreholes were drilled in the North Pit Extension area and completed with twinned vibrating wire piezometers. The data gathered from the North Pit Extension areas, are indicating a higher K geomeans for the hydro- stratigraphic units (HSUs) compared to the previous results. This area, is proximal to Tom MacKay Creek, which may be a factor in observing this contrast in the K data values obtained.

 

The 2021 packer test program provided 71 additional packer tests for a total of 111 for the 2020 and/ 2021 programs. The updated database confirmed the conceptual hydrogeological model of the project area and was used in recalibrating the numerical groundwater model and conducting pit dewatering studies.

 

18.7Topsoil Stockpiles

 

Both organic materials and topsoil will be generated during construction activities. Nine (9) topsoil stockpiles (TSS 1 through 9) have been strategically placed around the Project to store organic materials and topsoil for later use in closure of mine facilities Figure 18-1). The stockpile have 3:1 (H:V) side slope based on a stability analysis. The materials will be stacked in thin lifts and compacted to improve their overall stability. The combined volume of the stockpiles is approximately 280,000 m3 and range in height from 12 to 15 metres. Each topsoil stockpile is surrounded by a silt fence and hay bales to protect the environment until a vegetative cover is established over the stockpiles.

 

18.8Waste Rock Storage Facilities

 

The waste rock storage facilities are discussed in Section 16.11.

 

18.9Tom MacKay Storage Facility (TMSF)

 

18.9.1Historical Tailings Deposition

 

The TMSF was used by the previous operator for subaqueous tailings disposal due to the PAG nature of the tailings produced from the Eskay Creek Mine. In 2002, the BC Government, in accordance with Schedule 2 of Section 36 of the Fisheries Act, classified the lake as a tailings impoundment area. Over 585,000 dry tonnes of tailings were deposited in the facility during the period 2001–2008.

 

18.9.2Waste Material Storage Disposal and Site Selection

 

Various disposal options were developed for both PAG and NAG tailings and waste rock. The desk top study looked at environmental and technically acceptable options. From the available short and long-term mitigation measures for PAG materials subaqueous deposition was chosen. The TMSF was selected as the preferred tailings and PAG waste rock storage option since it is permitted as a waste storage facility and has sufficient capacity to contain 109.4 Mt of tailings and PAG waste rock. The FS TMSF requires three embankments located at the north end of the facility one embankment at the south end to contain the required volume of tailings and PAG waste rock and 3 m of water cover during operations and 5 m post closure. Figure 18-2shows the general physiographic and hydrogeological setting of the TMSF.

 

Eskay Creek ProjectPage 349
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

NAG waste rock will be deposited into WDW, WDN and WDNE WRSFs next to the open pits along with in-pit disposal towards the end of the Project in the north pit (Figure 16-18 ).

 

18.9.3Dam Break Analysis

 

The embankments for the tailings and PAG waste rock embankments of the TMSF at Eskay are designed in accordance with Canadian Dam Association (CDA) “Dam Safety Guidelines” (CDA 2013) and Part 10 of the Health, Safety and Reclamation Code for Mines in British Columbia (2016), which also provides guidelines in evaluating the classification of dams in terms of the consequence of failure. The stability of the TMSF embankments were evaluated as part of the FS design for a range of conditions and a failure of these embankments is not likely to occur. The dam/embankment break and inundation study for the TMSF was completed for hypothetical failures under extreme and highly unlikely events. The results of the analysis do not reflect upon the structural integrity or safety of the embankments.

 

The dam/embankment break and inundation study for the TMSF was completed following CDA guidelines (CDA 2013). The study was undertaken to provide an understanding of the potential consequences of a TMSF embankment failure and was structured to estimate the potential zone of inundation that would result from a breach of an embankment during the last year of operations, i.e., the ultimate configuration. It also considers that very little waste materials will be released from the facility since the PAG waste rock is located near the embankments acting as internal embankments and the tailings at the back of the facility contained by the waste rock.

 

The tailings and PAG waste rock Facility is located at the headwater of Tom MacKay Creek. Tom MacKay Creek flows into Ketchum Creek and then into Unuk River. Based on an embankment break/breach occurring on any of the three (3) north embankments, water would flow into Tom MacKay Creek. Based on a dam/embankment break occurring on the southern embankment, water would flow into Coulter Creek drainage and then into Unuk River. If a south embankment failure occurred, a portion of the tailings stored in the southern third of the TMSF could be released into Coulter Creek and end up in the Unuk River, but the basin behind the southern dam should act as a very large sediment pond capturing the majority of the mobilized tailings.

 

Tom MacKay Creek is steep channel with a bed morphology of cobble substrate and vegetated banks with exposed bedrock with multiple fish barriers. Based on information provided by fish presence studies by TEEM (2022), this is a non-fish bearing stream. Ketchum Creek is a steep medium size creek with a bed morphology of cobbles substrate and vegetated banks with exposed bedrock with multiple fish cascades/waterfalls which are barriers and is also a non-fish bearing stream. Similarly, Coulter Creek is a steep creek with fish barriers and is non-fish bearing in its upper reaches and headwaters. The Unuk River is a low gradient, medium to large braided river that flows into the Pacific Ocean through the United States. The Unuk River is fish bearing with a number of species including Pacific salmon, Dolly Varden char, and eulachon.

 

The outflow hydrographs generated due to hypothetical dam embankment breach, including the PMF, was modelled and routed downstream into Tom MacKay Creek (north) and, separately into Coulter Creek (south) using HEC-RAS model. The model was used to predict the extent of flooding due to the dam embankment breach. Modeling of flood was undertaken to estimate the incremental impacts of failure should the TMSF breach during an extreme flood event. The effects of the dam embankment breach are combined with occurrence of a PMF in the project area and consideration of potential downstream consequences to the Unuk River. HEC-RAS was used to prepare inundation map for the impacted areas.

 

Based on the embankment breach analysis and expected area of inundation downstream of the TMSF (i.e. tailings and PAG waste rock storage facility), the consequence rating of an embankment failure based on HSRC Guidance Document, Section 3.4 (BC Ministry of Energy and Mine 2016) and CDA (2013) Dam Safety Guidelines is “very high”. Therefore, the facility was designed in accordance with these documents.

 

Eskay Creek ProjectPage 350
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

18.9.4Tom MacKay Storage Facility Design Assumptions/Criteria

 

The proposed process plant site location in relation to the TMSF is shown in Figure 18-4. The flotation process will produce a combined tailing stream that contains both NAG and PAG materials. In addition, PAG waste rock will also be placed in TMSF. Sub-aqueous disposal requirement was conservatively assumed as a design requirement to prevent acidification and metal leaching and is still one of the best available practices (Refer to Figure 18-2).

 

The TMSF was designed based on the following criteria:

 

·required storage of 27.9 Mt of NAG and PAG tailings;

 

·tailings particle size P80 = 30 µm;

 

·tailings discharge solids content = 20% (by mass);

 

·dry tailings density of 1.41 t/m3;

 

·required storage of 81.5 Mt of PAG Waste Rock;

 

·dry PAG waste Rock density of 1.95 t/m3

 

·subaqueous deposition;

 

·minimum stability factors of safety of 1.5 under static conditions and 1.0 under seismic loading, in accordance with CDA Dam Safety Guidelines;

 

·a penstock with a maximum design discharge of 3,000 L/s; and

 

·a spillway constructed in Year 7 during the Embankment raises to safely pass the inflow design flood (IDF), resulting from the probable maximum flood (PMF) event.

 

The proposed TMSF design assumptions include:

 

·minimizing disturbance footprint through use of existing mine infrastructure;

 

·limiting watershed disturbance to a single catchment basin;

 

·limiting impacts to wildlife and fisheries resources;

 

·designing for sub-aqueous deposition closure; and

 

·meeting or exceeding applicable regulatory requirements and industry guidelines for stability and design flood events.

 

Eskay Creek ProjectPage 351
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

  

 

 

Figure 18-4:           TMSF General Layout

 

 

Note: Figure prepared by Ausenco, 2022.

 

Eskay Creek ProjectPage 352
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

18.9.5Tom MacKay Storage Facility Design and Construction

 

The TMSF is approximately 3.8 km long and 0.5 km wide, and its long axis orientation is southwest–northwest. The current facility ranges in depth from 10 m at the south end to 42 m in the north–central section of the lake. The existing volume of water in the TMSF is around 12.9 Mm3 elevation 1,079 masl, which is the approximate water surface elevation at the outlet of the basin.

 

The TMSF embankments are designed to be founded on bedrock with low permeability characteristics to limit seepage below the embankment. The overall design objective of the TMSF is to protect the regional groundwater and source waters resources during both operations and over the long term (post-closure). TMSF development will be phased with downstream embankment construction methodology for the 3 northern embankment and a stacked center low permeability core construction for the southern embankment shown in Figure 18-6. NAG mine waste from the pit will be utilized as the primary construction material. The upstream side of the northern embankments will be lined with a geomembrane to minimize potential seepage through the dams. The geomembrane will be anchored to the bedrock using a concrete/plinth to create a watertight seal. Between the geomembrane liner and the waste rock shell is a filter zone and low permeability zone to aid in minimizing seepage through the embankments. The filter and low permeability zones will be processed material sourced from local borrow areas. The southern embankment is different from the other embankments since there will be water on both sides of the embankment. The southern dam utilizes water reservoir design since downstream construction of the dam is not possible due to water impounding on both sides of the embankment. The southern embankment utilizes a central low permeability core with filter zones on either side of the core and a NAG waste rock shell. TMSF will be constructed in three phases over the life of mine based on storage and operating criteria. The TMSF northern embankments design concept is in shown in Figure 18-5, based on the geotechnical investigation.

 

Figure 18-5:                Northern Embankment Section

 

 

Note: Figure prepared by Ausenco, 2022.

 

The TMSF Southern embankment design concept is shown in Figure 18-6.

 

Eskay Creek ProjectPage 353
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 18-6:               Southern Embankment Section

 

 

Figure prepared by Ausenco, 2022.

 

For Phase 1 the three northern embankments will be constructed to a height of 1,092 masl and a crest width of 20 m to allow for vehicles and equipment access during construction. The embankments have 3.0:1 (H:V) upstream slope and 2.5:1 (H:V) downstream slope. A penstock will be installed through embankment 1 (northeastern embankment) along the thalweg of Tom MacKay Creek. The penstock will be constructed with HDPE Solid wall pipe with a seepage collar on the upstream embankment toe and a gate valve at the downstream toe to regulate flow leaving the facility. The penstock has maximum discharge capacity of 3,000 l/s (Figure 18-7). The upstream face of the embankments will be lined with gravel and rip rap to protect the liner system. The NAG waste rock shell and protective upstream NAG waste rock liner protection will be placed and compacted by the mining fleet. The filter zone, low permeability soil liner, geomembrane, overliner, and penstock will be complete by a contractor. For Phase 2 all three northern embankments will be raised in Years 1 and 2 of operations to a height of 1107.0 masl and the 1st Phase of the southern embankment will be constructed to an elevation of 1,107.0 masl. For Phase 3 all four embankments (2nd Phase for the southern embankment) will be raise in years 4 and 5 of operations to their final height of 1,122.0 masl. The four embankments will range in height (downstream toe to crest) from 24m to 60m. The Phase 2 and 3 northern embankments construction will utilize downstream construction method and the Phase 2 southern embankment construction will utilize a central core construction method. The design is the same as Phase 1 for the northern embankments with upstream slopes of 3:1 (H:V) and downstream slopes of 2.5:1 (H:V) and a crest width of 20m and the southern embankment with both upstream and downstream slopes of 2.5:1 (H:V) . The closure spillway will be constructed in Year 7 and most of the spillway will be constructed in bedrock and any soil zones will be constructed with Riprap and grout to convey the PMF. Post-closure will utilize a water cover of 5 m to prevent the PAG tailings and waste rock from becoming acidic , which the elevation of the water level will be controlled by the inlet invert (1,120 masl) of the spillway.

 

Eskay Creek ProjectPage 354
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 18-7:         Tom MacKay Storage Facility Penstock

 

Note: Figure prepared by Ausenco, 2022.

 

A waste rock haul road and tailings discharge pipeline access road will be constructed from the open pit/plant to TMSF. In addition, the southern embankment access road will be constructed from the tailings discharge pipeline access road to southern dam. The roads vary in width and are described in Section 15.1.5. Between the embankment and the waste rock storage area a floating turbidity fence will be installed. In addition, floating turbidity fences will be installed around active PAG waste rock berm construction areas and tailings discharge areas. The turbidity fence reduces and/or eliminates the passage of fine-grained suspend solids that would otherwise be discharge downstream. The water reclaim for the Project is located between the floating turbidity fence and the embankments to provide process water for the plant.

 

Eskay Creek ProjectPage 355
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

18.9.6Operations of the Tom MacKay Storage Facility

 

The operation plan of the TMSF is to deposit slurry tailings at the south end of the facility due to the fine grain nature of the material to allow for additional time for suspend solids to settle out and PAG waste rock at the north end of the facility since the majority of the material is large diameter and suspended solids will settle out faster.

 

The tailings will be deposited via a barge and single submerged manifold with multiple spigots, to reduce the discharge velocity, at the bottom of the facility to promote faster settlement of the tailings. In addition, to promote tailings settlement, an inline flocculant dosing system will be installed along the shoreline of TMSF. The discharge line will be moved around the south end of the facility to promote layering deposition of the tailing. During winter months when TMSF is covered by a thick layer of ice, holes will be dug into the ice and the tailings discharge line and manifold will be placed in the hole to the bottom of TMSF along with a floating turbidity fence. Periodically, new holes will be drilled dug and the tailings line and floating turbidity fence will be repositioned.

 

The PAG waste rock deposition is more completed due to methodologies to place the larger diameters materials sub- aqueously into TMSF. The waste rock will be transport by haul truck to TMSF. The deposition of the PAG waste rock will be by creating berms across the facility from west to east. The berms will be constructed 2 m above the water surface with a crest width of 65 m to provide sufficient operating area for haul trucks, dozers, and dragline excavator. The heavy equipment will utilize the center 30 m, while lighter equipment, dozers, will push the PAG waste rock to create the 65 m wide berms. Once completed the next berm will be constructed next to the completed berm. During the construction of the next berm, dozers and dragline excavator will remove the upper 5 m and place the material to the south of the berm to minimize sediment migration toward the north due to excavation operations (Figure 18-8). The final height of the berm will be 3 m below the water surface during operations.

 

Eskay Creek ProjectPage 356
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 18-8:         PAG Waste Rock Deposition Plan

 

 

Note: Figure prepared by Ausenco, 2022.

 

Each berm will be constructed approximately 0.3 to 0.5 m higher than the previous berm to accommodate for the displacement of water by the tailings, PAG waste rock and the retention of inflow water (rainfall and snow melt, run-on from the surrounding watershed, and TMSF). The design calls for the release of a base flow and only allows for retention of water during peak runoff months. Based on the PAG waste rock deposition plan and the TMSF water balance considering both extreme wet and dry conditions there is sufficient water to maintain a minimum 3 m water cover of the waste materials during operations and 5 m of water cover post closure. It will take 1 to 1.5 years, depending on the end of operations, to achieve the 5 m of water cover and have continual flow through the closure spillway.

 

Tailings will be slurried from the process plant to the TMSF by way of a pipeline, which would extend onto the TMSF to a floating barge or holes in the ice. Due to the fine ore grind, P80 = 35 µm, the end of the pipeline will be positioned close to the bottom of facility (deposited tailings) with a multi-outlet manifold to reduce discharge velocity and to maximize settling while minimizing entrainment of fine particles to the surface of the TMSF. The minimum water depth over the tailings would be 3 m during operations and 5 m at closure to prevent both wind and ice remobilization of the tailings. In addition, the tailings will be stored at the south end of the facility to allow additional time for fine grain particles to settle. The tailings barge will be moved around the TMSF to develop an even tailings distribution across the TMSF floor and during winter multiple holes will be dug in the ice to distribute tailings evenly in TMSF.

 

Eskay Creek ProjectPage 357
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

The tailings and PAG waste rock deposition rates are provided in Table 18-2 and the projected TMSF storage capacities are outlined in Table 18-3. Tailings are planned to be discharged at 20% solids and will have an overall dry bulk density of 1.41 t/m3 and the waste rock will have an overall bulk density of 1.95 t/m3. The TMSF has sufficient capacity to store tailings and PAG waste with three small northern embankments to an elevation of 1092.0 masl during the initial years of operations while maintaining 3 m (3–4 Mm3) of water cover over the tailings and PAG waste rock beds. In years 1 and 2 of operations, embankment raises will be required to be constructed to an elevation of 1,107.0 masl and a final raise in years 4 and 5 to an elevation of 1,122.0 masl to store the balance of the LOM tailings and PAG waste rock while maintaining 5 m of water cover post closure.

 

Table 18-2:         Planned Tailings and PAG Waste Rock Deposition Schedule

 

 

 

Year

Annual
Tailings
Production
(Mt)

Annual PAG
Waste Rock

Production
(Mt)

Total
Waste
Deposition

(Mt)

-2 - 1.0 1.0
-1 0.3 2.3 2.6
1 2.4 5.0 7.4
2 2.8 11.7 14.5
3 2.8 12.8 15.6
4 2.8 12.1 14.9
5 2.8 11.9 14.7
6 3.5 12.7 16.2
7 3.5 9.7 13.2
8 3.5 2.3 5.8
9 3.5 - 3.5
Total 27.9 81.5 109.4

Note: Table prepared by Ausenco, 2022 

 

Table 18-3:        TMSF Projected Tailings and PAG Waste Rock Storage Capacity

 

Elevation
(masl)
Accumulated
Capacity
(Mm3)

 

Comments

1,050 0 TMSF Lowest Portion of Bed
1,079 12.6 Existing TMSF Water Surface
1,086 19.3 Top of Waste Materials Phase 1
1,089 23.7 Water Surface Phase 1
1,092 27.4 Top of Embankments Phase 1

 

Eskay Creek ProjectPage 358
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Elevation
(masl)
Accumulated
Capacity
(Mm3)

 

Comments

1,101.0 40.0 Top of Waste Materials Phase 2
1,104.0 44.9 Water Surface Phase 2
1,107.0 50.1 Top of Embankments Phase 2
1,115.0 64.5 Top of Waste Materials Phase 3
1,120.0 76.9 Water Surface Phase 3
1,122.0 81.4 Top of Embankments Phase 3

Note: Table prepared by Ausenco, 2022. 

 

18.9.7Tailings Storage Facility Stability Analysis

 

A section through the tallest portions of the embankments were selected as the most critical sections. Stability of the embankments were assessed using the limit equilibrium modelling software Slope/W, (Geostudio, 2018). Analyses were undertaken for both static and pseudo-static (earthquake loading) conditions with the calculated factors of safety (FOS) higher than the minimum required values in accordance with CDA guidelines of 1.5 FOS for static and 1.0 FOS for pseudostatic. The tailings embankment is designed to withstand potential dynamic displacement without release of tailings during the maximum design earthquake event.

 

18.9.8Instrumentation and Monitoring

 

Geotechnical instrumentation will be installed along plane through TMSF embankment. The instrumentation will be installed during construction phases and monitored over the life of the Project, and into post closure. Geotechnical instrumentation is comprised of vibrating wire piezometers and slope inclinometers and will be installed into the foundations and embankment fill.

 

18.9.9Tom MacKay Storage Facility Closure

 

TMSF closure will consist of removing the tailings discharge line and barge, process water reclaim pipeline, the pit dewatering pipeline and the reclaim of any road not required for post closure monitoring. Since the tailings and PAG waste rock will remain subaqueous, there is no cover system planned. Surface runoff from the TMSF watershed will flow through the permanent spillway to provide a minimum 5 m water cover over the waste materials. Ausenco performed a water balance to look at the effects of extreme climate events, especially droughts. The results showed that the facility would maintain 5 m of water cover even during extreme drought conditions. 

 

18.10Side Wide Water Balance

 

A site-wide water balance (GoldSim) was developed based on the conceptual model shown in Figure 18-9 to Figure 18-10, which was used to inform water management design and predict the potential contact water volumes through the life of mine. This analysis does not cover water need for dust control.

 

Eskay Creek ProjectPage 359
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 18-9:        Eskay Creek Project site-wide water balance based on average flow rates (Yr 1 to Yr 5).

 

 

Note: Figure prepared by Ausenco, 2022.

 

Eskay Creek ProjectPage 360
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

  

Figure 18-10:         Eskay Creek Project site-wide water balance based on average flow rates (Yr 6 to Yr 9).

 

 

Figure prepared by Ausenco, 2022.

 

The model was set up to run for simulations with an output time of 11 years (Yr -2 to yr 9). The simulation timestep was daily for flow estimates under average and wet climates. It should be noted that this analysis does not cover water need for dust control.

 

The Main Pit will be mined during construction and operation from Yr-2 to Yr9). Any water arriving in Pit bottom (intercepted Precipitation or influent seepage) is contact water. A portion of the water will be lost from the Pit via evaporation.

 

Two scenarios were originally considered for water balance modelling: In the passive dewatering scenario, contact water in wet climate and high flow can reach to 326 L/s while high flow in average climate is 224 L/s. In the active dewatering scenario, contact water in average climate and high flow can reach 263 L/s while Pit residual flow is 1.5 L/s. The South Pit contact water in wet climate and high flow can reach 30 L/s while high flow in average climate is 20 L/s.

 

Pond 5 plays an important role in receiving contact water from WRSF, Stockpile, Crusher & ROM Pad, Pit dewatering and overflow from Pond 6. The contact water in Pond 5 is distributed to TMSF. Pond 5 overflow to TMSF reaches its peak in Yr9, when the main Pit dewatering will be collected. Maximum overflows to TMSF are estimated to be 648 and 444 L/s under the wet and average climate, respectively. Pond 6 stores contact water from Plant Site and overflow to Pond 5. Maximum overflows are estimated at 28.3 and 18.7 L/s in Yr-2 to Yr9 under the wet and average climate, respectively.

 

Eskay Creek ProjectPage 361
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

The Feasibility Study Water Balance report has investigated the potential impact of Precipitation variability on important model’s outputs. It should be noted that Precipitation is one of the most critical input variables for water balance calculations because it is the immediate source of water for the land surface hydrological budget.

 

Model uncertainties are an intrinsic part of all large mining projects. Each of the measured or assessed flow rates or volumes in the site-wide water balance model (the Model) has random uncertainties caused by combinations of several factors. Uncertainty is quantified by the Monte Carlo simulation (MCS) method. MCS produces distribution functions for the model’s outputs by repeated sampling of the input variable (in this case, Precipitation data). Latin Hypercube Sampling method was used to simulate the entire system with 1000 realizations. The MCS results of important Model’s outputs under the average climate are summarized below:

 

·The MCS results show that WRSF average high flow is estimated at 140.2 L/s, with 95% confidence interval of [67, 207] L/s.

 

·The MCS results show that Stockpile average high flow is estimated at 11.8 L/s, with 95% confidence interval of [6.6, 16.6] L/s.

 

·The MCS results show that Mine Zone average high flow is estimated at 230 L/s, with 95% confidence interval of [108, 345] L/s.

 

·The MCS results show that Pond 5 average high inflow is estimated at 442 L/s, with 95% confidence interval of [220, 650] L/s.

 

·The MCS results show that Pond 6 average high inflow is estimated at 18.6 L/s, with 95% confidence interval of [7.9, 30.3] L/s.

 

 

18.11Surface Water Management

 

As shown in Figure 18-9 and Figure 18-10, the contact water originating from the mining footprint will flow or be pumped to contact water pond 5. During construction years, contact water from this pond will be pumped to the TMSF. During operations all contact water will be used in the processing plant and any excess water sent to the TMSF with the tailings. Water inflow into TMSF comes from the tailings being discharged into the facility, direct rainfall and snow melt, and surface runoff from rainfall and snow melt. The outflow from this facility is water reclaim, seepage, and discharge through the penstock. A base flow through the penstock will occur year-round into Tom MacKay Creek. All roads will have diversion ditches to convey the design storm event and discharge into strategically placed sediment ponds that discharge into the environment. Non-contact water will be conveyed around mine facilities in diversion channels where possible.

 

The Surface Water Management details are provided in Section 20.2.3 

 

18.12Water Supply

 

The freshwater makeup for the plant will be supplied by groundwater sourced from water wells located southwest and south of the processing plant. Additional process water will be recycled from the TSF. Pilot boreholes have demonstrated potentially high-yielding bedrock aquifers with driller flow yields of up to 10 L/s.

 

The nominal freshwater makeup flowrate will be approximately 100 m3/hr or 30 L/s. Vertical pumps within the wells will pump the fresh water, via a 100 mm nominal bore HDPE pipeline, to the freshwater storage tank within the process plant.

 

Eskay Creek ProjectPage 362
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

18.13Snow Management

 

The snow management plan for these facilities is based on the following working assumptions:

 

·Only active areas of Pit, Waste Rock Storage Facilities (WRSF), Primary Crusher & ROM Pad, Haul Road, and Plant Site require snow management.

 

·It is assumed that snow on Pit and WRSF can be managed on-site by using Leap-Frog Method (moving snow from active areas and depositing it on inactive areas).

 

·According to Ausenco Technical Sample Site-Wide Surface Water Management Plan (2022) report, runoff and snow from WRSF and Haul roads to Tom MacKay Storage Facility (TMSF) were assumed to comprise of NAG material.

 

·There will be benches in the Pit that advance slowly or are inactive. Therefore, 25% of Pit area is assumed to be active at each time, which requires snow management.

 

·Only a relatively small amount of snow can be stored along the Haul Road to TMSF during snow season. It is assumed that 150-ton haul truck with 7-metre width is the largest vehicle using the road; It should be noted that a minimum Haul Road width of at least 3x the width of the largest vehicle using the road shall be maintained. Therefore, Haul Road to TMSF is not wide enough for storing the majority of road snow along the road.

 

·Snow is assumed to be Damp New Snow type (Paterson, 1994), with a snow density of 100-200 kg/m³.

 

Potential snow compaction is conservatively assumed to be 50%.

 

General considerations for snow management plan:

 

1.Pit snow management plan

 

Pit benches that advance slowly or are inactive can be used to store snow as much as possible. The snow from the pit area is considered PAG (Potential Acid Generating)-snow and the resulting snowmelt should be managed.

 

2.WRSF snow management plan

 

According to Ausenco Technical Sample Site-Wide Surface Water Management Plan (2022) report, WRSF is NAG (Non Acid Generating), and its snowmelt will be directed to Pond 5. It is assumed that snow during WRSF construction can be managed on-site by using a leap-frog method (moving snow from active areas and depositing it on inactive areas). Top clean snow (0.5m above ground and higher) of the inactive area can also be cleared and deposited into deposited into Tom MacKay Creek. Then the inactive area can be used for managing snow on active areas as well as excess snow of other facilities (e.g., plant site and haul roads) in above normal weather conditions.

 

3.Stockpile area snow management plan

 

Snow on the stockpile and the primary crusher & ROM Pad is considered in contact with PAG material. The first option to manage its snow is to use inactive areas of low-grade stockpile for snow deposition, and its snowmelt should be collected in pond 5. In full-scale operational scenarios and extreme snow conditions, excess snow should be deposited in the pit’s inactive area due to its PAG snow type.

 

Eskay Creek ProjectPage 363
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

4.Plant site area snow management plan

 

The Plant site has both NAG and PAG snow. The NAG snow can be deposited in the WRSF’s inactive areas, while the PAG snow should be transported to the pit’s inactive area.

 

5.Haul Road to TMSF snow management plan

 

According to the Technical Sample Site-Wide Surface Water Management Plan (Ausenco, 2022) report, the Haul Road to TMSF is considered NAG. Even though snow on the Haul Road is considered NAG, the snow from these areas must be managed. In normal operational conditions, any snow on Haul Road should be removed frequently to maintain the flow of traffic. It should also be noted that all the road snow cannot be stored along the Haul Road to the TMSF during the snow season since it is not wide enough. Therefore, its snow could either be transported to the TMSF or deposited on the WRSF’s inactive area. If traffic is stopped due to weather conditions, the non-contact, clear snow can be pushed or blown away to the environment. 

 

18.14Camps and Accommodation

 

A temporary camp is planned to be established at the start of construction at a location near the BC Hydro Forest Kerr facility and will be in operation for 5 years (60 months), by which time the Permanent Camp will be established near the Processing Plant.

 

The temporary camp will be sized to accommodate 210 beds, complete with dormitories, kitchens/dining areas, recreation room, and associated services, security and medical facilities, based on a 5-year lease. These 210 beds, together with the camp facilities at the existing historical site, will be able to accommodate the requirements during two years of construction. Once the construction is complete, the existing historical camp will be gradually relocated closer to the processing plant facility, and the newly established Temporary Camp will continue to operate during the first three years of operation. During this time, the staff will be bussed to the mine and process plant area using designated shuttle services.

 

The new permanent camp will be constructed and installed prior to end of third year of operation, next to the relocated modules from the historical camp, near the process plant area, with modular units comprising of additional 180 individual dormitories with designated washrooms for each bedroom. Kitchen/dining area, recreation room, a boot/jacket room for personnel to enter and leave accommodations, and security/medical facilities.

 

The permanent camp will need to be multiple-level type to minimize footprints. Both camps will be heated with propane and will be connected with portable generator(s) for emergency power supply.

 

Eskay Creek ProjectPage 364
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

  

19MARKET STUDIES AND CONTRACTS

 

19.1Introduction

 

The proposed Eskay Creek operation will produce a gold concentrate on site, which will then be shipped to an out-of- province processing facility. There is currently no contract in place with any smelter or buyer for the concentrate. 

 

19.2Metal Prices

 

Metal price selection of US$1700/oz Au and US$19/oz Ag was based on reviewing other recently published feasibility studies, long-term analyst consensus prices and the two-year trailing average of gold (US$1,826/oz) and silver (US$24/oz) prices as of September 9, 2022.

 

Figure 19-1:             LBMA Daily Closing Gold Price (2-year span, US$/oz)

 

 

Note: Figure from S&P Market Intelligence, September 2022.

 

Eskay Creek ProjectPage 365
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 19-2:         LBMA Silver Daily Closing Price (2-year span, US$/oz)

 

Note: Figure from S&P Market Intelligence, September 2022. 

 

19.3Market Studies

 

The proposed concentrate is a complex precious metal concentrate with gold content from 20 g/t to 50 g/t and elevated levels of arsenic, mercury, and antimony. Deleterious element assays are notably elevated in the first few years of the planned mine life (arsenic in years 1 and 2, and mercury in years 1 to 3) before dropping to values that fall within typical industry expectations. Given the complexity of the Eskay Creek concentrate, combined with the historical production of relatively difficult-to-market concentrates from the mine during its previous operational period, an independent market study was completed by Open Mineral AG to support the NSRs used in the 2022 FS.

 

Concentrate quality parameters are based on the results of ICP analysis of gold–silver concentrates produced during the variability flotation testwork at BaseMet (described in Section 13). Based on the available concentrate analysis, the 2022 FS considers the concentrates will likely be sent to an Asian port for smelting and refining.

 

Eskay Creek ProjectPage 366
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Ausenco provided the expected concentrate composition and tonnage at Eskay Creek to concentrate marketing specialist Open Minerals. The key conclusions and considerations from the marketing study include:

 

·producing higher-grade concentrates produces better NPVs for most of the variability tests depending on recovery loss incurred with increases in concentrate grad

 

·the most likely market for the concentrate is China, where the material will be imported as a gold concentrate (exceeding the minimum gold content criterion) and will therefore not be subject to arsenic import limits that would be imposed on base metal concentrate imports

 

·an additional minimum Chinese 13% value-added tax (VAT) is expected if gold grades are lower than 15 g/t and would significantly decrease its marketability. However, this is not expected within the production profile of the Project

 

·penalties for all the deleterious elements are shown in Table 19-1.

 

19.4Contracts

 

No contracts have been concluded at the Report effective date for mining, concentrating, smelting, refining, transportation, handling, sales and hedging, and forward sales contracts or arrangements. It is expected that the sale of concentrate will include a mixture of long-term and spot contracts.

 

Most concentrate is traded based on term contracts. These contracts frequently run for terms of 1-10 years, although many long-term contracts are treated as evergreen arrangements, which continue indefinitely with periodic renegotiation of key terms and conditions. In other words, a term contract is a frame agreement under which a specified tonnage of material is shipped from mine to smelter, with charges renegotiated at regular intervals (typically annually).

 

Spot contracts are normally a one-off sale of a specific quantity of concentrate with a merchant or smelter. The material is paid for in much the same way as a concentrate shipped under a term contract. Merchant business is a mixture of one- off contracts with smelters and long-term contracts with both miners and smelters.

 

Often terms of sale for a term contract between miners and smelters are at “benchmark terms”, which is the consensus of annual terms for the sale of concentrate and negotiated annually. Spot sales are made at spot terms and negotiated on a contract-by-contract basis. 

 

19.5Smelter Terms Assumptions

 

Concentrate grades for gold, silver, mercury, antimony, and arsenic are expected to vary throughout the life of mine which will impact the marketability and net revenue. The contract terms for the study, the terms from the equity researchers for a variable range of Au concentrate g/t cases are compared in Table19-1.

