0001590714-18-000106.txt : 20181101 0001590714-18-000106.hdr.sgml : 20181101 20181101070249 ACCESSION NUMBER: 0001590714-18-000106 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20181101 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20181101 DATE AS OF CHANGE: 20181101 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Platform Specialty Products Corp CENTRAL INDEX KEY: 0001590714 STANDARD INDUSTRIAL CLASSIFICATION: MISCELLANEOUS CHEMICAL PRODUCTS [2890] IRS NUMBER: 000000000 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-36272 FILM NUMBER: 181151964 BUSINESS ADDRESS: STREET 1: 1450 CENTREPARK BOULEVARD STREET 2: SUITE 210 CITY: WEST PALM BEACH STATE: FL ZIP: 33401 BUSINESS PHONE: 561-207-9600 MAIL ADDRESS: STREET 1: 1450 CENTREPARK BOULEVARD STREET 2: SUITE 210 CITY: WEST PALM BEACH STATE: FL ZIP: 33401 8-K 1 a8-kearningsrelease2018930.htm 8-K Q3 EARNINGS Document


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
________________________________________________________
FORM 8-K
________________________________________________________

CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): November 1, 2018
________________________________________________________

platformlogoa15.jpg
________________________________________________________
(Exact name of registrant as specified in its charter)

Delaware
001-36272
37-1744899
(State or other jurisdiction
of incorporation)
(Commission File Number)
(IRS Employer Identification No.)
1450 Centrepark Boulevard
Suite 210
West Palm Beach, Florida
33401
(Address of principal executive offices)
(Zip Code)
Registrant's telephone number, including area code:   (561) 207-9600

Not Applicable
________________________________________________________
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o 
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o  
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
Emerging growth company o 
 
 
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o




Item 2.02. Results of Operations and Financial Condition.

On November 1, 2018, Platform Specialty Products Corporation ("Platform") issued a press release announcing its financial results for the three and nine months ended September 30, 2018. A copy of this press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
Item 7.01. Regulation FD Disclosure.
In connection with the previously-announced sale of Platform's Agricultural Solutions business (the "Announced Arysta Sale"), Platform is voluntarily furnishing in this Current Report on Form 8-K unaudited recasted condensed consolidated financial information for Platform for the six month ended June 30, 2018 and 2017, three months ended March 31, 2018 and 2017, and the years ended December 31, 2017, 2016 and 2015. This unaudited recasted condensed consolidated financial information is attached hereto as Exhibit 99.2 and is incorporated herein by reference.
The unaudited recasted condensed consolidated financial information of Platform is presented to provide a timely illustration of the impact of the Announced Arysta Sale on the historical results of the combined company. However, this recasted information is intended for informational purposes only, and is not necessarily indicative of Platform's financial position and results of operations for any future periods, and future results may vary significantly from the results reflected in these recasted financial information. In addition, Platform’s current estimates on a discontinued operations basis are preliminary and remain subject to change as Platform finalizes discontinued operations accounting to be reported in its Annual Report on Form 10-K for the year ending December 31, 2018.
***
To supplement the financial measures prepared in accordance with GAAP, within Exhibit 99.1 and Exhibit 99.2, Platform has provided the following non-GAAP financial measures: EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted EBITDA guidance, adjusted earnings (loss) per share and organic sales growth. Platform also evaluates and presents its results of operations on a constant currency basis. Investors are encouraged to refer to the Non-GAAP Measures sections of Exhibit 99.1 and Exhibit 99.2 for Platform's definitions, descriptions of non-GAAP adjustments and reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures.
The information in Items 2.02 and 7.01 of this Current Report on Form 8-K and Exhibits 99.1 and 99.2 attached hereto shall not be deemed to be "filed" for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section, and shall not be incorporated by reference into any filing of Platform, whether made before or after the date hereof, regardless of any general incorporation language in such filing, unless expressly incorporated by specific reference to such filing.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
The following exhibits are furnished herewith:
Exhibit Number
Description
99.1
Press release, dated November 1, 2018, relating to Platform's financial results for the three and nine months ended September 30, 2018 (furnished only)
99.2
Platform's unaudited recasted condensed consolidated financial information reflecting the anticipated impact of the Announced Arysta Sale on Platform's historical results (furnished only)




SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
 
PLATFORM SPECIALTY PRODUCTS CORPORATION
 
 
(Registrant)
November 1, 2018
 
/s/ John P. Connolly
(Date)
 
John P. Connolly
 
 
Chief Financial Officer



 EX-99.1 2 a8-kearningsreleaseex99120.htm Q3 EARNINGS RELEASE Exhibit


EXHIBIT 99.1
platformlogoa15.jpg
Platform Specialty Products Corporation
Announces Third Quarter 2018 Financial Results
•
Net sales from continuing operations increased 2% on a reported basis to $489 million; growth of 3% on an organic basis
•
GAAP diluted loss per share from continuing operations of $0.02; adjusted earnings per share from continuing operations of $0.04
•
Reported net loss from continuing operations of $4.3 million; improved from a loss of $36.9 million in the same period last year
•
Adjusted EBITDA from continuing operations grew 1% to $108 million; growth of 3% on a constant currency basis
•
Reaffirming 2018 adjusted EBITDA guidance, excluding discontinued operations (Arysta LifeScience), expected to be in the range of $425 million to $445 million, which includes $5 million of reorganizational cost savings realized in 2018; expect an additional $20 million of run-rate savings from the sale of Arysta LifeScience and the associated reduction of corporate costs in 2019
•
Sale of Arysta LifeScience targeted to close at year-end 2018, subject to receipt of regulatory clearances
West Palm Beach, Fla., November 1, 2018 -- Platform Specialty Products Corporation (NYSE: PAH) (“Platform” or the “Company”), a global and diversified specialty chemicals company, today announced financial results from continuing operations for the third quarter ended September 30, 2018.
Unless otherwise specified, the results presented in this press release exclude discontinued operations. Discontinued operations relate to Platform's Agricultural Solutions business, which consists of Arysta LifeScience Inc. and its subsidiaries. On July 20, 2018, Platform entered into a definitive agreement to sell Arysta LifeScience Inc. to UPL Corporation Ltd. for $4.2 billion in cash, subject to adjustments.  The Company's continuing operations include the existing senior notes and term loans and the related liabilities and interest expense. For unaudited recasted consolidated financial statements illustrating the impact of the sale of Agricultural Solutions on Platform's historical results, see Platform's Current Report on Form 8-K dated November 1, 2018.

Executive Commentary
Platform’s CEO Rakesh Sachdev said, “Our third quarter results demonstrate another quarter of growth in both net sales and adjusted EBITDA. The Performance Solutions businesses in continuing operations - the Element Solutions portfolio - achieved positive organic sales growth in all end markets, despite macro challenges. We experienced softness in certain of our end-markets, particularly in Asia, and we see this trend continuing in the fourth quarter. On a reported basis, currency fluctuations, particularly the Brazilian Real and Chinese Yuan, had a negative impact on our results. From an Adjusted EBITDA perspective, our positive topline growth was partially offset by unfavorable product mix pressure as the higher margin Asian electronics end-market experienced slower growth. Despite these pressures and some increased raw material prices, the business showed resilience around the world. This resilience is a testament to the quality of the businesses and the strength of our diversified business model.”

“We are pleased to report that we have made significant progress towards completing the announced sale of our Agricultural Solutions segment, Arysta. In coordination with UPL, we have filed with all necessary regulatory bodies and have already received several key merger control approvals including in the United States (“HSR”) and Brazil. Both parties are hopeful that we will be able to close the transaction on December 31, 2018, although the exact timing will be controlled by the outstanding regulatory clearances. In addition to regulatory filings, both sides have been working expeditiously to prepare for a smooth transition and integration. There is a lot of excitement for the next chapter within both companies. For our Performance Solutions segment, which will form the foundation of the new Element Solutions, we are well advanced with our targeted initiatives including a comprehensive strategy review and the transition to a one company structure with its associated efficiencies and cost savings. We have already begun realizing a portion of these savings and are enthusiastic about the more nimble company we will become. We look forward to sharing our progress on this further in the coming weeks and months.”
Sachdev continued, “We are reaffirming our previously announced adjusted EBITDA guidance range, excluding Arysta, of $425 million to $445 million, which includes $5 million of savings that will be realized in 2018 associated with the reorganization into a one-company structure. We expect the remaining $20 million of estimated savings we communicated when we announced the Arysta sale to be realized on a run-rate basis in 2019. Given the significant realized and anticipated currency headwinds and a



degree of market softness, particularly in Asia, we currently expect to be at the lower-end of our 2018 guidance range. Achieving our expected financial and operating results and finalizing our restructuring plans are key priorities for the rest of the year.”
Third Quarter 2018 Income Statement Highlights (Compared with Third Quarter 2017) for Continuing Operations:
•
Net sales on a reported basis for the third quarter of 2018 were $489 million, an increase of 2%.
◦
Organic sales, which exclude the impact of currency changes, certain pass-through metals pricing and acquisitions, increased 3%.
•
Third quarter 2018 earnings per share performance:
◦
GAAP diluted loss per share from continuing operations was $0.02, compared to a loss of $0.13.
◦
Adjusted earnings per share were $0.04, an improvement of $0.02 per share.
•
Reported net loss from continuing operations for the third quarter of 2018 was $4.3 million, compared to a net loss of $36.9 million.
•
Adjusted EBITDA for the third quarter of 2018 was $108 million, an increase of 1%.
◦
On a constant currency basis, adjusted EBITDA increased 3%.
2018 Guidance Reaffirmed
Platform reaffirmed its prior 2018 adjusted EBITDA guidance, excluding Arysta LifeScience, of $425 million to $445 million. This guidance range includes $5 million of savings expected to be realized in 2018 in connection with the reorganization of Platform into the new Element Solutions one-company structure. Platform expects to realize the remaining $20 million of run-rate savings in 2019.
Update on Announced Arysta Sale Transaction
Platform is currently targeting to complete the sale of Arysta LifeScience at year end 2018. Regulatory clearances and approvals are believed to be the key remaining items to ensure a timely closing and the parties are working diligently to obtain them by year end. Several key approvals have already been received including in the United States (“HSR”) and Brazil.
Conference Call
Platform will host a webcast/dial-in conference call to discuss its third quarter of 2018 financial results at 8:30 a.m. (Eastern Time) on Thursday, November 1, 2018. Participants on the call will include Rakesh Sachdev, Chief Executive Officer; John P. Connolly, Chief Financial Officer; Benjamin Gliklich, Executive Vice President - Operations and Strategy; Scot R. Benson, President - Performance Solutions and Diego Lopez Casanello, President - Agricultural Solutions.
To listen to the call by telephone, please dial 877-876-9173 (domestic) or 785-424-1667 (international) and provide the Conference ID: PAHQ318 or Program Title: Third Quarter 2018 Earnings. The call will be simultaneously webcast at www.platformspecialtyproducts.com. A replay of the webcast will be available for three weeks shortly after completion of the live call at www.platformspecialtyproducts.com.
About Platform
Platform is a global and diversified producer of high-technology specialty chemicals and provider of technical services. The business involves the formulation of a broad range of solutions-oriented specialty chemicals, which are sold into multiple industries, including automotive, electronics, graphic arts, and offshore oil and gas production and drilling. More information on Platform is available at www.platformspecialtyproducts.com.
Forward-Looking Statements
This release is intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995 as it contains "forward-looking statements" within the meaning of the federal securities laws. These statements will often contain words such as "expect," "anticipate," "project," "will," "should," "believe," "intend," "plan," "estimate," "predict," "seek," "continue," "outlook," "may," "might," "should," "can have," "likely," "potential," "target," "hope" or "hopeful" and variations of such words and similar expressions. Examples of forward-looking statements include, but are not limited to, statements, beliefs, projections and expectations regarding the announced sale of Arysta LifeScience and the timing for completion of this transaction; the ability of the parties to close this transaction, including obtaining the outstanding regulatory clearances and meeting other closing conditions for the transaction; targeted initiative related to future strategy, the transition to one-company model and the associated efficiencies and cost savings, including the remaining $20 million of estimated savings expected to be realized on a

 
 
