N-CSRS 1 fp0085583-1_ncsrs.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

FORM N-CSR

 

CERTIFIED SHAREHOLDER REPORT OF REGISTERED
MANAGEMENT INVESTMENT COMPANIES

 

Investment Company Act file number 811-22894

 

INVESTMENT MANAGERS SERIES TRUST II
(Exact name of registrant as specified in charter)

 

235 W. Galena Street

Milwaukee, WI 53212
(Address of principal executive offices) (Zip code)

 

Diane J. Drake

Mutual Fund Administration, LLC

2220 E. Route 66, Suite 226

Glendora, CA 91740
(Name and address of agent for service)

 

(626) 385-5777

Registrant’s telephone number, including area code

 

Date of fiscal year end: March 31

 

Date of reporting period: September 30, 2023

 

 

Item 1. Report to Stockholders.

 

The registrant’s semi-annual report transmitted to shareholders pursuant to Rule 30e-1 under the Investment Company Act of 1940, as amended (the “Investment Company Act”), is as follows:

 

 

 

 

AXS Astoria Inflation Sensitive ETF

(PPI)

 

AXS Change Finance ESG ETF

(CHGX)

 

AXS First Priority CLO Bond ETF

(AAA)

 

AXS Green Alpha ETF

(NXTE)

 

AXS Brendan Wood TopGun Index ETF

(TGN)

 

AXS Esoterica NextG Economy ETF

(WUGI)

 

SEMI-ANNUAL REPORT

SEPTEMBER 30, 2023

 

 

AXS ETFs

Each a series of Investment Managers Series Trust II

 

Table of Contents

 

Schedule of Investments 1
Statements of Assets and Liabilities 23
Statements of Operations 25
Statements of Changes in Net Assets 31
Statement of Cash Flows 37
Financial Highlights 38
Notes to Financial Statements 44
Supplemental Information 61
Expense Examples 63

 

This report and the financial statements contained herein are provided for the general information of the shareholders of the AXS ETFs. This report is not authorized for distribution to prospective investors in the ETFs unless preceded or accompanied by an effective prospectus.

 

www.axsinvestments.com

 

 

AXS Astoria Inflation Sensitive ETF

SCHEDULE OF INVESTMENTS

As of September 30, 2023 (Unaudited)

 

 

Number        
of Shares      Value 
     COMMON STOCKS — 76.7%     
     AEROSPACE/DEFENSE — 5.8%     
 10,755   Airbus S.E.  $1,445,903 
 7,335   Rheinmetall A.G.   1,894,111 
         3,340,014 
     BUILDING MATERIALS — 3.0%     
 13,995   Builders FirstSource, Inc.*   1,742,238 
     CHEMICALS — 4.2%     
 21,092   Nutrien Ltd.   1,308,577 
 22,712   Olin Corp.   1,135,146 
         2,443,723 
     COMMERCIAL SERVICES — 2.4%     
 3,138   United Rentals, Inc.   1,395,061 
     DISTRIBUTION/WHOLESALE — 4.6%     
 58,453   Sumitomo Corp.   1,168,864 
 2,158   W.W. Grainger, Inc.   1,492,991 
         2,661,855 
     ELECTRONICS — 2.2%     
 35,932   ABB Ltd.   1,288,336 
     HAND/MACHINE TOOLS — 2.3%     
 7,480   Lincoln Electric Holdings, Inc.   1,359,789 
     IRON/STEEL — 8.6%     
 68,154   Fortescue Metals Group Ltd.   920,199 
 9,268   Nucor Corp.   1,449,052 
 3,702   Reliance Steel & Aluminum Co.   970,776 
 15,386   Steel Dynamics, Inc.   1,649,687 
         4,989,714 
     MACHINERY-DIVERSIFIED — 1.7%     
 8,167   AGCO Corp.   965,993 
     MINING — 8.5%     
 51,274   BHP Group Ltd.   1,464,331 
 616,624   Pilbara Minerals Ltd.   1,711,267 
 27,648   Rio Tinto PLC   1,746,006 
         4,921,604 
     OIL & GAS — 28.3%     
 30,845   Canadian Natural Resources Ltd.   2,004,013 
 9,357   Chevron Corp.   1,577,777 

1

 

AXS Astoria Inflation Sensitive ETF

SCHEDULE OF INVESTMENTS - Continued

As of September 30, 2023 (Unaudited)

 

 

Number        
of Shares      Value 
     COMMON STOCKS (Continued)     
     OIL & GAS (Continued)     
 34,849   Devon Energy Corp.  $1,662,297 
 15,124   EOG Resources, Inc.   1,917,118 
 131,269   Inpex Corp.   1,984,539 
 29,308   Ovintiv, Inc.   1,394,182 
 51,605   Suncor Energy, Inc.   1,782,892 
 30,738   Tourmaline Oil Corp.   1,553,951 
 10,847   Valero Energy Corp.   1,537,128 
 40,385   Woodside Energy Group Ltd.   951,093 
         16,364,990 
     PACKAGING & CONTAINERS — 2.1%     
 53,261   Graphic Packaging Holding Co.   1,186,655 
     SEMICONDUCTORS — 3.0%     
 9,387   Disco Corp.   1,734,920 
     TOTAL COMMON STOCKS     
     (Cost $41,919,873)   44,394,892 
     EXCHANGE-TRADED FUNDS — 22.4%     
 20,294   Aberdeen Standard Physical Precious Metals Basket Shares ETF*   1,707,838 
 22,785   iShares 0-5 Year TIPS Bond ETF   2,208,322 
 28,826   Schwab U.S. TIPS ETF   1,455,425 
 71,055   SPDR Gold MiniShares Trust*   2,604,876 
 46,701   Vanguard Short-Term Inflation-Protected Securities ETF   2,208,023 
 152,464   WisdomTree Enhanced Commodity Strategy Fund   2,747,401 
     TOTAL EXCHANGE-TRADED FUNDS     
     (Cost $13,308,761)   12,931,885 
     TOTAL INVESTMENTS — 99.1%     
     (Cost $55,228,634)   57,326,777 
     Other Assets in Excess of Liabilities — 0.9%   533,292 
     TOTAL NET ASSETS — 100.0%  $57,860,069 

 

PLC – Public Limited Company

ETF – Exchange-Traded Fund

 

*Non-income producing security.

 

See accompanying Notes to Financial Statements.

2

 

AXS Astoria Inflation Sensitive ETF

SUMMARY OF INVESTMENTS

As of September 30, 2023 (Unaudited)

 

 

   Percent of Total 
Security Type  Net Assets 
Common Stocks     
Oil & Gas   28.3%
Iron/Steel   8.6%
Mining   8.5%
Aerospace/Defense   5.8%
Distribution/Wholesale   4.6%
Chemicals   4.2%
Building Materials   3.0%
Semiconductors   3.0%
Commercial Services   2.4%
Hand/Machine Tools   2.3%
Electronics   2.2%
Packaging & Containers   2.1%
Machinery-Diversified   1.7%
Total Common Stocks   76.7%
Exchange-Traded Funds   22.4%
Total Investments   99.1%
Other Assets in Excess of Liabilities   0.9%
Total Net Assets   100.0%

 

See accompanying Notes to Financial Statements.

3

 

AXS Change Finance ESG ETF

SCHEDULE OF INVESTMENTS

As of September 30, 2023 (Unaudited)

 

 

Number of Shares      Value 
     COMMON STOCKS — 99.8%     
     APPAREL — 1.0%     
 12,250   NIKE, Inc. - Class B  $1,171,345 
     BIOTECHNOLOGY — 1.1%     
 4,860   Amgen, Inc.   1,306,174 
     BUILDING MATERIALS — 2.0%     
 21,687   Carrier Global Corp.   1,197,123 
 5,709   Vulcan Materials Co.   1,153,332 
         2,350,455 
     CHEMICALS — 1.9%     
 6,779   Ecolab, Inc.   1,148,363 
 8,789   PPG Industries, Inc.   1,140,812 
         2,289,175 
     COMMERCIAL SERVICES — 5.9%     
 4,894   Automatic Data Processing, Inc.   1,177,398 
 6,028   Equifax, Inc.   1,104,209 
 4,585   FleetCor Technologies, Inc.*   1,170,734 
 3,699   Moody's Corp.   1,169,513 
 19,931   PayPal Holdings, Inc.*   1,165,166 
 3,187   S&P Global, Inc.   1,164,562 
         6,951,582 
     COMPUTERS — 6.1%     
 3,849   Accenture PLC - Class A1   1,182,066 
 6,632   Apple, Inc.   1,135,465 
 17,398   Cognizant Technology Solutions Corp. - Class A   1,178,541 
 7,642   Crowdstrike Holdings, Inc. - Class A*   1,279,118 
 20,692   Fortinet, Inc.*   1,214,207 
 8,485   International Business Machines Corp.   1,190,445 
         7,179,842 
     COSMETICS/PERSONAL CARE — 1.0%     
 7,762   Estee Lauder Cos., Inc. - Class A   1,121,997 
     DISTRIBUTION/WHOLESALE — 2.0%     
 21,638   Fastenal Co.   1,182,300 
 1,745   W.W. Grainger, Inc.   1,207,261 
         2,389,561 
     DIVERSIFIED FINANCIAL SERVICES — 9.1%     
 7,886   American Express Co.   1,176,512 
 3,690   Ameriprise Financial, Inc.   1,216,519 
 14,265   Apollo Global Management, Inc.   1,280,427 

4

 

AXS Change Finance ESG ETF

SCHEDULE OF INVESTMENTS - Continued

As of September 30, 2023 (Unaudited)

 

 

Number of Shares      Value 
     COMMON STOCKS (Continued)     
     DIVERSIFIED FINANCIAL SERVICES (Continued)     
 1,778   BlackRock, Inc.  $1,149,459 
 21,064   Charles Schwab Corp.   1,156,414 
 6,146   CME Group, Inc.   1,230,552 
 10,560   Intercontinental Exchange, Inc.   1,161,811 
 3,019   Mastercard, Inc. - Class A   1,195,252 
 5,071   Visa, Inc. - Class A   1,166,381 
         10,733,327 
     ELECTRIC — 1.0%     
 16,407   Ormat Technologies, Inc.   1,147,177 
     ENERGY-ALTERNATE SOURCES — 0.8%     
 79,714   Sunrun, Inc.*   1,001,208 
     FOOD — 2.0%     
 41,698   Conagra Brands, Inc.   1,143,359 
 17,888   Sysco Corp.   1,181,502 
         2,324,861 
     HAND/MACHINE TOOLS — 0.9%     
 13,201   Stanley Black & Decker, Inc.   1,103,340 
     HEALTHCARE-PRODUCTS — 4.0%     
 12,107   Abbott Laboratories   1,172,563 
 15,287   Medtronic PLC1   1,197,889 
 4,394   Stryker Corp.   1,200,749 
 2,237   Thermo Fisher Scientific, Inc.   1,132,302 
         4,703,503 
     HEALTHCARE-SERVICES — 1.1%     
 2,614   UnitedHealth Group, Inc.   1,317,953 
     HOME BUILDERS — 1.9%     
 10,461   Lennar Corp. - Class A   1,174,038 
 15,183   PulteGroup, Inc.   1,124,301 
         2,298,339 
     HOUSEHOLD PRODUCTS/WARES — 2.0%     
 12,874   Church & Dwight Co., Inc.   1,179,645 
 9,672   Kimberly-Clark Corp.   1,168,861 
         2,348,506 
     INSURANCE — 3.1%     
 21,290   American International Group, Inc.   1,290,174 
 3,737   Aon PLC - Class A1   1,211,610 

5

 

AXS Change Finance ESG ETF

SCHEDULE OF INVESTMENTS - Continued

As of September 30, 2023 (Unaudited)

 

 

Number of Shares      Value 
     COMMON STOCKS (Continued)     
     INSURANCE (Continued)     
 6,389   Marsh & McLennan Cos., Inc.  $1,215,827 
         3,717,611 
     INTERNET — 4.0%     
 9,149   Alphabet, Inc. - Class A*   1,197,238 
 9,070   Alphabet, Inc. - Class C*   1,195,880 
 2,873   Netflix, Inc.*   1,084,845 
 5,121   Palo Alto Networks, Inc.*   1,200,567 
         4,678,530 
     MACHINERY-DIVERSIFIED — 1.9%     
 3,031   Deere & Co.   1,143,839 
 3,993   Rockwell Automation, Inc.   1,141,479 
         2,285,318 
     MEDIA — 2.0%     
 26,646   Comcast Corp. - Class A   1,181,484 
 14,889   Walt Disney Co.*   1,206,753 
         2,388,237 
     PHARMACEUTICALS — 10.4%     
 8,477   AbbVie, Inc.   1,263,582 
 20,210   Bristol-Myers Squibb Co.   1,172,988 
 14,266   Cardinal Health, Inc.   1,238,574 
 7,079   Cencora, Inc.   1,274,008 
 4,510   Cigna Group   1,290,176 
 2,248   Eli Lilly & Co.   1,207,468 
 7,706   Johnson & Johnson   1,200,209 
 3,021   McKesson Corp.   1,313,682 
 11,432   Merck & Co., Inc.   1,176,924 
 35,216   Pfizer, Inc.   1,168,115 
         12,305,726 
     REITS — 1.9%     
 1,594   Equinix, Inc.   1,157,658 
 10,031   Prologis, Inc.   1,125,579 
         2,283,237 
     RETAIL — 5.0%     
 492   AutoZone, Inc.*   1,249,675 
 8,105   Genuine Parts Co.   1,170,200 
 1,325   O'Reilly Automotive, Inc.*   1,204,239 
 10,229   Ross Stores, Inc.   1,155,366 
 13,472   TJX Cos., Inc.   1,197,391 
         5,976,871 

6

 

AXS Change Finance ESG ETF

SCHEDULE OF INVESTMENTS - Continued

As of September 30, 2023 (Unaudited)

 

 

Number of Shares      Value 
     COMMON STOCKS (Continued)     
     SEMICONDUCTORS — 11.9%     
 11,786   Advanced Micro Devices, Inc.*  $1,211,836 
 6,853   Analog Devices, Inc.   1,199,892 
 1,351   Broadcom, Inc.   1,122,114 
 35,455   Intel Corp.   1,260,425 
 2,483   KLA Corp.   1,138,853 
 21,389   Marvell Technology, Inc.   1,157,787 
 15,224   Microchip Technology, Inc.   1,188,233 
 17,813   Micron Technology, Inc.   1,211,818 
 2,525   NVIDIA Corp.   1,098,350 
 12,655   ON Semiconductor Corp.*   1,176,282 
 10,878   QUALCOMM, Inc.   1,208,111 
 7,414   Texas Instruments, Inc.   1,178,900 
         14,152,601 
     SOFTWARE — 12.9%     
 2,228   Adobe, Inc.*   1,136,057 
 5,614   Autodesk, Inc.*   1,161,593 
 5,182   Cadence Design Systems, Inc.*   1,214,143 
 2,299   Intuit, Inc.   1,174,651 
 3,801   Microsoft Corp.   1,200,166 
 2,292   MSCI, Inc.   1,175,979 
 10,349   Oracle Corp.   1,096,166 
 10,193   Paychex, Inc.   1,175,559 
 5,626   Salesforce, Inc.*   1,140,840 
 2,115   ServiceNow, Inc.*   1,182,200 
 2,714   Synopsys, Inc.*   1,245,644 
 7,381   VMware, Inc. - Class A*   1,228,789 
 5,095   Workday, Inc. - Class A*   1,094,661 
         15,226,448 
     TELECOMMUNICATIONS — 2.0%     
 6,382   Arista Networks, Inc.*   1,173,841 
 21,725   Cisco Systems, Inc.   1,167,936 
         2,341,777 

7

 

AXS Change Finance ESG ETF

SCHEDULE OF INVESTMENTS - Continued

As of September 30, 2023 (Unaudited)

 

 

Number of Shares      Value 
     COMMON STOCKS (Continued)     
     WATER — 0.9%     
 8,980   American Water Works Co., Inc.  $1,111,993 
     TOTAL COMMON STOCKS     
     (Cost $116,072,990)   118,206,694 
     TOTAL INVESTMENTS — 99.8%     
     (Cost $116,072,990)   118,206,694 
     Other Assets in Excess of Liabilities — 0.2%   258,382 
     TOTAL NET ASSETS — 100.0%  $118,465,076 

 

PLC – Public Limited Company

 

*Non-income producing security.
1Foreign security denominated in U.S. Dollars.

 

See accompanying Notes to Financial Statements.

8

 

AXS Change Finance ESG ETF

SUMMARY OF INVESTMENTS

As of September 30, 2023 (Unaudited)

 

 

Security Type/Industry  Percent of Total Net Assets 
Common Stocks     
Software   12.9%
Semiconductors   11.9%
Pharmaceuticals   10.4%
Diversified Financial Services   9.1%
Computers   6.1%
Commercial Services   5.9%
Retail   5.0%
Internet   4.0%
Healthcare-Products   4.0%
Insurance   3.1%
Household Products/Wares   2.0%
Telecommunications   2.0%
Media   2.0%
Distribution/Wholesale   2.0%
Food   2.0%
Building Materials   2.0%
REITS   1.9%
Home Builders   1.9%
Chemicals   1.9%
Machinery-Diversified   1.9%
Healthcare-Services   1.1%
Biotechnology   1.1%
Cosmetics/Personal Care   1.0%
Apparel   1.0%
Electric   1.0%
Water   0.9%
Hand/Machine Tools   0.9%
Energy-Alternate Sources   0.8%
Total Common Stocks   99.8%
Total Investments   99.8%
Other Assets in Excess of Liabilities   0.2%
Total Net Assets   100.0%

 

See accompanying Notes to Financial Statements. 

