0001178913-15-003340.txt : 20151111 0001178913-15-003340.hdr.sgml : 20151111 20151110070044 ACCESSION NUMBER: 0001178913-15-003340 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20151110 FILED AS OF DATE: 20151110 DATE AS OF CHANGE: 20151110 FILER: COMPANY DATA: COMPANY CONFORMED NAME: KAMADA LTD CENTRAL INDEX KEY: 0001567529 STANDARD INDUSTRIAL CLASSIFICATION: PHARMACEUTICAL PREPARATIONS [2834] IRS NUMBER: 000000000 STATE OF INCORPORATION: L3 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-35948 FILM NUMBER: 151217347 BUSINESS ADDRESS: STREET 1: 7 SAPIR ST. WEIZMANN SCIENCE PARK CITY: NESS ZIONA STATE: L3 ZIP: 74140 BUSINESS PHONE: 97289406472 MAIL ADDRESS: STREET 1: 7 SAPIR ST. WEIZMANN SCIENCE PARK CITY: NESS ZIONA STATE: L3 ZIP: 74140 6-K 1 zk1517561.htm 6-K zk1517561.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 6-K

Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934

For the Month of November, 2015

Commission File Number 001-35948

Kamada Ltd.
(Translation of registrant’s name into English)
 
7 Sapir St.
Kiryat Weizmann Science Park
P.O Box 4081
Ness Ziona 74140
Israel
 (Address of principal executive offices)
 
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F T   Form 40-F ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ____

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ____

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes ¨   No T

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-____

This Form 6-K is being incorporated by reference into the Registrant’s Form S-8 Registration Statement File No. 333-192720.

 
 

 

The following exhibits are attached:

99.1
Press Release: Kamada Reports Third Quarter 2015 Financial Results

99.2
Kamada Ltd.’s Consolidated Financial Statements as of September 30, 2015 (Unaudited)

99.3
Disclosure for Debenture Holders as of September 30, 2015

 
 

 
SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
Date: November 10, 2015
KAMADA LTD.
 
       
 
By:  /s/ Gil Efron
 
 
Gil Efron
 
 
Deputy Chief Executive Officer and
Chief Financial Officer
 
 
 
 

 
EXHIBIT INDEX

EXHIBIT NO.
 
DESCRIPTION
     
99.1
 
Press Release: Kamada Reports Third Quarter 2015 Financial Results
     
99.2   Kamada Ltd.’s Consolidated Financial Statements as of September 30, 2015 (Unaudited)
     
99.3  
Disclosure for Debenture Holders as of September 30, 2015

 







EX-99.1 2 exhibit_99-1.htm EXHIBIT 99.1 exhibit_99-1.htm


Exhibit 99.1
 
News Release
 
 
Kamada Reports Third Quarter 2015 Financial Results

Reaffirms FY 2015 revenue guidance of $70-73 million

Conference call begins today at 8:30 a.m. Eastern time

NESS ZIONA, Israel (November 10, 2015) – Kamada Ltd. (NASDAQ and TASE: KMDA), a plasma-derived protein therapeutics company focused on orphan indications, announces financial results for the three and nine months ended September 30, 2015.

Financial highlights of the 2015 third quarter included:

 
·
Total revenues of $16.1 million compared with $17.2 million for the third quarter of 2014;
 
·
Proprietary product revenue of $9.6 million compared with $9.1 million in the 2014 third quarter;
 
·
Distributed product revenue of $6.5 million compared with $8.0 million in the same period of 2014;
 
·
Gross profit of $3.7 million compared with $4.4 million in the year-ago third quarter; and
 
·
Net loss of $4.6 million compared with a net loss of $2.9 million in the year-ago third quarter.

Other highlights of the 2015 third quarter and recent weeks included:

 
·
Executed a third extension to the Company’s Glassia® supply agreement with Baxalta (NYSE: BXLT) originally executed in 2010, which extends manufacturing supply through 2018 and increases minimum Glassia revenues by approximately $50 million to  a total of $240 million for the period 2010 through 2018;
 
·
Appointed Dr. Michael Berelowitz, a leading pharmaceutical executive and former Senior Vice President and Head of Clinical Development and Medical Affairs in the Specialty Care Business Unit at Pfizer, to the Company’s Board of Directors; and
 
·
Published positive data in Pediatric Diabetes from a Phase 1/2 clinical study of its lead product, intravenous Alpha1-Proteinase Inhibitor–Human (AAT), to treat pediatric patients recently diagnosed with type 1 diabetes.

Upcoming value creating milestones over the coming months include:

 
·
Reporting top-line results from the Phase 3 clinical trials for Rabies IgG;
 
·
Initiating Phase 2 clinical study of intravenous AAT for prevention of lung transplant rejection;
 
·
Submission of Marketing Authorization Application (MAA) with the European Medicines Agency (EMA) of inhaled AAT for the treatment of alpha-1 antitrypsin deficiency (AATD); and
 
·
Submission of Biologics License Application (BLA) for Rabies IgG with the U.S. Food and Drug Administration (FDA).
 
 
 

 
Management Commentary

“Throughout the third quarter we made meaningful progress with our commercial business as well as our clinical programs,” stated Amir London, Chief Executive Officer of Kamada. “We executed a third extension to our agreement with Baxalta, which provides an additional $50 million in minimum revenue commitments and extends our manufacturing supply through the end of 2018.  This extension validates the growing market acceptance of Glassia in the U.S. and gives us better visibility into revenues for the coming years.  Importantly, it strengthens our confidence in our ability to meet our 2017 revenue goal of $100 million, which includes approximately 75% growth in the Proprietary Products Segment.

“Our AAT is a protein derived from human plasma with known and newly discovered therapeutic roles given its immunomodulatory, anti-inflammatory, tissue protective and antimicrobial properties. As a result, we have a rich clinical development program including studies underway to support the expansion of intravenous Glassia to treat type 1 diabetes and graft-versus-host-disease (GVHD).  Also, in collaboration with Baxalta we plan to initiate a Phase 2 clinical study of our AAT for the prevention of lung transplantation rejection in the first quarter of 2016.   We continue to make progress with preparations to submit a MAA to the EMA for our inhaled AAT to treat AATD, and plan to submit the MAA in the first quarter of 2016.  In addition, we expect to report results from the Phase 3 clinical trial of our Rabies IgG, performed in collaboration with Kedrion, our U.S. partner, by year-end and we plan to submit a BLA with the FDA in the first half of 2016.

