false 2017 Q1 BFFI 0001618798 --12-31 Smaller Reporting Company BEN FRANKLIN FINANCIAL, INC. 0001618798 2015-12-31 0001618798 us-gaap:CommonStockMember 2015-12-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:CommercialRealEstatePortfolioSegmentMember 2015-12-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:RealEstateLoanMember 2015-12-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:HomeEquityMember 2015-12-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:AutomobileLoanMember 2015-12-31 0001618798 2016-01-01 0001618798 bffi:NewConsentOrderMember 2015-11-25 0001618798 bffi:PriorConsentOrderMember 2015-11-25 0001618798 us-gaap:MortgageReceivablesMember us-gaap:ResidentialPortfolioSegmentMember bffi:SecuredByOneFourFamilyResidentialPropertiesMember 2015-12-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:ResidentialPortfolioSegmentMember bffi:SecuredByMultiFamilyResidentialPropertiesMember 2015-12-31 0001618798 us-gaap:RetainedEarningsMember 2015-12-31 0001618798 bffi:UnearnedEsopSharesMember 2015-12-31 0001618798 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2015-12-31 0001618798 bffi:AmountReclassifiedOnEsopSharesMember 2015-12-31 0001618798 2016-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:CommercialRealEstatePortfolioSegmentMember 2016-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:ResidentialPortfolioSegmentMember bffi:SecuredByOneFourFamilyResidentialPropertiesMember 2016-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:ResidentialPortfolioSegmentMember bffi:SecuredByMultiFamilyResidentialPropertiesMember 2016-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:ConstructionLoansMember 2016-03-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:HomeEquityMember 2016-03-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:AutomobileLoanMember 2016-03-31 0001618798 us-gaap:AdditionalPaidInCapitalMember 2015-12-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:RealEstateLoanMember 2016-03-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:CommercialLoanMember 2015-12-31 0001618798 2017-01-01 2017-03-31 0001618798 2016-01-01 2016-12-31 0001618798 2016-12-31 0001618798 2017-03-31 0001618798 us-gaap:MaximumMember 2017-03-31 0001618798 us-gaap:FairValueMeasurementsNonrecurringMember 2017-03-31 0001618798 us-gaap:FairValueMeasurementsNonrecurringMember 2016-12-31 0001618798 us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember 2017-03-31 0001618798 us-gaap:ResidentialMortgageBackedSecuritiesMember 2017-03-31 0001618798 us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember 2016-12-31 0001618798 us-gaap:ResidentialMortgageBackedSecuritiesMember 2016-12-31 0001618798 us-gaap:FairValueMeasurementsNonrecurringMember 2017-01-01 2017-03-31 0001618798 us-gaap:FairValueMeasurementsNonrecurringMember 2016-01-01 2016-03-31 0001618798 2016-01-01 2016-03-31 0001618798 us-gaap:FairValueInputsLevel1Member us-gaap:EstimateOfFairValueFairValueDisclosureMember 2017-03-31 0001618798 us-gaap:EstimateOfFairValueFairValueDisclosureMember 2017-03-31 0001618798 us-gaap:FairValueInputsLevel2Member us-gaap:EstimateOfFairValueFairValueDisclosureMember 2017-03-31 0001618798 us-gaap:FairValueInputsLevel3Member us-gaap:EstimateOfFairValueFairValueDisclosureMember 2017-03-31 0001618798 us-gaap:FairValueInputsLevel1Member us-gaap:EstimateOfFairValueFairValueDisclosureMember 2016-12-31 0001618798 us-gaap:EstimateOfFairValueFairValueDisclosureMember 2016-12-31 0001618798 us-gaap:FairValueInputsLevel2Member us-gaap:EstimateOfFairValueFairValueDisclosureMember 2016-12-31 0001618798 us-gaap:FairValueInputsLevel3Member us-gaap:EstimateOfFairValueFairValueDisclosureMember 2016-12-31 0001618798 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member bffi:ImpairedLoansMember bffi:SecuredByMultiFamilyResidentialPropertiesMember us-gaap:ResidentialPortfolioSegmentMember 2017-03-31 0001618798 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member bffi:ImpairedLoansMember bffi:SecuredByMultiFamilyResidentialPropertiesMember us-gaap:ResidentialPortfolioSegmentMember 2017-01-01 2017-03-31 0001618798 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member bffi:ImpairedLoansMember bffi:SecuredByMultiFamilyResidentialPropertiesMember us-gaap:ResidentialPortfolioSegmentMember us-gaap:MinimumMember 2017-01-01 2017-03-31 0001618798 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member bffi:ImpairedLoansMember bffi:SecuredByMultiFamilyResidentialPropertiesMember us-gaap:ResidentialPortfolioSegmentMember us-gaap:MaximumMember 2017-01-01 2017-03-31 0001618798 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member bffi:OtherRealEstateOwnedMember bffi:SecuredByOneFourFamilyResidentialPropertiesMember us-gaap:ResidentialPortfolioSegmentMember 2017-03-31 0001618798 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member bffi:OtherRealEstateOwnedMember bffi:SecuredByOneFourFamilyResidentialPropertiesMember us-gaap:ResidentialPortfolioSegmentMember 2017-01-01 2017-03-31 0001618798 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member bffi:OtherRealEstateOwnedMember bffi:SecuredByOneFourFamilyResidentialPropertiesMember us-gaap:ResidentialPortfolioSegmentMember us-gaap:MinimumMember 2017-01-01 2017-03-31 0001618798 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member bffi:OtherRealEstateOwnedMember bffi:SecuredByOneFourFamilyResidentialPropertiesMember us-gaap:ResidentialPortfolioSegmentMember us-gaap:MaximumMember 2017-01-01 2017-03-31 0001618798 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member bffi:OtherRealEstateOwnedMember us-gaap:CommercialRealEstateMember us-gaap:ResidentialPortfolioSegmentMember 2017-03-31 0001618798 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member bffi:OtherRealEstateOwnedMember us-gaap:CommercialRealEstateMember us-gaap:ResidentialPortfolioSegmentMember 2017-01-01 2017-03-31 0001618798 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member bffi:OtherRealEstateOwnedMember us-gaap:CommercialRealEstateMember us-gaap:ResidentialPortfolioSegmentMember us-gaap:MinimumMember 2017-01-01 2017-03-31 0001618798 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member bffi:OtherRealEstateOwnedMember us-gaap:CommercialRealEstateMember us-gaap:ResidentialPortfolioSegmentMember us-gaap:MaximumMember 2017-01-01 2017-03-31 0001618798 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member bffi:OtherRealEstateOwnedMember us-gaap:RealEstateLoanMember us-gaap:ResidentialPortfolioSegmentMember 2017-03-31 0001618798 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member bffi:OtherRealEstateOwnedMember us-gaap:RealEstateLoanMember us-gaap:ResidentialPortfolioSegmentMember 2017-01-01 2017-03-31 0001618798 us-gaap:MinimumMember us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member bffi:OtherRealEstateOwnedMember us-gaap:RealEstateLoanMember us-gaap:ResidentialPortfolioSegmentMember 2017-01-01 2017-03-31 0001618798 us-gaap:MaximumMember us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member bffi:OtherRealEstateOwnedMember us-gaap:RealEstateLoanMember us-gaap:ResidentialPortfolioSegmentMember 2017-01-01 2017-03-31 0001618798 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member bffi:ImpairedLoansMember bffi:SecuredByOneFourFamilyResidentialPropertiesMember us-gaap:ResidentialPortfolioSegmentMember 2016-12-31 0001618798 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member bffi:ImpairedLoansMember bffi:SecuredByOneFourFamilyResidentialPropertiesMember us-gaap:ResidentialPortfolioSegmentMember 2016-01-01 2016-12-31 0001618798 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member bffi:ImpairedLoansMember bffi:SecuredByOneFourFamilyResidentialPropertiesMember us-gaap:ResidentialPortfolioSegmentMember us-gaap:MinimumMember 2016-01-01 2016-12-31 0001618798 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member bffi:ImpairedLoansMember bffi:SecuredByOneFourFamilyResidentialPropertiesMember us-gaap:ResidentialPortfolioSegmentMember us-gaap:MaximumMember 2016-01-01 2016-12-31 0001618798 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member bffi:ImpairedLoansMember bffi:SecuredByMultiFamilyResidentialPropertiesMember us-gaap:ResidentialPortfolioSegmentMember 2016-12-31 0001618798 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member bffi:ImpairedLoansMember bffi:SecuredByMultiFamilyResidentialPropertiesMember us-gaap:ResidentialPortfolioSegmentMember 2016-01-01 2016-12-31 0001618798 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member bffi:ImpairedLoansMember bffi:SecuredByMultiFamilyResidentialPropertiesMember us-gaap:ResidentialPortfolioSegmentMember us-gaap:MinimumMember 2016-01-01 2016-12-31 0001618798 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member bffi:ImpairedLoansMember bffi:SecuredByMultiFamilyResidentialPropertiesMember us-gaap:ResidentialPortfolioSegmentMember us-gaap:MaximumMember 2016-01-01 2016-12-31 0001618798 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member bffi:OtherRealEstateOwnedMember us-gaap:RealEstateLoanMember us-gaap:ResidentialPortfolioSegmentMember 2016-12-31 0001618798 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member bffi:OtherRealEstateOwnedMember us-gaap:RealEstateLoanMember us-gaap:ResidentialPortfolioSegmentMember 2016-01-01 2016-12-31 0001618798 us-gaap:MinimumMember us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member bffi:OtherRealEstateOwnedMember us-gaap:RealEstateLoanMember us-gaap:ResidentialPortfolioSegmentMember 2016-01-01 2016-12-31 0001618798 us-gaap:MaximumMember us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member bffi:OtherRealEstateOwnedMember us-gaap:RealEstateLoanMember us-gaap:ResidentialPortfolioSegmentMember 2016-01-01 2016-12-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:ResidentialPortfolioSegmentMember bffi:SecuredByOneFourFamilyResidentialPropertiesMember 2016-12-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:ResidentialPortfolioSegmentMember bffi:SecuredByOneFourFamilyResidentialPropertiesMember 2016-12-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:ResidentialPortfolioSegmentMember bffi:SecuredByMultiFamilyResidentialPropertiesMember 2016-12-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:ResidentialPortfolioSegmentMember bffi:SecuredByMultiFamilyResidentialPropertiesMember 2016-12-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:FairValueMeasurementsNonrecurringMember 2016-12-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember 2016-12-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:RealEstateLoanMember 2016-12-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:RealEstateLoanMember 2016-12-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:ResidentialPortfolioSegmentMember bffi:SecuredByOneFourFamilyResidentialPropertiesMember 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:ResidentialPortfolioSegmentMember bffi:SecuredByOneFourFamilyResidentialPropertiesMember 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:ResidentialPortfolioSegmentMember bffi:SecuredByMultiFamilyResidentialPropertiesMember 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:ResidentialPortfolioSegmentMember bffi:SecuredByMultiFamilyResidentialPropertiesMember 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:FairValueMeasurementsNonrecurringMember 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:RealEstateLoanMember 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:RealEstateLoanMember 2017-03-31 0001618798 us-gaap:FairValueMeasurementsRecurringMember us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember 2017-03-31 0001618798 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember 2017-03-31 0001618798 us-gaap:FairValueMeasurementsRecurringMember us-gaap:ResidentialMortgageBackedSecuritiesMember 2017-03-31 0001618798 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:ResidentialMortgageBackedSecuritiesMember 2017-03-31 0001618798 us-gaap:FairValueMeasurementsRecurringMember 2017-03-31 0001618798 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2017-03-31 0001618798 us-gaap:FairValueMeasurementsRecurringMember us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember 2016-12-31 0001618798 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember 2016-12-31 0001618798 us-gaap:FairValueMeasurementsRecurringMember us-gaap:ResidentialMortgageBackedSecuritiesMember 2016-12-31 0001618798 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:ResidentialMortgageBackedSecuritiesMember 2016-12-31 0001618798 us-gaap:FairValueMeasurementsRecurringMember 2016-12-31 0001618798 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2016-12-31 0001618798 us-gaap:CommonStockMember 2016-12-31 0001618798 us-gaap:AdditionalPaidInCapitalMember 2016-12-31 0001618798 us-gaap:RetainedEarningsMember 2016-12-31 0001618798 bffi:UnearnedEsopSharesMember 2016-12-31 0001618798 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2016-12-31 0001618798 bffi:AmountReclassifiedOnEsopSharesMember 2016-12-31 0001618798 us-gaap:RetainedEarningsMember 2017-01-01 2017-03-31 0001618798 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2017-01-01 2017-03-31 0001618798 us-gaap:AdditionalPaidInCapitalMember 2017-01-01 2017-03-31 0001618798 bffi:UnearnedEsopSharesMember 2017-01-01 2017-03-31 0001618798 bffi:AmountReclassifiedOnEsopSharesMember 2017-01-01 2017-03-31 0001618798 us-gaap:CommonStockMember 2017-03-31 0001618798 us-gaap:AdditionalPaidInCapitalMember 2017-03-31 0001618798 us-gaap:RetainedEarningsMember 2017-03-31 0001618798 bffi:UnearnedEsopSharesMember 2017-03-31 0001618798 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2017-03-31 0001618798 bffi:AmountReclassifiedOnEsopSharesMember 2017-03-31 0001618798 us-gaap:RetainedEarningsMember 2016-01-01 2016-03-31 0001618798 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2016-01-01 2016-03-31 0001618798 us-gaap:AdditionalPaidInCapitalMember 2016-01-01 2016-03-31 0001618798 bffi:UnearnedEsopSharesMember 2016-01-01 2016-03-31 0001618798 bffi:AmountReclassifiedOnEsopSharesMember 2016-01-01 2016-03-31 0001618798 us-gaap:CommonStockMember 2016-03-31 0001618798 us-gaap:AdditionalPaidInCapitalMember 2016-03-31 0001618798 us-gaap:RetainedEarningsMember 2016-03-31 0001618798 bffi:UnearnedEsopSharesMember 2016-03-31 0001618798 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2016-03-31 0001618798 bffi:AmountReclassifiedOnEsopSharesMember 2016-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:ResidentialPortfolioSegmentMember bffi:RealEstateOneToFourFamilyMember 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:AccountsReceivableMember us-gaap:ResidentialPortfolioSegmentMember bffi:RealEstateOneToFourFamilyMember 2017-01-01 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:ResidentialPortfolioSegmentMember bffi:RealEstateMultiFamilyMember 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:AccountsReceivableMember us-gaap:ResidentialPortfolioSegmentMember bffi:RealEstateMultiFamilyMember 2017-01-01 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:AccountsReceivableMember us-gaap:CommercialRealEstatePortfolioSegmentMember 2017-01-01 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:RealEstateLoanMember 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:AccountsReceivableMember us-gaap:RealEstateLoanMember 2017-01-01 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:ConstructionLoansMember 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:AccountsReceivableMember us-gaap:ConstructionLoansMember 2017-01-01 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:AccountsReceivableMember 2017-01-01 2017-03-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:HomeEquityMember 2017-03-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:AccountsReceivableMember us-gaap:HomeEquityMember 2017-01-01 2017-03-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:CommercialLoanMember 2017-03-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:AccountsReceivableMember us-gaap:CommercialLoanMember 2017-01-01 2017-03-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:AutomobileLoanMember 2017-03-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:AccountsReceivableMember us-gaap:AutomobileLoanMember 2017-01-01 2017-03-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember bffi:OtherConsumerLoansMember 2017-03-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:AccountsReceivableMember bffi:OtherConsumerLoansMember 2017-01-01 2017-03-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember 2017-03-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:AccountsReceivableMember 2017-01-01 2017-03-31 0001618798 us-gaap:AccountsReceivableMember 2017-01-01 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:ResidentialPortfolioSegmentMember bffi:RealEstateOneToFourFamilyMember 2016-12-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:AccountsReceivableMember us-gaap:ResidentialPortfolioSegmentMember bffi:RealEstateOneToFourFamilyMember 2016-01-01 2016-12-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:ResidentialPortfolioSegmentMember bffi:RealEstateMultiFamilyMember 2016-12-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:AccountsReceivableMember us-gaap:ResidentialPortfolioSegmentMember bffi:RealEstateMultiFamilyMember 2016-01-01 2016-12-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:CommercialRealEstatePortfolioSegmentMember 2016-12-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:AccountsReceivableMember us-gaap:CommercialRealEstatePortfolioSegmentMember 2016-01-01 2016-12-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:RealEstateLoanMember 2016-12-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:AccountsReceivableMember us-gaap:RealEstateLoanMember 2016-01-01 2016-12-31 0001618798 us-gaap:MortgageReceivablesMember 2016-12-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:AccountsReceivableMember 2016-01-01 2016-12-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:HomeEquityMember 