9

 

AXS First Priority CLO Bond ETF

SCHEDULE OF INVESTMENTS

As of September 30, 2023 (Unaudited)

 

 

Principal Amount      Value 
     COLLATERALIZED MORTGAGE OBLIGATIONS — 92.3%     
     AIMCO CLO Series     
$350,000   Series 2017-AA, 6.638%, (3-Month Term SOFR+131.16 basis points), 4/20/20341,2,3  $346,814 
     AMMC CLO XI Ltd.     
 326,790   Series 2012-11A, 6.641%, (3-Month Term SOFR+127.16 basis points), 4/30/20311,2,3   325,451 
     AMMC CLO XVIII Ltd.     
 226,625   Series 2016-18A, 6.750%, (3-Month Term SOFR+136.16 basis points), 5/26/20311,2,3   226,151 
     Bain Capital Credit CLO     
 248,359   Series 2018-1A, 6.567%, (3-Month Term SOFR+122.16 basis points), 4/23/20311,2,3   247,587 
     Barings CLO Ltd.     
 279,908   Series 2015-2A, 6.778%, (3-Month Term SOFR+145.16 basis points), 10/20/20301,2,3   279,472 
     Battalion CLO XX Ltd.     
 250,000   Series 2021-20A, 6.750%, (3-Month Term SOFR+144.16 basis points), 7/15/20341,2,3   248,687 
     Burnham Park CLO Ltd.     
 221,937   Series 2016-1A, 6.738%, (3-Month Term SOFR+141.16 basis points), 10/20/20291,2,3   221,744 
     Cedar Funding VII CLO Ltd.     
 369,759   Series 2018-7A, 6.588%, (3-Month Term SOFR+126.16 basis points), 1/20/20311,2,3   368,555 
     CIFC Funding Ltd.     
 290,000   Series 2021-4A, 6.620%, (3-Month Term SOFR+131.16 basis points), 7/15/20331,2,3   289,481 
 250,000   Series 2014-4RA, 6.740%, (3-Month Term SOFR+143.16 basis points), 1/17/20351,2,3   248,700 
     Elmwood CLO IV Ltd.     
 250,000   Series 2020-1A, 6.810%, (3-Month Term SOFR+150.16 basis points), 4/15/20331,2,3   249,437 
     Generate CLO IV Ltd.     
 365,388   Series 4A, 6.678%, (3-Month Term SOFR+135.16 basis points), 4/20/20321,2,3   364,247 
     LCM XVIII LP     
 347,322   Series 18A, 6.608%, (3-Month Term SOFR+128.16 basis points), 4/20/20311,2,3   346,040 
     LCM XX LP     
 2,525   Series 20A, 6.628%, (3-Month Term SOFR+130.16 basis points), 10/20/20271,2,3   2,526 
     Madison Park Funding XLI Ltd.     
 135,192   Series 12A, 6.437%, (3-Month Term SOFR+109.16 basis points), 4/22/20271,2,3   135,023 
     Magnetite XII Ltd.     
 375,000   Series 2015-12A, 6.670%, (3-Month Term SOFR+136.16 basis points), 10/15/20311,2,3   374,104 

10

 

AXS First Priority CLO Bond ETF

SCHEDULE OF INVESTMENTS - Continued

As of September 30, 2023 (Unaudited)

 

 

Principal Amount      Value 
     COLLATERALIZED MORTGAGE OBLIGATIONS (Continued)     
     Palmer Square CLO Ltd.     
$198,828   Series 2014-1A, 6.700%, (3-Month Term SOFR+139.16 basis points), 1/17/20311,2,3  $198,625 
     Recette CLO Ltd.     
 250,000   Series 2015-1A, 6.668%, (3-Month Term SOFR+134.16 basis points), 4/20/20341,2,3   247,913 
     Rockford Tower CLO Ltd.     
 300,000   Series 2021-1A, 6.758%, (3-Month Term SOFR+143.16 basis points), 7/20/20341,2,3   297,648 
     Shackleton CLO IV Ltd.     
 348,882   Series 2013-4RA, 6.563%, (3-Month USD Libor+100 basis points), 4/13/20311,2,3   348,004 
     Symphony CLO XXII Ltd.     
 375,000   Series 2020-22A, 6.862%, (3-Month Term SOFR+155.16 basis points), 4/18/20331,2,3   374,071 
     Thompson Park CLO Ltd.     
 250,000   Series 2021-1A, 6.570%, (3-Month Term SOFR+126.16 basis points), 4/15/20341,2,3   248,896 
     TICP CLO IX Ltd.     
 226,056   Series 2017-9A, 6.728%, (3-Month Term SOFR+140.16 basis points), 1/20/20311,2,3   226,017 
     Vibrant CLO XI Ltd.     
 300,000   Series 2019-11A, 6.708%, (3-Month Term SOFR+138.16 basis points), 7/20/20321,2,3   297,856 
     Voya CLO Ltd.     
 375,000   Series 2018-3A, 6.720%, (3-Month Term SOFR+141.16 basis points), 10/15/20311,2,3   373,888 
     TOTAL COLLATERALIZED MORTGAGE OBLIGATIONS     
     (Cost $6,875,408)   6,886,937 
     TOTAL INVESTMENTS — 92.3%     
     (Cost $6,875,408)   6,886,937 
     Other Assets in Excess of Liabilities — 7.7%   575,920 
     TOTAL NET ASSETS — 100.0%  $7,462,857 

 

LP – Limited Partnership

1Callable.
2Floating rate security.
3Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities are restricted and may be resold in transactions exempt from registration normally to qualified institutional buyers. The total value of these securities is $6,886,937, which represents 92.3% of total net assets of the Fund.

 

See accompanying Notes to Financial Statements.

11

 

AXS First Priority CLO Bond ETF

SUMMARY OF INVESTMENTS

As of September 30, 2023 (Unaudited)

 

 

Security Type  Percent of Total Net Assets 
Collateralized Mortgage Obligations   92.3%
Total Investments   92.3%
Other Assets in Excess of Liabilities   7.7%
Total Net Assets   100.0%

 

See accompanying Notes to Financial Statements.

12

 

AXS Green Alpha ETF

SCHEDULE OF INVESTMENTS

As of September 30, 2023 (Unaudited)

 

 

Number of Shares      Value 
     COMMON STOCKS — 99.5%     
     AGRICULTURE — 0.3%     
 17,260   Vital Farms, Inc.*  $199,871 
     AUTO MANUFACTURERS — 5.0%     
 18,941   Rivian Automotive, Inc. - Class A*   459,888 
 7,452   Tesla, Inc.*   1,864,639 
 65,940   XPeng, Inc. - ADR*,1   1,210,658 
         3,535,185 
     AUTO PARTS & EQUIPMENT — 1.0%     
 107,955   QuantumScape Corp.*   722,219 
     BIOTECHNOLOGY — 13.0%     
 30,120   Arcturus Therapeutics Holdings, Inc.*   769,566 
 5,454   BioNTech S.E. - ADR*,1   592,523 
 103,146   Caribou Biosciences, Inc.*   493,038 
 56,704   CRISPR Therapeutics A.G.*,1   2,573,795 
 120,294   Editas Medicine, Inc.*   938,293 
 4,010   Illumina, Inc.*   550,493 
 20,902   Intellia Therapeutics, Inc.*   660,921 
 18,535   Moderna, Inc.*   1,914,480 
 41,202   Prime Medicine, Inc.*   393,067 
 17,567   Verve Therapeutics, Inc.*   232,938 
         9,119,114 
     BUILDING MATERIALS — 1.1%     
 12,893   Trex Co., Inc.*   794,596 
     CHEMICALS — 0.9%     
 20,220   Daqo New Energy Corp. - ADR*,1   612,059 
     COMPUTERS — 7.2%     
 4,946   Apple, Inc.   846,805 
 2,244   Crowdstrike Holdings, Inc. - Class A*   375,601 
 19,843   International Business Machines Corp.   2,783,973 
 23,848   Rapid7, Inc.*   1,091,761 
         5,098,140 
     DIVERSIFIED FINANCIAL SERVICES — 2.1%     
 70,281   Hannon Armstrong Sustainable Infrastructure Capital, Inc.   1,489,957 
     ELECTRIC — 3.0%     
 89,184   Brookfield Renewable Corp. - Class A1   2,135,065 
     ELECTRONICS — 2.1%     
 28,214   ABB Ltd. - ADR1   1,004,136 

13

 

AXS Green Alpha ETF

SCHEDULE OF INVESTMENTS - Continued

As of September 30, 2023 (Unaudited)

 

 

Number of Shares      Value 
     COMMON STOCKS (Continued)     
     ELECTRONICS (Continued)     
 4,693   Advanced Energy Industries, Inc.  $483,942 
         1,488,078 
     ENERGY-ALTERNATE SOURCES — 14.1%     
 42,619   Canadian Solar, Inc.*,1   1,048,854 
 4,498   Enphase Energy, Inc.*   540,435 
 10,309   First Solar, Inc.*   1,665,831 
 14,723   Fluence Energy, Inc.*   338,482 
 65,888   FREYR Battery S.A.*,1   322,192 
 43,417   JinkoSolar Holding Co., Ltd. - ADR*,1   1,318,574 
 35,538   Maxeon Solar Technologies Ltd.*,1   411,886 
 2,312   SolarEdge Technologies, Inc.*   299,427 
 82,145   SunPower Corp.*   506,835 
 27,756   Sunrun, Inc.*   348,615 
 109,419   TPI Composites, Inc.*   289,960 
 130,810   Vestas Wind Systems A/S*   2,814,852 
         9,905,943 
     ENVIRONMENTAL CONTROL — 0.7%     
 134,671   Li-Cycle Holdings Corp.*,1   478,082 
     FOOD — 3.6%     
 7,911   Danone S.A.   437,718 
 71,170   Natural Grocers by Vitamin Cottage, Inc.   918,805 
 26,693   Sprouts Farmers Market, Inc.*   1,142,460 
         2,498,983 
     HEALTHCARE-PRODUCTS — 1.8%     
 154,987   Pacific Biosciences of California, Inc.*   1,294,142 
     HEALTHCARE-SERVICES — 0.5%     
 197,993   Ginkgo Bioworks Holdings, Inc.*   358,367 
     INVESTMENT COMPANIES — 2.2%     
 132,240   Horizon Technology Finance Corp.   1,571,011 
     IRON/STEEL — 0.5%     
 7,164   Commercial Metals Co.   353,973 
     OFFICE FURNISHINGS — 1.4%     
 41,580   Interface, Inc.   407,900 
 51,623   Steelcase, Inc. - Class A   576,629 
         984,529 

14

 

AXS Green Alpha ETF

SCHEDULE OF INVESTMENTS - Continued

As of September 30, 2023 (Unaudited)

 

 

Number of Shares      Value 
     COMMON STOCKS (Continued)     
     REITS — 13.1%     
 11,192   Alexandria Real Estate Equities, Inc.  $1,120,319 
 14,661   Boston Properties, Inc.   872,036 
 13,443   Digital Realty Trust, Inc.   1,626,872 
 1,965   Equinix, Inc.   1,427,101 
 175,519   Hudson Pacific Properties, Inc.   1,167,201 
 27,227   Kilroy Realty Corp.   860,646 
 34,699   SL Green Realty Corp.   1,294,273 
 38,549   Vornado Realty Trust   874,291 
         9,242,739 
     SEMICONDUCTORS — 24.2%     
 3,885   Analog Devices, Inc.   680,225 
 25,961   Applied Materials, Inc.   3,594,300 
 3,931   ASML Holding N.V.1   2,314,022 
 55,356   Infineon Technologies A.G.   1,837,659 
 4,327   Lam Research Corp.   2,712,034 
 16,160   QUALCOMM, Inc.   1,794,730 
 43,079   Taiwan Semiconductor Manufacturing Co., Ltd. - ADR1   3,743,565 
 9,442   Wolfspeed, Inc.*   359,740 
         17,036,275 
     TELECOMMUNICATIONS — 1.7%     
 55,175   SK Telecom Co., Ltd. - ADR1   1,184,056 
     TOTAL COMMON STOCKS     
     (Cost $74,395,265)   70,102,384 
     TOTAL INVESTMENTS — 99.5%     
     (Cost $74,395,265)   70,102,384 
     Other Assets in Excess of Liabilities — 0.5%   339,008 
     TOTAL NET ASSETS — 100.0%  $70,441,392 

 

ADR – American Depository Receipt

 

* Non-income producing security.
1 Foreign security denominated in U.S. Dollars.

 

See accompanying Notes to Financial Statements.

15

 

AXS Green Alpha ETF

SUMMARY OF INVESTMENTS

As of September 30, 2023 (Unaudited)

 

 

Security Type/Industry  Percent of Total Net Assets 
Common Stocks     
Semiconductors   24.2%
Energy-Alternate Sources   14.1%
REITS   13.1%
Biotechnology   13.0%
Computers   7.2%
Auto Manufacturers   5.0%
Food   3.6%
Electric   3.0%
Investment Companies   2.2%
Electronics   2.1%
Diversified Financial Services   2.1%
Healthcare-Products   1.8%
Telecommunications   1.7%
Office Furnishings   1.4%
Building Materials   1.1%
Auto Parts & Equipment   1.0%
Chemicals   0.9%
Environmental Control   0.7%
Healthcare-Services   0.5%
Iron/Steel   0.5%
Agriculture   0.3%
Total Common Stocks   99.5%
Total Investments   99.5%
Other Assets in Excess of Liabilities   0.5%
Total Net Assets   100.0%

 

See accompanying Notes to Financial Statements.

16

 

AXS Brendan Wood TopGun Index ETF

SCHEDULE OF INVESTMENTS

As of September 30, 2023 (Unaudited)

 

 

Number of Shares      Value 
     COMMON STOCKS — 99.6%     
     BANKS — 7.9%     
 533   JPMorgan Chase & Co.  $77,295 
 763   Royal Bank of Canada1   66,717 
         144,012 
     COMPUTERS — 5.4%     
 591   Crowdstrike Holdings, Inc. - Class A*   98,922 
     DIVERSIFIED FINANCIAL SERVICES — 8.7%     
 203   Mastercard, Inc. - Class A   80,370 
 340   Visa, Inc. - Class A   78,203 
         158,573 
     ENVIRONMENTAL CONTROL — 3.9%     
 533   Waste Connections, Inc.1   71,582 
     HEALTHCARE-PRODUCTS — 3.6%     
 266   Danaher Corp.   65,995 
     HEALTHCARE-SERVICES — 3.7%     
 134   UnitedHealth Group, Inc.   67,561 
     INSURANCE — 11.7%     
 492   Intact Financial Corp.   71,729 
 377   Marsh & McLennan Cos., Inc.   71,743 
 490   Progressive Corp.   68,257 
         211,729 
     INTERNET — 4.6%     
 636   Alphabet, Inc. - Class A*   83,227 
     MINING — 7.2%     
 1,365   Agnico Eagle Mines Ltd.1   62,039 
 517   Franco-Nevada Corp.1   69,015 
         131,054 
     OIL & GAS — 4.1%     
 1,480   Tourmaline Oil Corp.   74,477 
     REITS — 3.2%     
 514   Prologis, Inc.   57,676 
     RETAIL — 4.1%     
 132   Costco Wholesale Corp.   74,575 

17

 

AXS Brendan Wood TopGun Index ETF

SCHEDULE OF INVESTMENTS - Continued

As of September 30, 2023 (Unaudited)

 

 

Number of Shares      Value 
     COMMON STOCKS (Continued)     
     SEMICONDUCTORS — 7.6%     
 776   Advanced Micro Devices, Inc.*  $79,787 
 99   ASML Holding N.V.1   58,278 
         138,065 
     SOFTWARE — 16.1%     
 32   Constellation Software, Inc.   66,063 
 261   Microsoft Corp.   82,411 
 132   ServiceNow, Inc.*   73,782 
 461   Snowflake, Inc. - Class A*   70,427 
         292,683 
     TRANSPORTATION — 3.9%     
 945   Canadian Pacific Kansas City Ltd.1   70,317 
     VENTURE CAPITAL — 3.9%     
 2,240   Brookfield Corp.1   70,045 
     TOTAL COMMON STOCKS     
     (Cost $1,746,589)   1,810,493 
     RIGHTS — 0.0%     
     SOFTWARE — 0.0%     
 32   Constellation Software, Inc. Expiration Date: 12/31/2049   1 
     TOTAL RIGHTS     
     (Cost $19)   1 
     WARRANTS — 0.0%     
     SOFTWARE — 0.0%     
 32   Constellation Software, Inc. Expiration Date: 03/31/20402    
     TOTAL WARRANTS     
     (Cost $0)    
     TOTAL INVESTMENTS — 99.6%     
     (Cost $1,746,608)   1,810,494 
     Other Assets in Excess of Liabilities — 0.4%   6,365 
     TOTAL NET ASSETS — 100.0%  $1,816,859 

 

* Non-income producing security.
1 Foreign security denominated in U.S. Dollars.
2 Level 3 securities fair valued under procedures established by the Board of Trustees, represents 0.00% of Net Assets.

 The total value of these securities is $0.

 

See accompanying Notes to Financial Statements.

18

 

AXS Brendan Wood TopGun Index ETF

SUMMARY OF INVESTMENTS

As of September 30, 2023 (Unaudited)

 

 

Security Type  Percent of Total Net Assets 
Common Stocks     
Software   16.1%
Insurance   11.7%
Diversified Financial Services   8.7%
Banks   7.9%
Semiconductors   7.6%
Mining   7.2%
Computers   5.4%
Internet   4.6%
Retail   4.1%
Oil & Gas   4.1%
Venture Capital   3.9%
Environmental Control   3.9%
Transportation   3.9%
Healthcare-Services   3.7%
Healthcare-Products   3.6%
REITS   3.2%
Total Common Stocks   99.6%
Rights     
Software   0.0%
Total Rights   0.0%
Warrants     
Software   0.0%
Total Warrants   0.0%
Total Investments   99.6%
Other Assets in Excess of Liabilities   0.4%
Total Net Assets   100.0%

 

See accompanying Notes to Financial Statements.