 

Eskay Creek ProjectPage 367
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Table 19-1:       Payabilities Contract

 

Item Info Units Payabilities Contract
Gold Payable (%) Gold Concentrate Grade Ranges %  
  0–5 g/t % 0
  5–10 g/t % 65.8
  10–15 g/t % 67.7
  15–20 g/t % 72.3
  20–25 g/t % 76.6
  25–30 g/t % 80.1
  30–35 g/t % 83.8
  35–40 g/t % 87.1
  40–45 g/t % 87.9
  45–50 g/t % 88.2
  50–55 g/t % 89.6
  55–60 g/t % 90.5
  60–65 g/t % 91.4
  65–70 g/t % 92.4
  70+ g/t % 93.3
Silver Payable (%) t Concentrate Grade Ranges %  
  200–500 g/t % 60
  500–1,500 g/t % 80
Deductions Gold g/t 0
Deductions Ag g/t 100 (if<500 g/t)
Treatment Charges $/dmt 0
Recovery Charges Gold ($/oz payable) 0
Recovery Charges Ag ($/oz payable) 0
Hg Free limit g/t 1000
Per 100 g/t over USD/t 1
Sb Free limit % 2
Per 0.5% over USD/t 4.5
As1 Free limit % 0.5
Per 0.1% over USD/t 3

 

Note: 1Max As = 3.5% if Au < 50 g/t and Max As = 6.5% if Au > 50 g/t

 

Eskay Creek ProjectPage 368
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

19.6Insurance, Representation and Marketing

 

No allowance has been made for insurance, marketing or representation.

 

19.7Comments on Market Studies and Contracts

 

The QP is of the opinion that the marketing and commodity price information is suitable to be used in cashflow analysis to support the 2022 FS.

 

Eskay Creek ProjectPage 369
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

   

20ENVIRONMENTAL STUDIES, PERMITTING, AND SOCIAL OR COMMUNITY

 

20.1Environmental Studies

 

Many environmental studies were completed at the Eskay Creek Mine under various owners, prior to and throughout the mine life. The environmental baseline data were mostly collected between 1990 and 1993 by Hallam Knight Piésold for Prime Resources Ltd. to support their application for a Mine Development Certificate. Additional environmental studies were made in 1997 to support the proposed mill installation at the mine site (Hemmera, 1997), and again in 2000 to apply for a separate Environmental Assessment (EA) certificate to deposit tailings and waste rock in the Tom MacKay Storage Facility (TMSF) (Hemmera, 2000). Environmental monitoring and routine reporting was completed during and after operations.

 

This section summarizes Skeena’s recent studies which began in 2020 and includes additional environmental, social, economic, historical and health baseline studies to reflect current environmental and social conditions. Where available and to provide context, pre-2020 data was reviewed and summarized for the current baseline studies and where suitable for the Project, sampling sites used in earlier studies were re-visited. Information on the Project site climate and physiographic setting is included in Section 5 Accessibility, Climate, Local Resources, Infrastructure, and Physiography. These studies will support further Project design and the assessment process for provincial and federal authorizations and permits.

 

There are no known environmental issues that could materially impact the issuer’s ability to extract the mineral resources

or mineral reserves.

 

Table 20-1 identifies the recent studies in the project area.

 

Table 20-1:         Recent Environmental Studies in the Project Area 

 

Subject Area Years
Climate and meteorology · 1981 to 2019 Historic regional data; 2020 to 2021 Local mine site data (Tahltan ERM Environmental Management 2022a)
Air quality · 2020 (Tahltan ERM Environmental Management 2022b)
Noise · 2020 (Tahltan ERM Environmental Management 2022c)
Surface water quality and quantity (hydrology) · 1990 to 2020 Historic and recent data (summarized in Tahltan ERM Environmental Management 2021a)
  · 1990 to 2021 Historic and recent data (summarized in Tahltan ERM Environmental Management 2022o
  · 2020 (Tahltan ERM Environmental Management 2021b)
  · 2021(Tahltan ERM Environmental Management 2022d)
Groundwater quality and quantity · 2017 to 2021 (Tahltan ERM Environmental Management 2022e)
Aquatic resources · 1991 to 2020 (Tahltan ERM Environmental Management 2021c)
  · 1990 to 2021 (Tahltan ERM Environmental Management 2022j)
Fish and fish habitat · 2020 (Tahltan ERM Environmental Management 2022f)
  · 2020 and 2021 (Tahltan ERM Environmental Management 2022k)

 

Eskay Creek ProjectPage 370
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

  

 

 

Subject Area Years
Soils · 2020 (Tahltan ERM Environmental Management 2022g)
  · 2020 and 2021 (Tahltan ERM Environmental Management 2022l)
Geohazards, terrain stability, and soils erosion · 2020 (Tahltan ERM Environmental Management 2022h)
Vegetation and ecosystems · 2020 (Tahltan ERM Environmental Management 2021d)
  · 2020 and 2021 (Tahltan ERM Environmental Management 2022m)
Wildlife · 2020 to 2021 (Tahltan ERM Environmental Management 2022i)
  · 2021 Habitat Suitability (Tahltan ERM Environmental Management 2022n)
Social, economics, land and resource use · Variable years (Falkirk 2022)
Tahltan social, economics, and land and resource use · Variable years (Falkirk 2022 )
Tahltan country foods · 2020 (Skeena Resources Limited draft undated)
Archaeology · 2018 (Le Beau, D. and K. Burdeyney 2020)
  · 2020 (Walker, D. and D. Le Beau. 2021)
Paleontology · 2020 FIA Preliminary Study (Lifeways of Canada 2022)

 

20.1.1Air Quality

 

The 2020 current conditions indicates that concentrations of potential airborne pollutants are low and representative of an area where there are no sources of air pollution emissions.

 

20.1.2Noise

 

Noise levels documented in 2020 are due to weather, wildlife and anthropogenic activities such as helicopter traffic and vehicles. Some of this anthropogenic noise from other projects in the surrounding area (e.g., projects owned by Coast Mountain Hydro, Seabridge Gold and Garibaldi Resources) are also intermittently present. These projects all have camps or staging areas in the general vicinity of the Project and use the Eskay Creek Mine Access Road.

 

20.1.3Surface Water Quality and Quantity

 

Measurements and sampling of the surface waters since 2020 characterize the current conditions of water resources and will be used to assess potential Project effects on the water catchments of Eskay Creek, Argillite Creek, Tom MacKay Creek, Unuk River and Ketchum Creek. Ketchum Creek drains the project area into Unuk River. Sections of the Unuk River situated upstream of the confluence of Ketchum Creek and the Unuk River are considered reference (i.e. not affected by mining activity) stream sections.

 

Seasonal stream flow regimes within the project area can be broadly classified as snowmelt driven (i.e. nival). Most annual runoff occurs during spring freshet as the winter snowpack melts, followed by generally decreasing flows in summer with precipitation events producing substantial peak events in late August and early fall. The lowest annual flows generally occur in the late winter months (e.g., February, March), prior to the start of snowmelt. Base flows from the outlet of the histori c underground mine portal occur year round and follow a similar seasonal cycle to the local streams and precipitation patterns.

 

Eskay Creek ProjectPage 371
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Water quality data from pre-1993 found the Project area had two types of water quality: glacial-fed streams and mountain runoff streams (no glacial inputs). Eskay and Tom MacKay creeks drain the plateau area immediately around the historical mine site and were characterized as neutral to slightly acidic pH, moderately conductive, clear with low turbidity and low TSS, moderately low in dissolved solids with low hardness and alkalinity. The conditions documented in the early 1990’s for the glacial influenced streams of Ketchum Creek and Unuk River were circumneutral pH, high conductivity, moderately to high turbidity with moderate to high TSS, high dissolved solids and moderately high hardness and moderate alkalinity (HKP 1993). The water quality of both stream types reflects the highly mineralized bedrock geology through which fast streams have eroded significant, steep, canyon-like features. These streams carry erosion products downstream as suspended particulates, bedload, and dissolved constituents of the water, and deposit fine sediments and gravels in the fish-bearing and turbid Unuk River.

 

The hydrological regime affects water quality by diluting concentrations of dissolved solids during the open water peri od, while increasing sediment load and transport, causing high concentrations of suspending sediments and particulate- associated metals. Concentrations of water quality parameters generally followed one of two distinct patterns depending on whether they were present primarily in the particulate or dissolved fraction. Parameters that had a large proportion of particulates, including most metals, were greatest during periods of high flow, while parameters with high dissolved fractions were diluted during periods of high flow and peaked with dissolved solids concentrations in the low flow winter months.

 

A compilation of historic (i.e. pre-2020) and 2020 water quality data was summarized and showed spatial differences in water quality observed throughout the Project area, which can be attributed to contrasting source waters (as was noted in the early 1990s) and the influence of the former mine operation. The water quality in Eskay and Tom MacKay creeks was typical of unglaciated systems, with greater groundwater, rainwater, and snowmelt influence, resulting in extremely low to (at times) no concentrations of suspended solids and low concentrations of dissolved solids.

 

In contrast, the elevated glacial erosion in the headwaters of Ketchum Creek and the Unuk River resulted in higher sediment inputs and suspended solids and greater metal concentrations. In general, the non-glacial streams were circumneutral with soft water, while the glacial-fed streams were slightly basic with soft to moderately hard water. Non glacial streams also had low to moderate total alkalinity, conductivity, and total dissolved solids (TDS). Ketchum Creek, although glacial-fed, tended to show characteristics that were intermediate between non-glacial Tom MacKay Creek and the glacially turbid Unuk River. Total alkalinity, conductivity, hardness, and TDS were highest in the winter low flow period and in the glacial-fed streams.

 

Between 1990 and 2012, the long-term temporal trends in water quality in Tom MacKay and Ketchum creeks were influenced by operation of the historical Eskay Creek underground mine in addition to the natural stream flow patterns and glacial sources. Waste rock, tailings, and sludge were deposited into Albino Storage Facility from 1995 to 2001 and were diverted to the TMSF from 2001 until mine closure in spring 2008. Both of these facilities drain into Tom MacKay Creek, which empties into Ketchum Creek. During operations, mine contact water, mill effluent, and sewage effluent were treated at the mine site and discharged at site D7 beside the mine site into Ketchum Creek.

 

Although some parameters were naturally elevated during the data collection in historic and recent sampling, especially in the glacial-fed watersheds, trends in certain water quality parameters increased and occasionally exceeded guidelines during mining operations (pre-2008) or the post-mining period, although exceedances of discharge permit limits were not common, with reduced potential for effects tied to higher stream flows. Trends in metal concentrations, including occasional exceedances of water quality guidelines in receiving environment streams related to discharge from the mine in recent years, are being studied to inform water management and mitigation planning. The minor exceedances of water quality guidelines in the receiving environment (e.g., occasional dissolved zinc in Ketchum Creek in recent years) are linked to both natural elevated levels due to erosion and background conditions in this creek, as well as occasional elevated concentrations in mine water discharge.

 

Eskay Creek ProjectPage 372
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

The only fish-bearing waters are the Unuk River, and there were no apparent water quality guideline exceedances in the Unuk River related to the mine discharge, despite frequent natural exceedances of water quality guidelines for total metals in both upstream reference (i.e. non-mine influenced) and sites downstream of the Unuk/Ketchum Creek confluence. These exceedances of water quality guidelines in the Unuk River were mainly attributed to natural sediment loading (glacial runoff) and highly mineralized geology of the watershed.

 

The 2020 aquatic biology monitoring results do not indicate that adverse environmental effects were occurring seasonally related to slightly elevated concentrations. The aquatic invertebrate community at and downstream of the mine site indicated suitable water quality in streams (Golder, 2021).

 

Baseline water quality samples exhibit elevated metal concentrations from previous mine operations; however, only zinc (total and dissolved) exhibited occasional BC Water Quality Guideline exceedances downstream on Ketchum Creek, which were not observed at upstream sites. Water quality in the Unuk River is above guidelines seasonally for 12 parameters (i.e. total metals) during the high flow glacial melt when suspended sediments are particularly high in concentration, while copper is the only dissolved metal that exceeds guidelines. Unuk River metal concentrations are consistently elevated above water quality guidelines at both upstream reference (non-mine affected) and locations downstream of the Ketchum Creek/Unuk River confluence for reasons mentioned above, which indicates potential influence of the water quality from Ketchum or Eskay creeks may be limited.

 

20.1.4Groundwater Quality and Quantity

 

The Eskay Creek deposit is located along the Eskay anticline, along the transition between Hazleton Group volcanic rocks and Bowser Lake group marine sedimentary rocks. The groundwater potentiometric surface generally mimics a subdued form of topography. Groundwater recharges by precipitation along ridges and flows toward the valleys where it discharges via seeps on valley slopes, or directly to streams. Part of the groundwater recharged over the footprint of the historic underground mine area is likely intercepted by the historical underground mine workings. Those workings serve, along with faults and other hydraulically active rock discontinuities, as preferential flow paths, carrying groundwater to discharge area further north, around Tom MacKay Creek.

 

The current condition of groundwater samples at all locations are typically neutral to slightly alkaline. Major ion chemistry indicates that groundwater is predominantly calcium bicarbonate and sodium bicarbonate with the exception of the Old Eskay Camp Area where groundwater is calcium bicarbonate and calcium sulphate. The marked increase in sulphate concentrations suggests that the monitoring wells at the Old Eskay Camp Area receive an input from nearby weathered mineralized (i.e., sulphides) zones around the historical underground mine, whereas groundwater at other locations reflect background carbonate-rich waters. Metals concentrations are variable, and do not exhibit clear spatial trends. Carbonate phases likely play an important role in buffering water pH, in turn limiting metal solubility. This suggests predominantly neutral drainage conditions in the vicinity of the former Eskay Creek underground Mine.

 

20.1.5Aquatic Resources

 

The recent study for aquatic resources includes sediment quality, primary producers (periphyton), and secondary producers (benthic invertebrates). Comparisons of 2020 and historical data indicates that both reference sites (i.e. not influenced by former mine) and sites exposed to historical mining activity have frequently exceeded applicable guidelines for arsenic, cadmium, chromium, copper, iron, lead, manganese, mercury, nickel, selenium, silver, and zinc. These findings are consistent with supporting the trends in suspended sediments influence (Section 20.1.3). Benthic invertebrate tissue residue analysis indicated that selenium concentrations exceeded the BC tissue guideline at both the reference site (i.e. not influenced by former mine) and exposure site on the Unuk River situated downstream of the Ketchum/Unuk River confluence .

 

Eskay Creek ProjectPage 373
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

The aquatic resources study also includes: 1) biomass and diversity of periphyton biomass, and 2) abundance and diversity of benthic invertebrates.

 

20.1.6Fisheries and Aquatic Resources

 

Waterfall barriers on Ketchum Creek and Eskay Creek immediately upstream of their confluences with the Unuk River prevent fish movement into these waterways and to tributaries upstream near the Project area within the Tom MacKay Creek watershed (i.e., Tom MacKay Creek and Argillite Creek). The recent fish and aquatic resource studies support the historical studies that the waterways adjacent to the historic mine and proposed Project; including Tom MacKay Creek, Argillite Creek, Ketchum Creek and Eskay Creek, TMSF, ASF, Little Tom MacKay Lake are non-fish-bearing. The Unuk River is fish-bearing in stream reaches adjacent to the confluence of Ketchum Creek and the Unuk River, with Dolly Varden observed approximately 7.7 km upstream of the Ketchum Creek influence, and salmon species situated downstream several kilometers from the Ketchum/Unuk River confluence.

 

20.1.7Soils

 

Soils in the Project area are variable, typically of moderate depth developed on glacial deposits and loose sediments with smaller areas of floodplain and organic soils. Terrain is ridged and varies in slope steepness, soil drainage and depth over relatively short ground distances. Soils are very strongly to slightly acid and low in salinity. Analysis was carried out for 35 metal elements. Eleven of them, antimony, arsenic, chromium, cobalt, copper, lead, molybdenum, nickel, selenium, thallium and zinc exceeded at least one environmental standard threshold which is similar to other regional mine sites and may be attributed to natural geological conditions or historical mining, but further study is required. Soil studies also measured soil properties such as pH, salinity, texture, and organic carbon to assist in determining the availability and suitability of salvageable soil for use in reclamation planning.

 

20.1.8Geohazards, Terrain Stability and Soil Erosion

 

Geohazards (landslides) include (most common to least common): rockfall, debris flow, debris slide, tension cracks, lateral spread, slump in surficial material and slump in bedrock. Nineteen percent (19%) of the Project footprint is potentially exposed to the risk of one or more geohazard(s). Support facility design should consider these features.

 

Terrain stability (TS) classes indicate the likelihood of slope instability resulting from resource development activities that occur in the upper few metres of the land surface within in-situ surficial materials and bedrock. Within the Project area, 28% of the area is classified as potentially unstable and unstable (TS Classes IV and V).

 

Soil erosion potential refers to the removal of surficial material, particle by particle, by rain splash and the tractive force of surface runoff. Due to the abundance of coverage of glacially-scoured landscape, bedrock outcrops, thin discontinuous surficial materials and blocky colluvium (terrain that is generally of low erodibility) within the Project area, the area rat ed with high and very high soil erosion potential account for only 6.4% of the footprint.

 

20.1.9Vegetation and Ecosystems

 

The Project is accessed by the Eskay Creek Mine Access Road which begins near the Iskut River in the mostly forested Interior Cedar Hemlock (ICH), and parallels Volcano Creek up to the Mine Site (i.e. increasing elevation climbing up to the Prout Plateau) in the Engelmann Spruce Subalpine Fir (ESSF) and Mountain Hemlock (MH) Biogeoclimatic (BGC) units. The Volcano Creek valley that the road runs through is comprised of steep upper slopes, dominated by avalanche tracks and talus, whereas at the former mine site the terrain plateaus out. The lower portion of the Volcano Creek valley slopes have deeper soils which support forests dominated by subalpine fir, western hemlock, and Engelmann spruce on productive sites. The forests are primarily mature and old structural stages with a dense understory of blueberry on mesic sites and devil’s club on rich, moisture receiving sites. Much of the area around the mine site is above 1,000 m in elevation, different than the access road, and is parkland ecosystems with krummholz, heathers, alpine meadows, and patchy tree islands which are a mix of mountain hemlock and subalpine fir trees.

 

Eskay Creek ProjectPage 374
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

The key results from the vegetation and ecosystems studies include:

 

·Riparian floodplain ecosystems are infrequent in the Project area and are located adjacent to larger creeks and rivers (e.g. lower Volcano Creek, Iskut River, Unuk River) and support unique vegetation communities that are maintained by fluctuating water tables and intermittent flood events.

 

·Wetlands account for 1.2% of the project area and immediately surrounding area. Most of the eleven wetland units detected are fens, one of these was a blue-listed wetland site unit.

 

·Ten exotic and invasive plants were registered in the region around the Project.

 

·Nineteen culturally valued plants were found in the Project area and region surrounding the Project. Thirty-seven combinations of BGC Unit and Site Unit presented culturally valued plants.

 

·No rare species were detected in the Project area.

 

20.1.10Wildlife

 

The wildlife studies included a literature review of Tahltan Knowledge to determine which species are of cultural interest to the Tahltan. Large wildlife species recorded within the Project area include grizzly bear, black bear, and mountain goat. Small mammals present in the Project vicinity include American marten, wolverine, voles, and the hoary marmot. Furbearing mammals with suitable habitat in the Project area include grizzly bear, wolf, lynx, ermine, mink, fisher, least weasel, and snowshoe hare (Hallam Knight Piésold Ltd, 1993). Wildlife information was updated in 2020 with additional studies.

 

Biophysical inventory mapping identified the Project area as potentially suitable to support woodland caribou and moose (MOE, 1982). However, the Project area is not overlapped by any caribou herd ranges shown on provincial range mapping (BC, 2019).

 

The key wildlife study results include:

 

·The 2020 moose surveys observed 65% fewer moose than the 2005 and 2009 surveys. The decrease in observed animals may represent a population decline, differences in sightability of animals between surveys due to poor weather, observers or equipment, or a combination of factors. Recent Ministry of Forests, Land, Natural Resource Operations and Rural Development (BC MFLNRORD) moose surveys in the Skeena region indicated a 19% decline in moose density from 2013 to 2019 (BC MFLNRORD 2019a).

 

·Aerial surveys for mountain goat were flown during the winter and summer of 2020. For areas surveyed in both winter 2020 and winter 2009, there were three times as many goats observed in the winter of 2020 compared to the winter of 2009. This magnitude of the change likely indicates an increase in the goat population in these units between 2009 and 2020. These areas would not be exposed to the proposed Project.

 

Eskay Creek ProjectPage 375
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

·Hoary marmots are present throughout high elevations in the Project area, although habitat appears to be limiting colony size. Only two study areas, west of the Tom MacKay Storage Facility (TMSF) and planned Project development area, contained areas of connected habitat capable of supporting multiple larger colonies.

 

·The Project has very few areas with suitable bat habitat (low elevation mature forest and wetlands). The little brown myotis is federally listed as Endangered on Schedule 1 of the Species at Risk Act and was detected with a high degree of confidence (SARA; Government of Canada 2021a). The northern long-eared myotis (Myotis septentrionalis) is Blue- listed in BC (Special Concern) and listed as Endangered on Schedule 1 of SARA (ECCC 2018; BC CDC 2021) but was detected with a low level of confidence. Further studies would be required to confirm its presence.

 

·Six raptor species were recorded during the 2020 and 2021 surveys. Swainson’s hawk (Buteo swainsoni is the only species of conservation concern detected whereas Northern goshawks (Accipiter gentiles) were not detected (both species are Red listed in BC; BC CDC 2021).

 

·A total of 36 species representing seven waterbird groups were detected. The central area of the Project area around the TMSF contains a variety of mid-elevation ponds which support breeding waterbirds. Three species of conservation concern are present: harlequin duck (Histronicus histronicus), long-tailed duck (Clangula hyemalis), and surf scoter (Melanitta perspicillata). Harlequin ducks are provincially ranked as Vulnerable during the non-breeding season, and both the long-tailed duck and surf scoter are Blue-listed as a species of Special Concern in BC (BC CDC 2021).

 

·A total of 60 species of upland breeding birds (migratory songbirds) birds were detected. Three species of conservation concern were detected in the local study area (LSA) or in the region around the Project: barn swallow (Hirundo rustica), common nighthawk (Chordeiles minor), and olive-sided flycatcher (Contopus cooperi). All three species are listed as Threatened on Schedule 1 of SARA (Government of Canada 2021a); barn swallows and olive- sided flycatchers are also Blue-listed in BC (BC CDC 2021).

 

·Western toad (Anaxyrus boreas) is listed on federal conservation rankings (Schedule 1, Government of Canada 2021) but provincially secure (Yellow, Government of BC 2021). Surveys identified a few western toad breeding sites (although not under Project footprint) with the majority of sites found at high elevation, deep ponds in fens, or had high water flow features associated with rivers. Columbia spotted frog (Rana luteiventris) was also confirmed to be on the Project area, but this species is not considered to be of conservation concern.

 

20.1.11Social, Economics, and Land and Resource Use

 

The Project is located in the Regional District of Kitimat-Stikine (RDKS), the second largest regional district in BC spans a land area over 100,000 km² inhabited by nearly 40,000 to 45,000 people. Approximately one-third are Indigenous, which is higher than the provincial average (MSBED, 2005). Within the RDKS are six electoral areas and five municipalities, including Terrace, Kitimat, and Stewart, the Hazeltons, and Dease Lake. Stewart is the closest non-Indigenous community to the Project (83 km to the south; 261 km via road). Many of the smaller communities in RDKS have predominantly Indigenous populations that are separated from one another by lengthy roads as well as from the main regional centre of Terrace.

 

The RDKS provides services to residents including, waste disposal and recycling, fire protection and emergency support, transit, land use planning and bylaws, parks and recreation, and library services among others. Regional land and resource use includes: parks and recreational areas, recreational and commercial fisheries, mining, forestry, outdoor tourism and recreation (fishing, hunting, camping, hiking, snowmobiling, all-terrain vehicle (ATV) riding and skiing) and hunting (subsistence hunting, recreational hunting and commercially guided) and trapping (registered traplines). In the vicinity of the Project, there are mineral, water and range tenures.

 

Eskay Creek ProjectPage 376
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

There are no federal, provincial, or regional parks, wilderness or conservancy areas, ecological reserves, or recreational areas near enough to the Eskay Creek Project to be affected by the mining activities.

 

Over the Project life, direct employment would be an estimated 3,800 person-years, (214 hourly, 80 salary excluding contractors/consultants), in addition to indirect employment for workers in supplier industries and in businesses benefiting from workers spending their income locally, regionally and provincially. The community and socio-economic impacts of the Project can therefore potentially be favourable for the region, as new long-term opportunities are created for local and regional workers, as well as local/northern businesses and contractors.

 

Indigenous nations in the Project region include: Tahltan Nation, Tsetsaut Skii km Lax Ha Nation (TSKLH), Nisga’a Nation (a Treaty Nation), and Gitanyow Nation. More recently, TSKLH has produced maps indicating that the Project falls within their area of traditional land use (Rescan, 2009). Ongoing engagement with Indigenous Nations and governments helps to inform Skeena Resources of their interests and concerns and how to incorporate solutions and approaches into the Project assessment and design.

 

20.1.12Tahltan Social, Economics, Land and Resource Use

 

The Project is located within the traditional territory of the Tahltan Nation and the asserted traditional territory of the Tsetsaut Skii km Lax Ha. The Tahltan Nation has asserted Indigenous title and rights to this area in the Declaration of the Tahltan Tribe in 1910. Previous operators have established formal agreements with the Tahltan Central Government regarding their ongoing participation at the mine site.

 

The closest Indigenous community is the Tahltan community of Iskut (125 km north and 175 km via road). Other Tahltan communities are located north/northeast of the Project, and include Dease Lake (190 km northeast, 253 km via road) and Telegraph Creek (142 km north, 362 km via road). There are seasonal use cabins along the Eskay Mine Road.

 

An extensive study of the Tahltan-specific socio-economic conditions within Tahltan Territory has been completed in 2021. The study provides the Tahltan Central Government and Nation, Skeena Resources and study partners with an updated characterization of their economic status, social conditions, current access to land and cultural supports, health, educational outcomes, interests, concerns and current access to land and cultural supports and land uses in support of community health.

 

20.1.13Tahltan Country Foods

 

The Tahltan value many of the country foods harvested in the region for Food, Social and Ceremonial (FSC) purposes, as well as for medicine. The quality and availability of country foods is directly connected to the quality and condition of the environment and habitat in which they are living and growing. A country foods study identifies the animals harvested including: moose, caribou, bear, fish (salmon, trout, Dolly Varden, Burbot, Mountain Whitefish, and Lake Whitefish), and game birds (geese, ducks, grouse and ptarmigan). Plants harvested includes berries, fungi, trees, and other food and medicinal plants.

 

20.1.14Archaeology

 

The Project area was subject to previous disturbances over the past century relating to exploration activities and the development of the previously operating Eskay Creek Mine. A single previously recorded archaeological site, HdTo-6, is located within the Project area. Site avoidance is the preferred mitigation measure. Under HCA Heritage Inspection Permit 2018-0208 and HCA Permit 2020 0195, no new archaeological sites have been identified in the Project area. An Archaeological Chance Find Procedure will be applied prior to commencement of ground altering activities.

 

Eskay Creek ProjectPage 377
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

20.1.15Paleontology

 

Clusters of documented fossil sites are present within or near the sedimentary and volcanic rock deposits in the Project area. The ages of these range from Lower Jurassic to Lower Cretaceous. There is a chance for Project activities to impact fossil resources. A Chance Find Protocol for Paleontological Resources has been developed. 

 

20.2Environmental Management

 

20.2.1Historical Waste Disposal Activities

 

Waste rock was stored underwater at the permitted Albino SF from 1994 onwards. No surface waste rock storage facilities were developed. In late 1997, the processing plant was permitted, constructed, and began operations. The filtered tailings generated from the mill were initially trucked to the Albino SF along with the waste rock until 2001 (Barrick, 2014a).

 

From September 2001 to the end of operations in 2008, approximately 0.41 Mm3 of tailings (i.e., about 11% of the existing waterbody volume) were discharged into TMSF via a dedicated pipeline while waste rock continued to be stored in the Albino SF (Barrick, 2014b). A small percentage of slurry tailings were trucked to the Albino SF during maintenance or other events that restricted normal pipeline discharge to the TMSF.

 

Throughout the mining operation, water exiting the underground workings underwent water treatment using chemical additives and a series of settling ponds prior to discharge at the pond outlet (permitted D7 discharge point) which flowed 600 m down a small tributary into Ketchum Creek. The sludge from the water treatment ponds was also disposed into Albino Lake. Additionally, a landfill was utilized for non-hazardous industrial waste (URS, 2005).

 

Significant reclamation activities started in 2007; activities included removal of surface buildings including the mill, concrete pads and decommissioning of the tailings pipeline. Details of the reclamation activities undertaken to date are included in annual reclamation reporting (Barrick, 2019). The Eskay Creek Mine has been in care and maintenance since mining operations ceased in 2008, with ongoing site management and minimal waste generation.

 

20.2.2Waste Management – Waste Rock and Tailings Disposal

 

The following sections are a summary of the current understanding of the geochemical characteristics of geological materials for the project and the implications for management of wastes to limit potential for water quality effects.

 

20.2.2.1Geochemical Setting

 

Eskay Creek is classified as a high-grade, precious metals-rich volcanogenic massive sulphide (VMS) deposit. It is hosted within the Jurassic rocks of the Stikinia Assemblage at the stratigraphic transition from volcanic rocks of the uppermost Hazelton Group to the marine sediments of the Bowser Lake Group (BLG). The immediate host rocks for the mineralization are rhyolite and mudstone which are overlain by sedimentary rocks intruded by andesite sills. This hanging wall package is volumetrically dominated by andesite and several stratigraphically continuous mudstone layers have been recognized.

 

Eskay Creek ProjectPage 378
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

The BLG occurs at low volumes relative to other rock types in the planned open pit but is a significant unit at planned locations of infrastructure such as the process plant and haul road to the Tom Mackay Storage Facility (TMSF). In the project area, the BLG consists of a conglomerate overlain by a package of interbedded mudstones, siltstones and sandstones (undifferentiated sediments).

 

The mineralization itself contains a wide variety of minerals including sulphides (pyrite, sphalerite, galena, chalcopyrite, stibnite, realgar, arsenopyrite), sulphosalts (tetrahedrite, boulangerite, bournonite) and sulphates (gypsum and barite). The carbonate minerals ankerite, calcite and dolomite are present but are relatively unimportant compared to sulphide minerals. The ore itself is therefore considered to be potentially acid generating and has potential for leaching of several constituents of interest (COIs) including at least antimony, arsenic, cadmium, copper, lead and zinc. Sulphate leaching is expected.

 

The hanging wall rocks have simpler mineralogy which is limited to pyrite, calcite and dolomite. The relative quantities of these minerals are variable, but sulphide content generally decreases with increasing distance from the mineralization. The BLG also has variable sulphide and carbonate content.

 

20.2.2.2Datasets

 

Geochemical characterization data have been obtained by both Barrick and Skeena Resources. Barrick’s data collection was focused on the rock types associated directly with the ore and exposed by underground mining and ground support fill sourced in part from gravels borrowed from the Iskut River. The data include bulk chemical and mineralogical characteristics, data from laboratory weathering tests (humidity cells and subaqueous columns), drainage chemistry for a temporary waste rock stockpile, and underground water drainage chemistry. Research studies have also evaluated chemical reactions occurring in sub-aqueously deposited tailings.

 

Skeena’s dataset includes bulk chemical and mineralogical characteristics of diamond drill core obtained by Skeena from the planned open pit and infrastructure sites, laboratory and field weathering tests (humidity cells, barrel tests and subaqueous columns). Legacy tailings in the TMSF and overburden have also been characterized by Skeena.

 

20.2.2.3Geochemical Classification Criteria

 

Classification of acid rock drainage (ARD) potential is based on the ratio of acid neutralization potential to acid generation potential (NP/AP). The preferred mineralogical source of NP is carbonate associated with calcium and magnesium though standard NP measurement methods may include minerals that are weak sources of NP under field conditions such as silicates and iron carbonates. Acid potential is calculated from sulphur associated with sulphide which is calculated from total sulphur less sulphate associated with non-acid generating sulphates such as gypsum and barite.

 

Interpretation of NP/AP is as follows:

 

If the mineralogical form of NP is not well understood, non-PAG (low potential for acid generation) materials are defined by NP/AP>3. If mineralogy data have been used to refine the calculation of NP, non-PAG is defined as NP/AP>2.

 

It is conventional to define PAG materials as NP/AP≤1 with materials having NP/AP between 1 and 2 or 3 as having uncertain potential for ARD. However, from a regulatory perspective PAG is defined as NP/AP≤2 or 3 unless a site-specific NP/AP criterion has been defined. A component of material classified as “uncertain” may therefore be re-classified as non- PAG which represents an opportunity for the project to reduce the volume of PAG materials.

 

Materials with less than 0.1% sulphide sulphur are classified as non-PAG regardless of the NP/AP, on the basis that low rates of acidity formed by sulphide oxidation will be buffered by release of alkalinity from silicate dissolution.

 

Eskay Creek ProjectPage 379
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Metal leaching potential is primarily controlled by the ARD potential because many elements leach much more rapidly at lower pHs (for example, aluminum, copper and iron). However, some elements, (including antimony, arsenic, molybdenum, selenium and zinc) can leach at environmentally significant rates under non-acidic conditions. Metal leaching potential is evaluated by estimating enrichment relative to average crustal abundance, and by interpreting results of leaching and weathering tests performed on waste materials.

 

20.2.2.4Geochemical Characteristics of Waste Rock

 

Rhyolite and mudstone waste from adjacent to the ore zones is generally classified as PAG due to relatively elevated sulphur content compared to carbonate mineral content. Acid generation has been observed to occur in laboratory tests and at full scale. Depending on the specific characteristics of the waste rock, acid generation may occur immediately or may take years to appear as carbonate minerals are depleted. The test work has confirmed the expectation for leaching of the COIs indicated above and sulphate both before and after onset of acid generation. Although not present as a discrete mineral, leaching of selenium was shown by test work.

