Romeinse straat 12, box 2
3001 Leuven
Belgium
+32 (16) 39 6060
(Address, including zip code, and telephone number, including area code, of Registrant's principal executive offices)

CT Corporation System
111 Eighth Avenue
New York, NY 10011
+1 (212) 894-8800
(Name, address, including zip code, and telephone number, including area code, of agent for service)

Approximate date of commencement of proposed sale to the public:
As soon as practicable after the effective date of this registration statement.

If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933, check the following box. o

If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering: o

If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. o

If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. o

The Registrant hereby amends this registration statement on such date or dates as may be necessary to delay its effective date until the Registrant shall file a further amendment which specifically states that this registration statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933, as amended, or until the registration statement shall become effective on such date as the Securities and Exchange Commission acting pursuant to said Section 8(a) may determine.

The information in this prospectus is not complete and may be changed. We may not sell these securities until the registration statement filed with the Securities and Exchange Commission is effective. This prospectus is not an offer to sell these securities and is not soliciting an offer to buy these securities in any jurisdiction where the offer or sale is not permitted.

TiGenix, a Belgian public limited liability company, is offering American Depositary Shares, or ADSs. Each ADS will represent ordinary shares with no nominal value per share.

This is our initial public offering in the United States. We have applied to list our ADSs on the NASDAQ Global Market under the symbol "TIG." Prior to this offering our ordinary shares have traded, and subsequent to this offering will continue to trade, on Euronext Brussels under the symbol "TIG." The latest reported closing sale price of our ordinary shares on Euronext Brussels on December 21, 2015 was 0.96 euros per share, or $1.04 per share (equivalent to a price of $ per ADS) based on the rate of exchange on that day.

This investment involves a high degree of risk. See "Risk Factors" beginning on page 17.

The underwriters have a thirty-day option to purchase up to additional ADSs to cover over-allotments, if any.

We are an "emerging growth company" as that term is defined in the Jumpstart Our Business Startups Act of 2012 and, as such, will be subject to reduced public company reporting requirements for future filings. See "Prospectus Summary—Implications of Being an Emerging Growth Company."

Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or determined if this prospectus is truthful or complete. Any representation to the contrary is a criminal offense.

Delivery of the ADSs will be made against payment in New York, New York on or about , .

You should rely only on the information contained in this prospectus and any related free-writing prospectus that we authorize to be distributed to you. We have not, and the underwriters have not, authorized any person to provide you with information different from that contained in this prospectus or any related free-writing prospectus that we authorize to be distributed to you. This prospectus is not an offer to sell, nor is it seeking an offer to buy, these securities in any jurisdiction where the offer or sale is not permitted. The information in this prospectus speaks only as of the date of this prospectus unless the information specifically indicates that another date applies, regardless of the time of delivery of this prospectus or of any sale of the securities offered hereby.

No action is being taken in any jurisdiction outside the United States to permit a public offering of the ADSs or possession or distribution of this prospectus in that jurisdiction. Persons who come into possession of this prospectus in jurisdictions outside the United States are required to inform themselves about and to observe any restrictions as to this offering and the distribution of the prospectus applicable to that jurisdiction.

Until , (twenty-five days after the commencement of this offering), all dealers that buy, sell or trade our ADSs, whether or not participating in this offering, may be required to deliver a prospectus. This delivery requirement is in addition to the obligation of dealers to deliver a prospectus when acting as underwriters and with respect to their unsold allotments or subscriptions.

Unless otherwise indicated, information contained in this prospectus concerning our industry and the markets in which we operate, including our general expectations and market position, market opportunity and market share, is based on information from our own management estimates and research, as well as from industry and general publications and research, surveys and studies conducted by third parties. Management estimates are derived from publicly available information, our knowledge of our industry and assumptions based on such information and knowledge, which we believe to be reasonable. In addition, assumptions and estimates of our and our industry's future performance are necessarily subject to a high degree of uncertainty and risk due to a variety of factors, including those described in "Risk Factors." These and other factors could cause our future performance to differ materially from our assumptions and estimates. See "Special Note Regarding Forward-Looking Statements."

Our registered trademarks, TiGenix and ChondroCelect, the TiGenix logo and other trademarks or service marks of TiGenix appearing in this prospectus are our property. This prospectus contains additional trade names, trademarks and service marks of other companies that are the property of their respective owners.

PROSPECTUS SUMMARY

This summary highlights selected information about us contained elsewhere in this prospectus. This summary does not contain all of the information that you should consider in making your investment decision. Before investing in the ADSs, you should read this entire prospectus carefully, including the sections entitled "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" and our consolidated financial statements and related notes, for a more complete understanding of our business and this offering.

Except as otherwise required by the context, references to "TiGenix," "Company," "we," "us" and "our" are to TiGenix and its subsidiaries.

We are an advanced biopharmaceutical company focused on developing and commercializing novel therapeutics from our proprietary technology platforms of allogeneic, or donor-derived, stem cells. We have completed, and received positive data in, a single pivotal Phase III trial in Europe and Israel of our most advanced product candidate Cx601, a first-in-class injectable allogeneic stem cell therapy indicated for the treatment of complex perianal fistulas in patients suffering from Crohn's disease. A complex perianal fistula consists of abnormal tracts between the rectum and the exterior surroundings of the anus, and is commonly associated with Crohn's disease. It is a serious clinical condition affecting the anal sphincter and is potentially associated with a perianal abscess. Cx601 has been granted orphan designation by the European Medicines Agency, or EMA, in recognition of its potential application for the treatment of anal fistulas, which affect approximately 120,000 adult patients in the United States and Europe and for which existing treatment options are inadequate. The EMA grants orphan designation to medicinal products for indications that affect no more than five out of 10,000 people in the European Union. The benefits of orphan designation include a streamlined process for obtaining relevant regulatory approvals and up to ten years of exclusivity in the European market.

Cx601 is our lead product candidate based on our platform of expanded adipose, or fat tissue, derived stem cells, known as eASCs. In the randomized, double-blind Phase III study, Cx601 met the primary endpoint of combined remission of complex perianal fistulas at twenty four weeks.

Based on the data from our pivotal Phase III trial in Europe, we plan to submit a marketing authorization application to the EMA in the first quarter of 2016 and anticipate launching the approved product in Europe during the second half of 2017. We also intend to initiate a pivotal Phase III trial for Cx601 for the treatment of complex perianal fistulas in the United States by the first quarter of 2017 and have begun the technology transfer process to Lonza, a U.S.-based contract manufacturing organization. Based on discussions with the U.S. Food and Drug Administration, or FDA, we believe that the U.S. Phase III trial, if successful, could, together with the European Phase III data, serve as supportive evidence for filing a biologics license application, or BLA, for regulatory approval with the FDA. We have already reached an agreement with the FDA through a special protocol assessment, or SPA, procedure for our proposed protocol. The agreed primary endpoint for the U.S. Phase III trial is the same as the one for the European Phase III trial. We intend to apply for fast track designation from the FDA, which would facilitate and expedite development and review of our U.S. Phase III trial. Fast track designation by the FDA is granted to drugs that treat serious conditions and fill an unmet medical need. It results in earlier and more frequent communication with the FDA during the drug development and review process.

Our eASC-based platform has generated other product candidates, including Cx611, for which we have completed a European Phase I trial in severe sepsis. We are currently preparing to initiate a Phase II clinical trial in severe sepsis in Europe by the end of 2015.

developed an allogeneic platform of expanded cardiac stem cells, or CSCs, and its lead product candidate, AlloCSC-01, employs allogeneic CSCs as a potential treatment for acute ischemic heart disease. We are sponsoring a European Phase I/II trial to evaluate the safety and efficacy of the intracoronary infusion of AlloCSC-01 in patients with acute myocardial infarction. We expect to receive six-month interim exploratory data during the second half of 2016, and final results will be available during the first half of 2017. We are also developing AlloCSC-02, the second product candidate from the CSC-based platform, which is in a preclinical proof of concept stage for a chronic cardiac indication.

We also developed and commercialized ChondroCelect, the first cell-based medicinal product to receive marketing authorization from the EMA, which is indicated for cartilage repair in the knee.

Our eASC-based product candidates are manufactured at our facility in Madrid that has been approved by the Spanish Medicines and Medical Devices Agency as being compliant with current Good Manufacturing Practices, or cGMP, requirements, which are the standards prescribed by regulatory agencies that control and license the manufacture and supply of pharmaceutical products, such as eASCs. Through our expansion process, we can generate up to 2,400 doses of Cx601 from cells extracted from a single healthy donor. We believe we already have the capacity to scale up the production of our eASC-based products on a late-stage clinical as well as commercial scale. Our CSC-based product candidates are manufactured in Spain by 3P Biopharmaceuticals, a sub-contractor, which has been approved by the Spanish Medicines and Medical Devices Agency as being compliant with cGMP requirements, based on a manufacturing process developed by Coretherapix.

We have retained the worldwide rights for all of our product candidates. As of September 30, 2015, we owned or co-owned twenty-seven patent families and had more than one hundred granted patents in more than twenty jurisdictions, including the United States, with expiration dates starting from 2020 for a patent relating to ChondroCelect.

Product and Product Candidates

Our therapeutic approach is to focus on the use of living cells, rather than conventional drugs, for the treatment of inflammatory and autoimmune diseases, through our eASC-based platform, and heart disease, through our CSC-based platform. Our pipeline of stem cell programs is based on validated platforms of allogeneic stem cells. Our eASCs are extracted and cultured from fat tissue sourced from healthy consenting adult donors for clinical studies focused on the treatment of autoimmune and inflammatory diseases. Our CSCs are sourced from a small amount of myocardial tissue that would typically be discarded during a routine valvular replacement operation.

The following chart summarizes our product candidates and our marketed product in Europe:

Cx601

Cx601, our lead product candidate, is a potential first-in-class local injectable allogeneic stem cell therapy that has completed a pivotal Phase III trial in Europe and Israel for the treatment of complex perianal fistulas in patients suffering from Crohn's disease. We have observed compelling clinical results that suggest that Cx601 has clinical utility in treating perianal fistulas in a single treatment with increased efficacy and a more favorable adverse events profile than currently available therapies in Europe and the United States, with patients having a 44.3% greater probability of achieving combined remission than placebo patients. Based on the results of our pivotal Phase III trial, we plan to submit a marketing authorization application to the EMA the first quarter of 2016 and launch the product in Europe during the second half of 2017. Moreover, Cx601 enjoys significant benefits due to its designation as an orphan drug by the EMA.

We have also had a meeting with the FDA to discuss the adequacy of our clinical and non-clinical data to support an investigational new drug, or IND, application for a U.S.-based Phase III trial. We received positive feedback regarding our pivotal European Phase III trial design for supporting a BLA and have reached an agreement with the FDA through an SPA procedure for our proposed protocol for a Phase III trial in the United States. In addition, we intend to apply to the FDA for fast track designation. We expect to submit an IND application to the FDA by the end of 2016 and to initiate a Phase III trial in the United States by the first quarter of 2017.

Cx611

Cx611, our second eASC-based product candidate, is a potential first-in-class intravenous injectable allogeneic stem cell therapy intended for the treatment of severe sepsis. We believe that Cx611, if approved for severe sepsis, would be an add-on therapy that has the potential to reduce mortality, which is estimated at up to 20% to 50% for patients suffering from severe sepsis. Following positive

data from a European Phase I trial, we are planning to advance Cx611 in severe sepsis in a Phase II trial in Europe.

Cx621

We have explored the intra-lymphatic administration of allogeneic eASCs with Cx621 and generated positive safety and feasibility information in a Phase I trial in Europe. This different route of administration has the potential to enable applications in autoimmune diseases.

AlloCSC-01

AlloCSC-01, our lead CSC-based product candidate, is a suspension of allogeneic CSCs administered into the coronary artery of the patient. We are currently in the second stage of a two-stage Phase I/II trial in Europe to evaluate the safety and efficacy of the intracoronary infusion of AlloCSC-01 in patients with acute myocardial infarction. We expect to receive interim exploratory data during the second half of 2016 and final results during the first half of 2017. We believe that AlloCSC-01 has the potential to limit the extent of tissue damage caused by myocardial infarction and delay the onset, or reduce the severity of, congestive heart failure.

AlloCSC-02

We are also developing AlloCSC-02, the second product candidate from our CSC-based platform, which is in a preclinical proof of concept stage for a chronic cardiac indication.

ChondroCelect

ChondroCelect, our commercial product, was the first cell-based product approved in Europe, and received centralized marketing authorization in October 2009 as an advanced therapy medicinal product. During the first six months of 2014, we discontinued our operations in connection with ChondroCelect, through the combination of the sale of our manufacturing subsidiary to PharmaCell and the entry into an agreement with Swedish Orphan Biovitrium, or Sobi, for the exclusive marketing and distribution rights with respect to ChondroCelect within the European Union (except for Finland), as well as several other countries, including the Middle East and North Africa. We continue to generate revenues from the sale of ChondroCelect in the form of royalty payments from Sobi and revenues generated by Finnish Red Cross Blood Service.

Technology Platform

Our development programs are based on our proprietary allogeneic stem cell-based technology platforms and focus on the treatment of both inflammatory and autoimmune diseases and the chronic and acute settings of heart disease. The cells target different pathways than conventional drugs and may be effective in patients who fail to respond to such drugs, or in indications for which there is currently no available treatment. We believe our platforms offer significant market opportunities based on the following distinguishing factors:

•: Our use of allogeneic adult stem cells. This has the potential to enable efficient production of large batches of cells, does not require any biopsy or tissue procurement from the patient and results in the immediate and consistent availability of cells when required for treatment.
•: Our expertise in optimizing the delivery of stem cells as required by different indications through both local and systemic routes of administration.
•: Our use of eASCs extracted from human adipose tissue sourced from healthy donors. We believe that this type of cell may offer significant advantages over other mesenchymal cell types,

such as stem cells sourced from bone marrow, for the treatment of inflammatory and autoimmune diseases.

•: Our use of human-derived cardiac tissue that would typically be discarded during a routine valvular replacement operation. We believe that CSCs extracted from this tissue play a role in the regulation of the regeneration process in the infarcted heart upon their administration.
•: The mechanism of action of our eASC-based product candidates, which utilizes two main biological pathways that underlie the efficacy of stem cells generally in disease treatment: (i) their anti-inflammatory properties and (ii) their secretion of repair and growth promoting molecules. In clinical studies, our eASCs have exhibited broad immunomodulatory properties, including the regulation of immune cells such as B lymphocytes, T lymphocytes, natural killer cells, monocytes or macrophages and neutrophils.
•: The mechanism of action of our CSC-based product candidates, which we believe relies on three potential biological pathways: (i) cardioprotection of damaged tissue, (ii) modulation of the immune response to reduce scarring and ameliorate the effects of chronic inflammation and (iii) promotion of the regeneration of new myocardial tissue.

Strategy

Key elements of our strategy to provide innovative and safe treatment options for a broad range of inflammatory and autoimmune diseases and to leverage our cell-therapy experience by expanding into other treatment areas, such as cardiology indications, with our recent acquisition of Coretherapix, are as follows:

•: Advance the clinical development of Cx601 for the treatment of complex perianal fistulas in patients with Crohn's disease and secure regulatory approval in Europe and the United States.
•: Achieve global commercialization of Cx601, leveraging our experience in bringing ChondroCelect to market.
•: Advance our product candidates Cx611, AlloCSC-01 and AlloCSC-02 in the United States and the rest of the world.
•: Discover, develop and commercialize first-in-class novel therapeutics for areas of high unmet medical need by leveraging our proprietary allogeneic stem cell-based technology platforms and our experience in bringing stem-cell based products to market.
•: Strengthen our competitive position by leveraging our experienced management team and reinforcing key opinion leader support.

Summary Risk Factors

An investment in the ADSs involves a high degree of risk. You should consider carefully the risks discussed below and under the heading "Risk Factors" beginning on page 17 of this prospectus before purchasing the ADSs. If any of these risks actually occurs, our business, financial condition or results of operations would likely be materially adversely affected. In such case, the trading price of our ADSs would likely decline, and you may lose all or part of your investment.

These risks include the following:

•: We may experience delays or failure in the preclinical and clinical development of our product candidates.
•: Regulatory approval of our product candidates may be delayed, not obtained or not maintained, and we may be affected by future changes to any pharmaceutical legislation or guidelines.

•: We may need substantial additional funding, which may not be available on acceptable terms when required, if at all.
•: We have an accumulated deficit of 97.6 million euros as of June 30, 2015, and our net losses and significant cash used in operating activities have raised substantial doubt regarding our ability to continue as a going concern.
•: The Coretherapix acquisition could cause disruptions in our business or the business of Coretherapix, which could have a material adverse effect on the business prospects and financial results of the combined company.
•: We may not be able to protect our proprietary technology adequately or enforce any rights related thereto.
•: We rely or may rely on third parties for certain of our research, clinical trials, technology, supplies, manufacturing and sales and marketing, and a failure of service by such parties could adversely affect our business and reputation.

Company Information

TiGenix was incorporated in Belgium on February 21, 2000 as a company with limited liability under Belgian corporate law. Our principal executive and registered offices are located at Romeinse straat 12, box 2, 3001 Leuven, Belgium. Our telephone number is +32 (16) 39 60 60. We are registered with the Register of Legal Entities (Leuven) under the enterprise number 0471.340.123. Our internet website is www.tigenix.com. The information contained on, or accessible through, our website is not incorporated by reference into this prospectus and should not be considered a part of this prospectus.

Our agent for service of process in the United States is CT Corporation System, whose registered offices are located at 111 Eighth Avenue, 13th Floor, New York, NY 10011. Their telephone number is +1 (212) 894-8800.

For additional information regarding our Company organizational history, see "History and Organizational Structure."

Recent Developments

On July 31, 2015, we completed the acquisition of Coretherapix, a Spanish biopharmaceutical company in the cardiology field, through a contribution agreement with Genetrix for an upfront payment of 1.2 million euros in cash and 7.7 million new shares issued in connection with the acquisition, as a result of which Genetrix became one of our principal shareholders. Genetrix is also entitled to receive contingent payments linked to certain milestones in terms of product development and net sales of products based on the Coretherapix pipeline.

On August 24, 2015, we announced that Cx601, our lead product candidate, met the primary endpoint of its pivotal Phase III clinical trial conducted in eight participating countries (Spain, Italy, Austria, Belgium, Germany, France, the Netherlands and Israel) in Crohn's disease patients with complex perianal fistulas.

On November 27 and December 3, 2015, we raised a total of 8.7 million euros through a private placement of 9,106,180 new shares.

Implications of Being an Emerging Growth Company and a Foreign Private Issuer

As a company with less than $1.0 billion in revenue during its fiscal year, we qualify as an "emerging growth company" as defined in Section 2(a) of the Securities Act of 1933, as amended, as modified by the Jumpstart our Business Startups Act of 2012, or the JOBS Act. As such, we are eligible

to take advantage of specified reduced reporting requirements and are relieved of certain other significant requirements that are otherwise generally applicable to public companies. As an emerging growth company:

•: We are permitted to present only two years of audited consolidated financial statements and only two years of related Management's Discussion and Analysis of Financial Condition and Results of Operations in the registration statement of which this prospectus forms a part.
•: We are exempt from the requirement to obtain an attestation and report from our auditors on the assessment of our internal control over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act of 2002.
•: We are permitted to provide less extensive disclosure about our executive compensation arrangements.

We expect to remain an "emerging growth company" for up to five years, or until any one of the following occurs:

•: The last day of the first fiscal year in which our annual gross revenue exceeds $1 billion.
•: The date on which we become a "large accelerated filer" as defined in Rule 12b-2 under the Securities Exchange Act of 1934, as amended, which would occur if the market value of our common equity held by non-affiliates exceeds $700 million as of the last business day of our most recently completed second fiscal quarter and we have been publicly reporting for at least twelve months.
•: The date on which we have issued more than $1.0 billion in non-convertible debt during the preceding three-year period.

We may choose to take advantage of some but not all of these reduced burdens. We have taken advantage of reduced reporting requirements in this prospectus. Accordingly, the information contained herein may be different from the information you receive from our competitors that are public companies, or other public companies in which you have made an investment.

Further, as a foreign private issuer, we are not subject to the same requirements that are imposed upon U.S. domestic issuers by the Securities and Exchange Commission, or the SEC. Under the Exchange Act, we will be subject to reporting obligations that, in certain respects, are less detailed and less frequent than those of U.S. domestic reporting companies. For example, we will not be required to issue quarterly reports, proxy statements that comply with the requirements applicable to U.S. domestic reporting companies, or individual executive compensation information that is as detailed as that required of U.S. domestic reporting companies. We will also have four months after the end of each fiscal year to file our annual reports with the SEC and will not be required to file current reports as frequently or promptly as U.S. domestic reporting companies. We will also present financial statements pursuant to International Financial Reporting Standards, or IFRS, instead of pursuant to U.S. generally accepted accounting principles, or U.S. GAAP. Furthermore, although the members of our management and supervisory boards will be required to notify the Belgian Financial Markets and Services Authority of certain transactions they may undertake, including with respect to our ordinary shares, our officers, directors and principal shareholders will be exempt from the requirements to report transactions in our equity securities and from the short-swing profit liability provisions contained in Section 16 of the Exchange Act. These exemptions and leniencies will reduce the frequency and scope of information and protections available to you in comparison to those applicable to a U.S. domestic reporting companies. We intend to take advantage of the exemptions available to us as a foreign private issuer after we no longer qualify as an emerging growth company.

The Offering


Issuer		TiGenix
ADSs offered		ADSs.
Ordinary shares outstanding immediately after this offering		ordinary shares.
Over-allotment option		ADSs.
The ADSs		Each ADS represents ordinary shares.
		ADSs may be evidenced by American Depositary Receipts, or ADRs. The depositary will hold the ordinary shares underlying your ADSs. You will have rights of an ADR holder as provided in the deposit agreement. You may cancel your ADSs and withdraw the underlying ordinary shares. The depositary will charge you fees for, among other acts, any cancellation. In certain limited instances described in the deposit agreement, we may amend or terminate the deposit agreement without your consent. If you continue to hold your ADSs, you agree to be bound by the terms of the deposit agreement then in effect.
		To better understand the terms of the ADSs, you should carefully read the section in this prospectus entitled "Description of American Depositary Shares." You should also read the deposit agreement, which is an exhibit to the registration statement of which this prospectus forms a part.
Depositary for the ADSs		Deutsche Bank Trust Company Americas.
Custodian for the ADSs		Deutsche Bank AG, Amsterdam Branch.
Use of proceeds		We expect to receive total net proceeds from this offering of approximately $ , after deducting the underwriting discounts and commissions and estimated offering expenses, assuming a public offering price of $ ( euros) per ADS, based on the closing price of our ordinary shares on Euronext Brussels on , . We intend to use the net proceeds of this offering to: (i) fund new clinical trials of our product candidates, (ii) discover and develop new product candidates from our proprietary technology platforms and (iii) fund research and development activities, working capital and other general corporate purposes, including the costs and expenses of being a U.S.-listed public company. Pending our use of the net proceeds as described above, we may invest the net proceeds in short-term bank deposits or interest-bearing, investment-grade securities. See "Use of Proceeds."
Dividend policy		We do not currently pay dividends and we do not anticipate declaring or paying any dividends for the foreseeable future.


Listing		We have applied to list our ADSs on the NASDAQ Global Market under the symbol "TIG." Prior to this offering, our ordinary shares have traded, and subsequent to this offering will continue to trade, on Euronext Brussels under the symbol "TIG," and we will timely apply for the listing and admission to trading on Euronext Brussels of the new ordinary shares underlying the ADSs.
Risk factors		Investing in our ADSs involves a high degree of risk. You should carefully read the information set forth under "Risk Factors" beginning on page 17 of this prospectus and the other information set forth in this prospectus before deciding to invest in the ADSs.

The number of our ordinary shares that will be issued and outstanding immediately after this offering is based on 177,304,587 ordinary shares outstanding as of December 22, 2015 and excludes the following:

•: ordinary shares represented by the ADSs subject to the underwriters' over-allotment option to purchase additional ADSs.
•: 26,556,192 ordinary shares issuable upon the conversion of our 9% senior unsecured bonds due 2018, at a weighted-average exercise price of 0.9414 euros per share.
•: 9,673,621 ordinary shares issuable upon exercise of granted and outstanding warrants as of December 22, 2015, at a weighted-average exercise price of 1.32 euros per share.
•: ordinary shares issuable upon exercise of warrants expected to be issued on or around the time of the completion of the offering.

Unless otherwise indicated, this prospectus assumes no exercise of the underwriters' option to purchase up to an additional ADSs from us.

Summary Historical Consolidated and Pro Forma Financial Data

TiGenix

The tables below present our summary historical consolidated financial data. Our summary historical consolidated financial data as of December 31, 2014 and 2013 and for the years ended December 31, 2014 and 2013 have been derived from our consolidated financial statements, which are included elsewhere in this prospectus. Our summary historical consolidated financial data as of June 30, 2015 and for the periods ended June 30, 2015 and 2014 have been derived from our unaudited interim consolidated financial statements, which are included elsewhere in this prospectus. The consolidated financial statements have been prepared and presented in accordance with IFRS as issued by the International Accounting Standards Board, or IASB. As an emerging growth company, we are not required to present, and have not presented, selected financial data for any period prior to our most recently completed two fiscal years. The interim consolidated financial statements have been prepared and presented in accordance with International Accounting Standard 34 "Interim Financial Reporting." These interim consolidated financial statements do not include all the information required for full annual financial statements in accordance with IFRS as issued by IASB and should be read in conjunction with our consolidated financial statements as at and for the year ended December 31, 2014.

Our consolidated financial statements are prepared and presented in euros, our presentation currency. Solely for the convenience of the reader our consolidated financial statements as at and for the year ended December 31, 2014 and the period ended June 30, 2015, have been translated into U.S. dollars at 1.00 euro=$1.2101 on December 31, 2014, and 1.00 euro=$1.1154 on June 30, 2015, respectively, based on the certified foreign exchange rates published by the Federal Reserve Bank of New York. Such translation should not be construed as a representation that the euro amounts have been or could be converted into U.S. dollars at these or at any other rate of exchange, or at all.

The following summary historical consolidated financial data should be read in conjunction with our historical consolidated financial statements and the related notes thereto and "Management's Discussion and Analysis of Financial Condition and Results of Operations," included elsewhere in this prospectus. The historical results for any prior period are not necessarily indicative of results to be expected for any future period.

Consolidated Income Statement Data:

	Six-month periods ended June 30,									Years ended December 31,

	2015			2014			2015			2014			2013			2014
	In thousands of euros, except per share data (Unaudited)						In thousands of U.S. dollars, except per share data (Unaudited)			In thousands of euros, except per share data						In thousands of U.S. dollars, except per share data (Unaudited)
Continuing Operations
Revenues
Royalties		333			—			371			338			—			409
Grants and other operating income		605			821			675			5,948			883			7,198


Total revenues		938			821			1,046			6,286			883			7,607
Research and development expenses		(7,656	)		(5,097	)		(8,540	)		(11,443	)		(9,843	)		(13,847	)
General and administrative expenses		(2,833	)		(2,859	)		(3,160	)		(7,406	)		(5,829	)		(8,962	)
Total operating charges		(10,489	)		(7,956	)		(11,699	)		(18,849	)		(15,672	)		(22,809	)


Operating Loss		(9,551	)		(7,135	)		(10,653	)		(12,563	)		(14,789	)		(15,202	)
Financial income		1,319			25			1,471			115			7			139
Financial expenses		(3,080	)		(369	)		(3,435	)		(966	)		(45	)		(1,169	)
Foreign exchange differences		747			(170	)		833			1,101			(352	)		1,332


Loss before taxes		(10,565	)		(7,309	)		(11,784	)		(12,313	)		(15,179	)		(14,900	)
Income taxes		—			—			—			927			59			1,122


Loss for the period from continuing operations		(10,565	)		(7,309	)		(11,784	)		(11,386	)		(15,120	)		(13,778	)
Discontinued Operations
Loss for the period from discontinued operations		—			(1,842	)		—			(1,605	)		(3,270	)		(1,942	)


Loss for the period		(10,565	)		(9,151	)		(11,784	)		(12,990	)		(18,390	)		(15,719	)




Attributable to equity holders of TiGenix		(10,565	)		(9,151	)		(11,784	)		(12,990	)		(18,390	)		(15,719	)
Basic and diluted loss per share		(0.07	)		(0.06	)		(0.08	)		(0.08	)		(0.16	)		(0.10	)
Basic and diluted loss per share from continuing operations		(0.07	)		(0.05	)		(0.08	)		(0.07	)		(0.13	)		(0.09	)
Basic and diluted loss per share from discontinued operations		—			(0.01	)		—			(0.01	)		(0.03	)		(0.01	)

Consolidated Statements of Financial Position Data—Summary:

	As at June 30,				As at December 31,

	2015		2015		2014		2013		2014
	In thousands of euros (Unaudited)		In thousands of U.S. dollars (Unaudited)		In thousands of euros				In thousands of U.S. dollars (Unaudited)
Assets
Non-current assets		37,576		41,912		36,808		38,863		44,541
Current assets		28,957		32,299		17,113		18,045		20,708
Assets held for sale		—		—		—		6,135		—


Total Assets		66,533		74,211		53,921		63,043		65,250




Equity and Liabilities
Equity attributable to equity holders		23,552		26,270		34,757		48,222		42,059
Total equity		23,552		26,270		34,757		48,222		42,059
Non-current liabilities		33,127		36,950		10,681		8,378		12,925
Current liabilities		9,854		10,991		8,483		5,877		10,265


Liabilities related to non-current assets held for sale		—		—		—		566		—


Total Equity and Liabilities		66,533		74,211		53,921		63,043		65,250

Consolidated Statements of Cash Flow Data—Summary:

	Six-month periods ended June 30,									Years ended December 31,

	2015			2014			2015			2014			2013			2014
	In thousands of euros (Unaudited)						In thousands of U.S. dollars (Unaudited)			In thousands of euros						In thousands of U.S. dollars (Unaudited)
Net cash (used in) operating activities		(9,037	)		(6,093	)		(10,080	)		(13,367	)		(14,425	)		(16,175	)
Net cash (used in) provided by investing activities		(4,576	)		(2,552	)		(5,104	)		3,307			(1,320	)		4,002
Net cash provided by financing activities		22,874			6,267			25,514			7,969			20,237			9,643
Cash and cash equivalents at end of period		22,732			13,186			25,355			13,471			15,565			16,301

Coretherapix

The tables below present the summary historical financial data of Coretherapix. Summary historical financial data as of December 31, 2014 and 2013 and for the years ended December 31, 2014 and 2013 has been derived from the financial statements of Coretherapix, which are included elsewhere in this prospectus. The summary historical financial data as of June 30, 2015 and for the periods ended June 30, 2015 and 2014 have been derived from the unaudited interim financial statements of Coretherapix, which are included elsewhere in this prospectus. The financial statements have been prepared and presented in accordance with IFRS as issued by the IASB. The interim financial statements have been prepared and presented in accordance with International Accounting Standard 34 "Interim Financial Reporting." These interim financial statements do not include all the information required for full annual financial statements in accordance with IFRS as issued by IASB and should be read in conjunction with the financial statements of Coretherapix as at and for the year ended December 31, 2014.

The financial statements are prepared and presented in euros. Solely for the convenience of the reader the financial statements as at and for the year ended December 31, 2014 and the period ended June 30, 2015 have been translated into U.S. dollars at 1.00 euro=$1.2101 on December 31, 2014, and 1.00 euro=$1.1154 on June 30, 2015, respectively, based on the certified foreign exchange rates published by the Federal Reserve Bank of New York. Such translation should not be construed as a representation that the euro amounts have been or could be converted into U.S. dollars at these or at any other rate of exchange, or at all.

Income Statement Data—Summary:

	Six-month periods ended June 30,									Years ended December 31,

	2015			2014			2015			2014			2013			2014
	In thousands of euros, except per share data (Unaudited)						In thousands of U.S. dollars, except per share data (Unaudited)			In thousands of euros, except per share data						In thousands of U.S. dollars, except per share data (Unaudited)
Grants and other operating income		719			254			802			480			596			581
Research and development expenses		(717	)		(588	)		(800	)		(1,227	)		(1,294	)		(1,485	)
General and administrative expenses		(802	)		(729	)		(895	)		(1,335	)		(843	)		(1,615	)
Total operating charges		(1,519	)		(1,317	)		(1,694	)		(2,562	)		(2,137	)		(3,100	)


Operating loss		(800	)		(1,063	)		(892	)		(2,082	)		(1,541	)		(2,519	)




Finance income		0			1			0			1			0			1
Finance expenses		(152	)		(72	)		(170	)		(230	)		(114	)		(278	)
Foreign exchange differences		0			0			0			0			0			0


Net finance cost		(152	)		(71	)		(170	)		(229	)		(114	)		(277	)




Loss before taxes		(952	)		(1,134	)		(1,062	)		(2,311	)		(1,655	)		(2,796	)
Income taxes		0			0			0			259			0			313


Loss for the period		(952	)		(1,134	)		(1,062	)		(2,052	)		(1,655	)		(2,483	)




Basic and Diluted Losses per share (euros)		(11.90	)		(14.17	)		(13.27	)		(25.63	)		(20.67	)		(31.02	)

Statements of Financial Position Data—Summary:

	As at June 30,						As at December 31,

	2015			2015			2014			2013			2014
	In thousands of euros (Unaudited)			In thousands of U.S. dollars (Unaudited)			In thousands of euros						In thousands of U.S. dollars (Unaudited)
Assets
Non-current assets		401			447			557			558			674
Current assets		1,123			1,253			1,271			684			1,538


Total Assets		1,524			1,700			1,828			1,242			2,212




Equity and Liabilities
Total equity		(2,584	)		(2,882	)		(1,632	)		(1,240	)		(1,975	)
Non-current liabilities		1,922			2,144			2,158			1,593			2,611
Current liabilities		2,186			2,438			1,302			889			1,576


Total Equity and Liabilities		1,524			1,700			1,828			1,242			2,212

Statements of Cash Flow Data—Summary:

	Six-month periods ended June 30,									Years ended December 31,

	2015			2014			2015			2014			2013			2014
	In thousands of euros (Unaudited)						In thousands of U.S. dollars (Unaudited)			In thousands of euros						In thousands of U.S. dollars (Unaudited)
Net cash used in operating activities		(805	)		(1,229	)		(898	)		(3,213	)		(898	)		(3,888	)
Net cash used in investing activities		(22	)		(91	)		(25	)		(178	)		(129	)		(215	)
Net cash from financing activities		682			1,251			761			2,995			1,597			3,624
Cash and cash equivalents at end of period		94			566			105			239			635			289

Unaudited Pro Forma Financial Information

On July 31, 2015, we acquired 100% of the issued share capital of Coretherapix from its sole shareholder Genetrix, as well as certain receivables Genetrix had with Coretherapix on that date, pursuant to a Contribution Agreement regarding the contribution of shares in, and the contribution and the transfer and assignment of receivables with, Coretherapix dated July 29, 2015 (the "Contribution Agreement"). 100% of the issued share capital of Coretherapix and part of the receivables Genetrix had with Coretherapix on July 31, 2015 (for a nominal value of 2.2 million euros) were contributed by Genetrix into our capital, in return for the issuance of 7.7 million of our shares (6.1 million euros). Part of the receivables Genetrix had with Coretherapix on July 31, 2015 (for a nominal value of 1.2 million euros) were transferred and assigned by Genetrix to us. Pursuant to the terms of the Contribution Agreement, we made a cash payment of 1.2 million euros at closing and issued new shares to Genetrix with a value of 6.1 million euros.

Coretherapix is a Spanish biopharmaceutical company focused on developing cost-effective regenerative therapeutics to stimulate the endogenous repair capacity of the heart and mitigate the negative effects of myocardial infarction, or a heart attack.

The unaudited pro forma condensed combined financial information gives effect to the acquisition as if it had been completed on January 1, 2014 for purposes of the income statement and June 30, 2015 for purposes of the statement of financial position. Our historical consolidated financial information and that of Coretherapix have been adjusted in the unaudited pro forma condensed combined financial information to give effect to events that are (1) directly attributable to the acquisition, (2) factually supportable, and (3) with respect to the income statement, expected to have a continuing impact on the combined results. The unaudited pro forma adjustments are based upon currently available information and assumptions that we believe to be reasonable. The pro forma adjustments and related assumptions are described in the notes accompanying the unaudited pro forma condensed combined financial information included elsewhere in this prospectus.

You should read this unaudited pro forma condensed combined financial information in conjunction with the accompanying notes, our financial statements and those of Coretherapix, and "Management's Discussion and Analysis of Financial Condition and Results of Operations", each of which are included elsewhere in this prospectus.

	Tigenix Pro forma Combined For the year ended December 31, 2014

	In thousands of euros, except per share data (Unaudited)
Continuing operations
Revenues
Royalties		338		333
Grants and other operating income		6,428		1,324


Total revenues		6,766		1,657


Research and development expenses		(12,670	)	(8,373	)
General and administrative expenses		(8,741	)	(3,635	)


Total operating charges		(21,411	)	(12,008	)


Operating Loss		(14,645	)	(10,351	)
Financial income		116		1,319
Financial expenses		(1,196	)	(3,232	)
Foreign exchange differences		1,101		747


Loss before taxes		(14,624	)	(11,517	)
Income taxes		1,186		—


Loss for the period from continuing operations		(13,438	)	(11,517	)




Basic and diluted loss per share from continuing operations (euro)		(0.08	)	(0.07	)

	Pro forma Combined As at June 30, 2015

	In thousands of euros (Unaudited)
Assets
Non-current assets		55,846
Current assets		28,926




Total Assets		84,772




Equity and Liabilities
Total equity		29,645
Non-current liabilities		44,899
Current liabilities		10,228




Total Equity and Liabilities		84,772

Investing in the ADSs involves a high degree of risk. You should carefully consider the risks and uncertainties described below, together with other information contained in this prospectus, before making an investment decision. Any of the following risks and uncertainties could have a material adverse effect on our business, prospects, results of operations and financial condition. The market price of our ADSs could decline due to any of these risks and uncertainties, and you could lose all or part of your investment. Additional risks and uncertainties not presently known to us or that we currently deem immaterial may also impair our business operations.

Risks Related to the Clinical Development and Regulatory Approval of Our Product Candidates

We may experience delays or failure in the preclinical and clinical development of our product candidates.

As part of the regulatory approval process, we conduct preclinical studies and clinical trials for each of our unapproved product candidates to demonstrate safety and efficacy. The number of required preclinical studies and clinical trials varies depending on the product, the indication being evaluated, the trial results and the applicable regulations. Clinical testing is expensive and can take many years to be completed, and its outcome is inherently uncertain. Failure can occur at any time during the clinical trial process. The results of preclinical studies and initial clinical trials do not necessarily predict the results of later-stage clinical trials, and products may fail to show the desired safety, efficacy and quality despite having progressed through initial clinical trials. The data collected from preclinical studies and clinical trials may not be sufficient to support the U.S. Food and Drug Administration, or FDA, the European Medicines Agency, or EMA, or other regulatory approval or approval by ethics committees in various jurisdictions. In addition, the review of a study by an independent data safety monitoring board or review body does not necessarily indicate that the clinical trial will ultimately be successfully completed.

We cannot accurately predict when our current preclinical studies and clinical trials or future clinical trials will be completed, if at all, nor when planned preclinical studies and clinical trials will begin or be completed. Successful and timely completion of clinical trials will require us to recruit a sufficient number of patient candidates, locate or develop manufacturing facilities with regulatory approval sufficient for production of the product to be tested and enter into agreements with third party contract research organizations to conduct the trials. We may need to engage or further engage in preclinical studies and clinical trials with partners, which may reduce any future revenues from any future products.

Our products may cause unexpected side effects or serious adverse events that could interrupt, delay or halt the clinical trials and could result in the FDA, the EMA or other regulatory authorities denying approval of our products for any or all targeted indications. An institutional review board or ethics board, the FDA, the EMA, any other regulatory authorities or we ourselves, based on the recommendation of an independent data safety review board or otherwise, may suspend or terminate clinical trials at any time, and none of our product candidates may ultimately prove to be safe and effective for human use.

In addition, even if the data from our clinical trials is sufficient to support an application for marketing authorization, detailed analysis of such data, including analysis of secondary end-points and follow-up data from later periods, and the interpretation of such data by the regulatory authorities, prescribing physicians and others, including potential partners, could have a significant impact on the value of the asset and our ability to realize its full value.

Regulatory approval of our product candidates may be delayed, not obtained or not maintained.

In the United States, all of our cell-based product candidates are subject to a biologics license application, or BLA, issued by the FDA. In Europe, all of our product candidates require regulatory approval through the centralized marketing authorization procedure coordinated by the EMA for advanced therapy medicinal products.

Besides the marketing authorization, we also need to obtain and maintain specific national licenses to perform our commercial operations, including manufacturing and distribution licenses, as well as authorizations to obtain and handle human cells and tissues.

Regulatory approval may be delayed, limited or denied for a number of reasons, most of which are beyond our control, including the following:

Any delay or denial of regulatory approval of our product candidates or any failure to comply with post-approval regulatory policies is likely to have a significant impact on our operations and prospects, in particular on our expected revenues.

Regulatory authorities, including the FDA and the EMA, may disagree with our interpretations of data from preclinical studies and clinical trials, our interpretation of applicable regulations including, without limitations, regulations relating to patent term extensions or restorations. They may also approve a product for narrower spectrum of indications than requested or may grant approval subject to the performance of post-marketing studies for a product. Such post-approval studies, if required, may not corroborate the results of earlier trials. Furthermore, the general use of such products may result in either or both of the safety and efficacy profiles differing from those demonstrated in the trials on which marketing approval was based, which could lead to the withdrawal or suspension of marketing approval for the product. In addition, regulatory authorities may not approve the labelling claims that are necessary or desirable for the successful commercialization of our products.

In addition, a marketed product continues to be subject to strict regulation after approval. Changes in applicable legislation or regulatory policies or discovery of problems with the product, production process, site or manufacturer may result in delays in bringing products to the market, the imposition of restrictions on the product's sale or manufacture, including the possible withdrawal of the product from the market, or may otherwise have an adverse effect on our business.

The failure to comply with applicable regulatory requirements may, among other things, result in criminal and civil proceedings and lead to imprisonment, fines, injunctions, damages, total or partial suspension of regulatory approvals, refusal to approve pending applications, recalls or seizures of products and operating and production restrictions.

We may not receive regulatory clearance for trials at each stage and approval for our products and product candidates still in development without delay or at all. If we fail to obtain or maintain regulatory approval for our products, we will be unable to market and sell such products, and such failure or any delay could prevent us from ever generating meaningful revenues or achieving profitability.

We work in a strict regulatory environment, and future changes in any pharmaceutical legislation or guidelines, or unexpected events or new scientific insights occurring within the field of cell therapy, could affect our business.

Regulatory guidelines may change during the course of a product development and approval process, making the chosen development strategy suboptimal. This may delay development, necessitate additional clinical trials or result in failure of a future product to obtain marketing authorization or the targeted price levels and could ultimately adversely impact commercialization of the authorized product. Market conditions may change, resulting in the emergence of new competitors or new treatment guidelines, which may require alterations in our development strategy. This may result in significant delays, increased trial costs, significant changes in commercial assumptions or the failure of future product candidates to obtain marketing authorization.

In the past, the regulatory environment in Europe and certain EU Member States has negatively affected our ChondroCelect business. In accordance with applicable advanced therapy medicinal product regulations, after January 1, 2013, in principle, all advanced therapy medicinal products required central marketing authorization from the EMA. This should have been beneficial for ChondroCelect, which was the first advanced therapy medicinal product to have obtained such central marketing authorization. However, the advanced therapy medicinal product regulation provided for an exemption for hospitals, which allowed EU member states to permit the non-routine production of advanced therapy medicinal product in their markets without central marketing authorization from the EMA. The implementation of this exemption by certain EU member states, notably Spain and Germany, which had very developed markets for autologous chondrocyte implantation procedures, has allowed such countries to keep local products in the market without central marketing authorization from the EMA even after January 1, 2013, thereby significantly reducing the market potential for ChondroCelect.

Although the basic regulatory frameworks appear to be in place in the United States and in Europe for cell-based products, at present regulators have limited experience with such products and the interpretation of these frameworks is sometimes difficult to predict. Moreover, the regulatory frameworks themselves will continue to evolve as the FDA and the EMA issue new guidelines. The interpretation of existing rules or the issuance of new regulations may impose additional constraints on the research, development, regulatory approval, manufacturing or distribution processes of future and existing product candidates, and could prevent us from generating revenues or achieving profitability and force us to withdraw our products from the market.

Unexpected events may occur in the cell therapy field, in particular unforeseen safety issues of any cell therapy product. Moreover, scientific progress might yield new insights on the biology of stem cells which might in turn impact the requirements of safety and efficacy demonstration for stem cell or other cell therapies. Such events or new insights might change the regulatory requirements and framework, in particular strengthening the required clinical research package and increasing the amount of data required to be provided. This could result in additional constraints on our product development process and lead to significant delays, which could prevent us from ever generating meaningful revenues or achieving profitability.

Fast track designation for Cx601, if obtained, may not lead to a faster development or review process.

We intend to seek a fast track designation for Cx601 in the United States. The fast track program is intended to expedite or facilitate the process for reviewing new drugs and biologics that meet certain criteria. Specifically, new drugs and biologics are eligible for fast track designation if they are intended, alone or in combination with one or more drugs or biologics, to treat a serious or life-threatening disease or condition and demonstrate the potential to address unmet medical needs for the disease or condition. Fast track designation applies to the combination of the product candidate and the specific

indication for which it is being studied. The FDA has broad discretion is determining whether to grant a fast track designation for a drug or biologic. Obtaining a fast track designation does not change the standards for product approval, but may expedite the development or approval process. There is no assurance that the FDA will grant such designation. Even if the FDA does grant such designation for Cx601, it may not actually result in faster clinical development or regulatory review or approval. Furthermore, such a designation does not increase the likelihood that Cx601 will receive marketing approval in the United States.

If we fail to obtain additional financing, we may be unable to complete the development and commercialization of our product candidates.

Our operations have consumed substantial amounts of cash since inception. We expect to continue to spend substantial amounts to continue the clinical development of our product candidates. If our product candidates are approved, we will require significant additional funds in order to launch and commercialize such product candidates in the United States and internationally. We may also need to spend substantial amounts to expand our manufacturing infrastructure.

As at June 30, 2015, we had cash and cash equivalents of 22.7 million euros, and we believe that this amount, together with our royalties from the sales of ChondroCelect under our distribution agreement with Swedish Orphan Biovitrium, or Sobi, and revenues from sales by Finnish Red Cross Blood Service will be sufficient to fund our operations through the second quarter of 2016. However, changing circumstances may cause us to consume capital significantly faster than we currently anticipate, and we may need to spend more money than currently expected because of circumstances beyond our control. As a result, we may require additional capital for the further development and commercialization of our product candidates.

Our future funding requirements, both near and long-term, will depend on many factors, including, but not limited to, the following:

Additional funding may not be available on a timely basis, on favorable terms, or at all, and such funds, if raised, may not be sufficient to enable us to continue to implement our business strategy. Our ability to borrow may also be affected by the conditions under our financing agreements, including our 9% senior unsecured bonds due 2018 for 25.0 million euros in total principal amount, convertible into our ordinary shares, that we issued on March 6, 2015. If we are unable to raise additional funds through equity or debt financing, we may need to delay, scale back or eliminate expenditures for some of our research, development and commercialization plans, or grant rights to develop and market products that we would otherwise prefer to develop and market ourselves, thereby reducing their ultimate value to us.

We have a history of operating losses and an accumulated deficit and may never become profitable.

We have experienced operating losses since our founding in February 2000. We experienced net losses of 18.4 million euros for the year ended December 31, 2013, 13.0 million euros for the year ended December 31, 2014 and 10.6 million euros for the six-month period ended June 30, 2015. As of June 30, 2015, we had an accumulated deficit of 97.6 million euros. These losses resulted mainly from the preclinical, clinical, manufacturing and regulatory efforts we undertook to advance the product candidates in our pipeline and to obtain marketing authorization from the EMA with respect to ChondroCelect, from our commercial efforts in launching ChondroCelect and from general and administrative costs associated with our operations. Our costs have always exceeded our revenues, which have been historically generated mainly through grants and income from the sale of ChondroCelect.

Our ability to become profitable depends on our ability to develop and commercialize our product candidates, and we do not know when, or if, we will generate significant revenues from their sale in the future. Our revenues to date from sales of ChondroCelect, our approved and commercialized product, including royalties received under the distribution agreement with Sobi, have been limited.

Even if we do generate sales from our product candidates in the future, we may never achieve or sustain profitability. We anticipate that our operating losses will substantially increase over the next several years as we execute our plan to expand our research, development and commercialization activities, including the clinical development and planned commercialization of our product candidates, and incur the additional costs of operating as a U.S.-listed public company. In addition, if we obtain regulatory approval of our product candidates, we may incur significant sales and marketing expenses. Because of the numerous risks and uncertainties associated with developing pharmaceutical products, we are unable to predict the extent of any future losses or when we will become profitable, if ever.

Our net losses and significant cash used in operating activities have raised substantial doubt regarding our ability to continue as a going concern.

We have a limited operating history and have experienced net losses and significant cash used in operating activities in each period since inception. We expect to continue to incur net losses and have significant cash outflows for at least the next year and have an accumulated deficit of 97.6 million euros as of June 30, 2015. In addition, we have debt service obligations under our convertible bonds and the loan facility agreement with Kreos Capital IV (UK), which have an impact on our cash flow. These conditions, among others, raise substantial doubt about our ability to continue as a going concern. As a result, our independent registered public accounting firm included an explanatory paragraph in its

report on our financial statements as of and for the year ended December 31, 2014 with respect to this uncertainty. Our ability to continue as a going concern could materially limit our ability to raise additional funds through the issuance of new debt or equity securities or otherwise. Future reports on our financial statements may include an explanatory paragraph with respect to our ability to continue as a going concern. We have not been profitable since inception, and it is possible we will never achieve profitability. None of our product candidates can be marketed until governmental approvals have been obtained. Accordingly, there is no substantial source of revenues, much less profits, to sustain our present activities, and no substantial revenues will likely be available until, and unless, our product candidates are approved by the EMA, FDA or comparable regulatory agencies in other countries and successfully marketed, either by us or a partner, an outcome which may not occur. Based upon our currently expected level of operating expenditures, we expect to be able to fund our operations through the second quarter of 2016, but we will require significant additional cash resources to launch new development phases of existing projects in our pipeline. In addition, this period could be shortened if there are any significant increases in planned spending on development programs or more rapid progress of development programs than anticipated. Other financing may not be available when needed to allow us to continue as a going concern. The perception that we may not be able to continue as a going concern may cause others to choose not to deal with us due to concerns about our ability to meet our contractual obligations.

Our revenues and operating results may fluctuate and may not be sufficient to cover our fixed costs.

Our revenues and operating results have fluctuated in the past and are likely to do so in the future due to a number of factors, many of which are not under our control. Some of the factors that could cause our operating results to fluctuate include, but are not limited to, those listed below and identified throughout this prospectus:

There is no direct link between the level of our expenses in connection with developing our pipeline of expanded adipose-derived stem cell-based, or eASC-based, product candidates or our newly acquired pipeline of cardiac stem cell-based, or CSC-based, product candidates and our revenues, which will primarily consist of royalties from sales of ChondroCelect under our distribution agreement with Sobi, and revenues from sales by Finnish Red Cross Blood Service, until we are able to bring another product to market. Accordingly, if revenues decline or do not grow as we expect, we may not be able to reduce our operating expenses correspondingly and may suffer losses accordingly.

Our ability to borrow and maintain outstanding borrowings is subject to certain restrictions under our convertible bonds.

On March 6, 2015, we issued 9% senior unsecured bonds due 2018 for 25.0 million euros in total principal amount, convertible into our ordinary shares. Under the terms of the convertible bonds, we are restricted from creating any security interests over any of our assets, including any part of our business, unless certain conditions are met. We may not be able to meet the conditions imposed by the trustee under the notes or the bondholders, which may restrict our ability to borrow and maintain outstanding borrowings. In addition, a breach of the covenant or other provisions of the bonds could

result in an event of default, which if not cured or waived, could result in outstanding borrowings becoming immediately due and payable.

The allocation of available resources could affect our ability to carry out our business plan.

We have significant flexibility and broad discretion to allocate and use our available resources. If such resources are not wisely allocated, our ability to carry out our business plan could be threatened. Our board of directors and management will determine, in their sole discretion and without the need for approval from the holders of our ordinary shares and ADSs, the amounts and timing of our actual expenditures, which will depend upon numerous factors, including the status of our product development and commercialization efforts, if any, and the amount of cash received resulting from partnerships and out-licensing activities.

For example, after our acquisition of Coretherapix, we decided to prioritize the ongoing Phase I/II clinical trial of AlloCSC-01, our newly acquired product candidate, in acute myocardial infarction, which resulted in our decision to put our planned Phase IIb trial for Cx611 in early rheumatoid arthritis on hold. Likewise, in prior years, we did not have sufficient resources to both pursue the clinical development of the products coming from the allogeneic eASC platform while simultaneously aggressively commercializing ChondroCelect. As a result, our board of directors decided to license ChondroCelect to Sobi in order to concentrate our existing human and capital resources on the clinical development of product candidates from the eASC-based platform, which we perceived to be of more value than commercializing ChondroCelect.

More generally, before the launch of ChondroCelect, we were expecting the product to be approved in both Europe and the United States. In order to approve the product in the United States, the FDA would have required us to perform a second Phase III trial in the United States, and the costs associated with such a trial made it impossible for us to launch the product into the United States, which we perceive to be our most important market. In Europe, we had anticipated that reimbursement would be approved more rapidly in Spain and in the United Kingdom, that reimbursement would be approved on an unrestricted basis in Germany, and that reimbursement would be approved in France (see also "—There may be uncertainty over reimbursement from third parties for newly approved healthcare products or such reimbursement may be refused, which could affect our ability to commercialize our product candidates" below). We had also expected that the advanced therapy medicinal product regulation would be more strictly enforced (see "—We work in a strict regulatory environment, and future changes in any pharmaceutical legislation or guidelines, or unexpected events or new scientific insights occurring within the field of cell therapy, could affect our business" above), which would have forced all existing autologous chondrocyte implantation products that had not been approved through the advanced therapy medicinal product regulation to exit the market. Therefore, our expectations in respect of the potential market and the uptake of the product were higher than the results that were effectively obtained.

In addition, we constantly evaluate opportunities to acquire businesses and technologies that we believe are complementary to our business activities, such as our recent acquisition of Coretherapix, which has a platform of allogeneic cardiac stem cell products, and we also expend our human and capital resources on the integration of such acquired businesses and the development of their technologies, which may affect our ability to develop our own product candidates.

Our international operations pose currency risks, which may adversely affect our operating results and net income.

Our operating results may be affected by volatility in currency exchange rates and our ability to manage effectively our currency transaction risks. We use the euro as our currency for financial reporting purposes. In the future, a significant portion of our operating costs may be in U.S. dollars,

because we have entered into an agreement with Lonza, a U.S.-based contract manufacturing organization, to manufacture our lead product candidate, in the United States, and will enter into research and development collaborations, trial collaborations, and professional services contracts in the United States. We also expect a share of our future revenues to be in U.S. dollars. Our exposure to currency risks could increase over time. We do not manage our foreign currency exposure in a manner that would eliminate the effects of changes in foreign exchange rates. For example, we have not engaged in any active hedging techniques, and we have not employed any derivative instruments to date. Therefore, unfavorable fluctuations in the exchange rate between the euro and U.S. dollars could have a negative impact on our financial results.

The manufacturing facilities where our product candidates are made are subject to regulatory requirements that may affect the development of our product candidates and the successful commercialization of our product candidates.

Our product candidates must be manufactured to high standards in compliance with regulatory requirements. The manufacture of such product candidates is subject to regulatory authorization and to requirements of the current good manufacturing practice, or cGMP, requirements prescribed in the relevant country or territory of manufacture or supply.

The cGMP requirements govern quality control of the manufacturing process and require written documentation of policies and procedures. Compliance with such procedures requires record keeping and quality control to ensure that the product meets applicable specifications and other requirements including audits of vendors, contract laboratories and suppliers. Manufacturing facilities are subject to inspection by regulatory authorities at any time. If an inspection by a regulatory authority indicates that there are deficiencies, we or our contract manufactuer could be required to take remedial actions, stop production or close the relevant facility. If we fail to comply with these requirements, we also may be required to curtail the relevant clinical trials, might not be permitted to sell our product candidates or may be limited as to the countries or territories in which we are permitted to sell them.

Our eASC-based development and clinical stage product candidates are manufactured in our facilities in Madrid, Spain, which have been certified by the Spanish Medicines and Medical Devices Agency under cGMP requirements. Cx601 will be manufactured by Lonza, a U.S.-based contract manufacturing organization, at its facility in Walkersville, Maryland, for our expected Phase III trial following the completion of technology transfer. AlloCSC-01, the CSC-based product candidate developed by our newly acquired subsidiary Coretherapix, is manufactured by 3P Biopharmaceuticals, which has been certified as cGMP-compliant by the Spanish Medicines and Medical Devices Agency, based on a process developed by Coretherapix. However, the certification may be interrupted, suspended or discontinued because of a failure to maintain compliance or for any other reason. In addition, the regulations or policies applied by the relevant authorities may change, and any such change would require us to undertake additional work, which may not be sufficient for us to comply with the revised standards.

Any failure to comply with applicable cGMP requirements and other regulations may result in fines and civil penalties, suspension of production, product seizure or recall, import ban or detention, imposition of a consent decree, or withdrawal of product approval, and may limit the availability of our product candidates. Any manufacturing defect or error discovered after our product candidates have been produced and distributed also could result in significant consequences, including adverse health consequences, injury or death to patients, costly recall procedures, damage to our reputation and potential for product liability claims. An inability to continue manufacturing adequate supplies of our product candidates at our facilities in Madrid, Spain, or elsewhere could result in a disruption in the supply of our product candidates.

There may be uncertainty over reimbursement from third parties for newly approved healthcare products or such reimbursement may be refused, which could affect our ability to commercialize our product candidates.

Our ability to commercialize future product candidates will depend, in part, on the availability of reimbursement from government and health administration authorities, private health insurers, managed care programs and other third-party payers. Significant uncertainty exists as to the reimbursement status of newly approved healthcare products. In many countries, medicinal products are subject to a regime of reimbursement by government health authorities, private health insurers or other organizations. Such organizations are under significant pressure to limit healthcare costs by restricting the availability and level of reimbursement. For example, we have not been successful in obtaining certain forms of reimbursement with respect to ChondroCelect, such as the decision of the French Haute Autorité de la Santé that ChondroCelect will not be reimbursed in France, the delays in obtaining reimbursement in Spain and the United Kingdom and the decision to grant limited reimbursement in Germany, and the decision to reimburse ChondroCelect in Belgium has been reversed. Negative decisions or reversals of reimbursement decisions by certain authorities or third-party payers may have an unfavorable spillover effect on pending or future reimbursement applications. In addition, if we fail to obtain favorable reimbursement decisions or if reimbursement decisions are reversed by additional private or public insurers, we may not be able to meet the minimum sales thresholds under our distribution agreement with Sobi, in which case they may be able to exercise their option to terminate the distribution agreement after five years.

We may not be able to obtain or maintain prices for products sufficient to realize an appropriate return on investment if adequate public health service or health insurance coverage is not available. In addition, rules and regulations regarding reimbursement may change, in some cases at short notice, especially in light of the global cost pressures on healthcare and pharmaceutical markets. Such changes could affect whether reimbursement is available at adequate levels or at all.

Our cell therapy product candidates may not be accepted by patients or medical practitioners.

Our ability to commercialize future product candidates and the ability of our distributors to further commercialize ChondroCelect will depend, in part, on market acceptance, including the willingness of medical practitioners to invest in training programs to use the products. Cell therapy products are a novel treatment, and such products may not be immediately accepted as complementary or alternative treatments to the current standards of care. We may not be able to obtain or maintain recommendations and endorsements from influential physicians, which are an essential factor for market acceptance of our product candidates, or our product candidates may not gain sufficient market recognition in spite of favorable opinions from key leaders.

The public perception of ethical and social issues surrounding the use of tissue-engineered products or stem cells may limit or discourage the use of our product candidates. The use of human cells, such as differentiated cartilage cells, eASCs, CSCs and other adult stem cells, as starting material for the development of our product candidates could generate negative public perceptions of our product candidates and public expressions of concern could result in stricter governmental regulation, which may, in turn, increase the cost of manufacturing and marketing our product or impede market acceptance of our product candidates.

We face competition and technological change, which could limit or eliminate the market opportunity for our product candidates.

The pharmaceutical industry is characterized by intense competition and rapid innovation. Our product candidates will compete against a variety of therapies in development for inflammatory and autoimmune diseases that use therapeutic modalities such as biologics and cell therapy, including products under development by Anterogen, Delenex Therapeutics, Novartis, Celgene, Bristol Myers

Squibb, Sanofi/Regeneron, Johnson & Johnson, GlaxoSmithKline and others, including various hospitals and research centers. With respect to our marketed product, ChondroCelect, the market for the treatment of cartilage defects is highly fragmented and includes surgical treatments, other cell-based therapies for autologous chondrocyte implantation such as MACI and cell-free products, such as scaffolds and cells. Finally, with respect to the product candidates of our newly acquired subsidiary Coretherapix, there are a variety of cell therapy treatments in development for acute myocardial infarction, including products under development by Pharmicell, Caladrius, Athersys, Mesoblast and Capricor.

Our competitors may be able to develop other products that are able to achieve similar or better results than our product candidates. Our potential competitors include established and emerging pharmaceutical and biotechnology companies and universities and other research institutions. Many of our competitors have substantially greater financial, technical and other resources, such as larger research and development staff and experienced marketing and manufacturing organizations and well-established sales forces. Smaller or early-stage companies may also prove to be significant competitors, particularly through collaborative arrangements with large, established companies. Mergers and acquisitions in the pharmaceutical and biotechnology industries may result in even more resources being concentrated in our competitors. Competition may increase further as a result of advances in the commercial applicability of technologies and greater availability of capital for investment in these industries. Our competitors may succeed in developing, acquiring or licensing on an exclusive basis products that are more effective or less costly than our product candidates. We believe the key competitive factors that will affect the development and commercial success of our product candidates are efficacy, safety and tolerability profile, reliability, price and reimbursement.

Our employees may engage in misconduct or other improper activities, including noncompliance with regulatory standards and requirements.

We are exposed to the risk of employee fraud or other misconduct. Misconduct by employees could include intentional failures to comply with EMA or FDA regulations, to provide accurate information to the EMA or FDA, to comply with manufacturing standards we have established, to comply with federal and state healthcare fraud and abuse laws and regulations, to report financial information or data accurately or to disclose unauthorized activities to us. In particular, sales, marketing and business arrangements in the healthcare industry are subject to extensive laws and regulations intended to prevent off-label promotion, fraud, kickbacks, self-dealing and other abusive practices in the United States and in jurisdictions outside of the United States where we conduct our business. These laws and regulations may restrict or prohibit a wide range of pricing, discounting, marketing and promotion, sales commission, customer incentive programs and other business arrangements. Employee misconduct could also involve the improper use of information obtained in the course of clinical trials, which could result in regulatory sanctions and serious harm to our reputation. If governmental investigations or other actions or lawsuits stemming from a failure to be in compliance with such laws or regulations are instituted against us, and we are not successful in defending ourselves or asserting our rights, those actions could have a significant impact on our business, including the imposition of significant fines or other sanctions, up to and including criminal prosecution, fines and imprisonment.

We could face product liability claims, resulting in damages against which we are uninsured or underinsured.

Our business exposes us to potential product liability and professional indemnity risks, which are inherent in the research, development, manufacturing, marketing and use of medical treatments. It is impossible to predict the potential adverse effects that our product candidates may have on humans. The use of our product candidates in human clinical trials may result in adverse effects, and long-term adverse effects may only be identified following clinical trials and approval for commercial sale. In

addition, physicians and patients may not comply with any warnings that identify the known potential adverse effects and the types of patients who should not receive our product candidates. We may not be able to obtain necessary insurance at an acceptable cost or at all. We currently carry 10 million euros of liability insurance. In the event of any claim, the level of insurance we carry now or in the future may not be adequate, and a product liability or other claim may materially and adversely affect our business. If we cannot adequately protect ourselves against potential liability claims, we may find it difficult or impossible to commercialize our product candidates. Moreover, such claims may require significant financial and managerial resources, may harm our reputation if the market perceives our drugs or drug candidates to be unsafe or ineffective due to unforeseen side effects, and may limit or prevent the further development or commercialization of our product candidates and future product candidates.

We use various chemical and biological products to conduct our research and to manufacture our medicines. Despite the existence of strict internal controls, these chemical and biological products could be the object of unauthorized use or could be involved in an accident that could cause personal injury to people or damage to the environment, which could result in a claim against us. Our activities are subject to specific environmental regulations that impose obligations which, if not complied with, could give rise to third party or administrative claims and could even result in fines being imposed or, in the worst case scenario, to our operations being suspended or shut down.

Our inability to manage our expansion, both internally and externally, could have a material adverse effect on its business.

We have recently acquired a new subsidiary, Coretherapix, and may in the future acquire other businesses, companies with complementary technologies or products to expand our activities. As a consequence, intangible assets, including goodwill, may account for a larger part of the balance sheet total than is currently the case. Despite the fact that we carefully investigate every acquisition, the risk remains, amongst others, that corporate cultures may not match, expected synergies may not be not fully realized, restructurings may prove to be more costly than initially anticipated and that acquired companies may prove to be more difficult to integrate than foreseen. We can therefore not guarantee that we will successfully be able to integrate Coretherapix or any other acquired companies.

Our ability to manage our growth effectively will require us to continue to improve its operations, financial and management controls, reporting systems and procedures, and to train, motivate and manage our employees and, as required, to install new management information and control systems. We may not be able to implement improvements to our management information and control systems in an efficient and timely manner or such improvements, if implemented, may not be adequate to support our operations.

We have made certain assumptions relating to the Coretherapix acquisition in our forecasts that may prove to be materially inaccurate.

The Coretherapix acquisition is the largest acquisition we have undertaken in recent years and we are committing a significant amount of capital to this opportunity. We have made certain assumptions relating to the forecast level of future revenues and earnings and associated costs of the Coretherapix acquisition. The acquisition also represents the entry by us into a new area of cell therapy and there may be factors that affect this technology platform with which we are not as familiar as with our existing platform. In addition, under the contribution agreement with Genetrix, we will be required to make significant payments, either in cash or in shares, to Genetrix upon the realization of certain milestones with respect to the product candidates under development by Coretherapix, including upon the completion of the ongoing Phase I/II trial for AlloCSC-01, the lead product candidate, which is well

before we will have the opportunity to commercialize the product. Our assumptions relating to the forecast level of future critical development plans and earnings, cost savings, synergies and associated costs of the acquisition may be inaccurate, including as a result of the failure to realize the expected benefits of the acquisition, higher than expected transaction and integration costs and unknown liabilities as well as general economic and business conditions that adversely affect the combined company following the completion of the acquisition.

The Coretherapix acquisition could cause disruptions in our business or the business of Coretherapix, which could have a material adverse effect on the business prospects and financial results of the combined company.

The Coretherapix acquisition could cause disruptions in our business or the business of Coretherapix. Specifically, some current and prospective employees may experience uncertainty about their future roles within the combined company, which may adversely affect our ability to retain or recruit key employees following the acquisition, including those with knowledge of the cardiac stem cell platform and the operations of Coretherapix. The diversion of our management's attention away from our core business and any difficulties encountered in the integration process could adversely affect our results of operations. We may experience disruptions in relationships with current and new employees, customers and suppliers. If we fail to manage these risks effectively, the business and financial results of the combined company could be adversely affected.

We may incur higher than expected integration, transaction and acquisition-related costs.

We intend, to the extent possible, to integrate our operations with those of Coretherapix. Our goal in integrating these operations is to increase future revenues by expanding our pipeline into cardiology indications and achieve cost savings by taking advantage of the anticipated synergies of consolidation. To achieve this goal, we have incurred legal, accounting and transaction fees and other costs related to the Coretherapix acquisition. In addition, we expect to incur a number of non-recurring costs associated with combining the operations of the two companies. Some of these may be higher than anticipated. We may also incur unanticipated costs, including expenditures to maintain employee morale, retain key employees and successfully integrate the two businesses.

We may not be able to protect adequately our proprietary technology or enforce any rights related thereto.

Our ability to compete effectively with other companies depends, among other things, on the exploitation of our technology. In addition, filing, prosecuting and defending patents on all of our product candidates throughout the world would be prohibitively expensive. Our competitors may, therefore, develop equivalent technologies or otherwise gain access to our technology, particularly in jurisdictions in which we have not obtained patent protection or in which enforcement of such protection is not as strong as it is in the United States.

Patents might not be issued with respect to our pending or future applications. The lack of any such patents may have a material adverse effect on our ability to develop and market our proposed product candidates. We may not be able to develop product candidates that are patentable, or our current or future patents may not be sufficiently broad in their scope to provide commercially meaningful protection against competition from third parties. The validity or scope of any of our patents may be insufficient, claims relating to our patents may be asserted by other parties and, if challenged, our patents may be revoked. Even if competitors do not successfully challenge our patents, they might be able to design around such patents or develop unique technologies or products providing effects similar to our product candidates.

If our intellectual property rights, trade secrets and know-how are infringed, litigation may be necessary to protect our intellectual property rights, trade secrets and know-how, which could result in substantial costs and diversion of efforts with no guarantee of success. Our attempts to obtain patent or other protection for certain of our product candidates or technologies may also be subject to opposition. We may need to incur substantial costs to overcome such opposition with no guarantee of success. From time to time, we engage in opposition or interference proceedings to prevent third parties from obtaining relevant patent or other protection, which may be expensive and time-consuming again with no guarantee of success.

Developments in U.S. patent law may prevent us from obtaining or enforcing patents directed to our stem cell technologies, which could have a material adverse effect on our business.

U.S. courts have recently issued decisions limiting the patent eligibility of natural products and natural correlations. On June 13, 2013, in Association for Molecular Pathology v. Myriad Genetics, the U.S. Supreme Court held that claims to isolated genomic DNA are not patentable subject matter, but claims to complementary DNA molecules are patentable subject matter. On May 8, 2014, the U.S. Court of Appeals for the Federal Circuit held that claims to cloned animals are not patentable subject matter. Furthermore, on March 20, 2012, in Mayo Collaborative Services v. Prometheus Laboratories, the U.S. Supreme Court held that several claims drawn to measuring drug metabolite levels from patient samples and correlating them to drug doses are not patentable subject matter. On June 19, 2004, in Alice Corporation Pty. Ltd. v. CLS Bank International, et al., a case involving patent claims directed to a method for mitigating settlement risk, the Court held that the patent eligibility of claims directed to abstract ideas, products of nature, and laws of nature should be determined using the same framework set forth in Prometheus.

The Patent and Trademark Office has issued guidelines setting forth procedures for determining subject matter eligibility of claims directed to abstract ideas, product of nature and laws of nature in line with the Prometheus, Myriad, and Alice decisions. The guidelines indicate that a claim reciting any natural phenomenon or natural product will be treated as ineligible for patenting, unless the claim as a whole recites something significantly different from the natural product. The effect of these decisions on patents for inventions relating to other natural phenomena and natural products, such as stem cells, is uncertain. Because our patent portfolio is largely directed to stem cells and their use, as well as to uses of naturally-occurring biomarkers, these developments in U.S. patent law could affect our ability to obtain new U.S. patents or to enforce our existing patents. In some of our pending U.S. patent applications the Patent and Trademark Office has questioned whether certain of our claims are eligible for patenting. If we are unable to procure additional U.S. patents or to enforce our existing U.S. patents, we would be vulnerable to competition in the United States.

Third-party claims of intellectual property infringement may prevent or delay our product discovery and development efforts.

Our commercial success depends in part on avoiding infringement of the patents and proprietary rights of third parties. There is a substantial amount of litigation involving patents and other intellectual property rights in the biotechnology and pharmaceutical industries, as well as administrative proceedings for challenging patents, including interference and reexamination proceedings before the Patent and Trademark Office or oppositions and other comparable proceedings in foreign jurisdictions. Recently, under U.S. patent reform, new procedures including inter partes review and post grant review have been implemented. This reform is untried and untested and will bring uncertainty to the possibility of challenge to our patents in the future. Numerous U.S. and non-U.S. issued patents and pending patent applications, which are owned by third parties, exist in the fields in which we are developing our product candidates. As the biotechnology and pharmaceutical industries expand and

more patents are issued, the risk increases that our product candidates may give rise to claims of infringement of the patent rights of others.

Third parties may assert that we are employing their proprietary technology without authorization. There may be third-party patents of which we are currently unaware with claims to materials, formulations, methods of manufacture or methods for treatment related to the use or manufacture of our product candidates. Because patent applications can take many years, there may be currently pending patent applications that may later result in issued patents that our product candidates may infringe. In addition, third parties may obtain patents in the future and claim that the use of our technologies infringes upon these patents. If any third-party patents were held by a court of competent jurisdiction to cover the manufacturing process of our product candidates, any molecules formed during the manufacturing process or any final product itself, the holders of any such patents might be able to block our ability to commercialize the product candidate, unless we were to obtain a license under the applicable patents, or until such patents expired or they were finally determined to be invalid or unenforceable. Similarly, if any third-party patent were held by a court of competent jurisdiction to cover aspects of our formulations, processes for manufacture or methods of use, the holders of any such patent might be able to block our ability to develop and commercialize our product candidate unless we were to obtain a license or until such patent expired or was finally determined to be invalid or unenforceable. In either case, such a license might not be available on commercially reasonable terms or at all. If we are unable to obtain a necessary license to a third-party patent on commercially reasonable terms, or at all, our ability to commercialize our product candidates might be impaired or delayed, which could in turn significantly harm our business.

Parties making claims against us may seek and obtain injunctive or other equitable relief, which could effectively block our ability to develop further and commercialize our product candidates. Defense of these claims, regardless of their merit, would involve substantial litigation expense and would be a substantial diversion of employee resources from our business. In the event of a successful claim of infringement against us, we might have to pay substantial damages, including treble damages and attorneys' fees for willful infringement, obtain one or more licenses from third parties, pay royalties or redesign our infringing products, which might be impossible or require substantial time and monetary expenditure. We cannot predict whether any such license would be available at all or whether it would be available on commercially reasonable terms. Furthermore, even in the absence of litigation, we might need to obtain licenses from third parties to advance our research or allow commercialization of our product candidates. We may fail to obtain any of these licenses at a reasonable cost or on reasonable terms, if at all.

Our future development may depend on our ability to obtain and maintain licenses to certain technologies.

We might further expand our activities in the future by in-licensing certain technologies. Collaboration and integration may have an important impact on the success of our expansion strategy. In such a case, we might not own the patents or supplementary protection certificates on the basis of which these licenses may be granted. These licenses may generally be terminated by the licensor if we breach certain of our obligations under the license and in other specified circumstances. If any of our license agreements were to be terminated, the further development and commercialization of some of our product candidates could be prevented or delayed, reducing their potential revenues. The scope of our rights under such licenses may be subject to dispute by licensors or third parties. We might not control the filing or the prosecution of all the patents to which we hold licenses and may need to rely upon our licensors to enforce the patents and to prevent or to challenge possible infringement by third parties. We might not be able to obtain licenses for the technologies that we require in the future.

We may be involved in lawsuits to protect or enforce our patents, which could be expensive, time-consuming and unsuccessful.

Competitors may infringe our patents. To counter infringement or unauthorized use, we may be required to file infringement claims, which can be expensive and time-consuming. In addition, in an infringement proceeding, a court may decide that one or more of our patents is not valid or is unenforceable, or may refuse to stop the other party from using the technology at issue on the grounds that our patents do not cover the technology in question. An adverse result in any litigation or defense proceedings could expose one or more of our patents to the risk of being invalidated, held unenforceable, or interpreted narrowly and could put our patent applications at risk of not issuing. Defense of these claims, regardless of their merit, would involve substantial litigation expense and would be a substantial diversion of employee resources from our business. In the event of a successful claim of infringement against us, we may have to pay substantial damages, including treble damages and attorneys' fees for willful infringement, obtain one or more licenses from third parties, pay royalties or redesign our infringing products, which may be impossible or require substantial time and monetary expenditure.

Interference proceedings provoked by third parties or brought by the Patent and Trademark Office may be necessary to determine the priority of inventions with respect to our patents or patent applications. An unfavorable outcome could require us to cease using the related technology or to attempt to license rights to it from the prevailing party. Our business could be harmed if the prevailing party does not offer us a license on commercially reasonable terms. Litigation or interference proceedings may fail and, even if successful, may result in substantial costs and distract our management and other employees. We may not be able to prevent misappropriation of our confidential information, particularly in countries where the laws may not protect those rights as fully as in the United States.

Furthermore, because of the substantial amount of discovery required in connection with intellectual property litigation, there is a risk that some of our confidential information could be compromised by disclosure during this type of litigation. In addition, there could be public announcements of the results of hearings, motions or other interim proceedings or developments. If securities analysts or investors perceive these results to be negative, it could have a substantial adverse effect on the price of our ADSs.