19

 

AXS Esoterica NextG Economy ETF

SCHEDULE OF INVESTMENTS

As of September 30, 2023 (Unaudited)

 

 

Number of Shares      Value 
     COMMON STOCKS — 90.3%     
     AUTO MANUFACTURERS — 5.2%     
 3,571   Tesla, Inc.*  $893,536 
 11,570   XPeng, Inc. - ADR*   212,425 
         1,105,961 
     COMMERCIAL SERVICES — 0.7%     
 107   Adyen N.V.*   79,946 
 1,270   Block, Inc.*   56,210 
         136,156 
     COMPUTERS — 1.7%     
 2,316   Zscaler, Inc.*   360,346 
     INTERNET — 13.4%     
 3,030   Alphabet, Inc. - Class C*   399,505 
 8,560   Amazon.com, Inc.*   1,088,147 
 3,798   JD.com, Inc. - ADR   110,636 
 389   JD.com, Inc. - Class A   5,717 
 39,520   Meituan - Class B*   578,279 
 2,958   PDD Holdings, Inc. - ADR*   290,091 
 3,185   Sea Ltd. - ADR*   139,981 
 5,598   Tencent Holdings Ltd.   218,864 
         2,831,220 
     REAL ESTATE — 1.7%     
 23,029   KE Holdings, Inc. - ADR   357,410 
     SEMICONDUCTORS — 39.1%     
 16,157   Advanced Micro Devices, Inc.*   1,661,263 
 2,850   Applied Materials, Inc.   394,582 
 30,870   Marvell Technology, Inc.   1,670,993 
 9,280   NVIDIA Corp.   4,036,707 
 980   QUALCOMM, Inc.   108,839 
 4,882   Taiwan Semiconductor Manufacturing Co., Ltd. - ADR   424,246 
         8,296,630 
     SOFTWARE — 28.5%     
 3,214   Atlassian Corp. - Class A*   647,653 
 6,052   Cloudflare, Inc. - Class A*   381,518 
 6,634   Confluent, Inc. - Class A*   196,433 
 10,901   Datadog, Inc. - Class A*   992,972 
 5,795   Microsoft Corp.   1,829,771 
 1,742   MongoDB, Inc.*   602,488 
 1,945   Oracle Corp.   206,014 
 385   ServiceNow, Inc.*   215,200 

20

 

AXS Esoterica NextG Economy ETF

SCHEDULE OF INVESTMENTS - Continued

As of September 30, 2023 (Unaudited)

 

 

Number of Shares      Value 
     COMMON STOCKS (Continued)     
     SOFTWARE (Continued)     
 6,393   Snowflake, Inc. - Class A*  $976,659 
         6,048,708 
     TOTAL COMMON STOCKS     
     (Cost $20,161,655)   19,136,431 
     EXCHANGE-TRADED FUNDS — 5.5%     
 7,022   iShares 20+ Year Treasury Bond ETF*   622,781 
 5,361   iShares TIPS Bond ETF*   556,043 
     TOTAL EXCHANGE-TRADED FUNDS     
     (Cost $1,296,364)   1,178,824 
     TOTAL INVESTMENTS — 95.8%     
     (Cost $21,458,019)   20,315,255 
     Other Assets in Excess of Liabilities — 4.2%   885,203 
     TOTAL NET ASSETS — 100.0%  $21,200,458 

 

ADR – American Depository Receipt

ETF – Exchange-Traded Fund

 

*Non-income producing security.

 

See accompanying Notes to Financial Statements.

21

 

AXS Esoterica NextG Economy ETF

SUMMARY OF INVESTMENTS

As of September 30, 2023 (Unaudited)

 

 

Security Type/Industry  Percent of Total Net Assets 
Common Stocks     
Semiconductors   39.1%
Software   28.5%
Internet   13.4%
Auto Manufacturers   5.2%
Computers   1.7%
Real Estate   1.7%
Commercial Services   0.7%
Total Common Stocks   90.3%
Exchange-Traded Funds   5.5%
Total Investments   95.8%
Other Assets in Excess of Liabilities   4.2%
Total Net Assets   100.0%

 

See accompanying Notes to Financial Statements.

22

 

AXS Funds

STATEMENTS OF ASSETS AND LIABILITIES

As of September 30, 2023 (Unaudited)

 

 

   AXS Astoria Inflation Sensitive ETF   AXS Change Finance ESG ETF   AXS First Priority CLO Bond ETF 
Assets:               
Investments, at value (cost $55,228,634, $116,072,990 and $6,875,408, respectively)  $57,326,777   $118,206,694   $6,886,937 
Cash   337,880    210,436    482,058 
Receivables:               
Investment securities sold   597,612    1,670,587    - 
Dividends and interest   61,947    69,030    93,079 
Reclaims receivable   92,786    3,047    - 
Due from Advisor   -    -    783 
Prepaid expenses   -    -    - 
Other receivable (Note 3)   -    11,348    - 
Total assets   58,417,002    120,171,142    7,462,857 
                
Liabilities:               
Foreign currency due to custodian, at value (proceeds $0, $0 and $0, respectively)   -    -    - 
Payables:               
Investment securities purchased   -    1,667,919    - 
Advisory fees   11,775    38,147    - 
Fund administration fees   -    -    - 
Transfer agent fees and expenses   -    -    - 
Custody fees   -    -    - 
Due to custodian   545,158    -    - 
Fund accounting fees   -    -    - 
Auditing fees   -    -    - 
Chief Compliance Officer fees   -    -    - 
Legal fees   -    -    - 
Trustees' fees and expenses   -    -    - 
Trustees' deferred compensation (Note 3)   -    -    - 
Shareholder reporting fees   -    -    - 
Accrued other expenses   -    -    - 
Total liabilities   556,933    1,706,066    - 
Commitments and contingencies (Note 3)               
Net Assets  $57,860,069   $118,465,076   $7,462,857 
                
Components of Net Assets:               
Paid-in capital (par value of $0.01 per share with an unlimited number of shares authorized)  $67,247,876   $133,800,385   $7,564,824 
Total distributable earnings (accumulated deficit)   (9,387,807)   (15,335,309)   (101,967)
Net Assets  $57,860,069   $118,465,076   $7,462,857 
                
Shares of beneficial interest issued and outstanding   2,250,000    4,000,000    300,000 
Net asset value per share  $25.72   $29.62   $24.88 

 

See accompanying Notes to Financial Statements.

23

 

AXS Funds

STATEMENTS OF ASSETS AND LIABILITIES - Continued

As of September 30, 2023 (Unaudited)

 

 

   AXS Green Alpha ETF   AXS Brendan Wood TopGun Index ETF   AXS Esoterica NextG Economy ETF 
Assets:               
Investments, at value (cost $74,395,265, $1,746,608 and $21,458,019, respectively)  $70,102,384   $1,810,494   $20,315,255 
Cash   288,406    69,076    992,455 
Receivables:               
Investment securities sold   -    -    - 
Dividends and interest   91,047    179    3,674 
Reclaims receivable   11,972    441    - 
Due from Advisor   -    -    - 
Prepaid expenses   -    -    23 
Other receivable (Note 3)   -    -    - 
Total assets   70,493,809    1,880,190    21,311,407 
                
Liabilities:               
Foreign currency due to custodian, at value (proceeds $0, $0 and $47,662, respectively)   -    -    47,745 
Payables:               
Investment securities purchased   -    -    - 
Advisory fees   52,285    240    106 
Fund administration fees   -    -    7,405 
Transfer agent fees and expenses   -    -    2,907 
Custody fees   -    -    8,163 
Due to custodian   132    63,091    - 
Fund accounting fees   -    -    14,434 
Auditing fees   -    -    7,999 
Chief Compliance Officer fees   -    -    2,248 
Legal fees   -    -    5,854 
Trustees' fees and expenses   -    -    2,722 
Trustees' deferred compensation (Note 3)   -    -    1,137 
Shareholder reporting fees   -    -    3,144 
Accrued other expenses   -    -    7,085 
Total liabilities   52,417    63,331    110,949 
Commitments and contingencies (Note 3)               
Net Assets  $70,441,392   $1,816,859   $21,200,458 
                
Components of Net Assets:               
Paid-in capital (par value of $0.01 per share with an unlimited number of shares authorized)  $75,781,765   $1,818,436   $27,057,147 
Total distributable earnings (accumulated deficit)   (5,340,373)   (1,577)   (5,856,689)
Net Assets  $70,441,392   $1,816,859   $21,200,458 
                
Shares of beneficial interest issued and outstanding   2,500,000    60,000    475,754 
Net asset value per share  $28.18   $30.28   $44.56 

 

See accompanying Notes to Financial Statements.

24

 

AXS Astoria Inflation Sensitive ETF

STATEMENTS OF OPERATIONS

 

 

   For the Six Months Ended September 30, 2023 (Unaudited) 
Investment Income:     
Dividends (net of foreign withholding taxes of $43,506)  $989,883 
Interest   6,192 
Total investment income   996,075 
      
Expenses:     
Advisory fees   219,191 
Interest expense   156 
Total expenses   219,347 
Net investment income (loss)   776,728 
      
Realized and Unrealized Gain (Loss) on:     
Net realized gain (loss) on:     
Investments   (2,640,835)
Investments in-kind   1,986,673 
Foreign currency transactions   (23,109)
Net realized gain (loss)   (677,271)
Net change in unrealized appreciation/depreciation on:     
Investments   2,367,383 
Foreign currency translations   (7,336)
Net change in unrealized appreciation/depreciation   2,360,047 
Net realized and unrealized gain (loss)   1,682,776 
      
Net Increase (Decrease) in Net Assets from Operations  $2,459,504 

 

See accompanying Notes to Financial Statements.

25

 

AXS Change Finance ESG ETF

STATEMENTS OF OPERATIONS

 

 

   For the Six Months Ended September 30, 2023 (Unaudited)   For the Period Ended March 31, 2023* 
Investment Income:          
Dividends  $880,784   $1,165,148 
Interest   8,501    13,065 
Total investment income   889,285    1,178,213 
           
Expenses:          
Advisory fees   297,249    348,093 
Interest expense   269    - 
Total expenses   297,518    348,093 
Net investment income (loss)   591,767    830,120 
           
Realized and Unrealized Gain (Loss) on:          
Net realized gain (loss) on:          
Investments   (3,797,722)   (4,944,138)
Investments in-kind   4,661,726    215,696 
Net realized gain (loss)   864,004    (4,728,442)
Net change in unrealized appreciation/depreciation on: Investments   1,583,011    6,017,674 
Net change in unrealized appreciation/depreciation   1,583,011    6,017,674 
Net increase from payments by affiliates (Note 3)   -    72,000 
Net realized and unrealized gain (loss)   2,447,015    1,361,232 
           
Net Increase (Decrease) in Net Assets from Operations  $3,038,782   $2,191,352 

 

*Fiscal year end changed to March 31, effective February 1, 2023.

 

See accompanying Notes to Financial Statements.

26

 

AXS First Priority CLO Bond ETF

STATEMENTS OF OPERATIONS

 

 

   For the Six Months Ended September 30, 2023 (Unaudited)   For the Period Ended March 31, 2023* 
Investment Income:          
Interest  $242,804   $248,559 
Total investment income   242,804    248,559 
           
Expenses:          
Advisory fees   9,253    12,201 
Total expenses   9,253    12,201 
Net investment income (loss)   233,551    236,358 
           
Realized and Unrealized Gain (Loss) on:          
Net realized gain (loss) on:          
Investments   -    (15,473)
Net realized gain (loss)   -    (15,473)
Net change in unrealized appreciation/depreciation on:          
Investments   73,511    69,786 
Net change in unrealized appreciation/depreciation   73,511    69,786 
Net realized and unrealized gain (loss)   73,511    54,313 
           
Net Increase (Decrease) in Net Assets from Operations  $307,062   $290,671 

 

*Fiscal year end changed to March 31, effective February 1, 2023.

 

See accompanying Notes to Financial Statements.

27

 

AXS Green Alpha ETF

STATEMENTS OF OPERATIONS

 

 

   For the Six Months Ended September 30, 2023 (Unaudited) 
Investment Income:     
Dividends (net of foreign withholding taxes of $31,496)  $518,145 
Interest   30,206 
Total investment income   548,351 
      
Expenses:     
Advisory fees   368,079 
Total expenses   368,079 
Net investment income (loss)   180,272 
      
Realized and Unrealized Gain (Loss) on:     
Net realized gain (loss) on:     
Investments   (1,027,219)
Foreign currency transactions   15 
Net realized gain (loss)   (1,027,204)
Net change in unrealized appreciation/depreciation on:     
Investments   (8,067,185)
Foreign currency translations   (100)
Net change in unrealized appreciation/depreciation   (8,067,285)
Net realized and unrealized gain (loss)   (9,094,489)
      
Net Increase (Decrease) in Net Assets from Operations  $(8,914,217)

 

See accompanying Notes to Financial Statements.

28

 

AXS Brendan Wood TopGun Index ETF

STATEMENTS OF OPERATIONS

 

 

   For the Six Months Ended September 30, 2023 (Unaudited) 
Investment Income:     
Dividends (net of foreign withholding taxes of $1,642)  $11,252 
Interest   1,511 
Total investment income   12,763 
      
Expenses:     
Advisory fees   9,015 
Interest expense   3,472 
Total expenses   12,487 
Net investment income (loss)   276 
      
Realized and Unrealized Gain (Loss) on:     
Net realized gain (loss) on:     
Investments   (43,078)
Foreign currency transactions   314 
Net realized gain (loss)   (42,764)
Net change in unrealized appreciation/depreciation on:     
Investments   80,040 
Foreign currency translations   (473)
Net change in unrealized appreciation/depreciation   79,567 
Net realized and unrealized gain (loss)   36,803 
      
Net Increase (Decrease) in Net Assets from Operations  $37,079 

 

See accompanying Notes to Financial Statements.

29

 

AXS Esoterica NextG Economy ETF

STATEMENTS OF OPERATIONS

 

 

   For the Six Months Ended September 30, 2023 (Unaudited)   For the Period Ended March 31, 2023* 
Investment Income:          
Dividends (net of foreign withholding taxes of $1,761 and $1,769, respectively)  $47,654   $26,559 
Interest   12,489    10,505 
Total investment income   60,143    37,064 
Expenses:          
Advisory fees   78,846    54,196 
Fund administration fees   19,315    11,069 
Fund accounting fees   14,910    15,299 
Transfer agent fees and expenses   5,865    2,791 
Custody fees   11,540    3,462 
Shareholder reporting fees   8,741    4,332 
Legal fees   4,735    10,210 
Auditing fees   10,106    15,500 
Trustees' fees and expenses   2,055    7,343 
Insurance fees   26    3,694 
Chief Compliance Officer fees   4,093    11,277 
Interest expense   788    - 
Miscellaneous   4,526    14,784 
Total expenses   165,546    153,957 
Advisory fees (waived) recovered   (78,846)   (54,196)
Other expenses absorbed   (7,066)   (45,551)
Net expenses   79,634    54,210 
Net investment income (loss)   (19,491)   (17,146)
           
Realized and Unrealized Gain (Loss) on:          
Net realized gain (loss) on:          
Investments   (469,666)   (770,745)
Investments in-kind   225,785    - 
Foreign currency transactions   (7,567)   - 
Net realized gain (loss)   (251,448)   (770,745)
Net change in unrealized appreciation/depreciation on:          
Investments   2,259,681    4,130,066 
Foreign currency translations   (17,794)   17,711 
Net change in unrealized appreciation/depreciation   2,241,887    4,147,777 
Net realized and unrealized gain (loss)   1,990,439    3,377,032 
           
Net Increase (Decrease) in Net Assets from Operations  $1,970,948   $3,359,886 

 

* Fiscal year end changed to March 31, effective February 1, 2023.

 

See accompanying Notes to Financial Statements.

30

 

AXS Astoria Inflation Sensitive ETF

STATEMENTS OF CHANGES IN NET ASSETS

 

 

   For the Six
Months Ended
September 30, 2023 (Unaudited)
   For the Year Ended March 31, 2023 
Increase (Decrease) in Net Assets from:          
Operations:          
Net investment income (loss)  $776,728   $2,307,336 
Net realized gain (loss) on investments, investments in kind and foreign currency transactions   (677,271)   (5,748,142)
Net change in unrealized appreciation/depreciation on investments and foreign currency translations   2,360,047    (4,391,646)
Net increase (decrease) in net assets resulting from operations   2,459,504    (7,832,452)
           
Distributions to Shareholders:          
Total distributions to shareholders   (954,175)   (2,383,576)
           
Capital Transactions:          
Net proceeds from shares sold   7,511,045    57,132,883 
Cost of shares redeemed   (20,144,380)   (39,891,398)
Net increase (decrease) in net assets from capital transactions   (12,633,335)   17,241,485 
           
Total increase (decrease) in net assets   (11,128,006)   7,025,457 
           
Net Assets:          
Beginning of period   68,988,075    61,962,618 
End of period  $57,860,069   $68,988,075 
Capital Share Transactions:          
Shares sold   300,000    2,175,000 
Shares redeemed   (800,000)   (1,600,000)
Net increase (decrease) in capital share transactions   (500,000)   575,000 

 

See accompanying Notes to Financial Statements.

31

 

AXS Change Finance ESG ETF^

STATEMENTS OF CHANGES IN NET ASSETS

 

 

   For the Six
Months Ended
September 30, 2023 (Unaudited)
   For the Period Ended March 31, 2023*   For the Year Ended July 31, 2022 
Increase (Decrease) in Net Assets from:               
Operations:               
Net investment income (loss)  $591,767   $830,120   $985,697 
Net realized gain (loss) on investments and investments in kind   864,004    (4,728,442)   (2,957,970)
Net change in unrealized appreciation/depreciation on investments   1,583,011    6,017,674    (16,901,094)
Net increase from payment by affiliates (Note 3)   -    72,000    - 
Net increase (decrease) in net assets resulting from operations   3,038,782    2,191,352    (18,873,367)
                
Distributions to Shareholders:               
Total distributions to shareholders   -    (1,153,807)   (637,137)
                
Capital Transactions:               
Net proceeds from shares sold   20,634,085    18,498,011    98,740,402 
Cost of shares redeemed   (22,164,805)   (5,859,190)   (55,991,155)
Net increase (decrease) in net assets from capital transactions   (1,530,720)   12,638,821    42,749,247 
                
Total increase (decrease) in net assets   1,508,062    13,676,366    23,238,743 
                
Net Assets:               
Beginning of period   116,957,014    103,280,648    80,041,905 
End of period  $118,465,076   $116,957,014   $103,280,648 
Capital Share Transactions:               
Shares sold   675,000    675,000    2,975,000 
Shares redeemed   (725,000)   (225,000)   (1,725,000)
Net increase (decrease) in capital share transactions   (50,000)   450,000    1,250,000 

 

^ With the Plan of Reorganization with respect to the AXS Change Finance ESG ETF (formerly, Change Finance U.S. Large Cap Fossil Fuel Free ETF), shareholders received shares of the AXS Change Finance ESG ETF effective as of the close of business on March 18, 2022. See Note 1 in the accompanying Notes to Financial Statements.
*Fiscal year end changed to March 31, effective February 1, 2023.

