0001193125-18-327445.txt : 20181115 0001193125-18-327445.hdr.sgml : 20181115 20181115100235 ACCESSION NUMBER: 0001193125-18-327445 CONFORMED SUBMISSION TYPE: 10-D PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20181031 0001561326 0001603949 FILED AS OF DATE: 20181115 DATE AS OF CHANGE: 20181115 ABS ASSET CLASS: Auto loans FILER: COMPANY DATA: COMPANY CONFORMED NAME: California Republic Auto Receivables Trust 2014-4 CENTRAL INDEX KEY: 0001626937 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] IRS NUMBER: 387127517 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-D SEC ACT: 1934 Act SEC FILE NUMBER: 333-199204-01 FILM NUMBER: 181186179 BUSINESS ADDRESS: STREET 1: 18400 VON KARMAN AVE STREET 2: SUITE 1100 CITY: NEWPORT BEACH STATE: CA ZIP: 92612 BUSINESS PHONE: 949 270-9700 MAIL ADDRESS: STREET 1: 18400 VON KARMAN AVE STREET 2: SUITE 1100 CITY: NEWPORT BEACH STATE: CA ZIP: 92612 10-D 1 d649087d10d.htm 10-D 10-D

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-D

ASSET-BACKED ISSUER

DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from October 1, 2018 to October 31, 2018

Commission File Number of issuing entity: 333-199204-01

Central Index Key Number of Issuing Entity: 0001626937

California Republic Auto Receivables Trust 2014-4

(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-207639

Central Index Key Number of Depositor: 0001561326

California Republic Funding, LLC

(Exact name of depositor as specified in its charter)

Central Index Key Number of Sponsor: 0001603949

Mechanics Bank

(Exact name of sponsor as specified in its charter)

 

Delaware                       38-7127517    

(State or other jurisdiction of incorporation

or organization of the issuing entity)             

  (I.R.S. Employer Identification No.)
18400 Von Karman, Suite 1100, Irvine, CA            92612             
(Address of principal executive offices of the issuing entity)     (Zip Code)           

(949) 270-9700

(Telephone number, including area code)

N/A

(Former name, former address, if changed since last report)

 

          Registered/reporting pursuant to (check one)                  Name of exchange       
Title of class    Section 12(b)    Section 12(g)    Section 15(d)    (If Section 12(b))
Class A-1            
Class A-2            
Class A-3            
Class A-4            
Class B            
Class C            

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐


PART I – DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

Distribution and pool performance information with respect to the receivables that comprise the assets of the California Republic Auto Receivables Trust 2014-4 is set forth in the Servicer’s Certificate and Monthly Servicer Report for the November 15, 2018 distribution date, attached as Exhibit 99.1.

Reference is made to the Form ABS-15G filed by California Republic Funding, LLC with the Securities and Exchange Commission on January 31, 2017 and to the information reported for the period indicated in the report regarding any repurchase requests across all trusts for which California Republic Funding, LLC is the depositor. The CIK number of California Republic Funding, LLC is 0001561326.

PART II – OTHER INFORMATION

Item 10. Exhibits

Exhibit 99.1 – Servicer’s Certificate and Monthly Servicer Report.


EXHIBIT INDEX

 

Exhibit   
No.    Description
99.1    Distribution report of the issuing entity.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

California Republic Funding, LLC
             (Depositor)
/s/ Nathan J. Duda
Nathan J. Duda
EVP, Chief Financial Officer

Date:  November 15, 2018

EX-99.1 2 d649087dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

SERVICER’S MONTHLY CERTIFICATE

MECHANICS BANK

PURSUANT TO SECTION 4.09 OF THE SALE AND SERVICING AGREEMENT

November 9, 2018

This Servicer’s Monthly Certificate is delivered pursuant to that certain sale and servicing agreement by and among Mechanics Bank, a California corporation authorized to transact a banking business (the “Company”), California Republic Auto Receivables Trust 2014-4, a Delaware statutory trust (the “Issuer”), California Republic Funding, LLC, a Delaware limited liability company (the “Depositor”), CSC Logic, Inc, a Texas corporation (the “Backup Servicer”) and Deutsche Bank Trust Company Americas, a New York banking corporation (the “Indenture Trustee”), dated as of December 1, 2014 (the “Sale and Servicing Agreement”). All capitalized terms used but not defined herein shall have the meaning assigned thereto in the Sale and Servicing Agreement.