We are currently engaged in proceedings challenging a patent owned by the University of Pittsburgh and may choose to delay the launch of our eASC-based products in the United States until the expiration of the patent on March 10, 2020 due to the risk of patent infringement or further litigation.

On April 1, 2011, Cellerix (the predecessor entity of our subsidiary TiGenix SAU) filed an inter partes re-examination request with the Patent and Trademark Office regarding the patent US6777231, owned by the University of Pittsburgh. The Patent and Trademark Office examiner issued a decision concluding that all ten originally issued and all eighteen newly submitted claims of the patent granted to the University of Pittsburgh were invalid. The University of Pittsburgh then appealed the examiner's decision, but only with respect to two of the newly submitted claims. We cross-appealed the examiner's refusal to reject those two newly submitted claims as anticipated by the prior art. The Patent Trial and Appeal Board issued a decision simultaneously granting both appeals, thus confirming that all claims of the patent were invalid, but with respect to the newly submitted claims, on different grounds than those cited in the decision by the initial examiner. On this basis, the University of Pittsburgh filed a request to reopen prosecution and submitted claim amendments to those newly submitted claims to the Patent and Trademark Office for further consideration in an attempt to overcome the Patent Trial and Appeal Board's institution of a new ground for rejection as anticipated by the prior art. We submitted comments to the Patent and Trademark Office arguing that these claim amendments did not overcome the anticipated rejection. On March 16, 2015, the examiner issued her determination that the claim

amendments did not overcome the anticipated rejection and further adopted our proposed anticipated rejections over two additional prior art references and two proposed indefiniteness rejections. We and the University of Pittsburgh have submitted comments on the examiner's determination and replied to each other's comments. We do not know when a final decision can be expected, and at this stage, we are not in a position to assess the probable outcome of these proceedings.

This proceeding may take longer than expected and may not ultimately succeed, which may result in unexpected additional costs and may have a material adverse effect on our future business, financial condition, operating results and cash flow. If the re-examination is not successful, we may be required to obtain a license on unfavorable terms, or may not be able to obtain a license at all in order to commercialize our adipose-derived stem cell products in the United States. We would potentially be susceptible to patent infringement or litigation regarding patent infringement while commercializing our eASC products in the United States. We may, therefore, choose to delay the launch of our adipose-derived stem cell products in the U.S. market until the expiration of the patent US6777231 on March 10, 2020. To avoid infringing granted patents equivalent to US6777231 in other countries, we may at any given point in time be forced to develop and utilize alternative technology, to exploit our current technology and products under a royalty-bearing license with respect to the intellectual property rights of other parties or to delay the launch of our adipose-derived stem cell products in the relevant market until patent expiration.

We rely on third parties to manufacture our product ChondroCelect, and, in the future, we may rely on third parties to manufacture our product candidates in Spain and the United States; a failure of service by such parties could adversely affect our business and reputation.

PharmaCell, a leading European contract manufacturing organization active in the area of cell therapy, has purchased our former Dutch subsidiary holding our manufacturing facility. Our former subsidiary continues to manufacture ChondroCelect in that facility under a long-term manufacturing agreement. We have also entered into an agreement with Lonza, a leading U.S.-based contract manufacturing organization active in biological and cell therapy manufacturing, to produce Cx601 in the United States in connection with the proposed Phase III clinical trial for Cx601 in the United States. Our CSC-based product candidates are manufactured by 3P Biopharmaceuticals in Spain. We are, therefore, exposed to risks relating to the conduct of business of such parties, including the following:

In addition, we may face challenges in communicating with such third parties, which could potentially lead to mistakes and difficulties in coordinating activities. We could also face unexpected cost increases that are beyond our control.

Any failure by such parties to meet the required standards could have a materially adverse effect on our reputation or expose us to legal liability, with respect to which we may have limited recourse to the defaulting party. If such a party were to breach its contractual commitments to us, our only option might be to seek a legal remedy, which could be costly or time-consuming and, even if successful, may not fully compensate us for our damages. If we have to terminate our relationship with such a party due to problems with the timeliness or quality of their work, we may not be able to replace them on commercially acceptable terms, or at all, which could delay or threaten our ability to generate

meaningful revenue from product sales as a result of which we may have insufficient capital resources to support our operations.

We may need to rely on distributors and other third parties to commercialize our product candidates, and such distributors may not succeed in commercializing our product candidates effectively or at all or maintain favorable reimbursement decisions by private and public insurers.

For some market opportunities, we may need to enter into co-development, co-promotion or other licensing arrangements with larger pharmaceutical firms to increase the chances of commercial success of our product candidates. For example, with respect to ChondroCelect, we have entered into an exclusive distribution agreement with Sobi for the European Union (excluding Finland, where we have a pre-existing distribution agreement with Finnish Red Cross Blood Service) as well as several other countries. In the future, we may enter into additional distribution agreements in other territories. We may not be able to establish sales, marketing and distribution, price reimbursement and market access capabilities of our own or to enter into arrangements with contract sales organizations or larger pharmaceutical firms in a timely manner or on acceptable terms. Additionally, building marketing and distribution capabilities may be more expensive than we anticipate and may require us to divert funds from other intended purposes or prevent us from building our own marketing and distribution capabilities to desired levels.

Therefore, the performance of our product candidates will depend in part on our ability to attract and retain suitable partners that will be able to market and support our products effectively. We may lose one or more of our distributors or might not be able to recruit additional or replacement distributors.

Our dependence on third parties may also reduce our profit margins and delay or limit our ability to develop and commercialize our products on a timely and competitive basis.

Our distributors may be faced with hurdles in reimbursement, market acceptance, distribution and competition that delay or even prevent the commercialization of our product candidates or result in the early termination of licensing agreements. The ability of our distributors to commercialize our product candidates also depends, in part, on the extent to which our competition will react.

We rely on third parties to conduct our clinical trials. If these third parties do not successfully carry out their contractual duties or meet expected deadlines, we may not be able to obtain regulatory approval for, or commercialize, our product candidates.

We rely on third-party contract research organizations to conduct clinical trials for our product candidates, and we control only certain aspects of their activities. Nevertheless, we are responsible for ensuring that each of our studies is conducted in accordance with applicable protocol, regulatory and scientific standards, and our reliance on our contract research organizations does not relieve us of our regulatory responsibilities. We and our contract research organizations will be required to comply with good clinical practices, or GCP, requirements, which are a collection of regulations enforced by the FDA, the EMA and comparable foreign regulatory authorities for product candidates in clinical development. These GCP requirements are intended to protect the health, safety and welfare of study subjects through requirements such as informed consent and to ensure data integrity, among other things. Regulatory authorities enforce these GCP requirements through periodic inspections of trial sponsors, contract research organizations, principal investigators and study sites. If we or any of our contract research organizations fail to comply with applicable GCP regulations, the clinical data generated in our clinical trials may be deemed unreliable and the FDA, the EMA or a comparable foreign regulatory authority may require us to perform additional clinical trials before approving our marketing applications. Upon inspection, such regulatory authorities might determine that any of our clinical trials do not comply with GCP regulations. In addition, for biological products, our clinical

trials must be conducted with products made under cGMP regulations and will require a large number of test subjects. Our failure or any failure by our contract research organizations to comply with these regulations or to recruit a sufficient number of patients may require us to repeat clinical trials, which would delay the regulatory approval process. Moreover, we may be implicated or subject to civil or criminal liability if any of our contract research organizations violates fraud and abuse or false claims laws and regulations or healthcare privacy and security laws in any jurisdiction in which we conduct our trials.

The contract research organizations will not be employed directly by us and, except for remedies available to us under our agreements with such contract research organizations, we cannot control whether they devote sufficient time and resources to our ongoing preclinical and clinical programs. These contract research organizations may also have relationships with other commercial entities, including our competitors, for whom they may also be conducting clinical studies or other product development activities, which could affect their performance on our behalf. If these contract research organizations do not successfully carry out their contractual duties or obligations or meet expected deadlines, if they need to be replaced or if the quality or accuracy of the clinical data they obtain is compromised due to the failure to adhere to our clinical protocols or regulatory requirements or for other reasons, our clinical trials may be extended, delayed or terminated or be deemed unreliable, and we may not be able to complete development of, obtain regulatory approval for, or commercialize our product candidates.

Switching or adding contract research organizations involves substantial cost and requires extensive management time and focus. In addition, there is a natural transition period when a new contract research organization commences work. As a result, delays may occur, which could materially affect our ability to meet our desired clinical development timelines, and the quality of work may be affected. We may encounter challenges in our relationships with our contract research organizations or delays in the future.

We may form or seek strategic alliances in the future, and we might not realize the benefits of such alliances.

We may form or seek strategic alliances, create joint ventures or collaborations or enter into licensing arrangements with third parties that we believe will complement or augment our development and commercialization efforts with respect to our product candidates and any future products that we may develop. Any of these relationships may require us to incur non-recurring and other charges, increase our near and long-term expenditures, issue securities that dilute our existing shareholders or disrupt our management and business. In addition, we face significant competition in seeking appropriate strategic partners, and the negotiation process is time-consuming and complex. Moreover, we may not be successful in our efforts to establish a strategic partnership or other alternative arrangements for our product candidates, because they may be deemed to be at too early of a stage of development for collaborative effort and third parties may not view our product candidates as having the requisite potential to demonstrate safety and efficacy. If we license products or businesses, we may not be able to realize the benefit of such transactions if we are unable to integrate them with our existing operations and company culture. Following a strategic transaction or license, we might not be able to achieve the revenues or specific net income that justifies such transaction. Any delays in entering into new strategic partnership agreements related to our product candidates could delay the development and commercialization of our product candidates in certain geographies for certain indications.

This offering constitutes our initial public offering of ADSs, and no public market for the ADSs currently exists. We have applied to list the ADSs on the NASDAQ Global Market, subject to completion of customary procedures in the United States. Any delay in the commencement of trading of the ADSs on the NASDAQ Global Market would impair the liquidity of the market for the ADSs and make it more difficult for holders to sell the ADSs.

Even if the ADSs are listed on the NASDAQ Global Market, there is a risk that an active trading market for the ADSs may not develop or be sustained after this offering is completed. The initial offering price will be based, in part, on the price of our ordinary shares on Euronext Brussels, and determined by negotiations among the lead underwriters and us. Among the factors considered in determining the initial offering price are our future prospects and the prospects of our industry in general, our revenue, net income and certain other financial and operating information in recent periods, and the financial ratios, market prices of securities and certain financial and operating information of companies engaged in activities similar to ours. Following this offering, the ADSs may not trade at a price equal to or greater than the offering price.

Stock markets have experienced extreme price and volume fluctuations that have often been unrelated or disproportionate to the operating performance of listed companies. Broad market and industry factors may negatively affect the market price of the ADSs, regardless of our actual operating performance. The market price and liquidity of the market for the ADSs that will prevail in the market after this offering may be higher or lower than the price you pay and may be significantly affected by numerous factors, some of which are beyond our control. These factors include:

In addition, the stock market in general, and the NASDAQ Global Market and pharmaceutical companies in particular, have experienced extreme price and volume fluctuations that have often been unrelated or disproportionate to the operating performance of these companies. If the market price of our ADSs after this offering does not exceed the initial public offering price, you may not realize any return on your investment and may lose some or all of your investment. In the past, securities class action litigation has often been instituted against companies following periods of volatility in the market price of a company's securities. This type of litigation, if instituted, could result in substantial costs and a diversion of management's attention and resources.

As a new investor, you will experience substantial dilution as a result of this offering.

The public offering price per ADS will be substantially higher than the net tangible book value per ADS prior to this offering. Consequently, if you purchase ADSs in this offering at an assumed public offering price of $ ( euros), based on the closing price of our ordinary shares on Euronext Brussels on , , you will incur immediate dilution of $ ( euros) per ADS. For further information regarding the dilution resulting from this offering, please see the section entitled "Dilution" in this prospectus. This dilution is due in large part to the fact that our earlier investors paid substantially less than the assumed initial public offering price when they purchased their ordinary shares.

Raising additional capital may cause additional dilution of the percentage ownership of our shareholders, restrict our operations, require us to relinquish rights to our technologies, products or product candidates and could cause our share price to fall.

We expect that significant additional capital may be needed in the future to continue our planned operations, including conducting clinical trials, commercialization efforts, expanded research and development activities and costs associated with operating as a U.S.-listed public company. To raise capital, we may issue new ordinary shares, ADSs, convertible securities or other equity securities in one or more transactions at prices and in a manner we determine from time to time. If we issue new ordinary shares, ADSs, convertible securities or other equity securities, investors may be materially diluted by subsequent sales. Such issuances or sales may also result in material dilution to our existing shareholders, and new investors could gain rights, preferences and privileges senior to the holders of our ordinary shares or ADSs, including ADSs sold in this offering. The incurrence of indebtedness could result in increased fixed payment obligations and could involve certain restrictive covenants, such as limitations on our ability to incur additional debt and other operating restrictions that could adversely impact our ability to conduct our business. If we raise additional funds through strategic partnerships and alliances and licensing arrangements with third parties, we may have to relinquish valuable rights to our technologies, products or product candidates, or grant licenses on terms unfavorable to us.

Conversion of the 25.0 million euros senior unsecured convertible bonds due 2018 and contractual obligations with Genetrix resulting from the acquisition of Coretherapix may result in a dilution of existing shareholders.

The Company has on issue 25.0 million euros of senior unsecured convertible bonds due 2018. The bonds were issued on March 6, 2015 at 100 per cent of their principal amount (100,000 euros per bond) and have a coupon of 9% per annum. The initial conversion price has been set at 0.9414 euro. The conversion price is subject to a conversion price reset mechanism at the first anniversary of the bonds and other customary adjustment mechanisms. At the initial conversion price, the bonds will be convertible into 26,556,192 fully paid ordinary shares of the Company. If the bonds are converted into new shares, and assuming that the conversion price will be lower than the then prevailing market price of the shares, the conversion will entail a financial dilution of the existing shareholders.

On July 31, 2015, TiGenix acquired Coretherapix S.L. from Genetrix S.L. for an upfront payment of 1.2 million euros in cash and 7.7 million new shares issued in connection with the acquisition.

Additionally, Genetrix may receive up to 15.0 million euros in new TiGenix shares depending on the results of the ongoing clinical trial of Coretherapix, which would result in a dilution of existing shareholders. The issue price for these new TiGenix shares will be calculated on the basis of the average closing share price of the Company's shares on Euronext Brussels over the ninety day period immediately preceding the date of completion of the clinical trial.

Fluctuations in the exchange rate between the U.S. dollar and the euro may increase the risk of holding our ADSs and shares.

Our shares currently trade on Euronext Brussels in euros, and our ADSs will trade on the NASDAQ Global Market in U.S. dollars. Fluctuations in the exchange rate between the U.S. dollar and the euro may result in temporary differences between the value of our ADSs and the value of our ordinary shares, which may result in heavy trading by investors seeking to exploit such differences.

In addition, as a result of fluctuations in the exchange rate between the U.S. dollar and the euro, the U.S. dollar equivalent of the proceeds that a holder of our ADSs would receive upon the sale in Belgium of any shares withdrawn from the depositary and the U.S. dollar equivalent of any cash dividends paid in euros on our shares represented by the ADSs could also decline.

By participating in this offering you will become a holder of ADSs with underlying shares in a Belgian limited liability company. Holders of ADSs are not treated as shareholders of our Company, unless they withdraw our ordinary shares underlying the ADSs. The depositary is the holder of the ordinary shares underlying the ADSs. Holders of ADSs therefore do not have any rights as shareholders of our Company, other than the rights that they have pursuant to the deposit agreement.

You will not have the same voting rights as the holders of our ordinary shares and may not receive voting materials in time to be able to exercise your right to vote.

Except as described in this prospectus and the deposit agreement, holders of ADSs will not be able to exercise voting rights attaching to the ordinary shares evidenced by the ADSs on an individual basis. Under the terms of the deposit agreement, holders of ADSs may instruct the depositary to vote the ordinary shares underlying their ADSs, but only if we ask the depositary to ask for their instructions. Otherwise, holders of ADSs will not be able to exercise their right to vote unless they withdraw ordinary shares underlying their ADSs to vote them in person or by proxy in accordance with Belgian corporate law and our articles of association. Even so, holders of ADSs may not know about a meeting far enough in advance to withdraw those ordinary shares. If we ask for the instructions of holders of ADSs, the depositary, upon timely notice from us, will notify holders of ADSs of the upcoming vote and arrange to deliver our voting materials to them. Upon our request, the depositary will mail to holders of ADSs a shareholder meeting notice that contains, among other things, a statement as to the manner in which voting instructions may be given, including an express indication that such instructions may be given or deemed given to the depositary to give a discretionary proxy to a person designated by us if no instructions are received by the depositary from holders of ADSs on or before the response date established by the depositary. No voting instruction shall be deemed given and no such discretionary proxy shall be given with respect to any matter as to which we inform the depositary that (i) substantial opposition exists, or (ii) such matter materially and adversely affects the rights of shareholders. We cannot guarantee that holders of ADSs will receive the voting materials in time to ensure that they can instruct the depositary to vote their shares. A shareholder is only entitled to participate in, and vote at, the meeting of shareholders, provided that its shares are recorded in its name at midnight (Central European Time) at the end of the fourteenth day preceding the date of the meeting of shareholders. Failure by the depositary to record your shares by the record date, could result in the inability to participate and vote at the relevant meeting of shareholders. In addition, the depositary's liability to holders of ADSs for failing to execute voting instructions or for the manner of

executing voting instructions is limited by the deposit agreement. As a result, holders of ADSs may not be able to exercise their right to give voting instructions or to vote in person or by proxy and they may not have any recourse against the depositary or our Company if their shares are not voted as they have requested or if their shares cannot be voted.

We have no present intention to pay dividends on our ordinary shares in the foreseeable future and, consequently, your only opportunity to achieve a return on your investment during that time is if the price of the ADSs appreciates.

We have no present intention to pay dividends in the foreseeable future. Any recommendation by our board of directors to pay dividends will depend on many factors, including our financial condition, results of operations, legal requirements and other factors. Furthermore, pursuant to Belgian law, the calculation of amounts available for distribution to shareholders, as dividends or otherwise, must be determined on the basis of our non-consolidated statutory accounts prepared in accordance with Belgian accounting rules. In addition, in accordance with Belgian law and our articles of association, we must allocate each year an amount of at least 5% of our annual net profit under our non-consolidated statutory accounts to a legal reserve until the reserve equals 10% of our share capital. Therefore, we are unlikely to pay dividends or other distributions in the foreseeable future. If the price of the ADSs or the underlying ordinary shares declines before we pay dividends, you will incur a loss on your investment, without the likelihood that this loss will be offset in part or at all by potential future cash dividends.

As a foreign private issuer, we are exempt from a number of rules under the U.S. securities laws and are permitted to file less information with the SEC than U.S. domestic issuers. This may limit the information available to holders of ADSs.

We are a "foreign private issuer," as defined in the SEC rules and regulations, and, consequently, we are not subject to all of the disclosure requirements applicable to U.S. domestic issuers. For example, we are exempt from certain rules under the Exchange Act that regulate disclosure obligations and procedural requirements related to the solicitation of proxies, consents or authorizations applicable to a security registered under the Exchange Act. In addition, our officers, directors and principal shareholders are exempt from the reporting and "short-swing" profit recovery provisions of Section 16 of the Exchange Act and related rules with respect to their purchases and sales of our securities. Moreover, we are not required to file periodic reports and consolidated financial statements with the SEC as frequently or as promptly as U.S. domestic issuers. Accordingly, there may be less publicly available information concerning our Company than there is for U.S. public companies. As a foreign private issuer, we will file an annual report on Form 20-F within four months of the close of each year ended December 31 and furnish reports on Form 6-K relating to certain material events promptly after we publicly announce these events. However, we are not required to publish quarterly financial information, and, therefore, our shareholders will not be afforded the same information generally available to investors holding shares in public companies organized in the United States.

We are an "emerging growth company," and we intend to take advantage of reduced disclosure and governance requirements applicable to emerging growth companies, which could result in the ADSs being less attractive to investors.

We are an "emerging growth company," as defined in the Jumpstart Our Business Startups Act of 2012, or the JOBS Act. For as long as we continue to be an emerging growth company, we may take advantage of exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies, including the following:

We could be an emerging growth company for up to five years following the year in which we complete this offering, although circumstances could cause us to lose that status earlier, including if the market value of our ordinary shares held by non-affiliates exceeds $700.0 million as of any June 30 before that time or if we have total annual gross revenue of $1.0 billion or more during any fiscal year before that time, in which cases we would no longer be an emerging growth company as of the following December 31 or, if we issue more than $1.0 billion in non-convertible debt during any three-year period before that time, we would cease to be an emerging growth company immediately. We cannot predict if investors will find our ADSs less attractive because we may rely on these exemptions. If some investors find our ADSs less attractive as a result, there may be a less active trading market for our ADSs, and our share price may be more volatile.

If we fail to maintain an effective system of internal control over financial reporting in the future, we may not be able to report accurately our financial condition, results of operations or cash flows, which may adversely affect investor confidence in us.

The Sarbanes-Oxley Act requires, among other things, that we maintain effective internal control over financial reporting and disclosure controls and procedures. In particular, in the future, we will be required, under Section 404 of the Sarbanes-Oxley Act, to perform system and process evaluations and testing of our internal controls over financial reporting to allow management and our independent registered public accounting firm to report on the effectiveness of our internal control over financial reporting. This assessment will need to include disclosure of any material weaknesses in our internal control over financial reporting identified by our management or our independent registered public accounting firm. Section 404 of the Sarbanes-Oxley Act also generally requires an attestation from our independent registered public accounting firm on the effectiveness of our internal control over financial reporting. However, for as long as we remain an emerging growth company as defined in the JOBS Act, we intend to take advantage of the exemption permitting us not to comply with the independent registered public accounting firm attestation requirement. At the time when we are no longer an emerging growth company, our independent registered public accounting firm may issue a report that is adverse in the event it is not satisfied with the level at which our controls are documented, designed or operating. Our remediation efforts may not enable us to avoid a material weakness in the future.

Our compliance with Section 404 will require that we incur substantial accounting expense and expend significant management efforts. We currently do not have an internal audit group, and we may need to hire additional accounting and financial staff with the appropriate experience and technical accounting knowledge, and compile the system and process documentation necessary to perform the evaluation needed to comply with Section 404. We may not be able to complete our evaluation, testing and any required remediation in a timely fashion. During the evaluation and testing process, if we identify one or more material weaknesses in our internal control over financial reporting, we will be unable to assert that our internal control over financial reporting is effective. We cannot assure you that there will not be material weaknesses or significant deficiencies in our internal control over financial reporting in the future. If we are unable to conclude that our internal control over financial reporting is effective, or if our independent registered public accounting firm determines we have a material weakness or significant deficiency in our internal control over financial reporting, we could lose investor confidence in the accuracy and completeness of our financial reports, the market price of the ADSs could decline, and we could be subject to sanctions or investigations by the NASDAQ Stock Market, the SEC or other regulatory authorities. Failure to remedy any material weakness in our

internal control over financial reporting, or to implement or maintain other effective control systems required of public companies, could also restrict our future access to the capital markets.

We will incur significant increased costs as a result of operating as a company whose ADSs are publicly traded in the United States, and our management will be required to devote substantial time to new compliance initiatives.

As a company whose ADSs will be publicly traded in the United States, we will incur significant legal, accounting, insurance and other expenses that we have not previously incurred. In addition, the Sarbanes-Oxley Act, the Dodd-Frank Wall Street Reform and Consumer Protection Act and related rules implemented by the SEC and the NASDAQ Stock Market have imposed various requirements on public companies, including requiring establishment and maintenance of effective disclosure and financial controls. These costs will increase at the time when we are no longer an emerging growth company eligible to rely on exemptions under the JOBS Act from certain disclosure and governance requirements. Our management and other personnel will need to devote a substantial amount of time to these compliance initiatives. Moreover, these rules and regulations will increase our legal and financial compliance costs and will make some activities more time-consuming and costly. For example, we expect these rules and regulations to make it more difficult and more expensive for us to obtain director and officer liability insurance, and we may be required to incur substantial costs to maintain the same or similar coverage. These laws and regulations could also make it more difficult and expensive for us to attract and retain qualified persons to serve on our board of directors or its committees. Furthermore, if we are unable to satisfy our obligations as a U.S.-listed public company, we could be subject to delisting of the ADSs, fines, sanctions and other regulatory action and potentially civil litigation.

Your ADSs are transferable on the books of the depositary. However, the depositary may close its books at any time or from time to time when it deems doing so expedient in connection with the performance of its duties. The depositary may close its books from time to time for a number of reasons, including in connection with corporate events such as a rights offering, during which time the depositary needs to maintain an exact number of ADS holders on its books for a specified period. The depositary may also close its books in emergencies and on weekends and public holidays. The depositary may refuse to deliver, transfer or register transfers of the ADSs generally when our share register or the books of the depositary are closed, or at any time if we or the depositary thinks that it is advisable to do so because of any requirement of law or of any government or governmental body or of any regulatory authority, or under any provision of the deposit agreement, or for any other reason in accordance with the terms of the deposit agreement.

You may not receive distributions on our ordinary shares represented by the ADSs or any value for them if it is illegal or impractical to make them available to holders of ADSs.

Under the terms of the deposit agreement, the depositary for the ADSs has agreed to pay to you the cash dividends or other distributions it or the custodian receives on our ordinary shares or other deposited securities after deducting its fees and expenses. You will receive these distributions in proportion to the number of our ordinary shares your ADSs represent. However, it may be unlawful or impractical to make a distribution available to holders of ADSs. We have no obligation to take any other action to permit the distribution of the ADSs, ordinary shares, rights or anything else to holders of the ADSs. This means that you may not receive the distributions we make on our ordinary shares or any value from them if it is unlawful or impractical to make them available to you. These restrictions may have a material adverse effect on the value of your ADSs.

If securities or industry analysts do not publish research or reports about our business, or if they adversely change their recommendations regarding the ADSs, the market price for the ADSs and trading volume could decline.

The trading market for the ADSs will be influenced by research or reports that industry or securities analysts publish about our business. If one or more analysts who cover us downgrade the ADSs, the market price for the ADSs would likely decline. If one or more of these analysts cease to cover us or fail to regularly publish reports on us, we could lose visibility in the financial markets, which, in turn, could cause the market price or trading volume for the ADSs to decline.

It may be difficult for investors outside Belgium to serve process on, or enforce foreign judgments against, us or our directors and senior management.

We are a Belgian public limited liability company. Only one member of our board of directors and no member of our executive management is a resident of the United States. All or a substantial portion of the assets of such non-resident persons and most of our assets are located outside the United States. As a result, it may not be possible for investors to effect service of process upon such persons or on us or to enforce against them or us a judgment obtained in U.S. courts. Original actions or actions for the enforcement of judgments of U.S. courts relating to the civil liability provisions of the federal or state securities laws of the United States are not directly enforceable in Belgium. The United States and Belgium do not currently have a multilateral or bilateral treaty providing for reciprocal recognition and enforcement of judgments, other than arbitral awards, in civil and commercial matters. In order for a final judgment for the payment of money rendered by U.S. courts based on civil liability to produce any effect on Belgian soil, it is accordingly required that this judgment be recognized or be declared enforceable by a Belgian court in accordance with Articles 22 to 25 of the 2004 Belgian Code of Private International Law. Recognition or enforcement does not imply a review of the merits of the case and is irrespective of any reciprocity requirement. A U.S. judgment will, however, not be recognized or declared enforceable in Belgium if it infringes upon one or more of the grounds for refusal that are exhaustively listed in Article 25 of the Belgian Code of Private International Law. These grounds mainly require that the recognition or enforcement of the foreign judgment should not be a manifest violation of public policy, that the foreign courts must have respected the rights of the defense, that the foreign judgment should be final, and that the assumption of jurisdiction by the foreign court may not have breached certain principles of Belgian law. In addition to recognition or enforcement, a judgment by a federal or state court in the United States against us may also serve as evidence in a similar action in a Belgian court if it meets the conditions required for the authenticity of judgments according to the law of the state where it was rendered. The findings of a federal or state court in the United States will not, however, be taken into account to the extent they appear incompatible with Belgian public policy.

In the past, securities class action litigation has often been brought against a company following a decline in the market price of its securities. This risk is especially relevant for us, because pharmaceutical companies have experienced significant share price volatility in recent years. If we face such litigation, it could result in substantial costs and a diversion of management's attention and resources.

We believe that our shares or ADSs should not be treated as stock of a passive foreign investment company, or PFIC, for U.S. federal income tax purposes for the 2015 taxable year or for subsequent taxable years, but this conclusion is a factual determination that is made annually and thus may be subject to change. If we were to qualify as a PFIC, this could result in adverse U.S. federal income tax consequences to U.S. investors.

Based on the composition of our assets and the nature of our income, we believe that our shares or ADSs should not be treated as stock of a PFIC for U.S. federal income tax purposes for the 2015 taxable year, but this conclusion is a factual determination that is made annually and thus may be subject to change. Because PFIC status must be determined annually based on factual tests, our PFIC status in future taxable years will depend on our income, assets and activities in those years. Furthermore, because the value of our gross assets is likely to be determined in large part by reference to our market capitalization and the value of our goodwill, a decline in the value of our shares or ADSs could affect the determination of whether we are PFIC. In general, we will be treated as a PFIC for any taxable year in which either of the following is true:

Passive income generally includes dividends, interest, royalties, rents (other than certain rents and royalties derived in the active conduct of a trade or business), annuities and gains from assets that produce passive income. If we are treated as a PFIC, and you are a U.S. Holder as defined in "Taxation—U.S. Taxation" that did not make a "mark-to-market election," as described below, you will be subject to potentially adverse U.S. federal income tax consequences in the taxable year in which the share or ADSs are sold or upon receipt of an "excess distribution" with respect to the shares or ADSs. In general, a U.S. Holder would receive an "excess distribution" if the amount of any distribution for U.S. federal income tax purposes in respect of the shares or ADSs is more than 125% of the average distributions made with respect to the shares or ADSs within the three preceding taxable years (or shorter period in which such U.S. Holder held the shares or ADSs). In general, a U.S. Holder would be subject to an additional tax that is equivalent to an interest charge on U.S. taxes that are deemed due during the period the U.S. Holder owned the shares or ADSs computed by assuming that the gain (in the case of a sale) or the "excess distribution" in respect of the shares or ADSs was taxed in equal portions at the highest applicable tax rate throughout the period in which such U.S. Holder owned such shares or ADSs. A "mark-to-market election," if available to and made by a U.S. Holder generally would result in such U.S. Holder taking into account ordinary income or loss in respect of such U.S. Holder's investment in the shares or ADSs by marking the shares or ADSs to market on an annual basis. In addition, as a PFIC, dividends on the shares or ADSs would not be eligible for the special tax rate available to non-corporate U.S. Holders applicable to "qualified dividend income." Prospective U.S. Holders of shares or ADSs should consult their own U.S. tax advisors regarding the potential application of the PFIC rules. See "Taxation—U.S. Taxation—Passive Foreign Investment Company Considerations."

We are a Belgian public limited liability company, and shareholders of our Company may have different and in some cases more limited shareholder rights than shareholders of a U.S. listed corporation.

We are a public limited liability company incorporated under the laws of Belgium. Our corporate affairs are governed by Belgian corporate law. The rights provided to our shareholders under Belgian corporate law and our articles of association differ in certain respects from the rights that you would typically enjoy as a shareholder of a U.S. corporation under applicable U.S. federal and state laws.

Under Belgian corporate law, other than certain limited information that we must make public and except in certain limited circumstances, our shareholders may not ask for an inspection of our corporate records, while under Delaware corporate law any shareholder, irrespective of the size of its shareholdings, may do so. Shareholders of a Belgian corporation are also unable to initiate a derivative action, a remedy typically available to shareholders of U.S. companies, in order to enforce a right of our Company, in case we fail to enforce such right ourselves, other than in certain cases of director liability under limited circumstances. In addition, a majority of our shareholders present or represented at our meeting of shareholders may release a director from any claim of liability we may have, including if he or she has acted in bad faith or has breached his or her duty of loyalty, provided, in some cases, that the relevant acts were specifically mentioned in the convening notice to the meeting of shareholders deliberating on the discharge. In contrast, most U.S. federal and state laws prohibit a company or its shareholders from releasing a director from liability altogether if he or she has acted in bad faith or has breached his or her duty of loyalty to the company. Finally, Belgian corporate law does not provide any form of appraisal rights in the case of a business combination.

As a result of these differences between Belgian corporate law and our articles of association, on the one hand, and the U.S. federal and state laws, on the other hand, in certain instances, you could receive less protection as a shareholder of our Company than you would as a shareholder of a listed U.S. company.

Because we are a foreign private issuer and intend to follow certain home country corporate governance practices, our shareholders may not have the same protections afforded to shareholders of companies that are subject to all NASDAQ Global Market corporate governance requirements.

As a foreign private issuer, we have the option to follow Belgian corporate law and the Belgian Corporate Governance Code rather than the corporate governance practices of the NASDAQ Global Market, except to the extent that such laws would be contrary to U.S. securities laws, and provided that we disclose the requirements we are not following and describe the home country practices we follow instead. As a result, our shareholders may not have the same protections afforded to shareholders of companies that are subject to all the NASDAQ Global Market corporate governance requirements. See "Management—Differences between Our Corporate Governance Practices and the Listing Rules of the NASDAQ Stock Market."

Holders of ADSs or ordinary shares have limited rights to call meetings of shareholders or to submit shareholder proposals.

Except under limited circumstances, only the board of directors or the statutory auditor may call a meeting of shareholders. Shareholders that collectively own at least 20% of the share capital of our Company may require the board of directors or the statutory auditor to convene a special or an extraordinary general meeting of shareholders. Provided that certain conditions are satisfied, one or more shareholders holding at least 3% of our share capital may request for items to be added to the agenda of any convened meeting and submit proposed resolutions in relation to existing agenda items or new items to be added to the agenda. As a result, the ability of holders of the ADSs or ordinary shares to participate in and influence the governance of our Company is limited.

Holders or beneficial owners of the ADSs have limited recourse if we or the depositary fail to meet our respective obligations under the deposit agreement or if they wish us or the depositary to participate in legal proceedings.

The deposit agreement expressly limits the obligations and liability of us and the depositary. Neither we nor the depositary will be liable to the extent that liability results from the fact that we:

In addition, neither we nor the depositary has any obligation to participate in any action, suit or other proceeding in respect of the ADSs which may involve it in expense or liability unless it is indemnified to its satisfaction. Additionally, neither we nor the depositary will incur any liability for any special, consequential, indirect or punitive damages for any breach of the deposit agreement or otherwise. These provisions of the deposit agreement will limit the ability of holders or beneficial owners of the ADSs to obtain recourse if we or the depositary fail to meet our respective obligations under the deposit agreement or if they wish us or the depositary to participate in a legal proceeding.

Investors may not be able to participate in equity offerings, and ADS holders may not receive any value for rights that we may grant.

In accordance with Belgian corporate law, our articles of association provide for preferential subscription rights to be granted to our existing shareholders to subscribe on a pro rata basis for any issue for cash of new shares, convertible bonds or warrants that are exercisable for cash, unless such rights are canceled or limited by resolution of our meeting of shareholders or the board of directors. Our meeting of shareholders or board of directors may cancel or restrict such rights in future equity offerings. In addition, certain shareholders (including those in the United States, Australia, Canada or Japan) may not be entitled to exercise such rights even if they are not canceled unless the rights and related shares are registered or qualified for sale under the relevant legislation or regulatory framework. As a result, there is the risk that investors may suffer dilution of their shareholding should they not be permitted to participate in preference right equity or other offerings that we may conduct in the future.

If rights are granted to our shareholders, as the case may be, but the depositary is unable to sell rights corresponding to shares represented by ADSs that are not exercised by, or distributed to, ADS holders, or if the sale of such rights is not lawful or reasonably practicable, the depositary may allow the rights to lapse, in which case ADS holders will receive no value for such rights.

We have broad discretion to determine how to use the net proceeds from this offering and may use them in ways that may not enhance our results of operations or the price of the ADSs.

Our management will have broad discretion over the use of net proceeds from this offering, and we could spend the net proceeds from this offering in ways the holders of the ADSs may not agree with or that do not yield a favorable return. We intend to use the net proceeds of this offering for the following purposes:

Because of the number and variability of factors that will determine our use of the net proceeds from this offering, our use of these proceeds may differ substantially from our current plans. You will not have the opportunity, as part of your investment decision, to assess whether proceeds are being used appropriately. You must rely on the judgment of our management regarding the application of the net proceeds of this offering.

We were incorporated in Belgium on February 21, 2000, initially to capitalize on technology developed at the universities of Leuven and Ghent for the regeneration of cartilage, bone and other musculoskeletal tissues.

The following chart illustrates our corporate structure as of the date of this prospectus:

Coretherapix SLU. On July 31, 2015, we acquired Coretherapix, a cardiology-focused cell therapy company based in Madrid, Spain, from Genetrix, as a result of which Genetrix became one of our principal shareholders. Coretherapix's lead product candidate is AlloCSC-01, an allogeneic cardiac stem cell product in a Phase I/II clinical trial in acute myocardial infarction.

TiGenix SAU. On May 3, 2011, we acquired Cellerix, a cell-therapy company based in Madrid, Spain. Cellerix, which was later renamed TiGenix SAU, had an eASC-based technology platform for indications of inflammatory and autoimmune origin that are the basis of our eASC-based pipeline. The Cellerix team and facilities have been completely integrated into our organization.

Arcarios B.V. On July 8, 2010, we spun off certain drug discovery assets to the Dutch company Arcarios B.V. (formerly named Therosteon B.V.) in which we hold a 3.53% equity stake as of September 30, 2015.

TiGenix Inc. We incorporated TiGenix Inc., a wholly-owned U.S. subsidiary, on February 7, 2006, and on May 8, 2007, TiGenix Inc. and Cognate BioServices entered into a fifty-fifty joint venture with respect to TC CEF LLC, an asset management company. TC CEF LLC subsequently acquired the assets of a fully equipped cell expansion facility from Cell Genesys, Inc., for the manufacture of ChrondroCelect for clinical trials required by the FDA and to serve the U.S. market after obtaining marketing approval for ChondroCelect in the United States. However, after we abandoned our plans to introduce ChondroCelect into the U.S. market independently due to the associated costs and the required time, we withdrew from the joint venture as of November 23, 2010 and terminated our membership interests in TC CEF LLC. As of the date of this prospectus, TiGenix Inc. is a dormant subsidiary.

Other Historical Subsidiaries. On September 24, 2009, we established TiGenix B.V., a wholly-owned Dutch subsidiary. TiGenix B.V. constructed a new European human cell expansion facility in Geleen to increase the manufacturing capacity of ChondroCelect in Europe. On May 30, 2014, we completed the sale of all of the shares of TiGenix B.V. to PharmaCell. ChondroCelect continues to be manufactured in that facility under a long-term manufacturing agreement with our former subsidiary.

On November 30, 2009, we acquired Orthomimetics Limited, a biomaterials company that was later renamed TiGenix Ltd. TiGenix Ltd. designed, developed and manufactured novel, bioresorbable implants for the regenerative repair of articular joint damage resulting from sports injuries and other trauma, including ChondroMimetic, an off-the-shelf biomaterial scaffold for the treatment of small osteochondral defects and small focal chondral lesions with possible underlying subchondral bone plate damage. In view of our exclusive focus on cell therapy since the Cellerix acquisition in 2011, we decided to shut down TiGenix Ltd. The intellectual property related to TiGenix Ltd., which was recognized as part of our intangible assets, was fully impaired in our consolidated financial statements as of December 31, 2011. TiGenix Ltd. was dissolved in May 2014.

This prospectus contains forward-looking statements and our estimates with respect to our anticipated future performance and the market in which we operate. Certain of these statements, forecasts and estimates can be recognized by the use of words such as, without limitation, "believes," "anticipates," "expects," "intends," "plans," "seeks," "estimates," "may," "will," "predicts," "projects" and "continue" and similar expressions. Such statements, forecasts and estimates are based on various assumptions and assessments of known and unknown risks, uncertainties and other factors, which may or may not prove to be correct. Actual events are difficult to predict and may depend upon factors that are beyond our control. Therefore, our actual results, financial condition or performance may turn out to be materially different from such statements, forecasts and estimates. Factors that might cause such a difference include, but are not limited to, those discussed in the section "Risk Factors" included elsewhere in this prospectus.

By their nature, forward-looking statements involve risks and uncertainties because they relate to events, competitive dynamics and industry change, and depend on economic circumstances that may or may not occur in the future or may occur on longer or shorter timelines than anticipated. Although we believe that we have a reasonable basis for each forward-looking statement contained in this prospectus, we caution you that forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that are in some cases beyond our control. All of our forward-looking statements are subject to risks and uncertainties that may cause our actual results to differ materially from our expectations.

Actual results could differ materially from our forward-looking statements due to a number of factors, including, without limitation, the following:

The preceding list is not intended to be an exhaustive list of all of our forward-looking statements. Except as required by law, we undertake no obligation to update publicly any forward-looking statements for any reason after the date of this prospectus or to conform these statements to actual results or to changes in our expectations.

The following tables set forth the high, low, average and period end Bloomberg Composite Rate expressed in U.S. dollars per euro. The Bloomberg Composite Rate is a best market calculation, in which, at any point in time, the bid rate is equal to the highest bid rate of all contributing bank indications and the ask rate is set to the lowest ask rate offered by these banks. The Bloomberg Composite Rate is a mid-value rate between the applied highest bid rate and the lowest ask rate.

We estimate that the net proceeds to us from this offering, after deducting underwriting discounts and commissions and estimated offering expenses payable by us, will be approximately $ , at the assumed public offering price of $ ( euros) per ADS, based on the closing price of our ordinary shares on Euronext Brussels on , .

A $1.00 increase (decrease) in the assumed initial public offering price of $ per ADS would increase (decrease) the net proceeds from this offering to us by approximately $ , assuming no change to the number of ADSs offered as set forth on the cover page of this prospectus. An increase (decrease) of 500,000 ADSs in the number of ADSs offered by us would increase (decrease) the net proceeds to us by approximately $ , assuming the initial public offering price remains the same.

The foregoing represents our current intentions with respect to the use and allocation of the net proceeds of this offering based upon our present plans and business conditions, but our management will have significant flexibility and discretion in applying the net proceeds. The occurrence of unforeseen events or changed business conditions could result in the application of the net proceeds of this offering in a manner other than as described above. Pending our use of the net proceeds as described above, we intend to invest the net proceeds in short-term bank deposits or interest-bearing, investment-grade securities.

We do not currently pay dividends, and we do not anticipate declaring or paying any dividends for the foreseeable future.

All of the ordinary shares represented by the ADSs offered by this prospectus will have the same dividend rights as all of our other outstanding ordinary shares. In general, distributions of dividends proposed by our board of directors require the approval of our shareholders at a meeting of shareholders with a simple majority vote, although our board of directors may declare interim dividends without shareholder approval, subject to the terms and conditions of the Belgian Company Code. See "Description of Share Capital."

Pursuant to Belgian law, the calculation of amounts available for distribution to shareholders, as dividends or otherwise, must be determined on the basis of our non-consolidated statutory financial accounts. In addition, under the Belgian Company Code, we may declare or pay dividends only if, following the declaration and issuance of the dividends, the amount of our net assets on the date of the closing of the last financial year according to our statutory annual accounts (i.e., the amount of the assets as shown in the balance sheet, decreased with provisions and liabilities, all as prepared in accordance with Belgian accounting rules), decreased with the non-amortized costs of incorporation and expansion and the non-amortized costs for research and development, does not fall below the amount of the paid-up capital (or, if higher, the called capital), increased with the amount of non-distributable reserves. Finally, prior to distributing dividends, we must allocate at least 5% of our annual net profits (under our non-consolidated statutory accounts prepared in accordance with Belgian accounting rules) to a legal reserve, until the reserve amounts to 10% of our share capital.

For information regarding the Belgian withholding tax applicable to dividends and related U.S. reimbursement procedures, see "Taxation—Belgian Taxation."

The pro forma as adjusted information below is for illustrative purposes only. Our capitalization following the closing of this offering will be adjusted based on the actual initial public offering price and other terms of this offering determined at pricing.

Solely for the convenience of the reader our pro forma as adjusted capitalization has been translated into U.S. dollars at 1.00 euro=$1.1154 on June 30, 2015 based on the certified foreign exchange rate published by the Federal Reserve Bank of New York. Such translation should not be construed as a representation that the euro amounts have been or could be converted into U.S. dollars at this or at any other rate of exchange, or at all.

This table should be read in conjunction with "Use of Proceeds," "Selected Financial Information," "Management's Discussion and Analysis of Financial Condition and Results of Operations" and our consolidated financial statements and the accompanying notes thereto appearing elsewhere in this prospectus.

	TiGenix			Pro Forma TiGenix- Coretherapix			Pro Forma Private Placement			Pro Forma As Adjusted	Pro Forma As Adjusted

	In thousands of euros (Unaudited)			In thousands of euros (Unaudited)			In thousands of euros (Unaudited)			In thousands of euros (Unaudited)	In thousands of U.S. dollars (Unaudited)
Cash and cash equivalents		22,732			21,672			29,890




Financial loans and other payables		33,098			33,526			33,526
Total equity:
Share capital		16,048			16,819			17,730
Share premium		100,118			105,440			112,747
Accumulated deficit		(97,606	)		(97,606	)		(97,606	)
Other reserves		4,992			4,992			4,992


Total equity		23,552			29,645			37,863


Total capitalization		56,650			63,171			71,389

If you invest in the ADSs in this offering, your interest will be diluted immediately to the extent of the difference between the initial public offering price per ADS and the pro forma net tangible book value per ADS after this offering. Dilution results from the fact that the initial public offering price per ADS is substantially in excess of the net tangible book value per ADS attributable to our existing shareholders for our ordinary shares that will be outstanding immediately prior to the closing of this offering. We calculate net tangible book value per ordinary share by dividing the net tangible book value (total assets less intangible assets and total liabilities) by the number of outstanding ordinary shares. Dilution is determined by subtracting net tangible book value per ADS from the initial public offering price per ADS.

Our net tangible book value as of June 30, 2015 was negative 9.4 million euros (negative $10.4 million), or negative 0.06 euros (negative $0.07) per share. Investors participating in this offering will incur immediate and substantial dilution.

After giving effect to the issuance of 7.7 million shares to Genetrix on July 31, 2015, our as adjusted net tangible book value as of June 30, 2015 would have been negative 9.4 million euros (negative $10.4 million) or negative 0.06 euros (negative $0.06) per share.

After giving effect to the issuance of 9,106,180 of our ordinary shares in a private placement in November and December, 2015, our as further adjusted net tangible book value as of June 30, 2015 would have been negative 1.1 million euros (negative $1.3 million), or negative 0.006 euros (negative $0.007) per share.

Upon the closing of this offering and the sale by us of the ADSs in this offering at the assumed public offering price of euros ($ ) per ADS, based on the closing price of our ordinary shares on Euronext Brussels on , , and after deducting the underwriting discounts and commissions and estimated offering expenses payable by us, our pro forma net tangible book value as of June 30, 2015 would have been approximately euros ($ ), or euros ($ ) per ADS. This amount represents an immediate increase in our pro forma net tangible book value of euros ($ ) per ADS to our existing shareholders and an immediate dilution of $ per ADS to new investors purchasing the ADSs in this offering at the initial public offering price.

A $1.00 ( euro) increase (decrease) in the assumed public offering price of $ ( euros) per ADS would increase (decrease) our pro forma net tangible book value after this offering by $ ( euros) per ADS/share, and decrease (increase) the dilution in pro forma net tangible book value to new investors by $ ( euros) per ADS/share, assuming that the number of ADSs offered by us, as set forth on the cover page of this prospectus, remains the same and after deducting the underwriting discounts and commissions and estimated offering expenses payable by us. Each increase

(decrease) of 500,000 ADSs in the number of ADSs offered by us would increase (decrease) our pro forma net tangible book value after this offering by $ ( euros) per ADS/share and decrease (increase) the dilution to investors participating in this offering by approximately $ ( euros) per ADS/share, assuming that the assumed initial public offering price remains the same and after deducting the underwriting discounts and commissions and estimated offering expenses payable by us.

The following table summarizes on a pro forma basis, as of June 30, 2015, the differences between the shareholders as of June 30, 2015 and the new investors with respect to the number of ordinary shares purchased from us, the total consideration paid and the average price per ordinary share paid by existing shareholders and by investors participating in this offering at the assumed public offering price of $ ( euros) per ADS, before deducting the underwriting discounts and commissions and estimated offering expenses payable by us:

A $1.00 ( euro) increase (decrease) in the assumed public offering price of $ ( euros) per ADS, would increase (decrease) total consideration paid by new investors by $ million ( million euros), assuming that the number of ADSs offered, as set forth on the cover page of this prospectus, remains the same, and before deducting the underwriting discounts and commissions and estimated offering expenses payable by us.

If the underwriters exercise their over-allotment option in full, our existing shareholders would own ordinary shares, or %, in the aggregate, of our total outstanding share capital and our new investors would own ADSs, or %, in the aggregate, of our total outstanding share capital after this offering. If the underwriters exercise their over-allotment option in full, our pro forma net tangible book value would be $ ( euros) per ADS/share and the dilution to investors participating in this offering would be $ ( euros) per ADS/share.

The tables and calculations above are based on the number of ordinary shares outstanding as at June 30, 2015 as adjusted for the transactions described above and exclude the following:

To the extent that we grant warrants or other equity awards to our directors, executive management or employees in the future, and those warrants or other equity awards are exercised or other issuances of our ordinary shares are made, there will be further dilution to investors participating in this offering. In addition, there will be further dilution to investors participating in this offering in the case of any future capital increase with cancellation of the preferential subscription rights of our existing shareholders and any future offering where U.S. investors are excluded from participation.

Our ordinary shares began trading on Euronext Brussels in 2007. The current trading symbol on Euronext Brussels is "TIG."

Our ordinary shares will continue trading on Euronext Brussels under the symbol "TIG" and we expect that our ADSs will trade on the NASDAQ Global Market under the symbol "TIG" after the effective date of the registration statement to which this prospectus relates.

The following table lists the high and low sales prices and the average daily trading volume on Euronext Brussels for our ordinary shares on a monthly basis for the last six full months and the current month; a quarterly basis for the last two full fiscal years and the subsequent period; and an annual basis for the last five full fiscal years and the current fiscal year. Prices indicated below with respect to our ordinary share price include interdealer prices, without retail mark up, mark down or commission and may not necessarily represent actual transactions. All prices are quoted in euros and U.S. dollars using the exchange rate published by the Federal Reserve Bank of New York on the applicable trading date.

	Euros				U.S. Dollars

	Euros				U.S. Dollars				Average Daily Trading Volume
Period	High		Low		High		Low		Average Daily Trading Volume
Monthly
November 30, 2015		1.07		0.92		1.14		0.98		594,665
October 31, 2015		1.01		0.92		1.13		0.97		637,949
September 30, 2015		1.31		0.94		1.48		1.06		2,502,869
August 31, 2015		1.31		0.65		1.47		0.71		2,789,646
July 31, 2015		0.85		0.68		0.93		0.76		786,037
June 30, 2015		0.77		0.60		0.87		0.67		384,577
Quarterly
September 30, 2015		1.01		0.86		1.13		0.97		947,382
June 30, 2015		1.31		0.65		1.48		0.71		1,995,827
March 31, 2015		0.82		0.60		0.89		0.67		431,061
December 31, 2014		0.84		0.52		0.95		0.62		905,858
September 30, 2014		0.59		0.48		0.73		0.60		246,507
June 30, 2014		0.66		0.49		0.88		0.66		288,165
March 31, 2014		0.85		0.54		1.17		0.75		799,349
December 31, 2013		1.03		0.51		1.40		0.69		3,579,427
September 30, 2013		0.56		0.24		0.76		0.32		2,901,565
June 30, 2013		0.64		0.19		0.84		0.25		1,319,410
March 31, 2013		0.93		0.60		1.21		0.78		302,944
Yearly
December 31, 2014		1.03		0.48		1.40		0.60		1,215,133
December 31, 2013		1.05		0.19		1.38		0.25		1,254,614
December 31, 2012		1.02		0.43		1.35		0.53		314,278
December 31, 2011		1.45		0.57		2.12		0.81		55,974
December 31, 2010		4.03		1.15		5.67		1.53		107,501

The tables below present our summary historical consolidated financial data. Our summary historical consolidated financial data as of December 31, 2014 and 2013 and for the years ended December 31, 2014 and 2013 has been derived from our consolidated financial statements, which are included elsewhere in this prospectus. Our summary historical consolidated financial data as of June 30, 2015 and for the periods ended June 30, 2015 and 2014 have been derived from our unaudited interim consolidated financial statements, which are included elsewhere in this prospectus. The consolidated financial statements have been prepared and presented in accordance with IFRS as issued by the IASB. As an emerging growth company, we are not required to present, and have not presented, selected financial data for any period prior to our most recently completed two fiscal years. The interim consolidated financial statements have been prepared and presented in accordance with International Accounting Standard 34 "Interim Financial Reporting." These interim consolidated financial statements do not include all the information required for full annual financial statements in accordance with IFRS as issued by IASB and should be read in conjunction with our consolidated financial statements as at and for the year ended December 31, 2014.

Our consolidated financial statements are prepared and presented in euros, our presentation currency. Solely for the convenience of the reader our consolidated financial statements as at and for the year ended December 31, 2014 and the period ended June 30, 2015 have been translated into U.S. dollars at 1.00 euro=$1.2101 on December 31, 2014, and 1.00 euro=$1.1154 on June 30, 2015, respectively, based on the certified foreign exchange rates published by the Federal Reserve Bank of New York. Such translation should not be construed as a representation that the euro amounts have been or could be converted into U.S. dollars at these or at any other rate of exchange, or at all.

	Six-month periods ended June 30,									Years ended December 31,

	2015			2014			2015			2014			2013			2014
	In thousands of euros, except per share data (Unaudited)						In thousands of U.S. dollars, except per share data (Unaudited)			In thousands of euros, except per share data						In thousands of U.S. dollars, except per share data (Unaudited)
Continuing Operations
Revenues
Royalties		333			—			371			338			—			409
Grants and other operating income		605			821			675			5,948			883			7,198


Total revenues		938			821			1,046			6,286			883			7,607
Research and development expenses		(7,656	)		(5,097	)		(8,540	)		(11,443	)		(9,843	)		(13,847	)
General and administrative expenses		(2,833	)		(2,859	)		(3,160	)		(7,406	)		(5,829	)		(8,962	)
Total operating charges		(10,489	)		(7,956	)		(11,699	)		(18,849	)		(15,672	)		(22,809	)


Operating Loss		(9,551	)		(7,135	)		(10,653	)		(12,563	)		(14,789	)		(15,202	)
Financial income		1,319			25			1,471			115			7			139
Financial expenses		(3,080	)		(369	)		(3,435	)		(966	)		(45	)		(1,169	)
Foreign exchange differences		747			170			833			1,101			(352	)		1,332


Loss before taxes		(10,565	)		(7,309	)		(11,784	)		(12,313	)		(15,179	)		(14,900	)
Income taxes		—			—			—			927			59			1,122


Loss for the period from continuing operations		(10,565	)		(7,309	)		(11,784	)		(11,386	)		(15,120	)		(13,778	)
Discontinued Operations
Loss for the period from discontinued operations		—			(1,842	)		—			(1,605	)		(3,270	)		(1,942	)


Loss for the period		(10,565	)		(9,151	)		(11,784	)		(12,990	)		(18,390	)		(15,719	)




Attributable to equity holders of TiGenix		(10,565	)		(9,151	)		(11,784	)		(12,990	)		(18,390	)		(15,719	)
Basic and diluted loss per share		(0.07	)		(0.06	)		(0.08	)		(0.08	)		(0.16	)		(0.10	)
Basic and diluted loss per share from continuing operations		(0.07	)		(0.05	)		(0.08	)		(0.07	)		(0.13	)		(0.09	)
Basic and diluted loss per share from discontinued operations		—			(0.01	)		—			(0.01	)		(0.03	)		(0.01	)

	As at June 30,				As at December 31,

	2015		2015		2014		2013		2014
	In thousands of euros (Unaudited)		In thousands of U.S. dollars (Unaudited)		In thousands of euros				In thousands of U.S. dollars (Unaudited)
Assets
Non-current assets		37,576		41,912		36,808		38,863		44,541
Current assets		28,957		32,299		17,113		18,045		20,708
Assets held for sale		—		—		—		6,135		—


Total Assets		66,533		74,211		53,921		63,043		65,250




Equity and Liabilities
Equity attributable to equity holders		23,552		26,270		34,757		48,222		42,059
Total equity		23,552		26,270		34,757		48,222		42,059
Non-current liabilities		33,127		36,950		10,681		8,378		12,925
Current liabilities		9,854		10,991		8,483		5,877		10,265
Liabilities related to non-current assets held for sale		—		—		—		566		—


Total Equity and Liabilities		66,533		74,211		53,921		63,043		65,250

The tables below present the summary historical financial data of Coretherapix. Summary historical financial data as of December 31, 2014 and 2013 has been derived from the financial statements of Coretherapix, which are included elsewhere in this prospectus. The summary historical financial data as of June 30, 2015 and for the periods ended June 30, 2015 and 2014 have been derived from the unaudited interim financial statements of Coretherapix, which are included elsewhere in this prospectus. The financial statements have been prepared and presented in accordance with IFRS as issued by the IASB. The interim financial statements have been prepared and presented in accordance with International Accounting Standard 34 "Interim Financial Reporting." These interim financial statements do not include all the information required for full annual financial statements in accordance with IFRS as issued by IASB and should be read in conjunction with the financial statements of Coretherapix as at and for the year ended December 31, 2014.

	Six-month periods ended June 30,									Years ended December 31,

	2015			2014			2015			2014			2013			2014
	In thousands of euros, except per share data (Unaudited)						In thousands of U.S. dollars, except per share data (Unaudited)			In thousands of euros, except per share data						In thousands of U.S. dollars, except per share data (Unaudited)
Grants and other operating income		719			254			802			480			596			581
Research and development expenses		(717	)		(588	)		(800	)		(1,227	)		(1,294	)		(1,485	)
General and administrative expenses		(802	)		(729	)		(895	)		(1,335	)		(843	)		(1,615	)
Total operating charges		(1,519	)		(1,317	)		(1,694	)		(2,562	)		(2,137	)		(3,100	)

Operating loss		(800	)		(1,063	)		(892	)		(2,082	)		(1,541	)		(2,519	)



Finance income		0			1			0			1			0			1
Finance expenses		(152	)		(72	)		(170	)		(230	)		(114	)		(278	)
Foreign exchange differences		0			0			0			0			0			0

Net finance cost		(152	)		(71	)		(170	)		(229	)		(114	)		(277	)



Loss before taxes		(952	)		(1,134	)		(1,062	)		(2,311	)		(1,655	)		(2,796	)
Income taxes		0			0			0			259			0			313

Loss for the period		(952	)		(1,134	)		(1,062	)		(2,052	)		(1,655	)		(2,483	)



Basic and Diluted Losses per share (euros)		(11.90	)		(14.17	)		(13.27	)		(25.63	)		(20.67	)		(31.02	)

	As at June 30,						As at December 31,

	2015			2015			2014			2013			2014
	In thousands of euros (Unaudited)			In thousands of U.S. dollars (Unaudited)			In thousands of euros						In thousands of U.S. dollars (Unaudited)
Assets
Non-current assets		401			447			557			558			674
Current assets		1,123			1,253			1,271			684			1,538

Total Assets		1,524			1,700			1,828			1,242			2,212



Equity and Liabilities
Total equity		(2,584	)		(2,882	)		(1,632	)		(1,240	)		(1,975	)
Non-current liabilities		1,922			2,144			2,158			1,593			2,611
Current liabilities		2,186			2,438			1,302			889			1,576

Total Equity and Liabilities		1,524			1,700			1,828			1,242			2,212

On July 31, 2015, we acquired 100% of the shares of Coretherapix from its sole shareholder Genetrix, as well as certain receivables Genetrix had with Coretherapix on that date, pursuant to a Contribution Agreement regarding the contribution of shares in, and the contribution and the transfer and assignment of receivables with, Coretherapix dated July 29, 2015 (the "Contribution Agreement"). 100% of the shares of Coretherapix and part of the receivables Genetrix had with Coretherapix on July 31, 2015 (for a nominal value of 2.2 million euros) were contributed in return for the issuance of 7.7 million of our shares (6.1 million euros). Part of the receivables Genetrix had with Coretherapix on July 31, 2015 (for a nominal value of 1.2 million euros) were transferred and assigned by Genetrix to us. Pursuant to the terms of the Contribution Agreement, we made a cash payment of 1.2 million euros at closing and issued new shares to Genetrix with a value of 6.1 million euros.

The pro forma financial information and adjustments are preliminary and have been made solely for purposes of providing these unaudited pro forma condensed combined income statement and statement of financial position. Differences between these preliminary estimates and the final acquisition accounting may occur and these differences could have a material impact on the pro forma financial information presented and the combined company's future results of operations and financial position. The actual results reported in future periods may differ significantly from that reflected in this pro forma financial information for a number of reasons, including but not limited to differences between the assumptions used to prepare this pro forma financial information and actual amounts, as well as cost savings from operating and expense efficiencies and potential income enhancements.

The unaudited pro forma condensed combined income statement does not reflect any prospective income enhancements or operating synergies that the combined company may achieve as a result of the acquisition or the costs to integrate the operations or the costs necessary to achieve these income enhancements and operating synergies. In addition, the unaudited pro forma condensed combined income statements do not give effect to the consummation of this offering. As a result, the pro forma information does not purport to be indicative of what the financial condition or results of operations would have been had the transactions been completed on the applicable dates of this pro forma financial information. The unaudited pro forma condensed combined income statement and statement of financial position are for informational purposes only and do not purport to project the future financial condition and results of operations after giving effect to the transactions.

The following unaudited pro forma condensed statement of financial position is derived from our unaudited historical consolidated statement of financial position and that of Coretherapix as of June 30, 2015, prepared in accordance with International Accounting Standard 34: "Interim Financial Reporting" as issued by the IASB.

The following unaudited pro forma condensed income statement is derived from our audited historical consolidated income statement and that of Coretherapix for the year ended December 31, 2014 prepared in accordance with IFRS as issued by the IASB, and our unaudited income statement and that of Coretherapix for the six-month period ended June 30, 2015 prepared in accordance with International Accounting Standard 34: "Interim Financial Reporting" as issued by the IASB.

TiGenix

Unaudited Pro Forma Condensed Combined Income Statement

For the six-months ended June 30, 2015

(in thousands of euros, except share and per share data)

Continuing operations

Revenues
Royalties	333		—		—		333
Grants and other operating income	605		719		—		1,324

Total revenues	938		719		—		1,657
Research and development expenses	(7,656	)	(717	)	—		(8,373	)
General and administrative expenses	(2,833	)	(802	)	—		(3,635	)
Total operating charges	(10,489	)	(1,519	)	—		(12,008	)

Operating Loss	(9,551	)	(800	)	—		(10,351	)
Financial income	1,319		0		—		1,319
Financial expenses	(3,080	)	(152	)	—		(3,232	)
Foreign exchange differences	747		0		—		747

Loss before taxes	(10,565	)	(952	)	—		(11,517	)
Income taxes	—		—		—	e	—

Loss for the period from continuing operations	(10,565	)	(952	)	—		(11,517	)



Basic and diluted loss per share (euro)	(0.07	)			—		(0.07	)



Weighted average shares outstanding	160,476,620				—	g	168,189,377

TiGenix

Unaudited Pro Forma Condensed Combined Income Statement

For the year ended December 31, 2014

(in thousands of euros, except share and per share data)

Continuing operations

Revenues
Royalties	338		—		—		338
Grants and other operating income	5,948		480		—		6,428

Total revenues	6,286		480		—		6,766
Research and development expenses	(11,443	)	(1,227	)	—		(12,670	)
General and administrative expenses	(7,406	)	(1,335	)	—		(8,741	)
Total operating charges	(18,849	)	(2,562	)	—		(21,411	)

Operating Loss	(12,563	)	(2,082	)	—		(14,645	)
Financial income	115		1		—		116
Financial expenses	(966	)	(230	)	—		(1,196	)
Foreign exchange differences	1,101		0		—		1,101

Loss before taxes	(12,313	)	(2,311	)	—		(14,624	)
Income taxes	927		259		—	e	1,186

Loss for the period from continuing operations	(11,386	)	(2,052	)	—		(13,438	)



Basic and diluted loss per share from continuing operations (euro)	(0.07	)			—		(0.08	)



Weighted average shares outstanding	160,476,620				—	g	168,189,377

TiGenix

Unaudited Condensed Combined Statement of Financial Position

As at June 30, 2015

(In thousands of euros)



ASSETS
Intangible assets	32,904	278		17,869		a	51,051
Property, plant and equipment	474	113		—			587
Available-for-sale investments	161	—		—			161
Other non current assets	4,037	10		—			4,047

Non-current assets	37,576	401		17,869			55,846
Inventories	105	—		—			105
Trade and other receivables	2,119	708		—		b	2,827
Current tax assets and other tax receivables	927	314		—			1,241
Other current financial assets	3,074	7		—			3,081
Cash and cash equivalents	22,732	94		(1,154	)	c	21,672

Current assets	28,957	1,123		(1,154	)		28,926



TOTAL ASSETS	66,533	1,524		16,715			84,772



Total Equity (deficit)	23,552	(2,584	)	8,677		d	29,645
Financial loans and other payables	33,098	1,922		(1,494	)	b	33,526
Deferred tax liability	29	—		—		e	29
Provisions	—	—		11,344		f	11,344

Non-current liabilities	33,127	1,922		9,850		b	44,899
Current portion of financial loan	3,709	1,695		(1,812	)	b	3,592
Other financial liabilities	1,004	—		—			1,004
Trade and other payables	2,454	414		—			2,868
Other current liabilities	2,687	77		—			2,764

Current liabilities	9,854	2,186		(1,812	)		10,228



TOTAL EQUITY AND LIABILITIES	66,533	1,524		16,715			84,772

TiGenix

Notes to Unaudited Pro Forma Condensed Combined Financial Information

(in thousands of euros, except share and per share data)

The acquisition is accounted for in accordance with the acquisition method of accounting for business combinations with TiGenix as the acquiring entity. The unaudited pro forma condensed combined financial information is based on the historical consolidated financial statements of TiGenix and Coretherapix after giving effect to the acquisition. In accordance with the acquisition method of accounting for business combinations, tangible and intangible assets acquired and liabilities assumed are required to be recorded at their respective fair market values as of the date of the acquisition, with any excess purchase price allocated to goodwill.

The fair values assigned to the intangible assets acquired in the transaction are based on management's estimates and assumptions with the assistance of an independent valuation specialist. The estimated fair values of these assets acquired are considered preliminary. We believe that the information provides a reasonable basis for estimating the fair values of assets acquired; however, the provisional measurements of fair value are subject to change. We expect to finalize the valuation of the intangible assets as soon as practicable, but not later than one year from the acquisition date.

Under the acquisition method, acquisition-related transaction costs (e.g. advisory, legal, valuation and other professional fees) are not included as consideration transferred but are accounted for as expenses in the periods in which the costs are incurred. These costs are not presented in the unaudited pro forma combined consolidated income statement because they are non-recurring and are directly related to the acquisition. Total acquisition-related transaction costs of the combined company are insignificant.

Note 2. Calculation of Estimated Consideration Transferred and Preliminary Allocation of Consideration to Net Assets Acquired

The following table summarizes the preliminary reconciliation of upfront payments in accordance with the Contribution Agreement, and the total purchase price is as follows (in euros):

The value of the 7.7 million of ordinary shares issued as part of the consideration paid for 100% of Coretherapix shares and certain receivables from Genetrix was based on a share price of 0.79 euros, our share price at the date of the acquisition.

The fair value of the contingent deferred elements of the purchase price of 11.3 million euros was computed as the sum of the probability-weighted values of the fair values of the purchase prices associated with each of the nine product development routes. The fair value of each route was in turn computed as the sum of the survival probability-discounted present values of the contingent payments in each such route including the Milestone and Commercialisation Payments.

The fair value attributed to the underlying acquired intangible assets was 17.4 million euros. The fair value of the underlying acquired intangible assets was computed as the sum of the probability

Notes to Unaudited Pro Forma Condensed Combined Financial Information (Continued)

Note 2. Calculation of Estimated Consideration Transferred and Preliminary Allocation of Consideration to Net Assets Acquired (Continued)

weighted values of the fair values corresponding to nine possible product development routes. The fair value of each such route was in turn computed as the sum of the survival probability-discounted present values of Coretherapix's projected cash flows in each year of its key product's development and commercialisation life.

The discount and probability of survival rates used were the same for the valuation of the underlying intangible assets and contingent deferred elements of the purchase price.

Under the terms of the Contribution Agreement, assuming successful development of the lead product Allo-CSC-01, Genetrix could receive up to 15 million euros in new ordinary shares depending on the results of the ongoing clinical trial. Based on and subject to future sales milestones, Genetrix may receive in addition up to 245 million euros plus certain percentages of the direct net sales of the first product, or certain percentages of any third-party royalties and sales milestones for the first product. Sales milestones start when annual net sales reach 150 million euros and the last one will be payable once annual net sales are above 750 million euros. Also, Genetrix will receive a 25 million euro milestone payment per additional product reaching the market.

For purposes of these unaudited pro forma condensed financial statements, the above consideration transferred will be assigned to the fair value of acquired assets and liabilities assumed and is based on preliminary estimates and is subject to change. The following table summarizes the estimated fair values of the assets acquired and liabilities assumed as if the transaction occurred on June 30, 2015 (in thousands of euros):


In process research and development	17,374
AR (received from Genetrix)	3,306
Other net asset acquired:
Other intangible assets	278
Property, plant and equipment	113
Other current assets	1,039
Cash	94
Financial Loans	(3,617	)
Trade & other payables	(491	)

Total Net Asset Acquired	18,096



Total Consideration	18,591

Goodwill on acquisition	495

No deferred tax liability has been recorded on the fair value of the intangible assets acquired. The Company has tax losses carryforward not recognized in financial statements enough to absorb the impact of this deferred tax liability.

The fair value of the acquired assets and liabilities assumed was determined on a provisional basis. The provisional fair value of acquired assets and liabilities assumed can change when the final fair value of the acquired assets and liabilities assumed is established.

Notes to Unaudited Pro Forma Condensed Combined Financial Information (Continued)

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

You should read the following discussion and analysis of our financial condition and results of operations in conjunction with the section entitled "Selected Financial Information" and our consolidated financial statements and accompanying notes included elsewhere in this prospectus. In addition to historical consolidated financial information, this section contains forward-looking statements that reflect our plans, estimates and opinions. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to these differences, include, without limitation, those discussed in the sections entitled "Risk Factors," "Special Note Regarding Forward-Looking Statements," "Business" and elsewhere in this prospectus.

Based on the data from our pivotal Phase III trial in Europe, we plan to submit a marketing authorization application to the EMA in the first quarter of 2016 and anticipate launching the approved product in Europe during the second half of 2017. We also intend to initiate a pivotal Phase III trial for Cx601 for the treatment of complex perianal fistulas in the United States by the first quarter of 2017 and have begun the technology transfer process to Lonza, a U.S.-based contract manufacturing organization. Based on discussions with the U.S. Food and Drug Administration, or FDA, we believe that the U.S. Phase III trial, if successful, could, together with the European Phase III data, serve as supportive evidence for filing a biologics license application, or BLA, for regulatory approval with the FDA. We have already reached an agreement with the FDA through a special protocol assessment, or SPA, procedure for our proposed protocol. The agreed primary endpoint for the U.S. Phase III trial is the same as the one for the European Phase III trial. We intend to apply for fast-track designation from the FDA, which would facilitate and expedite development and review of our U.S. Phase III trial.

intracoronary infusion of AlloCSC-01 in patients with acute myocardial infarction. We expect to receive six-month interim exploratory data during the second half of 2016, and final results will be available during the first half of 2017. We are also developing AlloCSC-02, the second product candidate from the CSC-based platform, which is in a preclinical proof of concept stage for a chronic cardiac indication.

We also developed and commercialized ChondroCelect, the first cell-based medicinal product to receive marketing authorization from the EMA, which is indicated for cartilage repair in the knee.

On November 27 and December 3, 2015, we raised a total of 8.7 million euros through a private placement of 9,106,180 new shares.

Historically, we have generated revenues from sales of ChondroCelect, our commercialized product, for which we received marketing authorization from the EMA in 2009. During the first half of 2014, we transformed our operations to focus fully on realizing the value of our eASC platform and pipeline by discontinuing our operations in connection with ChondroCelect.

Effective June 1, 2014, we entered into an agreement with Swedish Orphan Biovitrium, or Sobi, for the exclusive marketing and distribution rights with respect to ChondroCelect within the European Union (excluding Finland, where we have a pre-existing distribution agreement with Finnish Red Cross Blood Service), Switzerland, Norway, Russia, Turkey and the Middle East and North Africa region. We also completed the sale of TiGenix B.V., our Dutch subsidiary, which held our manufacturing facility for ChondroCelect, to PharmaCell, a leading European contract manufacturing organization active in the area of cell therapy, for an upfront payment of 3.5 million euros when the sale became effective on May 30, 2014. We will receive a payment of 0.8 million euros on May 30, 2017 for a total consideration of 4.3 million euros.

As a result of the discontinuation of our operations related to ChondroCelect, we reclassified all ChondroCelect operations as discontinued in our consolidated financial statements for all periods presented, which are included elsewhere in this prospectus.

We receive the majority of our revenues from royalty payments generated from the sale of ChondroCelect by Sobi and any other partners with which we enter into distribution agreements or license agreements. The marketing and distribution agreement with Sobi has a term of ten years from June 2014. We received royalties of 22% on the net sales of ChondroCelect during the first year of the

agreement and are receiving royalties of 20% on the net sales on an ongoing basis from the second year of the agreement onwards, and such income is presented in our consolidated financial statements in revenues under the line item "royalties."

We also receive a portion of our revenues in the form of government grants directly related to our research and development efforts, which are presented in our consolidated income statement under the line item "grants and other operating income."

We do not recognize government grants until we have reasonable assurance that we will be able to comply with their terms and that the grants will be received. Government grants are recognized as income on a systematic basis over the periods in which we recognize expenses related to the costs for which the grants are intended to compensate. Specifically, for grants whose primary condition is the purchase, construction or acquisition of non-current assets, we recognize the grants as deferred revenue in our consolidated balance sheet and transfer them to the income statement on a systematic and rational basis over the useful life of the related assets. Grants that are receivable as compensation for expenses or losses already incurred or for immediate financial support with no related costs are recognized in the period in which they are received. We also treat the benefit of government loans, which we receive at below-market rates of interest, as government grants (measured as the difference between the proceeds received and the fair value of the loan based on prevailing market conditions), only when we have sufficient assurance that we will be able to comply with the terms and conditions of the loan and will not be required to return the funds prematurely. We recognize these loans as grants in our income statement under the line item "grants and other operating income."

In addition, we present any payments we receive with respect to ChondroCelect other than royalties from Sobi, for example from Finnish Red Cross Blood Service, and any revenues from Sobi that we occasionally receive from certain non-recurring items in our income statement under the line item "grants and other operating income."

Our research and development activities primarily consist of preclinical research; Phase I, Phase II and Phase III of various clinical studies; the production of eASCs used in our preclinical and clinical studies; regulatory activities and intellectual property activities to protect our know how. Research and development expenses include, among others, employee compensation, including salary, fringe benefits and share-based compensation; expenses related to our manufacturing facilities, including operating costs for such facilities; and regulatory expenses and activities related to the development of our product pipeline, including reimbursement, market access, general and administrative expenses and amortization of intangible assets related to our research programs.

Our eASC-based product candidates are derived from the technology platform we acquired as part of our acquisition of Cellerix in May 2011. Since May 2011, we have spent a total of 48.8 million euros on research and development expenses as of June 30, 2015, of which 11.6 million euros were incurred in connection with Cx601, 5.6 million euros were incurred in connection with Cx611 and the remainder, 31.6 million euros, were non-allocated research and development expenses.

We recognize expenditure on research activities as an expense in the period in which it is incurred.

An internally-generated intangible asset arising from development is capitalized to the extent that all the following can be demonstrated:

Accordingly, we have capitalized such intangible assets for the development costs related to ChondroCelect with a useful life of ten years.

The amount initially recognized for internally-generated intangible assets is the sum of the various expenses needed to generate the related intangible assets. Amortization starts from the date that the intangible asset first meets the recognition criteria. These intangible assets are amortized on a straight-line basis over their estimated useful life of between five to ten years from the moment they are available for use. Where no internally-generated intangible asset can be recognized, development expenditure is recognized in the income statement in the period in which it is incurred.

Subsequent to initial recognition, internally-generated intangible assets are reported at cost less accumulated amortization and accumulated impairment losses, on the same basis as intangible assets that are acquired.

Our general and administrative expenses are costs to support our operations and consist of employee compensation, including salary, fringe benefits and share-based compensation for our core corporate supporting functions including, among others, finance, human resources, legal, information technology, business development and investor relations. Other significant expenses include external corporate costs consisting of outside legal counsel, independent auditors and other outside consultants, insurance, facilities and depreciation.