 

See accompanying Notes to Financial Statements.

32

 

AXS First Priority CLO Bond ETF^

STATEMENTS OF CHANGES IN NET ASSETS

 

 

   For the Six
Months Ended
September 30, 2023 (Unaudited)
   For the Period Ended March 31, 2023*   For the Year Ended July 31, 2022 
Increase (Decrease) in Net Assets from:               
Operations:               
Net investment income (loss)  $233,551   $236,358   $127,189 
Net realized gain (loss) on investments   -    (15,473)   (136,062)
Net change in unrealized appreciation/depreciation on investments   73,511    69,786    (160,596)
Net increase (decrease) in net assets resulting from operations   307,062    290,671    (169,469)
                
Distributions to Shareholders:               
Total distributions to shareholders   (195,512)   (256,072)   (118,047)
                
Capital Transactions:               
Cost of shares redeemed   -    -    (2,434,390)
Transactions fees (Note 2c)   -    -    6,086 
Net increase (decrease) in net assets from capital transactions   -    -    (2,428,304)
                
Total increase (decrease) in net assets   111,550    34,599    (2,715,820)
                
Net Assets:               
Beginning of period   7,351,307    7,316,708    10,032,528 
End of period  $7,462,857   $7,351,307   $7,316,708 
Capital Share Transactions:               
Shares redeemed   -    -    (100,000)
Net increase (decrease) in capital share transactions   -    -    (100,000)

 

^ With the Plan of Reorganization with respect to the AXS First Priority CLO Bond ETF (formerly, AAF First Priority CLO Bond ETF), Investor Class shareholders received Investor Class shares of the AXS First Priority CLO Bond ETF effective as of the close of business on October 14, 2022. See Note 1 in the accompanying Notes to Financial Statements.
*Fiscal year end changed to March 31, effective February 1, 2023.

 

See accompanying Notes to Financial Statements.

33

 

AXS Green Alpha ETF

STATEMENTS OF CHANGES IN NET ASSETS

 

 

   For the Six
Months Ended
September 30, 2023 (Unaudited)
   For the Period Ended March 31, 2023* 
Increase (Decrease) in Net Assets from:          
Operations:          
Net investment income (loss)  $180,272   $195,440 
Net realized gain (loss) on investments, investments in kind and foreign currency transactions   (1,027,204)   334,578 
Net change in unrealized appreciation/depreciation on investments and foreign currency translations   (8,067,285)   3,774,340 
Net increase (decrease) in net assets resulting from operations   (8,914,217)   4,304,358 
           
Distributions to Shareholders:          
Total distributions to shareholders   (350,598)   (66,380)
           
Capital Transactions:          
Net proceeds from shares sold   9,771,241    67,035,896 
Cost of shares redeemed   -    (1,338,908)
Net increase (decrease) in net assets from capital transactions   9,771,241    65,696,988 
           
Total increase (decrease) in net assets   506,426    69,934,966 
           
Net Assets:          
Beginning of period   69,934,966    - 
End of period  $70,441,392   $69,934,966 
Capital Share Transactions:          
Shares sold   310,000    2,230,000 
Shares redeemed   -    (40,000)
Net increase (decrease) in capital share transactions   310,000    2,190,000 

 

* The Fund commenced operations on September 27, 2022.                

 

See accompanying Notes to Financial Statements.

34

 

AXS Brendan Wood TopGun Index ETF

STATEMENTS OF CHANGES IN NET ASSETS

 

 

   For the Six
Months Ended
September 30, 2023 (Unaudited)
   For the Period Ended March 31, 2023* 
Increase (Decrease) in Net Assets from:          
Operations:          
Net investment income (loss)  $276   $4,704 
Net realized gain (loss) on investments and foreign currency transactions   (42,764)   (24,036)
Net change in unrealized appreciation/depreciation on investments and foreign currency translations   79,567    (15,321)
Net increase (decrease) in net assets resulting from operations   37,079    (34,653)
           
Distributions to Shareholders:          
Total distributions to shareholders   -    (4,003)
           
Capital Transactions:          
Net proceeds from shares sold   -    1,818,436 
Net increase (decrease) in net assets from capital transactions   -    1,818,436 
           
Total increase (decrease) in net assets   37,079    1,779,780 
           
Net Assets:          
Beginning of period   1,779,780    - 
End of period  $1,816,859   $1,779,780 
Capital Share Transactions:          
Shares sold   -    60,000 
Net increase (decrease) in capital share transactions   -    60,000 

 

*The Fund commenced operations on November 8, 2022.

 

See accompanying Notes to Financial Statements.

35

 

AXS Esoterica NextG Economy ETF^

STATEMENTS OF CHANGES IN NET ASSETS

 

 

   For the Six
Months Ended
September 30, 2023 (Unaudited)
   For the Period Ended March 31, 2023*   For the Year Ended October 31, 2022 
Increase (Decrease) in Net Assets from:               
Operations:               
Net investment income (loss)  $(19,491)  $(17,146)  $(110,864)
Net realized gain (loss) on investments, investments in kind and foreign currency transactions   (251,448)   (770,745)   (3,458,942)
Net change in unrealized appreciation/depreciation on investments and foreign currency translations   2,241,887    4,147,777    (16,174,608)
Net increase (decrease) in net assets resulting from operations   1,970,948    3,359,886    (19,744,414)
Capital Transactions:               
Net proceeds from shares sold1   3,513,032    -    1,671,569 
Cost of shares redeemed1   (4,110,840)   -    (11,425,487)
Transactions fees (Note 2c)   152    -    3,371 
Net increase (decrease) in net assets from capital transactions   (597,656)   -    (9,750,547)
                
Total increase (decrease) in net assets   1,373,292    3,359,886    (29,494,961)
Net Assets:               
Beginning of period   19,827,166    16,467,280    45,962,241 
End of period  $21,200,458   $19,827,166   $16,467,280 
Capital Share Transactions:               
Shares sold   75,000    -    25,000 
Shares redeemed   (100,000)   -    (250,000)
Net increase (decrease) in capital share transactions   (25,000)   -    (225,000)

 

^ With the Plan of Reorganization with respect to the AXS Esoterica NextG Economy ETF (formerly, Esoterica NextG Economy ETF), shareholders received shares of the AXS Esoterica NextG Economy ETF effective as of the close of business on December 16, 2022. See Note 1 in the accompanying Notes to Financial Statements.
*Fiscal year end changed to March 31, effective February 1, 2023.
1For the year ended October 31, 2022, the Fund had 250,000 Shares redeemed in-kind with total cost in the amount of $11,425,487. For the year ended October 31, 2021, the Fund had 725,000 Shares contributed in-kind with total proceeds in the amount of $38,854,252 and 275,000 Shares redeemed in-kind with total cost in the amount of $15,090,555.

 

See accompanying Notes to Financial Statements.

36

 

AXS Brendan Wood TopGun Index ETF

STATEMENT OF CASH FLOWS

For the Six Months Ended September 30, 2023 (Unaudited)

 

 

Increase (Decrease) in Cash:    
Cash flows provided by (used for) operating activities:    
Net increase (decrease) in net assets resulting from operations  $37,079 
Adjustments to reconcile net increase (decrease) in net assets from operations to net cash provided by (used for) operating activities:     
Purchases of long-term investments   (338,156)
Sales of long-term investments   336,538 
Return of capital dividends received   - 
(Increase) Decrease in Assets:     
Foreign currency   164,606 
Investment securities sold receivable   10,522 
Due from Advisor   4,014 
Dividends and interest receivables   1,067 
Reclaims receivable   164 
Increase (Decrease) in Liabilities:     
Due to Custodian   (110,035)
Advisory fees payable   240 
Net realized (gain)/loss   43,078 
Net change in unrealized appreciation/depreciation   (80,041)
Net cash provided by (used for) operating activities   69,076 
Cash flows provided by (used for) financing activities:     
Proceeds from shares sold   - 
Dividends paid to shareholders, net of reinvestments   - 
Net cash provided by (used for) financing activities   - 
      
Net Increase (Decrease) in cash   69,076 
Cash and cash equivalents     
Beginning cash balance   - 
Beginning cash held at broker   - 
Total beginning cash and cash equivalents   - 
      
Ending cash balance   69,076 
Ending cash held at broker   - 
Total ending cash and cash equivalents  $69,076 
Supplemental disclosure of interest expense paid  $4,709 

 

See accompanying Notes to Financial Statements.

37

 

AXS Astoria Inflation Sensitive ETF

FINANCIAL HIGHLGHTS

 

 

Per share operating performance.

For a capital share outstanding throughout each period.

 

   For the Six Months Ended September 30, 2023 (Unaudited)   For the Year Ended March 31, 2023   For the Period Ended March 31, 2022* 
Net asset value, beginning of period  $25.09   $28.49   $25.00 
Income from Investment Operations:               
Net investment income (loss)1   0.32    0.90    0.17 
Net realized and unrealized gain (loss)   0.72    (3.45)   3.32 
Total from investment operations   1.04    (2.55)   3.49 
                
Less Distributions:               
From net investment income   (0.41)   (0.85)   - 
Total distributions   (0.41)   (0.85)   - 
Net asset value, end of period  $25.72   $25.09   $28.49 
                
Total return2,3   4.18%4    (8.72)%   13.96%4 
                
Total return at market price2,5   3.95%4   (9.06)%   14.20%4
                
Ratios and Supplemental Data:               
Net assets, end of period (in thousands)  $57,860   $68,988   $61,963 
Ratio of expenses to average net assets6   0.70%7   0.70%   0.70%7
Ratio of net investment income (loss) to average net assets   2.48%7   3.50%   2.51%7
                
Portfolio turnover rate8   60%4   81%   11%4

 

*The Fund commenced operations on December 29, 2021.
1Based on average shares outstanding during the period.
2Total returns do not reflect the deduction of taxes that a shareholder would pay on the Fund distributions or redemption of Fund shares.
3Net asset value total return is calculated assuming an initial investment made at the net asset value at the beginning of the period, reinvestment of all dividends and distributions at net asset value during the period, if any, and redemption on the last day of the period at net asset value. This percentage is not an indication of the performance of a shareholder's investment in the Fund based on market value due to the differences between the market price of the shares and the net asset value per share of the Fund.
4Not annualized.
5Market value total return is calculated assuming an initial investment made at market value at the beginning of the period, reinvestment of all dividends and distributions at net asset value during the period, if any, and redemption on the last day of the period at market value. Market value is determined by the composite closing price. Composite closing security price is defined as the last reported sale price on the NYSE Arca. The composite closing price is the last reported sale, regardless of volume, and not an average price, and may have occurred on a date prior to the close of the reporting period. Market value may be greater or less than net asset value, depending on the Fund's closing price on the NYSE Arca.
6If interest expense had been excluded, the expense ratios would have remained unchanged for the six months ended September 30, 2023. For the periods ended March 31, 2023 and March 31, 2022, the ratios would have remained unchanged.
7Annualized.
8Excludes the impact of in-kind transactions related to the processing of capital share transactions in Creation Units.

 

See accompanying Notes to Financial Statements.

38

 

AXS Change Finance ESG ETF^

FINANCIAL HIGHLGHTS

 

 

Per share operating performance.

For a capital share outstanding throughout each period.

 

   For the Six Months Ended September 30, 2023 (Unaudited)   For the Period Ended March 31, 2023*   For the Year Ended July 31, 2022   For the Year Ended July 31, 2021   For the Year Ended July 31, 2020   For the Year Ended July 31, 2019 
Net asset value, beginning of period  $28.88   $28.69   $34.06   $24.44   $21.88   $19.66 
Income from Investment Operations:                              
Net investment income (loss)1   0.15    0.22    0.29    0.25    0.29    0.30 
Net realized and unrealized gain (loss)   0.59    0.25    (5.46)   9.54    2.47    2.13 
Net increase from payments by affiliates (Note 3)   -    0.02    -    -    -    - 
Total from investment operations   0.74    0.49    (5.17)   9.79    2.76    2.43 
                               
Less Distributions:                              
From net investment income   -    (0.30)   (0.20)   (0.17)   (0.20)   (0.21)
Total distributions   -    (0.30)   (0.20)   (0.17)   (0.20)   (0.21)
Net asset value, end of period  $29.62   $28.88   $28.69   $34.06   $24.44   $21.88 
                               
Total return2,3   2.56%4   1.78%4,5   (15.29)%   40.19%   12.69%   12.63%
                               
Total return at market price2,6   2.53%4   1.74%4   (15.32)%   40.44%   12.34%   12.72%
                               
Ratios and Supplemental Data:                              
Net assets, end of period (in thousands)  $118,465   $116,957   $103,281   $80,042   $19,551   $8,750 
Ratio of expenses to average net assets   0.49%7,8   0.49%7   0.49%   0.49%   0.49%   0.49%
Ratio of net investment income (loss) to average net assets   0.98%7   1.17%7   0.94%   0.82%   1.33%   1.48%
Portfolio turnover rate9   40%4   41%4   162%   85%   120%   46%

 

^ Financial information from October 9, 2017 through March 18, 2022 is for the Change Finance ESG ETF, which was reorganized into the AXS Change Finance ESG ETF as of the close of business on March 18, 2022. See Note 1 in the accompanying Notes to Financial Statements.
*Fiscal year end changed to March 31, effective February 1, 2023.
1Based on average shares outstanding during the period.
2Total returns do not reflect the deduction of taxes that a shareholder would pay on the Fund distributions or redemption of Fund shares.
3Net asset value total return is calculated assuming an initial investment made at the net asset value at the beginning of the period, reinvestment of all dividends and distributions at net asset value during the period, if any, and redemption on the last day of the period at net asset value. This percentage is not an indication of the performance of a shareholder's investment in the Fund based on market value due to the differences between the market price of the shares and the net asset value per share of the Fund.
4Not annualized.
5Non-affiliate reimbursed the Fund $72,000 for errors during processing. The reimbursement had a 0.07% impact to the Fund's performance.
6Market value total return is calculated assuming an initial investment made at market value at the beginning of the period, reinvestment of all dividends and distributions at net asset value during the period, if any, and redemption on the last day of the period at market value. Market value is determined by the composite closing price. Composite closing security price is defined as the last reported sale price on the NYSE Arca. The composite closing price is the last reported sale, regardless of volume, and not an average price, and may have occurred on a date prior to the close of the reporting period. Market value may be greater or less than net asset value, depending on the Fund's closing price on the NYSE Arca.
7Annualized.
8If interest expense had been excluded, the expense ratios would have remained unchanged for the six months ended September 30, 2023.
9Excludes the impact of in-kind transactions related to the processing of capital share transactions in Creation Units.

 

See accompanying Notes to Financial Statements.

39

 

AXS First Priority CLO Bond ETF^

FINANCIAL HIGHLGHTS

 

 

Per share operating performance.

For a capital share outstanding throughout each period.

 

   For the Six Months Ended September 30, 2023 (Unaudited)   For the Period Ended March 31, 2023*   For the Year Ended July 31, 2022   For the Period Ended July 31, 2021** 
Net asset value, beginning of period  $24.50   $24.39   $25.08   $25.00 
Income from Investment Operations:                    
Net investment income (loss)1   0.78    0.79    0.32    0.25 
Net realized and unrealized gain (loss)   0.25    0.17    (0.74)   0.022
Total from investment operations   1.03    0.96    (0.42)   0.27 
                     
Less Distributions:                    
From net investment income   (0.65)   (0.85)   (0.29)   (0.22)
From net realized gain   -    -    -3   - 
Total distributions   (0.65)   (0.85)   (0.29)   (0.22)
Transaction fees1   -    -    0.02    0.03 
Net asset value, end of period  $24.88   $24.50   $24.39   $25.08 
                     
Total return4,5   4.27%6    4.02%6    (1.60)%   1.21%6 
                     
Total return at market price5,7   4.40%6   4.28%6   (1.73)%   0.98%6
                     
Ratios and Supplemental Data:                    
Net assets, end of period (in thousands)  $7,463   $7,351   $7,317   $10,033 
Ratio of expenses to average net assets   0.25%8   0.25%8   0.25%   0.25%8
Ratio of net investment income (loss) to average net assets   6.31%8   4.84%8   1.29%   1.11%8
Portfolio turnover rate9   -%6   8%6   73%   34%6

 

^ Financial information from September 8, 2020 through October 14, 2022 is for the First Priority CLO Bond ETF, which was reorganized into the AXS First Priority CLO Bond ETF as of the close of business on October 14, 2022. See Note 1 in the accompanying Notes to Financial Statements.
*Fiscal year end changed to March 31, effective February 1, 2023.
**The Fund commenced operations on September 8, 2020.
1Based on average shares outstanding during the period.
2Due to timing of capital share transactions, the per share amount of net realized and unrealized gain (loss) on investments varies from the amounts shown in the Statement of Operations.
3Amount represents less than $0.01 per share.
4Net asset value total return is calculated assuming an initial investment made at the net asset value at the beginning of the period, reinvestment of all dividends and distributions at net asset value during the period, if any, and redemption on the last day of the period at net asset value. This percentage is not an indication of the performance of a shareholder's investment in the Fund based on market value due to the differences between the market price of the shares and the net asset value per share of the Fund.
5Total returns do not reflect the deduction of taxes that a shareholder would pay on the Fund distributions or redemption of Fund shares.
6Not annualized.
7Market value total return is calculated assuming an initial investment made at market value at the beginning of the period, reinvestment of all dividends and distributions at net asset value during the period, if any, and redemption on the last day of the period at market value. Market value is determined by the composite closing price. Composite closing security price is defined as the last reported sale price on the NYSE Arca. The composite closing price is the last reported sale, regardless of volume, and not an average price, and may have occurred on a date prior to the close of the reporting period. Market value may be greater or less than net asset value, depending on the Fund's closing price on the NYSE Arca.
8Annualized.
9Excludes the impact of in-kind transactions related to the processing of capital share transactions in Creation Units.