  2
    


run-rate basis in 2019; the amount of any impairment charge required to be recorded and the effect on Platform’s results of operations; target leverage ratio and 2018 adjusted EBITDA guidance for Platform's continuing operations; achieving expected financial and operating results and finalizing restructuring plans for and by the end of the year. These projections and statements are based on management's estimates, assumptions or expectations with respect to future events and financial performance, and are believed to be reasonable, though are inherently uncertain and difficult to predict. Actual results could differ materially from those expressed or implied in the forward-looking statements if one or more of the underlying estimates, assumptions or expectations prove to be inaccurate or are unrealized. Important factors that could cause actual results to differ materially from those suggested by the forward-looking statements include, but are not limited to, the occurrence of any event, change or other circumstances that could give rise to the termination of the Arysta transaction; the risk that the outstanding regulatory clearances may not be obtained or may be delayed or obtained subject to conditions that are not anticipated; the risk that the transaction will not be consummated in a timely manner or by the targeted date; the risk that Platform will experience unanticipated delays or difficulties and transaction costs in consummating the transaction; the risk that any of the closing conditions to the transaction may not be satisfied in a timely manner or at all; the risk related to disruption from the transaction and the related diverting of management’s attention making it more difficult to maintain business and operational relationships; the failure to realize the benefits, efficiencies and cost savings expected from the transaction or related strategic initiatives; the impact of the transaction on Platform's share price and market volatility; the effect of the announcement of the transaction on the ability of Platform to retain customers and suppliers, retain or hire key personnel, and maintain relationships with customers, suppliers and lenders; the effect of the transaction or the announcement and completion of related transactions on Platform’s operating results and businesses generally; the impact of the Tax Reform on Platform’s businesses; the impact of any future acquisitions or additional divestitures, restructurings, refinancings, and other unusual items, including Platform's ability to raise or retire debt or equity and to integrate and obtain the anticipated benefits, results and/or synergies from these items or other related strategic initiatives; and the possibility of more attractive strategic options arising in the future. Additional information concerning these and other factors that could cause actual results to vary is, or will be, included in Platform's periodic and other reports filed with the Securities and Exchange Commission. Platform undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

 
 
  3
    


PLATFORM SPECIALTY PRODUCTS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(in millions, except per share amounts)
2018
 
2017
 
2018
 
2017
Net sales
$
488.5

 
$
480.6

 
$
1,482.6

 
$
1,390.0

Cost of sales
278.9

 
272.4

 
847.2

 
788.4

Gross profit
209.6

 
208.2

 
635.4

 
601.6

Operating expenses:
 

 
 
 
 

 
 

Selling, technical, general and administrative
139.5

 
140.2

 
424.6

 
420.2

Research and development
10.5

 
11.2

 
33.1

 
33.8

Total operating expenses
150.0

 
151.4

 
457.7

 
454.0

Operating profit
59.6

 
56.8

 
177.7

 
147.6

Other expense:
 

 
 

 
 

 
 

Interest expense, net
(77.9
)
 
(84.7
)
 
(233.4
)
 
(256.3
)
Foreign exchange (loss) gain
(4.7
)
 
(11.2
)
 
0.4

 
(47.5
)
Other (expense) income, net
(0.1
)
 
0.6

 
13.6

 
3.4

Total other expense
(82.7
)
 
(95.3
)
 
(219.4
)
 
(300.4
)
Loss before income taxes and non-controlling interests
(23.1
)
 
(38.5
)
 
(41.7
)
 
(152.8
)
Income tax benefit (expense)
18.8

 
1.6

 
(21.1
)
 
(20.2
)
Net loss from continuing operations
(4.3
)
 
(36.9
)
 
(62.8
)
 
(173.0
)
(Loss) income from discontinued operations, net of tax
(401.6
)
 
(29.4
)
 
(293.3
)
 
23.1

Net loss
(405.9
)
 
(66.3
)
 
(356.1
)
 
(149.9
)
Net income attributable to the non-controlling interests
(3.0
)
 
(2.9
)
 
(3.5
)
 
(4.8
)
Net loss attributable to common stockholders
$
(408.9
)
 
$
(69.2
)
 
$
(359.6
)
 
$
(154.7
)
(Loss) earnings per share
 

 
 

 
 

 
 

Basic from continuing operations
$
(0.02
)
 
$
(0.13
)
 
$
(0.23
)
 
$
(0.62
)
Basic from discontinued operations
(1.40
)
 
(0.11
)
 
(1.02
)
 
0.08

Basic attributable to common stockholders
$
(1.42
)
 
$
(0.24
)
 
$
(1.25
)
 
$
(0.54
)
 
 
 
 
 
 
 
 
Diluted from continuing operations
$
(0.02
)
 
$
(0.13
)
 
$
(0.23
)
 
$
(0.62
)
Diluted from discontinued operations
(1.40
)
 
(0.11
)
 
(1.02
)
 
0.08

Diluted attributable to common stockholders
$
(1.42
)
 
$
(0.24
)
 
$
(1.25
)
 
$
(0.54
)
 
 
 
 
 
 
 
 
Weighted average common shares outstanding
 

 
 
 
 

 
 

Basic
288.2

 
286.7

 
288.1

 
285.8

Diluted
288.2

 
286.7

 
288.1

 
285.8



 
 
  4
    


PLATFORM SPECIALTY PRODUCTS CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
 
September 30,
 
December 31,
(in millions)
2018
 
2017
Assets
 
 
 
Cash and cash equivalents
$
252.2

 
$
258.4

Accounts receivable, net of allowance for doubtful accounts of $7.8 and $8.2 at September 30, 2018 and December 31, 2017, respectively
400.3

 
399.8

Inventories
210.2

 
186.4

Prepaid expenses and other current assets
59.6

 
63.9

Current assets of discontinued operations
1,545.0

 
1,432.1

Total current assets
2,467.3

 
2,340.6

Property, plant and equipment, net
270.1

 
287.4

Goodwill
2,187.4

 
2,252.6

Intangible assets, net
1,054.4

 
1,160.8

Other assets
28.8

 
42.4

Non-current assets of discontinued operations
3,383.5

 
4,168.6

Total assets
$
9,391.5

 
$
10,252.4

Liabilities & stockholders' equity
 

 
 

Accounts payable
$
112.7

 
$
111.2

Accrued expenses and other current liabilities
171.5

 
215.6

Current liabilities of discontinued operations
842.4

 
764.9

Total current liabilities
1,126.6

 
1,091.7

Debt and capital lease obligations
5,389.9

 
5,437.1

Pension and post-retirement benefits
53.4

 
56.3

Deferred income taxes
145.3

 
170.0

Contingent consideration
81.7

 
79.2

Other liabilities
76.9

 
85.5

Non-current liabilities of discontinued operations
406.4

 
472.6

Total liabilities
7,280.2

 
7,392.4

Stockholders' equity
 

 
 

Preferred stock - Series A
—

 
—

Common stock: 400.0 shares authorized (2018: 288.3 shares issued; 2017: 287.4 shares issued)
2.9

 
2.9

Additional paid-in capital
4,054.0

 
4,032.0

Treasury stock (2018 and 2017: 0.0 shares)
(0.1
)
 
(0.1
)
Accumulated deficit
(1,230.6
)
 
(871.0
)
Accumulated other comprehensive loss
(780.0
)
 
(420.7
)
Total stockholders' equity
2,046.2

 
2,743.1

Non-controlling interests
65.1

 
116.9

Total equity
2,111.3

 
2,860.0

Total liabilities and stockholders' equity
$
9,391.5

 
$
10,252.4



 
 
  5
    


PLATFORM SPECIALTY PRODUCTS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
 
Three Months Ended
 
 
Nine Months Ended
(in millions)
September 30,
2018
 
June 30,
2018
 
March 31, 2018
 
 
September 30, 2018
 
September 30, 2017
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
 
Net (loss) income
$
(405.9
)
 
$
11.8

 
$
38.0

 
 
$
(356.1
)
 
$
(149.9
)
(Loss) income from discontinued operations, net of tax
(401.6
)
 
61.4

 
46.9

 
 
(293.3
)
 
23.1

Net loss from continuing operations
(4.3
)
 
(49.6
)
 
(8.9
)
 
 
(62.8
)
 
(173.0
)
Reconciliation of net loss to net cash flows used in operating activities:
 
 
 
 
 
 
 
 

 
 

Depreciation and amortization
38.7

 
39.6

 
40.2

 
 
118.5

 
116.5

Deferred income taxes
5.2

 
(17.4
)
 
(0.6
)
 
 
(12.8
)
 
(32.9
)
Foreign exchange loss (gain)
4.3

 
0.9

 
(8.6
)
 
 
(3.4
)
 
40.6

Other, net
12.6

 
10.1

 
(4.5
)
 
 
18.2

 
36.9

Changes in assets and liabilities (net of acquisitions):
 
 
 
 
 
 
 
 
 
 
Accounts receivable
(4.4
)
 
0.4

 
(11.7
)
 
 
(15.7
)
 
(26.7
)
Inventories
(3.7
)
 
(10.1
)
 
(17.0
)
 
 
(30.8
)
 
(22.8
)
Accounts payable
(7.4
)
 
7.3

 
4.9

 
 
4.8

 
6.7

Accrued expenses
(40.9
)
 
40.5

 
(39.5
)
 
 
(39.9
)
 
(9.9
)
Prepaid expenses and other current assets
(6.8
)
 
11.4

 
6.1

 
 
10.7

 
(15.2
)
Other assets and liabilities
(7.0
)
 
3.6

 
(9.8
)
 
 
(13.2
)
 
14.8

Net cash flows (used in) provided by operating activities
(13.7
)
 
36.7

 
(49.4
)
 
 
(26.4
)
 
(65.0
)
Cash flows from investing activities:
 
 
 
 
 
 
 
 

 
 

Capital expenditures
(8.6
)
 
(6.2
)
 
(4.8
)
 
 
(19.6
)
 
(24.5
)
Proceeds from disposal of property, plant and equipment
0.1

 
1.6

 
—

 
 
1.7

 
14.2

Proceeds from the sale of equity investment
—

 
—

 
25.0

 
 
25.0

 
—

Acquisition of business, net of cash acquired
—

 
(28.2
)
 
—

 
 
(28.2
)
 
—

Other, net
2.3

 
1.6

 
(0.8
)
 
 
3.1

 
(4.2
)
Net cash flows (used in) provided by investing activities
(6.2
)
 
(31.2
)
 
19.4

 
 
(18.0
)
 
(14.5
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 

 
 

Change in lines of credit, net
(60.0
)
 
8.0

 
52.0

 
 
—

 
25.6

Debt proceeds, net of discount and premium
—

 
—

 
—

 
 
—

 
1,927.2

Repayments of borrowings
(0.2
)
 
(0.1
)
 
(0.1
)
 
 
(0.4
)
 
(1,955.5
)
Debt prepayment and debt extinguishment costs
—

 
—

 
—

 
 
—

 
(6.1
)
Other, net
0.3

 
(0.3
)
 
(0.4
)
 
 
(0.4
)
 
(0.3
)
Net cash flows (used in) provided by financing activities
(59.9
)
 
7.6

 
51.5

 
 
(0.8
)
 
(9.1
)
Cash flows from discontinued operations:
 
 
 
 
 
 
 
 
 
 
Net cash flows provided by (used in) operating activities
42.0

 
32.7

 
(111.7
)
 
 
(37.0
)
 
133.3

Net cash flows used in investing activities
(11.6
)
 
(8.3
)
 
(12.6
)
 
 
(32.5
)
 
(20.7
)
Net cash flows provided by (used in) financing activities
17.9

 
21.4

 
22.7

 
 
62.0

 
(66.5
)
Net cash flows provided by (used in) discontinued operations
48.3

 
45.8

 
(101.6
)
 
 
(7.5
)
 
46.1

Effect of exchange rate changes on cash, cash equivalents and restricted cash
(7.8
)
 
(29.9
)
 
14.1

 
 
(23.6
)
 
27.3

Net (decrease) increase in cash, cash equivalents
and restricted cash
(39.3
)
 
29.0

 
(66.0
)
 
 
(76.3
)
 
(15.2
)
Cash, cash equivalents and restricted cash at
beginning of period (1)
446.9

 
417.9

 
483.9

 
 
483.9

 
423.5

Cash, cash equivalents and restricted cash at end of period (2)
$
407.6

 
$
446.9

 
$
417.9

 
 
$
407.6

 
$
408.3

 
(1) Includes cash, cash equivalents and restricted cash of discontinued operations of $225.4 million and $187.4 million at December 31, 2017 and 2016, respectively.
(2) Includes cash, cash equivalents and restricted cash of discontinued operations of $155.4 million and $203.7 million at September 30, 2018 and 2017, respectively.

