UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13A-16 OR 15D-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of November, 2017
Commission File Number: 001-35627
MANCHESTER UNITED PLC
(Translation of registrants name into English)
Old Trafford
Manchester M16 0RA
United Kingdom
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F. Form 20-F x Form 40-F o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1). o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7). o
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: November 16, 2017
|
MANCHESTER UNITED PLC | |
|
| |
|
| |
|
By: |
/s/ Edward Woodward |
|
Name: Edward Woodward | |
|
Title: Executive Vice Chairman |
Exhibit 99.1
· Q1 REVENUES OF £141.0 MILLION
· Q1 ADJUSTED EBITDA OF £36.6 MILLION
· Q1 OPERATING PROFIT OF £15.2 MILLION
MANCHESTER, England. 16 November 2017 Manchester United (NYSE: MANU; the Company and the Group) one of the most popular and successful sports teams in the world - today announced financial results for the 2018 fiscal first quarter ended 30 September 2017.
Highlights
· Total revenue for the first quarter £141m up 17% from first quarter 2017
· Played five tour matches across the US to a cumulative stadium audience of more than 250,000
· Signed three new players in Victor Lindelof, Romelu Lukaku and Nemanja Matic
Commentary
Ed Woodward, Executive Vice Chairman, commented, We are just over a quarter of the way through what promises to be another exciting season. In the Champions League we have won all four games played to-date; we are through to the Quarter Final of the Carabao Cup; and are looking forward to the next few months as the number of matches ramps up.
Outlook
For fiscal 2018, Manchester United continues to expect:
· Revenue to be £575m to £585m.
· Adjusted EBITDA to be £175m to £185m.
Key Financials (unaudited)
|
|
Three months ended |
|
|
| ||
£ million (except earnings per share) |
|
2017 |
|
2016 |
|
Change |
|
Commercial revenue |
|
80.5 |
|
74.3 |
|
8.3 |
% |
Broadcasting revenue |
|
38.1 |
|
29.1 |
|
30.9 |
% |
Matchday revenue |
|
22.4 |
|
16.8 |
|
33.3 |
% |
Total revenue |
|
141.0 |
|
120.2 |
|
17.3 |
% |
Adjusted EBITDA(1) |
|
36.6 |
|
31.2 |
|
17.3 |
% |
Operating profit |
|
15.2 |
|
6.2 |
|
145.2 |
% |
|
|
|
|
|
|
|
|
Profit for the period (i.e. net income) |
|
7.9 |
|
1.2 |
|
558.3 |
% |
Basic earnings per share |
|
4.84 |
|
0.71 |
|
581.7 |
% |
Adjusted profit for the period (i.e. adjusted net income)(1) |
|
6.2 |
|
0.7 |
|
785.7 |
% |
Adjusted basic earnings per share (pence)(1) |
|
3.76 |
|
0.43 |
|
774.4 |
% |
|
|
|
|
|
|
|
|
Net Debt(1)/(2) |
|
268.1 |
|
337.7 |
|
(20.6 |
)% |
(1) Adjusted EBITDA, adjusted profit for the period, adjusted basic earnings per share and net debt are non-IFRS measures. See Non-IFRS Measures: Definitions and Use below and the accompanying Supplemental Notes for the definitions and reconciliations for these non-IFRS measures and the reasons we believe these measures provide useful information to investors regarding the Groups financial condition and results of operations.
(2) The gross USD debt principal remains unchanged.
Revenue Analysis
Commercial
Commercial revenue for the quarter was £80.5 million, an increase of £6.2 million, or 8.3%, over the prior year quarter.
· Sponsorship revenue for the quarter of £53.2 million, an increase of £6.3 million, or 13.4%, over the prior year quarter, primarily due to playing a greater number of Tour matches. This quarter includes £2.0 million of mobile and content revenue (prior year quarter £2.5 million) previously shown separately in commercial revenue;
· Retail, Merchandising, Apparel & Product Licensing revenue for the quarter was £27.3 million, a decrease of £0.1 million, or 0.4%, over the prior year quarter.
Broadcasting
Broadcasting revenue for the quarter was £38.1 million, an increase of £9.0 million, or 30.9%, over the prior year quarter, primarily due to participation in the UEFA Champions League, playing one additional PL home game and participation in the UEFA Super Cup final, partially offset by one fewer PL game broadcast live.
Matchday
Matchday revenue for the quarter was £22.4 million, an increase of £5.6 million, or 33.3% over the prior year quarter, primarily due to playing two additional home games across all competitions.
Other Financial Information
Operating expenses
Total operating expenses for the quarter were £143.1 million, an increase of £20.9 million, or 17.1%, over the prior year quarter.
Employee benefit expenses
Employee benefit expenses for the quarter were £69.9 million, an increase of £7.6 million, or 12.2%, over the prior year quarter primarily due to player salary uplifts due to participation in the UEFA Champions League.
Other operating expenses
Other operating expenses for the quarter were £34.5 million, an increase of £7.8 million, or 29.2%, over the prior year quarter primarily due to playing a greater number of Tour matches and playing two additional games across all competitions.
Depreciation & amortization
Depreciation for the quarter was £2.6 million, an increase of £0.2 million, or 8.3%, over the prior year quarter. Amortization for the quarter was £36.1 million, an increase of £5.3 million, or 17.2%, over the prior year quarter. The unamortized balance of players registrations at 30 September 2017 was £378.4 million.
Profit on disposal of intangible assets
Profit on disposal of intangible assets for the quarter was £17.3 million compared to profit of £8.2 million in the prior year quarter.