“Our robust product pipeline is broadly distributed across several important disease states with significant unmet medical need, which diversifies our risk and offers multiple opportunities for partnerships and additional sources of revenue,” he added.

“We are delighted to welcome Dr. Berelowitz to our Board of Directors.  His considerable industry experience and insight into successful commercialization and clinical strategies are already proving to be great assets to Kamada as we advance and expand our clinical development programs for our immunomodulatory plasma-derived protein therapeutics. His extensive knowledge of the diabetes landscape will be particularly valuable as we advance clinical plans of our AAT to treat recent onset type 1 diabetes.

“It has been an exciting time at Kamada as we continue to build on our core commercial business to grow revenue, while advancing a number of important clinical studies with the goal of bringing safe and effective therapies to patients in need,” concluded Mr. London.
 
Third Quarter Financial Results

Total revenues for the third quarter of 2015 of $16.1 million compared with $17.2 million for the third quarter of 2014.  Revenue from the Proprietary Products Segment was $9.6 million compared with $9.1 million in the year-ago quarter. Revenue from the Distributed Product Segment was $6.5 million for the third quarter of 2015 compared with $8.0 million in the same quarter of 2014.

Gross profit for the third quarter of 2015 was $3.7 million compared with gross profit of $4.4 million for the third quarter of 2014.  Gross margin decreased to 23% from 26% in the third quarter of 2014, due to a decrease in gross profit in the Proprietary Products segment as a result of product mix.

 
 

 
Research and development expenses in the third quarter of 2015 were $5.0 million, an increase from $4.2 million in the third quarter of 2014 as the company continued to support various clinical studies.

Selling, general and administrative expenses in the third quarter of 2015 of $2.7 million were unchanged from $2.7 million in the third quarter of 2014.

For the third quarter of 2015, the Company reported an operating loss of $4.0 million compared with an operating loss of $2.5 million for the third quarter of 2014.  The Company recorded a net loss for the third quarter of 2015 of $4.6 million or $0.13 per share, compared with a net loss of $2.9 million or $0.09 per share for the same period in 2014.  The adjusted net loss for the third quarter of 2015 was $4.1 million compared with an adjusted net loss of $1.9 million for the same period in 2014.

Adjusted EBITDA for the third quarter of 2015 was a loss of $2.7 million compared with a loss of $0.8 million for the third quarter of 2014.

Nine Month Financial Results

Total revenue for the first nine months of 2015 of $44.2 million compared with $46.1 million for the first nine months of 2014.  Revenue in the Proprietary Products Segment was $25.4 million compared with $25.3 million for the same period in 2014, and revenue in the Distribution Segment was $18.8 million compared with $20.8 million in the prior-year period. 

Gross profit year-to-date 2015 was $7.7 million compared with $7.6 million in the same period of 2014, and gross margin increased to 17% from 16% in the comparable prior-year period. 

Operating loss for the first nine months of 2015 of $12.2 million compared with operating loss of $13.1 million for the first nine months of 2014.  Net loss for the first nine months of 2015 was $12.3 million or $0.34 per share, compared with a net loss of $14.4 million or $0.41 per share for the same period in 2014. 

Adjusted EBITDA for the first nine months of 2015 was a loss of $8.3 million compared with a loss of $8.0 million for the same period last year.

Balance Sheet Highlights

As of September 30, 2015, Kamada had cash, cash equivalents and short-term investments of $42.3 million, compared with $44.3 million as of June 30, 2015. During the third quarter of 2015, the Company used $0.9 million in cash to fund operations and $0.6 million for capital expenditures.

2015 Revenue Guidance

For the year ending December 31, 2015, Kamada expects total revenue to be between $70 million and $73 million, with revenue from its Distributed Product Segment projected to be between $26 million and $28 million and revenue from its Proprietary Products Segment projected to be between $45 million and $47 million.  The Company notes that revenue projections for 2015 take into account an expected negative foreign exchange impact of approximately $2.0 million in relation to product sales in Israel and Russia, and presume that U.S. revenue from the agreement with Baxalta remains on track.

 
 

 
Conference Call

Kamada management will host an investment community conference call today beginning at 8:30 a.m. Eastern time to discuss these results and answer questions.  Shareholders and other interested parties may participate in the conference call by dialing 888-803-5993 (from within the U.S.), 706-634-5454 (from outside the U.S.) or 809-315-362 (toll-free from Israel) and entering the conference identification number: 75038084.  The call will also be webcast live on the internet on the Company’s website at www.kamada.com.

A replay of the call will be accessible two hours after its completion through November 16, 2015 by dialing 855-859-2056 (from within the U.S.) or 404-537-3406 (from outside the U.S.) and entering the conference identification number: 75038084. The call will also be archived for 90 days on the Company’s website at www.kamada.com.

About Kamada
Kamada Ltd. is focused on plasma-derived protein therapeutics for orphan indications, and has a commercial product portfolio and a robust late-stage product pipeline.  The Company uses its proprietary platform technology and know-how for the extraction and purification of proteins from human plasma to produce Alpha-1 Antitrypsin (AAT) in a highly-purified, liquid form, as well as other plasma-derived proteins.   AAT is a protein derived from human plasma with known and newly-discovered therapeutic roles given its immunomodulatory, anti-inflammatory, tissue-protective and antimicrobial properties. The Company’s flagship product is Glassia®, the first and only liquid, ready-to-use, intravenous plasma-derived AAT product approved by the U.S. Food and Drug Administration. Kamada markets Glassia in the U.S. through a strategic partnership with Baxalta.  In addition to Glassia, Kamada has a product line of nine other injectable pharmaceutical products that are marketed through distributors in more than 15 countries, including Israel, Russia, Brazil, India and other countries in Latin America, Eastern Europe and Asia.  Kamada has five late-stage plasma-derived protein products in development, including an inhaled formulation of AAT for the treatment of AAT deficiency that completed pivotal Phase 2/3 clinical trials in Europe and is in Phase 2 clinical trials in the U.S. and its intravenous AAT to treat type-1 diabetes, GVHD and prevention of lung transplant rejection. Kamada also leverages its expertise and presence in the plasma-derived protein therapeutics market by distributing 10 complementary products in Israel that are manufactured by third parties.