 

In the hanging wall units, acid rock drainage potential is associated with sedimentary units and andesite where it is in contact with mudstone. However, this potential decreases with distance from the mineralization resulting in higher sedimentary units being classified as uncertain or non-PAG. Bulk chemistry data show that arsenic is enriched throughout the hanging wall package compared to average crustal abundance for these rock types. Kinetic test work has confirmed acid generation can occur in PAG hangingwall sedimentary units and leaching of antimony, arsenic and selenium occurs prior to the onset of acid generation.

 

20.2.2.5Geochemical Characteristics of Construction Materials

 

BLG rocks occurring in infrastructure areas including quarries along the access road vary from PAG to uncertain and non- PAG. This is consistent with regional experience of BLG at other mining and infrastructure projects. ARD potential is lowest for the conglomerate and highest for the undifferentiated sediments. Non-acidic leaching of selenium has been shown by laboratory weathering tests.

 

20.2.2.6Geochemical Characteristics of Tailings

 

Processing of ore will include initial rougher flotation to yield a bulk sulphide concentrate followed by cleaning of the concentrate to yield a gold concentrate which is shipped off-site for refining. Combined tailings from the rougher flotation and cleaning will be discharged for subaqueous disposal in the TMSF.

 

Geochemical testing is being performed on samples of simulated tailings obtained by metallurgical testing of ore samples. The test work includes bulk chemical and mineralogical characterization of separate rougher and cleaner tailings, and the combined final waste product.

 

Pyrite is the dominant sulphide mineral in both legacy and metallurgical test work tailings. Other sulphides include chalcopyrite and sphalerite with lesser galena, arsenopyrite and realgar. Other sulphides were generally not detectable. Consistent with the ore, the carbonate minerals, ankerite, calcite and dolomite are present in the ore. Barite is present.

 

Generally, rougher tailings are classified as non-PAG and cleaner tailings are uncertain or PAG. As a result, combined tailings are variably uncertain to non-PAG. Legacy tailings were mostly classified as uncertain or PAG.

 

Eskay Creek ProjectPage 380
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Under the planned subaqueous disposal conditions in the TMSF, the potential for acid generation is effectively eliminated. However, samples of porewater collected from legacy tailings and subaqueous column tests performed on simulated tailings and PAG waste rock samples show that antimony leaching occurs under these conditions. The mechanism causing leaching under subaqueous conditions is believed to be due to galvanic interactions between sulphide mineral grains of different rest potentials.

 

20.2.2.7Conclusions

 

·The following are conclusions on the geochemical characteristics of mines wastes at the project and application to waste management.

 

·Waste rock close to the mineralization (i.e., rhyolite and mudstone) is classified as dominantly PAG. Acid rock drainage may appear weeks to years after exposure to atmospheric weathering conditions depending on the specific geochemical characteristics.

 

·The package of interlayered mudstone and andesite in the hanging wall has mixed ARD potential classification of PAG, uncertain and non-PAG. ARD potential decreases with distance from the mineralization so that the uppermost part of the package is non-PAG.

 

·Bowser Lake Group rocks that occur in the planned open pit and at project infrastructure locations including the ore processing plant and haul road varies from PAG to non-PAG which is partly controlled by rock type. Coarser-grained strata (conglomerate) tend to be non-PAG though not exclusively so. Finer-grained strata (undifferentiated sediment package) tend to be PAG.

 

·Bulk (i.e., combined rough and cleaner) tailings are currently classified as PAG to uncertain.

 

·Potential for COI leaching under non-acidic conditions is a consideration for all waste materials expected to be generated by mining, ore processing and infrastructure construction. The primary elements of concern are antimony, arsenic and selenium. All sulphide-bearing materials at the site will leach sulphate to varying degrees

 

·The project will involve disposal of PAG waste rock and all tailings under subaqueous conditions at the TMSF. This approach will limit oxidation of sulphide minerals and prevent the onset acid generation. However, test work shows that antimony leaching occurs under subaqueous conditions.

 

·Segregated non-PAG waste rock will be disposed in a waste rock facility outside the open pit and as backfill into the open pit as allowed by the mining schedule. The segregated waste rock is not expected to generate acid though leaching of some elements under non-acidic condition is expected.

 

·Pit walls remaining exposed to long-term weathering will have PAG, uncertain and non-PAG components which can be expected to leach metals into the final pit lake to varying degrees.

 

·Excavations for infrastructure will need to consider the potential for acid generation and metal leaching in fill materials and exposed surfaces.

 

Eskay Creek ProjectPage 381
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

20.2.2.8Non-Hazardous Waste

 

Non-hazardous waste management will involve the segregation of industrial and domestic waste into streams. Waste collection and disposal facilities will include one or more incinerators for domestic/putrescible waste, separate waste collection areas for recyclable and industrial waste streams for off-site disposal, and sewage effluent and sludge disposal for onsite disposal. Waste collection areas will be managed following regulatory requirements and best management practices for the safety of workers and environment, including standard operating procedures for spill management, fire safety and wildlife attractant.

 

20.2.2.9Hazardous Waste

 

Hazardous waste materials such as spoiled reagents, waste petroleum products and used batteries will be generated throughout the life of the Project, from construction to decommissioning. Storage facilities will facilitate the segregation and inventory of the various hazardous waste streams generated during the Project. A separate secure storage area will be established with controls and best management practices to maintain the safety of workers and the environment. Hazardous materials will be labelled and stored in appropriate containers for shipment to approved off-site disposal facilities. Waste streams will be tracked in accordance with federal and provincial regulations, such as the federal Transportation of Dangerous Goods Act, 1992 (SC 1992, c 34).

 

20.2.3Surface Water Management

 

The objective of surface water management is to protect groundwater and surface water resources. Feasibility Study infrastructure and upstream catchments for the Project were delineated based on topography data and footprints of facilities provided. The total on-site infrastructure area, excluding roads, diversion channels, collection ditches and sedimentation pond areas, is estimated to be range from 49 ha to 487 ha over the life of mine. The site water management has been designed in accordance with BC regulations.

 

Contact and non-contact water are managed separately for the Project. Contact water is captured and transported in collection ditches and pipelines to sediment ponds, sumps, and contact water ponds. For roads, runoff will be captured in collection ditches and conveyed to sediment ponds, to remove greater than 10 microns particles prior to discharging into the environment. Contact water from the open pits, WRSF, Ore Stockpile, Process Plant Pad will be capture in collection ditches and conveyed to Sumps, Ponds 5 and 6. All runoff collected in the sumps and Pond 6 will be pumped to Pond 5. All water from Pond 5 will be pumped to the process plant and used in mining operations or pumped with the tailings to TMSF. Currently, there are no diversion channels, collection ditches, or water treatment facility for the subaqueous deposition of the PAG waste rock and tailings in TMSF. Non-contact water is diverted around other mine infrastructure, where possible, through diversion channels, culverts, and creek crossings.

 

The SWMP outlines Skeena’s strategies to responsibly manage surface water during operational activities currently projected over a nine (9) year period and post closure. Included in the SWMP are the following facilities:

 

·North and South Open Pits;

 

·NAG WRSF and PAG Stockpile Haul Road;

 

·TMSF Haul Road;

 

·Reclaim Barge Access Road;

 

Eskay Creek ProjectPage 382
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

·Tailings Discharge Light Vehicle Road;

 

·Pond 5 Access Road;

 

·Pond 6 Access Road;

 

·Pond 6 Pipeline Access Corridor;

 

·Process Plant Pad and Laydown Access Road;

 

·Crushing Area and Conveyor Corridor;

 

·Explosives Magazine Access Road;

 

·NAG Waste Rock Storage Facility (NAG WRSF);

 

·Ore Stockpile;

 

·Topsoil Stockpiles;

 

·Process Plant Pad and Laydown;

 

·Explosive Magazine;

 

·Explosive Bulk Storage;

 

·Construction and Demolition Waste Landfill;

 

·Tom MacKay Storage Facility (TMSF);

 

·Pond 5;

 

·Pond 6;

 

·Sedimentation Ponds; and

 

·Other Contact Water Management Structures.

 

The following stormwater design parameters were developed for the project infrastructure surface water management structures, in alignment with British Columbia Regulations (Refer to Table 20-2).

 

Eskay Creek ProjectPage 383
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

  

Table 20-2:     Design Parameters for Surface Water Management Structures

 

Design Parameter Unit Value
Collection Ponds
Storm Event Captured Return Period 24 Hour - 100 Year Event1
Particle Size Captured mm all
Freeboard m 0.5
Sedimentation Ponds
Storm Event Captured Return Period 24 Hour - 10 Year Event
Particle Size Captured mm >10
Storm Event Survived Return Period 24 Hour - 200 Year Event
Particle Size Captured mm n.a.
Freeboard m 0.5
Collection Ditches
Storm Event Conveyed Return Period 24 Hour - 100 Year Event
Freeboard m 0.3
Storm Event Survived Return Period 24 Hour - 200 Year Event
Freeboard m Contained Within Channel Limits
Diversion Channels
Storm Event Conveyed Return Period 24 Hour - 100 Year Event
Freeboard m 0.3
Storm Event Survived Return Period 24 Hour - 200 Year Event
Freeboard m Contained within Channel Limits
Culverts
Storm Event Conveyed Return Period 24 Hour - 100 Year Event
Silt Fence and Hay Bales
Particle Size Captured mm >10

Note: 1. Capture the storm event for collection ponds includes pumping during storm event.

 

The waste rock storage facility is located west of the open pits in two parallel drainages that are oriented in a northeast direction. The eastern drainage includes Argillite Creek and the watershed that includes the WDW is approximately 240 ha. HEC-RAS computer model was utilized to develop the runoff from the WDW and the watershed above the WDW for average year, WDW (contact water) for 1:100 year storm event with 0.3 m freeboard and convey within the limits of the water management structure the 1:200 year storm event and pass the 1:2,475 year storm event for non-contact water upstream of the WDW through a rock drain below the facility which discharges into the lower section of the exposed portion of Argillite Creek.

 

The contact surface water ditches are design to convey up to the 1:100 year storm event and within the limits of the water management structure the 1:200 year storm event to the Contact Water Pond 5 (Pond 5). These ditches consist of a series of both permanent and temporary channels. The permanent channels are located along the exterior of the WDW in zones that are final, and the temporary channels are located along benches that will be covered during development of the WDW and replaced with new temporary ditches. The compacted consists of compacted subgrade, riprap, and grouted riprap in high velocity zones.

 

Eskay Creek ProjectPage 384
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

The Pond 5 is constrained by the open pit, haul road and stockpile and has a design storage capacity of approximately 49k m3. The pond is designed to remove any coarse grain suspended sediments transported from surface runoff before pumping to the process plant for water makeup and any excess water will be transport with the tailings to TMSF. The pond has the capacity to contain the 1:100 year storm event for the WDW, Open Pits, and Process Plant Pond 6 (Pond 6)) using the Open Pits, and Pond 6 as temporary detention facilities and pumping to the process plant and TMSF at the Pond 5 maximum pumping capability during the design event. The retention time, for the average annual runoff, is approximately 5 days. In addition, a turbidity fence, near the outlet, will be installed to improve the management of finer suspended sediments.

 

For non-contact water and seepage through the WDW, a flow-through rock drain has been designed to pass underneath the WDW. In the past few decades, the practice of conveying surface flow has gained acceptance for flows as high as 30 m/s. The peak flow from the 1:2,475-year storm event is approximately 6.2 m3/s.

 

The rock drain has been designed with a factor of safety of two for the predicted flow rate for the 1:2,475 year storm event. The rock drain considers end dumping waste rock from 20 m above the toe of the working face. As the material travels down the slope, where it will self-segregate, smaller particle at the crest of the slope and larger boulders at the toe of the slope, creating a rock drain along the bottom of the slope. In addition, at the inlet sacrificial rock drain zone will be installed to capture coarse grain material, organic material, etc. This zone will be replaced as needed to maintain flow into the drain. Snow will be removed around the inlet to maintain good flow at the entrance into the rock drain. At the downstream toe of the WDW, the rock drain will discharge into lower section of Argillite Creek that flows into Tom MacKay Creek. A small coffer dam will be constructed just downstream of the confluence with Argillite Creek and Tom MacKay Creek that will redirect the water from Argillite Creek into the tunnel diverting water around the North open Pit back into Tom MacKay Creek.

 

The Main Pit will be mined during construction and operation of the Project. Any water arriving in Pit bottom (intercepted Precipitation or influent seepage) is contact water. A portion of the water will be lost from the Pit via evaporation. In addition, the open will have a dewater program to depressurize the pit walls. Both surface water and water from the dewater program will be captured in the bottom of the pit and pumped to Pond 5. The pit will also act as a detention facility during storm events greater than or equal to the 1:100 year design storm event. The south pit due to it location, water collection in the bottom the pit will be pumped up to the WDW eastern collection ditch and convey with surface runoff from the WDW.

 

There are no non-contact diversion channels for TMSF due to the steep terrain. The facility is design to capture and pass the Probable Maximum Flood (PMF) through the penstock or the closure spillway.

 

The Process Plant Pad and Laydown (PPP&L) are located on the west side of the WDW. For the feasibility study, the pad will contain an Ore stockpile, process plant, fuel storage and dispensing, and a laydown area. The platform is approximately 7.8 ha and situated mostly on PAG Bedrock. However, the PAG bedrock will be covered with a layer of NAG rock. The platform will drain both to the west and to the east side where collection ditches lined with geomembrane and riprap will capture surface runoff and convey it to Pond 6. Pond 6 is design to contain the 1:100-year storm event and safely pass the 1:200-year storm event to Tom MacKay Creek.

 

Ore shall be placed in multiple ore stockpiles for grade control and plant recovery. This facility occupies an area of 6.4 ha and is located north of the north end of the WRSF. The area will be used to store Ore that will be crushed and sent to the process plan. The ore stockpile has a capacity to store approximately 1Mt of ore. The Ore Stockpile pad will be lined with a geomembrane and an overliner (crushed rock) to collect any seepage from the piles since the material is potential acid generating and metal leaching. Runoff from this facility will be conveyed in geomembrane lined collection ditches to Pond 5.

 

Eskay Creek ProjectPage 385
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

The crushing area and conveyor corridor water management consists of a diversion ditch conveying runoff to the crusher area sump. The sump will pump the runoff directly to the ore stockpile collection ditch.

 

Ponds 5 and 6 are both lined with geomembrane since they are receiving contact water from the process plant area, WDW, ore stockpile, and open pits. Each pond is designed to contain the 1:100-year storm event with 0.5 m of freeboard and pass the 1:200-year storm event.

 

The mine site roads consist of hauls, and infrastructure support roads. The collection ditches are located along these roads and are designed to convey up to the 1:100-year storm event with 0.3 m of freeboard and pass the 1:200-year storm event within the limits of the channel. The collection ditches terminate into strategically location sedimentation pond that are designed to retain sediment above 10 microns from storm events equal to or less than the 24-hour 10-year storm event and the pond is also designed to pass the 1:200-year storm event with 0.5 m of freeboard. The water is released into the environment through a spillway into the surrounding environment.

 

There are three perennial stream crossings along haul roads: one (1) on Argillite Creek and two (2) on Tom MacKay Creek during the development of the technical sample. The crossings will be designed to pass a minimum of the 1:200-year storm event in accordance with BC MOTI (2019). The Argillite Creek crossing will be removed during the expansion of the WRSF during the revitalization program.

 

Numerous culverts will be installed along the haul roads, Reclaim Barge Access Road, and Tailings Discharge Light Vehicle Road at low spots on the uphill slope, ephemeral streams, and intermittent streams to prevent ponding of water above the roads. The culverts are sized based on the area above the culvert. The culverts are corrugated metal pipes or corrugated HDPE pipes. The inlets and outlet are protected with riprap aprons to prevent localized erosion. The culverts are designed to pass a 1:100-year storm event in accordance with BC MOTI (2019).

 

The Explosive Magazine is located next to Albino Lake. The surface water management consists of collection ditches are to convey the 1:100-year storm event with 0.3 m freeboard and pass the 1:200 year storm event within the limits of the channel to a sediment pond. The sediment pond is design to contain the 24-hour 10-year storm event and capture sediment equal to/or less than 10 microns prior to releasing water into the environment. In addition, the pond is design to pass the 1:200-year storm event with 0.5 m of freeboard.

 

The Explosive Bulk Storage is also located along Albino Lake. The surface water management consists of a pad for the bulk explosive storage is covered with road base. Collection ditches around the facility convey runoff to a sediment pond that is design to contain the 24-hour 10-year storm event and capture sediment equal to/or less than 10 microns prior to releasing water into the environment. In addition, the pond is design to pass the 1:200-year storm event with 0.5 m of freeboard.

 

As part of the development of the feasibility and technical sample facilities both organic materials and topsoil will be generated during construction. Nine (9) topsoil stockpiles (TSS 1 through 9) have been strategically placed around the Project to store organic materials and topsoil for later use in closure of these facilities. The combined area of the stockpiles is approximately 6.0 ha. Each topsoil stockpile is surrounded by a silt fence and hay bales to protect the environment until a vegetative cover is established over the TSSs.

 

20.3Site Management and Monitoring

 

The Project will be designed, constructed, operated, and decommissioned to meet all applicable provincial and federal environmental and safety standards, regulations, and permit conditions. Skeena will implement an Environmental Management System (EMS) in advance of construction that defines the processes, resources, responsibilities, and specific management plans to ensure compliance. The draft EMS will be developed during the permitting process and include ongoing monitoring, management steps, and reporting to relevant parties.

 

Eskay Creek ProjectPage 386
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Site water management will be a critical component of project design, execution, operation, and closure. To mitigate the potential contamination of water from a variety of sources (air, land, and process), Skeena will develop a Water Management Plan and Dust Control Management Plan that applies to all activities.

 

20.4Closure Plan

 

In summary, the mine closure strategy for the mine will be to have a stable, revegetated site with mitigation of potential ML/ARD and water quality risks that is consistent with the Tahltan and Skeena’s agreed Social and Environmental Design Principles and post-mining land uses. A Closure and Reclamation Plan will be developed during the permitting process to achieve post-mining land use objectives (e.g. wildlife habitat), in consideration of Indigenous interests. Closure planning will include Indigenous groups and stakeholders to determine post-mining land use objectives and supporting strategies, including addressing regulatory requirements. Achieving the desired outcomes will be an iterative process during the design and permitting process and incorporate social, environmental, engineering, technical, and Tahltan criteria.

 

Closure activities may include:

 

·decommissioning of all surface workings, with the exception of those required for long-term monitoring such as site access road, water management structures, transmission line, environmental monitoring installations, and TMSF embankments;

 

·establish stable water conveyance structures to mitigate long-term erosion and stability concerns, and develop post- closure tunnel reclamation;

 

·maintaining water cover of PAG waste rock and tailings in TMSF to meet water quality objectives without ongoing treatment for ARD;

 

·development of a pit lake to mitigate ML/ARD risk from pit walls;

 

·potential for water treatment of pit and waste rock storage seepage and runoff to meet discharge requirements;

 

·backfilling, resloping, scarifying, and revegetating decommissioned areas to perpetuate a long-term revegetated state; and

 

·implementing and maintaining a long-term monitoring plan.

 

Closure activities will be completed progressively throughout mine operations as guided by the reclamation plan.

 

In accordance with the Mines Act permit, mine closure, reclamation and post-closure costs are updated every 5 years to reflect the current liability, and to inform the establishment of a reclamation security bond. The estimated closure and reclamation costs are included in the economic analysis in Section 22.

 

Eskay Creek ProjectPage 387
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

20.5Permitting

 

20.5.1Environmental Approvals

 

Proposed mining projects are governed by environmental legislation. At a provincial level, proposed mining developments that exceed any of the thresholds specified in the Reviewable Projects Regulation (BC Reg. 370/2002), are required under the BC Environmental Assessment Act to obtain an EA Certificate (EAC) before the issuance of any permits to construct or operate. The Project will require a provincial EAC.

 

At a federal government level, proposed mining developments that exceed any of the thresholds specified in the Regulations Designating Physical Activities (SOR/2012-147), are required under the Impact Assessment Agency of Canada’s (IAAC) Impact Assessment Act (IAA) to undergo an Impact Assessment (IA) to obtain a federal decision statement before the issuance of any permits to construct or operate. The Project will require a federal decision statement

 

The provincial and federal EA processes can occur concurrently within a single process delivered by the BC Environmental Assessment Office. The purpose of these processes is to address the potential for adverse environmental, social, economic, health, and heritage effects or the potential adverse effects on Indigenous interests or rights prior to project approval, and to inform government’s decision of additional requirements that may be a condition of project approval.

 

The proposed Project is anticipated to undergo a concurrent EA/IA, called a substituted process, under federal and provincial regulations. Since the Eskay Creek Mine has two existing EA Certificates, one or both may be amended through a substituted EA/IA process or a new EAC issued and older certificates modified.

 

The Eskay Creek Mine went through two EA processes in its history. An application for a Mine Development Certificate (MDC) was approved in 1994 and an MDC was issued under previous environmental review legislation and is considered equivalent to an EAC under present legislation. In 2000, an application for an EAC was reviewed and a Project Approval Certificate was approved for disposal of mine tailings into TMSF and is also considered a present day EAC.

 

The 1993 MDC enabled the proponent to obtain construction/operation permits to build the Eskay Creek Mine, including underground mining, surface workings, and use of Albino Lake as a waste rock storage facility and off-site shipping of ore. In 1997, permits were amended to build a mill onsite and dispose of tailings with waste rock to Albino Lake. Once the Project Approval Certificate was issued in 2000 for the use of Tom MacKay Lake as a tailings disposal facility, construction and operation permits were obtained.

 

For the proposed Project, Skeena will undertake a substituted process to amend an existing EAC or obtain a new EAC. The process to follow for the EA/IA is being developed with the provincial and federal regulators, the Tahltan Nation and Skeena, based upon the legislative steps, criteria and procedures. Skeena Resources submitted a Detailed Project Description to the federal and provincial regulators and Taltan Central Government on August 11, 2022, to initiate the second phase (Readiness Decision) of the EA process.

 

No technical or policy issues have been identified that would prevent obtaining the required project permits and approvals, given its long mining history.

 

20.5.2Anticipated Provincial Permits and Authorizations

 

In addition to obtaining the EAC, the Project will require permits and authorizations in accordance with provincial and federal legislation and regulations prior to construction and operations. No permits for project commercial development will be issued before an EAC is obtained. Consequently, Skeena will apply concurrently for permits within the environmental review process schedule for all permits. Strategies to expedite the permitting process and reduce the time to start construction are being examined.

 

Eskay Creek ProjectPage 388
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

20.5.3Anticipated Federal Approvals and Authorizations

 

Table 20-3 presents a preliminary list of the key federal authorizations, licences, and permits required for project development.

 

Table 20-3:     Summary of Provincial Permits, Licences and Approvals Possibly Required for the Project

 

Authorization Responsible Agency Legislation Purpose
Amendment to Permit M-197 BC Ministry of Energy, Mines and Petroleum Resources (EMPR) (now BC Ministry of Energy, Mines and Low Carbon Innovation (EMLI) Mines Act, Health, Safety and Reclamation Code for Mines in BC Approve the new mine plan and reclamation program
Water System Construction Permit

Water System Operating Permit
Ministry of Health Drinking Water Protection Act, Drinking Water Protection Regulation Authorize construction and operation of potable water supply system for camp and process plant
Food Facility - Health Approval Application Ministry of Health Drinking Water Protection Act Approve opening and operation of food service facility
Sewage Registration

Environmental Management Act
Ministry of Health Sewage Registration Authorize sewage treatment plant
Amendment to Environmental Management Act (Effluent) Permit 10818 BC Ministry of Environment and Climate Change Strategy (ENV) Environmental Management Act, Authorize discharges from sedimentation ponds, tailings storage facility, seepage
Environmental Management Act (Air) Permit 12977 ENV Environmental Management Act Authorize solid, air emissions and effluent discharges from incinerator and process plant, landfill
Hazardous Waste Registration ENV Environmental Management Act Hazardous Waste Regulation Register hazardous waste transfer facility, plant truck shop
Fuel Storage Registration ENV Environmental Management Act Authorize bulk fuel storage
Groundwater Well Registration and Groundwater Usage ENV Water Sustainability Act Authorize storage, use or diversion of groundwater for one or more purposes

 

Eskay Creek ProjectPage 389
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Authorization Responsible Agency Legislation Purpose
(Section 2)      
 Short Term Water Use

(Section 10)
ENV Water Sustainability Act Authorize short -term storage, use or diversion of surface water or groundwater for one or more purposes
Water Licence

(Section 9)
ENV Water Sustainability Act Authorize storage, use or diversion of surface water or groundwater for one or more beneficial purposes
Approval for Works in and about a Stream (Section 11) ENV Water Sustainability Act Approve changes in or about a stream
Investigation or Inspection Permit FLNRORD Heritage Conservation Act, RSBC 1996, c. 187 Undertake archaeological impact assessment (AIA)
Site Alteration Permit FLNRORD Heritage Conservation Act Required to alter an archaeological site (should any be identified and impacted by the Project)
Occupant Licence to Cut FLNRORD Forest Act Authorizes cutting and removal of timber on Crown land
Road Use Permit FLNRORD Forest Act Authorizes use of existing Road
Licence of Occupation (crown land) FLNRORD Land Act Authorizes occupancy of crown land for approved purpose - for example offsite power line right of way or quarry.

 

Table 20-4:     Summary of Federal Permits, Licences and Approvals Possibly Required for the Project

 

Authorization Responsible Agency Legislation Purpose
Explosives Permit Natural Resources Canada Explosives Act Required to manufacture, store and use explosives
Fisheries Authorization Fisheries and Oceans Canada Fisheries Act Required if the Project will result in the harmful alteration, disruption or destruction of fish habitat or death of fish
Metal and Diamond Mining Effluent Regulations (MDMER) Schedule 2 amendment Environment & Climate Change Canada (ECCC) Fisheries Act Schedule 2 amendment may be required to amend the existing tailings impoundment sizes
Migratory Bird Permit ECCC Migratory Birds Convention Act, Required if nesting habitats used by migratory birds might be impacted or if activities occur during the nesting season (e.g., clearing of vegetation)

 

Eskay Creek ProjectPage 390
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Authorization Responsible Agency Legislation Purpose
Species at Risk Permit ECCC Species at Risk Act Authorizes an activity affecting listed wildlife species, any part of its critical habitat or the residences of its individuals
Environmental Emergency Registration ECCC Environmental Emergency Regulations Registers substances over specified volumes site must have suitable emergency response plan for the substances
Nuclear Safety Authorization Canadian Nuclear Safety Commission  Nuclear Safety and Control Act Required for possession of instruments containing radioactive material, such as nuclear density gauges (portable and fixed)
Radio Licence Industry Canada Radio Communication Act Authorizes use of radio equipment on site
Navigable Waters Approval Transport Canada  Canadian Navigable Waters Act Required for works that take place within navigable waters that do not meet works established under the Minor Works Order and which may interfere with navigation
Transportation of Dangerous Goods Permits Transport Canada Transportation of Dangerous Goods Act Authorizes transportation and handling of dangerous goods

 

20.6Engagement and Consultation

 

20.6.1Consultation Policy Requirements

 

Provisions for consultation with Indigenous Nations and the public are a component of the provincial and federal legislation for both the EA processes and permitting activities. Skeena is implementing an Engagement Plan for the Project as required by the provincial and federal EA processes. This plan provides a summary of Skeena engagement activities as well as serves as a guide for Skeena’s engagement activities with identified Indigenous Nations and stakeholders throughout the EA process.

 

Ongoing and future engagement and consultation measures by Skeena are driven by best practices as well as Skeena’s internal company policies, federal and provincial government requirements.

 

20.6.2Indigenous Nations

 

Skeena recognizes engagement and support of the Project from Indigenous Nations from initial project design until post- closure is critical for the success of the Project. Skeena is and will consult with local Indigenous Nations to gain that support, yet also recognizes this is part of the EA process at both the provincial and federal level. Engagement with local Indigenous Nations will continue throughout the Project design, construction, operations, closure, and post-closure.

 

Eskay Creek ProjectPage 391
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

The Project is located within the traditional territory of the Tahltan Nation and the asserted territory of the Tsetsaut Skii Km Lax Ha. The historical environmental process and subsequent expansions included consultation with the Iskut Band, Tahltan Band, and the Tahltan Central Government.

 

Project traffic will use Highways 37 and 37A which pass through the Nass Area and Nass Wildlife Area (as defined by the

Nisga’a Final Agreement) and the traditional territory of the Gitanyow Nation.

 

20.6.3Public and Stakeholders

 

Skeena will consult with the public and relevant stakeholder groups, including tenure holders, businesses, economic development organizations, businesses, and contractors (e.g., suppliers and service providers), and special interest groups (e.g., environmental, labour, social, health, and recreation groups), as appropriate.

 

Eskay Creek ProjectPage 392
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

21CAPITAL AND OPERATING COSTS

  

21.1Capital Cost Estimates

 

21.1.1Overview

 

The estimate conforms to Class 3 guidelines for a feasibility study level estimate with a ±15% accuracy according to the Association of the Advancement of Cost Engineering International (AACE International).

 

The capital cost estimate summarized in Table 21-1 provides a summary of the Project capital cost estimate, with costs grouped into major scope areas as presented in Skeena’s new release dated September 8, 2022 “Skeena Completes Robust Feasibility Study for Eskay Creek: After-Tax NPV (5%) of C$1.4B, 50% IRR and 1 Year Payback. Following this, additional tables are included to illustrate Project costs at detailed WBS level (WBS 1000 to 10000).

 

The costs are expressed in Q1 2022 Canadian dollars and include all costs related to the Eskay Creek Project (e.g., mining, site preparation, process plant, tailings facility, power infrastructure, camp, Owners’ costs, spares, first fills, buildings, roadworks, and off-site infrastructure).

Table 21-1 provides a summary of the estimate for overall capital cost shown by WBS. The estimate includes costs for mining, site preparation, process plant, tailings facility, power infrastructure, camp, owners’ costs, pares, first fills, buildings, roadworks, and the off-site infrastructure.

 

The estimate is based on an EPCM execution approach for the process/infrastructure areas, and an EPCM execution for the civil-earthworks camp and power infrastructure packages, as outlined in Section 24. The following parameters and qualifications were considered:

 

·No allowance has been made for exchange rate fluctuations;

 

·There is no escalation added to the estimate from base date Q1 2022 forward;

 

·A growth allowance was included;

 

·Data for the estimates have been obtained from numerous sources, including:

 

omine schedules;

 

ofeasibility-level engineering design;

 

otopographical information obtained from the site survey;

 

ogeotechnical investigations;

 

ofirm and budgetary equipment quotes from Canadian and international suppliers;

 

obudgetary unit costs from numerous local contractors for civil, concrete, steel, electrical, piping and mechanical works; and

 

odata from similar recently completed studies and projects.

 

Major cost categories (permanent equipment, material purchase, installation, subcontracts, indirect costs, and Owner’s costs) were identified and analysed. A contingency was applied under the Provisions section of the cost estimate and was based on ranging the accuracy of the data by discipline and WBS level 3 and applying a probabilistic method (Monte Carlo Simulation). An overall contingency amount was derived in this fashion.

 

Eskay Creek ProjectPage 393
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

As outlined in Table 21-1, the LOM capital cost of the project will be approximately C$911M which can be broken down as follows:

 

·Initial capital costs: include the costs required to construct all the surface facilities, and open pit development to commence a 3.0 Mt/a operation. The initial capital cost is estimated to be C$592M.

 

·Expansion and sustaining costs: include the capital cost required to expand the throughput to 3.7Mt/a operation and required to sustain operations, with the most significant component being open pit mine development. The expansion and sustaining costs are $180M over the LOM.

 

·Closure costs: include all the costs required to close, reclaim, and complete ongoing monitoring of the mine once operations conclude. Closure costs total C$138M.

 

Table 21-1: Project Capital Cost Estimate with WBS Allocation

 

   Initial   Expansion & Sustaining   Closure   LOM Total   WBS Allocation
Mine                   
Mine Development (C$M)   98    10    -    108   Includes WBS 1100 + WBS 1240
Mine Other (C$M)   19    9    -    28   Includes WBS 1300
Mine Equipment (C$M)   8    21    -    29   Includes WBS 1200 except for WBS 1240
Sub-Total Mine (C$M)   125    40    -    166    
Process Plant                       
Processing (C$M)   178    32    -    210   Includes WBS 3000 & 4000
Earthworks (C$M)   19    2    -    21   Includes WBS 6100
Sub-Total Processing (C$M)   197    34    -    231    
Infrastructure                       
Onsite Infrastructure (C$M)   69    65    -    134   Includes WBS 6000 except for WBS 6100
Offsite Infrastructure (C$M)   50    23    -    73   Includes WBS 5000 and 7000
Sub-Total Infrastructure (C$M)   119    88    -    207    
Total Directs (C$M)   442    162    -    604    
Indirects (C$M)   74    10    -    84   Includes WBS 9000
Total Directs + Indirects (C$M)   516    171              
Owner's Costs (C$M)   30    -    -    30   Includes WBS 8000
Total excluding Contingency (C$M)   546    171    -    717    
Project Contingency (C$M)   47    9    -    56   Includes WBS 10000
Sub-Total Including Contingency (C$M)   592    180    -    773    
Closure (C$M)   -    -    138    138    
Total (C$M)   592    180    138    911    

* Numbers above are rounded to the nearest integer, therefore some sub-totals may not balance due to rounding.

