EX-99.1 2 a12-6061_3ex99d1.htm EX-99.1

Exhibit 99.1

 

Case 11-80202-jb Doc 294 Filed 02/29/12 Entered 02/29/12 10:33:42 Desc Main Document Page 1 of 99

 

IN THE UNITED STATES BANKRUPTCY COURT

FOR THE NORTHERN DISTRICT OF GEORGIA

ATLANTA DIVISION

 

In re:

)

Chapter 11

 

)

 

CAGLE’S, INC.,

)

Case No. 11-80202-JB

CAGLE’S FARMS, INC.,

)

 

 

)

 

Debtors.

)

Jointly Administered

 

)

 

 

DEBTORS’ STANDARD MONTHLY OPERATING REPORT (BUSINESS)

FOR THE PERIOD

FROM JANUARY 1, 2012 TO JANUARY 28, 2012

 

Come now the above-named debtors and file their Monthly Operating Report in accordance with the Guidelines established by the United States Trustee and Rule 2015 of the Federal Rules of Bankruptcy Procedure.

 

 

 

/s/ Jeffrey R. Dutson

 

 

 

CAGLE’S, INC

 

KING & SPALDING LLP

1385 Collier Rd. NW

 

Paul K. Ferdinands

Atlanta, GA 30318

 

Georgia Bar No. 258623

Telephone: (404) 355-2820

 

pferdinands@kslaw.com

Fax: (404) 350-9605

 

Jeffrey R. Dutson

 

 

Georgia Bar No. 637106

 

 

jdutson@kslaw.com

 

 

1180 Peachtree Street

 

 

Atlanta, Georgia 30309-3521

 

 

Telephone: (404) 572-4600

 

 

Fax: (404) 572-5131

 

 

 

 

 

COUNSEL FOR THE DEBTORS IN POSSESSION

 

 

MOR-1



 

Case 11-80202-jb Doc 294 Filed 02/29/12 Entered 02/29/12 10:33:42 Desc Main Document Page 2 of 99

 

SCHEDULE OF RECEIPTS AND DISBURSEMENTS

FOR THE PERIOD FROM JANUARY 1, 2012 TO JANUARY 28, 2012

 

CAGLE’S, INC.,

 

Case No. 11-80202

CAGLE’S FARMS, INC.,

 

Case No. 11-80203

Debtors.

 

Jointly Administered

 

 

 

PETITION DATE:

 

October 19, 2011

 

 

 

Cagle’s,

 

Cagle’s

 

 

 

Consolidated

 

Figures in $000’s

 

Inc.

 

Farms, Inc.

 

Consolidated

 

Cumulative (1)

 

 

 

 

 

 

 

 

 

 

 

Funds at the Beginning of the Period

 

n.a.

 

n.a.

 

$

1,003

 

$

2,965

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Receipts

 

n.a.

 

n.a.

 

22,355

 

80,847

 

Revolver Draw/(Paydown) (2)

 

n.a.

 

n.a.

 

 

(500

)

 

 

 

 

 

 

 

 

 

 

Disbursements

 

 

 

 

 

 

 

 

 

Corn

 

$

 

$

4,125

 

4,125

 

15,468

 

Other Feed

 

39

 

4,402

 

4,440

 

18,519

 

Product Purchases

 

1,617

 

33

 

1,650

 

5,174

 

Grower Pay & Fuel

 

 

2,008

 

2,008

 

7,258

 

Packaging

 

597

 

133

 

729

 

3,088

 

Other Processing

 

921

 

8

 

929

 

3,272

 

Operating Leases

 

329

 

 

329

 

391

 

Freight

 

821

 

26

 

848

 

2,955

 

Sales Expenses

 

301

 

1

 

302

 

1,050

 

Payroll

 

3,877

 

 

3,877

 

13,902

 

Utilities

 

469

 

123

 

591

 

1,458

 

Insurance

 

216

 

 

216

 

631

 

Capital Expenditures

 

 

 

 

42

 

Debt Service

 

 

 

 

4

 

Corporate G&A

 

78

 

1

 

79

 

286

 

Other

 

152

 

1,259

 

1,411

 

4,421

 

Professional Fees

 

69

 

 

69

 

521

 

Other Restructuring Costs

 

 

 

 

169

 

Pre-Petition Payments

 

9

 

 

9

 

2,629

 

Utility Deposits

 

 

 

 

327

 

Total Disbursements

 

9,494

 

12,119

 

21,613

 

81,567

 

 

 

 

 

 

 

 

 

 

 

Funds at the End of the Period (3)

 

n.a.

 

n.a.

 

$

1,745

 

$

1,745

 

 


(1) Cumulative from October 19, 2011 (Petition Date) through January 28,2012.

(2) Cumulative includes the pay-down of $500,000 on the pre-petition revolver.

(3) Funds at the End of the Period are net of $2,622,000 of outstanding checks and $147,000 of outstanding payroll.

 

I declare under penalty of perjury that this statement and the accompanying documents and reports are true and correct to the best of my knowledge and belief.

 

This 29 day of February, 2012.

