10-Q 1 canna10qmarch2019v2.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

                 
 

FORM 10-Q

 

(Mark One)
   
[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
                   
For the quarterly period ended March 31, 2019
                   
[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
                   

For the transition period from _____ to _______________________________

 

                   
Commission file number: 333-199452
                   
CANNA CORPORATION
(Exact name of registrant as specified in its charter)
                   
  Colorado         46-3289369  
  (State of Incorporation)         (IRS Employer ID Number)
                   
20200 Dixie Highway, Suite 906, Miami, FL  33180
(Address of principal executive offices)
                   
(800) 304-2657
(Registrant's telephone number, including area code)
                   
_______________________________
(Former name, former address and former fiscal year, if changed since last report)
                   
Securities registered pursuant to Section 12(b) of the Act:
                   
  Title of each class   Trading Symbol(s)   Name of each exchange on which registered
  N/A   N/A   N/A
           
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to the filing requirements for the past 90 days.
Yes [x]             No [ ]
                   
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 for Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes [x]             No [  ]
 
 

 

 

Indicate by check mark whether the registrant is a large accelerated file, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer [  ]   Accelerated filer [  ]
Non-accelerated filer [  ]   Smaller reporting company [x]
      Emerging growth company [x]
                   
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
                   

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes [_]   No [x]

 

 

As of June 20, 2019 there were 226,965,896 shares of the registrant’s common stock issued and outstanding.

 

 

  

 

 

 

 

 

 

 
 

 

 

TABLE OF CONTENTS
PART I – FINANCIAL INFORMATION Page
     
Item 1 Condensed Consolidated Financial Statements (Unaudited) 1
  Condensed Consolidated Balance Sheets – March 31, 2019 and December 31, 2018 (Unaudited) 2
  Condensed Consolidated Statements of Operations – Three months ended March 31, 2019 and 2018 (Unaudited)

4

 

  Condensed Consolidated Statements of Changes in Shareholders’ Deficit - Three months ended March 31, 2019 and 2018 (Unaudited) 5
  Condensed Consolidated Statements of Cash Flows -Three months ended March 31, 2019 and 2018 (Unaudited) 6
  Notes to the Condensed Consolidated Financial Statements (Unaudited) 7
Item 2 Management's Discussion and Analysis of Financial Condition and Results of Operations 19
Item 3 Quantitative and Qualitative Disclosures about Market Risk- Not Applicable 21
Item 4 Controls and Procedures 21
     
  PART II- OTHER INFORMATION  
Item 1 Legal Proceedings 21
Item 1A Risk Factors - Not Applicable 22
Item 2 Unregistered Sales of Equity Securities and Use of Proceeds 22
Item 3 Defaults on Senior Securities - Not Applicable 23
Item 4 Mine Safety Disclosure - Not Applicable 23
Item 5 Other Information - Not Applicable 24
Item 6 Exhibits 24
  Signatures 25

 

 

 

 

 

 

 

 

 

 

 

 

 
 

 

 

 

PART I – FINANCIAL INFORMATION
Item 1. Financial Statements

 

 

 

 

 

 

 

 

 

1 

 

Canna Corporation

Condensed Consolidated Balance Sheets

(Unaudited)

 
   March 31, 2019  December 31, 2018
       
ASSETS          
Current assets          
Cash and cash equivalents  $1,756   $183,347 
Other current assets   51    —   
Total current assets   1,807    183,347 
           
Other assets          
Cryptocurrency   —      6,189 
Property and equipment, net   1,483,830    1,408,490 
Total other assets   1.483,830    1,414,679 
Total assets  $1,485,637   $1,598,026 
           
LIABILITIES AND SHAREHOLDERS' DEFICIT          
Current liabilities          
Accounts payable  $512,185   $58,628 
Checks drawn in excess of bank balance   9,166    27,793 
Accrued expenses   5,080    5,080 
Accrued interest   26,813    28,595 
Accrued interest - related party   17,644    14,798 
Payroll liabilities   7,519    7,707 
Derivative liability   1,559,814    2,296,080 
Convertible notes payable, net of discounts of $161,291 and $418,314   292,709    291,686 
           
Convertible notes payable - related party, net of discounts of $0 and $12,126   57,154    45,028 
Related party loans   416,024    360,528 
Auto loans, current   8,239    9,933 
Loans payable, net of discounts of $52,579 and $180,085   1,387,902    1,010,714 
           
Deferred revenue   255,362    275,362 
           
Total current liabilities   4,555,611    4,431,932 
2 

 

 

Long-term liabilities      
Auto loans, non-current   36,017    36,017 
Total long-term liabilities   36,017    36,017 
Total liabilities   4,591,628    4,467,949 
           
Commitments and Contingencies          
Contingent liabilities   83,000    83,000 
Mezzanine Equity          
Series A convertible preferred stock:  $0.0001 par value: 1,000,000 shares authorized:803,000 and 953,000 shares issued and outstanding at March 31, 2019 and at December 31, 2018 respectively   105,300    120,300 
           
Shareholders’ deficit          
Preferred stock other designations: $0.0001 par value: 10,000,000 shares authorized: 0 shares issued and outstanding at March 31, 2019 and December 31, 2018   —      —   
           
Common stock: $0.0001 par value: 350,000,000 shares authorized: 226,965,896 and 59,803,654 shares issued and outstanding at March 31, 2019 and December 31, 2018 respectively   22,696    5,980 
Additional paid-in capital   2,713,159    1,131,837 
Accumulated deficit   (5,302,562)   (3,905,831)
Total Canna Corporation shareholders' deficit   (2,566,707)   (2,768,014)
Non-controlling interest   (727,584)   (305,209)
Total shareholders’ deficit   (3,294,291)   (3,073,223)
Total liabilities and shareholders’ deficit  $1,485,637   $1,598,026 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

3 

 

Canna Corporation

Condensed Consolidated Statements of Operation

(Unaudited)

 
   For the three months ended
   March 31, 2019  March 31, 2018
       
REVENUES  $10,391   $—   
COST OF SALES   436,403    —   
GROSS PROFIT   (426,012)   —   
General and administrative expenses   103,161    38,301 
Depreciation expenses   28,465    —   
Total operating expense   131,626    38,301 
Loss from operations   (557,638)   (38,301)
OTHER INCOME (EXPENSES)          
Interest expense and amortization of debt discount   (804,507)   (280,784)
           
Change in fair value of derivative liability   (418,664)   4,172,029 
Impairment loss on cryptocurrency   (6,189)   —   
Fixed assets write-off   —      (498)
Gain (loss) on extinguishment of debt   (32,108)   137,054 
           
Total other income (expense)   (1,261,468)   4,027,801 
           
NET INCOME (LOSS)   (1,819,106)   3,989,500 
           
Less: Income (loss) attributable to non-controlling interest   (422,375)   —   
           
Net income (loss) attributable to Canna Corporation shareholders  $(1,396,731)  $3,989,500 
Net income (loss) per share applicable to common shareholders - basic  $(0.01)  $0.16 
           
Net income (loss) per share applicable to common shareholders - diluted  $(0.01)  $0.00 
           
Weighted average number of common shares outstanding - basic   124,136,135    24,817,133 
           
Weighted average number of common shares outstanding - diluted   124,136,135    991,333,336 
           

See accompanying notes to the unaudited condensed consolidated financial statements.