 
 
  6
    


PLATFORM SPECIALTY PRODUCTS CORPORATION
ADDITIONAL FINANCIAL INFORMATION
(Unaudited)


I. UNAUDITED RESULTS - CONTINUING OPERATIONS
 
Three Months Ended September 30,
 
 
Nine Months Ended September 30,
 ($ amounts in millions)
2018
 
2017
 
Reported
 
Constant Currency
 
Organic
 
 
2018
 
2017
 
Reported
 
Constant Currency
 
Organic
Net Sales
$
488.5

 
$
480.6

 
2%
 
4%
 
3%
 
 
$
1,482.6

 
$
1,390.0

 
7%
 
4%
 
4%
Adjusted EBITDA
$
108.3

 
$
107.8

 
1%
 
3%
 
 
 
 
$
321.8

 
$
297.7

 
8%
 
5%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported
 
Constant Currency
 
 
Reported
 
Constant Currency
 
2018
 
2017
 
Change
 
2018
 
Change
 
 
2018
 
2017
 
Change
 
2018
 
Change
Adjusted EBITDA Margin
22.2%
 
22.4%
 
(20) bps
 
22.2%
 
(20) bps
 
 
21.7%
 
21.4%
 
30 bps
 
21.6%
 
20 bps
II. UNAUDITED CAPITAL STRUCTURE
 
 
 
(in millions)
 
 
Maturity
 
Coupon
 
September 30, 2018
Instrument
 
 
 
 
 
 
 
Corporate Revolver
 
 
6/7/2020
 
 
 
$
—

Term Loan B6 - USD 
(1) (2) 
 
6/7/2023
 
L + 300
 
1,135.3

Term Loan B7 - USD 
(1) 
 
6/7/2020
 
L + 250
 
630.3

Term Loan C5 - EUR
(1) (2) 
 
6/7/2023
 
E + 275
 
695.9

Term Loan C6 - EUR 
(1) 
 
6/7/2020
 
E + 250
 
677.8

Other Secured Debt
 
 
 
 
 
 
10.5

Other Secured Debt - discontinued operations
 
 
 
 
 
 
5.0

Total First Lien Debt
 
 
 
 
 
 
3,154.8

Senior Notes due 2022
 
 
2/1/2022
 
6.5%
 
1,100.0

Senior Notes due 2023 (Euro)
 
 
2/1/2023
 
6%
 
406.3

Senior Notes due 2025
 
 
12/1/2025
 
5.875%
 
800.0

Other Unsecured Debt - discontinued operations
 
 
 
 
 
 
71.5

Total Unsecured Debt
 
 
 
 
 
 
2,377.8

Total Debt
 
 
 
 
 
 
5,532.6

Cash Balance - continuing operations
 
 
 
 
 
 
252.2

Cash Balance - discontinued operations
 
 
 
 
 
 
151.2

Net Debt
 
 
 
 
 
 
$
5,129.2

Adjusted Shares Outstanding
(3) 
 
 
 
 
 
302.1

Market Capitalization 
(4) 
 
 
 
 
 
$
3,767.2

Total Capitalization
 
 
 
 
 
 
$
8,896.4

(1)
Platform swapped certain of its floating term loans to fixed rate including $1.13 billion of its USD tranches and €277 million of its Euro tranches. At September 30, 2018, approximately 32% of debt was floating and 68% was fixed.
(2)
These term loans mature on June 7, 2023, provided that the Company prepays, redeems or otherwise retires and/or refinances in full its 6.50% USD Senior Notes due 2022, as permitted under its Amended and Restated Credit Agreement, on or prior to November 2, 2021, otherwise the maturity reverts to November 2, 2021.
(3)
See "Non-GAAP Adjusted Common Shares at September 30, 2018 and 2017 (Unaudited)" following the Adjusted Earnings Per Share table below.
(4)
Based on Platform's closing price of $12.47 at September 28, 2018, the last trading day of Q3 2018.


 
 
  7
    


III. SELECTED FINANCIAL DATA - CONTINUING OPERATIONS
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(in millions)
2018
 
2017
 
2018
 
2017
Interest expense
$
78.8

 
$
84.9

 
$
235.2

 
$
256.8

Interest paid
85.8

 
89.1

 
232.8

 
244.0

Income tax (benefit) expense
(18.8
)
 
(1.6
)
 
21.1

 
20.2

Income taxes paid
18.6

 
18.1

 
58.5

 
54.5

Capital expenditures
8.6

 
6.7

 
19.6

 
24.5

Proceeds from disposal of property, plant and equipment
0.1

 
10.1

 
1.7

 
14.2

IV. NON-GAAP MEASURES
To supplement the financial measures prepared in accordance with GAAP, Platform has provided in this release the following non-GAAP financial measures: EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted earnings (loss) per share and organic sales growth. Platform also evaluates and presents its results of operations on a constant currency basis. In addition, this press release contains certain financial information related to Element Solutions, including expected 2018 adjusted EBITDA guidance which includes $5 million of reorganizational cost savings realized in 2018 with an additional $20 million of run-rate savings expected from the sale of Arysta LifeScience and the associated reduction of corporate cost in 2019. This information is provided for informational purposes only and is not necessarily, and should not be assumed to be, an indication of the results that may be achieved in the future.
Management internally reviews each of the non-GAAP measures mentioned above to evaluate performance on a comparative period-to-period basis in terms of absolute performance, trends and expected future performance with respect to the Company’s business, and believes that these non-GAAP measures provide investors with an additional perspective on trends and underlying operating results on a period-to-period comparable basis.  Platform also believes that investors find this information helpful in understanding the ongoing performance of its operations separate from items that may have a disproportionate positive or negative impact on its financial results in any particular period or are considered to be costs associated with its capital structure.  These non-GAAP financial measures, however, have limitations as analytical tools, and should not be considered in isolation from, a substitute for, or superior to, the related financial information that Platform reports in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude significant expenses and income that are required by GAAP to be recorded in the Company’s financial statements, and may not be completely comparable to similarly titled measures of other companies due to potential differences in calculation methods. In addition, these measures are subject to inherent limitations as they reflect the exercise of judgment by management about which items are excluded or included in determining these non-GAAP financial measures. Investors are encouraged to review the reconciliations of these non-GAAP financial measures to their most comparable GAAP financial measures included in this press release, and not to rely on any single financial measure to evaluate Platform’s businesses.
The Company only provides adjusted EBITDA guidance and organic sales growth on a non-GAAP basis and does not provide reconciliations of such forward-looking non-GAAP measures to GAAP due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliations, including adjustments that could be made for restructurings, refinancings, divestitures, integration and acquisition-related expenses, share-based compensation amounts, non-recurring, unusual or unanticipated charges, expenses or gains, adjustments to inventory and other charges reflected in our reconciliation of historic numbers, the amount of which, based on historical experience, could be significant.
Constant Currency:
The Company discloses net sales and adjusted EBITDA on a constant currency basis by adjusting to exclude the impact of changes due to the translation of foreign currencies of its international locations into U.S. dollar. Management believes this non-GAAP financial information facilitates period-to-period comparison in the analysis of trends in business performance, thereby providing valuable supplemental information regarding its results of operations, consistent with how the Company internally evaluates its financial results.

 
 
  8
    

The impact of foreign currency translation is calculated by converting the Company's current-period local currency financial results into U.S. dollar using the prior period's exchange rates and comparing these adjusted amounts to its prior period reported results. The difference between actual growth rates and constant currency growth rates represents the impact of foreign currency translation.
Organic Sales Growth:
Organic sales growth is defined as net sales excluding the impact of foreign currency translation, changes due to the pass-through pricing of certain metals, and acquisitions and/or divestitures, as applicable. Management believes this non-GAAP financial measure provides investors with a more complete understanding of the underlying net sales trends by providing comparable sales over differing periods on a consistent basis.
The following tables reconcile GAAP reported net sales growth to organic sales growth for the three and nine months ended September 30, 2018:
 
Reported Net Sales Growth
 
Impact of Currency
 
Constant Currency
 
Change in Pass-Through Metals Pricing
 
Acquisitions/ (Divestitures)
 
Organic Sales Growth
Three Months Ended September 30, 2018
2%
 
2%
 
4%
 
—%
 
—%
 
3%
Nine Months Ended September 30, 2018
7%
 
(3)%
 
4%
 
—%
 
—%
 
4%
NOTE: totals may not sum due to rounding
For the three months ended September 30, 2018, pass-through metals pricing had a positive impact of $0.6 million and acquisitions had a positive impact of $2.3 million on net sales.
For the nine months ended September 30, 2018, pass-through metals pricing had a negative impact of $2.0 million and acquisitions had a positive impact of $3.5 million on net sales.
Adjusted Earnings Per Share:
Adjusted earnings per share is defined as net loss from continuing operations attributable to common stockholders adjusted to reflect adjustments consistent with the Company's definition of adjusted EBITDA. Additionally, the Company eliminates the amortization associated with intangibles assets recognized in purchase accounting for acquisitions. Further, the Company adjusts its effective tax rate to 34% for the three and nine months ended September 30, 2018 and 35% for the three and nine months ended September 30, 2017, as described in footnote (9) under the reconciliation table below. The resulting adjusted net income from continuing operations is then divided by Platform's outstanding number of shares of common stock plus the number of shares that would be issued if all Platform's convertible stock was converted to common stock, stock options were vested and exercised, and awarded equity grants were vested at each period presented. Adjusted earnings per share is a key metric used by management to measure operating performance and trends as management believes the exclusion of certain expenses in calculating adjusted earnings per share facilitates operating performance comparisons on a period-to-period basis.

9


The following table reconciles GAAP "Net loss attributable to common stockholders" to "Adjusted net income from continuing operations attributable to common stockholders" and presents the adjusted number of common shares used in calculating adjusted earnings per share for each period presented below:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(in millions, except per share amounts)
 
2018
 
2017
 
2018
 
2017
Net loss attributable to common stockholders

$
(408.9
)

$
(69.2
)

$
(359.6
)

$
(154.7
)
Net loss (income) from discontinued operations attributable to common stockholders
 
402.6

 
31.5

 
294.1

 
(21.1
)
Net loss from continuing operations attributable to common stockholders
 
(6.3
)
 
(37.7
)
 
(65.5
)
 
(175.8
)
Reversal of amortization expense
(1) 
27.8

 
27.7

 
84.7

 
81.7

Restructuring expense
(2) 
1.0

 
8.9

 
4.3

 
16.2

Acquisition and integration costs
(3) 
5.2

 
0.4

 
9.7

 
3.9

Legal settlement
(4) 
—

 
—

 
—

 
(10.6
)
Foreign exchange loss on foreign denominated external and internal long-term debt
(5) 
3.8

 
11.5

 
0.7

 
49.3

Debt refinancing costs
(6) 
—

 
0.8

 
—

 
14.6

Gain on sale of equity investment
(7) 
—

 
—

 
(11.3
)
 
—

Other, net
(8) 
4.8

 
—

 
8.2

 
4.3

Tax effect of pre-tax non-GAAP adjustments
(9) 
(14.4
)
 
(17.3
)
 
(32.7
)
 
(55.8
)
Adjustment to estimated effective tax rate
(9) 
(11.1
)

11.9


35.2


73.7

Adjustment to reverse income attributable to certain non-controlling interests
(10) 
2.0

 
0.7

 
2.6

 
2.6

Adjusted net income from continuing operations attributable to common stockholders

$
12.8


$
6.9


$
35.9


$
4.1










Adjusted earnings per share from continuing operations
(11) 
$
0.04


$
0.02


$
0.12


$
0.01

 
 
 
 
 
 
 
 
 
Adjusted common shares outstanding
(11) 
302.1

 
300.2

 
302.0

 
300.3

(1)
The Company eliminates the amortization associated with intangible assets recognized in purchase accounting for acquisitions The Company believes this adjustment provides insight with respect to the cash flows necessary to maintain and enhance the Company's product portfolio.
(2)
The Company adjusts for costs of restructuring its operations, including those related to its acquired businesses. The Company adjusts these costs because it believes they are not reflective of ongoing operations.
(3)
The Company adjusts for costs associated with acquisition and integration activity, including costs of obtaining related financing such as investment banking, legal and accounting fees, and transfer taxes. The Company adjusts these costs because it believes they are not reflective of ongoing operations.
(4)
The Company adjusts for certain legal settlements which it believes are not considered reflective of ongoing operations, including the 2017 settlement agreement between MacDermid Printing Solutions LLC (now known as MacDermid Graphics Solutions LLC) and E.I. du Pont de Nemours and Company (now known as DowDuPont Inc.) which resulted in a net gain of $10.6 million in 2017.
(5)
The Company adjusts for foreign exchanges gains and losses on long-term intercompany and third-party debt because it expects the period-to-period movement of these currencies to offset on a long-term basis and, due to their long-term nature, are not fully realized. The Company does not exclude foreign exchange gains and losses on short-term intercompany and third-party payables and receivables.
(6)
The Company adjusts for costs related to its 2017 term loans refinancings because it believes they are not reflective of ongoing operations.
(7)
The Company adjusts for a gain on the sale of an equity investment in 2018 because it believes it is not reflective of ongoing operations.
(8) 
The Company's 2018 adjustments include employee expenses associated with the Announced Arysta Sale that do not qualify for discontinued operations, non-cash changes in the fair value of contingent consideration, certain profession consulting fees and hedge ineffectiveness charges. The Company's 2017 adjustments include non-cash change in the fair value of contingent consideration and a non-recurring severance payment to a senior executive. The Company adjusts these costs because they are not considered to be reflective of ongoing operations.
(9)
The Company adjusts its effective tax rate to 34% for the three and nine months ended September 30, 2018. This adjustment does not reflect the Company’s current or near-term tax structure, including limitations on its ability to utilize net operating losses and foreign tax credits in certain jurisdictions. These factors significantly increase the Company's effective tax rate from 34%. The Company also applies an effective tax rate of 34% to pre-tax non-GAAP adjustments. For the three and nine months ended September 30, 2017, before the enactment of the Tax Reform in December 2017, the Company adjusted its effective tax rate to 35%. The Company adjusts the effective tax rates because it believes it provides a meaningful comparison of its performance between periods.
(10)
The Company adjusts for the income or loss attributable to non-controlling interest created at the time of the acquisition of MacDermid, Incorporated because holders of such equity interest are expected to convert their holdings into shares of Platform's common stock. The Company adjusts these non-controlling