/s/ Harry C. Woodring

 

(Signature)

 

MOR-2



 

Case 11-80202-jb Doc 294 Filed 02/29/12 Entered 02/29/12 10:33:42 Desc Main Document Page 3 of 99

 

UNAUDITED BALANCE SHEET

AS OF JANUARY 28, 2012

IN $000’S

 

(In $000’s) 

 

January 2012

 

Assets

 

 

 

Current assets

 

 

 

Cash

 

$

4,324

 

Trade accounts receivable, less allowance for doubtful accounts

 

16,450

 

Inventories

 

25,667

 

Other current assets

 

1,632

 

Total current assets

 

48,073

 

 

 

 

 

Property, plant and equipment, at cost

 

 

 

Land

 

1,976

 

Buildings and improvements

 

59,906

 

Machinery, furniture and equipment

 

45,374

 

Vehicles

 

5,674

 

Construction in progress

 

59

 

 

 

112,989

 

Accumulated depreciation

 

(82,835

)

Property, plant and equipment, net

 

30,154

 

 

 

 

 

Other assets

 

 

 

Deferred financing costs, net

 

 

Deferred income taxes

 

 

Other assets

 

1,596

 

Total other assets

 

1,596

 

 

 

 

 

Total assets

 

$

79,823

 

Liabilities and Stockholders’ Equity

 

 

 

Current liabilities

 

 

 

Current maturities of long-term debt

 

$

40,697

 

Accounts payable Pre-petition

 

22,130

 

Accounts payable Post-petition

 

3,163

 

Accounts payable/Uncashed checks

 

2,769

 

Accrued expenses and compensation

 

5,577

 

Deferred income taxes

 

 

Total current liabilities

 

74,336

 

 

 

 

 

Long-term debt, less current maturities

 

 

 

 

 

 

Stockholders’ equity

 

 

 

Common stock, $1 par value

 

4,616

 

Additional paid-in capital

 

3,520

 

Retained earnings

 

(2,649

)

Total stockholders’ equity

 

5,487

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

79,823

 

 

MOR-3



 

Case 11-80202-jb Doc 294 Filed 02/29/12 Entered 02/29/12 10:33:42 Desc Main Document Page 4 of 99

 

UNAUDITED INCOME STATEMENT

FOR THE PERIOD FROM JANUARY 1, 2012 TO JANUARY 28, 2012

IN $000’S

 

 

 

4 Weeks

 

(In $000’s)

 

January2012

 

 

 

 

 

Net sales

 

$

22,694

 

 

 

 

 

Costs and expenses

 

 

 

Cost of sales

 

21,145

 

Selling and delivery

 

652

 

General and administrative (1)

 

1,599

 

Total costs and expenses

 

23,396

 

 

 

 

 

Operating income (loss)

 

(702

)

 

 

 

 

Other income (expense)

 

 

 

Interest expense

 

(223

)

Other income (expense), net

 

57

 

Total other expense, net

 

(166

)

 

 

 

 

Income (loss) before income taxes

 

(868

)

 

 

 

 

Income tax expense (benefit)

 

 

 

 

 

 

Net income (loss)

 

$

(868

)

 

 

 

 

Weighted-average common shares outstanding

 

4,616

 

 

 

 

 

Net income (loss) per share

 

$

(0.19

)

 


(1) Includes restructuring costs and professional fees

 

MOR-4



 

Case 11-80202-jb Doc 294 Filed 02/29/12 Entered 02/29/12 10:33:42 Desc Main Document Page 5 of 99

 

ATTACHMENT 1

 

MONTHLY ACCOUNTS RECEIVABLE RECONCILIATION AND AGING

 

Debtors: Cagle’s, Inc. and Cagle’s Farms, Inc.

Case Number:

11-80202

 

 

 

Reporting Period beginning: January 1, 2012

Period ending:

January 28, 2012

 

ACCOUNTS RECEIVABLE AT PETITION DATE (10/19/2011) (in $000’s): $14,764

 

ACCOUNTS RECEIVABLE RECONCILIATION

 

(Include all accounts receivable, pre-petition and post-petition, including charge card sales which have not been received):

 

Schedule of Accounts Receivable as of 1/28/2012

 

In $000s

 

 

 

 

 

 

Beginning of Period Balance

 

$

15,830

 

PLUS: Current Period New Billings (1)

 

22,854

 

MINUS: Collection During the Period

 

(22,355

)

PLUS/MINUS: Adjustments or Write-offs

 

 

End of Period Balance (2)

 

$

16,329

 

 


(1) New billings may not reconcile to revenue for the current period as reported in the Income Statement included in this report because certain sales are classified as negative cost of sales for accounting purposes.

(2) Excludes allowances for doubtful accounts and month end manual sales accruals.

 

POST PETITION ACCOUNTS RECEIVABLE AGING (In $000’s)

(Show the total for each aging category for all accounts receivable)

 

0-20 Days

 

21-60 Days

 

61-90 Days

 

Over 90 Days

 

Total

 

13,671

 

817

 

50

 

114

 

14,652

 

 

For any receivables in the “Over 90 Days” category, please provide the following:

 

 

 

Receivable

 

(Collection efforts taken, estimate of collectability, write-off,

 

Customer

 

Date

 

disputed account, etc.)

 

Restaurant Depot #412

 

10/21/11

 

Potential Setoff

 

Filet of Chicken

 

10/24/11

 

Potential Setoff

 

American Protein

 

10/25/11

 

Disputed Account

 

US Foodservice

 

10/25/11

 

Potential Setoff

 

Criders Inc. Sales

 

10/25/11

 

Potential Setoff

 

Restaurant Depot #23

 

10/28/11

 

Potential Setoff

 

White Rose, Inc.

 

10/28/11

 

Potential Setoff

 

Chick-fil-a (Loganville)

 

10/28/11

 

Potential Setoff

 

Eby Brown

 

10/29/11

 

Potential Setoff

 

 

MOR-5



 

Case 11-80202-jb Doc 294 Filed 02/29/12 Entered 02/29/12 10:33:42 Desc Main Document Page 6 of 99

 

ATTACHMENT 2

 

MONTHLY ACCOUNTS PAYABLE AND SECURED PAYMENTS REPORT

 

Debtors: Cagle’s, Inc. and Cagle’s Farms, Inc.

Case Number:

11-80202

 

 

 

Reporting Period beginning: January 1, 2012

Period ending:

January 28, 2012

 

In the space below list all invoices or bills incurred and not paid since the filing of the petition. Do not include amounts owed prior to filing the petition. In the alternative, a computer generated list of payables may be attached provided all information requested below is included.