4 

 

Canna Corporation

Condensed Consolidated Statements of Changes in Shareholders' Deficit

(Unaudited)

                   
   Common Stock            
   Shares  Amount  Additional Paid-in Capital  Accumulated Deficit  Non-Controlling Interest  Total Shareholders' Deficit
                   
BALANCE, DECEMBER 31, 2017   3,915,769   $392   $605,615   $(5,222,959)  $—     $(4,616,952)
Cancellation of common shares   (156,000)   (16)   (2,324)             (2,340)
Issuance of common shares for conversion of debt   265,902    27    47,320              47,347 
Issuance of common shares for conversion of preferred stock   37,000,000    3,700                   3,700 
Net income                  3,989,500         3,989,500 
BALANCE, March 31, 2018   41,025,671   $4,103   $650,611   $(1,223,459)  $—     $(578,745)
                               
                               
BALANCE, December 31, 2018   59,803,654   $5,980   $1,131,837   $(3,905,831)  $(305,209)  $(3,073,223)
Issuance of common shares for conversion of debt and resolution of derivative liabilities   17,162,242    1,716    1,581,322              1,583,038 
Issuance of common shares for conversion of preferred stock   150,000,000    15,000                   15,000 
Net loss                  (1,396,731)   (422,375)   (1,819,106)
BALANCE, March 31, 2019   226,965,896   $22,696   $2,713,159   $(5,302,562)  $(727,584)  $(3,294,291)

 

See accompanying notes to the unaudited condensed consolidated financial statements.

5 

 

Canna Corporation
Condensed Consolidated Statements of Cash Flows
(Unaudited)
   Three Months Ended
   March 31,
   2019  2018
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net Income (Loss)  $(1,819,106)  $3,989,500 
Adjustment to reconcile net income (loss) to net cash used in operating activities:          
Write off of fixed assets   —      498 
(Gain) loss on extinguishment of debt   32,108    (137,054)
Amortization of debt discount   555,717    169,158 
Change in fair value of derivative liability   418,664    (4,172,029)
Depreciation and amortization expense   28,465    —   
Impairment loss on cryptocurrency   6,189    —   
Default penalty interest   239,833    —   
Change in operating assets and liabilities:          
Accounts payable and accrued expenses   453,557    —   
Accrued interest   8,956    111,626 
Payroll liabilities   (188)   —   
Deferred revenue   (20,000)   —   
Net cash used in operating activities   (95,805)   (38,301)
           
CASH FLOWS FROM INVESTING ACTIVITIES:          
Cash paid for acquisition of fixed assets   (103,805)   —   
Net cash used in investing activities   (103,805)   —   
           
CASH FLOWS FROM FINANCING ACTIVITIES          
Checks drawn in excess of bank balance   (18,628)   —   
Proceeds from loans payable   78,000    —   
Repayment of loans payable   (65,505)   —   
Proceeds from related party loans   109,232    38,301 
Repayment of related party loans   (83,386)   —   
Repayment of auto loans   (1,694)   —   
Net cash provided by financing activities   18,019    38,301 
           
NET CHANGE IN CASH   (181,591)   —   
CASH, beginning of period   183,347    —   
CASH, end of period  $1,756   $—   
           
NON-CASH INVESTING AND FINANCING ACTIVITIES          
Issuance of shares of common stock for conversion of debt  $1,583,038   $47,347 
Issuance of shares of common stock for conversion of preferred stock  $15,000   $3,700 
Cancellation of common shares  $—     $2,340 
Derivative liabilities recognized as debt discounts  $132,108   $—   
Loan payable paid by related party  $—     $29,600 
           
SUPPLEMENTAL DISCLOSURES:          
Cash paid for income taxes  $—     $—   
Cash paid for interest  $—     $—   

 

See accompanying notes to the unaudited condensed consolidated financial statements.

 

 

6 

Canna Corporation

Notes to the Condensed Consolidated Financial Statements

March 31, 2019

(Unaudited)

 

NOTE l: NATURE OF ORGANIZATION

Canna Corporation (the "Company") was initially a Florida Corporation incorporated on July 29, 2013, established to manufacture and distribute high-quality, hand rolled, premium cigars under the Rich Cigars brand name. The Company had branded custom cigars to be sold via the internet and through retail locations. The Company's primary operations are currently through Northway Mining, LLC as a data center for third parties’ cryptomining processes located in New York State, in which the Company has a majority interest (55%) acquired on August 1, 2018. Management intends to conduct our business principally in the U.S.

Northway Mining, LLC’s (“NWM”) core business is providing hosting and security services for third parties’ cryptomining processes, including continuous camera recording, night-vision, motion activation, and automatic text notification to onsite staff.

In November 2017, the Company underwent a change in control and became a Colorado corporation. As a result of this change, the Company changed the business name to Intercontinental Technology, Inc. in order to reflect a change in the Company's direction and overall strategy. The Company's strategic direction was to focus on the acquisition, development, and marketing of proprietary patented products that are readily marketable internationally, and at the same time, entering the business of cryptocurrency mining by the ownership of multiple cryptocurrency mining machines.

On December 26, 2017, the Company completed a reorganization. Rich Cigars, Inc., having been renamed to RCGR SUB, Inc., became a direct, wholly-owned subsidiary of a newly formed Delaware corporation, First Intercontinental Technology, Inc. First Intercontinental Technology, Inc. was then considered the parent and is now the public entity. Additionally, another Delaware corporation was formed, Intercontinental Services, Inc. As of the effective date of the merger, all outstanding shares of common stock and preferred stock of Rich Cigars, Inc. were automatically converted into identical shares of common stock or preferred stock in the parent on a one-for-one basis.

On February 16, 2018, the Company's Board of Directors voted to annul and vitiate the series of transactions in Delaware by filing certificates of correction with Delaware's Secretary of State. On February 21, 2018, the Company amended and restated the Articles of incorporation in order to change the Company's name to Mining Power Group, Inc.

On April 4, 2019, the Company effected a name change in the State of Colorado from Mining Power Group, Inc. to “Canna Corporation” in preparation for a refocus of its business plan.  Similarly, the name change was filed in the State of Florida, where the Company’s headquarters are located.

NOTE 2: GOING CONCERN

These consolidated financial statements have been prepared on a going concern basis which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business for the foreseeable future. As of March 31, 2019, the Company had an accumulated deficit of $5,302,562 since inception. This raises substantial doubt about the Company's ability to continue as a going concern.

Management's plans include raising capital through the equity markets to fund operations and eventually generate revenue through its business; however, there can be no assurance that the Company will be successful in such activities. These consolidated financial statements do not include any adjustments relating to the recovery of the recorded assets or the classifications of the liabilities that might be necessary should the Company be unable to continue as a going concern.

7 

 

NOTE 3: SUMMARY OF SIGNIFICANT ACCOUNT POLICIES

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of Canna Corporation and its subsidiary Northway Mining, LLC, which is controlled and owned 55% by Canna Corporation. All significant intercompany accounts and transactions have been eliminated in consolidation.

All of the equity interests in Northway Mining not held by the Company are reflected as non-controlling interests. In the consolidated statements of operations, we allocate net income (loss) attributable to non-controlling interests to arrive at net income (loss) attributable to the Company.

Basis of Presentation

The accompanying consolidated financial statements are condensed and have been prepared by the Company in accordance with Generally Accepted Accounting Principles ("GAAP") in the United States of America. The Company has elected a December 31 fiscal year-end.

Use of Estimates

The preparation of consolidated financial statements in conformity with GAAP requires management to adopt accounting policies and make estimates and assumptions that affect amounts reported in the consolidated financial statements.

Carrying Value, Recoverability and Impairment of Long-Lived Assets

The Company’s long-lived assets, which include property and equipment and intangible assets, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.