2016-12-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:AccountsReceivableMember us-gaap:HomeEquityMember 2016-01-01 2016-12-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:CommercialLoanMember 2016-12-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:AccountsReceivableMember us-gaap:CommercialLoanMember 2016-01-01 2016-12-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:AutomobileLoanMember 2016-12-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:AccountsReceivableMember us-gaap:AutomobileLoanMember 2016-01-01 2016-12-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember 2016-12-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:AccountsReceivableMember 2016-01-01 2016-12-31 0001618798 us-gaap:AccountsReceivableMember 2016-01-01 2016-12-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:ResidentialPortfolioSegmentMember bffi:SecuredByOneFourFamilyResidentialPropertiesMember 2016-12-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:ResidentialPortfolioSegmentMember bffi:SecuredByMultiFamilyResidentialPropertiesMember 2016-12-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:ConstructionLoansMember 2016-12-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:ResidentialPortfolioSegmentMember bffi:SecuredByOneFourFamilyResidentialPropertiesMember 2017-01-01 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:ResidentialPortfolioSegmentMember bffi:SecuredByMultiFamilyResidentialPropertiesMember 2017-01-01 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:CommercialRealEstatePortfolioSegmentMember 2017-01-01 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:ConstructionLoansMember 2017-01-01 2017-03-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:HomeEquityMember 2017-01-01 2017-03-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:CommercialLoanMember 2017-01-01 2017-03-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:AutomobileLoanMember 2017-01-01 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember bffi:SecuredByOneFourFamilyResidentialPropertiesMember us-gaap:ResidentialPortfolioSegmentMember 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember bffi:SecuredByMultiFamilyResidentialPropertiesMember us-gaap:ResidentialPortfolioSegmentMember 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:CommercialRealEstatePortfolioSegmentMember 2017-03-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:CommercialLoanMember 2016-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:ResidentialPortfolioSegmentMember bffi:SecuredByOneFourFamilyResidentialPropertiesMember 2016-01-01 2016-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:ResidentialPortfolioSegmentMember bffi:SecuredByMultiFamilyResidentialPropertiesMember 2016-01-01 2016-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:CommercialRealEstatePortfolioSegmentMember 2016-01-01 2016-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:ConstructionLoansMember 2016-01-01 2016-03-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:HomeEquityMember 2016-01-01 2016-03-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:CommercialLoanMember 2016-01-01 2016-03-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:AutomobileLoanMember 2016-01-01 2016-03-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember bffi:OtherConsumerLoansMember 2016-01-01 2016-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:ResidentialPortfolioSegmentMember bffi:SecuredByOneFourFamilyResidentialPropertiesMember 2016-01-01 2016-12-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:ResidentialPortfolioSegmentMember bffi:SecuredByMultiFamilyResidentialPropertiesMember 2016-01-01 2016-12-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember bffi:OtherConsumerLoansMember 2016-12-31 0001618798 us-gaap:MortgageReceivablesMember bffi:SecuredByOneFourFamilyResidentialPropertiesMember us-gaap:ResidentialPortfolioSegmentMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember bffi:SecuredByMultiFamilyResidentialPropertiesMember us-gaap:ResidentialPortfolioSegmentMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:RealEstateLoanMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:ConstructionLoansMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2017-03-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:HomeEquityMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2017-03-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:CommercialLoanMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2017-03-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:AutomobileLoanMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2017-03-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember bffi:OtherConsumerLoansMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2017-03-31 0001618798 us-gaap:FinancingReceivables30To59DaysPastDueMember 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:ResidentialPortfolioSegmentMember bffi:SecuredByOneFourFamilyResidentialPropertiesMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2016-12-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:ResidentialPortfolioSegmentMember bffi:SecuredByMultiFamilyResidentialPropertiesMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2016-12-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2016-12-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:RealEstateLoanMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2016-12-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:ConstructionLoansMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2016-12-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:HomeEquityMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2016-12-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:CommercialLoanMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2016-12-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:AutomobileLoanMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2016-12-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember bffi:OtherConsumerLoansMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2016-12-31 0001618798 us-gaap:FinancingReceivables30To59DaysPastDueMember 2016-12-31 0001618798 us-gaap:MortgageReceivablesMember bffi:SecuredByOneFourFamilyResidentialPropertiesMember us-gaap:ResidentialPortfolioSegmentMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember bffi:SecuredByMultiFamilyResidentialPropertiesMember us-gaap:ResidentialPortfolioSegmentMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:RealEstateLoanMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:ConstructionLoansMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2017-03-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:HomeEquityMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2017-03-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:CommercialLoanMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2017-03-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:AutomobileLoanMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2017-03-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember bffi:OtherConsumerLoansMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2017-03-31 0001618798 us-gaap:FinancingReceivables60To89DaysPastDueMember 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:ResidentialPortfolioSegmentMember bffi:SecuredByOneFourFamilyResidentialPropertiesMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2016-12-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:ResidentialPortfolioSegmentMember bffi:SecuredByMultiFamilyResidentialPropertiesMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2016-12-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2016-12-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:RealEstateLoanMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2016-12-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:ConstructionLoansMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2016-12-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:HomeEquityMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2016-12-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:CommercialLoanMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2016-12-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:AutomobileLoanMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2016-12-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember bffi:OtherConsumerLoansMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2016-12-31 0001618798 us-gaap:FinancingReceivables60To89DaysPastDueMember 2016-12-31 0001618798 us-gaap:MortgageReceivablesMember bffi:SecuredByOneFourFamilyResidentialPropertiesMember us-gaap:ResidentialPortfolioSegmentMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember bffi:SecuredByMultiFamilyResidentialPropertiesMember us-gaap:ResidentialPortfolioSegmentMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:RealEstateLoanMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:ConstructionLoansMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2017-03-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:HomeEquityMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2017-03-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:CommercialLoanMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2017-03-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:AutomobileLoanMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2017-03-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember bffi:OtherConsumerLoansMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2017-03-31 0001618798 us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:ResidentialPortfolioSegmentMember bffi:SecuredByOneFourFamilyResidentialPropertiesMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2016-12-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:ResidentialPortfolioSegmentMember bffi:SecuredByMultiFamilyResidentialPropertiesMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2016-12-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2016-12-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:RealEstateLoanMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2016-12-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:ConstructionLoansMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2016-12-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:HomeEquityMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2016-12-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:CommercialLoanMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2016-12-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:AutomobileLoanMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2016-12-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember bffi:OtherConsumerLoansMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2016-12-31 0001618798 us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2016-12-31 0001618798 us-gaap:EntityLoanModificationProgramMember 2017-03-31 0001618798 us-gaap:EntityLoanModificationProgramMember 2017-01-01 2017-03-31 0001618798 us-gaap:EntityLoanModificationProgramMember 2016-12-31 0001618798 us-gaap:EntityLoanModificationProgramMember 2016-01-01 2016-12-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:ResidentialPortfolioSegmentMember bffi:SecuredByOneFourFamilyResidentialPropertiesMember us-gaap:PassMember 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:ResidentialPortfolioSegmentMember bffi:SecuredByOneFourFamilyResidentialPropertiesMember us-gaap:SubstandardMember 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:ResidentialPortfolioSegmentMember bffi:SecuredByMultiFamilyResidentialPropertiesMember us-gaap:PassMember 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:ResidentialPortfolioSegmentMember bffi:SecuredByMultiFamilyResidentialPropertiesMember us-gaap:SubstandardMember 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:PassMember 2017-03-31 0001618798 us-gaap:SubstandardMember us-gaap:MortgageReceivablesMember us-gaap:CommercialRealEstatePortfolioSegmentMember 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:RealEstateLoanMember us-gaap:PassMember 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:ConstructionLoansMember us-gaap:PassMember 2017-03-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:HomeEquityMember us-gaap:PassMember 2017-03-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:PassMember us-gaap:CommercialLoanMember 2017-03-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:AutomobileLoanMember us-gaap:PassMember 2017-03-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember bffi:OtherConsumerLoansMember us-gaap:PassMember 2017-03-31 0001618798 us-gaap:PassMember 2017-03-31 0001618798 us-gaap:SubstandardMember 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:ResidentialPortfolioSegmentMember bffi:SecuredByOneFourFamilyResidentialPropertiesMember us-gaap:PassMember 2016-12-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:ResidentialPortfolioSegmentMember bffi:SecuredByOneFourFamilyResidentialPropertiesMember us-gaap:SubstandardMember 2016-12-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:ResidentialPortfolioSegmentMember bffi:SecuredByMultiFamilyResidentialPropertiesMember us-gaap:PassMember 2016-12-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:ResidentialPortfolioSegmentMember bffi:SecuredByMultiFamilyResidentialPropertiesMember us-gaap:SubstandardMember 2016-12-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:PassMember 2016-12-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:RealEstateLoanMember us-gaap:PassMember 2016-12-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:HomeEquityMember us-gaap:PassMember 2016-12-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:PassMember us-gaap:CommercialLoanMember 2016-12-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember us-gaap:AutomobileLoanMember us-gaap:PassMember 2016-12-31 0001618798 us-gaap:PassMember 2016-12-31 0001618798 us-gaap:SubstandardMember 2016-12-31 0001618798 2017-05-12 0001618798 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member us-gaap:MortgageReceivablesMember us-gaap:CommercialRealEstateMember 2016-12-31 0001618798 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:MortgageReceivablesMember us-gaap:CommercialRealEstateMember 2016-12-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:ConstructionLoansMember us-gaap:AccountsReceivableMember 2016-01-01 2016-12-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember bffi:OtherConsumerLoansMember us-gaap:AccountsReceivableMember 2016-01-01 2016-12-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember bffi:OtherConsumerLoansMember 2017-01-01 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:CommercialRealEstatePortfolioSegmentMember 2016-01-01 2016-12-31 0001618798 us-gaap:HomeEquityMember us-gaap:LoansAndFinanceReceivablesMember 2016-01-01 2016-12-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:ConstructionLoansMember us-gaap:PassMember 2016-12-31 0001618798 us-gaap:LoansAndFinanceReceivablesMember bffi:OtherConsumerLoansMember us-gaap:PassMember 2016-12-31 0001618798 us-gaap:SubstandardMember us-gaap:HomeEquityMember us-gaap:LoansAndFinanceReceivablesMember 2016-12-31 0001618798 us-gaap:SubstandardMember us-gaap:HomeEquityMember us-gaap:LoansAndFinanceReceivablesMember 2017-03-31 0001618798 us-gaap:SubstandardMember us-gaap:MortgageReceivablesMember us-gaap:CommercialRealEstatePortfolioSegmentMember 2016-12-31 0001618798 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member bffi:OtherRealEstateOwnedMember us-gaap:CommercialRealEstateMember us-gaap:ResidentialPortfolioSegmentMember 2016-12-31 0001618798 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member bffi:OtherRealEstateOwnedMember us-gaap:CommercialRealEstateMember us-gaap:ResidentialPortfolioSegmentMember 2016-01-01 2016-12-31 0001618798 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member bffi:OtherRealEstateOwnedMember us-gaap:CommercialRealEstateMember us-gaap:ResidentialPortfolioSegmentMember us-gaap:MinimumMember 2016-01-01 2016-12-31 0001618798 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member bffi:OtherRealEstateOwnedMember us-gaap:CommercialRealEstateMember us-gaap:ResidentialPortfolioSegmentMember us-gaap:MaximumMember 2016-01-01 2016-12-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:RealEstateLoanMember 2017-01-01 2017-03-31 0001618798 bffi:EquityIncentivePlanMember us-gaap:EmployeeStockOptionMember 2017-01-01 2017-03-31 0001618798 bffi:EquityIncentivePlanMember 2016-05-25 2016-05-25 0001618798 bffi:EquityIncentivePlanMember 2016-05-25 0001618798 bffi:EquityIncentivePlanMember 2017-01-24 2017-01-24 0001618798 bffi:EquityIncentivePlanMember 2017-01-01 2017-03-31 0001618798 2008-12-31 0001618798 bffi:NewConsentOrderMember 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:CommercialRealEstateMember 2017-03-31 0001618798 us-gaap:MortgageReceivablesMember us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:CommercialRealEstateMember 2017-03-31 0001618798 us-gaap:SubsequentEventMember bffi:NewConsentOrderMember 2017-04-30 0001618798 bffi:NewConsentOrderMember 2017-04-30 0001618798 bffi:EquityIncentivePlanMember us-gaap:RestrictedStockMember 2016-05-25 0001618798 bffi:EquityIncentivePlanMember bffi:StockOptionsAndStockAppreciationRightsMember 2016-05-25 0001618798 bffi:EquityIncentivePlanMember us-gaap:RestrictedStockMember 2017-01-24 2017-01-24 0001618798 bffi:EquityIncentivePlanMember us-gaap:EmployeeStockOptionMember 2017-01-24 2017-01-24 0001618798 bffi:EquityIncentivePlanMember us-gaap:EmployeeStockOptionMember 2017-03-31 0001618798 bffi:EquityIncentivePlanMember us-gaap:RestrictedStockMember 2017-01-01 2017-03-31 0001618798 bffi:EquityIncentivePlanMember us-gaap:RestrictedStockMember 2017-03-31 xbrli:shares xbrli:pure iso4217:USD iso4217:USD xbrli:shares bffi:SecurityLoan
 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549