Our financial expenses are comprised of interest payments under our debt instruments, including government loans (or so-called "soft" loans), our loan facility with Kreos Capital IV (UK) and our 9% senior unsecured convertible bonds due 2018 issued in March 2015.

The results of operations discontinued during the year are included in our consolidated income statements up to the date of discontinuation.

A discontinued operation is a component of our business that represents a separate major line of business or geographical area of operations or is a subsidiary acquired exclusively with a view to resale, that has been discontinued, has been abandoned or that meets the criteria to be classified as held for sale.

Discontinued operations are presented in our consolidated income statements as a single line item that is comprised of the post-tax profit or loss of the discontinued operation along with the post-tax gain or loss recognized on the re-measurement to fair values less costs to sell or on disposal of the assets or disposal groups constituting discontinued operations.

The following table summarizes the unaudited results of our operations for the six-month periods ended June 30, 2015 and 2014:

	Six-month periods ended June 30,

	2015 (unaudited)			2014 (unaudited)			% Change (unaudited)
	Thousands of euros
CONTINUING OPERATIONS
Revenues
Royalties		333			—			—
Grants and other operating income		605			821			(26	)%


Total revenues		938			821			14	%
Research and development expenses		(7,656	)		(5,097	)		50	%
General and administrative expenses		(2,833	)		(2,859	)		(1	)%
Total operating charges		(10,489	)		(7,956	)		32	%


Operating Loss		(9,551	)		(7,135	)		34	%
Financial income		1,319			25			5,176	%
Financial expenses		(3,080	)		(369	)		735	%
Foreign exchange differences		747			170			339	%


Loss before taxes		(10,565	)		(7,309	)		45	%
Income taxes		—			—			—


Loss for the period from continuing operations		(10,565	)		(7,309	)		45	%
DISCONTINUED OPERATIONS
Loss for the period from discontinued operations		—			(1,842	)		—


Loss for the period		(10,565	)		(9,151	)		15	%

Royalties. We received 0.3 million euros in royalties during the six-month period ended June 30, 2015. These payments were in connection with the sales of ChondroCelect by Sobi under the license agreement that we entered into in June 2014. We did not receive any royalty payments during the six-month period ended June 30, 2014 since the license agreement entered into force only shortly prior to the end of the period.

Grants and Other Operating Income. Grants and other operating income decreased by 26%, from 0.8 million euros for the six-month period ended June 30, 2014 to 0.6 million euros for the six-month period ended June 30, 2015. Grant income decreased by 67%, from 0.8 million euros to 0.3 million euros, due to the completion of the project financed by the relevant grant from the EU's Seventh Framework Program for Research and Technological Development, a transnational research funding initiative. This was partially offset by other operating income of 0.3 million euros received during the six-month period ended June 30, 2015, as reimbursement for certain regulatory and pharmacovigilance activities performed on behalf of Sobi under the license agreement.

Research and Development Expenses. Our research and development expenses increased by 50%, from 5.1 million euros for the six-month period ended June 30, 2014 to 7.7 million euros for the six-month period ended June 30, 2015. The increase was mainly driven by our activities in connection with the European Phase III trial for Cx601 and other related preparations to file for marketing authorization for Cx601 in Europe. In addition, we concluded the Phase I trial for Cx611 in severe sepsis and launched Phase II activities during this period. Our research and development expenses in

the six-month period ended June 30, 2014 mainly related to costs in connection with the Phase III trial for Cx601, as well as non-allocated research and development expenses, which are primarily personnel and facility costs that are not related to specific projects. The following table provides a breakdown of our research and development expenses for Cx601 and Cx611, the two product candidates we currently have in clinical development, as well as our non-allocated research and development expenses:

General and Administrative Expenses. General and administrative costs remained relatively stable at 2.9 million euros for the six-month period ended June 30, 2014 compared to 2.8 million euros for the six-month period ended June 30, 2015. In both periods, general and administrative costs derived mainly from certain non-recurring legal and advisory expenses. In 2014, these costs related primarily to the corporate transactions with Sobi and Pharmacell and in 2015, to the convertible bond offering.

Financial Income. Financial income increased from 25,000 euros for the six-month period ended June 30, 2014 to 1.3 million euros for the six-month period ended June 30, 2015. The financial income for the period ended June 30, 2015 was a non-cash item resulting from the evolution of the fair value of the embedded derivative related to our issuance of senior unsecured convertible bonds in March 2015. Financial income for the period ended June 30, 2014 consisted of interest income on the cash balances in our bank deposits.

Financial Expenses. Financial expenses increased from 0.4 million euros for the six-month period ended June 30, 2014 to 3.1 million euros for the six-month period ended June 30, 2015. For the period ended June 30, 2015, this expense had three primary components:

Foreign Exchange Differences. Foreign exchange differences increased from 0.2 million euros for the six-month period ended June 30, 2014 to 0.8 million euros for the six-month period ended June 30, 2015. These amounts arise as a result of translation of financial information from U.S. dollars in

connection with our subsidiary TiGenix Inc. into our functional currency, which is the euro, using the exchange rate at the balance sheet date, which may differ from the rate in effect at the last measurement date of the item in question. The increase is due to the movement of the euro-U.S. dollar exchange rate.

Loss for the Period from Discontinued Operations. We had no expense in connection with discontinued operations during the six-month period ended June 30, 2015. During the six-month period ended June 30, 2014, we completed the discontinuation of our operations in connection with ChondroCelect, our commercialized product, through the combination of the sale of TiGenix B.V., our Dutch subsidiary, that held our production facility for ChondroCelect, to PharmaCell and the entry into an agreement with Sobi for the exclusive marketing and distribution rights for ChondroCelect, which resulted in a net loss of 1.8 million euros during the period.

The following table summarizes the audited results of our operations for the years ended December 31, 2014 and 2013:

	Years ended December 31,

	2014			2013			% Change
	Thousands of euros
CONTINUING OPERATIONS
Revenues
Royalties		338			—			—
Grants and other operating income		5,948			883			574	%


Total revenues		6,286			883			612	%
Research and development expenses		(11,443	)		(9,843	)		16	%
General and administrative expenses		(7,406	)		(5,829	)		27	%
Total operating charges		(18,849	)		(15,672	)		20	%


Operating Loss		(12,563	)		(14,789	)		(15	)%
Financial income		115			7			1,543	%
Financial expenses		(966	)		(45	)		2,047	%
Foreign exchange differences		1,101			(352	)		(413	)%


Loss before taxes		(12,313	)		(15,179	)		(19	)%
Income taxes		927			59			1,471	%


Loss for the period from continuing operations		(11,386	)		(15,120	)		(25	)%
DISCONTINUED OPERATIONS
Loss for the period from discontinued operations		(1,605	)		(3,270	)		(51	)%


Loss for the period		(12,990	)		(18,390	)		(29	)%

Royalties. In the year ended December 31, 2014 we earned 0.3 million euros in royalties on net sales of ChondroCelect by Sobi. We did not receive any royalties in year ended December 31, 2013, because we entered into the license agreement with Sobi in June 2014. Income generated from sales of ChondroCelect in 2013 is reflected under loss for the period from discontinued operations.

Grants and Other Operating Income. Revenue from grants and other operating income increased from 0.9 million euros in the year ended December 31, 2013 to 6.0 million euros in the year ended

December 31, 2014. The following table provides a breakdown between grant revenues and other operating income:

Other income increased by 0.3 million euros. The increase was related to reimbursement for certain regulatory and pharmacovigilance activities that we performed on behalf of Sobi under the license agreement.

Research and Development Expenses. Our research and development expenses increased by 16%, from 9.8 million euros for the year ended December 31, 2013 to 11.4 million euros for the year ended December 31, 2014. The increased expenses were in connection with the Phase III clinical trial for Cx601 and the launch of new projects during the second half of 2014, in particular the Phase I clinical trial for Cx611 in severe sepsis. The following table provides a breakdown of our research and development expenses for Cx601 and Cx611 (the two product candidates we currently have in clinical

development) as well as our non-allocated research and development expenses, which primarily include personnel and facility costs that are not related to specific projects:

General and Administrative Expenses. General and administrative costs increased by 27%, from 5.8 million euros for the year ended December 31, 2013 to 7.4 million euros for the year ended December 31, 2014. The increase was primarily related to expenses in connection with our efforts to obtain additional funding during 2015.

Financial Income. Financial income increased from 7,000 euros for the year ended December 31, 2013 to 0.1 million euros for the year ended December 31, 2014. Financial income consists of interest income and varies based on the cash balances in our bank deposits.

Financial Expenses. Financial expenses increased from 45,000 euros for the year ended December 31, 2013 to 1.0 million euros for the year ended December 31, 2014. The significant increase was due to the payment of interest under the Kreos loan agreement in the amount of 1.0 million euros.

Foreign Exchange Differences. Foreign exchange differences increased from a loss of 0.4 million euros for the year ended December 31, 2013 to a gain of 1.1 million euros for the year ended December 31, 2014. These amounts arise as a result of translation of financial information from U.S. dollars in connection with our subsidiary TiGenix Inc. into our functional currency, which is the euro, using the exchange rate at the balance sheet date, which may differ from the rate in effect at the last measurement date of the item in question. The increase is due to the movement of the euro-U.S. dollar exchange rate.

Income Taxes. Income taxes changed from a benefit of 59,000 euros for the year ended December 31, 2013 to a benefit of 0.9 million euros for the year ended December 31, 2014. The change resulted from the enactment of a new law for entrepreneurial enterprises in Spain under which our subsidiary TiGenix SAU recognized a cash tax credit as a result of research and development activities performed during 2013.

The tax losses attributable to our subsidiary TiGenix SAU have an average maturity of fourteen years, and our other tax losses may be held indefinitely. As of December 31, 2013, we had a tax loss carried forward of 125.6 million euros compared to 143.4 million euros as of December 31, 2014. These tax losses generate a potential deferred tax asset of 47.3 million euros. Because we are uncertain whether we will be able to realize taxable profits in the near future, we did not recognize any deferred tax assets in our balance sheet. In addition to these tax losses, we have unused tax credits amounting to 13.9 million euros as of December 31, 2013 compared to 15.0 million euros as of December 31, 2014.

Loss for the Period from Discontinued Operations. Our loss for the period from discontinued operations decreased by 51% from 3.3 million euros for the year ended December 31, 2013 to 1.6 million euros for the year ended December 31, 2014.

The following table provides a breakdown of the loss from discontinued operations during 2014 and 2013:

	Years ended December 31,

	2014			2013
	Thousands of euros, except per share data
Revenue		3,527			4,324
Expenses		(4,991	)		(7,591	)
Operating expenses		(3,875	)		(6,904	)
Impairment losses		—			(687	)
Loss on disposal		(1,116	)		—
Other income and expenses		(141	)		(4	)


Loss before taxes		(1,605	)		(3,270	)


Attributable income tax expense		—			—


Total		(1,605	)		(3,270	)




Basic and diluted loss per share from discontinued operations (in euros)		(0.01	)		(0.03	)

The loss on disposal included in the discontinued operations at December 31, 2014 of 1.1 million euros is composed of the following (thousands of euros):

These costs were incurred in connection with the discontinuation during the first six months of 2014 of our operations in connection with ChondroCelect, our commercialized product, through the combination of the sale of TiGenix B.V., our Dutch subsidiary that held our production facility for ChondroCelect, to PharmaCell for a total consideration of 4.3 million euros and the entry into an agreement with Sobi for the exclusive marketing and distribution rights for ChondroCelect. Under the terms of the share purchase agreement with PharmaCell, we received an upfront payment of 3.5 million euros when the sale became effective on May 30, 2014 and will receive a final payment of 0.8 million euros on May 30, 2017, which we have recognized at the net present value of 0.6 million euros at December 2014. At the end of 2013, we conducted an impairment test with respect to the disposal of our Dutch subsidiary and recognized a loss of 0.7 million euros. After the completion of the disposal of the Dutch subsidiary and as a result of entering into the distribution agreement with Sobi, we recognized an additional loss on disposal of 1.1 million euros at June 30, 2014.

On June 1, 2014, we entered into an agreement with Sobi for the exclusive marketing and distribution rights with respect to ChondroCelect. Sobi will market and distribute the product within the European Union (excluding Finland), Switzerland, Norway, Russia, Turkey and the Middle East and North Africa region. We will receive royalties on the net sales of ChondroCelect, and Sobi will reimburse nearly all of our costs in connection with the product. The agreements with our former subsidiary, now owned by PharmaCell, and Sobi both include commitments for minimum quantities of ChondroCelect that are required to be purchased by us and from us under the respective contracts. If Sobi's actual purchases were to be lower than the required minimum, we would nevertheless be entitled

to receive payment from Sobi up to a maximum amount of 5.7 million euros and would be required to pass on such payment to PharmaCell over a three-year period from June 2014.

The sale of our Dutch subsidiary also included cost relief of up to 1.5 million euros on future purchases of ChondroCelect under the conditions of the long-term manufacturing agreement with our former subsidiary, which is now owned by PharmaCell. We will pass on this cost relief on a like-for-like basis to Sobi, which will purchase ChondroCelect from us at cost.

During 2013, when we decided to sell TiGenix B.V., our subsidiary that held our Dutch production facility, we recognized an impairment loss of 0.7 million euros, which reduced the carrying value of the subsidiary to the expected sales price of the asset less the cost of selling at that time.

As a result of these transactions, for the year ended December 31, 2014, all ChondroCelect operations, including revenues, production costs, sale and marketing expenses, have been presented as discontinued operations in the consolidated financial statements.

Our financial statements are prepared in accordance with IFRS as issued by the IASB. The preparation of our financial statements in accordance with IFRS as issued by the IASB requires us to make judgments, estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, cost of sales, operating expenses and related disclosures. We consider an accounting policy to be critical if it is important to our financial condition or results of operations, and if it requires significant judgment and estimates on the part of management in its application. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, and we evaluate our estimates on an ongoing basis. Our actual results may differ from these estimates under different assumptions or conditions. If actual results or events differ materially from the judgments and estimates that we have made in reporting our financial position and results of operations, our financial position and results of operations could be materially affected.

The summary of significant accounting policies and critical accounting judgments and key sources of estimation uncertainty can be found in notes 2 and 3 respectively in the Consolidated Financial Statements included elsewhere in this prospectus.

We have experienced net losses and significant cash used in operations activities since our inception in 2000 and as of December 31, 2014, had an accumulated deficit of 87.0 million euros, a net loss of 13.0 million euros and net cash used in operating activities of 13.4 million euros and as of December 31, 2013 had an accumulated deficit of 74.0 million euros, a net loss of 18.4 million euros and net cash used in operating activities of 14.4 million euros. Our management expects us to continue to incur net losses and have significant cash outflows for at least the next twelve months. These conditions, among others, raise substantial doubt about our ability to continue as a going concern. The consolidated financial statements included elsewhere in this prospectus have been prepared assuming that we will continue as a going concern. This basis of accounting contemplates the recovery of our assets and the satisfaction of liabilities in the normal course of business. A successful transition to attaining profitable operations is dependent upon achieving a level of positive cash flows adequate to support our cost structure.

As at June 30, 2015, we had cash and cash equivalents of 22.7 million euros, compared to 13.5 million euros at the beginning of the year. In March 2015, we issued senior unsecured convertible bonds due 2018 for a total principal amount of 25.0 million euros.

Our board of directors is of the opinion that this cash position is sufficient to continue operating through the second quarter of 2016, but will require significant additional cash resources to launch new development phases of existing projects in its pipeline.

In order to be able to launch such new development phases, we intend to timely obtain additional non-dilutive funding such as from partnering and/or dilutive funding. In addition, a successful transition to attaining profitable operations is dependent upon achieving a level of positive cash flows adequate to support the our cost structure.

We account for business combinations using the acquisition method of accounting, which requires that the assets acquired and liabilities assumed be recorded at the date of acquisition at their respective fair values. Any excess of the fair value of consideration given over the fair values of the identifiable assets and liabilities acquired is recorded as goodwill. The determination of estimated fair values of acquired intangible assets, as well as the useful economic life ascribed to finite lived intangible assets, requires the use of significant judgment. The use of different estimates and assumptions to those we use could result in a materially different valuation of acquired intangible assets, which could have a material effect on our results of operations.

Several methods may be used to determine the estimated fair value of intangible assets acquired in a business combination, all of which require multiple assumptions. We use the relief from royalty method, which is a variant of the income valuation approach. It is based on the principle that ownership of the intangible asset relieves the owner of the need to pay a royalty to another party in exchange for rights to use the asset.

The value of the intangible asset is equal to the present value of the cost savings realized by the owner of the intangible asset as a result of not having to make royalty payments and milestone payments to another party. These cost savings are calculated based on the hypothetical royalty payments and milestone payments that a licensee would be required to pay for use of the asset, reduced by the tax savings realized by the licensee on the royalty payments.

Goodwill is capitalized. Any impairment in carrying amount is charged to the consolidated income statement. Where the fair value of identifiable assets and liabilities exceeds the fair value of consideration paid, the excess is credited in full to the consolidated income statement on the acquisition date. Goodwill identified on acquisitions to date has been immaterial.

Acquisition costs incurred are expensed and included in general and administrative expenses.

We do not recognize government grants until there is reasonable assurance that we will comply with the conditions attaching to them and that the grants will be received.

The benefit of a government loan at a below-market rate of interest is treated as a government grant, measured as the difference between proceeds received and the fair value of the loan based on prevailing market interest rates. Only when there is sufficient assurance that we will comply with the conditions attached to the grant, the grant is recognized in profit or loss (under "other operating income"). Determination of the appropriate amount of grant income to recognize involves judgments and estimates that we believe to be reasonable, but it is possible that actual results may differ from our estimates. When we receive the final written reports confirming that we have satisfied the requirements of the grantor, to the extent these are not received within a reasonable time frame following the end of the period, we record any differences between estimated grant income and actual grant income in the next reporting period once we determine the final amounts. During the period that these benefits

cannot be considered as grants due to the insufficient assurance that all the conditions have been met, these grants are included in the liabilities as financial loans and other payables.

The results of operations disposed during the year are included in our consolidated statement of comprehensive income up to the date of disposal.

A discontinued operation is a component of our business that represents a separate major line of business or geographical area of operations or is a subsidiary acquired exclusively with a view to resale, that has been disposed of, has been abandoned or that meets the criteria to be classified as held for sale.

Discontinued operations are presented in our consolidated statement of comprehensive income as a single line item that is comprised of the post-tax profit or loss of the discontinued operation along with the post-tax gain or loss recognized on the re measurement to fair value less costs to sell or on disposal of the assets or disposal groups constituting discontinued operations.

At the end of 2013, our board of directors decided to withdraw from the ChondroCelect business and to focus on the development of its platform and pipeline of allogeneic treatments, using expanded adipose-derived stem cells (eASCs) for the benefit of patients suffering from a range of inflammatory and immunological conditions.

Consequently, we developed a single, co-ordinated plan under which discussions were entered into with one potential purchaser for the manufacturing facility and with another for the sales and marketing activities. Both of these transactions were discussed in parallel with Pharmacell (for the manufacturing facility) and Sobi (for the sales and marketing activities). The arrangement with Pharmacell initially progressed faster, but ultimately both transactions completed at almost the same time (May 30 and June 1, 2014).

The transaction with Pharmacell included a supply contract under which we purchased the ChondroCelect product; a mirror image sales contract was entered into with Sobi. The purchase agreement with Pharmacell included a discounted price for the first three years of supply, and exactly the same prices were included in the sales contract with Sobi.

The agreement with Sobi for the sales and marketing activities has a term of ten years and includes the European Union (excluding Finland, where the Group has a pre-existing distribution agreement with Finnish Red Cross Blood Service), Switzerland, Norway, Russia, Turkey and the Middle East and North Africa region. The agreement includes the transfer of staff previously employed by us to carry out those activities to Sobi and involves the payment of a licence fee by Sobi which is calculated as a percentage of the net sales generated by Sobi of ChondroCelect. At the end of the ten-year term of the agreement with Sobi, no further development costs for ChondroCelect will be left to be amortized.

Consequently, during 2014, all activities relating to the manufacture, marketing and sale of ChondroCelect were transferred to Pharmacell and Sobi through contractual arrangements that were entered into at almost the same time and were made in contemplation of each other. The effect of the arrangements is that we receive a licence fee from Sobi but, other than acting as a 'pass through' intermediary for ChondroCelect (which is purchased from Pharmacell and sold to Sobi through back to back, identical contractual arrangements), we have no involvement in activities relating to that product.

We have accounted for the ChondroCelect activities as discontinued operations in accordance with IFRS 5.

Assets held for sale are comprised of non-current assets or disposal groups (together with any liabilities), the carrying amounts of which will be realized principally through a sale transaction expected to conclude within the next twelve months, rather than through continued use.

At December 31, 2013, we presented 5.6 million euros of net assets as assets held for sale in the consolidated statement of financial position; all assets and liabilities within this disposal group relate to the disposal of the Dutch manufacturing facility, which occurred during the first half of 2014.

At the time of their classification as "held for sale" in December 2013, such assets were collectively measured at the lower of their carrying amount and fair value less costs to sell, and depreciation or amortization ceases. An impairment charge of 0.7 million euros was recorded reflecting the adjustment of the disposal group's carrying amount to its fair value less cost to sell.

We exercise significant judgment in assessing at which point all of the "held for sale" presentation conditions are met for the disposal group and estimating both the fair value of the disposal group and the incremental costs to transact a sale of the disposal group. If actual events differ from management's estimates, or to the extent that estimates of selling price or costs to sell are adjusted in the future, our financial condition and results of operations could be affected in the period of any such change of estimate.

We review the carrying value of intangible assets with indefinite lives for potential impairment on a periodic basis and also whenever events or changes in circumstances indicate the carrying value of an asset may not be recoverable. We review the carrying value of tangible assets and intangible assets with definitive lives for potential impairment whenever events or changes in circumstances indicate the carrying value of an asset may not be recoverable. We determine impairment by comparing the recoverable amount to its carrying value. If impairment is identified, a loss is recorded equal to the excess of the asset's carrying amount over its recoverable amount.

For impaired assets, we recognize a loss equal to the difference between the carrying value of the asset and its estimated recoverable amount. The recoverable amount is based on discounted future cash flows of the asset using a discounted rate commensurate with the risk. Estimates of future costs savings, based on what we believe to be reasonable and supportable assumptions and projections, require management's judgment. Actual results could vary from these estimates. When it is not possible to estimate the recoverable amount of an individual asset, we estimate the recoverable amount of the cash generating unit to which the asset belongs.

Based on the analysis involved, there was no impairment through December 31, 2014.

An internally-generated intangible asset is recognized if it can be documented with sufficient certainty that the future benefits from the development project will exceed the aggregate cost of production, development and the sale and administration of the product. A development project involves a single product candidate undergoing a high number of tests to illustrate its safety profile and the effect on human beings prior to obtaining the necessary approval of the product from the appropriate authorities. The future economic benefits associated with the individual development projects are dependent on obtaining such approval. Considering the significant risk and duration of the development period related to the development of our products, our management has concluded that the future economic benefits associated with a particular project cannot be estimated with sufficient certainty until the project has been finalized and the necessary regulatory final approval of the product has been obtained.

Accordingly, we have capitalized such intangible assets for the development costs related to ChondroCelect with a useful life of ten years. The carrying amount of these assets amounted to 1.4 million euros as at December 31, 2014, as compared to 1.7 million euros as at December 31, 2013.

Research and development costs are charged to expense as incurred and are typically made up of salaries and benefits, clinical and preclinical activities, drug development and manufacturing costs, and third-party service fees, including for clinical research organizations and investigative sites. Costs for certain development activities, such as clinical trials, are periodically recognized based on an evaluation of the progress to completion of specific tasks using data such as patient enrollment, clinical site activations, or information provided by vendors on their actual costs incurred. Payments for these activities are based on the terms of the individual arrangements, which may differ from the pattern of costs incurred, and are reflected in the financial statements as prepaid or accrued expenses.

Deferred tax assets are recognized for unused tax losses to the extent that it is probable that taxable profit will be available against which the losses can be utilized. Significant management judgment is required to determine the amount of deferred tax assets that can be recognized, based upon the likely timing and the level of future taxable profits together with future tax planning strategies.

At December 31, 2014, we had 163.6 million euros of tax losses carry forward and other tax credits such as investment tax credits and notional interest deduction. This compared to 147.1 million euros in 2013.

These tax deductions relate both to us and our subsidiaries, all of which have a history of losses. Our tax deductions do not expire, except for the investment tax credits and the notional interest deduction of 20.2 million euros. These tax deductions may not be used to offset taxable income elsewhere in our group.

With respect to our net operating losses, no deferred tax assets have been recognized, given that there is uncertainty as to the extent to which these tax losses will be used in future years.

Derivatives are initially recognized at fair value at the date the derivative contracts are entered into and are subsequently re-measured to their fair value at the end of each reporting period. The resulting gain or loss is recognized in profit or loss immediately, unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

Pursuant to the terms and conditions of the loan facility agreement that we entered into with Kreos, on April 22, 2014, an extraordinary meeting of our shareholders issued and granted 1,994,302 new cash-settled warrants, including a put option to Kreos Capital IV (Expert Fund). These warrants have been designated at fair value through profit or loss. We recognize the warrants, including the put option, as one instrument, because we believe that the put option is unconditionally linked to the warrant. Because the issued warrants can be settled in cash, the instrument is considered as a financial derivative liability measured at fair value with changes in fair value recognized immediately in profit or loss.

The measurement of the warrant (and the put option) at fair value is based on the Black-Scholes option pricing model taking into account the following variables:

We will continue to use judgment in evaluating the risk-free interest rate, dividend yield, duration and volatility related to our cash-settled warrant plan on a prospective basis and incorporating these factors into the Black-Scholes option pricing model. If in the future we determine that other methods are more reasonable and provide better results, or other methods for calculating these assumptions are prescribed by authoritative guidance, we may change or refine our approach, and our share based payment expense in future periods could change significantly.

We used the Black-Scholes model to estimate the fair value of the share-based payment transactions. Using this model requires our management to make assumptions with regard to volatility and expected life of the equity instruments. The assumptions used for estimating fair value for share-based payment transactions are estimated as follows:

By law, defined contribution pension plans in Belgium are subject to minimum guaranteed rates of return. Those plans are classified as defined benefit plans which would require that the "projected unit credit" ("PUC") method is applied in measuring the liabilities. The IASB recognizes that the accounting for such so-called "contribution-based plans" in accordance with the currently applicable defined benefit methodology is problematic (cf. September 2014 IFRS Staff Paper regarding "Research project: Post-employment benefits"). In addition, considering the uncertainty with respect to the future evolution of the minimum guaranteed rates of return in Belgium, we have adopted a retrospective approach whereby the net liability recognized in the statement of financial position is based on the sum of the positive differences, determined by individual plan participant, between the minimum guaranteed reserves and the accumulated contributions based on the actual rates of return at the closing date (i.e. the net liability is based on the deficit measured at intrinsic value, if any). The main difference between this retrospective approach and the prospective PUC method, is that benefit obligations would be calculated as the discounted value of the projected benefits, assuming the currently applicable minimum guaranteed rates of return continue to apply, unchanged.

We have historically funded our operations principally from equity financing, borrowings, grants and subsidies and cash generated from operations. As we continue to grow our business, we expect to fund our operations through multiple sources, possibly including the expected proceeds from this offering, short and long term investments, loans or collaborative agreements with corporate partners, future earnings and cash flow from operations and borrowings. This expectation could change depending on how much we spend on our development programs, potential licenses or acquisitions of complementary technologies, products or companies. We may in the future supplement our funding with further debt or equity offerings or commercial borrowings.

On November 27 and December 3, 2015, we raised a total of 8.7 million euros through a private placement of 9,106,180 new shares.

On March 6, 2015, we issued 9% senior unsecured bonds due 2018 for 25.0 million euros in total principal amount, convertible into our ordinary shares. The bonds are initially convertible into our ordinary shares at a 25% premium to the reference share price of 0.7531 euros. On March 7, 2016, the conversion price will be reset to the greater of the following:

provided that no adjustment will be made if such adjustment would result in an increase to the conversion price. The bonds are guaranteed by our subsidiary, TiGenix SAU. We account for the bonds as two instruments: the host contract and the embedded derivative. We determined the fair value of the host contract to be 17.7 million euros and the embedded derivative to be 6.6 million euros at June 30, 2015, based on a discounted rate of 28.06%. The evolution of the fair value of this derivative is dependent on the share price (10% increase/decrease would have an impact of 1.4/1.1 million euros) and volatility of the shares (10% increase/decrease would have an impact of 0.7/0.7 million euros).

On December 20, 2013, we entered into a loan facility agreement of up to 10.0 million euros with Kreos Capital IV (UK), under which we borrowed 7.5 million euros during the first half of 2014. On September 30, 2014, we borrowed the final installment of 2.5 million euros under the facility.

In addition, pursuant to the terms of the loan facility agreement, on April 22, 2014, an extraordinary meeting of shareholders issued and granted 1,994,302 new warrants to Kreos Capital IV (Expert Fund). Kreos exercised its put option with respect to one-third of these warrants on May 5, 2015.

Our borrowings also include government loans from public and semi public entities, such as Madrid Network. These loans have an extended repayment period of ten to fifteen years, and are interest free or have very low interest rates, if all the terms and conditions are met. In addition, there is a grace period of three to five years before any repayment is required under such loans.

On September 30, 2011, our subsidiary TiGenix SAU entered into a loan facility for a total value of 5.0 million euros with Madrid Network, the terms of which were as follows:

The loan was granted to finance in part our ongoing Phase III trial for Cx601 and also to cover some research and development expenses related to Cx601 from 2012 until the end of 2014. The specific activities covered for this period were agreed with Madrid Network at the time of the grant of the loan, and any change to this plan requires approval from Madrid Network on a semi-annual basis.

On July 30, 2013, our subsidiary TiGenix SAU entered into a second loan facility for a total value of 1.0 million euros with Madrid Network, the terms of which were as follows:

This loan was granted to finance our preparatory work to determine which new indications we should pursue with respect to Cx611, our second product candidate, the development of the clinical protocol for such new indications and the initial expenses of the clinical trials for such indications from July 2013 until the end of 2014. The specific activities covered for this period were agreed with Madrid Network at the time of the grant of the loan and any change to this plan requires approval from Madrid Network on a semi-annual basis. We completed the activities agreed with Madrid Network under both loans by December 31, 2014, and therefore fully recognized as grant income on our income statement the benefit received by being able to borrow these sums at a below-market rate of interest (measured as the difference between the proceeds received and the fair value of the loan based on prevailing market interest rates), in an amount of 2.8 million euros for the first loan and 0.6 million for the second loan.

We have experienced net losses and significant cash used in operating activities in each period since inception. As of December 31, 2014, we had an accumulated deficit of 87.0 million euros, a net loss of 13.0 million euros and net cash used in operating activities of 13.4 million euros. We have only one commercial product that generates limited revenues through royalties and several product candidates in clinical development. We, therefore, expect to incur net losses and have significant cash outflows for at least the next year.

As at June 30, 2015, we had an accumulated deficit of 97.6 million euros, a net loss of 10.6 million euros and net cash used in operating activities of 9.0 million euros.

These conditions, among others, raise substantial doubt about our ability to continue as a going concern. The accompanying consolidated financial statements have been prepared assuming that we will continue as a going concern. This basis of accounting contemplates the recovery of our assets and the satisfaction of our liabilities in the normal course of business.

As at June 30, 2015, we had cash and cash equivalents of 22.7 million euros. Our board of directors is of the opinion that this cash position is sufficient to continue operating through the second

quarter of 2016 but that we will require significant additional cash resources to launch new development phases of existing projects in our pipeline.

In order to be able to launch such new development phases, we intend to obtain on a timely basis either or both of additional non-dilutive, funding such as from establishing commercial relationships, and dilutive funding. In addition a successful transition to attaining profitable operations is dependent upon achieving a level of positive cash flows adequate to support our cost structure.

Our failure to raise capital as and when needed could have a negative impact on our financial condition and ability to pursue our business strategies.

We have based this estimate on assumptions that may prove to be wrong, and we could use our available capital resources sooner than we currently expect. Because of the numerous risks and uncertainties associated with the development and commercialization of our product candidates, and the extent to which we may enter into collaborations with third parties for development and commercialization of our product candidates, we are unable to estimate the amounts of increased capital outlays and operating expenses associated with completing the development of our current product candidates. Our future capital requirements will depend on many factors, including the following:

We will also incur costs as a U.S.-listed public company that we have not previously incurred, including, but not limited to, costs and expenses for increased personnel costs, audit and legal fees, expenses related to compliance with the Sarbanes-Oxley Act of 2002 and the rules implemented by the SEC and NASDAQ and various other costs.

These factors raise uncertainty about our ability to continue as a going concern. The consolidated financial statements included elsewhere in this prospectus have been prepared assuming that we will continue as a going concern. This basis of accounting contemplates the recovery of our assets and the satisfaction of liabilities in the normal course of business. A successful transition to attaining profitable operations is dependent upon achieving a level of positive cash flows adequate to support our cost structure. To improve our financial performance, we discontinued our ChondroCelect operations through several initiatives, including the following:

The consolidated financial statements included elsewhere in this prospectus do not include any adjustments due to this uncertainty relating to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should we be forced to take any actions.

Our liquidity plans are subject to a number of risks and uncertainties, including those described in the section of this prospectus entitled "Risk Factors," some of which are outside of our control.

The following table summarizes the results of our cash flows for the six-month periods ended June 30, 2015 and 2014 and the years ended December 31, 2014 and 2013:

Net cash outflow from operating activities was 9.0 million euros for the six-month period ended June 30, 2015 compared to 6.1 million euros for the six-month period ended June 30, 2014, an increase of 48%. This increase was mainly due to higher operating expenses, primarily research and

development expenses incurred during the six-month period ended June 30, 2015 in connection with the completion of the Phase III clinical trial for Cx601 and the Phase I clinical trial for Cx611.

Net cash outflow from investing activities was 4.6 million euros for the six-month period ended June 30, 2015 compared to 2.6 million euros for the six-month period ended June 30, 2014. During the six-month period ended June 30, 2015, we transferred 4.5 million euros received through our issuance of 9% senior, unsecured convertible bonds due 2018 to an escrow account. During the six-month period ended June 30, 2014, we sold our Dutch manufacturing facility for an amount of 3.5 million euros and invested 6.0 million euros in receivables from reverse repurchase agreements.

Net cash inflow from financing activities was 22.9 million euros for the six-month period ended June 30, 2015 compared to 6.3 million euros for the six-month period ended June 30, 2014, an increase of 265%. In 2014, the inflow of funds mainly derived from the Kreos loan while during the six-month period ended June 30, 2015, we received funds from the issuance of 9% senior, unsecured convertible bonds due 2018 for a total principal amount of 25.0 million euros.

Net cash outflow from operating activities was 13.4 million euros for the year ended December 31, 2014 compared to net cash outflow of 14.4 million euros for the year ended December 31, 2013. This decrease is mainly due to an increase in other current liabilities, mainly as a result of accruals related to clinical trials and financing activities.

Net cash inflow from investing activities amounted to 3.3 million euros for the year ended December 31, 2014 compared to net cash outflow of 1.3 million euros for the year ended December 31, 2013. In 2014, we sold our Dutch manufacturing facility for 3.5 million euros; while the main investment in 2013 was related to a guarantee for the second "soft" loan from Madrid Network.

Net cash inflow from financing activities was 8.0 million euros for the year ended December 31, 2014 compared to net cash inflow of 20.2 million euros for the year ended December 31, 2013. Inflow in 2014 mainly corresponded to the Kreos loan while the net cash inflow provided by financing activities in 2013 of 20.2 million euros was mainly related to the private placements that took place in July and November 2013.

The following table details the remaining contractual maturity for our financial liabilities with agreed repayment periods, including both interest and principal cash flows as at December 31, 2014:

On March 6, 2015, we issued 9% senior, unsecured convertible bonds due 2018 for a total principal amount of 25.0 million euros. The bonds are convertible into fully paid ordinary shares and are guaranteed by our subsidiary, TiGenix SAU. The bonds were issued, and will be redeemed, at 100% of their principal amount and have a coupon of 9% per annum, payable semi-annually in arrears in equal instalments on March 6 and September 6 of each year. The first interest payment date was on

September 6, 2015. The total contractual obligation of both principal and interest on this debt was up to 31.8 million euros at June 30, 2015. The final maturity date of the bonds is March 6, 2018.

TiGenix Inc., our wholly owned subsidiary, guarantees the operating lease payments of Cognate BioServices for the building leased in the United States. Cognate BioServices was the party with whom we entered into a joint venture in 2007.

We do not have any special purpose or limited purpose entity that provides off-balance sheet financing, liquidity or market or credit risk support, and we have not engaged in hedging or other relationships that expose us to liability that is not reflected in our consolidated financial statements.

We co-ordinate our access to financial markets and monitor and manage the financial risks relating to our operations through internal risk reports analyzing our exposures by the degree and magnitude of the relevant risk. These risks include: currency risk, interest rate risk, liquidity risk and credit risk.

Our risk management policies are more fully described in Note 4 in the notes to our consolidated financial statements included elsewhere in this prospectus.

We are subject to limited currency risk. Our reporting currency is the euro, in addition to which we are exposed to the U.S. dollar. We currently have no commercial revenues denominated in U.S. dollars. We try to match foreign currency cash inflows with foreign currency cash outflows. We have not engaged in hedging of the foreign currency risk via derivative instruments.

We are exposed to interest rate risk because we and our subsidiaries borrow funds at both fixed and floating interest rates. We manage this risk by maintaining an appropriate mix between fixed and floating rate borrowings.

We have one outstanding rollover credit facility denominated at a floating rate. We entered into the facility in 2007 to acquire manufacturing equipment in the United States for an original amount of 0.4 million euros. The borrowing matures on June 30, 2017 and carries a floating interest rate of three-month Euribor plus 1.40%. The outstanding amount for this borrowing at December 31, 2014 was 0.1 million euros compared to 0.3 million euros at December 31, 2013.

We manage our liquidity risk by maintaining adequate reserves, banking facilities and reserve borrowing facilities, by continuously monitoring forecast and actual cash flows, and by matching the maturity profiles of financial assets and liabilities.

Credit risk refers to the risk that one of our counterparty will default on its contractual obligations resulting in financial loss to us. We have adopted a policy of only dealing with creditworthy counterparties and obtaining sufficient collateral, where appropriate, as a means of mitigating the risk of financial loss from defaults. We continuously monitor our obligations and ensure that we spread the aggregate value of transactions concluded among approved counterparties.

Most of our counterparties are established public health care facilities, and we believe we are exposed to a limited risk of counterparty default.

As a company with less than $1.0 billion in revenue during our last fiscal year, we qualify as an "emerging growth company" as defined in Section 2(a) of the Securities Act of 1933, as amended, as modified by the Jumpstart Our Business Startups Act of 2012, or the JOBS Act. As such, we are eligible to take advantage of specified reduced reporting requirements and are relieved of certain other significant requirements that are otherwise generally applicable to public companies. As an emerging growth company:

We expect to remain an "emerging growth company" for up to five years, or until any one of the following occurs:

Once we cease to be an emerging growth company, we will not be entitled to the exemptions provided for under the JOBS Act.

We are an advanced biopharmaceutical company focused on developing and commercializing novel therapeutics from our proprietary technology platforms of allogeneic, or donor-derived, stem cells. We have completed, and received positive data in, a single pivotal Phase III trial in Europe of our most advanced product candidate Cx601, a potential first-in-class injectable allogeneic stem cell therapy indicated for the treatment of complex perianal fistulas in patients suffering from Crohn's disease. A complex perianal fistula consists of abnormal tracts between the rectum and the exterior surroundings of the anus, and is commonly associated with Crohn's disease. It is a serious clinical condition affecting the anal sphincter and is potentially associated with a perianal abscess. Cx601 has been granted orphan designation by the European Medicines Agency, or EMA, in recognition of its potential application for the treatment of anal fistulas, which affect approximately 120,000 adult patients in the United States and Europe and for which existing treatment options are inadequate. The EMA grants orphan designation to medicinal products for indications that affect no more than five out of 10,000 people in the European Union. The benefits of orphan designation include a streamlined process for obtaining relevant regulatory approvals and up to ten years of exclusivity in the European market.

Cx601 is our lead product candidate based on our platform of expanded adipose, or fat tissue, derived stem cells, known as eASCs. In the randomized, double-blind Phase III study in Europe and Israel with a single treatment of Cx601 the rate of combined remission in patients treated with Cx601 compared with patients who received placebo was statistically significant, meeting the primary endpoint of combined remission of complex perianal fistulas at twenty four weeks. In the 'intention to treat,' or ITT, population, which was comprised of 212 Crohn's disease patients with inadequate response to previous therapies, 49.5% of patients treated with Cx601 had combined remission compared to 34.3% in the placebo arm. The trial's results indicated that patients receiving Cx601 had a 44.3% greater probability of achieving combined remission than placebo patients. The efficacy results had a p-value, the statistical measure used to indicate the strength of a trial's observations, of less than 0.025. (A p-value of 0.025 is equivalent to a probability of an effect happening by chance alone being less than 2.5%.) A p-value less than 0.05 is a commonly used criterion for statistical significance. Moreover, the trial confirmed a favorable safety and tolerability profile, and treatment-emergent adverse events (non-serious and serious) and discontinuations due to adverse events were comparable between the Cx601 and placebo arms.

Based on the data from our pivotal Phase III trial in Europe and Israel, we plan to submit a marketing authorization application to the EMA in the first quarter of 2016 and anticipate launching the approved product in Europe during the second half of 2017. We also intend to initiate a pivotal Phase III trial for Cx601 for the treatment of complex perianal fistulas in the United States by the first quarter of 2017 and have begun the technology transfer process to Lonza, U.S.-based contract manufacturing organization. Based on discussions with the U.S. Food and Drug Administration, or FDA, we believe that the U.S. Phase III trial, if successful, could, together with the European Phase III data, serve as supportive evidence for filing a biologics license application, or BLA, for regulatory approval with the FDA. We have already reached an agreement with the FDA through a special protocol assessment, or SPA, procedure for our proposed protocol. The agreed primary endpoint for the U.S. Phase III trial is the same as the one for the European Phase III trial. In addition, the required p-value is less than 0.05 for the U.S. trial, compared to the more stringent threshold of less than 0.025 that Cx601 was successfully able to meet in the European trial. We intend to apply for fast track designation from the FDA, which would facilitate and expedite development and review of our U.S. Phase III trial. Fast track designation by the FDA is granted to drugs that treat serious conditions and fill an unmet medical need. It results in earlier and more frequent communication with the FDA during the drug development and review process.

On July 31, 2015, we acquired Coretherapix, a Spanish biopharmaceutical company focused on developing cost-effective regenerative therapeutics to stimulate the endogenous repair capacity of the heart and mitigate the negative effects of myocardial infarction, or a heart attack. Coretherapix has developed an allogeneic platform of expanded cardiac stem cells, or CSCs, and its lead product candidate, AlloCSC-01, employs allogeneic CSCs as a potential treatment for acute ischemic heart disease. We are sponsoring a European Phase I/II trial to evaluate the safety and efficacy of the intracoronary infusion of AlloCSC-01 in patients with acute myocardial infarction. We expect to receive six-month interim exploratory data during the second half of 2016, and final results will be available during the first half of 2017. We are also developing AlloCSC-02, the second product candidate from the CSC-based platform, which is in a preclinical proof of concept stage for a chronic cardiac indication.

Our eASC-based product candidates are manufactured at our facility in Madrid which has been approved by the Spanish Medicines and Medical Devices Agency as being compliant with current Good Manufacturing Practices, or cGMP, requirements, which are the standards prescribed by regulatory agencies that control and license the manufacture and supply of pharmaceutical products, such as eASCs. Through our expansion process, we can generate up to 2,400 doses of Cx601 from cells extracted from a single healthy donor. Our CSC-based product candidates are manufactured in Spain by 3P Biopharmaceuticals, a sub-contractor, which has been approved by the Spanish Medicines and Medical Devices Agency as being compliant with cGMP requirements, based on a manufacturing process developed by Coretherapix. We currently hold the worldwide rights for all of the product candidates we have developed.

Our therapeutic approach is to focus on the use of living cells, rather than conventional drugs, for the treatment of inflammatory and autoimmune diseases, through our eASC-based platform, and heart disease, through our CSC-based platform. Cells target different pathways than conventional drugs and may be effective in patients who fail to respond to such drugs, including the biologics currently used to treat inflammatory and autoimmune conditions. Our pipeline is based on proprietary platforms of allogeneic stem cells, which are extracted from human adipose tissue from healthy adult donors or myocardial tissue that would typically be discarded during a routine valvular replacement operation. We have conducted a full spectrum of studies analyzing various routes of administration and indications to further the preclinical and clinical development of our platform. We have also had extensive discussions with the EMA regarding our eASC platform through their established procedures for scientific advice regarding chemistry, manufacturing and control packages and preclinical packages as well as a scientific advice meeting with respect to Cx601 that has allowed us to pursue an expedited route to clinical development. In addition, we have had a meeting with the Center for Biologics Evaluation and Research within the FDA on the clinical development of Cx601 in the United States. We believe we already have the capacity to scale up the production of our eASC-based products on a late-stage clinical as well as commercial scale.

As of September 30, 2015, our pipeline portfolio was the most advanced cell therapy platform in Europe, with positive pivotal Phase III data for our lead product candidate and three further product candidates in Phases II and I and preclinical development.

ChondroCelect, our commercial product, was the first cell-based product to receive centralized marketing authorization from the EMA in October 2009 as an advanced therapy medicinal product, a new medical product category regulated by the EMA that includes products based on gene therapy, cell therapy or tissue engineering. ChondroCelect, which is indicated for cartilage repair in the knee, is also the first advanced therapy medicinal product to have been approved for reimbursement in the Netherlands and Spain and was previously approved in Belgium. During the first six months of 2014, we discontinued our operations in connection with ChondroCelect, through the combination of the sale of TiGenix B.V., our Dutch subsidiary that held our production facility for ChondroCelect, to PharmaCell, a leading European contract manufacturing organization active in the area of cell therapy, for a total consideration of 4.3 million euros and the entry into an agreement with Swedish Orphan Biovitrium, or Sobi, for the exclusive marketing and distribution rights with respect to ChondroCelect within the European Union (except for Finland), as well as several other countries, including the Middle East and North Africa. We will continue to generate revenues from the sale of ChondroCelect in the form of royalty payments from Sobi and revenues generated by Finnish Red Cross Blood Service.

As of September 30, 2015, we owned or co-owned over twenty-seven patent families and had more than one hundred granted patents in more than twenty jurisdictions, including the United States, with expiration dates starting from 2020, for a patent relating to ChondroCelect.

Our objective is to use our eASC-based technology platform to develop innovative and safe treatment options for a broad range of inflammatory and autoimmune diseases and to leverage our cell-therapy experience by expanding into other treatment areas, such as cardiology indications, with our recent acquisition of Coretherapix and the CSC-based technology platform. Key elements of our strategy for achieving this objective are as follows:

Our product candidates are based on our proprietary allogeneic stem cell-based platforms, which offer significant market opportunities in both inflammatory and autoimmune diseases and heart disease, based on the following distinguishing factors:

Our eASC-based product candidates are derived from a proprietary technology platform exploiting their recognized mechanism of action in immune-mediated inflammatory processes. Our basic preclinical package for eASCs is based on a full spectrum of studies focusing on three indications—inflammatory bowel disease, sepsis and rheumatoid arthritis—and five possible routes of administration—local (perianal), rectovaginal, intraperitoneal, intravenous and intralymphatic. In these preclinical studies, we have found no indications of toxicity; tumorigenicity, which is the potential of the cells to cause tumors; or ectopic tissue growth, which is the growth of new tissue at a site within the body where such tissue would not occur naturally. We have extensively characterized our eASC platform to establish the potency, identity and purity of our eASC based product candidates and had discussions with the EMA via their established procedures for scientific advice regarding our chemistry, manufacturing and control package. Based on these discussions, we have validated our manufacturing process and our platform associated analytical procedures as per the EMA's guidelines, including the quality guidelines of the International Conference on Harmonization of Technical Requirements for Registration of Pharmaceuticals for Human Use.

There are two main biological pathways that underlie the efficacy of adipose-derived stem cells, or ASCs, in disease treatment: their anti-inflammatory properties and their secretion of repair and growth promoting molecules.

In particular, the immunomodulatory properties of these cells offer potential novel treatments for autoimmune and inflammatory diseases, as evidenced by promising preclinical and clinical results. The eASCs exhibit broad immunomodulatory properties, including the regulation of immune cells such as B lymphocytes, T lymphocytes, natural killer cells, monocytes or macrophages and neutrophils. These modulatory effects rely on a direct interaction between eASCs and immune cells as well as the effect of substances secreted by the eASCs on tissues and cells through a broad panel of soluble factors, among which the degradation of the amino acid tryptophan caused by the enzyme indoleamine 2,3 dioxygenase, which in turn halts the growth of T cells, and the enhanced activity of suppressor cells, such as regulatory T cells and anti-inflammatory macrophages, are particularly significant.

The following charts illustrate two mechanisms of action through which eASCs regulate inflammation, inhibition of immune cell proliferation and reduction of pro-inflammatory cytokines:

The left bar of the chart above depicts the activation of peripheral blood mononuclear cells, or PBMCs, with specific antibodies that cause the proliferation of T cells, constituting the majority of the observed effect on the PBMC population.

When ASCs are added or co-cultured with the PBMCs, the T cells are largely inhibited, as indicated in the middle bars. This effect is due to the ASCs' expression of Indoleamine 2,3-dioxygenase, or IDO enzyme, a tryptophan degrading enzyme. The addition of an IDO-inhibitor largely reverses the inhibitory effect, as shown in the right bars. This inhibitory effect is mediated through the medium as demonstrated by the fact that separating the two cell types with a transwell, or semi-permeable membrane, as indicated by the black bars, results in comparable inhibition as when the cells are in contact with each other, as indicated by the white bars.

In non-stimulated conditions, as indicated by the above bars titled "PBMC," "ASC" and "PBMC+ASC," there is no secretion of the pro-inflammatory cytokines, interferon-g, or IFN-g, or Tumor Necrosis Factor-a, or TNF-a. Upon stimulation, PBMCs secrete these cytokines, as indicated by the bar "Activated PBMC." In the presence of ASCs, as indicated by the bar "Activated PBMC + ASC," this secretion is strongly reduced. The p-value is below 0.05 for this effect, indicating that it is statistically significant and unlikely to occur by chance.

More broadly, the following image depicts the mechanism of action of mesenchymal stem cells, or MSCs, a category that includes eASCs:

MSCs can interact with the different cells of the immune system, including T cells; B cells, which secrete the immunoglobulins IgG, IgM and IgA; NK cells; and macrophages and dendritic cells. The effects of the MSCs on such cells can be decreasing, or inhibitory (-), or increasing, or stimulatory (+). The overall effect of these interactions aims at dampening the inflammatory intensity of the immune reaction.

Our eASC-based product candidates leverage this recognized mechanism of action of MSCs in immune-mediated and inflammatory processes, which should enable us to develop rapidly and bring to market groundbreaking products that have the potential to treat safely a broad range of inflammatory and autoimmune diseases. We have had extensive discussions with the EMA regarding chemistry,

manufacturing and control packages and preclinical packages in connection with our eASCs platform, which have allowed us to advance rapidly our clinical development with respect to our pipeline candidates.

Our allogeneic CSC-based products are derived from a proprietary platform developed by Coretherapix to exploit their regenerative potential. Starting from myocardial muscle obtained from donor tissue that would typically be discarded during a routine valvular replacement operation, the CSCs are isolated and then expanded in-vitro. We believe that the mechanism of action relies on three potential biological pathways: (i) cardioprotection of damaged tissue, (ii) modulation of the immune response to reduce scarring and ameliorate the effects of chronic inflammation and (iii) promotion of the regeneration of new myocardial tissue. Based on these expected mechanisms, the product candidates derived from this platform are likely to find application in the acute and chronic settings of heart disease. The following diagram shows the three axes of the mechanism of action of CSCs:

Firstly, secretion of protective factors by the cells in the recently damaged cardiac tissue could reduce cell death caused when both blood flow is interrupted and when it is restored, thus salvaging valuable tissue. Secondly, the cells could control the inflammatory process, limiting the extent of scarring in the cardiac tissue in the infarcted region. Finally, the cells could promote regeneration of viable new tissue, improving the functional capacity of the myocardium. The efficacy of the platform has been demonstrated in a pig model in which the cells were shown to prevent remodeling of the heart after an infarction, preserving heart function and reducing the scar size, with results improving significantly when a higher dose was administered.

Our pipeline is derived from our proprietary platforms of allogeneic stem cells. Our stem cells are extracted and cultured from tissue sourced from consenting adult donors and for administration in our clinical studies targeting autoimmune and inflammatory diseases and heart disease. Cx601, our lead product candidate, is being studied for the treatment of perianal fistulas in Crohn's disease patients, and met the primary endpoint of its single pivotal European Phase III clinical trial in August 2015. We expect to file for marketing authorization in Europe by the first quarter of 2016. Cx601 was also granted orphan drug designation by the EMA in 2009. The FDA has agreed to review the results of this pivotal Phase III trial as supportive evidence for filing for future regulatory approval in the United States, and agreed with our proposed design for a Phase III trial in the United States through an SPA. We expect to file an IND application with the FDA by the end of 2016 and start the Phase III trial in

the United States by first quarter of 2017. Cx611, our next most advanced clinical stage product candidate from our eASC-based technology platform, has completed a Phase I challenge study in sepsis and a successful Phase I/IIa trial for the treatment of refractory rheumatoid arthritis, both in Europe. We are planning to advance the clinical development of this product candidate with a European Phase II trial in severe sepsis. We have also explored the intra-lymphatic administration of allogeneic eASCs with Cx621 and generated positive safety and feasibility information in a Phase I trial in Europe.

AlloCSC-01, a recently acquired product candidate based on our CSC-based platform, is in the second stage of a European Phase I/II trial in acute myocardial infarction and has demonstrated a good safety profile. We are also developing AlloCSC-02, a second product candidate from the CSC-based platform, which is currently in a preclinical proof of concept stage for a chronic cardiac indication.

We also have one commercial product, ChondroCelect, that is indicated for cartilage repair in the knee and was the first cell-based medicinal product to receive centralized marketing authorization from the EMA.

Cx601, our lead product candidate, is a suspension of allogeneic eASCs administered locally in the perianal fistula through intra-lesional injection as a single treatment. Cx601 has completed a Phase III trial in Europe and Israel, and we are planning to initiate a Phase III trial in the United States for the treatment of complex perianal fistulas in patients suffering from Crohn's disease.

In the randomized, double-blind Phase III study, with a single treatment of Cx601 the rate of combined remission in patients treated with Cx601 compared with patients who received placebo was statistically significant, meeting the primary endpoint of combined remission of complex perianal fistulas at twenty four weeks. In the ITT population, which was comprised of 212 Crohn's disease patients with inadequate response to previous therapies, 49.5% of patients treated with Cx601 had

combined remission compared to 34.3% in the placebo arm. The trial's results indicated that patients receiving Cx601 had a 44.3% greater probability of achieving combined remission than placebo patients. The efficacy results were consistent and robust across all statistical populations with a p-value of less than 0.025. Moreover, the trial confirmed a favorable safety and tolerability profile, and treatment-emergent adverse events (non-serious and serious) and discontinuations due to adverse events were comparable between the Cx601 and placebo arms.

Cx601 is a fully-owned asset for which we have a clear and potentially rapid pathway to the market. Based on the positive results of our single pivotal Phase III trial in Europe and Israel, we have submitted a letter of intent to the EMA and expect to submit the marketing authorization application in the first quarter of 2016. In 2009, the EMA granted Cx601 orphan designation for the treatment of anal fistulas, recognizing the debilitating nature of the disease and the lack of treatment options for this indication that affects no more than five out of 10,000 people in the European Union. Cx601 enjoys significant benefits due to its designation as an orphan drug by the EMA, including the streamlined process for obtaining the relevant regulatory approvals in Europe and up to ten years of exclusivity in the European market from the date of the product's launch.

We have also had a meeting with the FDA to discuss the adequacy of our clinical and non-clinical data to support an IND application for a U.S.-based Phase III trial. We received positive feedback regarding our pivotal European Phase III trial design for supporting a BLA and have reached an agreement with the FDA through an SPA procedure for our proposed protocol for a Phase III trial in the United States. We expect to submit an IND application to the FDA by the end of 2016 and to initiate a Phase III trial in the United States by the first quarter of 2017. We filed for orphan designation for the treatment of anal fistulas in the United States and have received feedback from the FDA indicating that it believes fistulizing Crohn's disease to be a chronic disease with a potential patient population in excess of the threshold for orphan designation, which is 200,000 patients in the United States. Therefore, it is unlikely that we will be able to obtain orphan drug designation in the United States for this indication. We intend to apply for fast track designation with respect to Cx601.

We intend to commercialize Cx601 independently in certain European markets, where we expect to leverage our experience in bringing ChondroCelect to market and successfully obtaining national and regional reimbursement in several European countries. We will follow a commercial strategy to increase the probability of Cx601's ultimate success and may consider partnerships in the United States, other European markets and elsewhere.

Crohn's disease is a chronic inflammatory disease of the intestine. It is characterized by focal or segmental transmural inflammation, or inflammation of the intestinal wall, which may occur in any part of the digestive tract with occasional granuloma formation. The transmural inflammation disrupts intestinal mucosal integrity, which frequently leads to the development of abscesses and fistulas. A fistula is an abnormal tract connecting two surfaces; a perianal fistula is defined as a tract between the perianal space and the epithelial surface proximal to the anus.

Although multiple schemes of fistula classification have been proposed, no scheme has been universally adopted. The American Gastroenterology Association recommends classification according to complexity as either simple or complex:

Individuals who suffer from the condition are often unable to carry out ordinary daily activities and have significant decrease in their quality of life due to the recurring nature of the condition. They generally experience severe discomfort, pain and embarrassment and, in many cases, have significant psychological problems, requiring additional treatment and often causing substantial burdens for the health care systems that cover the associated treatment costs. Current treatment options, which include antibiotics, immunosuppressants, biologics and surgical treatment, do not offer a long-term solution and the risk of recurrence is high.

Complex perianal fistulas in patients suffering from Crohn's disease tend to occur in individuals between the ages of twenty and forty, though 10-15% of patients are diagnosed before adulthood. We have estimated the worldwide incidence of Crohn's disease in Europe and the United States on the basis of collated scientific publications on the following basis:

The following chart provides an overview of the estimated population of Crohn's disease patients suffering from complex perianal fistulas in Europe and the United States based on the assumptions stated above:

The burden of perianal fistulas in Crohn's disease is high, both to the individual patient and to the health care provider. In financial terms, the most significant portion of the cost burden of diagnosis and treatment can be attributed to the pharmaceutical treatment. In 2010, we commissioned a study by IMS, an independent provider of market research, that concluded that the total median cost of treatment of a patient with complex perianal fistula due to Crohn's disease was approximately $34,500 per patient, of which approximately $25,000 was spent on pharmaceutical treatment alone.

Taking into consideration a target population as described above (approximately 72,000 patients in Europe and approximately 46,000 patients in the United States) and assuming a sales price of $25,000, we estimate Cx601's potential market opportunity to be approximately $2.95 billion for Europe and the United States combined.

For Crohn's patients with complex perianal fistulas, treatments of choice are antibiotics and azathioprine or 6-mercaptopurine, as first-line therapy, and the biologic Remicade® (Infliximab), as second-line therapy. Both offer limited long-term efficacy and in many instances have notable side effects, such as the reactivation of tuberculosis and increased risk of bacterial infection with Aspergillus, Listeria and Cryptococcus.

The table below gives an overview of the most common drug treatments for complex perianal fistulas in patients suffering from Crohn's disease:

The standard second-line treatment of complex perianal fistula in patients suffering from Crohn's disease involves the prescription of anti-tumor necrosis factors, or anti-TNFs. As of June 30, 2015, Remicade® (Infliximab), a chimeric monoclonal antibody, is the only biologic approved for the treatment of fistulizing Crohn's by the FDA and the EMA. In a pivotal fifty-four week trial, 306 patients with Crohn's disease with some sort of disease-related fistulas were administered Infliximab at weeks zero, two and six. Patients who had ongoing fistula response to the drug at week fourteen were re-randomized and placed on a maintenance regimen administered every eight weeks thereafter. By the end of the trial, 36% of the patients who went on to receive a maintenance therapy continued to be in remission; remission is defined here as the absence of draining fistulas. If remission for the total population initially randomized is taken into account, efficacy of Infliximab at one year is limited to only 23%.

Other biologics used in the treatment of luminal Crohn's but not specifically approved for the treatment of fistulizing Crohn's are the following:

The results of these other biologics that have been evaluated for the treatment of perianal fistula in patients suffering from Crohn's disease confirm the limited efficacy of the existing approaches.

The following chart summarizes the current treatment algorithm for complex perianal fistulas in patients suffering from Crohn's disease:

In our Phase III pivotal trial, we have demonstrated that Cx601 can be used to treat complex perianal fistulas in patients suffering from Crohn's disease. Cx601 utilizes eASCs derived from adipose tissue, which we believe have anti-inflammatory and repair and growth-promoting properties and are an effective treatment for fistulas.

In mid-2012, we initiated a randomized, double-blind, placebo-controlled European Phase III trial for Cx601 with 289 recruited patients in fifty centers in eight countries, which was the largest study conducted in complex perianal fistulas as of June 30, 2015. Recruitment for the trial was completed in November 2014, after initial delays due to a change in the third-party contract research organization in charge of conducting the trial.

The protocol of this Phase III program was approved by the ethics committees and regulatory agencies in all eight participating countries: Spain, Italy, Austria, Belgium, Germany, France, the Netherlands and Israel. The Committee for Medicinal Products for Human Use of the EMA indicated that the proposed single pivotal Phase III study, if successful, could suffice to demonstrate the efficacy required to support the marketing authorization application to the EMA.

The clinical trial included males and females who were allowed to maintain their current treatment of their underlying Crohn's disease as long as the dose was not modified during the course of the study and who met the following criteria:

The study was designed as a two-group, double-blind placebo controlled trial, in which patients were randomly assigned to either a placebo control group or an active treatment group in a 1:1 ratio. The active treatment group received a single treatment of 120 million eASCs.

The patients participating in the trial had similar demographics and perianal disease activity index scores between the two arms of the study in both the ITT population, which is comprised of all patients included and randomized, regardless of their having received the study treatment or having any post-baseline measurements (212 patients) and the 'modified intent to treat', or mITT, population which includes those patients who were randomized, treated and had at least one post-baseline efficacy evaluation (204 patients). However, a higher proportion of patients with multiple-tract fistulas were in the group that received Cx601. The total dose of Cx601 administered was the same regardless of the number of tracks. The following table provides a demographic breakdown of the patients in the active treatment arm and the placebo arm:

The trial has produced initial results from a first analysis of data obtained from a follow-up visit twenty-four weeks post-treatment, and the full set of safety and efficacy results based on this data remains pending. A second follow-up analysis will be performed at fifty-two weeks post-treatment, with a final follow-up analysis at 104 weeks post-treatment.

On August 24, 2015 we announced that Cx601 had met the primary endpoint in the pivotal Phase III trial based on the analysis of the data obtained twenty-four weeks post-treatment. A single treatment of Cx601 was statistically superior to placebo in achieving combined remission of complex perianal fistulas in Crohn's disease patients with inadequate response to previous therapies, including anti-TNFs, after twenty-four weeks.

In the ITT population of 212 patients, Cx601 achieved statistically significant superiority, with a p-value less than 0.025, with 49.5% combined remission at week twenty-four compared to 34.3% in the placebo arm. In the mITT population of 204 patients, the combined remission rates at week twenty-four were 51.5% and 35.6% for Cx601 and placebo, respectively, with a p-value less than 0.025. These results translate into an observed relative risk of 1.443, meaning that patients receiving Cx601 had a 44.3% greater probability of achieving combined remission than placebo patients. Efficacy results were robust and consistent across all statistical populations.

In particular, we observed that results were comparable in patients with single or multiple tracts and in patients treated with or without biologics.

The difference between the ITT population and the mITT population consists of eight patients who did not receive the study treatment, as follows:

Treatment-emergent adverse events (both non-serious and serious) and discontinuations due to adverse events were comparable between patients who received Cx601 and placebo.

Among the patients who received Cx601, one withdrew due to an intestinal obstruction, and three withdrew due to an anal abscess. Among the patients who received placebo, one withdrew due to the recurrence of the fistula, one withdrew due to proctalgia, and two withdrew due to an anal abscess.

We are continuing to analyze the data relating to the secondary endpoints related to safety and efficacy based on the data obtained at twenty-four weeks. The full set of safety and efficacy results will be announced at the eleventh Congress of the European Crohn's and Colitis Organization in March 2016. In addition, we are continuing to collect data from the second follow-up analysis at fifty-two weeks.

Prior to the Phase III trial, we had conducted a single-arm non-controlled Phase II trial in which twenty-four patients suffering from complex perianal fistulas were treated. Due to the design of the trial, in which patients were required to stop their existing treatment in order to isolate the effect of the therapy, four patients dropped out due to the exacerbation of their underlying Crohn's disease, while others dropped out due to anal abscesses and significant deviations from the study protocol. The results of the Phase II clinical trial were as follows:

Subjects were followed until twenty-four weeks after the initial administration of the cells. The primary objective was to assess the safety (i.e., the incidence of drug-related adverse events). Secondary endpoints were as follows:

Based on the positive results of our single pivotal Phase III trial in Europe, we have submitted a letter of intent to the EMA and intend to submit a marketing authorization application by the first quarter of 2016, and a decision by the EMA could be expected by mid-2017. If marketing authorization were to be granted by mid-2017, we could start to commercialize Cx601 in Europe in the second half of 2017 and generate our first revenues from Cx601 within the next two to three years.

While we believe that the data we have announced to date is sufficient for us to receive marketing authorization in Europe, the data we are continuing to collect and analyze, and the interpretation of such data by the regulatory authorities, prescribing physicians and others, including potential partners, could have a significant impact on the value of the asset and our ability to realize its full value.

In addition to allowing us to file for marketing authorization in Europe, the pivotal Phase III study we have just completed will serve as a key supportive study in filing for approval in many other jurisdictions, including the United States. We had a Type B meeting with the Center for Biologics Evaluation and Research within the FDA in December 2013, at which we discussed the following issues:

Based on the advice received at this Type B meeting, in December 2014 we asked the FDA to review our proposed design for a Phase III registration trial in the United States by filing a special protocol assessment, or SPA. In August 2015, we reached an agreement with the FDA on our proposed

design for a Phase III trial in the United States as part of an SPA. We expect to file an IND for this study by the end of 2016.

The agreed trial will be a randomized, double-blind, parallel group, placebo-controlled multicenter study in complex perianal fistulas in Crohn's disease patients. We expect to enroll 224 patients to assess the efficacy and safety of Cx601 twenty-four and fifty-two weeks after a single dose of the product candidate is administered. The SPA describes the primary endpoint as combined remission, defined as 100% closure of all treated external openings draining at baseline despite gentle finger compression, and the lack of abscesses greater than two centimeters confirmed by magnetic resonance imaging, or MRI, by twenty-four weeks after administration. The agreed primary endpoint is the same as the one for the European Phase III trial. In addition, the required p-value for the U.S. trial, the statistical measure that will be used to measure the strength of the trial's observations, is less than 0.05, compared to the more stringent threshold of less than 0.025 which Cx601 was successfully able to meet in the European trial.

Based on the positive Phase III results in Europe and the agreement with the FDA on our U.S. trial design, we are now considering partnership opportunities with respect to the product candidate in the various regions, including certain parts of Asia. In order to be expedite the clinical development in the United States, in February 2015 we entered into an agreement with Lonza to manufacture Cx601 in Lonza's Walkersville, Maryland facility. The technology transfer with Lonza is now underway in preparation for an IND application for the pivotal Phase III study in the United States. We expect to initiate the Phase III trial in the United States by the first quarter of 2017.

Cx611 is an allogeneic cellular suspension of eASCs that is injected intravenously. We have completed a Phase I sepsis challenge trial in which we studied the effect of Cx611 on volunteers with induced sepsis-like symptoms and a Phase I/IIa trial for Cx611 for the treatment of refractory rheumatoid arthritis, both in Europe. We intend to develop Cx611 for patients suffering from severe sepsis.

Sepsis is a potentially life-threatening complication of infection that occurs when inflammatory molecules released into the bloodstream to fight the infection trigger systemic inflammation. This inflammation can lead to a cascade of detrimental changes that damage multiple organ systems, causing them to fail. Sepsis simultaneously produces a pro-inflammatory and an anti-inflammatory response. The pro-inflammatory responses lead to organ failure and coagulation, leading to tissue hypo perfusion and tissue injury; the anti-inflammatory responses produce a susceptibility to infection. When sepsis is complicated by organ failure, which may include respiratory compromise, cardiovascular compromise, central nervous system dysfunction or acute kidney injury, it is considered severe. Patients with severe sepsis require close monitoring and treatment in a hospital intensive care unit. If sepsis progresses to septic shock, the patient's blood pressure drops dramatically, potentially leading to death. Mortality increases as the condition progresses, with estimates ranging from 10-20% in sepsis to 20-50% in severe sepsis to 40-80% in patients who progress to septic shock.

Drug therapy is likely to include broad-spectrum antibiotics, corticosteroids or vasopressor drugs to increase blood pressure, along with oxygen and large amounts of intravenous fluids. Supportive therapy may be needed to stabilize breathing and heart function and to replace kidney function.

An estimated 15 million to 19 million cases of sepsis occur worldwide every year, according to an article published in The Lancet, in 2012. The incidence rate has dramatically increased over the last

decade due to an aging population, the increasing use of high-risk interventions in all age groups, and the development of drug-resistant and more virulent varieties of microbes. The sepsis mortality rate was estimated at 36% in a recent major European study and is the most common cause of death in non-coronary intensive care units. In the case of septic shock, mortality can reach up to 80%, with 28 to 50% of patients dying within the first month of diagnosis.

Approximately 70% of patients with sepsis require treatment in critical care units (incorporating intensive care and high dependency care), with treatment of sepsis accounting for approximately 40% of total expenditure in intensive care units.

In 2016, GlobalData projects the sepsis market to be valued at $25.7 million across the six main markets, the United States, Spain, Germany, the United Kingdom, Italy and France. The United States is expected to account for 80% of the 2016 market share, with sales of $20.3 million. In the five EU countries, sales are expected to reach $5.4 million. By 2021, GlobalData expects sales to reach a total of $354.0 million across these six markets, at a compound annual growth rate of 69% over the period. GlobalData believes that this growth will be driven by the increased uptake of novel therapies in select patients as the critical care community regains confidence in sepsis-specific products and as more data is generated on their overall efficacy and safety.

Severe sepsis represents a high unmet medical need. Current treatments are insufficient and mainly symptomatic, and aim at controlling the infection with antibiotics, improving some of the symptoms, as with vasopressor treatment, or providing supportive treatment such as haemodialysis or mechanical ventilation. Biologics are also used but generally have limited effect. There is a clear need for a product that could impact both the pro-inflammatory and the anti-inflammatory pathways.

In the fourth quarter of 2014, we began a randomized placebo-controlled Phase I trial to test the safety and study the mechanism of action of Cx611 in healthy volunteers challenged with a low dose of bacterial endotoxin (lipopolysaccharide), a potent pro-inflammatory constituent of the outer membrane of gram-negative bacteria, which elicits a strong inflammatory response inducing sepsis-like symptoms. A total of thirty-two volunteers were recruited for the study, and divided into four groups of eight patients each. Patients in the first three groups received Cx611 in different doses and patients in the final group received placebo.

In May 2015, we reported positive results from this trial. Cx611 demonstrated a favorable safety and tolerability profile. However, the volunteers' lipopolysaccharide-induced symptoms were short-lived and no significant effect of Cx611 could be detected prior to the dissipation of symptoms.

Based on the results of this study, we are designing a follow-on trial in severe sepsis patients with the help of our Advisory Board. We expect to enroll the first patient by the first quarter of 2016.

The Phase II trial is designed to be a randomized double-blind placebo controlled multicenter study with two parallel arms. We expect to recruit 180 patients in at least fifty centers and four countries, with ninety patients in each group. We will recruit patients with severe community-acquired bacterial pneumonia, or pneumonia acquired outside a hospital setting, who are admitted into intensive care units requiring either or both of mechanical ventilation and vasopressors. Patients will receive 80 million cells of eASCs or doses of placebo on each of the first and third days of the treatment in

addition to the standard of care therapy. We will follow up with the patients ninety days after the first dose is administered.

We received a grant from the European Commission Horizon 2020 program for the Phase II trial. Horizon 2020 is the European Union framework program for research and innovation. We will receive 1.3 million euros directly and will be responsible for managing a further 4.1 million euros. We received 3.2 million euros on October, 2015. The balance will be received from 2017 onwards.

Cx611 reduces mortality in animal models of sepsis. The effect is due to a combination of reducing pro-inflammatory and increasing anti-inflammatory mediators, the production of antimicrobial effectors and increased absorption of pathogens by specially adapted cells known as phagocytes.

Rheumatoid arthritis is a chronic system disorder characterized by inflammation of the joint tissues, leading to degeneration of the joint bone and cartilage. It is a common autoimmune disease, and according to a report by Global Data, in 2011, approximately 4 million people in the United States, France, Germany, Italy, Spain, the United Kingdom and Japan had been diagnosed with rheumatoid arthritis. In 2011, the prevalence of rheumatoid arthritis in the adult population in the United States was estimated to be 0.6%. The economic burden associated with the treatment of rheumatoid arthritis is huge for any healthcare system. In the United States, sales of drugs to treat rheumatoid arthritis were estimated to be approximately $9.5 billion in 2011.

The treatment of rheumatoid arthritis comprises three general classes of drugs: non-steroidal anti-inflammatory agents, or NSAIDs, corticosteroids and synthetic disease modifying anti-rheumatic drugs, or DMARDs. However, rheumatoid arthritis remains an insufficiently met clinical need due to the shortcomings of existing treatment options.

In January 2012, we completed a Phase I/IIa clinical trial in Europe using allogeneic eASCs for the intravenous treatment of refractory rheumatoid arthritis in twenty-three centers.

The Phase I/IIa clinical trial was a twenty-four week, single blind dose-escalating study. Fifty-three patients with moderate to high disease activity (disease activity score in twenty-eight joints, or DAS 28, greater than 3.2), who all were under treatment with one synthetic DMARD participated in the study. Forty-six participants received eASCs, and seven received placebo. All patients received three intravenous infusions on days one, eight and fifteen of the trial. Patients in different cohorts received placebo, low (1 million eASCs per kg), medium (2 million eASCs per kg) and high (4 million eASCs per kg) doses of Cx611.

As follow-up, we conducted a detailed monthly workup of each patient measuring all the pre-defined parameters. We aimed to evaluate the safety, tolerability and optimal dosing over the full six months of the trial, as well as to explore therapeutic activity.

We reported the final results of the Phase I/IIa study in April 2013, which included positive safety data as well as a first indication of therapeutic activity on standard outcome measures and biologic markers of inflammation, the results of which were as follows:

These clinical results were the first to suggest that intravenous infusion of eASCs has a favorable safety profile, is well tolerated along twenty four weeks and could be associated with clinical benefits in the treatment of refractory rheumatoid arthritis. The results of the study were presented at a plenary session of the American College of Rheumatology meeting in San Diego on October 29, 2013.

Cx621 is an allogeneic cellular suspension of eASCs for the potential treatment of a variety of autoimmune diseases via a proprietary technique of intra-lymphatic administration, or the injection of eASCs into the lymphatic system rather than the blood stream or the affected tissue.

Based on positive preclinical data on toxicology, biodistribution and efficacy, we conducted a Phase I protocol to assess safety, tolerability and pharmacodynamics of intranodal injected allogeneic eASCs in healthy volunteers in 2012.

We conducted a randomized, controlled, single-blind Phase I trial in Europe to assess the intra lymphatic administration of two fixed doses (2.5 and 5 million) of eASCs in two different cohorts of five healthy volunteers each. Each dose was administered twice with an interval of seven days and was injected into two inguinal lymph nodes. Two volunteers per cohort received treatment with HypoThermosol^TM as a control group. The primary objective was to determine the safety, feasibility and tolerability of intra-lymphatic eASCs administration. The safety assessment was performed over twenty-one days after the second administration. It included signs and symptoms, laboratory tests, chest x-ray and appearance of the injected lymph nodes by ultrasound. Pharmacodynamic parameters were included as an exploratory measure. No serious or severe adverse events occurred.

The confirmation of the safety of intra-lymphatic administration of our eASCs could have significant clinical and commercial implications. This use of a different route of administration has the potential to enable applications in other autoimmune diseases.

AlloCSC-01 is a suspension of allogeneic CSCs administered into the coronary artery of the patient. AlloCSC-01 is currently in the second stage of a two-stage Phase I/II trial in acute myocardial infarction in Europe.

Acute myocardial infarction, the medical term for a heart attack, occurs when blood circulation stops to a part of the heart, causing damage to the heart muscle. It is most commonly treated by percutaneous coronary angioplasty, a non-surgical procedure to widen the coronary artery by inserting a

catheter, or a small tube with a balloon tip, into the obstructed coronary artery and inflating the balloon to open the artery. A wire mesh tube, known as a stent, is then usually placed in the artery to keep it open.