 
 
  10
    


interests because it believes they are not reflective of ongoing operations.
(11)
The Company defines "Adjusted common shares" as the outstanding shares of Platform's common stock at September 30, 2018 and 2017 plus the number of shares that would be issued if all Platform's convertible stock were converted into common stock, stock options were vested and exercised, and awarded equity grants were vested at September 30, 2018 and 2017. The Company adjusts the outstanding shares of Platform's common stock for this calculation to provide an understanding of the Company’s results of operations on a per share basis. See table below for further information.
NON-GAAP ADJUSTED COMMON SHARES AT SEPTEMBER 30, 2018 AND 2017 (Unaudited)
The following table shows Platform's adjusted common shares outstanding at each period presented which consists of Platform's outstanding number of shares of common stock plus the number of shares that would be issued if all Platform's convertible stock was converted to common stock, stock options were vested and exercised, and awarded equity grants were vested at each period presented:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(in millions)
2018
 
2017
 
2018
 
2017
Basic outstanding common shares
288.3

 
287.1

 
288.2

 
286.3

Number of shares issuable upon conversion of PDH Common Stock
4.1

 
5.1

 
4.1

 
5.8

Number of shares issuable upon conversion of Series A Preferred Stock
2.0

 
2.0

 
2.0

 
2.0

Number of shares issuable upon vesting and exercise of Stock Options
0.7

 
0.7

 
0.7

 
0.7

Number of shares issuable upon vesting of granted Equity Awards
7.0

 
5.3

 
7.0

 
5.4

Adjusted common shares outstanding
302.1

 
300.2

 
302.0

 
300.3

EBITDA and Adjusted EBITDA:
EBITDA represents earnings before interest, provision for income taxes, depreciation and amortization. Adjusted EBITDA is defined as EBITDA excluding the impact of additional items which the Company believes are not representative or indicative of its ongoing business, as described in the footnotes located under the Adjusted Earnings Per Share from Continuing Operations reconciliation table above. Adjusted EBITDA also includes an allocation of corporate costs, such as compensation expense and professional fees. Management believes adjusted EBITDA and adjusted EBITDA margin provide investors with a more complete understanding of the long-term profitability trends of Platform’s business, and facilitate comparisons of its profitability to prior and future periods. However, these measures, which do not consider certain cash requirements, should not be construed as alternatives to net income or cash flow from operations as measures of profitability or liquidity.

 
 
  11
    


The following table reconciles GAAP "Net loss attributable to common stockholders" to Adjusted EBITDA:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(in millions)
 
2018

2017
 
2018

2017
Net loss attributable to common stockholders

$
(408.9
)
 
$
(69.2
)
 
$
(359.6
)
 
$
(154.7
)
Add (subtract):
 
 
 
 
 
 
 
 
Net income attributable to the non-controlling interests

3.0

 
2.9

 
3.5

 
4.8

Loss (income) from discontinued operations, net of tax
 
401.6

 
29.4

 
293.3

 
(23.1
)
Income tax (benefit) expense

(18.8
)
 
(1.6
)
 
21.1

 
20.2

Interest expense, net

77.9

 
84.7

 
233.4

 
256.3

Depreciation expense

10.9

 
12.3

 
33.8

 
34.8

Amortization expense

27.8

 
27.7

 
84.7

 
81.7

EBITDA

93.5

 
86.2

 
310.2

 
220.0

Adjustments to reconcile to Adjusted EBITDA:
 

 

 

 

Restructuring expense
(2) 
1.0

 
8.9

 
4.3

 
16.2

Acquisition and integration costs
(3) 
5.2

 
0.4

 
9.7

 
3.9

Legal settlement
(4) 
—

 
—

 
—

 
(10.6
)
Foreign exchange loss on foreign denominated external and internal long-term debt
(5) 
3.8

 
11.5

 
0.7

 
49.3

Debt refinancing costs
(6) 
—

 
0.8

 
—

 
14.6

Gain on sale of equity investment
(7) 
—

 
—

 
(11.3
)
 
—

Other, net
(8) 
4.8

 
—

 
8.2

 
4.3

Adjusted EBITDA
 
$
108.3

 
$
107.8

 
$
321.8

 
$
297.7

NOTE: For footnote descriptions, please refer to the footnotes located under the Adjusted Earnings Per Share reconciliation table above.
CONTACT:
Investor Relations:
Carey Dorman
Corporate Treasurer and Vice President, Investor Relations
Platform Specialty Products Corporation
1-561-406-8465

Media:
Liz Cohen
Managing Director
Kekst 
1-212-521-4845


 
 
  12
    
EX-99.2 3 a8-krestatedfinancialinfor.htm RECASTED FINANCIAL INFORMATION Exhibit


EXHIBIT 99.2
Platform Specialty Products Corporation
Unaudited Recasted Condensed Consolidated Financial Information
Overview
As previously reported, on July 20, 2018, Platform Specialty Products Corporation ("Platform" or the "Company") entered into a definitive agreement to sell Platform's Agricultural Solutions business, which consists of Arysta LifeScience Inc. and its subsidiaries (collectively, "Arysta"), to UPL Corporation Ltd. for $4.2 billion in cash, subject to adjustments (the "Announced Arysta Sale"). The Announced Arysta Sale is targeted to close on December 31, 2018, subject to customary closing conditions and regulatory approvals. Effective with the filing with the Securities and Exchange Commission of Platform's Quarterly Report on Form 10-Q for the three and nine months ended September 30, 2018, Arysta will be reported as discontinued operations of Platform. However, subject to the covenants, events of default and provisions of the Company's credit agreement, as the Company's existing senior notes and term loans are not required to be immediately redeemed or repaid in connection with the Announced Arysta Sale, the related liabilities and interest expense will not be included in discontinued operations.
Basis of Presentation
The following unaudited recasted condensed consolidated financial information is comprised of Platform's unaudited recasted condensed consolidated balance sheets at June 30, 2018, March 31, 2018 and December 31, 2017 and 2016, and Platform's unaudited recasted condensed consolidated statements of operations for the six months ended June 30, 2018 and 2017, three months ended March 31, 2018 and 2017, and the years ended December 31, 2017, 2016 and 2015. This unaudited recasted condensed consolidated financial information is based upon the historical unaudited financial statements of Platform for the six months ended June 30, 2018 and 2017, and three months ended March 31, 2018 and 2017, and the historical audited financial statements of Platform for the years ended December 31, 2017, 2016 and 2015, in each case prepared in accordance with Article 11 of Regulation S-X.
The following unaudited recasted condensed consolidated financial information of Platform is presented to provide a timely illustration of the impact of the Announced Arysta Sale on the historical results of the combined company. However, this recasted information is intended for informational purposes only, and is not necessarily indicative of Platform's financial position and results of operations for any future periods, and future results may vary significantly from the results reflected in these recasted financial information. In addition, this recasted information does not reflect any potential reductions of previously allocated corporate costs or incremental costs Platform may potentially incur as an entity operating independently of Arysta. The Company's continuing operations include the existing senior notes and term loans and the related liabilities and interest expense.
Platform’s current estimates on a discontinued operations basis are preliminary and remain subject to change as the Company finalizes discontinued operations accounting to be reported in its Annual Report on Form 10-K for the year ending December 31, 2018.
This unaudited recasted condensed consolidated financial information should be read in conjunction with the following:
•
Platform's condensed consolidated financial statements and the notes thereto as of and for the six months ended June 30, 2018 and 2017, and Management's Discussion and Analysis of Financial Condition and Results of Operations included in Platform's Quarterly Reports on Form 10-Q for the quarters ended June 30, 2018 and 2017;
•
Platform's condensed consolidated financial statements and the notes thereto as of and for the three months ended March 31, 2018 and 2017, and Management's Discussion and Analysis of Financial Condition and Results of Operations included in Platform's Quarterly Reports on Form 10-Q for the quarters ended March 31, 2018 and 2017;
•
Platform's consolidated financial statements and the notes thereto as of and for the years ended December 31, 2017, 2016 and 2015, and Management's Discussions and Analysis of Financial Condition and Results of Operations included in Platform's Annual Reports on Form 10-K for the years ended December 31, 2017, 2016 and 2015; and
•
The risk factors outlined under the caption "Risk Factors" within each of the Reports listed above.
Forward-Looking Statements
The following unaudited recasted condensed consolidated financial information includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities and Exchange Act of 1934, as amended.  All statements other than statements of historical facts are “forward looking statements” for purposes of these provisions, including any projections of earnings, revenues or other financial items, any statements of the plans and objectives of

1


management for future operations, any statements regarding future economic conditions or performance, and any statement of assumptions underlying any of the foregoing. Such forward-looking statements will often contain words such as “expect,” “anticipate,” “project,” “will,” “should,” “believe,” “intend,” “plan,” “assume,” “estimate,” “predict,” “believe,” “seek,” “continue,” “recasted,” “outlook,” “may,” “might,” “should,” “can have,” “likely,” “potential,” “target,” "hope" or "hopeful" and variation of such words and similar expressions. These projections and statements are based on management's estimates, assumptions and expectations with respect to future events and financial performance and are believed to be reasonable, though are inherently uncertain and difficult to predict. Actual results could differ materially from those expressed or implied in the forward-looking statements if one or more of the underlying estimates, assumptions or expectations prove to be inaccurate or are unrealized. Important factors that could cause actual results to differ materially from those suggested by the forward-looking statements include, but are not limited to, the occurrence of any event, change or other circumstances that could give rise to the termination of the Announced Arysta Sale; the risk that the outstanding regulatory clearances may not be obtained or may be delayed or obtained subject to conditions that are not anticipated; the risk that the transaction will not be consummated in a timely manner or by the targeted date; the risk that Platform will experience unanticipated delays or difficulties and transaction costs in consummating the transaction; the risk that any of the closing conditions to the transaction may not be satisfied in a timely manner or at all; the risk related to disruption from the transaction and the related diverting of management’s attention making it more difficult to maintain business and operational relationships; the failure to realize the benefits, efficiencies and cost savings expected from the transaction or related strategic initiatives; the impact of the transaction on Platform’s share price and market volatility; the effect of the announcement of the transaction on the ability of Platform to retain customers and suppliers, retain or hire key personnel, and maintain relationships with customers, suppliers and lenders; the effect of the transaction or the announcement and completion of related transactions on Platform’s operating results and businesses generally; completion of Platform's discontinued operations accounting to be reported in its Annual Report on Form 10-K for the year ending December 31, 2018; the impact of the U.S. Tax Cuts and Jobs Act of 2017 (the "Tax Reform") on Platform’s businesses; the impact of any future acquisitions or additional divestitures, restructurings, refinancings, and other unusual items, including Platform's ability to raise or retire debt or equity and to integrate and obtain the anticipated benefits, results and/or synergies from these items or other related strategic initiatives; and the possibility of more attractive strategic options arising in the future. Additional information concerning these and other factors that could cause Platform’s actual results to vary is, or will be, included in Platform’s periodic and other reports filed with the Securities and Exchange Commission. Platform undertakes no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise.