 

See accompanying Notes to Financial Statements.

40

 

AXS Green Alpha ETF

FINANCIAL HIGHLGHTS

 

 

Per share operating performance.

For a capital share outstanding throughout each period.

 

   For the Six Months Ended September 30, 2023 (Unaudited)   For the Period Ended March 31, 2023* 
Net asset value, beginning of period  $31.93   $30.00 
Income from Investment Operations:          
Net investment income (loss)1   0.08    0.11 
Net realized and unrealized gain (loss)   (3.68)   1.86 
Total from investment operations   (3.60)   1.97 
           
Less Distributions:          
From net investment income   (0.15)   (0.04)
Total distributions   (0.15)   (0.04)
Net asset value, end of period  $28.18   $31.93 
           
Total return2,3   (11.31)%4    6.57%4
           
Total return at market price3,5   (11.32)%4   6.80%4
           
Ratios and Supplemental Data:          
Net assets, end of period (in thousands)  $70,441   $69,935 
Ratio of expenses to average net assets   1.00%6   1.00%6,7
Ratio of net investment income (loss) to average net assets   0.49%6   0.68%6
Portfolio turnover rate8   2%4   2%4

 

*The Fund commenced operations on September 27, 2022.
1Based on average shares outstanding during the period.
2Net asset value total return is calculated assuming an initial investment made at the net asset value at the beginning of the period, reinvestment of all dividends and distributions at net asset value during the period, if any, and redemption on the last day of the period at net asset value. This percentage is not an indication of the performance of a shareholder's investment in the Fund based on market value due to the differences between the market price of the shares and the net asset value per share of the Fund.
3Total returns do not reflect the deduction of taxes that a shareholder would pay on the Fund distributions or redemption of Fund shares.
4Not annualized.
5Market value total return is calculated assuming an initial investment made at market value at the beginning of the period, reinvestment of all dividends and distributions at net asset value during the period, if any, and redemption on the last day of the period at market value. Market value is determined by the composite closing price. Composite closing security price is defined as the last reported sale price on the NYSE Arca. The composite closing price is the last reported sale, regardless of volume, and not an average price, and may have occurred on a date prior to the close of the reporting period. Market value may be greater or less than net asset value, depending on the Fund's closing price on the NYSE Arca.
6Annualized.
7If interest expense had been excluded, the expense ratios would have remained unchanged for the period ended March 31, 2023.
8Excludes the impact of in-kind transactions related to the processing of capital share transactions in Creation Units.

 

See accompanying Notes to Financial Statements.

41

 

AXS Brendan Wood TopGun Index ETF

FINANCIAL HIGHLGHTS

 

 

Per share operating performance.

For a capital share outstanding throughout each period.

 

   For the Six Months Ended September 30, 2023 (Unaudited)   For the Period Ended March 31, 2023* 
Net asset value, beginning of period  $29.66   $30.00 
Income from Investment Operations:          
Net investment income (loss)1   -    0.09 
Net realized and unrealized gain (loss)   0.62    (0.35)
Total from investment operations   0.62    (0.26)
           
Less Distributions:          
From net investment income   -    (0.08)
Total distributions   -    (0.08)
Net asset value, end of period  $30.28   $29.66 
           
Total return2,3   2.09%4    (0.86)%4
           
Total return at market price2,5   1.95%4   (0.69)%4
           
Ratios and Supplemental Data:          
Net assets, end of period (in thousands)  $1,817   $1,780 
Ratio of expenses to average net assets   1.36%6,7   1.73%6,7
Ratio of net investment income (loss) to average net assets   0.03%6   0.75%6
Portfolio turnover rate8   18%4   51%4

 

*The Fund commenced operations on November 8, 2022.
1Based on average shares outstanding during the period.
2Total returns do not reflect the deduction of taxes that a shareholder would pay on the Fund distributions or redemption of Fund shares.
3Net asset value total return is calculated assuming an initial investment made at the net asset value at the beginning of the period, reinvestment of all dividends and distributions at net asset value during the period, if any, and redemption on the last day of the period at net asset value. This percentage is not an indication of the performance of a shareholder's investment in the Fund based on market value due to the differences between the market price of the shares and the net asset value per share of the Fund.
4Not annualized.
5Market value total return is calculated assuming an initial investment made at market value at the beginning of the period, reinvestment of all dividends and distributions at net asset value during the period, if any, and redemption on the last day of the period at market value. Market value is determined by the composite closing price. Composite closing security price is defined as the last reported sale price on NYSE Arca, Inc. The composite closing price is the last reported sale, regardless of volume, and not an average price, and may have occurred on a date prior to the close of the reporting period. Market value may be greater or less than net asset value, depending on the Fund's closing price on NYSE Arca, Inc.
6Annualized.
7If interest expense had been excluded, the expense ratio would have been lowered by 0.38% for the period ended September 30, 2023 and 0.75% for the period ended March 31, 2023.
8Excludes the impact of in-kind transactions related to the processing of capital share transactions in Creation Units.

 

See accompanying Notes to Financial Statements.

42

 

AXS Esoterica NextG Economy ETF^

FINANCIAL HIGHLGHTS

 

 

Per share operating performance.

For a capital share outstanding throughout each period.

 

   For the Six Months Ended September 30, 2023 (Unaudited)   For the Period Ended March 31, 2023*   For the Year Ended October 31, 2022   For the Year Ended October 31, 2021   For the Period Ended October 31, 2020** 
Net asset value, beginning of period  $39.59   $32.88   $63.33   $43.22   $25.60 
Income from Investment Operations:                         
Net investment income (loss)1   (0.04)   (0.03)   (0.18)   (0.20)   (0.07)
Net realized and unrealized gain (loss)   5.01    6.74    (30.28)   20.28    17.69 
Total from investment operations   4.97    6.71    (30.46)   20.08    17.62 
                          
Transaction fees1   -2    -    0.01    0.03    -2 
Net asset value, end of period  $44.56   $39.59   $32.88   $63.33   $43.22 
                          
Total return3,4   12.55%5   20.41%5   (48.08)%   46.53%   68.85%5 
                          
Total return at market price4,6   12.84%5   20.26%5   (48.05)%   46.27%   68.80%5
                          
Ratios and Supplemental Data:                         
Net assets, end of period (in thousands)  $21,200   $19,827   $16,467   $45,962   $11,918 
                          
Ratio of expenses to average net assets (including interest expense):                         
Before fees waived and expenses absorbed/recovered   1.57%7,8   2.13%8   2.01%   1.55%   3.90%8
After fees waived and expenses absorbed/recovered   0.76%7,8    0.75%8   0.75%   0.75%   0.75%8
Ratio of net investment income (loss) to average net assets (including interest expense):                         
Before fees waived and expenses absorbed/recovered   (1.00)%8   (1.62)%8   (1.62)%   (1.16)%   (3.44)%8
After fees waived and expenses absorbed/recovered   (0.19)%8   (0.24)%8    (0.36)%   (0.36)%   (0.29)%8
                          
Portfolio turnover rate9   17%5   16%5   31%   29%   130%5

 

^ Financial information from March 30, 2020 through December 16, 2022 is for the Esoterica NextG Economy ETF, which was reorganized into the AXS Esoterica NextG Economy ETF as of the close of business on December 16, 2022. See Note 1 in the accompanying Notes to Financial Statements.
*Fiscal year end changed to March 31, effective February 1, 2023.
**The Fund commenced operations on March 30, 2020.
1Based on average shares outstanding during the period.
2Amount represents less than $0.01 per share.
3Net asset value total return is calculated assuming an initial investment made at the net asset value at the beginning of the period, reinvestment of all dividends and distributions at net asset value during the period, if any, and redemption on the last day of the period at net asset value. This percentage is not an indication of the performance of a shareholder's investment in the Fund based on market value due to the differences between the market price of the shares and the net asset value per share of the Fund.
4Total return would have been lower had fees not been waived or absorbed by the Advisor. These returns do not reflect the deduction of taxes that a shareholder would pay on the Fund distributions or redemption of Fund shares.
5Not annualized.
6Market value total return is calculated assuming an initial investment made at market value at the beginning of the period, reinvestment of all dividends and distributions at net asset value during the period, if any, and redemption on the last day of the period at market value. Market value is determined by the composite closing price. Composite closing security price is defined as the last reported sale price on the CBOE BZX Exchange, Inc. The composite closing price is the last reported sale, regardless of volume, and not an average price, and may have occurred on a date prior to the close of the reporting period. Market value may be greater or less than net asset value, depending on the Fund's closing price on the CBOE BZX Exchange, Inc.
7If interest expense had been excluded, the expense ratios would have been lowered by 0.01% for six months ended September 30, 2023.
8Annualized.
9Excludes the impact of in-kind transactions related to the processing of capital share transactions in Creation Units.

 

See accompanying Notes to Financial Statements.

43

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS

September 30, 2023 (Unaudited)

 

 

Note 1 – Organization 

AXS Astoria Inflation Sensitive ETF (the “Astoria Inflation Sensitive ETF”), AXS Change Finance ESG ETF (the “Change Finance ESG ETF”), AXS First Priority CLO Bond ETF (the “First Priority CLO Bond ETF”), AXS Green Alpha ETF (the “Green Alpha ETF”), AXS Brendan Wood TopGun Index ETF (the “Brendan Wood TopGun Index ETF”) and AXS Esoterica NextG Economy ETF (the “Esoterica NextG Economy ETF”) (each a “Fund” and collectively the ‘‘Funds’’) are organized as a series of Investment Managers Series Trust II, a Delaware statutory trust (the “Trust”) which is registered as an open-end management investment company under the Investment Company Act of 1940, as amended (the “1940 Act”).

 

The Astoria Inflation Sensitive ETF’s primary investment objective is to seek long-term capital appreciation in inflation-adjusted terms. The Astoria Inflation Sensitive ETF is classified as a non-diversified Fund. The Astoria Inflation Sensitive ETF is an actively managed exchange-traded fund (“ETF”). The Astoria Inflation Sensitive ETF commenced operations on December 29, 2021.

 

The Change Finance ESG ETF’s primary investment objective is to seek to track the performance, before fees and expenses, of the Change Finance Diversified Impact U.S. Large Cap Fossil Fuel Free Index. The Change Finance ESG ETF is classified as a diversified Fund. The Change Finance ESG ETF is a passively managed ETF. Effective February 1, 2023, the Change Finance ESG ETF changed fiscal and tax year ends from July 31st to March 31st.

 

The Change Finance ESG ETF commenced investment operations on March 21, 2022. Prior to that date, the Change Finance ESG ETF acquired the assets and assumed the liabilities of the Change Finance U.S. Large Cap Fossil Fuel Free ETF (the "Change Finance ESG ETF Predecessor Fund"), a series of ETF Series Solutions in a tax-free reorganization as set out in the Agreement and Plan of Reorganization. The proposed Plan of Reorganization was approved by the Trust’s Board on December 6, 2021, by the Board of ETF Series Solutions on December 13, 2021, and by beneficial owners of the Change Finance ESG ETF Predecessor Fund on March 15, 2022. The tax-free reorganization was accomplished on March 18, 2022. As a result of the reorganization, the Change Finance ESG ETF assumed the performance and accounting history of the Change Finance ESG ETF Predecessor Fund. Financial information included for the dates prior to the reorganization is that of the Change Finance ESG ETF Predecessor Fund.

 

The reorganization was accomplished by the following tax-free exchange in which each shareholder of the Change Finance ESG ETF Predecessor Fund received the same aggregate share net asset value in the corresponding classes as noted below:

 

   Shares Issued   Net Assets 
    3,850,000   $120,130,454 

 

The net unrealized appreciation of investments transferred was $2,026,619 as of the date of the acquisition.

 

The First Priority CLO Bond ETF’s primary investment objective is to seek capital preservation and income. The First Priority CLO Bond ETF is classified as a diversified Fund. The First Priority CLO Bond ETF is an actively managed ETF. Effective February 1, 2023, the First Priority CLO Bond ETF changed fiscal year end from July 31st to March 31st.

 

The First Priority CLO Bond ETF commenced investment operations on October 17, 2022. Prior to that date, the First Priority CLO Bond ETF acquired the assets and assumed the liabilities of the AAF First Priority CLO Bond ETF (the "First Priority CLO Bond ETF Predecessor Fund"), a series of Listed Funds Trust in a tax-free reorganization as set out in the Agreement and Plan of Reorganization. The proposed Plan of Reorganization was approved by the Trust’s Board on April 21, 2022, by the Board of Listed Funds Trust on April 13, 2022, and by beneficial owners of the First Priority CLO Bond ETF Predecessor Fund on June 21, 2022. The tax-free reorganization was accomplished on October 14, 2022. As a result of the reorganization, the First Priority CLO Bond ETF assumed the performance and accounting history of the First Priority CLO Bond ETF Predecessor Fund. Financial information included for the dates prior to the reorganization is that of the First Priority CLO Bond ETF Predecessor Fund.

44

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

September 30, 2023 (Unaudited)

 

 

The reorganization was accomplished by the following tax-free exchange in which each shareholder of the AAF First Priority CLO Bond ETF Predecessor Fund received the same aggregate share net asset value in the corresponding classes as noted below:

 

   Shares Issued   Net Assets 
    300,000   $7,243,274 

 

The net unrealized depreciation of investments transferred was $198,016 as of the date of the acquisition.

 

The Green Alpha ETF’s primary investment objective is to seek long-term capital appreciation. The Green Alpha ETF is classified as a diversified Fund. The Green Alpha ETF is an actively managed ETF. The Green Alpha ETF commenced operations on September 27, 2022.

 

The Brendan Wood TopGun Index ETF’s primary investment objective is to seek to track the performance, before fees and expenses, of the Brendan Wood TopGun Index. The Brendan Wood TopGun Index ETF is classified as a non-diversified Fund. The Brendan Wood TopGun Index ETF is a passively managed ETF. The Brendan Wood TopGun Index ETF commenced operations on November 8, 2022.

 

The Esoterica NextG Economy ETF’s primary investment objective is to seek capital appreciation. The Esoterica NextG Economy ETF is an actively managed ETF. The Esoterica NextG Economy ETF is a non-diversified fund. Effective February 1, 2023, the Esoterica NextG Economy ETF changed fiscal year end from October 31st to March 31st.

 

The Esoterica NextG Economy ETF commenced investment operations on December 19, 2022. Prior to that date, the Esoterica NextG Economy ETF acquired the assets and assumed the liabilities of the Esoterica NextG Economy ETF (the "Esoterica NextG Economy ETF Predecessor Fund"), a series of Listed Funds Trust in a tax-free reorganization as set out in the Agreement and Plan of Reorganization. The proposed Plan of Reorganization was approved by the Trust’s Board on October 18, 2022, by the Esoterica Thematic Trust on October 13, 2022, and by beneficial owners of the Esoterica NextG Economy ETF Predecessor Fund on December 15, 2022. The tax-free reorganization was accomplished on December 16, 2022. As a result of the reorganization, the Esoterica NextG Economy ETF assumed the performance and accounting history of the Esoterica NextG Economy ETF Predecessor Fund. Financial information included for the dates prior to the reorganization is that of the Esoterica NextG Economy ETF Predecessor Fund.

 

The reorganization was accomplished by the following tax-free exchange in which each shareholder of the Esoterica NextG Economy ETF Predecessor Fund received the same aggregate share net asset value in the corresponding classes as noted below:

 

   Shares Issued   Net Assets 
    500,754   $16,579,393 

 

The net unrealized depreciation of investments transferred was $7,610,299 as of the date of the acquisition.

45

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

September 30, 2023 (Unaudited)

 

 

Each Fund is an investment company and accordingly follows the investment company accounting and reporting guidance of the Financial Accounting Standards Board (FASB) Accounting Standard Codification Topic 946 “Financial Services—Investment Companies.”

 

Note 2 – Accounting Policies 

The following is a summary of the significant accounting policies consistently followed by the Funds in the preparation of their financial statements. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Actual results could differ from these estimates.

 

(a) Valuation of Investments 

The Funds value equity securities at the last reported sale price on the principal exchange or in the principal over the counter (“OTC”) market in which such securities are traded, as of the close of regular trading on the NYSE on the day the securities are being valued or, if the last-quoted sales price is not readily available, the securities will be valued at the last bid or the mean between the last available bid and ask price. Securities traded on the NASDAQ are valued at the NASDAQ Official Closing Price (“NOCP”). Investments in open-end investment companies are valued at the daily closing net asset value of the respective investment company. Debt securities are valued by utilizing a price supplied by independent pricing service providers. The independent pricing service providers may use various valuation methodologies including matrix pricing and other analytical pricing models as well as market transactions and dealer quotations. These models generally consider such factors as yields or prices of bonds of comparable quality, type of issue, coupon, maturity, ratings and general market conditions. If a price is not readily available for a portfolio security, the security will be valued at fair value (the amount which the Funds might reasonably expect to receive for the security upon its current sale). The Board of Trustees has designated the Advisor as the Funds’ valuation designee (the “Valuation Designee”) to make all fair value determinations with respect to the Funds’ portfolio investments, subject to the Board’s oversight. As the Valuation Designee, the Advisor has adopted and implemented policies and procedures to be followed when the Funds must utilize fair value pricing. Prior to September 8, 2022, security valued at fair value as determined in good faith by the Funds’ advisor, subject to review and approval by the Valuation Committee, pursuant to procedures adopted by the Board of Trustees. The actions of the Valuation Committee were subsequently reviewed by the Board at its next regularly scheduled board meeting. The Valuation Committee met as needed. The Valuation Committee was comprised of all the Trustees, but action may had been taken by any one of the Trustees.