 

POST-PETITION ACCOUNTS PAYABLE

 

Date

 

Days

 

 

 

 

 

Amount

 

Incurred

 

Outstanding

 

Vendor

 

Description

 

(in $000’s)

 

SEE EXHIBIT 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

$

3,164

 

 

x          Check here if pre-petition debts have been paid. Attach an explanation and copies of supporting documentation. (SEE EXHIBIT 2)

 

ACCOUNTS PAYABLE RECONCILIATION

(Include Post Petition Unsecured Debt Only)

 

Schedule of Accounts Payable as of 1/28/2012

 

In $000s

 

 

 

 

 

Beginning of Period Balance

 

$

2,511

 

PLUS: New Indebtedness Incurred This Month

 

18,380

 

MINUS: Amount Paid on Post Petition Debt

 

17,727

 

PLUS/MINUS: Adjustments

 

 

End of Period Balance

 

$

3,164

 

 

SECURED PAYMENTS REPORT

 

List the status of Payments to Secured Creditors and Lessors (Post Petition Only). If you have entered into a modification agreement with a secured creditor/lessor, consult with your attorney and the United States Trustee Program prior to completing this section).

 

 

 

 

 

 

 

Number of Post

 

Total Amounts

 

 

 

 

 

Amount Paid

 

Petition Payments

 

Delinquent

 

Secured Creditor / Lessor

 

Payment Date

 

(in $000s)

 

Delinquent

 

(in $000s)

 

BB&T Equipment Finance

 

1/9/12

 

$

84.6

 

 

$

 

BB&T Equipment Finance

 

1/9/12

 

90.3

 

 

 

BB&T Equipment Finance

 

1/9/12

 

105.8

 

 

 

Wells Fargo Equip. Finance

 

1/10/12

 

10.4

 

 

 

Wells Fargo Equip. Finance

 

1/10/12

 

21.9

 

 

 

GE Capital

 

1/12/12

 

4.2

 

 

 

Wells Fargo Equip. Finance

 

1/19/12

 

3.9

 

 

 

Wells Fargo Equip. Finance

 

1/19/12

 

1.8

 

 

 

Wells Fargo Equip. Finance

 

1/19/12

 

1.7

 

 

 

Wells Fargo Equip. Finance

 

1/19/12

 

1.5

 

 

 

Wells Fargo Equip. Finance

 

1/19/12

 

1.0

 

 

 

Wells Fargo Equip. Finance

 

1/19/12

 

0.9

 

 

 

Wells Fargo Equip. Finance

 

1/19/12

 

0.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

$

329.2

 

 

 

$

0.0

 

 

MOR-6



 

Case 11-80202-jb Doc 294 Filed 02/29/12 Entered 02/29/12 10:33:42 Desc Main Document Page 7 of 99

 

ATTACHMENT 3

 

INVENTORY REPORT

 

Debtors: Cagle’s, Inc. and Cagle’s Farms, Inc.

Case Number:

11-80202

 

 

 

Reporting Period beginning: January 1, 2012

Period ending:

January 28, 2012

 

INVENTORY BALANCE AT PETITION DATE (in $000’s): $26,892

 

Schedule of Inventory as of 1/28/2012

 

In $000’s

 

 

 

 

 

 

Beginning of Period Balance

 

$

26,619

 

PLUS: Inventory Purchased During Month

 

20,192

 

MINUS: Inventory Used or Sold

 

(21,145

)

PLUS/MINUS: Adjustments or Write-downs

 

 

End of Period Balance

 

25,667

 

 

METHOD OF COSTING INVENTORY: Lower of Cost or Market

 

INVENTORY AGING

 

Less than

 

6 months to

 

Greater than

 

Considered

 

Total

 

6 months old

 

2 years old

 

2 years old

 

Obsolete

 

Inventory

 

 

 

 

 

 

 

 

 

 

 

83.0%

 

17.0

%

 

 

100.0

%

 

 

(Breeders)

 

 

 

 

 

 

 

 

x    Check here if inventory contains perishable items.

 

Description of Obsolete Inventory: NONE

 

FIXED ASSET REPORT

 

FIXED ASSETS FAIR MARKET VALUE AT PETITION DATE (in $000’s): $58,134 (Fair Market Value) (Includes Property, Plant and Equipment)

 

BRIEF DESCRIPTION (First Report Only): Real Property, Fixtures, Vehicles, Machinery and Equipment

 

FIXED ASSETS RECONCILIATION

 

Schedule of Fixed Assets as of 1/28/2012

 

In $000’s

 

 

 

 

 

Beginning of Period Balance

 

$

30,441

 

MINUS: Depreciation Expense

 

(345

)

PLUS: New Purchases

 

59

 

PLUS/MINUS: Adjustments or Write-downs

 

 

End of Period Balance

 

30,155

 

 

BRIEF DESCRIPTION OF FIXED ASSETS PURCHASED OR DISPOSED OF DURING THE REPORTING PERIOD: Machinery

 

MOR-7



 

Case 11-80202-jb Doc 294 Filed 02/29/12 Entered 02/29/12 10:33:42 Desc Main Document Page 8 of 99

 

ATTACHMENT 4A AND 4B

 

SUMMARY OF BANK ACTIVITY — OPERATING AND PAYROLL ACCOUNTS

 

Debtors: Cagle’s, Inc. and Cagle’s Farms, Inc.