2


PLATFORM SPECIALTY PRODUCTS CORPORATION
RECASTED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
 
Six Months Ended
June 30, 2018
 
 
Three Months Ended
March 31, 2018
(in millions, except per share amounts)
PAH
Historical
 
Adjustments for Arysta Sale
 
PAH
Recasted
 
 
PAH
Historical
 
Adjustments for Arysta Sale
 
PAH
Recasted

Net sales
$
1,986.6

 
$
(992.5
)
 
$
994.1

 
 
$
964.1

 
$
(471.6
)
 
$
492.5

Cost of sales
1,159.0

 
(590.7
)
 
568.3

 
 
559.4

 
(278.0
)
 
281.4

Gross profit
827.6

 
(401.8
)
 
425.8

 
 
404.7

 
(193.6
)
 
211.1

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Selling, technical, general and administrative
557.0

 
(271.9
)
 
285.1

 
 
277.0

 
(136.2
)
 
140.8

Research and development
49.4

 
(26.8
)
 
22.6

 
 
23.5

 
(12.1
)
 
11.4

Total operating expenses
606.4

 
(298.7
)
 
307.7

 
 
300.5

 
(148.3
)
 
152.2

Operating profit
221.2

 
(103.1
)
 
118.1

 
 
104.2

 
(45.3
)
 
58.9

Other expense:
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net
(157.7
)
 
2.2

 
(155.5
)
 
 
(78.2
)
 
1.0

 
(77.2
)
Foreign exchange gain
5.8

 
(0.7
)
 
5.1

 
 
58.0

 
(50.5
)
 
7.5

Other income, net
30.9

 
(17.2
)
 
13.7

 
 
19.0

 
(7.2
)
 
11.8

Total other expense
(121.0
)
 
(15.7
)
 
(136.7
)
 
 
(1.2
)
 
(56.7
)
 
(57.9
)
Income (loss) before income taxes and non-controlling interests
100.2

 
(118.8
)
 
(18.6
)
 
 
103.0

 
(102.0
)
 
1.0

Income tax expense
(50.4
)
 
10.5

 
(39.9
)
 
 
(65.0
)
 
55.1

 
(9.9
)
Net income (loss)
49.8

 
(108.3
)
 
(58.5
)
 
 
38.0

 
(46.9
)
 
(8.9
)
Net income attributable to the non-controlling interests
(0.5
)
 
(0.2
)
 
(0.7
)
 
 
(0.7
)
 
(0.6
)
 
(1.3
)
Net income (loss) attributable to common stockholders
$
49.3

 
$
(108.5
)
 
$
(59.2
)
 
 
$
37.3

 
$
(47.5
)
 
$
(10.2
)
Earnings (Loss) per share
 
 
 
 
 
 
 
 
 
 
 
 
Basic
$
0.17

 
 
 
$
(0.21
)
 
 
$
0.13

 
 
 
$
(0.04
)
Diluted
$
0.17

 
 
 
$
(0.21
)
 
 
$
0.13

 
 
 
$
(0.04
)
Weighted average common shares outstanding
 
 
 
 
 
 
 
 
 
 
 
 
Basic
288.0

 
 
 
288.0

 
 
287.9

 
 
 
287.9

Diluted
297.9

 
 
 
288.0

 
 
293.8

 
 
 
287.9




3


PLATFORM SPECIALTY PRODUCTS CORPORATION
RECASTED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
 
Year Ended
December 31, 2017
 
 
Six Months Ended
June 30, 2017
 
 
Three Months Ended
March 31, 2017
(in millions, except per share amounts)
PAH Historical (*)
 
Adjustments for Arysta Sale
 
PAH
Recasted
 
 
PAH Historical
 
Adjustments for Arysta Sale
 
PAH
Recasted

 
 
PAH Historical
 
Adjustments for Arysta Sale
 
PAH
Recasted
Net sales
$
3,775.9

 
$
(1,897.3
)
 
$
1,878.6

 
 
$
1,802.9

 
$
(893.5
)
 
$
909.4

 
 
$
861.8

 
$
(414.7
)
 
$
447.1

Cost of sales
2,186.9

 
(1,122.1
)
 
1,064.8

 
 
1,024.6

 
(508.6
)
 
516.0

 
 
483.4

 
(233.1
)
 
250.3

Gross profit
1,589.0

 
(775.2
)
 
813.8

 
 
778.3

 
(384.9
)
 
393.4

 
 
378.4

 
(181.6
)
 
196.8

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Selling, technical, general and administrative
1,098.6

 
(531.4
)
 
567.2

 
 
541.7

 
(261.7
)
 
280.0

 
 
257.4

 
(119.0
)
 
138.4

Research and development
98.4

 
(52.0
)
 
46.4

 
 
46.7

 
(24.1
)
 
22.6

 
 
21.6

 
(10.7
)
 
10.9

Goodwill impairment
160.0

 
(160.0
)
 
—

 
 
—

 
—

 
—

 
 
—

 
—

 
—

Total operating expenses
1,357.0

 
(743.4
)
 
613.6

 
 
588.4

 
(285.8
)
 
302.6

 
 
279.0

 
(129.7
)
 
149.3

Operating profit
232.0

 
(31.8
)
 
200.2

 
 
189.9

 
(99.1
)
 
90.8

 
 
99.4

 
(51.9
)
 
47.5

Other expense:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net
(341.6
)
 
4.7

 
(336.9
)
 
 
(174.4
)
 
2.8

 
(171.6
)
 
 
(89.4
)
 
1.6

 
(87.8
)
Foreign exchange loss
(107.5
)
 
53.8

 
(53.7
)
 
 
(72.5
)
 
36.2

 
(36.3
)
 
 
(12.6
)
 
7.3

 
(5.3
)
Other (expense) income, net
(71.9
)
 
1.9

 
(70.0
)
 
 
3.2

 
(0.4
)
 
2.8

 
 
(2.3
)
 
3.5

 
1.2

Total other expense
(521.0
)
 
60.4

 
(460.6
)
 
 
(243.7
)
 
38.6

 
(205.1
)
 
 
(104.3
)
 
12.4

 
(91.9
)
Loss before income taxes and non-controlling interests
(289.0
)
 
28.6

 
(260.4
)
 
 
(53.8
)
 
(60.5
)
 
(114.3
)
 
 
(4.9
)
 
(39.5
)
 
(44.4
)
Income tax (expense) benefit
(6.6
)
 
75.2

 
68.6

 
 
(29.8
)
 
8.0

 
(21.8
)
 
 
(18.7
)
 
0.9

 
(17.8
)
Net loss
(295.6
)
 
103.8

 
(191.8
)
 
 
(83.6
)
 
(52.5
)
 
(136.1
)
 
 
(23.6
)
 
(38.6
)
 
(62.2
)
Net income attributable to the non-controlling interests
(0.6
)
 
(1.7
)
 
(2.3
)
 
 
(1.9
)
 
(0.1
)
 
(2.0
)
 
 
(0.8
)
 
(1.1
)
 
(1.9
)
Net loss attributable to common stockholders
$
(296.2
)
 
$
102.1

 
$
(194.1
)
 
 
$
(85.5
)
 
$
(52.6
)
 
$
(138.1
)
 
 
$
(24.4
)
 
$
(39.7
)
 
$
(64.1
)
Loss per share
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
$
(1.04
)
 
 
 
$
(0.68
)
 
 
$
(0.30
)
 
 
 
$
(0.48
)
 
 
$
(0.09
)
 
 
 
$
(0.23
)
Diluted
$
(1.04
)
 
 
 
$
(0.68
)
 
 
$
(0.30
)
 
 
 
$
(0.48
)
 
 
$
(0.09
)
 
 
 
$
(0.23
)
Weighted average common shares outstanding
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
286.1

 
 
 
286.1

 
 
285.3

 
 
 
285.3

 
 
284.5

 
 
 
284.5

Diluted
286.1

 
 
 
286.1

 
 
285.3

 
 
 
285.3

 
 
284.5

 
 
 
284.5

(*) Historical balance recasted for the application of ASU 2017-07, "Compensation-Retirement Benefits (Topic 715)," whereas $10.7 million of pension expense for the year ended December 31, 2017, previously reported as "Selling, technical, general and administrative" expense, were reclassified to "Other (expense) income, net."

4


PLATFORM SPECIALTY PRODUCTS CORPORATION
RECASTED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
 
Year Ended
December 31, 2016
 
 
Year Ended
December 31, 2015
(in millions, except per share amounts)
PAH
Historical (*)
 
Adjustments for Arysta Sale
 
PAH
Recasted

 
 
PAH
Historical (*)
 
Adjustments for Arysta Sale
 
PAH
Recasted

Net sales
$
3,585.9

 
$
(1,815.8
)
 
$
1,770.1

 
 
$
2,542.3

 
$
(1,741.6
)
 
$
800.7

Cost of sales
2,078.2

 
(1,085.4
)
 
992.8

 
 
1,550.4

 
(1,137.1
)
 
413.3

Gross profit
1,507.7

 
(730.4
)
 
777.3

 
 
991.9

 
(604.5
)
 
387.4

Operating expenses:
 

 
 
 
 
 
 
 

 
 
 
 
Selling, technical, general and administrative
1,121.0

 
(524.7
)
 
596.3

 
 
860.1

 
(520.2
)
 
339.9

Research and development
84.4

 
(39.4
)
 
45.0

 
 
62.8

 
(37.4
)
 
25.4

Goodwill impairment
46.6

 
—

 
46.6

 
 
—

 
—

 
—

Total operating expenses
1,252.0

 
(564.1
)
 
687.9

 
 
922.9

 
(557.6
)
 
365.3

Operating profit
255.7

 
(166.3
)
 
89.4

 
 
69.0

 
(46.9
)
 
22.1

Other expense:
 

 
 

 
 
 
 
 

 
 

 
 
Interest expense, net
(375.7
)
 
3.4

 
(372.3
)
 
 
(213.9
)
 
7.2

 
(206.7
)
Foreign exchange loss
(14.1
)
 
(20.4
)
 
(34.5
)
 
 
(43.4
)
 
16.5

 
(26.9
)
Other income (expense), net
86.0

 
(0.4
)
 
85.6

 
 
(41.0
)
 
(0.1
)
 
(41.1
)
Total other expense
(303.8
)
 
(17.4
)
 
(321.2
)
 
 
(298.3
)
 
23.6

 
(274.7
)
Loss before income taxes and non-controlling interests
(48.1
)
 
(183.7
)
 
(231.8
)
 
 
(229.3
)
 
(23.3
)
 
(252.6
)
Income tax (expense) benefit
(28.6
)
 
69.9

 
41.3

 
 
(75.1
)
 
79.0

 
3.9

Net loss
(76.7
)
 
(113.8
)
 
(190.5
)
 
 
(304.4
)
 
55.7

 
(248.7
)
Net loss (income) attributable to the non-controlling interests
3.0

 
2.6

 
5.6

 
 
(4.2
)
 
5.3

 
1.1

Net loss attributable to stockholders
(73.7
)
 
(111.2
)
 
(184.9
)
 
 
(308.6
)
 
61.0

 
(247.6
)
Gain on amendment of Series B Convertible Preferred Stock
32.9

 
—

 
32.9

 
 
—

 
—

 
—

Net loss attributable to common stockholders
$
(40.8
)
 
$
(111.2
)
 
$
(152.0
)
 
 
$
(308.6
)
 
$
61.0

 
$
(247.6
)
Loss per share
 

 
 

 
 

 
 
 

 
 

 
 

Basic
$
(0.17
)
 
 
 
$
(0.62
)
 
 
$
(1.52
)
 
 
 
$
(1.22
)
Diluted
$
(0.65
)
 
 
 
$
(1.06
)
 
 
$
(1.52
)
 
 
 
$
(1.22
)
Weighted average common shares outstanding
 

 
 
 
 

 
 
 
 
 
 
 
Basic
243.3

 
 
 
243.3

 
 
203.2

 
 
 
203.2

Diluted
272.3

 
 
 
272.3

 
 
203.2

 
 
 
203.2

(*) Historical balance recasted for the application of ASU 2017-7, whereas $2.3 million and $2.6 million of pension expense for the years ended December 31, 2016 and 2015, respectively, previously reported as "Selling, technical, general and administrative" expense, was reclassified to "Other income (expense), net."