Cautionary Note Regarding Forward-Looking Statements
This release includes forward-looking statements within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended, Section 21E of the U.S. Securities Exchange Act of 1934, as amended, and the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995.  Forward-looking statements are statements that are not historical facts, such as statements regarding assumptions and results related to financial results forecast, commercial results, timing and results of clinical trials and EMA and U.S. FDA authorizations.  Forward-looking statements are based on Kamada’s current knowledge and its present beliefs and expectations regarding possible future events and are subject to risks, uncertainties and assumptions.  Actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of several factors including, but not limited to, unexpected results of clinical trials, delays or denial in the U.S. FDA or the EMA approval process, additional competition in the AATD market or further regulatory delays.  The forward-looking statements made herein speak only as of the date of this announcement and Kamada undertakes no obligation to update publicly such forward-looking statements to reflect subsequent events or circumstances, except as otherwise required by law.
 
Contacts:
  Anne Marie Fields  
Gil Efron 
CFO
ir@kamada.com
 
LHA
212-838-3777
afields@lhai.com
 
 
-Financial Statements to Follow-

 
 

 
CONSOLIDATED BALANCE SHEETS

 
   
As of September 30,
   
As of December 31,
 
   
2015
   
2014
   
2014
 
   
Unaudited
   
Audited
 
   
In thousands
 
Current Assets
                 
Cash and cash equivalents
  $ 5,787     $ 18,071     $ 14,546  
Short-term investments
    36,473       42,207       37,350  
Trade receivables, net
    14,847       16,408       17,514  
Other accounts  receivables
    3,112       2,078       2,359  
Inventories
    26,811       25,549       25,423  
                         
      87,030       104,313       97,192  
                         
Non-Current Assets
            -          
Property, plant and equipment, net
    21,303       21,780       21,769  
Other long-term assets
    97       143       179  
                         
      21,400       21,923       21,948  
                         
      108,430       126,236       119,140  
                         
Current Liabilities
                       
Short term credit and Current maturities of convertible debentures
    7,710       8,186       7,492  
Trade payables
    16,833       15,740       16,530  
Other accounts payables
    3,866       3,898       4,045  
Deferred revenues
    1,822       3,627       2,919  
                         
      30,231       31,451       30,986  
                         
Non-Current Liabilities
                       
Convertible debentures
    -       7,711       -  
Employee benefit liabilities, net
    613       7,590       722  
Deferred revenues
    6,469       890       7,015  
                         
      7,082       16,191       7,737  
Equity
                       
Share capital
    9,320       9,206       9,208  
Share premium
    161,091       157,278       158,417  
Conversion option in convertible debentures
    1,147       2,217       1,147  
Capital reserve due to translation to presentation currency
    (3,490 )     (3,490 )     (3,490 )
Capital reserve from hedges
    (49 )     (55 )     (116 )
Capital reserve from available for sale  financial assets
    121       42       10  
Capital reserve from share-based payments
    8,777       8,154       8,783  
Capital reserve from employee benefits
    (81 )     (129 )     (81 )
Accumulated deficit
    (105,719 )     (94,629 )     (93,461 )
                         
      71,117       78,594       80,417  
                         
    $ 108,430     $ 126,236     $ 119,140  

 
 

 

Consolidated Statements of Comprehensive Income (loss)

 
   
For the nine months period Ended
September 30,
   
For the three months period Ended
September 30,
   
Year ended
December 31
 
   
2015
   
2014
   
2015
   
2014
   
2014
 
   
Unaudited
   
Audited
 
   
Thousands of US dollar (Except for per-share income (loss) data)
 
                               
Revenues from proprietary products
  $ 25,434     $ 25,285     $ 9,553     $  9,143     $ 44,389  
Revenues from distribution
    18,811       20,849       6,516       8,007       26,676  
                                         
Total revenues
    44,245       46,134       16,069       17,150       71,065  
                                         
Cost of revenues from proprietary products
    19,819       20,445       6,889       5,739       32,617  
Cost of revenues from distribution
    16,686       18,118       5,472       7,036       23,406  
                                         
Total cost of revenues
    36,505       38,563       12,361       12,775       56,023  
                                         
Gross profit (loss)
    7,740       7,571       3,708       4,375       15,042  
                                         
Research and development expenses
    12,105       12,613       5,047       4,180       16,030  
Selling and marketing expenses
    2,693       2,041       950       675       2,898  
General and administrative expenses
    5,159       6,011       1,722       2,017       7,593  
                                         
Operating loss
    (12,217 )     (13,094 )     (4,011 )     (2,497 )     (11,479 )
                                         
Financial income
    363       *361       63       *199       *404  
Income in respect of currency exchange and translation differences and derivatives instruments, net
    420       92       (341 )     (44 )     -  
Financial expense
    (824 )     *(1,670 )     (333 )     *(519 )     *(2,086 )
Income (loss) before  taxes on income
    (12,258 )     (14,311 )     (4,622 )     (2,861 )     (13,161 )
Taxes on income
    -       70       -       36       52  
Net loss
    (12,258 )     (14,381 )     (4,622 )     (2,897 )     (13,213 )
Other Comprehensive Income (loss):
                                       
Items that may be reclassified to profit or loss in subsequent periods:
                                       
Net gain (loss) on available for sale financial assets
    111       69       72       (51 )     37  
Net gain (loss) on cash flow hedge
    67       (211 )     (183 )     (109 )     (272 )
Items that will not be reclassified to profit or loss in subsequent periods:
                                       
Actuarial net gain of defined benefit plans
    -       -       -       -       48  
Total comprehensive loss
  $ (12,080 )   $ (14,523 )   $ (4,733 )   $ (3,057 )   $ (13,400 )
                                         
Loss per share attributable to equity holders of the Company:
                                       
Basic loss per share
  $ (0.34 )   $ (0.41 )   $ (0.13 )   $ (0.09 )   $ (0.37 )
                                         
Diluted loss per share
  $ (0.34 )   $ (0.41 )   $ (0.13 )   $ (0.09 )   $ (0.37 )

*Reclassified
 
 
 

 
 
CONSOLIDATED STATEMENTS OF CASH FLOWS

 
   
For the nine months period Ended
September 30,
   
For the three months period Ended
September 30,
   
Year Ended
December 31,
 
   
2015
   
2014
   
2015
   
2014
   
2014
 
   
Unaudited
   
Audited
 
   
Thousands of US dollar
 
                               
Cash Flows from Operating Activities
                             
                               
Net loss
  $ (12,258 )   $ (14,381 )   $ (4,622 )   $ (2,897 )   $ (13,213 )
                                         