Case Number:

11-80202

 

 

 

Reporting Period beginning: January 1, 2012

Period ending:

January 28, 2012

 

Attach a copy of current month bank statement and bank reconciliation to this Summary of Bank Activity. A standard bank reconciliation form can be found at http://www.usdoj.gov/ust/r21/reg_info.htm. If bank accounts other than the three required by the United States Trustee Program are necessary, permission must be obtained from the United States Trustee prior to opening the accounts. Additionally, use of less than the three required bank accounts must be approved by the United States Trustee.

 

Bank:

 

BB&T

 

Wells Fargo

 

Liberty Bank

 

RBC Disb.

 

RBC P/R

 

RBC Master

 

Branch:

 

Westcott,

 

Hamilton, GA

 

Collinsville, AL

 

Atlanta, GA

 

Atlanta, GA

 

Atlanta, GA

 

 

 

Dalton, GA

 

 

 

 

 

 

 

 

 

 

 

Account Name:

 

Cagle’s, Inc. DBA

 

Cagle’s, Inc.

 

Cagle’s, Inc.

 

Disbursements

 

Payroll

 

Master

 

 

 

Strain Poultry

 

 

 

 

 

Account

 

Account

 

Operating

 

 

 

Farms

 

 

 

 

 

 

 

 

 

Account

 

Account Number:

 

0005141857578

 

205120043403

 

00-000-180

 

6010024839

 

6010024847

 

6010024820

 

Type of Account:

 

Operating

 

Operating

 

Operating

 

Disbursements

 

Payroll

 

Master

 

 

Account Summary

 

BB&T

 

Wells Fargo

 

Liberty Bank

 

RBC Disb.

 

RBC P/R

 

RBC Master

 

In $000’s

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending Balance per Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement

 

$

0.1

 

$

1.3

 

$

79.6

 

 

 

$

4,320.1

 

Plus Total Amount of Outstanding Deposits

 

 

 

 

 

 

 

Minus Total Amount of Outstanding Checks and other debits

 

 

 

(79.5

)

(2,116.3

)

(652.6

)

 

Minus Service Charges

 

 

 

 

 

 

 

Ending Balance per Check Register *

 

$

0.1

 

$

1.3

 

$

0.1

 

$

(2,116.3

)

$

(652.6

)

$

4,320.1

 

 


*If Closing Balance is negative, provide explanation: The RBC Disbursements Account and the RBC Payroll Account are zero balance accounts that are funded by the RBC Master Account as checks are presented.

 

The following disbursements were paid in Cash (do not include items reported as Petty Cash): NONE

(o Check here if cash disbursements were authorized by United States Trustee)

 

TRANSFERS BETWEEN DEBTOR IN POSSESSION ACCOUNTS

 

“Total Amount of Outstanding Checks and other debits”, listed above, includes:

 

Transferred to:

 

BB&T

 

Wells Fargo

 

Liberty Bank

 

RBC Disb.

 

RBC P/R

 

RBC Master

 

In $000’s

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Account

 

 

 

 

 

 

9,043.7

 

Payroll Account

 

 

 

 

 

 

2,503.5

 

Tax Account

 

 

 

 

 

 

 

 

MOR-8



 

Case 11-80202-jb Doc 294 Filed 02/29/12 Entered 02/29/12 10:33:42 Desc Main Document Page 9 of 99

 

ATTACHMENT 4C

 

SUMMARY OF BANK ACTIVITY - TAX ACCOUNT

 

Debtors: Cagle’s, Inc. and Cagle’s Farms, Inc.

Case Number:

11-80202

 

 

 

Reporting Period beginning: January 1, 2012

Period ending:

January 28, 2012

 

 

 

None

 

 

 

MOR-9



 

Case 11-80202-jb Doc 294 Filed 02/29/12 Entered 02/29/12 10:33:42 Desc Main Document Page 10 of 99

 

ATTACHMENT 4D

 

INVESTMENT ACCOUNTS

 

Debtors: Cagle’s, Inc. and Cagle’s Farms, Inc.

Case Number:

11-80202

 

 

 

Reporting Period beginning: January 1, 2012

Period ending:

January 28, 2012

 

Each savings and investment account, i.e. certificates of deposits, money market accounts, stocks and bonds, etc., should be listed separately. Attach copies of account statements.

 

 

 

 

 

 

 

Purchase

 

Market Value

 

Type of Security

 

Face Value

 

Purchase Price

 

Date

 

(In $000’s)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

NONE

 

 

PETTY CASH REPORT

 

The following Petty Cash Drawers/Accounts are maintained:

 

 

 

Maximum Amount

 

Cash on Hand at the

 

 

 

 

 

of Cash in Box

 

End of the Period

 

Difference

 

Location of Box

 

(in $000s)

 

(in $000s)

 

(in $000’s)

 

Dalton

 

$

0.3

 

0.3

 

0.0

 

Pine Mountain Valley Vault

 

0.5

 

0.5

 

 

Collinsville Office Safe

 

0.5

 

0.5

 

 

Atlanta

 

0.5

 

0.2

 

0.3

 

Total

 

 

 

$

1.5

 

 

 

 

For any Petty Cash Disbursements over $100 per transaction, attach copies of receipts. If there are no receipts, provide an explanation                                                                                                                                 

 

TOTAL INVESTMENT ACCOUNTS AND PETTY CASH (in $000’s) $1.5

 

MOR-10



 

Case 11-80202-jb Doc 294 Filed 02/29/12 Entered 02/29/12 10:33:42 Desc Main Document Page 11 of 99

 

ATTACHMENT 5A AND 5B

 

CHECK REGISTER - OPERATING AND PAYROLL ACCOUNTS

FOR THE PERIOD FROM JANUARY 1, 2012 TO JANUARY 28, 2012

 

Debtors: Cagle’s, Inc. and Cagle’s Farms, Inc.

Case Number: 11-80202

 

 

Reporting Period beginning: January 1, 2012

Period ending: January 28, 2012

 

Account for all disbursements, including voids, lost checks, stop payments, etc. In the alternative, a computer generated check register can be attached to this report, provided all the information requested below is included.

