XML 19 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Oct. 01, 2016
Oct. 03, 2015
Cash flows from operating activities    
Net income $ 103,143 $ 25,423
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization charges 47,951 46,373
Loss on disposal of property, plant and equipment 181 1,079
Deferred income tax (benefit) provision (59,468) 5,050
Stockbased compensation expense 25,152 8,669
Loss on extinguishment of debt 5,527  
Amortization of debt issuance costs and original issue discount 5,226 7,536
Prepayment premium on term loans (2,518)  
Write-off of original issue discount - prior term loans (14,230)  
Changes in operating assets and liabilities (excluding amounts from acquisitions):    
Accounts receivable (12,791) 327
Inventories 5,365 (11,362)
Prepaid expenses and other current assets 79 3,490
Accounts payable and accrued liabilities 14,183 1,942
Other 346 149
Net cash provided by operating activities 118,146 88,676
Cash flows used in investing activities    
Purchases of property, plant and equipment (26,477) (29,595)
Net cash used in acquisitions   (72,483)
Proceeds from sale of property, plant and equipment 2 35
Net cash used in investing activities (26,475) (102,043)
Cash flows from financing activities    
Borrowings on revolving line of credit 67,281 351,680
Repayments on revolving line of credit (67,281) (325,871)
Proceeds from issuance of term loans, net of original issue discount 1,293,500  
Repayments on term loans and capital leases (1,465,047) (9,903)
Repayments on other long-term liabilities (10,957)  
Debt issuance costs (3,699)  
Proceeds from issuance of shares 216,451  
Dividends paid (11,040)  
Redemption of stock (1,940)  
Retirement of stockholder notes receivable 2,730  
Issuance of stockholder notes receivable (232) (695)
Net cash provided by financing activities 19,766 15,211
Net increase in cash and cash equivalents 111,437 1,844
Cash and cash equivalents, beginning of period 4,505 97
Cash and cash equivalents, end of period 115,942 1,941
Cash paid during the period for:    
Interest, net 77,380 70,907
Income taxes, net 1,686 2,130
Significant noncash transactions:    
Accounts payable for construction in progress 1,105 $ 1,094
Liabilities under tax receivable agreement (including related party amount of $223,780) $ 254,155