 

Eskay Creek ProjectPage 394
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

Table 21-2:       Total Project Costs Summary by Major Discipline

 

WBS  Description  Initial Phase
Total Cost
(C$M)
   Expansion
Phase
Total Cost
(C$M)
   Sustaining
Total Cost
(C$M)
   Total Cost
(C$M)
   % of Total 
B  Earthworks   28.6    0.0    29.9    58.5    7.6%
C  Concrete   18.0    2.0    2.0    22.0    2.8%
S  Structural Steelwork   18.3    9.3    0.0    27.6    3.6%
F  Platework   7.2    0.0    0.2    7.4    1.0%
M  Mechanical Equipment   101.8    10.9    4.1    116.8    15.1%
P  Piping   32.3    1.1    3.5    36.9    4.8%
E  Electrical Equipment   24.4    2.4    0.2    26.0    3.4%
L  Electrical Bulks   18.3    3.5    0.9    22.7    2.9%
I  Instrumentation   2.7    0.1    0.0    2.7    0.4%
A  Architectural   31.0    1.6    17.7    50.3    6.5%
N  Mobile Equipment   1.8    0.0    3.3    5.1    0.7%
R  Third Party Estimates   158.0    0.0    66.9    224.9    29.1%
U  Field Indirects   29.8    0.0    2.0    31.8    4.1%
V  Other (Spares, Fills, Vendors)   7.3    0.6    2.9    10.8    1.4%
T  Project Delivery   36.5    6.0    0.02    42.5    5.5%

 

Eskay Creek ProjectPage 395
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

  

WBS  Description  Initial Phase
Total Cost
(C$M)
   Expansion
Phase
Total Cost
(C$M)
   Sustaining
Total Cost
(C$M)
   Total Cost
(C$M)
   % of Total 
O  Owner’s Costs   29.3    0.0    0.0    29.3    3.8%
Y  Provisions   46.4    2.1    6.7    55.3    7.2%
   Project Total (less Closure)   591.7    39.7    140.4    771.8    100.0%

 

21.1.2Mining (WBS 1000)

 

The mining capital cost estimate is grouped into three main categories:

 

·pre-production stripping costs

 

·mining equipment capital

 

·mine infrastructure capital.

 

The cost breakdown for Area 1000 - Mining is shown in Table 21-3.

 

Table 21-3:     Mining Capital Cost Estimate (C$M)

 

Mining Capital Category  Initial Cost
($M)
   Sustaining Cost
($M)
   Total Capital Cost
($M)
 
Pre-production stripping (WBS 1100)   83.3    -    83.3 
Mine equipment capital (WBS 1200)   16.9    20.9    37.8 
Mine Infrastructure (WBS 1300)   6.6    5.8    12.4 
Total   106.8    26.7    133.5 

 

This breakdown covers specific mining areas and is a portion of WBS 1000 in Table 21-1.

 

21.1.2.1Pre-Production Stripping (WBS 1100)

 

Mining activity commences in advance of the process plant achieving commercial production. This includes the movement of 12.2 Mt of waste and placement of 0.6 Mt of mill feed in a stockpile adjacent to the primary crusher. The mine operating costs associated with this time period are included in the capital cost estimate and expected to cost $83.3 M. This cost covers all associated management, dewatering, drilling, blasting, loading, hauling, support, engineering and geology departments labour, grade control costs, and financing costs.

 

21.1.2.2Mining Equipment (WBS 1200)

 

The mining equipment capital costs reflect the use of financing of the major equipment and some support equipment. Equipment prices used current quotations from local vendors. A 20% down payment is included in the capital cost for those units financed. The remaining cost was included in operating costs (refer to Section 21.2).

 

Eskay Creek ProjectPage 396
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

The base costs provided by the vendors are included in a calculation for each unit cost calculation and options added to that. The capital cost, the cost of financing, and down payment, are shown in Table 21-4.

 

The cost of spare truck boxes, loader buckets and is included in the capital cost for the major equipment cost estimate, due to the remote nature of the mine.

 

The distribution of capital costs is completed using the number of units required within a period. If new or replacement units are needed, that number of units, by the unit cost (20% of that for major equipment) is applied to the capital cost in that period. There is no allowance for escalation in any of these costs.

 

The balancing of equipment units based on operating hours is completed for each major piece of mine equipment. The smaller equipment was based on number of units required for the various locations around the mine. This includes such things as pickup trucks (dependent on the field crews), lighting plants, mechanics trucks, etc. For Eskay Creek, significant additional support equipment for snow removal and site water control was included to accommodate the expected climatic conditions which includes on average 13 m of snow.

 

The most significant piece of major mine equipment is the haulage trucks. At the peak of mining, nineteen (19) 144-t units and five (5) 91 t trucks are necessary to maintain mine production. This happens from Year 3 onwards. It should be noted that three different truck fleets are included in the estimate. The first equipment on site preparing the mine for full production includes four articulated trucks with a capacity of 40 t being loaded by two hydraulic excavators (6.7 m3) together with two small boom drills (165 mm). The early works/pre-stripping fleet then transitions to five (5) 91 t units with the appropriately sized loading fleet (11.5 m3 loaders) and uses the same drills (165 mm). When the mine starts production (Year 1) the transition to the larger 144-t trucks will occur with hydraulic shovels (22 m3) and the larger drills (165 mm). The smaller trucks will act as additional stripping capacity when required, snow removal and tailings dam maintenance duties. The earlier loading fleet will be used in the pit but also at the primary crusher and stockpile management duties. The smaller drills will be used for pre-shear drilling, horizontal drain holes and backup drilling duties.

 

The maximum hours per truck/per year are set at 6,000. There are periods where the maximum hours per unit are below what the maximum possible can be. In those situations, increasing the maximum on the number of trucks still leaves residual hours required to complete the material movement, therefore, the number of total trucks is unchanged. In these cases, the hours required are distributed evenly across the number of trucks on site and available.

 

The other major mine equipment is determined in the same manner. Therefore, in some instances the loaders have a longer period of life (same number of hours between replacements) due to the sharing of hours with the other units in the fleet.

 

Table 21-4:      Major Mine Equipment – Capital Cost, Full Finance Cost and Down Payment

 

Equipment  Unit  Capacity   Capital Cost
(C$M)
   Full Finance
Cost (C$M)
   Down Payment
(C$M)
 
Production drill  mm   165    1.5    1.7    0.3 
Production drill - electric  mm   165    3.6    4.0    0.7 
Production/crusher loader  m3   11.5    2.6    2.9    0.5 
Hydraulic shovel  m3   22    8.3    9.4    1.7 
Haulage truck  t   40    1.1    1.3    0.2 
Haulage truck  t   91    1.9    2.1    0.4 
Haulage truck  t   144    3.1    3.5    0.6 

 

Eskay Creek ProjectPage 397
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Equipment  Unit  Capacity   Capital Cost
(C$M)
   Full Finance Cost
(C$M)
   Down Payment
(C$M)
 
Dragline (44 m boom)  m3   3.8    3.8    4.3    0.8 
Track dozer  kW   474    1.7    1.9    0.3 
Grader  kW   163    0.4    0.4    0.1 
Support excavator  m3   6.7    2.2    2.5    0.4 

 

The support equipment is usually replaced on a number of years of usage basis. For example, pickup trucks are replaced every three years, with the older units possibly being passed down to other departments on the mine site. However, for the purpose of the capital cost estimate, new units are considered for mine operations, engineering, and geology.

 

The number of pieces of major equipment required by year are shown in Table 21-5.

 

Table 21-5:      Mine Equipment on Site

 

Equipment  Yr-3   Yr-2   Yr-1   Yr 1   Yr 2   Yr 3   Yr 4   Yr 5   Yr 6   Yr 7   Yr 8   Yr 9 
Production drill (165 mm)   1    2    2    2    3    3    3    3    3    2    2    2 
Electric drill (165 mm)   -    -    2    2    2    2    2    2    2    2    2    2 
Production loader (11.5m3)   -    1    2    3    4    4    4    4    4    3    3    2 
Hydraulic shovel   -    -    -    2    2    2    2    2    2    2    2    2 
Haulage truck (40 t)   4    4    4    4    4    4    4    4    4    4    4    4 
Haulage truck (91 t)   -    3    5    5    5    5    5    5    5    5    5    5 
Haulage truck (144 t)   -    -    -    8    16    19    19    19    19    19    19    19 
Track dozer   4    4    4    5    5    5    5    5    5    5    5    5 
Grader   2    2    2    3    3    3    3    3    3    3    2    2 
Support excavator   2    2    2    2    2    2    2    2    2    2    2    2 
Snowplows   1    3    3    3    3    3    3    3    3    3    3    3 
Snowblowers   -    1    2    2    2    2    2    2    2    2    2    2 
Dragline   -    1    1    1    1    1    1    1    1    1    1    1 

 

In the case of the production loader, there is one full time at the primary crusher when the plant commences operation. Its role is to tram material from stockpile and manage the blending of various mill feed types.

 

The support excavator is a larger unit meant to clean mill feed from previously mined stopes and windrow the material for loading by either the hydraulic shovel or production loader. It is capable of loading the haul trucks but is only expected to in Year -3 and Year -2 with the smaller truck fleet activity in preproduction work.

 

The expected equipment lives are:

 

·Production drill: 25,000 hours (165 mm)

 

·Production drill (electric): 45,000 hours (165 mm)

 

Eskay Creek ProjectPage 398
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

·Production loader: 35,000 hours (11.5 m3)

 

·Hydraulic shovel: 72,000 hours

 

·Haul trucks: 25,000 hours (40 t), 35,000 hours (91 t), 50,000 hours (144 t)

 

·Dragline: 10 years

 

·Track dozer: 35,000 hours

 

·Grader: 25,000 hours

 

·Support excavator: 7 years.

 

Other support equipment is normally determined in number of years and varies by its duty in the mine. Light plants for example are replaced each four years. The integrated tool carrier for site support is purchased once at the project start and is not replaced over the mine life.

 

21.1.2.3Mine Infrastructure (WBS 1300)

 

The mine infrastructure capital includes various separate line items in the costing. These are shown in Table 21-6.

 

The dewatering system includes pumps and piping required to draw the existing underground water level down below the active pit level and handle expected annual rainfall. The pumps will be electric and will lift the water to the pit rim then pump horizontally to the settling ponds on the west side of the pit for treatment (if required), and discharge to the environment.

 

An explosives bulk plant will be established prior to the mine production start. Preproduction explosives will be provided by temporary facilities, but the main plant will be constructed in Year -1 for use in the mine as production ramps up.

 

Pit area preparation will include the removal of merchantable timber, grubbing, and any topsoil removed and stockpiled.

 

The engineering office equipment includes such items as desktop computers, plotter, copies of the mining and geology software, and survey equipment with associated peripherals. This cost is estimated at C$1.2M, with the majority being the mining/geology software.

 

Electrified hydraulic shovels and drills will require a power line around the pit. The enclosed line is expected to be 6 km in length from the main substation. The communication system is the establishment of radio/cell coverage in the pit area for use by mine engineering and operations complete with lightning protection.

 

A mine truck shop/mine office, tire change and tire wash are included in the cost estimate and will service the Mining fleet

 

The Mine Facilities and services includes for Emergency station and the general building services for the truck shop (HVAC, grounding etc.).

 

Eskay Creek ProjectPage 399
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Table 21-6:     Mine Infrastructure Capital

 

 Miscellaneous Mining Capital   Initial Cost
(C$M)
    Expansion phase
(C$M)
    Sustaining Cost
(C$M)
    Total Capital
Cost
(C$M)
 
Dewatering System - Pumps/Pipe     1.4       -       5.8       7.2  
Explosives Bulk Plant     2.1       -       -       2.1  
Pit Area - Clear and Grub     0.2       -       -       0.2  
Mine Office Equipment     1.2       -       -       1.2  
Pit Power and Communications     1.8       -       -       1.8  
Mine Truck shop     11.5       -       2.7       14.2  
Mine Facilities and Services     2.0       0.2       0.6       2.8  
Total     20.2       0.2       9.1       29.5  

 

21.1.3Mine Waste Dump Storage Facility and Surface Water Management

 

Mine Waste Dump Storage facility — for description of the storage facility, refer to Section 18.4.

 

Water management pond and water contact channels — for description of the pond, refer to Section 25.10.4.

 

The following Table 21-7 shows the costs for the Mine Waste Dump Storage Facility and Surface Water Management.

 

Table 21-7:     Mine Waste Dump Storage Facility and Surface Water Management Capital

 

Miscellaneous Mining Capital  Initial Cost
(C$M)
   Expansion Phase
(C$M)
   Sustaining Cost
(C$M)
   Total Capital
Cost
(C$M)
 
Mine Waste Dump Storage Facility   1.4    0.0    6.7    8.1 
Water Management Pond   2.2    0.0    0.0    2.2 
Water Contact Channels   1.0    0.0    3.1    4.1 
Total Directs- Ausenco scope   4.6    0.0    9.8    14.4 

 

21.1.4Process Plant (WBS 2000 & 3000) & Site Infrastructure (4000 & 3000)

 

A summary of the Process Plant (WBS 2000 & 3000) and Site Infrastructure (WBS 4000) capital cost estimate is presented in Table 21-8.

 

Eskay Creek ProjectPage 400
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Table 21-8:     Capital Cost Estimate Summary – Process Plant & Site Infrastructure

 

WBS  Description
(Processing)
  Initial
(C$M)
   Expansion Phase
Total Cost
(C$M)
   Sustaining
Total Cost
(C$M)
   LOM Total
Cost
(C$M)
 
3100  Coarse Ore Crushing   15.9    8.4    0.2    24.5 
3200  Ore Conveying   6.5    0.1    0.0    6.6 
3400  Ore Reclaim   1.0    0.0    0.0    1.0 
4100  Primary Grinding/Milling/Classification   61.5    13.2    2.2    76.9 
4100  Separation/Concentrating   83.3    6.9    0.0    90.2 
4300  Reagents   2.4    0.0    0.0    2.4 
4400  Process Utilities   8.0    0.1    0.1    8.2 
5100  Tailings Disposal   15.3    0.0    22.7    38.0 
5200  Reclaim Water   5.0    0.0    0.0    5.0 
6100  Site Preparation   19.2    0.0    1.6    20.8 
6200  On-site Roads and Earthworks   14.5    0.0    38.1    52.6 
6300  On-site non-process facilities   8.1    0.0    16.7    24.8 
6400  On-site mobile equipment   1.8    0.0    3.3    5.1 
6500  On-site Bulk storage   7.0    0.0    0.5    7.5 
6600  On-site Other Utilities   18.2    0.0    3.6    21.8 
6700  On-site communications   0.2    0.0    0.0    0.2 
6800  On-site Power Supply and Transmission   18.9    2.0    0.0    20.9 
   Total Processing (excluding contingency)   286.8    30.7    88.9    406.4 

 

  21.1.4.1Estimate Sources

 

The process plant initial capital cost is C$286.8M, and includes provision for: ore handling; crushing, grinding and classification; concentration; product filtration and drying; reagents and process utilities; tailings and reclaim water; site preparation; onsite roads; onsite power transmission; and other onsite infrastructure. The process expansion phase capital is C$30.7M and includes for additional secondary crushing, additional ball mill, additional flotation capacity and additional regrinding. The Sustaining capital costs is C$88.9M and includes provision for pebble crusher and associated equipment, permanent operations camp, sewage treatment plant, incinerator, light vehicle fuel storage and distribution system, tailings pipeline.

 

All major processing equipment for all phases were sized based upon the process design criteria. Once the mechanical equipment list was outlined, the mechanical scopes of work were derived and sent to the market for firm and budgetary pricing by Canadian and international equipment suppliers (see Table 21-9 and Table 21-10). Once the price quotations were reviewed and integrated, in total 94% of the value of the mechanical equipment was sourced from firm and budgetary quotations, with the remainder of the minor process equipment pricing sourced from other recent Canadian gold projects and studies.

 

Eskay Creek ProjectPage 401
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

  

Table 21-9:        Mechanical Equipment Supply Price Basis

 

Source  Initial Phase Supply
(C$M)
   Expansion (Year +5) Supply
(C$M)
   Sustaining Supply
(C$M)
   Total (*) Supply
(C$M)
 
Firm quote  30.5   5.8   0   36.3 
Budget Quotes  26.5   2.3   2.3   31.1 
Database  3.7   0.3   0.3   4.3 
Factored  0   0   0   0 
Allowance  0   0   0.4   0.4 
   60.7   8.4   3.0   72.1 

*Note: costs exclude freight.

 

Table 21-10:        Mechanical Equipment Supply Price Basis

 

Package No. Equipment
P0001 Primary Crushing Station
P0002 Grinding Mills
P0003 Secondary Cone Crusher
P0004 Flotation Cells
P0005 Regrind / Secondary Mills
P0006 Conveyors
P0007 Cyclones
P0008 Concentrate Thickener
P0009 Concentrate Filter
P0010 Compressed Air Equipment
P0011 Barges/Pontoons (tailings deposition, reclaim water)
P0012 Potable Water Treatment
P0013 Sewage Treatment Plant
P0014 Pumps – Slurry and Other Process
P0017 Screens (vibrating, screw, trash)
P0018 Apron Feeders
P0019 Pebble Crusher
P0106 HVAC – design and supply
PTBD111 Agitators
PTBD112 Samplers / Analysers
PTBD113 Dust Collection systems
PTBD115 Air Dryers and Air Receivers
PTBD116 Feeders (dryer feeders, ball feeders, etc.)
PTBD120 Diesel Fuel Storage and Distribution
PTBD121 Lube Systems
P0204 Overhead Cranes / Hoists
P0206 Filtration Dryer
P0207 Incinerator
P0208 Vertical Turbine Pump Barge

 

Eskay Creek ProjectPage 402
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

  

Similar to the above, all major electrical equipment for all phases were sized based on the project equipment list. Once the electrical equipment list was outlined, scopes of work were derived and sent to the market for budgetary pricing by Canadian equipment suppliers, as outlined in Table 21-11 and Table 21-12. Once the budgetary quotations were reviewed and integrated, in total 91% of the value of the electrical equipment was sourced from budgetary quotations, with the remainder of the minor equipment pricing sourced from other recent Canadian gold projects and studies.

 

Table 21-11:        Electrical Equipment Supply Price Basis

 

Source  Initial Phase Supply
(C$M)
   Expansion (Year +5)
Supply (C$M)
   Sustaining Supply
(C$M)
   Total (*) Supply
(C$M)
   % of Total 
Tendered   0    0    0    0    0%
Budget Quotes   18.9    0.6    0.1    19.6    91%
Database   0.4    0.65    0    1.05    5%
Factored   0    0    0    0    0%
Allowance   0    0.75    0.1    0.85    4%
Total   19.3    2.0    0.2    21.5    100%

 

Table 21-12:        Electrical Equipment Supply Price Basis

 

Package No. Equipment
C0508 Main 69kV Substation and switchyard
C0505 On-site O/H power lines (13.8kv)
P0201 Transformers
P0202 Pre-Fab (5) Electrical Rooms, (1) process control room, (1) Crusher control room
P0202 (part of) Expansion phase Electrical room
P0202 (part of) 13.8 kV / 4.16 / 600 Voltage Switchgear
P0202 (part of) 4.16 and 600V MCCs
P0202 (part of) VFDs
P0202 (part of) Remote I/O cabinets
P0202 (part of) Harmonic Filter
P0203 Standby Diesel Generators

 

In support of the major mechanical and electrical equipment packages, the process plant and infrastructure engineering design were completed to a feasibility study level of definition, allowing for the bulk material quantities (earthworks, concrete, structural steel, platework, piping, electrical and instrumentation bulks) to be derived for the major commodities, as outlined in Table 21-13.

 

Eskay Creek ProjectPage 403
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Table 21-13:         Material Commodity Codes

 

Commodity Code Commodity Description
A Architectural
B Earthworks
C Concrete
D Mining
E Electrical Equipment + Bulks
F Platework
I Instrumentation + Bulks
M Mechanical Equipment
N Plant & Ancillary Equipment
O Mobile Equipment
P Pipework
S Structural Steel
U Field Indirects
V Third-Party Packages/Other
W Project Delivery
Y Owner’s Costs
Z Taxes & Duties

 

After the derivation of all the bulk material quantities, for the process plant and infrastructure areas, major construction contracts were formed, and tendered to experienced Canadian contractors for budgetary pricing bids, as per Table 21-14.

 

Table 21-14:       Construction Contract Packages

 

Package No. Equipment
C0501 Earthworks
C0502 Concrete Works
C0503 Steel, Mechanical, Platework and Piping works
C0504 Electrical and Instrumentation works
C0506 Pre-engineered Buildings
C0507A Permanent Accommodation Camp
C0507B Temporary Construction camp (incl. operations & messing)
C0509 Modular Buildings
P0103 Metallurgical Laboratory

 

The mobile equipment fleet (WBS 6400) is for the purposes of supporting the ongoing operations of the Process plant requirements. The fleet includes safety and maintenance vehicles as well as service equipment such as front-end loaders, cranes, bobcats and forklifts. Mostly all the mobile equipment has been based on a “lease-to-own” scenario, with pricing (10% down payment) based on informal vendor quotations, with the exceptions of the fire truck, CAT 908K front-end load and a pipe fusing machine for which full purchase up front has been included in the cost estimate.

 

Eskay Creek ProjectPage 404
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

21.1.5Offsite Infrastructure (WBS (7000)

 

Off-site infrastructure initial capital cost is $29.7 M, and includes provisions for the following:

 

·electrical 287kV/69kV substation at Volcano Creek;

 

·17 km 69 kV overhead transmission line to plant site;

 

·widening of the access road and bridge upgrades on access road; and

 

·staging area at KM 2.

 

The 287kV/69kV substation and the 69kV overhead transmission line design/build costs were provided by Carisbrooke Consulting. The access road modifications and bridge upgrade costs were provided by AllNorth and well as the costs to development the staging area at KM 2.

 

21.1.5.1Estimate Summary

 

The capital cost estimate has been developed to AACE Class 3. A summary of the project capital cost estimate is presented in Table 21-15.

 

Table 21-15:      Capital Cost Estimate Summary

 

 

WBS

  

 

Description

 

 

Initial
($M)

   Expansion
Phase Total
Cost
($M)
   Sustaining
Total Cost
($M)
   LOM Total
Cost
($M)
 
    Off-Site Infrastructure                
7100   Off-site Roads/Water Diversions  3.4   0.0   0.0   3.4 
7200   Off-site Facilities  0.6   0.0   0.0   0.6 
7600   Off-site Power Supply and Transmission  25.7   0.0   0.0   25.7 
    Total Off-Site Infrastructure (excluding contingency)  29.7   0.0   0.0   29.7 

 

Eskay Creek ProjectPage 405
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

21.1.6Indirect Costs (WBS 9000)

 

Indirect costs are those that are required during the Project delivery period to enable and support the construction activities. Indirect costs include:

 

·Temporary facilities for the CM team

 

·Temporary services during construction, including but not limited to the following:

 

oBussing - from camp to workfront/return (Owner’s costs)

 

oSub-contractors snow removal at local workfronts

 

oPropane fuel cost during construction (Owner’s costs)

 

·Construction equipment - to support CM team

 

·Temporary construction camp (rental basis) and camp operations and maintenance during construction period that includes renting 160 beds for Year -2 and rent an additional 50 beds for Year -1 (note: 227 beds are available at Forrest Kerr)

 

·First fills and spares

 

·Vendor representation support during installation and commissioning

 

·EPCM including the following:

 

ohome office engineering; site and home office expenses

 

ocommissioning services

 

osub-contractors bonding.

 

The indirect cost estimate was developed using a blend of first principles methods and budgetary pricing from contractors and recent historical costs.

 

EPCM (Ausenco and Third Parties) was estimated using first principles method. Temporary construction facilities, temporary services and construction equipment were developed using semi-detailed item list, Temporary construction camp bed count was developed by a built-up manning histogram and costs based on contractor’s rental price submissions. Costs for freight services at KM 2 staging and transport to site was based on first principles. Spares and First Fills were based on percentages of direct equipment supply costs.

 

The indirect cost estimate is presented in Table 21-16.

 

Eskay Creek ProjectPage 406
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Table 21-16:        Indirect Costs Summary

 

 

WBS

 

 

Description

 

 

Initial
($M)

   Expansion
Phase Total
Cost
($M)
   Sustaining
Total Cost
($M)
   LOM Total
Cost
($M)
 
   Project Indirects                
9100  EPCM & Commissioning   39.1    6.0    0.1    45.2 
9200  Temporary Construction Facilities   0.6    0.0    0.0    0.6 
9300  Temporary Construction Services   5.5    0.0    0.0    5.5 
9400  Construction Equipment   0.6    0.0    0.0    0.6 
9600  Temporary Camp and Catering   18.4    0.0    2.0    20.4 
9700  Freight/traffic warehouse services at KM 2
staging - (Owner’s costs)
   2.2    0.0    0.0    2.2 
9900  Spares, First Fills, Vendor Reps   7.2    0.6    2.8    10.6 
   Total Project Indirects (excluding contingency)   73.6    6.6    4.9    85.1 

 

21.1.7    Owner’s Costs (WBS 8000)

 

Owner’s costs were estimated by first principles. These costs include:

 

·General and administrative costs for the Owner’s project team on and off-site;

 

·Security and First Aid;

 

·Pre-production operations;

 

·First Nations;

 

·Environmental;

 

·freight and logistics support;

 

·recruiting, training and site visits;

 

·IT and communications;

 

·insurance, finance, legal, and offices; and

 

·operational readiness.

 

Table 21-17:        Owner’s Costs – by Phase

 

 

WBS

 

 

Description

 

 

Initial
($M)

   Expansion Phase Total Cost
($M)
   Sustaining
Total Cost
($M)
   LOM Total
Cost
($M)
 
8100  Owner’s costs - operations readiness   30.3    0.0    0.0    30.3 
  Total Owner’s costs (excluding contingency)   30.3    0.0    0.0    30.3 

 

Eskay Creek ProjectPage 407
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

21.1.8Estimate Contingency (WBS 10000)

 

Estimate contingency is included to address anticipated variances between the specific items contained in the estimate and the final actual project cost.

 

Contingency is defined as a monetary allowance that is included, over and above the base cost, to contribute to the success of the project by providing for the various cost uncertainties. The level of contingency varies depending on the nature of the contract and the Client's requirements. Due to uncertainties at the time the capital cost estimate was developed (in terms of the level of engineering definition, basis of the estimate, schedule development, etc.), it is essential that the estimate include a provision to cover the risk from these uncertainties.

 

The amount of risk was assessed with due consideration of the level of design work, the way pricing was derived, and the nature of the plan for project implementation.

 

A Probabilistic Contingency analysis was performed which consisted of a contingency ranging workshop taking place internally and evaluated the major cost components in terms of confidence of pricing and quantity basis and provided input ranges for potential underrun/overrun. The ranging inputs were applied as percentages to the base estimate and then ran in a Monte Carlo model using the @Risk program.

 

The estimate contingency does not allow for the following:

 

·abnormal weather conditions;

 

·changes to market conditions affecting the cost of labour or materials; and

 

·changes of scope within the general production and operating parameters effects of industrial disputes.

 

The following contingency percentages was applied:

 

·Process Plant and Site Infrastructure 9.9% (P80 confidence level based on @Risk simulation;

 

·Mining 5%;

 

·Power Supply 10%;

 

·Site Access Road 10%; and

 

·Owner 5%.

 

A summary of the contingency cost is shown in Table 21-18.

 

Eskay Creek ProjectPage 408
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Table 21-18:        Estimate Contingency

 

 

WBS

 

 

Party

 

 

Initial ($M)

   Expansion Phase Total Cost
($M)
   Sustaining Total Cost
($M)
   LOM Total Cost ($M) 
10000  Contingency - Process Plant and Site
Infrastructure
   34.96    2.15    3.42    40.53 
10000  Contingency - Mining   6.15    0.0    3.26    9.41 
10000  Contingency - Power Supply   2.71    0.0    0.0    2.71 
10000  Contingency - Site Access Road   0.56    0.0    0.0    0.56 
10000  Contingency - Owner   2.06    0.0    0.0    2.06 
   Total Contingency   46.44    2.15    6.68    55.27 

 

21.1.9Growth Allowance

 

Each line item of the estimate is developed initially at base cost only. A growth allowance is then allocated to each element of those line item costs to reflect the level of definition of design and pricing strategy.

 

Estimate growth is:

 

·intended to account for items that cannot be quantified based on current engineering status, but which are empirically known to appear;

 

·accuracy of quantity take-offs and engineering lists based on the level of engineering and design undertaken at a feasibility study level; and

 

·pricing growth for the likely increase in cost due to development and refinement of specifications as well as re-pricing after initial budget quotations and after finalisation of commercial terms and conditions to be used on the project.

 

Where an allowance has been used that is the result of factoring, no growth has been applied, as the factor has been surmised from a total cost.

 

Growth has been calculated at the line item level by evaluating the status of the engineering scope definition and maturity and the ratio of the various pricing sources for equipment and materials used to compile the estimate. The capital cost growth allowance is presented in Table 21-19.

 

Table 21-19:        Growth Allowances

 

Commodity Code Discipline Growth Applied
A Architectural 5%
B Earthworks 5%
C Concrete 5%
E Electrical 5%
F Platework 5%
I Instrumentation 5%
M Mechanical Equipment 3.5%
P Pipework 5%
S Structural Steel 5%

 

Eskay Creek ProjectPage 409
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

21.1.10Exchange Rates

 

Vendors and contractors were requested to price in native currency. The estimate is prepared in the base currency of Canadian dollars (C$), where relevant exchange rates were used to convert to Canadian currency.

 

21.1.11Exclusions

 

The following costs and scope will be excluded from the capital cost estimate:

 

·senior finance charges;

 

·residual value of temporary equipment and facilities;

 

·environmental approvals;

 

·this study or any further project studies;

 

·force majeure issues;

 

·future scope changes;

 

·special incentives (schedule, safety, or others);

 

·no allowance has been made for loss of productivity and/or disruption due to religious, union, social and/or cultural activities;

 

·Owner’s escalation costs;

 

·Owner’s foreign exchange exposure; and

 

·land acquisition.

 

Eskay Creek ProjectPage 410
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

21.1.12Closure Costs

 

Closure Costs, based on the details provided in Section 20.4, are estimated to be C$138.3M. The following table shows the buildup of costs:

 

Table 21-20:        Closure Costs (C$)

 

Closure Cost  Cost
(C$M)
 
Site Preparation/Regrading/Water management  92.8 
Revegetation  5.3 
Maintenance  0.5 
Facility Decommission  13.3 
100 year Operational & Post-Closure Monitoring  8.4 
Sub-total  120.3 
Bond Premium Expense  18.0 
Total  138.3 

 

21.2Operating Cost Estimate

 

21.2.1Overview

 

The estimate conforms to Class 3 guidelines for a feasibility study level estimate with a ±15% accuracy according to the Association of the Advancement of Cost Engineering International (AACE International).

 

The operating cost estimate provided in Table 21-21 is based on a combination of first-principal calculations, experience, vendor quotes, reference projects and factors as appropriate for a FS.

 

Table 21-21:        Operating Cost Estimate Summary (C$)

 

 

Tonnes Milled

  Initial
3.0 Mt/a (typical)
   Expansion
3.7 Mt/a (typical)
  

 

LOM *

 
Operating Cost  C$M/a   C$/t milled   C$M/a   C$/t milled   C$M   C$/t milled 
Mining   137    45.71    97    26.21    901    30.12 
Process operations and maintenance   52    17.39    60    16.23    506    16.91 
G&A   16    5.38    12    3.11    126    4.20 
Total   205    68.47    169    45.56    1,533    51.24 

3.0Mt/a costs represent a typical production year in the initial phase

3.7Mt/a costs represent a typical production year in the expansion phase. Mining declines and more material reclaimed from stockpiles after Y6 toward Y9.

 

Eskay Creek ProjectPage 411
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

21.2.2Mining

 

The Eskay Creek mine operating costs have been estimated from base principals with vendor quotations for repair and maintenance costs and other suppliers for consumables. Key inputs to the mine cost are fuel and labour. The price provided for the project was $1.28/L delivered to the site. The mine fleet will be primarily diesel powered, except for the loading shovels and the large drills for which we are investigating electrified options in addition to diesel. We are also investigating the potential to electrify the pit dewatering pumps. A price of $0.06 per kilowatt was used for all electric equipment.

 

21.2.2.1Labour

 

Labour costs for the various job classifications were obtained from salary surveys in British Columbia and other operations. A burden rate between 37% and 44% was applied to the various rates. Labour was estimated for both staff and hourly on a 12-hour shift basis using a rotation of two weeks on/two weeks off. Mine positions and salaries are shown in Table 21-22. The mine staff labour remains constant from Year 3 until Year 8, when positions are removed as the mine winds down. During the pre-production period there is one trainer and Year 1 and 2 there will be two trainer positions in mine operations.

 

Hourly employee labour force levels in mine operations and maintenance fluctuate with production requirements. The hourly labour requirements for Year 5 are shown in Table 21-23 below. Labour costs are based on an Owner-operated scenario, with Skeena responsible for the maintenance of the equipment with its own employees.

 

Overseeing all the mine operations, maintenance, engineering, and geology functions will be a Technical Superintendent. This person would have the Mine General Foreman and Maintenance Superintendent reporting to them, as well as the Chief Engineer and Chief Geologist. The Mine General Foreman will have the Shift Foremen report directly to them.

 

The mine will have four mine operations crews, each with a Senior Shift Foremen who will have one Junior Shift Foreman reporting to them. Over the mine life, there will also be a Road Crew/Services Foreman responsible for roads, drainage, and pumping around the mine. This person would also be a backup Senior Mine Shift Foreman. The Training Foreman roles are only required on site until the end of Year 2, at which time the positions are eliminated. The Mine Operations department will have its own Clerk/Secretary.