The undersigned, a Responsible Officer of the Company, hereby certifies that:

    (a)       No Event of Default, Servicer Replacement Event has occurred and is continuing;

    (b)      The information contained in Annex A, attached hereto, is complete and accurate and among other things, contains all information necessary to make the payments to be made on this Payment Date pursuant to Section 5.04 of the Sale and Servicing Agreement for this Collection Period.

IN WITNESS WHEREOF, the undersigned, in my capacity as specified below, has caused this certificate to be executed as of the date first above written.

 

/s/ Nathan J. Duda

Nathan J. Duda
EVP, Chief Financial Officer


California Republic Auto Receivables Trust 2014-4

 

Pool ID:      CRAT144  
Original Aggregate Note Balance    $   325,000,000.00   
Collection Period Start Date:      10/01/2018  
Collection Period Ending Date:      10/31/2018  
Prior Distribution Date:      10/15/2018  
Current Distribution Date:      11/15/2018  

 

I.   SUMMARY             
         Original Balance      Beginning Period 
Balance
     Principal Distribution 
Amount
       Ending Period  
  Balance  
       Pool Factor            
 

 

 
   Class A-1 Notes    $ 45,500,000.00     $ -           $ -            $ -              0.000000  
 

 Class A-2 Notes

   $ 91,000,000.00     $ -           $ -            $ -              0.000000  
 

 Class A-3 Notes

   $ 78,000,000.00     $ -           $ -            $ -              0.000000  
 

 Class A-4 Notes

   $ 80,760,000.00     $ 11,392,665.04       $ 3,161,993.98        $ 8,230,671.06          0.101915  
 

 Class B Notes

   $ 18,850,000.00     $ 18,850,000.00          $ 18,850,000.00          1.000000  
 

 Class C Notes

   $ 10,890,000.00     $ 10,890,000.00          $ 10,890,000.00          1.000000  
 

 

 
 

Total Note Balance

   $  325,000,000.00     $  41,132,665.04       $ 3,161,993.98        $ 37,970,671.06          0.116833  
               Beginning Period
Balance
           Ending Period
Balance
        
 

 

    
  Overcollateralization      $ 5,184,324.27          $ 5,158,944.96       
  Reserve Account Balance      $ 812,500.21          $ 812,500.21       
  Net Pool Balance      $ 46,316,989.31          $ 43,129,616.02       
 

 

    
               Coupon Rate       Beginning Period
Balance
     Interest Distribution
Amount
        
 

 

    
 

Class A-1 Notes

       0.25000%         $ -            $ -           
 

Class A-2 Notes

       0.77000%         $ -            $ -           
 

Class A-3 Notes

       1.27000%         $ -            $ -           
 

Class A-4 Notes

       1.84000%         $ 11,392,665.04        $ 17,468.75       
 

Class B Notes

       2.57000%         $ 18,850,000.00        $ 40,370.42       
 

Class C Notes

       3.56000%         $ 10,890,000.00        $ 32,307.00       
 

 

    
         $ 41,132,665.04        $ 90,146.17       
II.   AVAILABLE FUNDS             
 

Interest Collections

     $ 259,708.79         
 

Principal Collections

     $ 2,955,064.63         
 

Repurchases

     $ -             
 

Liquidation Proceeds

     $ -             
 

Recoveries

     $ 87,766.80         
 

Investment Earnings

     $ 5,609.25         
 

Reimbursements of Prior Period Liquidation Expenses

     $ (6,360.00)        
 

Reimbursements of Prior Period Servicer Advances

     $ (48,117.83)        
 

Current Period Servicer Advances

     $ 41,066.00         
 

 

         
 

Total Collections

     $ 3,294,737.64         
 

Reserve Account Draw Amount

 

     $ -             
 

 

         
 

Total Available Funds

     $ 3,294,737.64         
 

 

         
III.   DISTRIBUTION OF AVAILABLE FUNDS

 

         
               Amount Due     Amount Paid      Amount Owed      Shortfall  
 

 

    

 

 

 
 