Cash and Cash Equivalents

The Company considers all investments with a maturity date of three months or less when purchased to be cash equivalents. The Company had cash in the amount of $1,756 and $183,347 as of March 31, 2019 and December 31, 2018, respectively.

Accounts Receivable and Allowance for Doubtful Accounts

Accounts receivable are recorded at the invoiced amount, net of an allowance for doubtful accounts. The Company performs on-going credit evaluations of its customers and adjusts credit limits based upon payment history and the customer’s current credit worthiness, as determined by the review of their current credit information; and determines the allowance for doubtful accounts based on historical write-off experience, customer specific facts and general economic conditions that may affect a client’s ability to pay.

Account balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. The Company determines when receivables are past due or delinquent based on how recently payments have been received. The Company had net $0 in accounts receivable at March 31, 2019 and December 31, 2018, respectively.

Cryptocurrencies

The Company receives cryptocurrencies from its customers as a form of payment and converts them into cash in less than 3 months from receipt. The Company accounts for its cryptocurrencies as indefinite-lived intangible assets at historical cost less impairment in accordance with ASC 350 Intangibles - Goodwill and Other. During the three months ended March 31, 2019 and 2018, the Company recorded impairment losses of $6,189 and $0, respectively, resulting in cryptocurrency balances of $0 and $6,189 as of March 31, 2019 and December 31, 2018, respectively.

8 

Property and Equipment

Property and equipment is recorded at cost. Expenditures for major additions and betterments are capitalized.

Maintenance and repairs are charged to operations as incurred. Depreciation of property and equipment is computed by the straight-line method (after taking into account their respective estimated residual values shown in the table below) over the estimated useful lives of the respective assets.

Fixed Asset   Estimated Useful Life (Years)
Building   39
Improvements   5
Furniture and office equipment   5
Computer Equipment   5
Vehicles   5

 

Upon the sale or retirement of property and equipment, the related cost and accumulated depreciation are removed from the accounts and any gain or loss is reflected in statements of operations. During the three months ended March 31, 2019 and 2018, the Company purchased $103,805 and $0, respectively, of fixed assets, wrote off $0 and $498, respectively, of fixed assets, and recorded $28,465 and $0, respectively, of depreciation expense, resulting in net fixed assets of $1,483,830 and $1,408,490 at March 31, 2019 and December 31, 2018, respectively, as follows:

Description  Total Acquisition Cost  Span of Life (years)  Accum Dep December 31, 2018  Dep Exp 2019 Q1  Net Value March 31, 2019
Computer Equipment  $8,840    5   $543   $436   $7,861 
Improvements   184,167    5    11,676    9,082    163,409 
Office Equipment & Furniture   2,399    5    90    118    2,191 
Pods   95,046    5    5,289    4,687    85,070 
Real Estate - Land   102,218    —      —      —      102,218 
Real Estate - Building   982,682    39    968    6,203    975,511 
Vehicle   56,435    5    4,731    2,783    48,921 
Sub-Total   1,431,787         23,297    23,309    1,385,181 
Assets Acquisitions 2019 Q1                         
Computer Equipment   150    5    —      44    106 
Improvements   12,222    5    —      603    11,619 
Office Equipment & Furniture   483    5    —      24    459 
Pods   90,950    5    —      4,485    86,465 
Total 2019 Q1   103,805         —      5,156    98,649 
Grand Total  $1,535,592        $23,297   $28,465   $1,483,830 

 

Deferred revenue

The Company recognizes revenue for subscription hosting service sales over the subscription period and deferred revenue is recorded for the portion of the subscription period subsequent to each reporting date. As of March 31, 2019 and December 31, 2018, the balances of deferred revenue were $255,362 and $275,362, respectively.

9 

Beneficial Conversion Feature

If the conversion features of conventional convertible debt provide for a rate of conversion that is below market value at issuance, this feature is characterized as a beneficial conversion feature ("BCF"). A BCF is recorded by the Company as a debt discount pursuant to ASC 470-20 Debt with Conversion and Other Options. In those circumstances, the convertible debt is recorded net of the discount related to the BCF, and the Company amortizes the discount to interest expense over the life of the debt using the effective interest method.

Embedded Conversion Features

The Company evaluates embedded conversion features within convertible debt under ASC 815 Derivatives and Hedging to determine whether the embedded conversion feature(s) should be bifurcated from the host instrument and accounted for as a derivative at fair value with changes in fair value recorded in earnings. If the conversion feature does not require derivative treatment under ASC 815, the instrument is evaluated under ASC 470-20 Debt with Conversion and Other Options for consideration of any beneficial conversion features.

Derivative Financial Instruments

Fair value accounting requires bifurcation of embedded derivative instruments such as conversion features in convertible debt or equity instruments, and measurement of their fair value for accounting purposes. In determining the appropriate fair value, the Company uses the Black-Scholes option-pricing model. In assessing the convertible debt instruments, management determines if the convertible debt host instrument is conventional convertible debt and, further, if there is a beneficial conversion feature requiring measurement. If the instrument is not considered conventional convertible debt, the Company will continue its evaluation process of these instruments as derivative financial instruments.

Once determined, derivative liabilities are adjusted to reflect fair value at each reporting period end, with any increase or decrease in the fair value being recorded in results of operations as an adjustment to fair value of derivatives. In addition, the fair value of freestanding derivative instruments such as warrants, are also valued using the Black Scholes option-pricing model.

Fair Value of Financial Instruments

 

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, based on our principal or, in the absence of a principal, most advantageous market for the specific asset or liability.

U.S. generally accepted accounting principles provide for a three-level hierarchy of inputs to valuation techniques used to measure fair value, defined as follows:

Level 1: Inputs that are quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity can access.

Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability, including:

● quoted prices for similar assets or liabilities in active markets;

● quoted prices for identical or similar assets or liabilities in markets that are not active;

● inputs other than quoted prices that are observable for the asset or liability; and

● inputs that are derived principally from or corroborated by observable market data by correlation or other means.

 

Level 3: Inputs that are unobservable and reflect management’s own assumptions about the inputs market participants would use in pricing the asset or liability based on the best information available in the circumstances (e.g., internally derived assumptions surrounding the timing and amount of expected cash flows).

10 

Our financial instruments consist of cash, accounts receivable, accounts payable, and debt. We have determined that the book value of our outstanding financial instruments as of March 31, 2019 and December 31, 2018, approximates the fair value due to their short-term nature.

Items recorded or measured at fair value on a recurring basis in the accompanying consolidated financial statements consisted of the following items as of December 31, 2018 and March 31, 2019:

  

   Level 1  Level 2  Level 3  Total
Derivative Liability                    
December 31, 2018  $—     $—     $2,296,080   $2,296,080 
March 31, 2019            $1,559,814   $1,559,814 

 

The Company reflects the fair value for liabilities using the Black Scholes pricing model. The following chart discloses the estimated fair values for the Company’s derivative financial instruments based on the parameters disclosed in our Notes 5 and 6 hereto:

Derivative Liability Reconciliation  March 31, 2019  December 31, 2018
 Balance beginning of the period  $2,296,080   $4,454,993 
 Derivative liability additions associated with convertible debt   1,958,416    5,840,449 
 Derivative liability reductions due to conversions or settlement of underlying debt   (2,276,018)   560,945 
 Change in Fair Value   (418,664)   (8,560,307)
 Ending Balance  $1,559,814   $2,296,080 

 

Revenue Recognition

Effective January 1, 2018, the Company adopted the Financial Accounting Standards Board (“FASB”) standard update ASU 2014-09, “Revenue from Contracts with Customers,” (“Topic 606”) which provides a principles-based, five-step approach to measure and recognize revenue from contracts with customers. Revenue is recognized when the following criteria are met:

Identification of the contract, or contracts, with a customer;
Identification of the performance obligations in the contract;
Determination of the transaction price;
Allocation of the transaction price to the performance obligations in the contract; and
Recognition of revenue when, or as, we satisfy performance obligation.