 

Eskay Creek ProjectPage 412
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Table 21-22:        Mine Staffing Requirements and Annual Employee Salaries (Year 5)

 

Position  Employees   Annual Salary
(C$/a)
 
         
Mine Maintenance
Maintenance Superintendent   1    207,000 
Maintenance General Foreman   1    178,100 
Maintenance Shift Foremen   4    144,900 
Maintenance Planner/Contract Administration   2    132,100 
Clerk   1    85,800 
Subtotal   9      
Mine Operations
Mine Operations/Technical Superintendent   1    220,800 
Mine General Foreman   1    191,800 
Senior Shift Foreman   4    144,900 
Junior Shift Foreman   4    132,100 
Road Crew/Services Foreman   1    144,900 
Clerk   1    85,800 
Subtotal   12      
Mine Engineering
Chief Engineer   1    194,600 
Senior Engineer   1    164,400 
Open Pit Planning Engineer   2    144,900 
Geotechnical Engineer   1    144,900 
Blasting Engineer   1    144,900 
Blasting/Geotechnical Technician   2    98,700 
Dispatch Technician   1    98,700 
Surveyor/Mining Technician   2    98,700 
Surveyor/Mining Technician Helper   2    92,300 
Clerk   1    85,800 
Subtotal   14      
Geology
Chief Geologist   1    180,700 
Senior Geologist   1    151,800 
Grade Control Geologist/Modeller   4    125,100 
Sampling/Geology Technician   6    98,700 
Clerk   1    85,800 
Subtotal   13      
Total   48      

 

Eskay Creek ProjectPage 413
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Table 21-23:     Hourly Manpower Requirements and Annual Salaries (Year 5)

 

Position     Employees      Annual Salary (C$/a) 
         
Mine General
General Equipment Operator   8    100,900 
Road/Pump Crew   8    97,900 
General Mine Labourer   8    78,400 
Light Duty Mechanic   4    130,200 
Tire Technician   4    90,700 
Lube Truck Driver   32      
Subtotal   8    100,900 
Mine Operations
Driller   16    105,600 
Blaster   2    105,600 
Blast Helper   4    78,400 
Loader Operator   12    116,800 
Hydraulic Shovel Operator   8    116,800 
Haul Truck Driver   80    100,800 
Dozer Operator   14    105,600 
Grader Operator   7    105,600 
Crusher Loader Operator   4    116,800 
Snow plow/Water Truck   10    98,800 
Subtotal   157      
Mine Maintenance
Heavy/Light Duty Mechanics   45    130,200 
Welder   23    130,200 
Electrician   2    130,200 
Apprentice   8    91,400 
Subtotal   78      
Total Hourly   235      

 

The Chief Engineer will have one Senior Engineer and two Open Pit Engineers reporting to them. The Blasting Engineer would be included in the Short-Range Planning Group and would double as Drill-And-Blast Foreman as required. The Geotechnical Engineer would cover all aspects of the wall slopes and WRSFs, together with shared technicians in blasting.

 

The Short-Range Planning Group in Engineering will have two Surveyor/Mine Technicians and two Surveyors/Mine Helpers. These employees will assist in the field with staking, surveying, and sample collection with the geology group; they will have a Clerk/Secretary to assist the team.

 

Eskay Creek ProjectPage 414
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

In the Geology Department, there will be one Senior Geologist reporting to the Chief Geologist. There will also be four Grade Control Geologists/Modellers; two will be in short range and grade control drilling, and the others will be in long range/reserves. There will also be six Grade Control/Sampling Technicians and one Clerk/Secretary.

 

Four Mine Maintenance Shift Foremen will report to the Maintenance General Foreman who in turn will report to the Maintenance Superintendent. There will be two Maintenance Planners/Contract Administrators and a Clerk.

 

The hourly labour force includes positions for the Light Duty Mechanic, and Lube Truck Drivers. The tire position is a contract. These positions will all report to Maintenance. There will generally be one of each position per crew. Other general labour includes General Mine Labourers (two per crew) and Trainees (one per crew until Year 5) plus two Road/Pump Crew personnel per crew for water management/snow removal.

 

The drilling labour force is based on one operator per drill, per crew while operating. This peaks at 20 Drillers in Year 2 and Year 3 then drops to 16 and maintains that level until Year 7 and then drops down over time as the drilling hours are diminished.

 

Shovel and Loader Operators peak at 20 in Year 2 and hold at that level until Year 5. Haulage Truck Drivers peak at 100 in Year 4 and then taper off to the end of the mine life.

 

Maintenance factors are used to determine the number of Heavy-Duty Mechanics, Welders and Electricians are required and are based on the number of equipment operators. Heavy Duty Mechanic requirements work out to 0.25 mechanics required for each Drill Operator for example. Welders are 0.25 per operator and Electricians are 0.05 per operator.

 

The number of Loader, Truck and Support Equipment Operators is estimated using the projected equipment operating hours. The maximum number of employees is four per unit, to match the mine crews.

 

21.2.2.2Equipment Operating Costs

 

Vendors provided repair and maintenance (R&M) costs for each piece of equipment selected for the Eskay Creek FS. Fuel consumption rates were estimated from the supplied information and knowledge of the working conditions. The costs for the R&M are expressed in $/h form.

 

Tire costs were also collected from various vendors for the sizes expected to be used. Estimates of tire life are based on AGP’s experience. The operating cost of the tires is expressed in a $/hr form also. The life of the haulage truck tires is estimated at 5,000 hours per tire for the 144-t trucks and 5,500 hours for the 91-t trucks with proper rotation from front to back. Each truck tire for the 144-t truck costs $30,700 so the cost per hour for tires is $36.83 /hr for the truck using 6 tires in the calculation.

 

Ground engaging tools (GET) costing is estimated from other projects and is an area that would be fine-tuned once the project was operational.

 

Drill consumables are estimated as a complete drill string using the parts list and component lives provided by the vendor. Drill productivity is estimated at 26 m/hr for the smaller drill and 27 m/hr for the electric drill for both mill feed and waste. The equipment costs used in the estimate are shown in Table 21-24.

 

Eskay Creek ProjectPage 415
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

Table 21-24:             Major Equipment Operating Costs – No Labour ($/hr)

 

Equipment  Fuel/Power   Lube/Oil   Tires
Undercarriage
   Repair
Maintenance
   GET/Consumables   Total 
Production drill - 165 mm   83.20    8.32    3.00    131.94    96.14    322.60 
Production drill (electric) - 165 mm   28.02    -    6.00    95.67    122.36    252.05 
Production/crusher loader - 11.5 m3   102.40    10.24    40.60    75.09    10.00    238.33 
Hydraulic shovel - 22 m3   68.22    -    -    187.14    30.00    285.36 
Haulage truck - 40 t   38.40    3.84    18.00    51.75    5.00    116.99 
Haulage truck - 91 t   96.00    9.60    18.80    75.07    3.00    202.47 
Haulage truck - 144 t   121.60    12.16    36.83    89.67    4.00    264.26 
Track dozer   89.60    8.96    10.00    62.93    5.00    176.49 
Grader   28.16    2.82    3.20    15.66    5.00    54.84 
Dragline   64.00    6.40    10.00    99.36    5.00    184.76 
Support excavator - 6.7 m3   76.80    15.36    5.00    59.06    8.00    164.22 

 

21.2.2.3Drilling

 

Drilling in the open pit will use down the hole hammer drill rigs. The preproduction drilling will be with the smaller diesel drills and 165 mm bits. The main production drills will use the same 165 mm bits and can potentially be electrified. The pattern size varies between mill feed and waste and is blasted in recognition of the equipment being used. The material will be smaller and finer to improve productivity and reduce maintenance costs as well as improve plant performance. The drilling pattern parameters are shown in Table 21-25.

 

Table 21-25:             Drill Pattern Specifications

 

   Unit   Drill 165 mm   Drill 165 mm (electric) 
Specification   Unit    Mill Feed    Waste    Mill Feed    Waste 
Bench height   m    10    10    10    10 
Sub-drill   m    1.2    1.2    1.2    1.2 
Blasthole diameter   mm    165    165    165    165 
Pattern spacing - staggered   m    5.8    6.0    5.8    6.0 
Pattern burden - staggered   m    5.0    5.2    5.0    5.2 
Hole depth   m    11.2    11.2    11.2    11.2 

 

Eskay Creek ProjectPage 416
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

The sub-drill is included to allow for caving of the holes in weaker zones, reducing re-drill requirements or short holes that would affect bench floor conditions.

 

The parameters used to estimate drill productivity are shown in Table 21-26.

 

Table 21-26:             Drill Productivity Criteria

 

   Drill 165 mm   Drill 165 mm electric 
Drill Activity   Unit    Mill Feed    Waste    Mill Feed    Waste 
Pure penetration rate   m/min    0.55    0.55    0.55    0.55 
Hole depth   m    11.2    11.2    11.2    11.2 
Drill time   min    20.36    20.36    20.36    20.36 
Move, spot and collar hole   min    3.00    3.00    3.00    3.00 
Level drill   min    0.50    0.50    0.50    0.50 
Add steel   min    0.50    0.50    0.00    0.00 
Pull drill rods   min    1.50    1.50    1.00    1.00 
Total setup/breakdown time   min    5.50    5.50    4.50    4.50 
Total drill time per hole   min    25.9    25.9    24.9    24.9 
Drill productivity   m/hr    26.0    26.0    27.0    27.0 

 

21.2.2.4Blasting

 

An emulsion product will be used for blasting to provide water protection. With the high rainfall known to occur in the area and large snow melt, it is expected that a water-resistant explosive will be required. The powder factors used in the explosive calculation are shown in Table 21-27.

 

The blasting cost is estimated using quotations from a local explosives vendor. The emulsion price is $105.00/100 kg. The operations will be responsible for guiding the loading process, including placement of boosters/Nonels, and stemming and firing the shot.

 

The explosives vendor will lease the explosives and accessories for a monthly cost. A service charge for the vendors pickup trucks, pumps, labour, and cost of the explosives plant are included. The total monthly cost was $119,500 per month.

 

Eskay Creek ProjectPage 417
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Table 21-27:             Design Powder Factor

 

       Drill 165 mm   Drill 165 mm 
   Unit   Mill Feed   Waste   Mill Feed   Waste 
Powder Factor  kg/m3    0.68    0.62    0.68    0.62 
Powder Factor  kg/t    0.25    0.22    0.25    0.22 

 

21.2.2.5Loading

 

Loading costs for both mill feed and waste are based on the use of hydraulic shovels and front-end loaders. The shovels will be the primary diggers with the front-end loader as backup/support units. The average percentage of each material type that the various loading units are responsible for is shown in Table 21-28, as at Year 5. This highlights the focus of the shovels over the loaders.

 

The trucks present at the loading unit refers to the percentage of time a truck is available to be loaded. To maximize truck productivity and reduce operating costs, it is more efficient to slightly under-truck the loading unit. One of the largest operating cost items is haulage and minimizing this cost by maximizing the truck productivity is crucial to lower operating costs. The value of 80% comes from the standby time shovels typically encounter due to a lack of trucks.

 

Table 21-28:             Loading Parameters – Year 5

 

   Unit   Hydraulic Shovel   Front-End Loader 
Bucket capacity   m3    22    11.5 
Truck capacity loaded   t    144    144 
Waste tonnage loaded   %    70    30 
Mill feed tonnage loaded   %    77    23 
Bucket fill factor   %    89    85 
Cycle time   sec    38    40 
Trucks present at loading unit   %    80    80 
Loading time   min    2.60    5.40 

 

21.2.2.6Hauling

 

Haulage profiles were determined for each pit phase for the primary crusher, waste rock facility or PAG storage at the tailings facility. Cycle times were generated for the appropriate period tonnage by destination and phase to estimate the haulage costs. Maximum speed on the trucks is limited to 50 km/hr for tire life and safety reasons although few locations in the mine plan appeared to offer the truck the opportunity to accelerate to that velocity. Calculation speeds for various segments are shown in Table 21-29.

 

Eskay Creek ProjectPage 418
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Table 21-29:             Haulage Cycle Speeds

 

   Flat (0%) On
Surface
   Flat (0%)
In-pit, Crusher,
Dump
   Slope Up
(8%)
   Slope Up
(10%)
   Slope Down
(8%)
   Slope Down
(10%)
 
Loaded (km/hr)   50    40    16    12.1    30    30 
Empty (km/hr)   50    40    35    25    35    35 

 

21.2.2.7Support Equipment

 

Support equipment hours and costs are determined on factors applied to various major pieces of equipment. For the PEA, some of the factors used are shown in Table 21-30.

 

These factors resulted in the need for five track dozers, three graders, one dragline and two support backhoe. Their tasks will include clean-up of the loader faces, roads, WRSFs, and blast patterns. The graders will maintain the crusher and waste haul routes. In addition, snow plow/water trucks will have the responsibility for patrolling the haul roads for snow removal and controlling fugitive dust for safety and environmental reasons. Two self propelled snowblowers are also part of the support fleet and can throw the snow to the side or load into the smaller trucks to be hauled away. The small backhoe and road crew dump trucks will be responsible for cleaning out sedimentation ponds and water ditch repairs.

 

The dragline will be responsible for pulling the PAG material stored at the tailings facility beneath the water level. The dragline is used for safety reasons with dozing material in the tailings facility. The extended operating range of the dragline allows the material to be moved while positioned on stable ground.

 

The hours generated in this manner were applied to the individual operating costs for each piece of equipment. Many of these units will be support equipment, so no direct labour is allocated to them due to their variable function. The operators will come from the General Equipment operator pool.

 

Table 21-30:             Support Equipment Operating Factors

 

Mine Equipment   Factor   Factor Units
Track dozer   25%   Of haulage hours to maximum of 4 dozers
Grader   15%   Of haulage hours to maximum of 3 graders
Crusher loader   25%   Of loading hours to maximum of 1 loader
Snowplow/water truck   10%   Of haulage hours to maximum of 3 trucks
Pit support backhoe   35%   Of loading hours to maximum of 1 backhoe
Dragline   12   hours/day/unit
Snowblower   6   hours/day/unit
Road crew backhoe   4   hours/day/unit
Road crew dump truck   6   hours/day/unit
Road crew loader   8   hours/day/unit

 

Eskay Creek ProjectPage 419
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Mine Equipment  Factor   Factor Units
Lube/fuel truck   8   hours/day/unit
Mechanics truck   12   hours/day/unit
Blasting loader   8   hours/day/unit
Blaster’s truck   8   hours/day/unit
Integrated tool carrier   3   hours/day/unit
Light plants   12   hours/day/unit

 

21.2.2.8Grade Control

 

Grade control will be completed with a separate fleet of RC drill rigs. These rigs will drill the deposit off on a 10 x 5 m pattern in areas of known mineralization taking samples each metre. The holes will be inclined at 60º.

 

In areas of low-grade mineralization or waste, the pattern spacing will be 20 x 10 m, with sampling over 5 m. These drill holes will be used to find undiscovered veinlets or pockets of mineralization. Over the life of the mine, a total of 229,000 m of drilling are expected to be completed for grade control work. A total of 252,000 samples are anticipated to be assayed from that drilling.

 

The grade control holes will serve three purposes:

 

·Definition of the mill feed grade and contacts;

 

·Location of previous underground infrastructure prior to blasthole rigs drilling;

 

·Identification of PAG/NAG material;

 

·Samples collected will be sent to the assay laboratory and assayed for use in the short-range mining model.; and

 

·Costs associated with this separate drill program will be tracked as a distinct line item for the mining cost. The drill crew will be one driller and two helpers with oversight by the Mine Geology Department. The cost of this drilling is expected to be over $2M/a.

 

Additional costing for blasthole sampling has been included but only for PAG/NAG sampling. That cost is expected to be over $1M/a.

 

21.2.2.9Dewatering

 

Pit and underground workings dewatering will be an important part of mining at Eskay Creek. Significant volumes will need to be pumped initially to allow the open pit to advance, in addition to the normally elevated rain/snow amounts.

 

For the purposes of the PFS, historical dewatering data was reviewed and compared this to the proposed mining area to estimate the water volume that will be required to be pumped. Initial pumping in Year -3 is expected to be just over 75,000 cubic metres. That climbs rapidly to 1.1 Mm3 in Year -1 then levels at around 2.3 Mm3 for the remainder of the mine life.

 

Eskay Creek ProjectPage 420
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

The dewatering is planned to be completed with a set of four pumps in the pit and two pumps on the surface.

 

Additional dewatering in the form of horizontal drill holes is included as part of the dewatering costs. These holes will be campaigned and will be part of the sustaining mine capital.

 

21.2.2.10    Leasing

 

Leasing of the mine fleet is considered a viable option to reduce initial capital. Various vendors offer this as an option to help select their equipment. Both Caterpillar and Komatsu have the ability, and desire, to allow leasing of their product lines.

 

Indicative terms for leasing provided by the vendors are:

 

·Down payment = 20% of equipment cost;

 

·Term Length = 3-5 years (depending on equipment);

 

·Interest Rate = LIBOR plus a percentage; and

 

·Residual = $0.

 

The proposed interest rate is used to calculate a multiplier on the amount being leased. The multiplier is 1.16 to equate to the rate. It does not consider a declining balance on the interest, but rather the full amount of interest paid over the term, equally distributed over those years. The calculation is as follows:

 

·Annual Lease Cost = {[(Initial Capital Cost) x 80%] x 1.16} / term in years

 

The initial capital, down payments, and annual leasing costs were included in Section 21.2.

 

The support equipment fleet is calculated in the same manner as the major mining equipment.

 

All the major mine equipment, and the majority of the support equipment, where it was considered reasonable, was assumed to be leased. If the equipment had a life greater than the lease term length, then the following years onward of the lease did not have a lease payment applied. In the case of the mine trucks, with an approximate 10-year working life, the lease would be complete, and the trucks would simply incur operating costs after that time. For this reason, the operating cost would vary annually depending on the equipment replacement schedule and timing of the leases.

 

Using the leasing option adds $0.47/t to the mine operating cost over the life of the mine. On a cost per tonne of feed basis, it was $3.72/t mill feed.

 

21.2.2.11    Total Mine Costs

 

The total life of mine operating costs per tonne of material moved and per tonne of mill feed processed are shown in Table 21-31 and Table 21-32.

 

The General Mine Engineering includes the cost associated with an owner operated crushing plant to make stemming material and road crush. That cost is approximately $850,000 per year.

 

Eskay Creek ProjectPage 421
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Table 21-31:             Open Pit Mine Operating Costs – with Leasing ($/t Total Mined)

 

Open Pit Category  Unit  Year 1   Year 3   Year 5   LOM Average 
General Mine and Engineering  $/t mined   0.40    0.28    0.38    0.41 
Drilling  $/t mined   0.19    0.19    0.20    0.21 
Blasting  $/t mined   0.38    0.35    0.42    0.41 
Loading  $/t mined   0.26    0.26    0.27    0.28 
Hauling  $/t mined   0.73    1.14    1.35    1.26 
Support  $/t mined   0.56    0.47    0.62    0.62 
Grade control  $/t mined   0.10    0.08    0.11    0.11 
Leasing costs  $/t mined   0.67    0.48    0.50    0.47 
Dewatering  $/t mined   0.06    0.04    0.06    0.06 
Total  $/t mined   3.35    3.29    3.91    3.72 

 

Table 21-32:             Open Pit Mine Operating Costs – with Leasing ($/t Mill Feed)

 

Open Pit Category  Unit  Year 1   Year 3   Year 5   LOM Average 
General Mine and Engineering  $/t mill feed   4.46    3.95    3.91    3.22 
Drilling  $/t mill feed   2.10    2.66    2.01    1.63 
Blasting  $/t mill feed   4.30    4.95    4.31    3.26 
Loading  $/t mill feed   2.88    3.62    2.79    2.20 
Hauling  $/t mill feed   8.16    15.91    13.88    9.94 
Support  $/t mill feed   6.25    6.54    6.35    4.87 
Grade control  $/t mill feed   1.15    1.16    1.16    0.85 
Leasing costs  $/t mill feed   7.54    6.75    5.08    3.68 
Dewatering  $/t mill feed   0.69    0.56    0.65    0.48 
Total  $/t mill feed   37.53    46.09    40.15    30.12 

  

21.2.3Processing

 

The operating costs were calculated to reflect the actual costs of developing a facility capable of processing 3 Mt/year between years one to five (Initial) and 3.7 Mt/y after six years (Expansion).

 

Operating costs include all regular, recurring costs of production, such as:

 

·Processing;

 

·Power consumption;

 

·Operating consumables;

 

Eskay Creek ProjectPage 422
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

·General maintenance; and

 

·General and administration (G&A).

 

The operating cost estimates were calculated based on the following assumptions:

 

·Plant capacity per day of 8,219 t/d for years 1 to 5 and 10,137 t/d for years 6+.

 

·Crushing and milling plant availabilities at 70% and 92%, respectively.

 

·Cost estimates were based on the first quarter (Q1) of 2022 pricing without allowances for inflation.

 

·The estimate is prepared in the base currency of Canadian dollars (C$), where relevant exchange rates were used to convert to Canadian currency.

 

·The propane cost was provided by Skeena Resources at C$0.60/L.

 

·Gasoline cost was estimated at C$1.44/L using a three-year trailing average from 2019 to 2022 StatCan data for the city of Victoria, BC.

 

·Diesel cost was estimated at C$1.28/L using a three-year trailing average from 2019 to 2022 Northern BC diesel prices.

 

·The power consumption cost was provided by Skeena Resources at C$0.06/kWh.

 

·Labour will mainly be sourced from British Columbia and locally such as Terrace, Stewart, and Smithers.

 

·Operating and maintenance consumables were provided by different vendors such as Univar, Molycorp, Metso- Outotec, Glencore, etc.

 

·Processing costs were determined based on labour, light vehicles and mobile equipment, operating and maintenance consumables, and processing power requirements.

 

·Off-site gold refining, insurance, and transportation costs were excluded

 

·Road maintenance costs were provided by Skeena.

 

Table 21-33:             Operating Cost Summary

 

   Initial
3.0 Mt/a (typical)
   Expansion
3.7 Mt/a (typical)
 
Cost Centre  $M/a   $/t milled   $M/a   $/t milled 
Processing   49.90    16.63    57.95    15.66 
Road and Bridge Maintenance   2.26    0.75    2.11    0.57 
G&A   16.13    5.38    11.51    3.11 
TOTAL   68.29    22.76    71.58    19.34 

3.0Mt/a costs represent a typical production year in the initial phase

3.7Mt/a costs represent a typical production year in the expansion phase.

 

 

Eskay Creek ProjectPage 423
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

21.2.3.1Power

 

Power costs were calculated from an estimate of annual power consumption and using a unit cost of $0.06/kWh.

 

The processing power draw was based on the average power utilization of each motor on the electrical load list for the process plant and services. The British Columbia Hydro grid will supply power to service the facilities at the site. Costs associated with power consumption constitute about 20% of the total Power costs were calculated from an estimate of annual power consumption and using a unit cost of $0.06/kWh.

 

The processing power draw was based on the average power utilization of each motor on the electrical load list for the process plant and services. The British Columbia Hydro grid will supply power to service the facilities at the site.

 

Annual energy consumption is estimated at 188,500 MWh/y, costing $11.3 M/y for years 1-5 and 224,100 MWh/y, costing $13.5M/y for years 6+.

 

21.2.3.2Consumables

 

Processing reagent and consumable costs were estimated based on the throughput.

 

The operating consumables cost were developed with the following basis:

 

·Liner consumptions for the jaw crusher, SAG mill, ball mills, pebble crusher, regrind mill and Isamills were determined based on comminution and breakage data and Ausenco’s calculations and in-house database.

 

·Grinding media consumption was based on the internal Ausenco calculations.

 

·Reagent consumption was estimated from metallurgical test work.

 

·Filter cloth consumption was established by benchmarking different Ausenco projects.

 

·All costs associated with operating consumables not stated above were determined using quotations and commercial proposals provided by vendors.

 

Table 21-34:             Reagents and Consumables Summary

 

   Initial
3.0 Mt/a (typical)
   Expansion
3.7 Mt/a (typical)
 
Operating Consumables (Variable Cost)  $M/a   $/t milled   $M/a   $/t milled 
Crushing & Conveying   0.08    0.03    0.08    0.02 
Grinding/Milling/Classification   5.74    1.91    6.91    1.87 
Flotation   20.77    6.92    25.01    6.76 
Regrind   0.18    0.06    0.18    0.05 
Process Utilities   0.54    0.18    0.63    0.17 
Subtotal   27.32    9.11    32.82    8.87 

 

3.0Mt/a costs represent a typical production year in the initial phase

3.7Mt/a costs represent a typical production year in the expansion phase.

 

Eskay Creek ProjectPage 424
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

21.2.3.3Maintenance Consumables

 

Annual maintenance consumable costs were calculated based on a total installed mechanical capital cost by area using a weighted average factor from 3% to 4%. The factor was applied to mechanical equipment, plate work, and piping. For years 1 to 5, the total maintenance consumables operating cost was approximately $0.70 per tonne of feed while the cost for years 6+ is about $0.65 per tonne of feed.

 

This results in annual maintenance consumables cost estimate of $2.1M (Initial) and $2.4M (Expansion).

 

21.2.3.4Labour

 

Labour includes all processing and maintenance labour costs.

 

Processing production labour was estimated by benchmarking against similar projects and includes plant operation departments such as metallurgy, mill operations, maintenance and the assay lab.

 

Each position was defined and classified as either a rotating shift of 14 days on and 14 days off or 7 days on and 7 days off. Table 21-36 presents the operations staffing. Costs including taxes and benefits. The annual cost estimate is $6.1M/y for process operations labour and $2.7M/y for process maintenance labour.

 

Table 21-35:             Process Operations and Maintenance Labour

 

Processing Production Labour  Schedule (days on/off)  Roles per shift  No of employees
Mill Superintendent  7/7  1  1
Senior metallurgist  7/7  1  1
Metallurgist  14/14  1  2
Supervisors  14/14  1  4
Control Room Operator  14/14  1  4
Crushing Plant Operator  14/14  1  4
Grinding & Flotation Operator  14/14  2  8
Reagents Operator  14/14  1  2
Dewatering Operator  14/14  1  4
Tailings Operator  14/14  1  4
Helpers  14/14  1  4
Chief Assayer  7/7  1  1
Assayer  14/14  1  4
Lab Technician (Sample Prep)  14/14  2  8
Total Processing Production - 7/7 days on/off        3
Total Processing Production - 14/14 days on/off        48
Sub Total Processing Production     16  51
Maintenance Superintendent  7/7  1  1
Maintenance Supervisor  7/7  1  1
Electrical Supervisor  7/7  1  1
Instrumentation  14/14  1  2
Electrician  14/14  1  4
Mechanic  14/14  1  4
Welder  14/14  1  2
Electrical Apprentices  14/14  1  2
Mill Maintenance Apprentices  14/14  1  2
Planner/Clerk  14/14  1  2
Total Processing Maintenance - 7/7 days on/off     0  3
Total Processing Maintenance - 14/14 days on/off     0  18
Sub Total Processing Maintenance     10  21
Total Processing Labour     26  72

 

Eskay Creek ProjectPage 425
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

21.2.4General and Administration

 

21.2.4.1      G&A Costs Overview

 

G&A costs are expenses not directly related to the production of gold and include expenses not considered in mining, processing, external refining, and transportation costs. These costs were developed with input from Ausenco’s in-house database on existing Canadian operations., industry practice and feedback from Skeena Resources.

 

Some G&A areas have individual costs while some others consider several departments as follows:

 

·General including medical and first aid, environment, travel, training and safety, computer supplies, entertainment, and memberships;

 

·Contract and services comprising of insurance, consulting/External Assays, relocation expenses, recruitment, audit, and legal services departments;

 

·Travel and Camp costs include:

 

orotational return air from Vancouver to Terrace or Smithers and shuttling to site;

 

oall catering and camp operating costs for the life of mine; and

 

ofirst 3 years of operations there is also a camp rental costs and bussing from rental camp to process plant.

 

·Other costs included physical services for communications, expenses of the liaison committee/sustainability.

 

Table 21-36:             G&A Costs Overview

 

   Initial
3.0 Mt/a (typical)
   Expansion
3.7 Mt/a (typical)
 
Cost Center  C$M/a   $/t milled   $M/a   $/t milled 
Total G&A Wages  $3.98   $1.23   $3.68   $1.00 
Total G&A expenses  $3.87   $1.19   $3.56   $0.96 
Travel and Camp Costs  $9.58   $2.96   $4.27   $1.15 
Total  $17.43   $5.38   $11.51   $3.11 

  

Eskay Creek ProjectPage 426
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Table 21-37:             G&A Labour

 

G&A Labour  Schedule (days on/off)  Roles per Shift  No of employees
General Manager  7/7  1  1
Environmental Superintendent  7/7  1  1
Environmental Engineer  7/7  1  1
Environmental Technician  14/14  1  2
HR Superintendent  7/7  1  1
HR  7/7  1  1
Receptionist  7/7  1  1
Safety Superintendent  7/7  1  1
Safety Officer  14/14  1  2
IT Technician  14/14  1  2
Controller  7/7  1  1
Accountant  7/7  1  1
Buyer  14/14  1  2
Warehouse  14/14  2  4
Payroll Clerk  14/14  1  2
Accounts Payable/Receivable Clerk  14/14  1  2
Sub Total Management        4
Sub Total Staff        24
Total Staff        30

  

Eskay Creek ProjectPage 427
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

22ECONOMIC ANALYSIS

 

22.1Cautionary Statements

 

The results of the economic analyses discussed in this section represent forward- looking information as defined under Canadian securities law. The results depend on inputs that are subject to a number of known and unknown risks, uncertainties and other factors that may cause actual results to differ materially from those presented here. Information that is forward-looking includes:

 

·Mineral Resource and reserve estimates;

 

·Assumed commodity prices and exchange rates;

 

·The proposed mine production plan;

 

·Projected mining and process recovery rates;

 

·Assumptions as to mining dilution and ability to mine in areas previously exploited using underground mining methods as envisaged;

 

·Sustaining costs and proposed operating costs;

 

·Interpretations and assumptions as to joint venture and agreement terms;

 

·Assumptions as to closure costs and closure requirements; and

 

·Assumptions as to environmental, permitting, and social risks.

 

Additional risks to the forward-looking information include:

 

·Changes to costs of production from what are estimated;

 

·Unrecognized environmental risks;

 

·Unanticipated reclamation expenses;

 

·Unexpected variations in quantity of mineralized material, grade, or recovery rates;

 

·Geotechnical or hydrogeological considerations during mining being different from what was assumed;

 

·Failure of mining methods to operate as anticipated;

 

·Failure of plant, equipment, or processes to operate as anticipated;

 

Eskay Creek ProjectPage 428
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

·Changes to assumptions as to the availability of electrical power, and the power rates used in the operating cost estimates and financial analysis;

 

·Ability to maintain the social licence to operate;

 

·Accidents, labour disputes and other risks of the mining industry;

 

·Changes to interest rates;

 

·Changes to tax rates.

 

This FS assumes that permits must be obtained in support of operations, and approval for development to be provided by Skeena’s Board.

 

22.2Methodology Used

 

An engineering economic model was developed to estimate annual pre-tax and post-tax cash flows and sensitivities of the Project based on a 5% discount rate. It must be noted, however, that tax estimates involve many complex variables that can only be accurately calculated during operations and, as such, the after-tax results are only approximations. Sensitivity analysis was performed to assess impact of variations in metal prices, head grades, operating costs, and capital costs.

 

The capital and operating cost estimates were developed specifically for this Project and are summarized in Section 21 of this Report (presented in 2022 dollars). The economic analysis has been run with no inflation (constant dollar basis).

 

22.3Financial Model Parameters

 

The economic analysis was performed using the following assumptions:

 

·Construction period of three years:

 

oTechnical sample begins middle of Year -3;

 

oFirst gold concentrate produced in second half of Year -1;

 

·Mine life of 9 years;

 

·Base case gold price of US$1,700/oz and silver price of US$19/oz was based on consensus analyst estimates and recently published economic studies. The forecasts used are meant to reflect the average metal price expectation over the life of the Project. No price inflation or escalation factors were considered. Commodity prices can be volatile, and there is the potential for deviation from the forecast;

 

·United States to Canadian dollar exchange rate assumption of 0.76 (US$/C$);

 

·Cost estimates in constant Q1 2022 C$ with no inflation or escalation factors considered;

 

·Results are based on 100% ownership with 2% NSR;

 

Eskay Creek ProjectPage 429
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

·Capital costs funded with 100% equity (i.e. no financing costs assumed);

 

·All cash flows discounted to start of construction;

 

·All metal products are assumed sold in the same year they are produced;

 

·Shipping costs disregard of escalation over the LOM;

 

·Project revenue is derived from the sale of gold concentrate into the international marketplace;

 

·No contractual arrangements for smelting or refining currently exist.

 

22.3.1Taxes

 

The Project has been evaluated on an after-tax basis to provide approximate value of the potential economics. The tax model was prepared by an independent tax consultant. The calculations are based on the tax regime as of the date of the FS.

 

At the effective date of the cashflow, the Project was assumed to be subject to the following tax regime:

 

·The Canadian Corporate Income Tax system consists of the federal income tax (15%) and the provincial income tax (12%);

 

·The BC Minerals Tax was modelled using a net current proceeds rate of 2% and a net revenue tax rate of 13%.

 

Total tax payments are estimated to be C$983M over the LOM.

 

22.3.2Working Capital

 

Working capital assumptions include Accounts Receivable (0 days), Inventories (30 days) and Accounts Payable (30 days). The effective sum of working capital over the life of mine is zero.

 

22.3.3Royalty

 

A 2% NSR royalty has been assumed for the project, resulting in approximately C$100 million in royalty payments over life of mine.