FORM 10-Q




QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED March 31, 2017

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission file number 000-55352

 


Ben Franklin Financial, Inc.

(Exact name of registrant as specified in its charter)

 


Maryland


67-1746204

(State or other jurisdiction of

incorporation or organization)


(IRS Employer

Identification No.    )

 

 

830 East Kensington Road, Arlington Heights, Illinois


60004

(Address of principal executive offices)


(Zip Code)

(847) 398-0990

(Registrant’s telephone number, including area code)



Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files ).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

 

 

 

 

 

 

Large Accelerated Filer



Accelerated Filer


 

 

 

 

Non-accelerated Filer (Do not check if a smaller reporting company)



Smaller Reporting Company


 

 

 

 

 

 

 





Emerging growth company


If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

Number of outstanding shares of common stock as of May 12, 2017: 710,039


 
 


BEN FRANKLIN FINANCIAL, INC.

INDEX

Table of Content

Page No.

PART I – Financial Information 1
Item 1. Financial Statements of Ben Franklin Financial, Inc. 1
Consolidated Statements of Financial Condition (Unaudited) as of March 31, 2017 and December 31, 2016 1
Consolidated Statements of Operations (Unaudited) for the three months ended March 31, 2017 and 2016 2
Consolidated Statements of Comprehensive Loss (Unaudited) for the three months ended March 31, 2017 and 2016 3
Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) for the three months ended March 31, 2017 and 2016 4
Consolidated Statements of Cash Flows (Unaudited) for the three months ended March 31, 2017 and 2016 5
Notes to Consolidated Financial Statements (Unaudited) 6
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 24
Item 3. Quantitative and Qualitative Disclosures about Market Risk 31
Item 4. Controls and Procedures 31
PART II—Other Information 31
Item 1. Legal Proceedings 31
Item 1A. Risk Factors 31
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 32
Item 3. Defaults upon Senior Securities 32
Item 4. Mine Safety Disclosures 32
Item 5. Other Information 32
Item 6. Exhibits 32
Form 10-Q Signatures 33
 

 

 

PART I – Financial Information

 

Item 1. Financial Statements

BEN FRANKLIN FINANCIAL, INC.

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(Dollars in thousands except per share data)

(Unaudited)

 

 

 

 

 

 

 

 

 

March 31,

 

 

December 31,

 

 

2017

 

 

2016

 

ASSETS

 

 

 

 

 

 

 

Cash and due from banks

$

948

  

 

$

2,903

  

Interest-earning deposit accounts and federal funds sold

 

6,304

  

 

 

5,329

  

Cash and cash equivalents

 

7,252

  

 

 

8,232

  

Certificates of deposit in other financial institutions

 

2,695

  

 

 

3,675

  

Securities available for sale at fair value

 

8,186

  

 

 

8,240

  

Loans receivable, net (allowance for loan losses:

 

 

 

 

 

 

 

$938 at March 31, 2017—$904 at December 31, 2016)

 

68,395

  

 

 

62,348

  

Federal Home Loan Bank stock

 

172

  

 

 

921

  

Premises and equipment, net

 

1,142

  

 

 

1,181

  

Repossessed assets, net

 

1,123

  

 

 

408

  

Accrued interest receivable

 

228

  

 

 

176

  

Other assets

 

159

  

 

 

84

  

Total assets

$

89,352

  

 

$

85,265

  

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Deposits 

 

 

 

 

 

 

 

Non-interest-bearing

$

5,278

  

 

$

4,852

  

Interest-bearing

 

73,351

  

 

 

69,179

  

Total deposits

 

78,629

  

 

 

74,031

  

 Federal Home Loan Bank advances

 

2,000

 

 

 

2,000

 

Advances from borrowers for taxes and insurance

 

391

  

 

 

557

  

Other liabilities

 

437

  

 

 

435

  

Common stock in ESOP subject to contingent purchase obligation

 

171

  

 

 

169

  

Total liabilities

 

81,628

  

 

 

77,192

  

Stockholders’ equity

 

 

 

 

 

 

 

Preferred stock, no par value; 1,000,000 authorized shares; No shares issued and outstanding


  

 

 

  

Common stock, par value $0.01 per share; authorized 20,000,000 shares; issued and outstanding shares – 710,038 at March 31, 2017 and 694,419 at December 31, 2016

 

7

  

 

 

7

  

Additional paid-in-capital


10,271

  

 

 

10,260

  

Retained deficit


(1,830

 

 

(1,437

Unearned Employee Stock Ownership Plan (ESOP) shares


(484

 

 

(500

Accumulated other comprehensive loss


(69

 

 

(88

Reclassification of ESOP shares


(171

 

 

(169

Total equity


7,724

  

 

 

8,073

  

Total liabilities and stockholders’ equity

$

89,352

  

 

$

85,265

  

See accompanying notes to consolidated financial statements

 

1

Table of Contents

 

BEN FRANKLIN FINANCIAL, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollars in thousands except per share amounts)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

  

Three Months Ended

 

 

  

March 31,

 

 

  

2017

 

 

2016

 

Interest income

  

 

 

 

 

 

 

 

Loans

  

$

798

  

 

$

716

  

Securities

  

 

33

  

 

 

38

  

Federal funds sold and interest earning deposit accounts

  

 

21

  

 

 

21

  

 

  

 

852

  

 

 

775

  

Interest expense

  

 

 

 

 

 

 

 

Deposits

  

 

95

  

 

 

81

  

Federal Home Loan Bank advances

 

 

9

 

 

 

 

 

  

 

104

  

 

 

81

  

Net interest income

  

 

748

  

 

 

694

  

Provision for loan losses

  

 

62

 

 

  

Net interest income after provision for loan losses

  

 

686

  

 

 

694

  

Non-interest income

  

 

 

 

 

 

 

 

Service fee income

  

 

16

  

 

 

18

  

Other

  

 

12

  

 

 

11

  

 

  

 

28

  

 

 

29

  

Non-interest expense

  

 

 

 

 

 

 

 

Compensation and employee benefits

  

 

499

  

 

 

454

  

Occupancy and equipment

  

 

180

  

 

 

152

  

Data processing services

  

 

76

  

 

 

83

  

Professional fees

  

 

142

  

 

 

146

  

FDIC insurance premiums

  

 

33

  

 

 

44

  

Repossessed asset expenses, net

  

 

21

  

 

 

20

  

Other

  

 

168

  

 

 

114

  

 

  

 

1,119

  

 

 

1,013

  

Loss before income taxes

  

 

(405

)

 

 

(290

Income tax benefit

  

 

(12

)  

 

 

(27

)  

Net loss

  

$

(393

)

 

$

(263

Loss per common share basic and diluted

  

 

(0.58

)  

 

 

(0.40

See accompanying notes to consolidated financial statements

 

2

Table of Contents

 

BEN FRANKLIN FINANCIAL, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(Dollars in thousands except per share amounts)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

  

Three Months Ended

 

 

  

March 31,

 

 

  

2017

 

 

2016

 

Net loss

  

$

(393

)

 

$

(263

Other comprehensive income

  

 

 

 

 

 

 

 

Unrealized holding gains arising during the period

  

 

31

 

 

70

  

Tax effect

  

 

(12

)  

 

 

(27

)  

Other comprehensive income

  

 

19

 

 

43

  

Comprehensive loss

  

$

(374

)

 

$

(220

See accompanying notes to consolidated financial statements

 

3

Table of Contents

 

BEN FRANKLIN FINANCIAL, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

For the Three Months Ended March 31, 2017 and 2016 – (Unaudited)

(Dollars in thousands) 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common
Stock

 

 

Additional
Paid-In
Capital

 

 


Retained
Deficit

 

 

Unearned
ESOP
Shares

 

 

Accumulated
Other
Comprehensive
Income (Loss)

 

 

Amount
Reclassified
on
ESOP
Shares

 

 

Total

 

Balance at January 1, 2017 

 

$

7

  

 

$

10,260

  

 

$

(1,437

 

$

(500

 

$

(88

 

$

(169

 

$

8,073

  

Net loss

 

 

  

 

 

  

 

 

(393

)

 

 

  

 

 

  

 

 

  

 

 

(393

)

Other comprehensive income

 

 

  

 

 

  

 

 

  

 

 

  

 

 

19

  

 

 

  

 

 

19

  

Earned ESOP shares and other stock based compensation (15,619 shares issued)

 

 

11

 

 

  

 

 

16

  

 

 

  

 

 

  

 

 

27


Reclassification due to change in fair value of common stock in ESOP subject to contingent repurchase obligation

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

(2

)

 

 

(2

)

Balance at March 31, 2017

 

$

7

  

 

$

10,271

  

 

$

(1,830

 

$

(484

 

$

(69

)

 

$

(171

 

$

7,724

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2016

 

$

7

  

 

$

10,308

  

 

$

(177

)

 

$

(563

 

$

(21

)

 

$

(155

 

$

9,399

  

Net loss

 

 

  

 

 

  

 

 

(263

 

 

  

 

 

  

 

 

  

 

 

(263

Other comprehensive income

 

 

  

 

 

  

 

 

  

 

 

  

 

 

43

  

 

 

  

 

 

43

  

Earned ESOP shares and other stock based compensation

 

 

  

 

 

(7

 

 

  

 

 

15

  

 

 

  

 

 

  

 

 

8

  

Reclassification due to change in fair value of common stock in ESOP subject to contingent repurchase obligation

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

(32

 

 

(32

Balance at March 31, 2016

 

$

7

  

 

$

10,301

  

 

$

(440

)

 

$

(548

 

$

22

  

 

$

(187

 

$

9,155


See accompanying notes to consolidated financial statements

 

4

Table of Contents

 

BEN FRANKLIN FINANCIAL, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in thousands)

(Unaudited)

 
  Three Months Ended  
  March 31,  
  2017     2016  

Cash flows from operating activities

 

Net loss

$ (393 )   $ (263

Adjustments to reconcile net loss to net cash from operating activities

 

Depreciation

  46        21   

ESOP and other stock based compensation, net

  27        8   

Provision for loan losses

  62       

Amortization of premiums

  2        

Changes in:

 

Deferred loan costs

  (34 )       2

Accrued interest receivable

  (52 )     (14 )

Other assets

  (86     (106 )  

Other liabilities

  2     (18

Net cash from operating activities

  (426     (370 )  

Cash flows from investing activities

 

Principal repayments on mortgage-backed securities

  83        23   

Calls and maturities of securities available for sale

         3,000   

Maturities of certificates of deposit in other financial institutions

  980        980   

Purchase of loans for investment

  (3,509 )      

Purchase of securities available for sale

      (1,000

Purchase of certificates of deposit in other financial institutions

      (980

Net (increase) decrease in loans

  (3,282 )       1,670   

Redemption of Federal Home Loan Bank stock

  749          

Expenditures for premises and equipment

  (7 )     (123

Net cash from investing activities

  (4,986 )       3,570

Cash flows from financing activities

 

Net increase (decrease) in deposits

  4,598       (1,896

Net change in advances from borrowers for taxes and insurance

  (166     (196

Net cash from financing activities

  4,432       (2,092 )

Net change in cash and cash equivalents

  (980 )       1,108

Cash and cash equivalents at beginning of period

  8,232        9,265   

Cash and cash equivalents at end of period

$ 7,252      $ 10,373   

Supplemental disclosures

 

Interest paid

$ 101      $ 80   

Transfers from loans to repossessed assets

  715          

See accompanying notes to consolidated financial statements

 

5

Table of Contents

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(Dollars in thousands)

 

Note 1 – Basis of Financial Statement Presentation

The accompanying consolidated financial statements of Ben Franklin Financial, Inc. (the “Company”) and its wholly owned subsidiary Ben Franklin Bank of Illinois (the “Bank”) have been prepared in conformity with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and in accordance with SEC rules and regulations. Accordingly, the statements do not include all the information and footnotes required by GAAP for complete financial statements. These interim financial statements should be read in conjunction with the consolidated financial statements and notes thereto that were included in the Company’s Annual Report for the year ended December 31, 2016. All significant intercompany transactions are eliminated in consolidation. In the opinion of the Company’s management, all adjustments necessary (i) for a fair presentation of the financial statements for the interim periods included herein and (ii) to make such financial statements not misleading have been made and are of a normal and recurring nature. Interim results are not necessarily indicative of results for a full year.

In preparing the financial statements, management is required to make estimates and assumptions that affect the recorded amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses for the period. Actual results could differ from those estimates. For further information with respect to significant accounting policies followed by the Company in preparation of the financial statements, refer to the Company’s 2016 Annual Report.

The Bank is a federally chartered stock savings bank and a member of the Federal Home Loan Bank (“FHLB”) system. The Bank maintains insurance on deposit accounts with the Deposit Insurance Fund (“DIF”) of the Federal Deposit Insurance Corporation (“FDIC”).

 

Note 2 – Recurring Losses

The Company has incurred losses since 2008 resulting from a combination of: declining net interest income, as our loan portfolio decreased from $109.8 million at December 31, 2008 to $62.3 million at December 31, 2016; increased provisions for loan losses between 2009 and 2012; and increasing non-interest expense related to professional fees and repossessed asset write-downs and costs. The Company recently incurred net losses of $393 for the three months ended March 31, 2017 and $1,260 during the year ended December 31, 2016.  These losses are largely a result of our decreased net interest income, increasing professional fees for problem asset resolution and additional costs associated with operating as a public company. Our net interest income has followed a decreasing trend as our balance of interest earning assets has decreased. Non-interest expense for 2016 was also impacted by an operational loss not reimbursable from our insurance. The Bank’s total capital to risk-based capital ratio and Tier 1 leverage capital to average assets ratio were 13.1% and 8.1% respectively, at March 31, 2017. Under the Consent Order with the Office of the Comptroller of the Currency (the "OCC"), we are required to maintain a leverage capital ratio of 8% and a total risk-based capital ratio of 12%. The Bank is in compliance with the Consent Order capital requirements at March 31, 2017.  However, at April 30, 2017, the Bank's Tier 1 leverage ratio was less than the 8% requirement under the Consent Order.  To comply with the capital levels of the Consent Order and to execute on our business plan that contemplates significant growth, we will need to raise additional capital, which may not be available at terms that are acceptable, if at all. 

Under the Consent Order, the Bank is required to receive non-objection to a revised Capital and Strategic Plan (the "Strategic Plan").  On January 30, 2017, the Bank submitted to the OCC a revised Strategic Plan.  By letter dated March 2, 2017, the OCC informed the Bank that it would not grant its non-objection to the Strategic Plan as submitted by the Bank.  If the Bank is not able to comply with the requirements of the Consent Order, the OCC may institute other corrective measures and has enforcement power to impose other restrictions on the Bank's operations, including seizure.  Only the OCC has authority to determine whether or not the provisions of the Consent Order have been met. 