 

 

 

Check

 

 

 

 

 

Amount

 

Date

 

Number

 

Payee

 

Purpose

 

(In $000’s)

 

 

 

 

 

 

 

 

 

 

 

BB&T Operating Account (0005141857578)

 

 

 

 

 

 

 

 

 

1/11/12

 

1875

 

Cagle’s, Inc.

 

Transfer

 

$

31.3

 

1/19/12

 

1876

 

Cagle’s, Inc.

 

Transfer

 

8.7

 

1/23/12

 

n/a

 

BB&T

 

Transfer

 

0.0

 

1/24/12

 

1878

 

Cagle’s, Inc.

 

Transfer

 

156.3

 

1/27/12

 

1879

 

Cagle’s, Inc.

 

Service Charge

 

0.6

 

Total

 

 

 

 

 

 

 

$

196.9

 

 

 

 

 

 

 

 

 

 

 

Wells Fargo Operating Account (2051200043403)

 

 

 

 

 

 

 

 

 

1/3/12

 

1075

 

Cagle’s, Inc.

 

Sweep Funds to Corporate

 

$

0.3

 

Total

 

 

 

 

 

 

 

$

0.3

 

 

 

 

 

 

 

 

 

 

 

Liberty Bank Operating Account (00-000-180)

 

 

 

 

 

 

 

 

 

SEE EXHIBIT 3

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

$

22.7

 

 

 

 

 

 

 

 

 

 

 

RBC Disbursements Account (6010024839)

 

 

 

 

 

 

 

 

 

SEE EXHIBIT 4

 

 

 

 

 

AP Checks

 

$

7,838.7

 

SEE EXHIBIT 5

 

 

 

 

 

ACH / Wires

 

1,008.9

 

Total

 

 

 

 

 

 

 

$

8,847.6

 

 

 

 

 

 

 

 

 

 

 

RBC Master Operating Account (6010024820)

 

 

 

 

 

 

 

 

 

SEE EXHIBIT 6

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

$

10,175.3

 

 

 

 

 

 

 

 

 

 

 

RBC Payroll Account (6010024847)

 

 

 

 

 

 

 

 

 

SEE EXHIBIT 7

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

$

2,590.1

 

 

MOR-11



 

Case 11-80202-jb Doc 294 Filed 02/29/12 Entered 02/29/12 10:33:42 Desc Main Document Page 12 of 99

 

ATTACHMENT 5C

 

CHECK REGISTER - TAX ACCOUNT

 

Debtors: Cagle’s, Inc. and Cagle’s Farms, Inc.

Case Number: 11-80202

 

 

Reporting Period beginning: January 1, 2012

Period ending: January 28, 2012

 

 

None

 

 

MOR-12



 

Case 11-80202-jb Doc 294 Filed 02/29/12 Entered 02/29/12 10:33:42 Desc Main Document Page 13 of 99

 

ATTACHMENT 6

 

MONTHLY TAX REPORT

 

Debtobs: Cagle’s, Inc. and Cagle’s Farms, Inc.

Case Number: 11-80202

 

 

Reporting Period beginning: January 1, 2012

Period ending: January 28, 2012

 

TAXES OWED AND DUE

 

Report all unpaid post-petition taxes including Federal and State withholding FICA, State sales tax, property tax, unemployment tax, State workmen’s compensation, etc.

 

 

 

Date Payment

 

Amount

 

Date Last Tax

 

Tax Return

 

Name of Taxing Authority

 

Due

 

(in $000’s)

 

Return Filed

 

Period

 

Bibb County, City of Macon

 

11/15/2011

 

$

5

 

02/22/2011

 

Tax Year 2011

 

Dekalb County Revenue Commissioner

 

12/31/2011

 

16

 

12/02/2010

 

Tax Year 2011

 

Harris County Tax Commissioner

 

12/15/2011

 

42

 

02/21/2011

 

Tax Year 2011

 

Tax Commissioner, Fulton County

 

10/15/2011

 

21

 

02/25/2011

 

Tax Year 2011

 

Total

 

 

 

$

84

 

 

 

 

 

 

MOR-13



 

Case 11-80202-jb Doc 294 Filed 02/29/12 Entered 02/29/12 10:33:42 Desc Main Document Page 14 of 99

 

ATTACHMENT 7

 

SUMMARY OF OFFICER OR OWNER COMPENSATION

 

Debtors: Cagle’s, Inc. and Cagle’s Farms, Inc.

Case Number: 11-80202

 

 

Reporting Period beginning: January 1, 2012

Period ending: January 28, 2012

 

Report all forms of compensation received by or paid on behalf of the Officer or Owner during the period. Include car allowances, payments to retirement plans, loan repayments, payments of Officer/Owner’s personal expenses, insurance premium payments, etc. Do not include reimbursement for business expenses Officer or Owner incurred and for which detailed receipts are maintained in the accounting records.