Adjustments to reconcile loss to net cash provided by (used in) operating activities:
                                       
                                         
Adjustments to the profit or loss items:
                                       
                                         
Depreciation and amortization
    2,438       2,041       866       726       2,788  
Finance expenses (income), net
    41       1,217       611       364       1,682  
Cost of share-based payment
    1,527       3,075       498       980       3,751  
Loss from sale of fixed assets
    -       -       -       -       52  
Taxes on income
    -       70       -       36       (2 )
Change in employee benefit liabilities, net
    (109 )     63       (80 )     56       (57 )
                                         
      3,897       6,466       1,895       2,162       8,214  
Changes in asset and liability items:
                                       
                                         
Decrease (increase) in trade receivables
    2,563       2,177       352       (587 )     (869 )
Decrease  (increase) in other accounts receivables
    360       295       862       (235 )     (50 )
Decrease (increase) in inventories and long-term inventories
    (1,388 )     (3,616 )     (2,026 )     (1,678 )     (3,490 )
Decrease (increase) in deferred expenses
    (1,129 )     1,226       271       412       1,209  
Increase (decrease)  in trade payables
    643       1,110       2,104       (788 )     3,261  
Increase (decrease) in other accounts payables
    (103 )     (686 )     481       (882 )     (344 )
Increase  in deferred revenues
    (1,643 )     (2,472 )     (396 )     (643 )     (4,026 )
                                         
      (697 )     (1,966 )     1,648       (4,401 )     (4,309 )
                                         
Cash paid and received during the period for:
                                       
Interest paid
    (362 )     (963 )     (119 )     (361 )     (1,210 )
Interest received
    912       385       318       253       758  
Taxes paid
    (47 )     (158 )     (- )     (94 )     (158 )
                                         
      503       (736 )     199       (202 )     (610 )
                                         
Net cash used in operating activities
  $ (8,555 )   $ (10,617 )   $ (880 )   $ (5,338 )   $ (9,918 )

 
 

 
CONSOLIDATED STATEMENTS OF CASH FLOWS

 
   
For the nine months period Ended
September 30,
   
For the three months period Ended
September 30,
   
Year Ended
December 31,
 
    2015     2014    
2015
   
2014
   
2014
 
   
Unaudited
   
Audited
 
   
Thousands of US dollar
 
   
 
                         
Cash Flows from Investing Activities
                             
Short-term investments
  $ 641       (26,624 )   $ 616       160     $ (23,746 )
Purchase of property and equipment
    (1,932 )     (2,356 )     (600 )     (821 )     (3,076 )
Proceeds from sale of property and equipment
    -       -       -       -       3  
                                         
Net cash used in investing activities
    (1,291 )     (28,980 )     16       (661 )     (26,819 )
                                         
Cash Flows from Financing Activities
                                       
Exercise of options into shares
    1,254       65       89       26       88  
Repayment of convertible debentures
    -       -       -       -       (7,728 )
                              -       -  
Net cash provided (used in) by financing activities
    1,254       65       89       26       (7,640 )
                                         
    Exchange differences on balances of cash and cash equivalent
    (167 )     (1,507 )     (245 )     (1,039 )     (187 )
                                         
Decrease in cash and cash equivalents
    (8,759 )     (41,039 )     (1,020 )     (7,012 )     (44,564 )
                                         
Cash and cash equivalents at the beginning of the period
    14,546       59,110       6,807       25,083     $ 59,110  
                                         
Cash and cash equivalents at the end of the period
  $ 5,787     $ 18,071     $ 5,787     $ 18,071     $ 14,546  
                                         
Significant non-cash transactions
                                       
Exercise of convertible debentures into shares
  $ -     $ 7     $ -     $ -     $ -  

 
 

 

Adjusted EBITDA
 
   
Nine months period Ended
September 30,
   
Three months period
Ended September 30,
   
For the year
Ended December 31,
 
   
2015
   
2014
   
2015
   
2014
   
2014
 
   
Thousands of US dollar
 
                               
Net loss
  $ (12,258 )   $ (14,381 )   $ (4,622 )   $ (2,897 )   $ (13,213 )
                                         
Income tax expense
    -       70       -       36       52  
                                         
Financial expense (income), net
    41       1,217       611       364       1,682  
                                         
Depreciation and amortization expense
    2,438       2,041       866       726       2,788  
                                         
Share-based compensation charges
    1,527       3,075       498       980       3,751  
                                         
Adjusted EBITDA
  $ (8,252 )   $ (7,972 )   $ (2,647 )   $ (791 )   $ (4,940 )
 
Adjusted net income
 
   
Nine months period Ended
September 30,
   
Three months period
Ended September 30,
   
For the year
Ended December 31,
 
   
2015
   
2014
   
2015
   
2014
   
2014
 
   
Thousands of US dollar
 
                               
Net loss
  $ (12,258 )   $ (14,381 )   $ (4,622 )   $ (2,897 )   $ (13,213 )
                                         
Share-based compensation charges
    1,527       3,075       498       980       3,751  
                                         
Adjusted  Net loss
  $ (10,731 )      $ (11,306 )   $ (4,124 )   $ (1,917 )   $ (9,462 )





EX-99.2 3 exhibit_99-2.htm EXHIBIT 99.2 exhibit_99-2.htm


Exhibit 99.2


KAMADA LTD.

CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2015
 
TABLE OF CONTENTS

 

 
 

 

 
 
KAMADA LTD.
CONSOLIDATED BALANCE SHEETS


   
As of
September 30,
   
As of
December 31,
 
   
2015
   
2014
   
2014
 
   
Unaudited
   
Audited
 
   
In thousands
 
Current Assets
                 
Cash and cash equivalents
  $ 5,787     $ 18,071     $ 14,546  
Short-term investments
    36,473       42,207       37,350  
Trade receivables, net
    14,847       16,408       17,514  
Other accounts  receivables
    3,112       2,078       2,359  
Inventories
    26,811       25,549       25,423  
                         
      87,030       104,313       97,192  
                         
Non-Current Assets
            -          
Property, plant and equipment, net
    21,303       21,780       21,769  
Other long-term assets
    97       143       179  
                         
      21,400       21,923       21,948  
                         
      108,430       126,236       119,140  
Current Liabilities
                       
    Short term credit and Current maturities of convertible debentures
    7,710       8,186       7,492  
Trade payables
    16,833       15,740       16,530  
Other accounts payables
    3,866       3,898       4,045  
Deferred revenues
    1,822       3,627       2,919  
                         