However, myocardial infarction can leave non-functional scar tissue, leading to a process of ventricular remodeling, whereby the cardiac muscle tries to compensate for the effect of the injury. Over time, the heart becomes enlarged and cannot pump blood efficiently, causing the onset of congestive heart failure, a terminal disease. Survivors of myocardial infarction are at increased risk of recurrent infarctions and have an annual mortality rate of 5%, which is six times higher than in people of the same age who do not suffer from coronary heart disease. There is no curative treatment for congestive heart failure other than a heart transplantation.

Cardiovascular disease is the most common cause of death, leading to 17.5 million deaths worldwide in 2012, of whom 7.4 million people died of ischemic heart disease, or decreased blood flow to the heart, according to the World Health Organization. Up to 1.9 million people annually are diagnosed with acute myocardial infarction in the United States, Europe and Japan, according to the Acute Coronary Syndrome Cardium Study by Decision Resources (January 2015), most of whom are treated by percutaneous coronary angioplasty and the implantation of one or more stents. Congestive heart failure following myocardial infarction affects 26 million patients.

In 2015, the American Heart Association estimated that the direct and indirect cost of coronary heart disease, the main cause of myocardial infarction, was $182 billion and is expected to reach $322 billion in 2030. Similarly the cost of heart failure in the United States was estimated at $24 billion for 2015, reaching $47 billion in 2030.

We believe that AlloCSC-01 can be used within a few days after the stent is inserted to limit the extent of tissue damage, through three potential modes of action:

AlloCSC-01 is in a Phase I/II trial initiated in June 2014 to evaluate the safety and efficacy of intracoronary infusion in patients who have suffered from acute myocardial infarction. The study includes both males and females who meet the following criteria:

Phase I of the trial was an open label dose-escalation phase in which six patients received a single injection of 11 million, 22 million or 35 million cells of AlloCSC-01 by intracoronary infusion five to seven days after percutaneous coronary intervention. Five of the patients were followed up for six months.

Phase II, which is ongoing, is a double-blind placebo-controlled randomized trial in which the forty-nine patients will be either assigned to an active treatment group or a placebo control group in a 2:1 ratio. The active treatment group will receive one dose of 35 million cells, while patients receiving placebo will be injected with human serum albumin. The study's endpoints will be as follows:

The first phase of the study was completed successfully, demonstrating a good safety profile for AlloCSC-01, with no adverse events or major adverse cardiac events observed during the six-month follow-up period. In addition, patients showed a reduction in infarct size, and an improvement in the left ventricular ejection fraction as measured by MRI over the six-month follow-up period for five of the six patients treated, with a p-value below 0.05 for both parameters, indicating that these results are statistically significant. However, given the design of this phase of the trial, in which all six patients received AlloCSC-01 along with the standard of care for the indication, it is not possible to isolate the effect of AlloCSC-01 on efficacy. These results were presented at the meeting of the European Society of Cardiology in London between August 29 and September 2, 2015.

The second phase of the study is ongoing in eight sites in Belgium and Spain. Recruitment of forty-nine patients was completed in November 2015. Six-month interim exploratory data are expected during the second half of 2016, and final results are expected to be available during the first half of 2017. None of the treated patients have demonstrated any significant adverse effects as of the date of this prospectus, although a few patients have suffered from minor adverse effects, some of which may have been related to the treatment.

We are carrying out a preclinical proof of concept to develop AlloCSC-02, the second product from our CSC-based platform, for a chronic heart disease indication, based on preclinical and clinical observation that the size of scar tissue is reduced following the administration of CSCs in the chronic setting.

Based on preliminary preclinical data in a pig model, we are exploring the design of a clinical study, and gathering additional preclinical evidence and applied for funding for this purpose in the form of a "soft" loan of 1.6 million euros from the RETOS program, a national collaborative research subsidy program run by the Spanish Ministry for the Economy and Competitiveness, along with a grant of 0.6 million euros to the Gregorio Marañon Hospital, the clinical partner in this project.

We have one commercial product: ChondroCelect, a cell-based medicinal product for cartilage repair in the knee. ChondroCelect uses autologous cells, and the treatment involves a two-step surgical procedure in which cells are taken from the patient's own knee, multiplied to reach a sufficient quantity and re-implanted at the site of the defect. It was the first approved cell-based product in Europe that successfully completed the entire development track from research through clinical development to European approval. ChondroCelect received marketing authorization in October 2009 as an advanced therapy medicinal product, a new medical product category regulated by the EMA that includes products based on gene therapy, cell therapy or tissue engineering.

During the first six months of 2014, we discontinued our operations in connection with ChondroCelect, through the combination of the sale of TiGenix B.V., our Dutch subsidiary that held our production facility for ChondroCelect, to PharmaCell, a leading European contract manufacturing organization active in the area of cell therapy, for a total consideration of 4.3 million euros and the entry into an agreement with Swedish Orphan Biovitrium, or Sobi, for the exclusive marketing and distribution rights with respect to ChondroCelect within the European Union (excluding Finland, where we have a pre-existing distribution agreement with Finnish Red Cross Blood Service), Switzerland, Norway, Russia, Turkey and the Middle East and North Africa region. The distribution agreement with Sobi has a term of ten years during which we received royalties of 22% on the net sales of ChondroCelect during the first year of the agreement and will receive 20% on an ongoing basis.

The target population with the highest expected benefit consists of adults between eighteen and fifty years with an early onset of symptoms (less than three years) with International Cartilage Repair Society grade III and IV lesions between one to five square centimeters that are located on the femoral condyle. This target population is estimated to be between 17,000 and 28,000 patients per year in Europe, where we are focusing our commercial efforts through our distribution agreement with Sobi. Through our distribution agreement, we will also be able to address other markets, such as the Middle East, North Africa, Russia and Turkey.

The biopharmaceutical industry is characterized by intense and dynamic competition to develop new technologies and proprietary therapies. Any product candidates that we successfully develop and commercialize will have to compete with existing therapies and new therapies that may become available in the future. While we believe that our eASC platform and scientific expertise in the field of cell therapy provide us with competitive advantages, we face potential competition from various sources, including larger and better-funded pharmaceutical, specialty pharmaceutical and biotechnology companies, as well as from academic institutions, hospitals, governmental agencies and public and private research institutions.

Cx601 will compete against a variety of therapies in development for perianal fistulas in patients suffering from Crohn's disease, using therapeutic modalities such as biologics and cell therapy, including products under development by Delenex Therapeutics, Novartis and Celgene as well as various hospitals and research centers, as well as a product marketed in Korea by Anterogen. In addition, there are products in development for the treatment of Crohn's disease that do not focus on the treatment of fistulas.

Likewise, with respect to Cx611, for the sepsis indication, there is a limited late-stage pipeline of candidates addressing the underlying immune dysfunction, with the two non-antibiotic front runners being developed by Asahi Kassey and Toray Industries. Other compounds by InflaRX GmbH, Ferring and Baxter are currently in earlier stages of development

AlloCSC-01 will compete against a variety of cell therapy treatments in development for acute myocardial infarction, including products under development by Pharmicell, Caladrius, Athersys, Mesoblast and Capricor, as well as treatments using other therapeutic modalities such as tissue engineering and gene therapy approaches.

Many of our competitors, either alone or with their strategic partners, have substantially greater financial, technical and human resources than we do and significantly greater experience in the

discovery and development of product candidates, obtaining FDA, EMA and other regulatory approvals of treatments and commercializing those treatments.

Accordingly, our competitors may be more successful in obtaining approval for treatments and achieving widespread market acceptance. Our competitors' treatments may be more effective, or more effectively marketed and sold, than any treatment we may commercialize and may render our treatments obsolete or non competitive before we can recover the expenses of developing and commercializing any of our treatments.

Mergers and acquisitions in the biotechnology and pharmaceutical industries may result in even more resources being concentrated among a smaller number of our competitors. These competitors also compete with us in recruiting and retaining qualified scientific and management personnel and establishing clinical study sites and in recruiting patients for clinical studies. Smaller or early-stage companies may also prove to be significant competitors, particularly through collaborative arrangements with large and established companies.

We anticipate that we will face intense and increasing competition as new drugs enter the market and advanced technologies become available. We expect any treatments that we develop and commercialize to compete on the basis of, among other things, efficacy, safety, convenience of administration and delivery, price, the level of competition and the availability of reimbursement from government and other third-party payers.

Our commercial opportunity could be reduced or eliminated if our competitors develop and commercialize products that are safer, more effective, have fewer or less severe side effects, are more convenient or are less expensive than any products that we may develop. Although we believe that our cell therapy pipeline is the most advanced in Europe as of the date of this prospectus, our competitors also may obtain FDA, EMA or other regulatory approval for their products more rapidly than we may obtain approval for ours, which could result in our competitors establishing a strong market position before we are able to enter the market.

The market for the treatment of cartilage defects is highly fragmented. Treatment options include surgical treatments, cell based therapies and cell-free products such as scaffolds and gels. The advantage of cell-based therapies is that they offer the possibility of a repair treatment while sparing the osteochondral region.

To date, aside from ChondroCelect, only one autologous chondrocyte implantation product has received approval from the EMA: MACI, which obtained advanced therapy medicinal product status in 2013. In 2014, the EMA suspended the marketing authorization for MACI following the closure of its European manufacturing facility and a temporary hiatus in sales by Aastrom Biosciences.

Other companies pursuing an advanced therapy medicinal product approval for autologous chondrocyte implantation products include Tetec, a subsidiary of B. Braun, Co.don and Cellmatrix. In addition to these companies, there are a number of hospitals that produce autologous cartilage for their own patients pursuant to an exemption under the advanced therapy medicinal product regulation, under which certain EU member states including Spain and Germany permit non-routine production of such products in hospitals without central marketing authorization from the EMA, thus avoiding the substantial costs and other resources associated with developing and marketing a centrally regulated product.

Alternative competition may come from cell free products that also target the cartilage repair market that would generally be brought to market through the medical device regulatory route.

Our commercial success depends in part on our ability to obtain and maintain proprietary or intellectual property protection in key markets for certain aspects of our cell therapy products, processes and related technologies to operate without infringing on the proprietary rights of others and to prevent others from infringing our proprietary or intellectual property rights. Our policy is to seek to protect our proprietary and intellectual property position by, among other methods, filing U.S., international and foreign patent applications related to multiple aspects of our proprietary products, processes and technologies.

As of September 30, 2015, we owned or co-owned twenty-seven patent families and had more than one hundred granted patents in more than twenty jurisdictions, including the United States, with expiration dates from 2020 onwards. Of these patents, twenty are related to our eASC-based technology platform, with expiration dates from 2024 onwards. Some of our pending patent applications are filed under the Patent Cooperation Treaty, or PCT, an international patent law treaty that provides a unified procedure for filing a single initial patent application to seek patent protection for an invention simultaneously in each of the 148 member states, followed by the process of entering into national phases in each of the member states, which requires a separate application in each of the member states when continued protection is sought.

A number of our patent families are the result of collaborations with academic parties, and are jointly owned. Co ownership agreements are in place with respect to all but one of such patent families, and certain types of exploitation of such patents may be subject to the co-owner's approval. We exclusively own the patents and patent applications that form the remainder of our patent portfolio.

The following patent families are materially relevant to our eASC pipeline and to ChondroCelect:

The patent family related to the cardiac stem cell platform and AlloCSC-01 consists of one application filed under the Patent Cooperation Treaty, or PCT, and a parallel application filed directly with the US Patent and Trademark Office. Overall the application has entered or is planned to enter national prosecution in eight jurisdictions. A more detailed description of the patent family is as follows:

In addition, we have over fifty registered trademarks and trademark applications.

Finally, several elements of our cell therapy program involve unpatented proprietary technology, processes, know-how or data, including cell isolation, production and release processes, which we consider to be part of our intellectual property. With respect to proprietary technology, know-how and data that are not patentable or potentially patentable, or processes other than production processes for which patents are difficult to enforce, we have chosen to protect our interests by relying on trade secret protection and confidentiality agreements with our employees, consultants and certain contractors and collaborators. All our employees are parties to employment agreements that include such confidentiality provisions.

We have entered into partnerships and collaborations in the past and will consider such opportunities in the future.

During the first six months of 2014, we completed the discontinuation of our operations in connection with ChondroCelect, our commercialized product, through the combination of the sale of TiGenix B.V., our Dutch subsidiary, that held our production facility for ChondroCelect, to PharmaCell, a leading European contract manufacturing organization active in the area of cell therapy, for a total consideration of 4.3 million euros and the entry into an agreement with Sobi for the exclusive marketing and distribution rights for ChondroCelect. Under the terms of the share purchase agreement with PharmaCell, we received an upfront payment of 3.5 million euros when the sale became effective on May 30, 2014 and will receive a final payment of 0.8 million euros on May 30, 2017.

In connection with this sale, we also entered into a long-term manufacturing agreement with our former Dutch subsidiary, which we sold to PharmaCell, to continue to manufacture ChondroCelect in its facility. Under the agreement, our former subsidiary is continuing to manufacture ChondroCelect at the facility, which we purchase, with the price being determined based on the volume of ChondroCelect purchased. We also receive cost relief in the form of aggregate pricing discounts of up to 1.5 million euros on our purchases of ChondroCelect over an initial three-year period. Our former subsidiary is responsible for ensuring that the facility and their services comply with cGMP requirements. Under the agreement, our former subsidiary is our exclusive supplier of ChondroCelect within the European Union, and may also be a supplier for any sales in certain additional territories in the Middle East and North Africa; however, we retain the right to appoint additional suppliers within those territories. The agreement also includes standard provisions regarding the protection of each party's intellectual property and confidential information. The agreement has an initial term of ten years, after which it shall be automatically renewed for consecutive one-year terms, unless either party gives written notice of termination at least three years prior to the expiration of the initial term or any renewal period. Either party may terminate the agreement with immediate effect in the event of a material breach that is not remedied within thirty calendar days by the other party or the insolvency of the other party. We also have the right to terminate the agreement in the case of a change of control of our former subsidiary, if it is acquired by one of our direct competitors or if there is any condition that makes it reasonably likely that our former subsidiary or its successor entity will fail to meet its obligations under the agreement. In addition, we have the right to terminate the agreement with twelve months' notice if we decide to terminate the ChondroCelect business, either due to a change in European regulatory conditions or a decision by the EMA that renders ChondroCelect commercially unviable and, after the second anniversary of the agreement, we also have the right to terminate the agreement if we determine that the ChondroCelect business is not commercially viable.

Effective June 1, 2014, we entered into a distribution agreement with Sobi for the exclusive marketing and distribution rights with respect to ChondroCelect. Sobi will continue to market and distribute the product within the European Union (excluding Finland), Switzerland, Norway, Russia, Turkey and the Middle East and North Africa region. The agreement is for a ten-year term during which we received royalties of 22% on the net sales during the first year of the agreement and will

receive 20% on the net sales of ChondroCelect on an ongoing basis. Sobi reimburses nearly all of our costs in connection with the product. We pass on the cost relief of 1.5 million euros received from our former subsidiary under the terms of the long-term manufacturing agreement on a like-for-like basis to Sobi, which purchases ChondroCelect from us at cost. Under the distribution agreement with Sobi, we will continue to hold the marketing authorization for ChondroCelect in the European Union for at least the first two years of the distribution agreement (after which Sobi has the option to assume the marketing authorization pursuant to a separate negotiation), and retain the discretion to decide whether to obtain regulatory approval for ChondroCelect in other jurisdictions, including the territories covered under the distribution agreement. Sobi has assumed responsibility for certain other regulatory procedures and entering into contracts with hospitals to distribute ChondroCelect, managing orders and invoicing, training hospital staff in the use of ChondroCelect (after we provided initial training to certain key personnel at Sobi) and providing customer support to such hospitals, with the exception of hospitals in Belgium and the Netherlands, where we continue to provide local customer support on behalf of Sobi.

The agreement with Sobi includes commitments for minimum quantities of ChondroCelect that Sobi is required to purchase from us. If Sobi's actual purchases were to be lower than the required minimum, we would nevertheless be entitled to receive payment from Sobi up to a maximum amount of 5.7 million euros, which we would be required to pass on to PharmaCell under the long-term manufacturing agreement with our former subsidiary. If Sobi's purchases are lower than the required minimum amount for two consecutive years, we would be entitled to terminate unilaterally the agreement or render it non-exclusive towards Sobi, which would permit us to enter into additional distribution agreements for the territories covered under the agreement.

After the initial ten-year term of the distribution agreement, the distribution agreement with Sobi will be automatically renewed for successive two-year terms. Either party has the right to request a renegotiation of terms in connection with a renewal of the agreement, and if we fail to reach an agreement on terms, the agreement would be terminated. Either party also has the right to terminate the agreement immediately under certain limited circumstances including the insolvency of the other party or a material breach of the provisions of the agreement, and in addition, after the fifth year of the agreement, either party has the right to terminate the agreement with six months' notice if the agreement becomes commercially non-viable, meaning that one party, despite its best efforts has made or can demonstrate that it will make a loss over a consecutive two-year period, and the situation is not just temporary.

In addition to the Sobi agreement, we have a distribution agreement in place with Finnish Red Cross Blood Service to conduct and facilitate the ChondroCelect business in the Finnish territory. The revenues from this agreement are not material to our operations as a whole; only five patients in Finland were treated with ChondroCelect in 2014, resulting in revenues of 84,305 euros.

In February 2015, we entered into an agreement with Lonza, a U.S.-based contract manufacturing organization and started the process for technology transfer in connection with a proposed Phase III study with respect to Cx601 in the United States. Under the agreement, Lonza will manufacture material for the Phase III trial of Cx601 in the United States at Lonza's cell therapy production facility in Walkersville, Maryland. The agreement will continue until February 9, 2020 unless earlier terminated or extended by the parties. Pursuant to the agreement, the parties will develop certain statements of work, which describe the process or product to be developed and the related activities to be performed by both parties or the technology to be transferred to Lonza for the manufacturing of the product. Lonza will be responsible for complying with cGMP requirements and will maintain any licenses, permits and approvals necessary.

We will make payments to Lonza in the amounts and dates set forth in the statements of work, and we will also pay a security deposit equal to the lesser of 20% of the budgeted costs of the statement of work or $100,000.

The agreement includes standard provisions regarding the protection of each party's intellectual property and confidential information.

Either party may terminate the agreement for any material breach that is not cured within thirty days (or one hundred eighty days in case of payment default). We also have the right to terminate the agreement with a written notice of no less than twelve months; Lonza may terminate the agreement with a written notice of twenty-four months. In case of suspension or termination of production by a regulatory authority, we may terminate the agreement with a written notice of no less than two months. Finally, either party may terminate the agreement upon written notice in case of insolvency.

We submitted the first statement of work on May 18, 2015. This provides a description of the activities, timelines and budgets for the initial set-up and one-year maintenance for the provision of clinical/GMP grade human adipose tissue to be used for manufacturing allogenic mesenchymal adult stem cells.

The estimated program set-up fees amount to $22,400. Other fees (including contingency fees) amount to $6,500.

On October 14, 2015 we executed the second statement of work. This describes the activities, timelines and budgets for the development/optimization of the GMP manufacturing process of Cx601.

We also rely on third-party contract research organizations to conduct our clinical trials.

In addition, a number of our patent families are the result of collaborations with academic parties, including with Universidad Autónoma de Madrid and Consejo Superior de Investigaciones Científicas, and are jointly owned. Co-ownership agreements are in place with respect to all but one of such patent families, and certain types of exploitation of such patents may be subject to the co-owner's approval.

The patent families referred to as PCX006 and PCX007 are the subject of a co ownership agreement dated November 3, 2004, between our subsidiary TiGenix SAU (formerly Cellerix), and the Universidad Autónoma de Madrid. Under the terms of this agreement, the Universidad Autónoma de Madrid assigned all exploitation rights to TiGenix SAU, including the right to license or sub-license to third parties. We are obligated to provide fifteen days' notice to the Universidad Autónoma de Madrid prior to the execution of any such license or sub license. The agreement will remain in force throughout the legal life of the patents covered by this agreement, unless it is terminated by mutual agreement. Under the terms of an amendment dated April 24, 2008, we are obliged to make the following royalty payments to the Universidad Autónoma de Madrid as consideration for the exclusive assignment:

The annual royalty rights we owe with respect to net sales generated in any country where a patent has not been granted will be halved until a patent is granted in such country.

The anticipated expiration date of the patents and patent applications of the patent family referred to as PCX006 is of October 4, 2024 for the granted Spanish patent ES2313805 and of October 4, 2025 for the patent applications.

The anticipated expiration date of patents and patent applications of the patent family referred to as PCX007 is May 16, 2026, with the exception of U.S. patents derived from US 11/167,061 without the benefit of the PCT filing, for which the anticipated expiration date is February 14, 2025 or June 24, 2025, without taking into account any patent term adjustment.

The patent family referred to as PCX008 is the subject of a co-ownership agreement dated June 1, 2009 between TiGenix SAU (formerly Cellerix) and the Consejo Superior de Investigaciones Científicas, under which ownership interests were allocated between TiGenix SAU and the Consejo Superior de Investigaciones Científicas in a ratio of two-thirds to one-third. We have an exclusive worldwide licence, with the right to sub license all the exploitation rights. The agreement will remain in force until the end of the life of the patent, unless it is terminated by mutual consent. If we wish to assign our interest in the patent family to a third party the Consejo Superior de Investigaciones Científicas shall have a first right of refusal. Our payment obligations under the agreement are as follows:

If we sub-license the rights to exploit the patent in Europe, the Consejo Superior de Investigaciones Científicas must receive consideration not less than it would receive if we exploited the patent rights ourselves. If we sub-license the rights to exploit the patent outside Europe, the Consejo Superior de Investigaciones Científicas must receive consideration equal to 1.5% of the amount of the royalties based on net sales. If we enter into a cross-licence agreement with a third party whereby we authorize the third party to exploit the patent in exchange for the right to exploit any rights of that third party, net sales shall be deemed to be our sales from the exploitation of the rights acquired under the cross-licence agreement, after first deducting any amount we may owe under the cross-licence agreement. In addition, we will pay the Consejo Superior de Investigaciones Científicas 1.5% of any of the non-percentage-based fixed amounts, whether payable once or at regular intervals, that we may receive from sub-licensees for the sub-licensing of the rights to exploit the patent, on the same terms as agreed by us with such sub-licensee. Consequently, if our payment for the sub license is wholly or partly conditional on market introduction, the Consejo Superior de Investigaciones Científicas will also be paid all or a pro rata amount of such percentage after the conditions are met.

The anticipated expiration date of all patent applications of the patent family referred to as PCX008 is September 22, 2026.

PCX011 is subject to a co-ownership agreement dated January 17, 2011, between TiGenix SAU (formerly Cellerix), the Consejo Superior de Investigaciones Científicas and the University of Seville determining ownership of the patent family, with 50% belonging to TiGenix SAU, 45% to the Consejo Superior de Investigaciones Científicas and 5% to the University of Seville. Under this agreement, we have an exclusive worldwide licence to the rights, without the right to sub-license. The agreement shall remain in force until the end of the life of the patent, unless it is terminated by mutual consent. Our payment obligations under the agreement are as follows:

All payments shall be distributed between the Consejo Superior de Investigaciones Científicas, which will receive 90% and the University of Seville, which will receive 10%. If we sub-license exploitation rights to the patent rights to which we provide added value, our counter parties will receive 15% of the total consideration. If such rights are sub-licensed to a third party outside Europe, our counterparties will receive 10% of the total consideration. In the event that we sublicense exploitation rights to the patent rights to which we have not provided any added value our counterparties will receive consideration no less than what they would have received had we directly exploited the patent. All parties have the right to terminate the agreement in case of a breach. We are permitted to terminate the agreement with ninety days' notice if we terminate development or commercialization of a product falling under the scope of the agreement.

The anticipated expiration date of all patent applications of the patent family referred to as PCX011 is August 3, 2029.

We will consider partnerships in the United States and other markets to rapidly bring Cx601, Cx611 or any of our other future products to market and maximize our value.

Our eASC-based product candidates are considered medicinal products pursuant to the European regulation governing advanced therapy medicinal products and Spanish Order SCO/3461/2003 and therefore must be manufactured in compliance with cGMP requirements in an authorized pharmaceutical establishment. This also applies to the medicinal products manufactured for use in clinical trials.

Our product candidates are allogeneic eASCs that are originally derived from the subcutaneous fat tissue of a healthy donor. The fat biopsy tissue is first enzymatically digested and stem cells are recovered from it through a series of cell culture steps. In this first series of expansion steps, we create a master cell bank and extensively test the quality and safety of these first large cell banks. Once the master cell bank is qualified, it can be used to generate sequentially a large number of so called final drug substances cell banks. These final drug substances are obtained by expanding the cells of the master cell bank with a new series of cell expansions in cell culture. The final drug substances are then cryopreserved, or frozen at very low temperatures, until final use. When a final product needs to be provided to the physician, the required amount of frozen cells are thawed and recovered in cell culture. These cells are then subsequently collected for final formulation in excipient, or inert, medium. The amounts of cells and excipient volume depend on the particular product and their use in the clinics.

During the entire manufacturing process, there are specific quality controls to guarantee that the product complies with the adequate specifications for use. The controls applied during the process on

raw materials and on the finished product before and after it is packaged are particularly important. We also conduct microbiological and environmental controls and process controls to ensure that the manufacturing conditions are compliant for the manufacturing and distribution of the finished product as required by cGMP requirements.

The EMA has established the characterization of eASCs in terms of identity, purity, potency, morphology, viability and cell growth kinetic according to the Guideline on Cell Based Medicinal Products (EMA/CHMP/410869/2006) and the Reflection Paper on Stem Cells (EMA/CAT/571134/2009, adopted on January 14, 2011) in order to set the routine controls that will be applied at final product release as well as those to be performed at different stages of the manufacturing process to guarantee the batch consistency. We obtained scientific advice from the EMA to ensure that our manufacturing process is aligned with their requirements.

Our facilities for the manufacture of eASCs are located in Madrid, Spain, and consist of two separate clean rooms and adjacent support rooms. The facilities have been approved by the Spanish Medicines and Medical Devices Agency as being compliant with cGMP requirements for the manufacture of cellular medicinal products for investigational use (i.e., clinical trials). We believe that the combined capacity of both clean rooms is sufficient to supply the necessary quality of material for our ongoing clinical trial programs.

The logistics for our eASC-based products include the transport of the finished product in a special temperature controlled shipping container. The shipping process has been validated with specialist courier services. Based on our experience with these companies and the proximity of our manufacturing facility to the Madrid international airport of Barajas, we have demonstrated that we can reliably deliver the finished product to treatment sites anywhere in Europe and Israel within twenty-four hours.

Our CSC-based product candidates are also considered medicinal products pursuant to the European regulation governing advanced therapy medicinal products and Spanish Order SCO/3461/2003 and therefore must be manufactured in compliance with cGMP requirements in an authorized pharmaceutical establishment.

AlloCSC-01 and AlloCSC-02 are allogeneic CSC-based product candidates that are originally derived from a small amount of myocardial tissue that would typically be discarded during a routine valvular replacement operation. Coretherapix developed a manufacturing process compliant with cGMP that can produce hundreds of doses from a single biopsy to provide clinicians with an off-the-shelf product. The final product is cryopreserved in liquid nitrogen tanks to keep the cellular material in optimal condition until it is administered to patients.

We use 3P Biopharmaceuticals in Pamplona, Navarra, Spain, as a sub-contractor for manufacturing our CSC-based product candidates.

Cell-based manufacturing products such as ChondroCelect must be manufactured in a facility authorized by the regulatory authorities in compliance with cGMP requirements.

The ChondroCelect expansion process is designed to preserve the integrity and function of the cells and particularly to maintain the ability of cells to produce hyaline cartilage. This method was developed and validated in order to limit the usually observed dedifferentiation of chondrocytes in culture. Critical parameters have therefore been included in process controls routinely to monitor and control the quality of the product. The final product undergoes a series of mandatory quality control tests such as sterility, purity, dosage, potency and visual appearance. Only products that meet these quality control criteria are released and delivered.

On May 30, 2014, we completed the sale of TiGenix B.V., our Dutch subsidiary, which held our manufacturing facility, to PharmaCell, a leading European contract manufacturing organization active in the areas of cell therapy. ChondroCelect continues to be manufactured in that facility under a long-term manufacturing agreement with our former subsidiary.

In 2012, the site passed an inspection by the Dutch authorities certifying that it was compliant with cGMP requirements, and obtained approval from the EMA for the production of ChondroCelect. To ensure that the manufacturing facility is compliant with cGMP requirements, a stringent quality management system is in place.

Our registered office is in Leuven, Belgium. We have facilities in Madrid, Spain, where we lease two adjacent buildings. The first building houses our administrative offices, while the other building hosts our research and development laboratories and a facility compliant with cGMP requirements for the manufacturing of clinical eASC products. The facility contains two separate clean rooms and adjacent support rooms. They have been approved by the Spanish Medicines and Medical Devices Agency as complying with cGMP requirements for the manufacture of cellular medicinal products for investigational use, i.e., clinical trials.

Our subsidiary Coretherapix also has leased office space and laboratory facilities in Madrid, Spain. The laboratory facilities are equipped with scientific equipment appropriate for molecular and cell biology research.

We rely on a team of experienced professionals in all areas required to meet our strategic objectives including research and development, medical and regulatory, manufacturing, business development, product development, infrastructure, intellectual property and finance.

On September 30, 2015, we had a total of sixty-three employees on a full-time equivalent basis. Forty-three of these employees were engaged in research and development activities, including clinical development and manufacturing, and the remainder were engaged in corporate functions, including finance, human resources, legal, information technology, business development, investor relations and intellectual property.

Biological products, such as our product candidates, are subject to regulation under the Federal Food, Drug, and Cosmetic Act, or FD&C Act, and the Public Health Service Act, or the PHS Act, as well as other federal, state and local statutes and regulations. Both the FD&C Act and the PHS Act and their corresponding regulations govern, among other things, the testing, manufacturing, safety, efficacy, labeling, packaging, storage, record keeping, distribution, reporting, advertising and other promotional practices involving biological products. FDA approval must be obtained before clinical testing of biological products. FDA approval also must be obtained before marketing of biological products. The process of obtaining regulatory approvals and the subsequent compliance with appropriate federal, state, local and foreign statutes and regulations require the expenditure of substantial time and financial resources, and each process may take several years to complete, although certain expedited programs potentially applicable to our product candidates, such as FDA fast track approval processes for certain new drugs with the potential to address unmet medical needs for certain serious or life-threatening conditions, may potentially expedite approval processes. Certain federal incentive programs are also potentially applicable to our product candidates, such as for "orphan drugs" that treat rare conditions. Data obtained from clinical activities, including late stage clinical trials, is not always conclusive and may be susceptible to varying interpretations, which could delay,

limit or prevent regulatory approval. The FDA may not grant approval on a timely basis, or at all, and we may encounter difficulties or unanticipated costs in our efforts to secure necessary governmental approvals, which could delay or preclude us from marketing our product candidates. In addition, the FDA may limit the indications for use or place other conditions on any approvals that could restrict the commercial application of the products. After approval, some types of changes to the approved product, such as adding new indications, manufacturing changes and additional labeling claims, are subject to further testing requirements and FDA review and approval. In addition, our failure, or the failure of our third-party manufacturers, to comply with applicable regulations could result in sanctions being imposed on us, including clinical holds, fines, injunctions, civil penalties, delays, suspension or withdrawal of approvals, license revocation, seizures or recalls of product candidates or products, operating restrictions and criminal prosecutions, any of which could adversely affect our ability to commercialize our product candidates.

The process required by the FDA before a biological product may be marketed in the United States generally involves the following:

Before testing any biological product candidate in humans, the product candidate enters the preclinical study stage. Preclinical studies include laboratory evaluations of product chemistry, toxicity and formulation, as well as animal studies to assess the potential safety and activity of the product candidate. The conduct of certain preclinical studies must comply with federal regulations and requirements including GLPs.

The clinical trial sponsor must submit the results of the preclinical tests, together with manufacturing information, analytical data, any available clinical data or literature and a proposed clinical protocol, to the FDA as part of the IND. Some preclinical studies may continue even after the IND is submitted. The IND automatically becomes effective 30 days after receipt by the FDA, unless the FDA places the clinical trial on a clinical hold within that 30-day time period. In such a case, the IND sponsor and the FDA must resolve any outstanding concerns before the clinical trial can begin. The FDA may also impose clinical holds on a biological product candidate at any time before or during clinical trials due to safety concerns or non-compliance. If the FDA imposes a clinical hold, studies may not recommence without FDA authorization and then only under terms authorized by the FDA. Accordingly, we cannot be sure that submission of an IND will result in the FDA allowing clinical trials to begin, or that, once begun, issues will not arise that suspend or terminate such studies.

Clinical trials involve the administration of the biological product candidate to healthy volunteers or patients under the supervision of qualified investigators. Clinical trials are conducted under protocols detailing, among other things, the objectives of the clinical trial, dosing procedures, subject selection and exclusion criteria, and the parameters to be used to monitor subject safety, including stopping rules that assure a clinical trial will be stopped if certain adverse events, or AEs, should occur. Each protocol and any amendments to the protocol must be submitted to the FDA as part of the IND. Clinical trials must be conducted and monitored in accordance with the FDA's regulations comprising the GCP requirements, including the requirement that all research subjects provide informed consent. Further, each clinical trial must be reviewed and approved by an IRB at or servicing each institution at which the clinical trial will be conducted. An IRB is charged with protecting the welfare and rights of trial participants and considers such items as whether the risks to individuals participating in the clinical studies are minimized and are reasonable in relation to anticipated benefits. The IRB also approves the form and content of the informed consent that must be signed by each clinical trial subject or his or her legal representative and must monitor the clinical trial until completed. Federal regulations governing the protection of human subjects in clinical trials have remained generally consistent for many years, subject to certain amendments. On September 8, 2015, the U.S. Department of Health and Human Services and other federal agencies issued a notice of proposed rulemaking seeking comments on proposals to substantially change aspects of these regulations, for example, mandating the use of a single institutional review board for multi-site trials, imposing specified data security and information regulations on trials, and involving imposing new consent requirements with respect to the use of biospecimens. The outcome of this regulatory review is not yet certain

Human clinical trials are typically conducted in three sequential phases that may overlap or be combined:

Post-approval clinical studies, sometimes referred to as Phase IV clinical studies, may be conducted after initial marketing approval. These clinical studies are used to gain additional experience from the treatment of patients in the intended therapeutic indication, particularly for long-term safety follow-up.

During all phases of clinical development, regulatory agencies require extensive monitoring and auditing of all clinical activities, clinical data and clinical trial investigators. Annual progress reports detailing the results of the clinical studies must be submitted to the FDA. Written IND safety reports must be promptly submitted to the FDA, the NIH and the investigators for serious and unexpected AEs, any findings from other studies, tests in laboratory animals or in vitro testing and other sources that suggest a significant risk for human subjects, or any clinically important increase in the rate of a serious suspected adverse reaction over that listed in the protocol or investigator brochure. The sponsor must submit an IND safety report within fifteen calendar days after the sponsor determines that the information qualifies for reporting. The sponsor also must notify the FDA of any unexpected fatal or life-threatening suspected adverse reaction within seven calendar days after the sponsor's initial receipt of the information. Phase I, Phase II and Phase III clinical studies may not be completed successfully within any specified period, if at all. The FDA or the sponsor may suspend a clinical trial at any time on various grounds, including a finding that the research subjects or patients are being exposed to an unacceptable health risk. Similarly, an IRB can suspend or terminate approval of a clinical trial at its institution if the clinical trial is not being conducted in accordance with the IRB's requirements or if the biological product has been associated with unexpected serious harm to patients.

Concurrent with clinical studies, companies usually complete additional animal studies, develop additional information about the physical characteristics of the biological product and finalize a process for manufacturing the product in commercial quantities in accordance with cGMP requirements. To help reduce the risk of the introduction of adventitious agents with use of biological products, the PHS Act emphasizes the importance of manufacturing control for products whose attributes cannot be precisely defined. The manufacturing process must be capable of consistently producing quality batches of the product candidate and, among other things, the sponsor must develop methods for testing the identity, strength, quality, potency and purity of the final biological product. Additionally, appropriate packaging must be selected and tested and stability studies must be conducted to demonstrate that the biological product candidate does not undergo unacceptable deterioration over its shelf life.

After the completion of clinical trials of a biological product, FDA approval of a BLA must be obtained before commercial marketing of the biological product. The testing and approval processes for a BLA require substantial time and effort and there can be no assurance that the FDA will accept the BLA for filing and, even if filed, that any approval will be granted on a timely basis, if at all. The BLA must include results of product development, laboratory and animal studies, human studies, information on the manufacture and composition of the product, proposed labeling and other relevant information.

In addition, under the Pediatric Research Equity Act, or PREA, a BLA or supplement to a BLA must contain data to assess the safety and effectiveness of the biological product for the claimed indications in all relevant pediatric subpopulations and to support dosing and administration for each pediatric subpopulation for which the product is safe and effective. However, the FDA may grant deferrals for submission of data or full or partial waivers.

Under the Prescription Drug User Fee Act, or PDUFA, as amended, each BLA must be accompanied by a significant user fee. PDUFA also imposes an annual product fee for biologics and an annual establishment fee on facilities used to manufacture prescription biologics. Fee waivers or reductions are available in certain circumstances, including a waiver of the application fee for the first application filed by a small business.

Within 60 days following submission of the application, the FDA reviews the BLA to determine if it is substantially complete before the agency accepts it for filing. The FDA may refuse to file any BLA that it deems incomplete or not properly reviewable at the time of submission and may request additional information. In this event, the BLA must be resubmitted with the additional information. The resubmitted application also is subject to review before the FDA accepts it for filing. Once the submission is accepted for filing, the FDA begins an in-depth substantive review of the BLA. The FDA reviews the BLA to determine, among other things, whether the proposed product is safe and potent, or effective, for its intended use, and has an acceptable purity profile, and whether the product is being manufactured in accordance with cGMP to assure and preserve the product's identity, safety, strength, quality, potency and purity. The FDA may refer applications for novel biological products or biological products that present difficult questions of safety or efficacy to an advisory committee, typically a panel that includes clinicians and other experts, for review, evaluation and a recommendation as to whether the application should be approved and under what conditions. The FDA is not bound by the recommendations of an advisory committee, but it considers such recommendations carefully when making decisions. During the biological product approval process, the FDA also will determine whether a Risk Evaluation and Mitigation Strategy, or REMS, is necessary to assure the safe use of the biological product. If the FDA concludes a REMS is needed, the sponsor of the BLA must submit a proposed REMS; the FDA will not approve the BLA without a REMS, if required.

Before approving a BLA, the FDA will inspect the facilities at which the product is manufactured. The FDA will not approve the product unless it determines that the manufacturing processes and facilities are in compliance with cGMP requirements and adequate to assure consistent production of the product within required specifications. Additionally, before approving a BLA, the FDA will typically inspect one or more clinical sites to assure that the clinical trials were conducted in compliance with IND study requirements and GCP requirements. To assure cGMP, GTP and GCP compliance, an applicant must incur significant expenditure of time, money and effort in the areas of training, record keeping, production and quality control.

Notwithstanding the submission of relevant data and information, the FDA may ultimately decide that the BLA does not satisfy its regulatory criteria for approval and deny approval. Data obtained from clinical trials are not always conclusive and the FDA may interpret data differently than we interpret the same data. If the agency decides not to approve the BLA in its present form, the FDA will issue a complete response letter that usually describes all of the specific deficiencies in the BLA identified by the FDA. The deficiencies identified may be minor, for example, requiring labeling changes, or major, for example, requiring additional clinical trials. Additionally, the complete response letter may include recommended actions that the applicant might take to place the application in a condition for approval. If a complete response letter is issued, the applicant may either resubmit the BLA, addressing all of the deficiencies identified in the letter, or withdraw the application.

If a product receives regulatory approval, the approval may be significantly limited to specific diseases and dosages or the indications for use may otherwise be limited, which could restrict the commercial value of the product. Further, the FDA may require that certain contraindications, warnings or precautions be included in the product labeling. The FDA may impose restrictions and conditions on product distribution, prescribing, or dispensing in the form of a risk management plan, or otherwise limit the scope of any approval. In addition, the FDA may require post marketing clinical trials, sometimes referred to as Phase 4 clinical trials, designed to further assess a biological product's safety and effectiveness, and testing and surveillance programs to monitor the safety of approved products that have been commercialized.

After regulatory approval of a product is obtained, there may be a number of post-approval requirements. For example, as a condition of approval of a BLA, the FDA may require post-marketing

testing and surveillance to monitor the product's safety or efficacy. In addition, holders of an approved BLA are required to keep extensive records, to report certain adverse reactions and production problems to the FDA, to provide updated safety and efficacy information and to comply with requirements concerning advertising and promotional labeling for their products. Also, quality control and manufacturing procedures must continue to conform to cGMP regulations and practices, as well as the manufacturing conditions of approval set forth in the BLA. The FDA periodically inspects manufacturing facilities to assess compliance with cGMP, which imposes certain procedural, substantive and recordkeeping requirements. Accordingly, manufacturers must continue to expend time, money and effort in the area of production and quality control to maintain compliance with cGMP and other aspects of regulatory compliance.

Future FDA inspections may identify compliance issues at manufacturer facilities or at the facilities of third-party suppliers that may disrupt production or distribution, or require substantial resources to correct and prevent recurrence of any deficiencies, and could result in fines or penalties by regulatory authorities. In addition, discovery of problems with a product or the failure to comply with applicable requirements may result in restrictions on a product, manufacturer or holder of an approved BLA, including withdrawal or recall of the product from the market or other voluntary, FDA-initiated or judicial action, including fines, injunctions, civil penalties, license revocations, seizure, total or partial suspension of production or criminal penalties, any of which could delay or prohibit further marketing. Newly discovered or developed safety or efficacy data may require changes to a product's approved labeling, including the addition of new warnings and contraindications.

As part of the ongoing efforts of governmental authorities to lower health care costs by facilitating generic competition to pharmaceutical products, the BPCIA, enacted as part of the Health Care Reform Law, created a new abbreviated regulatory approval pathway in the United States for biological products that are found to be biosimilar to or interchange with a biological "reference product" previously licensed under a BLA. This abbreviated approval pathway is intended to permit a biosimilar to come to market more quickly and less expensively by relying to some extent on the data generated by the reference product's sponsor, and the FDA's previous review and approval of the reference product. Under the BPCIA, a biosimilar sponsor's ability to seek or obtain approval through the abbreviated pathway is limited by periods of exclusivity granted by the FDA to the holder of the reference product's BLA, and no biosimilar application may be accepted by the FDA for review until four years after the date the reference product was first licensed by the FDA, and no biosimilar application, once accepted, may receive final approval until 12 years after the reference product was first licensed by the FDA.

While we would expect to be granted this 12-year period of exclusivity for our product candidates, if approved, notably, this period of reference product market exclusivity applies only to the biosimilar pathway and will not, for example, provide protection against any biological product for a similar indication that achieves FDA approval under a traditional BLA based on the sponsor's own research data There is also risk that the 12-year period of biological reference product exclusivity could be shortened due to congressional action, or that the FDA will not consider our product candidates, if they are approved, to be reference products for competing products, potentially creating the opportunity for competition sooner than anticipated.

Once approved, biosimilars likely would compete with, and in some circumstances may be deemed under the law to be "interchangeable with," the previously approved reference product. To date, only one biosimilar has been licensed under the BPCIA framework, and the extent to which a biosimilar, once approved, will be substituted for any one of our product candidates, if approved, in a way that is

similar to traditional generic substitution for non-biological products is not yet clear, and will depend on a number of marketplace and regulatory factors that are still developing. Although there is uncertainty regarding the impact of this new program, it seems likely that if any of our product candidates are approved by the FDA, there is risk that the approval of a biosimilar competitor to one of our products could have an adverse impact on our business. In particular, a biosimilar could be significantly less costly to bring to market and priced significantly lower than our product, if approved by the FDA.

Under the FD&C Act, the FDA will evaluate certain protocols, upon sponsor request, to generally determine if the study design is adequate to meet sponsor goals, including, among others, protocols for certain Phase III clinical trials that will form the primary basis of an efficacy claim for a marketing authorization, such as a BLA. The procedure, known as a special protocol assessment or SPA, may be used in connection with sponsors that have been issued an IND, but also may be available prior to the issuance of an IND where the FDA is sufficiently informed of the overall development plan for the investigational drug. Generally, as part of the SPA process, the FDA will meet with sponsors for the purpose of reaching agreement on the design, execution and analyses proposed for the clinical trial, such as clinical endpoints, size and statistical design. If an agreement is reached, the FDA will reduce the agreement to a writing, which becomes part of the study's administrative record. When an SPA agreement has been reached, it is possible, but not certain, that if a study is conducted according to the protocol, and if the study achieves its agreed-upon objectives, then the FDA will support the approval of a marketing application, such as a BLA. However, this cannot be assured. Although the SPA program provides that the SPA agreement is not subject to change without the agreement by the FDA and the sponsor, the program also permits the FDA to rescind an SPA agreement, in particular where the FDA has found that a "substantial scientific issue essential to determining the safety or effectiveness of the drug has been identified after the testing has begun." From time to time the FDA will rescind SPA agreements, and the basis for those rescissions may be the subject of significant dispute. By letter dated August 3, 2015, the FDA provided a favorable SPA determination for our proposed Phase III study design of Cx601 in the United States, noting that the study may proceed only when an IND is in effect.

Certain FDA programs are intended to speed the availability of drugs and biologics that treat serious diseases, which could potentially apply to our product candidates, although this cannot be assured, and we do not currently have any products with fast track designation or designation under other FDA expedited development and review programs. The FDA's expedited programs are generally intended to facilitate and expedite development and review of new drugs and biologics to address unmet needs in the treatment of a serious or life-threatening condition. Two programs potentially relevant to our product candidates are fast track designation and breakthrough therapy designation.

Fast track designation applies to a combination of the product candidate and the specific indication or use for which it is being studied. Thus, it is the development program for a specific product candidate for a specific indication that receives fast track designation. Fast track designation requires showing that the product candidate will fill an unmet medical need, generally defined as providing a therapy where none exists, or providing a therapy which may be potentially better than available therapy. Breakthrough therapy designation applies to product candidates that treat a serious condition and where there is preliminary clinical evidence indicating that the product candidate may demonstrate substantial improvement over available therapy on one or more clinically significant endpoints, such as substantial treatment effects observed early in clinical development. As with fast track designation, breakthrough therapy designation applies to both the product candidate and the specific use for which

it is being studied. A significant feature of both fast track designation and breakthrough therapy designation is an opportunity for early and frequent communication with the FDA, as well as eligibility for what is known as "rolling review," an opportunity for sponsors to submit completed portions of a marketing application, such as a BLA, before the entire application is completed.

Product candidates granted fast track designation or breakthrough therapy designation may lose that designation, and be subject to standard FDA development and review requirements, if the FDA finds that the designation is no longer supported by emerging data, or the designated drug development program is no longer being pursued. For example, a product candidate granted designation under the fast track program may lose that designation if a newly approved product meets the unmet medical need for the same indication, and a product candidate granted breakthrough therapy designation may lose that designation if a product is approved for the same indication and the sponsor fails to demonstrate substantial improvement over the recently approved product.

Under the BPCIA, which was part of the Health Care Reform Law, biologics, such as our product candidates, may be eligible for pediatric exclusivity, an incentive intended to encourage medical product research for children. Pediatric exclusivity, if granted, adds six months to existing exclusivity periods applicable to biological products under the BPCIA—namely, the four-year period during which the FDA will not consider an application for a biosimilar product, and the twelve-year period during which the FDA will not approve a biosimilar application. This six-month exclusivity, which runs from the end of these exclusivity protection periods, may be granted based on the voluntary completion of a pediatric trial in accordance with an FDA-issued "written request" for such a trial. It is possible, but not assured, that certain of our current or future product candidates may be targeted to pediatric populations, and so pursuit of this incentive may be relevant to us.

The FDA may grant orphan drug designation to drugs intended to treat a "rare disease or condition" that affects fewer than 200,000 individuals in the United States, or that affects more than 200,000 individuals in the United States and for which there is no reasonable expectation that the cost of developing and making available in the United States a drug for such a disease or condition will be recovered from sales in the United States for that drug. Orphan drug designation must be requested before submitting an application for marketing approval. Orphan drug designation can provide opportunities for grant funding towards clinical trial costs, tax advantages and FDA user fee exemptions. In addition, if a product that has an orphan drug designation subsequently receives FDA approval for the indication for which it has such designation, the product may be entitled to orphan drug exclusivity, which means the FDA would not approve any other application to market the same drug for the same indication for a period of seven years, except in limited circumstances, such as a showing of clinical superiority to the product with orphan exclusivity or a meaningfully different mode of administration. It is possible, but not assured, that certain of our current or future product candidates may be targeted to rare diseases or conditions, such as with respect to our cancer vaccine activities, and so pursuit of this incentive may be relevant to us. With respect to our product candidate Cx601, we filed for orphan designation for the treatment of anal fistulas in the United States in 2012. In January 2014, we received feedback from the FDA indicating that it believes fistulizing Crohn's disease to be a chronic disease with a potential patient population in excess of the threshold for orphan designation, which is 200,000 patients in the United States. We have not had further discussions with the FDA on this matter. Therefore, it is unlikely that we will be able to obtain orphan drug designation in the United States for Cx601 this indication.

U.S. Regulations Affecting Certain Federally Funded Programs, such as Medicare and Medicaid

Pharmaceutical manufacturers with products that are reimbursed by U.S. federally funded programs such as Medicare and Medicaid are subject to regulation by CMS and enforcement by HHS OIG, and in the event our product candidates are approved, regulation by CMS and enforcement by HSS OIG would be relevant to us. The Anti-Kickback Law prohibits providers and others from directly or indirectly soliciting, receiving, offering or paying any remuneration with the intent of generating referrals or orders for services or items covered by a government health care program. Many states have similar laws. Courts have interpreted this law very broadly, including by holding that a violation has occurred if even one purpose of the remuneration is to generate referrals, even if there are other lawful purposes. There are statutory and regulatory exceptions, or safe harbors, that outline arrangements that are deemed lawful. However, the fact that an arrangement does not fall within a safe harbor does not necessarily render the conduct illegal under the Anti-Kickback Law. In sum, even legitimate business arrangements between the companies and referral sources could lead to scrutiny by government enforcement agencies and require extensive company resources to respond to government investigations. Violations of the Anti-Kickback Law may be punished by civil and criminal penalties or exclusion from participation in federal health care programs, including Medicare and Medicaid.

The FCA is violated by any entity that "presents or causes to be presented" knowingly false claims for payment to the federal government. In addition, the Health Care Reform Law amended the FCA to create a cause of action against any person who knowingly makes a false statement material to an obligation to pay money to the government or knowingly conceals or improperly decreases an obligation to pay or transmit money or property to the government. For the purposes of these recent amendments, an "obligation" includes an identified overpayment, which is defined broadly to include "any funds that a person receives or retains under Medicare and Medicaid to which the person, after applicable reconciliation, is not entitled ...."

The FCA is commonly used to sue those who submit allegedly false Medicare or Medicaid claims, as well as those who induce or assist others to submit a false claim. "False claims" can result not only from non-compliance with the express requirements of applicable governmental reimbursement programs, such as Medicaid or Medicare, but also from non-compliance with other laws, such as the Anti-Kickback Law (which was explicitly confirmed in the Health Care Reform Law), or laws that require quality care in service delivery. The qui tam and whistleblower provisions of the FCA allow private individuals to bring actions on behalf of the government alleging that the government was defrauded, with tremendous potential financial gain to private citizens who prevail. When a private party brings a whistleblower action under the FCA, the defendant is not made aware of the lawsuit until the government starts its own investigation or makes a decision on whether it will intervene. Many states have enacted similar laws that also apply to claims submitted to commercial insurance companies. The bringing of any FCA action could require us to devote resources to investigate and defend the action. Violations of the FCA can result in treble damages, and each false claim submitted can be subject to a penalty of up to $11,000 per claim.

A provision of the Health Care Reform Law, generally referred to as the Physician Payment Sunshine Act or Open Payments Program, imposes new reporting and disclosure requirements for pharmaceutical and medical device manufacturers that have at least one product that is reimbursed by Medicare, Medicaid or the Children's Health Insurance Program with regard to payments or other transfers of value made to certain U.S. health care practitioners, such as physicians and academic medical centers, and with regard to certain ownership interests held by physicians in reporting entities. Data collection activities under the Physician Payment Sunshine Act began on August 1, 2013, and as required under the Physician Payment Sunshine Act, CMS published information from these reports on a publicly available website, including amounts transferred and the physician and teaching hospital identities, on September 30, 2014. Beginning in 2014 and each year thereafter, data collection for each calendar year must be submitted by June 30 of the subsequent year, and will be published annually. It

is difficult to predict how the new requirements, which also preempt similar state law reporting requirements, may impact our relationships with physicians and teaching hospitals.

U.S. Patent Term Restoration and Marketing Exclusivity Depending upon the timing, duration, and specifics of the FDA approval of the use of our product candidates, some of our U.S. patents may be eligible for limited patent term extension under the Drug Price Competition and Patent Term Restoration Act of 1984, commonly referred to as the Hatch-Waxman Amendments. Patent term restoration can compensate for time lost during product development and the regulatory review process by returning up to five years of patent life for a patent that covers a new product or its use. However, patent term restoration cannot extend the remaining term of a patent beyond a total of fourteen years from the product's approval date. The period of patent term restoration is generally one-half the time between the effective date of an IND (falling after issuance of the patent) and the submission date of a BLA, plus the time between the submission date of the BLA and the approval of that application, provided the sponsor acted with diligence. Only one patent applicable to an approved biological product is eligible for the extension and the application for the extension must be submitted prior to the expiration of the patent. The application for patent term extension is subject to approval by the Patent and Trademark Office in consultation with the FDA.

A patent term extension is only available when the FDA approves a biological product for the first time. We believe that our eASC-based platform and the manner in which it is manufactured and used have not been previously approved by the FDA. However, we cannot be certain that the Patent and Trademark Office and the FDA will agree with our analysis or will grant a patent term extension.

The European Medicines Agency, or EMA, operates in the European Union and its main responsibility is the protection and promotion of public and animal health, through the evaluation and supervision of medicines for human and veterinary use. More specifically, it coordinates the evaluation and monitoring of centrally authorized products and national referrals, developing technical guidance and providing scientific advice to sponsors. Its scope of operations is medicinal products for human and veterinary use including biologics and advanced therapies, and herbal medicinal products.

Clinical trials in Europe fall under the remit of National Competent Authorities.

Advanced therapy medicinal products are new medical products based on genes (gene therapy), cells (cell therapy) or tissues (tissue engineering). These advanced therapies herald revolutionary treatments of a number of diseases and have huge potential for patients and industry.

The lack of an EU-wide regulatory framework in the past led to divergent national approaches which hindered patients' access to products, hampered the growth of this emerging industry and ultimately affected the European Union's competitiveness in a key area of biotechnology.

In 2007, the EU institutions agreed on Regulation (EC) 1394/2007, a regulation on advanced therapies designed to ensure the free movement of advanced therapy products within Europe, to facilitate access of such therapies to the European Economic Area market and to foster the competitiveness of European companies in the field, while guaranteeing the highest level of health protection for patients.

ChondroCelect was the first product to receive centralized authorization as an advanced therapy medicinal product.

The EMA is responsible for the centralized procedure, resulting in centralized marketing authorization, the single marketing authorization that is valid across the European Economic Area.

The centralized authorization procedure is required for the following types of products:

The Pediatric Regulation places some obligations for the applicant when developing a new medicinal product, in order to ensure that medicines to treat children are subject to ethical research of high quality and are appropriately authorized for use in children, and to improve collection of information on the use of medicines in the various subsets of the pediatric population. The application will have to include the pediatric investigation plan decision but also the results in accordance with the agreed pediatric investigation plan.

The Pediatric Committee of the EMA issued a positive opinion on the pediatric investigation plan for Cx601 in September 2014.

Applications through the centralized authorization procedure are submitted directly to the EMA. Evaluation by the EMA's relevant scientific committee takes up to 210 days excluding any clock-stops, at the end of which the committee adopts an opinion on whether the medicine should be marketed. This opinion is then transmitted to the European Commission, which has the ultimate authority for granting marketing authorizations in the European Union.

Once centralized marketing authorization has been granted for a medicinal product, the holder of that authorization can make the medicinal product available to patients and healthcare professionals in all European Economic Area countries.

Applications for designation of orphan medicines are reviewed by the EMA through the Committee for Orphan Medicinal Products. The criteria for orphan designation are as follows:

Companies with an orphan designation for a medicinal product benefit from incentives such as the following:

Since December 2011, orphan medicinal products are eligible for the following level of fee reductions:

To qualify for assistance, companies must be established in the European Economic Area, employ fewer than 250 employees and have an annual revenues of not more than 50 million euros or an annual balance sheet total of not more than 43 million euros.

Cx601, our leading therapeutic product candidate, was granted orphan drug designation for the treatment of anal fistulas in 2009.

While the same product can receive centralized marketing authorization for both orphan and "non-orphan" indications, orphan and "non-orphan" indications cannot be covered by the same marketing authorization, and the product would have to go through a second authorization process to receive marketing authorization for the second indication.

The maximum timeframe for the evaluation of a marketing authorization application under the Centralized Procedure is 210 days, excluding clock stops when additional written or oral information is to be provided by the applicant in response to questions asked by the Committee for Medicinal Products for Human Use (CHMP). However the applicant may request an accelerated assessment procedure in order to meet, in particular the legitimate expectations of patients and to take account of the increasingly rapid progress of science and therapies, for medicinal products of major interest from the point of view of public health and in particular from the viewpoint of therapeutic innovation. Applicants requesting an accelerated assessment procedure should justify that the medicinal product is expected to be of major public health interest. Based on the request, the justifications presented, and the recommendations of the Rapporteurs, the CHMP will formulate a decision. Such a decision will be taken without prejudice to the CHMP opinion (positive or negative) on the granting of a marketing authorization. If the CHMP accepts the request, the timeframe for the evaluation will be reduced to 150 days.

Any request for accelerated assessment should be made as early as possible before the actual submission of the marketing authorization application. The request together with supporting documentation should be sent electronically to the EMA. In order to allow sufficient time to assess the request and prepare for the accelerated procedure, it is recommended to submit the request at least two to three months before the actual submission of the marketing authorization application.

Applicants requesting an accelerated assessment procedure should duly substantiate the request and in particular, justify their expectation that the medicinal product is of major public health interest particularly from the point of view of therapeutic innovation. There is no single definition of what constitutes major public health interest. This should be justified by the applicant on a case-by-case basis. The justification should include the major benefits expected and present the arguments to support the claim that the medicinal product introduces new methods of therapy or improves on existing methods, thereby addressing to a significant extent the greater unmet needs for maintaining and improving public health. The key items to be described in the justification, and the appropriate level of detail, should be evaluated on a case-by-case basis. The request should be presented as a short but comprehensive document. The following list of key items would normally be addressed in the justification:

For certain categories of medicinal products, in order to meet unmet medical needs of patients and in the interest of public health, it may be necessary to grant marketing authorizations on the basis of less complete data than is normally required. In such cases, it is possible for the CHMP to recommend the granting of a marketing authorization subject to certain specific obligations to be reviewed annually.

This may apply to medicinal products for human use that fall under one of the following categories:

A conditional marketing authorization may be granted where the CHMP finds that, although comprehensive clinical data referring to the safety and efficacy of the medicinal product have not been supplied, all the following requirements are met:

Conditional marketing authorizations are valid for one year, on a renewable basis. The holder will be required to complete ongoing studies or to conduct new studies with a view to confirming that the benefit-risk balance is positive. In addition, specific obligations may be imposed in relation to the collection of pharmacovigilance data.

The granting of a conditional marketing authorization will allow medicines to reach patients with unmet medical needs earlier than might otherwise be the case, and will ensure that additional data on a product are generated, submitted, assessed and acted upon.

Conditional marketing authorizations are distinct from marketing authorizations granted in exceptional circumstances in accordance with Article 14(8) of Regulation (EC) No 726/2004. In the case of the conditional marketing authorization, an authorization is granted before all data are available. The authorization is not intended, however, to remain conditional indefinitely. Rather, once the missing data are provided, it should be possible to replace it with a marketing authorization which is not conditional, that is to say, which is not subject to specific obligations. In contrast, it will normally never be possible to assemble a full dossier in respect of a marketing authorization granted in exceptional circumstances.

Sales of pharmaceutical products depend, in part, on the extent to which the payments for the products will be covered by third-party payers, such as national health insurance programs, government health programs or private insurance programs or managed health care organizations. Such third-party payers in both the United States and Europe are increasingly challenging the prices charged for medical products and services. Additionally, the containment of health care costs has become a priority, and governments have shown significant interest in implementing cost-containment programs for medicinal products, including price controls, restrictions on reimbursement and requirements for substitution of generic products. Adoption of price controls and cost-containment measures and

adoption of more restrictive policies in jurisdictions with existing controls and measures could limit our revenues. If these third-party payers do not consider our products to be cost-effective compared to other available therapies, they may not cover our products as a benefit under their plans or, if they do, the level of payment may not be sufficient to allow us to sell our products on a profitable basis.

In some countries, the proposed pricing for a drug must be approved before it may be lawfully marketed. The requirements governing the pricing of medicinal products vary widely from country to country. For example, the European Union provides options for its member states to restrict the range of medicinal products for which their national health insurance systems provide reimbursement and to control the prices of medicinal products for human use. A member state may approve a specific price for the medicinal product or it may instead adopt a system of direct or indirect controls on the profitability of the company placing the medicinal product on the market. Countries that have price controls or reimbursement limitations for pharmaceutical products may or may not allow favorable reimbursement and pricing arrangements for any of our products.

Thus, pricing and reimbursement are not harmonized across Europe and are within the exclusive discretion of the national authorities. Reimbursement mechanisms for private and public health insurers vary from country to country and occasionally across different regions of the same country. In public health insurance systems, reimbursement is determined by procedures established by the relevant authority of the EU member state. Inclusion of a product in reimbursement schedules is dependent on many factors, including proof of the product's therapeutic value (efficacy, safety, effectiveness, convenience) and economic value as compared to existing alternatives for a specific disease with a clear medical need. Reimbursement is subject to considerations of cost, use and volume that can vary from country to country.

Historically, products launched in the European Union do not follow price structures of the United States, and generally prices tend to be significantly lower.

We use various chemical and biological products to conduct our research and to manufacture our products and are subject to specific environmental and occupational health and safety laws and regulations in the jurisdictions in which we operate. These laws and regulations govern, among other things the generation, storage, handling, use, transportation and disposal of hazardous materials and wastes and the health and safety of our employees. If we violate or fail to comply with these laws and regulations, we could be subject to third-party or administrative claims or fines or other sanctions by regulators. We could also be held responsible for costs and damages arising from any contamination at our past or present facilities or at third party waste disposal sites.

We have established procedures to ensure our compliance with environmental laws and regulations, and such compliance has not had a material impact on our capital expenditures, earnings or competitive position.

From time to time, we may be party to litigation that arises in the ordinary course of our business. As of the date of this prospectus, we and our subsidiaries are not involved in any material litigation or legal proceedings, except as disclosed below:

concluding that all ten originally issued and all eighteen newly submitted claims of the patent granted to the University of Pittsburgh were invalid. The University of Pittsburgh then appealed the examiner's decision, but only with respect to two of the newly submitted claims. We cross-appealed the examiner's refusal to reject those two newly submitted claims as anticipated by the prior art. The Patent Trial and Appeal Board issued a decision simultaneously granting both appeals, thus confirming that all claims of the patent were invalid, but with respect to the newly submitted claims, on different grounds than those cited in the decision by the initial examiner. On this basis, the University of Pittsburgh filed a request to reopen prosecution and submitted claim amendments to those newly submitted claims to the Patent and Trademark Office for further consideration in an attempt to overcome the Patent Trial and Appeal Board's institution of a new ground for rejection as anticipated by the prior art. We submitted comments to the Patent and Trademark Office arguing that these claim amendments did not overcome the anticipated rejection. On March 16, 2015, the examiner issued her determination that the claim amendments did not overcome the anticipated rejection and further adopted our proposed anticipated rejections over two additional prior art references and two proposed indefiniteness rejections. We and the University of Pittsburgh have submitted comments on the examiner's determination and replied to each other's comments. We do not know when a final decision can be expected, and at this stage, we are not in a position to assess the probable outcome of these proceedings.

On January 5, 2012, our subsidiary TiGenix SAU lodged an ordinary appeal before the Contentious-Administrative Chamber of the National Appellate Court of Spain (Audiencia Nacional) challenging two decisions taken by the Director General of Technology Transfer and Business Development at the Spanish Ministry of Science and Innovation (the "Administration") on November 16, 2011, which partially revoked and claimed the repayment of two subsidies, granted in 2006 and 2007, respectively.

Both contested subsidies were granted to a consortium of beneficiaries, one of which was TiGenix SAU. TiGenix SAU also acted as representative of the beneficiaries in the consortium.

The Administration claimed that (i) the contested subsidies, together with other subsidies granted to TiGenix SAU during the same time period (i.e., 2006 and 2007), exceeded the maximum permitted by law, and therefore, requested the reimbursement of the excess amount granted, and that (ii) some of the expenses attributed to the project financed by the contested subsidies had already been financed by other subsidies.

TiGenix SAU contended, among other arguments, that the Administration is not entitled to aggregate all of the subsidies granted to TiGenix SAU (i.e., the contested subsidies and other subsidies granted) for purposes of applying the maximum (i.e., in the particular case of TiGenix SAU, 60% of the eligible cost of the project), because the various subsidies were granted for financing different projects with different purposes and scopes.

The total claim of the Administration, with respect to the full consortium and both contested subsidies, including late payment interest, amounted to 0.9 million euros, and the Administration claimed the full amount from TiGenix SAU, as the representative of the consortium.

As an intermediate measure, TiGenix SAU obtained an injunctive decision that the amounts claimed by the Administration do not have to be repaid until a final judgment is received. Instead, TiGenix SAU requested two financial institutions to issue separate guarantees in favor of the Administration guaranteeing the full amount claimed.

On May 20, 2014, TiGenix SAU received the judgment of the Chamber for Contentious Administrative Proceedings of the National High Court of April, 30, 2014. In this judgment, the court partially upheld the claims made by TiGenix SAU throughout the administrative appeal, and declared

null the two resolutions on the partial repayment of the two subsidies that were granted in 2006 and 2007, respectively. However, the court also found that there were grounds for a partial repayment of the contested subsidies but ordered the Administration to recalculate the amount of such repayment. It concluded that some of the items included in the Administration's calculations are either wrong or duplicative.

On September 22, 2015 TiGenix SAU received a notification of the decision of the Administration of September 15, 2015, whereby a new assessment was issued in respect of the amounts to be repaid under the contested subsidies. According to the new assessment, the total amount to be reimbursed by TiGenix SAU with respect to the full consortium and both contested subsidies, including late payment interest, was reduced to 0.6 million euros. The claim against TiGenix SAU remained at 0.3 million euros.

TiGenix SAU has decided not to make any further appeal against the new assessment, and has paid the total amount of 0.6 million euros that had to be reimbursed according to the new assessment. Because TiGenix SAU obtained reimbursement from its main consortium partner for an amount of 0.3 million euros, TiGenix SAU effectively reimbursed 0.3 million euros.

We maintain business liability insurance of 10 million euros. In addition, we have obtained liability insurance with respect to our directors and officers, which covers expenses, capped at a certain amount, that our board members and our senior management may incur in connection with their conduct as members of our board of directors or senior management. We also maintain insurance policies with respect to our manufacturing facilities, insurance policies with respect to the clinical trials we conduct as sponsor, group insurance policies for our employees in connection with occupational accidents and a legal expenses insurance policy. We consider our insurance coverage to be adequate in light of the risks we face.

On July 29, 2015, we entered into a contribution agreement with Genetrix, to acquire 100% of the shares of Coretherapix, as well as certain receivables of Genetrix on Coretherapix, for 1.2 million euros in cash and 7.7 million new ordinary shares, as a result of which Genetrix became one of our principal shareholders. The shares are subject to lock-up undertakings for up to twelve months, with part of the shares released from lock-up in tranches on a monthly basis.

Under the contribution agreement, Genetrix is also entitled to receive contingent payments subject to the achievement of certain milestones, as follows:

The following description is a summary of certain information relating to our share capital, certain provisions of our articles of association and the Belgian Company Code. Because this description is a summary, it may not contain all information important to you. Accordingly, this description is qualified entirely by references to our amended and restated articles of association. Copies of our amended and restated articles of association will be publicly available as an exhibit to the registration statement of which this prospectus forms a part.

The following description includes comparisons of certain provisions of our articles of association and the Belgian Company Code applicable to us and the Delaware General Corporation Law, or the DGCL, the law under which many publicly listed companies in the United States are incorporated. Because such statements are summaries, they do not address all aspects of Belgian law that may be relevant to us and our shareholders or all aspects of Delaware law which may differ from Belgian law, and they are not intended to be a complete discussion of the respective rights.

Our share capital is represented by ordinary shares without par value. Our share capital is fully paid-up. Our shares are not separated into classes.

As of December 22, 2015 our issued and paid-up share capital amounted to 17,730,458.70 euros represented by 177,304,587 ordinary shares without par value, each representing an identical fraction of our share capital.

As of December 22, 2015, neither we nor any of our subsidiaries held any of our own shares.

In addition to the shares already outstanding, we have granted warrants and convertible obligations, which upon exercise and conversion, respectively, will lead to an increase in the number of our outstanding shares.

A total of 9,673,621 warrants (where each warrant entitles the holder to subscribe to one new share) were outstanding and granted as of December 22, 2015. For further information, see "Management—Stock Options, Warrants and Other Incentive Plans—Our Warrant Plans."

On March 6, 2015, we issued 9% senior unsecured bonds due 2018 for 25.0 million euros in total principal amount, convertible into our ordinary shares. For more information about the terms of the convertible bonds, please see "Management's Discussion and Analysis of the Results of Operations—Liquidity and Capital Resources."

We are a public limited liability company incorporated in the form of a naamloze vennootschap/société anonyme under Belgian law. We are registered with the Register of Legal Entities (Leuven) under the enterprise number 0471.340.123. Our principal executive and registered offices are located at Romeinse straat 12, box 2, 3001 Leuven, Belgium. Our telephone number is +32 (16) 39 60 60.

We were incorporated in Belgium on February 21, 2000 for an unlimited duration. Our financial year runs from January 1 through December 31.

Our corporate purpose as set forth in Article 3 of our articles of association is as follows: "The company has as its corporate purpose to engage in activities in the field of research and development regarding biological compounds and biomaterials for its own account and for the account of third parties, as well as the industrialisation and commercialisation of the results hereof.

It may engage in all possible commercial, industrial, financial, movable and immovable, transactions, which are, directly or indirectly related to its corporate purpose or which are likely to enhance it. It may, among others, cooperate with, participate in, in any way whatsoever, directly or indirectly, take a stake in each enterprise the corporate purpose of which is similar, analogous or related to its own purpose.

It may mortgage its real estate and may pledge all its other assets, including its entire business, and it may guarantee a bill for all loans, credits and other undertakings, on its own behalf as well as on behalf of third parties, provided that the company itself has an interest thereto."

Belgian law does not specifically regulate the ability of directors to borrow money from our Company.

Article 523 of the Belgian Company Code provides that if one of our directors directly or indirectly has a personal patrimonial interest that conflicts with a decision or transaction that falls within the powers of our board of directors, the director concerned must inform our other directors before our board of directors makes any decision on such transaction. The statutory auditor must also be notified. The director may neither participate in the deliberation nor vote on the conflicting decision or transaction. A copy of the minutes of the meeting of our board of directors that sets forth the financial impact of the matter on us and justifies the decision of our board of directors must be published in our annual report. The statutory auditors' report on the annual accounts must contain a description of the financial impact on us of each of the decisions of our board of directors where director conflicts arise.

The DGCL generally permits transactions involving a Delaware corporation and an interested director of that corporation if (i) the material facts as to the director's relationship or interest and as to the transaction are disclosed and a majority of disinterested directors consent, (ii) the material facts are disclosed as to the director's relationship or interest and a majority of shares entitled to vote thereon consent or (iii) the transaction is fair to the corporation at the time it is authorized by the board of directors, a committee of the board of directors or the stockholders.

We rely on a provision in the Listing Rules of the NASDAQ Stock Market that allows us to follow Belgian corporate law with respect to certain aspects of corporate governance. This allows us to continue following certain corporate governance practices that differ in significant respects from the corporate governance requirements applicable to U.S. companies listed on the NASDAQ Global Market. In particular, the Listing Rules of the NASDAQ Stock Market require a majority of the directors of a listed U.S. company to be independent, whereas in Belgium, only three directors need to be independent. Nevertheless, our board of directors currently is comprised of five independent directors and three non-independent directors. See "Management—Our Board of Directors." The Listing Rules of the NASDAQ Stock Market further require that each of the nominating, compensation and audit committees of a listed U.S. company be comprised entirely of independent directors. However, the Belgian Corporate Governance Code recommends only that a majority of the directors on each of

these committees meet the technical requirements for independence under Belgian corporate law. Our audit committee is composed of three independent directors. Our nomination and remuneration committee is composed of three independent directors. Our board of directors has no plan to change the composition of our audit committee or our nomination and remuneration committee.

All of our shares belong to the same class of securities and are in registered form or in dematerialized form.

All of our outstanding shares are fully paid-up and freely transferable, subject to any contractual restrictions.

Belgian company law and our articles of association entitle shareholders to request, in writing and at their expense, the conversion of their dematerialised shares into registered shares and vice versa. Any costs incurred as a result of the conversion of shares into another form will be borne by the shareholder. For shareholders who opt for registered shares, the shares will be recorded in our shareholder register.

Our share capital, which is represented by our outstanding ordinary shares, is denominated in euros.

In principle, changes to our share capital are decided by our shareholders. Our shareholders may at any time at a meeting of shareholders decide to increase or decrease our share capital. Any such resolution of shareholders must satisfy the quorum and majority requirements that apply to an amendment of the articles of association, as described below in "—Description of the Rights and Benefits Attached To Our Shares—Right to Attend and Vote at Our Meeting of Shareholders—Quorum and Majority Requirements." No shareholder is liable to make any further contribution to our share capital other than with respect to shares held by such shareholder that would not be fully paid-up.

Subject to the quorum and majority requirements described below in "—Description of the Rights and Benefits Attached To Our Shares—Right to Attend and Vote at Our Meeting of Shareholders—Quorum and Majority Requirements," our meeting of shareholders may authorize our board of directors, within certain limits, to increase our share capital without any further approval of our shareholders. A capital increase that is authorized in this manner is referred to as authorized capital. This authorization can only be granted for a renewable period of a maximum of five years and may not exceed the amount of the registered share capital at the time of the authorization. On September 8, 2014, our meeting of shareholders renewed the authorization in respect of the authorized capital for an amount equal to the amount of our share capital.

Since the renewal of the authorization in respect of the authorized capital on September 8, 2014, the following capital increases have taken place within the framework of the authorized capital:

Consequently, the available authorized capital amounts to 10,821,156.10 euros as at December 22, 2015.

Normally, the authorization of the board of directors to increase our share capital through contributions in cash with cancellation or limitation of the preferential right of the existing shareholders is suspended if we are notified by the Belgian Financial Services and Markets Authority, or the FSMA, of a public takeover bid on the financial instruments of the company. The meeting of shareholders can, however, authorize the board of directors to increase the share capital by issuing shares in an amount of not more than 10% of the existing shares at the time of such a public takeover bid. Such authorization has not been granted to our board of directors.

In the event of a share capital increase for cash through the issuance of new shares, or in the event we issue convertible bonds or warrants, our existing shareholders have a preferential right to subscribe, pro rata, to the new shares, convertible bonds or warrants. These preferential subscription rights are transferable during the subscription period. Our board of directors may decide that preferential subscription rights that were not exercised by any shareholders shall accrue proportionally to the other shareholders that have already exercised their preferential subscription rights and may fix the practical terms for such subscription.

Our shareholders may, at a meeting of shareholders, decide to limit or cancel this preferential subscription right, subject to special reporting requirements. Such decision by the shareholders must satisfy the same quorum and majority requirements as the decision to increase our share capital.

Shareholders may also decide to authorize our board of directors to limit or cancel the preferential subscription right within the framework of the authorized capital, subject to the terms and conditions set forth in the Belgian Company Code. Our board of directors currently has the authority to increase the share capital within the framework of the authorized capital, and the right to limit or cancel the preferential subscription right within the framework of the authorized capital. See also "—Share Capital Increases by Our Board of Directors" above.

Under the DGCL, stockholders of a Delaware corporation have no preemptive rights to subscribe for additional issues of stock or to any security convertible into such stock unless, and to the extent that, such rights are expressly provided for in the corporation's certificate of incorporation.

We may only repurchase our own shares pursuant to authorization of our shareholders at a meeting of shareholders taken under the conditions of quorum and majority provided for in the Belgian Company Code. Pursuant to the Belgian Company Code, such a decision requires a quorum of shareholders holding an aggregate of at least 50% of the share capital and approval by a majority of at least 80% of the share capital present or represented. If there is no quorum, a second meeting must be convened. No quorum is required at the second meeting, but the relevant resolution must be approved by a majority of at least 80% of the share capital present or represented.