 

Foreign securities traded in countries outside the U.S. are fair valued by utilizing the quotations of an independent pricing service. The pricing service uses statistical analyses and quantitative models to adjust local prices using factors such as subsequent movement and changes in the prices of indexes, securities and exchange rates in other markets in determining fair value as of the time the Funds calculate the NAVs. The Board reviews the independent third party fair valuation analysis report quarterly.

 

(b) Investment Transactions, Investment Income and Expenses 

Investment transactions are accounted for on the trade date. Realized gains and losses on investments are determined on the identified cost basis. Dividend income is recorded net of applicable withholding taxes on the ex-dividend date and interest income is recorded on an accrual basis. Withholding taxes on foreign dividends, if applicable, are paid (a portion of which may be reclaimable) or provided for in accordance with the applicable country’s tax rules and rates and are disclosed in the Statement of Operations. Withholding tax reclaims are filed in certain countries to recover a portion of the amounts previously withheld. The Funds record a reclaim receivable based on a number of factors, including a jurisdiction’s legal obligation to pay reclaims as well as payment history and market convention. Discounts on debt securities are accreted or amortized to interest income over the lives of the respective securities using the effective interest method. Premiums for callable debt securities are amortized to the earliest call date, if the call price was less than the purchase price. If the call price was not at par and the security was not called, the security is amortized to the next call price and date.

46

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

September 30, 2023 (Unaudited)

 

 

(c) Capital Share Transactions 

Fund Shares are listed and traded on the Exchange on each day that the Exchange is open for business (“Business Day”). Individual Fund Shares may only be purchased and sold on the Exchange through a broker-dealer. Because the Funds’ Shares trade at market prices rather than at their NAV, Shares may trade at a price equal to the NAV, greater than NAV (premium) or less than NAV (discount).

 

The Funds offer and redeem Shares on a continuous basis at NAV only in large blocks of Shares, currently 25,000 Shares for the Astoria Inflation Sensitive ETF, Change Finance ESG ETF and Esoterica NextG Economy ETF, 100,000 Shares for the First Priority CLO Bond ETF and 10,000 Shares for the Green Alpha ETF and Brendan Wood TopGun Index ETF, respectively (“Creation Unit”). Except when aggregated in Creation Units, Shares are not redeemable securities of the Funds. Fund Shares may only be purchased from or redeemed to the Funds by certain financial institutions (“Authorized Participants”). An Authorized Participant is either (i) a broker-dealer or other participant in the clearing process through the Continuous Net Settlement System of the National Securities Clearing Corporation or (ii) a Depository Trust Company (“DTC”) participant and, in each case, must have executed a Participant Agreement with the Distributor. Creation Units are available for purchase and redemption on each Business Day and are offered and redeemed on an in-kind basis, together with the specified cash amount, or for an all cash amount.

 

To the extent contemplated by a participant agreement, in the event an Authorized Participant has submitted a redemption request in proper form but is unable to transfer all or part of the shares comprising a Creation Unit to be redeemed by the Distributor, on behalf of the Funds, by the time as set forth in a participant agreement, the Distributor may nonetheless accept the redemption request in reliance on the undertaking by the Authorized Participant to deliver the missing shares as soon as possible, which undertaking shall be secured by the Authorized Participant’s delivery and maintenance of collateral equal to a percentage of the market value as set forth in the Participant Agreement. A participant agreement may permit the Funds to use such collateral to purchase the missing shares, and could subject an Authorized Participant to liability for any shortfall between the cost of the Funds acquiring such shares and the value of the collateral.

 

Most retail investors will not qualify as Authorized Participants or have the resources to buy and sell whole Creation Units. Therefore, they will be unable to purchase or redeem the Shares directly from the Funds. Rather, most retail investors will purchase Shares in the secondary market with the assistance of a broker, which will be subject to customary brokerage commissions or fees.

 

A fixed purchase (i.e., creation) transaction fee is imposed for the transfer and other transaction costs associated with the purchase of Creation Units, and investors will be required to pay a creation transaction fee regardless of the number of Creation Units created in the transaction. The Funds may adjust the creation transaction fee from time to time based upon actual experience. In addition, a variable fee may be imposed for cash purchases, non-standard orders, or partial cash purchases of Creation Units. The variable fee is primarily designed to cover non-standard charges, e.g., brokerage, taxes, foreign exchange, execution, market impact, and other costs and expenses, related to the execution of trades resulting from such transaction. The Funds may adjust the non-standard charge from time to time based upon actual experience. Investors who use the services of an Authorized Participant, broker or other such intermediary may be charged a fee for such services which may include an amount for the creation transaction fee and non-standard charges. Investors are responsible for the costs of transferring the securities constituting the deposit securities to the account of the Trust. The Adviser may retain all or a portion of the transaction fee to the extent the Adviser bears the expenses that otherwise would be borne by the Trust in connection with the issuance of a Creation Unit, which the transaction fee is designed to cover. The standard Creation Unit transaction fee for the Astoria Inflation Sensitive ETF, Change Finance ESG ETF, First Priority CLO Bond ETF, Green Alpha ETF, Brendan Wood TopGun Index ETF and Esoterica NextG Economy ETF is $350, $350, $100, $100, $100 and $500, respectively, regardless of the number of Creation Units created in the transaction.

47

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

September 30, 2023 (Unaudited)

 

 

A fixed redemption transaction fee may be imposed for the transfer and other transaction costs associated with the redemption of Creation Units, and Authorized Participants will be required to pay a redemption transaction fee regardless of the number of Creation Units created in the transaction. The redemption transaction fee is the same no matter how many Creation Units are being redeemed pursuant to any one redemption request. The Funds may adjust the redemption transaction fee from time to time based upon actual experience. In addition, a variable fee, payable to the Funds, may be imposed for cash redemptions, non-standard orders, or partial cash redemptions for the Funds. The variable fee is primarily designed to cover non-standard charges, e.g., brokerage, taxes, foreign exchange, execution, market impact, and other costs and expenses, related to the execution of trades resulting from such transaction. Investors who use the services of an Authorized Participant, broker or other such intermediary may be charged a fee for such services which may include an amount for the redemption transaction fees and non-standard charges. Investors are responsible for the costs of transferring the securities constituting the Funds securities to the account of the Trust. The non-standard charges are payable to the Funds as it incurs costs in connection with the redemption of Creation Units, the receipt of Funds securities and the cash redemption amount and other transactions costs. The standard redemption transaction fee for the Astoria Inflation Sensitive ETF, Change Finance ESG ETF, First Priority CLO Bond ETF, Green Alpha ETF, Brendan Wood TopGun Index ETF and Esoterica NextG Economy ETF is $350, $350, $100, $100, $100 and $500, respectively, regardless of the number of Creation Units redeemed in the transaction.

 

(d) Foreign Currency Translation 

The Funds’ records are maintained in U.S. dollars. The value of securities, currencies and other assets and liabilities denominated in currencies other than U.S. dollars are translated into U.S. dollars based upon foreign exchange rates prevailing at the end of the reporting period. The currencies are translated into U.S. dollars by using the exchange rates quoted as of 4:00 PM Eastern Standard Time. Purchases and sales of investment securities, income and expenses are translated on the respective dates of such transactions.

 

The Funds do not isolate that portion of its net realized and unrealized gains and losses on investments resulting from changes in foreign exchange rates from the impact arising from changes in market prices. Such fluctuations are included with net realized and unrealized gain or loss from investments and foreign currency.

 

Net realized foreign currency transaction gains and losses arise from sales of foreign currencies, currency gains or losses realized between the trade and settlement dates on securities transactions, and the differences between the amounts of dividends, interest, and foreign withholding taxes recorded on the Funds’ books and the U.S. dollar equivalent of the amounts actually received or paid. Net unrealized foreign currency translation gains and losses arise from changes in the value of assets and liabilities, other than investments in securities, resulting from changes in the exchange rates.

 

(e) Federal Income Taxes 

The Funds intend to comply with the requirements of Subchapter M of the Internal Revenue Code applicable to regulated investment companies and to distribute substantially all of its net investment income and any net realized gains to its shareholders. Therefore, no provision is made for federal income or excise taxes. Due to the timing of dividend distributions and the differences in accounting for income and realized gains and losses for financial statement and federal income tax purposes, the fiscal year in which amounts are distributed may differ from the year in which the income and realized gains and losses are recorded by the Funds.

48

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

September 30, 2023 (Unaudited)

 

 

Accounting for Uncertainty in Income Taxes (the “Income Tax Statement”) requires an evaluation of tax positions taken (or expected to be taken) in the course of preparing a Funds’ tax returns to determine whether these positions meet a “more-likely-than-not” standard that, based on the technical merits, have a more than fifty percent likelihood of being sustained by a taxing authority upon examination. A tax position that meets the “more-likely-than-not” recognition threshold is measured to determine the amount of benefit to recognize in the financial statements. The Funds recognize interest and penalties, if any, related to unrecognized tax benefits as income tax expense in the Statement of Operations.

 

The Income Tax Statement requires management of the Funds to analyze tax positions taken in the prior three open tax years, if any, and tax positions expected to be taken in the Funds’ current tax year, as defined by the IRS statute of limitations for all major jurisdictions, including federal tax authorities and certain state tax authorities. As of September 30, 2023, and during the prior open tax years, the Funds did not have a liability for any unrecognized tax benefits. The Funds have no examination in progress and are not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will significantly change in the next twelve months.

 

(f) Distributions to Shareholders 

The Funds will make distributions of net investment income per the table below and net capital gains, if any, at least annually. Distributions to shareholders are recorded on the ex-dividend date. The amount and timing of distributions are determined in accordance with federal income tax regulations, which may differ from GAAP.

 

  Distribution Frequency of
  Net Investment Income
Astoria Inflation Sensitive ETF Quarterly
Change Finance ESG ETF Annually
First Priority CLO Bond ETF Monthly
Green Alpha ETF Quarterly
Brendan Wood TopGun Index ETF Annually
Esoterica NextG Economy ETF Annually

 

The character of distributions made during the year from net investment income or net realized gains may differ from the characterization for federal income tax purposes due to differences in the recognition of income, expense and gain (loss) items for financial statement and tax purposes.

 

(g) Illiquid Securities 

Pursuant to Rule 22e-4 under the 1940 Act, the Funds have adopted a Liquidity Risk Management Program (“LRMP”) that requires, among other things, that the Funds limit its illiquid investments that are assets to no more than 15% of net assets. An illiquid investment is any security which may not reasonably be expected to be sold or disposed of in current market conditions in seven calendar days or less without the sale or disposition significantly changing the market value of the investment. If the Advisor, at any time, determines that the value of illiquid securities held by the Funds exceed 15% of its NAV, the Advisor will take such steps as it considers appropriate to reduce them as soon as reasonably practicable in accordance with the Funds’ written LRMP.

49

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

September 30, 2023 (Unaudited)

 

 

(h) Exchange Traded Funds (ETFs) 

ETFs typically trade on securities exchanges and their shares may, at times, trade at a premium or discount to their net asset values. In addition, an ETF may not replicate exactly the performance of the benchmark index it seeks to track for a number of reasons, including transaction costs incurred by the ETF, the temporary unavailability of certain index securities in the secondary market or discrepancies between the ETF and the index with respect to the weighting of securities or the number of securities held. Investing in ETFs, which are investment companies, may involve duplication of advisory fees and certain other expenses. As a result, Fund shareholders indirectly bear their proportionate share of these acquired expenses. Therefore, the cost of investing in the Funds will be higher than the cost of investing directly in ETFs and may be higher than other mutual funds that invest directly in securities.

 

Each ETF in which the Funds invest is subject to specific risks, depending on the nature of the ETF. Each ETF is subject to the risks associated with direct ownership of the securities comprising the index on which the ETF is based. These risks could include liquidity risk, sector risk as well as risks associated with fixed-income securities.

 

Note 3 – Investment Advisory and Other Agreements 

The Trust, on behalf of each Fund, entered into an Investment Advisory Agreement (the “Agreement”) with AXS Investments LLC (the “Advisor”). Under the terms of the Agreement, the Funds pay a monthly investment advisory fee to the Advisor based on each Fund’s average daily net assets. The annual rates are listed in the table below:

 

  Investment Advisory Fees
Astoria Inflation Sensitive ETF 0.70%
Change Finance ESG ETF 0.49%
First Priority CLO Bond ETF  0.25%
Green Alpha ETF 1.00%
Brendan Wood TopGun Index ETF 0.98%
Esoterica NextG Economy ETF 0.75%

 

The Advisor has agreed to pay all expenses of the Astoria Inflation Sensitive ETF, Change Finance ESG ETF, First Priority CLO Bond ETF, Green Alpha ETF and Brendan Wood TopGun Index ETF except for the advisory fee, interest, dividends and other expenses on securities sold short, taxes, brokerage commissions and other expenses incurred in placing or settlement of orders for the purchase and sale of securities and other investment instruments, acquired fund fees and expenses, accrued deferred tax liability, extraordinary expenses, and distribution fees and expenses paid under any distribution plan adopted pursuant to Rule 12b-1 under the 1940 Act.

 

Prior to the close of business on December 16, 2022, investment advisory services were provided to the Esoterica NextG Economy ETF Predecessor Fund by Esoterica Capital LLC (“Esoterica” or “Sub-Advisor”), which received investment management fees for its services pursuant to the terms of the investment advisory agreements for the Fund’s Predecessor Fund’s. The investment advisory fees, which were computed and accrued daily and paid monthly, at an annual rate of 0.75% of the Funds’ average daily net assets. For the period December 17, 2022 through March 31, 2023, the Esoterica NextG Economy ETF paid the Advisor $38,285. For the period November 1, 2022 through December 16, 2022, the NextG Economy ETF Predecessor Fund paid Esoterica $15,911.

 

The Advisor has contractually agreed to waive its fee and, if necessary, to absorb other operating expenses to ensure that total annual operating expenses (excluding any taxes, leverage interest, brokerage commissions, dividend and interest expenses on short sales, acquired fund fees and expenses as determined in accordance with Form N-1A, other fees related to underlying investments (such as option fees and expenses or swap fees and expenses), expenses incurred in connection with any merger or reorganization, and extraordinary expenses such as litigation expenses) in order to limit total annual operating expenses of each fund. This agreement is in effect until December 16, 2024 for the Esoterica NextG Economy ETF and it may be terminated before that date only by the Trust’s Board of Trustees. The table below contains the expense cap by Fund:

50

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

September 30, 2023 (Unaudited)

 

 

  Total Limit on Annual
  Operating Expenses
Esoterica NextG Economy ETF 0.75%

 

The Advisor is permitted to seek reimbursement from the Fund, subject to certain limitations, of fees waived or payments made to the Fund for a period of three years after the date of the waiver or payment. This reimbursement may be requested from the Fund if the reimbursement will not cause the Esoterica NextG Economy ETF’s annual expense ratio to exceed the lesser of (a) the expense limitation amount in effect at the time such fees were waived or payments made, or (b) the expense limitation amount in effect at the time of the reimbursement. The Advisor may recapture all or a portion of this amount no later than the years stated below:

 

   Esoterica NextG
Economy ETF
 
March 31, 2026  $51,804 
March 31, 2027   85,912 
Total  $137,716 

 

For the period November 1, 2022 through December 16, 2022, Esoterica waived advisory fees and other expenses absorbed totaling $47,943 for the Esoterica NextG Economy ETF Predecessor Fund. These amounts are not recoupable.

 

The Advisor has engaged Astoria Portfolio Advisors LLC (“Astoria”) to manage the Astoria Inflation Sensitive ETF’s overall investment program and pays Astoria an annual sub-advisory fee based upon the Astoria Inflation Sensitive ETF’s average daily net assets. The Advisor is responsible for paying the entire amount of Astoria’s sub-advisory fee. The Astoria Inflation Sensitive ETF does not directly pay the Sub-Advisor.

 

The Advisor has engaged Change Finance, PBC (“Change Finance” or the “Sub-Advisor”) to manage the Change Finance ESG ETF’s overall investment program and pays Change Finance an annual sub-advisory fee based upon the Change Finance ESG ETF’s investment advisory fees. The Advisor is responsible for paying the entire amount of Change Finance’s sub-advisory fee. The Change Finance ESG ETF does not directly pay the Sub-Advisor.

 

The Advisor has engaged Alternative Access Funds, LLC (“AAF” or the “Sub-Advisor”) to manage the First Priority CLO Bond ETF’s overall investment program and pays AAF an annual sub-advisory fee based upon the First Priority CLO Bond ETF’s investment advisory fees. The Advisor is responsible for paying the entire amount of AAF’s sub-advisory fee. The First Priority CLO Bond ETF does not directly pay the Sub-Advisor.

 

The Advisor has engaged Green Alpha Advisors, LLC (“Green Alpha”) to manage the Green Alpha ETF’s overall investment program and pays Green Alpha an annual sub-advisory fee based upon the Green Alpha ETF’s investment advisory fees. The Advisor is responsible for paying the entire amount of Green Alpha’s sub-advisory fee. The Green Alpha ETF does not directly pay the Sub-Advisor.

51

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

September 30, 2023 (Unaudited)

 

 

The Advisor has engaged Esoterica to manage the Esoterica NextG Economy ETF’s overall investment program and pays Esoterica an annual sub-advisory fee based upon the Esoterica NextG Economy ETF’s investment advisory fees. The Advisor is responsible for paying the entire amount of Esoterica’s sub-advisory fee. The Esoterica NextG Economy ETF does not directly pay the Sub-Advisor.

 

Brown Brothers Harriman & Co. (“BBH”) serves as the Funds’ fund accountant, transfer agent and custodian. UMB Fund Services (“UMBFS”) and Mutual Fund Administration, LLC (“MFAC”) serve as the Funds’ co-administrators.

 

ALPS Distributors, Inc. serves as the Funds’ Distributor (the “Distributor”). The Distributor does not receive compensation from the Funds for its distribution services; the Advisor pays the Distributor a fee for its distribution-related services.