5


PLATFORM SPECIALTY PRODUCTS CORPORATION
RECASTED CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
 
June 30, 2018
 
 
March 31, 2018
(in millions)
PAH
Historical
 
Adjustments for Arysta Sale
 
PAH
Recasted

 
 
PAH
Historical
 
Adjustments for Arysta Sale
 
PAH
Recasted

Assets
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
442.4

 
$
(162.1
)
 
$
280.3

 
 
$
412.6

 
$
(150.5
)
 
$
262.1

Accounts receivable, net
1,241.4

 
(838.3
)
 
403.1

 
 
1,270.9

 
(850.0
)
 
420.9

Inventories
583.8

 
(373.2
)
 
210.6

 
 
611.6

 
(401.2
)
 
210.4

Prepaid expenses
47.3

 
(28.9
)
 
18.4

 
 
48.4

 
(24.0
)
 
24.4

Other current assets
186.9

 
(152.4
)
 
34.5

 
 
208.6

 
(167.3
)
 
41.3

Total current assets
2,501.8

 
(1,554.9
)
 
946.9

 
 
2,552.1

 
(1,593.0
)
 
959.1

Property, plant and equipment, net
429.7

 
(153.5
)
 
276.2

 
 
451.0

 
(166.8
)
 
284.2

Goodwill
4,043.8

 
(1,825.4
)
 
2,218.4

 
 
4,276.4

 
(1,978.3
)
 
2,298.1

Intangible assets, net
2,896.7

 
(1,799.4
)
 
1,097.3

 
 
3,126.6

 
(1,972.3
)
 
1,154.3

Other assets
106.4

 
(70.6
)
 
35.8

 
 
141.1

 
(102.7
)
 
38.4

Total assets
$
9,978.4

 
$
(5,403.8
)
 
$
4,574.6

 
 
$
10,547.2

 
$
(5,813.1
)
 
$
4,734.1

Liabilities & stockholders' equity
  

 
  

 
  

 
 
  

 
  

 
  

Accounts payable
$
464.4

 
$
(343.3
)
 
$
121.1

 
 
$
498.1

 
$
(380.1
)
 
$
118.0

Current installments of long-term debt and revolving credit facilities
138.8

 
(67.1
)
 
71.7

 
 
116.3

 
(51.1
)
 
65.2

Accrued expenses and other current liabilities
582.4

 
(379.1
)
 
203.3

 
 
620.9

 
(453.9
)
 
167.0

Total current liabilities
1,185.6

 
(789.5
)
 
396.1

 
 
1,235.3

 
(885.1
)
 
350.2

Debt and capital lease obligations
5,402.0

 
(4.7
)
 
5,397.3

 
 
5,495.2

 
(4.5
)
 
5,490.7

Pension and post-retirement benefits
65.7

 
(12.1
)
 
53.6

 
 
70.1

 
(13.6
)
 
56.5

Deferred income taxes
524.9

 
(369.5
)
 
155.4

 
 
569.3

 
(393.9
)
 
175.4

Contingent consideration
80.7

 
—

 
80.7

 
 
79.7

 
—

 
79.7

Other liabilities
115.1

 
(38.4
)
 
76.7

 
 
130.6

 
(48.1
)
 
82.5

Total liabilities
7,374.0

 
(1,214.2
)
 
6,159.8

 
 
7,580.2

 
(1,345.2
)
 
6,235.0

Total equity
2,604.4

 
(4,189.6
)
 
(1,585.2
)
 
 
2,967.0

 
(4,467.9
)
 
(1,500.9
)
Total liabilities and stockholders' equity
$
9,978.4

 
$
(5,403.8
)
 
$
4,574.6

 
 
$
10,547.2

 
$
(5,813.1
)
 
$
4,734.1





6


PLATFORM SPECIALTY PRODUCTS CORPORATION
RECASTED CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
 
December 31, 2017
 
 
December 31, 2016
(in millions)
PAH
Historical
 
Adjustments for Arysta Sale
 
PAH
Recasted

 
 
PAH
Historical
 
Adjustments for Arysta Sale
 
PAH
Recasted

Assets
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
477.8

 
$
(219.4
)
 
$
258.4

 
 
$
422.6

 
$
(186.5
)
 
$
236.1

Accounts receivable, net
1,140.3

 
(740.5
)
 
399.8

 
 
1,050.9

 
(699.7
)
 
351.2

Inventories
490.4

 
(304.0
)
 
186.4

 
 
416.4

 
(251.3
)
 
165.1

Prepaid expenses
42.8

 
(22.6
)
 
20.2

 
 
71.3

 
(53.9
)
 
17.4

Other current assets
189.3

 
(145.6
)
 
43.7

 
 
110.0

 
(69.3
)
 
40.7

Total current assets
2,340.6

 
(1,432.1
)
 
908.5

 
 
2,071.2

 
(1,260.7
)
 
810.5

Property, plant and equipment, net
452.3

 
(164.9
)
 
287.4

 
 
460.5

 
(155.8
)
 
304.7

Goodwill
4,201.2

 
(1,948.6
)
 
2,252.6

 
 
4,178.9

 
(2,046.4
)
 
2,132.5

Intangible assets, net
3,137.3

 
(1,976.5
)
 
1,160.8

 
 
3,233.3

 
(2,024.4
)
 
1,208.9

Other assets
121.0

 
(78.5
)
 
42.5

 
 
110.2

 
(79.2
)
 
31.0

Total assets
$
10,252.4

 
$
(5,600.6
)
 
$
4,651.8

 
 
$
10,054.1

 
$
(5,566.5
)
 
$
4,487.6

Liabilities & stockholders' equity
  

 
  

 
  

 
 
  

 
  

 
  

Accounts payable
$
461.8

 
$
(350.6
)
 
$
111.2

 
 
$
383.6

 
$
(276.2
)
 
$
107.4

Current installments of long-term debt and revolving credit facilities
38.9

 
(28.8
)
 
10.1

 
 
116.1

 
(86.3
)
 
29.8

Accrued expenses and other current liabilities
591.1

 
(385.5
)
 
205.6

 
 
583.0

 
(379.2
)
 
203.8

Total current liabilities
1,091.8

 
(764.9
)
 
326.9

 
 
1,082.7

 
(741.7
)
 
341.0

Debt and capital lease obligations
5,440.6

 
(3.5
)
 
5,437.1

 
 
5,122.9

 
(2.6
)
 
5,120.3

Pension and post-retirement benefits
69.0

 
(12.7
)
 
56.3

 
 
73.8

 
(10.3
)
 
63.5

Deferred income taxes
579.6

 
(409.6
)
 
170.0

 
 
663.2

 
(443.9
)
 
219.3

Contingent consideration
79.2

 
—

 
79.2

 
 
75.8

 
—

 
75.8

Other liabilities
132.2

 
(46.7
)
 
85.5

 
 
145.9

 
(57.4
)
 
88.5

Total liabilities
7,392.4

 
(1,237.4
)
 
6,155.0

 
 
7,164.3

 
(1,255.9
)
 
5,908.4

Redeemable preferred stock - Series B
—

 
—

 
—

 
 
—

 
—

 
—

Total equity
2,860.0

 
(4,363.2
)
 
(1,503.2
)
 
 
2,889.8

 
(4,310.6
)
 
(1,420.8
)
Total liabilities and stockholders' equity
$
10,252.4

 
$
(5,600.6
)
 
$
4,651.8

 
 
$
10,054.1

 
$
(5,566.5
)
 
$
4,487.6




7


PLATFORM SPECIALTY PRODUCTS CORPORATION
RECASTED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
 
Six Months Ended
June 30, 2018
 
 
Three Months Ended
March 31, 2018
(in millions)
PAH
Historical
 
Adjustments for Arysta Sale
 
PAH
Recasted

 
 
PAH
Historical
 
Adjustments for Arysta Sale
 
PAH
Recasted

Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
49.8

 
$
(108.3
)
 
$
(58.5
)
 
 
$
38.0

 
$
(46.9
)
 
$
(8.9
)
Reconciliation of net income (loss) to net cash flows used in operating activities:
 
 


 
 
 
 
 
 


 


Depreciation and amortization
183.5

 
(103.7
)
 
79.8

 
 
91.7

 
(51.5
)
 
40.2

Deferred income taxes
(21.4
)
 
3.4

 
(18.0
)
 
 
(22.3
)
 
21.7

 
(0.6
)
Foreign exchange gain
(22.8
)
 
15.1

 
(7.7
)
 
 
(67.5
)
 
58.9

 
(8.6
)
Other, net
11.4

 
(5.8
)
 
5.6

 
 
(3.2
)
 
(1.3
)
 
(4.5
)
Changes in assets and liabilities, net of acquisitions:
 
 


 
 
 
 
 
 


 
 
Accounts receivable
(167.8
)
 
156.5

 
(11.3
)
 
 
(131.0
)
 
119.3

 
(11.7
)
Inventories
(112.3
)
 
85.2

 
(27.1
)
 
 
(105.2
)
 
88.2

 
(17.0
)
Accounts payable
24.3

 
(12.1
)
 
12.2

 
 
33.1

 
(28.2
)
 
4.9

Accrued expenses
9.4

 
(8.4
)
 
1.0

 
 
22.8

 
(62.3
)
 
(39.5
)
Prepaid expenses and other current assets
(34.3
)
 
51.8

 
17.5

 
 
(27.0
)
 
33.1

 
6.1

Other assets and liabilities
(11.5
)
 
5.3

 
(6.2
)
 
 
9.5

 
(19.3
)
 
(9.8
)
Net cash flows used in operating activities
$
(91.7
)
 
$
79.0

 
$
(12.7
)
 
 
$
(161.1
)
 
$
111.7

 
$
(49.4
)
Cash flows from investing activities:
 
 


 
 
 
 
 
 
 
 
 
Capital expenditures
$
(24.3
)
 
$
13.3

 
$
(11.0
)
 
 
$
(10.0
)
 
$
5.2

 
$
(4.8
)
Investment in registrations of products
(20.3
)
 
20.3

 
—

 
 
(13.2
)
 
13.2

 
—

Proceeds from beneficial interests on sold accounts receivable
34.2

 
(34.2
)
 
—

 
 
10.0

 
(10.0
)
 
—

Proceeds from disposal of property, plant and equipment
1.9

 
(0.3
)
 
1.6

 
 
—

 
—

 
—

Other, net
(24.2
)
 
21.8

 
(2.4
)
 
 
20.0

 
4.2

 
24.2

Net cash flows (used in) provided by investing activities
$
(32.7
)
 
$
20.9

 
$
(11.8
)
 
 
$
6.8

 
$
12.6

 
$
19.4

Cash flows from financing activities:
 
 


 
 
 
 
 
 


 
 
Net cash flows provided by financing activities
$
103.2

 
$
(44.1
)
 
$
59.1

 
 
$
74.2

 
$
(22.7
)
 
$
51.5


8


PLATFORM SPECIALTY PRODUCTS CORPORATION
RECASTED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
 
Six Months Ended
June 30, 2017
 
 
Three Months Ended
March 31, 2017
(in millions)
PAH
Historical
 
Adjustments for Arysta Sale
 
PAH
Recasted

 
 
PAH
Historical
 
Adjustments for Arysta Sale
 
PAH
Recasted

Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
 
 
 
Net loss
$
(83.6
)
 
$
(52.5
)
 
$
(136.1
)
 
 
$
(23.6
)
 
$
(38.6
)
 
$
(62.2
)
Reconciliation of net loss to net cash flows used in operating activities:
 

 
 
 
 
 
 
 

 
 
 
 
Depreciation and amortization
172.9

 
(96.4
)
 
76.5

 
 
85.9

 
(48.2
)
 
37.7

Deferred income taxes
(19.9
)
 
(2.4
)
 
(22.3
)
 
 
(14.2
)
 
6.9

 
(7.3
)
Foreign exchange loss
70.2

 
(35.0
)
 
35.2

 
 
13.7

 
(8.7
)
 
5.0

Other, net
41.2

 
(13.4
)
 
27.8

 
 
12.8

 
(0.8
)
 
12.0

Changes in assets and liabilities, net of acquisitions:
 
 
 
 
 
 
 
 
 
 
 
 
Accounts receivable
(72.4
)
 
60.5

 
(11.9
)
 
 
(120.1
)
 
119.0

 
(1.1
)
Inventories
(86.5
)
 
60.6

 
(25.9
)
 
 
(83.9
)
 
67.7

 
(16.2
)
Accounts payable
41.1

 
(38.7
)
 
2.4

 
 
32.9

 
(26.7
)
 
6.2

Accrued expenses
(14.7
)
 
20.5

 
5.8

 
 
(15.9
)
 
6.4

 
(9.5
)
Prepaid expenses and other current assets
(47.0
)
 
20.3

 
(26.7
)
 
 
(2.6
)
 
(7.4
)
 
(10.0
)
Other assets and liabilities
(11.6
)
 
22.1

 
10.5

 
 
(4.5
)
 
2.1

 
(2.4
)
Net cash flows used in operating activities
$
(10.3
)
 
$
(54.4
)
 
$
(64.7
)
 
 
$
(119.5
)
 
$
71.7

 
$
(47.8
)
Cash flows from investing activities:
 

 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
$
(28.7
)
 
$
10.9

 
$
(17.8
)
 
 
$
(14.9
)
 
$
4.0

 
$
(10.9
)
Investment in registrations of products
(18.1
)
 
18.1

 
—

 
 
(12.9
)
 
12.9

 
—

Proceeds from beneficial interests on sold accounts receivable
2.4

 
(2.4
)
 
—

 
 
0.1

 
(0.1
)
 
—

Proceeds from disposal of property, plant and equipment
4.0

 
0.1

 
4.1

 
 
4.0

 
—

 
4.0

Other, net
(5.0
)
 
0.4

 
(4.6
)
 
 
(1.7
)
 
0.4

 
(1.3
)
Net cash flows used in investing activities
$
(45.4
)
 
$
27.1

 
$
(18.3
)
 
 
$
(25.4
)
 
$
17.2

 
$
(8.2
)
Cash flows from financing activities:
 

 
 
 
 
 
 
 
 
 
 
 
Net cash flows provided by financing activities
$
42.0

 
$
38.5

 
$
80.5

 
 
$
78.9

 
$
(2.8
)
 