Within such authorization, we may only repurchase our own shares if the amount that we would use for repurchase is available for distribution. Currently we do not have any funds available for distribution. Currently we do not own any of our own shares.

Under the DGCL, a Delaware corporation may purchase or redeem its own shares, unless the capital of the corporation is impaired or the purchase or redemption would cause an impairment of the capital of the corporation.

Our annual meeting of shareholders will be held on April 20 of each year, at 10 a.m. (Central European Time), at our registered office or at any other place in Belgium mentioned in the notice of the meeting. If this date is a Saturday, Sunday or a public holiday in Belgium, the meeting is held on the next business day in Belgium at the same time.

Our board of directors or the statutory auditor (or the liquidators, if appropriate) may, whenever our interests so require, convene a special or extraordinary meeting of shareholders. Such meeting of shareholders must also be convened when one or more shareholders holding at least one-fifth of our share capital so demands.

Under the DGCL, special meetings of the stockholders of a Delaware corporation may be called by such person or persons as may be authorized by the certificate of incorporation or by the bylaws of the corporation, or if not so designated, as determined by the board of directors. Stockholders generally do not have the right to call meetings of stockholders, unless that right is granted in the certificate of incorporation or the bylaws.

Notices of our meetings of shareholders contain the agenda of the meeting, indicating the items to be discussed as well as any proposed resolutions that will be submitted at the meeting. One or more shareholders holding at least 3% of our share capital may request for items to be added to the agenda of any convened meeting and submit proposed resolutions in relation to existing agenda items or new items to be added to the agenda, provided that:

The shareholding must be proven by a certificate evidencing the registration of the relevant shares in the share register of the company or by a certificate issued by the authorized account holder or the clearing organisation certifying the book-entry of the relevant number of dematerialized shares in the name of the relevant shareholder(s).

The notice must be published in the Belgian Official Gazette (Belgisch Staatsblad/Moniteur belge) at least thirty days prior to the meeting of shareholders. In the event a second convening notice is necessary and the date of the second meeting is mentioned in the first convening notice, that period is seventeen days prior to the second meeting of shareholders. The notice must also be published in a national newspaper thirty days prior to the date of the meeting of shareholders, except if the meeting concerned is an annual meeting of shareholders held at the municipality, place, day and hour mentioned in the articles of association and whose agenda is limited to the examination of the annual accounts, the annual report of the board of directors, the annual report of the statutory auditor, the

vote on the discharge of the directors and the statutory auditor and the vote on the items referred to in Article 554, paragraphs 3 and 4 of the Belgian Company Code (i.e., in relation to a remuneration report or a severance pay). Notices of all our meetings of shareholders and all related documents, such as specific board and auditor's reports, are also published on our website.

Convening notices must be sent thirty days prior to the meeting of shareholders to the holders of registered shares, holders of registered bonds, holders of registered warrants, holders of registered certificates issued with our cooperation and to our directors and statutory auditor. This communication is made by ordinary letter unless the addressees have individually and expressly accepted in writing to receive the notice by another form of communication, without having to give evidence of the fulfilment of such formality.

Under the DGCL, unless otherwise provided in the certificate of incorporation or by-laws, written notice of any meeting of the stockholders of a Delaware corporation must be given to each stockholder entitled to vote at the meeting not less than ten nor more than sixty days before the date of the meeting and shall specify the place, date, hour and, in the case of a special meeting, the purpose of the meeting.

A shareholder is only entitled to participate in and vote at the meeting of shareholders, irrespective of the number of shares he owns on the date of the meeting of shareholders, provided that his shares are recorded in his name at midnight (Central European Time) at the end of the fourteenth day preceding the date of the meeting of shareholders, or the record date:

In addition, we (or the person designated by us) must, at the latest on the sixth day preceding the day of the meeting of shareholders, be notified as follows of the intention of the shareholder to participate in the meeting of shareholders:

Each shareholder has the right to attend a meeting of shareholders and to vote at the meeting of shareholders in person or through a proxy holder. The proxy holder does not need to be a shareholder. A shareholder may only appoint one person as proxy holder for a particular meeting of shareholders, except in cases provided for in the law. Our board of directors may determine the form of the proxies. The appointment of a proxy holder must in any event take place in paper form or electronically, the proxy must be signed by the shareholder (as the case may be, by means of an electronic signature in accordance with the applicable Belgian law) and we must receive the proxy at the latest on the sixth day preceding the day on which the meeting of shareholders is held.

Pursuant to Article 7, section 5 of the Belgian Law of May 2, 2007 on the disclosure of major shareholdings, a transparency declaration has to be made if a proxy holder that is entitled to voting rights above the threshold of 3%, 5%, or any multiple of 5% of the total number of voting rights attached to our outstanding financial instruments on the date of the relevant meeting of shareholders would have the right to exercise the voting rights at his discretion.

Generally, there is no quorum requirement for our meeting of shareholders, except as provided for by law in relation to decisions regarding certain matters. Decisions are made by a simple majority, except where the law provides for a special majority.

Under the DGCL, the certificate of incorporation or bylaws of a Delaware corporation may specify the number of shares required to constitute a quorum but in no event shall a quorum consist of less than one-third of shares entitled to vote at a meeting. In the absence of such specifications, a majority of shares entitled to vote shall constitute a quorum.

Matters involving special legal quorum and majority requirements include, among others, amendment to the articles of association, issues of new shares, convertible bonds or warrants and decisions regarding mergers and demergers, which require at least 50% of the share capital to be present or represented and the affirmative vote of the holders of at least 75% of the votes cast. If the quorum is not reached, a second meeting may be convened at which no quorum requirement applies. The special majority requirement for voting, however, remains applicable.

Any modification of our corporate purpose or legal form requires a quorum of shareholders holding an aggregate of at least 50% of the share capital and approval by a majority of at least 80% of the share capital present or represented. If there is no quorum, a second meeting must be convened. At the second meeting, no quorum is required, but the relevant resolution must be approved by a majority of at least 80% of the share capital present or represented.

Within the limits of Article 540 of the Belgian Company Code, members of the board of directors and the auditor will answer, during the meeting of shareholders, the questions raised by shareholders. Shareholders can ask questions either during the meeting or in writing, provided that we receive the written questions at the latest on the sixth day preceding the meeting of shareholders.

All shares participate in the same manner in our profits, if any. Pursuant to the Belgian Company Code, the shareholders can in principle decide on the distribution of profits with a simple majority vote at the occasion of the annual meeting of shareholders, based on the most recent non-consolidated statutory audited annual accounts, prepared in accordance with the generally accepted accounting principles in Belgium and based on a (non-binding) proposal of the board of directors. The articles of association also authorize our board of directors to declare interim dividends subject to the terms and conditions of the Belgian Company Code.

Dividends can only be distributed if following the declaration and issuance of the dividends the amount of the company's net assets on the date of the closing of the last financial year according to the non-consolidated statutory annual accounts (i.e., the amount of the assets as shown in the balance sheet, decreased with provisions and liabilities, all as prepared in accordance with Belgian accounting rules), decreased with the non-amortized costs of incorporation and expansion and the non-amortized costs for research and development, does not fall below the amount of the paid-up capital (or, if higher, the called capital), increased with the amount of non-distributable reserves. In addition, prior to distributing dividends, at least 5% of our annual net profit under our non-consolidated statutory accounts (prepared in accordance with Belgian accounting rules) must be allotted to a legal reserve, until the legal reserve amounts to 10% of the share capital.

The right to payment of dividends expires five years after the board of directors declared the dividend payable.

Under the DGCL, a Delaware corporation may pay dividends out of its surplus (the excess of net assets over capital), or in case there is no surplus, out of its net profits for either or both of the fiscal year in which the dividend is declared and the preceding fiscal year (provided that the amount of the capital of the corporation is not less than the aggregate amount of the capital represented by the issued and outstanding stock of all classes having a preference upon the distribution of assets). Dividends may be paid in the form of shares, property or cash.

Our articles of association provide that our board of directors shall be composed of at least three directors and a maximum of thirteen members, and that:

Our Company can only be voluntarily dissolved by a shareholders' resolution passed with a majority of at least 75% of the votes cast at an extraordinary meeting of shareholders where at least 50% of the share capital is present or represented. In the event the required quorum is not present or represented at the first meeting, a second meeting needs to be convened through a new notice. The second meeting of shareholders can validly deliberate and decide regardless of the number of shares present or represented.

Under the DGCL, unless the board of directors approves the proposal to dissolve, dissolution of a Delaware corporation must be approved by stockholders holding 100% of the total voting power of the corporation. Only if the dissolution is initiated by the board of directors may it be approved by a simple majority of the corporation's outstanding shares. The DGCL allows a Delaware corporation to

include in its certificate of incorporation a supermajority voting requirement in connection with dissolutions initiated by the board.

In the event of the dissolution and liquidation of our Company, (on a non-consolidated basis) the assets remaining after payment of all debts and liquidation expenses will be distributed to the holders of our shares, each receiving a sum on a pro rata basis.

If, as a result of losses incurred, the ratio of our net assets (on a non-consolidated basis, determined in accordance with Belgian legal and accounting rules) to share capital is less than 50%, our board of directors must convene a general meeting of shareholders within two months of the date upon which our board of directors discovered or should have discovered this undercapitalization. At this meeting of shareholders, our board of directors needs to propose either our dissolution or our continuation, in which case our board of directors must propose measures to address our financial situation. Our board of directors must justify its proposals in a special report to the shareholders. Shareholders representing at least 75% of the votes validly cast at this meeting have the right to dissolve us, provided that at least 50% of our share capital is present or represented at the meeting. In the event the required quorum is not present or represented at the first meeting, a second meeting needs to be convened through a new notice. The second meeting of shareholders can validly deliberate and decide regardless of the number of shares present or represented.

If, as a result of losses incurred, the ratio of our net assets to share capital is less than 25%, the same procedure must be followed, it being understood, however, that in the event shareholders representing 25% of the votes validly cast at the meeting can decide to dissolve the company. If the amount of our net assets has dropped below 61,500 euros (the minimum amount of share capital of a Belgian limited liability company), any interested party is entitled to request the competent court to dissolve us. The court can order our dissolution or grant a grace period during which time we must remedy the situation.

Holders of ordinary shares have no sinking fund, redemption or appraisal rights.

The Belgian Law of May 2, 2007 on the disclosure of significant shareholdings in issuers whose securities are admitted to trading on a regulated market requires each natural or legal person acquiring or transferring our shares (directly or indirectly, by ownership of ADSs or otherwise) to notify us and the FSMA each time their shareholding crosses (upwards or downwards) a threshold of 5% of the total number of outstanding voting rights. Our articles of association provide that such notification is also required each time, as a result of an acquisition or transfer, a threshold of 3% and a multiple of 5% is crossed.

The same disclosure requirement applies if a person transfers or acquires the direct or indirect control of a corporation or other legal entity that itself owns at least 3% of the voting rights attached to our shares. Similarly, if as a result of events changing the breakdown of voting rights, the percentage of the voting rights reaches, exceeds or falls below any of the above thresholds, disclosure is required even when no acquisition or disposal of shares or ADSs has occurred (e.g., as a result of a capital increase or a capital decrease). Finally, disclosure is also required when persons acting in concert enter into, modify or terminate their agreement resulting in their voting rights reaching, exceeding or falling below any of the above thresholds.

The disclosure statements must be addressed to the FSMA and to us at the latest on the fourth trading day following the day on which the circumstance giving rise to the disclosure occurred. Unless otherwise provided by law, a shareholder shall only be allowed to vote at our meeting of shareholders the number of shares such shareholder validly disclosed at the latest twenty days before such meeting.

In accordance with U.S. federal securities laws, holders of our ordinary shares and holders of ADSs will be required to comply with disclosure requirements relating to their ownership of our securities. Any person that, after acquiring beneficial ownership of our ordinary shares or ADSs, is the beneficial owners of more than 5% of our outstanding ordinary shares or ordinary shares underlying ADSs must file with the SEC a Schedule 13D or Schedule 13G, as applicable, disclosing the information required by such schedules, including the number of our ordinary shares or ordinary shares underlying ADSs that such person has acquired (whether alone or jointly with one or more other persons). In addition, if any material change occurs in the facts set forth in the report filed on Schedule 13D (including a more than 1% increase or decrease in the percentage of the total shares beneficially owned), the beneficial owner must promptly file an amendment disclosing such change.

Pursuant to the Regulation (EU) No. 236/2012 of the European Parliament and the Council on short selling and certain aspects of credit default swaps, any person that acquires or disposes of a net short position relating to our issued share capital, whether by a transaction in shares or ADSs, or by a transaction creating or relating to any financial instrument where the effect or one of the effects of the transaction is to confer a financial advantage on the person entering into that transaction in the event of a decrease in the price of such shares or ADSs is required to notify the FSMA if, as a result of which acquisition or disposal his net short position reaches, exceeds or falls below 0.2% of our issued share capital and each 0.1% above that. If the net short position reaches 0.5%, and also at every 0.1% above that, the FSMA will disclose the net short position to the public.

The European Takeover Directive 2004/25/EC of 21 April 2004 has been implemented in Belgium through the law of April 1, 2007 on public takeovers, or the Takeover Law, the Royal Decree of April 27, 2007 on public takeovers and the Royal Decree of April 27, 2007 on squeeze-out bids.

Public takeover bids in Belgium for our shares or other securities giving access to voting rights are subject to supervision by the FSMA. The Takeover Law determines when a bid is deemed to be public in Belgium. Public takeover bids must be extended to all of the voting securities, as well as all other securities giving access to voting rights. Prior to making a bid, a bidder must publish a prospectus that has been approved by the FSMA prior to publication.

The Takeover Law provides that a mandatory bid must be launched on all our shares (and our other securities giving access to voting rights), if a person, as a result of its own acquisition or the acquisition by persons acting in concert with it or by persons acting for its account, directly or indirectly holds more than 30% of our voting securities (directly or through ADSs).

Pursuant to Article 513 of the Belgian Company Code and the regulations promulgated thereunder, a person or legal entity, or different persons or legal entities acting alone or in concert, that own together with the company 95% of the securities with voting rights in a public company are entitled to acquire the totality of the securities with voting rights in that company following a squeeze-out offer. The securities that are not voluntarily tendered in response to such an offer are deemed to be automatically transferred to the bidder at the end of the procedure. At the end of the procedure, the company is no longer deemed a public company, unless bonds issued by the company are still spread among the public. The consideration for the securities must be in cash and must represent the fair value (verified by an independent expert) in order to safeguard the interests of the transferring shareholders.

The DGCL provides for stockholder appraisal rights, or the right to demand payment in cash of the judicially determined fair value of the stockholder's shares, in connection with certain mergers and consolidations.

Neither Belgian law nor our articles of association impose any general limitation on the right of non-residents or foreign persons to hold our securities or exercise voting rights on our securities other than those limitations that would generally apply to all shareholders.

There are no Belgian exchange control regulations that impose limitations on our ability to make, or the amount of, cash payments to residents of the United States.

We are in principle under an obligation to report to the National Bank of Belgium certain cross-border payments, transfers of funds, investments and other transactions in accordance with applicable balance-of-payments statistical reporting obligations. Where a cross-border transaction is carried out by a Belgian credit institution on our behalf, the credit institution will in certain circumstances be responsible for the reporting obligations.

The following table sets forth certain information with respect to the current members of our board of directors as of September 30, 2015:

The business address of the members of the board of directors is the same as our business address: Romeinse straat 12, box 2, 3001 Leuven, Belgium.

Our board of directors has determined that four out of five of the members of the board are independent under Belgian law and the NASDAQ Stock Market listing requirements. There are no family relationships between the members of the board.

The following is the biographical information of the members of our board of directors or in case of legal entities being director, their permanent representatives:

Jean Stéphenne, permanent representative of Innosté SA: Chairman and Independent Director

Jean Stéphenne was, until April 2012, a member of the corporate executive team of GlaxoSmithKline and Chairman and President of GSK Biologicals in Wavre, Belgium, which he built into a world leader in vaccines. He currently serves as Chairman of Besix, Vesalius Biocapital, Nanocyl and Bepharbel; as board member of NSide, Curevac, Vaxxilon, Merieux Development, OncoDNA, Theravectys, Ronveaux and the Belgian Foundation against Cancer; and as president of Welbio and Foundation University Louvain. Previously, Mr. Stéphenne served as Chairman of BioWin and as a board member of Auguria Residential Real Estate Fund, which is currently in liquidation, BNP Paribas Fortis, Groupe Bruxelles Lambert and VBO/FEB.

Mr. Eduardo Bravo has more than twenty-five years' experience in the biopharmaceutical industry. He has been Chief Executive Officer of TiGenix since May 2011. Prior to joining TiGenix in 2005, he held several senior management positions at Sanofi-Aventis, including Vice President for Latin America. Prior to his tenure at Sanofi-Aventis, Mr. Bravo spent seven years at SmithKline Beecham in commercial positions. Mr. Bravo holds a degree in Business Administration and an MBA (INSEAD). He is Vice-President of EBE (European Biopharmaceutical Enterprises) and member of the Executive Committee of ARM (Alliance for Regenerative Medicine).

Mr. Willy Duron has been an independent member of our board of directors since February 2007. He served as Chairman from September 2007 to September 2012. He started his career at ABB Verzekeringen in 1970, becoming a member of the executive committee in 1984. Mr. Duron holds a MSc degree in mathematics from the University of Ghent and a MSc degree in actuarial sciences from the Katholieke Universiteit Leuven. Currently, he is a member of the board of directors of Ravago, Universitaire Ziekenhuizen Leuven, Z.org KU Leuven, Agfa-Gevaert, Van Lanschot Bankiers and Ethias. In addition, he serves as Chairman of the board of Windvision. Previously, Mr. Duron was Chief Executive Officer of KBC Groep and KBC Bankverzekeringsholding, Chairman of the board of Argosz, Secura, ADD and W&K, as well as member of the board of directors of KBC Asset Management, Synes, CSOB, Warta, FBD, Amonis, Universitair Centrum St Jozef Kortenberg and Vanbreda Risk & Benefits.

Russell Greig, permanent representative of Greig Biotechnology Global Consulting, Inc.: Independent Director

Dr. Russell Greig worked at GlaxoSmithKline for three decades, most recently as President of SR One, GlaxoSmithKline's corporate venture group. Prior to joining SR One, he served as President of GlaxoSmithKline's Pharmaceuticals International from 2003 to 2008 as well as on the GlaxoSmithKline corporate executive team. Currently, Dr. Greig currently serves as Chairman of: AM Pharma and Mint Solutions in the Netherlands, Bionor in Norway, and Sanifit in Spain. He also serves as a board member of Ablynx in Belgium, and Onxeo Pharma (previously BioAlliance Pharma) in France. He also serves as a venture partner at Kurma Life Sciences (Paris, France). Dr. Russell Greig was previously Chairman of Isconova in Sweden (acquired by Novavax, USA), Novagali in France (acquired by Santen, Japan), and Syntaxin in the United Kingdom (acquired by Ipsen, France), as well as board member of Oryzon in Spain.

Dirk Reyn, permanent representative of R&S Consulting BVBA: Independent Director

Mr. Dirk Reyn obtained his pharmacist degree at the University of Antwerp, and holds an MBA degree from the Handelshogeschool/Northwestern University of Chicago. He founded Movetis NV in 2006 where he served as Chief Executive Officer and Executive Director until the company was acquired by Shire in 2010. He remained with Shire until May 2013. He is currently CEO of Progress Pharma, an asset development company, and acting CEO of eTheRNA, one of the projects Progress Pharma is managing. Mr. Reyn served as the Head of the GI Strategic Marketing group for many years and then Vice President New Business Development for Janssen-Cilag in Europe. He has more than twenty-five years of experience, having first joined Johnson & Johnson in 1992, and became the driving force behind the global marketing and commercial strategy for such products as PREPULSID and PARIET and other compounds from the Johnson & Johnson GI portfolio. Prior to joining Johnson & Johnson, he served in a number of national and international commercial positions at Eli Lilly. Mr. Dirk Reyn is vice president of Flanders Bio, the local industry association, and holds board positions in non-pharma companies, including R&R Promotions, UEST and BbyB Chocolates, and in different charity organizations. He previously held a board position in Horizon Pharmaventures, which is currently in liquidation.

The following table sets forth certain information with respect to the current members of our executive management as of September 30, 2015:

The business address of the members of the executive management is the same as our business address: Romeinse straat 12, box 2, 3001 Leuven, Belgium.

There is no potential conflict of interest between the private interests or other duties of the members of the executive management listed above and their duties to us. There is no family relationship between any of our directors and members of our executive management.

Below are the biographies of those members of our executive management who do not also serve on our board of directors:

Dr. Claudia D'Augusta has more than fifteen years of experience in the field of corporate finance. After completing her degree in Economics and a Ph.D. in Business Administration at the University of Bocconi, Italy, she joined the corporate finance department of Deloitte & Touche in Milan. She later joined Apax Partners in Madrid, where she participated in the origination and execution of M&A transactions. She was subsequently finance director of Aquanima (Santander Group). Dr. D'Augusta was a member of the board of directors of Sensia S.L. from April 2005 until April 2008.

Dr. Wilfried Dalemans holds a Ph.D. in molecular biology from the Universities of Hasselt and Leuven. Before joining TiGenix, Dr. Dalemans held several senior management positions at GlaxoSmithKline Biologicals, Belgium. As director of regulatory strategy and development, he was responsible for the worldwide registration of GlaxoSmithKline's flu franchise. With this firm, he also served as director of molecular biology and research, responsible for the development of nucleic acid and tuberculosis vaccines, as well as immunology research activities. Prior to joining GlaxoSmithKline, Dr. Dalemans worked at Transgène, France, where he was responsible for the cystic fibrosis research program. Dr. Dalemans also served as a supervisory director of Arcarios B.V. and a director of Arcarios NV.

Dr. Marie Paule Richard has spent more than twenty-five years in senior executive positions in pharmaceutical and biotechnology companies. She has held international management positions at Bristol-Myers Squibb, Sanofi, GlaxoSmithKline, Sanofi Pasteur and Crucell. Prior to joining TiGenix, Dr. Richard was Chief Medical Officer at AiCuris GmbH, Germany. She has gained global and extensive experience of clinical development strategy and operations across all phases of development, regulatory affairs and pharmacovigilance, involving numerous anti-infective and immunomodulatory drugs and biologicals, as well as the life-cycle management of marketed products. She has obtained several drug approvals and international license renewals in both Europe and the United States. Dr. Richard holds a medical degree from the University of Nancy, France, and, among other qualifications, a certification in Clinical Immunology.

As of the date of this prospectus and except as set out below, none of the directors or members of our executive management or, in case of corporate entities being director, none of their permanent representatives, for at least the previous five years, meet the following criteria:

The board of directors can set up specialized committees to analyze specific issues and advise the board of directors on those issues.

The committees are advisory bodies only and the decision-making remains within the collegial responsibility of the board of directors. The board of directors determines the terms of reference of each committee with respect to the organisation, procedures, policies and activities of the committee.

Our board of directors has set up and appointed an audit committee and a nomination and remuneration committee.

The audit committee consists of three members: Willy Duron (Chairman), Innosté SA, represented by Jean Stéphenne, and Greig Biotechnology Global Consulting, Inc., represented by Russell Greig.

Our board of directors has determined that Willy Duron, Jean Stéphenne, the permanent representative of Innosté SA, and Russell Greig, the permanent representative of Greig Biotechnology Global Consulting, Inc, are independent under Rule 10A-3 of the Exchange Act and the applicable rules of the NASDAQ Stock Market and that each of Willy Duron, Jean Stéphenne and Russell Greig qualifies as an "audit committee financial expert" as defined under the Exchange Act.

The role of the audit committee is to monitor the financial reporting process, the effectiveness of our internal control and risk management systems, the internal audit (if any) and its effectiveness and the statutory audit of the annual and consolidated accounts, and to review and monitor the independence of the external auditor, in particular regarding the provision of additional services to the company. The committee reports regularly to the board of directors on the exercise of its functions. It informs the board of directors about all areas in which action or improvement is necessary in its opinion and produces recommendations concerning the necessary steps that need to be taken. The audit review and the reporting on that review cover us and our subsidiaries as a whole. The members of the committee shall at all times have full and free access to the Chief Financial Officer and to any other employee to whom they may require access in order to carry out their responsibilities.

The audit committee's duties and responsibilities to carry out its purposes include, among others: our financial reporting, internal controls and risk management, and our internal and external audit process. These tasks are further described in the audit committee's terms of reference, as set out in our corporate governance charter and in Article 526bis of the Belgian Company Code.

Our nomination and remuneration committee consists of three members: R&S Consulting, represented by Dirk Reyn (Chairman), Greig Biotechnology Global Consulting, represented by Russell G. Greig, and Willy Duron.

Our board of directors has determined that R&S Consulting, represented by Dirk Reyn, Greig Biotechnology Global Consulting, represented by Russell G. Greig and Willy Duron are independent under the applicable rules of the NASDAQ Stock Market.

The role of the nomination and remuneration committee is to make recommendations to the board of directors with regard to the election and re-election of directors and the appointment of the Chief Executive Officer and the executive managers, and to make proposals to the board on the remuneration policy for directors, the Chief Executive Officer and the members of the executive management.

The committee's tasks are further described in the nomination and remuneration committee's terms of reference as set out in the company's corporate governance charter and Article 526quater of the Belgian Company Code.

Along with our articles of association, we adopted a corporate governance charter in accordance with the recommendations set out in the Belgian Corporate Governance Code issued on March 12, 2009 by the Belgian Corporate Governance Committee. The Belgian Corporate Governance Code is based on a "comply or explain" system: Belgian listed companies are expected to follow the Code, but can deviate from specific provisions and guidelines (though not the principles) provided they disclose the justification for such deviations.

Our board of directors complies with the Belgian Corporate Governance Code, but believes that certain deviations from its provisions are justified in view of our particular situation. These deviations include the following:

Our board of directors reviews its corporate governance charter from time to time and makes such changes as it deems necessary and appropriate.

Additionally, the board of directors adopted written terms of reference for each of the audit committee and the nomination and remuneration committee, which are part of the corporate governance charter.

Differences between Our Corporate Governance Practices and the Listing Rules of the NASDAQ Stock Market

The Listing Rules of the NASDAQ Stock Market include certain accommodations in the corporate governance requirements that allow foreign private issuers, to follow "home country" corporate governance practices in lieu of the otherwise applicable corporate governance standards of the NASDAQ Stock Market. The application of such exceptions requires that we disclose each noncompliance with the NASDAQ Stock Market Listing Rules that we do not follow and describe the Belgian corporate governance practices we do follow in lieu of the relevant NASDAQ Stock Market corporate governance standard.

If and when our ADSs are listed on the NASDAQ Global Market, we intend to continue to follow Belgian corporate governance practices in lieu of the corporate governance requirements of the NASDAQ Stock Market in respect of the following:

The nomination and remuneration committee recommends the level of remuneration for independent directors, including the chairman of the board, subject to approval by our board of directors and, subsequently, by our shareholders at their annual general meeting.

The directors' remuneration was last determined by the meeting of shareholders of April 20, 2015. Currently, each independent director receives a fixed annual fee of 25,000 euros. The chairman receives 40,000 euros. Each independent director that is also a member of a committee receives an additional fixed annual fee of 5,000 euros, or 7,500 euros for each independent director that is also the chairman of a committee. The fixed annual fees are based on the assumption that we will have six board meetings and two committee meetings per committee each year. Directors receive an additional 2,000 euros for each board meeting exceeding six meetings per year and for each committee meeting exceeding two meetings per year, provided that the board of directors determines that such additional meetings qualify for this additional fee. Directors are also entitled to a reimbursement of out-of-pocket

expenses actually incurred to participate in our board meetings. The level of reimbursement is expected to remain fixed through 2015 and 2016.

On February 26, 2013, the meeting of shareholders approved the principle that our independent directors may receive performance related remuneration and approved the issue and grant of 54,600 warrants (which were effectively issued by the meeting of shareholders on March 20, 2013) to each of the independent directors.

The nomination and remuneration committee benchmarks the compensation of our independent directors against peer companies to ensure that it is competitive. Remuneration is linked to the time committed to the board of directors and its various committees.

We have not made any loans to the members of the board of directors, except that we pre-pay the Belgian salary taxes payable by our Chief Executive Officer, Eduardo Bravo, on the part of his remuneration that is taxable under Belgian law, until such amounts are refunded (on an annual basis) by the Spanish tax authorities, at which time he repays the relevant amounts.

The following table sets forth the fees received by our independent directors for the performance of their mandate as a board member, not as a member of a board committee, during the year ended December 31, 2014:

The following table sets forth the fees received by our independent directors as members of the audit committee for the performance of their mandate during the year ended December 31, 2014:

The following table sets forth the fees received by our independent directors as members of the nomination and remuneration committee for the performance of their mandate during the year ended December 31, 2014:

The table below provides an overview as at September 30, 2015 of the shares, options on shares issued under the equity based incentive plans, or EBIPs, of our subsidiary Tigenix SAU, or EBIP Options, and warrants held by the independent and other non-executive directors:

	Shares					Options on existing shares under EBIPs				Warrants					Total shares, options on existing shares under EBIPs and warrants

	Number		%⁽¹⁾			Number		%⁽¹⁾		Number		%⁽²⁾			Number		%⁽³⁾
Willy Duron		6,000		0.0034	%		—		—		54,600		0.5644	%		60,600		0.0324	%
Greig Biotechnology Global Consulting, Inc., represented by Russell Greig		—		—			—		—		54,600		0.5644	%		54,600		0.0292	%
R&S Consulting BVBA, represented by Dirk Reyn⁽⁴⁾		2,500		0.0014	%		—		—		54,600		0.5644	%		57,100		0.0305	%
Innosté SA, represented by Jean Stéphenne		—		—			—		—		54,600		0.5644			54,600		0.0292	%


Total		8,500		0.0048	%		—		—		218,400		2.2577	%		226,900		0.1214	%

Notes:

(1): Calculated on the basis of the total number of issued voting financial instruments on December 22, 2015.
(2): Calculated on the basis of the total number of outstanding warrants that can be converted into voting financial instruments on December 22, 2015.
(3): Calculated on the basis of the sum of (i) the total number of issued voting financial instruments on December 22, 2015 and (ii) the total number of outstanding warrants that can be converted into voting financial instruments on December 22, 2015.
(4): R&S Consulting BVBA is controlled by Dirk Reyn, who also controls Horizon Pharmaventures BVBA. Horizon Pharmaventures BVBA holds 7,000 shares (0.0039% of the issued and outstanding shares, calculated on the basis of the total number of issued voting financial instruments on December 22, 2015). Therefore Dirk Reyn controls through R&S Consulting BVBA and Horizon Pharmaventures BVBA in aggregate 9,500 shares and 54,600 warrants (0.0343% of the issued and outstanding voting financial instruments, calculated on the basis of the sum of (i) the total number of issued voting financial instruments on December 22, 2015 and

The members of the executive management do not receive any remuneration based on our overall financial results or any long-term variable remuneration in cash.

The basis of remuneration of our executive management team is not expected to change in 2016.

Eduardo Bravo, our Chief Executive Officer, has been appointed chief executive officer of our subsidiary, TiGenix SAU, on the basis of his corporate responsibility as a member of the board of directors of TiGenix SAU and as managing director (consejero delegado) governed by applicable Spanish Law on capital companies (Ley de Sociedades de Capital). His relationship with TiGenix SAU can be terminated at any time without notice, subject to the payment, in case TiGenix SAU terminates the relationship, of a termination fee equal to his annual remuneration at such time. An additional termination fee of a maximum of two years' annual remuneration is payable in case the relationship is terminated by TiGenix SAU within one year of a corporate transaction involving the company (such as a merger, sale of shares, sale of assets, etc).

Claudia D'Augusta, our Chief Financial Officer, has an employment contract with our subsidiary, TiGenix SAU. Her employment contract is for an indefinite term and may be terminated at any time,

subject to a three month notice period and, in case TiGenix SAU terminates the agreement, she is entitled to a severance payment of a minimum of nine month's remuneration. An additional severance payment of a maximum of a year's annual remuneration is payable in certain cases, including unfair or collective dismissal by TiGenix SAU, and termination of the employment agreement by Claudia D'Augusta following certain geographical transfer or substantial modifications to the working conditions made by TiGenix SAU.

Wilfried Dalemans, our Chief Technical Officer, has an employment contract with the company. His employment contract is for an indefinite term and may be terminated at any time by us, subject to a notice period and a severance payment in accordance with applicable law.

Marie Paule Richard, our Chief Medical Officer, has an employment contract with our subsidiary, TiGenix SAU. Her employment contract is for an indefinite term and may be terminated at any time by us, subject to either a three month notice period, or compensation equal to three months fixed salary, or a combination of both.

The following table sets forth information concerning the compensation earned during the year ended December 31, 2014, by Eduardo Bravo as our Chief Executive Officer:

No warrants, shares, options on shares or rights to acquire shares were granted to Eduardo Bravo in 2014. Eduardo Bravo did not exercise any warrants, options on shares or rights to acquire shares in 2014 and none of his warrants, options on shares or rights to acquire shares expired in 2014.

The following table sets forth information concerning the compensation earned during the year ended December 31, 2014 by the other members of the executive management:

No warrants, shares, options on shares or rights to acquire shares were granted to Claudia D'Augusta, Wilfried Dalemans or Marie Paule Richard in 2014. Claudia D'Augusta and Wilfried Dalemans did not exercise any warrants, options on shares or rights to acquire shares in 2014 and none of their warrants, options on shares or rights to acquire shares expired in 2014.

The table below provides an overview, as at December 22, 2015, of the shares, EBIP Options and warrants held by the executive management:

We created several warrants within the context of stock option plans as well as equity incentive plans for our directors, managers, employees as well as other external consultants and collaborators such as scientific advisory board members and clinical advisors.

We have established a number of warrants plans, under which we have granted warrants free of charge to the recipients. Each warrant entitles its holder to subscribe to one of our ordinary shares at a subscription price determined by the board of directors, within the limits decided upon at the occasion of their issuance.

Generally, unless the board of directors at the time of the grant of the warrant determines a higher exercise price, the exercise price of a warrant will be equal to the lower of the following prices:

For beneficiaries of the warrant plan that are not employees of our group, the exercise price cannot be lower than the average closing price of our shares on Euronext Brussels over the thirty-day period preceding the date of issuance of the warrants.

For our warrants issued in July 2012 and in March 2013, however, our board determined a higher exercise price of 1.00 euro per warrant.

For our December 2013 warrant plan, under which warrants were issued and granted on December 16, 2013, the exercise price was determined as follows:

For our December 2015 warrant plan, under which warrants were issued and granted on December 7, 2015, the exercise price was determined as follows:

Since 2007, we have issued 13,027,302 warrants in aggregate (subject to the warrants being granted to and accepted by the beneficiaries) of which 800,000 warrants were issued on February 26, 2007; 400,000 warrants on March 20, 2008; 500,000 warrants on June 19, 2009; 500,000 warrants on March 12, 2010; 4,000,000 warrants on July 6, 2012; 777,000 warrants on March 20, 2013; 1,806,000 warrants on December 16, 2013, 1,994,302 warrants on April 22, 2014, and 2,250,000 on December 7, 2015.

As a result, as of December 22, 2015, there are 9,673,621 warrants granted and outstanding, which represent approximately 5.17% of the total number of all our issued and outstanding voting financial instruments.

In addition, if we successfully complete the initial public offering of our ADSs, our board of directors intends to issue additional warrants on or around the time of the completion of the offering. The board currently intends to issue warrants amounting to 6% of the new shares to be issued as part of our capital increase, and we anticipate that such warrants would be granted to our employees, including the members of our executive management. We expect that the conditions of such new warrants, if issued, would be similar to the conditions of the July 2012 warrant plan and that the exercise price would be determined by the board of directors at the time of the grant of the warrants based on the general principles described elsewhere in this section.

The warrants issued on February 26, 2007, March 20, 2008, June 19, 2009, March 12, 2010, July 6, 2012, December 16, 2013 and December 7, 2015 have a term of ten years. The warrants issued on March 20, 2013 and April 22, 2014 have a term of five years. Upon expiration of the ten or five year term, the warrants become null and void.

The table below gives an overview (as of December 22, 2015) of the 9,673,612 granted and outstanding warrants:

Issue date	Term			Exercise price (in euros)			Exercise periods vested warrants

February 26, 2007	From February 26, 2007 to February 25, 2017	800,000	681,500	6.75 (March 24, 2007 grant) 5.23 (September 17, 2007 grant)	290,187	509,813	From May 1 to 31, and from November 1 to 30.
March 20, 2008	From March 20, 2008 to March 19, 2018	400,000	400,000	4.05 for employees and 4.41 for other individuals (March 20, 2008 grant) 4.84 (June 27, 2008 grant) 3.45 for employees and 3.83 for other individuals (September 15, 2008 grant)	113,500	286,500	From May 1 to 31, and from November 1 to 30.
June 19, 2009	From June 19, 2009 to June 18, 2019	500,000	232,200	3.95	360,200	139,800	From May 1 to 31, and from November 1 to 30.
March 12, 2010	From March 12, 2010 to March 11, 2020	500,000	495,500	3.62 (March 12, 2010 grant) 1.65 for employees and 1.83 for other individuals (July 7, 2010 grant) 1.93 (August 24, 2010 grant)	342,000	158,000	From May 1 to 31, and from November 1 to 30.
July 6, 2012	From July 6, 2012 to July 5, 2022	4,000,000	4,000,000	1.00	664,945	3,335,055	From May 1 to 31, and from November 1 to 30.
March 20, 2013	From March 20, 2013 to March 19, 2018	777,000	433,000	1.00	344,000	433,000	From May 1 to 31, and from November 1 to 30.
December 16, 2013	From December 16, 2013 to December 15, 2023	1,806,000	1,806,000	0.46 for employees and 0.50 for other individuals	90,300	1,715,700	From May 1 to 31, and from November 1 to 30.
April 22, 2014	From April 22, 2014 to April 21, 2019	1,994,302	1,994,302	0.75	—	1,329,535	Any time
December 7, 2015	From December 7, 2015 to December 6, 2025	2,250,000	1,766,218	0.95 for employees and 0.97 for other individuals	—	1,766,218	From May 1 to 31, and from November 1 to 30.


TOTAL		13,027,302				9,673,621

On May 3, 2011, we acquired all the shares of Cellerix, a Spanish biotechnology company, which we renamed TiGenix SAU. Cellerix had two Equity Based Incentive Plans, or EBIPs, in place. The contribution in kind, or the Contribution, by the former Cellerix shareholders of all their Cellerix shares into our Company triggered certain consequences which affected both EBIPs.

In May 2008, Cellerix had entered into a management agreement with CX EBIP Agreement, a Spanish limited liability company, which we refer to as the EBIP Agreement. The EBIP Agreement was amended and restated in November 2009 and was further amended on May 3, 2011 simultaneously with the completion of the Contribution to establish the procedure for exercise of the EBIP Options. In the framework of the Contribution and in accordance with the terms of the EBIP Agreement, CX EBIP Agreement contributed its 642,226 shares of our subsidiary, TiGenix SAU, into TiGenix and received 1,905,144 of our shares in return, which it can only transfer to the beneficiaries of the EBIPs who exercise their options. Pursuant to the agreements reached in relation to the Contribution, the underlying securities of the options are no longer the shares of our subsidiary, TiGenix SAU, but the shares of TiGenix. Therefore, upon the exercise of its options under the EBIPs, a beneficiary will be entitled to receive a number of our shares corresponding to approximately 2.96 shares per option, rounded down to the nearest integer, under any of the EBIPs.

An EBIP for the directors, managers and employees of Cellerix was approved at Cellerix's annual general meeting of shareholders held on November 22, 2007, the conditions of which were definitively approved on May 20, 2008, which we refer to as the EBIP 2008, which was subsequently modified on October 15, 2010.

Options under the EBIP 2008 were granted to employees, executives and independent members of the board of directors of Cellerix prior to the Contribution.

The EBIP 2008 options had to be exercised prior to August 6, 2015. As no beneficiary exercised its options, they have now expired.

On October 15, 2010, Cellerix's annual general meeting of shareholders approved an EBIP for the senior management of Cellerix, which we refer to as the EBIP 2010.

The EBIP set the normal exercise price of the options at 5.291 euros per share. However, as a result of the Contribution, the exercise price for all EBIP 2010 options was reduced to 0.013 euros.

Cellerix granted 221,508 options under the EBIP 2010. All EBIP 2010 options vested as a result of the Contribution.

Beneficiaries of the plan are required to exercise their options before September 30, 2016. Pursuant to the terms of the EBIP 2010, the board of directors of our subsidiary, TiGenix SAU, opted to exchange all existing options for new options over existing TiGenix shares. As the options retain the same exchange ratio as the Contribution (i.e., 2.96 TiGenix NV shares per TiGenix SAU share contributed to TiGenix), beneficiaries of the EBIP 2010 have the right to receive 2.96 TiGenix shares for each EBIP 2010 option at the time of exercise.

Both EBIPs provide that any options may be ordinarily exercised after each quarterly, half-yearly or annual results announcement.

Under both EBIPs, prior to the Contribution, the options related to existing shares in Cellerix that were held by CX EBIP Agreement. To this effect:

All Cellerix shares held by CX EBIP Agreement have been exchanged for TiGenix shares as described above.

In 2013, a total of 31,011 EBIP 2010 options were exercised, as a result of which CX EBIP Agreement transferred 91,992 TiGenix shares to the exercising beneficiaries.

As of September 30, 2015, a total of 190,497 EBIP 2010 options, corresponding to 565,103 of our shares, were outstanding.

Article 524 of the Belgian Company Code provides for a special procedure that applies to intra-group or related party transactions with affiliates. The procedure applies to decisions or transactions between us and our affiliates that are not one of our subsidiaries. Prior to any such decision or transaction, our board of directors must appoint a special committee consisting of three independent directors, assisted by one or more independent experts. This committee must assess the business advantages and disadvantages of the decision or transaction, quantify its financial consequences and determine whether the decision or transaction causes a disadvantage to us that is manifestly illegitimate in view of our policy. If the committee determines that the decision or transaction is not illegitimate but will prejudice us, it must analyze the advantages and disadvantages of such decision or transaction and set out such considerations as part of its advice. Our board of directors must then make a decision, taking into account the opinion of the committee. Any deviation from the committee's advice must be justified. Directors who have a conflict of interest are not entitled to participate in the deliberation and vote. The committee's advice and the decision of the board of directors must be notified to our statutory auditor, who must render a separate opinion. The conclusion of the committee, an excerpt from the minutes of the board of directors and the opinion by the statutory auditor must be included in our annual report. This procedure does not apply to decisions or transactions in the ordinary course of business under customary market conditions and security documents, or to transactions or decisions with a value of less than 1% of our net assets as shown in our consolidated annual accounts.

Since January 1, 2012, there has not been, nor is there currently proposed, any material transaction or series of similar material transactions to which we were or are a party in which any of the members of our board of directors or executive management team, holders of more than 5% of any class of our voting securities, or any member of the immediate family of any of the foregoing persons, had or will have a direct or indirect material interest, other than the compensation and shareholding arrangements we describe in "Management" and "Principal Shareholders," and the transactions we describe below.

On March 6, 2015, we issued 9% senior unsecured bonds due 2018 for 25.0 million euros in total principal amount, convertible into our ordinary shares, all of which were subscribed to by an affiliate of Gri-Cel S.A., one of our principal shareholders. For more information about the terms of the convertible bonds, please see "Management's Discussion and Analysis of the Results of Operations—Liquidity and Capital Resources" elsewhere in this prospectus.

From time to time in the ordinary course of our business we may contract for services from companies in which certain of our executive officers or directors may serve as director or advisor. The cost of these services is negotiated on an arm's length basis and none of these arrangements is material to us.

The following table sets forth information relating to beneficial ownership of our ordinary shares, as of December 22, 2015, for each person who is known by us to hold beneficially more than 3% of our outstanding ordinary shares, each member of our board of directors, each member of our executive management, and all members of our board of directors and our executive management as a group.

The business address of the members of our board of directors and the members of our executive management is the same as our business address: Romeinse straat 12, box 2, 3001 Leuven, Belgium.

For purposes of the table below, the percentage ownership calculations for beneficial ownership prior to this offering are based on 177,304,587 ordinary shares outstanding as of December 22, 2015.

Beneficial ownership is determined in accordance with the rules and regulations of the SEC. In computing the number of shares beneficially owned by a person and the percentage ownership of that person, shares that the person has the right to acquire within sixty days of December 22, 2015, including through the exercise of any EBIP Option or warrant, have been included. Shares that can be acquired through the exercise of any warrant, however, are not included in the computation of the percentage ownership of any other person.

	Ordinary shares beneficially owned prior to the offering						Ordinary shares beneficially owned after the offering

Name of beneficial owner	Number			Percentage			Number	Percentage
*3% or greater shareholders*
Gri-Cel SA⁽¹⁾		34,188,034	⁽¹⁾⁽²⁾		19.28	%
Novartis Bioventures Ltd.		5,534,905	⁽²⁾		3.12	%
*Members of our board of directors and our executive management*
Willy Duron (director)		56,050	⁽³⁾		0.03	%
Greig Biotechnology Global Consulting, Inc., represented by Russell G. Greig (director)		50,050	⁽³⁾		0.03	%
R&S Consulting BVBA, represented by Dirk Reyn (director)		59,550	⁽⁴⁾		0.03	%
Innosté SA, represented by Jean Stéphenne (director)		50,050	⁽³⁾		0.03	%
Eduardo Bravo (director, CEO)		2,262,802	⁽⁵⁾		1.26	%
Claudia D'Augusta (CFO)		960,764	⁽⁶⁾		0.54	%
Wilfried Dalemans (CTO)		735,194	⁽⁷⁾		0.41	%
Marie Paule Richard (CMO)		—			—
All members of our board of directors and our executive management as a group (8 persons)		4,174,460			2.34	%

Deutsche Bank Trust Company Americas, as depositary, will register and deliver the ADSs. Each ADS will represent ownership of ten ordinary shares deposited with Deutsche Bank AG, Amsterdam Branch, as custodian for the depositary. Each ADS will also represent ownership of any other securities, cash or other property which may be held by the depositary. The depositary's principal office at which the ADSs will be administered is located at 60 Wall Street, New York, NY 10005, USA. The principal executive office of the depositary is located at 60 Wall Street, New York, NY 10005, USA.

The Direct Registration System, or DRS, is a system administered by The Depository Trust Company, or DTC, pursuant to which the depositary may register the ownership of uncertificated ADSs, which ownership shall be evidenced by periodic statements issued by the depositary to the ADS holders entitled thereto.

We will not treat ADS holders as our shareholders and accordingly, you, as an ADS holder, will not have shareholder rights. Belgian law governs shareholder rights. The depositary will be the holder of the ordinary shares underlying your ADSs. As a holder of ADSs, you will have ADS holder rights. A deposit agreement among us, the depositary and you, as an ADS holder, and the beneficial owners of ADSs sets out ADS holder rights as well as the rights and obligations of the depositary. The laws of the State of New York govern the deposit agreement and the ADSs.

The following is a summary of the material provisions of the deposit agreement. For more complete information, you should read the entire deposit agreement and the form of American Depositary Receipt. For directions on how to obtain copies of those documents, see "Where You Can Find More Information."

You may hold ADSs either (i) directly (a) by having an American Depositary Receipt, or ADR, which is a certificate evidencing a specific number of ADSs, registered in your name, or (b) by holding ADSs in DRS or (ii) indirectly through your broker or other financial institution. If you hold ADSs directly, you are an ADS holder. This description assumes you hold your ADSs directly. If you hold the ADSs indirectly, you must rely on the procedures of your broker or other financial institution to assert the rights of ADS holders described in this section. You should consult with your broker or financial institution to find out what those procedures are.

The depositary has agreed to pay to you the cash dividends or other distributions it or the custodian receives on ordinary shares or other deposited securities, after deducting its fees and expenses. You will receive these distributions in proportion to the number of ordinary shares your ADSs represent as of the record date (which will be as close as practicable to the record date for our ordinary shares) set by the depositary with respect to the ADSs.

The depositary is not responsible if it decides that it is unlawful or impractical to make a distribution available to any ADS holders. We have no obligation to register ADSs, shares, rights or other securities under the Securities Act. We also have no obligation to take any other action to permit the distribution of ADSs, shares, rights or anything else to ADS holders. This means that you may not receive the distributions we make on our shares or any value for them if we and/or the depositary determine that it is illegal or impracticable for us or the depositary to make them available to you.

The depositary will deliver ADSs if you or your broker deposit ordinary shares or evidence of rights to receive ordinary shares with the custodian. Upon payment of its fees and expenses and of any taxes or charges, such as stamp taxes or stock transfer taxes or fees, the depositary will register the appropriate number of ADSs in the names you request and will deliver the ADSs to or upon the order of the person or persons entitled thereto.

You may turn in your ADSs at the depositary's principal office or by providing appropriate instructions to your broker. Upon payment of its fees and expenses and of any taxes or charges, such as stamp taxes or stock transfer taxes or fees, the depositary will deliver the ordinary shares and any other deposited securities underlying the ADSs to you or a person you designate at the office of the custodian. Or, at your request, risk and expense, the depositary will deliver the deposited securities at its principal office, to the extent permitted by law.

How do ADS holders interchange between Certificated ADSs and Uncertificated ADSs?

You may surrender your ADR to the depositary for the purpose of exchanging your ADR for uncertificated ADSs. The depositary will cancel that ADR and will send you a statement confirming that you are the owner of uncertificated ADSs. Alternatively, upon receipt by the depositary of a proper instruction from a holder of uncertificated ADSs requesting the exchange of uncertificated ADSs for certificated ADSs, the depositary will execute and deliver to you an ADR evidencing those ADSs.

You may instruct the depositary to vote the ordinary shares or other deposited securities underlying your ADSs at any meeting at which you are entitled to vote pursuant to any applicable law, the provisions of our memorandum and articles of association, and the provisions of or governing the deposited securities. Otherwise, you could exercise your right to vote directly if you withdraw the ordinary shares. However, you may not know about the meeting sufficiently enough in advance to withdraw the ordinary shares.

If we ask for your instructions and upon timely notice from us by regular, ordinary mail delivery, or by electronic transmission, as described in the deposit agreement, the depositary will notify you of the upcoming meeting at which you are entitled to vote pursuant to any applicable law, the provisions of our memorandum and articles of association, and the provisions of or governing the deposited securities, and arrange to deliver our voting materials to you. The materials will include or reproduce (a) such notice of meeting or solicitation of consents or proxies; (b) a statement that the ADS holders at the close of business on the ADS record date will be entitled, subject to any applicable law, the provisions of our memorandum and articles of association, and the provisions of or governing the deposited securities, to instruct the depositary as to the exercise of the voting rights, if any, pertaining to the ordinary shares or other deposited securities represented by such holder's ADSs; and (c) a brief statement as to the manner in which such instructions may be given or deemed given in accordance with the second to last sentence of this paragraph if no instruction is received, to the depositary to give a discretionary proxy to a person designated by us. Voting instructions may be given only in respect of a number of ADSs representing an integral number of ordinary shares or other deposited securities. For instructions to be valid, the depositary must receive them in writing on or before the date specified. The depositary will try, as far as practical, subject to applicable law and the provisions of our memorandum and articles of association, to vote or to have its agents vote the ordinary shares or other deposited securities (in person or by proxy) as you instruct. The depositary will only vote or attempt to vote as you instruct. If we timely requested the depositary to solicit your instructions but no instructions are received by the depositary from an owner with respect to any of the deposited securities represented by the ADSs of that owner on or before the date established by the depositary for such purpose, the depositary shall deem that owner to have instructed the depositary to give a discretionary proxy to a person designated by us with respect to such deposited securities, and the depositary shall give a discretionary proxy to a person designated by us to vote such deposited securities. However, no such instruction shall be deemed given and no such discretionary proxy shall be given with respect to any matter if we inform the depositary we do not wish such proxy given, substantial opposition exists or the matter materially and adversely affects the rights of holders of the ordinary shares.

We cannot assure you that you will receive the voting materials in time to ensure that you can instruct the depositary to vote the ordinary shares underlying your ADSs. In addition, there can be no assurance that ADS holders and beneficial owners generally, or any holder or beneficial owner in particular, will be given the opportunity to vote or cause the custodian to vote on the same terms and conditions as the holders of our ordinary shares.

The depositary and its agents are not responsible for failing to carry out voting instructions or for the manner of carrying out voting instructions. This means that you may not be able to exercise your right to vote and you may have no recourse if the ordinary shares underlying your ADSs are not voted as you requested.

In order to give you a reasonable opportunity to instruct the depositary as to the exercise of voting rights relating to deposited securities, if we request the depositary to act, we will give the depositary notice of any such meeting and details concerning the matters to be voted at least 30 business days in advance of the meeting date.

Each ADS holder and beneficial owner shall (a) provide such information as we or the depositary may request pursuant to law, including, without limitation, relevant Belgian law, any applicable law of the United States of America, our memorandum and articles of association, any resolutions of our Board of Directors adopted pursuant to such memorandum and articles of association, the requirements of any markets or exchanges upon which the ordinary shares, ADSs or ADRs are listed or traded, or to any requirements of any electronic book-entry system by which the ADSs or ADRs may be transferred, regarding the capacity in which they own or owned ADRs, the identity of any other persons then or previously interested in such ADRs and the nature of such interest, and any other applicable matters, and (b) be bound by and subject to applicable provisions of the laws of Belgium, our memorandum and articles of association, and the requirements of any markets or exchanges upon which the ADSs, ADRs or ordinary shares are listed or traded, or pursuant to any requirements of any electronic book-entry system by which the ADSs, ADRs or ordinary shares may be transferred, to the same extent as if such ADS holder or beneficial owner held ordinary shares directly, in each case irrespective of whether or not they are ADS holders or beneficial owners at the time such request is made.

Each ADS holder and beneficial owner shall comply with our requests pursuant to Belgian law, the rules and requirements of the NASDAQ Global Market and any other stock exchange on which the ordinary shares are, or will be, registered, traded or listed or our memorandum and articles of association, which requests are made to provide information, inter alia, as to the capacity in which such ADS holder or beneficial owner owns ADS and regarding the identity of any other person interested in such ADS and the nature of such interest and various other matters, whether or not they are ADS holders or beneficial owners at the time of such requests.

As an ADS holder, you will be required to pay the following service fees to the depositary bank and certain taxes and governmental charges (in addition to any applicable fees, expenses, taxes and other governmental charges payable on the deposited securities represented by any of your ADSs):

Service		Fees

• To any person to which ADSs are issued or to any person to which a distribution is made in respect of ADS distributions pursuant to stock dividends or other free distributions of stock, bonus distributions, stock splits or other distributions (except where converted to cash)		Up to US$0.05 per ADS issued
• Cancellation of ADSs, including in the case of termination of the deposit agreement		Up to US$0.05 per ADS cancelled
• Distribution of cash dividends		Up to US$0.05 per ADS held
• Distribution of cash entitlements (other than cash dividends) and/or cash proceeds, including proceeds from the sale of rights, securities and other entitlements		Up to US$0.05 per ADS held
• Distribution of ADSs pursuant to exercise of rights.		Up to US$0.05 per ADS held
• Distribution of securities other than ADSs or rights to purchase additional ADSs		Up to US$0.05 per ADS held
• Depositary services		Up to US$0.05 per ADS held on the applicable record date(s) established by the depositary bank

As an ADS holder, you will also be responsible to pay certain fees and expenses incurred by the depositary bank and certain taxes and governmental charges (in addition to any applicable fees, expenses, taxes and other governmental charges payable on the deposited securities represented by any of your ADSs) such as the following:

The depositary fees payable upon the issuance and cancellation of ADSs are typically paid to the depositary bank by the brokers (on behalf of their clients) receiving the newly issued ADSs from the depositary bank and by the brokers (on behalf of their clients) delivering the ADSs to the depositary bank for cancellation. The brokers in turn charge these fees to their clients. Depositary fees payable in connection with distributions of cash or securities to ADS holders and the depositary services fee are charged by the depositary bank to the holders of record of ADSs as of the applicable ADS record date.

The depositary fees payable for cash distributions are generally deducted from the cash being distributed or by selling a portion of distributable property to pay the fees. In the case of distributions other than cash (i.e., share dividends, rights), the depositary bank charges the applicable fee to the ADS record date holders concurrent with the distribution. In the case of ADSs registered in the name of the investor (whether certificated or uncertificated in direct registration), the depositary bank sends invoices to be paid to the applicable record date ADS holders. In the case of ADSs held in brokerage and custodian accounts (via DTC), the depositary bank generally collects its fees through the systems provided by DTC (whose nominee is the registered holder of the ADSs held in DTC) from the brokers and custodians holding ADSs in their DTC accounts. The brokers and custodians that hold their clients' ADSs in DTC accounts in turn charge their clients' accounts the amount of the fees paid to the depositary bank.

In the event of refusal to pay the depositary fees, the depositary may, under the terms of the deposit agreement, refuse the requested service until payment is received or may set off the amount of the depositary fees from any distribution to be made to the ADS holder.

The depositary has agreed to pay certain amounts to us in exchange for its appointment as depositary. We may use these funds towards our expenses relating to the establishment and maintenance of the ADR program, including investor relations expenses, or otherwise as we see fit. The depositary may pay us a fixed amount, it may pay us a portion of the fees collected by the depositary from holders of ADSs, and it may pay specific expenses incurred by us in connection with the ADR program. Neither the depositary nor we may be able to determine the aggregate amount to be paid to us because (i) the number of ADSs that will be issued and outstanding and the level of dividend and/or servicing fees to be charged may vary, and (ii) our expenses related to the program may not be known at this time.

You will be responsible for any taxes or other governmental charges payable or which become payable on your ADSs or on the deposited securities represented by any of your ADSs. The depositary may refuse to register or transfer your ADSs or allow you to withdraw the deposited securities represented by your ADSs until such taxes or other charges are paid. It may apply payments owed to you or sell deposited securities represented by your ADSs to pay any taxes owed and you will remain liable for any deficiency. If the depositary sells deposited securities, it will, if appropriate, reduce the number of ADSs to reflect the sale and pay to you any net proceeds, or send to you any property, remaining after it has paid the taxes. You agree to indemnify us, the depositary, the custodian and each of our and their respective agents, directors, employees and affiliates for, and hold each of them harmless from, any claims with respect to taxes (including applicable interest and penalties thereon) arising from any refund of taxes, reduced rate of withholding at source or other tax benefit obtained for you. Your obligations under this paragraph shall survive any transfer of ADRs, any surrender of ADRs and withdrawal of deposited securities or the termination of the deposit agreement.

We may agree with the depositary to amend the deposit agreement and the form of ADR without your consent for any reason. If an amendment adds or increases fees or charges, except for taxes and other governmental charges or expenses of the depositary for registration fees, facsimile costs, delivery charges or similar items, including expenses incurred in connection with foreign exchange control regulations and other charges specifically payable by ADS holders under the deposit agreement, or materially prejudices a substantial existing right of ADS holders, it will not become effective for outstanding ADSs until 30 days after the depositary notifies ADS holders of the amendment. At the time an amendment becomes effective, you are considered, by continuing to hold your ADSs, to agree to the amendment and to be bound by the ADRs and the deposit agreement as amended. If any new laws are adopted that would require the deposit agreement to be amended in order to comply therewith, we and the depositary may amend the deposit agreement in accordance with such laws and such amendment may become effective before notice thereof is given to ADS holders.

The depositary will terminate the deposit agreement if we ask it to do so, in which case the depositary will give notice to you at least ninety days prior to termination. The depositary may also terminate the deposit agreement if the depositary has told us that it would like to resign, or if we have removed the depositary, and in either case we have not appointed a new depositary within ninety days. In either such case, the depositary must notify you at least thirty days before termination.

After termination, the depositary and its agents will do the following under the deposit agreement but nothing else:

After that, the depositary will hold the money it received on the sale, as well as any other cash it is holding under the deposit agreement, for the pro rata benefit of the ADS holders that have not surrendered their ADSs. It will not invest the money and has no liability for interest. After such sale, the depositary's only obligations will be to account for the money and other cash. After termination, we

shall be discharged from all obligations under the deposit agreement except for our obligations to the depositary thereunder.

The depositary will maintain ADS holder records at its depositary office. You may inspect such records at such office during regular business hours but solely for the purpose of communicating with other holders in the interest of business matters relating to the Company, the ADRs and the deposit agreement.

The depositary will maintain facilities in the Borough of Manhattan, The City of New York to record and process the issuance, cancellation, combination, split-up and transfer of ADRs.

These facilities may be closed at any time or from time to time when such action is deemed necessary or advisable by the depositary in connection with the performance of its duties under the deposit agreement or at our reasonable written request.

Limits on our Obligations and the Obligations of the Depositary and the Custodian; Limits on Liability to Holders of ADSs

The deposit agreement expressly limits our obligations and the obligations of the depositary and the custodian. It also limits our liability and the liability of the depositary. The depositary and the custodian:

The depositary and any of its agents also disclaim any liability (i) for any failure to carry out any instructions to vote, the manner in which any vote is cast or the effect of any vote or failure to determine that any distribution or action may be lawful or reasonably practicable or for allowing any rights to lapse in accordance with the provisions of the deposit agreement, (ii) the failure or timeliness of any notice from us, the content of any information submitted to it by us for distribution to you or for any inaccuracy of any translation thereof, (iii) any investment risk associated with the acquisition of an interest in the deposited securities, the validity or worth of the deposited securities, the credit-worthiness of any third party, (iv) for any tax consequences that may result from ownership of ADSs, ordinary shares or deposited securities, or (vi) for any acts or omissions made by a successor depositary whether in connection with a previous act or omission of the depositary or in connection with any matter arising wholly after the removal or resignation of the depositary, provided that in connection with the issue out of which such potential liability arises the depositary performed its obligations without gross negligence or willful misconduct while it acted as depositary.

In addition, the deposit agreement provides that each party to the deposit agreement (including each holder, beneficial owner and holder of interests in the ADRs) irrevocably waives, to the fullest extent permitted by applicable law, any right it may have to a trial by jury in any lawsuit or proceeding against the depositary or our company related to our shares, the ADSs or the deposit agreement.

In the deposit agreement, we and the depositary agree to indemnify each other under certain circumstances.

Before the depositary will issue, deliver or register a transfer of an ADS, split-up, subdivide or combine ADSs, make a distribution on an ADS, or permit withdrawal of ordinary shares, the depositary may require the following:

The depositary may refuse to issue and deliver ADSs or register transfers of ADSs generally when the register of the depositary or our transfer books are closed or at any time if the depositary or we determine that it is necessary or advisable to do so.

You have the right to cancel your ADSs and withdraw the underlying ordinary shares at any time except in any of the following instances:

The depositary shall not knowingly accept for deposit under the deposit agreement any ordinary shares or other deposited securities required to be registered under the provisions of the Securities Act, unless a registration statement is in effect as to such ordinary shares.

This right of withdrawal may not be limited by any other provision of the deposit agreement.

The deposit agreement permits the depositary to deliver ADSs before deposit of the underlying ordinary shares. This is called a pre-release of the ADSs. The depositary may also deliver ordinary shares upon cancellation of pre-released ADSs (even if the ADSs are cancelled before the pre-release transaction has been closed out). A pre-release is closed out as soon as the underlying ordinary shares are delivered to the depositary. The depositary may receive ADSs instead of ordinary shares to close out a pre-release. The depositary may pre-release ADSs only under the following conditions:

In the deposit agreement, all parties to the deposit agreement acknowledge that the DRS and Profile Modification System, or Profile, will apply to uncertificated ADSs upon acceptance thereof to DRS by DTC. DRS is the system administered by DTC pursuant to which the depositary may register the ownership of uncertificated ADSs, which ownership shall be evidenced by periodic statements issued by the depositary to the ADS holders entitled thereto. Profile is a required feature of DRS which allows a DTC participant, claiming to act on behalf of an ADS holder, to direct the depositary to register a transfer of those ADSs to DTC or its nominee and to deliver those ADSs to the DTC account of that DTC participant without receipt by the depositary of prior authorization from the ADS holder to register such transfer.

Upon completion of this offering, we will have outstanding ADSs representing approximately % of our outstanding ordinary shares. All of the ADSs sold in this offering will be freely transferable by persons other than by our "affiliates" without restriction or further registration under the Securities Act. Sales of substantial amounts of the ADSs in the public market could adversely affect prevailing market prices of the ADSs. Prior to this offering our ordinary shares have traded, and subsequent to this offering will continue to trade, on Euronext Brussels under the symbol "TIG."

We and the members of our board of directors, our executive management and our principal shareholders, each of whom hold more than 3% of our ordinary shares, have agreed to certain restrictions on our and their ability to sell additional ADSs or ordinary shares for a period of 180 days after the date of this prospectus. We and they have agreed not to directly or indirectly offer for sale, sell, contract to sell, grant any option for the sale of, or otherwise issue or dispose of, any ADSs or ordinary shares, options or warrants to purchase ADSs or ordinary shares, or any related security or instrument, without the prior written consent of Canaccord Genuity Inc. and Nomura Securities International, Inc. For more information, see "Underwriting."

Beginning ninety days after the effective date of the registration statement of which this prospectus forms a part, a person that is an affiliate of ours and that has beneficially owned "restricted" ordinary shares for at least six months, as measured by SEC rule, including the holding period of any prior owner other than one of our affiliates, is entitled to sell a number of restricted ordinary shares within any three-month period that does not exceed the greater of the following:

Sales of restricted ordinary shares under Rule 144 held by our affiliates are also subject to requirements regarding the manner of sale, notice and the availability of current public information about us. Rule 144 also requires that affiliates relying on Rule 144 to sell ordinary shares that are not restricted shares must nonetheless comply with the same restrictions applicable to restricted shares, other than the holding period requirement.

Regulation S under the Securities Act provides that shares owned by any person may be sold without registration in the United States, provided that the sale is effected in an offshore transaction and no directed selling efforts are made in the United States (as these terms are defined in Regulation S), subject to certain other conditions. In general, this means that our shares may be sold outside the United States without registration in the United States being required.

Under Rule 701 under the Securities Act, ordinary shares acquired upon the exercise of options or pursuant to other rights granted under a written compensatory stock or option plan or other written agreement in compliance with Rule 701 may be resold by the following persons:

This section describes the material U.S. federal income tax consequences to U.S. Holders of acquiring owning and disposing of our shares or ADSs. It applies to you only if you acquire your shares or ADSs in this offering and you hold your shares or ADSs as capital assets for U.S. federal income tax purposes. This section does not apply to you if you are a member of a special class of holders subject to special rules, including the following:

This section is based on the Internal Revenue Code of 1986, as amended or the "Code", its legislative history, existing and proposed regulations, published rulings and court decisions, as well as on the Convention Between the Government of the United States of America and the Government of the Kingdom of Belgium for the Avoidance of Double Taxation and the Prevention of Fiscal Evasion With Respect to Taxes on Income (together with the Protocol thereto, the "Treaty"). These laws are subject to differing interpretations or change, possibly on a retroactive basis. In addition, this section is based in part upon the representations of the Depositary and the assumption that each obligation in the Deposit Agreement and any related agreement will be performed in accordance with its terms.

You are a "U.S. Holder" if you are a beneficial owner of shares or ADSs and you are for U.S. federal income tax purposes, one of the following:

A "non-U.S. Holder" is a beneficial owner of shares or ADSs that is not a U.S. person for U.S. federal income tax purposes.

If a partnership (including any entity treated as a partnership for U.S. federal income tax purposes) is a beneficial owner of shares or ADSs, the tax treatment of a partner in the partnership will generally depend upon the status of the partner and the activities of the partnership. A beneficial owner of shares or ADSs that is a partnership, and partners in such partnership, should consult their own tax advisors regarding the tax consequences of acquiring, owning and disposing of the shares or ADSs.

You should consult your own tax advisors regarding the U.S. federal, state and local and other tax consequences of acquiring, owning and disposing of shares or ADSs in your particular circumstances.

This discussion addresses only U.S. federal income taxation. Holders should consult their own tax advisors as to potential application of U.S. state and local tax laws, as well as any other U.S. tax laws (such as the gift, alternative minimum or estate tax) and other U.S. laws, and foreign laws, including the laws of Belgium.

Treatment of Holders of ADSs. In general, and taking into account the earlier assumptions, for U.S. federal income tax purposes, if you hold ADRs evidencing ADSs, you will be treated as the beneficial owner of the shares represented by those ADSs. Exchanges of ADSs for ordinary shares generally will not be subject to U.S. federal income tax.

Taxation of Dividends. Subject to the passive foreign investment company, or PFIC rules discussed below, the gross amount of any dividend we pay out of our current or accumulated earnings and profits (as determined for U.S. federal income tax purposes) is subject to U.S. federal income taxation. If you are a noncorporate U.S. Holder, dividends paid to you that constitute qualified dividend income may qualify for the preferential rates of taxation under current law applicable to long-term capital gains provided that you hold such shares or ADSs for more than 60 days during the 121-day period beginning 60 days before the ex-dividend date and meet other holding period requirements.

In order for the dividends paid by the Company to be treated as qualified dividend income, the Company must either be eligible for the benefits of a comprehensive income tax treaty with the United States which the Internal Revenue Service has determined is satisfactory and which includes an exchange of information program, or such dividends must be paid with respect to shares or ADSs which are readily tradable on an established securities market in the United States. The Internal Revenue Service has determined that the Treaty is satisfactory for purposes of the qualified dividend rules and that it includes an exchange of information program. The Company expects to qualify as a resident of Belgium for purposes of, and to be eligible for the benefits of, the Treaty by virtue of our shares being traded on Euronext Brussels. Further, we expect the ADSs to be readily tradable on the NASDAQ Global Market. Under a published Internal Revenue Service Notice, common or ordinary shares, or ADSs representing such shares, are considered to be readily tradable on an established securities market in the United States if they are traded on the NASDAQ Global Select Market, as our ADSs are expected to be. As a result, the Company expects that the dividends paid will be treated as qualified dividend income for eligible noncorporate U.S. Holders, provided that the holding period requirement (discussed above) is met. However, if our ADSs cease to be traded on the NASDAQ

Global Market, or our ordinary shares cease to be traded on Euronext Brussels, the Company would have to qualify for the benefits of the Treaty under some other provision of the limitation on benefits article of the Treaty in order for dividends we pay to continue to be eligible for treatment as qualified dividend income. U.S. Holders should consult their own tax advisors as to the qualification of dividends paid by the Company as qualified dividend income.

With respect to any dividend we pay, you must include any Belgian tax withheld from the dividend payment in the gross amount of such dividend even though you do not in fact receive it. Dividends are taxable to you when the Depositary receives such dividend, actually or constructively. Such dividends will not be eligible for the dividends-received deduction generally allowed to United States corporations in respect of dividends received from other United States corporations. The amount of a dividend distribution that you must include in your income as a U.S. Holder will be the U.S. dollar value of the euro payments made, determined at the spot euro/U.S. dollar rate on the date the dividend distribution is includible in your income, regardless of whether the payment is in fact converted into U.S. dollars. Generally, any gain or loss resulting from currency exchange fluctuations during the period from the date you include a dividend payment in income to the date you convert the payment into U.S. dollars will be treated as ordinary income or loss and will not be eligible for the special tax rate applicable to qualified dividend income. The gain or loss generally will be income or loss from sources within the United States for foreign tax credit limitation purposes. Distributions in excess of current and accumulated earnings and profits, if any, as determined for U.S. federal income tax purposes, will be treated as a non-taxable return of capital to the extent of your basis in the shares or ADSs and thereafter as capital gain; however, since the Company does not intend to maintain books and records in accordance with U.S. tax principles, a U.S. Holder will effectively be required to treat all amounts the Company distributes as dividends for U.S. federal income tax purposes.

Subject to certain limitations, the Belgian tax withheld in accordance with the Treaty and paid over to Belgium will be creditable against your U.S. federal income tax liability. Special rules apply in determining the foreign tax credit limitation with respect to dividends that are subject to preferential rates of taxation under current law. To the extent a refund of the tax withheld is available to you under Belgian law or under the Treaty, the amount of tax withheld that is refundable will not be eligible for credit against your U.S. federal income tax liability. Each U.S. holder should consult its own tax advisors regarding the foreign tax credit rules.

Dividends will be income from sources outside the United States, and dividends paid will, depending on your circumstances, be "passive" or "general" income which, in either case, is treated separately from other types of income for purposes of computing the foreign tax credit allowable to you.

A U.S. Holder may make an election to treat all foreign taxes paid as deductible expenses in computing taxable income, rather than as a credit against tax, subject to generally applicable limitations. Such an election, once made, applies to all foreign taxes paid for the taxable year subject to the election. The rules governing foreign tax credits are complex and, therefore, U.S. Holders are strongly encouraged to consult their own tax advisors to determine whether they are subject to any special rules that may limit their ability to make effective use of foreign tax credits and whether or not an election would be appropriate based on their particular circumstances.

Taxation of Capital Gains. Subject to the PFIC rules discussed below, if you are a U.S. Holder and you sell or otherwise dispose of your shares or ADSs, you will recognize capital gain or loss for U.S. federal income tax purposes equal to the difference between the U.S. dollar value of the amount that you realize and your tax basis (generally, the amount you pay for your shares or ADSs), determined in U.S. dollars, in your shares or ADSs. Capital gain of a noncorporate U.S. Holder is generally taxed at a preferential rate of taxation under current law where the holder has a holding period greater than one year. Such gain or loss will generally be income or loss from sources within the United States for foreign tax credit limitation purposes.

Passive Foreign Investment Company Considerations. We believe that our shares or ADSs should not be treated as stock of a PFIC for U.S. federal income tax purposes for the 2015 taxable year or for subsequent taxable years, but this conclusion is a factual determination that is made annually and thus may be subject to change. Because PFIC status must be determined annually based on factual tests, our PFIC status in future taxable years will depend on our income, assets and activities in those years. Furthermore, because the value of our gross assets is likely to be determined in large part by reference to our market capitalization and the value of our goodwill, a decline in the value of our shares or ADSs could affect the determination of whether we are PFIC.

In general, if you are a U.S. Holder, we will be a PFIC with respect to you if for any taxable year in which you held shares or ADSs:

Passive income generally includes dividends, interest, royalties, rents (other than certain rents and royalties derived in the active conduct of a trade or business), annuities and gains from assets that produce passive income. If a foreign corporation owns at least 25% by value of the stock of another corporation, the foreign corporation is treated for purposes of the PFIC tests as owning its proportionate share of the assets of the other corporation, and as receiving directly its proportionate share of the other corporation's income.

If we are treated as a PFIC, and you are a U.S. Holder that did not make a mark-to-market election, as described below, you will be subject to special tax rules with respect to:

The special PFIC tax rules described above will not apply to you if you make a QEF election, that is, you elect to have us treated as a qualified electing fund and we provide certain requirement information to you. We do not intend to provide U.S. Holders with such information as may be required to make a QEF election effective.

Special rules apply for calculating the amount of the foreign tax credit with respect to excess distributions by a PFIC.

If you own shares or ADSs in a PFIC that are treated as marketable stock, you may make a mark-to-market election. If you make this election, you will not be subject to the PFIC rules described above. Instead, in general, you will include as ordinary income each year the excess, if any, of the fair market value of your shares or ADSs at the end of the taxable year over your adjusted basis in your shares or ADSs. These amounts of ordinary income will not be eligible for the favorable tax rates applicable to qualified dividend income or long-term capital gains. You will also be allowed to take an ordinary loss in respect of the excess, if any, of the adjusted basis of your shares or ADSs over their fair market value at the end of the taxable year (but only to the extent of the net amount of previously included income as a result of the mark-to-market election). Your basis in the shares or ADSs will be adjusted to reflect any such income or loss amounts. For purposes of this rule, if you make a mark-to-market election with respect to your shares or ADSs, you will be treated as having a new holding period in your shares or ADSs beginning on the first day of the first taxable year beginning after the last taxable year for which the mark-to-market election applies.

In addition, notwithstanding any election you make with regard to your shares or ADSs, dividends that you receive from us will not constitute qualified dividend income to you if we are a PFIC either in the taxable year of the distribution or the preceding taxable year. Moreover, your shares or ADSs will be treated as stock in a PFIC if we were a PFIC at any time during your holding period in your shares or ADSs, even if we are not currently a PFIC. Dividends that you receive that do not constitute qualified dividend income are not eligible for taxation at the preferential rate of taxation under current law applicable to qualified dividend income. Instead, you must include the gross amount of any such dividend paid by us out of our accumulated earnings and profits (as determined for U.S. federal income tax purposes) in your gross income, and it will be subject to tax at rates applicable to ordinary income.

If we are determined to be a PFIC, the general tax treatment for U.S. Holders described in this section would apply to indirect distributions and gains deemed to be realized by U.S. Holders in respect of any of our subsidiaries that also may be determined to be PFICs.

If you are a U.S. Holder, you must generally file an IRS Form 8621 (Information Return by a Shareholder of a Passive Foreign Investment Company or Qualified Electing Fund) with your U.S. federal income tax return for any taxable year in which we are a PFIC with respect to you. You are urged to consult your own tax advisor concerning the filing of IRS Form 8621.