 

Note 3 – New Accounting Standards

In March 2017, the FASB released ASU 2017-08 Receivables—Nonrefundable Fees and Other Costs (Subtopic 310-20) Premium Amortization on Purchased Callable Debt Securities. The amendments in this update more closely align the amortization period of premiums and discounts to expectations incorporated in market pricing on the underlying securities.  Under current GAAP, premiums and discounts on callable debt securities generally are amortized to the maturity date. The amendments in this update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Management does not expect the requirements of this update to have a material impact on the Company’s financial position, results of operations or cash flows.

 

6

Table of Contents

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

Note 4 – Securities Available for Sale

The amortized cost and fair value of securities available for sale and the related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Amortized
Cost

 

  

Gross
Unrealized
Gains

 

  

Gross
Unrealized
Losses

 

  

Fair
Value

 

March 31, 2017



 

 

  

 

 

 

  

 

 

 

  

 

 

 

U.S. government-sponsored entities


$

7,000

  

  

$

  

  

$

(108

)

  

$

6,892

  

Residential mortgage-backed


 

1,300

  

  

 

17

  

  

 

(23

)  

  

 

1,294

  

Total


$

8,300

  

  

$

17

  

  

$

(131

)

  

$

8,186

  

December 31, 2016

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

U.S. government-sponsored entities

  

$

7,000

  

  

$

  

  

$

(127

  

$

6,873

  

Residential mortgage-backed

  

 

1,385

  

  

 

20

  

  

 

(38

  

 

1,367

  

Total

  

$

8,385

  

  

$

20

  

  

$

(165

  

$

8,240

  

There were No sales of securities available-for-sale during the three months ended March 31, 2017 or 2016. There were No securities pledged to secure any of the borrowings of the Company as of March 31, 2017 and December 31, 2016.

The amortized cost and fair value of available-for-sale securities are shown by contractual maturity as of March 31, 2017. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.

 

 

 

 

 

 

 

 

 

 

  

March 31, 2017

 

 

  

Amortized

 

  

Fair

 

 

  

Cost

 

  

Value

 

U.S. government-sponsored entities

  

 

 

 

  

 

 

 

Within one year

  

$

  

  

$

  

One to five years

  

 

7,000

  

  

 

6,892

  

Five to ten years

  

 

  

  

 

  

Residential mortgage-backed

  

 

1,300

  

  

 

1,294

  

Total

  

$

8,300

  

  

$

8,186

  

Anticipated maturities on mortgage-backed securities are not readily determinable as borrowers have the right to prepay their obligation with or without penalties.

The following table summarizes securities with unrealized losses at March 31, 2017 and December 31, 2016, aggregated by major security type and length of time in a continuous unrealized loss position.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Less Than 12 Months

 

 

12 Months or More

 

 

Total

 

 

  

Fair
Value

 

  

Unrealized
Loss

 

 

Fair
Value

 

  

Unrealized
Loss

 

 

Fair
Value

 

  

Unrealized
Loss

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          U.S. government sponsored entities

 

$

 6,892

 

 

$

(108

 

$

 

 

 

$

 

 

 

$

 6,892

 

 

$

(108

)

          Residential mortgage-backed

 

 

918

 

 

 

(23

 

 

 

 

 

 

 

 

918

 

 

 

(23

) 

Total

 

$

7,810

 

 

$

(131

 

$

 

 

$

 

 

$

7,810

 

 

$

(131

) 

2016

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

U.S. government sponsored entities

  

$

6,873

  

  

$

(127

 

$

  

  

$

 

$

6,873

  

  

$

(127

          Residential mortgage-backed

 

 

951

 

 

 

(38

 

 

 

 

 

 

 

 

951

 

 

 

(38

Total

 

$

7,824

 

 

$

(165

 

$

 

 

$

 

 

$

7,824

 

 

$

(165

As of March 31, 2017 and December 31, 2016, all of the Company’s securities available for sale were issued by U.S. government-sponsored entities and agencies which the government has affirmed its commitment to support.

 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

Unrealized losses on securities have not been recognized into income because the issuer’s securities are of high credit quality (rated AA or higher at the time of purchase), management does not intend to sell and it is not more likely than not that management would be required to sell the securities prior to their anticipated recovery, and the decline in fair value is largely due to changes in interest rates. The fair value is expected to recover as the securities approach maturity.

 

Note 5 – Loans

The following table sets forth the composition of our loan portfolio by segment and class, at the dates indicated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

March 31, 2017

 

 

December 31, 2016

 

 

  

Amount


  

Percent

 

 

Amount

 

  

Percent

 

 

  

(Dollars in thousands)

 

First mortgage loans:

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

Secured by one- to four family

  

$

34,561

  

  

 

49.81

 

$

30,347

  

  

 

47.92

Secured by multi-family

  

 

10,745

  

  

 

15.49

  

 

 

10,031

  

  

 

15.84

  

Secured by commercial real estate

  

 

16,367

  

  

 

23.59

  

 

 

15,292

  

  

 

24.14

  

Secured by land

  

 

164

  

  

 

0.24

  

 

 

170

  

  

 

0.27

  

Secured by construction

  

 

989

  

  

 

1.43

  

 

 

499

  

  

 

0.79

  

Total first mortgage loans

  

 

62,826

  

  

 

90.55

  

 

 

56,339

  

  

 

88.96

  

Commercial, consumer and other loans:

  

 

 

 


 

 

 

 

 

 

 

  

 

 

 

Home equity lines-of-credit

  

 

5,360

  

  

 

7.73

  

 

 

5,370

  

  

 

8.48

  

Commercial business loans

  

 

1,177

  

  

 

1.70

  

 

 

1,249

  

  

 

1.97

  

Automobile loans

  

 

6

  

  

 

0.01

  

 

 

364

  

  

 

0.57

  

Other consumer loans

  

 

14

  

  

 

0.02

  

 

 

14

  

  

 

0.02

  

Total commercial, consumer and other loans

  

 

6,557

  

  

 

9.45

  

 

 

6,997

  

  

 

11.04

  

Gross loans

  

 

69,383

  

  

 

100.00

  

 

 

63,336

  

  

 

100.00

  

Premiums and net deferred loan costs

  

 

(50

)

  

 

 

 

 

 

(84

  

 

 

 

Allowance for loan losses

  

 

(938

)

  

 

 

 

 

 

(904

  

 

 

 

Total loans, net

  

$

68,395

  

  

 

 

 

 

$

62,348



 

 

 

 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)


The following table presents the activity in the allowance for loan losses by portfolio segment and class for the three months ended March 31, 2017 and 2016.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First Mortgages

 

 

Commercial, Consumer and Other

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

One-to-four
    family    

 

 

Multi-
family

 

 

Commercial
real estate

 

 

Land

 

 

Construction

 

 

Home equity
lines-of-
credit

 

 

Commercial

 

 

Automobile

 

 

Other
Consumer

 

 

Total

 

For the three months ended March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

261

  

 

$

141

  

 

$

386

  

 

$

5

  

 

$

15

  

 

$

72

  

 

$

13

  

 

$

11

  

 

$

  

 

$

904

  

Provision (credit) for loan losses

 

 

14

  

 

 

30

  

 

 

30

 

 

(1

)  

 

 

11

  

 

 

(10

)

 

 

(1

)

 

 

(11

)

 

 

  

 

 

62

Loans charged-off

 

 

 

 

(31

)

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

(31

)

Recoveries

 

 

  

 

 

2

 

 

 

  

 

 

  

 

 

1

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

3

  

Total ending allowance balance March 31, 2017

 

$

275

  

 

$

142

  

 

$

416

  

 

$

4

  

 

$

27

  

 

$

62

  

 

$

12

  

 

$

  

 

$

  

 

$

938

  

For the three months ended March 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

326

  

 

$

157

  

 

$

385

  

 

$

5

  

 

$

  

 

$

70

  

 

$

12

$

36

  

 

$

  

 

$

991

  

Provision (credit) for loan losses

 

 

7

  

 

 

(11

 

 

12

  

 

 

 

 

(11

 

 

5

 

 

2

 

 

(4

 

 

 

 

  

Loans charged-off

 

 

 

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

  

 

 

Recoveries

 

 

  

 

 

  

 

 

  

 

 

  

 

 

21

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

21

  

Total ending allowance balance March 31, 2016

 

$

333

  

 

$

146

  

 

$

397

  

 

$

5

  

 

$

10

  

 

$

75

  

 

$

14

  

 

$

32

  

 

$

  

 

$

1,012

  

 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

The following table represents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and class based on the impaired method at the dates indicated. The recorded investment in loans excludes accrued interest and loan origination fees due to immateriality.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan Balance

 

 

Allowance

 

 

 

(Dollars in thousands)

 

 

 

Individually
Evaluated for
Impairment

 

 

Collectively
Evaluated for
Impairment

 

 

Total
Recorded
Investment

 

 

Individually
Evaluated for
Impairment

 

 

Collectively
Evaluated for
Impairment

 

 

Total
Recorded
Investment

 

March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to-four-family

 

$

581

  

 

$

33,980

  

 

$

34,561

  

 

$

20

  

 

$

255

  

 

$

275

  

Multi-family

 

 

951

  

 

 

9,794

  

 

 

10,745

  

 

 

3

  

 

 

139

  

 

 

142

  

Commercial real estate

 

 

542

  

 

 

15,825

  

 

 

16,367

  

 

 

  

 

 

416

  

 

 

416

  

Land

 

 

  

 

 

164

  

 

 

164

  

 

 

  

 

 

4

  

 

 

4

  

Construction

 

 

  

 

 

989

  

 

 

989

  

 

 

  

 

 

27

  

 

 

27

  

Home equity lines of credit

 

 

239

  

 

 

5,121

  

 

 

5,360

  

 

 

  

 

 

62

  

 

 

62

  

Commercial

 

 

  

 

 

1,177

  

 

 

1,177

  

 

 

  

 

 

12

  

 

 

12

  

Automobile

 

 

  

 

 

6




6

  

 

 

  

 

 

  

 

 

  

Other consumer

 

 

  

 

 

14

  

 

 

14

  

 

 

  

 

 

  

 

 

  

Total

 

$

2,313

  

 

$

67,070

  

 

$

69,383

  

 

$

23

  

 

$

915

  

 

$

938

  

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to-four-family

 

$

1,313

  

 

$

29,034

  

 

$

30,347

  

 

$

22

  

 

$

239

  

 

$

261

  

Multi-family

 

 

989

  

 

 

9,042

  

 

 

10,031

  

 

 

10

  

 

 

131

  

 

 

141

  

Commercial real estate

 

 

542

  

 

 

14,750

  

 

 

15,292

  

 

 

  

 

 

386

  

 

 

386

  

Land

 

 




170

  

 

 

170

  

 

 

  

 

 

5

  

 

 

5

  

Construction

 

 

  

 

 

499

  

 

 

499

  

 

 

  

 

 

15

  

 

 

15

  

Home equity lines of credit

 

 

241

  



5,129

  

 

 

5,370

  

 

 

  

 

 

72

  

 

 

72

  

Commercial

 

 

  

 

 

1,249

  

 

 

1,249

  

 

 

  

 

 

13

  

 

 

13

  

Automobile

 

 

  

 

 

364

  

 

 

364

  

 

 

  

 

 

11

  

 

 

11

  

Other consumer

 

 

  

 

 

14

  

 

 

14

  

 

 

  

 

 

  

 

 

  

Total

 

$

3,085

  

 

$

60,251

  

 

$

63,336

  

 

$

32

  

 

$

872

  

 

$

904

  

 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

The following tables present information related to loans individually evaluated for impairment by class of loans as of and for the three months ended March 31, 2017 and 2016 and as of and for the year ended December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unpaid
Principal
Balance

 

 

Recorded
Investment

 

 

Allowance for
Loan Losses
Allocated

 

 

Average
Recorded
Investment

 

 

Interest
Income
Recorded

 

 

Cash Basis
Interest
Recorded

 

March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to-four-family

 

$

195

  

 

$

59

  

 

$

  

 

$

543

  

 

$

  

 

$

  

Multi-family

 

 

346

  

 

 

253

  

 

 




284

  

 

 

  

 

 

  

Commercial real estate

 

 

542

  

 

 

542

  

 

 

  

 

 

542

  

 

 

  

 

 

  

Land

 

 

  

 

 

  

 

 

  

 


  

 

 

  

 

 

  

Construction

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Home equity line of credit

 

 

239

  

 

 

239


 

 

  

 

 

239

  

 

 

  

 

 

  

Commercial

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Automobile

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Other consumer

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Total with no related allowance recorded

 

 

1,322

  

 

 

1,093

  

 

 

  

 

 

1,608

  

 

 

  

 

 

  

With an allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to-four-family

 

 

522

  

 


522

  

 


20

  

 

 

524

  

 

 

7

  

 

 

7

  

Multi-family

 

 

698

  

 

 

698

  

 

 

3

  

 

 

700

  

 

 

9

  

 

 

9

  

Commercial real estate

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 


Land

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Construction

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Home equity line of credit

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Commercial

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Automobile

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Other consumer

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Total with a related allowance recorded

 

 

1,220

  

 

 

1,220

  

 

 

23

  

 

 

1,224

  

 

 

16

  

 

 

16

  

Total

 

$

2,542

  

 

$

2,313

  

 

$

23

  

 

$

2,832

  

 

$

16

  

 

$

16

  

 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unpaid
Principal
Balance

 

 

Recorded
Investment

 

 

Allowance for
Loan Losses
Allocated

 

 

Average
Recorded
Investment

 

 

Interest
Income
Recorded

 

 

Cash Basis
Interest
Recorded

 

 

 

(Dollars in thousands)

 

March 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to-four-family

 

$

1,516

  

 

$

1,096

  

 

$

  

 

$

1,096

  

 

$

  

 

$

  

Multi-family

 

 

798

  

 

 

623

  

 

 

  

 

 

623

  

 

 

10

  

 

 

10

  

Commercial real estate

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Land

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Construction

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Home equity line of credit

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Commercial

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Automobile

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Other consumer

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Total with no related allowance recorded

 

 

2,314

  

 

 

1,719

  

 

 

  

 

 

1,719

  

 

 

10

  

 

 

10

  

With an allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to-four-family

 

 

538

  

 

 

538

  

 

 

66

  

 

 

539

  

 

 

6

  

 

 

6

  

Multi-family

 

 

722

  

 

 

722

  

 

 

45

  

 

 

725

  

 

 

9

  

 

 

9

  

Commercial real estate

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Land

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Construction

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Home equity line of credit

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Commercial

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Automobile

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Other consumer

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Total with a related allowance recorded

 

 

1,260

  

 

 

1,260

  

 

 

111

  

 

 

1,264

  

 

 

15

  

 

 

15

  

Total

 

$

3,574

  