$
76.1


9


PLATFORM SPECIALTY PRODUCTS CORPORATION
RECASTED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
 
Year Ended
December 31, 2017
 
 
Year Ended
December 31, 2016
(in millions)
PAH
Historical
 
Adjustments for Arysta Sale
 
PAH
Recasted

 
 
PAH
Historical
 
Adjustments for Arysta Sale
 
PAH
Recasted

Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
 
 
 
Net loss
$
(295.6
)
 
$
103.8

 
$
(191.8
)
 
 
$
(76.7
)
 
$
(138.3
)
 
$
(215.0
)
Reconciliation of net loss to net cash flows used in operating activities:
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
354.2

 
(198.2
)
 
156.0

 
 
342.3

 
(183.9
)
 
158.4

Deferred income taxes
(126.6
)
 
(37.8
)
 
(164.4
)
 
 
(57.4
)
 
(42.4
)
 
(99.8
)
Amortization of inventory step-up
—

 
—

 
—

 
 
11.7

 
—

 
11.7

Foreign exchange loss
114.0

 
(68.2
)
 
45.8

 
 
43.8

 
(9.8
)
 
34.0

Goodwill impairment
160.0

 
(160.0
)
 
—

 
 
46.6

 
—

 
46.6

Gain on settlement agreement related to Series B Convertible
—

 
—

 
—

 
 
(103.0
)
 
—

 
(103.0
)
Other, net
89.9

 
(14.8
)
 
75.1

 
 
85.2

 
(16.2
)
 
69.0

Changes in assets and liabilities, net of acquisitions:
 
 
 
 
 
 
 
 
 
 
 
 
Accounts receivable
(41.4
)
 
19.9

 
(21.5
)
 
 
(19.1
)
 
(24.1
)
 
(43.2
)
Inventories
(30.3
)
 
21.1

 
(9.2
)
 
 
70.4

 
(62.8
)
 
7.6

Accounts payable
50.0

 
(53.3
)
 
(3.3
)
 
 
(67.3
)
 
58.1

 
(9.2
)
Accrued expenses
(9.2
)
 
11.7

 
2.5

 
 
38.8

 
(12.3
)
 
26.5

Prepaid expenses and other current assets
(78.8
)
 
65.8

 
(13.0
)
 
 
(3.7
)
 
19.5

 
15.8

Other assets and liabilities
(44.0
)
 
124.7

 
80.7

 
 
(130.2
)
 
158.5

 
28.3

Net cash flows provided by (used in) operating activities
$
142.2

 
$
(185.3
)
 
$
(43.1
)
 
 
$
181.4

 
$
(253.7
)
 
$
(72.3
)
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
$
(59.4
)
 
$
28.6

 
$
(30.8
)
 
 
$
(56.3
)
 
$
23.7

 
$
(32.6
)
Investment in registrations of products
(40.7
)
 
40.7

 
—

 
 
(36.4
)
 
36.4

 
—

Proceeds from beneficial interests on sold accounts receivable
40.1

 
(40.1
)
 
—

 
 
3.4

 
(3.4
)
 
—

Proceeds from disposal of property, plant and equipment
17.5

 
(0.6
)
 
16.9

 
 
20.6

 
(11.2
)
 
9.4

Other, net
(5.0
)

—


(5.0
)
 
 
(2.1
)
 
(0.8
)
 
(2.9
)
Net cash flows used in investing activities
$
(47.5
)
 
$
28.6

 
$
(18.9
)
 
 
$
(70.8
)
 
$
44.7

 
$
(26.1
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
 
 
Net cash flows (used in) provided by financing activities
$
(67.4
)
 
$
74.5

 
$
7.1

 
 
$
(102.2
)
 
$
(19.9
)
 
$
(122.1
)

10


PLATFORM SPECIALTY PRODUCTS CORPORATION
ADDITIONAL RECASTED FINANCIAL INFORMATION
(Unaudited)
 
Six Months Ended June 30,
 ($ amounts in millions)
2018
 
2017
 
Reported
 
Constant Currency
Adjusted EBITDA
 
 
 
 
 
 
 
PAH historical
$
433.2

 
$
398.3

 
9%
 
3%
Adjustment for Arysta sale
(219.7
)
 
(208.4
)
 
 
 
 
Adjusted EBITDA from continuing operations
$
213.5

 
$
189.9

 
12%
 
6%
 
Three Months Ended March 31,
 ($ amounts in millions)
2018
 
2017
 
Reported
 
Constant Currency
Adjusted EBITDA
 
 
 
 
 
 
 
PAH historical
$
207.2

 
$
193.1

 
7%
 
(3)%
Adjustment for Arysta sale
(103.1
)
 
(98.7
)
 
 
 
 
Adjusted EBITDA from continuing operations
$
104.1

 
$
94.4

 
10%
 
2%
 
Year Ended December 31
 ($ amounts in millions)
2017
 
2016
 
Reported
 
Constant Currency
Adjusted EBITDA
 
 
 
 
 
 
 
PAH historical
$
820.9

 
$
769.5

 
7%
 
7%
Adjustment for Arysta sale
(419.7
)
 
(401.1
)
 
 
 
 
Adjusted EBITDA from continuing operations
$
401.2

 
$
368.4

 
9%
 
9%

11

NON-GAAP MEASURES
To supplement the financial measures prepared in accordance with GAAP, Platform has provided in this release the following non-GAAP financial measures: EBITDA, adjusted EBITDA, organic sales growth and adjusted earnings (loss) per share. Platform also evaluates and presents its results of operations on a constant currency basis.
Management internally reviews each of the non-GAAP measures mentioned above to evaluate performance on a comparative period-to-period basis in terms of absolute performance, trends and expected future performance with respect to the Company’s business, and believes that these non-GAAP measures provide investors with an additional perspective on trends and underlying operating results on a period-to-period comparable basis.  Platform also believes that investors find this information helpful in understanding the ongoing performance of its operations separate from items that may have a disproportionate positive or negative impact on its financial results in any particular period or are considered to be costs associated with its capital structure.  These non-GAAP financial measures, however, have limitations as analytical tools, and should not be considered in isolation from, a substitute for, or superior to, the related financial information that Platform reports in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude significant expenses and income that are required by GAAP to be recorded in the Company’s financial statements, and may not be completely comparable to similarly titled measures of other companies due to potential differences in calculation methods. In addition, these measures are subject to inherent limitations as they reflect the exercise of judgment by management about which items are excluded or included in determining these non-GAAP financial measures. Investors are encouraged to review the reconciliations of these non-GAAP financial measures to their most comparable GAAP financial measures included in this press release, and not to rely on any single financial measure to evaluate Platform’s businesses.
Constant Currency:
The Company discloses net sales and adjusted EBITDA on a constant currency basis by adjusting to exclude the impact of changes due to the translation of foreign currencies of its international locations into U.S. dollar. Management believes this non-GAAP financial information facilitates period-to-period comparison in the analysis of trends in business performance, thereby providing valuable supplemental information regarding its results of operations, consistent with how the Company internally evaluates its financial results.
The impact of foreign currency translation is calculated by converting the Company's current-period local currency financial results into U.S. dollar using the prior period's exchange rates and comparing these adjusted amounts to its prior period reported results. The difference between actual growth rates and constant currency growth rates represents the impact of foreign currency translation.
Organic Sales Growth:
Organic sales growth is defined as net sales excluding the impact of foreign currency translation, changes due to the pass-through pricing of certain metals, and acquisitions and/or divestitures, as applicable. Management believes this non-GAAP financial measure provides investors with a more complete understanding of the underlying net sales trends by providing comparable sales over differing periods on a consistent basis.

12

The following tables reconcile GAAP reported net sales growth to organic sales growth for the periods presented:
 
Six Months Ended
June 30,
 
 
Three Months Ended
March 31,
 
 
Year Ended
December 31,
 
2018
 
2017
 
 
2018
 
2017
 
 
2017
 
2016
Net Sales Growth
9%
 
6%
 
 
10%
 
6%
 
 
6%
 
121%
Impact of Currency
(5)%
 
2%
 
 
(7)%
 
2%
 
 
—%
 
2%
Constant Currency
4%
 
8%
 
 
3%
 
9%
 
 
6%
 
123%
Change in Pass-Through Metals Pricing
—%
 
(3)%
 
 
1%
 
(3)%
 
 
(1)%
 
(2)%
Acquisitions/ (Divestitures)
—%
 
—%
 
 
—%
 
(1)%
 
 
—%
 
(120)%
Organic Sales Growth
4%
 
5%
 
 
4%
 
5%
 
 
4%
 
1%
NOTE: Totals may not sum due to rounding.
For the six months ended June 30, 2018 and 2017, pass-through metals pricing had (negative) positive impact of $(2.6) million and $21.9 million, respectively. Acquisitions had a positive impact of $1.2 million and $2.8 million, respectively.
For the three months ended March 31, 2018 and 2017, pass-through metals pricing had (negative) positive impact of $(2.6) million and $13.0 million, respectively. For the three months ended March 31, 2017, acquisitions had a positive impact of $2.8 million.
For the years ended December 31, 2017 and 2016, pass-through metals pricing had a positive impact of $23.6 million and $12.6 million, respectively. Acquisitions had a positive impact of $2.8 million and $965 million, respectively.
Adjusted Earnings Per Share:
Adjusted earnings per share from continuing operations is defined as net income (loss) from continuing operations attributable to common stockholders adjusted to reflect adjustments consistent with the Company's definition of adjusted EBITDA. Additionally, the Company eliminates the amortization associated with intangibles assets recognized in purchase accounting for acquisitions. Further, the Company adjusts its effective tax rate to 34% for the six months ended June 30, 2018 and the three months ended March 31, 2018, and 35% for the six months ended June 30, 2017, three months ended March 31, 2017 and the twelve months ended December 31, 2017 and 2016, as described in footnote (13) under the reconciliation tables below. The resulting adjusted net income from continuing operations attributable to common stockholders is then divided by Platform's outstanding number of shares of common stock plus the number of shares that would be issued if all Platform's convertible stock was converted to common stock, stock options were vested and exercised, and awarded equity grants were vested at each period presented. Adjusted earnings per share from continuing operations is a key metric used by management to measure operating performance and trends as management believes the exclusion of certain expenses in calculating adjusted earnings per share facilitates operating performance comparisons on a period-to-period basis.

13


The following tables reconciles GAAP "Net (loss) income attributable to common stockholders" to "Adjusted net income from continuing operations attributable to common stockholders" and presents the adjusted number of common shares used in calculating adjusted earnings per share for each period presented below:
 
 
Six Months Ended
June 30,
 
Three Months Ended
March 31,
(in millions, except per share amounts)
 
2018
 
2017
 
2018
 
2017
Net income (loss) attributable to common stockholders
 
$
49.3

 
$
(85.5
)
 
$
37.3

 
$
(24.4
)
Income from discontinued operations, net of tax
 
(108.3
)
 
(52.5
)
 
(46.9
)
 
(38.6
)
Net (loss) from discontinued operations attributable to the non-controlling interests
 
(0.2
)
 
(0.1
)
 
(0.6
)
 
(1.1
)
Net loss from continuing operations attributable to common stockholders
 
(59.2
)
 
(138.1
)
 
(10.2
)
 
(64.1
)
Adjustments:
 
 
 
 
 
 
 
 
Reversal of amortization expense
(1) 
56.9

 
54.0

 
28.5

 
26.6

Restructuring expense
(2) 
3.3

 
7.3

 
1.7

 
2.3

Acquisition and integration costs
(4) 
4.5

 
3.5

 
1.0

 
3.1

Legal settlement
(5) 
—

 
(10.6
)
 
—

 
—

Foreign exchange (gain) loss on foreign denominated external and internal long-term debt
(6) 
(3.1
)
 
37.8

 
(7.7
)
 
4.2

Debt refinancing costs
(7) 
—

 
13.8

 
—

 
1.0

Gain on sale of equity investment
(11) 
(11.3
)
 
—

 
(11.3
)
 
—

Other, net
(12) 
3.4

 
4.3

 
2.0

 
2.7

Tax effect of pre-tax non-GAAP adjustments
(13) 
(18.3
)
 
(38.5
)
 
(4.8
)
 
(14.0
)
Adjustment to estimated effective tax rate
(13) 
46.3

 
61.8

 
9.5

 
33.4

Adjustment to reverse income attributable to certain non-controlling interests
(14) 
0.6

 
1.9

 
1.2

 
1.9

Adjusted net income (loss) from continuing operations attributable to common stockholders
 
$
23.1

 
$
(2.8
)
 
$
9.9

 
$
(2.9
)
 
 
 
 
 
 
 
 
 
Adjusted earnings (loss) per share
(15) 
$
0.08

 
$
(0.01
)
 
$
0.03

 
$
(0.01
)
 
 
 
 
 
 
 
 
 