The adoption of this guidance did not have a material impact on the Company’s consolidated statements of operations, cash flows, shareholders’ equity (deficit), or balance sheets as of the adoption date.

The Company's revenues have been generated primarily through hosting services to third parties. The terms of these agreements generally consist on a deposit and monthly billing cycles covering our services.  

For the three months ended March 31, 2019, all met the above criteria or in exceptional cases only involvement was to sell to some of the end users at pricing that is consistent with market transactions, thereby allowing for the recognition of revenue for the revenue on such transactions upon receipt. 

11 

We periodically review for any expected period of substantial involvement under the agreements that provide for non-refundable up-front payments and fees. If applicable, we will adjust the amortization periods when appropriate to reflect changes in assumptions relating to the duration of our expected involvement.

Income Taxes

Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Additionally, the recognition of future tax benefits, such as net operating loss carryforwards, is required to the extent that realization of such benefits is more likely than not. Deferred tax assets and liabilities are determined using enacted tax rates expected to apply to taxable income in the years in which the assets and liabilities are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income tax expense in the period that includes the enactment date.

In the event the future tax consequences of differences between the financial reporting bases and the tax bases of the Company's assets and liabilities result in deferred tax assets, an evaluation of the probability of being able to realize the future benefits indicated by such asset is required. A valuation allowance is provided for the portion of the deferred tax asset when it is more likely than not that some or all of the deferred tax asset will not be realized. In assessing the realizability of the deferred tax assets, management considers the scheduled reversals of deferred tax liabilities, projected future taxable income, and tax planning strategies.

The Company files income tax returns in the United States, New York and Florida, which are subject to examination by the tax authorities in these jurisdictions. Generally, the statute of limitations related to the Company's federal and state income tax return is three years. The state impact of any federal changes for prior years remains subject to examination for a period up to five years after formal notification to the states.

Management has evaluated tax positions in accordance with ASC 740, Income Taxes, and has not identified any significant tax positions, other than those disclosed. All of the Company's tax years since inception remain subject to examination by Federal and State jurisdictions.

Earnings Per Share

Basic net income per common share ("Basic EPS'') excludes dilution and is computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted net income per common share ("Diluted EPS'') reflects the potential dilution that could occur if stock options or other contracts to issue shares of common stock were exercised or converted into common stock. The computation of Diluted EPS does not assume exercise or conversion of securities that would have an anti-dilutive effect on net income per common share.

12 

 

 

   Three Months Ended March 31,
   2019  2018
Numerator          
Net income (loss) applicable to common shareholders  $(1,396,731)  $3,989,500 
           
Denominator          
Weighted average common shares outstanding, basic   124,136,135    24,817,133 
Convertible preferred stock   803,000,000    963,000,000 
Convertible promissory notes   16,971,487    3,516,203 
Weighted average common shares outstanding, diluted   124,136,135    991,333,336 
Net Income per share - Basic  $(0.01)  $0.16 
Income per shares - Diluted  $(0.01)  $0.00 

 NOTE 4: NOTES PAYABLE

Convertible Notes Payable

Eagle Equities LLC

During 2018, the Company entered into three notes with Eagle Equities LLC. The notes are convertible at the holder’s discretion into shares of the Company’s common stock based on a conversion formula of 60% multiplied by the lowest price of the common shares for the 15 day trading period prior to which the Notice of Conversion is received. In the event the Company experiences a DTC Chill on its shares, the Conversion Price shall be decreased to 50% instead of 60% while that chill is in effect. In accordance with ASC 835-30-45, Interest, the Company records the fees, costs, and original issue discount as reduction of the carrying amount of the debt and amortizes the balances over the life of the debt instrument. If the Company fails to maintain the share reserve at the 4x discount of the note 60 days after the issuance of the note, the conversion discount shall be increased by 10%. The conversion formula created an embedded derivative conversion feature for each note. The notes are summarized as follows:

On July 3, 2018, the Company entered into a convertible note with Eagle Equities LLC. The note, with a face value of $100,000, bears interest at 8% per annum and is payable on July 3, 2019. The net proceeds received after issuance costs and fees was $96,500. On January 22, 2019, Eagle Equities LLC declared a default of the convertible note payable to them in the amount of $32,108. Also, on January 22, 2019 Eagle Equities LLC sold all of its potentially dilutive convertible note to M Svorai Investment, Inc, a related party, included $7,600 in accrued interest. On February 2, 2019 M Svorai Investments, Inc exercised the convertible option, resulting in 5,162,242 shares issued; at a price of $0.02712 per share issued for $132,108 in principal and $7,892 in interest accrued to the conversion date. The remaining balance principal and interest as of March 31, 2019 was $0. As of December 31, 2018, principal and interest balances were $100,000 and $9,104, respectively.

On August 10, 2018, the Company entered into a convertible note with Eagle Equities LLC. The note, with a face value of $300,000, bears interest at 8% per annum and is payable on August 10, 2019. The net proceeds received after issuance costs and fees was $285,000. Accrued interest at March 31, 2019 totaled $5,918. The Company valued the

13 

related conversion feature using the Black Scholes valuation model with the following assumptions: (i) as of March 31, 2019: dividend yield of zero, 131 days term to maturity, risk free interest rate of 2.40% and annualized volatility of 349%, valued at $902,425. The value of the conversion feature was assigned to the derivative liability and created a loss and a debt discount to be amortized over the life of the convertible debt. The principal and interest balances as of March 31, 2019 were $300,000 and $ 18,031, respectively. As of December 31, 2018, principal and interest balances were $300,000 and $15,493, respectively

On August 10, 2018, the Company entered into a convertible note with Eagle Equities LLC. The note, with a face value of $100,000, bears interest at 8% per annum and is payable on August 10, 2019. The net proceeds received after issuance costs and fees was $95,000. The principal and interest balances as of March 31, 2019 were $100,000 and $ 5,756, respectively. As of December 31, 2018, principal and interest balances were $100,000 and $4,839, respectively

The Company valued the related conversion feature using the Black Scholes valuation model with the following assumptions: (i) as of March 31, 2019: dividend yield of zero, 131 days term to maturity, risk free interest rate of 2.40% and annualized volatility of 349%, valued at $300,087. The value of the conversion feature was assigned to the derivative liability and created a loss and debt discount to be amortized over the life of the convertible debt.

Firstfire Global Opportunity Fund, LLC

On September 11, 2018, the Company entered into a convertible note with Firstfire Global Opportunities Fund, LLC. The note, with a face value of $210,000, bears interest at 5% per annum and was payable on July 11, 2018. The note was issued at a $10,000 (“OID”) discount. The net proceeds received after issuance costs and fees was $195,000. Additionally, the note is convertible at the holder's discretion into shares of the Company's common stock based on a conversion formula of 65% multiplied by the lowest price of the common shares for the 20 consecutive trading days period immediately preceding the Trading Day that the Company receives a Notice of Conversion. The conversion formula created an embedded derivative conversion feature.