 

$

2,979

  

 

$

111

  

 

$

2,983

  

 

$

25

  

 

$

25

  

 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unpaid
Principal
Balance

 

 

Recorded
Investment

 

 

Allowance for
Loan Losses
Allocated

 

 

Average
Recorded
Investment

 

 

Interest
Income
Recorded

 

 

Cash Basis
Interest
Recorded

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to-four-family

 

$

1,207

  

 

$

787

  

 

$

  

 

$

990

  

 

$

  

 

$

  

Multi-family

 

 

346

  

 

 

284

  

 

 

  

 

 

479

  

 

 

27

  

 

 

27

  

Commercial real estate

 

 

542

  

 

 

542

  

 

 

  

 

 

226

  

 

 

  

 

 

  

Land

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Construction

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Home equity line of credit

 

 

241

  

 

 

241

  

 

 

  

 

 

20

  

 

 

  

 

 

  

Commercial

 

 



 

  

 

 

  

 

 

  

 

 

  

 

 

  

Automobile

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Other consumer



  

 

 

  

 

 

  

 

 

  

 

 

 

 

 

  

Total with no related allowance recorded

 

 

2,336

  

 

 

1,854

  

 

 

  

 

 

1,715

  

 

 

27

  

 

 

27

  

With an allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to-four-family

 

 

523

  

 

 

526

  

 

 

22

  

 

 

533

  

 

 

27

  

 

 

27

  

Multi-family

 

 

705

  

 

 

705

  

 

 

10

  

 

 

716

  

 

 

37

  

 

 

37

  

Commercial real estate

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Land

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Construction

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Home equity line of credit

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Commercial

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Automobile



  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Other consumer

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Total with a related allowance recorded

 

 

1,228

  

 

 

1,231

  

 

 

32

  

 

 

1,249

  

 

 

64

  

 

 

64

  

Total

 

$

3,564

  

 

$

3,085

  

 

$

32

  

 

$

2,964

  

 

$

91

  

 

$

91

  

 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

The following table presents the aging of the recorded investment in past due loans at the dates indicated by class of loans.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30 - 59
Days
Past due

 

 

60 - 89
Days
Past due

 

 

Greater than
90 Days Past Due
Still on Accrual

 

 

Nonaccrual

 

 

Loans Not
Past Due

 

 

Total

 

 

 

(Dollars in thousands)

 

March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to-four-family

 

$

  

 

$

  

 

$

  

 

$

59

  

 

$

34,502

  

 

$

34,561

  

Multi-family

 

 

  

 

 

  

 

 

  

 

 

253

  

 

 

10,492

  

 

 

10,745

  

Commercial real estate

 

 

  

 

 

  

 

 

  

 

 

542

  

 

 

15,825

  

 

 

16,367

  

Land

 

 

  

 

 

  

 

 

  

 

 

  

 

 

164

  

 

 

164

  

Construction

 

 

  

 

 

  

 

 

  

 

 

  

 

 

989




989

  

Home equity line of credit

 

 

48

  

 

 

  

 

 

  

 

 

239

  

 

 

5,073

  

 

 

5,360

  

Commercial

 

 

  

 

 

  

 

 

  

 

 

  

 

 

1,177

  

 

 

1,177

  

Automobile

 

 

  

 

 

  

 

 

  

 

 

  

 

 

6

  

 


6

  

Other consumer

 

 

  

 

 

  

 

 

  

 

 

  

 

 

14

  



14

  

Total

 

$

48

  

 

$

  

 

$

  

 

$

1,093

  

 

$

68,242

  

 

$

69,383

  

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to-four-family

 

$

  

 

$

  

 

$

  

 

$

787



$

29,560



$

30,347

  

Multi-family

 

 

  

 

 

  

 

 

  

 

 

284

  

 

 

9,747

  

 

 

10,031

  

Commercial real estate

 

 

  

 

 

  

 

 

  

 

 

542

  

 

 

14,750

  

 

 

15,292

  

Land

 

 

  

 

 

  

 

 

  

 

 

  

 

 

170

  

 

 

170

  

Construction

 

 

  

 

 

  

 

 

  

 

 

  

 

 

499

  

 

 

499

  

Home equity line of credit

 

 

  

 

 

  

 

 

  

 

 

241

  

 

 

5,129

  

 

 

5,370

  

Commercial

 

 

  

 

 

  

 

 

  

 

 

  

 

 

1,249

  

 

 

1,249

  

Automobile

 

 

  

 

 

  

 

 

  

 

 

  

 

 

364

  

 

 

364

  

Other consumer

 

 

  

 

 

  

 

 

  

 

 

  

 

 

14

  

 

 

14

  

Total

 

$

  

 

$

  

 

$

  

 

$

1,854

  

 

$

61,482

  

 

$

63,336

  


Nonperforming loans (non-accrual and loans past due 90 days and still on accrual) include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

Credit Quality Indicators

The Bank categorizes loans into risk categories based on relevant information about the ability of a borrower to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Bank analyzes loans individually by classifying the loans as to credit risk. The analysis includes the non-homogeneous loans, such as multi- family, commercial real estate, construction, and commercial loans. The analysis is performed on a quarterly basis. Homogeneous loans are monitored based on past due status of the loan. The risk category of these loans is evaluated at origination, when a loan becomes delinquent or when a borrower requests a concession.

Substandard

Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful

Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. The following table reflects the risk category by loans at the dates indicated based on the most recent analysis performed.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Pass

 

  

Substandard

 

  

Doubtful

 

  

Total

 

 

  

(Dollars in thousands)

 

March 31, 2017

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

One-to-four-family

  

$

34,502

  

  

$

59

  

  

$

  

  

$

34,561

  

Multi-family

  

 

10,492

  

  

 

253

  

  

 

  

  

 

10,745

  

Commercial real estate

  

 

15,825

  

  

 

542

  

  

 

  

  

 

16,367

  

Land

  

 

164

  

  

 

  

  

 

  

  

 

164

  

Construction

  

 

989

  

  

 

  

  

 

  

  

 

989


Home equity lines of credit

  

 

5,121

  

  

 

239

  

  

 

  

  

 

5,360

  

Commercial

  

 

1,177

  

  

 

  

  

 

  

  

 

1,177

  

Automobile

  

 

6

  

  

 

  

  

 

  


 

6

  

Other consumer

  

 

14

  

  

 

  

  

 

  



14

  

Total

  

$

68,290

  

  

$

1,093

  

  

$

  

  

$

69,383

  

December 31, 2016

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

One-to-four-family

  

$

29,560

  

  

$

787

  

  

$

  

  

$

30,347

  

Multi-family

  

 

9,747

  

  

 

284

  

  

 

  

  

 

10,031

  

Commercial real estate

  

 

14,750

  

  

 

542

  

  

 

  

  

 

15,292

  

Land

  

 

170

  

  

 

  

  

 

  

  

 

170

  

Construction

  

 

499

  

  

 

  

  

 

  

  

 

499

  

Home equity lines of credit

  

 

5,129

  

  

 

241

  

  

 

  

  

 

5,370

  

Commercial

  

 

1,249

  

  

 

  

  

 

  

  

 

1,249

  

Automobile

  

 

364

  

  

 

  

  

 

  

  

 

364

  

Other consumer

  

 

14

  

  

 

  

  

 

  

  

 

14

  

Total

  

$

61,482

  

  

$

1,854

  

  

$

  

  

$

63,336

  

  

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)


Troubled Debt Restructurings

Our troubled debt restructurings totaled $1,531 at March 31, 2017 and $1,576 at December 31, 2016. There were No loans modified as troubled debt restructurings during the three months ended March 31, 2017 or the year ended December 31, 2016.

There were two loans modified as troubled debt restructurings with a balance of $312 as of March 31, 2017, which were reported as nonaccrual. There were two loans modified as troubled debt restructurings with a balance of $345 which were reported as nonaccrual as of December 31, 2016.

A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms. During the three months ended March 31, 2017, one loan totaling $253 secured by a multi-family building, had payments in default and was reported as non-accrual at March 31, 2017.  During the year-ended December 31, 2016, the same loan totaling $284, had payments in default and was reported as non-accrual at December 31, 2016.

The Company has allocated $23 to specific reserves on $1,220 of loans to customers whose loan terms have been modified in troubled debt restructurings as of March 31, 2017. At December 31, 2016, the Company has allocated $32 to specific reserves on $1,231 of loans to customers whose loan terms have been modified in troubled debt restructurings. The Company has not committed to lend additional amounts as of March 31, 2017 and December 31, 2016 to customers with outstanding loans that are classified as troubled debt restructurings.

 

Note 6 – Loss Per Share

The following table presents a reconciliation of the components used to compute basic and diluted loss per share:

 

 

 

 

 

 

 

 

 

 

  

For the Three Months Ended

 

 

  

March 31, 2017

 

  

March 31, 2016

 

Net loss (Dollars in thousands)

  

$

(393

)

  

$

(263

Weighted average common shares outstanding (1)

  

 

672,822

  

  

 

659,945

  

Basic and diluted loss per share (1)

  

$

(0.58)

  

$

(0.40

1 The outstanding options are considered antidilutive because of the net loss.

 

Note 7 – Fair Value Measures

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Company used the following methods and significant assumptions to estimate the fair value of each type of financial instrument:

 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)


Securities Available for Sale: The fair values of securities available-for-sale are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).

Impaired Loans: The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

Repossessed Assets: Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals which are updated no less frequently than annually. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Other real estate owned properties are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

Appraisals for both collateral-dependent impaired loans and other real estate owned are performed by certified appraisers whose qualifications and licenses have been reviewed and verified by the Company. Once received, management reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. Upon sale of collateral, the Company compares the actual selling price of collateral that has been sold to the most recent appraised value to determine what additional adjustment should be made to the appraisal value to arrive at fair value for the remaining assets carried at fair value.

 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

Assets Measured on a Recurring Basis

Assets measured at fair value on a recurring basis are summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

  

Fair Value Measurements Using

 

 

  

Balance

 

  

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

 

  

Significant Other
Observable
Inputs
(Level 2)

 

  

Significant
Unobservable
Inputs
(Level 3)

 

March 31, 2017

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Assets

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Securities available for sale

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

U.S. government-sponsored entities

  

$

6,892

  

  

$

  

  

$

6,892

  

  

$

  

Residential mortgaged-backed

  

 

1,294

  

  

 

  

  

 

1,294

  

  

 

  

 

  

$

8,186

  

  

$

  

  

$

8,186

  

  

$

  

December 31, 2016

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Assets

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Securities available for sale

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

U.S. government-sponsored entities

  

$

6,873

  

  

$

  


$

6,873

  

  

$

  

Residential mortgaged-backed

  

 

1,367

  

  

 



 

1,367

  

  

 

  

 

  

$

8,240

  

  

$

  

  

$

8,240

  

  

$

  

There were No transfers between Level 1, Level 2, and Level 3 during the three-months ended March 31, 2017 or the year ended December 31, 2016.

Assets Measured on a Non-Recurring Basis

Assets measured at fair value on a non-recurring basis are summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

  

Fair Value Measurements Using

 

 

  

Balance

 

  

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

 

  

Significant Other
Observable
Inputs
(Level 2)

 

  

Significant
Unobservable
Inputs
(Level 3)

 

March 31, 2017

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Assets

  

 

 

 

  

 

 

 

  

 


 

  

 

 

 

Impaired loans

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Multi-family

  

$

948



$

  

  

$

  

  

$

948

  

Total impaired loans

  

$

948

  

  

$

  

  

$

  

  

$

948

  

Repossessed assets

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

          One-to-four-family

 

$

 715

 

 

$

 

 

$

 

 

$

 715

 

          Commercial real estate

 

 

321

 

 

 

 

 

 

 

 

 

321

 

Land



87

  

  

 

  

  

 

  

  


87

  

Total repossessed assets

  

$

1,123

  

  

$

  

  

$

  

  

$

1,123

  

 

 

 

 

 

 




 

 

 

 

 

 

 

 

December 31, 2016

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Assets

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Impaired loans

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

One-to-four-family

  

$

725

  

  

$

  

  

$

  

  

$

725

  

Multi-family

  

 

979

  

  

 

  

  

 

  

  

 

979

  

Total impaired loans

  

$

1,704

  

  

$

  

  

$

  

  

$

1,704

  

Repossessed assets

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

          Commercial real estate

 

$

321

 

 

$

 

 

$

 

 

$

321

 

Land

  


87

  

  

 

  

  

 

  

  


87

  

Total repossessed assets

  

$

408

  

  

$

  

  

$

  

  

$

408

  

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Impaired loans, which are measured for impairment using the fair value of the collateral (less cost to sell) for collateral dependent loans, had an aggregate balance of $951 with a $3 valuation allowance at March 31, 2017 and an aggregate balance of $1,714 with a $10 valuation allowance at December 31, 2016. The impaired loans resulted in $31 provision for loan losses for the three months ended March 31, 2017 and 2016.

Repossessed assets, consisting of other real estate owned, are measured at the lower of cost or fair value less costs to sell. Repossessed assets were carried at $1,123 at March 31, 2017 consisting of the cost basis of $1,358 and a valuation allowance of $235. Repossessed assets were carried at $408 at December 31, 2016 consisting of the cost basis of $643 and a valuation allowance of $235There was No of write-downs on repossessed assets for the three months ended March 31, 2017 and 2016.