 

22.3.4Closure Costs

 

Closure costs include all the costs required to close, reclaim, and complete ongoing monitoring of the mine once operations conclude, including a period of 100-year post-closure monitoring. The closure costs total $138M.

 

Eskay Creek ProjectPage 430
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

22.4Economic Analysis

 

The economic analysis was performed assuming a 5% discount rate. The pre-tax net present value discounted at 5% (NPV 5%) is C$2,093.7 M, the internal rate of return IRR is 59.5%, and payback is 1.0 years. On an after-tax basis, the NPV 5% is C$1,412.1 M, the IRR is 50.2%, and the payback period is 1.0 years.

 

A summary of the Project economics is included in Table 22-1 and shown graphically in Figure 22-1. The cashflow on an annualized basis is provided in Table 22-2.

 

Table 22-1:             Summary, Projected LOM Cashflow Assumptions and Results

 

Description  Units  Values 
General Assumptions        
Gold price  (US$)   1,700 
Silver price  (US$)   19 
Exchange rate  (US$/C$)   0.76 
Fuel cost  (C$/litre)   1.28 
Power cost  (C$/kwh)   0.06 
Discount rate  (%)   5%
Contained Metals
Contained gold ounces  (koz)   2,874 
Contained silver ounces  (koz)   75,538 
Production
Gold recovery  (%)   84.2%
Silver recovery  (%)   88.3%
LOM gold production  (koz)   2,419 
LOM silver production  (koz)   66,707 
LOM gold equiv. production  (koz)   3,164 
LOM avg. annual gold production  (koz per annum)   269 
LOM avg. annual silver production  (koz per annum)   7,412 
LOM avg. annual gold equiv. production  (koz per annum)   352 
Operating Costs Per Tonne
Mining cost  (C$/t mined)   3.72 
Mining cost  (C$/t milled)   30.12 
Processing cost  (C$/t milled)   16.91 
G&A cost  (C$/t milled)   4.20 
Total operating costs  (C$/t milled)   51.24 
NSR Parameters
Net smelter royalty  (%)   2%

 

Eskay Creek ProjectPage 431
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Description  Units  Values 
Transport to smelter  (C$/wmt)   140 
Cash Costs and All-in Sustaining Costs        
LOM cash cost net of silver by-product  (US$/oz Au)   253 
LOM cash cost co-product  (US$/oz AuEq)   572 
LOM AISC net of silver by-product  (US$/oz Au)   355 
LOM AISC co-product  (US$/oz AuEq)   652 
Capital Expenditures        
Pre-production capex (initial capital)  (C$M)   592 
Expansion capex (year 5)  (C$M)   40 
Sustaining capex  (C$M)   140 
Closure capex  (C$M)   138 
Economics        
Pre-tax NPV (5%)  (C$M)   2,094 
Pre-tax IRR  (%)   59.5%
Pre-tax payback period  (years)   0.99 
Pre-Tax NPV / Initial Capex  (x)   3.5x
After-tax NPV (5%)  (C$M)   1,412 
After-tax IRR  (%)   50.2%
After-tax payback period  (years)   1.0 
After-Tax NPV / Initial Capex  (x)   2.4x
Average annual after-tax free cash flow (Year 1–9)  (C$M)   293 
LOM after-tax free cash flow  (C$M)   2,110 

 

Notes: Cash costs are inclusive of mining costs, processing costs, site G&A, treatment and refining charges and royalties. AISC includes cash costs plus corporate G&A, sustaining capital and closure costs. Gold equivalent (AuEq) calculated using the formula: Au (g/t) + [Ag (g/t) / 89].

 

Eskay Creek ProjectPage 432
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 22-1:             Projected LOM Cashflow

 

 

 

Note: Figure prepared by Ausenco, 2022.

 

Figure 22-2:             Projected LOM Production

 

 

 

Note: Figure prepared by Ausenco, 2022.

 

Eskay Creek ProjectPage 433
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

Table 22-2:           Projected Cashflow on an Annualized Basis

 

Dollar figures in real C$mm unless otherwise noted  Units   Total / Avg.   -3   -2   -1   1   2   3   4   5   6   7   8   9   10   11   12 
Free Cash Flow Valuation                                                                    
Gross Revenue     $5,981        $50  $813  $670  $871  $910  $913  $619  $557  $375  $203.4          
Penalties  C$mm  $(50)       $(0) $(41) $(3) $(2) $(1) $(2) $(1)       $(0.5)         
Transport  C$mm  $(317)       $(3) $(28) $(30) $(37) $(37) $(37) $(34) $(39) $(46) $(27.6)         
Net Smelter Return     $5,614        $47  $745  $637  $833  $873  $874  $584  $518  $329  $175.3          
Operating Expenses  C$mm  $(1,531)       $(14) $(164) $(205) $(207) $(203) $(186) $(187) $(169) $(111) $(85.0)         
Royalties  C$mm  $(112)       $(1) $(15) $(13) $(17) $(17) $(17) $(12) $(10) $(7) $(3.5)         
EBITDA  C$mm  $3,971        $33  $565  $418  $609  $653  $670  $385  $339  $211  $86.7          
Initial & Expansion Capex  C$mm  $(631) $(53) $(215) $(323)             $(40)                     
Sustaining Capex  C$mm  $(140)          $(28) $(23) $(40) $(40) $(7) $(2) $(2) $(0)            
Closure Capex  C$mm  $(138)          $(2) $(2) $(12) $(12) $(12) $(12) $(12) $(12) $(16.2) $(16) $(16) $(16)
Change in Working Capital  C$mm                                                 
Pre-Tax Unlevered Free Cash Flow     $3,061  $(53) $(215) $(291) $536  $394  $558  $602  $611  $372  $326  $199  $70.5  $(16) $(16) $(16)
Unlevered Cash Taxes  C$mm  $(983)       $(1) $(12) $(66) $(168) $(216) $(223) $(125) $(111) $(67) $(21.1) $10  $9  $8 
Post-Tax Unlevered Free Cash Flow     $2,077  $(53) $(215) $(291) $524  $328  $390  $385  $388  $247  $215  $132  $49.3  $(7) $(8) $(8)
Production                                                                    
Ore Mined  ‘000t   29,911      138   687   3,527   3,341   3,126   4,118   4,954   4,345   4,236   1,441             
Stockpile Rehandle  ‘000t   9,111      138   487   1,677   804   683   1,118   1,954   991   1,036   224             
Waste Mined  ‘000t   225,052   2,055   3,389   6,813   27,027   38,659   38,874   33,804   25,824   25,655   19,754   3,198             
Total Material Mined (Includes Rehandle)  ‘000t   264,075   2,055   3,665   7,987   32,231   42,804   42,683   39,040   32,732   30,991   25,025   4,862             
Total Material Mined (Excl. Rehandle)  ‘000t   254,964   2,055   3,527   7,500   30,553   42,000   42,000   37,922   30,778   30,000   23,989   4,638             
Strip Ratio      7.52         18.67   9.91   12.89   12.96   11.27   8.61   6.93   5.34   0.86             
Total Mill Feed  ‘000t   29,911         365   2,727   3,000   3,000   3,000   3,000   3,700   3,700   3,700   3,719          
Beginning Stockpile Inventory  ‘000t             138   459   1,259   1,599   1,725   2,844   4,797   5,442   5,978   3,719   0   0   0 
Add: Mine to Stockpile  ‘000t   9,111      138   487   1,677   804   683   1,118   1,954   991   1,036   224             
Less: Stockpile to Mill  ‘000t   (9,111)        (165)  (878)  (463)  (557)        (346)  (501)  (2,483)  (3,719)         
Ending Stockpile Inventory  ‘000t          138   459   1,259   1,599   1,725   2,844   4,797   5,442   5,978   3,719   0   0   0   0 
Au Head Grade  g/t   2.99         1.89   4.47   3.28   4.21   4.12   4.26   2.50   2.45   1.72   1.12          
Ag Head Grade  g/t   78.55         73.70   76.22   85.67   114.84   142.27   122.87   64.80   52.41   50.10   26.54          
Contained Gold  kozs   2,873.8         22.2   392.4   316.4   406.3   397.5   411.2   297.9   291.1   204.6   134.2          
Contained Silver  kozs   75,538.3         864.9   6,684.0   8,263.4   11,076.6   13,722.6   11,851.2   7,708.2   6,234.6   5,960.0   3,172.7          
Au Recovery  %   84.2%  0%  0%  83%  87%  84%  84%  85%  86%  83%  82%  82%  76%  74%  0%  0%
Ag Recovery  %   88.3%  0%  0%  90%  89%  88%  89%  90%  90%  87%  86%  86%  82%  79%  0%  0%
       Total LOM                                                             
Recovered Gold in Concentrate  kozs   2,418.6         18.4   343.0   266.3   342.0   336.5   354.1   248.7   240.1   168.0   101.6          
Recovered Silver in Concentrate  kozs   66,707.3         780.9   5,959.2   7,305.5   9,813.7   12,317.4   10,704.9   6,712.6   5,360.3   5,148.3   2,604.5          
Recovered Gold Equivalent in Concentrate  kozs   3,164.2         27.1   409.6   348.0   451.6   474.2   473.7   323.7   300.0   225.5   130.7          
Total Payable Gold  kozs   2,083.3         15.4   310.4   234.1   301.6   296.8   312.3   216.6   201.2   121.5   73.5          
Total Payable Silver  kozs   52,845.0         624.8   4,767.3   5,844.4   7,851.0   9,853.9   8,564.0   5,370.0   4,288.3   4,118.6   1,562.7          
Total Payable Gold Equivalent  kozs Au Eq   2,673.9         22.4   363.7   299.4   389.4   406.9   408.0   276.7   249.1   167.5   90.9          
Macro Assumptions                                                                    
Gold Price  US$/oz  $1,700  $1,700  $1,700  $1,700  $1,700  $1,700  $1,700  $1,700  $1,700  $1,700  $1,700  $1,700  $1,700  $1,700  $1,700  $1,700 
Silver Price  US$/oz  $19.00  $19.00  $19.00  $19.00  $19.00  $19.00  $19.00  $19.00  $19.00  $19.00  $19.00  $19.00  $19.00  $19.00  $19.00  $19.00 
FX  C$:US$   0.76   0.76   0.76   0.76   0.76   0.76   0.76   0.76   0.76   0.76   0.76   0.76   0.76   0.76   0.76   0.76 
Revenue                                                                    
Gold Revenue  C$mm  $4,660.1        $34.5  $694.3  $523.7  $674.7  $663.9  $698.6  $484.6  $450.0  $271.7  $164.3          
Silver Revenue  C$mm  $1,321.1        $15.6  $119.2  $146.1  $196.3  $246.3  $214.1  $134.3  $107.2  $103.0  $39.1          
Total Revenue  C$mm  $5,981.2        $50.1  $813.5  $669.8  $870.9  $910.2  $912.7  $618.8  $557.2  $374.6  $203.4          
Total Mill Feed  ‘000t   29,911         365   2,727   3,000   3,000   3,000   3,000   3,700   3,700   3,700   3,719          
Mass Pull      6.75%        4.58%  6.57%  6.39%  7.80%  7.75%  7.81%  5.81%  6.73%  7.85%  4.72%          
Concentrate Produced  000t (dmt)   2,018         17   179   192   234   233   234   215   249   290   176          
Concentrate Au Grade  g/t   37           34   60   43   45   45   47   36   30   18   18   11       
Concentrate Ag Grade  g/t   1,024           1,436   1,026   1,183   1,298   1,629   1,429   971   674   540   458   100       
Penalties  C$mm  $49.8        $0.4  $40.8  $3.0  $1.7  $0.5  $2.3  $0.6        $0.5          
Transport to Smelter  C$mm  $317.0        $2.63  $28.13  $30.13  $36.74  $36.53  $36.81  $33.75  $39.09  $45.59  $27.57          
Net Smelter Return     $5,614.4         $47.1  $744.5  $636.6  $832.5  $873.2  $873.6  $584.5  $518.1  $329.0  $175.3          
Royalty  %   2.00%        2.00%  2.00%  2.00%  2.00%  2.00%  2.00%  2.00%  2.00%  2.00%  2.00%         
Total Royalties  C$mm  $112.3        $0.9  $14.9  $12.7  $16.7  $17.5  $17.5  $11.7  $10.4  $6.6  $3.5          
Penalties                                                                    
Total Antimony (Sb) Penalty  C$mm  $3.2           $2.3  $0.9                               
Total Arsenic (As) Penalty  C$mm  $30.4        $0.4  $22.2  $2.1  $1.7  $0.5  $2.3  $0.6        $0.5          
Total Mercury (Hg) Penalty  C$mm  $16.3           $16.3                                  
Total Penalties  C$mm  $49.8        $0.4  $40.8  $3.0  $1.7  $0.5  $2.3  $0.6        $0.5          
Operating Costs                                                                    
Per Tonne Basis                                                                    
Mining Cost - OP  C$/t mined OP  $3.72           $3.35  $3.26  $3.29  $3.61  $3.91  $3.86  $4.04  $8.60             
Processing Cost  C$/t milled  $16.90        $22.40  $17.39  $17.39  $17.39  $17.49  $17.49  $16.23  $16.23  $16.23  $16.23          
G&A Cost  C$/t milled  $4.18        $14.73  $5.38  $5.38  $5.38  $4.45  $4.45  $3.11  $3.11  $3.11  $3.11          
Annual C$M Basis                                                                    
Mining Cost - OP  C$mm  $901.0           $102.4  $137.1  $138.3  $136.9  $120.5  $115.9  $97.0  $39.9  $13.1          
Processing Cost  C$mm  $505.4        $8.2  $47.4  $52.2  $52.2  $52.5  $52.5  $60.1  $60.1  $60.1  $60.4          
G&A Cost  C$mm  $125.1        $5.4  $14.7  $16.1  $16.1  $13.3  $13.3  $11.5  $11.5  $11.5  $11.6          
Total Operating Costs  C$mm  $1,531.5        $13.6  $164.4  $205.4  $206.5  $202.7  $186.3  $187.5  $168.6  $111.4  $85.0          
Operating Costs per Tonne Milled - excl. smelter costs & royalties  C$/t milled  $51.2        $37.1  $60.3  $68.5  $68.8  $67.6  $62.1  $50.7  $45.6  $30.1  $22.9          
Cash Costs                                                                    
By-Product Basis                                                                    
Cash Cost *  US$/oz Au  $251        $92  $316  $341  $165  $28  $70  $348  $419  $380  $803          
All-in Sustaining Cost (AISC) **  US$/oz Au  $354        $240  $0  $430  $301  $167  $123  $406  $480  $472  $1,002          
Co-Product Basis                                                                    
Cash Cost *  US$/oz AuEq  $571        $593  $519  $638  $511  $480  $452  $642  $665  $742  $975          
All-in Sustaining Cost (AISC) **  US$/oz AuEq  $651        $695  $586  $707  $617  $582  $493  $687  $715  $810  $1,136          
* Cash costs consist of mining cost, processing cost, site G&A, treatment, and refining charges & royalties** AISC includes cash costs plus corporate G&A, sustaining capital and closure costs  
Capital Expenditures                                                                    
Initial & Expansion Capital                                                                    
Mining Equipment  C$mm  $23.6  $14.9  $3.4  $5.1              $0.2                      
Mining Other  C$mm  $23.3     $9.3  $14.0                                     
Pre-Production Stripping  C$mm  $78.2     $31.3  $46.9                                     
Processing - Secondary Grinding  C$mm  $28.6                       $28.6                      
Processing - Fines Flotation  C$mm                                                 
Processing - Earth Works  C$mm  $19.2  $6.9  $4.9  $7.4                                     
Processing - CAPEX (Remaining)  C$mm  $ 178.7   -  $71.5  $ 107.2                                     
Onsite Infrastructure  C$mm  $70.6  $18.5  $20.1  $30.1              $2.0                      
Offsite Infrastructure (Access Road, Water, Power)  C$mm  $50.1  $3.4  $18.6  $28.0                                     
Processing Indirects (Incl. EPCM)  C$mm  $80.2  $0.2  $29.3  $44.0              $6.7                      
Owners Cost  C$mm  $30.3  $7.4  $9.1  $13.7                                     
Contingency  C$mm  $48.6  $1.8  $17.9  $26.8              $2.1                      
Sub-Total Initial & Expansion Capital     $631.4  $53.1  $215.4  $323.2              $39.7                      
Sustaining Capital                                                                    
Mining  C$mm  $39.9              $13.4  $14.3  $4.4  $2.7  $1.9  $1.6  $1.4  $0.1             
Processing  C$mm  $2.4                    $2.4                            
Onsite Infrastructure  C$mm  $63.8              $1.3  $2.2  $28.6  $31.1  $0.7                      
Onsite Infrastructure (Tailings + Water)  C$mm  $22.7           $10.1  $4.0     $4.1  $4.3     $0.1                
Indirects  C$mm  $4.9              $1.5  $1.2  $2.3                            
Contingency  C$mm  $6.7              $1.3  $1.1  $1.9  $1.9  $0.3  $0.1  $0.1  $0.0             
Sub-Total Sustaining Capital  C$mm  $140.4              $27.6  $22.8  $39.6  $39.7  $7.2  $1.7  $1.6  $0.1             
Closure Cost  C$mm  $138.3              $1.5  $1.5  $11.7  $11.7  $11.7  $11.7  $11.7  $11.7  $16.2  $16.2  $16.2  $16.2 
Total Capital Expenditures  C$mm  $910.1  $53.1  $215.4  $323.2  $29.1  $24.3  $51.3  $51.4  $58.6  $13.5  $13.3  $11.8  $16.2  $16.2  $16.2  $16.2 

 

Eskay Creek ProjectPage 434
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

22.5Sensitivity Analysis

 

A sensitivity analysis was conducted on the base case pre-tax and after-tax NPV and IRR of the Project, using the following variables: metal price, discount rate, foreign exchange, capital costs, and operating costs. Table 22-3 summarizes the sensitivity analysis results. Figure 22-3 pre-tax sensitivity analysis findings, and Table 22-4 shows the results post-tax. Analysis revealed that the Project is most sensitive to changes in metal prices and exchange rates, and then to a lesser extent, to operating costs and capital costs. The project economics are less sensitive to head grades due to the impact of variable mineralogy, lower concentrate grades and penalty elements on concentrate net smelter returns.

 

Table 22-3:          Sensitivity Analysis Summary

 

Sensitivity Summary

 

Unit

  Even Lower Case   Lower Case   Base Case   Higher Case   Upside Case 
Gold Price (US$/oz)  (US$/oz)  $1,500   $1,600   $1,700   $1,800   $1,900 
Silver Price (US$/oz)  (US$/oz)  $15.00   $17.00   $19.00   $21.00   $23.00 
After-Tax NPV (5%) (C$M)  (C$M)  $1,044   $1,228   $1,412   $1,596   $1,780 
After-Tax IRR (%)  (%)   41.0%   45.7%   50.2%   54.6%   58.7%
After-Tax Payback (yrs)  (yrs)   1.29    1.14    1.01    0.93    0.83 
After-Tax NPV / Initial Capex      1.8 x    2.1 x    2.4 x    2.7 x    3.0 x 
Average Annual After-Tax Free Cash Flow (Yr 1-9) (C$M)   (C$M)  $237   $265   $293   $321   $350 

 

Figure 22-3:           Pre-Tax NPV & IRR Sensitivity Results

 

 

Figure prepared by Ausenco, 2022.

 

Eskay Creek ProjectPage 435
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Table 22-4:        Pre-Tax Sensitivity

 

 

 

Eskay Creek ProjectPage 436
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 22-4:           Post-Tax NPV & IRR Sensitivity Results

 

 

 

Figure prepared by Ausenco, 2022. 

 

Eskay Creek ProjectPage 437
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Table 22-5:        Post-Tax Sensitivity

 

 

 

Eskay Creek ProjectPage 438
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

23ADJACENT PROPERTIES

 

The adjacent properties to the Eskay Creek Project are shown in Figure 23-1 and Notable third-party properties are summarized in Table 23-1. The information listed has been taken from documents readily available on the respective company websites and BC MINFILE. Although the information below was publicly disclosed by the Owner or Operator of the adjacent properties, the QP has not audited the associated technical data and the information is not necessarily indicative of the mineralization on the Property that is the subject of this Technical Report.

 

Eskay Creek ProjectPage 439
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Table 23-1:           Summary Table of Notable Third-Party Properties in Iskut River Region

 

Project
Name
Owner/Operator Status Date Classification Tonnes
(000)
Average Grades Contained Metal Source
Au
(g/t)
Ag
(g/t)
Cu
(%)
Mo
(%)
Au
(MOz)
Ag
(MOz)
Cu
(Mlbs)
Mo
(Mlbs)
 
Brucejack Newcrest Mining Ltd. Producer March, 2020 Reserves Proven & Probable 15.7 8.4 59.6     4.2 30.1     43-101 Technical Report. Shaw et al. (2020)
KSM Seabridge Gold Inc. Development Project June, 2022 Reserves Proven & Probable 2,292 0.64 0.14 2.2 76 47.3 160 7,320 385 Company website
Treaty Creek Tudor Gold Corp. (60%)/American Creek Resources Ltd. (20%)/Teuton Resources Corp.(20%) Exploration/ Development Project March, 2021 Resources Measured & Indicated Inferred 609.8 139.4 0.65 0.72 3.2 3.6 0.06 0.04   12.7 3.2 63.2 16.29 770.5 113.7   Company website
Project
Name
Owner/
Operator
Status Current Exploration Work  
E & L Nickel Mountain Garibaldi Resources Corp. Exploration Significant exploration interest in 2017 on reports of nickel-copper rich massive sulphide mineralization intersected in 14 drill holes. In 2021 Garibaldi conducted deep penetration ZTEM survey across the entire Nickel Mountain - PSP Claim. The large ZTEM response expands the potential for further discovery beaneath and around E&L, as well as showed anomolous responses throughout the rest of the property, many of which correspond to surface mineralization. Company website
Jeff/TV Eskay Mining Corp. Exploration In 2020, exploration consisted of a property-wide Skytem and IP surveys. In 2020 and 2021, approximately 28,000m were drilled at TV and Jeff. At least three significant sulphide-mineralized horizons were identified and drilling confirms these projects are stacked VMS systems. Post-season interpretation and petrography work carried out at the Colorado School of Mines has indicated that both the TV and Jeff zones are consistent with sub-seafloor replacement, and VMS feeder style mineralization, with significant Au and Ag enrichment. Exploration in 2022 includes soil sampling, refined geological models and target generation building off the 2020 and 2021 programs. Company website and 43-101 report

 

Eskay Creek ProjectPage 440
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 23-1:           Adjacent Properties

 

 

Eskay Creek ProjectPage 441
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

24OTHER RELEVANT DATA AND INFORMATION

 

24.1Project Execution and Organization

 

The Project Execution Plan (PEP) is a governing document that establishes the means to execute, monitor, and control the execution phase of the Eskay Creek Project. The plan will serve as the main communication tool to ensure the project team is aware and knowledgeable of project objectives and how they will be accomplished.

 

The following subsections summarise the contents of the Eskay Creek PEP.

 

24.1.1Summary

 

The PEP includes, but is not limited to, the following:

 

·an overview of the project

 

·the scope of work and services

 

·execution strategy

 

·the project schedule with key activities and target dates identified

 

·an organizational chart

 

The PEP is supported by various sub-plans including, but not limited to, the following:

 

·Health, Safety and Environment Management Plan

 

·Procurement Management Plan

 

·Contracting Strategy Plan

 

·Construction Execution Plan

 

·Project Quality Plan

 

·Logistics Plan

 

24.1.2Objectives

 

Skeena Resources aims to bring the Project into operation while satisfying the following objectives:

 

·zero harm to personnel involved with construction, operation, and maintenance of the facilities, and zero unintended environmental impact or incidents

 

Eskay Creek ProjectPage 442
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

·preserve or improve the project value through effective control of project costs and completion of construction and commissioning on or ahead of schedule

 

·satisfy quality and performance targets

 

·comply with company policies and legislative requirements, negotiated benefits agreements

 

·maintain positive community relations

 

24.1.3Execution Strategy

 

Three contract strategies will be employed to deliver the detailed engineering and execution phases of the project:

 

1.Engineering, Procurement and Construction Management (EPCM) contract(s), led by an engineering consultant nominated by Skeena Resources , that generally encompasses the process plant and select on-site infrastructure

 

2.EPCM scope, led by an engineering consultant nominated by Skeena Resources, that generally encompasses site bulk earthworks

 

3.EPCM scope, led by Skeena Resources, that generally encompasses the development of the mining pits, off-site infrastructure, and permanent camp

 

These are described in more detail in the following subsections.

 

24.1.3.1EPCM Scope Led by Engineering Consultant

 

This delivery strategy can be summarised as follows:

 

·Engineering and design for construction will be completed by the engineering consultant. Detailed design will start in early 2023 and be completed in early 2024.

 

·Procurement of equipment and services, expediting and contract management will be performed by Skeena Resources. The engineering consultant will advise Skeena Resources on vendor and contractor selection through production of specification and contractor packages and performing technical and commercial bid evaluations.

 

·Skeena Resources will continue to perform commercial management of contractors during construction. The engineering consultant will provide technical supervision and support on-site as required. The engineering consultant’s site team will report to Skeena Resources’ project manager.

 

24.1.3.2EPCM Scope Led by Skeena Resources

 

Skeena Resources will manage select scope areas and engage delivery contractors as required to execute fixed scopes. Notable scope inclusions are as follows:

 

·mobile mining equipment selection and procurement

 

·mining pit detailed design and development and haul roads

 

Eskay Creek ProjectPage 443
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

·permanent camp design and procurement

 

·access road upgrades scoping and development

 

·high-voltage powerline to site permitting, engineering and development

 

24.1.4Project Organization

 

24.1.4.1Organization & Resourcing

 

The project team is organised based on an integrated team approach, minimising the duplication of roles and activities between the Owner’s Team and their major delivery partners. A project organisation chart is shown in Figure 24-1 on the following page.

 

Eskay Creek ProjectPage 444
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 24-1:           Project Organisation Chart

 

 

Eskay Creek ProjectPage 445
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Skeena Resources will be performing or managing a considerable portion of the project scope, including the mine design, power transmission line, pit pre-stripping and delivery of certain construction materials to designated work sites. Key persons will be established on both teams at site to ensure efficient coordination.

 

24.1.4.2Alignment Strategy

 

The project alignment strategy aims to create shared understanding of the project vision and strategy to enable Skeena Resources and its internal and external stakeholders to achieve the project objectives. The project delivery team will operate as one team with defined responsibilities, accountabilities, and authorities. The team will be established and supported to deliver “Best for Project” outcomes in-line with Skeena Resources’ expectations and critical success factors.

 

Establishment of the delivery team working relationships and agreeing acceptable desired outcomes will be done in facilitated alignment sessions.

 

The alignment effort will be concentrated at the front-end of the project, although ongoing activities will be planned throughout to increase overall effectiveness, commitment, and cohesiveness of project team members.

 

24.1.4.3Sponsor Group

 

A Sponsor Group will be formed to reinforce corporate commitment to the project as it passes through its various phases.

 

Key activities include:

 

·directing the business objectives for the participants to achieve ‘best for project’ outcomes

 

·providing corporate commitment to achieving the desired outcomes for the project

 

·reinforcing common purpose in achieving the project goals

 

·managing third party events outside of the control of the project team

 

·providing corporate recognition and reward for performance

 

·supporting the project in resolution of issues

 

The Sponsor Group will comprise senior executives from the EPC(M) contractors and Skeena Resources. The Sponsor Group will stay abreast of events and issues on and around the project. The principal responsibility of each member in their role on the Sponsor Group is directed at ensuring that the project is guided, supported, and encouraged to achieve the project objectives. Each member’s association with their own organisation is secondary to their responsibility to support the project.

 

24.1.5Construction Execution Strategy

 

An overall master execution schedule is included in Figure 24-3; however, this section will outline the high-level execution sequencing constraints that were evaluated in order to determine the execution schedule baseline for the feasibility study.

 

Eskay Creek ProjectPage 446
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

24.1.5.1Construction Sequencing – Early Works and Technical Sample Phase

 

After completion of the Feasibility Study and with the start of working season, there will be a period of early works that will need to be completed prior to the first mobilization to site. These early works include the following main tasks;

 

·Environmental and construction permitting activities.

 

·Tree Clearing

 

·Access Road upgrades and bridge repairs.

 

·Award of key construction contracts (Camp Construction, Site Civil Works)

 

These early works activities will all be completed prior to first mobilization to site, which at this stage is anticipated to be April 2023. This date is predicated on Skeena Resources receiving their Joint Application No.1 (JA1) permit approval and filing and receiving any other appropriate environmental/construction permits to allow breaking ground to occur.

 

Once the permits are in hand, the first contractors to mobilize will be the Technical Sample civil works contractors responsible for the clearing and grubbing of the specific site works boundaries. It is critical that the clearing and grubbing contractors drop the trees in the specific site boundaries in the Winter before the migratory bird nesting window opens.

 

As the clearing and grubbing activities continue, the heavy civil work will follow behind to strip the topsoil and organics and stockpile in designated areas for future remediation works. Temporary water management catchments and ditches will also be developed as the civil works continue in constructing the main water management ponds, haul roads to access TMSF area, Technical Sample Pit and material quarries, temporary PAG stockpile, and the Process Plant pad development. The Technical Sample phase will also complete the construction of 69kV Right of Way (ROW) as well as completion of main laydown area for the project at KM2 laydown yard.

 

After the Technical Sample civil works are completed there will be four main work-fronts on the project property, which will be governed under the Joint Application No.2 (JA2) permit, governed by an Environmental Assessment (EA) process:

 

·The mining works will continue the pit development, generating and stockpiling waste rock material that will be crushed/screened via a contract crushing/screening plant and used for construction materials.

 

·The construction of MSE wall and ROM Pad will commence in preparation for construction of crusher plant and main conveyance system.

 

·The process plant and mining infrastructure area (MIA) concrete works will begin in preparation for pre-engineered building and SMP contractors to arrive for building/major equipment foundations, and

 

·The TMSF works which includes placing and compacting hauled waste rock to raise the starter dam wall and finishing with crushed/screened material and installing the geomembrane liner.as well as expansion and completion of the tailings and reclaim water pipelines along the TMSF haul road.

 

Eskay Creek ProjectPage 447
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

24.1.5.1Construction Sequencing – Revitalization Project Construction Phase

 

The construction phase of the project will consist of:

 

·Mobilization and site establishment to the project site for the project execution team

 

·Staged mobilization and site establishment of Contractor Execution team and sub-contractor teams

 

·Establishment of site facilities such as accommodation camp, security gates, infrastructure upgrades, utility connections

 

·Completion of engineering design to the level of detail agreed upon in the contract

 

·Procurement of long lead items (mining fleet, SAG/secondary mills, ADR Circuit)

 

·Award of transport and logistics contract to transport materials from KM 2 laydown to site

 

·Award of remaining construction contracts

 

·Stakeholder engagement

 

The timing of the construction phase is dictated by Skeena Resources receiving their permit approvals and filing and receiving the appropriate environmental/construction permits.

 

24.1.5.1Winter Construction

 

The construction duration for this project will see works continue through the 2023/2025 winter periods. To mitigate downtime and loss or productivity the following considerations were included in the execution schedule.

 

The concrete works for the process plant are, for the most part, scheduled to be within the summer months. The construction sequence for the process plant is such that the Process Plant and Truckshop pre-engineered buildings will be fully constructed and cladded prior to the winter weather period. This will allow installation works to continue within the buildings, sheltered from any inclement weather. Priority will also be given to erect the contractors’ temporary warehouse and fabrication buildings for additional all-weather storage for the winter months.

 

24.1.5.1Site Laydown Requirements

 

An early priority for site construction should be the assembly of temporary and permanent storage warehouse facilities with sufficient space to store any goods with indoor storage requirements.

 

The primary Project marshalling yard and primary staging/ laydown for construction materials, will be the KM 2 Laydown area, approximately 2.0 km from in from Highway 37 junction with main access road and approximately 50km away from site. This location is near the existing KM 2 security checkpoint allowing for continuous security coverage. The area requires grading and leveling to make functional but provides a transition point for offsite deliveries located near highway 37.

 

Any goods or equipment that can be stored outdoors may be placed in the outdoor lay down area at KM 2. The outdoor lay down area will have to be on level ground, with all snow removed prior to arrival of goods and equipment.

 

Eskay Creek ProjectPage 448
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Contractor and vendor offsite deliveries will stop at the security checkpoint, confirm delivery and proceed to the KM 2 laydown, unload and depart. This limits unfamiliar personnel and transports on the main access road. Contractor personnel familiar with the access road and the site will attend the KM 2 laydown, reload and deliver materials to site in accordance with execution schedule.

 

The existing buildings in the historical camp site will be utilised as a storage warehouse during construction as well as the new warehouse within the process plant area when it is constructed as part of the erection of the process plant pre- engineered building.

 

The Plant site plateau and specifically the pad for mining infrastructure area provides a laydown area (approximately 1.5 Ha) near the Plant site. This area will be required for plant site and site services contractor facilities and equipment.

 

Both the site lay down and storage warehouse will need to obtain the necessary authorizations for the storage of any hazardous materials. The required security, protective and handling equipment should be on hand to allow for the temporary storage of hazardous materials whenever necessary.

 

A designated laydown area will be developed and prepared for installation and operation of crushed aggregate plant. This laydown area will be in proximity to the NAG waste rock storage area, and the NAG quarries. The same laydown area is designated for storage of processed aggregates, including crushed granular material and concrete aggregates, as well as installation of the future batching plant to supply the required concrete for project construction. This is based on the strategy that the crushed aggregates plant will be able to produce the required processed material during year (-3), and then be decommissioned (or relocated) to clear enough space for batch-plant installation at the start of year (-2).

