XML 44 R31.htm IDEA: XBRL DOCUMENT v3.5.0.2
ACQUISITIONS (Tables)
9 Months Ended
Oct. 01, 2016
ACQUISITIONS  
Schedule of purchase price

 

 

 

 

 

Better

 

 

 

Landshire

 

Bakery

 

Cash

 

$

41,552 

 

$

30,931 

 

Other accrued liabilities

 

19,293 

 

 

 

 

 

 

 

 

Purchase price

 

$

60,845 

 

$

30,931 

 

 

 

 

 

 

 

 

 

 

Schedule of the net purchase prices allocated to assets acquired and liabilities assumed

 

 

 

Landshire

 

Better
Bakery

 

Current assets

 

$

4,763

 

$

5,704

 

Property, plant and equipment

 

12,037

 

2,115

 

Other intangibles:

 

 

 

 

 

Customer relationships (15-year estimated useful life)

 

20,800

 

10,400

 

Landmark trade names and trademarks (19-year weighted average lives)

 

8,600

 

 

Better Bakery trade names and trademarks (17-year weighted average lives)

 

 

9,600

 

Non-compete agreements (useful lives of 3 and 4 years respectively)

 

700

 

400

 

Goodwill

 

14,506

 

9,940

 

Assumed liabilities

 

(561

)

(7,228

)

 

 

 

 

 

 

Net assets acquired

 

$

60,845

 

$

30,931

 

 

 

 

 

 

 

 

 

 

Summary of supplemental pro forma financial information

 

Presented below are pro forma information for the year to date period ended October 3, 2015 as if the acquisitions had occurred prior to January 4, 2015:

 

Net sales

 

$

1,233,016 

 

Net income

 

$

27,425 

 

Earnings per share — basic

 

$

0.42 

 

Earnings per share — diluted

 

$

0.41 

 

 

Schedule of net sales and net income since acquisition date

 

Consolidated net sales and net income for the year to date period ended October 3, 2015 for Better Bakery (acquired April 24, 2015) and Landshire (acquired January 30, 2015) were as follows:

 

Better Bakery:

 

 

 

Net sales

 

$

5,321

 

Net income

 

$

(238

)

Landshire:

 

 

 

Net sales

 

$

30,196

 

Net income

 

$

5,249