On January 16, 2019, Firstfire Global Opportunities Fund, LLC sold all of its potentially dilutive convertible note of $210,000 issued on September 11, 2018 to: (i) twenty five percent (25%) of its potentially dilutive convertible note to Back Nine Capital LLC, or $52,500; (ii) twenty five percent (25%) of its potentially dilutive convertible note to Gary Berlly, or $52,500; (iii) twenty five percent (25%) of its potentially dilutive convertible note to One Investment Capital, or $52,500 and (iv) twenty five percent (25%) of its potentially dilutive convertible note to Sig N Drive Auto Mall, Inc, or $52,500.

On January 22, 2019, Back Nine Capital, LLC exercised the convertible option, resulting in 3,000,000 shares issued; at a price of $0.0130 per share issued for $39,000 in principal. The remaining balance on the note as of March 31, 2019 was $13,500 and $159 in accrued interest. The Company valued this conversion feature using the Black Scholes valuation model with the following assumptions: (i) as of March 31, 2019: dividend yield of zero, 95 days term to maturity, risk free interest rate of 2.40% and annualized volatility of 333%, valued at $33,388. The value of the conversion feature was assigned to the derivative liability and created a loss and a debt discount to be amortized over the life of the convertible debt.

On January 23, 2019, Gary Berlly exercised the convertible option, resulting in 3,000,000 shares issued; at a price of $0.0130 per share issued for $39,000 in principal. The remaining balance on the note as of March 31, 2019 was $13,500 and $159 in accrued interest. The Company valued this conversion feature using the Black Scholes valuation model with the following assumptions: (i) as of March 31, 2019: dividend yield of zero, 95 days term to maturity, risk free interest rate of 2.40% and annualized volatility of 333%, valued at $33,388. The value of the conversion feature was assigned to the derivative liability and created a loss and a debt discount to be amortized over the life of the convertible debt.

On January 23, 2019, One Investment Capital, Inc exercised the convertible option, resulting in 3,000,000 shares issued; at a price of $0.0130 per share issued for $39,000 in principal. The remaining balance on the note as of March

14 

31, 2019 was $13,500 and $159 in accrued interest. The Company valued this conversion feature using the Black Scholes valuation model with the following assumptions: (i) as of March 31, 2019: dividend yield of zero, 95 days term to maturity, risk free interest rate of 2.40% and annualized volatility of 333%, valued at $33,388. The value of the conversion feature was assigned to the derivative liability and created a loss and a debt discount to be amortized over the life of the convertible debt.

On January 23, 2019, Sign N Drive Auto Mall, Inc exercised the convertible option, resulting in 3,000,000 shares issued; at a price of $0.0130 per share issued for $39,000 in principal. The remaining balance on the note as of March 31, 2019 was $13,500 and $159 in accrued interest. The Company valued this conversion feature using the Black Scholes valuation model with the following assumptions: (i) as of March 31, 2019: dividend yield of zero, 95 days term to maturity, risk free interest rate of 2.40% and annualized volatility of 333%, valued at $33,388. The value of the conversion feature was assigned to the derivative liability and created a loss and a debt discount to be amortized over the life of the convertible debt.

March 31, 2019 Convertible Notes Payable Summary

Lender  Principal  Interest  Unamortized Debt Discount  Net
Eagle Equities, LLC  $400,000   $23,787   $(144,657)  $255,343 
Power Up Lending, LTD        2,387         —   
Back Nine Capital, LLC   13,500    160    (4,139)   9,361 
Gary Berly   13,500    160    (4,165)   9,335 
One Investment Capital, Inc   13,500    160    (4,165)   9,335 
Sign N Drive Auto Mall, Inc   13,500    160    (4,165)   9,335 
Notes Third Parties  $454,000   $26,814   $(161,291)  $292,709 

 

At December 31, 2018, the above loans had an aggregate outstanding principal balance of $710,000 and unamortized debt discount of $418,314, resulting in net principal of $291,686.

Loans Payable

The Company acquired certain real estate and vehicles, [the unpaid balance is guaranteed by mortgages with a 12 months maturity 5% interest rate, along with a lien and 72 month maturity on the vehicles].

The total mortgage balance with 707 Flats Rd. and Marsan Properties as of December 31, 2018 was $617,400 and $654,900 as of March 31, 2019, which is payable in September 2019.

The Company also has loan agreements with:

(i)Ultegra Partner, based on an agreement executed as of December 20, 2018 and payable in weekly payments $11,583, last installment due on January 6, 2020, net proceeds of $339,500. This debt was settled as of February 22, 2019, which included a prospective payment schedule based on the future sale of certain assets.
(ii)Atlas Advanced, based on an agreement executed as of December 10, 2018, payable in net proceeds of $67,450, payable in 90 daily payments of $1,216, last installment due on April 23, 2019. This debt was settled as of June 11, 2019 for one payment of $25,000.
(iii)The 1st Scotia Bank vehicle loan is deferred as follows: (a) within 12 month period: $8,239 (included in the balance sheet as Auto loan, current), and (b) thereafter: $36,017 (included in the balance sheet as Auto loan, non-current) in payments of $9,887 in each of the years 2020 through 2022, and $6,356 in
15 

the year 2023. The interest rate for 1st Scotia Bank is 7.29%. This loan is not presented in the following chart, as there is no associated debt discount and it is presented separately in the balance sheet.

(iv)Grand Capital based on agreement executed as of January 3, 2019, this loan was payable in 72 daily payments of $922 been the last installment due on June 11, 2019. This debt was settled as of May 2, 2019, refinancing the settled debt of $55,175 in monthly payments of $1,000 in May 2019, which was properly performed, and $2,000 from June 2019, which also was properly performed, until extinguishing the settled debt.
LENDER  LOAN AMOUNT  NET OF PROCEEDS  DEBT DISC. & ORIGIN. FEES  INT RATE  TERMS OF PAYMENT  NET BALANCE AS OF MARCH 31, 2019
          
Ultegra Financial Partners  $648,945   $339,500    —      84.98%    Weekly-42 weeks    $648,945 
Atlas Advanced Funding   80,245    67,450    (30,055)   332.38%    Daily-90 days     50,190 
707 Flats Road   134,900    —      —      —       180 days     134,900 
Marsan Properties   520,000    —           5%    12 months     520,000 
Grand Capital   67,455    40,500    (22,524)   429%   Daily-73 days    33,867 
   $1,451,545        $(52,579)            $1,387,902 

 

The aggregate principal balance and unamortized debt discount on these loans totaled $1,423,919 and $180,085, respectively, at December 31, 2018. During the three months ended March 31, 2019 and 2018, the Company received, in aggregate, total proceeds of $78,000 and $0, respectively, and made repayments totaling $67,299 and $0, respectively.

NOTE 5: RELATED PARTY LOANS

Convertible Notes Payable

On February 21, 2018 Crown Bridge Partners LLC, sold part of its potentially dilutive convertible note to D&D Capital, Inc, a related party. Accrued interest related to this advance was $686 and $541 at March 31, 2019 and December 31, 2018, respectively. The Company valued this conversion feature using the Black Scholes valuation model; as of March 31, 2019, the note had a conversion option valued at $33,335. The value of the conversion feature was assigned to the derivative liability and created a loss and a debt discount to be amortized over the life of the convertible debt. The remaining principal balance as of March 31, 2019 is $ 7,379.

During the three months ended March 31, 2018, Kodiak Capital declared a default of the convertible note payable to them invoking 22% retroactive interest and also put into effect a penalty of $2,000 per day for non-delivery of the shares according to the note agreement, which led to increasing the balance of the note to $142,633 (including $2,630 accrued interest on the Kodiak note) at March 31, 2018. On February 15, 2018, S&E Capital, LLC, a related party to Mining Power Group Inc., reached an agreement with Kodiak Capital to purchase the note. As a result, the Company recognized a gain of $137,054. During 2018, S&E Capital, Inc., exercised the convertible option, resulting in 2,450,000 shares issued; at a price of $0.04134 per share issued for $101,283 in principal and $11,497 in accrued interest. The Company valued this conversion feature using the Black Scholes valuation model; as of March 31, 2019, the note had a conversion option valued at $182,454. The value of the conversion feature was assigned to the derivative liability and created a loss and a debt discount to be amortized over the life of the convertible debt. The remaining principal balance as of March 31, 2019 is $ 49,775.