 

24.1.5.2Existing Facilities (Historical Site)

 

The execution strategy is based on maximizing the utilisation of the existing infrastructure and facilities at the historical site. This includes:

 

·Offices and Lunchroom: the existing admin building will be utilised for Skeena/EPC(M) project management teams; the contractors will provide their own offices and lunchrooms.

 

·Camp: the existing camp and ancillary facilities (kitchen, dining room, sewage treatment plant, incinerator) will be used initially and a new camp and facilities will be established at KM 37 (near the existing Forrest Kerr Infrastructure) as the workforce levels ramp up (as shown in the camp histogram in Figure 24-2). The existing camp will be relocated during operations to supplement camp requirements during operation.

 

·Warehousing: some of the existing buildings in the historical camp will be used for heated and unheated warehousing during project execution

 

·Water Treatment Plant and Polishing Ponds: the existing facilities will be used (with some minor upgrades) and continue to support the dewatering of underground mining area, as well as act as the permitted discharge point during the coarse of the construction.

 

Eskay Creek ProjectPage 449
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

24.2Construction Facilities

 

Temporary construction infrastructure will be minimized by utilizing the existing infrastructure at the historical site and by installing and commissioning selected permanent infrastructure early in the construction program, such as security, emergency response and medical facilities, communications and camp/accommodation.

 

24.2.1Camp Requirements

 

The accommodation strategy has accounted for the labour requirements over the period of construction, existing camp capacity and additional camp capacity to be added during the construction period. Peak levels and surge capacity has been also accounted for.

 

There is currently an existing operating camp on the project property (at KM58) with a total capacity of 230 beds, which is currently being used (in part) for the drilling and exploration workforce. A single 210 bed temporary camp will be built (at KM 37) and utilized for both the construction phase and first three years of operations, thereby providing a total of 440 beds available. To further derisk the project, additional beds will be available at the existing Coast Mountain Hydro Forest Kerr camp located at KM 37, near the new camp (up to 80 beds) to account for any additional beds (on a temporary basis) that are required on a short term rental basis – similar to what is indicated during Year -2 as shown in Figure 24-2.

 

The existing camp will be used for Early Works and Technical Sample Phase, as well as providing additional capacity during construction to the new 210-bed temporary camp. During the initial phase of construction, the exploration activities will cease for a few months to allow the temporary camp construction crew and clearing and grubbing workforce to lodge, while the temporary camp is being built. The temporary camp will be operational at its full 210-person capacity in two phases: Phase 1 with 160 beds prior to the ramp up of construction personnel in Year (-2), and after receipt of the EA Certificate; Phase 2 will be an additional 50 beds which will be added after construction is over, during the first year of operation, to allow for gradual transfer of existing facilities from the historical site, to the process plant area.

 

24.2.1.1Construction Staffing

 

A labour loading forecast was developed for the construction phase (see Figure 24-2 on the following page) and operations phase. The forecast was developed utilising labour hours received from contractors who provided budgetary pricing for the feasibility study, as well as from organisation charts for the construction management teams from both the owner and the engineering firms.

 

During the peak of the construction labour requirements the persons on-site may exceed the capacity of the permanent camp. In this case, the burden may be reduced by utilizing additional space in the Forest Kerr camp, renting additional temporary trailers, or re-directing indirect personnel to off-site facilities.

 

Eskay Creek ProjectPage 450
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 24-2:            Camp Requirements During Construction Period (Ausenco 2022)

 

24.2.2Lunchrooms and Offices

 

All contractors will be responsible to provide and maintain their own facilities to support their personnel such as offices, lunchrooms, etc. The Owner will provide space for each contractor to setup their own facilities. The Owner will also provide camp accommodation facilities for their personnel.

 

24.2.3Maintenance Facilities

 

The existing maintenance facilities at the historical site will be used for mobile equipment maintenance until the permanent truckshop is operational.

 

24.2.4Security

 

The common security at KM2 of the access road is in place and will remain throughout the Project. The permanent Skeena Resources specific security facility (at 54.5KM) will be installed early in the construction program.

 

Eskay Creek ProjectPage 451
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

24.2.5Emergency Response

 

The existing emergency response facilities at the historical site will be used until the permanent facilities are available. Existing buildings will be used to house the ambulance and fire truck during construction.

 

24.2.6Medical Facilities

 

The existing medical facilities at the historical site, supplemented with temporary medical facilities at the plant site area, will be utilized until the permanent medical facilities are operational.

 

24.2.7Warehousing and Temporary Shelters

 

The existing facilities at the historical site will be used during construction and the permanent warehouse will be used when erected in Summer 2024, which is part of the process plant building located at the process plant site

 

24.2.8Water supply

 

The construction freshwater wells for the site will be installed during Yr-3 to provide replacement water source for the Historical site and construction water source.

 

24.2.9Fuel supply and storage

 

The existing fuel storage facility on site which can be augmented with a fuel truck and individual double walled storage tanks until the permanent fuel storage and dispensing facility is operational. Bulk fuel will be delivered by truck from local suppliers in Terrace, Smithers or Prince George. Fuel will be supplied to the contractors and managed through a FOB system.

 

24.2.10Waste management and sewage treatment

 

The waste management and sewage treatment systems will be installed during early stages in the project and will become operational with the commissioning of the accommodations facility.

 

Construction waste products will be separated, which can be disposed of in the site landfill and wastes that must be disposed of off-site in regulated disposal or recycling sites. Products requiring special off-site waste handling facilities will be temporarily stored on site at a lined waste transfer station until transported off-site.

 

The sewage treatment facility will have an external connection for offloading the sewage vacuum truck. Maintenance and operation of the sewage treatment plants will be the responsibility of the site services contractor. Sewage from process plant area will be stored in sewage storage tanks, and transported to the sewage treatment facility for treatment, as required.

 

24.2.11Communications

 

The permanent site communications system will be installed in the first year of construction.

 

Eskay Creek ProjectPage 452
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

24.3COVID-19 Considerations

 

Provincial guidelines and best practices have been followed to develop the working procedures pertaining to COVID-19. At the time of writing, there are no mandatory testing or isolation requirements for COVID-19, therefore there is no allowance for COVID-19 related costs.

 

24.4Shared Site Services

 

A number of services were identified during the feasibility study that were common across the work fronts during construction. It may be advantageous to offer these common services to the contractors both from a cost perspective, as well as to allow site service contracts to local businesses. These services include:

 

·diesel fuel supply

 

·temporary power supply

 

·road maintenance/snow clearing

 

·garbage removal

 

·bussing workforce to/from the camp each day

 

·upfront purchase or lease of mobile equipment that will be required by operations that can be free issued to the construction contractors for use during construction

 

24.5Execution Schedule

 

The preliminary project execution schedule is shown in Figure 24-3.

 

Eskay Creek ProjectPage 453
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

Figure 24-3:           Eskay Creek Project Execution Schedule

 

Note: figure prepared by Ausenco, 2022.

 

Eskay Creek ProjectPage 454
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

25INTERPRETATION AND CONCLUSIONS

 

25.1Property Description & Location

 

Information from legal experts and Skeena’s in-house experts support that the tenure held is valid and sufficient to support a declaration of Mineral Resources and Mineral Reserves.

 

On December 18, 2017, Skeena and Barrick entered into an Option Agreement on the Eskay Creek Property. On October 5, 2020, Skeena and Barrick agreed to amend the terms of the original option agreement on the Eskay Creek Property. Skeena acquired 100% ownership of Eskay Creek.

 

Where on-ground work commitments have not been met, Skeena has made cash-in-lieu payments as stipulated under BC regulations. All statutory annual reporting obligations have been met.

 

Royalties are payable on several of the claims. Barrick retains a 1% NSR royalty on tenements otherwise not subject to royalty payments.

 

Skeena holds an interest in two surface leases and the Eskay Road access. Skeena will need to acquire additional surface rights in support of planned future mining operations.

 

Skeena currently holds two water licences. Skeena anticipates needing to apply for additional Water Licences under the BC Water Sustainability Act for the proposed Project.

 

To the extent known to the QP, there are no other significant factors and risks that may affect access, title or right or ability to perform work on the Project.

 

25.2Geological Setting & Mineralisation

 

The Eskay Creek deposit is generally classified as an example of a high-grade, precious metal-rich epithermal volcanogenic massive sulphide (VMS) deposit; however, it has also been suggested to be an example of a subaqueous hot spring gold– silver deposit.

 

The understanding of the Eskay Creek deposit settings, lithologies, mineralization, and the geological, structural, and alteration controls on mineralization is sufficient to support estimation of Mineral Resources and Mineral Reserves.

 

25.3Exploration, Drilling, Sample Preparation Analyses & Security

 

The exploration programs completed to date are appropriate for the style of the deposits in the Project area.

 

Sampling methods are acceptable for Mineral Resource and Mineral Reserve estimation.

 

Sample preparation, analysis and security are generally performed in accordance with exploration best practices and industry standards at the time the information was collected.

 

Eskay Creek ProjectPage 455
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

The quantity and quality of the logged geological data, collar, and downhole survey data collected in the exploration and infill drill programs are sufficient to support Mineral Resource estimation.

 

No material factors were identified with the data collection from the drill programs that could significantly affect Mineral Resource or Mineral Reserve estimation.

 

The sample preparation, analysis, and security practices are acceptable and meet industry-standard practices at the time that they were undertaken and are sufficient to support Mineral Resource and Mineral Reserve estimation.

 

The Eskay Creek mine initiated QA/QC measures into their sample stream in 1997. With progressive years the QA/QC protocol became more comprehensive and detailed. QA/QC submission rates meet industry-accepted standards at the time of the campaign. The QA/QC programs did not detect any material sample biases in the data reviewed that supports Mineral Resource and Mineral Reserve estimation.

 

The data verification programs concluded that the data collected from the Project adequately support the geological interpretations and constitute a database of sufficient quality to support the use of the data in Mineral Resource and Mineral Reserve estimation.

 

25.4Mineral Processing & Metallurgical Testing

 

Recent testwork by Base Met was conducted on a wide range of samples, collected from every ore zone and separately from Rhyolite and Hanging wall/Mudstone lithologies. The variability sample program confirmed the suitability of the MF2 flowsheet design and revealed opportunities for a coarser primary grind as well as secondary grind of the deslimed rougher tailings material.

 

Comminution tests have now been completed on a reasonable number of samples of each ore zone and provide confidence in the grinding circuit power requirements for the initial and expansion plant design capacities. Regrind mill testing has continued on both rougher concentrate and deslimed rougher tailings samples; this work will continue in the next phase.

 

Hanging wall/Mudstone samples showed poor cleaner flotation response that appeared to be somewhat mitigated with additional collector and reductions in applied grinding. Although the Mudstone samples showed levels of organic carbon (Corg), this was not in the form of graphite.

 

Dewatering of the final concentrate to below TML levels of moisture now includes the option of supplementary drying, as some samples have shown slow filtration rates and tendency to generate thin filter cakes.

 

Results from the 2022 FS testwork program were used to develop separate recovery equations for Rhyolite and Hanging wall/Mudstone material.

 

Additional testwork is planned to further investigate flotation conditions for Hanging wall/Mudstone samples (particularly high in Corg), and flowsheet configurations that may improve concentrate quality and dewatering performance. Testing is required to confirm regrind mill specific energy requirements and larger scale filtration performance of representative final concentrate. Additional samples will be collected to increase confidence in the current recovery equations and confirm the response to a blend of Rhyolite and Mudstone material. At least one bulk sample will be pilot tested to generate large sample masses of regrind mill feed and final concentrate for downstream testing.

 

Eskay Creek ProjectPage 456
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

25.5Mineral Resource Estimates

 

The Mineral Resource estimation for the Project conforms to industry-accepted practices and is reported using the 2014 CIM Definition Standards.

 

Factors that may affect the estimate include: changes to long-term metal price assumptions; changes in local interpretations of mineralization geometry and continuity of mineralized zones; changes to the density values applied to the mineralized zones; changes to geological shape and continuity assumptions; potential for unrecognized bias in the assay results from legacy drilling where there was limited documentation of the QA/QC procedures; changes to the input values used to generate the AuEq cut-off grade; changes to metallurgical recovery assumptions; changes in assumptions of marketability of final product; changes to the conceptual input assumptions for assumed open pit operations, changes to the input assumptions for assumed underground operations; variations in geotechnical, hydrogeological and mining assumptions; changes to environmental, permitting and social license assumptions.

 

25.6Mineral Reserve Estimates

 

The Mineral Reserve estimation for the Project conforms to industry-accepted practices and is reported using the 2014 CIM Definition Standards.

 

Factors that may affect the estimate include: changes to long-term metal price assumptions; changes to recovery assumptions based on further metallurgical testwork and determination of mill feed blending; changes to marketing terms due to future negotiations; effective execution of water diversion to allow access to northern portion of the pit; effective excavation and control of open pit slopes, and maintaining bench advance rate by dealing with ore separation near underground workings and management of snow and rain conditions.

 

Ability of the mining operation to meet the annual production rate, operating cost assumptions, process plant and mining recoveries, the ability to meet and maintain permitting and environmental license conditions, and the ability to maintain the social license to operate.

 

25.7Mining Methods

 

25.7.1Geotechnical Considerations

 

The current geotechnical dataset is considered adequate for feasibility study level designs. The Project area is within a region that is seismically active, and seismicity is incorporated into design considerations. Rock quality varies from good to extremely poor, and is generally related to lithology, and the degree of, and proximity to, local and regional faulting; and rock quality can change rapidly over short distances. Inter-ramp slope angle recommendations range from 26–51º based on kinematic sectors. 20 m high double benches are likely achievable in all sectors, with recommended catch bench widths ranging from 12.7 m to 37.5 m. The slope design criteria assume that controlled blasting will be implemented. Scaling bench faces and cleaning accumulated material from bench toes is recommended. Slope depressurization will be required in the north, east and south walls of the North pit to meet the design acceptance criteria in these slopes.

 

The proposed North pit will intersect and mine into the historical underground workings at approximately mid-slope height on the mid to north side of the pit. This will result in increased risks for safely mining in this area and prescriptive plans will need to be developed to adequately mitigate these risks to acceptable levels.

 

Eskay Creek ProjectPage 457
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

25.7.2Hydrological Considerations

 

The regional groundwater regime is most likely controlled by the regional groundwater flow system, and from seasonal snow melt. The regional faults likely provide high permeability recharge pathways and groundwater storage areas; however, the rock units themselves are highly fractured and even away from major faults constitute fractured aquifers. Faulted andesite most likely provides the highest permeability and highest storage capacity of all the rock units.

 

The planned ultimate pit bottom will be at 650 masl, and therefore only the upper flooded workings are likely to require dewatering.

 

Pit stability can be managed by progressive dewatering of the ground behind the pit slope with vertical or horizontal boreholes. Mudstones may require special attention as matrix pore pressures could remain elevated despite successful dewatering.

 

25.7.3Mine Plan

 

Each pit phase was designed to accommodate the proposed mining fleet. Mining will occur on 10 m benches with catch benches spaced 20 m vertically. Berm widths will vary depending on lithology type and kinematic sector. The haul roads will be 30.2 m in width with a road grade of 10%.

 

The mine schedule plans to deliver 29.9 Mt of mill feed grading 2.99 g/t gold and 78.5 g/t silver over a mine life of eight years. Waste tonnage from the pits totalling 223 Mt will be placed into either NAG or PAG waste destinations. The overall strip ratio is 7.5:1.

 

The mine schedule initially assumes a maximum of 3.0 Mt/a of feed will be sent to the process facility using a suitable ramp-up in year 1. The mill throughput is increased to 3.7 Mt/y in year 6 and continues until year 9. To maintain these throughput tonnages, a minimum proportion of 55% rhyolite tonnes in the mill feed was maintained in the schedule periods. A maximum descent rate of eight benches per year per phase was applied to account for grade control, snow removal and filling of the previous underground workings.

 

The proposed mine life includes three years of pre-stripping and 8 years of mining. Mill feed will be stockpiled during the pre-production years. A technical sample and two small quarries will be mined in pre-production so that process performance of the mill can be evaluated with a large representative feed sample of approximately 10 kt.

 

The northern end of the open pit will intersect Tom MacKay Creek requiring the provision of a water diversion tunnel to re- route flowing water around the open pit before re-entering the existing river downstream. This water diversion is currently required to be operational in year 5 of the production schedule. Minimum tunnel dimensions have been selected as 4.7 metres wide by 4.7 metres high to accommodate the expected water flows. The full length of the tunnel is 1214 metres. Starting from the tunnel inlet, 802 metres are at -2% gradient, 362 metres at -18.5% gradient, and 50 metres at -2% nearest the outlet.

 

The mine equipment fleet is anticipated to be leased to lower capital requirements.

 

There will be three WRSFs that will store the NAG waste. PAG waste will be sent to the TMSF to be submersed below water.

 

Eskay Creek ProjectPage 458
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

25.8Recovery Methods

 

The plant will process material at a nominal rate of 3.0 Mt/a for years 1 to 5 and 3.7 Mt/a for the remaining years with an average head grade of 3.0 g/t Au and 79 g/t Ag. The ore becomes harder and more competent after the first three years of operation therefore a pebble crusher is installed to start operations at the beginning of year 4 to maintain 3.0 Mt/a capacity prior to the expansion that will begins operation at the beginning of year 6.

 

The plant is designed to operate two shifts per day, 365 days per year with an overall plant availability of 92%.

 

The process plant flowsheet designs were based on testwork results and industry-standard practices.

 

The flowsheet was developed for optimum recovery while minimizing capital expenditure and life of mine operating costs. The process methods are conventional to the industry. The comminution and recovery processes are widely used with no significant elements of technological innovation.

 

25.9Project Infrastructure

 

25.9.1Site Facilities

 

Infrastructure to support the Project will consist of site civil work, site facilities/building, a water system, and site electrical. Site facilities will include both mine and process facilities:

 

·Mine: administration offices, truck shop and warehouse, tire repair shop, mine workshop, mine dry, fuel storage and distribution, mobile equipment, temporary camp for accommodating construction crew, permanent camp facility and miscellaneous facilities

 

·Process: process plant, crusher facility, process plant workshop and assay laboratory

 

·Services: security, information technology, potable water, fire water, compressed air, power, diesel, communication, and sanitary systems.

 

Bulk transportation of concentrate will be done by tandem, side dump tractor-trailers at 72,000 kg GVW to SBT, then bulk load out onto ocean-going vessels using shiploading infrastructure.

 

Construction materials and mine consumables would be transported to site via existing highways and access roads. However, some specialized equipment may come through the SBT site, which has a general cargo dock.

 

25.9.2Tom MacKay Tailings Storage Facility

 

The existing TMSF was selected as the preferred NAG and PAG tailings and PAG waste rock storage option since it is permitted as a waste storage facility and is currently still one of the Best Available Technologies (BAT) for storage of PAG materials. The TMSF has sufficient capacity to contain 109.4 Mt of NAG and PAG tailings and PAG waste rock and will be constructed in three phases over the LOM based on storage and operating criteria. TMSF has been design in accordance with both CDA guidelines (2013) and Part 10 of the Health, Safety and Reclamation Code for Mines in British Columbia (2016).

 

Eskay Creek ProjectPage 459
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

The operational plan of the TMSF is to deposit slurry tailings at the south end of the facility and PAG waste rock at the north end of the facility. PAG waste rock deposition will use a berm approach, depositing waste rock across the facility from west to east then the upper 5 metre will be removed and deposited on the south side of the berm for the PAG waste rock is submerged a minimum of 3 m below the water surface. Floating turbidity fences will be utilized to prevent the migration of temporarily fine grain suspended fine grain particles suspends solids downstream.

 

Tailings will be slurried from the process plant to the TMSF by way of a pipeline, which would extend onto the TMSF to a floating barge with a weighted spigot located near the bed of the tailings using a manifold to promote settling of the tailings by reducing the discharge velocity. In addition, at the edge of the TMSF, a flocculant dosing station will be installed and inject flocculant from the family polyacrylamide (anionic) into the tailings pipeline to promote settlement along with a floating turbidity fence around the discharge point.

 

25.9.3Water Supply

 

Potable water supplies can undoubtedly be met by groundwater; however, sourcing all the freshwater makeup (27 to 33 L/s) from bedrock aquifers may require establishing wellfields at significant distance from the processing plant; from 10 to 15 wells would potentially be required. Pumping the bedrock wells at high flow rates may not be sustainable over the life of the mine and require additional wells in addition to regular maintenance to clear biofilm or other flow impedances. The TMSF could provide an alternative freshwater makeup source; however, the water would potentially require treatment to make it suitable for reagent mixing, gland service and other uses in the process plant.

 

25.9.4Snow Management

 

The purpose of the snow management plan is to provide technical directives for handling, removal, and management of snow for the Eskay Creek Project. Snow volumes that need to be managed would depend on the active areas of each facility and climate conditions. Based on climate condition and facilities’ active areas (operational schedule), the following general recommendations should be considered for snow removal practice:

 

·In extreme snow conditions with significant 24 hours snow depth, the top clean snow may directly be removed and deposited to the nearby creeks for each facility (Tom MacKay Creek, Eskay Creek and Argillite Creek). However, this option may require an environmental study to assess the impact of bulk clean snow disposal into a waterbody.

 

·Where practical, snow should be removed in the same direction as the prevailing winds of the area. This will minimize the amount of drifting that occurs across laydowns and roads during the winter months.

 

·Pit benches that advance slowly or are inactive can be used to store snow as much as possible.

 

·It is assumed that snow during WRSF construction can be managed on-site by using a leap-frog method (moving snow from active areas and depositing it on inactive areas).

 

·Snow on the stockpile and the primary crusher & ROM Pad is considered in contact with PAG material. The first option to manage its snow is to use inactive areas of low-grade stockpile for snow deposition, and its snowmelt should be collected in pond 5.

 

·In normal operational conditions, any snow on Haul Road should be removed frequently to maintain the flow of traffic. It should also be noted that all the road snow cannot be stored along the Haul Road to the TMSF during the snow season since it is not wide enough. Therefore, its snow could either be transported to the TMSF or deposited on the WRSF’s inactive area.

 

Eskay Creek ProjectPage 460
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

25.9.5Power

 

The power supply for the Project will be provided from the 287kV Volcano Creek interconnection point, where a new 287/69kV substation will be installed and a 17km, 69kV overhead power line will be run to the mine to feed an estimated operating load of 26.5MW at the base case.

 

25.10Environmental Studies, Permitting & Social or Community Impact

 

25.10.1Environmental Considerations

 

The Project will be designed, constructed, operated, and decommissioned to meet all applicable BC environmental and safety standards and practices. Skeena will develop and implement an EMS that defines the processes by which compliance will be met and demonstrated. The EMS will include ongoing monitoring and reporting to relevant parties at the various project stages.

 

The main waste management issue for the Project is the prevention and control of ML/ARD from the tailings and waste rock. Site water management will be a critical component of the Project design. Strategies for water management include collecting surface water from disturbed areas (mine-contact) to manage surface water erosion; recycle mine-contact water whenever possible; and monitor and manage water quality to meet discharge standards prior to discharge.

 

25.10.2Water Management

 

The objective of surface water management is to protect groundwater and surface water resources. Feasibility Study infrastructure and upstream catchments for the Project were delineated based on topography data and footprints of facilities provided. Contact and non-contact water are managed separately for the Project. The site water management has been designed in accordance with BC regulations.

 

Water management at the waste rock storage facility (WRSF) includes both contact and non-contact structures. Non- contact water will pass underneath the facility in a rock drain into the tail end of Argillite Creek and then into Tom MacKay Creek. Runoff from the WRSF will be captured in collection ditches and discharged into Contact Water Pond 5. The WRSF contact water management system was designed for 1:100-year storm event with 0.3m freeboard and pass the 1:200 year storm event within the confines of the structures. and the non-contact water management system for 1:2,475-year storm event.

 

The contact water management for the plant site include diversion ditches that direct runoff to Contact Water Pond 6. Water from Pond 6 will be pumped to Pond 5. Contact water and dewatering from the open pits will be pumped to Pond 5.

 

Pond 5 is design to capture the 1:100 year storm will pumping at the maximum pumping rate during the storm event. Contact water from Pond 5 will be recycled to the process plant and any excess water would be discharged into TMSF with the slurry tailing.

 

There are no diversion works at the TMSF and there will be runoff from the surrounding catchment into the TMSF. A penstock will be used to maintain flow in Tom MacKay Creek and a 3 m water cover over waste rock and tailings.

 

All mine roads will have collections ditches to capture contact surface runoff from the roads. The ditches are design to convey the 1:100 year storm event with 0.3 m of freeboard. In addition, they are designed to convey within the limits of the ditch the 1:200 year storm event. These channel discharge into Sediment ponds located strategically long the roads. The ponds are design to capture 10 micron or greater from the 1:10 year storm event and safely pass the 1:200 year storm event.

 

Eskay Creek ProjectPage 461
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

25.10.3Closure Considerations

 

The mine closure strategy for the mine will be to have a stable, revegetated site with best mitigation of potential ML/ARD and water quality risks that is consistent with the Tahltan and Skeena’s agreed Social and Environmental Design Principles and post-mining end land uses. A Closure and Reclamation Plan will be developed during the permitting process to achieve end land use objectives (e.g., wildlife habitat), in consideration of Indigenous interests. Closure planning will include Indigenous groups and stakeholders to determine post-mining land use objectives and supporting strategies, including addressing regulatory requirements. Achieving the desired outcomes will be an iterative process during the design and permitting process and incorporate social, environmental, engineering, technical and Tahltan criteria.

 

25.10.4Permitting Considerations

 

The proposed Project is anticipated to undergo a substituted EA process to address both provincial EA and federal IA requirements as well as Tahltan Nation requirements and consent. Since the Eskay Creek Mine has two existing Certificates, one or both will be amended through a EA/IA process or a new EAC issued. The process to follow for the EA/IA is being developed with the provincial and federal regulators, the Tahltan Nation and Skeena, based upon the legislative steps, criteria, and procedures and consent requirements. In addition to obtaining the EAC, the Project will require permits and authorisations in accordance with provincial and federal legislation and regulations prior to construction and operation. Permits for the technical bulk sample do not require the EAC and will proceed in advance of the EAC review. The issuance of the EAC will enable obtaining new and/or amended construction and operation permits for the open pit mine operation in collaboration with Tahltan Nation review. Consequently, Skeena will apply for permits during the EA/IA review process for subsequent new and/or amended construction and operation of the open pit operation and reduce the time to start construction.

 

No technical or policy issues are anticipated for obtaining the required project permits and approvals, given the previous long mining history.

 

25.10.5Stakeholder Considerations

 

Community and socio-economic effects of the Project can potentially be very favourable for the region, particularly with effective mitigation and management of the social and community challenges endemic to development of an industrial project in northwestern BC, as new long-term opportunities are created for local and regional workers.

 

Provisions for consultation with Indigenous Nations and the public are a component of the provincial and federal legislation for both the EA processes and permitting activities. Skeena is implementing a thorough Engagement Plan with communities and Indigenous Nations for the Project as required by the provincial and federal EA processes and considering their preferences. Engagement and consideration of the preferences, interests, concerns and unique interaction of the communities and Nations will address potential risks and help develop collaborative approaches. Ongoing and future engagement and consultation measures by Skeena are driven by best practices as well as Skeena’s internal company policies and Indigenous Nation preferences and requirements. These measures will achieve federal and provincial information needs and regulations as well as Indigenous requirements and interests.

 

Eskay Creek ProjectPage 462
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

 

Skeena recognises engagement and support of the Project from Indigenous Nations from initial project design until post- closure is critical for the success of the Project. Skeena will continue engagement with local Indigenous Nations to gain that support, yet also recognises this is part of the EA process at both the provincial and federal level.

 

The Project is located within the traditional territory of the Tahltan Nation and the asserted territory of the Tsetsaut Skii Km Lax Ha. The historical environmental process and subsequent expansions included consultation with the Iskut Band, Tahltan Band, and the Tahltan Central Government. Project traffic will use Highways 37 and 37A which pass through the Nass Area and Nass Wildlife Area (as defined by the Nisga’a Final Agreement treaty) and the traditional territory of the Gitanyow Nation.

 

Skeena will engage and collaborate with federal, provincial, regional, and municipal government agencies and representatives as required with respect to topics such as land and resource management, protected areas, official community plans, environmental and social baseline studies, and effects assessments. Skeena will form a project specific working group at the early stages of the EA process, which will include representatives from government groups, affected communities and Nations. Skeena will consult with the working group on project-related developments during the EA process. Skeena will consult with the public and relevant stakeholder groups, including tenure holders, businesses, economic development organizations, businesses, and contractors (e.g., suppliers and service providers), and special interest groups (e.g., environmental, labour, social, health, and recreation groups), as appropriate.

 

25.11Capital & Operating Costs

 

AACE Class 3 costs have been developed for this feasibility study with an accuracy of ±15%. The cost estimates were derived from first principles bulk material take-offs and equipment sizing calculations, with supporting quotations for major equipment, and contractor supply/installation rates to the value of 94% of the cost estimate, with the remaining cost items benchmarked against recent Canadian mining projects.

 

The estimate is prepared in the base currency of Canadian dollars (C$), where relevant exchange rates were used to convert to Canadian currency, is expressed in Canadian dollars, has a base date of Q1, 2022, and has an accuracy range of +/-15%.

 

LOM Project capital costs total $911 M which can be broken down as follows:

 

·Initial capital cost includes the costs required to construct all the surface facilities, and open pit development to commence a 3.0 Mt/a operation. The initial capital cost is estimated to be $ 592 M.

 

·Expansion and sustaining capital costs are estimated to be $180 M.

 

·Closure costs: include all the costs required to close, reclaim, and complete ongoing monitoring of the mine once operations conclude. Closure costs total $138 M.

 

25.12Operating Cost Estimates

 

Operating cost estimates are based on a combination of first-principal calculations, experience, reference projects and factors. Operating costs include provision for mining, processing, process contingency, G&A, and water treatment.

 

Eskay Creek ProjectPage 463
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

Over the LOM, operating costs will average $170.2 M/a, and $51.24/t processed.

 

25.13Economic Analysis

 

The economic analysis was performed assuming a 5% discount rate, $1,700 / oz gold price, $19 / oz silver price. The pre- tax NPV discounted at 5% is $2,094 million; the internal rate of return IRR is 59.5%; and payback period is 0.99 years. On an after-tax basis, the NPV discounted at 5% is C$1,412 million; the IRR is 50.2%; and the payback period is 1.0 year. The sensitivity analysis revealed that the Project is most sensitive to changes in gold prices and less sensitive to operating costs, discount rate and initial capital costs.

 

25.14Other Relevant Data

 

25.14.1Risks

 

25.14.1.1Overview

 

Risk identification and mitigation was ongoing throughout the feasibility study, and will continue through value/detailed engineering, construction, operations and closure. Risks were identified and qualitatively ranked in the Eskay Creek Project Risk Register. As the Project moves from feasibility into the execution phase, it will be necessary to update the project risk register.

 

The objective of this process was to undertake a risk analysis in a workshop environment utilising expert input from consultants, engineering firms and Skeena Resources representatives. The purpose was to capture the results in a Risk Register that can be utilised for ongoing project risk management.

 

Risks identified were grouped into the following categories:

 

·Health & Safety

 

·Project Schedule

 

·Financial

 

·Environmental

 

·Reputation

 

·Legal

 

Table 25-1 summarizes the risk criteria and Table 25-2 summarizes the risk likelihood used to evaluate the project risks.

 

Eskay Creek ProjectPage 464
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

Table 25-1: Risk Criteria

 

Consequence 1: Minor 2: Moderate 3: Serious 4: Major 5: Critical
Health and Safety Low level symptoms requiring first aid treatment only Medical treatment injury Serious injury/permanent disability or impairment to one or more persons Single fatality or severe permanent impacts to >10 persons Multiple fatalities as a result of short or long-term health effects or irreversible impacts
Project Schedule < 1 day 1 - 7 days 1 - 4 weeks 1 - 3 months > 3 months
Financial < $400k US $400k – $2.5 Million US $2.5 – 10 Million US $10 – 20 Million US >$20 Million US
Environmental Limited damage to a localised area. No lasting effects Localised short to medium term damage to an area of minor local significance Localised medium term damage to an area of local value Wide spread long to medium term damage to valued area Significant, extensive detrimental long- term impact
Reputation Local public concern/complaints. Minor technical noncompliance Negative publicity and attention from local media. Moderate breach of regulations Attention from media, negative regional publicity. Serious breach of regulations with fine. Significant negative attention, national publicity. Major breach of regulation. Reputation tarnished Negative international publicity. Very serious litigation. Reputation severely tarnished. Share price may be affected
Legal Minor noncompliances and breaches of regulations Minor legal issues, moderate noncompliances and breaches of regulations Serious breach of regulation with prosecution or moderate fine possible Major breach of regulation. Major litigation Significant prosecution and fines. Very serious litigation including class action

 

Table 25-2: Risk Likelihood

 

Likelihood 1: Rare 2: Unlikely 3: Possible 4: Likely 5: Almost Certain
Description The event is not expected to occur in most circumstance 1% – 10% The event may occur in exceptional circumstances 10% - 25% The event could occur at some time 25% - 75% The event will probably occur at some time 75% - 95% The event is expected to occur in most circumstances 95% - 100%
Anticipated interval between events Have never heard of this happening The event might occur once in your career The event or similar has occurred elsewhere The event has occurred several times or more in your career Occurs more than once per year

 

The methodology adopted for this risk analysis was in accordance with the best practices of risk management standards. Risk identification is the most important part of the process by which risks are identified based heavily on "expert judgement”. Quantified evaluations of likelihood and consequences are captured in the workshop environment under the guidance of the risk facilitator. From these likelihood and consequence scores, a risk score was assigned. Following this, mitigation strategies were identified to reduce the likelihood or impact of the risk, thus reducing the risk score to a more acceptable level.