 

Certain trustees and officers of the Trust are employees of UMBFS or MFAC. The Funds do not compensate trustees and officers affiliated with the Funds’ co-administrators. For the six months ended September 30, 2023, the Funds’ allocated fees incurred to Trustees who are not affiliated with the Funds’ co-administrators are reported on the Statements of Operations.

 

The Funds’ Board of Trustees has adopted a Deferred Compensation Plan (the “Plan”) for the Independent Trustees that enables Trustees to elect to receive payment in cash or the option to select various Fund in the Trust in which their deferred accounts shall be deemed to be invested. If a trustee elects to defer payment, the Plan provides for the creation of a deferred payment account. The Funds’ liability for these amounts are adjusted for market value changes in the invested Fund and remains a liability to the Fund until distributed in accordance with the Plan. The Trustees Deferred compensation liability under the Plan constitutes a general unsecured obligation of the Funds and are disclosed in the Statements of Assets and Liabilities. Contributions made under the plan and the change in unrealized appreciation (depreciation) and income are included in the Trustees' fees and expenses in the Statements of Operations.

 

Dziura Compliance Consulting, LLC provides Chief Compliance Officer (“CCO”) services to the Trust.

 

During the period ended March 31, 2023, the index calculation agent agreed to reimburse Change Finance ESG ETF Predecessor Fund $72,000 for losses from an index calculation error. This amount is reported on the Change Finance ESG ETF's Statements of Changes and Financial Highlights under the caption “Net increase from payments by non-affiliate.” This reimbursement had a 0.07% increase to the Fund's total return. As of March 31, 2023, the Change Finance ESG ETF Predecessor Fund received $50,000. An additional $10,652 was received on May 30, 2023. The remaining balance of $11,348 is reported as other receivable on the Statements of Assets and Liabilities.

52

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

September 30, 2023 (Unaudited)

 

 

Note 4 – Federal Income Taxes 

At September 30, 2023, gross unrealized appreciation and depreciation on investments owned by the Funds, based on cost for federal income tax purposes were as follows:

 

   Astoria Inflation Sensitive ETF   Change Finance ESG ETF   First Priority CLO Bond ETF 
Cost of investments  $55,279,642   $118,269,181   $6,875,408 
                
Gross unrealized appreciation  $3,885,028   $9,368,236   $26,485 
Gross unrealized depreciation   (1,837,893)   (9,430,723)   (14,956)
Net unrealized appreciation (depreciation) on investments  $2,047,135   $(62,487)  $11,529 

 

   Green Alpha ETF   Brendan Wood TopGun Index ETF   Esoterica NextG Economy ETF 
Cost of investments  $74,395,265   $1,746,670   $21,519,629 
                
Gross unrealized appreciation  $8,437,388   $124,834   $2,949,940 
Gross unrealized depreciation   (12,730,269)   (61,010)   (4,154,314)
Net unrealized appreciation (depreciation) on investments  $(4,292,881)  $63,824   $(1,204,374)

 

The difference between cost amounts for financial statement and federal income tax purposes is due primarily to timing differences in recognizing certain gains and losses in security transactions.

 

As of March 31, 2023, the components of accumulated earnings (deficit) on a tax basis were as follows:

 

   Astoria Inflation Sensitive ETF   Change Finance ESG ETF   First Priority CLO Bond ETF 
Undistributed ordinary income  $165,630   $304,240   $- 
Undistributed long-term capital gains   -    -    - 
Tax distributable earnings   165,630    304,240    - 
                
Accumulated capital and other losses   (10,739,428)   (17,032,833)   (151,535)
                
Net unrealized appreciation (depreciation) on investments   (320,248)   (1,645,498)   (61,982)
Net unrealized appreciation (depreciation) on foreign currency translations   910    -    - 
Unrealized deferred compensation   -    -    - 
Total distributable earnings (deficit)  $(10,893,136)  $(18,374,091)  $(213,517)

53

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

September 30, 2023 (Unaudited)

 

 

   Green Alpha ETF   Brendan Wood TopGun Index ETF   Esoterica NextG Economy ETF 
Undistributed ordinary income  $151,543   $701   $- 
Undistributed long-term capital gains   12,576    -    - 
Tax distributable earnings   164,119    701    - 
                
Accumulated capital and other losses   -    (23,974)   (4,381,023)
                
Net unrealized appreciation (depreciation) on investments   3,760,287    (16,216)   (3,464,055)
Net unrealized appreciation (depreciation) on foreign currency translations   36    833    17,711 
Unrealized deferred compensation   -    -    (270)
Total distributable earnings (deficit)  $3,924,442   $(38,656)  $(7,827,637)

 

As of the tax year ended March 31, 2023, the Fund had non-expiring accumulated capital loss carryforwards as follows:

 

Fund  Short-Term   Long-Term   Total 
Astoria Inflation Sensitive ETF  $9,473,380   $1,266,048   $10,739,428 
Change Finance ESG ETF   15,663,790    1,369,043    17,032,833 
First Priority CLO Bond ETF   136,066    15,469    151,535 
Brendan Wood TopGun Index ETF   23,974    -    23,974 
Esoterica NextG Economy ETF   458,868    3,909,908    4,368,776 

 

To the extent that a fund may realize future net capital gains, those gains will be offset by any of its unused capital loss carryforward. Future capital loss carryover utilization in any given year may be subject to Internal Revenue Code limitations.

 

As of March 31, 2023, the Esoterica NextG Economy ETF had $12,247 of qualified late-year ordinary losses, which are deferred until fiscal year 2023 for tax purposes net late-year ordinary losses incurred after December 31 and within the taxable year and net late-year specified losses incurred after October 31 and within the taxable year are deemed to arise on the first day of the Esoterica NextG Economy ETF’s next taxable year.

 

The tax character of distributions paid during the periods ended March 31, 2023 and 2022, October 31, 2022 and 2021 and July 31, 2022 and 2021 was as follows:

 

Astoria Inflation Sensitive ETF
   2023   2022 
Distributions paid from:          
Ordinary income  $2,383,576   $- 
Net long-term capital gains   -    - 
Total distributions paid  $2,383,576   $- 

54

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

September 30, 2023 (Unaudited)

 

 

 

Change Finance ESG ETF
   March 31, 2023   July 31, 2022   July 31, 2021 
Distributions paid from:               
Ordinary income  $1,153,807   $637,137   $192,961 
Net long-term capital gains   -    -    - 
Total distributions paid  $1,153,807   $637,137   $192,961 

 

First Priority CLO Bond ETF 
   March 31, 2023   July 31, 2022   July 31, 2021 
Distributions paid from:               
Ordinary income  $256,072   $118,047   $86,767 
Net long-term capital gains   -    -    - 
Total distributions paid  $256,072   $118,047    86,767 

 

Green Alpha ETF
   2023 
Distributions paid from:     
Ordinary income  $66,380 
Net long-term capital gains   - 
Total distributions paid  $66,380 

 

Brendan Wood TopGun Index ETF
   2023 
Distributions paid from:     
Ordinary income  $4,003 
Net long-term capital gains   - 
Total distributions paid  $4,003 

 

Esoterica NextG Economy ETF 
   March 31, 2023   October 31, 2022   October 31, 2021 
Distributions paid from:               
Ordinary income  $-   $-   $- 
Net long-term capital gains   -    -    - 
Total distributions paid  $-   $-   $- 

 

Note 5 – Investment Transactions 

Purchases and sales of investments, excluding in-kind transactions and short-term investments, for the six months ended September 30, 2023, were as follows:

 

Fund  Purchases   Sales 
Astoria Inflation Sensitive ETF  $37,004,856   $37,773,800 
Change Finance ESG ETF   48,341,562    47,479,715 
First Priority CLO Bond ETF   -    381,401 
Green Alpha ETF   2,618,335    1,358,273 
Brendan Wood TopGun Index ETF   338,156    336,538 
Esoterica NextG Economy ETF   3,604,152    3,376,980 

55

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

September 30, 2023 (Unaudited)

 

 

Purchases, sales, and realized gain/(loss) of in-kind transactions for the six months ended September 30, 2023, were as follows:

 

Fund  Purchases   Sales   Gain/(Loss) 
Astoria Inflation Sensitive ETF  $7,437,722   $19,496,659   $1,986,674 
Change Finance ESG ETF   20,502,921    22,048,582    4,661,726 
Green Alpha ETF   9,318,907    -    - 
Esoterica NextG Economy ETF   3,231,362    3,913,774    225,785 

 

Note 6 – Distribution and Service Plan 

The Trust has adopted a Rule 12b-1 Distribution and Service Plan (the “Distribution and Service Plan”) pursuant to which payments of up to a maximum of 0.25% of average daily net assets may be made to compensate or reimburse financial intermediaries for activities principally intended to result in the sale of the Funds’ Shares. In accordance with the Distribution and Service Plan, the Distributor may enter into agreements with financial intermediaries and dealers relating to distribution and/or marketing services with respect to the Trust. The Board of Trustees has not authorized the Funds to make payments under the Distribution and Service Plan.  Currently, no payment is being made by the Funds.

 

Note 7 – Indemnifications 

In the normal course of business, the Funds enter into contracts that contain a variety of representations which provide general indemnifications. The Funds’ maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Funds that have not yet occurred. However, the Funds expect the risk of loss to be remote.

 

Note 8 – Fair Value Measurements and Disclosure 

Fair Value Measurements and Disclosures defines fair value, establishes a framework for measuring fair value in accordance with GAAP, and expands disclosure about fair value measurements. It also provides guidance on determining when there has been a significant decrease in the volume and level of activity for an asset or a liability, when a transaction is not orderly, and how that information must be incorporated into a fair value measurement.

 

Under Fair Value Measurements and Disclosures, various inputs are used in determining the value of the Funds’ investments. These inputs are summarized into three broad Levels as described below:

 

·Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities that the Funds have the ability to access.

 

·Level 2 – Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.

 

·Level 3 – Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Funds’ own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available.

56

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

September 30, 2023 (Unaudited)

 

 

The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.

 

The inputs used to measure fair value may fall into different Levels of the fair value hierarchy. In such cases, for disclosure purposes, the Level in the fair value hierarchy within which the fair value measurement falls in its entirety, is determined based on the lowest Level input that is significant to the fair value measurement in its entirety.

 

The inputs or methodology used for valuing securities are not an indication of the risk associated with investing in those securities. The following is a summary of the inputs used, as of September 30, 2023, in valuing the Funds’ assets carried at fair value:

 

Astoria Inflation Sensitive ETF  Level 1   Level 2**   Level 3**   Total 
Investments                    
Common Stock*  $44,394,892   $-   $-   $44,394,892 
Exchange-Traded Funds*   12,931,885    -    -    12,931,885 
Total Investments  $57,326,777   $-   $-   $57,326,777 

 

Change Finance ESG ETF  Level 1   Level 2**   Level 3**   Total 
Investments                    
Common Stock*  $118,206,694   $-   $-   $118,206,694 
Total Investments  $118,206,694   $-   $-   $118,206,694 

 

First Priority CLO Bond ETF  Level 1***   Level 2   Level 3***   Total 
Investments                    
Collateralized Mortgage Obligations  $-   $6,886,937   $-   $6,886,937 
Total Investments  $-   $6,886,937   $-   $6,886,937 

 

Green Alpha ETF  Level 1   Level 2**   Level 3**   Total 
Investments                    
Common Stock*  $70,102,384   $-   $-   $70,102,384 
Total Investments  $70,102,384   $-   $-   $70,102,384 

 

Brendan Wood TopGun Index ETF  Level 1   Level 2****   Level 3   Total 
Investments                    
Common Stock*  $1,810,493   $-   $-   $1,810,493 
Rights   1    -    -    1 
Warrants1   -    -    -    - 
Total Investments  $1,810,494   $-   $-   $1,810,494 

57

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

September 30, 2023 (Unaudited)

 

 

Esoterica NextG Economy ETF  Level 1   Level 2**   Level 3**   Total 
Investments                    
Common Stock*  $19,136,431   $-   $-   $19,136,431 
Exchange-Traded Funds   1,178,824    -    -    1,178,824 
Total Investments  $20,315,255   $-   $-   $20,315,255 

 

*For a detailed break-out of common stocks and exchange-traded funds by major industry classification, please refer to the Schedules of Investments.
**The Funds did not hold any Level 2 or 3 securities at period end.
***The Fund did not hold any Level 1 or 3 securities at period end.
****The Fund did not hold any Level 2 securities at period end.
1Warrants are fair valued at $0.

 

The following is a reconciliation of assets in which significant unobservable inputs (Level 3) were used in determining value:

 

Brendan Wood TopGun Index ETF
   Warrants 
Balance as of September 30, 2022  $- 
Transfers into Level 3 during the period   - 
Transfers out of Level 3 during the period   - 
Total gains or losses for the period     
Included in earnings (or changes in net assets)   - 
Included in other comprehensive income   - 
Purchases, sales, and principal paydowns     
Net purchases   - 
Net sales   - 
Principal paydown   - 
Balance as of September 30, 2023   - 
Change in unrealized gains or losses for the period included in earnings (or changes in net assets) for assets held at the end of the reporting period  $              - 

 

The following table presents additional quantitative information about valuation methodologies and inputs used for investments that are measured at fair value and categorized within Level 3 as of September 30, 2023:

 

Fund  Asset Class  Fair Value at September 30, 2023   Valuation Technique(s)  Unobservable Input  Range of Input   Weighted Average of Input  Impact to Valuation from an Increase in Input (1)
                          
Brendan Wood TopGun Index ETF  Warrants  $        -   Market Approach  Intrinsic Value  $         -   N/A  Increase

 

58

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

September 30, 2023 (Unaudited)

 

 

(1) This column represents the directional change in the fair value of the Level 3 investments that would result from an increase to the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect.

 

Note 9 – Market Disruption and Geopolitical Risks 

Certain local, regional, or global events such as war, acts of terrorism, the spread of infectious illness and/or other public health issues, financial institution instability or other events may have a significant impact on a security or instrument. These types of events and other like them are collectively referred to as “Market Disruptions and Geopolitical Risks” and they may have adverse impacts on the worldwide economy, as well as the economies of individual countries, the financial health of individual companies and the market in general in significant and unforeseen ways. Some of the impacts noted in recent times include but are not limited to embargos, political actions, supply chain disruptions, bank failures, restrictions to investment and/or monetary movement including the forced selling of securities or the inability to participate impacted markets. The duration of these events could adversely affect the Funds’ performance, the performance of the securities in which the Funds invest and may lead to losses on your investment. The ultimate impact of “Market Disruptions and Geopolitical Risks” on the financial performance of the Funds’ investments is not reasonably estimable at this time. Management is actively monitoring these events.

 

Note 10 – New Accounting Pronouncements and Regulatory Updates 

Effective January 24, 2023, the SEC adopted rule and form amendments to require mutual funds and ETFs to transmit concise and visually engaging streamlined annual and semiannual reports to shareholders that highlight key information deemed important for retail investors to assess and monitor their fund investments. Other information, including financial statements, will no longer appear in the funds’ streamlined shareholder reports but must be available online, delivered free of charge upon request, and filed on a semiannual basis on Form N-CSR. The rule and form amendments have a compliance date of July 24, 2024. At this time, management is evaluating the impact of these rule and form amendment changes on the content of the current shareholder report and the newly created annual and semiannual streamlined shareholder reports.

 

In December 2020, the SEC adopted a new rule providing a framework for fund valuation practices (“Rule 2a-5”). Rule 2a-5 establishes requirements for determining fair value in good faith for purposes of the 1940 Act. Rule 2a-5 will permit fund boards to designate certain parties to perform fair value determinations, subject to board oversight and certain other conditions. Rule 2a-5 also defines when market quotations are “readily available” for purposes of the 1940 Act and the threshold for determining whether a fund must fair value a security. In connection with Rule 2a-5, the SEC also adopted related recordkeeping requirements and is rescinding previously issued guidance, including with respect to the role of a board in determining fair value and the accounting and auditing of fund investments. The Funds have adopted procedures in accordance with Rule 2a-5.

 

In March 2020, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2020-04, Reference Rate Reform (Topic 848) – Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The amendments in the ASU provide optional temporary financial reporting relief from the effect of certain types of contract modifications due to the planned discontinuation of the London Interbank Offered Rate and other interbank-offered based reference rates as of the end of 2021. The ASU is effective for certain reference rate-related contract modifications that occur during the period March 12, 2020 through December 31, 2022. In December 2022, the FASB issued ASU No. 2022-06, Reference Rate Reform (Topic 848) - Deferral of the Sunset Date of Topic 848, which extends the period through December 31, 2024. Management has reviewed the requirements and believes the adoption of these ASUs will not have a material impact on the financial statements.

 

Note 11 – Events Subsequent to the Fiscal Period End 

The Funds have adopted financial reporting rules regarding subsequent events which require an entity to recognize in the financial statements the effects of all subsequent events that provide additional evidence about conditions that existed at the date of the balance sheet. Management has evaluated the Funds’ related events and transactions that occurred through the date of issuance of the Funds’ financial statements.

59

 

AXS Funds

NOTES TO FINANCIAL STATEMENTS - Continued

September 30, 2023 (Unaudited)

 

 

On July 19, 2023, the Board of the Trust has approved a Plan of Liquidation for the Brendan Wood TopGun Index ETF. The Plan of Liquidation authorizes the termination, liquidation and dissolution of the Brendan Wood TopGun Index ETF. In order to perform such liquidation, effective immediately the Brendan Wood TopGun Index ETF is closed to all new investment.

 

The Brendan Wood TopGun Index ETF will be liquidated on or about October 31, 2023 (the “Liquidation Date”), and shareholders may redeem their shares until the Liquidation Date. On or promptly after the Liquidation Date, the Brendan Wood TopGun Index ETF will make a liquidating distribution to its remaining shareholders equal to each shareholder’s proportionate interest in the net assets of the Brendan Wood TopGun Index ETF, in complete redemption and cancellation of the Brendan Wood TopGun Index ETF’s shares held by the shareholder, and the Brendan Wood TopGun Index ETF will be dissolved.