16 

 

Lender  Principal  Interest  Net
D&D Capital, Inc  $7,379   $686   $7,379 
S&E Capital, LLC   49,775    16,958    49,775 
Notes Related Parties  $57,154   $17,644   $57,154 

 

At December 31, 2018, the principal and unamortized debt discount on these loans totaled $57,154 and $12,126, respectively, resulting in net balance of $45,028.

Other Related Party Loans

The Company has non-interest bearing demand loans with various related parties. During the three months ended March 31, 2019 and 2018, the Company received $109,232 and $38,301, respectively, in proceeds from these loans, and made repayments of $83,386 and $0, respectively, resulting in principal balances of $416,024 and $360,528 as of March 31, 2019 and December 31, 2018, respectively.

NOTE 6: EQUITY

On January 4, 2018 Power Up cancelled a note conversion of $2,340, or 156,000 shares of common stock.

On January 10, 2018, the Company issued 37,000,000 common stock restricted shares, $0.0001 par value per share, converting 37,000 shares of the one million (1,000,000) Series A Preferred Stock,

On February 28, 2018 the Company issued 156,333 shares of common stock valued at the conversion price of $0.18. The shares were issued to convert $28,140 of the principal amount of the note dated May 30, 2017 to Power Up Lending Group Ltd.

On March 6, 2018 the Company issued 109,569 shares of common stock valued at the conversion price of $0.18. The shares were issued to convert $16,928 of the principal amount and $2,279 of accrued and unpaid interest of the Note dated as of May 30, 2017 to Power Up Lending Group Ltd.

On January 28, 2019 the Company issued 60,000,000 common stock restricted shares, $ 0.0001 par value per share, converting 60,000 shares of the one million (1,000,000) Series A Preferred Stock.

On February 1, 2019 the Company issued 3,000,000 shares of common stock at the conversion price of $0.0130. The shares were issued to convert $39,000 of principal amount, on the note dated September 11, 2018 to Gary Berlly.

On February 1, 2019 the Company issued 3,000,000 shares of common stock at the conversion price of $$0.0130. The shares were issued to convert $39,000 of principal amount, on the note dated September 11, 2018 to Back Nine Capital, LLC.

On February 1, 2019 the Company issued 3,000,000 shares of common stock at the conversion price of $$0.0130. The shares were issued to convert $39,000 of principal amount, on the note dated September 11, 2018 to One Investment Capital, Inc.

On February 1, 2019 the Company issued 3,000,000 shares of common stock at the conversion price of $$0.0130. The shares were issued to convert $39,000 of principal amount, on the note dated September 11, 2018 to Sing N Drive Auto Mall, Inc.

17 

On February 4, 2019 the Company issued 5,162,242 shares issued; at a price of $0.02712. The shares were issued to convert $132,108 in principal and $7,892 in interest, on the note dated July 3, 2018, to M Svorai Investments, Inc a related party.

In connection with the above debt conversions occurring in February 2019, derivative liabilities totaling $1,287,038 were eliminated, with the offset recorded as an increase to additional paid-in capital.

On March 15, 2019 the Company issued 40,000,000 common stock restricted shares, $ 0.0001 par value per share, converting 40,000 shares of the one million (1,000,000) Series A Preferred Stock.

On March 22, 2019 the Company issued 50,000,000 common stock restricted shares, $ 0.0001 par value per share, converting 50,000 shares of the one million (1,000,000) Series A Preferred Stock.

NOTE 7: COMMITMENTS AND CONTINGENCIES;

During the normal course of business, the Company may be exposed to litigation. When the Company becomes aware of potential litigation, it evaluates the merits of the case in accordance with ASC 450-20-50, Contingencies. The Company evaluates its exposure to the matter, possible legal or settlement strategies and the likelihood of an unfavorable outcome. If the Company determines that an unfavorable outcome is probable and can be reasonably estimated, it establishes the necessary accruals. As of March 31, 2019 and December 31, 2018, the Company is aware of the $83,000 in contingent liabilities as per the lawsuit initiated against the Company disclosed hereto, that should be reflected in the accompanying consolidated financial statements.

NOTE 8: SUBSEQUENT EVENTS AFTER MARCH 31, 2019

The Company has evaluated subsequent events that occurred through the date these financial statements were issued and has determined there are subsequent events as the following:

Name Change

On April 4, 2019, the Company effected a name change in the State of Colorado from Mining Power Group, Inc. to “Canna Corporation” in preparation for a refocus of its business plan.  Similarly, the name change was filed in the State of Florida, where the Company’s headquarters are located.

Lawsuits

Atlas Funding v Northway. The Company accrued a liability of $55,000 based on the Company’s attorney’s assessment. This lawsuit was filed on February 2019 due to default debt. The Company and Atlas executed on settled as of June 11, 2019 for one payment of $25,000.

Northway Mining, LLC vs. Marsan Properties, Inc. vs. Northway Mining, Supreme Court of the State of New York, County of Greene, Case Index No. 2019-269 filed April 11, 2019. The parties agreed to sign a Stipulation of Settlement wherein the debt on the property is refinanced.

Premier Properties, Inc vs CSX4236 and Northway Mining, LLC. Supreme Court of the State of New York, County of Greene, Case Index No. 18-0825, pertaining to foreclosure on property located at 707 Flats Road, Athens, NY. At this time there is an ongoing negotiation with a potential outcome of selling this property and therefore paying off the debt. This property is no longer used by Northway.

9384-2557 Quebec Inc, Minedmap, Inc and Serenity Alpha, LLC - Husk Mining, LLC vs Northway Mining LLC and others. United States District Court for the Eastern District of New York, Case No. 1:19-CV-1994, filed on April 7, 2019. Case involves several causes of action and open-ended claims. The Company was never served, and searching on PACER (Public Access to Court Electronic Records) no results were obtained, therefore it is the Company’s understanding that such lawsuit doesn’t exist.

On May 2, 2019, the Company settled for $55,175 the lawsuit initiated by Grand Capital, in the amount of $75,225, by weekly payments of $1,000 beginning May 8, 2019 via two (2) debits of $500 and beginning July 8, 2019 weekly payments of $2,000 via four (4) debits of $500. After the first payment Grand Capital agrees to forebear from enforcing any UCC liens, judgment levies, and/or restraints on the Company account.

18 

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations. Forward-Looking Statements and Associated Risks.

This Form 10-Q contains certain statements that are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. For this purpose, any statements contained in this Form 10-Q that are not statements of historical fact may be deemed to be forward-looking statements. Without limiting the foregoing, words such as "may," "will," "expect," "believe," "anticipate," "estimate,” or "continue" or comparable terminology are intended to identify forward-looking statements. These statements by their nature involve substantial risks and uncertainties, and actual results may differ materially depending on a variety of factors, many of which are not within our control. These factors include but are not limited to economic conditions generally and in the industries in which we may participate; competition within our chosen industry, including competition from much larger competitors; technological advances and failure to successfully develop business relationships.