Net Investment Income Tax. An additional tax is imposed on the "net investment income" of certain U.S. Holders who are citizens and resident aliens, and on the undistributed "net investment income" of certain estates and trusts. Among other items, "net investment income" generally would include dividends paid on shares or ADSs and certain net gain from the sale or other taxable disposition of shares or ADSs, less certain deductions. You should consult your own tax advisor concerning the effect, if any, of this net investment income tax on holding shares or ADSs in your particular circumstances.

Backup Withholding and Information Reporting. If you are a noncorporate U.S. Holder, information reporting requirements, on Internal Revenue Service Form 1099, generally will apply to:

Additionally, backup withholding may apply to such payments if you are a noncorporate U.S. Holder that:

In addition, a sale of shares or ADSs effected at a foreign office of a broker will be subject to information reporting if the broker is:

unless the broker does not have actual knowledge or reason to know that you are a United States person and the documentation requirements described above are met or you otherwise establish an exemption. Backup withholding will apply if the sale is subject to information reporting and the broker has actual knowledge that you are a U.S. person.

Backup withholding is not an additional tax. You generally may obtain a refund of any amounts withheld under the backup withholding rules that exceed your U.S. federal income tax liability by timely filing a refund claim with the Internal Revenue Service.

Disclosure of Information with respect to Foreign Financial Assets. Certain U.S. Holders who hold any interest in "specified foreign financial assets," including the shares or ADRs during such holder's taxable year must attached to the U.S. federal income tax return for such year certain information with respect to each asset if the aggregate value of all of such assets exceeds $50,000 (or a higher dollar amount prescribed by the Internal Revenue Service). For this purpose, a "specified foreign financial asset" includes any depositary, custodial or other financial account maintained by a foreign financial institution, and certain assets that are not held in an account maintained by a financial institution, including any stock or security issued by a person other than a U.S. person. A U.S. Holder subject to these rules who fails to furnish the required information is subject to a penalty of $10,000, and an additional penalty may apply if the failure continues for more than 90 days after the U.S. Holder is notified of such failure by the Internal Revenue Service; however, these penalties may be avoided if the U.S. Holder demonstrates a reasonable cause for the failure to comply. An accuracy-related penalty of 40 per cent is imposed for an underpayment of tax that is attributable to an "undisclosed foreign financial asset understatement," which for this purpose is the portion of the understatement for any taxable year that is attributable to any transaction involving an "undisclosed foreign financial asset," including any asset that is subject to the information reporting requirements of these rules, which would include the shares or ADSs if the dollar threshold described above were satisfied.

The applicable statute of limitations for assessment of U.S. federal income taxes is extended to six years if there is an omission of gross income in excess of $5,000 and the omission of gross income is attributable to a foreign financial asset as to which reporting is required as described above (or would

be so required if the requirement for reporting specified foreign financial assets were applied without regard to the dollar threshold specified therein and without regard to certain exceptions that may be specified by the Internal Revenue Service). In addition, the statute of limitations with respect to a U.S. Holder's entire U.S. federal income tax return will be suspended if a U.S. Holder fails to timely provide information with respect to specified foreign financial assets required to be reported or fails to timely provide the annual information reports required for holders of PFIC stock. Holders should consult their own tax adviser concerning any obligation that they may have to furnish information to the Internal Revenue Service as a result of holding the shares or ADSs.

The above discussion is not included to constitute a complete analysis of all the tax consequences relating to the acquisition, ownership and disposition of our shares or ADSs.

The following paragraphs are a summary of material Belgian tax consequences of the ownership of ADSs by an investor. The summary is based on laws, treaties and regulatory interpretations in effect in Belgium on the date of this document, all of which are subject to change, including changes that could have retroactive effect.

The summary only discusses Belgian tax aspects which are relevant to U.S. holders of ADSs, or "Holders." This summary does not address Belgian tax aspects which are relevant to persons who are fiscally resident in Belgium or who avail of a permanent establishment or a fixed base in Belgium to which the ADSs are effectively connected.

This summary does not purport to be a description of all of the tax consequences of the ownership of ADSs, and does not take into account the specific circumstances of any particular investor, some of which may be subject to special rules, or the tax laws of any country other than Belgium. This summary does not describe the tax treatment of investors that are subject to special rules, such as banks, insurance companies, collective investment undertakings, dealers in securities or currencies, persons that hold, or will hold, ADSs in a position in a straddle, share-repurchase transaction, conversion transactions, synthetic security or other integrated financial transactions. Investors should consult their own advisers regarding the tax consequences of an investment in ADSs in the light of their particular circumstances, including the effect of any state, local or other national laws, treaties and regulatory interpretations thereof.

In addition to the assumptions mentioned above, it is also assumed in this discussion that for purposes of the domestic Belgian tax legislation, the owners of ADSs will be treated as the owners of the ordinary shares represented by such ADSs. However, the assumption has not been confirmed by or verified with the Belgian Tax Authorities.

For Belgian income tax purposes, a withholding tax of 25% is levied on the gross amount of dividends paid on or attributed to the ordinary shares represented by the ADSs, subject to such relief as may be available under applicable domestic or tax treaty provisions. Please note, however, that the withholding tax rate will increase from 25% to 27% as of January 1, 2016 (draft of law dated December 11, 2015.

Dividends subject to the dividend withholding tax include all benefits attributed to the ordinary shares represented by the ADSs, irrespective of their form, as well as reimbursements of statutory share capital by us, except reimbursements of fiscal capital made in accordance with the Belgian Company Code. In principle, fiscal capital includes the actual paid-up statutory share capital, and subject to certain conditions, the paid-up issue premiums and the cash amounts subscribed to at the time of the issue of profit sharing certificates.

In case of a redemption by us of our own shares represented by ADSs, the redemption distribution (after deduction of the portion of fiscal capital represented by the redeemed shares) will be treated as a dividend subject to the withholding tax (current rate of 25%, increased to 27% as of January 1, 2016), subject to such relief as may be available under applicable domestic or tax treaty provisions. No withholding tax will be triggered if this redemption is carried out on a stock exchange and meets certain conditions. In case of a liquidation of our Company, any amounts distributed in excess of the fiscal capital will also be treated as a dividend, but will in principle be subject to a 25% withholding tax (increased to 27% as of January 1, 2016), subject to such relief as may be available under applicable domestic or tax treaty provisions.

For non-resident individuals and companies, the dividend withholding tax, if any, will be the only tax on dividends in Belgium, unless the non-resident avails of a fixed base in Belgium or a Belgian permanent establishment to which the ADSs are effectively connected.

Under the Belgium-United States Tax Treaty, or the Treaty, under which we are entitled to benefits accorded to residents of Belgium, there is a reduced Belgian withholding tax rate of 15% on dividends paid by us to a U.S. resident which beneficially owns the dividends and is entitled to claim the benefits of the Treaty under the limitation of benefits article included in the Treaty, or Qualifying Holders.

If such Qualifying Holder is a company that owns directly at least 10% of our voting stock, the Belgian withholding tax rate is further reduced to 5%. No withholding tax is however applicable if the Qualifying Holder, is either of the following:

Under the normal procedure, we or our paying agent must withhold the full Belgian withholding tax, without taking into account the reduced Treaty rate. Qualifying Holders may make a claim for reimbursement for amounts withheld in excess of the rate defined by the Treaty. The reimbursement form (Form 276 Div-Aut.) may be obtained from the Bureau Central de Taxation Bruxelles-Etranger, Boulevard du Jardin Botanique 50 boîte 3429, 1000 Brussels, Belgium or at ctk.db.brussel.buitenland@minfin.fed.be. Qualifying Holders may also, subject to certain conditions, obtain the reduced Treaty rate at source. Qualifying Holders should deliver a duly completed Form 276 Div-Aut. no later than ten days after the date on which the dividend becomes payable.

U.S. holders should consult their own tax advisors as to whether they qualify for reduction in withholding tax upon payment or attribution of dividends, and as to the procedural requirements for obtaining a reduced withholding tax upon the payment of dividends or for making claims for reimbursement.

Withholding tax is also not applicable, pursuant to Belgian domestic tax law, on dividends paid to a U.S. pension fund which satisfies the following conditions:

Pursuant to the Treaty, capital gains and/or losses realized by a Qualifying Holder from the sale, exchange or other disposition of ADSs are exempt from tax in Belgium.

Capital gains realized on ADSs by a corporate Holder who is not a Qualifying Holder are generally not subject to taxation in Belgium unless such Holder is acting through a Belgian permanent establishment or a fixed place in Belgium to which the ADSs are effectively connected (in which case a 33.99%, 25.75%, 0.412% or 0% tax on the capital gain may apply, depending on the particular circumstances). Capital losses are generally not tax deductible.

Private individual Holders which are not Qualifying Holders and which are holding ADSs as a private investment will, in principle, not be subject to tax in Belgium on any capital gains arising out of a disposal of ADSs. However, based on a draft of law dated December 11, 2015 a speculation tax of 33% (plus local surcharges) will be levied as of January 1, 2016 on the gains realized by individuals upon the sale of listed shares (and derivates such as options, warrants, etc.) provided that such gains are realized within 6 months following the acquisition of the shares, for any acquisition as from January 1, 2016. In the case of successive share acquisitions, a last in first out (LIFO) principle is applied in order to determine the shares that are sold and the amount of the capital gains. Capital losses are (and remain) not tax deductible, even if realised within 6 months.

Likewise, if a capital gain is realized by a private individual Holder on his ADSs and is deemed to be realized outside the scope of the normal management of such individual's private estate and the capital gain is obtained or received in Belgium, the gain will be subject to a final tax of 33% (plus local surcharges of 7%).

Moreover, capital gains realized by such private individual Holders on the disposal of ADSs for consideration, outside the exercise of a professional activity, to a non-resident corporation (or a body constituted in a similar legal form), to a foreign state (or one of its political subdivisions or local authorities) or to a non-resident legal entity that is established outside the European Economic Area, are in principle taxable at a rate of 16.5% if, at any time during the five years preceding the realization event, such individual Holders own or have owned directly or indirectly, alone or with his/her spouse or with certain other relatives, a substantial shareholding in us (that is, a shareholding of more than 25% of our shares).

Capital gains realized by a Holder upon the redemption of ADSs or upon our liquidation will generally be taxable as a dividend. See "Dividend Withholding Tax."

Under a strict reading of Article 228, §3 of the Belgian Income Tax Code 1992 ("ITC"), capital gains realized on ADSs by non-residents could be subject to Belgian taxation, levied in the form of a professional withholding tax, if the following three conditions are cumulatively met: (i) the capital gain would have been taxable if the non-resident were a Belgian tax resident, (ii) the income is "borne by" a Belgian resident or by a Belgian establishment of a foreign entity (which would, in such a context, mean that the capital gain is realized upon a transfer of ADSs to a Belgian resident or to a Belgian establishment of a foreign entity, together a "Belgian Purchaser"), and (iii) Belgium has the right to tax such capital gain pursuant to the applicable double tax treaty, or, if no such tax treaty applies, the non-resident does not demonstrate that the capital gain is effectively taxed in its state of residence. However, it is unclear whether a capital gain included in the purchase price of an asset can be considered to be "borne by" the purchaser of the asset within the meaning of the second condition mentioned above. Furthermore, applying this withholding tax would require that the Belgian Purchaser is aware of (i) the identity of the non-resident (to assess the third condition mentioned above), and (ii) the amount of the capital gain realized by the non-resident (since such amount determines the amount of professional withholding tax to be levied by the Belgian Purchaser). Consequently, the application of this professional withholding tax on transactions with respect to the ADSs occurring on the stock exchange would give rise to practical difficulties as the seller and purchaser typically do not know each other. In addition to these uncertainties, the parliamentary documents of the law that introduced Article 228, §3 ITC support the view that the legislator did not intend for Article 228, §3 ITC to apply to a capital gain included in the purchase price of an asset, but only to payments for services. On July 23, 2014, formal guidance on the interpretation of Article 228, §3 ITC has been issued by the Belgian tax authorities (published in the Belgian Official Gazette). The Belgian tax authorities state therein that Article 228, §3 ITC only covers payments for services, as a result of which no professional withholding tax should apply to capital gains realized by non-residents in the situations described above. It should, however, be noted that a formal guidance issued by the tax authorities does not supersede and cannot amend the law if the latter is found to be sufficiently clear in itself. Accordingly, in case of dispute, it cannot be ruled out that the interpretation of Article 228, §3 ITC made by the tax authorities in their formal guidance is not upheld by the competent courts.

There is no Belgium estate tax on the transfer of ADSs on the death of a Belgian non-resident. Donations of ADSs made in Belgium may or may not be subject to gift tax depending on the modalities under which the donation is carried out.

A tax on stock exchange transactions is normally levied on the purchase and the sale and on any other acquisition and transfer for consideration of ADSs in Belgium through a professional intermediary established in Belgium on the secondary market, the so-called "secondary market transactions." The tax is due from the transferor and the transferee separately. The applicable rate amounts to 0.27% of the consideration paid but with a cap of 800 euros per transaction and per party.

Belgian non-residents who purchase or otherwise acquire or transfer, for consideration, ADSs in Belgium for their own account through a professional intermediary may be exempt from the tax on stock exchange transactions if they deliver a sworn affidavit to the intermediary in Belgium confirming their non-resident status.

In addition to the above, no tax on stock is payable by the following parties, acting on their own account: (i) professional intermediaries described in Article 2, 9° and 10° of the Belgian Law of August 2, 2002, (ii) insurance companies described in Article 2, §1 of the Law of July 9, 1975,

(iii) professional retirement institutions referred to in Article 2, 1° of the Law of October 27, 2006 relating to the control of professional retirement institutions, or (iv) collective investment institutions.

No stock exchange tax will thus be due by Holders on the subscription, purchase or sale of ADSs, if the Holders are acting for their own account. In order to benefit from this exemption, the Holders must file with the professional intermediary in Belgium a sworn affidavit evidencing that they are non-residents for Belgian tax purposes.

The European Commission has published a proposal for a Directive for a common financial transactions tax, or FTT, in Belgium, Germany, Estonia, Greece, Spain, France, Italy, Austria, Portugal, Slovenia and Slovakia, or collectively, the Participating Member States.

The proposed FTT could, if introduced in its current form, apply to certain transactions (including secondary market transactions) in certain circumstances, to persons both within and outside of the Participating Member States. The rates of the FTT shall be fixed by each Participating Member State; for transactions involving financial instruments other than derivatives, the FTT rate would amount to at least 0.1%. The Draft Directive currently stipulates that once the FTT enters into force, the Participating Member States shall not maintain or introduce taxes on financial transactions other than the FTT (or VAT as provided in the Council Directive 2006/112/EC of 28 November 2006 on the common system of value added tax). For Belgium, it could be expected that the tax on stock exchange transactions will be abolished once the FTT enters into force.

A financial institution may be, or be deemed to be, "established" in a Participating Member State in a broad range of circumstances, including by transacting with a person established in a Participating Member State.

The FTT proposal remains subject to negotiation between the Participating Member States. It may therefore be altered prior to any implementation, the timing of which remains unclear. Based on some recent political declarations, it is unlikely that an FTT would be implemented before 2017. Additional E.U. Member States may decide to participate. Prospective Holders of ADSs are advised to seek their own professional advice in relation to the FTT.

The underwriters named below have agreed to buy, subject to the terms of the underwriting agreement, the number of shares listed opposite their names below. The underwriters are committed to purchase and pay for all of the shares if any are purchased. Canaccord Genuity Inc. and Nomura Securities International, Inc. are acting as the representatives of the underwriters named below.

The underwriters have advised us that they propose to offer the ADSs to the public at $ per ADS. The underwriters propose to offer the ADSs to certain dealers at the same price less a concession of not more than $ per ADS. The underwriters may allow and the dealers may reallow a concession of not more than $ per ADS on sales to certain other brokers and dealers. After this offering, these figures may be changed by the underwriters.

We have granted to the underwriters an option to purchase up to an additional ADSs, at the same price to the public, and with the same underwriting discount, as set forth in the table below. The underwriters may exercise this option any time during the thirty-day period after the date of this prospectus, but only to cover over-allotments, if any. To the extent the underwriters exercise the option, each underwriter will become obligated, subject to certain conditions, to purchase approximately the same percentage of the additional ADSs as it was obligated to purchase under the underwriting agreement.

We have agreed to pay underwriting discounts and commissions of % of the gross proceeds of this offering. The following table shows the underwriting fees to be paid to the underwriters in connection with this offering. These amounts are shown assuming both no exercise and full exercise of the over-allotment option.

We have agreed to reimburse the underwriters for their expenses in an amount up to $ .

We have agreed to indemnify the underwriters against certain liabilities, including civil liabilities under the Securities Act, or to contribute to payments that the underwriters may be required to make in respect of those liabilities.

We and the members of our board of directors, our executive management and our principal shareholders, each of whom hold more than 3% of our ordinary shares, have agreed to certain restrictions on our and their ability to sell additional ADSs or ordinary shares for a period of 180 days after the date of this prospectus. We and they have agreed not to offer directly or indirectly for sale, sell, contract to sell, grant any option for the sale of, or otherwise issue or dispose of, any ADSs or ordinary shares, options or warrants to purchase ADSs or ordinary shares, or any related security or instrument, without the prior written consent of Canaccord Genuity Inc. and Nomura Securities International, Inc.

We have applied to list our ADSs on the NASDAQ Global Market under the symbol "TIG."

The initial public offering price for the ADSs will be based, in part, on the price of our ordinary shares on Euronext Brussels, and determined by negotiations among the representatives and us. Among the factors considered in determining the initial public offering price are our future prospects and the prospects of our industry in general, our revenue, net income and certain other financial and operating information in recent periods, and the financial ratios, market prices of securities and certain financial and operating information of companies engaged in activities similar to ours. However, following this offering the ADSs may not trade at a price equal to or greater than the offering price.

To facilitate this offering, the underwriters may engage in transactions that stabilize, maintain or otherwise affect the price of the ADSs during and after this offering. Specifically, the underwriters may over-allot or otherwise create a short position in the ADSs for their own account by selling more ADSs than have been sold to them by us. The underwriters may elect to cover any such short position by purchasing ADSs in the open market or by exercising the over-allotment option granted to the underwriters. In addition, the underwriters may stabilize or maintain the price of the ADSs by bidding for or purchasing ADSs in the open market and may impose penalty bids. If penalty bids are imposed, selling concessions allowed to syndicate members or other broker-dealers participating in this offering are reclaimed if ADSs previously distributed in this offering are repurchased, whether in connection with stabilization transactions or otherwise. The effect of these transactions may be to stabilize or maintain the market price of the ADSs at a level above that which might otherwise prevail in the open market. The imposition of a penalty bid may also affect the price of the ADSs to the extent that it discourages resales of the ADSs. The magnitude or effect of any stabilization or other transactions is uncertain. These transactions may be effected on the NASDAQ Global Market or otherwise and, if commenced, may be discontinued at any time.

In connection with this offering, some underwriters (and selling group members) may also engage in passive market making transactions in the ADSs on the NASDAQ Global Market. Passive market making consists of displaying bids on the NASDAQ Global Market limited by the prices of independent market makers and effecting purchases limited by those prices in response to order flow. Rule 103 of Regulation M promulgated by the SEC limits the amount of net purchases that each passive market maker may make and the displayed size of each bid. Passive market making may stabilize the market price of the ADSs at a level above that which might otherwise prevail in the open market and, if commenced, may be discontinued at any time.

These activities may have the effect of raising or maintaining the market price of the ADSs or preventing or retarding a decline in the market price of the ADSs, and, as a result, the price of the ADSs may be higher than the price that would otherwise prevail in the open market. If the underwriters commence these activities, they may discontinue them at any time. The underwriters may carry out these transactions on the NASDAQ Global Market or otherwise.

Certain of the underwriters and their affiliates may provide from time to time certain commercial banking, financial advisory, investment banking and other services for us and such affiliates in the ordinary course of their business, for which they may receive customary fees and commissions. In addition, from time to time, certain of the underwriters and their affiliates may effect transactions for their own account or the account of customers, and hold on behalf of themselves or their customers, long or short positions in our debt or equity securities or loans, and may do so in the future.

No action has been taken in any jurisdiction (except in the United States) that would permit a public offering of our ADSs, or the possession, circulation or distribution of this prospectus or any other material relating to us or our ADSs in any jurisdiction where action for that purpose is required.

Accordingly, the shares of ADSs may not be offered or sold, directly or indirectly, and neither this prospectus nor any other offering material or advertisements in connection with our ADSs may be distributed or published, in or from any country or jurisdiction, except in compliance with any applicable rules and regulations of any such country or jurisdiction.

Each of the underwriters may arrange to sell the ADSs offered hereby in certain jurisdictions outside the United States, either directly or through affiliates, where they are permitted to do so.

European Economic Area. This document has been prepared on the basis that any offer of ADSs in any member state of the European Economic Area which has implemented the Prospectus Directive, (a Relevant Member State), will be made pursuant to an exemption under Article 3 of the Prospectus Directive from the requirement to publish a prospectus for offers of ADSs. Accordingly any person making or intending to make an offer in that Relevant Member State of shares which are the subject of this offering contemplated in this document may only do so in circumstances in which no obligation arises for us or any of the underwriters to publish a prospectus pursuant to Article 3 of the Prospectus Directive in relation to such offer. Neither we nor the underwriters have authorized, nor do they authorize, the making of any offer of ADSs in circumstances in which an obligation arises for us or the underwriters to publish a prospectus for such offer.

In relation to each Relevant Member State, no offer of ADSs may be made to the public in that Relevant Member State other than:

provided that no such offer of ADSs shall require us or any underwriter to publish a prospectus pursuant to Article 3 of the Prospectus Directive.

For purposes of this provision, the expression an "offer of securities to the public" in any Relevant Member State means the communication in any form and by any means of sufficient information on the terms of the offer and the ADSs to be offered, so as to enable an investor to decide to purchase or subscribe for the ADSs, as the expression may be varied in that Relevant Member State by any measure implementing the Prospectus Directive in that member state, the expression "Prospectus Directive" means Directive 2003/71/EC (and amendments thereto, including the 2010 PD Amending Directive, to the extent implemented in the Relevant Member State) and includes any relevant implementing measure in the Relevant Member State, and the expression "2010 PD Amending Directive" means Directive 2010/73/EU.

United Kingdom. This document is only being distributed to, and is only directed at (i) persons who have professional experience in matters relating to investments falling within Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005 as amended, or the Order, (ii) persons falling within Article 49(2)(a) to (d) (high net worth companies, unincorporated associations, etc.) of the Order; or (iii) persons to whom an invitation or inducement to engage in investment activity (within the meaning of section 21 of the Financial Services and Markets Act 2000) in connection with the issue or sale of any securities may otherwise lawfully be communicated or caused to be communicated (all such persons together being referred to as "relevant persons"). Any investment or investment activity to which this document relates is available only to relevant persons and will be engaged in only with relevant persons. Any person who is not a relevant person should not act or rely on this document or any of its contents.

France. Neither this prospectus nor any other offering material relating to the ADSs described in this prospectus has been submitted to the clearance procedures of the Autorité des Marchés Financiers or of the competent authority of another member state of the European Economic Area and notified to the Autorité des Marchés Financiers. The ADSs have not been offered or sold and will not be offered

or sold, directly or indirectly, to the public in France. Neither this prospectus nor any other offering material relating to the ADSs has been or will be:

The ADSs may be resold directly or indirectly, only in compliance with articles L.411-1, L.411-2, L.412-1 and L.621-8 through L.621-8-3 of the French Code monétaire et financier.

Hong Kong. The ADSs may not be offered or sold in Hong Kong by means of any document other than (i) in circumstances which do not constitute an offer to the public within the meaning of the Companies Ordinance (Cap. 32, Laws of Hong Kong), (ii) to "professional investors" within the meaning of the Securities and Futures Ordinance (Cap. 571, Laws of Hong Kong) and any rules made thereunder, or (iii) in other circumstances which do not result in the document being a "prospectus" within the meaning of the Companies Ordinance (Cap. 32, Laws of Hong Kong) and no advertisement, invitation or document relating to the ADSs may be issued or may be in the possession of any person for the purpose of issue (in each case whether in Hong Kong or elsewhere), which is directed at, or the contents of which are likely to be accessed or read by, the public in Hong Kong (except if permitted to do so under the laws of Hong Kong) other than with respect to ADSs which are or are intended to be disposed of only to persons outside Hong Kong or only to "professional investors" within the meaning of the Securities and Futures Ordinance (Cap. 571, Laws of Hong Kong) and any rules made thereunder.

India. This prospectus is for information purposes only and does not constitute an offer or invitation for any investment or subscription for ADSs in India. Any person who is in possession of this prospectus is hereby notified that no action has been or will be taken that would allow an offering of the ADSs in India and neither this prospectus nor any offering material relating to the ADSs has been submitted to the Registrar of Companies or the Securities and Exchange Board of India for prior review or approval. Further, no document filing has been made with the Registrar of Companies, India. Accordingly, the ADSs may not be offered, sold, transferred or delivered and neither this prospectus nor any offering material relating to the ADSs may be distributed or made available (in whole or in part) in India, directly or indirectly in connection with any offer or invitation for any investment or subscription for the ADSs in India. You are advised to read this disclaimer carefully and consult with your advisors before accessing, reading or making any other use of this prospectus.

Japan. The ADSs offered in this prospectus have not been registered under the Financial Instruments and Exchange Act of Japan. The ADSs have not been offered or sold and will not be offered or sold, directly or indirectly, in Japan or to or for the account of any resident of Japan, except (i) pursuant to an exemption from the registration requirements of the Financial Instruments and Exchange Act of Japan and (ii) in compliance with any other applicable requirements of Japanese law.

Singapore. This prospectus has not been registered as a prospectus with the Monetary Authority of Singapore. Accordingly, this prospectus and any other document or material in connection with the offer or sale, or invitation for subscription or purchase, of the ADSs may not be circulated or distributed, nor may the ADSs be offered or sold, or be made the subject of an invitation for subscription or purchase, whether directly or indirectly, to persons in Singapore other than (i) to an institutional investor under Section 274 of the Securities and Futures Act, Chapter 289 of Singapore, or the SFA, (ii) to a relevant person pursuant to Section 275(1), or any person pursuant to Section 275(1A), and in accordance with the conditions specified in Section 275 of the SFA or (iii) otherwise pursuant to, and in accordance with the conditions of, any other applicable provision of the SFA, in each case subject to compliance with conditions set forth in the SFA.

Where the ADSs are subscribed or purchased under Section 275 of the SFA by a relevant person which is:

In addition, investors in Singapore should note that the securities acquired by them are subject to resale and transfer restrictions specified under Section 276 of the SFA, and they, therefore, should seek their own legal advice before effecting any resale or transfer of their securities.

Switzerland. The ADSs may not be publicly offered in Switzerland and will not be listed on the SIX Swiss Exchange, or SIX, or on any other stock exchange or regulated trading facility in Switzerland. This document has been prepared without regard to the disclosure standards for issuance prospectuses under Article 652a or Article 1156 of the Swiss Code of Obligations or the disclosure standards for listing prospectuses under art. 27 ff. of the SIX Listing Rules or the listing rules of any other stock exchange or regulated trading facility in Switzerland. Neither this document nor any other

offering or marketing material relating to the ADSs or this offering may be publicly distributed or otherwise made publicly available in Switzerland.

Neither this document nor any other offering or marketing material relating to this offering, the Company or the ADSs have been or will be filed with or approved by any Swiss regulatory authority. In particular, this document will not be filed with, and the offer of ADSs will not be supervised by, the Swiss Financial Market Supervisory Authority, and the offer of ADSs has not been and will not be authorized under the Swiss Federal Act on Collective Investment Schemes, or the CISA. The investor protection afforded to acquirers of interests in collective investment schemes under the CISA does not extend to acquirers of ADSs.

The following table sets forth the main expenses we will be required to pay in connection with this offering, other than the underwriting discounts and commissions. All amounts are estimated, except the SEC registration fee, the FINRA filing fee and the NASDAQ listing fee:

Proskauer Rose LLP has advised the Company on certain U.S. legal matters relating to this offering, and Osborne Clarke BV CVBA has advised the Company on certain Belgian legal matters relating to the offering. Goodwin Procter LLP has advised the underwriters on certain U.S. legal matters relating to the offering, and NautaDutilh has advised the underwriters on certain Belgian legal matters relating to the offering.

The consolidated financial statements of TiGenix as of December 31, 2014 and 2013 and for each of the two years in the period ended December 31, 2014 included in this prospectus and in the registration statement of which this prospectus forms a part have been so included in reliance on the report of BDO Bedrijfsrevisoren Burg. CVBA, an independent registered public accounting firm (the report on the consolidated financial statements contains an explanatory paragraph regarding the Company's ability to continue as a going concern), appearing elsewhere herein and in the registration statement, given on the authority of said firm as experts in auditing and accounting.

BDO Bedrijfsrevisoren Burg. CVBA, Zaventem, Belgium, is a member of the Instituut van de Bedrijfsrevisoren / Institut des Réviseurs d'Entreprises.

The financial statements of Coretherapix as of December 31, 2014, December 31, 2013 and January 1, 2013 and for each of the years in the two-year period ended December 31, 2014 have been included herein and in the registration statement in reliance on the report of KPMG Auditores, S.L., independent auditors (the report on the financial statements contains an explanatory paragraph regarding the ability of Coretherapix to continue as a going concern), appearing elsewhere herein, and upon the authority of said firm as experts in accounting and auditing.

We are a Belgian company organized with limited liability. Our registered offices and the majority of our assets are located outside of the United States. In addition, except for one board member, all of our directors and senior management and the experts named herein are residents of jurisdictions other than the United States. As a result, it may not be possible for you to effect service of process within the United States upon these individuals or our Company, to enforce judgments obtained in U.S. courts against these individuals or our Company in courts outside the United States, or to enforce against these individuals and our Company, whether in original actions or in actions for the enforcement of judgments of U.S. courts, civil liabilities based solely upon U.S. federal or state securities laws.

The United States currently does not have a treaty with Belgium providing for the reciprocal recognition and enforcement of judgments, other than arbitral awards, in civil and commercial matters. Consequently, a final judgment rendered by any federal or state court in the United States, whether or not predicated solely upon U.S. federal or state securities laws, would not automatically be enforceable in Belgium. Actions for the enforcement of judgments of U.S. courts are regulated by Articles 22 to 25 of the 2004 Belgian Code of Private International Law. Recognition or enforcement does not imply a review of the merits of the case and is irrespective of any reciprocity requirement. A U.S. judgment will, however, not be recognized or declared enforceable in Belgium, unless (in addition to compliance with certain technical provisions) the Belgian courts are satisfied of the following:

In addition, with regard to the enforcement by legal proceedings of any claim (including the exequatur of foreign court decisions in Belgium), a registration tax of 3% (to be calculated on the total amount that a debtor is ordered to pay) is due, if the sum of money that the debtor is ordered to pay by a Belgian court judgment, or by a foreign court judgment that is either (i) automatically enforceable and registered in Belgium or (ii) rendered enforceable by a Belgian court, exceeds 12,500 euros. The debtor and the creditor are jointly liable for the payment of the registration tax; however, the liability of the creditor is limited up to a maximum amount of half of the amount he recovers from the debtor. An exemption from such registration tax applies in respect of exequaturs of judgments rendered by courts of states that are bound by European Regulation 44/2001.

We have filed with the SEC a registration statement on Form F-1 under the Securities Act, including amendments and relevant exhibits and schedules, covering the underlying ordinary shares represented by the ADSs to be sold in this offering. The depositary will also file with the SEC a related registration statement on Form F-6 to register the ADSs. This prospectus, which constitutes a part of the registration statement on Form F-1, summarizes material provisions of contracts and other documents that we refer to in the prospectus. Since this prospectus does not contain all of the information contained in the registration statement, you should read the registration statement and its exhibits and schedules for further information with respect to us and the ADSs.

Immediately upon the effectiveness of the registration statement, we will become subject to periodic reporting and other informational requirements of the Exchange Act as applicable to foreign private issuers. Our annual reports on Form 20-F for the year ended December 31, 2015 and for all subsequent years will be due within four months after fiscal year end. We are not required to disclose certain other information that is required from U.S. domestic issuers. Also, as a foreign private issuer, we are exempt from the rules of the Exchange Act prescribing the furnishing of proxy statements to shareholders and our directors, senior management and principal shareholders are exempt from the reporting and short-swing profit recovery provisions contained in Section 16 of the Exchange Act.

You may review and copy the registration statement, reports and other information we file at the SEC's public reference room at 100 F Street, N.E., Washington, D.C. 20549. You may also request copies of these documents upon payment of a duplicating fee by writing to the SEC. For further information on the public reference facility, please call the SEC at 1-800-SEC-0330. Our SEC filings, including the registration statement, are also available to you on the SEC's website at http://www.sec.gov.

As a foreign private issuer, we are also exempt from the requirements of Regulation FD (Fair Disclosure) which, generally, are meant to ensure that select groups of investors are not privy to specific information about an issuer before other investors. We are, however, still subject to the anti-fraud and anti-manipulation rules of the SEC, such as Rule 10b-5. Since many of the disclosure obligations required of us as a foreign private issuer are different than those required by other U.S. domestic reporting companies, our shareholders, potential shareholders and the investing public in general should not expect to receive information about us in the same amount and at the same time as information is received from, or provided by, other U.S. domestic reporting companies. We are liable for violations of the rules and regulations of the SEC which do apply to us as a foreign private issuer.

We have filed our amended and restated articles of association and all other deeds that are to be published in the annexes to the Belgian State Gazette with the clerk's office of the Commercial Court of Leuven (Belgium), where they are available to the public. A copy of our amended and restated articles of association will also be publicly available as an exhibit to the registration statement of which this prospectus forms a part. In accordance with Belgian law, we must prepare audited annual statutory and consolidated financial statements. The audited annual statutory and consolidated financial statements and the reports of our board and statutory auditor relating thereto are filed with the Belgian National Bank, where they are available to the public, and are also available on our website.

	SIX-MONTH PERIOD ENDED June 30

	2015			2014
	Thousands of euros, except for share data (in euros)
CONSOLIDATED INCOME STATEMENTS
CONTINUING OPERATIONS
Revenues
Royalties		333			—
Grants and other operating income		605			821

Total revenues		938			821



Research and development expenses		(7,656	)		(5,097	)
General and administrative expenses		(2,833	)		(2,859	)

Total operating charges		(10,489	)		(7,956	)

Operating Loss		(9,551	)		(7,135	)



Financial income		1,319			25
Financial expenses		(3,080	)		(369	)
Foreign exchange differences		747			170

Loss before taxes		(10,565	)		(7,309	)



Income taxes		—			—

Loss for the period from continuing operations		(10,565	)		(7,309	)



DISCONTINUED OPERATIONS
Loss for the period from discontinued operations		—			(1,842	)

Loss for the period		(10,565	)		(9,151	)



Attributable to equity holders of TiGenix NV		(10,565	)		(9,151	)
Basic (diluted) loss per share		(0.07	)		(0.06	)
Basic (diluted) loss per/share continuing ops		(0.07	)		(0.05	)
Basic (diluted) loss per/share discontinued ops		—			(0.01	)

The accompanying notes form an integral part of these consolidated financial statements.

	As at June 30, 2015

	Thousands of euros
ASSETS
Intangible assets		32,904		34,172
Property, plant and equipment		474		601
Available-for-sale investments		161		161
Other non current assets		4,037		1,874

Non-current assets		37,576		36,808
Inventories		105		102
Trade and other receivables		2,119		1,734
Current tax assets		927		927
Other current financial assets		3,074		878
Cash and cash equivalents		22,732		13,471

Current assets		28,957		17,113

TOTAL ASSETS		66,533		53,921



EQUITY AND LIABILITIES
Share capital		16,048		16,048
Share premium		100,118		100,118
Accumulated deficit		(97,606	)	(87,041	)
Other reserves		4,992		5,632

Equity attributable to equity holders		23,552		34,757
Total equity		23,552		34,757
Financial loans and other payables		33,098		10,652
Deferred tax liability		29		29

Non-current liabilities		33,127		10,681
Current portion of financial loan		3,709		2,256
Other financial liabilities		1,004		671
Trade and other payables		2,454		2,352
Other current liabilities		2,687		3,204

Current liabilities		9,854		8,483

TOTAL EQUITY AND LIABILITIES		66,533		53,921

The accompanying notes form an integral part of these consolidated financial statements.

	SIX-MONTH PERIOD ENDED June 30

	2015			2014
	Thousands of euros
CASH FLOWS FROM OPERATING ACTIVITIES
Operating loss		(9,551	)		(7,135	)
Adjustments for:
Depreciation and amortisation expense		1,659			1,569
Share-based compensation		86			275
Grants income		(201	)		(817	)
Other		55			65

		(7,952	)		(6,043	)

Movements in working capital:
(Increase)/ decrease in inventories		(3	)		(9	)
(Increase)/ decrease in trade and other receivables		(467	)		(129	)
(Increase)/decrease in other current assets		—			85
Increase/(decrease) in trade and other payables		102			(293	)
Increase/(decrease) in other financial liabilities		(201	)		—
Increase/(decrease) in other current liabilities		(516	)		1,434

*Cash used in operations*		(9,037	)		(4,955	)

Cash flow from discontinued operations		—			(1,138	)

Net cash used in operating activities		(9,037	)		(6,093	)

CASH FLOWS FROM INVESTING ACTIVITIES
Interest received		—			18
Acquisition of property, plant and equipment		(9	)		(29	)
Acquisition of intangible assets		(208	)		(67	)
(Increase)/Decrease of other non-current assets		(2,163	)		25
(Increase)/Decrease of other current financial assets		(2,196	)		—
Amounts lent under reverse repurchase agreements		—			(5,999	)
Cash flow from discontinued operations		—			3,500

Net cash used in investing activities		(4,576	)		(2,552	)

CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issue of convertible notes (Note 4)		25,000			—
Issuance costs convertible notes (Note 4)		(1,127	)		—
Proceeds from financial loans		—			7,166
Reimbursements of financial loans		(1,164	)		(160	)
Reimbursements of other financial liabilities		(163	)		(441	)
Proceeds from government grants		888			—
Interest paid		(560	)		(299	)

Net cash provided by financing activities		22,874			6,267

Net increase/(decrease) in cash and cash equivalents		9,261			(2,378	)

Cash and cash equivalents at beginning of the period		13,471			15,565
Effect of currency translation on cash and cash equivalents		—			(1	)

Cash and cash equivalents at end of period		22,732			13,186

The accompanying notes form an integral part of these consolidated financial statements.

	Attributable to equity holders of the Company

											Other reserves
	Numbers of shares		Share capital		Share premium			Accumulated deficits			Equity-settled employee benefits reserve		Translation reserves			Total Equity
	Thousands of euros, except for share data (in euros)
Balance at Jan. 1, 2014		160,476,620		16,048		100,125			(74,050	)		6,283		(186	)		48,222

Loss				—		—			(9,151	)		—		—			(9,151	)
Other comprehensive income				—		—			—			—		(6	)		(6	)

Total comprehensive income				—		—			(9,151	)		—		(6	)		(9,157	)

Transaction costs				—		(19	)		—			—		—			(19	)
Share-based compensation				—		—			—			282		—			282
Other				—		11			—			—		—			11

Balance at June 30, 2014		160,476,620		16,048		100,118			(83,201	)		6,566		(192	)		39,339

Balance at Jan. 1, 2015		160,476,620		16,048		100,118			(87,041	)		6,744		(1,110	)		34,759

Loss for the Six-month period ended June 30, 2015				—		—			(10,565	)		—		—			(10,565	)
Other comprehensive income				—		—			—			—		(726	)		(726	)

Total comprehensive income				—		—			(10,565	)		—		(726	)		(11,291	)

Share-based compensation				—		—			—			86		—			86
Other				—		—			—			—		(2	)		(2	)

Balance at June 30, 2015		160,476,620		16,048		100,118			(97,606	)		6,830		(1,838	)		23,552

The accompanying notes form an integral part of these consolidated financial statements.

TiGenix NV, the parent company, (hereafter "TiGenix","the Company" or "The Group") is a limited liability company incorporated and domiciled in Belgium. These condensed consolidated interim financial statements of the Company as at and for the six-month period ended June 30, 2015 (hereafter the interim period) comprise the financial statements of TiGenix NV/SA (Belgian legal entity), TiGenix S.A.U. (Spanish legal entity) and TiGenix Inc. (U.S. legal entity).

The condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standard (IAS) 34 (Interim Financial Reporting) as issued by the International Accounting Standards Board. These interim consolidated financial statements do not include all the information required for full annual financial statements and should be read in conjunction with the consolidated financial statements of the Group as at and for the year ended December 31, 2014.

In the opinion of the Group´s management, the unaudited interim financial statements have been prepared on the same basis as the audited financial statements and include all adjustments, which include only normal recurring adjustments, necessary to present fairly the Group´s statement of financial position as at June 30, 2015 and its results of operations and its cash flows for the six-month periods ended June 30, 2015 and 2014. The results for the six-month period ended June 30, 2015 are not necessarily indicative of the results expected for the full year.

The Company is subject to a number of risks similar to those of other pre-commercial stage companies, including its dependence on key individuals, uncertainty of product development and generation of revenues, dependence on outside sources of capital, risks associated with research, development, testing, and obtaining related regulatory approvals of its pipeline products, dependence on third party manufacturers, suppliers and collaborators, successful protection of intellectual property, competition with larger, better-capitalized companies, successful completion of the Company's development programs and, ultimately, the attainment of profitable operations are dependent on future events, including obtaining adequate financing to fulfill its development activities and generating a level of revenues adequate to support the Company's cost structure.

The Company has experienced net losses and significant cash outflows from cash used in operating activities over the past years, and as at June 30, 2015, had an accumulated deficit of 97.6 million euros, a net loss of 10.6 million euros and net cash used in operating activities of 9.0 million euros.

These conditions, among others, raise substantial doubt about the Company's ability to continue as a going concern. The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. This basis of accounting contemplates the recovery of the Company's assets and the satisfaction of liabilities in the normal course of business.

As at June 30, 2015, the Company had cash and cash equivalent of 22.7 million euros. The board of directors of the Company is of the opinion that this cash position is sufficient to continue operating for the next twelve months from the Balance Sheet date (June 30, 2015) but will require significant additional cash resources to launch new development phases of existing projects in its pipeline.

In order to be able to launch such new development phases, the Company intends to timely obtain additional non-dilutive funding such as from partnering and/or dilutive funding. Based on the positive results of its lead compound Cx601 and the recent expansion of its pipeline, the Company is confident that sufficient additional funding will be obtained. In addition a successful transition to attaining profitable operations is dependent upon achieving a level of positive cash flows adequate to support the Company's cost structure.

The future viability of the Company is dependent on its ability to generate cash from operating activities, to raise additional capital to finance its operations or to successfully obtain regulatory approval to allow marketing of the Company's products. The Company's failure to raise capital as and when needed could have a negative impact on its financial condition and ability to pursue its business strategies.

The consolidated financial statements do not include any adjustments due to this uncertainty relating to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be forced to take any actions.

Transaction costs that are directly attributable to the acquisition or issue of financial assets and financial liabilities at fair value through profit or loss are recognised immediately in profit or loss.

The Company issued during the first half of 2015 convertible bonds due 2018 for a total principal amount of 25 million euros and with a nominal value of 100,000 euros per convertible bond. The bonds are convertible into fully paid ordinary shares of the Company and are guaranteed by the Company's subsidiary, TiGenix S.A.U.

The bonds meet the definition of a hybrid instrument under IAS 39, so the bonds are accounted for as two instruments, the host contract (the "Ordinary Note") and an embedded derivative (the "Warrant"). The assumptions used to record and valuate both instruments are disclosed in Note 5.

The following International Standards and Interpretations have been adopted during the period:

The Company elected not to early adopt the following new Standards, Interpretations and Amendments, which have been issued by the IASB, but are not yet mandatory as per June 30, 2015:

The directors are currently reviewing the impact of the above-mentioned Standards and Interpretations and expect they will not have a significant impact on the financial statements of the Group in the period of initial application.

TiGenix is managed and operated as one business unit, which is reflected in the organizational structure and internal reporting. No separate lines of business or separate business entities have been

identified with respect to any of the product candidates or geographical markets and no segment information is currently disclosed in the internal reporting.

Accordingly, it has been concluded that it is not relevant to include segment disclosures as the group business activities are not organized on the basis of differences in related product.

On March 6, 2015, the Company issued senior, unsecured convertible bonds due 2018 for a total principal amount of 25 million euros and with a nominal value of 100,000 euros per convertible bond. The bonds are convertible into fully paid ordinary shares of the Company and are guaranteed by the Company's subsidiary, TiGenix S.A.U.

Unsecured. The bonds are unsecured, meaning that the holders of the bonds will not benefit from any security interests to secure the performance of the Company's obligations under the bonds, except for the guarantee provided by TiGenix S.A.U., the coupon escrow and the negative pledge as further described.

Senior. The bonds will constitute senior obligations of the Company, meaning that the obligations of the Company will not be subordinated to the repayment of any other unsecured financial indebtedness of the Company. The bonds will rank at all times pari passu and rateably, without any preference among themselves, and equally with all other existing and future unsecured (subject to the coupon escrow and the negative pledge) and unsubordinated obligations of the Company.

Coupon Escrow. An amount sufficient to pay the aggregate amount of interest to be paid on the bonds on the first four interest payment dates up to and including March 6, 2017 has been transferred to an escrow account for the purpose of paying those four interest payments. This is a restricted account (this amount cannot be used for any other different purpose). 2.25 million euros payments to be executed in the short term have been classified as other current financial assets and those relating to long term amounting 2.25 million euros have been considered as other non current assets.

Negative Pledge. The Company and its subsidiaries cannot issue debt instruments on the capital market.

Issue Price / Redemption Price / Coupon / Maturity. The bonds are issued and will be redeemed at 100% of their principal amount and have a coupon of 9% per annum, payable semi-annually in arrear in equal instalments on March 6 and September 6 of each year, commencing with the first interest payment date falling on September 6, 2015. Final maturity date is March 6, 2018.

Initial Conversion Price. The initial conversion Price has been set at 0.9414 euros. At this initial conversion price, the bonds will be convertible into 26,556,192 fully paid ordinary shares of the Company.

Conversion Period. The bonds are convertible into shares of the Company during the period from April 16, 2015 until approximately ten dealing days prior to the final maturity date or, in the case of an earlier redemption, the date falling ten dealing days prior to the relevant redemption date.

Conversion price reset. As from March 7, 2016, the conversion price shall be adjusted so as to equal the greater of (i) the arithmetic average of the daily volume weighted average price ("VWAP") of the Company's share on each dealing day in the "reset period", and (ii) 80% of the arithmetic

average of the conversion price in effect on each dealing day in the "reset period", whereby "reset period" means the twenty consecutive dealing days ending on the fifth dealing day prior to March 7, 2016, provided that no adjustment will be made if such adjustment would result in an increase to the conversion price.

Issuer call option. If at any time after March 27, 2017, the share price on each of at least twenty dealing days within a period of thirty consecutive dealing days ending not earlier than seven dealing days prior to the giving of a notice of redemption shall have been at least 130% of the applicable conversion price in effect on each such dealing day, by giving a notice, the Company may redeem all, but not some only, of the bonds at their principal amount (plus accrued interest) within not less than thirty and not more than sixty days of the date of the notice of redemption.

Clean-up call. The Company may redeem all, but not some only, of the outstanding bonds at their principal amount (plus accrued interest) at any time if less than 15% of the aggregate principal amount of the bonds originally issued remains outstanding, by giving not less than thirty and not more than sixty days' notice.

Anti-dilution Protection. The bonds are issued subject to standard anti-dilution protection dealing with, inter alia, share consolidations, share splits, rights issues, capital distributions and bonus issues.

Dividend Protection. The bonds benefit from full dividend protection through adjustment of the conversion price for any distribution in cash or shares.

Change of Control Protection. Subject to the approval by the next shareholders' meeting, upon the occurrence of a change of control (i.e. when one or several individuals or legal entities acting alone or in concert acquire, directly or indirectly, more than 30% of the share capital or voting shares of the Company), bondholders may require the Company to redeem their bonds at the principal amount, plus accrued interest. In addition, the conversion price of the bonds shall be temporarily adjusted downwards in accordance with a market standard formula for a period of sixty days.

Lock-up. The Company agreed, subject to certain customary exceptions, not to issue or dispose of ordinary shares, convertible bonds, warrants or related securities during a period of ninety days after March 6, 2015.

Governing Law. The bonds are governed by English law, except for the provisions relating to meetings of bondholders and any matter relating to the dematerialized form of the bonds, which are governed by Belgian law.

The Ordinary Note is measured at amortized cost in accordance with IAS 39 using its effective interest rate and the Warrant is considered as a financial derivative liability measured at fair value with changes in fair value recognized immediately in profit or loss. The measurement of the Warrant at fair value shall be reflected at any time at its fair value as determined by direct observation, if at all

possible, using methodologies such as Black-Scholes, binominal lattices or Monte Carlo simulations. In this particular case, the conversion features are complex and render Black-Scholes and binominal trees inapplicable. The measurement of the Warrant at fair value is based on a Monte Carlo valuation model.

The resetting and the early redemption clauses embedded in the Instrument result in the Conversion Price being dependent upon an unknown share price path.

Such Conversion Features cannot be factored into fixed Conversion Price continuous or discrete, such as Black-Scholes or binomial lattices, respectively.

On the other hand, a Monte Carlo model can indeed incorporate not only the market parameters such as volatility, risk-free interest rates and share price, but all the contractual characteristics of the Warrant, such as Present Date (March 6, 2015), Conversion Date (March 6, 2018), Present Price (0.75), Conversion Price (0.9414), Interest rate annual (0.25%), Reference Period Days (771), number of iterations (10,000), Annual Volatility (70.49%), Conversion price Reset, Early Redemption, Average Conversion Price (0.8095) and number of anticipated redemptions (2.822).

Introducing into the model an additional random variable to factor in the possibility of a change of control ("CoC") event was not appropriate, because it would assume that such random variable can reasonably be modelled on the basis of any factual information.

The value of the Warrant in the event of CoC was determined using the same Monte Carlo model but with a deterministic and pre-defined CoC date estimated by Management. Management has assumed July 6, 2016 as the most probable date of change of control and the period from July 6 to September 6, 2016 as the related change of control period,

The final value of the Warrant was then calculated as the probability-weighted values derived from the valuation of the Warrant in (i) the non-change of control and (ii) in the change of control scenarios. The probabilities assigned to the non-CoC and CoC scenarios were 20% and 80%, respectively. A sensitivity analysis, changing probabilities assigned to non-CoC and CoC scenarios, has been performed by the Company. There is no significant impact in the valuation of the Warrant when changing these scenarios.

Issuance costs amounted to 1.1 million euros and have been allocated to the Ordinary Note and the Warrant in proportion to their values (0.7 million euros and 0.4 million euros, respectively). In the case of the warrant, issuance costs have been recognized in profit or loss on initial recognition, following IAS 39.

At issuance, the Instrument had a nominal value of 25 million euros, being the fair value of the Warrant (7.9 million euros) and the amortized cost of the Ordinary Note (16.4 million euros). As at June 30, 2015, the fair value of the Warrant amounts to 6.6 million euros and the amortized cost of the Ordinary Note to 17.7 million euros. The financial income and expenses due to the changes in the fair value of the Warrant (1.3 million euros) and in the amortized cost of the Ordinary Note (1.3 million euros) have been recorded in their respective caption in the condensed consolidated income statement.

	As at June 30, 2015

	Thousands of euros
Non-current
Financial loans		9,019	10,052
Convertible notes (Ordinary note)		16,996	—
Convertible notes (Warrant)		6,562	—
Other payables		521	601
Financial loans and other payables		33,098	10,652

Non-current borrowings		33,098	10,652



Current
Current portion of financial loans		3,000	2,256
Current portion of Convertible notes (Ordinary note)		709	—
Other financial liabilities		1,004	671
Current borrowings		4,713	2,927

Total		37,811	13,579

The borrowings were granted subject to the condition of maintaining specific covenants. As at June 30, 2015, the Group was not in breach of any of the covenants.

Other payables consist of deferred income related to government grants received in the form of loans obtained at below market rate interest. The fair value of the government loans at below market rate interest has been calculated based on a discount rate of 21% (no change with respect to 2014) reflecting the market credit risk for a company such as TiGenix in a similar development stage.

	As at June 30, 2015

	Carrying amount		Fair value		Fair value hierarchy
	Thousands of euros
Financial assets
Loans and receivables		4,037		4,037
Other non-current assets		4,037		4,037	Level 2
Available-for-sale financial assets		161		161	Level 2
Financial liabilities
Amortised cost
Financial loans and other payables		30,245		31,030
Borrrowings		12,540		12,234	Level 2
Convertible notes (Ordinary note)		17,705		18,792	Level 2
Fair value through profit or loss
Financial loans and other payables		6,562		6,562
Convertible notes (Warrant)		6,562		6,562	Level 3
Other financial liabilities		1,004		1,004	Level 2

The fair values of the financial assets and financial liabilities measured at amortized cost in the statement of financial position have been determined in accordance with generally accepted pricing models based on discounted cash flow analysis, with the most significant inputs being the discount rate that reflects the credit risk. The fair value of the borrowings has been determined based on a discount rate of 21% reflecting the market credit risk for a company such as TiGenix in development stage.

The fair value of the financial liabilities at fair value through profit or loss is measured using generally accepted pricing models (Black-Scholes valuation model for the warrants issued during 2014 as a consideration for the Kreos loan and Monte Carlo valuation model for an embedded derivative issued related to the convertible bonds issued during the first half of 2015 as disclosed in Note 4).

The current financial assets and liabilities are not included in the table above as their carrying amounts approximate their fair values.

The main risks and uncertainties for the remaining months of the financial year 2015 are described as follows:

On July 31, 2015 the Group acquired 100% of the issued share capital of Coretherapix SLU ("Coretherapix") as well as certain receivables Genetrix had with Coretherapix with a nominal value of 3.3 million euros from its sole shareholder Genetrix, S.A.

Coretherapix is a Spanish privately-owned early-stage pharmaceutical company engaged in the development of myocardial regeneration therapies for the prevention of the effects of cardiovascular disease during the acute and chronic stages of the acute myocardial infarction and congestive heart failure.

Coretherapix uses, inter alia, so-called allogenic cardiac stem cells ("AlloCSC") technology. An AlloCSC development in acute myocardial infarction is currently in Phase I/IIa trials (the "First Product").

The allogeneic cardiac stem cells that Coretherapix is developing open the cardiovascular indications to TiGenix, complementing the existing products in development in inflammatory and auto-immune indications with allogeneic adipose derived stem cells. The most advanced of the Coretherapix assets has already demonstrated good safety and has recruited more than half of the patients for the on-going phase II clinical trial in acute myocardial infarction, a very prevalent disease with a significant unmet need. The trial will provide clinical data well in advance of the planned phase II results in early rheumatoid arthritis and severe sepsis. Moreover, Coretherapix is exploring in animal models the activity of the allogeneic cardiac stem cells in ventricular tachycardia, another important disease area with no effective treatment today.

The board of directors believes that the acquisition of Coretherapix allows TiGenix to expand its clinical programs and broadens the potential of both platforms of allogeneic cell therapy products, which significantly helps TiGenix towards its goal of leading the cell therapy space in the world. TiGenix expands its pipeline of clinical stage assets, enters the cardiovascular indications and gets access to a new platform of allogeneic stem cells of different origin, which significantly strengthens its competitive position in the cell therapy sector.

TiGenix acquired Coretherapix for an upfront payment of approximately 1.2 million euros in cash and approximately 5.5 million euros in new TiGenix shares. Additionally, Genetrix may receive up to 15 million euros in new TiGenix shares depending on the results of the ongoing clinical trial of Coretherapix. Based on and subject to future sales milestones, Genetrix may receive in addition up to 245 million euros plus certain percentages of the direct net sales of the first product, or certain percentages of any third party royalties and sales milestones for the first product. Sales milestones start when annual net sales reach 150 million euros and the last one will be payable once annual net sales are above 750 million euros. Also, Genetrix will receive a 25 million euros milestone payment per additional product reaching the market.

In accordance with IFRS standards, TiGenix is in the process of allocating the purchase price, and will calculate the fair values of the assets acquired and liabilities assumed, in accordance with generally applied valuation rules in the sector. The difference between these fair values and the purchase price will be recorded as goodwill or bargain purchase. TiGenix expects that the most significant part of the purchase price will be allocated to intellectual property. The fair value of this intellectual property will be calculated on basis of the discounted cash flow method, which will be based on the weighted average of the probability of nine possible development routes.

We have audited the accompanying consolidated statements of financial position of TiGenix as at December 31, 2014 and 2013 and the related consolidated income statements and statements of comprehensive income, changes in equity, and cash flows for each of the two years in the period ended December 31, 2014. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of TiGenix at December 31, 2014 and 2013, and the results of its operations and its cash flows for each of the two years in the period ended December 31, 2014, in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board.

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As described in Note 2 to the consolidated financial statements, the Company has suffered recurring losses from operations and has an accumulated deficit that raise substantial doubt about its ability to continue as a going concern. Management's plans in regard to these matters are also described in Note 2. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. Our opinion is not modified with respect to this matter.

		Years ended December 31,

	Notes	2014			2013
		Thousands of euros (except per share data)
CONTINUING OPERATIONS
Revenues
Royalties			338			—
Grants and other operating income	5		5,948			883

Total revenues			6,286			883
Research and development expenses	6		(11,443	)		(9,843	)
General and administrative expenses	6		(7,406	)		(5,829	)
Total operating charges			(18,849	)		(15,672	)

Operating Loss			(12,563	)		(14,789	)
Financial income	7		115			7
Financial expenses	7		(966	)		(45	)
Foreign exchange differences	7		1,101			(352	)

Loss before taxes			(12,313	)		(15,179	)
Income taxes	8		927			59

Loss for the period from continuing operations			(11,386	)		(15,120	)
DISCONTINUED OPERATIONS
Loss for the year from discontinued operations	9		(1,605	)		(3,270	)

Loss for the year			(12,990	)		(18,390	)



Attributable to equity holders of TiGenix			(12,990	)		(18,390	)
Basic and diluted loss per share (euro)	10		(0.08	)		(0.16	)
Basic and diluted loss per share from continuing operations (euro)	10		(0.07	)		(0.13	)
Basic and diluted loss per share from discontinued operations (euro)	10		(0.01	)		(0.03	)

The accompanying notes form an integral part of these consolidated financial statements.

			Years ended December 31,

	Notes		2014			2013
			Thousands of euros
ASSETS
Intangible assets		12		34,172			36,407
Property, plant and equipment		13		601			879
Available-for-sale investments		14		161			161
Other non-current assets		15		1,874			1,415

Non-current assets				36,808			38,863
Inventories		16		102			77
Trade and other receivables		17		1,734			1,583
Current tax assets		8		927			—
Other current financial assets		18		878			820
Cash and cash equivalents				13,471			15,565

Current assets				17,113			18,045
Assets held for sale		11		—			6,135

TOTAL ASSETS				53,921			63,043



EQUITY AND LIABILITIES
Share capital				16,048			16,048
Share premium				100,118			100,125
Accumulated deficit				(87,041	)		(74,049	)
Other reserves				5,632			6,098

Equity attributable to equity holders				34,757			48,222
Total equity		19		34,757			48,222
Financial loans and other payables		20		10,652			8,263
Deferred tax liability		21		29			29
Other non-current liabilities		22		—			86

Non-current liabilities				10,681			8,378
Current portion of financial loans		20		2,256			343
Other financial liabilities		20		671			874
Trade and other payables		23		2,352			3,007
Other current liabilities		24		3,204			1,653

Current liabilities				8,483			5,877
Liabilities related to non-current assets held for sale		11		—			566

TOTAL EQUITY AND LIABILITIES				53,921			63,043

The accompanying notes form an integral part of these consolidated financial statements.

			Years ended December 31,

	Notes		2014			2013
			Thousands of euros
CASH FLOWS FROM OPERATING ACTIVITIES
Operating loss				(12,563	)		(14,789	)
Adjustments for:
Depreciation and amortisation expense				3,113			3,258
Share-based compensation				459			348
Grants income		5		(5,522	)		(774	)
Other				(923	)		110

				(15,436	)		(11,707	)
Movements in working capital:
(Increase)/ decrease in inventories				(25	)		(6	)
(Increase) in trade and other receivables				(1,092	)		(52	)
(Increase) in other financial assets				(58	)		(16	)
Decrease in other current assets				—			19
Increase/(decrease) in trade and other payables				96			(975	)
Increase/(decrease) in other current liabilities				3,301			(1,744	)

Cash used in operations				(13,214	)		(14,481	)
Income taxes received				—			20
Cash flow from discontinued operations		9		(153	)		176

Net cash used in operating activities				(13,367	)		(14,425	)

CASH FLOWS FROM INVESTING ACTIVITIES
Interests received				57			4
Acquisition of property, plant and equipment		13		(40	)		(35	)
Acquisition of intangible assets		12		(315	)		(323	)
Proceeds from disposal of property, plant and equipment				4			12
Increase of other non-current assets				112			(917	)
Cash flow from discontinued operations		9		3,490			(61	)

Net cash used in investing activities				3,307			(1,320	)

CASH FLOWS FROM FINANCING ACTIVITIES
Net proceeds from issue of equity instruments of the Company				(415	)		17,694
Reimbursements of subordinated loan				—			—
Net proceeds from financial loans				9,583			2,380
Reimbursements of financial loans				(246	)		(114	)
Reimbursements of other financial liabilities				(874	)		—
Proceeds from government grants				880			324
Interests paid				(960	)		(47	)
Net cash provided by financing activities				7,969			20,237

Net increase/(decrease) in cash and cash equivalents				(2,091	)		4,490
Cash and cash equivalents at beginning of the period				15,565			11,072
Effect of currency translation on cash and cash equivalents				(3	)		3

Cash and cash equivalents at end of period				13,471			15,565

The accompanying notes form an integral part of these consolidated financial statements.

	Attributable to equity holders of the Company

													Other reserves
	Numbers of shares		Share capital		Share premium			Shares to be issued		Accumulated deficits			Equity-settled employee benefits reserve		Translation reserves			Total Equity
	Thousands of euros (except share data)
At January1, 2013		100,288,586		10,030		88,852			—		(55,700	)		5,938		(552	)		48,568

Loss for the period		—		—		—			—		(18,390	)		—		—			(18,390	)
Other comprehensive income		—		—		—			—		—			—		366			366

Total comprehensive income				—		—			—		(18,390	)		—		366			(18,024	)
Issuance of shares		60,188,034		6,018		12,481			—		—			—		—			18,499
Transaction costs		—		—		(1,208	)		—		—			—		—			(1,208	)
Share-based compensation		—		—		—			—		41			346		—			387

At December 31, 2013		160,476,620		16,048		100,125			—		(74,049	)		6,284		(186	)		48,222

Loss for the period		—		—		—			—		(12,990	)		—		—			(12,990	)
Other comprehensive income		—		—		—			—		—			—		(925	)		(925	)

Total comprehensive income		—		—		—			—		(12,990	)		—		(925	)		(13,915	)
Transaction costs		—		—		(19	)		—		—			—		—			(19	)
Share-based compensation		—		—		—			—		—			459		—			459
Other		—		—		11			—		—			—		—			11

At December 31, 2014		160,476,620		16,048		100,118			—		(87,041	)		6,744		(1,110	)		34,757

The accompanying notes form an integral part of these consolidated financial statements.

TiGenix (the "Company", and together with its subsidiaries, the "Group") is an advanced biopharmaceutical company focused on developing and commercializing novel therapeutics from our proprietary platform of allogeneic, or donor-derived, expanded adipose-derived stem cells, known as eASCs, in inflammatory and autoimmune diseases. Based on our proprietary technology platform, we have developed a pipeline of product candidates, including Cx601, which is in Phase III for the treatment of perianal fistulas in Crohn's disease patients, Cx611, which is a Phase II for early rheumatoid arthritis and in Phase I for severe sepsis and Cx621, which completed a Phase I clinical trial for the intra-lymphatic administration of allogeneic eASCs. We also developed and commercialized ChondroCelect, the first cell-based medicinal product to receive marketing authorization from the EMA, which is indicated for cartilage repair in the knee.

As explained in Notes 3 and 9, the Company has accounted the ChondroCelect activities as discontinued operations in accordance with IFRS 5 Non-current Assets Held for Sales and Discontinued Operations.

TiGenix is a limited liability company incorporated and domiciled in Belgium. The registered office is located at Romeinse straat 12, bus 2, 3001 Leuven, Belgium.

The consolidated financial statements of the Group for the years ended December 31, 2014 and 2013 were approved and authorized for issue on June 25, 2015 in accordance with a resolution of the Company's board of directors.

The Group's consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS), as issued by the International Accounting Standards Board (IASB).

The principal accounting policies applied in the preparation of the consolidated financial statements are set out below. These policies have been consistently applied to all of the periods presented, unless otherwise stated.

During the first half of 2014, the discontinuation of the ChondroCelect operations was successfully completed through the combination of the sale of the Dutch manufacturing facility and a licensing agreement for the marketing and sales of ChondroCelect. As a result, the focus of the Group has changed in 2014 to the development of its platform and pipeline of allogeneic treatments, using expanded adipose-derived stem cells (eASCs) for the benefit of patients suffering from a range of inflammatory and immunological conditions.

On May 30, 2014, the Group completed the sale of TiGenix B.V., its Dutch subsidiary, which held its manufacturing facility, to PharmaCell, a leading European contract manufacturing organization active in the area of cell therapy, for a total consideration of 4.3 million euros. Under the terms of the share purchase agreement with PharmaCell, the Group received an upfront payment of 3.5 million euros when the sale became effective on May 30, 2014 and will receive a final payment of 0.8 million euros (recognized at its present value of 0.6 million euros) on May 30, 2017. In addition, the sale includes a cost relief of 1.5 million euros under the terms of a long-term manufacturing agreement with its former subsidiary, which is now owned by PharmaCell, to continue manufacturing ChondroCelect at the facility. The 1.5 million euros (total net present value of 1.2 million euros) cost relief has not been included as part of the selling price, because it has been passed on to Sobi. Sobi will purchase all of the

ChondroCelect produced by our former subsidiary at cost under the terms of a distribution agreement, as described below. Therefore, the total loss from the TiGenix B.V. disposal recognized during 2014 amounts to 1.1 million euros (additional to the impairment of 0.7 million euros recognized at December 31, 2013). In addition to this loss on disposal operating activities of Chondrocelect amounted to 0.5 million euros. As a result, 1.6 million euros have been included as discontinued operations. See note 9.

On June 1, 2014, the Group completed the licensing of the marketing and distribution rights of ChondroCelect to Swedish Orphan Biovitrum, or Sobi, the international specialty healthcare company dedicated to rare diseases. Sobi will continue to market and distribute the product within the European Union (excluding Finland where the Group has a pre-existing distribution agreement with Finnish Red Cross Blood Service), Switzerland, Norway, Russia, Turkey and the Middle East and North Africa region. The Group will receive royalties on the net sales of ChondroCelect, and Sobi will reimburse nearly all of the Group's costs associated with the product. The costs that will not be reimbursed by Sobi are the yearly fee relating to the marketing authorization and the expenses relating to the IP.

As a consequence, the ChondroCelect operations, which are deemed as a separate component, have been classified as a discontinued operation. The Group's financial statements for prior periods have been re-classified in accordance with the requirements of IFRS 5 Non-current Assets Held for Sale and Discontinued Operations. See Note 9.

All amounts are presented in thousands of euros, unless otherwise indicated, rounded to the nearest 1,000 euro.

The financial statements have been prepared on the basis of the historical cost method. Any exceptions to the historical cost method are disclosed in the valuation rules described hereafter. Certain reclassifications have been made in the financial statements for the year ended December 31, 2013.

The preparation of financial statements in compliance with IFRS requires the use of certain critical accounting estimates. It also requires the Group's management to exercise judgment in applying the Group's accounting policies. The areas where significant judgments and estimates have been made in preparing the financial statements and their effect are disclosed in Note 3.

The Group has experienced net losses and significant cash outflows from cash used in operating activities since inception, and as at December 31, 2014 had an accumulated deficit of 87.0 million euros, a net loss of 13.0 million euros and net cash used in operating activities of 13.4 million euros.

The Group is subject to a number of risks similar to those of other pre-commercial stage companies, including uncertainty of product development and generation of revenues, dependence on outside sources of capital, risks associated with research, development, testing, and obtaining related regulatory approvals of its pipeline products, dependence on third party manufacturers, suppliers and collaborators, successful protection of intellectual property, competition with larger, better-capitalized companies, successful completion of the Group's development programs. Ultimately, the attainment of profitable operations is dependent on future events, including obtaining adequate financing to fulfill its development activities and generating a level of revenues adequate to support the Group's cost structure.

The Group has sufficient funds to continue operating until at least mid-second quarter of 2016, but will require significant additional cash resources to initiate new clinical trials related to its pipeline, to

continue seeking regulatory approval of its pipeline and to repay its debt obligations. These conditions, among others, raise substantial doubt about the Group's ability to continue as a going concern. The accompanying consolidated financial statements have been prepared assuming that the Group will continue as a going concern. This basis of accounting contemplates the recovery of the Group's assets and the satisfaction of liabilities in the normal course of business. A successful transition to attaining profitable operations is dependent upon achieving a level of positive cash flows adequate to support the Group's cost structure.

To support the Group's financial performance, management has undertaken several initiatives.

Under the loan facility agreement dated December 20, 2013 with Kreos Capital IV (UK) ("Kreos"), the Group borrowed an amount of 10.0 million euros, all of which was completely drawn as at September 30, 2014 as disclosed in Note 20.

On June 1, 2014, the Group entered into an agreement with Sobi for the marketing and distribution rights with respect to ChondroCelect. Sobi will continue to market and distribute the product within the European Union (excluding Finland, where the Group has a pre-existing distribution agreement with Finnish Red Cross Blood Service), Switzerland, Norway, Russia, Turkey and the Middle East and North Africa region. The Group will receive royalties on the net sales of ChondroCelect, and Sobi will reimburse nearly all of the Group's costs in connection with the product. Under the agreement, Sobi will purchase ChondroCelect from the Group at the price at which we purchase it from the Group's former subsidiary, and the agreements with Sobi and the Group's former subsidiary both include corresponding commitments for minimum binding quantities of ChondroCelect that are required to be purchased by the Group and from the Group. The agreement with Sobi will result in significant cost savings for the Group on an ongoing basis, because the Group have eliminated all expenses in connection with the marketing of ChondroCelect, including all of the Group's marketing personnel, and has allowed the Group to devote our resources and the attention of the Group's management exclusively to the development of our pipeline of eASC-based product candidates.

The Group will continue to consider additional business opportunities to allow it to develop its pipeline and generate additional revenues, including by accessing the capital markets within the next twelve months. The Group expects to use any capital obtained from such fund raisings or other arrangements to further develop our eASC-based product candidates.

As at December 31, 2014, the Group had a liquidity position of 13.5 million euros, consisting of cash and cash equivalents. The board of directors of the Company is of the opinion that this liquidity position, together with the net proceeds from the issue by the Company of a 25 million euros convertible bond loan on March 6, 2015, will enable it to fund its operating expenses and capital expenditure requirements at least until-mid second quarter of 2016.

The future viability of the Group is dependent on its ability to generate cash from operating activities, to raise additional capital to finance its operations or to successfully obtain regulatory

approval to allow marketing of the Group's products. The Group's failure to raise capital as and when needed could have a negative impact on its financial condition and ability to pursue its business strategies.

A number of new standards, interpretations and amendments effective for the first time for periods beginning on (or after) January 1, 2014, have been adopted in these financial statements. The nature and effect of each new standard, interpretation and amendment adopted by the Group is detailed below. Not all new standards and interpretations effective for the first time for periods beginning on (or after) January 1, 2014 affect the Group's annual consolidated financial statements.

The amendments clarify the disclosure requirements in respect of fair value less costs of disposal. Additional information about the fair value measurement of impaired assets must be disclosed when the recoverable amount is based on fair value less costs of disposal. In addition, information must be disclosed about the discount rates used when the recoverable amount is based on fair value less costs of disposal using a present value technique.

As the amendments affect only disclosure, there is no effect on the Group's financial position or performance. The amendments have a limited impact on the level of disclosure provided in its financial statements, and have been applied on a retrospective basis.

As the new standard affects only disclosure, there is no effect on the Group's financial position or performance.

The following standards, interpretations and amendments issued by the IASB and effective for annual periods beginning on January 1, 2014 have had no impact on the consolidated financial statements:

The Group elected not to adopt the following new Standards, Interpretations and Amendments, which have been issued by the IASB but are not yet mandatory:

This standard addresses the classification, measurement and recognition of financial assets and liabilities. IFRS 9 was issued in November 2009 and October 2010, and replaces parts of IAS 39

relating to the classification and measurement of financial instruments. IFRS 9 requires the classification of financial assets into two categories: measured at fair value and measured at amortized cost. The classification is determined at the time of initial recognition. The basis for classification depends on the business model of the entity and the contractual characteristics of the cash flow from the financial instruments. With regard to financial liabilities, the standard maintains the majority of the requirements established by IAS 39. The main change is that in cases where the fair value option is adopted for financial liabilities, the part of the change in the fair value due to the credit risk of the entity is registered in other comprehensive income and not in the income statement, except when it results in an accounting mismatch.

The Group has not yet evaluated the impact of the adoption of this new standard.

IFRS 15 specifies how and when a company will recognize revenue as well as requiring such entities to provide users of financial statements with more informative, relevant disclosures. The standard provides a single, principles-based five-step model to be applied to all contracts with customers as follows:

IFRS 15 was issued in May 2014 and replaces IAS 11—Construction Contracts, IAS 18—Revenue, IFRIC 13—Customer Loyalty Programmes, IFRIC 15—Agreements for the Construction of Real Estate, IFRIC 18—Transfers of Assets from Customers and SIC 31—Revenue—Barter Transactions involving Advertising Services. The IASB has voted to publish an Exposure Draft proposing a one-year deferral of the effective date of the revenue Standard to 1 January 2018. The reason for deferring the effective date is that the IASB is planning to issue an Exposure Draft with proposed clarifications to the Standard, stemming from the joint Transition Resource Group (TRG) meetings, as well as the desire to keep the effective date of the IASB's and the FASB's revenue Standards aligned. The FASB voted to propose a one-year deferral of the effective date of the Standard earlier this month. Earlier adoption is permitted. The Group has not yet evaluated the impact of the adoption of this new standard.

The other standards, interpretations and amendments issued by the IASB, but not yet effective are not expected to have a material impact on the Group's future consolidated financial statements.

The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the Company. Control is achieved when the Company:

The Company reassesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control listed above.

Consolidation of a subsidiary begins when the Company obtains control over the subsidiary and ceases when the Company loses control of the subsidiary. Specifically, income and expenses of a subsidiary acquired or disposed of during the year are included in the consolidated statement of profit or loss and other comprehensive income from the date the Company gains control until the date when the Company ceases to control the subsidiary.

Profit or loss and each component of other comprehensive income are attributed to the owners of the Company and to the non-controlling interests. Total comprehensive income of subsidiaries is attributed to the owners of the Company and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.

When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with the Group's accounting policies.

All intragroup assets and liabilities, equity, income, expenses and cash flows relating to transactions between members of the Group are eliminated in full on consolidation.

Changes in the Group's ownership interests in subsidiaries that do not result in the Group losing control over the subsidiaries are accounted for as equity transactions. The carrying amounts of the Group's interests and the non-controlling interests are adjusted to reflect the changes in their relative interests in the subsidiaries. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity and attributed to owners of the Company.

When the Company loses control of a subsidiary, a gain or loss is recognized in profit or loss and is calculated as the difference between (i) the aggregate of the fair value of the consideration received and the fair value of any retained interest and (ii) the previous carrying amount of the assets (including goodwill), and liabilities of the subsidiary and any non-controlling interests. All amounts previously recognized in other comprehensive income in relation to that subsidiary are accounted for as if the Company had directly disposed of the related assets or liabilities of the subsidiary (i.e.; reclassified to profit or loss or transferred to another category of equity as specified/permitted by applicable IFRSs). The fair value of any investment retained in the former subsidiary at the date when control is lost is regarded as the fair value on initial recognition for subsequent accounting under IAS 39, when applicable, the cost on initial recognition of an investment in an associate or a joint venture.

In preparing the financial statements of each group entity, transactions in currencies other than the entity's functional currency (foreign currencies) are recognized at the rates of exchange prevailing at the dates of the transactions. At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing at the date when the fair value was determined. Non-monetary items that are measured in terms of historical cost in a foreign currency are not retranslated.

Exchange differences arising on the settlement of monetary items or on translating monetary items at rates different from those at which they were translated on initial recognition during the period or in previous financial statements are recognized in profit or loss in the period in which they arise.

For the purposes of presenting consolidated financial statements, the assets and liabilities of the Group's foreign operations are translated into euros using exchange rates prevailing at the end of each reporting period. Income and expense items are translated at the average exchange rates for the period. Exchange differences arising, if any, are recognized in other comprehensive income and accumulated in equity (translation reserves).

On the disposal of a foreign operation (i.e., a disposal of the Group's entire interest in a foreign operation), or a disposal involving loss of control over a subsidiary that includes a foreign operation, all of the exchange differences accumulated in equity in respect of that operation attributable to the owners of the Company are reclassified to profit or loss.