 

 

 

 

 

 

 

Gross
Amount Paid

 

Name of Officer or Owner

 

Title

 

Payment Description

 

(in $000s)

 

J Douglas Cagle

 

Chairman and CEO

 

Paycheck

 

$

30.8

 

J David Cagle

 

VP New Products

 

Paycheck

 

14.1

 

G Douglas Cagle

 

VP New Products

 

Paycheck

 

14.1

 

Alvin B Harp

 

VP Live Operations

 

Paycheck

 

15.8

 

Troy D Tolbert

 

VP Sales

 

Paycheck

 

14.6

 

Harry Woodring

 

Secretary

 

Paycheck

 

14.6

 

 

 

 

 

 

 

$

104.00

 

 

PERSONNEL REPORT

 

 

 

Full Time

 

Part Time

 

Number of employees at beginning of period

 

1,637

 

 

Number hired during the period

 

20

 

 

Number terminated or resigned during period

 

44

 

 

Number of employees on payroll at end of period

 

1,613

 

 

 

MOR-14



 

Case 11-80202-jb Doc 294 Filed 02/29/12 Entered 02/29/12 10:33:42 Desc Main Document Page 15 of 99

 

ATTACHMENT 7 (Continued)

 

CONFIRMATION OF INSURANCE

 

List all policies of insurance in effect, including but not limited to workers’ compensation, liability, fire, theft, comprehensive, vehicle, health and life. For the first report, attach a copy of the declaration sheet for each type of insurance. For subsequent reports, attach a certificate of insurance for any policy in which a change occurs during the month (new carrier, increased policy limits, renewal, etc.).

 

 

 

 

 

 

 

 

 

Expiration

 

Date

 

Agent and/or Carrier

 

Phone Number

 

Policy Number

 

Coverage Type

 

Date

 

Premium Due

 

BCBS GA

 

404-682-9207

 

GL1000620

 

Major Medical

 

1/1/13

 

Weekly

 

BCBS AL

 

256-726-9100

 

36007

 

Major Medical

 

1/1/13

 

Weekly

 

Assurant

 

800-733-7879

 

5450581

 

Dental

 

3/1/12

 

Monthly

 

Hartford

 

678-566-4252

 

674975

 

Life

 

1/1/14

 

Monthly

 

Hartford

 

678-566-4252

 

674975

 

STD

 

1/1/14

 

Monthly

 

Hartford

 

678-566-4252

 

674975

 

LTD

 

1/1/14

 

Monthly

 

AMPRO

 

770-752-0122

 

SP-9087-GA

 

WC

 

1/1/13

 

Monthly

 

Greater South

 

800-787-9722

 

TB2L15007170010

 

Gen. Liability

 

5/1/12

 

Monthly

 

Greater South

 

800-787-9722

 

AS2L15007170020

 

Auto Liability

 

5/1/12

 

Monthly

 

Greater South

 

800-787-9722

 

AS2L15007170020

 

Auto Damage

 

5/1/12

 

Monthly

 

Greater South

 

800-787-9722

 

BE35053075

 

Umbrella

 

5/1/12

 

Monthly

 

Greater South

 

800-787-9722

 

31-3-73777

 

Property & BI

 

5/1/12

 

Monthly

 

Greater South

 

800-787-9722

 

2-00-95-86

 

Excess Property& BI

 

5/1/12

 

Monthly

 

Greater South

 

800-787-9722

 

1355226

 

Flood — Bldg A

 

7/14/12

 

Monthly

 

Greater South

 

800-787-9722

 

1390808

 

Flood — Bldg B

 

7/14/12

 

Monthly

 

Greater South

 

800-787-9722

 

1390812

 

Flood — Bldg C

 

7/14/12

 

Monthly

 

Lockton

 

877-902-4242

 

03-825-42-80

 

D&O

 

8/11/12

 

Monthly

 

Lockton

 

877-902-4242

 

105663927

 

Employment
Practices Liability

 

8/11/12

 

Monthly

 

Hartford

 

678-566-4252

 

IA024358711

 

Crime

 

6/15/12

 

Monthly

 

Hartford

 

678-566-4252

 

FA025076609

 

Fiduciary

 

6/15/12

 

Monthly

 

 

The following lapse in insurance coverage occurred this month: NONE

 

o Check here if U. S. Trustee has been listed as Certificate Holder for all insurance policies.

 

MOR-15



 

Case 11-80202-jb Doc 294 Filed 02/29/12 Entered 02/29/12 10:33:42 Desc Main Document Page 16 of 99

 

ATTACHMENT 8

 

SIGNIFICANT DEVELOPMENTS DURING REPORTING PERIOD

 

Debtors: Cagle’s, Inc. and Cagle’s Farms, Inc.

Case Number: 11-80202

 

 

Reporting Period beginning: January 1, 2012

Period ending: January 28, 2012

 

Information to be provided on this page, includes, but is not limited to: (1) financial transactions that are not reported on this report, such as the sale of real estate (attach closing statement); (2) non-financial transactions, such as the substitution of assets or collateral; (3) modifications to loan agreements; (4) change in senior management, etc. Attach any relevant documents.

 

On January 26, 2012, the Debtors and AgSouth Farm Credit, ACA, executed a Letter Agreement regarding the modification of certain Sale Transaction Benchmarks under the Debtor in Possession Credit and Security Agreement by and between the Debtors and AgSouth Farm Credit, ACA, dated October 24, 2011, as amended by that certain First Amendment to Debtor in Possession Credit and Security Agreement dated November 23, 2011.

 

MOR-16



 

Case 11-80202-jb Doc 294 Filed 02/29/12 Entered 02/29/12 10:33:42 Desc Main Document Page 17 of 99

 

EXHIBITS

 

MOR-17

 



 

Case 11-80202-jb Doc 294 Filed 02/29/12 Entered 02/29/12 10:33:42 Desc Main Document Page 18 of 99

 

EXHIBIT 1

ATTACHMENT 2: POST PETITION ACCOUNTS PAYABLE

 

Inv. Date

 

No. Days

 

Vendor Name

 

Category

 

Open Amt

 

10/20/2011

 

100

 

 

 

Other

 

57.86

 

10/20/2011

 

100

 

 

 

Other

 

18.30

 

10/20/2011

 

100

 

 

 

Other

 

28,422.90

 

10/20/2011

 

100

 

 

 

Other

 

17.25

 

10/20/2011

 

100

 

 

 

Other

 

13,743.03

 

10/20/2011

 

100

 

 

 

Product Purchases

 

37,718.83

 