Going Concern

Based on our financial history since inception, our auditor has expressed substantial doubt as to our ability to continue as a going concern. As reflected in the accompanying financial statements, as of March 31, 2019, we had an accumulated deficit totaling $5,302,562. This raises substantial doubts about our ability to continue as a going concern.

Plan of Operation

The Company was incorporated under the laws of the State of Florida on July 29, 2013. The Company was established to manufacture and distribute high-quality, hand rolled, premium cigars under the Rich Cigars brand name. Beginning in December 2017, the Company wound down and discontinued its operations pertaining to the manufacture and distribution of cigars. Effective at the same date, the Company began the process of re-focusing its operations to become a holding company wherein its primary focus would be to own and operate subsidiary companies in the cryptocurrency business, principally companies either engaged in cryptocurrency mining directly, data center operations for cryptomining, or the development of proprietary products and services for the cryptocurrency business sector itself.

On August 1, 2018 the Company had entered into an agreement (the "Acquisition Agreement") to acquire the majority ownership interest of Northway Mining, LLC., a New York limited liability company, located at 707 Flats Road, Athens, New York. Based on the Acquisition Agreement, the Company was granted by the membership a fifty-five percent (55%) ownership in Northway, free and clear of all encumbrances, liens and other obligations, and the remaining forty-five percent (45%) shall remain owned by the previous members. As a result of the Company acquiring the Northway ownership interest, Northway is a majority-owned subsidiary of the Company.

Results of Operations

Three Months Ended March 31, 2019 Compared to March 31, 2018

For the three months ended March 31, 2019, we had $10,391 in revenues and $436,403 in cost of goods sold compared to $0 and $0, respectively, for the same period one year earlier. For the three months ended March 31, 2019, our total operating expenses were $131,626, as compared to $38,301 for the three months ended March 31, 2018. For the three months ended March 31, 2019, we incurred $103,161 for other general and administrative expenses compared to $38,301 of general administrative expenses for the same period in 2018. The increase in expenses was due to the operations of Northway Mining LLC, and the fact that during the three months ended March 31, 2018 the Company had no similar operations.

19 

For the three months ended March 31, 2019, we had $804,507 in interest expense, which included $239,833 of default interest related to the Ultegra Settlement and Release Agreement and $555,717 of amortization of debt discount, compared to $280,784 for the same period one year earlier. For the three months ended March 31, 2019, we had a loss of $418,664 from the change in fair value of derivative liability, and a gain of $4,172,029 for the same period one year earlier. For the three months ended March 31, 2019 we had a $6,189 impairment loss on cryptocurrency compared to $0 for the same period one year earlier. For the three months ended March 31, 2019 we had a $32,108 loss on extinguishment of debt compared to a $137,054 gain for the same period one year earlier. For the three months ended March 31, 2019 we had a net loss of $1,819,106 compared to a net income of $3,989,500 for the same period one year earlier. The fluctuation in other income and expenses is primarily due to the incurrence of new debt with associated derivative liability and the change in the assumptions used to compute the derivative liability.

Liquidity and Capital Resources

As of March 31, 2019, our cash balance was $1,756 as compared to $183,347 at December 31, 2018. Our plan for satisfying our cash requirements for the next twelve months is through the sale of shares of our common stock, third party financing, and/or traditional bank financing. We do not anticipate generating sufficient amounts of revenues to meet our working capital requirements. Consequently, we intend to make appropriate plans to ensure sources of additional capital in the future to fund growth and expansion through additional equity or debt financing or credit facilities.

The Company must raise additional funds in order to fund our continuing operations. We may not be successful in our efforts to raise additional funds or achieve profitable operations. Even if we are able to raise additional funds through the sale of our securities or through the issuance of debt securities, or loans from our directors or financial institutions our cash needs could be greater than anticipated in which case we could be forced to raise additional capital. At the present time, we have no commitments for any additional financing, and there can be no assurance that, if needed, additional capital will be available to us on commercially acceptable terms or at all. These conditions raise substantial doubt as to our ability to continue as a going concern, which may make it more difficult for us to raise additional capital when needed. If we cannot get the needed capital, we may not be able to become profitable and may have to curtail or cease our operations.

Operating Activities

During the three months ended March 31, 2019, the Company used cash in the amount of $98,805 in operating activities, compared to $38,301 over the same period in 2018. During the three months ended March 31, 2019, we incurred a net loss of $1,819,106, which was offset by a loss on extinguishment of debt of $32,108, amortization of debt discount of $555,717, a change in the fair market value of our derivative liability of $418,664, depreciation of $28,465, impairment loss on cryptocurrency of $6,189, default penalty interest of $239,833, and a net increase in operating liabilities of $442,325. Conversely, during the three months ended March 31, 2019, we incurred a net income of $3,989,500, which was offset by a $498 write-off of fixed assets, gain on extinguishment of debt of $137,054, amortization of debt discount of $169,158, change in the fair market value of our derivative liability of $4,172,029, and a net increase in operating liabilities of $111,626. The reason for the significant increase in our cash used for operations during the three months ended March 31, 2019 is due to the increased operations associated with our acquisition of a controlling interest in Northway Mining LLC, which had not yet occurred by March 31, 2018.

Investing Activities

During the three months ended March 31, 2019, the Company used cash in the amount of $103,805 in investing activities, compared to $0 over the same period in 2018. The acquisitions were fixed assets acquired in January 2019, due to expectations regarding new customer base gains. No similar acquisitions were made during the three months ended March 31, 2018.

20 

 

Financing Activities

During the three months ended March 31, 2019, $18,019 in net cash was provided to the Company from its financing activities, compared to $38,301 over the same period in 2018. During the three months ended March 31, 2019, we received proceeds of $187,232 from related and non-related party loans, and made repayments of $169,213. During the three months ended March 31, 2018, we received related party loan proceeds of $38,301, and did not make any loan repayments. Our financing activities decreased during the three months ended March 31, 2019 due to Northway Mining LLC’s lending restriction due to some of its debt going into default.

We intend to seek additional funding through public or private financings to fund our operations through fiscal 2019 and beyond. However, if we are unable to raise additional capital when required or on acceptable terms, or achieve cash flow positive operations, we may have to significantly delay product development and scale back operations both of which may affect our ability to continue as a going concern.

Off Balance Sheet Arrangements

None

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.

Item 4. Controls and Procedures

Disclosure Controls and Procedures

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time period specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed or submitted under the Securities Exchange Act of 1934 is accumulated and communicated to management including our principal executive officer and principal financial officer as appropriate, to allow timely decisions regarding required disclosure.

Management has carried out an evaluation of the effectiveness of the design and operation of our company’s disclosure controls and procedures. Due to the lack of personnel and outside directors, management acknowledges that there are deficiencies in these controls and procedures. Thus, the results of this evaluation determined that our disclosure controls and procedures, as well as our internal control over financial reporting, were ineffective as of March 31, 2019.

Changes in Internal Control Over Financial Reporting

There were no changes, in our internal control over financial reporting (as defined in Rule 13a-15(f) or 15d-15(f)) during the quarter ended March 31, 2019 that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

PART II-OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

Salcido Enterprises LLC, v Northway. Supreme Court of the State of New York, County of Greene, Case Index No. 18-01082, filed January 10, 2019. Case was dismissed against the Company by the court without prejudice.

Atlas Funding v Northway. The Company accrued a liability of $55,000 based on the Company’s attorney’s assessment. This lawsuit was filed due to default debt.

Northway Mining, LLC vs. Marsan Properties, Inc. vs. Northway Mining, Supreme Court of the State of New York,

21 

County of Greene, Case Index No. 2019-269 filed April 11, 2019. The parties agreed to sign a Stipulation of Settlement wherein the debt on the property is refinanced.