      30,231       31,451       30,986  
                         
Non-Current Liabilities
                       
Convertible debentures
    -       7,711       -  
Employee benefit liabilities, net
    613       7,590       722  
Deferred revenues
    6,469       890       7,015  
                         
      7,082       16,191       7,737  
Equity
                       
Share capital
    9,320       9,206       9,208  
Share premium
    161,091       157,278       158,417  
Conversion option in convertible debentures
    1,147       2,217       1,147  
Capital reserve due to translation to presentation currency
    (3,490 )     (3,490 )     (3,490 )
Capital reserve from hedges
    (49 )     (55 )     (116 )
Capital reserve from available for sale  financial assets
    121       42       10  
Capital reserve from share-based payments
    8,777       8,154       8,783  
Capital reserve from employee benefits
    (81 )     (129 )     (81 )
Accumulated deficit
    (105,719 )     (94,629 )     (93,461 )
                         
      71,117       78,594       80,417  
                         
    $ 108,430     $ 126,236     $ 119,140  

The accompanying Notes are an integral part of the Consolidated Financial Statements.

 
2

 
 
KAMADA LTD.
 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

 
   
For the nine months period Ended
September 30,
   
For the three months period Ended
September 30,
   
Year ended
December 31
 
   
2015
   
2014
   
2015
   
2014
   
2014
 
   
Unaudited
   
Audited
 
   
Thousands of US dollar (Except for per-share income (loss) data)
 
                               
Revenues from proprietary products
  $ 25,434     $ 25,285     $ 9,553     $  9,143     $ 44,389  
Revenues from distribution
    18,811       20,849       6,516       8,007       26,676  
                                         
Total revenues
    44,245       46,134       16,069       17,150       71,065  
                                         
Cost of revenues from proprietary products
    19,819       20,445       6,889       5,739       32,617  
Cost of revenues from distribution
    16,686       18,118       5,472       7,036       23,406  
                                         
Total cost of revenues
    36,505       38,563       12,361       12,775       56,023  
                                         
Gross profit (loss)
    7,740       7,571       3,708       4,375       15,042  
                                         
Research and development expenses
    12,105       12,613       5,047       4,180       16,030  
Selling and marketing expenses
    2,693       2,041       950       675       2,898  
General and administrative expenses
    5,159       6,011       1,722       2,017       7,593  
                                         
Operating loss
    (12,217 )     (13,094 )     (4,011 )     (2,497 )     (11,479 )
                                         
Financial income
    363       *361       63       *199       *404  
Income in respect of currency exchange and translation differences and derivatives instruments, net
    420       92       (341 )     (44 )     -  
Financial expense
    (824 )     *(1,670 )     (333 )     *(519 )     *(2,086 )
Income (loss) before  taxes on income
    (12,258 )     (14,311 )     (4,622 )     (2,861 )     (13,161 )
Taxes on income
    -       70       -       36       52  
Net loss
    (12,258 )     (14,381 )     (4,622 )     (2,897 )     (13,213 )
Other Comprehensive Income (loss):
                                       
Items that may be reclassified to profit or loss in subsequent periods:
                                       
Net gain (loss) on available for sale financial assets
    111       69       72       (51 )     37  
Net gain (loss) on cash flow hedge
    67       (211 )     (183 )     (109 )     (272 )
Items that will not be reclassified to profit or loss in subsequent periods:
                                       
Actuarial net gain of defined benefit plans
    -       -       -       -       48  
Total comprehensive loss
  $ (12,080 )   $ (14,523 )   $ (4,733 )   $ (3,057 )   $ (13,400 )
                                         
Loss per share attributable to equity holders of the Company:
                                       
Basic loss per share
  $ (0.34 )   $ (0.41 )   $ (0.13 )   $ (0.09 )   $ (0.37 )
                                         
Diluted loss per share
  $ (0.34 )   $ (0.41 )   $ (0.13 )   $ (0.09 )   $ (0.37 )

*Reclassified
 
The accompanying Notes are an integral part of the Consolidated Financial Statements.
 
 
3

 
KAMADA LTD.

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

 
   
Share Capital
   
Share premium
   
Conversion option in convertible debentures
   
Capital reserve from available for sale financial assets
   
Capital reserve due to translation to presentation currency
   
Capital reserve from hedges
   
Capital reserve from share-based payments
   
Capital reserve from employee benefits
   
Accumulated deficit
   
Total equity
 
      Unaudited  
      In thousands  
Balance as of January 1, 2015
  $ 9,208     $ 158,417     $ 1,147     $ 10     $ (3,490 )   $ (116 )   $ 8,783     $ (81 )   $ (93,461 )   $ 80,417  
Net loss
    -       -       -       -       -       -       -       -       (12,258 )     (12,258 )
Other comprehensive income (loss)
    -       -       -       111       -       67       -       -       -       178  
Total comprehensive income (loss)
    -       -       -       111       -       67       -       -       (12,258 )     (12,080 )
Exercise of options into shares, net
    112       2,674       -       -       -       -       (1,533 )     -       -       1,253  
Cost of share-based payment
    -       -       -       -       -       -       1,527       -       -       1,527  
Balance as of  September  30, 2015
  $ 9,320     $ 161,091     $ 1,147     $ 121     $ (3,490 )   $ (49 )   $ 8,777     $ (81 )   $ (105,719 )   $ 71,117  

   
Share Capital
   
Share premium
   
Conversion option in convertible debentures
   
Capital reserve from available for sale financial assets
   
Capital reserve due to translation to presentation currency
   
Capital reserve from hedges
   
Capital reserve from share-based payments
   
Capital reserve from employee benefits
   
Accumulated deficit
   
Total equity
 
      Unaudited  
      In thousands  
Balance as of January 1, 2014
  $ 9,201     $ 157,100     $ 2,218     $ (27 )   $ (3,490 )   $ 156     $ 5,189     $ (129 )   $ (80,248 )   $ 89,970  
Net loss
    -       -       -       -       -       -       -       -       (14,381 )     (14,381 )
Other comprehensive income (loss)
    -       -       -       69       -       (211 )     -       -       -       (142 )
Total comprehensive income (loss)
    -       -       -       69       -       (211 )     -       -       (14,381 )     (14,523 )
Exercise of options into shares, net
    5       170       -       -       -       -       (110 )     -       -       65  
Conversion of convertible debentures into shares
    *)       8       (1 )     -       -       -       -       -       -       7  
Cost of share-based payment
    -       -       -       -       -       -       3,075       -       -       3,075  
Balance as of   September  30, 2014
  $ 9,206     $ 157,278     $ 2,217     $ 42     $ (3,490 )   $ (55 )   $ 8,154     $ (129 )   $ (94,629 )   $ 78,594  

*) Represents an amount lower than $ 1
The accompanying Notes are an integral part of the Consolidated Financial Statements.