The following table presents quantitative information about level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at March 31, 2017 and December 31, 2016:

March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Fair
Value

 

  

Valuation Technique

  

Unobservable Inputs

  

Range

 

Impaired loans

  

 

 

 

  

 

  

 

 

 

 

Multi-family

  

$

948

  

  

Sales comparison approach

  

Adjustment for differences between the comparable sales

  

 

(7.69

)% 

 8.70%

 

Other real estate owned

  

 

 

 

  

 

  

 

 

 

 

One-to-four-family  

 

$

715

 

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

 

(17.04

)% –

 8.70%

 

Commercial real estate 

 

$

321

 

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

 

(5.70

)% –

 4.78%

 

Land

  

$

87

  

  

Sales comparison approach

  

Adjustment for differences between the comparable sales

  

 

(6.67

)% 

 6.67%

 


 

 

 

 

December 31, 2016

  

 

 

 

  

 

  

 

  

 

 

 

 

 

 

  

Fair
Value

 

  

Valuation Technique

  

 

Unobservable Inputs

  

Range

 

Impaired loans

  

 

 

 

  

 

  

 

  

 

 

 

 

 

One-to-four-family

  

$

725

  

  

Sales comparison approach

  

Adjustment for differences between the comparable sales

  

 

(17.04)

 8.70%

 

Multi-family

  

$

979

  

  

Sales comparison approach

  

Adjustment for differences between the comparable sales

  

 

(7.69)

 10.77%

 

Other real estate owned

  

 

 

 

  

 

  

 

  

 

 

 

 

 

Commercial real estate

 

$

321

 

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

 

(5.70)

 4.78%

 

Land

  

$

87

  

  

Sales comparison approach

  

Adjustment for differences between the comparable sales

  

 

(6.67)

 6.67%

 

 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)


The carrying amounts and estimated fair values of the Company’s financial instruments are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

  

Fair Value Measurements at

 

 

  

 

 

  

March 31, 2017  (Unaudited) Using:

 

 

  

Carrying Amount

 

  

Level 1

 

  

Level 2

 

  

Level 3

 

  

Total

 

Financial assets

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Cash and cash equivalents

  

$

7,252

  

  

$

7,252

  

  

$

  

  

$

  

  

$

7,252

  

Certificates of deposit in other financial institutions

  

 

2,695

  

  

 

  

  

 

2,695

  

  

 

  

  

 

2,695

  

Securities available-for-sale

  

 

8,186

  

  

 

  

  

 

8,186

  

  

 

  

  

 

8,186

Loans receivable, net

  

 

68,395

  

  

 

  

  

 

  

  

 

68,350

  

  

 

68,350

  

FHLB stock

  

 

172

  

  

 

N/A

  

  

 

N/A

  

  

 

N/A

  

  

 

N/A

  

Accrued interest receivable

  

 

228

  

  

 

  

  

 

41

  

  

 

187

  

  

 

228

  

Financial liabilities

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Demand, money market, and savings

  

$

38,495

  

  

$

38,495

  

  

$

  

  

$

  

  

$

38,495

  

Certificates of deposits

  

 

40,134

  

  

 

  

  

 

40,283

  

  

 

  

  

 

40,283

  

 Federal Home Loan Bank advances

 

 

2,000

 

 

 

 

 

 

1,993

 

 

 

 

 

 

1,993

 

Advances by borrowers for taxes and insurance

  

 

391

  

  

 

391

  

  

 

  

  

 

  

  

 

391

  

Accrued interest payable

  

 

4

  

  

 

  

  

 

4

  

  

 

  

  

 

4

  

 

 

 

 

  

 

 

  

Fair Value Measurements at

 

 

  

 

 

  

December 31, 2016 Using:

 

 

  

Carrying Amount

 

  

Level 1

 

  

Level 2

 

  

Level 3

 

  

Total

 

Financial assets

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Cash and cash equivalents

  

$

8,232

  

  

$

8,232

  

  

$

  

  

$

  

  

$

8,232

  

Certificates of deposit in other financial institutions

  

 

3,675

  

  

 

  

  

 

3,675

  

  

 

  

  

 

3,675

  

Securities available-for-sale

  

 

8,240

  

  

 

  

  

 

8,240

  

  

 

  

  

 

8,240

  

Loans receivable, net

  

 

62,348

  

  

 

  

  

 

  

  

 

62,753

  

  

 

62,753

  

FHLB stock

  

 

921

  

  

 

N/A

  

  

 

N/A

  

  

 

N/A

  

  

 

N/A

  

Accrued interest receivable

  

 

176

  

  

 

  

  

 

18

  

  

 

160

  

  

 

178

  

Financial liabilities

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Demand, money market, and savings

  

$

38,736

  

  

$

38,736

  

  

$

  

  

$

  

  

$

38,736

  

Certificates of deposits

  

 

35,295

  

  

 

  

  

 

35,433

  

  

 

  

  

 

35,433

  

Federal Home Loan Bank advances

 

 

2,000

 

 

 

 

 

 

2,001

 

 

 

 

 

 

2,001

 

Advances by borrowers for taxes and insurance

  

 

557

  

  

 

557

  

  

 

  

  

 

  

  

 

557

  

Accrued interest payable

  

 

1

  

  

 

  

  

 

1




  

  

 

1

  

 

The methods and assumptions, not previously presented, used to estimate fair values are described as follows:

 

 

(a)

Cash and Cash Equivalents

The carrying amounts of cash and short-term instruments approximate fair values and are classified as Level 1

 

 

(b)

Certificates of deposit in other financial institutions.

Fair values for fixed rate certificates of deposit are estimated using a discounted cash flows calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits resulting in a Level 2 classification.

 

 

(c)

Loans receivable, net

Fair values of loans receivable, net are estimated as follows: For variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values resulting in a Level 3 classification. Fair values for other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality resulting in a Level 3 classification. Impaired loans are valued at the lower of cost or fair value as described previously. The methods utilized to estimate the fair value of loans do not necessarily represent an exit price.

 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

(d)

FHLB Stock

It is not practical to determine the fair value of FHLB stock due to restrictions placed on its transferability.

 

 

(e)

Accrued Interest Receivable

The carrying amount of accrued interest receivable approximates its fair value and is classified as Level 2 for securities and Level 3 for loans.

 

 

(f)

Deposits

The fair values disclosed for demand deposits (e.g., interest and non-interest demand, savings, and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amount) and are classified as Level 1. The carrying amounts of variable rate certificates of deposit d using a discounted cash flows calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits resulting in a Level 2 classification.

 

 

(g)

Federal Home Loan Bank Advances

The fair value of Federal Home Loan Bank advances is estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resorting in a Level 2 classification.

 

 

(h)

Advances by Borrowers for Taxes and Insurance

The carrying amounts of advances for borrowers taxes and insurance approximate fair values and are classified as Level 1.

 

 

(i)

Accrued Interest Payable

The carrying amount of accrued interest payable approximates its fair value and is classified as Level 2.

 

Note 8 – Regulatory Capital Matters

The Bank is subject to various regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. The final rules implementing Basel Committee on Banking Supervision’s capital guidelines for U.S. banks (Basel Ill rules) became effective for the Company on January 1, 2015 with full compliance with all of the requirements being phased in over a multi-year schedule, and fully phased in by January 1, 2019. The net unrealized gain or loss on available for sale securities is not included in computing regulatory capital.

Effective as of January 1, 2016, financial institutions are required to maintain a capital conservation buffer to avoid restrictions on capital distributions and other payments. If a financial institution’s capital conservation buffer falls below the minimum requirement, its maximum payout amount for capital distributions and discretionary payments declines to a set percentage of eligible retained income based on the size of the buffer. The implementation of the capital conservation buffer began on January 1 2016 at the 0.625% level and will be phased in over a three year period (increasing by 0.625% on each subsequent January 1, until it reaches 2.5% on January 1, 2019. As of March 31, 2017, the Bank’s capital conservation buffer stood at 1.25%.

Quantitative measures established by regulation to help ensure capital adequacy require the Bank to maintain minimum amounts and ratios of total and Tier I capital as defined in the regulations to risk-weighted assets as defined and of Tier I capital to adjusted total assets as defined. To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier I risk-based, and Tier I leverage ratios. On November 25, 2015 the Bank entered into a Consent Order with the OCC that reduced the Bank’s regulatory compliance burden. Concurrent with the execution of the Consent Order, the Old Order entered into between the Bank and the OCC dated December 19, 2012 was terminated. The Consent Order reduced the Bank’s minimum required Tier 1 leverage capital ratio to 8% from 9% under the Old Order and its minimum total risk-based capital ratio to 12% from 13% under the Old Order.  

The Company's board adopted resolutions requested by the Federal Reserve Board which prohibits us from paying dividends, increasing our debt, or redeeming shares of the Company without prior written approval from the Federal Reserve Board.

 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

As a result of entering into the Consent Order that requires the Bank to achieve and maintain specific capital levels, the Bank’s capital classification under the Prompt Corrective Action rules was “adequately capitalized” at March 31, 2017 and December 31, 2016. As long as the Bank is subject to the Consent Order, the Bank cannot be considered “well capitalized”. See "Management's Discussion and Analysis of Financial Condition and Results of Operations - Consent Order."

The prompt corrective action regulations provide five classifications, including well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If undercapitalized, asset growth and expansion are limited and plans for capital restoration are required.

Actual capital levels and minimum required levels for the Bank were as indicated in the table below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum Required
for Capital

 

 

Minimum Required

 

 

 

Actual

 

 

 

 

 

Adequacy Purposes

 

 

By the Order

 

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 




 

Total capital (to risk-weighted assets)


$

7,838

 

 

 

13.1

 

$

4,784

 

 

 

8.0

 

$

7,179

 

 

 

12.0

Common equity Tier 1 capital (to risk-weighted assets)

 

 

7,088

 

 

 

11.9

 

 

 

2,691

 

 

 

4.5

 

 

 

N/A

 

 

 

N/A

 

Tier 1 (core) capital (to risk-weighted assets)

 

 

7,088

 

 

 

11.9

 

 

 

3,588

 

 

 

6.0


 

 

N/A

 

 

 

N/A

 

Tier 1 (core) capital (to average total assets)

 

 

7,088

 

 

 

8.1

 

 

 

3,507



 

4.0

 

 

 

7,015

 

 

 

8.0

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to risk-weighted assets)

 

$

8,160

 

 

 

14.5

 

$

4,493

 

 

 

8.0

 

$

6,739

 

 

 

12.0

Common equity Tier 1 capital (to risk-weighted assets)

 

 

7,456

 

 

 

13.3

 

 

 

2,527

 

 

 

4.5

 

 

 

N/A

 

 

 

N/A

 

Tier 1 (core) capital (to risk-weighted assets)

 

 

7,456

 

 

 

13.3

 

 

 

3,369

 

 

 

6.0

 

 

 

N/A

 

 

 

N/A

 

Tier 1 (core) capital (to average total assets)

 

 

7,456

 

 

 

9.3

 

 

 

3,224

 

 

 

4.0

 

 

 

6,447

 

 

 

8.0

 

 

Note 9 – Employee Benefits


On May 25, 2016, stockholders of the Company approved the Ben Franklin Financial, Inc. 2016 Equity Incentive Plan (the “Plan”) which provides officers, employees, and directors of the Company and the Bank with stock based incentives to promote our growth and performance. The Plan shall remain in effect as long as any awards are outstanding provided, however, that no awards be granted under the plan after ten years from the date of adoption. The Plan authorizes the issuance of up to 54,666 shares of our common stock pursuant to grants of incentive and non-statutory stock options, stock appreciation rights, and restricted stock awards. No more than 15,619 shares may be issued as restricted stock awards. No more than 39,047 shares may be issued pursuant to stock options and stock appreciation rights, all of which may be granted pursuant to the exercise of incentive stock options. On January 24, 2017 the Company granted restricted stock awards for 15,619 common shares and stock options for 39,047 common shares under the Plan, all of which vest over a three year period. Awards under the Plan may also fully vest upon the participant’s death or disability or change in control of the Company. All of the options granted have an exercise price of $10.70 per share, which was the closing price of the stock on the grant date. No options were vested, exercised or forfeited as of March 31, 2017.  The options have an intrinsic value of $0.90 as of March 31, 2017

 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

The fair value of each option award is estimated on the date of grant using a closed form option valuation (Black-Scholes) model that uses the assumptions noted in the table below. Company’s expected volatility was based on historical stock price for the past two years. The expected term represents the period of time that options granted are expected to be outstanding, which takes into account that the options are not transferable. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant.

 

The fair value of each option granted in 2017 was $2.98 and was determined using the following weighted‑average assumptions as of grant date.

 

Risk free interest rate

2.27 %
Expected term

7 Years
Expected stock price volatility

20 %
Dividend yield

-0-

Stock option expense was $7,000 during the three months ended March 31, 2017. As of March 31, 2017, there was $157,000 of unrecognized compensation cost related to stock options granted under the Plan. The cost is expected to be recognized over a weighted-average period of approximately 2.8 years.

 

The fair value of the restricted stock awards was $10.70 per share, which was the closing price of the stock on the January 27, 2017 grant date. None of the restricted stock awards were vested or forfeited as of March 31, 2017. Restricted stock award expense was $10,000 during the three months ended March 31, 2017. As of March 31, 2017, there was $109,000 of unrecognized compensation cost related to non-vested shares granted under the Plan. The cost is expected to be recognized over a weighted-average period of approximately 2.8 years. 

 

The value of stock options and restricted stock awards as of the grant date are expensed over the three year vesting period.  Forfeitures of stock options and restricted stock awards are expected to be insignificant.

 

Note 10 - Subsequent Events

 

As of April 30, 2017, the Bank’s Tier 1 leverage capital ratio was less than the 8% required under the Consent Order, see Note 2 for further discussion.

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

This quarterly report may contain statements relating to the future results of the Company (including certain projections and business trends) that are considered “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995 (the “PSLRA”). Such forward-looking statements, in addition to historical information, which involve risk and uncertainties, are based on the beliefs, assumptions and expectations of management. Words such as “expects,” “believes,” “should,” “plans,” “anticipates,” “will,” “potential,” “could,” “intend,” “may,” “outlook,” “predict,” “project,” “would,” “estimates,” “assumes,” “likely,” and variations of such similar expressions are intended to identify such forward-looking statements. Examples of forward-looking statements include, but are not limited to: statements of our goals, intentions, and expectations; statements regarding our business plans and prospects and growth and operating strategies; statements regarding the asset quality of our loan and investment portfolios; and estimates of our risks and future costs and benefits. For this presentation, the Company and its subsidiary claim the protection of the safe harbor for forward-looking statements contained in the PSLRA.

Factors that could cause future results to vary from current management expectations include, but are not limited to: our ability to manage the risk from our one-to four-family, home equity line-of-credit, multi-family, commercial real estate, construction, land, commercial business, and automobile lending including purchased loans; our ability to comply with the terms of the Consent Order (the “New Order”) entered into between the Bank and the Office of the Comptroller of the Currency (the “OCC”); the future level of deposit insurance premiums applicable to us; significantly increased competition among depository and other financial institutions; our ability to execute our plan to grow our assets on a profitable basis; changes in the interest rate environment that reduce our margins or reduce the fair value of financial instruments; inflation; general economic conditions, both nationally and in our market area; adverse changes in the securities and national and local real estate markets (including loan demand, housing demand, and real estate values); our ability to originate a satisfactory amount of high quality loans in an unfavorable economic environment; legislative or regulatory changes that adversely affect our business including the effect of the Dodd-Frank Reform Act, our ability to enter new markets successfully and take advantage of growth opportunities; changes in consumer spending, borrowing and savings habits; changes in accounting policies and practices, as may be adopted by the bank regulatory agencies and the authoritative accounting bodies; the performance of our investment in FHLB of Chicago stock; changes in our organization, compensation and benefit plans; and other factors. Additional factors that may affect our results are discussed in the Company’s Annual Report on Form 10-K as filed with the Securities and Exchange Commission under the heading “Risk Factors.” The forward-looking statements are made as of the date of this report, and the Company assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.