Servicing fees dues to master servicer

     1.0000%     $ 38,597.49     $ 38,597.49      $ -            $ -        
 

Servicing fees dues to backup servicer

     $ 4,000.00     $ 4,000.00      $ -            $ -        
 

Class A-1 Note Interest

     $ -           $ -            $ -            $ -        
 

Class A-2 Note Interest

     $ -           $ -            $ -            $ -        
 

Class A-3 Note Interest

     $ -           $ -            $ -            $ -        
 

Class A-4 Note Interest

     $ 17,468.75     $ 17,468.75      $ -            $ -        
 

First Allocation of Principal

     $ -           $ -            $ -            $ -        
 

Class B Note Interest

     $ 40,370.42     $ 40,370.42      $ -            $ -        
 

Second Allocation of Principal

     $ -           $ -            $ -            $ -        
 

Class C Note Interest

     $ 32,307.00     $ 32,307.00      $ -            $ -        
 

Third Allocation of Principal

     $ -           $ -            $ -            $ -        
 

Reserve Account Deposit

     $ -           $ -            $ -            $ -        
 

Regular Principal Distribution Amount

     $ 3,161,993.98     $ 3,161,993.98      $ 0.00      $ -        
 

Accrued and unpaid fees to owner/indenture trustees/servicer

     $ 4,560.00     $ -            $ 4,560.00      $ -        
 

Remaining Funds to Certificate Holder

     $ -           $ -            $ -            $ -        
 

 

 
       $ 3,299,297.64       $ 3,294,737.64      $ 4,560.00      $ -        
 

First Allocation of Principal

     $ -             
 

Second Allocation of Principal

     $ -             
 

Third Allocation of Principal

     $ -             
 

Regular Principal Distribution Amount

     $ 3,161,993.98         
 

 

         
 

Total Allocable Principal

     $  3,161,993.98            


IV.    POOL                            
  

Pool Balance

   $ 43,129,616.02             
  

Number of Receivables Outstanding

     5,383             
  

Weighted Average Contract Rate

     6.75%            
  

Weighted Average Maturity

     23.6             
  

OVERCOLLATERALIZATION

           
  

Target O/C Amount

   $ 5,200,001.36             
  

Beginning Period O/C Amount

   $ 5,184,324.27             
  

Ending Period O/C Amount

   $ 5,158,944.96             
  

 

          
  

Overcollateralization Amount to Achieve Target

   $ 41,056.40             
V.    RESERVE ACCOUNT                            
  

Specified Reserve Account Balance

   $ 812,500.21             
  

Beginning Reserve Account Balance

   $ 812,500.21             
  

Reserve Account Deposits

   $ -                 
  

Reserve Account Earnings

   $ 1,258.21             
  

Distribute Earnings - Collection Account

   $ (1,258.21)            
  

Reserve Account Draws

   $ -                 
  

 

          
  

Ending Reserve Account Balance

   $ 812,500.21             
  

 

          
VI.    DELINQUENCY & LOSS                            
           

 

 

 

% of Ending Pool      

 

 

  
     Delinquency    Number      Amount      Balance               
  

 

    
  

30 - 59 Days

     214        $         2,122,375.56          4.921%                                        
  

60 - 89 Days

     51        $ 461,007.92          1.069%      
  

90 + Days

     23        $ 282,270.06          0.654%      
  

 

    
  

Total

     288          2,865,653.54          6.644%      
  

 

    
   Repossession Inventory      9        $ 104,161.24          
        Current Period          Cumulative          
  

 

       
  

Losses

   $ 232,308.66        $ 19,448,621.18          
  

Recoveries

   $ (87,766.80)       $ (9,363,616.05)         
  

 

       
  

Net Losses

   $ 144,541.86        $ 10,085,005.13          
  

 

       
  

Cumulative Net Loss Percentage

        3.10%         
  

Cumulative Recovery Rate

        48.15%         

Mechanics Bank, as servicer, has delivered this information as required pursuant to Section 5.06 of the Sale and Servicing Agreement. The information is complete and accurate in all material aspects. No Event of Default, Servicer Termination Event has occurred and is continuing as certified by:

 

/s/ Nathan J. Duda       November 9, 2018
Nathan J. Duda       Date   
EVP, Chief Financial Officer