 
4

 

 
KAMADA LTD.

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY


   
Share Capital
   
Share premium
   
Conversion option in convertible debentures
   
Capital reserve from available for sale financial assets
   
Capital reserve due to translation to presentation currency
   
Capital reserve from hedges
   
Capital reserve from share-based payments
   
Capital reserve from employee benefits
   
Accumulated deficit
   
Total equity
 
      Unaudited  
      In thousands  
Balance as of  July 1, 2015
  $ 9,312     $ 160,927     $ 1,147     $ 49     $ (3,490 )   $ 134     $ 8,362     $ (81 )   $ (101,097 )   $ 75,263  
Net loss
    -       -       -       -       -       -       -       -       (4,622 )     (4,622 )
Other comprehensive income (loss)
    -       -       -       72       -       (183 )     -       -       -       (111 )
Total comprehensive income (loss)
    -       -       -       72       -       (183 )     -       -       (4,622 )     (4,733 )
Exercise of options into shares, net
    8       164       -       -       -       -       (83 )     -               89  
Cost of share-based payment
    -       -       -       -       -       -       498       -               498  
Balance as of September 30, 2015
  $ 9,320     $ 161,091     $ 1,147     $ 121     $ (3,490 )   $ (49 )   $ 8,777     $ (81 )   $ (105,719 )   $ 71,117  
 
   
Share Capital
   
Share premium
   
Conversion option in convertible debentures
   
Capital reserve from available for sale financial assets
   
Capital reserve due to translation to presentation currency
   
Capital reserve from hedges
   
Capital reserve from share-based payments
   
Capital reserve from employee benefits
   
Accumulated deficit
   
Total equity
 
      Unaudited  
      In thousands  
Balance as of  July 1, 2014
  $ 9,203     $ 157,212     $ 2,217     $ 93     $ (3,490 )   $ 54     $ 7,217     $ (129 )   $ (91,732 )   $ 80,645  
Net loss
    -       -       -       -       -       -       -       -       (2,897 )     (2,897 )
Other comprehensive income (loss)
    -       -       -       (51 )     -       (109 )     -       -       -       (160 )
Total comprehensive income (loss)
    -       -       -       (51 )     -       (109 )     -       -       (2,897 )     (3,057 )
Exercise of options into shares, net
    3       66       -       -       -       -       (43 )     -       -       26  
Cost of share-based payment
    -       -       -       -       -       -       980       -       -       980  
Balance as of September 30, 2014
  $ 9,206     $ 157,278     $ 2,217     $ 42     $ (3,490 )   $ (55 )   $ 8,154     $ (129 )   $ (94,629 )   $ 78,594  
 
*) Represents an amount lower than $ 1
The accompanying Notes are an integral part of the Consolidated Financial Statements.
 
5

 
 
KAMADA LTD.

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY


   
Share
capital
   
Share
premium
   
Warrants
   
Conversion
option in
 convertible
debentures
   
Available
 for sale
 reserve
   
Capital
reserve due to translation
 to presentation currency
   
Capital
reserve
 from hedges
   
Capital
reserve
 from
share-based
 payments
   
Capital
reserve from employee
benefits
   
Accumulated
deficit
   
Total
equity
 
      In thousands  
    Balance as of December 31, 2013
  $ 9,201     $ 157,100     $ -     $ 2,218     $ (27 )   $ (3,490 )   $ 156     $ 5,189     $ (129 )   $ (80,248 )   $ 89,970  
Net loss
    -       -       -       -       -       -       -       -       -       (13,213 )     (13,213 )
Other comprehensive income (loss)
    -       -       -       -       37       -       (272 )     -       48       -       (187 )
Total comprehensive income (loss)
    -       -       -       -       37       -       (272 )     -       48       (13,213 )     (13,400 )
Exercise of options into shares
    7       238       -       -       -       -       -       (157 )     -       -       88  
Conversion of convertible debentures into shares
    *)       9       -       (1 )     -       -       -       -       -       -       8  
Expiration of conversion option on convertible debentures
    -       1,070       -       (1,070 )     -       -       -       -       -       -       -  
Cost of share-based payment
    -       -       -       -       -       -       -       3,751       -       -       3,751  
Balance as of December 31, 2014
  $ 9,208     $ 158,417     $ -     $ 1,147     $ 10     $ (3,490 )   $ (116 )   $ 8,783     $ (81 )   $ (93,461 )   $ 80,417  

*) Represents an amount lower than $ 1
The accompanying Notes are an integral part of the Consolidated Financial Statements.
 
 
6

 
KAMADA LTD.

CONSOLIDATED STATEMENTS OF CASH FLOWS

 
   
For the nine months period Ended
September 30,
   
For the three months period Ended
September 30,
     Year Ended
December 31,
 
     2015      2014      2015      2014      2014  
    Unaudited    
Audited
 
    Thousands of US dollar  
                               
Cash Flows from Operating Activities
                             
                               
Net loss
  $ (12,258 )   $ (14,381 )   $ (4,622 )   $ (2,897 )   $ (13,213 )
                                         
Adjustments to reconcile loss to net cash provided by (used in) operating activities:
                                       
                                         
Adjustments to the profit or loss items:
                                       
                                         
Depreciation and amortization
    2,438       2,041       866       726       2,788  
Finance expenses (income), net
    41       1,217       611       364       1,682  
Cost of share-based payment
    1,527       3,075       498       980       3,751  
Loss from sale of fixed assets
    -       -       -       -       52  
Taxes on income
    -       70       -       36       (2 )
Change in employee benefit liabilities, net
    (109 )     63       (80 )     56       (57 )
                                         
      3,897       6,466       1,895       2,162       8,214  
Changes in asset and liability items:
                                       