10/21/2011

 

99

 

 

 

Other Feed

 

(55,981.60

)

10/26/2011

 

94

 

 

 

Other

 

72.70

 

10/28/2011

 

92

 

 

 

Other

 

334.94

 

10/28/2011

 

92

 

 

 

Other

 

213.89

 

11/2/2011

 

87

 

 

 

Corporate G&A

 

430.61

 

11/10/2011

 

79

 

 

 

Debt Service

 

20,989.57

 

11/18/2011

 

71

 

 

 

Corporate G&A

 

5,903.51

 

11/18/2011

 

71

 

 

 

Product Purchases

 

27,274.34

 

11/18/2011

 

71

 

 

 

Product Purchases

 

181.89

 

11/18/2011

 

71

 

 

 

Product Purchases

 

(27,274.34

)

11/18/2011

 

71

 

 

 

Product Purchases

 

(181.89

)

11/22/2011

 

67

 

 

 

Product Purchases

 

24,732.22

 

11/22/2011

 

67

 

 

 

Product Purchases

 

151.20

 

11/22/2011

 

67

 

 

 

Product Purchases

 

(24,732.22

)

11/22/2011

 

67

 

 

 

Product Purchases

 

(151.20

)

11/23/2011

 

66

 

 

 

Restructuring Charges

 

16,297.70

 

11/28/2011

 

61

 

 

 

Other

 

2,250.00

 

11/30/2011

 

59

 

 

 

Other Processing

 

(129.71

)

12/2/2011

 

57

 

 

 

Restructuring Charges

 

49,864.40

 

12/3/2011

 

56

 

 

 

Other

 

300.00

 

12/3/2011

 

56

 

 

 

Utilities

 

6.95

 

12/3/2011

 

56

 

 

 

Other

 

12.16

 

12/4/2011

 

55

 

 

 

Other

 

16.17

 

12/4/2011

 

55

 

 

 

Other

 

71.73

 

12/5/2011

 

54

 

 

 

Corporate G&A

 

25,161.29

 

12/7/2011

 

52

 

 

 

Other

 

80.91

 

12/8/2011

 

51

 

 

 

Corporate G&A

 

65,000.00

 

12/9/2011

 

50

 

 

 

Other

 

(1,000.00

)

12/14/2011

 

45

 

 

 

Other

 

254.80

 

12/14/2011

 

45

 

 

 

Other

 

13.96

 

12/14/2011

 

45

 

 

 

Product Purchases

 

27,140.39

 

12/14/2011

 

45

 

 

 

Product Purchases

 

(27,140.39

)

12/15/2011

 

44

 

 

 

Other

 

21.36

 

12/16/2011

 

43

 

 

 

Corporate G&A

 

19,510.96

 

12/21/2011

 

38

 

 

 

Other

 

87.05

 

12/23/2011

 

36

 

 

 

Other

 

73.37

 

12/23/2011

 

36

 

 

 

Other

 

69.98

 

12/23/2011

 

36

 

 

 

Other

 

61.34

 

12/23/2011

 

36

 

 

 

Other

 

136.89

 

12/23/2011

 

36

 

 

 

Other

 

76.64

 

12/23/2011

 

36

 

 

 

Other

 

19.88

 

12/23/2011

 

36

 

 

 

Other

 

61.71

 

12/23/2011

 

36

 

 

 

Other

 

43.59

 

12/23/2011

 

36

 

 

 

Other

 

28.06

 

12/23/2011

 

36

 

 

 

Other

 

5.40

 

12/23/2011

 

36

 

 

 

Other

 

6,933.76

 

12/23/2011

 

36

 

 

 

Other

 

34.83

 

12/23/2011

 

36

 

 

 

Other

 

31.90

 

12/23/2011

 

36

 

 

 

Other

 

21.94

 

12/23/2011

 

36

 

 

 

Other

 

12.78

 

12/23/2011

 

36

 

 

 

Other

 

8,797.73

 

12/23/2011

 

36

 

 

 

Other

 

293.48

 

12/23/2011

 

36

 

 

 

Other

 

279.94

 

12/23/2011

 

36

 

 

 

Other

 

245.38

 

12/23/2011

 

36

 

 

 

Other

 

547.55

 

12/23/2011

 

36

 

 

 

Other

 

306.55

 

12/23/2011

 

36

 

 

 

Other

 

79.52

 

12/23/2011

 

36

 

 

 

Other

 

246.84

 

12/23/2011

 

36

 

 

 

Other

 

174.38

 

12/23/2011

 

36

 

 

 

Other

 

112.26

 

12/23/2011

 

36

 

 

 

Other

 

21.58

 

12/23/2011

 

36

 

 

 

Other

 

27,735.05

 

12/23/2011

 

36

 

 

 

Other

 

139.32

 

12/23/2011

 

36

 

 

 

Other

 

127.59

 

12/23/2011

 

36

 

 

 

Other

 

87.77

 

12/23/2011

 

36

 

 

 

Other

 

51.12

 

12/23/2011

 

36

 

 

 

Other

 

35,190.94

 

12/28/2011

 

31

 

 

 

Other

 

115.39

 

12/30/2011

 

29

 

 

 

Corporate G&A

 

65,000.00

 

12/30/2011

 

29

 

 

 

Other Processing

 

(1,331.99

)

12/30/2011

 

29

 

 

 

Other Processing

 

(1,372.79

)

12/30/2011

 

29

 

 

 

Other Processing

 

(1,331.99

)

12/30/2011

 

29

 

 

 

Other Processing

 

(1,331.99

)

12/30/2011

 

29

 

 

 

Utilities

 

33,989.60

 

12/31/2011

 

28

 

 

 

Corporate G&A

 

261,751.53

 

12/31/2011

 

28

 

 

 

Other Processing

 