The Group's activities are in one segment: biopharmaceuticals. The Group is managed and operated as one business unit, which is reflected in the organizational structure and internal reporting. No separate line of business or separate business entity has been identified with respect to any of the product candidates or geographical markets.

Acquisitions of businesses are accounted for using the acquisition method. The consideration transferred in a business combination is measured at fair value, which is calculated as the sum of the acquisition-date fair values of the assets transferred by the Group, liabilities incurred by the Group to the former owners of the acquiree and the equity interests issued by the Group in exchange for control of the acquiree. Acquisition-related costs are recognized in profit or loss as incurred, except for costs to issue debt or equity securities, which are recognized in accordance with IAS 32 and IAS 39.

At the acquisition date, the identifiable assets acquired and the liabilities assumed are recognized at their fair value, except for deferred tax assets and liabilities arising from the assets acquired and liabilities assumed (which are recognized and measured in accordance with IAS 12), assets and liabilities relating to employee benefit arrangements (which are recognized and measured in accordance with IAS 19), liabilities or equity-instruments related to the replacement of the acquiree's share-based payment arrangements (which are recognized and measured in accordance with IFRS 2) and assets that are classified as held for sale (which are recognized and measured in accordance with IFRS 5).

Goodwill is measured as the excess of the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree, and the fair value of the acquirer's previously held equity interest in the acquiree (if any) over the net of the acquisition-date amounts of the identifiable assets acquired and the liabilities assumed. If, after reassessment, the net of the acquisition-date amounts of the identifiable assets acquired and liabilities assumed exceeds the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree and the fair value of the acquirer's previously held interest in the acquiree (if any), the excess is recognized immediately in profit or loss as a bargain purchase gain.

Revenue for the sale of the ChondroCelect product is recognized when implantation has occurred. For all periods presented, revenues from the sales of ChondroCelect products are included in discontinued operations (see Note 9).

Revenue for the royalties related to the sale of the ChondroCelect is recognized when implantation has occurred. Provisions for rebates, product returns and discounts to customers are provided for as reductions to revenue in the same period as the related royalties are recorded.

Government grants are not recognized until there is reasonable assurance that the Group will comply with the conditions attached to them and that the grants will be received.

The benefit of a government loan at a below-market rate of interest is treated as a government grant, (measured as the difference between proceeds received and the fair value of the loan based on prevailing market interest rates). Only when there is sufficient assurance that the Group will comply with the conditions attached to it, the grants will be recognized in profit or loss (under "other operating income"). Determination of the appropriate amount of grant income to recognize involves judgments and estimates that the Company believes are reasonable, but it is possible that actual results may differ from the Company's estimates. When the Company receives the final written reports, identifying satisfaction of the requirements of the grantor, to the extent not received within a reasonable time frame following the end of the period, the Company records any differences between estimated grant income and actual grant income in the next reporting period once the Company determines the final amounts. During the period that these benefits cannot be considered as grants due to the insufficient assurance that all the conditions have been meet, these grants will be included in the liabilities as financial loans and other payables.

Property, plant and equipment are stated at historical cost less accumulated depreciation and impairment. Repair and maintenance costs are charged to the income statement as incurred. Gains and losses on the disposal of property, plant and equipment are included in other income or expense.

Depreciation is charged so as to write off the cost or valuation of assets over their useful lives, using the straight-line method pro rata in the year of purchase, on the following basis:

Assets in the course of construction for production, supply or administrative purposes are carried at cost, less any recognized impairment loss. Cost includes professional fees and, for qualifying assets, capitalized borrowing costs. Such assets are classified to the appropriate categories of property, plant and equipment when completed and ready for intended use. Depreciation of these assets, on the same basis as other property assets, commences when the assets are ready for their intended use.

Expenditure on research activities is recognized as an expense in the period in which it is incurred.

An internally-generated intangible asset arising from development is recognized to the extent that all of the factors for capitalization have been satisfied as specified in IAS 38:

The amount initially recognized for internally-generated intangible assets is the sum of the various expenses needed to generate the related intangible assets. Amortization starts from the date when the intangible asset first meets the recognition criteria listed above. These intangible assets are amortized on a straight-line basis over their estimated useful life (ten years). Where no internally-generated intangible asset can be recognized, development expenditure is recognized in profit or loss in the period in which it is incurred.

Intangible assets, including in-process research & development projects, acquired in a business combination and recognized separately from goodwill are initially recognized at their fair value at the acquisition date (which is regarded as their cost).

Subsequent to initial recognition, intangible assets (except for in-process research & development projects) acquired in a business combination are reported at cost less accumulated amortization and impairment losses. Such intangible assets are amortized over their useful economic lives, which will depend on their related patent life (up to fifteen years). Goodwill arising from business combinations is not amortized but reviewed annually for impairment. The Company considers that the goodwill arising from past business combinations is not material.

Subsequent to initial recognition, in-process research & development projects acquired in a business combination are reported at cost and are subject to annual impairment tests until the date the projects are available for use, at this moment the in-process research & development projects will be amortized over their remaining useful economic lives, which will depend on their related patent life (generally up to fifteen years).

Costs related to the register of internally-generated intangible assets (patents) are recognized as intangible assets.

These patents and licenses are amortized over their useful lives on a straight-line basis as from the moment they are available for use. Estimated useful life is based on the lower of the contract life or the economic useful life (five years).

Software licenses and software development costs are measured internally at purchase cost and are amortized on a straight-line basis over the economic useful life (three years).

Leases are considered finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership of the asset to the lessee. All other leases are classified as operating leases.

Assets held under finance leases are recognized at the start of the lease term as assets of the Group at their fair value or, if lower, at the present value of the minimum lease payments, each determined at the inception of the lease. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation. The financial costs need to be allocated to each term of the lease period so as to achieve a constant rate of interest on the remaining balance of the liability. Finance charges are expensed.

Rentals payable under operating leases are charged to income on a straight-line basis over the term of the relevant lease. Benefits received and receivable as an incentive to enter into an operating lease are also charged to income on a straight-line basis over the lease term.

At each balance sheet date and at each interim reporting date, the Group reviews the carrying amount of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where the asset does not generate cash flows that are independent from other assets, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs. An intangible asset with an indefinite useful life is tested for impairment annually, and whenever there is an indication that the asset might be impaired. The recoverable amount is the higher of fair value less costs to sell and value in use. The estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.

If the recoverable amount of an asset or cash generating unit is estimated to be less than the carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is immediately recognized as an expense. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset in prior periods. A reversal of an impairment loss is recognized as income.

Financial assets are classified into the following specified categories: financial assets 'at fair value through profit or loss' (FVTPL), 'held-to-maturity' investments, 'available-for-sale' (AFS) financial assets and 'loans and receivables.' The classification depends on the nature and purpose of the financial assets and is determined at the time of initial recognition.

Available-for-sale financial assets are non-derivatives that are either designated as AFS or are not classified as (a) loans and receivables, (b) held-to-maturity investments or (c) financial assets at fair value through profit or loss. AFS equity investments that do not have a quoted market price in an active market and whose fair value cannot be reliably measured and derivatives that are linked to and must be settled by delivery of such unquoted equity investments are measured at cost less any identified impairment losses at the end of each reporting period.

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. Loans and receivables (including trade and other receivables, receivables from reverse repurchase agreements, bank balances and cash) are measured at amortized cost using the effective interest method, less any impairment. For the purposes of the cash flow statements, cash and cash equivalents comprise cash on hand and deposits held on call with banks. In the balance sheet, bank overdrafts, if any, are included in other current financial liabilities.

The effective interest method is a method of calculating the amortized cost of a debt instrument and of allocating interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts (including all fees and points paid or received that form an integral part of the effective interest rate, transaction costs and other premiums or discounts)

through the expected life of the debt instrument, or, where appropriate, a shorter period, to the net carrying amount on initial recognition.

Financial assets are assessed for indicators of impairment at the end of each reporting period. Financial assets are considered to be impaired when there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows of the investment have been affected.

For certain categories of financial assets, such as trade receivables, assets are assessed for impairment on a collective basis even if they were assessed not to be impaired individually. Objective evidence of impairment for a portfolio of receivables could include the Group's past experience of collecting payments, an increase in the number of delayed payments in the portfolio past the average credit period, as well as observable changes in national or local economic conditions that correlate with default on receivables.

For financial assets carried at amortized cost, the amount of the impairment loss recognized is the difference between the asset's carrying amount and the present value of estimated future cash flows, discounted at the financial asset's original effective interest rate.

The carrying amount of the financial asset is reduced by the impairment loss directly for all financial assets with the exception of trade receivables, where the carrying amount is reduced through the use of an allowance account. When a trade receivable is considered uncollectible, it is written off against the allowance account. Subsequent recoveries of amounts previously written off are credited against the allowance account. Changes in the carrying amount of the allowance account are recognized in profit or loss.

For financial assets measured at amortized cost, if, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognized, the previously recognized impairment loss is reversed through profit or loss to the extent that the carrying amount of the investment at the date the impairment is reversed does not exceed what the amortized cost would have been had the impairment not been recognized.

The Group derecognizes a financial asset when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another party. If the Group neither transfers nor retains substantially all the risks and rewards of ownership and continues to control the transferred asset, the Group recognizes its retained interest in the asset and an associated liability for amounts it may have to pay. If the Group retains substantially all the risks and rewards of ownership of a transferred financial asset, the Group continues to recognize the financial asset and also recognizes a collateralized borrowing for the proceeds received.

Raw materials, consumables and goods purchased for resale are valued at the lower of their cost determined according to the FIFO-method (first-in-first-out) or their net realizable value.

The costs of finished goods comprises all costs of purchase, costs of conversion and other costs incurred in bringing the inventories to the present location and condition.

Non-current assets and disposal groups are classified as held for sale if their carrying amount will be recovered principally through a sale transaction rather than through continuing use. This condition is regarded as met only when the sale is highly probable and the non-current asset (or disposal group) is available for immediate sale in its present condition. Management must be committed to the sale, which should be expected to qualify for recognition as a completed sale within one year from the date of classification.

When the Group is committed to a sale plan involving loss of control of a subsidiary, all of the assets and liabilities of that subsidiary are classified as held for sale when the criteria described above are met, regardless of whether the Group will retain a non-controlling interest in its former subsidiary after the sale.

Non-current assets (and disposal groups) classified as held for sale are measured at the lower of their previous carrying amount and fair value less costs to sell.

The results of operations disposed during the period are included in the consolidated statement of comprehensive income up to the date of disposal.

A discontinued operation is a component of the Group's business that represents a separate major line of business or geographical area of operations or is a subsidiary acquired exclusively with a view to resale, that has been disposed of, has been abandoned or that meets the criteria to be classified as held for sale.

Discontinued operations are presented in the consolidated statement of comprehensive income as a single line which comprises the post-tax profit or loss of the discontinued operation along with the post-tax gain or loss recognized on the re-measurement to fair value less costs to sell or on disposal of the assets or disposal groups constituting discontinued operations.

Income tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable result differs from "profit/(loss) before tax" as reported in the consolidated income statement because of items of income or expense that are taxable or deductible in other periods and items that are never taxable or deductible. The Group's current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

Deferred taxes are recognized using the "balance sheet liability method" for temporary differences between the carrying amount of assets and liabilities in the consolidated financial statements and the corresponding tax bases used in the computation of taxable profit.

Deferred tax liabilities are recognized for all taxable temporary differences. Deferred tax assets are recognized for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilized. Such deferred tax assets and liabilities are not recognized if the temporary difference arises from the initial recognition (other than in a business combination) of assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.

Deferred tax assets and liabilities are measured based on the expected manner of realization or settlement of assets and liabilities, using tax rates that have been enacted or substantively enacted at the balance sheet date.

The Group classifies its financial liabilities into one of two categories, depending on the purpose for which the liability was acquired. The Group's accounting policy for each category is as follows:

This category comprises derivatives with a negative fair value (see "Financial assets" for derivatives with a positive fair value) and financial liabilities designated at fair value through profit or loss.

They are carried in the consolidated statement of financial position at fair value with changes in fair value recognized in the consolidated income statements. The Group does not hold or issue derivative instruments for speculative purposes.

Other than these derivative financial instruments, the Group does not have any liabilities held for trading nor has it designated any financial liabilities as being at fair value through profit or loss. The Group currently has no non-derivative financial liabilities that are accounted for at fair value through profit or loss.

The Group has issued warrants related to one of the Group loans which meet the definition of a derivative financial liability. These warrants were issued in 2014 in connection with the loan facility agreement with Kreos Capital IV (UK), and contain an option for the holders to put the warrants back to the Company for cash. The warrants are options over the shares of the Company, but are derivatives that must be measured at fair value through profit or loss, and not own equity instruments of the Company, because of the cash settlement alternative. The Group has determined the initial fair value of the warrants using a Black-Scholes valuation model. A portion of the issue amount of the loan corresponding to this initial fair value of the warrants was allocated to the warrants and the remaining balance of the proceeds received were allocated to the loan, which is then measured at amortized cost. The effective interest rate method was applied to determine the effective interest rate on the loan on the basis of the initial carrying amount and the contractual cash flows of the loan (interest payments and repayment of principal). This effective interest rate is 20% compared to the contractual interest rate of 12.5%. The effective interest rate is used to accrue interest in the loan, and to amortize the difference between the initial carrying amounts of the loan to its repayment amount.

Financial liabilities measured at amortized cost, including borrowings, are initially measured at fair value, net of transaction costs. They are subsequently measured at amortized cost using the effective interest method, with interest expense recognized on an effective yield basis.

The effective interest method is a method of calculating the amortized cost of a financial liability and of allocating interest expense over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash payments through the expected life of the financial liability, or, where appropriate, a shorter period, to the net carrying amount on initial recognition.

The Group's financial liabilities measured at amortized cost comprise financial loans, other current financial liabilities and trade payables.

Provisions are recognized when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that the Group will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation.

The amount recognized as a provision is the best estimate of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation. When a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognized as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Financial instruments issued by the Group are classified as equity only to the extent that they do not meet the definition of a financial liability or financial asset. Ordinary shares are classified as equity.

Incremental costs directly attributable to the issue of new ordinary shares are presented in equity as a deduction, net of tax, from the proceeds.

The Group offers a pension scheme with different premiums depending on job level. The scheme is generally funded through payments to the insurance company. The pension obligations are defined contribution plans. A defined contribution plan is a pension plan under which the Group pays fixed contributions (percentage of annual gross salary). The Group has legal obligations to pay further contributions if the fund does not hold sufficient assets to pay all employees the benefits relating to employees in service. The contributions are recognized as employee benefit expense when they are due.

By law, defined contribution pension plans in Belgium are subject to minimum guaranteed rates of return. Hence, strictly speaking, those plans classify as defined benefit plans. The IASB recognises that the accounting for such so-called "contribution-based plans" in accordance with the currently applicable defined benefit methodology is problematic. In addition, considering the uncertainty with respect to the future evolution of the minimum guaranteed rates of return in Belgium, the Company has adopted a retrospective approach whereby the net liability recognized in the statement of financial position is based on the sum of the positive differences, determined by individual plan participant, between the minimum guaranteed reserves and the accumulated contributions based on the actual rates of return at the closing date (i.e.; the net liability is based on the deficit measured at intrinsic value, if any).

The Group has offered equity-settled share-based payments to employees, directors and business associates. These share-based payments are measured at the fair value of the equity instruments at the grant date.

The fair value determined at the grant date of the equity-settled share-based payments is expensed on a straight-line basis over the vesting period, based on the Group's estimate of equity instruments that will eventually vest, with a corresponding increase in equity.

The estimate of the number of compensation plans that will be vested is revised at each reporting date. The change in estimates will be recorded as expense with a corresponding correction in equity. At the moment of exercise of the compensation plans no adjustments will be made into the share-based compensation reserve.

If a modification of a share-based payment transaction occurs and this modification increases the fair value of the equity instruments granted, measured immediately before and after the modification, the incremental fair value granted shall be included in the measurement of the amount recognized for services received as consideration for the equity instruments granted. The incremental fair value granted is the difference between the fair value of the modified equity instrument and that of the original equity instrument, both estimated as at the date of the modification. If the modification occurs during the vesting period, the incremental fair value granted is included in the measurement of the amount recognized for services received over the period from the modification date until the date when the modified equity instruments vest, in addition to the amount based on the grant date fair value of the original equity instruments, which is recognized over the remainder of the original vesting period. If the modification occurs after vesting date, the incremental fair value granted is recognized immediately, or over the vesting period if the employee is required to complete an additional period of service before becoming unconditionally entitled to those modified equity instruments.

If the terms or conditions of the equity instruments granted are modified in a manner that reduces the total fair value of the share-based payment arrangement, or is not otherwise beneficial to the employee, the services received shall continue to be accounted for as consideration for the equity instruments granted as if that modification had not occurred.

In the application of the Group's accounting policies, the directors are required to use certain critical accounting estimates, assumptions and judgment about the carrying amounts of certain assets and liabilities. The areas involving a high degree of judgment or complexity or areas where assumptions and estimates are significant to the consolidated financial statements are the following:

The Group has experienced net losses and significant cash used in operating activities since its inception in 2000, and as of December 31, 2014, had an accumulated deficit of 87.0 million euros, a net loss of 13.0 million euros and net cash used in operating activities of 13.4 million euros and as of December 31, 2013 had an accumulated deficit of 74.0 million euros, a net loss of 18.4 million euros and net cash used in operating activities of 14.4 million euros. Management expects the Group to continue to incur net losses and have significant cash outflows for at least the next twelve months. These conditions, among others, raise substantial doubt about the Group's ability to continue as a

3. Critical accounting judgments and key sources of estimation uncertainty (Continued)

going concern. These consolidated financial statements have been prepared assuming that the Group will continue as a going concern. This basis of accounting contemplates the recovery of our assets and the satisfaction of liabilities in the normal course of business. A successful transition to attaining profitable operations is dependent upon achieving a level of positive cash flows adequate to support our cost structure.

As at December 31, 2014, the Group had a liquidity position of 13.5 million euros consisting of cash and cash equivalents. Taking into account this liquidity position as well as the net proceeds from the issue by the Company of a 25 million euros convertible bond loan on March 6, 2015, the Company's board of directors is of the opinion that the Group's liquidity position is sufficient to continue its current operations at least until the middle of the second quarter of 2016.

For more information related to the expected cash flows see Section 2.1. Liquidity.

The Group accounts for business combinations using the acquisition method of accounting, which requires that the assets acquired and liabilities assumed be recorded at the date of acquisition at their respective fair values. Any excess of the fair value of consideration given over the fair values of the identifiable assets and liabilities acquired is recorded as goodwill. The determination of estimated fair values of acquired intangible assets, as well as the useful economic life ascribed to finite lived intangible assets, requires the use of significant judgment. The use of different estimates and assumptions to those used by the Group could result in a materially different valuation of acquired intangible assets, which could have a material effect on the Group's results of operations.

Several methods may be used to determine the estimated fair value of intangible assets acquired in a business combination, all of which require multiple assumptions. The Group used the relief from royalty method, which is a variant of the income valuation approach. It is based on the principle that ownership of the intangible asset relieves the owner of the need to pay a royalty to another party in exchange for rights to use the asset.

The value of the intangible asset is equal to the present value of the cost savings realized by the owner of the intangible asset as a result of not having to make royalty payments and milestone payments to another party. These cost savings are calculated based on the hypothetical royalty payments and milestone payments that a licensee would be required to pay in exchange for use of the asset, reduced by the tax savings realized by the licensee on the royalty payments.

Goodwill is capitalized. Any impairment in carrying amount is charged to the consolidated income statement. Where the fair value of identifiable assets and liabilities exceeds the fair value of consideration paid, the excess is credited in full to the consolidated income statement on acquisition date. Goodwill identified on acquisitions to date has been deemed immaterial.

Acquisition costs incurred are expensed and included in general and administrative expenses.

Government grants are not recognized until there is reasonable assurance that the Group will comply with the conditions attaching to them and that the grants will be received.

The benefit of a government loan at a below-market rate of interest is treated as a government grant, (measured as the difference between proceeds received and the fair value of the loan based on

3. Critical accounting judgments and key sources of estimation uncertainty (Continued)

prevailing market interest rates). Only when there is sufficient assurance that the Group will comply with the conditions attached to it, the grants will be recognized in profit or loss (under "other operating income"). Determination of the appropriate amount of grant income to recognize involves judgments and estimates that the Company believes are reasonable, but it is possible that actual results may differ from the Company's estimates. When the Company receives the final written reports, identifying satisfaction of the requirements of the grantor, to the extent not received within a reasonable time frame following the end of the period, the Company records any differences between estimated grant income and actual grant income in the next reporting period once the Company determines the final amounts. During the period that these benefits cannot be considered as grants due to the insufficient assurance that all the conditions have been meet, these grants will be included in the liabilities as financial loans and other payables.

The results of operations disposed during the year are included in the Company's consolidated statement of comprehensive income up to the date of disposal.

A discontinued operation is a component of our business that represents a separate major line of business or geographical area of operations or is a subsidiary acquired exclusively with a view to resale, that has been disposed of, has been abandoned or that meets the criteria to be classified as held for sale.

Discontinued operations are presented in our consolidated statement of comprehensive income as a single line item that is comprised of the post tax profit or loss of the discontinued operation along with the post tax gain or loss recognized on the re measurement to fair value less costs to sell or on disposal of the assets or disposal groups constituting discontinued operations.

At the end of 2013, the board of directors of the Company decided to withdraw from the ChondroCelect business and to focus on the development of its platform and pipeline of allogeneic treatments, using expanded adipose-derived stem cells (eASC´s) for the benefit of patients suffering from a range of inflammatory and immunological conditions.

Consequently, TiGenix developed a single, co-ordinated plan under which discussions were entered into with one potential purchaser for the manufacturing facility and with another for the sales and marketing activities. Both of these transactions were being discussed in parallel with Pharmacell (for the manufacturing facility) and Sobi (for the sales and marketing activities). The arrangement with Pharmacell initially progressed faster, but ultimately both transactions completed at almost the same time (May 30 and June 1, 2014).

The transaction with Pharmacell included a supply contract for TiGenix to purchase the ChondroCelect product; a mirror image sales contract was entered into with Sobi. The purchase agreement with Pharmacell included a discounted price for the first three years of supply, and exactly the same prices were included in the sales contract with Sobi.

The agreement with Sobi for the sales and marketing activities has a term of ten years and includes the European Union (excluding Finland, where the Group has a pre-existing distribution agreement with Finnish Red Cross Blood Service), Switzerland, Norway, Russia, Turkey and the Middle East and North Africa region. The agreement includes the transfer of staff previously employed by TiGenix to carry out those activities to Sobi and involves the payment of a licence fee by Sobi which is calculated as a percentage of the net sales generated by Sobi of the ChondroCelect product. At the end

3. Critical accounting judgments and key sources of estimation uncertainty (Continued)

of the agreement with Sobi, no further development costs of ChondroCelect will be left to be amortized.

Consequently, during 2014, all activities relating to the manufacture, marketing and sale of ChondroCelect were transferred to Pharmacell and Sobi through contractual arrangements that were entered into at almost the same time and were made in contemplation of each other. The effect of the arrangements is that TiGenix will receive a licence fee from Sobi but, other than acting as a 'pass through' intermediary for the ChondroCelect product (which is purchased from Pharmacell and sold to Sobi through back to back, identical contractual arrangements), TiGenix has no involvement in activities relating to that product.

The Company has accounted the ChondroCelect activities as discontinued operations in accordance with IFRS 5.

At December 31, 2013 the Group presented 5.6 million euros of net assets as assets held for sale in the consolidated statement of financial position, all assets and liabilities within this disposal group relate to the disposal of the Dutch manufacturing facility as described in Note 11, which occurred during the first half of 2014.

Significant judgment is employed by the Company in assessing at which point all of the "held for sale" presentation conditions are met for the disposal group and estimating both the fair value of the disposal group and the incremental costs to transact a sale of the disposal group. If actual events differ from management's estimates, or to the extent that estimates of selling price or costs to sell are adjusted in the future, the Group's financial condition and results of operations could be affected in the period of any such change of estimate.

The Group reviews the carrying value of intangible assets with indefinitive lives for potential impairment on a periodic basis and also whenever events or changes in circumstances indicate the carrying value of an asset may not be recoverable. We review the carrying value of tangible assets and intangible assets with definitive lives for potential impairment whenever events or changes in circumstances indicate the carrying value of an asset may not be recoverable. We determine impairment by comparing the recoverable amount to its carrying value. If impairment is identified, a loss is recorded equal to the excess of the asset's carrying amount over its recoverable amount.

For impaired assets, we recognize a loss equal to the difference between the carrying value of the asset and its recoverable amount. The recoverable amount is based on discounted future cash flows of the asset using a discounted rate commensurate with the risk. Estimates of future cost savings, based

3. Critical accounting judgments and key sources of estimation uncertainty (Continued)

on what we believe to be reasonable and supportable assumptions and projections, require management's judgment. Actual results could vary from these estimates. When it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Based on the analysis performed, there was no impairment through December 31, 2014.

An internally-generated intangible asset is recognized if sufficient certainty can be documented that the future benefits from the development project will exceed the aggregate cost of production, development and the sale and administration of the product. A development project involves a single product candidate undergoing a high number of tests to illustrate its safety profile and the effect on human beings prior to obtaining the necessary final approval of the product from the appropriate authorities. The future economic benefits associated with the individual development projects are dependent on obtaining such approval. Considering the significant risk and duration of the development period related to the development of such products, management has concluded that the future economic benefits associated with a particular project cannot be estimated with sufficient certainty until the project has been finalized and the necessary regulatory final approval of the product has been obtained.

Accordingly, the Group has capitalized such intangible assets for the development costs related to ChondroCelect with a useful life of ten years. The carrying amount of these assets amounted to 1.4 million euros as at December 31, 2014 (December 31, 2013: 1.7 million euros).

At December 31, 2014, the Group had 163.6 million euros (2013: 147.1 million euros) of tax losses carry forward and other tax credits such as investment tax credits.

These losses relate to the parent and subsidiaries that have a history of losses and do not expire, except for other tax credits of 20.2 million euros related to TiGenix SAU and TiGenix NV. These tax losses may not be used to offset taxable income elsewhere in the Group.

3. Critical accounting judgments and key sources of estimation uncertainty (Continued)

With respect to the net operating losses of the Group, no deferred tax assets have been recognized, given that there is uncertainty as to the extent to which these tax losses will be used in future years.

Pursuant to the terms and conditions of the loan facility agreement that the Group entered into with Kreos, on April 22, 2014, an extraordinary meeting of the Company's shareholders issued and granted 1,994,302 new cash settled warrants, including a put option to Kreos Capital IV (Expert Fund). These warrants have been designated at fair value through profit or loss. The Company recognizes the warrants, including the put option, as one instrument, because the Company believes that the put option is unconditionally linked to the warrant. Because the issued warrants can be settled in cash, the instrument is considered as a financial derivative liability measured at fair value with changes in fair value recognized immediately in profit or loss.

The measurement of the warrant (and the put option) at fair value is based on the Black-Scholes option pricing model taking into account the following variables:

Management will continue to use judgment in evaluating the risk-free interest rate, dividend yield, duration and volatility related to the Group's cash-settled warrant plan on a prospective basis and incorporating these factors into the Black-Scholes option pricing model. If in the future the Group determines that other methods are more reasonable and provide better results, or other methods for calculating these assumptions are prescribed by authoritative guidance, the Group may change or refine our approach, and its share-based payment expense in future periods could change significantly.

3. Critical accounting judgments and key sources of estimation uncertainty (Continued)

The Group uses the Black-Scholes model to estimate the fair value of the share-based payment transactions. Using this model requires management to make assumptions with regard to volatility and expected life of the equity instruments. The assumptions used for estimating fair value for share-based payment transactions are further disclosed in Note 25 and are estimated as follows:

By law, defined contribution pension plans in Belgium are subject to minimum guaranteed rates of return. Hence, strictly speaking, those plans classify as defined benefit plans which would require that the "projected unit credit" ("PUC") method is applied in measuring the liabilities. The IASB recognises that the accounting for such so-called "contribution-based plans" in accordance with the currently applicable defined benefit methodology is problematic (cf. September 2014 IFRS Staff Paper regarding "Research project: Post-employment benefits"). In addition, considering the uncertainty with respect to the future evolution of the minimum guaranteed rates of return in Belgium, the Company has adopted a retrospective approach whereby the net liability recognized in the statement of financial position is based on the sum of the positive differences, determined by individual plan participant, between the minimum guaranteed reserves and the accumulated contributions based on the actual rates of return at the closing date (i.e.; the net liability is based on the deficit measured at intrinsic value, if any). The main difference between this retrospective approach and the prospective PUC method, is that benefit obligations would be calculated as the discounted value of the projected benefits, assuming the currently applicable minimum guaranteed rates of return continue to apply, unchanged.

The principal financial instruments used by the Group, from which financial risk arises, are as follows:

The Group policy with respect to managing capital is to safeguard the Group's ability to continue as a going concern and to obtain an optimal capital structure over time.

		As at December 31,

	Notes	2014		2013
		Thousands of euros
Financial assets
Loans and receivables			16,726		19,006
Cash and cash equivalents (including cash balances in disposal group held for sale)			13,471		15,900
Other non-current assets	15		1,874		1,415
Trade receivables			627		1,032
Other current financial assets			754		659
Available-for-sale financial assets	14		161		161
Financial liabilities
Amortised cost			13,496		5,642
Financial loans	20		12,308		3,467
Trade payables			1,188		2,175
Fair value through profit or loss			671		—
Other financial liabilities			671		—

The fair value of the borrowings has been determined based on a discounted rate of 21% reflecting the market credit risk for a company such as TiGenix in development stage.

The current financial assets and liabilities are not included in the table above as their carrying amounts approximate their fair values.

The Group coordinates access to financial markets, monitors and manages the financial risks relating to the operations through internal risk reports that analyze exposures by degree and magnitude of risks. These risks include market risk (including currency risk, interest rate risk and other price risk), credit risk and liquidity risk.

The Group does not use any derivative financial instruments to hedge risk exposures.

The Group may be subject to limited currency risk. The Group's reporting currency is the euro, in addition to which the Group is exposed to the U.S. dollar. The Company tries to match foreign currency cash inflows with foreign currency cash outflows. The Company has not engaged in hedging of the foreign currency risk via derivative instruments.

The Group's financial assets and financial liabilities were denominated in the following currencies:

	Euros				USD				GBP				Total

	As at December 31				As at December 31				As at December 31				As at December 31
Thousands	2014		2013		2014		2013		2014		2013		2014		2013
Financial assets
Cash and cash equivalents (including held for sale)		13,204		15,790		73		7		194		103		13,471		15,900
Trade receivables		603		1,032		24		—		—		—		627		1,032

Total Financial assets		13,807		16,822		97		7		194		103		14,098		16,932



Financial liabilities
Trade payables		844		2,156		91		5		254		14		1,188		2,175
Borrowings		13,579		9,480		—		—		—		—		13,579		9,480

Total financial liabilities		14,423		11,636		91		5		254		14		14,767		11,655

Due to the limited external currency exposure, no sensitivity analysis has been performed.

Despite the limited external currency exposure, the income statement presents an important amount of foreign exchange differences that are mainly related to the intercompany balances in foreign currencies with its subsidiaries. These differences arise from the exchange gain or losses from intercompany loans recognized in the consolidated income statement.

The Group is exposed to very limited interest rate risk, because the vast majority of the Group's borrowings is at fixed interest rates and only a very limited part is at floating interest rates. Therefore, the Group's exposure to interest risk is not material.

The sensitivity analysis has been determined based on the exposure to interest rates for borrowings at the end of the reporting period. For floating rate liabilities, the analysis is prepared assuming the amount of the liability outstanding at the end of the reporting period was outstanding for the whole year. A fifty basis point increase or decrease is used when reporting interest rate risk internally to key management personnel and represents management's assessment of the reasonably possible change in interest rates.

The Group has one debt with a floating rate. It concerns one roll-over credit facility (from 2007) for an original amount of 0.4 million euros used for the acquisition of manufacturing equipment in the United States. The borrowing has a remaining maturity of three years and carries a floating interest rate of three-month Euribor + 1.40%. The outstanding amount for this borrowing per December 31, 2014 was 0.1 million euros (2013: 0.3 million euros). (See Note 20).

If interest rates had been fifty basis points higher/lower and all other variables were held constant, the impact on the Group's profit/(loss) for the year ended December 31, 2014 would be very limited, because the total interest expense relating to these borrowings at floating rate amount to 3 thousand euros (2013: 5 thousand euros).

The Group manages liquidity risk by maintaining adequate reserves, banking facilities and reserve borrowing facilities, by continuously monitoring forecast and actual cash flows, and by matching the maturity profiles of financial assets and liabilities.

The following table details the Group's remaining contractual maturity for its financial liabilities with agreed repayment periods. The table has been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which the Group can be required to pay. The table includes both interest and principal cash flows.

	Interest rate	Within one year

		Thousands of euros
As at December 31, 2014
Non-interest bearing	N/A		225	1,653	987	2,866
Floating interest rate borrowings	Euribor 3M + 1.40%		40	60	0	100
Fixed interest rate borrowings	1.46%		451	3,263	3,038	6,752
Fixed interest rate borrowings	20.16%		3,086	9,064	0	12,150
Other financial liabilities	N/A		671	—	—	671

Total			4,473	14,041	4,025	22,539



As at December 31, 2013
Non-interest bearing	N/A		112	1,551	1,315	2,978
Floating interest rate borrowings	Euribor 3M + 1.40%		180	100	—	280
Fixed interest rate borrowings	1.46%		—	3,039	3,713	6,752
Other financial liabilities	N/A		874	—	—	874

Total			1,166	4,690	5,028	10,884

On December 20, 2013, the Group entered into a loan facility agreement of up to 10.0 million euros with Kreos. The loan was drawn in three tranches (5.0 million euros by February 3, 2014; 2.5 million euros by May 31, 2014; and 2.5 million euros by September 30, 2014).

As part of the consideration for this debt financing agreement, in April 2014 the Group issued a warrant plan to Kreos Capital IV (Expert Fund). The warrant plan consisted of 1,994,302 warrants that were issued with an exercise price of 0.75 euros exercisable immediately and which expire in April 2019. The warrants also include a put option that authorizes Kreos Capital IV (Expert Fund) to return the warrants to the Company and to settle the warrants in cash under certain circumstances.

The loan is measured at amortized cost in accordance with IAS 39. At initial recognition of the loan, the nominal amount of the loan is decreased with the transactions costs related to the loan which also includes the amount of the warrants allocated to the tranches. The interest rate is the effective interest rate (20.16%).

fair value is based on a Black-Scholes valuation model taking into account following inputs: share price (0.52 euros), strike price (0.74 euros), volatility of the share (63.4%), duration (4.31 years) and risk free interest rate (0.31%).

During 2014, the changes in fair value recognized in profit and loss amount to 60 thousand euros.

Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the Group. The Group has adopted a policy of only dealing with creditworthy counterparties and obtaining sufficient collateral, where appropriate, as a means of mitigating the risk of financial loss from defaults. The Group's exposure is continuously monitored, and the aggregate value of transactions concluded is spread among approved counterparties.

The Company's exposure to credit risk is limited, as its main debtor is its distributor of ChondroCelect, Swedish Orphan Biovitrum AB (publ), which is a solid company listed on NASDAQ OMX Stockholm. In addition, the Company is exposed to the credit risk relating to the final payment by PharmaCell under the share purchase agreement for the sale by the Company to PharmaCell of the shares of the Company's former Dutch subsidiary holding the Dutch manufacturing facility, for an amount of 0.8 million euros (recognized at its present value of 0.6 million euros) three years after closing of the transaction. Overall, the Company is only exposed to a limited risk of counterparty default.

The maximum exposure to credit risk at the reporting date is the carrying amount of each class of financial asset. The Group does not hold any collateral as security.

More information on the trade receivables can be found in Note 17 to the consolidated financial statements.

The employee benefits expenses included in the Research and development expenses and the General and administrative expenses lines of the income statements can be detailed as follows:

The Group operates a pension plan with different premiums depending on the job level. The assets of the plans are held separately from those of the Group in designated funds. In 2014, a total

cost of 0.1 million euros (2013: 0.1 million euros) represents contributions payable to these plans by the Group at rates specified in the rules of the plans (the insurance plan guarantees an interest rate of 3.25% on the premiums and reserves until January 31, 2013 and as of February 1, 2013 there is a guaranteed interest rate of 1.75% on the 'increase' of premiums and reserves of the existing contracts and a rate of 1.75% for the new contracts as from that date).

The Company's employees in Belgium participate in defined contribution plans, funded through a group insurance. The employer contributions paid to the group insurance are based on a fixed percentage of the salary up to a breakpoint and a fixed percentage of the salary in excess of the breakpoint.

By law, employers are required to provide an average minimum guaranteed rate of return over the employee's career, currently equal to 3.75% on employee contributions and 3.25% on employer contributions paid as from January 1, 2004 onwards (the insurance plan guarantees an interest rate of 3.25% on the premiums and reserves until January 31, 2013 and as of February 1, 2013 there is a guaranteed interest rate of 1.75% on the 'increase' of premiums and reserves of the existing contracts and a rate of 1.75% for the new contracts as from that date). Those rates may be modified in the future by Royal Decree in which case legislation currently foresees that the new rates also apply to the accumulated past contributions as from the date of modification onwards. There is a risk that the Company may have to pay additional contributions related to past service. Any such additional contributions will depend on the actual investment returns as well as the future evolution of the minimum guaranteed rates of return.

Since the minimum guaranteed reserves were entirely covered by plan assets, no amounts were recognized in the statement of financial position at December 31, 2014 and 2013.

The amounts of the minimum guaranteed reserves and the mathematical reserves related to the Belgian defined contribution plan are not material.

At year-end, the number of employees (full-time equivalents) from continuing operations was as follows:

	Years ended December 31,

	2014			2013
	Thousands of euros
Interest income on bank deposits		23			1
Other interest income		92			6

Total financial income		115			7
Interest on borrowings		(982	)		(28	)
Interest on subordinated loan		—			—
Interest on obligations under finance leases		—			—
Fair value gains and losses		60			—
Other finance costs		(44	)		(17	)

Total financial expenses		(966	)		(45	)
Net foreign exchange differences		1,101			(352	)

Financial result		250			(390	)

The income tax in 2014 of 927 thousand euros is related to an adjustment of current income tax for prior periods, due to a new law for entrepreneurs in Spain that will allow TiGenix SAU to receive in cash the fiscal deductions obtained from R&D activities performed in 2013. This is presented under current tax assets in the statement of financial position.

The income tax in 2013 of 58.7 thousand euros consisted mainly of a settlement of current income taxes for prior periods of 60.7 thousand euros and deferred tax expenses of 2.0 thousand euros.

The income tax expense for the year can be reconciled to the accounting profit as follows:

	Years ended December 31,

	2014			2013
	Thousands of euros
Profit/(Loss) before taxes		(12,313	)		(15,179	)
Income tax expense calculated at 33.99%		(4,185	)		(5,159	)
Effect of income that is exempt from taxation		(7	)		(838	)
Effect of expenses that are not deductible		791			1,529
Effect of unused tax losses and tax offsets not recognised as deferred tax assets		3,018			4,068
Effect of different tax rates in foreign jurisdictions		383			399
Adjustments recognised in the current year in relation to the current tax of prior years		927			(58	)
Other		—			—

Total		927			(59	)

At the end of 2013, the board of directors decided to discontinue the ChondroCelect operations. As such and as negotiations to sell the Dutch manufacturing facility were significantly advanced, the Group recognized an impairment of 0.7 million euros at December 31, 2013, which is included in the line item Loss for the period from discontinued operations.

On May 30, 2014, the Group completed the sale of TiGenix B.V., its Dutch subsidiary, which held its manufacturing facility, to PharmaCell, a leading European contract manufacturing organization active in the area of cell therapy, for a total consideration of 4.3 million euros. Under the terms of the share purchase agreement with PharmaCell, the Group received an upfront payment of 3.5 million euros when the sale became effective on May 30, 2014 and will receive a final payment of 0.8 million euros (recognized at its present value of 0.6 million euros) after three years. At the end of 2013 an impairment test in respect of the Dutch manufacturing facility was conducted and 0.7 million euros were recognized as a loss. During the first half of 2014 and after the sale of the plant was completed, the Company registered an additional loss on disposal of 1.1 million euros which was included in the line item Loss for the period from discontinued operations.

On June 1, 2014, the Group completed the licensing of the marketing and distribution rights of ChondroCelect to Sobi, the international specialty healthcare company dedicated to rare diseases. Sobi will continue to market and distribute the product for a period of ten years within the European Union (excluding Finland, where the Group has a pre-existing distribution agreement with Finnish Red Cross Blood Service), Switzerland, Norway, Russia, Turkey and the Middle East and North Africa region. The Group will receive in return royalties on the net sales of ChondroCelect, and Sobi will reimburse nearly all of the Group's costs associated with the product. At the end of the agreement with Sobi, no remaining development costs of ChondroCelect will be pending to amortize.

Based on a contract manufacturing agreement with its former subsidiary, now owned by PharmaCell, the Company is entitled to a cost relief amounting up to a maximum of 1.5 million euros on future purchases during the first three years since the effective date. Based on the distribution contract with Sobi, this cost relief will be transferred to Sobi on future ChondroCelect sales with the same maximum of 1.5 million euros during the same period. Both the contract manufacturing agreement with its former subsidiary now owned by PharmaCell and the distribution agreement with Sobi include commitments for minimum binding quantities of ChondroCelect that are required to be purchased by the Group and from the Group under the respective agreements. If Sobi's actual purchases were to be lower than the required minimum, the Group would nevertheless be entitled to receive payment from Sobi up to a maximum amount of 5.7 million euros and would be required to pass on such payment to PharmaCell.

The effect of the Pharmacell and Sobi arrangements is that TiGenix will act as a "pass through" intermediary for the ChondroCelect product (which is purchased from Pharmacell and sold to Sobi through back-to-back, identical contractual arrangements). This means that following IAS 18.IE21, TiGenix is acting as an agent and not as a principal as it relates to the reimbursement of cost for the

manufacturing activities. The amounts collected on behalf of the principal are netted with the amounts paid on behalf of the principal.

At the end of 2012, the Group stopped all operating activities of TiGenix Ltd., its biomaterials unit, to allow the Group to focus on further progressing in the commercial roll-out of ChondroCelect and its cell therapy product development pipeline. During May 2014, TiGenix Ltd. was formally dissolved. As such, TiGenix Ltd. has been deconsolidated and presented as part of our discontinued operations.

	Years ended December 31,

	*2014()**			2013
	Thousands of euros
Revenue		3,527			4,324
Expenses		(4,991	)		(7,591	)
Operating expenses		(3,875	)		(6,904	)
Impairment losses		—			(687	)
Loss on disposal		(1,116	)		—
Other income and expenses		(141	)		(4	)

Loss before taxes		(1,605	)		(3,270	)

Attributable income tax expense		—			—

Total		(1,605	)		(3,270	)



Basic and diluted loss per share from discontinued operations (in euro)		(0.01	)		(0.03	)

The loss on disposal included in the discontinued operations at December 31, 2014 of 1.1 million euros is composed of the following (thousands of euros):

The calculation of the basic net loss per share is based on the loss attributable to the holders of ordinary shares and the weighted average number of ordinary shares outstanding during the period.

The Group offers its employees share-based compensation benefits (see Note 25), which may have a dilutive effect on the basic loss per share. For the purpose of calculating diluted loss per share, the number of ordinary shares shall be the weighted average number of ordinary shares plus the weighted average number of ordinary shares that would be issued in case of conversion into ordinary shares of all instruments that can be converted into ordinary shares.

However, due to the losses incurred by the Group, these instruments have an anti-dilutive effect on the loss per share. Instruments that can be converted into ordinary shares shall only be treated as dilutive when their conversion into ordinary shares would decrease earnings per share or increase loss

per share from continuing operations. As there was a loss in all periods presented, the dilutive loss is the same as the basic loss per share.

	Years ended December 31,

	2014			2013
	Thousands of euros (except share and per share data)
CONTINUING AND DISCONTINUED OPERATIONS
Loss for the period for the purpose of basic earnings per share		(12,990	)		(18,390	)
Weighted average number of shares for the purpose of basic earnings per share		160,476,620			115,237,304
Basic loss per share from continuing and discontinued operations (in euros)		(0.08	)		(0.16	)
CONTINUING OPERATIONS
Loss for the period for the purpose of basic earnings per share		(11,386	)		(15,120	)
Weighted average number of shares for the purpose of basic earnings per share		160,476,620			115,237,304
Basic loss per share from continuing operations (in euros)		(0.07	)		(0.13	)
DISCONTINUED OPERATIONS
Loss for the period for the purpose of basic earnings per share		(1,605	)		(3,270	)
Weighted average number of shares for the purpose of basic earnings per share		160,476,620			115,237,304
Basic loss per share from discontinued operations (in euros)		(0.01	)		(0.03	)
POTENTIAL DILUTIVE INSTRUMENTS
Number of share-based options (out-of-the-money)		8,588,978			6,570,285

As at December 2013, the disposal group held for sale related to the classification of TiGenix B.V., a 100% subsidiary of TiGenix, as held for sale. Details of the figures presented on the statement of financial position are presented below. For further information see Note 9.

	As at December 31, 2013

	Thousands of euros
DISPOSAL GROUP ASSETS HELD FOR SALE
Property, plant and equipment		5,651
Inventories		104
Trade and other receivables		45
Cash and cash equivalents		335

Total assets		6,135
LIABILITIES RELATED TO DISPOSAL GROUP HELD FOR SALE
Trade and other payables		(162	)
Other current liabilities		(404	)

Total liabilities		(566	)

Net assets of disposal group held for sale		5,569

	Development

	Thousands of euros
COST
Balance at January 1, 2013		5,121		38,504		1,056		1,122		45,803
Additions—separately acquired		—		—		324		—		324
Effect of foreign exchange differences		(1	)	—		—		—		(1	)

Balance at December 31, 2013		5,120		41,117		1,380		1,122		46,126
Additions—separately acquired		—		—		316		—		316
Disposals		(49	)	—		—		—		(49	)
Balance at December 31, 2014		5,071		38,504		1,696		1,122		46,393
ACCUMULATED AMORTISATION AND IMPAIRMENT
Balance at January 1, 2013		(590	)	(4,569	)	(352	)	(1,088	)	(6,598	)
Amortisation expense		(249	)	(2,741	)	(102	)	(30	)	(3,122	)
Effect of foreign exchange differences		1		—		—		—		1

Balance at December 31, 2013		(837	)	(7,310	)	(454	)	(1,118	)	(9,719	)
Amortisation expense		(222	)	(2,102	)	(137	)	(2	)	(2,463	)
Impairment losses		(87	)	—		—		—		(87	)
Disposals		49		—		—		—		49
Balance at December 31, 2014		(1,097	)	(9,412	)	(591	)	(1,120	)	(12,221	)



Carrying amount at December 31, 2013		1,670		33,808		927		4		36,407
Carrying amount at December 31, 2014		3,974		29,091		1,104		2		34,172

Intellectual property and other intangibles recognized relate to the acquisition of TiGenix SAU in May 2011 and consist of the technology platform, included in 'Intellectual property', in-process research & development and goodwill, included in 'Development'. These intangible assets were recognized at fair value in accordance with IFRS 3—Business Combinations. The technology platform's carrying value of 29.1 million euros at December 31, 2014 (2013: 33.8 million euros) is amortized over its useful life of fifteen years. The remaining useful life is twelve years at the end of 2014. In-process research & development of 2.6 million euros is currently not amortized, because it is not yet available for use and is, therefore, subject to an annual test for impairment. Goodwill from the acquisition of TiGenix SAU is deemed to be immaterial.

The Company has also recognized during 2011 and 2010 development costs for ChondroCelect. They are amortized over their useful life of ten years. No additional development costs for ChondroCelect were capitalized after 2011. The carrying amount of these development costs amounted to 1.4 million euros at December 31, 2014 (2013: 1.7 million euros). The remaining useful life is six years at December 31, 2014.

Intangible assets have been pledged to secure the Kreos credit facilities and the soft loans related to Madrid Network. The Group is not allowed to pledge these assets as security for other borrowings or to sell them.

At December 31, 2014, no commitments (2013: nil) were signed to acquire intangible assets.

	IT & machinery

	Thousands of euros
COST
Balance at January 1, 2013		2,277		481		1,237		7,520		11,515
Additions		61		—		40		16		116
Disposals		(14	)	—		—		—		(14	)
Reclassification to/from held for sale		(166	)	(31	)	(578	)	(6,321	)	(7,096	)
Effect of foreign exchange differences		7		2		5		—		14

Balance at December 31, 2013		2,164		451		704		1,215		4,535
Additions		11		1		28		—		40
Disposals		(413	)	(50	)	—		—		(463	)
Balance at December 31, 2014		1,763		402		732		1,215		4,113



ACCUMULATED DEPRECIATION AND IMPAIRMENT
Balance at January 1, 2013		(1,557	)	(326	)	(535	)	(759	)	(3,180	)
Depreciation expense		(282	)	(48	)	(160	)	(469	)	(959	)
Impairment losses		(60	)	(6	)	(47	)	(847	)	(960	)
Eliminated on disposals		13		—		—		—		13
Eliminated on reclassification as held for sale		69		18		201		1,157		1,445
Effect of foreign exchange differences		(7	)	(2	)	(5	)	—		(14	)

Balance at December 31, 2013		(1,825	)	(365	)	(547	)	(918	)	(3,655	)
Depreciation expense		(9	)	(79	)	(150	)	(81	)	(319	)
Eliminated on disposals		413		50		—		—		463
Balance at December 31, 2014		(1,422	)	(394	)	(697	)	(999	)	(3,511	)



Carrying amount at December 31, 2013		339		86		157		297		879
Carrying amount at December 31, 2014		341		8		36		216		601

In 2013, TiGenix BV was classified as held for sale. Therefore, all related property, plant and equipment were transferred to held for sale.

At December 31, 2014, no commitments (2013: nil) were signed to acquire property, plant and equipment.

The available-for-sale investments consist of the participation of TiGenix in Arcarios B.V., a spin-off established jointly with Therosteon in which the Company at December 31, 2014 holds 3.53% of the shares. The participation is classified as a financial asset available for sale in accordance with IAS 39—Financial Instruments: Recognition and Measurement. However, due to the fact that Arcarios B.V. is not traded on an active market and the Group is not able to measure fair value in an alternative way, the investment is carried at cost.

As a result of a capital increase in Arcarios B.V. in two tranches in 2013, the participation of the Company in Arcarios B.V. diluted from 14% to 3.53%. The Company recognized an impairment loss of 0.1 million euros.

The other non-current assets include mainly guaranteed deposits in relation to soft loans obtained from Madrid Network and the deferred consideration from the sale of the Dutch manufacturing facility (see note 9).

The carrying amounts of the different components of the inventory are as follows:

The credit risk management is described in section 4 of the consolidated financial statements.

The other current financial assets primarily include bank deposits that were pledged to guarantee the potential repayment of part of certain subsidies granted to TiGenix SAU in 2006 and 2007 for a total amount of 0.3 million euros, not including interest. These bank balances cannot be used for other purposes than the ones defined in the grants.

The share capital of TiGenix amounts to 16.0 million euros at December 31, 2014 (2013: 16.0 million euros), represented by 160,476,620 shares (2013: 160,476,620 shares). The Company's shares have no par value. The holders of TiGenix shares are entitled to receive dividends as declared and to one vote per share at the shareholders' meeting of the Company. All shares issued are fully paid.

The Company has never declared or paid any dividend on its shares. In the future, the Company's dividend policy will be determined by its board of directors and may change from time to time. Any declaration of dividends will be based upon the Company's earnings, financial condition, capital requirements and other factors considered important by the board of directors. Belgian law and the

Company's articles of association do not require the Company to declare dividends. Currently, the board of directors expects to retain all earnings, if any, generated by the Company's operations for the development and growth of its business and does not anticipate paying any dividend in the near future.

Transaction costs related to these capital increases amounted to 1.2 million euros.

The equity-settled employee benefits reserve relates to share options granted by the Group to its employees under its employee share option plan. Further information about share-based payments to employees is set out in Note 25.

Exchange differences relating to the translation of the results and net assets of the Group's foreign operations from their functional currencies to the Group's presentation currency (the euro) are recognized directly in other comprehensive income and accumulated in the foreign currency translation reserve. Exchange differences previously accumulated in the foreign currency translation reserve (in respect of translating the net assets of foreign operations) are reclassified to profit or loss on the disposal of the foreign operation.

The borrowings were granted subject to the condition of maintaining specific covenants. As at December 31, 2014, the Group was not in breach of any covenants under any of the loans.

Other payables consist of deferred income related to government grants received in the form of loans obtained at below market rate interest. The significant decrease in other payables between 2014 and 2013 is related to the recognition in profit and loss at December 31, 2014 of the government grants, being all related conditions met and the expenses arising from the costs that the grant was intended to compensate recognized.

The fair value of the government loans at below market rate interest represented in the table above for the periods 2014-2013, has been calculated based on a discount rate of 21% reflecting the market credit risk for a company such as TiGenix in a similar development stage.

Other financial liabilities in 2014 relate to the warrants issued as a consideration for the Kreos loan for an amount of 0.7 million euros. The warrant plan consisted of 1,994,302 warrants that were issued with an exercise price of 0.75 euros exercisable immediately and which expire in April 2019. The warrants also include a put option that authorizes Kreos Capital IV (Expert Fund) to return the warrants to the Company and to settle the warrants in cash under certain circumstances.

The warrants, including the put option, are accounted for as one instrument (not separating the put option from the warrants) and at issuance had a fair value of 0.7 million euros. Since Kreos Capital IV (Expert Fund) has the option to settle the warrants in cash, the instrument is considered as a financial derivative liability measured at fair value with changes in fair value recognized immediately in profit or loss. The measurement of the warrant (including the put option) at December 31, 2014 at fair value is based on a Black-Scholes valuation model taking into account following inputs: share price (0.52 euros), strike price (0.74 euros), volatility of the share (63.4%), duration (4.31 years) and risk free interest rate (0.31%).

The variation in the deferred tax balances presented in the consolidated statement of financial position is as follows:

In the context of the business combination with TiGenix SAU, the Group recognized a deferred tax liability of 12.3 thousand euros relating to the recognition of the intangible assets of TiGenix SAU at the acquisition date. At the same time (i.e., the acquisition date), a deferred tax asset was recognized for the tax losses carried forward of TiGenix SAU to the extent of the deferred tax liabilities recognized.

Deductible temporary differences, unused tax losses and unused tax credits for which no deferred tax assets have been recognized, are attributable to the following:

The tax losses do not have an expiration date. The tax credits have an average remaining maturity of ten years. The deductible temporary differences have an average remaining maturity of 3.5 years.

Due to the losses of the Group, no income taxes were payable. On December 31, 2014 the Group had a loss carried forward amounting to 143.4 million euros (2013: 125.6 million euros), including a potential deferred tax asset of 47.3 million euros. Due to the uncertainty surrounding TiGenix's ability to realize taxable profits in the near future, the Company did not recognize any deferred tax assets on its balance sheet.

In addition to tax losses, the Group has unused tax credits (2014: 15.0 million euros; 2013: 13.9 million euros) and deductible temporary differences (2014: 5.1 million euros; 2013: 7.6 million euros) for which no deferred tax assets have been recognized.

The other non-current liabilities in 2013 include the capital grants received by TiGenix SAU, which are deferred.

The other current liabilities consist of deferred grant income and other accruals.

On February 26, 2007 (800,000), March 20, 2008 (400,000), June 19, 2009 (500,000), March 12, 2010 (500,000) July 6, 2012 (4,000,000), March 20, 2013 (777,000) and December 16, 2013 (1,806,000) in the aggregate 8,783,000 warrants were issued, subject to the warrants being granted to and accepted by the beneficiaries. Of these 8,783,000 warrants, (i) 734,800 warrants expired as they have not been granted, (ii) 379,250 warrants have expired as they have not been accepted by their beneficiaries, (iii) 1,071,774 warrants have lapsed due to their beneficiaries leaving the Company, and (iv) 2,500 warrants have been exercised. As a result, as at December 31, 2014, there are 6,594,676 warrants outstanding (2013: 6,570,285).

The warrants are granted to employees, consultants and directors of the Company and its subsidiaries, as well as to other persons who in the scope of their professional activity have made themselves useful to the Group, including but not limited to the members of the scientific advisory board and the clinical advisors. The warrants have been granted free of charge. Each warrant entitles its holder to subscribe to one common share of the Company at a subscription price determined by the board of directors, within the limits decided upon at the occasion of their issuance.

The warrants issued on February 26, 2007, March 20, 2008, June 19, 2009, March 12, 2010, July 6, 2012 and December 16, 2013 have a term of ten years. The warrants issued on March 20, 2013 have a term of five years. Upon expiration of the ten or five year term, the warrants become null and void.

The warrants issued on February 26, 2007, March 20, 2008, June 19, 2009, March 12, 2010 vest, in principle, in cumulative tranches of 25% per year, i.e., 25% as of the first anniversary date of their granting, 50% as of the second anniversary date of their granting, 75% as of the third anniversary date of their granting, 100% as of the fourth anniversary date of their granting provided that the cooperation between the Company and the warrant holder has not yet ended, unless the board of directors approved a deviation from this vesting schedule. As to the warrants issued on July 6, 2012 and March 20, 2013, in principle, (i) one-third of the warrants granted will vest on the first anniversary of the granting of the warrants and (ii) one-twenty fourth of the remaining two-thirds of the warrants granted will vest on the last day of each of the twenty-four months following the month of the first anniversary of the granting of the warrants. As to the warrants issued on December 16, 2013, in principle, (i) 10% of the warrants granted will vest on the date of acceptance of the warrants, (ii) 25% of the warrants granted will vest on the first anniversary of the granting of the warrants and (iii) 65% of the warrants granted will only vest (one-twenty fourth on the last day of each of the months included in the period January 2015 to December 2016) if the Company effectively enters into certain

business transactions. The warrants can only be exercised by the warrant holder if they have effectively vested.

In accordance with IFRS 2, the table below provides an overview as at December 31, 2014 of all outstanding warrant pools offered to employees, consultants and directors of the Company and its subsidiaries together with the activities under the different pools of warrants during 2014.

						Options issued in

	Weighted average exercise price					Options issued in
Number of options	Weighted average exercise price		Total			December 16, 2013			March 20, 2013		March 20, 2013		July 6, 2012			March 12, 2010			June 19, 2009			March 20, 2008			February 26, 2007		November 03, 2005			April 20, 2005			May 14, 2004
Number of options created							1,806,000			160,000		273,000		4,000,000			500,000			500,000			400,000			800,000		454,570			45,268			135,802
Weighted average exercise price (euros)							0.47			1.00		0.91		1.00			2.74			3.98			4.10			5.49		3.50			3.18			3.10
Fair value at grant date (euros)							0.35			0.20		0.43		0.17			2.00			3.53			2.56			2.64		1.29			1.15			1.08
Expiration date							11/30/2024			11/30/2019		11/30/2019		05/31/2022			11/30/2019			05/31/2019			11/30/2017			03/31/2017		03/31/2014			03/31/2014			03/31/2014

Balance at January 1, 2012		4.31		1,727,683			—			—		—		—			342,750			144,050			287,375			509,813		293,663			45,268			104,764

Granted		1.00		3,948,000			—			—		—		3,948,000			—			—			—			—		—			—			—
Forfeited		2.03		(58,000	)		—			—		—		(26,000	)		(30,000	)		(1,125	)		(875	)				—			—			—

Balance at December 31, 2012		2.01		5,617,683			—			—		—		3,922,000			312,750			142,925			286,500			509,813		293,663			45,268			104,764

Granted		0.62		1,390,180			957,180			160,000		273,000		—			—			—			—			—		—			—			—
Forfeited		1.14		(437,578	)		—			—		—		(374,703	)		(59,750	)		(3,125	)		—			—		—			—			—

Balance at December 31, 2013		1.77		6,570,285			957,180			160,000		273,000		3,547,297			253,000			139,800			286,500			509,813		293,663			45,268			104,764

Granted		0.66		848,820			848,820			—		—		—			—			—			—			—		—			—			—
Forfeited		1.05		(380,734	)		(81,270	)		—		—		(204,464	)		(95,000	)		—			—			—		—			—			—
Expired		3.50		(443,695	)		—			—		—		—			—			—			—			—		(293,663	)		(45,268	)		(104,764	)

Balance at December 31, 2014		1.35		6,594,676			1,724,730			160,000		273,000		3,342,833			158,000			139,800			286,500			509,813		—			—			—

The fair value of each warrant is estimated on the date of grant using the Black-Scholes model with the following assumptions:

The remaining weighted average life of these options was 6.98 years at December 31, 2014 (2013: 7.21 years).

The total expense recognised for the period arising from share-based payment transactions amounts to 0.5 million euros at December 31, 2014 (2013: 0.4 million euros).

TiGenix SAU—Stock options granted to employees, executives and independent board members

Prior to the business combination with TiGenix NV, TiGenix SAU (formerly Cellerix) had created two equity based incentive plans, or EBIPs. The completion of the business combination triggered certain consequences outlined below which affect both EBIPs. A summary overview of some of the conditions of both EBIPs is given below.

Options under the EBIP 2008 were granted to employees, executives and independent members of the board of directors of TiGenix SAU prior to the business combination. Options under the EBIP 2008 were granted to each beneficiary through individual letters. As a result of the business combination, all EBIP 2008 options have vested except for 32,832 options of employees who terminated their employment with TiGenix SAU before the business combination and that were not re-allocated. The exercise prices of the EBIP 2008 are set at 11.0 euros, 7.0 euros and 5.291 euros depending on the date of grant and beneficiary. TiGenix SAU granted 453,550 options under the EBIP 2008 of which 420,718 are vested. As a result of the business combination, all TiGenix SAU options were exchanged into TiGenix stock options.

Options under the EBIP 2010 were only granted to senior management of TiGenix SAU. The EBIP provides that the normal exercise price of the options is set at 5.291 euros. However, as a result of the business combination the exercise price for all EBIP 2010 options has been reduced to 0.013 euros. TiGenix SAU has granted 221,508 options under the EBIP 2010. As a result of the business combination, all EBIP 2010 options have vested. Beneficiaries must exercise their options before September 30, 2016. Pursuant to the terms of the EBIP 2010 the board of directors of TiGenix SAU has opted to exchange all existing options for new options over existing TiGenix shares.

As the options keep the same exchange rate of the Contribution (i.e., 2.96 shares per TiGenix SAU share contributed to TiGenix), each EBIP 2008 and 2010 option shall give the EBIP 2008 and 2010 beneficiaries the right to receive 2.96 shares at the time of exercise.

As of December 31, 2014, all EBIP 2008 and EBIP 2010 options were vested. The table below provides an overview as per December 31, 2014 of all outstanding options remaining:

The fair value of each stock option is estimated on the date of grant using the Black-Scholes model with the following assumptions:

Transactions between the Group and its employees, consultants or directors are disclosed below.

No loan, quasi-loan or other guarantee is outstanding with members of the management team.

Non-executive directors that represent shareholders of the Company receive no compensation for their position as directors.

The independent directors receive a fee for attending and preparing the meetings of the board of directors and they receive reimbursement for expenses directly related to the board meetings. In 2014, an amount of 0.1 million euros (2013: 0.1 million euros) in total was paid as fees and expense reimbursement to independent members of the board of directors.

No advances or credits have been granted to any member of the board of directors. None of the members of the board of directors has received any non-monetary remuneration other than warrants.

The Group's activities are managed and operated in one segment, biopharmaceuticals. There is no other significant class of business, either individual or in aggregate. As such, the chief operating decision maker (i.e., the CEO) reviews the operating results and operating plans and makes resource allocation decisions on a company-wide basis.

Revenue from continuing operations are mainly related to royalties 0.3 million euros (Sweden) and grant income (5.2 million euros Spain and 0.4 million euros Belgium).

All sales related to the product ChondroCelect have been disclosed as a discontinued operation.

The Group's sales from discontinued operations from external customers by market location are detailed below:

The Group's non-current assets (excluding non-current assets held for sale) by location are presented below:

The operating lease commitments of the Group relate to leases of buildings between one and nine years and leases of cars and IT equipment for four years. The Group does not have an option to purchase the leased assets.

In 2014, the Group made operating minimum lease payments for a total amount of 0.9 million euros (2013: 0.9 million euros).

The operating lease commitments for future periods are presented in the table below:

Of the above presented commitments, 2.7 million euros related to TiGenix B.V. (sold in 2014) in 2013.

TiGenix Inc. guarantees the operating lease payments of Cognate for the building leased in the United States. Total remaining operating lease commitments at December 31, 2014 for which TiGenix Inc. was a guarantor were 0.4 million euros. Cognate was the party with whom TiGenix had a joint venture, TC CEF LLC, in the past.

Both the contract manufacturing agreement with the Group's former subsidiary now owned by PharmaCell and the distribution agreement with Sobi include commitments for minimum binding quantities of ChondroCelect that are required to be purchased by us and from us under the respective agreements. If Sobi's actual purchases were to be lower than the required minimum, the Group would nevertheless be entitled to receive payment from Sobi up to a maximum amount of 5.7 million euros and would be required to pass on such payment to PharmaCell.

On April 1, 2011, Cellerix (the predecessor entity of TiGenix SAU) filed an inter partes re-examination request with the Patent and Trademark Office regarding the patent US6777231, owned by the University of Pittsburgh. The Patent and Trademark Office examiner issued a decision concluding that all ten originally issued and all eighteen newly submitted claims of the patent granted to the University of Pittsburgh were invalid. The University of Pittsburgh then appealed the examiner's decision, but only with respect to two of the newly submitted claims. TiGenix cross-appealed the examiner's refusal to reject those two newly submitted claims as anticipated by the prior art. The Patent Trial and Appeal Board issued a decision simultaneously granting both appeals, thus confirming that all claims of the patent were invalid, but with respect to the newly submitted claims, on different grounds than those cited in the decision by the initial examiner. On this basis, the University of Pittsburgh filed a request to reopen prosecution and submitted claim amendments to those newly submitted claims to the Patent and Trademark Office for further consideration in an attempt to overcome the Patent Trial and Appeal Board's institution of a new ground for rejection as anticipated by the prior art. We submitted comments to the Patent and Trademark Office arguing that these claim amendments did not

overcome the anticipation rejection. On March 16, 2015, the examiner issued her determination that the claim amendments did not overcome the anticipation rejection and further adopted the Group's proposed anticipation rejections over two additional prior art references and two proposed indefiniteness rejections. The Group and the University have submitted their comments on the examiner's determination and replied to each other's comments. The Group does not know when a final decision can be expected, and at this stage, the Group is not in a position to assess the probable outcome of these proceedings.

On January 5, 2012, TiGenix SAU lodged an ordinary appeal before the Contentious-Administrative Chamber of the National Appellate Court of Spain (Audiencia Nacional) challenging two decisions taken by the Director General of Technology Transfer and Business Development at the Spanish Ministry of Science and Innovation (the "Administration") on November 16, 2011, which partially revoked and claimed the repayment of two subsidies granted in 2006 and 2007, respectively.

Both contested subsidies were granted to a consortium of beneficiaries, one of which was TiGenix SAU. TiGenix SAU also acted as representative of the beneficiaries in the consortium.

The Administration claims that (i) the contested subsidies, together with other subsidies granted to TiGenix SAU during the same time period (i.e., 2006 and 2007), exceeded the maximum permitted by law, and has, therefore, requested the reimbursement of the excess amount granted, and that (ii) some of the expenses attributed to the project financed by the contested subsidies had already been financed by other subsidies.

TiGenix SAU contends, among other arguments, that the Administration is not entitled to aggregate all of the subsidies granted to TiGenix SAU (i.e., the contested subsidies and other subsidies granted) for purposes of applying the maximum (i.e., in the particular case of TiGenix SAU, 60.0% of the eligible cost of the project), because the various subsidies were granted for financing different projects with different purposes and scopes

The total claim of the Administration, with respect to the full consortium and both contested subsidies, including late payment interest, amounts to 0.9 million euros, and the Administration has claimed the full amount from TiGenix SAU, as the representative of the consortium. However, the claim against TiGenix SAU amounts to 0.3 million euros, and in case the appeal does not succeed, TiGenix SAU would be able to claim the remaining amount from the other members of the consortium.

On May 20, 2014, TiGenix SAU received the judgment of the Chamber for Contentious Administrative Proceedings of the National High Court of April 30, 2014. In this judgment, the court partially upheld the claims made by TiGenix SAU throughout the administrative appeal, and declared null the two resolutions on the partial repayment of the two subsidies that were granted in 2006 and 2007, respectively. However, the court also found that there were grounds for a partial repayment of the contested subsidies but ordered the Administration to recalculate the amount of such repayment. It concluded that some of the items included in the Administration's calculations are either wrong or

duplicative. Because the court did not calculate the amount to be repaid, the Administration must submit revised calculations of the amounts to be repaid under the contested subsidies. Even though in principle this should have been done within a period of two months, the Administration has not yet submitted such revised calculations as of December 31, 2014. The Group has no recourse to any further appeals against the judgment of the court.

Following IAS 37.10, the Company has not made a provision due to the uncertainty when estimating a reliable amount for the repayment.

On March 6, 2015, the Company issued senior unsecured convertible bonds due 2018 for a total principal amount of 25 million euros and with a nominal value of 100,000 euros per convertible bond. The bonds are convertible into fully paid ordinary shares of the Company and are guaranteed by the Company's subsidiary, TiGenix S.A.U.

			Ownership interest

			As at December 31,
		Place of incorporation	As at December 31,
Legal Entity	Principal activity	Place of incorporation	2014			2013
TiGenix Romeinse straat 12, Box 2 3001 Leuven	Biopharmaceutical company	Belgium		100	%		100	%
TiGenix SAU Calle Marconi 1, Parque Tecnológico de Madrid Tres Cantos 28760 Madrid	Biopharmaceutical company	Spain		100	%		100	%
TiGenix Inc. 1209 Orange Street Wilmington, Delaware	Biopharmaceutical company	U.S.A.		100	%		100	%
TiGenix B.V. Urmonderbaan, 22 6167 RD Geleen	Biopharmaceutical company	Netherlands		—	%		100	%
TiGenix Ltd. Cambridge Business Park Milton Road Cambridge CB4 0WZ	Biopharmaceutical company (dissolved in May 2014)	England and Wales		—	%		100	%

CORETHERAPIX, SLU

Interim Condensed Statement of Financial Position at
June 30, 2015

(Expressed in Euros)

Assets	Note

Intangible assets	5	278,187	415,576
Property, plant and equipment		112,918	131,291
Other receivables		10,000	10,000

Total non-current assets		401,105	556,867

Income tax receivable		259,250	259,250
Tax related receivables		54,928	23,432
Other receivables	6	708,420	736,697
Prepayments		6,654	12,717
Cash and cash equivalents		93,807	239,434

Total current assets		1,123,059	1,271,530

Total assets		1,524,164	1,828,397

Equity and Liabilities

Equity
Capital and reserves
Capital
Registered capital		8,004		8,004
Share premium		6,963,567		6,963,567
Reserves		395,908		395,908
Other shareholder contributions		1,990,438		1,990,438
Prior years' losses		(10,989,968	)	(8,938,420	)
Loss for the period		(952,245	)	(2,051,548	)

Total equity		(2,584,296	)	(1,632,051	)

Non-current liabilities
Loans and borrowings	7	1,922,637		2,158,592

Total non-current liabilities		1,922,637		2,158,592

Current liabilities
Tax related payables		76,907		83,387
Loans and borrowings
Loans and borrowings from third parties	7	366,166		171,221
Loans and borrowings from Group companies	7 (a)	1,329,075		606,222
Other payables
Suppliers		24,706		15,953
Other payables		388,969		425,073

Total current liabilities		2,185,823		1,301,856

Total equity and liabilities		1,524,164		1,828,397

Notes 1 to 13 are an integral part of these interim condensed financial statements.

CORETHERAPIX, SLU

Interim Condensed Income Statement for the six month period ended June 30

(Expressed in Euros)

	Note

Grants and other operating income	11	719,401		253,976
Research and development expenses	12 (a)	(717,251	)	(588,477	)
General and administrative expenses	12 (b)	(802,661	)	(728,447	)
Total operating charges		(1,519,912	)	(1,316,924	)

Operating loss		(800,511	)	(1,062,948	)



Finance income		227		522
Finance expenses		(152,040	)	(71,806	)
Foreign exchange differences		79		(37	)

Net finance cost		(151,734	)	(71,321	)



Loss before taxes		(952,245	)	(1,134,269	)
Income taxes		—		—

Loss for the period		(952,245	)	(1,134,269	)



Basic and Diluted Losses per share (euros)		(11.90	)	(14.17	)

Notes 1 to 13 are an integral part of these interim condensed financial statements.

CORETHERAPIX, SLU

Interim Condensed Statement of Other Comprehensive Income for the six month period ended June 30

(Expressed in Euros)

Notes 1 to 13 are an integral part of these interim condensed financial statements.

CORETHERAPIX, SLU

Interim Condensed Cash Flow Statement for the six month period ended June 30

(Expressed in Euros)

	Note

Net loss		(952,245	)	(1,134,269	)
Cash flow from operating activities:
Adjustments for:
Depreciation		32,936		33,764
Loss on sale of property, plant and equipment, net of tax		145,242		45,729
Changes in working capital:
Other receivables	6	(3,219	)	(99,544	)
Other payables		(33,831	)	(14,754	)
Prepayments		6,063		(2,076	)
Deferred income		—		(57,687	)
Net cash flow used in operating activities		(805,054	)	(1,228,837	)



Cash flow from investing activities:
Acquisition of intangibles		(22,416	)	(91,409	)
Net cash flows used in investing activities		(22,416	)	(91,409	)



Cash flow from financing activities:
Proceeds from loans and borrowings	8	750,308		426,028
Repayments of borrowings	8	(68,465	)	—
Shareholders contributions		—		825,000

Net cash flow from financing activities		681,843		1,251,028



Net changes in cash and cash equivalents		(145,627	)	(69,218	)



Cash and cash equivalents—beginning		239,434		635,590
Cash and cash equivalents—end		93,807		566,372

Notes 1 to 13 are an integral part of these interim condensed financial statements.

CORETHERAPIX, SLU

Interim Condensed Statements of Total Changes in Equity for the six month period ended June 30

(Expressed in Euros)



Balance at January 1, 2014	8,004	6,963,567	395,908	330,438	(8,938,420	)	—		(1,240,503	)
Recognized income and expense	—	—	—	—	—		(1,134,269	)	(1,134,269	)
Transactions with shareholders or owners
Other shareholder contributions	—	—	—	825,000	—		—		825,000

Balance at June 30, 2014	8,004	6,963,567	395,908	1,155,438	(8,938,420	)	(1,134,269	)	(1,549,772	)



Recognized income and expense	—	—	—	—	—		(917,279	)	(917,279	)
Transactions with shareholders or owners
Other shareholder contributions	—	—	—	835,000	—		—		835,000

Balance at December 31, 2014	8,004	6,963,567	395,908	1,990,438	(8,938,420	)	(2,051,548	)	(1,632,051	)



Balance at January 1, 2015	8,004	6,963,567	395,908	1,990,438	(10,989,968	)	—		(1,632,051	)
Recognized income and expense	—	—	—	—	—		(978,995	)	(978,995	)

Balance at June 30, 2015	8,004	6,963,567	395,908	1,990,438	(10,989,968	)	(978,995	)	(2,611,046	)

Notes 1 to 13 are an integral part of these interim condensed financial statements.

Coretherapix, SLU (hereinafter Coretherapix or the Company) was incorporated on July 5, 2006. Its registered office is located at Calle Santiago Grisolía N° 2, 28760 Tres Cantos (Madrid). The Company's financial year coincides with the calendar year.

Coretherapix's activity focuses on the development and marketing of (i) cell therapies for myocardial regeneration and (ii) locally administered vascular pharmaceutical therapies for tissue regeneration and preservation. The Company had three projects underway at June 30, 2015: Cell therapies for symptoms of acute myocardial infarction, therapies for symptoms of chronic myocardial infarction and growth factor therapies, which originate from the design project for new therapies to treat cardiovascular diseases that was transferred by Genetrix, S.L. in the capital increase carried out in 2007.

During the years 2013 and 2014, the Company and its direct shareholder, Genetrix Life Sciences AB, formed part of a group of companies, the ultimate parent of which is Genetrix, SL ("Genetrix" and together with its subsidiaries the "Genetrix Group"), which has its registered office in Madrid.

On July 31, 2015, TiGenix NV, a public Belgium traded company, acquired all the shares of the Company from the former shareholders. At the date of preparation of these interim condensed financial statements, the Company belongs to the TiGenix Group (see note 13).

The interim condensed financial statements for the six-month period ended June 30, 2015 have been prepared in accordance with IAS 34 Interim Financial Reporting.

The interim condensed financial statements do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the annual financial statements at December 31, 2014 (the "2014 IFRS Financial Statements") presented and issued together with those of 2013 by applying IFRS 1 as a consequence of the first application of IFRS to the statutory annual accounts of the Company which were previously presented under Spanish GAAP.