Premier Properties, Inc vs CSX4236 and Northway Mining, LLC. Supreme Court of the State of New York, County of Greene, Case Index No. 18-0825, pertaining to foreclosure on property located at 707 Flats Road, Athens, NY. At this time there is an ongoing negotiation with a potential outcome of selling this property and therefore paying off the debt. This property is no longer used by Northway.

Ultegra Financial Partners, Inc vs Northway Mining LLC. District Court of the District of Colorado, was settled in the amount of $680,000 on which the Company paid $30,000 and the remaining amount shall be paid with the sale of some of the Company’s assets, accordingly the Settlement Agreement and Releases executed on February 22, 2019.

9384-2557 Quebec Inc, Minedmap, Inc and Serenity Alpha, LLC - Husk Mining, LLC vs Northway Mining LLC and others. United States District Court for the Eastern District of New York, Case No. 1:19-CV-1994, filed on April 7, 2019. Case involves several causes of action and open-ended claims. The Company was never served, and searching on PACER (Public Access to Court Electronic Records) no results were obtained, therefore it is the Company understanding that such lawsuit doesn’t exist.

Grand Capital vs. Northway Mining LLC and others. Supreme Court of the State of New York County of Steuben, Index No. E2019-0138CV, filed on February 5, 2019. Claim is for $75,225, case is pending. According to the Company’s attorney’s legal opinion, the Company accrued a liability of $28,000. On May 2, 2019 the Company settled for $55,175 the lawsuit initiated by Gran Capital, in the amount of $75,225, by weekly payments of $1,000 beginning May 8, 2019 via two (2) debits of $500 and beginning July 8, 2019 weekly payments of $2,000 via four (4) debits of $500. After the first payment Grand Capital agrees to forebear from enforcing any UCC liens, judgment levies, and/or restraints on the Company account.

ITEM 1A. RISK FACTORS

 

Not Applicable to Smaller Reporting Companies.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

On February 8, 2018 the Company issued 37,000,000 common stock shares, $0,0001 par value per share converting 37,000 shares of the 1,000,000 Series A Preferred Stock, based on the Articles of Incorporation of Power Mining Group, Inc, filed with the State of Colorado.

On July 6, 2018 the Company issued 10,000,000 common stock restricted shares, $0.0001 par value per share, converting 10,000 shares of the 963,000 Series A Preferred Stock, based on the Articles of Incorporation of Power Mining Group, Inc, filed with the State of Colorado.

On July 6, 2018 the Company issued 1,715,961 shares of common stock value at the conversion price of $0.3897. The shares were issued to convert $59,200 of the principal amount and $7,671 interest of the Note dated as of March 24, 2017, to Eagle Equities LLC.

On August 3, 2018 the Company issued 2,298,212 shares of common stock value at the conversion price of $0.04134. The shares were issued to convert $92,621 of principal, interest including penalty charge of the Note dated as of March 27, 2017, to D&D Capital, Inc.

On August 6, 2018 the Company issued 150,000 common stock restricted shares, $0.0001 par value per share, to each of three persons, 150,000 shares total, for services rendered.

On September 12, 2018 the Company issued 812,000 shares of common stock at the conversion price of $0.04134. The shares were issued to convert $44,016 of principal amount and $4,704 of interest, on the Note dated as of March 27, 2017, to Crown Bridge Partners LLC.

22 

On September 12, 2018 the Company issued 2,450,000 shares of common stock at the conversion price of $0.04134. The shares were issued to convert $101,283 of principal amount, on the Note dated as of March 27, 2017, to S&E Capital, Inc.

On September 28, 2018 the Company issued 619,277 shares of common stock at the conversion price of $0.05023. The shares were issued to convert $27,860 of principal amount and $3,246 of interest, on the Note dated as of May 15, 2017 to M Svorai Investment, Inc.

On October 16, 2018 the Company issued 500,000 shares of common stock due to a signed a Registration Rights Agreement to Triton Funds LP, related to the Common Stock Purchase Agreement.

On January 28, 2019 the Company issued 60,000,000 common stock restricted shares, $0.0001 par value per share, converting 60,000 shares of the 963,000 Series A Preferred Stock, based on the Articles of Incorporation of Power Mining Group, Inc, filed with the State of Colorado.

On February 1, 2019 the Company issued 3,000,000 shares of common stock at the conversion price of $$0.0130. The shares were issued to convert $39,000 of principal amount, on the note dated September 11, 2018 to Gary Berlly.

On February 1, 2019 the Company issued 3,000,000 shares of common stock at the conversion price of $$0.0130. The shares were issued to convert $39,000 of principal amount, on the note dated September 11, 2018 to Back Nine Capital, LLC.

On February 1, 2019 the Company issued 3,000,000 shares of common stock at the conversion price of $$0.0130. The shares were issued to convert $39,000 of principal amount, on the note dated September 11, 2018 to One Investment Capital, Inc.

On February 1, 2019 the Company issued 3,000,000 shares of common stock at the conversion price of $$0.0130. The shares were issued to convert $39,000 of principal amount, on the note dated September 11, 2018 to Sing N Drive Auto Mall, Inc.

On February 4, 2019 the Company issued 5,162,242 shares issued; at a price of $0.02712. The shares were issued to convert $132,108 in principal and $7,892 in interest, on the note dated July 3, 2018, to M Svorai Investments, Inc a related party.

On March 15, 2019 the Company issued 40,000,000 common stock restricted shares, $0.0001 par value per share, converting 40,000 shares of the 893,000 Series A Preferred Stock, based on the Articles of Incorporation of Power Mining Group, Inc, filed with the State of Colorado.

On March 22, 2019 the Company issued 50,000,000 common stock restricted shares, $0.0001 par value per share, converting 50,000 shares of the 853,000 Series A Preferred Stock, based on the Articles of Incorporation of Power Mining Group, Inc, filed with the State of Colorado.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

Not Applicable.

ITEM 4. MINE SAFETY DISCLOSURE

Not Applicable.

23 

 

ITEM 5. OTHER INFORMATION

Change In Officers and Directors.

Not applicable.

 

ITEM 6. EXHIBITS

Exhibits. The following is a complete list of exhibits filed as part of this Form 10-Q. Exhibit numbers correspond to the numbers in the Exhibit Table of Item 601 of Regulation S-K.

EXHIBIT NO.   DESCRIPTION
31.1   Certification of Chief Executive Officer and Acting Chief Financial Officer Pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934
32.1   Certification of Chief Executive Officer and Acting Chief Financial Officer under Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
EX-101.INS   XBRL INSTANCE DOCUMENT*
EX-101.SCH   XBRL TAXONOMY EXTENSION SCHEMA DOCUMENT*
EX-101.CAL   XBRL TAXONOMY EXTENSION CALCULATION LINKBASE*
EX-101.DEF   XBRL TAXONOMY EXTENSION DEFINITION LINKBASE*
EX-101.LAB   XBRL TAXONOMY EXTENSION LABELS LINKBASE*
EX-101.PRE   XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE*

 

* Furnished herewith. Pursuant to Rule 406T of Regulation S-T, the interactive data files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, and otherwise are not subject to liability under those sections. 

 

24 

 

SIGNATURES

Pursuant to the requirements of Section 12 of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

CANNA CORPORATION

(Registrant)

 

Dated: June 26, 2019

 

 

By:/s/ Dror Svorai

Dror Svorai

(Chief Executive Officer, Principal Executive

Officer, Acting Chief Financial Officer

and Principal Accounting Officer)

 

 

 

 

 

 

 

 

 

25