24.00

 

12/31/2011

 

28

 

 

 

Other Processing

 

85.00

 

12/31/2011

 

28

 

 

 

Other Processing

 

32.00

 

12/31/2011

 

28

 

 

 

Other Processing

 

28.00

 

12/31/2011

 

28

 

 

 

Other Processing

 

28.00

 

12/31/2011

 

28

 

 

 

Restructuring Charges

 

186,001.56

 

12/31/2011

 

28

 

 

 

Restructuring Charges

 

45,872.10

 

1/1/2012

 

27

 

 

 

Other Processing

 

357.75

 

1/1/2012

 

27

 

 

 

Other Processing

 

1,013.64

 

1/2/2012

 

26

 

 

 

Other Processing

 

333.90

 

1/2/2012

 

26

 

 

 

Other Processing

 

1,252.15

 

1/2/2012

 

26

 

 

 

Utilities

 

(85.67

)

1/2/2012

 

26

 

 

 

Utilities

 

(85.67

)

1/3/2012

 

25

 

 

 

Other Processing

 

298.13

 

 



 

Case 11-80202-jb Doc 294 Filed 02/29/12 Entered 02/29/12 10:33:42 Desc Main Document Page 19 of 99

 

EXHIBIT 1

ATTACHMENT 2: POST PETITION ACCOUNTS PAYABLE

 

Inv. Date

 

No. Days

 

Vendor Name

 

Category

 

Open Amt

 

1/3/2012

 

25

 

 

 

Other Processing

 

954.01

 

1/4/2012

 

24

 

 

 

Corporate G&A

 

2,489.86

 

1/4/2012

 

24

 

 

 

Other

 

88.44

 

1/4/2012

 

24

 

 

 

Other Processing

 

42.00

 

1/4/2012

 

24

 

 

 

Other Processing

 

32.00

 

1/4/2012

 

24

 

 

 

Other Processing

 

32.00

 

1/4/2012

 

24

 

 

 

Other Processing

 

42.00

 

1/4/2012

 

24

 

 

 

Sales Expenses

 

27,248.60

 

1/5/2012

 

23

 

 

 

Other Processing

 

85.00

 

1/5/2012

 

23

 

 

 

Other Processing

 

85.00

 

1/5/2012

 

23

 

 

 

Other Processing

 

228.00

 

1/5/2012

 

23

 

 

 

Other Processing

 

85.00

 

1/6/2012

 

22

 

 

 

Other

 

416.51

 

1/6/2012

 

22

 

 

 

Other Processing

 

36.70

 

1/9/2012

 

19

 

 

 

Freight

 

785.69

 

1/9/2012

 

19

 

 

 

Other Processing

 

24.00

 

1/9/2012

 

19

 

 

 

Other Processing

 

24.00

 

1/9/2012

 

19

 

 

 

Other Processing

 

28.00

 

1/9/2012

 

19

 

 

 

Other Processing

 

28.00

 

1/9/2012

 

19

 

 

 

Other Processing

 

28.00

 

1/9/2012

 

19

 

 

 

Other Processing

 

24.00

 

1/9/2012

 

19

 

 

 

Other Processing

 

239.25

 

1/10/2012

 

18

 

 

 

Other Processing

 

253.75

 

1/10/2012

 

18

 

 

 

Other Processing

 

45.78

 

1/10/2012

 

18

 

 

 

Other Processing

 

47.92

 

1/10/2012

 

18

 

 

 

Other Processing

 

139.81

 

1/10/2012

 

18

 

 

 

Other Processing

 

85.00

 

1/10/2012

 

18

 

 

 

Other Processing

 

24.00

 

1/10/2012

 

18

 

 

 

Other Processing

 

85.00

 

1/10/2012

 

18

 

 

 

Other Processing

 

35.00

 

1/11/2012

 

17

 

 

 

Corporate G&A

 

626.00

 

1/11/2012

 

17

 

 

 

Corporate G&A

 

822.04

 

1/11/2012

 

17

 

 

 

Freight

 

4,205.00

 

1/11/2012

 

17

 

 

 

Other Processing

 

240.00

 

1/11/2012

 

17

 

 

 

Other Processing

 

2,609.94

 

1/11/2012

 

17

 

 

 

Other Processing

 

293.01

 

1/11/2012

 

17

 

 

 

Other Processing

 

32.10

 

1/11/2012

 

17

 

 

 

Other Processing

 

975.00

 

1/11/2012

 

17

 

 

 

Other Processing

 

85.00

 

1/11/2012

 

17

 

 

 

Other Processing

 

85.00

 

1/11/2012

 

17

 

 

 

Other Processing

 

172.71

 

1/11/2012

 

17

 

 

 

Other Processing

 

230.80

 

1/12/2012

 

16

 

 

 

Other Processing

 

2,553.13

 

1/12/2012

 

16

 

 

 

Other Processing

 

2,675.47

 

1/12/2012

 

16

 

 

 

Other Processing

 

2,391.58

 

1/12/2012

 

16

 

 

 

Other Processing

 

630.21

 

1/12/2012

 

16

 

 

 

Other Processing

 

2,118.92

 

1/12/2012

 

16

 

 

 

Other Processing

 

79.54

 

1/12/2012

 

16

 

 

 

Other Processing

 

146.93

 

1/12/2012

 

16

 

 

 

Other Processing

 

790.12

 

1/13/2012

 

15

 

 

 

Other

 

616.50

 

1/13/2012

 

15

 

 

 

Corporate G&A

 

4,837.50

 

1/13/2012

 

15

 

 

 

Other Processing

 

2,541.26

 

1/13/2012

 

15

 

 

 

Other Processing

 

377.68

 

1/13/2012

 

15

 

 

 

Other Processing

 

2,574.03

 

1/13/2012