                                         
Decrease (increase) in trade receivables
    2,563       2,177       352       (587 )     (869 )
Decrease  (increase) in other accounts receivables
    360       295       862       (235 )     (50 )
Decrease (increase) in inventories and long-term inventories
    (1,388 )     (3,616 )     (2,026 )     (1,678 )     (3,490 )
Decrease (increase) in deferred expenses
    (1,129 )     1,226       271       412       1,209  
Increase (decrease)  in trade payables
    643       1,110       2,104       (788 )     3,261  
Increase (decrease) in other accounts payables
    (103 )     (686 )     481       (882 )     (344 )
Increase  in deferred revenues
    (1,643 )     (2,472 )     (396 )     (643 )     (4,026 )
                                         
      (697 )     (1,966 )     1,648       (4,401 )     (4,309 )
    Cash paid and received during the period for:
                                       
Interest paid
    (362 )     (963 )     (119 )     (361 )     (1,210 )
Interest received
    912       385       318       253       758  
Taxes paid
    (47 )     (158 )     (- )     (94 )     (158 )
                                         
      503       (736 )     199       (202 )     (610 )
                                         
Net cash used in operating activities
  $ (8,555 )   $ (10,617 )   $ (880 )   $ (5,338 )   $ (9,918 )

 
7

 

KAMADA LTD.

CONSOLIDATED STATEMENTS OF CASH FLOWS

 
   
For the nine months period Ended
September 30,
   
For the three months period Ended
September 30,
   
Year Ended
December 31,
 
     2015      2014      2015      2014      2014  
   
Unaudited
    Audited  
    Thousands of US dollar  
Cash Flows from Investing Activities
                             
Short-term investments
  $ 641       (26,624 )   $ 616       160     $ (23,746 )
Purchase of property and equipment
    (1,932 )     (2,356 )     (600 )     (821 )     (3,076 )
Proceeds from sale of property and equipment
    -       -       -       -       3  
                                         
Net cash used in investing activities
    (1,291 )     (28,980 )     16       (661 )     (26,819 )
                                         
Cash Flows from Financing Activities
                                       
Exercise of options into shares
    1,254       65       89       26       88  
Repayment of convertible debentures
    -       -       -       -       (7,728 )
              -               -       -  
Net cash provided (used in) by financing activities
    1,254       65       89       26       (7,640 )
                                         
Exchange differences on balances of cash and cash equivalent
    (167 )     (1,507 )     (245 )     (1,039 )     (187 )
                                         
Decrease in cash and cash equivalents
    (8,759 )     (41,039 )     (1,020 )     (7,012 )     (44,564 )
                                         
Cash and cash equivalents at the beginning of the period
    14,546       59,110       6,807       25,083     $ 59,110  
                                         
Cash and cash equivalents at the end of the period
  $ 5,787     $ 18,071     $ 5,787     $ 18,071     $ 14,546  
                                         
Significant non-cash transactions
                                       
Exercise of convertible debentures into shares
  $ -     $ 7     $ -     $ -     $ -  
 
The accompanying Notes are an integral part of the Consolidated Financial Statements.

 
8

 
 
KAMADA LTD.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 
Note 1:-
General

These Financial Statements have been prepared in a condensed format as of September 30, 2015 and for the period of nine and three months then ended ("interim consolidated financial statements").

These financial statements should be read in conjunction with the Company's annual financial statements as of December 31, 2014 and for the year then ended and the accompanying notes ("annual consolidated financial statements").
 
Note 2:-
Significant Accounting Policies

 
a.
Basis of preparation of the interim consolidated financial statements:
 
The interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles for the preparation of financial statements for interim periods, as prescribed in IAS 34, "Interim Financial Reporting".

Note 3:-
Operating Segments
 
 
a.
General:
 
The Company has two operating segments, as follows:
 
 
Proprietary Products
-
Medicine development, manufacture and sale of plasma-derived therapeutics products.
       
 
Distribution
-
Distribution of drugs in Israel manufacture by other companies for clinical uses, most of which are produced from plasma or its derivatives products.
 
 
b.
Reporting on operating segments:
 
   
Proprietary Products
   
Distribution
   
Total
 
   
Unaudited
 
Nine months period ended September 30, 2015
                 
                   
Revenues
  $ 25,434     $ 18,811     $ 44,245  
                         
Gross profit
  $ 5,615     $ 2,125       7,740  
                         
Unallocated corporate expenses
                    (19,957 )
Finance expenses, net
                    (41 )
                         
Loss before taxes on income
                  $ (12,258 )

 
9

 


 
KAMADA LTD.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 
Note 3:-
Operating Segments (Cont.)

   
Proprietary Products
   
Distribution
   
Total
 
   
Unaudited
 
Nine months period ended September 30, 2014
                 
                   
Revenues
  $ 25,285     $ 20,849     $ 46,134  
                         
Gross profit
  $ 4,840     $ 2,731       7,571  
                         
Unallocated corporate expenses
                    (20,665 )
Finance expenses, net
                    (1,217 )
                         
Loss before taxes on income
                  $ (14,311 )

   
Proprietary Products
   
Distribution
   
Total
 
   
Unaudited
 
Three months period ended September 30, 2015
                 
                   
Revenues
  $ 9,553     $ 6,516     $ 16,069  
                         
Gross profit
  $ 2,664     $ 1,044       3,708  
                         
Unallocated corporate expenses
                    (7,719 )
Finance expenses,, net
                    (611 )
Loss before taxes on income
                  $ (4,622 )

   
Proprietary Products
   
Distribution
   
Total
 
   
Unaudited
 
Three months period ended September 30, 2014
                 
                   
Revenues
  $ 9,143     $ 8,007     $ 17,150  
                         
Gross profit (loss)
  $ 3,404     $ 971       4,375  
                         
Unallocated corporate expenses
                    (6,872 )
Finance expenses, net
                    (364 )
                         
Loss before taxes on income
                  $ (2,861 )

   
Proprietary Products
   
Distribution
   
Total
 
   
In thousands
 
   
Audited
 
                   
Year Ended December 31, 2014
                 
                   
Revenues
  $ 44,389     $ 26,676     $ 71,065  
                         
Gross profit
  $ 11,772     $ 3,270     $ 15,042  
                         
Unallocated corporate expenses
                    (26,521 )
Finance expenses, net
                    (1,682 )
                         
 Loss before taxes on income
                  $ (13,161 )
 
 
10

 