The six-month period ended June 30, 2014 is covered in the Company's first IFRS financial statements which were those related to the years 2013 and 2014, the 2014 IFRS Financial Statements. The reconciliations required under IFRS 1 First-time Adoption of International Financial Reporting Standards are included in note 2.2 to these 2014 IFRS Financial Statements.

As shown in the accompanying interim condensed income statement, the Company incurred losses of 952,245 euros at June 30, 2015 (1,134,269 euros at June 30, 2014). At June 30, 2015 equity is negative in an amount of 2,584,296 euros (negative equity of 1,632,051 euros at December 31, 2014) and working capital is negative in an amount of 1,062,764 euros (30,326 euros at December 31, 2014).

However, for legal purposes, at June 30, 2015, equity under Spanish GAAP is positive and amounts to 8,158,856 euros.

During 2015 the Company has received shareholder contributions from its current sole shareholder, TiGenix NV of 1,000 thousand euros (see note 13).

Based on the projected cash flows up to June 30, 2016, the Company will need 591 thousand euros of additional financing in order to finance the projects in the pipeline.

The Company's sole director has prepared these interim condensed financial statements on a going concern basis due to the fact that, Tigenix NV, sole shareholder since July 31, 2015 (as detailed in note 13) will provide financial support necessary, if needed to allow Coretherapix, SLU to continue with its activity. Nevertheless TiGenix NV has accumulated deficit of 97,606 thousand euros as of June 30, 2015 and recurring losses, and the significant cash used in its operating activities have raised substantial doubt regarding its ability to continue as a going concern. As at June 30, 2015 TiGenix had a cash and cash equivalent of 22.7 million euros. The board of directors of TiGenix is the opinion that this cash position is sufficient to continue operating the next 12 months from June 30, 2015 but will require significant additional cash resources to launch new development phases of existing projects in its pipeline. In order to launch such new development phases, TiGenix intends to timely obtain additional non-dilutive funding such as from partnering and/or dilutive funding. Based on the positive results from its lead compound Cx601, TiGenix is confident that sufficient additional funding will be obtained.

Operating segments are presented consistently with how resources are allocated by the management of the Company. Based on how the Company manages the business and how decisions about resource allocations are made, the Company has one reportable operating segment for financial reporting presentation purposes.

The Company is currently under development and is considered a start-up business; and as there are no sales cannot present any geographical or client information.

The most significant current market information of the Company is related to the research projects underway at June 30, 2015: Cell therapies for symptoms of acute myocardial infarction, therapies for symptoms of chronic myocardial infarction and growth factor therapies.

The description of the patents at June 30, 2015 and December 31, 2014 are as follows:

During the six-month period ended June 30, 2015 the Company has complied with the requirements to receive two additional grants from CAREMI and CARDIONET. These grants were not collected as of June 30, 2015 but recognized as other receivables amounting to 616,416 euros.

On the other hand, deposits of 600,000 euros at December 31, 2014 matured and were collected, so the amount of the Other receivables has been offset due to this.

The Company has a liability with other group companies and related parties amounting to 1,329,075 euros at June 30, 2015. This was obtained to finance operations until new agreements with the new shareholder could take place (see note 13 below).

The information related to the INNPACTO, Madrid Network and CDTI loans is the following:

This loan is interest-free and has a term of 10 years, with a grace period of three years.

In 2013, the Company received two annual payments of the INNPACTO loan, one of 457,225 euros and another of 142,150 euros.

In January 2012, the Company received the first annual instalment of the INNPACTO loan amounting to 547,717 euros.

In 2013 the Company received the loan from Madrid Network amounting to 948,017 euros. This interest-bearing loan has a term of 12 years and a grace period of three years and the loan finances the company expenses from July 1, 2013 to December 31, 2014 with a rate of 1.23%.

The Genetrix Group company, Genetrix Life Sciences, AB had blocked 552,440 shares of its interest in the listed company Sygnis AG to secure this loan.

During 2013, the Company received the first instalment of the loan from the Centre for Technological and Industrial Development (CDTI) amounting to 347,566 euros. This loan is interest-free and has a term of 10 years, with a grace period of three years. In 2014 the Company received the second instalment of this loan amounting to 449,241 euros.

The Group company, Genetrix Life Sciences AB, blocked 450,000 shares it held in the listed company Sygnis AG in order to secure the guarantee provided by Caja de Ingenieros for repayment of the loan from the CDTI to Coretherapix, SLU.

The Company has considered that these loans include a grant component as they carry a much lower interest rate than the market interest rate at which the Company could obtain a loan from a third party. For additional details, refer to the 2014 IFRS Financial Statements.

The principal financial instruments used by the Company, from which financial risk arises, are as follows:

The Company policy with respect to managing capital is to safeguard the Company's ability to continue as a going concern and to obtain an optimal capital structure over time.

The fair values of the borrowings have been determined based on a discounted rate reflecting the market credit risk for a development stage company such as Coretherapix.

The current financial assets and liabilities are not included in the table above as their carrying amounts approximate their fair values.

The Company has the following main applicable taxes open to inspection by the Spanish taxation authorities:

The Company has potential tax assets and tax credits for tax losses. Given that these do not comply with recognition requirements (its future realisation considered as probable), the Company has not recognized a deferred tax asset relating to them. The Company has not recognized deductions for research and development as deferred tax assets, the amounts and reversal periods of which are as follows:

Following prevailing Spanish legislation, as of January 1, 2013 these deductions can now be monetized instead of being deducted on the income tax return. The amounts incurred and expensed in 2013 were recognized as income tax income and a receivable in 2014, once the requirements for collection from the authorities were met. The Company expects that of the amounts incurred and expensed in 2014, approximately 80% will be accounted for as income tax income and receivables in 2015 when the requirements are met to be able to receive the amounts from the authorities. The

amounts incurred and expensed for each year and their periods until which they can be monetized are as follows:

The Company has not recognized deferred tax assets deductions in respect of donations to the COTEC Foundation, the amounts and reversal periods of which are as follows:

Differences between the financial basis and the corresponding tax basis of assets and liabilities, generate differences between the statutory tax rate which is applicable to the entity and the effective tax rate presented in the income statement. In 2014 and 2013, these differences are as follows:

Non-refundable grants and other operating income during the six-month period ended June 30, 2015 are:

The Company has fulfilled all requirements related to the grants and therefore does not reflect any provision for potential refunds.

Grants related to CARDIONET and CAREMI have the following purpose and requirements:

This reflects a financial contribution received from the European Union and the National Cardiovascular Research Centre Foundation (CNIC) to implement the 'Cardio Repair European Multidisciplinary Initiative (CARE—MI)' project. In 2014, the amount granted was 69,503 euros, in 2015 the amount received has been 602,967 euros.

This reflects a financial contribution received from the European Union within the framework of the Marie Curie Actions—Initial Training Networks (ITN) programme for the development of a translational training network on the cellular and molecular bases of heart homeostasis and repair. The funding received totals 233,705 euros, of which 60% was received in 2012. In 2015, the Company received 13,449 euros.

Other operating income during the six-month period ended June 2014 and June 2015 are respectively 63,521 euros and 64,472 euros and corresponds mainly to the invoicing of certain personnel, general and IT expenses etc. to third parties and Sygnis Biotech, SLU subsidiary of Sygnis AG due to certain projects performed in collaboration and a cost sharing agreement.

On July 31, 2015 TiGenix NV acquired 100% of the issued share capital of Coretherapix, SLU from the sole shareholder, Genetrix, SL, as well as certain receivables from Coretherapix with a nominal value of 3,306,082 euros.

On July 31, 2015, the Company received 500,000 euros of shareholder contribution.

On September 25, 2015, the Company received 500,000 euros of shareholder contribution.

In addition, on September 30, 2015, TiGenix NV approved a non-cash contribution aimed at offsetting negative results and voluntary reserves obtained by the Company in previous business years for the total receivable of 3,306,082 euros.

We have audited the accompanying financial statements of Coretherapix, SLU (the Company), which comprise the statements of financial position as of December 31, 2014 and 2013, and January 1, 2013, and the related statements of income, other comprehensive income, total changes in equity and cash flows for the years ended December 31, 2014 and December 31, 2013, and the related notes to the financial statements.

The Sole Director is responsible for the preparation and fair presentation of these financial statements in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.

Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditors' judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity's preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2014 and 2013, and January 1, 2013, and the results of its operations and cash flows for the years ended December 31, 2014 and 2013, in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board.

The accompanying 2014 and 2013 financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in note 3 to the financial statements, the Company will need additional financing of approximately Euros 218 thousand based on the cash budgets approved by the Sole Director for 2015. At December 31, 2014, these circumstances along with other matters set forth in note 3, raise substantial doubt about the Company's ability to continue as a going concern. Management's plans in regard to these matters are also described in note 3. The 2014 and 2013 financial statements do not include any adjustments that might result from the outcome of this uncertainty. Our opinion is not modified with respect to this matter.

CORETHERAPIX, SLU

Statements of financial position
December 31, 2014 and 2013

(Expressed in Euros)

Assets	Note

Intangible assets	6	415,576	315,196	194,885
Property, plant and equipment	7	131,291	177,364	228,353
Other receivables	10 (a)	10,000	65,338	18,671

Total non-current assets		556,867	557,898	441,909

Income tax receivables	15	259,250	—	—
Tax related receivables	15	23,432	42,282	96,572
Other receivables	10	736,697	—	170,959
Prepayments		12,717	5,862	10,001
Cash and cash equivalents	11	239,434	635,590	65,819

Total current assets		1,271,530	683,734	343,351

Total assets		1,828,397	1,241,632	785,260

Equity and Liabilities

Equity
Capital and reserves	12
Capital
Registered capital		8,004		8,004		8,004
Share premium		6,963,567		6,963,567		6,963,567
Reserves		395,908		395,908		395,908
Other shareholder contributions		1,990,438		330,438		110,771
Prior years' losses		(8,938,420	)	(7,283,959	)	(7,283,959	)
Loss for the year		(2,051,548	)	(1,654,461	)	—

Total equity		(1,632,051	)	(1,240,503	)	194,291

Non-current liabilities
Loans and borrowings
Loans and borrowings from third parties	13 (b)	2,158,592		1,590,176		209,518
Loans and borrowings from Group companies	13 (a)	—		2,463		7,298

Total non-current liabilities		2,158,592		1,592,639		216,816

Current liabilities
Tax related payables	15	83,387		33,664		39,497
Loans and borrowings
Loans and borrowings from third parties	13 (b)	171,221		3,121		2,084
Loans and borrowings from Group companies	13 (a)	606,222		4,835		4,656
Other payables	13 (c)
Suppliers		15,953		13,117		57,617
Other payables		425,073		719,384		270,299
Deferred income		—		115,375		—

Total current liabilities		1,301,856		889,496		374,153

Total equity and liabilities		1,828,397		1,241,632		785,260

CORETHERAPIX, SLU

Financial Statements
December 31, 2014 and 2013

Income Statement for the years ended December 31, 2014 and 2013

(Expressed in Euros)

		As at December 31,

Income Statement	Note	2014			2013
Grants and other operating income	17		480,532			596,604
Research and development expenses	18 (a)		(1,227,359	)		(1,294,559	)
General and administrative expenses	18 (b)		(1,334,957	)		(842,901	)
Total operating charges			(2,562,316	)		(2,137,460	)

Operating loss			(2,081,784	)		(1,540,856	)



Finance income	10		1,545			—
Finance expenses	13		(230,483	)		(113,606	)
Foreign exchange differences			(76	)		1

Net finance cost			(229,014	)		(113,605	)



Loss before taxes			(2,310,798	)		(1,654,461	)
Income taxes	15		259,250			—

Loss for the year			(2,051,548	)		(1,654,461	)



Basic and Diluted Losses per share (euros)	19		(25.63	)		(20.67	)

CORETHERAPIX, SLU

Financial Statements
December 31, 2014 and 2013

Statement of other comprehensive income for the years ended December 31, 2014 and 2013

(Expressed in Euros)

CORETHERAPIX, SLU

Financial Statements
December 31, 2014 and 2013

Cash flow statement for the years ended December 31, 2014 and 2013

(Expressed in Euros)

		As at December 31,

	Note	2014			2013
Net loss			(2,051,548	)		(1,654,461	)
Cash flow from operating activities:
Adjustments for:
Depreciation	6 and 7		78,457			59,870
Loss on sale of property, plant and equipment			45,729			—
Tax expense / (income)			(259,250	)		—
Changes in working capital:
Other receivables	10 (b)		(681,359	)		124,292
Other payables	13		(291,475	)		404,585
Prepayments			(6,855	)		4,139
Taxes (paid) / collected			68,573			48,457
Deferred income / revenue			(115,375	)		115,375

Net cash used in operating activities			(3,213,103	)		(897,743	)



Cash flow from investing activities:
Proceeds of Property plant and equipment			6,716			—
Acquisition of intangible assets	6		(121,075	)		(129,192	)
Acquisition of Property plant and equipment			(64,134	)		—

Net cash flow used in investing activities			(178,493	)		(129,192	)



Cash flow from financing activities:
Proceeds from loans and borrowings	13(b)		1,335,440			1,377,039
Shareholders contributions	12		1,660,000			219,667

Net cash flow from financing activities			2,995,440			1,596,706



Net (decrease)/increase in cash and cash equivalents			(396,156	)		569,771



Cash and cash equivalents—beginning			635,590			65,819
Cash and cash equivalents—end			239,434			635,590

CORETHERAPIX, SLU

Statements of Total Changes in Equity for the years ended December 31, 2014 and 2013

(Expressed in Euros)



Balance at January 1, 2013	8,004	6,963,567	395,908	110,771	(7,283,959	)	—		194,291
Recognized income and expense	—	—	—	—	—		(1,654,461	)	(1,654,461	)
Transactions with shareholders or owners Other shareholder contributions (note 12)	—	—	—	219,667	—		—		219,667

Balance at December 31, 2013	8,004	6,963,567	395,908	330,438	(7,283,959	)	(1,654,461	)	(1,240,503	)



Recognized income and expense	—	—	—	—	—		(2,051,548	)	(2,051,548	)
Application of losses for the prior year
Reserves	—	—	—	—	(1,654,461	)	1,654,461		—
Transactions with shareholders or owners Other shareholder contributions (note 12)	—	—	—	1,660,000	—		—		1,660,000

Balance at December 31, 2014	8,004	6,963,567	395,908	1,990,438	(8,938,420	)	(2,051,548	)	(1,632,051	)

CORETHERAPIX, SLU

Notes to the Financial Statements

December 31, 2014 and 2013

Coretherapix's activity focuses on the development and marketing of (i) cell therapies for myocardial regeneration and (ii) locally administered vascular pharmaceutical therapies for tissue regeneration and preservation. The Company had three projects underway at December 31, 2014: Cell therapies for symptoms of acute myocardial infarction, therapies for symptoms of chronic myocardial infarction and growth factor therapies, which originate from the design project for new therapies to treat cardiovascular diseases that was transferred by Genetrix, SL in the capital increase carried out in 2007.

Previous to January 1, 2014, Genetrix rendered services to its subsidiaries and invoiced personnel, general and IT expenses. Since January 1, 2014, in order to provide Coretherapix, SLU with independent functionality, the Genetrix group decided to sell the equipment and furniture at market value to Coretherapix, SLU and since that date, the personnel are employed directly by Coretherapix SLU. In 2014, the Company had arranged to invoice certain personnel, general and IT expenses to third parties and to Sygnis Biotech, SLU, a Genetrix Group company and a subsidiary of Sygnis AG, related to collaboration in certain projects and to a cost sharing agreement.

On February 5, 2015, Genetrix received, as a dividend in kind, from its subsidiary Genetrix Life Sciences AB, all the shares of the Company, thereby becoming the sole shareholder of Coretherapix (See note 22).

The financial statements of the Company have been prepared in accordance with International Financial Reporting Standards in force at December 31, 2014, as issued by the International Accounting Standards Board (IASB) (hereinafter "IFRS").

The financial statements have been prepared on an historical cost basis. The financial statements are presented in euros and all values in the notes are rounded to the nearest thousands, except when otherwise indicated.

Annual accounts for each of the years ended December 31, 2014 and 2013 were also prepared under accounting principles applicable in Spain as required for statutory purposes by prevailing legislation.

In order to prepare financial statements in conformity with IFRS, it is necessary to apply certain critical accounting estimates. It also requires the management to exercise its judgement when applying the Company's accounting policies. The areas involving a greater degree of judgement or complexity, or

areas where assumptions and estimates are significant to the financial statements are disclosed in Note 3.

The purpose of these financial statements is to present the transactions and financial position of the Company in accordance with IFRS for the years ended December 31, 2014 and 2013 and they are to be included in offering documents related to potential capital markets transactions of the TiGenix Group.

The Directors of the Company have prepared these financial statements in accordance with IFRS in force at December 31, 2014. These financial statements are its first IFRS financial statements (first-time adopter).

The tables below show the information required by IFRS 1 about the transition process to these standards.

Income statement

Grants and other operating income	1,564,781		480,532		(1,084,249)	⁽¹⁾
Research and development expenses	(1,266.262	)	(1,227,359	)	38,903	⁽²⁾
General and administrative expenses	(1,334,957	)	(1,334,957	)	—

Results from operating activities	(1,036,438	)	(2,081,784	)	(1,045,346	)



Capitalised borrowing cost	46,177		—		(46,177)	⁽³⁾
Finance income	1,545		1,545		—
Finance costs	(172,236	)	(230,483	)	(58,247)	⁽¹⁾
Exchange gains/(losses)	(77	)	(76	)	1

Net finance cost	(124,591	)	(229,014	)	(104,423	)



Loss before income tax	(1,161,029	)	(2,310,798	)	(1,149,769	)
Income tax	321,392		259,250		(62,142)	⁽⁴⁾

Loss for the year	(839,637	)	(2,051,548	)	(1,211,911	)



Income and expense recognized directly in equity
Grants donations and bequest received	176,574		—		(176,574)	⁽⁵⁾
Grants donations and bequest transferred to the income statement	(87,599	)	—		87,599	⁽⁵⁾
Net tax effect	(22,244	)	—		22,244	⁽⁵⁾

Total recognized income and expense	(772,906	)	(2,051,548	)	(1,278,642	)

Income statement

Grants and other operating income	1,361,897		596,604		(765,293)	⁽¹⁾
Research and development expenses	(1,293,605	)	(1,294,559	)	(954)	⁽²⁾
General and administrative expenses	(842,901	)	(842,901	)	—

Results from operating activities	(774,609	)	(1,540,856	)	(766,247	)



Capitalised borrowing cost	14,007		—		(14,007)	⁽³⁾
Finance costs	(76,976	)	(113,606	)	(36,630)	⁽¹⁾
Exchange gains/(losses)	1		1		—

Net finance cost	(62,968	)	(113,605	)	(50,637	)



Loss before income tax	(837,577	)	(1,654,461	)	(816,884	)
Income tax	122,323		—		(122,323)	⁽⁴⁾

Loss for the year	(715,254	)	(1,654,461	)	(939,207	)



Income and expense recognized directly in equity
Grants donations and bequest received	542,167		—		(542,167)	⁽⁵⁾
Grants donations and bequest transferred to the income statement	(52,875	)	—		52,875	⁽⁵⁾
Net tax effect	(122,323	)	—		122,323	⁽⁵⁾

Total recognized income and expense	(348,285	)	(1,654,461	)	(1,306,176	)

(1): This difference relates mainly to the difference in the recognition criteria under Spanish GAAP in comparison with that required under IFRS within IAS 38 Intangible Assets of research costs and, to a lesser extent, of the grants received.
(2): This difference relates to inventories which have been considered as expenses when incurred, as they directly relate to the research costs being expensed in (1) above.
(3): The main difference in capitalised borrowing costs is due to the non-capitalization of research costs under IFRS as explained in (1) above.
(4): At the date of preparation of the Spanish annual accounts, the Company had estimated the amount receivable of 299,149 euros from the tax authorities relating to the 2013 deductions for research and development. This amount was presented to the tax authorities in October 2014, and in July 2015 the Company received approval from the tax authorities for an amount of 259,250 euros. The difference between these amounts of 39,899 euros, together with the tax effect as explained in note (5) is the total difference in "Income Tax".
(5): The differences in other comprehensive income are due to the fact that grants are not considered equity under IFRS as per IAS 20, and therefore all grants received are recognized in the income statement (if their nature is to compensate expenses) or as liabilities if the expense has not yet

Under Spanish GAAP, the Company completed abbreviated annual accounts which do not include cash flow statement.

The figures disclosed in the financial statements are expressed in Euros which is the Company's functional and presentation currency.

Relevant accounting estimates and judgements and other estimates and assumptions have to be made when applying the Company's accounting principles to prepare the financial statements. A summary of the items requiring a greater degree of judgement or which are more complex, or where the assumptions and estimates made are significant to the preparation of the financial statements, is as follows:

The benefit of a government loan at a below-market rate of interest is treated as a government grant, (measured as the difference between proceeds received and the fair value of the loan based on prevailing market interest rates). Determination of the appropriate amount of grant income to recognize involves judgements and estimates that the Company believes are reasonable, but it is possible that actual results may differ from the Company's estimates.

Significant accounting policies and other notes include details of any judgements made by management to identify and select the criteria applied for the measurement and classification of the main key financial indicators in these financial statements.

According to IAS 38, research is original and planned investigation undertaken with the prospect of gaining new scientific or technical knowledge and understanding. Expenditure on research activities is recognized in profit or loss as incurred.

Development is the application of research findings or other knowledge to a plan or design for the production of new substantially improved materials, devices, products, processes, systems or services before the start of commercial production or use. Development does not include the maintenance or enhancement of ongoing operations.

Development does not need to be in relation to an entirely new innovation, rather it needs to be new to the specific company.

Development expenditure is capitalised from the date on which the entity is able to demonstrate:

Otherwise, it is recognized in profit or loss as incurred. Subsequent to initial recognition, development expenditure is measured at cost less accumulated amortisation and any accumulated impairment losses.

The Company has not capitalised the development costs because it is not able to demonstrate these conditions have been met.

Although estimates are calculated by the Company's sole director based on the best information available at the closing date of each corresponding financial statement, future events may require changes to these estimates in subsequent years. Any effect on the financial statements of adjustments to be made in subsequent years would be recognized prospectively.

As shown in the accompanying income statement, the Company incurred losses of 2,051,548 euros in 2014 (1,654,461 in 2013). At December 31, 2014, equity is negative by an amount of 1,632,051 euros (negative equity of 1,240,503 euros at December 31, 2013) and working capital is negative in an amount of 30,326 euros (205,762 euros at December 31, 2013).

However, for legal purposes, at December 31, 2014, equity under Spanish GAAP is positive and amounts to 8,573,326 euros (see note 2.2).

During 2015, the Company has received shareholder contributions from its current sole shareholder, TiGenix NV of 1,000 thousand euros (see note 22).

Based on the projected cash flows for 2015 the Company will need 218 thousand euros of additional financing in order to finance the projects in the pipeline. Moreover, based on the projected cash flows up to June 30, 2016, the Company will need an additional 373 thousands euros for these projects.

The Company's sole director has prepared these financial statements on a going concern basis due to the fact that, TiGenix NV, sole shareholder since July 31, 2015 (as detailed in note 22), will provide financial support necessary, to allow Coretherapix, SLU to continue with its activity. Nevertheless TiGenix NV has accumulated deficit of 97,606 thousand euros as of June 30, 2015 and recurring losses, and the significant cash used in its operating activities have raised substantial doubt regarding its ability to continue as a going concern. As at June 30, 2015, TiGenix had a cash and cash equivalent of 22.7 million euros. The board of directors of TiGenix is the opinion that this cash position is sufficient to continue operating the next 12 months from June 30, 2015, but will require significant additional cash resources to launch new development phases of existing projects in its pipeline. In order to launch such new development phases, TiGenix intends to timely obtain additional non-dilutive funding such as from partnering and/or dilutive funding. Based on the positive results from its lead compound Cx601, TiGenix is confident that sufficient additional funding will be obtained.

All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorised within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole:

All financial assets and liabilities of the Company are classified into Level 1 and 2, for disclosure purposes.

Intangible assets are measured at purchase cost, less any accumulated amortisation and impairment.

Patents and trademarks are stated at cost of acquisition less accumulated amortisation and any accumulated impairment losses.

Computer software acquired by the Company is recognized as an asset when it meets the conditions related to development costs. Computer software maintenance costs are charged as expenses when incurred.

The Company assesses whether the useful life of each intangible asset acquired is finite or indefinite. An intangible asset is regarded by the Company as having an indefinite useful life when there is no foreseeable limit to the period over which the asset will generate net cash inflows. To date there are no assets with indefinite lives.

Intangible assets with finite useful lives are amortised by allocating the depreciable amount of an asset on a systematic basis over its useful life using the straight-line method, by applying the following criteria:

The depreciable amount of intangible assets is measured as the cost of the asset, less any residual value.

The residual value of an intangible asset is the estimated amount that an entity would obtain currently from a disposal of the asset, after deducting the estimated costs of disposal, if the asset were in the condition expected at the end of its useful life.

The residual value of an intangible asset with a finite useful life is assumed to be zero unless:

The Company reviews the residual value, useful life and amortisation method for intangible assets at each financial year end. Changes to initially established criteria are accounted for as a change in accounting estimates. If the residual value of an intangible asset increases to an amount equal to or greater than the asset's carrying amount, then amortisation stops until its residual value subsequently decreases to an amount below the asset's carrying amount.

Subsequent to initial recognition of the asset, only the costs incurred which increase capacity or productivity or which lengthen the useful life of the asset are capitalised. The carrying amount of parts that are replaced is derecognized. Costs of day-to-day servicing are recognized in profit and loss as incurred.

The Company measures and determines impairment to be recognized or reversed based on the criteria in section (c) Impairment of non-financial assets subject to amortisation or depreciation.

Property, plant and equipment are measured at cost of acquisition. Property, plant and equipment are carried at cost less any accumulated depreciation and impairment.

Property, plant and equipment are depreciated by allocating the depreciable amount of the asset on a systematic basis over its useful life. The depreciable amount is the cost of an asset, less its residual value.

The Company reviews residual values, useful lives and depreciation methods at each financial year end. Changes to initially established criteria are accounted for as a change in accounting estimates.

The Company measures and determines impairment to be recognized or reversed based on the criteria in section (c) Impairment of non-financial assets subject to amortisation or depreciation.

The Company evaluates whether there are indications of possible impairment losses on non-financial assets subject to amortisation or depreciation to verify whether the carrying amount of these assets exceeds the recoverable amount. The recoverable amount is the higher of the fair value less costs to sell and the value in use.

The Company considers evidence of impairment for these assets at both an individual asset and a collective level. All individual significant assets are individually assessed for impairment. Those found not to be impaired are then collectively assessed for any impairment that has been incurred but not yet individually identified. Assets that are not individually significant are collectively assessed for

impairment. Collective assessment is carried out by grouping together assets with similar risk characteristics.

An impairment loss is calculated as the difference between an asset's carrying amount and the present value of the estimated future cash flows discounted at the asset's original effective interest rate. Losses are recognized in profit or loss and reflected in an allowance account. When the Company considers that there are no realistic prospects of recovery of the asset, the relevant amounts are written off. If the amount of impairment loss subsequently decreases and the decrease can be related objectively to an event occurring after the impairment was recognized, then the previously recognized impairment loss is reversed in profit or loss.

Leases in which the Company assumes substantially all the risks and rewards incidental to ownership are classified as finance leases, otherwise they are classified as operating leases.

Financial instruments are classified on initial recognition as a financial asset, a financial liability or an equity instrument in accordance with the economic substance of the contractual arrangement and the definitions of a financial asset, a financial liability and an equity instrument.

The Company classifies financial instruments into different categories based on the nature of the instruments and management's intentions on initial recognition.

Loans and receivables comprise receivables with fixed or determinable payments that are not quoted in an active market other than those classified in other financial asset categories. These assets

are initially recognized at fair value, including transaction costs, and are subsequently measured at amortised cost using the effective interest method.

Nevertheless, financial assets which have no established interest rate, which mature or are expected to be received in the short term, and for which the effect of discounting is immaterial, are measured at their nominal amount.

Financial assets are derecognized when the contractual rights to the cash flows from the financial asset expire or have been transferred and the Company has transferred substantially all the risks and rewards of ownership.

On derecognition of a financial asset in its entirety, the difference between the carrying amount and the sum of the consideration received, net of transaction costs, including any new asset obtained less any new liability assumed and any cumulative gain or loss deferred in recognized income and expense, is recorded in profit or loss.

A financial asset or a group of financial assets is impaired and impairment losses are incurred if there is objective evidence of impairment as a result of one or more events that occurred after the initial recognition of the asset and the event or events have an impact on the estimated future cash flows of the financial asset or group of financial assets that can be reliably estimated.

The Company recognises impairment of loans and receivables and debt instruments when estimated future cash flows are reduced or delayed due to debtor insolvency.

The amount of the impairment loss of financial assets carried at amortised cost is measured as the difference between the asset's carrying amount and the present value of estimated future cash flows (excluding future credit losses that have not been incurred) discounted at the financial asset's original effective interest rate. For variable income financial assets, the effective interest rate corresponding to the measurement date under the contractual conditions is used.

The impairment loss is recognized in profit and loss and may be reversed in subsequent periods if the decrease can be objectively related to an event occurring after the impairment has been recognized. The loss can only be reversed to the limit of the amortised cost of the assets had the impairment loss not been recognized.

Financial liabilities, including other payables, that are not classified as held for trading or as financial liabilities at fair value through profit or loss are initially recognized at fair value less any transaction costs directly attributable to the issue of the financial liability. After initial recognition, liabilities classified under this category are measured at amortised cost using the effective interest method.

Nevertheless, financial liabilities which have no established interest rate, which mature or are expected to be settled in the short term, and for which the effect of discounting is immaterial, are measured at their nominal amount.

The Company derecognises all or part of a financial liability when it either discharges the liability by paying the creditor, or is legally released from primary responsibility for the liability either by process of law or by the creditor.

The difference between the carrying amount of a financial liability, or part of a financial liability, extinguished or transferred to another party and the consideration paid, including any non-cash assets transferred or liabilities assumed, is recognized in profit or loss.

Deposits for lease contracts are measured, if the effect is significant, using the same criteria as for financial assets. The difference between the amount paid and the fair value is classified as a prepayment and recognized in profit or loss over the lease term.

Cash and cash equivalents include cash on hand and demand deposits in financial institutions. They also include other short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. An investment normally qualifies as a cash equivalent when it has a maturity of less than three months from the date of acquisition.

Grants are recognized when there is reasonable assurance that the entity will comply with the relevant conditions and the grant will be received. Grants are recognized in profit or loss on a systematic basis when the entity recognises, as expenses, the related costs that the grants are intended to compensate. Grants that relate to the acquisition of an asset are recognized in profit or loss as the asset is depreciated or amortised.

Grants corresponding to government loans at a below-market interest rate are estimated as the difference between proceeds received and the fair value of the loan based on prevailing market interest rate (reflecting the market credit risk for a Company such as Coretherapix in a similar development stage, Level 2 category). The Company recognises a profit corresponding to these grants on a systematic basis over the periods in which the Company incurs the related costs which the grants are intended to compensate.

The income tax expense or tax income for the year comprises current tax and deferred tax.

Current tax assets or liabilities are measured at the amount expected to be paid to or recovered from the taxation authorities, using the tax rates and tax laws that have been enacted or substantially enacted at the reporting date.

Current and deferred tax are recognized as income or an expense and included in profit or loss for the year, except to the extent that the tax arises from a transaction or event which is recognized, in the same or a different year, directly in equity, or from a business combination.

Government assistance provided in the form of deductions and other tax relief applicable to income tax payable and considered as government grants is recognized applying the criteria described in section (i) grants, donations and bequests.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the years when the asset is realised or the liability is settled, based on tax rates and tax laws that have been enacted or substantially enacted. The tax consequences that would follow from the manner in which the Company expects to recover or settle the carrying amount of its assets or liabilities are also reflected in the measurement of deferred tax assets and liabilities.

Given the characteristics of the Company and its business, the Company has not recognized deferred tax assets as it has not been considered probable that there will be available taxable profit to recover any recognized assets.

The Company classifies assets and liabilities in the statement of financial position as current and non-current. Current assets and liabilities are determined as follows:

Transactions between related parties, except those related to business combinations, mergers, spin-offs and non-monetary contributions mentioned in the previous sections, are recognized at the fair value of the consideration given or received. The difference between this value and the amount agreed is recognized in line with the underlying economic substance of the transaction.

Based on the analyses performed to date, the Company estimates that the initial adoption of the standards and amendments issued by the IASB, which are not mandatory at the date of issuance of the accompanying financial statements, will have no significant impact on the financial statements, except for the following standards and amendments:

In July 2014, the IASB issued the final version of IFRS 9, Financial Instruments, which reflects all phases of the financial instruments project and replaces IAS 39, Financial Instruments: Recognition and Measurement, and all previous versions of IFRS 9. The standard introduces new requirements for classification and measurement, impairment and hedge accounting. IFRS 9 is effective for annual periods beginning on or after 1 January 2018, with early adoption permitted. Retrospective adoption is required, but comparative information is not mandatory. The adoption of IFRS 9 will have an effect on the classification and measurement of the Company's financial assets, but no impact on the classification and measurement of its financial liabilities. The new impairment calculation method will have no effect, either. As for hedge accounting, there will be substantial amendments, since the economic hedges arranged at the date of transition to IFRS 9, which cannot currently be recorded as accounting hedges in accordance with IAS 39, will be recognized as accounting hedges in accordance with the new standard.

IFRS 15 was issued in May 2014 and establishes a new five-step model that will apply to revenue arising from contracts with customers. Under IFRS 15 revenue is recognized at an amount that reflects the consideration to which an entity expects to be entitled in exchange for transferring goods or services to a customer. The principles in IFRS 15 provide a more structured approach to measuring and recognising revenue.

The new revenue standard is applicable to all entities and will supersede all current revenue recognition requirements under IFRS. Either a full or modified retrospective application is required for annual periods beginning on or after January 1, 2018 with early adoption permitted. Company's management is currently assessing the impact of IFRS 15.

Additionally, the following improvements which are effective for periods beginning at January 1, 2016, and for which the Company does not expect any significant impact, include the following amendments:

IFRS 5 Non-current assets held for sale and discontinued operations: These amendments will have no impact since the Company does not currently have any current assets held for sale.

IFRS 7 Financial instruments: Disclosures: No impact is expected since the Company does not currently have any financial assets and liabilities that can be offset.

IAS 19 Employee benefits: No impact is expected since the Company does not currently have any long-term benefits subject to this standard.

Amendments to IFRS 10 and IAS 28 Contribution of assets between an investor and its associate or joint venture: These amendments will be considered if assets that constitute a business between an investor and its associate or joint venture is sold or contributed to an associate or joint venture.

Amendments to IFRS 10, IFRS 12 and IAS 28 for Investment entities: Applying the consolidation exception: These amendments will have no effect.

Amendments to IFRS 11, Accounting for acquisitions of interest in joint operations. These amendments will be considered if the Company should belong to a group and interest is acquired in joint operations that constitute a business, and when additional interest in the same joint operation is acquired and joint control is retained.

Amendments to IAS 16 and IAS 38 Acceptable methods of depreciation and amortisation: No significant impact is expected.

Amendments to IAS 16 and IAS 41 Agriculture: Bearer Plants: These amendments will have no impact since the Company has no biological assets.

Amendments to IAS 19 Defined benefit plans: Employee contributions: No impact is expected since the Company has no defined benefit plans with contributions from employees or third parties.

Amendments to IAS 27 Equity method in separate financial statements: No impact is expected.

The Company is currently under development and is considered a start-up business; there are no sales and consequently cannot present any geographical or client information.

The most significant current market information of the Company is related to research projects underway at December 31, 2014: Cell therapies for symptoms of acute myocardial infarction, therapies for symptoms of chronic myocardial infarction and growth factor therapies.

Operating segments are presented consistently with how resources are allocated by Company management. Based on how the Company manages business and how decisions about resource allocation are made, the Company has one reportable operating segment for financial reporting presentation purposes.

The description of the patents at December 31, 2014 and December 31, 2013 are as follows:

	2014

	Euros
	Technical installations and machinery			Other installations, equipment and furniture			Other property, plant and equipment			Total
Cost at December 31, 2013		741,552			7,755			15,545			764,852
Additions		5,920			53,437			4,777			64,134
Disposals		(60,809	)		(29,680	)		(399	)		(90,888	)

Cost at December 31, 2014		686,663			31,512			19,923			738,098
Accumulated depreciation at December 31, 2013		(571,384	)		(3,446	)		(12,658	)		(587,488	)
Depreciation		(42,552	)		(11,710	)		(3,500	)		(57,762	)
Disposals		36,114			2,045			284			38,443

Accumulated depreciation at December 31, 2014		(577,822	)		(13,111	)		(15,874	)		(606,807	)

Carrying amount at December 31, 2014		108,841			18,401			4,049			131,291

At December 31, 2014 and 2013, the cost of fully depreciated property, plant and equipment in use is as follows:

In 2013, the Company had laboratory equipment under finance leases arranged with the Genetrix Group company Biotherapix Molecular Medicines, SLU (See details in note 16.) At 2014 year end, this Genetrix Group company was liquidated and the agreement terminated, the Company acquiring the ownership of the laboratory equipment at market value.

Operating lease payments have been recognized as an expense for the year as follows:

The fair values of the deposits and other receivables are close to their carrying amounts, mainly due to the short-term maturity of such instruments.

The amount included under non-current guarantees relates to the laboratory lease held by the Company at 31 December 2014.

Current deposits mainly comprise the balance at December 31, 2014 of a fixed-term deposit amounting to 600,000 euros that earns interest of 0.6% and matures on December 23, 2015 and another fixed-term deposit amounting to 76,350 euros that earns interest of 0.2% and matures on March 27, 2015 and is automatically renewed, which the Company deposited as security for the guarantee provided by Caja de Ingenieros for repayment of the soft loan extended by the Spanish Centre for the Development of Industrial Technology (CDTI). The Company may not withdraw the balance of this fixed-term deposit until it has repaid the loan from the CDTI. This deposit was cancelled on July 31, 2015 (see note 22).

At the 2014 reporting date, other receivables from Group companies reflect the invoicing of certain personnel, general and IT expenses etc. to third parties and Sygnis Biotech, SLU, a subsidiary of Sygnis AG due to certain projects performed in collaboration and a cost sharing agreement (see details in note 16).

Net gains and losses by financial asset category in 2014 and 2013 are as follows:

Finance income reflects income in respect of deposits which the Company deposited as security for the guarantee provided by Caja de Ingenieros for repayment of the soft loan extended by the Spanish Centre for the Development of Industrial Technology (CDTI).

In 2013, deposits reflect the fixed-term deposit arranged by the Company for the same amount as the guarantee extended to the CDTI to secure the granting of a portion of the soft loan. Current deposits mainly comprise the balance of a 437,884 euros fixed-term deposit arranged by the Company at December 31, 2013, which earned interest of 0.5% and matured on March 27, 2014.

Details of equity and movement during the years are shown in the statements of changes in equity.

At December 31, 2014 and 2013, the share capital of the Company is represented by 80,041 shares of 0.10 euros par value each, numbered from 1 to 80,041 inclusive, which are cumulative and indivisible, subscribed and fully paid. All shares have the same voting and profit sharing rights.

At December 31, 2014 and 2013, the Company's sole shareholder was Genetrix Life Sciences, AB This company is registered in Sweden and belongs to the group headed by the Spanish company, Genetrix, SL.

Share premium is distributable except for the amount equal to the net book value of research and development costs recorded as an asset under Spanish GAAP amounting to 10,370,067 euros at December 31, 2014 (9,057,628 euros at December 31, 2013), provided that share capital does not exceed equity as a result of the distribution.

On February 13, April 11, April 24, April 25, July 28, November 21, December 10 and December 19, 2014 Genetrix Life Sciences AB made monetary contributions to the Company totalling 1,660,000 euros.

On April 2 and November 14, 2013, Genetrix Life Sciences AB made monetary contributions to the Company totalling 219,667 euros.

The classification of financial liabilities by category and class is as follows:

	Euros

	December 31, 2014				December 31, 2013				January 1, 2013
	Non- current		Current		Non- current		Current		Non- current		Current
Loans and borrowings
Loans and borrowings from third parties (note 13 (b))		2,158,592		171,221		1,590,176		3,121		209,518		2,084
Loans and borrowings from Group companies (note 13 (a))		—		606,222		2,463		4,835		7,298		4,656
Other payables (note 13 (c))
Suppliers		—		15,953		—		13,117		—		57,617
Payables		—		296,792		—		672,801		—		256,874
Other payables		—		128,281		—		46,583		—		13,425
Deferred income (note 13 (d))		—		—		—		115,375		—		—

Total financial liabilities		2,158,592		1,218,469		1,592,639		855,832		216,816		334,656

The fair values of these payable accounts are close to their carrying amounts due to the short-term maturity of such instruments.

In 2014, other financial liabilities include loans from the ultimate Parent and other third parties totalling 590 thousand euros, which mature in August 2015 together with the interest accrued that is payable upon maturity. These loans bear interest at an annual rate of 10%. At the reporting date, the Genetrix Group company Genetrix Life Sciences, AB had blocked 295,000 shares of its interest in the listed company Sygnis Pharma AG to secure these loans. The number of shares pledged to secure this liability is updated every quarter based on the average price of Sygnis AG shares in that quarter.

In 2013, finance lease payables relate to the lease contract signed with the Genetrix Group company Biotherapix Molecular Medicines, SLU for use of laboratory equipment (see note 7). At the 2014 reporting date the finance lease was terminated.

At December 31, 2014 and 2013, Loans and borrowings from third parties and other payables are as follows:

Other payables includes the advance of the 2015 annual instalment of the CAREMI and Cardionet grants amounting to 183,893 euros.

The information related to the INNPACTO, Madrid Network and CDTI loans is the following;

This loan is interest-free and has a term of 10 years, with a grace period of three years.

In 2013, the Company received two annual payments of the INNPACTO loan, one of 457,225 euros and another of 142,150 euros.

In January 2012 the Company received the first annual instalment of the INNPACTO loan amounting to 547,717 euros.

In 2013, the Company received the loan from Madrid Network amounting to 948,017 euros. This interest-bearing loan has a term of ten years and a grace period of three years and the loan finances the company expenses from July 1, 2013 to December 31, 2014 with a rate of 1.23%.

The Genetrix Group company, Genetrix Life Sciences, AB had blocked 552,440 shares of its interest in the listed company Sygnis AG to secure this loan.

During 2013, the Company received the first instalment of the loan from the Centre for Technological and Industrial Development (CDTI) amounting to 347,566 euros. This loan is interest-free and has a term of ten years, with a grace period of three years. In 2014 the Company received the second instalment of this loan amounting to 449,241 euros.

As described in Note 3, the Company has considered that these loans include a grant component as they carry a much lower interest rate than the market interest rate at which the Company could obtain a loan from a third party.

Other payables include the interest accrued until December 31, 2014 on the guarantee remuneration contract entered into by the Company with the Genetrix Group company Genetrix Life Sciences AB as payment for the guarantee provided to the Company by the latter to secure payment of the soft loans received from the CDTI and Madrid Network (note 16 (a)). Fair value of these other payables is close to its carrying amounts.

Fair value of these Other payables is close to its carrying amounts as these are all current amounts.

As indicated in note 13 (b), in July 2013 the company received a soft loan from Madrid Network amounting to 948,017 euros. The loan finances the company expenses for an amount of 260,249 euros in 2013 and 1,003,774 euros in 2014. Deferred income recognizes the grant amount for the soft loan relating to 2014 fiscal year.

Net gains and losses by financial liability category in 2014 and 2013 are as follows:

Finance costs at amortised cost reflect costs accrued in respect of the debts and payables with group companies and others.

The principal financial instruments used by the Company, from which financial risk arises, are as follows:

The Company policy with respect to managing capital is to safeguard the Company's ability to continue as a going concern and to obtain an optimal capital structure over time.

		As at December 31, 2014

Euros	Notes	Carrying amount		Fair Value		Fair value hierarchy
Financial assets
Cash and cash equivalents	11		239,434		239,434	level 1
Other receivables (non-current)	10		10,000		10,000	level 2
Other receivables (current)	10		736,697		736,697	level 2
Financial liabilities
Loans and borrowings (non-current)	13		2,158,592		2,239,174	level 2
Loans and borrowings (current)	13		777,443		777,443	level 2
Other payables	13		441,026		441,026	level 2

		As at January 1, 2013

Euros	Notes	Carrying amount		Fair Value		Fair value hierarchy
Financial assets
Cash and cash equivalents	11		65,819		65,819	level 1
Other receivables (non-current)	10		18,671		18,671	level 2
Other receivables (current)	10		170,959		170,959	level 2
Financial liabilities
Loans and borrowings (non-current)	13		216,816		216,761	level 2
Loans and borrowings (current)	13		6,740		6,740	level 2
Other payables	13		327,916		327,916	level 2

The fair values of the borrowings has been determined based on a discounted rate reflecting the market credit risk for a company such as Coretherapix in development stage.

The current financial assets and liabilities are not included in the table above as their carrying amounts approximate their fair values.

The Company is not exposed to market risk (which includes currency risk, interest rate risk and other price risk), credit risk and liquidity risk.

The Company is not exposed to interest rate risk, because all the Company's borrowings are at fixed interest rates.

The Company manages liquidity risk by maintaining adequate reserves, banking facilities and reserve borrowing facilities, by continuously monitoring forecast and actual cash flows, and by matching the maturity profiles of financial assets and liabilities.

The following table details the Genetrix Group's remaining contractual maturity for its financial liabilities with agreed repayment periods. The table has been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which the Company can be required to pay. The table includes both interest and principal cash flows.

Euros	Interest rate

As at December 31, 2014
Non-interest bearing	N/A	114,555	1,698,773	1,207,993	3,021,321
Other financial liabilities	N/A	645,158	188,811	—	833,969

Total		759,713	1,887,584	1,207,993	3,855,290



As at December 31, 2013
Non-interest bearing	N/A	—	1,250,715	1,321,362	2,572,077

Total		—	1,250,715	1,321,362	2,572,077



As at January 1, 2013
Non-interest bearing	N/A	—	273,858	273,858	547,716

Total		—	273,858	273,858	547,716

Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the Group.

The Company's exposure to credit risk is very limited, as its only debtors are group company entities and the transactions are for very low amounts.

The maximum exposure to credit risk at the reporting date is the carrying amount of each class of financial asset. The Company does not hold any collateral as security.

The Company has the following main applicable taxes open to inspection by the Spanish taxation authorities:

Due to the treatment permitted by fiscal legislation of certain transactions, additional tax liabilities could arise in the event of inspection. In any case, the Company's director does not consider that any such liabilities that could arise would have a significant effect on the financial statements.

Temporary differences correspond to research and development costs as well as grants (other operating income) and financial costs related to government loans at below market credit risk, that do not have the consideration of expenses but assets for the tax authorities.

In accordance with Law 14/2013 of September 27, 2013 on supporting entrepreneurs and their internationalisation (published in the Official State Gazette of September 28, 2013), the Company requested the monetization of 259,250 thousand euros of the 2013 R&D deduction, which corresponds to 80% of the amount potentially deductible for research and development expenses in 2013.

The Company has not recognized deductions for research and development as deferred tax assets, the amounts and reversal periods of which are as follows:

expensed in 2014, approximately 80% will be accounted for as income tax income and receivables in 2015 when the requirements are met to be able to receive the amounts from the authorities. The amounts incurred and expensed for each year and their periods until which they can be monetized are as follows:

The Company has not recognized deferred tax assets deductions in respect of donations to the COTEC Foundation, the amounts and reversal periods of which are as follows:

Differences between the financial basis and the corresponding tax basis of assets, and liabilities, generate differences between the statutory tax rate which is applicable to the entity and the effective tax rate presented in the income statement. In 2014 and 2013, these differences are as follows:

Details of balances receivable from and payable to Genetrix Group companies and the Company's sole director, Genetrix, SL, and the main characteristics of these balances are provided in notes 13 (a) and 13 (c).

The sole director considers that the Company has no significant balances receivable from or payable to members of senior management personnel or the board of directors.

At December 31, 2013, the Company had entered into a contract with its sole director and ultimate parent, Genetrix, SL, whereby the latter provides the necessary professionals and resources to render various services to the Company: economic, financial and tax, purchasing, industrial property, human resources, legal services, etc. This contract was terminated in 2014.

In 2014 and 2013, the sole director, Genetrix, SL, did not receive any remuneration, or any loans or advances, and the Company did not extend any guarantees on its behalf. The Company has no pension or life insurance obligations with its former or current director.

The Company has received grants in the past to contribute to its research activity. The Company has fulfilled all requirements related to the grants and therefore does not reflect any provision for potential refunds.

Grants recognized in the income statement during 2013 and 2014 correspond to the following institutions, amounts and requirements:

This reflects a financial contribution received from the European Union and the National Cardiovascular Research Centre Foundation (CNIC) to implement the 'Cardio Repair European Multidisciplinary Initiative (CARE—MI)' project. The total grant for 2013 was 69,503 euros. In 2014, the amount granted was 69,503 euros.

This reflects a financial contribution received from the European Union within the framework of the Marie Curie Actions—Initial Training Networks (ITN) programme for the development of a translational training network on the cellular and molecular bases of heart homeostasis and repair. The funding received totals 233,705 thousand euros, of which 60% was received in 2012. In 2014, the Company received 12,197 euros.

Other operating income during 2013 and 2014 are respectively 15,417 euros and 210,919 euros and correspond to the invoicing of certain personnel, general and IT expenses to third parties and Sygnis Biotech, SLU, subsidiary of Sygnis AG, due to certain projects performed in collaboration and a cost sharing agreement.

Basic Earnings/losses Per Share (EPS) amounts are calculated by dividing the losses for the year attributable to ordinary equity holders of the parent by the weighted average number of ordinary shares outstanding during the year.

The following reflects the income and share data used in the basic and diluted EPS computations:

In 2010, a claim was filed against the Company and Genetrix, SL (its ultimate parent) by a scientist who had a collaboration agreement with Coretherapix, SLU to develop and market certain projects relating to cardiac stem cell therapies. The claimant was seeking compensation for breach of certain obligations included in the agreement, and to be recognized as a partner in the Company.

The main proceedings were won at the court of first instance. The motion for injunction was won with costs at both the court of first instance and the provincial court.

At December 31, 2013, no provision was made for these proceedings as Company management and its legal advisors have assessed the probability of this claim resulting in a future liability for the Company as remote, even though the claimant had appealed the Court decision.

In 2014, a decision was handed down in favour of the Company in second instance proceedings. As the claimant has not filed an appeal against this ruling with the Supreme Court, the legal proceedings have been brought to a close.

The Company will be able to cancel all the contracts in force in the following twelve months and without any early cancellation penalty.

On February 3, 2015, the sole director proposed to dismiss three employees of the Company. These redundancies were estimated by 112,000 euros.

On February 5, 2015, Genetrix, SL received as a dividend in kind from its subsidiary Genetrix Life Sciences AB all the shares of the Company, becoming at that time the sole shareholder of Coretherapix, SLU.

On February 28, 2015, the Company abandoned the process for the approval of patent CTX-1. The cell projects underway are protected by patent CTX-3.

On July 31, 2015, TiGenix NV acquired 100% of the issued share capital of Coretherapix, SLU from the sole shareholder, Genetrix, SL, as well as certain receivables from Coretherapix with a

nominal value of 3,306,082 euros. Previous to this transaction, Genetrix, SL cancelled the loans of the Company with CDTI, Madrid Networks, Banco Popular and other related and third parties of 691,347 euros, 993,421 euros, 187,948 euros and 640,639 euros, respectively.

On July 31, 2015, the Company received 500,000 euros of shareholder contribution.

On September 25, 2015, the Company received 500,000 euros of shareholder contribution.

Under Belgian law, the directors of a company may be liable for damages to the company in case of improper performance of their duties. Our directors may be liable to our Company and to third parties for infringement of our articles of association or Belgian company law. Under certain circumstances, directors may be criminally liable. We maintain liability insurance for the benefit of our directors and executive management.

In the underwriting agreement, the form of which is filed as Exhibit 1.1 to this registration statement, the underwriters will agree to indemnify, under certain conditions, us, the members of our board of directors and persons who control our Company within the meaning of the Securities Act against certain liabilities, but only to the extent that such liabilities are caused by information relating to the underwriters furnished to us in writing expressly for use in this registration statement and certain other disclosure documents.

During the past three years, we issued securities in transactions that have not been registered under the Securities Act as set forth below. We believe that each such issuance was exempt from registration under the Securities Act in reliance on Regulation S or Regulation D under the Securities Act or Section 4(a)(2) of the Securities Act regarding transactions by an issuer not involving a public offering or involving offers and sales of securities outside the United States.

On May 3, 2011, we issued 44,814,402 ordinary shares at a price per share of 1.2977 euros pursuant to a capital increase in kind of the share capital.

On June 6, 2011, we issued 15,187,111 ordinary shares at a price per share of 1.00 euros pursuant to a capital increase in cash of the share capital.

On April 17, 2012, we issued 536,534 ordinary shares at a price per share of 4.28 euros pursuant to a capital increase in kind of the share capital.

On December 27, 2012, we issued 8,629,385 ordinary shares at a price per share of 0.78 euros pursuant to a capital increase in cash of the share capital.

On July 24, 2013, we issued 21,259,092 ordinary shares at a price per share of 0.25 euros pursuant to a capital increase in cash of the share capital.

On July 26, 2013, we issued 4,740,908 ordinary shares at a price per share of 0.25 euros pursuant to a capital increase in cash of the share capital.

On November 22, 2013, we issued 34,188,034 ordinary shares at a price per share of 0.351 euros pursuant to a capital increase in cash of the share capital.

On July 6, 2012, we issued and granted 4,000,000 warrants to members of executive management and employees at an exercise price of 1.00 euro per share.

On March 20, 2013, we issued 777,000 warrants, 433,000 of which were effectively granted to directors on April 3, 2013 and one member of executive management on May 7, 2013 at an exercise price of 1.00 euro per share.

On December 16, 2013, we issued and granted 1,806,000 warrants to members of executive management and employees at an exercise price of 0.46 euros per share for employees and 0.50 euros per share for non-employees.

On April 22, 2014, we issued and granted 1,994,302 warrants to Kreos Capital IV (Expert Fund) at an exercise price of 0.75 euros per share.

On March 6, 2015, we issued 9% senior unsecured bonds due 2018 for 25 million euros in total principal amount convertible into our ordinary shares.

On July 31, 2015, we issued 7,712,757 ordinary shares at a price per share of 0.71 euros pursuant to a capital increase in kind of the share capital.

On November 27, 2015, we issued 4,149,286 ordinary shares at a price per share of 0.95 euros pursuant to a capital increase in cash of the share capital.

On December 3, 2015, we issued 4,956,894 ordinary shares at a price per share of 0.9516 euros pursuant to a capital increase in cash of the share capital.

On December 7, 2015, we issued 2,250,000 warrants, of which 1,766,218 warrants were granted on December 7, 2015 to members of executive management and employees at an exercise price of 0.95 euros per share for employees and 0.97 euros per share for non employees.

Exhibit Number			Description of Exhibit

	*1.1		Form of Underwriting Agreement
	3.1		Articles of Association of TiGenix, as amended and currently in effect (English translation)
	*4.1		Form of Deposit Agreement
	*4.2		Form of American Depositary Receipt (included in Exhibit 4.1)
	*5.1		Opinion of Osborne Clarke BV CVBA
	*8.1		Opinion of Proskauer Rose LLP as to U.S. tax matters
	*8.2		Opinion of Osborne Clarke BV CVBA as to Belgian tax matters
	†10.1		Distribution Agreement dated April 2, 2014 between TiGenix and Swedish Orphan Biovitrium AB as restated on April 23 and on May 28, 2014
	†10.2		Loan Facility Agreement dated December 20, 2013 between TiGenix and Kreos Capital IV (UK) Limited
	†10.3		Share Purchase Agreement dated January 23, 2014 between TiGenix and PharmaCell B.V.
	10.4		Warrants Plan 2012 (English translation)
	10.5		Warrants Plan 2013 (English translation)
	10.6		Second Warrants Plan 2013 (English translation)
	10.7		Kreos Warrants Plan (English translation)
	†10.8		Agreement for the Manufacturing of ChondroCelect between TiGenix NV, TiGenix B.V. and PharmaCell B.V. dated May 30, 2014
	10.9		Assignment of Exploitation Rights dated November 3, 2014 between Cellerix, S.L. and the Universidad Autonóma de Madrid (English translation)
	10.10		Amendment to the Agreement for the Assignment of Rights to Exploit IP between the Universidad Autonóma De Madrid and Cellerix, S.L., of November 3, 2004 (English translation)

Exhibit Number			Description of Exhibit

	10.11		Agreement for the Joint Ownership and Licensing of Exploitation Rights dated June 1, 2009 between Cellerix S.A. and the Consejo Superior de Investigaciones Científicas
	10.12		Agreement for the Joint Ownership and Licensing of Exploitation Rights dated January 17, 2011 between Cellerix S.A., the Consejo Superior de Investigaciones Científicas and the University of Seville
	10.13		Lease Agreement for Offices and Parking Spaces in Calle Marconi 1, Tres Cantos (Madrid) dated July 1, 2013 between TiGenix SAU and Mr. José Luis Gómez Ruiz and Mr. Álvaro García De La Rasilla Gortázar (English translation)
	10.14		English summary of Loan Agreement between TiGenix SAU and Madrid Network dated September 30, 2011
	10.15		English summary of Loan Agreement between TiGenix SAU and Madrid Network dated July 30, 2013
	10.16		Terms and conditions of the senior unsecured convertible bonds due 2018 dated June 25, 2015
	10.17		Trust Deed dated March 6, 2015 between TiGenix, TiGenix S.A.U. and BNP Paribas Trust Corporation UK Limited constituting 25 million euros in 9% senior unsecured convertible bonds due 2018 guaranteed by TiGenix S.A.U. convertible into fully paid ordinary shares in the issuer
	†10.18		Contribution agreement regarding the contribution of shares in, and the contribution and the transfer and assignment of receivables on, Coretherapix S.L. between Genetrix S.L. and TiGenix NV dated July 29, 2015
	10.19		English summary of Service Agreement between Science to Business Technology Park and Coretherapix dated October 30, 2014 (Lease agreement)
	10.20		Manufacturing Services Agreement between TiGenix S.A.U. and Lonza Walkersville, Inc. dated February 9, 2015
	21.1		Subsidiaries of TiGenix
	23.1		Consent of BDO Bedrijfsrevisoren Burg. CVBA, independent registered public accounting firm
	23.2		Consent of KPMG Auditores, S.L., independent auditor
	*23.3		Consent of Proskauer Rose LLP (included in Exhibit 8.1)
	*23.4		Consents of Osborne Clarke BV CVBA (included in Exhibits 5.1 and 8.2)
	24.1		Powers of Attorney (included on the signature page)

Pursuant to the requirements of the Securities Act of 1933, as amended, the registrant certifies that it has reasonable grounds to believe that it meets all of the requirements for filing on Form F-1 and has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized, in Leuven, Belgium as of the 22^nd day of December, 2015.

Each person whose signature appears below hereby constitutes and appoints Eduardo Bravo as his attorney-in-fact and agent, with full power of substitution and resubstitution for him in any and all capacities, to sign any or all amendments or post-effective amendments to this registration statement, or any registration statement for the same offering that is to be effective upon filing pursuant to Rule 462(b) under the Securities Act of 1933, as amended, and to file the same, with exhibits thereto and other documents in connection therewith or in connection with the registration of the shares of common stock under the Securities Exchange Act of 1934, as amended, with the Securities and Exchange Commission, granting unto such attorney-in-fact and agent full power and authority to do and perform each and every act and thing requisite and necessary in connection with such matters and hereby ratifying and confirming all that such attorney-in-fact and agent or his substitutes may do or cause to be done by virtue hereof.

Pursuant to the requirements of the Securities Act of 1933, as amended, this registration statement has been signed by the following persons in the capacities and as of the dates indicated.

Pursuant to the requirements of the Securities Act of 1933, as amended, the undersigned, the registrant's duly authorized representative in the United States, has signed this registration statement as of the 22^nd day of December, 2015.

Exhibit Number			Description of Exhibit

	*1.1		Form of Underwriting Agreement
	3.1		Articles of Association of TiGenix, as amended and currently in effect (English translation)
	*4.1		Form of Deposit Agreement
	*4.2		Form of American Depositary Receipt (included in Exhibit 4.1)
	*5.1		Opinion of Osborne Clarke BV CVBA
	*8.1		Opinion of Proskauer Rose LLP as to U.S. tax matters
	*8.2		Opinion of Osborne Clarke BV CVBA as to Belgian tax matters
	†10.1		Distribution Agreement dated April 2, 2014 between TiGenix and Swedish Orphan Biovitrium AB as restated on April 23 and on May 28, 2014
	†10.2		Loan Facility Agreement dated December 20, 2013 between TiGenix and Kreos Capital IV (UK) Limited
	†10.3		Share Purchase Agreement dated January 23, 2014 between TiGenix and PharmaCell B.V.
	10.4		Warrants Plan 2012 (English translation)
	10.5		Warrants Plan 2013 (English translation)
	10.6		Second Warrants Plan 2013 (English translation)
	10.7		Kreos Warrants Plan (English translation)
	†10.8		Agreement for the Manufacturing of ChondroCelect between TiGenix NV, TiGenix B.V. and PharmaCell B.V. dated May 30, 2014
	10.9		Assignment of Exploitation Rights dated November 3, 2014 between Cellerix, S.L. and the Universidad Autonóma de Madrid (English translation)
	10.10		Amendment to the Agreement for the Assignment of Rights to Exploit IP between the Universidad Autonóma De Madrid and Cellerix, S.L., of November 3, 2004 (English translation)
	10.11		Agreement for the Joint Ownership and Licensing of Exploitation Rights dated June 1, 2009 between Cellerix S.A. and the Consejo Superior de Investigaciones Científicas
	10.12		Agreement for the Joint Ownership and Licensing of Exploitation Rights dated January 17, 2011 between Cellerix S.A., the Consejo Superior de Investigaciones Científicas and the University of Seville
	10.13		Lease Agreement for Offices and Parking Spaces in Calle Marconi 1, Tres Cantos (Madrid) dated July 1, 2013 between TiGenix SAU and Mr. José Luis Gómez Ruiz and Mr. Álvaro García De La Rasilla Gortázar (English translation)
	10.14		English summary of Loan Agreement between TiGenix SAU and Madrid Network dated September 30, 2011
	10.15		English summary of Loan Agreement between TiGenix SAU and Madrid Network dated July 30, 2013
	10.16		Terms and conditions of the senior unsecured convertible bonds due 2018 dated June 25, 2015

Exhibit Number			Description of Exhibit

	10.17		Trust Deed dated March 6, 2015 between TiGenix, TiGenix S.A.U. and BNP Paribas Trust Corporation UK Limited constituting 25 million euros in 9% senior unsecured convertible bonds due 2018 guaranteed by TiGenix S.A.U. convertible into fully paid ordinary shares in the issuer
	†10.18		Contribution agreement regarding the contribution of shares in, and the contribution and the transfer and assignment of receivables on, Coretherapix S.L. between Genetrix S.L. and TiGenix NV dated July 29, 2015
	10.19		English summary of Service Agreement between Science to Business Technology Park and Coretherapix dated October 30, 2014 (Lease agreement)
	10.20		Manufacturing Services Agreement between TiGenix S.A.V. and Lonza Walkersville, Inc. dated February 9, 2015
	21.1		Subsidiaries of TiGenix
	23.1		Consent of BDO Bedrijfsrevisoren Burg. CVBA, independent registered public accounting firm
	23.2		Consent of KPMG Auditores S.L., independent auditor
	*23.3		Consent of Proskauer Rose LLP (included in Exhibit 8.1)
	*23.4		Consents of Osborne Clarke BV CVBA (included in Exhibits 5.1 and 8.2)
	24.1		Powers of Attorney (included on the signature page)

Title of Each Class of Securities to be Registered⁽¹⁾	Proposed Maximum Aggregate Offering Price⁽²⁾⁽³⁾	Amount of Registration Fee




Ordinary Shares, no nominal value per share	$57,500,000	$5,790.25

	Per ADS	Total




Public offering price	$	$

Underwriting discounts and commissions⁽¹⁾	$	$

Proceeds, before expenses, to TiGenix	$	$

Year (U.S. dollar per euro)

2010	1.4510	1.1952	1.3266	1.3366
2011	1.4874	1.2925	1.3922	1.2960
2012	1.3463	1.2053	1.2859	1.3197
2013	1.3802	1.2780	1.3285	1.3743
2014	1.3934	1.2098	1.3285	1.2098

Month (U.S. dollar per euro)

June, 2015	1.1359	1.0927	1.1235	1.1147
July, 2015	1.1162	1.0825	1.0998	1.0984
August, 2015	1.1619	1.0881	1.1138	1.1211
September, 2015	1.1435	1.1120	1.1237	1.1177
October, 2015	1.1474	1.0923	1.1220	1.1006
November, 2015	1.1016	1.0565	1.0742	1.0565

					Per ADS

					(in euros)
Assumed initial public offering price
Historical net tangible book value before the change attributable to investors purchasing ADSs in this offering
Change in net tangible book value attributable to the adjustment transactions described above
Pro forma net tangible book value
Increase in net tangible book value attributable to investors purchasing ADSs in this offering
Pro forma as adjusted net tangible book value after giving effect to this offering
Dilution to new investors purchasing in this offering


Kingdom of Belgium (State or other jurisdiction of incorporation or organization)		2834 (Primary Standard Industrial Classification Code Number)		Not Applicable (I.R.S. Employer Identification Number)


Copies to:
Peter Castellon, Esq. Proskauer Rose LLP 110 Bishopsgate London EC2N 4AY United Kingdom +44 (20) 7280-2000		Thomas S. Levato, Esq. Goodwin Procter LLP The New York Times Building 620 Eighth Avenue New York, NY 10018 United States +1 (212) 813-8800

		Page

PROSPECTUS SUMMARY			1
RISK FACTORS			17
HISTORY AND ORGANIZATIONAL STRUCTURE			46
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS			48
EXCHANGE RATES			50
USE OF PROCEEDS			51
DIVIDEND POLICY			52
CAPITALIZATION			53
DILUTION			54
MARKET FOR OUR SHARES			56
SELECTED FINANCIAL INFORMATION			57
SUPPLEMENTAL SELECTED HISTORICAL FINANCIAL INFORMATION OF CORETHERAPIX			60
PRO FORMA FINANCIAL INFORMATION			62
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS			70
BUSINESS			93
DESCRIPTION OF SHARE CAPITAL			149
MANAGEMENT			160
CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS			176
PRINCIPAL SHAREHOLDERS			177
DESCRIPTION OF AMERICAN DEPOSITARY SHARES			179
SHARES ELIGIBLE FOR FUTURE SALES			191
TAXATION			192
UNDERWRITING			203
EXPENSES RELATED TO THIS OFFERING			209
LEGAL MATTERS			210
EXPERTS			211
SERVICE OF PROCESS AND ENFORCEMENT OF CIVIL LIABILITIES			212
WHERE YOU CAN FIND MORE INFORMATION			214
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS			F-1

	Ordinary Shares Purchased		Total Consideration

	Ordinary Shares Purchased		Total Consideration				Average Price per Ordinary Share	Average Price per ADS
	Number	Percent	Amount	Percent			Average Price per Ordinary Share	Average Price per ADS
			(in euros)				(in euros)	(in euros)
Existing shareholders						%
New investors						%


Total					100.0	%


Cash Consideration payable		1.2 million
Issuance of ordinary shares of the Group according to the Contribution Agreement		6.1 million
Estimate of fair value of contingent consideration		11.3 million

Total Purchase Price		18.6 million


Consideration received in cash	3,490
Deferred consideration	534
Net assets disposed of	(5,139	)


Loss on disposal	(1,116	)

	Within one year

	Thousands of euros
Financial loans and other payables⁽¹⁾		3,802	12,035	2,006	4,025	21,868
Other financial liabilities		671	—	—	—	671
Operating lease commitments		603	516	—	—	1,119


Total		5,076	12,551	2,006	4,025	23,658

Antibiotics		Immunosuppressants		Antibiotics + Immunosuppressants		Biologics

First-line or adjuvant therapy to treat infections and abscesses from fistulas.		Azathioprine and 6-mercaptopurine used as first-line after antibiotics therapy.		Antibiotics and immunosuppressants often used in combination as first-line therapy.		Remicade® (Infliximab) is the only approved biologic drug for fistulizing Crohn's disease. Used as a second-line therapy.



Demographics (ITT Population)
Age (years) mean (standard deviation)	39.0 (13.1	)	37.6 (13.1	)
Men (%)	60 (56.1	)	56 (53.3	)
Caucasian (%)	100 (93.5	)	96 (91.4	)
Weight (kg) mean (standard deviation)	73.9 (15.0	)	71.3 (14.9	)
Perianal disease activity index (ITT Population)
Mean (standard deviation)	6.5		6.7



Topography of internal & external openings (%) (mITT Population)
One-tract fistula	53.4	68.3
Multiple-tract fistula	46.6	31.6


Canaccord Genuity		Nomura


KBC Securities		Chardan Capital Markets

Number of Patients with:

Treatment Emergent Adverse Effects	68 (66.0%	)	66 (64.7%	)
Related treatment emergent adverse effects	18 (17.5%	)	30 (29.4%	)
Withdrawn due to a treatment emergent adverse effect	5 (4.9%	)	6 (5.9%	)
Treatment Emergent Serious Adverse Effects	18 (17.5%	)	14 (13.7%	)
Related treatment emergent serious adverse effects	5 (4.9%	)	7 (6.9%	)
Withdrawn due to treatment emergent serious adverse effects	4 (3.9%	)	4 (3.9%	)

Name	Position

Innosté SA, represented by Jean Stéphenne⁽²⁾	Chairman / Independent director	66	2016
Eduardo Bravo Fernández de Araoz	Managing Director (executive) / CEO	50	2019
Willy Duron⁽²⁾⁽³⁾	Independent director	70	2019
Greig Biotechnology Global Consulting, Inc., represented by Russell Greig⁽²⁾⁽³⁾	Independent director	63	2016
R&S Consulting BVBA, represented by Dirk Reyn⁽³⁾	Independent director	54	2019

Name	Position

Eduardo Bravo Fernández de Araoz	Managing Director and Chief Executive Officer	50
Claudia D'Augusta	Chief Financial Officer	46
Wilfried Dalemans	Chief Technical Officer	57
Marie Paule Richard	Chief Medical Officer	61

Name		Fee (in euros)

Willy Duron			27,000
Greig Biotechnology Global Consulting, Inc., represented by Russell Greig			25,000
Eduard Enrico Holdener⁽¹⁾			25,000
R&S Consulting BVBA, represented by Dirk Reyn			27,000
Innosté SA, represented by Jean Stéphenne			40,000


TOTAL			144,000

Name	Position

Willy Duron	Chairman of the audit committee; Independent Director	7,500
Innosté SA, represented by Jean Stéphenne	Member of the audit committee; Chairman of the Board of Directors; Independent Director	5,000


TOTAL		12,500

Name	Position

R&S Consulting BVBA, represented by Dirk Reyn	Chairman of the nomination and remuneration committee; Independent Director	7,500
Greig Biotechnology Global Consulting, Inc., represented by Russell Greig	Member of the nomination and remuneration committee; Independent Director	5,000
Eduard Enrico Holdener⁽¹⁾	Member of the nomination and remuneration committee; Independent Director	5,000


TOTAL		17,500

		Compensation (in euros)

Fixed remuneration (gross)			322,000
Variable remuneration (short term)			154,560
Pension/Life			20,809
Other benefits			22,012


TOTAL			519,381

		Compensation (in euros)

Fixed remuneration (gross)			479,575
Variable remuneration (short term)			122,584
Pension/Life			36,438
Other benefits			46,477


TOTAL			685,074

If we:		Then:

Change the nominal or par value of our ordinary shares		The cash, shares or other securities received by the depositary will become deposited securities.
Reclassify, split up or consolidate any of the deposited securities		Each ADS will automatically represent its equal share of the new deposited securities.
Distribute securities on the ordinary shares that are not distributed to you, or Recapitalize, reorganize, merge, liquidate, sell all or substantially all of our assets, or take any similar action		The depositary may distribute some or all of the cash, shares or other securities it received. It may also deliver new ADSs or ask you to surrender your outstanding ADRs in exchange for new ADRs identifying the new deposited securities.

Underwriters		Number of ADSs

Canaccord Genuity Inc.
Nomura Securities International, Inc.
KBC Securities USA, Inc.
Chardan Capital Markets, LLC


Total

Expenses	Amount

SEC registration fee	$	*
FINRA filing fee		*
NASDAQ listing fee		*
Legal fees and expenses		*
Accounting fees and expenses		*
Printing fees		*
Other fees and expenses		*
Total	$	*


TIGENIX
CONDENSED CONSOLIDATED INCOME STATEMENTS FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2015 AND 2014			F-2
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2015 AND 2014			F-3
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION AS OF JUNE 30, 2015 AND DECEMBER 31, 2014			F-4
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2015 AND 2014			F-5
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2015 AND 2014			F-6
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS			F-7
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM			F-18
CONSOLIDATED INCOME STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2014 AND 2013			F-19
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2014 AND 2013			F-20
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION AS OF DECEMBER 31, 2014 AND 2013			F-21
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2014 AND 2013			F-22
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE YEARS ENDED DECEMBER 31, 2014 AND 2013			F-23
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS			F-24
CORETHERAPIX
INTERIM CONDENSED STATEMENTS OF FINANCIAL POSITION AS OF JUNE 30, 2015			F-76
INTERIM CONDENSED INCOME STATEMENTS FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2015 AND 2014			F-77
INTERIM CONDENSED STATEMENTS OF OTHER COMPREHENSIVE INCOME FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2015 AND 2014			F-78
INTERIM CONDENSED STATEMENTS OF CASH FLOWS FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2015 AND 2014			F-79
INTERIM CONDENSED STATEMENTS OF CHANGES IN EQUITY FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2015 AND 2014			F-80
NOTES TO THE INTERIM CONDENSED FINANCIAL STATEMENTS			F-81
INDEPENDENT AUDITORS' REPORT			F-92
STATEMENTS OF FINANCIAL POSITION AS OF DECEMBER 31, 2014 AND 2013 AND JANUARY 1, 2013			F-93
INCOME STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2014 AND 2013			F-94
STATEMENTS OF OTHER COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2014 AND 2013			F-95
CASH FLOW STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2014 AND 2013			F-96
STATEMENTS OF CHANGES IN EQUITY FOR THE YEARS ENDED DECEMBER 31, 2014 AND 2013			F-97
NOTES TO THE FINANCIAL STATEMENTS			F-98

	As at December 31,

Number of employees and mandate contractors	2014		2013
Research and development staff		33		34
General and administrative staff		16		15

Total		49		49

Number of shares

Balance at January 1,	160,476,620	100,288,586

Capital increase—contribution in kind	—	—
Capital increase—contribution in cash	—	60,188,034

Balance at December 31,	160,476,620	160,476,620

	Intangible assets

	Thousands of euros
Balance at January 1, 2013		(10,965	)	10,965		(27	)	(27	)
Recognised in income statement—continuing operations		822		(822	)	(2	)	(2	)
Balance at December 31, 2013		(10,143	)	10,143		(29	)	(29	)
Recognised in income statement—continuing operations		631		(631	)	—		—
Balance at December 31, 2014		(9,512	)	9,512		(29	)	(29	)

				Options issued in

Number of options Grant date	Total			2010			2008
Number of options created		642,226			221,508			420,718
Weighted average exercise price (euros)					0.01			5.29
Fair value at grant date (euros)					2.30			6.36
Expiration date					9/30/2016			9/30/2016

Balance at the issuance date		642,226			221,508			420,718
Exercised in previous years		(31,011	)		(31,011	)		—
Balance at December 31, 2013		611,215			190,497			420,718
Balance at December 31, 2014		611,215			190,497			420,718

	Euros

	Patents and trademarks			Computer software			Total
Cost at June 30, 2015		311,956			12,802			324,758
Accumulated depreciation at June 30, 2015		(33,769	)		(12,802	)		(46,571	)

Net carrying amount at June 30, 2015		278,187			—			278,187

	As at June 30, 2015

	Carrying amount		Fair Value		Fair value hierarchy
	Euros
Financial assets
Cash and cash equivalents		93,807		93,807	level 1
Other receivables (non-current)		10,000		10,000	level 2
Other receivables (current)		708,420		708,420	level 2
Financial liabilities
Loans and borrowings (non-current)		1,922,637		1,998,109	level 2
Loans and borrowings (current)		1,695,241		1,695,241	level 2
Other payables		413,675		413,675	level 2

Tax		Years open to inspection

Income tax			2010 - 2013
Value added tax			2011 - 2014
Personal income tax			2011 - 2014
Tax on Economic Activities			2011 - 2014
Social Security			2011 - 2014

	Euros

Year	2014		2013		Final year
2007		47,641		47,641		2025
2008		275,477		275,477		2026
2009		652,414		652,414		2027
2010		719,559		719,559		2028
2011		435,089		435,089		2029
2012		287,938		287,938		2030

		2,418,118		2,418,118