 

In anticipation of the liquidation of the Brendan Wood TopGun Index ETF, the Advisor may manage the Brendan Wood TopGun Index ETF in a manner intended to facilitate its orderly liquidation, such as by raising cash or making investments in other highly liquid assets. As a result, during this time, all or a portion of the Brendan Wood TopGun Index ETF may not be invested in a manner consistent with its stated investment strategies, which may prevent the Brendan Wood TopGun Index ETF from achieving its investment objective.

 

At the close of business on October 31, 2023, the Brendon Wood TopGun Index ETF liquidated.

 

There were no other events or transactions that occurred during this period that materially impacted the amounts or disclosures in the Funds’ financial statements.

60

 

AXS First Priority CLO Bond ETF 

SUPPLEMENTAL INFORMATION (Unaudited)

 

 

Board Consideration of Investment Sub-Advisory Agreement   

At an in-person meeting held on April 19, 2023, the Board of Trustees (the “Board”) of Investment Managers Series Trust II (the “Trust”), including the trustees who are not “interested persons” of the Trust (the “Independent Trustees”) as defined in the Investment Company Act of 1940, as amended (the “1940 Act”), reviewed and unanimously approved the new investment sub-advisory agreement (the “New Sub-Advisory Agreement”) between AXS Investments LLC (the “Investment Advisor”) and Alternative Access Funds, LLC (the “Sub-Advisor”) with respect to the AXS First Priority CLO Bond ETF series of the Trust (the “Fund”) for an initial two-year term. The New Sub-Advisory Agreement took effect on April 25, 2023, when the Sub-Advisor underwent an ownership restructuring (the “Transaction”). Under the 1940 Act, the Transaction resulted in an assignment and termination of the previous investment sub-advisory agreement between the Investment Advisor and the Sub-Advisor (the “Previous Sub-Advisory Agreement”). The New Sub-Advisory Agreement is substantially the same as the Previous Sub-Advisory Agreement except for the effective date and term.

 

In approving the New Sub-Advisory Agreement, the Board, including the Independent Trustees, determined that such approval was in the best interests of the Fund and its shareholders.

 

Background 

In advance of the meeting, the Board received information about the Fund and the New Sub-Advisory Agreement from the Investment Advisor, the Sub-Advisor, and Mutual Fund Administration, LLC and UMB Fund Services, Inc., the Trust’s co-administrators, certain portions of which are discussed below. The materials, among other things, included information about the organization and financial condition of the Sub-Advisor; information regarding the background, experience, and compensation structure of relevant personnel who would be providing services to the Fund; information about the Sub-Advisor’s compliance policies and procedures, disaster recovery and contingency planning, and policies with respect to portfolio execution and trading; reports comparing the performance of the Fund with the returns of the Bloomberg U.S. Floating Rate Note Index and a group of comparable funds (the “Peer Group”) selected by Broadridge Financial Solutions, Inc. (“Broadridge”) from Morningstar, Inc.’s Ultrashort Bond fund universe (the “Fund Universe”) for the one-year period ended January 31, 2023; and reports comparing the investment advisory fee and total expenses of the Fund with those of its Peer Group and Fund Universe. The Board also received a memorandum from legal counsel to the Trust discussing the legal standards under the 1940 Act and other applicable law for their consideration of the proposed approval of the New Sub-Advisory Agreement. In addition, the Board considered information reviewed by the Board during the year at other Board and Board committee meetings. No representatives of the Investment Advisor or the Sub-Advisor were present during the Board’s consideration of the New Sub-Advisory Agreement, and the Independent Trustees were represented by their legal counsel with respect to the matters considered.

 

In approving the New Sub-Advisory Agreement, the Board and the Independent Trustees considered a variety of factors, including those discussed below. In their deliberations, the Board and the Independent Trustees did not identify any particular factor that was controlling, and each Trustee may have attributed different weights to the various factors.

 

Nature, Extent and Quality of Services 

With respect to the performance results of the Fund, the meeting materials indicated that the Fund’s total return for the one-year period was above the Peer Group and Fund Universe median returns, but below the Bloomberg U.S. Floating Rate Note Index return by 0.87%. The Board observed, however, that the Fund’s risk-adjusted returns, as measured by its Sharpe ratio, and its risk-adjusted returns relative to the benchmark, as measured by its information ratio, ranked it in the first quartile of the funds (which is the most favorable) in the Peer Group and Fund Universe for the one-year period.

 

The Board considered the overall quality of services to be provided by the Sub-Advisor to the Fund. In doing so, the Board considered the role of the Sub-Advisor, noting that the Investment Advisor would provide overall supervision of the general investment management and investment operations of the Fund and oversee the Sub-Advisor with respect to the Fund’s operations, including monitoring the investment and trading activities of the Sub-Advisor, monitoring the Fund’s compliance with its investment policies, and providing general administrative services related to the Investment Advisor’s overall supervision of the Fund; and that the Sub-Advisor’s responsibilities would include the day-to-day portfolio management of the Fund. The Trustees noted the qualifications, experience, and responsibilities of the personnel who would be involved in the activities of the Fund. The Board considered the overall quality of the of the organization and operations of the Sub-Advisor, as well as its compliance structure and compliance procedures. The Board also considered that there would be no changes to the Fund’s portfolio manager, investment objective, or principal strategies or risks in connection with the Transaction or the New Sub-Advisory Agreement.

61

 

AXS First Priority CLO Bond ETF 

SUPPLEMENTAL INFORMATION (Unaudited) - Continued

 

 

Based on its review, including its consideration of the fact that key personnel of the Sub-Advisor would continue to be involved in the day-to-day portfolio management of the Fund, the Board concluded that the Sub-Advisor would have the capabilities, resources, and personnel necessary to manage the Fund and to provide the Fund with a reasonable potential for good investment results.

 

Advisory Fee, Sub-Advisory Fee, and Annual Total Expenses 

Although the Fund’s advisory agreement was not being renewed or approved, the Board reviewed the advisory fee paid by the Fund as well as the Fund’s annual total expenses. With respect to the advisory fee and annual total expenses paid by the Fund, the meeting materials indicated that the Fund’s annual investment advisory fee (gross of fee waivers) was the same as the Peer Group and Fund Universe medians. The annual total expenses paid by the Fund (net of fee waivers) for the Fund’s most recent semi-annual period were slightly higher than the Peer Group and Fund Universe medians by 0.01% and 0.02%, respectively. The Trustees noted that, for its services as sub-advisor, the Sub-Advisor would receive 50% of the Investment Advisor’s net revenues from the Fund, which is the same fee that the Sub-Advisor received under the Previous Sub-Advisory Agreement. The Board considered that the Sub-Advisor does not manage any other accounts with the same objectives and policies as the Fund, and therefore they did not have a good basis for comparing the sub-advisory fee with those of other similar client accounts of the Sub-Advisor. The Board noted that under both the Previous Sub-Advisory Agreement and the New Sub-Advisory Agreement, the sub-advisory fees to be paid to the Sub-Advisor are paid by the Investment Advisor. In addition, the Board considered that the Investment Advisor recommended the approval of the New Sub-Advisory Agreement.

 

The Board and the Independent Trustees concluded that the proposed compensation payable to the Sub-Advisor under the New Sub-Advisory Agreement would be fair and reasonable in light of the nature and quality of the services proposed to be provided by the Sub-Advisor to the Fund.

 

Benefits to the Sub-Advisor 

The Board also considered that the potential benefits to be received by the Sub-Advisor as a result of its relationship with the Fund, other than the receipt of its sub-advisory fee, would include the usual types of “fall out” benefits received by sub-advisors to the Trust, including any research received from broker-dealers providing execution services to the Fund, the beneficial effects from the review by the Trust’s Chief Compliance Officer of the Sub-Advisor’s compliance program, the intangible benefits of the Sub-Advisor’s association with the Fund generally, and any favorable publicity arising in connection with the Fund’s performance.

 

Conclusion 

Based on these and other factors, the Board and the Independent Trustees concluded that approval of the Sub-Advisory Agreement was in the best interests of the Fund and its shareholders and, accordingly, approved the Sub-Advisory Agreement.

62

 

AXS Funds

EXPENSE EXAMPLES

For the Six Months Ended September 30, 2023 (Unaudited)

 

 

Expense Examples 

As a shareholder of the Funds, you incur two types of costs: (1) transaction costs; and (2) ongoing costs, including management fees and other Fund expenses. It is important for you to understand the impact of these ongoing costs on your investment returns. Shareholders may incur brokerage commissions on their purchases and sales of Fund shares, which are not reflected in these examples.

 

These examples are based on an investment of $1,000 invested at the beginning of the period and held for the entire period from April 1, 2023 to September 30, 2023.

 

Actual Expenses 

The information in the row titled “Actual Performance” of the table below provides actual account values and actual expenses. You may use the information in these columns, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the appropriate row for your share class, under the column titled “Expenses Paid During Period” to estimate the expenses you paid on your account during this period.

 

Hypothetical Example for Comparison Purposes 

The information in the row titled “Hypothetical (5% annual return before expenses)” of the table below provides hypothetical account values and hypothetical expenses based on the Fund’s actual expense ratios and an assumed rate of return of 5% per year before expenses, which is not the Fund’s actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Fund and other funds. To do so, compare these 5% hypothetical examples with the 5% hypothetical examples that appear in the shareholder reports of the other funds.

 

Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transaction costs, such as sales charges (load) or contingent deferred sales charges. Therefore, the information in the row titled “Hypothetical (5% annual return before expenses)” is useful in comparing ongoing costs only and will not help you determine the relative total costs of owning different funds. In addition, if these transactional costs were included, your costs would have been higher. 

 

Astoria Inflation Sensitive ETF Beginning Account Value Ending Account Value Expenses Paid During Period*
  4/1/23 9/30/23 4/1/23 – 9/30/23
Actual Performance $1,000.00 $1,041.80 $3.58
Hypothetical (5% annual return before expenses) 1,000.00 1,021.49 3.54

 

* Expenses are equal to the Fund’s annualized expense ratio of 0.70% multiplied by the average account value over the period, multiplied by 183/366 (to reflect the six-month period). Assumes all dividends and distributions were reinvested.

63

 

AXS Funds

EXPENSE EXAMPLES - Continued

For the Six Months Ended September 30, 2023 (Unaudited)

 

 

Change Finance ESG ETF Beginning Account Value Ending Account Value Expenses Paid During Period*
  4/1/23 9/30/23 4/1/23 – 9/30/23
Actual Performance $1,000.00 $1,025.60 $2.48
Hypothetical (5% annual return before expenses) 1,000.00 1,022.55 2.48

 

* Expenses are equal to the Fund’s annualized expense ratio of 0.49% multiplied by the average account value over the period, multiplied by 183/366 (to reflect the six-month period). Assumes all dividends and distributions were reinvested.

 

First Priority CLO Bond ETF Beginning Account Value Ending Account Value Expenses Paid During Period*
  4/1/23 9/30/23 4/1/23 – 9/30/23
Actual Performance $1,000.00 $1,042.70 $1.28
Hypothetical (5% annual return before expenses) 1,000.00 1,023.75 1.26

 

* Expenses are equal to the Fund’s annualized expense ratio of 0.25% multiplied by the average account value over the period, multiplied by 183/366 (to reflect the six-month period). Assumes all dividends and distributions were reinvested.

 

Green Alpha ETF Beginning Account Value Ending Account Value Expenses Paid During Period*
  4/1/23 9/30/23 4/1/23 – 9/30/23
Actual Performance $1,000.00 $886.80 $4.72
Hypothetical (5% annual return before expenses) 1,000.00 1,020.00 5.05

 

* Expenses are equal to the Fund’s annualized expense ratio of 1.00% multiplied by the average account value over the period, multiplied by 183/366 (to reflect the six-month period). Assumes all dividends and distributions were reinvested.

 

Brendan Wood TopGun Index ETF Beginning Account Value Ending Account Value Expenses Paid During Period*
  4/1/23 9/30/23 4/1/23 – 9/30/23
Actual Performance $1,000.00 $1,019.50 $6.85
Hypothetical (5% annual return before expenses) 1,000.00 1,018.21 6.85

 

* Expenses are equal to the Fund’s annualized expense ratio of 1.36% multiplied by the average account value over the period, multiplied by 183/366 (to reflect the six-month period). Assumes all dividends and distributions were reinvested.

64

 

AXS Funds

EXPENSE EXAMPLES - Continued

For the Six Months Ended September 30, 2023 (Unaudited)

 

 

Esoterica NextG Economy ETF Beginning Account Value Ending Account Value Expenses Paid During Period*
  4/1/23 9/30/23 4/1/23 – 9/30/23
Actual Performance $1,000.00 $1,125.50 $4.02
Hypothetical (5% annual return before expenses) 1,000.00 1,021.21 3.83

 

* Expenses are equal to the Fund’s annualized expense ratio of 0.76% multiplied by the average account value over the period, multiplied by 183/366 (to reflect the six-month period). The expense ratio reflects an expense waiver and expenses absorbed. Assumes all dividends and distributions were reinvested.

65

 

FUND INFORMATION

 

 

  TICKER CUSIP
AXS Astoria Inflation Sensitive ETF PPI 46141T 117
AXS Change Finance ESG ETF CHGX 46144X 107
AXS First Priority CLO Bond ETF AAA 46144X 610
AXS Green Alpha ETF NXTE 46144X 586
AXS Brendan Wood TopGun Index ETF TGN 46144X 529
AXS Esoterica NextG Economy ETF WUGI 46144X 495

 

Privacy Principles of the AXS ETFs for Shareholders

The ETFs are committed to maintaining the privacy of their shareholders and to safeguarding their non-public personal information. The following information is provided to help you understand what personal information the ETFs collect, how we protect that information and why, in certain cases, we may share information with select other parties.

 

Generally, the ETFs do not receive any non-public personal information relating to their shareholders, although certain non-public personal information of their shareholders may become available to the ETFs. The ETFs do not disclose any non-public personal information about their shareholders or former shareholders to anyone, except as permitted by law or as is necessary in order to service shareholder accounts (for example, to a transfer agent or third party administrator).

 

 

 

This report is sent to shareholders of the AXS ETFs for their information. It is not a Prospectus, circular or representation intended for use in the purchase or sale of shares of the Fund or of any securities mentioned in this report.

 

Proxy Voting

The ETFs’ proxy voting policies and procedures, as well as information regarding how the ETFs voted proxies for portfolio securities, if applicable, during the most recent 12-month period ended June 30, are available, without charge and upon request by calling (303) 623-2577 or on the SEC’s website at www.sec.gov.

 

Fund Portfolio Holdings

The ETFs file a complete schedule of their portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-PORT within 60 days of the end of such fiscal quarter. Shareholders may obtain the ETFs’ Form N-PORT on the SEC’s website at www.sec.gov.

 

Householding

The ETFs will mail only one copy of shareholder documents, including prospectuses and notice of annual and semi-annual reports availability and proxy statements, to shareholders with multiple accounts at the same address. This practice is commonly called “householding” and is intended to reduce expenses and eliminate duplicate mailings of shareholder documents. Mailings of your shareholder documents may be householded indefinitely unless you instruct us otherwise. If you do not want the mailing of these documents to be combined with those for other members of your household, please call the ETFs at (303) 623-2577.

 

AXS ETFs

1290 Broadway, Suite 1000

Denver, CO 80203

Toll Free: (303) 623-2577

 

Item 1. Report to Stockholders (Continued).

 

(b) Not applicable.

 

Item 2. Code of Ethics.

 

Not applicable for semi-annual reports.

 

Item 3. Audit Committee Financial Expert.

 

Not applicable for semi-annual reports.

 

Item 4. Principal Accountant Fees and Services.

 

Not applicable for semi-annual reports.

 

Item 5. Audit Committee of Listed Registrants.

 

(a)Not applicable to registrants who are not listed issuers (as defined in Rule 10A-3 under the Securities Exchange Act of 1934).
(b)Not applicable.

 

Item 6. Schedule of Investments.

 

(a)Schedule of Investments is included as part of the report to shareholders filed under Item 1 of this Form.
(b)Not applicable.

 

Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.

 

Not applicable to open-end investment companies.

 

Item 8. Portfolio Managers of Closed-End Management Investment Companies.

 

Not applicable to open-end investment companies.

 

Item 9. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.

 

Not applicable to open-end investment companies.

 

 

Item 10. Submission of Matters to a Vote of Security Holders.

 

There have been no material changes to the procedures by which shareholders may recommend nominees to the registrant’s board of trustees.

 

Item 11. Controls and Procedures.

 

(a)The Registrant’s President/Chief Executive Officer and Treasurer/Chief Financial Officer have reviewed the Registrant’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 (the “Act”)) as of a date within 90 days of the filing of this report, as required by Rule 30a-3(b) under the Act and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934. Based on their review, such officers have concluded that the disclosure controls and procedures are effective in ensuring that information required to be disclosed in this report is appropriately recorded, processed, summarized and reported and made known to them by others within the Registrant and by the Registrant’s service provider.

 

(b)There were no changes in the Registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the Act) that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting.

 

Item 12. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies.

 

Not applicable to open-end investment companies.

 

Item 13. Exhibits.

 

(a)(1) Any code of ethics or amendment thereto, that is subject of the disclosure required by Item 2, to the extent that the registrant intends to satisfy Item 2 requirements through filing an exhibit. Not applicable.

 

(2) Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith.

 

(3) Any written solicitation to purchase securities under Rule 23c-1 under the Act sent or given during the period covered by the report by or on behalf of the registrant to 10 or more persons. Not applicable to open-end investment companies.

 

(4) Change in the registrant’s independent public accountant. There was no change in the registrant’s independent public accountant for the period covered by this report.

 

(b)Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Furnished herewith.

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

(Registrant) Investment Managers Series Trust II  
     
By (Signature and Title) /s/ Terrance Gallagher  
  Terrance Gallagher, President/Chief Executive Officer  
     
Date 12/8/2023  

 

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

By (Signature and Title) /s/ Terrance Gallagher  
  Terrance Gallagher, President/Chief Executive Officer  
     
Date 12/8/2023  
     
By (Signature and Title) /s/ Rita Dam  
  Rita Dam, Treasurer/Chief Financial Officer  
     
Date 12/8/2023