 
KAMADA LTD.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 
Note  4:-
Financial Instruments

 
a.
Classification of financial instruments by fair value hierarchy
 
Financial assets (liabilities) measured at fair value

   
Level 1
   
Level 2
 
   
In thousands
 
September 30, 2015
           
Derivatives instruments qualified for hedging
  $ -     $ (57 )
Marketable securities at fair value through profit or loss:
               
   Equity shares
    535       -  
   Mutual funds
    1,272       -  
   Exchange traded notes
    21       -  
   Debt securities (corporate and government)
    7,040       -  
                 
Available for sale debt securities (corporate and government)
  $ -     $ 27,605  
                 
    $ 8,868     $ 27,548  
September 30, 2014
               
Derivatives instruments qualified for hedging
  $ -     $ 44  
Marketable securities at fair value through profit or loss:
               
   Equity shares
    850       -  
   Mutual funds
    2,228       -  
   Exchange traded notes
    76       -  
   Debt securities (corporate and government)
    10,265       -  
      13,419       44  
                 
Available for sale debt securities (corporate and government)
  $ -     $ 28,789  
                 
    $ 13,419     $ 28,833  
                 
December 31, 2014
               
                 
Marketable securities at fair value through profit or loss:
               
   Equity shares
  $ 587       -  
   Mutual funds
    577       -  
   Exchange traded notes
    46       -  
   Debt securities (corporate and government)
    7,610       -  
      8,820        -  
                 
Available for sale debt securities (corporate and government)
  $ -     $ 28,530  
                 
    $ 8,820     $ 28,530  

 
11

 
 

 
KAMADA LTD.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 
Note  4:-
Financial Instruments (Cont.)
 
Liabilities for which fair values are disclosed


   
Level 1
 
   
In thousands
 
September 30, 2015
     
    Convertible debentures
  $ 7,748  
         
September 30, 2014
       
    Convertible debentures
  $ 16,863  
         
December 31, 2014
       
    Convertible debentures
  $ 8,065  

 
 
b. 
During the nine months ended on September 30, 2015 there were no transfers due to the fair value measurement of any financial instrument from Level 1 to Level 2, and furthermore, there were no transfers to or from Level 3 due to the fair value measurement of any financial instrument.
 
Note 5:-
Significant  Events  during the period

 
a.
On April 26, 2015 the Company's Compensation Committee approved an increase of the pool of shares allocated for grant under the 2011 option plan by 500,000 shares.

 
b.
On April 27, 2015 the Company's Board of Directors approved the grant, for no consideration, of 504,075 options to employees, management and directors of the Company, exercisable into ordinary shares at an exercise price of NIS 17.84 for employees and NIS 18.73 for management and directors (also refer to note 5.c below). The fair value of the options was $1.2 million.
 
 
c.
On June 30, 2015, General Meeting of Shareholders of the Company approved the grant of 25,000 options to the Company’s directors and the grant of 120,000 options for the new Company’s Chief Executive Officer, exercisable into 145,000 ordinary shares at an exercise price of NIS 18.73 per option.The fair value of the options was estimated at $0.2 million. In addition, the General Meeting of Shareholders of the Company approved the terms of engagement of Mr. Amir London as the Chief Executive Officer, effective as of July 1, 2015 and the terms of engagement of Mr. David Tsur as our Active Deputy Chairman, effective as of July 1, 2015.


 
12

 

 
KAMADA LTD.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 
Note 6:-
Subsequent Events

 
a.
On October 16, 2015, the Company and Baxalta amended the distribution agreement extend the period of minimum purchases of Glassia to eight years until 2018 and to increase to a minimum of $240 million compared with a minimum of $110 million in the original agreement executed in 2010 and a minimum of $191 million in the September 2014 extension of that agreement.
 
In addition, the Company reports that the supply of Glassia to Baxalta has been extended through 2018 and that the transition to royalty payments for Glassia produced by Baxalta is not expected to begin before 2019.

13



EX-99.3 4 exhibit_99-3.htm EXHIBIT 99.3 exhibit_99-3.htm


Exhibit 99.3
 
Disclosure for debenture holders as of September 30, 2015

 
1.
Summary of Financial Undertakings (according to repayment dates) as of September 30, 2015

Israeli Securities Law Regulations (Periodic and Immediate Reports) 9d

a.
Convertible debentures issued to the public by the Company and held by the public.

 
Principal
payments
Gross interest payments
(without deduction of tax)
Total
    ILS
one year
30,246,082
468,040
30,714,122
Total
30,246,082
468,040
30,714,122
 
b.
Bank guarantees as of September 30, 2015, totaling US $174 thousand

 
 

 
 
 
2.
Details with Regard to Company Debentures

Israeli Securities Law Regulations (Periodic and Immediate Reports) 10(b)13 and 48c(12)
 
Issue Date
Par value at issuance (US Dollar)
Accumulated interest (US Dollar)
Book value (US Dollar) as of  September 30, 2015
Market Value (US Dollar) as of September  30, 2015
Interest payment dates
Principal payment schedule
Type of interest
Converted to another security
10/18/2009
26,532,237
 
39,769
 
 
7,710,087
 
7,748,407
Quarterly payments on   the outstanding debt, on March 1st, June 1st, September 1st and December 1st of 2015.
one installment on December 1, 2015.
Bears annual interest at a variable rate, plus annual margin of 6.1% above the annual interest rate for Israeli Government Debentures (Series 817) for each interest period.
Yes
 
 
3.
Details with Regard to the Trustee

MISHMERET TRUST COMPANY LTD, No. Corporate 51-377133-7, Address: 46-48 Menachem Begin, Tel Aviv, Israel
Contact information: Rami Sebty, Vice President, Telephone No.: 972-3-6374355, Fax No.: 972-3-6374344, e-mail: ramis@bdo.co.il

 
 

 
 
 
4.
Conversion of convertible debentures

Security Details
Conversion ratio
Major Conversion Details
Ordinary shares of NIS 1 par value
From December 2nd, 2012 to November 15th, 2015, each NIS 37.12 par value debentures (Series C) may be convertible into one ordinary share of NIS 1 par value of the Company.
Debentures may be converted each trading day from registration of the Debentures until November 15th, 2015 except during November 16th to December 1st of each of the years 2013 and 2014.

 
5.
At the end of the reporting period and during such reporting period the Company has complied with all the conditions and obligations under the trust deed.
 
 





GRAPHIC 5 kamada.jpg begin 644 kamada.jpg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end