 

Eskay Creek ProjectPage 465
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

  

 

 

 

25.14.1.2Geology and Resource Estimates

 

The current understanding of the distribution and variability of the suite of elements that can be deleterious in concentrates is based on incomplete data, as epithermal and base metal elements were only selectively sampled in the legacy drill programs. It is expected that more information obtained from future drill programs will provide more complete data on elemental distributions within key lithologies and domains, which in turn is likely to affect the domain and grade-shell outlines as interpreted in the current Mineral Resource estimate. The risk is that the variability is much higher than currently estimated, and that the model underestimates the deleterious elemental tonnages and grades that the 2022 FS mine plan and concentrate marketability assumptions are based on.

 

25.14.1.3Mineral Resource Risk

 

Risk management was incorporated into the Mineral Resource estimates by means of identifying, assessing, and controlling variability in the model in advance of selecting and delineating appropriate resource classification categories. Several factors, including grade range and continuity, domain thickness, and geological trends are inherently variable in geological models. In addition, the distance between drill core samples, the direction between samples, and volume above a cut-off grade vary spatially within the mineralized bodies. With sound knowledge of the nature and arrangement of the supporting data, categories were quantified and delineated into areas of similar confidence. Drill sample spacing varies by mineralised domain and the classification of Mineral Resource estimates was assigned by the level of confidence, primarily based on drill core sample spacing. Higher confidence at Eskay Creek is associated with closer-spaced drilling and lower confidence is associated with widely-spaced drilling.

 

Risk assessment defined herein considers the payable elements, gold and silver, which are appropriately defined for reasonable prospects of eventual economic extraction. For these elements, risk is associated with all levels of classification in the Mineral Resource estimates; however, the greatest risk is associated with Inferred Mineral Resource. There is also a risk associated with the suite of deleterious elements (arsenic, mercury, and antimony) that are associated with gold and silver mineralization. The deleterious elements lack full assay coverage and are not fully understood in terms of revenue and environmental impacts.

 

25.14.1.4Mining

 

Mining through voids during open pit operations is a generally manageable risk where such voids are known to exist. However, unidentified voids may exist, and present a risk to mine and production plans if alternate schedules have to be derived, or new safety measures implemented.

 

Further data collection and interpretation tasks are recommended to fill in geotechnical data gaps to support future stages of design. A numerical groundwater flow model should be calibrated and developed under transient conditions to inform subsequent geotechnical evaluations and depressurization assumptions. Supplementary laboratory strength data, particularly in the Hanging Wall Mudstone, Contact Mudstone, Footwall Sediments and Bowser Sediments units where existing laboratory data is limited. Additionally, discontinuities were not systematically tagged by structure type during the 2020 and 2021 drilling programs, so it was not possible to develop relationships between discontinuity type and shear strength. There is a risk that pit slope angles may need to be shallower in some sectors of the pits.

 

Limited field data was available near the diversion tunnel area. An in-situ stress study in the diversion tunnel area and an analysis of borehole breakouts from televiewer surveys may provide information on in-situ stresses and lower the risk of tunnel or portal failure.

 

Eskay Creek ProjectPage 466
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

The sampling program designed to segregate PAG and NAG waste rock must be adhered to during mining operations to minimize economic and water quality impacts.

 

Grade control and mining near the ore contacts present a risk of potentially mining too much dilution material or losing high-grade material. Performance of grade control methods and mining techniques should be continually evaluated to manage this risk.

 

The WRSF design assumes that no geotextile liner will be required as primarily NAG rock will be sent to the storage facilities. If, with further data, such a liner is required, this will affect the mining capital cost estimate.

 

Detailed operating procedures will need to be established to ensure the PAG rock exposure to air is minimized when placing PAG material into the TMSF.

 

The support equipment fleet will be responsible for the usual road, pit and WRSF maintenance requirements, but due to the climate conditions expected, will have a larger role in snow removal and water management. This is considered an important, but manageable operating risk to meet production targets.

 

25.14.1.5Mineral Processing

 

Flow sheet development, locked cycle, and variability testwork has shown the process flow sheet to be robust and stable at a pre-feasibility-level under laboratory conditions. The ability to produce a saleable gold concentrate has been confirmed.

 

The process design assumed for the 2022 FS has some risks identified that could impact delivery or economics and these need to be managed and mitigated by additional testwork and studies. The key aspects of the Project presenting most execution risk are:

 

·

Performance of specific equipment such as filters and thickeners performing less than proven testwork results will be mitigated by further pilot level testing.

 

·Gold and silver recoveries not achieving proven testwork levels which will be mitigated by further geometallurgical testwork.

 

25.14.1.6Infrastructure

 

Presently, there is insufficient water quality data for TMSF to determine the water quality discharging into Tom MacKay Creek during operations and post closure. Therefore, a water treatment plant at the outlet of the TMSF to treat water before discharging into Tom MacKay Creek has not been included in the scope of the 2022 feasibility study. Furthermore, on going testing will be done in detail design to confirm there is no requirement for water treatment. If required, this would affect the water-related capital and operating cost assumptions in the 2022 feasibility study.

 

If the bedrock from the 2022 Geotechnical Investigation shows the bedrock to be highly fractured requiring grouting, this would affect capital cost and sustaining capital cost assumptions in the 2022 feasibility study.

 

A PAG waste rock deposition plan into the TMSF was developed for the 2022 feasibility study. A detailed operating procedure will need to be established in the detail design phase to ensure the PAG waste rock exposure time to air is minimized when placing PAG material into the TMSF to prevent acidification and metal leaching. A change in the deposition plan for the PAG waste rock could result in increased capital and operating costs.

 

Eskay Creek ProjectPage 467
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

Additional testing is required to understand settling times of tailings and fine particle material from the waste rock placed into TMSF, i.e. a large scale tailings deposition model that will also look at different discharge manifold configurations and flocculant dosing requirements. Currently, the practice is to place the tailings at the south end of the facility to allow for additional settling time and the waste rock has assumed the fine grain particles will settle more quickly. A turbidity fences will be used to reduce the potential for turbid water to discharge from the facility. If the large scale deposition simulation indicates that additional measures are required to prevent the downstream migration of suspended solids, this could result in capital and operating cost increases.

 

Deposition of the PAG waste rock during winter operations needs further study to ensure there is a sufficient ice-free zone on the berm to deposit the PAG waste rock. The dragline or an additional dragline could be used to keep an ice-free zone for deposition operations. If needed, this would result in capital and operating cost increases.

 

25.14.1.7Environmental, Permitting and Social

 

The provincial and federal regulatory processes under recent legislative changes may influence overall timelines to amend the existing permits, address Indigenous consent and collaboration needs, and obtain new permits for the Project, including the EAC as well as construction and operating permits. Additional work is underway to support permit amendments and new permit applications, including environmental baseline data collection, mine plan details, and environmental assessment and consultations.

 

The current permits for the Eskay Mine do not consider operations at the scale contemplated in the 2021 pre-feasibility study or for the feasibility study scale open pit project. Additional work will be required to support permit updates and amendment applications, which will include environmental baseline data collection, environmental assessment and proposed mine plan and reclamation and closure plan.

 

The Project is within the territories of Indigenous groups and access routes pass through lands subject to the Nisga’a Final Agreement treaty. Agreements with such groups that may be affected by the envisaged project remain to be negotiated. If such agreements include royalty or similar payments, this could result in changes to the assumptions made in the economic analysis. Skeena actively engages with communities of interest and Indigenous Peoples to understand potential Project effects and plan mitigative approaches collaboratively.

 

25.14.1.8Marketability

 

Smelter terms are market dependent and may be less favorable in the future negatively affecting the economics.

 

25.14.2Opportunities

 

25.14.2.1Exploration

 

Exploration activities may result in definition of additional mineralization that could support Mineral Resource estimates.

 

There is significant remaining exploration potential in the Eskay Creek deposit and environs. Skeena considers that well- defined, mineralized syn-volcanic feeder structures that propagate through the volcanic pile have not been sufficiently explored at depth and along strike. The underexplored Lower Mudstone is situated ~100 m stratigraphically below the more well-known Contact Mudstone and represent a horizon with potential to host similar exhalative style mineralisation. Due to limited legacy exploratory drilling in the area between the 21A and 22 Zones, additional opportunities exist to discover and delineate near surface, rhyolite-hosted feeder mineralization. The recently discovered 23 Zone hosted in the Dacite of the Lower Package also has the potential to be expanded with further drilling.

 

Eskay Creek ProjectPage 468
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

25.14.2.2Resource Estimation

 

There is upside Project potential if mineralization currently classified as Inferred can be upgraded to higher confidence categories. There is also potential for mineralization that is currently outside the estimate boundaries, or discovery of previously unknown mineralization, to be included in estimation with support of drilling and test work.

 

25.14.2.3Mineral Resource Opportunity

 

The most significant upside for Eskay Creek is the potential for; 1) conversion of Inferred Mineral Resources to Indicated Mineral Resources, and possibly, with additional work, to Mineral Reserves in the future; 2) discovery of additional mineralization that may support Mineral Resource estimation.

 

The 2022 drill program focuses on expanding mineralisation in the recently discovered that is proximal and lateral to currently defined mineralization domains, to generate maximum ounces with minimal cost. In addition, there is potential to increase the Mineral Resources in the 23 Zone with additional infill drilling and mineralisation domain development. Furthermore, with the recent discovery of the Lower Mudstone and Even Lower Mudstone units in the Lower Package, which mostly occurs below the level of the current resource pit shell, additional drilling is suggested to better define the full extents of these domains.

 

25.14.2.4Mining

 

With additional detailed metallurgical test work information on lithologies and zones, the mining sequence and blending strategy may be altered to provide concentrate higher value. The south pit is generally considered to have harder ores, but additional hardness testing may provide further basis for more detailed throughput management and potentially higher value.

 

There is potential for steeper slope design, when additional geotechnical data such as waste rock strength and joint orientations, are available from drill testing. Development of a numerical groundwater flow model should be calibrated and developed under transient conditions to also inform subsequent geotechnical evaluations and depressurization assumptions. Steeper pit slopes would reduce the cost associated with waste stripping and provide an opportunity to improve economics.

 

As the metallurgical and marketing information is better understood, the use of stockpiles will likely be modified to allow for improved blending of mill feed material. Stockpile space is fairly limited near the crusher, so a location for lower value material would be useful to ensure high value stockpiles have adequate capacity. This could result in better process performance and improved project economics.

 

Ongoing test work results should be monitored to see if a portion of the PAG waste material can be effectively neutrali sed by blending with NAG waste. The ability to blend a portion of this material could result in less PAG material being sent to the TMSF and therefore lower waste haulage and deposition costs. Effective definition of PAG areas during mine operations will provide better PAG material management destination options. It will also improve the confidence in segregation when assigning more NAG waste to waste facilities other than the TMSF.

 

Eskay Creek ProjectPage 469
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

25.14.2.5Mineral Processing

 

Improvements in concentrate quality and dewatering performance may be obtained by modifications to the flowsheet that optimize the application of regrinding energy.

 

Some rock types, particularly mudstones, may produce better metallurgical performance at coarser grind sizes, positively affecting the economics.

 

A more comprehensive understanding of grinding requirements as a function of feed characteristics may present opportunities to optimize the installed comminution power, positively affecting the economics.

 

Further investigations into geo-metallurgical relationships may provide a greater accuracy in forecasting metal recoveries, providing better support for process operations leading to increased recoveries, positively affecting the economics.

 

Initial drilling of Albino Lake, subaqueous repository for mine waste rock and tailings used by the previous operators, has indicated elevated gold values in this material. Test work is required to determine gold can be economically extracted as part of an overall evaluation. This material could be incorporated into the mine plan and potentially result in an improvement in project economics.

 

25.14.2.6Infrastructure

 

The TMSF has significant expansion capability (> 20Mm3 of waste materials) if additional mineralization that could support incorporation in the mine plan is discovered. The capital and operating costs would be significantly less than constructing a new storage facility.

 

The potential for additional modularization of infrastructure items such as pre-engineered and modular buildings, over and above what has been nominated to this point, should be considered to reduce construction durations and costs.

 

25.14.2.7Environmental and Social

 

Potential environmental and social opportunities within this Project include the following:

 

·Collaboration with Indigenous Peoples to develop the Project Closure and Reclamation Plan to meet long-term Indigenous End Land Use objectives will gain support for the Project and reduce post-closure cost estimate uncertainty.

 

·Rationalization of regulatory timeframes in a project charter agreement with regulators and Indigenous peoples can support predictable Project permitting timelines in parallel with testing programs and site development.

 

·Geochemical baseline studies to refine NAG/PAG classifications and material segregation may help optimize waste management costs, design, and complexity. Ongoing geochemical studies will improve regulator confidence in modelled outcomes of post-closure environmental management.

 

·Assessment of energy efficiencies and fleet/machinery composition may present opportunities to reduce emissions over the mine life.

 

Eskay Creek ProjectPage 470
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

·Incorporation of Indigenous perspectives and values on how mining development occurs on the landscape and its effects on land and water will be pursued throughout the Project life resulting in a Project viewed as meeting sustainability goals by Indigenous communities.

 

25.14.2.8Marketability

 

There is upside potential for the Project if the planned drill programs more comprehensively document deleterious elemental distributions such that the levels of these elements, in particular arsenic and mercury, can be minimized in the concentrate through ore blending or improved process rejection to below smelter penalty thresholds, while maintaining a payable range for Gold and Silver.

 

Eskay Creek ProjectPage 471
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

26RECOMMENDATIONS

 

26.1Overall

 

The financial analysis of this feasibility study demonstrates that the Eskay Creek Project has robust economics, and it is recommended to continue developing the project through engineering and de-risking, and into a construction decision.

 

Analysis of the results and findings from each major area of investigation completed as part of this feasibility study suggests numerous recommendations for further investigations to mitigate risks and/or improve the base case designs. The following sections summarize the key recommendations arising from this feasibility study. Each recommendation is not contingent to a subsequent one. Table 26-1on the following page presents a summary of recommended tasks, budget and detailed in the subsections that follow.

 

Table 26-1: Proposed Budget Summary

 

Description  Cost ($) 
Drilling   10,000,000 
Metallurgical Testwork   665,000 
Mine Geotechnical   500,000 
Mine Studies   400,000 
Hydrological   75,000 
Water Treatment   300,000 
Meteorological Update   N/A 
Infrastructure Geotechnical and Construction Borrow Material   1,300,000 
Environmental, Permitting and Social   4,600,000 
Water Sampling and PAG/NAG Evaluation   5,000,000 
Total   22,840,000 

 

26.2Drilling

 

A total of 67 surface drill holes for a total of 12,536.9 m have been drilled at Eskay Creek since the database supporting the Mineral Resource estimate was closed out.

 

Skeena planned to drill 60,000 m using skid-mounted and heli-portable drills during 2022 of which 42,000 m has been completed. This program is estimated with all-in drilling costs of $555/m, to be approximately $10.0 M. At program completion, the intent is to update the block model and resource estimate.

 

26.2.1Sampling and QA/QC

 

The QA/QC measures implemented in the initial 2018–2019 drill programs should be retained for future drill campaigns.

 

Eskay Creek ProjectPage 472
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

Lithological, alteration, mineralization and structural data captured during future drilling programs should continue to be used to refine geological understanding and interpretations and inform the resource modelling process.

 

The current SG sampling process at Eskay Creek is to conduct on-site density determinations using the water displacement method. Future drill programs should adopt a method of independently analysing a percentage of the SG samples.

 

Geotechnical inspections of the underground workings will need to be completed to determine rock conditions immediately adjacent to, and within, the mined-out solids; measurements that are needed for adjusting the depletion buffer zone appropriately.

 

26.3Mineral Processing & Metallurgical Testing

 

For the flowsheet selected in the feasibility study, additional testwork is proposed to further refine metallurgical performance estimates and equipment sizing. Specifically, additional testwork should include:

 

·Variability testing on samples with selected feed characteristics, to improve the recovery and concentrate grade models and confirm metallurgical performance

 

·Comminution testing on new samples to increase the database of results to optimize comminution power

 

·Investigate opportunities to apply coarser grinds to samples that have higher work indices and likely higher SiO2 contents

 

·Investigate cleaner circuit flowsheet modifications to optimize regrind energy application, improve concentrate quality and improve dewatering performance

 

·Optimisation of HW/Mudstone flowsheet conditions and confirm the impact of blending at 20 to 50% of plant feed;

 

·Generation of additional regrind mill feed samples for vendor testing (both IsaMill and HIGmill), also complete bench scale regrinding testing where applicable

 

·Generation of additional final concentrate samples for filter/dryer vendor testing

 

·Material handling test work is recommended on crushed material and concentrate for design of bins, chutes, conveyors, and stockpile drawdown.

 

The last two items will require bulk samples and pilot plant runs to generate sufficient mass for testing.

 

This will require approximately 1.5 t of half core samples. It is expected the next phase of testwork will cost approximately $565 k with pilot plant work to cost an additional $100 k.

 

Eskay Creek ProjectPage 473
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

26.4Mining Methods

 

26.4.1Mine Geotechnical

 

Further data collection and interpretation tasks are recommended to fill in data gaps to support future stages of design. These include:

 

·Improvements to geotechnical core logging methodology, including the addition of Joint Roughness Coefficient (JRC), degree of alteration/weathering, fracture spacing, number of discontinuity sets, identification of faults/shears, logging of both “worst-case” and “representative” discontinuities (if not feasible to log all discontinuities), logging of joint roughness number (Jr) and joint alteration number (Ja) for every discontinuity, and the use of geotechnical intervals instead of runs for the main delineation of logging units.

 

·The collection of supplementary structural data in areas of the open pit and diversion tunnel where existing data is sparse or where additional data it is required to validate design inputs. Surface mapping is recommended to obtain information on discontinuity persistence and waviness across the open pit area and at the diversion tunnel portal locations. Additional characterization of the location, orientation and geotechnical characteristics of major structures (i.e., fault and shear zones) is also recommended.

 

·Supplementary laboratory strength data, particularly in the Hanging Wall Mudstone, Contact Mudstone, Footwall Sediments and Bowser Sediments units where existing laboratory data is limited. Additionally, discontinuities were not systematically tagged by structure type during the 2020 and 2021 drilling programs, so it was not possible to develop relationships between discontinuity type and shear strength. This is recommended for future studies.

 

·Calibration of rock fall analyses at portal locations based on ongoing observations of rock fall activity along the Tom Mackay Creek valley.

 

·An in-situ stress study in the diversion tunnel area. An analysis of borehole breakouts from televiewer surveys may provide information on in-situ stresses.

 

A budget of approximately $500 K is recommended.

 

26.4.2Mine Studies

 

The following areas should be addressed during more detailed studies. These studies are collectively estimated at $400 k.

 

26.4.2.1Grade Control

 

The 2022 feasibility study assumed that RC and blasthole sampling would be the preferred grade control methods. Sample sizes, methodology of sample selection and assaying procedures need to be defined to properly assess the cost of grade control.

 

26.4.2.2Geology Model Improvement

 

Currently the mine plan assumes a split of waste material between PAG and NAG by lithology. Further studies need to be completed to increase confidence in the grouping of waste categories to ensure waste is managed in a suitable manner, with a resulting potential reduction in water treatment costs.

 

Eskay Creek ProjectPage 474
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

26.4.2.3Dewatering Requirements

 

A proper understanding of pumping requirements and the hydrogeology is critical. Further work assessing this is recommended. Additional hydrogeological testing including packer testing, piezometer installations, pumping well construction and long-term aquifer testing is recommended. A numerical groundwater flow model should be calibrated and developed under transient conditions to inform subsequent geotechnical evaluations and depressurization assumptions.

 

26.4.2.4Pit Slope Sensitivity

 

A detailed examination of the slopes to reduce stripping while still providing a safe work environment is required. Detailed mapping of the slopes and recommendations and further analysis is required.

 

26.4.2.5Mining Schedule Optimization

 

A review of the mining schedule and design should be completed with updated metallurgical inputs resulting from ongoing and planned testwork. Hardness information should be incorporated into the schedule in the next stage so that mill throughput is better managed.

 

26.5Recovery Methods

 

The following activities are recommended to support the design of the processing plant beyond the feasibility study:

 

·Incorporate the abovementioned materials handling testwork (material flowability testwork results) into the crushing and stockpile circuit detailed design

 

·Incorporate the abovementioned metallurgical testwork to refine the comminution, flotation and concentrate handling equipment sizing.

 

26.6Project Infrastructure

 

The following activities are recommended to support the detailed design of the project infrastructure beyond the feasibility study:

 

·Confirmatory geotechnical site investigations should be carried out at the preferred surface infrastructure site locations to characterise the foundation conditions associated with the proposed buildings, identify borrow material sources for construction activities, and provide information for support of the WRSF, plant site, ancillary facilities locations, and the TMSF designs. This program is estimated at $1.3 M.

 

·Further logistics planning and route surveys. This program is estimated at $100 k.

 

·The design of the 69 kV high-voltage powerline and substation should be further refined by BC Hydro and consultants.

 

·Additional wells will need to be installed and pumping tests carried out to establish sustainable yield and to support licensing. This program is estimated at $700 k.

 

·Additional hydrogeological testing (packer testing, profile tracer testing) and instrumentation (i.e. piezometers) should be installed in select holes to provide basic data for groundwater modelling and excavation dewatering/depressurization simulations. This program is budgeted at $75 k.

 

Eskay Creek ProjectPage 475
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

26.7Environmental Studies, Permitting, & Social or Community Impact

 

These recommendations will focus on project environmental, permitting, and social de-risking activities, which will include:

 

·continuation of a suite of monitoring and baseline environmental studies, some of which have been ongoing since 2020 for documentation of current conditions since 2020. Much of the baseline data collection since 2020 has established new or re-used historic baseline/permit compliance/monitoring sampling locations and future monitoring programs of a suite (e.g. climate, hydrology, surface and groundwater quality and quantity) will be useful for long-term monitoring and ongoing permit compliance as well as collaboration with Indigenous Nations.

 

·proceeding through permitting and EA/IA and Indigenous processes and relationship building

 

·documenting the required data to support applications for operating permits and completion of such applications

 

·consultation, engagement and negotiations with Indigenous groups

 

·other stakeholder engagement and consultation

 

·update water balance to better understand makeup requirements, distribution of site flows, site water quality and water treatment requirements.

 

A budget of approximately $4.6 M is recommended.

 

Additionally, to characterize the waste rock material and minimize PAG, a lab could be established on the site to support PAG/NAG evaluation. This same lab could also support water quality testing and modelling to further validate the removal of the water treatment plant. A budget of approximately $5 M is recommended for this lab.

 

26.7.1Meteorological Update

 

Regional and local metrological data should be collected to support development of site climate data and hydrological parameters. Such data should be reviewed to ensure that they are statistically reliable for use by the Project, including effects of location and elevation. This should include:

 

·examination of data from Seabridge Gold’s weather station for their KSM project

 

·data sets from long-term public regional weather stations.

 

A weather station was installed at the Project in 2020 to provide a correlation between the Eskay Creek and KSM project data sets and continued monitoring will inform future project design and modelling as well as tracking of potential changes in site specific data trends.

 

Eskay Creek ProjectPage 476
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

27REFERENCES

 

Alldrick, D.J. (1993): Geology and metallogeny of the Stewart Mining Camp, northwestern British Columbia; British Columbia Ministry of Energy and Mines, Bulletin 85, 105p.

 

ALS Metallurgy, 2021: KM6340, IsaMill Signature Plot Tests: report prepared for Base Metallurgical, 19 February 2021.

 

ALS Metallurgy, 2022: KM6784, Metallurgical Testing on Eskay Creek Samples to Support a Feasibility Level Study: report prepared for Skeena, 28 September 2022.

 

Anderson, R.G. 1989: A Stratigraphic, Plutonic, and Structural Framework for the Iskut River Map Area, Northwestern British Columbia; Current Research, Part E, GSC Paper 89-1E, pp. 145-154.

 

Bartsch, R.D. 1993: Volcanic stratigraphy and lithogeochemistry of the Lower Jurassic Hazelton Group, host to the Eskay Creek precious and base metal volcanogenic deposit; Unpublished M.Sc. thesis, Vancouver, University of British Columbia, pp. 178.

 

Base Metallurgical, 2021a: BL594, Metallurgical Assessment of the Eskay Creek Project: report prepared for Skeena, 19 February 2021.

 

Base Metallurgical, 2021b: BL777, Metallurgical Assessment of the Eskay Creek Project: report prepared for Skeena, 17 May 2021.

 

Base Metallurgical, 2022a: BL800, Metallurgical Assessment of the Eskay Creek Project: report prepared for Skeena, 27 January 2022.

 

Base Metallurgical, 2022b: BL908, Metallurgical Assessment of the Eskay Creek Project - NEX Samples: report prepared for Skeena, 27 January 2022.

 

Base Metallurgical, 2022c: BL1008, Metallurgical Assessment of the Eskay Creek Project - Mudstone Optimization: report prepared for Skeena, 13 May 2022.

 

Base Metallurgical, 2022d: BL1043, Metallurgical Testing of the Eskay Creek Project: letter report prepared for Skeena, 18 July 2022.

 

Base Metallurgical, 2022e: BL1053, Metallurgical Assessment of the Eskay Creek Project - Locked Cycle Testing Program: report prepared for Skeena, 12 September 2022.

 

BC Ministry of Energy, Mines and Low Carbon Innovation (EMLI), 2021. Health, Safety and Reclamation Code for Mines in British Columbia. Mining and Minerals Division, Victoria, British Columbia

 

BGC Engineering Inc., 2022, April 28. Eskay Creek Feasibility Study - Open Pit Slope Design Criteria and Diversion Tunnel Geotechnical Assessments. Prepared for AGP Mining Consultants Inc.

 

Blue Coast Research, 2019: PJ5262, Metallurgical Testwork on Samples from the Eskay Creek Deposit: report prepared for Skeena, 6 December 2019.

 

Eskay Creek ProjectPage 477
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

Canadian Dam Association (CDA) Dam Safety Guidelines 2007 (Revised 2013).

 

Canadian Dam Association, 2014. Technical Bulletin - Application of Dam Safety Guidelines to Mining Dams.


Canadian Dam Association, 2019. Technical Bulletin - Application of Dam Safety Guidelines to Mining Dams.

 

Childe, F.C. 1996: U-Pb geochronology and Nd and Pb isotope characteristics of the Au-Ag-rich Eskay Creek VMS deposit, northwestern British Columbia; Economic Geology, V. 91, pp. 1209-1224.

 

Edmunds, F.C., and Kuran, D.L. 1992: The 1992 exploration program: geological and diamond drilling results; Internal report for International Corona Corporation, Vancouver, British Columbia, pp. 27.

 

Edmunds, F.C., Kuran, D.L., and Rye, K.A. 1994: The geology of the 21 Zone deposits at Eskay Creek northwestern British Columbia, Canada; Black Hills Fifth Western Regional Conference of Precious Metals, Coal and the Environment, pp. 154-175.

 

Evenchick, C.A. 1991: Structural relationships of the Skeena fold belt west of the Bowser Basin, northwest British Columbia; Canadian Journal of Earth Sciences, V. 28, pp. 535-541.

 

Fleming, C.A., Williamson, R.G., Hayden, A.S., and Patel, C.P., 1995: Development of a Hydrometallurgical Flowsheet for Precious Metal Recovery from a Sulphidic, Carbonaceous Gold Ore Containing Unusually High Silver Values: Randol Gold Forum, Conference Proceedings March 14-17 Perth, Australia, 1995, pp 97-106.

 

Gale, D., Mann, R.K., MacNeil, K.D., Stewart, M., Newton, A., Chastain, E. 2004; The 2004 Eskay Creek Exploration Program; Internal report for Barrick Gold Inc., Vancouver.

 

Gebhardt, D., McKinnon, L., Sinha, G., Rudd, J., 2020; 3D DC Resistivity and Induced Polarization Survey; Prepared for Skeena Resources Inc. by Dias Geophysical, August 2020.

 

George, Sarah, Nelson, J.L., Alberts, D.,Greig, C.J. & Gehrels, G.E., (2021). Triassic–Jurassic Accretionary History and Tectonic Origin of Stikinia From U-Pb Geochronology and Lu-Hf Isotope Analysis, British Columbia. Tectonics. 40. 10.1029

 

Hawley, Mark and Cunning, John, 2017: Guidelines for Mine Waste Dump and Stockpile Design, April 2017.

 

Lakefield Research, 1991: An Investigation of the Recovery of Gold, Silver, Copper and Zincfrom Eskay Creek Ore Samples: Progress Report No. 3, Volume 1, Project LR 4077, submitted to Corona Corporation, 1 April 1991.

 

MacDonald, A.J., Heyden, P. van der, Lefebure, D.V., and Alldrick, D.J. 1992: Geochronology of the Iskut River area -an update (104A and B): Geological Fieldwork 1991, British Columbia Ministry of Energy, Mines and Petroleum Resources, Paper 1992-1, pp. 495-501.

 

Market Intelligence Gold Chart. (2022, September 6). Retrieved from S&P Global:
https://platform.marketintelligence.spglobal.com/web/client?auth=inherit#industry/priceChart

 

Market Intelligence Silver Chart. (2022, September 6). Retrieved from S&P Global:
https://platform.marketintelligence.spglobal.com/web/client?auth=inherit#industry/priceChart

 

Eskay Creek ProjectPage 478
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

MDRU, 992: Metallogenesis of the Iskut River Area, orthwestern British Columbia; Annual Technical Report –Year 2, June 1991-May 1992, Mineral Deposit Research Unit, University of British Columbia.

 

Meuzelaar, Tom, 2015: Hydrothermal Alteration of Carbonaceous Mudstones Hosting the Eskay Creek Au deposit, British Columbia, PhD thesis, Colorado School of Mines, Golden Colorado, 2015.

 

Metso: Outotec, 2022a: 3304762TQ1, Concentrate Dewatering, 11 January 2022.

 

Metso: Outotec, 2022b: 3304762TQ1, Filtration Test Report, 11 January 2022.

 

Nelson, J., Waldron, J., van Straaten, B., Zagorevski, A., and Rees, C. 2018: Revised Stratigraphy of the Hazelton Group in the Iskut River Region, northwestern British Columbia; Geological Fieldwork 2017, British Columbia Ministry of Energy, Mines and Petroleum Resources, British Columbia Geological Survey Paper 2018-1, pp. 15-38.

 

Open Minerals, 2022: Eskay Creek Au Concentrate marketability, March 2022.

 

Open Minerals, 2022: Eskay Creek Au Concentrate marketability, August 2022.

 

Roth, T. 1995: Mineralization and facies variations in the Eskay Creek 21 Zone polymetallic sulphide-sulfosalt deposit, northwestern British Columbia; Victoria ’95 GAC/MAC Annual Meeting, Final Program with Abstracts, V. 20, pp. A-91.

 

Roth, T., Thompson, J.F.H. and Barrett, T.J. 1999: The Precious Metal-Rich Eskay Creek Deposit, Northwestern British Columbia; Reviews in Economic Geology, V. 8, pp. 357-372.

 

Rubin, C.M., Saleeby, J.B., Cowan, D.S., Brandon, M.T., and McGroder, M.F., 1990: Regionally Extensive Mid-Cretaceous West-vergent Thrust System in the Northwestern Cordillera: Implications for Continental Margin Tectonism; Geology, V. 18, pp. 276-280.

 

SGS Canada Inc., 2022: Project 18851-01, Fine Grinding Report, prepared for Base Metallurgical Laboratories Ltd., 28 February 2022

 

Shaw et al., 2020: Technical Report on the Brucejack Gold Mine, Northwestern British Columbia: Prepared for Pretium Resources Inc. by Tetra Tech, pp. 383.

 

Skeena, 2019: Sampling and Assay Quality Control Guideline for Snip & Eskay Creek Drill Core Programs, internal company report, 32 p.

 

Skeena, 2019a: QAQC Report. For the Eskay Creek Drill Program August-December 2019. Internal company report, 100 p.

 

Skeena, 2019b: Check Assay Report. For the Eskay Creek Drill Program. August to December, 2019. Internal company report, 67 p.

 

Skeena, 2020a: QAQC Report - Phase 1. For the Eskay Creek Drill Program. February 7th-October 10th, 2020. Internal company report, 88 p.

 

Skeena, 2020b: QAQC Report - Phase 2. For the Eskay Creek Drill Program. October 10th 2020 - January 11, 2021. Internal company report, 92 p.

 

Eskay Creek ProjectPage 479
NI 43-101 Technical Report and Feasibility StudySeptember 2022

 

 

 

 

 

Skeena, 2020c: Check Assay Report. For the Eskay Creek Drill Program. February to March, 2020. Internal company report, 24 p.

 

Swiftwater Consulting Ltd., 2022. RE: Eskay Creek Mine, Tom MacKay Diversion Tunnel, Dam Failure Consequence Classification & Tunnel Design Flow Estimation. Technical memorandum dated February 8th, 2022 to W. Hamilton, AGP Mining Consultants Inc. Document Reference No. 1-33-22-00002-r1. 10 p.

 

Swiftwater Consulting Ltd., 2022. Re: Eskay Creek Mine, Tom MacKay Diversion Tunnel Design Alternatives – REVISION 1. Technical memorandum dated March 11th, 2022 to W. Hamilton, AGP Mining Consultants Inc. Document Reference No. 1-33-22-00003-r1. 18 p.

 

Eskay Creek ProjectPage 480
NI 43-101 Technical Report and Feasibility StudySeptember 2022