Adjusted common shares outstanding
(15) 
302.0

 
300.3

 
302.0

 
300.3


14


 
 
Twelve Months Ended
December 31,
(in millions, except per share amounts)
 
2017
 
2016
Net loss attributable to common stockholders
 
$
(296.2
)
 
$
(40.8
)
Loss (income) from discontinued operations, net of tax
 
103.8

 
(113.8
)
Net (loss) income from discontinued operations attributable to the non-controlling interests
 
(1.7
)
 
2.6

Net loss from continuing operations attributable to common stockholders
 
(194.1
)
 
(152.0
)
Adjustments:
 
 
 
 
Reversal of amortization expense
(1) 
109.6

 
109.1

Restructuring expense
(2) 
23.5

 
25.0

Amortization of inventory step-up
(3) 
—

 
11.7

Acquisition and integration costs
(4) 
4.1

 
25.1

Legal settlement
(5) 
(10.8
)
 
—

Foreign exchange loss on foreign denominated external and internal long-term debt
(6) 
53.4

 
25.8

Debt refinancing costs
(7) 
83.1

 
19.7

Goodwill impairment
(8) 
—

 
46.6

Gain on settlement agreement related to Series B Convertible Preferred Stock
(9) 
—

 
(103.0
)
Non-cash change in fair value of preferred stock redemption liability
(9) 
—

 
5.0

Pension Plan Settlement
(10) 
10.5

 
1.7

Other, net
(12) 
4.9

 
14.6

Tax effect of pre-tax non-GAAP adjustments
(13) 
(97.4
)
 
(63.5
)
Adjustment to estimated effective tax rate
(13) 
22.5

 
39.9

Gain on amendment of Series B Convertible Preferred Stock
(9) 
—

 
(32.9
)
Adjustment to reverse income (loss) attributable to certain non-controlling interests
(14) 
2.1

 
(5.9
)
Adjusted net income (loss) from continuing operations attributable to common stockholders
 
$
11.4

 
$
(33.1
)
 
 
 
 
 
Adjusted earnings (loss) per share
(15) 
$
0.04

 
$
(0.12
)
 
 
 
 
 
Adjusted common shares outstanding
(15) 
300.1

 
282.3

(1)
The Company eliminates the amortization associated with intangible assets recognized in purchase accounting for acquisitions. The Company believes this adjustment provides insight with respect to the cash flows necessary to maintain and enhance the Company's product portfolio.
(2)
The Company adjusts for costs of restructuring its operations, including those related to its acquired businesses. The Company adjusts these costs because it believes they are not reflective of ongoing operations.
(3)
Adjustment for purchase accounting fair value adjustment to inventory associated with the acquisitions of Alent plc and OMG Electronic Chemicals (M) Sdn Bhd ("OMG Malaysia"), charged to cost of sales. The Company adjusts these costs because they are not considered to be reflective of ongoing operations.
(4)
The Company adjusts for costs associated with acquisition and integration activity, including costs of obtaining related financing such as investment banking, legal and accounting fees, and transfer taxes. The Company adjusts these costs because it believes they are not reflective of ongoing operations.
(5)
The Company adjusts for certain legal settlements which it believes are not considered reflective of ongoing operations, including the 2017 settlement agreement between MacDermid Printing Solutions LLC (now known as MacDermid Graphics Solutions LLC) and E.I. du Pont de Nemours and Company (now known as DowDuPont Inc.).
(6)
The Company adjusts for foreign exchanges gains and losses on long-term intercompany and third-party debt because it expects the period-to-period movement of these currencies to offset on a long-term basis and, due to their long-term nature, are not fully realized. The Company does not exclude foreign exchange gains and losses on short-term intercompany and third-party payables and receivables.
(7) 
The Company adjusts for costs related to its 2017 term loans refinancings because it believes they are not reflective of ongoing operations.
(8) 
The Company recorded non-cash impairment charges of $46.6 million related to its Performance Solutions segment in 2016. The Company adjusts these charges because they are not considered to be reflective of ongoing operations.
(9)
The Company accounted for a settlement agreement amending its Series B Convertible Preferred Stock and, as a result, recognized gains in net income of $103 million and income available to common stockholders of $32.9 million related to this amendment. Further, the Company recognized a full-year net loss of $5.0 million related to the adjustment of the Series B Convertible Preferred Stock to fair value subsequent to this amendment. The Company adjusted these gains and losses because they are not considered to be representative of ongoing operations. These gains and losses were included in income available to common stockholders for the computation of GAAP basic earnings per share; however, they were excluded for the calculation of GAAP diluted earnings per share.
(10)
The Company adjusts for costs related to pension plan settlements and curtailments. 2017 adjustments related primarily to the settlement of the Company's

15


pension obligation in the United Kingdom. The Company adjusts these costs because they are not considered to be reflective of ongoing operations.
(11)
The Company adjusts for a gain on the sale of an equity investment in 2018 because it believes it is not reflective of ongoing operations.
(12) 
The Company adjusts for non-cash changes in the fair value of contingent consideration for all periods presented. The Company's 2017 adjustments include a non-recurring severance payment to a senior executive. The Company adjusts these costs because they are not considered to be reflective of ongoing operations.
(13)
The Company adjusts its effective tax rate to 34% for the six months ended June 30, 2018 and the three months ended March 31, 2018. This adjustment does not reflect the Company’s current or near-term tax structure, including limitations on its ability to utilize net operating losses and foreign tax credits in certain jurisdictions. These factors significantly increase the Company's effective tax rate from 34%. The Company also applies an effective tax rate of 34% to pre-tax non-GAAP adjustments. For the six months ended June 30, 2017, the three months ended March 31, 2017, and the twelve months ended December 31, 2017 and 2016, before the enactment of the Tax Reform in December 2017, the Company adjusted its effective tax rate to 35%. The Company adjusts the effective tax rates because it believes it provides a meaningful comparison of its performance between periods.
(14)
The Company adjusts for the income or loss attributable to non-controlling interest created at the time of the acquisition of MacDermid, Incorporated because holders of such equity interest are expected to convert their holdings into shares of Platform's common stock. The Company adjusts these non-controlling interests because it believes they are not reflective of ongoing operations.
(15)
The Company defines "Adjusted common shares" as the outstanding shares of Platform's common stock at each period presented plus the number of shares that would be issued if all Platform's convertible stock were converted into common stock, stock options were vested and exercised, and awarded equity grants were vested at each period presented. The Company adjusts the outstanding shares of Platform's common stock for this calculation to provide an understanding of the Company’s results of operations on a per share basis. See table below for further information.
NON-GAAP ADJUSTED COMMON SHARES (Unaudited)
The following table shows Platform's adjusted common shares outstanding at each period presented which consists of Platform's outstanding number of shares of common stock plus the number of shares that would be issued if all Platform's convertible stock was converted to common stock, stock options were vested and exercised, and awarded equity grants were vested at each period presented:
 
Twelve Months Ended
December 31,
(in millions)
2017
 
2016
Basic outstanding common shares
286.6

 
255.4

Number of shares issuable upon conversion of Series B Convertible Preferred Stock
—

 
16.6

Number of shares issuable upon conversion of PDH Common Stock
5.5

 
7.9

Number of shares issuable upon conversion of Series A Preferred Stock
2.0

 
2.0

Number of shares issuable upon vesting and exercise of Stock Options
0.7

 
0.6

Number of shares issuable upon vesting of granted Equity Awards
5.3

 
4.0

Net impact of pending Series B Convertible Preferred Stock actions
—

 
(4.2
)
Adjusted common shares outstanding
300.1

 
282.3

 
Six Months Ended
June 30,
 
Three Months Ended
March 31,
(in millions)
2018
 
2017
 
2018
 
2017
Basic outstanding common shares
288.2

 
286.0

 
288.1

 
285.7

Number of shares issuable upon conversion of PDH Common Stock
4.1

 
6.1

 
4.2

 
6.4

Number of shares issuable upon conversion of Series A Preferred Stock
2.0

 
2.0

 
2.0

 
2.0

Number of shares issuable upon vesting and exercise of Stock Options
0.7

 
0.7

 
0.7

 
0.7

Number of shares issuable upon vesting of granted Equity Awards
7.0

 
5.5

 
7.0

 
5.5

Adjusted common shares outstanding
302.0

 
300.3

 
302.0

 
300.3


16


EBITDA and Adjusted EBITDA:
EBITDA represents earnings before interest, provision for income taxes, depreciation and amortization. Adjusted EBITDA is defined as EBITDA excluding the impact of additional items which the Company believes are not representative or indicative of its ongoing business, as described in the footnotes located under the Adjusted Earnings Per Share reconciliation tables above. Adjusted EBITDA also includes an allocation of corporate costs, such as compensation expense and professional fees. Management believes adjusted EBITDA provide investors with a more complete understanding of the long-term profitability trends of Platform’s business, and facilitate comparisons of its profitability to prior and future periods. However, these measures, which do not consider certain cash requirements, should not be construed as alternatives to net income or cash flow from operations as measures of profitability or liquidity.
The following tables reconciles GAAP "Net (loss) income attributable to common stockholders" to Adjusted EBITDA:
 
 
Six Months Ended
June 30,
 
Three Months Ended
March 31,
(in millions)
 
2018
 
2017
 
2018
 
2017
Net income (loss) attributable to common stockholders
 
$
49.3

 
$
(85.5
)
 
$
37.3

 
$
(24.4
)
Add (subtract):
 
 
 
 
 
 
 
 
Net income attributable to the non-controlling interests
 
0.5

 
1.9

 
0.7

 
0.8

Loss from discontinued operations, net of tax
 
(108.3
)
 
(52.5
)
 
(46.9
)
 
(38.6
)
Income tax expense
 
39.9

 
21.8

 
9.9

 
17.8

Interest expense, net
 
155.5

 
171.6

 
77.2

 
87.8

Depreciation expense
 
22.9

 
22.5

 
11.7

 
11.1

Amortization expense
 
56.9

 
54.0

 
28.5

 
26.6

EBITDA
 
216.7

 
133.8

 
118.4

 
81.1

Adjustments to reconcile to Adjusted EBITDA:
 
 
 
 
 
 
 
 
Restructuring expense
(2) 
3.3

 
7.3

 
1.7

 
2.3

Acquisition and integration costs
(4) 
4.5

 
3.5

 
1.0

 
3.1

Legal settlement
(5) 
—

 
(10.6
)
 
—

 
—

Foreign exchange (gain) loss on foreign denominated external and internal long-term debt
(6) 
(3.1
)
 
37.8

 
(7.7
)
 
4.2

Debt refinancing costs
(7) 
—

 
13.8

 
—

 
1.0

Gain on sale of equity investment
(11) 
(11.3
)
 
—

 
(11.3
)
 
—

Other, net
(12) 
3.4

 
4.3

 
2.0

 
2.7

Adjusted EBITDA
 
$
213.5

 
$
189.9

 
$
104.1

 
$
94.4

NOTE: For footnote descriptions, please refer to the footnotes located under the Adjusted Earnings Per Share reconciliation table above.

17


 
 
Twelve Months Ended
December 31,
(in millions)
 
2017
 
2016
Net loss attributable to common stockholders
 
$
(296.2
)
 
$
(40.8
)
Add (subtract):
 
 
 
 
Gain on amendment of Series B Convertible Preferred Stock
(9) 
—

 
(32.9
)
Net income (loss) attributable to the non-controlling interests
 
0.6

 
(3.0
)
Loss (income) from discontinued operations, net of tax
 
103.8

 
(113.8
)
Income tax benefit
 
(68.6
)
 
(41.3
)
Interest expense, net
 
336.9

 
372.3

Depreciation expense
 
46.4

 
46.6

Amortization expense
 
109.6

 
109.1

EBITDA
 
232.5

 
296.2

Adjustments to reconcile to Adjusted EBITDA:
 
 
 
 
Restructuring expense
(2) 
23.5

 
25.0

Amortization of inventory step-up
(3) 
—

 
11.7

Acquisition and integration costs
(4) 
4.1

 
25.1

Legal settlement
(5) 
(10.8
)
 
—

Foreign exchange loss on foreign denominated external and internal long-term debt
(6) 
53.4

 
25.8

Debt refinancing costs
(7) 
83.1

 
19.7

Goodwill impairment
(8) 
—

 
46.6

Gain on settlement agreement related to Series B Convertible Preferred Stock
(9) 
—

 
(103.0
)
Non-cash change in fair value of preferred stock redemption liability
(9) 
—

 
5.0

Pension plan settlement and curtailment
(10) 
10.5

 
1.7

Other, net
(12) 
4.9

 
14.6

Adjusted EBITDA
 
$
401.2

 
$
368.4

NOTE: For footnote descriptions, please refer to the footnotes located under the Adjusted Earnings Per Share reconciliation table above.

18
 GRAPHIC 4 platformlogoa15.jpg begin 644 platformlogoa15.jpg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end