New Capital Requirements

In July, 2014, the OCC and the other federal bank regulatory agencies issued a final rule to revise their risk-based and leverage capital requirements and their method for calculating risk-weighted assets, to make them consistent with the agreements that were reached by the Basel Committee on Banking Supervision and certain provisions of the Dodd-Frank Act. The final rule applies to all depository institutions, top-tier bank holding companies with total consolidated assets of $500 million or more, and top-tier savings and loan holding companies (“banking organizations”). Among other things, the rule establishes a new common equity Tier 1 minimum capital requirement (4.5% of risk-weighted assets), increases the minimum Tier 1 capital to risk-based assets requirement (from 4% to 6% of risk-weighted assets) and assigns a higher risk weight (150%) to exposures that are more than 90 days past due or are on nonaccrual status and to certain commercial real estate facilities that finance the acquisition, development or construction of real property. The final rule also limits a banking organization’s capital distributions and certain discretionary bonus payments if the banking organization does not hold a “capital conservation buffer” consisting of 2.5% of common equity Tier 1 capital to risk-weighted assets in addition to the amount necessary to meet its minimum risk-based capital requirements. The final rule became effective for us on January 1, 2015. The capital conservation buffer requirement began at 0.625% January 1, 2016 and becomes fully phased in at 2.5% on January 1, 2019.

Consent Order 

On November 25, 2015 the Bank entered into a revised Consent Order (the “New Order”) with the Office of the Comptroller of the Currency (“OCC”). Concurrent with the execution of the New Order, the Bank’s prior Consent Order (the “Old Order”) entered into between the Bank and the OCC dated December 19, 2012 was terminated. The New Order is comprised of two substantive articles as opposed to 12 substantive articles under the Old Order. The New Order reduced the Bank’s minimum required Tier 1 leverage capital ratio to 8% from 9% under the Old Order and its minimum total risk-based capital ratio to 12% from 13% under the Old Order. The New Order requires the Bank to revise its current Capital and Strategic Plan (the "Strategic Plan") to include a capital distribution policy. Additionally, the New Order requires the Bank to revise its Strategic Plan to identify parameters and triggers which would cause the board of directors to market the Bank for merger or sale, in the event it failed to meet the 8% and 12% capital requirements under the New Order. The New Order continues to require quarterly reporting to the OCC and board monitoring requirements. At March 31, 2017 and December 31, 2016 the Bank was in compliance with the required minimum ratios, however, at April 30, 2017, the Bank's Tier 1 leverage ratio was less than the 8% requirement under the Consent Order. To comply with the capital levels of the Consent Order, we will need to raise additional capital, which may not be available at terms that are acceptable, if at all.

 

24

Table of Contents

To comply with the capital levels of the New Order and execute on our business plan which contemplates significant growth, we will need to raise additional capital, which may not be available at terms that are acceptable if at all.  In addition, under the New Order the Bank is required to receive regulatory non-objection to a revised Strategic Plan that, among other things, identifies parameters and triggers which would cause the board of directors to market the Bank for merger or sale, in the event it failed to meet the capital requirements under the New Order. On January 30, 2017, the Bank submitted to the OCC a revised Strategic Plan.  By letter dated March 2, 2017, the OCC informed the Bank that it would not grant its non-objection to the Strategic Plan as submitted by the Bank. If the Bank is unable to meet the capital requirements and other requirements of the New Order, the OCC may institute other corrective measures and has enforcement powers to impose additional restrictions on the Bank’s operations, including seizure.  Only the OCC has the authority to determine whether or not the provisions of the New Order have been met.

 

General

The Bank is a federally chartered savings bank headquartered in Arlington Heights, Illinois. The Bank was originally founded in 1893 as a building and loan association. We conduct our business from our main office and one branch office. Both of our offices are located in the northwestern corridor of the Chicago metropolitan area.

Our principal business consists of attracting retail deposits from the general public in our market and investing those deposits, together with funds generated from operations and borrowings, in one- to four-family residential mortgage loans and, to a lesser extent, home equity lines-of-credit, commercial real estate loans, multi-family real estate loans, commercial business loans, construction and land loans, automobile, and other loans. We also invest in mortgage-backed and other securities. Our revenues are derived principally from the interest on loans and securities, fees for loan origination services, loan fees, and fees levied on deposit accounts. Our primary sources of funds are deposits and principal and interest payments on loans and securities.

Our strategic plan to increase income includes growing our loan portfolio through a combination of our internal origination efforts and participations in loans with other financial institutions. We believe we must continue to increase our level of higher interest earning assets to become profitable. During the fourth quarter of 2016 and continuing through the first quarter of 2017, we have been able to generate loan growth needed to increase our interest income, however, we continue to incur costs associated with resolving some of our current problem assets and costs associated with being a public company. The board of directors realizes that it will take a significant amount of time for us to accomplish our growth objective and that meeting the capital requirements of the New Order requires that alternate strategies need to be explored including the need for additional capital which may not be available at a cost consistent with the successful implementation of our strategic plan, or at all.  If we cannot raise additional capital, we may explore other options, including the merger or sale of the Company.

Based on the above, we do not anticipate net income until we experience significant growth in our earning assets base pursuant to our business plan. There can be no assurances, however, that we will successfully execute on our business plan and be able to return to profitability in the timeframe we expect or at all.

Critical Accounting Policies

Certain of our accounting policies are important to the reporting of our financial results, since they require management to make difficult, complex and/or subjective judgments, some of which may relate to matters that are inherently uncertain. Estimates associated with these policies are susceptible to material changes as a result of changes in facts and circumstances. Facts and circumstances which could affect these judgments include, but are not limited to, changes in interest rates, changes in performance of the local economy, changes in the financial condition of borrowers, and changes in value of loan collateral such as real estate. As discussed in the Company’s Annual Report for the year ended December 31, 2016, management believes that its critical accounting policies include determining the allowance for loan losses and accounting for deferred income taxes.

Comparison of Financial Condition at March 31, 2017 and December 31, 2016

Assets. Total assets at March 31, 2017 were $89.4 million compared to $85.3 million at December 31, 2016, an increase of $4.1 million, or 4.8%. This increase was primarily due to the $6.0 million increase in our loan portfolio and the $715,000 increase in the balance of our repossessed assets, partially offset by a $980,000 decrease in our cash and cash equivalents, a $980,000 decrease in our certificate of deposits in other financial institution, and a $749,000 decrease in our Federal Home Loan Bank stock.

The increase in our loan portfolio balance during the first three months of 2017 was due to the $4.2 million increase in our one- to four family residential loan portfolio, the $1.1 million increase in our commercial real estate loan portfolio, the $714,000 increase in our multi-family loan portfolio, and the $490,000 increase in our construction loan portfolio, partially offset by the $358,000 decrease in our automobile portfolio. The 9.8% increase in our loan portfolio follows the 12.2% increase in the fourth quarter of 2016 and reflects the impact of the personnel and product changes that occurred during 2016.  The decrease in our automobile portfolio was the result of the repurchase of the outstanding balance of our indirect automobile portfolio, at par, by the financial institution servicing the portfolio.

 

25

Table of Contents

 

At March 31, 2017 our allowance for loan losses was $938,000, or 1.35% of total loans, compared to $904,000, or 1.43% of total loans, at December 31, 2016. Our allowance reflects the $62,000 provision primarily due to the increase in the balance of our loan portfolio and the $28,000 of net charge-offs. Our allowance for loan losses to total loans decreased to 1.35% at March 31, 2017, primarily due to the improved credit quality of our loan portfolio as reflected in our declining loan charge-offs over the past several years.  Our loans classified as substandard or doubtful, which also represents our non-accrual loans, were $1.1 million or 1.58% of total loans at March 31, 2017 compared to $1.9 million or 2.93% of total loans at December 31, 2016.  The decrease was primarily due to the transfer of a residential loan with a book value of $715,000 to other real estate owned. Our loans classified as TDRs totaled $1.5 million at March 31, 2017 of which $1.2 million were accruing, relatively unchanged from December 31, 2016.

Our Federal Home Loan Bank stock decreased $749,000 or 81.3% to $172,000 due to redemption of stock exceeding the required levels.  Our securities portfolio decreased $54,000 primarily due to the repayments on mortgage-backed securities. Our cash and cash equivalents decrease $980,000 to $7.3 million at March 31, 2017. Our certificates of deposit with other financial institutions decreased primarily due to the maturity of $980,000 of such certificates of deposit.

Our repossessed assets increased $715,000 due to the foreclosure of a loan secured by a residential property.

Liabilities. Our total liabilities increased $4.4 million or 5.8% to $81.6 million at March 31, 2017. Our deposits increased by $4.6 million or 6.2% to $78.6 million at March 31, 2016 compared to $74.0 million at December 31, 2016, primarily due to the $4.8 million or 13.7% increase in our certificate of deposit accounts. The increase in our certificate of deposit accounts was primarily due to a promotion of a high yielding certificate account.  The funds from this promotion are expected to be used to fund future loan growth.

Stockholders’ Equity. Total stockholders’ equity at March 31, 2017 was $7.7 million, a decrease of $349,000 or 4.3% from December 31, 2016. The decrease resulted primarily from our net loss of $393,000 for the three months ended March 31, 2017.

Comparison of Operating Results for the Three Months Ended March 31, 2017 and 2016

General. For the three months ended March 31, 2017 our net loss was $393,000 compared to a net loss of $263,000 for the three months ended March 31, 2016. The increase in our net loss was primarily due to the increases in our non-interest expense and the increase in our provision for loan losses, partially offset by the increase in our net interest income.

Interest Income. Interest income was $852,000 for the three months ended March 31, 2017, an increase of $77,000, or 9.9%, compared to the prior year period. Interest income from our loan portfolio increased $82,000 or 11.5%. The average balance of our loan portfolio increased $9.7 million for the three months ended March 31, 2017 compared to the prior year period primarily due to the $5.2 million increase in our multi-family and commercial real estate loans, the $3.4 million increase in our one- to four-family residential loans, and the $1.1 million increase in our home equity line-of-credit loans. These balance increases were partially offset by the $393,000 decrease in the average balance of our consumer loans. The consumer loan decrease was primarily due to the repurchase of the remaining balance of our indirect automobile portfolio at par by the original seller.  The $3.4 million increase in our one- to four-family residential loans was primarily due to the purchase of a $3.5 million pool of such loans from another financial institution. The yield on our loan portfolio was 4.86% for the three months ended March 31, 2017 compared to 5.08% the prior year period.

Interest income from securities decreased $5,000 or 13.2% to $33,000 for the three months ended March 31, 2017 primarily due to the $1.9 million decrease in the average balance of our securities portfolio to $8.7 million. The average yield for our securities portfolio was 1.51% for the three months ended March 31, 2017 compared to 1.45% for the prior year period. Interest income from other interest earning assets was $21,000 for the three months ended March 31, 2017, unchanged from the prior year period. The average balance of our other interest earning assets decreased $4.0 million primarily to fund the increase in our loan portfolio.  The yield on our interest earning assets increased to 0.84% for the three months ended March 31, 2017 compared to 0.61% primarily due to the increase in market rates as the Federal Open Market Committee raised short term interest rates 50 basis point since December of 2016.  The average balance of the certificates of deposit was $3.1 million for the three months ended March 31, 2017 compared to $4.6 million in the comparable period of 2016.

 

26

Table of Contents

 

Interest Expense. Interest expense for the three months ended March 31, 2017 was $104,000, an increase of $23,000 or 28.4% from the prior year.  Interest expense on deposits increased $14,000 as the average balance of our interest bearing deposits increased $3.6 million. The average balance of our certificate of deposit accounts increased $3.8 million to $38.3 million and the average balance of our savings accounts increased $1.6 million.  These increases were offset by the $1.7 million decrease in the average balance of our money market accounts.  Interest expense on Federal Home Loan Bank advances increased $9,000 due to the addition of a $2.0 million advance at the end of 2016.

Net Interest Income. Net interest income for the three months ended March 31, 2017 was $748,000 compared to $694,000 for the three months ended March 31, 2017. For the three months ended March 31, 2017, the average yield on interest-earning assets was 4.04% and the average cost of interest-bearing liabilities was 0.57% compared to 3.83% and 0.48%, respectively, for the three months ended March 31, 2016. These changes resulted in a net interest rate spread and net interest margin to 3.47% and 3.55%, respectively, for the three months ended March 31, 2017, compared to a net interest rate spread of 3.35% and net interest margin of 3.43% for the prior year period. The increase in the net interest rate spread and margin was primarily due to the increase in the yield of our investments and other interest earning assets.

Provision for Loan Losses. We had a $62,000 provision for loan losses for the three months ended March 31, 2017 compared to no provision for the three months ended March 31, 2017. The provision was due to the increase in the balance of our loan portfolio and a $31,000 charge-off for a loan secured by a multi-family property. At March 31, 2017, management concluded that the balance in our allowance for loan losses appropriately reflected the probable incurred credit losses in the portfolio based on an analysis of the Bank’s historical loss history and other current factors including market values and current economic conditions and trends.

Non-interest Income. For the three months ended March 31, 2017, non-interest income was $28,000 compared to $29,000 for the three months ended March 31, 2016. Income from repossessed assets increased $3,000.  Fees for originating loans for other financial institutions decreased $2,000 for the three months ended March 31, 2017 compared to the prior year period.

Non-interest Expense. For the three months ended March 31, 2017, our non-interest expense increased $106,000 or 10.5% compared to the prior year period. Our compensation and employee benefit costs increased $45,000 or 9.9% primarily due to $18,000 for the costs of our equity incentive awards and $24,000 for staffing and salary changes. Occupancy costs increased $28,000 primarily due to the $25,000 increase in depreciation from leasehold improvements during 2016 for our branch office. Our other costs increased $54,000 primarily due to $41,000 in costs for problem loans and the $19,000 increase in the provision for off-balance sheet commitments

Income Tax. We recorded immaterial amounts for income taxes for the three months ended March 31, 2017 and 2016.

 

27

Table of Contents

 

Non-Performing Assets


The following table sets forth the amounts and categories of our non-performing assets at the dates indicated.


 

March 31, 2017

 

 

December 31, 2016

 

 

(Dollars in thousands)

 

Non-accrual loans (excluding troubled debt restructurings):

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

One- to four-family residential

$

  

 

$

726

  

Multi-family

 

  

 

 

  

Commercial

 

542

  

 

 

542

  

Construction

 

  

 

 

  

Land

 

  

 

 

  

Home equity lines of credit

 

239

  

 

 

241

  

Commercial business loans

 

  

 

 

  

Automobile loans

 

  

 

 

  

Other consumer loans

 

  

 

 

  

Total non-accrual loans

 

781

  

 

 

1,509

  

Loans 90 days or more past due and still accruing:

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

One- to four-family residential

 

  

 

 

  

Multi-family

 

  

 

 

  

Commercial

 

  

 

 

  

Construction

 

  

 

 

  

Land

 

  

 

 

  

Home equity lines of credit

 

  

 

 

  

Commercial business loans

 

  

 

 

  

Automobile loans

 

  

 

 

  

Other consumer loans

 

  

 

 

  

Total loans 90 days or more past due and still accruing

 

  

 

 

  

Non-accruing troubled debt restructurings:

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

One- to four-family residential

 

59

  

 

 

61

  

Multi-family

 

253

  

 

 

284

  

Commercial

 

  

 

 

  

Construction

 

  

 

 

  

Land

 

  

 

 

  

Home equity lines of credit

 

  

 

 

  

Commercial business loans

 

 

 

  

Automobile loans

 

  

 

 

  

Other consumer loans

 

  

 

 

  

Total non-accruing troubled debt restructured loans

 

312

  

 

 

345

  

Total non-performing loans

 

1,093

  

 

 

1,854

  

Repossessed Assets:

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

One- to four-family residential

 

715

  

 

 

  

Multi-family

 

  

 

 

  

Commercial

 

321

  

 

 

321

  

Construction

 

  

 

 

  

Land

 

87

  

 

 

87

  

Home equity lines of credit

 

  

 

 

  

Commercial business loans

 

  

 

 

  

Automobile loans

 

  

 

 

  

Other consumer loans

 

  

 

 

  

Total foreclosed assets

 

1,123

  

 

 

408

  

Total non-performing assets

$

2,216

  

 

$

2,262

  

Total accruing troubled debt restructured loans

$

1,220


 

$

1,231

  

Ratios:

 

 

 

 

 

 

 

Non-performing loans and non-performing troubled-debt-restructurings to gross loans

 

1.58

 

 

2.93

Non-performing assets to total assets

 

2.48

 

 

2.65

Non-performing assets and accruing troubled debt restructurings to total assets

 

3.85

 

 

4.10


(1)
Non-performing loans consist of non-accruing loans and non-accruing troubled debt restructurings
(2)
Non-performing assets consist of non-performing loans and repossessed assets

28

Table of Contents

 

Analysis of Net Interest Income

Net interest income represents the difference between the income we earn on interest-earning assets and the interest expense we pay on interest-bearing liabilities. Net interest income also depends upon the relative amounts of interest-earning assets and interest-bearing liabilities and the interest rates earned or paid on them.

The following table sets forth average balance sheets, annualized average yields and costs, and certain other information for the periods indicated. All average balances are daily average balances. Non-accrual loans were included in the computation of average balances, but have been reflected in the table as loans carrying a zero yield. The yields set forth below include the effect of deferred fees, discounts and premiums that are amortized or accreted to interest income.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Three Months Ended March 31,

 

 

  

2017

 

 

2016

 

 

  

Average
Outstanding
Balance

 

  

Interest

 

  

Yield/
Cost

 

 

Average
Outstanding
Balance

 

  

Interest

 

  

Yield/Cost

 

 

  

(Dollars in thousands)

 

Assets:

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

  

 

 

 

Loans

  

$

66,145

  

  

$

798

  

  

 

4.86

 

$

56,480

  

  

$

716

  

  

 

5.08

Securities (1)

  

 

8,734

  

  

 

33

  

  

 

1.51

  

 

 

10,638

  

  

 

38

  

  

 

1.45

  

Other interest-earning assets (2)

  

 

10,055

  

  

 

21

  

  

 

0.84

  

 

 

14,078

  

  

 

21

  

  

 

0.61

  

Total interest-earning assets

  

 

84,934

  

  

$

852

  

  

 

4.04

  

 

 

81,196

  

  

$

775

  

  

 

3.83

  

Non-interest-earning assets

  

 

2,749

  

  

 

 

 

  

 

 

 

 

 

2,133

  

  

 

 

 

  

 

 

 

Total assets

  

$

87,683

  

  

 

 

 

  

 

 

 

 

$

83,329

  

  

 

 

 

  

 

 

 

Liabilities and stockholders’ equity:

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

  

 

 

 

Savings deposits

  

$

12,586

  

  

$

5

  

  

 

0.15

  

 

$

10,986

  

  

$

4

  

  

 

0.15

  

Demand deposits

  

 

9,334

  

  

 

1

  

  

 

0.06

  

 

 

9,469

  

  

 

1

  

  

 

0.06

  

Money market deposits

  

 

11,567

  

  

 

4

  

  

 

0.15

  

 

 

13,287

  

  

 

5

  

  


0.15

  

Certificates of deposit

  

 

38,276

  

  

 

85

  

  

 

0.90

  

 

 

34,447

  

  

 

71

  



0.82

  

Total interest-bearing deposits

  

 

71,763

  

  

 

95

  

  

 

0.53

  

 

 

68,189

  

  

 

81

  

  

 

0.48

  

 Federal Home Loan Bank advances

 

 

2,000

 

 

 

 9

 

 

 

 1.80

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-bearing liabilities 

 

 

73,763

 

 

 

 104

 

 

 

0.57

 

 

 

68,189

 

 

 

81

 

 

 

0.48

 

Non-interest-bearing deposits

  

 

4,881

  

  

 

 

 

  

 

 

 

 

 

4,606

  

  

 

 

 

  

 

 

 

Other liabilities

  

 

887

  

  

 

 

 

  

 

 

 

 

 

1,041

  

  

 

 

 

  

 

 

 

Total liabilities

  

 

79,531

  

  

 

 

 

  

 

 

 

 

 

73,836

  

  

 

 

 

  

 

 

 

Stockholders’ equity

  

 

8,152

  

  

 

 

 

  

 

 

 

 

 

9,493

  

  

 

 

 

  

 

 

 

Total liabilities and stockholders’ equity

  

$

87,683

  

  

 

 

 

  

 

 

 

 

$

83,329

  

  

 

 

 

  

 

 

 

Net interest income

  

 

 

 

  

$

748

  

  

 

 

 

 

 

 

 

  

$

694

  

  

 

 

 

Net interest rate spread

  

 

 

 

  

 

 

 

  

 

3.47

 

 

 

 

  

 

 

 

  

 

3.35

Net interest-earning assets

  

$

11,171

  

  

 

 

 

  

 

 

 

 

$

13,007

  

  

 

 

 

  

 

 

 

Net interest margin

  

 

 

 

  

 

 

 

  

 

3.55

 

 

 

 

  

 

 

 

  

 

3.43

Average of interest-earning assets to interest-bearing Liabilities

  

 

 

 

  

 

 

 

  

 

115.14

 

 

 

 

  

 

 

 

  

 

119.07

 


(1)

Securities include Federal Home Loan Bank stock with an average balance of $380,000 and $921,000 for the three months ended March 31, 2017 and 2016, respectively.

(2)

Other interest earning assets include certificates of deposit in other financial institutions and cash equivalents.

 

29

Table of Contents

 

Rate/Volume Analysis

The following table presents the dollar amount of changes in interest income and interest expense for the major categories of Ben Franklin Financial, Inc.’s interest-earning assets and interest-bearing liabilities. Information is provided for each category of interest-earning assets and interest-bearing liabilities with respect to (i) changes attributable to changes in volume (i.e., changes in average balances multiplied by the prior-period average rate) and (ii) changes attributable to rate (i.e., changes in average rate multiplied by prior-period average balances). For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately to the change due to volume and the change due to rate.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Three Months Ended March 31,
2017 vs. 2016

 

 

  

Increase (Decrease)
Due to

 

 

Total
Increase

 

 

  

Volume

 

 

Rate

 

 

(Decrease)

 

 

 

(Dollars in thousands)

Interest-earning assets:

  

 

 

 

 

 

 

 

 

 

 

 

Loans

  

$

119

 

$

(37

)

 

$

82

Securities

  

 

(7

)

 

 

2

  

 

 

(5

)

Other interest-earning assets

  

 

(7

)

 

 

7

  

 

 


  

Total interest-earning assets

  

 

105

 

 

(28

)

 

 

77

Interest-bearing liabilities:

  

 

 

 

 

 

 

 


 


 

Savings deposits

  

 

1

  

 

 

  

 


1

  

Demand accounts

  

 

 

 

  

 

 

Money market accounts

  

 

(1

)

 

 

  

 

 

(1

)

Certificates of deposit

  

 

7

 

 

7

 

 

14

Total deposits

  

 

7

 

 

7

 

 

14

Federal Home Loan Bank advances

 

 

9

 

 

 

 

 

 

9

 

Total interest-bearing liabilities

 

 

16

 

 

 

7

 

 

 

23

 

Change in net interest income

  

$

89

 

$

(35

)

 

$

54

  

 

30

Table of Contents

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

This item is not applicable because we are a smaller reporting company.

Item 4. Controls and Procedures

We have adopted disclosure controls and procedures designed to facilitate our financial reporting. The disclosure controls currently consist of communications among the President and Chief Executive Officer, the Sr. Vice President and Chief Financial Officer, and each department head to identify any transactions, events, trends, risks, or contingencies which may be material to our operations. Our disclosure controls also contain certain elements of our internal controls adopted in connection with applicable accounting and regulatory guidelines. Our President and Chief Executive Officer and Sr. Vice President and Chief Financial Officer have evaluated the effectiveness of our disclosure controls as of the end of the period covered by this report and found them to be effective. Our President and Chief Executive Officer, Sr. Vice President and Chief Financial Officer, and the Audit Committee also meet on a quarterly basis.

We maintain internal control over financial reporting. There have not been any significant changes in such internal control over financial reporting in the last quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II—Other Information
Item 1. Legal Proceedings

At March 31, 2017 there were no material pending legal proceedings to which the Company or the Bank is a party other than ordinary routine litigation incidental to their respective businesses. 

Item 1A. Risk Factors

In addition to the other information contained in the Quarterly Report on Form 10-Q, the following risk factors represents material updates and additions to the risk factors previously disclosed in our Annual report on Form 10-K for the fiscal year ended December 31, 2016 as filed with the Securities and Exchange Commission. Additional risks not presently know to us, or that we currently deem immaterial may also adversely affect our business, financial condition or results of operations. Further, to the extent that any of the information contained in this Quarterly Report on Form 10-Q constitutes forward-looking statements, the risk factor set forth below also is a cautionary statement identifying important factors that could cause our actual results to differ materially from those expressed in any forward looking statements made by or on behalf of us.

The implementation of our business strategy, which includes significant growth of our loan portfolio, and the requirements of our New Order with the OCC, will require that we raise additional capital.  Such capital may not be available on term that are consistent with our business strategy, which could cause our business strategy to fail.

Under the New Order, the Bank is required to maintain a minimum Tier 1 leverage capital ratio of 8.0% and a minimum total risk-based capital ratio of 12.0%.  As of March 31, 2017, our Tier 1 leverage ratio and total risk-based capital ratios were 8.1% and 13.2%, respectively. However, as of April 30, 2017, our Tier 1 leverage ratio was below 8%.  In addition, our business strategy contemplates significant growth of our loan portfolio.  To implement our business strategy and comply with the New Order, we will need to raise additional capital.  Our ability to raise capital to meet our minimum capital requirements and to implement our strategic plan will depend on conditions in the capital market at that time, which are outside of our control, and on our financial performance.  If we raise additional capital, we may do so on terms that are dilutive (including dilutive on a book value per share and earning per share basis) to our other stockholders.  If we cannot raise additional capital when needed on terms that are consistent with the successful implementation of our business strategy, it would affect our operations and could cause our business strategy to be unsuccessful.  Under such circumstances, we may explore other options, including the merger or sale of the Company

The New Order requires the Bank to receive regulatory non-objection to a revised Strategic Plan and meet certain minimum capital requirements.  As of the date of this filing, the Bank was not in compliance with such requirements of the New Order, which could result in additional regulatory actions that would adversely affect our financial condition and results of operations.

As further discussed in the risk factor above, the Bank is not in compliance with the minimum capital requirements of the New Order.  Under the New Order, the Bank is also required to receive regulatory non-objection to a revised Capital and Strategic Plan that, among other things, must identify parameters and triggers that would cause the board of directors to market the Bank for merger or sale, in the event it failed to meet the capital requirements under the New Order. On January 30, 2017, the Bank submitted to the OCC a revised Capital and Strategic Plan, and by letter dated March 2, 2017, the OCC informed the Bank that it would not grant its non-objection to the Capital and Strategic Plan as submitted by the Bank.  If the Bank is not able to achieve and maintain compliance with the terms of the New Order, the OCC may institute additional corrective measures and has enforcement power to impose other restrictions on the Bank's operations, including seizure.  Only the OCC has authority to determine whether or not the provisions of the New Order have been met. 

 

A new accounting standard may require us to increase our allowance for loan losses and may have a material adverse effect on our financial condition and results of operations.

The Financial Accounting Standards Board has adopted Accounting Standard Update 2016-13, which will be effective for Ben Franklin Financial, Inc. and Ben Franklin Bank of Illinois for our first quarter of 2020. This standard, often referred to as “CECL” (current expected credit loss model), will require companies to recognize an allowance for credit losses based on estimates of losses expected to be realized over the contractual lives of the loans. Under current U.S .GAAP, companies generally recognize credit losses only when it is probable that a loss has been incurred as of the balance sheet date. The new standard will require us to collect and review increased types and amounts of data for us to determine the appropriate level of allowance for loan losses, and may require us to increase our allowance for loan losses. Any increase in our allowance for loan losses or expenses incurred to determine the appropriate level of the allowance for loan losses and have a material adverse effect on our financial condition and results of operations. We are currently evaluating the impact of adopting this standard on our consolidated financial statements.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None

 

Item 3. Defaults upon Senior Securities

Not Applicable

Item 4. Mine Safety Disclosures

Not Applicable

Item 5. Other Information

Not Applicable

Item 6. Exhibits

(a) Exhibits

31.1 Rule 13(a) – 14(a) Certification (Chief Executive Officer)

31.2 Rule 13(a) – 14(a) Certification (Chief Financial Officer)

32.1 Section 1350 Certification (Chief Executive Officer and Chief Financial Officer)

101 Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets as of March 31, 2017 and December 31, 2016, (ii) the Consolidated Statements of Income for the three months ended March 31, 2017 and 2016, (iii) the Consolidated Statements of Comprehensive Income for the three months ended March 31, 2017 and 2016, (iv) the Consolidated Statements of Cash Flows for the three months ended March 31, 2017 and 2016, and (v) the notes to the Consolidated Financial Statements

101.INS   XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document

101.SCH XBRL Taxonomy Extension Schema Document

101.CAL XBRL Taxonomy Extension Calculation Linkbase Document

101.LAB XBRL Taxonomy Extension Label Linkbase Document

101.PRE XBRL Taxonomy Extension Presentation Linkbase Document

101.DEF XBRL Taxonomy Extension Definition Linkbase Document

 

 

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

 

 

 

 

 

 

 

 

 

BEN FRANKLIN FINANCIAL, INC.

(Registrant)

 

 

 

 

 

Date: May 12, 2017

 

 

 

 

 

/s/ C. Steven Sjogren

 

 

 

 

 

 

 

C. Steven Sjogren

 

 

 

 

 

 

 

President and Chief Executive Officer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Date: May 12, 2017

 

 

 

 

 

 /s/ Glen A. Miller

 

 

 

 

 

 

 

 Glen A. Miller

 

 

 

 

 

 

 

 Senior Vice President and Chief Financial Officer

 

 

33