Net finance costs
Net finance costs for the quarter were £0.8 million, a decrease of £5.1 million, or 86.4%, over the prior year quarter, due to foreign exchange gains on unhedged USD borrowings.
Tax
The tax expense for the quarter was £6.5 million, compared to a credit of £0.9 million in the prior year quarter.
Cash flows
Net cash generated from operating activities for the quarter was £17.9 million, a decrease of £34.7 million over the prior year quarter.
Net capital expenditure on property, plant and equipment and investment property for the quarter was £4.4 million, an increase of £2.2 million over the prior year quarter.
Net capital expenditure on intangible assets for the quarter was £84.9 million, a decrease of £37.8 million over the prior year quarter.
Overall cash and cash equivalents (including the effects of exchange rate changes) decreased by £74.1 million in the quarter.
Net Debt
Net Debt as of 30 September 2017 was £268.1 million, a decrease of £69.6 million over the year. The gross USD debt principal remains unchanged.
Dividend
A semi-annual cash dividend of $0.09 per share will be paid on 5 January 2018, to shareholders of record on 30 November 2017. The stock will begin to trade ex-dividend on 29 November 2017.
Conference Call Information
The Companys conference call to review first quarter fiscal 2018 results will be broadcast live over the internet today, 16 November 2017 at 8:00 a.m. Eastern Time and will be available on Manchester Uniteds investor relations website at http://ir.manutd.com. Thereafter, a replay of the webcast will be available for thirty days.
About Manchester United
Manchester United is one of the most popular and successful sports teams in the world, playing one of the most popular spectator sports on Earth.
Through our 139-year heritage we have won 66 trophies, enabling us to develop what we believe is one of the worlds leading sports brands and a global community of 659 million followers. Our large, passionate community provides Manchester United with a worldwide platform to generate significant revenue from multiple sources, including sponsorship, merchandising, product licensing, broadcasting and matchday.
Cautionary Statement
This press release contains forward-looking statements. You should not place undue reliance on such statements because they are subject to numerous risks and uncertainties relating to the Companys operations and business environment, all of which are difficult to predict and many are beyond the Companys control. Forward-looking statements include information concerning the Companys possible or assumed future results of operations, including descriptions of its business strategy. These statements often include words such as may, might, will, could, would, should, expect, plan, anticipate, intend, seek, believe, estimate, predict, potential, continue, contemplate, possible or similar expressions. The forward-looking statements contained in this press release are based on our current expectations and estimates of future events and trends, which affect or may affect our businesses and operations. You should understand that these statements are not guarantees of performance or results. They involve known and unknown risks, uncertainties and assumptions. Although the Company believes that these forward-looking statements are based on reasonable assumptions, you should be aware that many factors could affect its actual financial results or results of operations and could cause actual results to differ materially from those in these forward-looking statements. These factors are more fully discussed in the Risk Factors section and elsewhere in the Companys Registration Statement on Form F-1, as amended (File No. 333-182535) and the Companys Annual Report on Form 20-F (File No. 001-35627).
Non-IFRS Measures: Definitions and Use
1. Adjusted EBITDA
Adjusted EBITDA is defined as profit for the period before depreciation, amortization, profit on disposal of intangible assets, exceptional items, net finance costs, and tax.
We believe Adjusted EBITDA is useful as a measure of comparative operating performance from period to period and among companies as it is reflective of changes in pricing decisions, cost controls and other factors that affect operating performance, and it removes the effect of our asset base (primarily depreciation and amortization), capital
structure (primarily finance costs), and items outside the control of our management (primarily taxes). Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for an analysis of our results as reported under IFRS as issued by the IASB. A reconciliation of profit for the period to Adjusted EBITDA is presented in supplemental note 2.
2. Adjusted profit for the period (i.e. adjusted net income)
Adjusted profit for the period is calculated, where appropriate, by adjusting for charges/credits related to exceptional items, foreign exchange gains/losses on unhedged US dollar denominated borrowings, and fair value movements on derivative financial instruments, adding/subtracting the actual tax expense/credit for the period, and subtracting the adjusted tax expense for the period (based on a normalized tax rate of 35%; 2017: 35%). The normalized tax rate of 35% is the current US federal income tax rate.
We believe that in assessing the comparative performance of the business, in order to get a clearer view of the underlying financial performance of the business, it is useful to strip out the distorting effects of the items referred to above and then to apply a normalized tax rate (for both the current and prior periods) equivalent to the US federal income tax rate of 35%. A reconciliation of profit for the period to adjusted profit for the period is presented in supplemental note 3.
3. Adjusted basic and diluted earnings per share
Adjusted basic and diluted earnings per share are calculated by dividing the adjusted profit for the period by the weighted average number of ordinary shares in issue during the period. Adjusted diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares in issue during the period to assume conversion of all dilutive potential ordinary shares. We have one category of dilutive potential ordinary shares: share awards pursuant to the 2012 Equity Incentive Plan (the Equity Plan). Share awards pursuant to the Equity Plan are assumed to have been converted into ordinary shares at the beginning of the financial year. Adjusted basic and diluted earnings per share are presented in supplemental note 3.
4. Net debt
Net debt is calculated as non-current and current borrowings minus cash and cash equivalents.
Key Performance Indicators
|
|
Three months ended |
| ||
|
|
30 September |
| ||
|
|
2017 |
|
2016 |
|
Commercial % of total revenue |
|
57.1 |
% |
61.8 |
% |
Broadcasting % of total revenue |
|
27.0 |
% |
24.2 |
% |
Matchday % of total revenue |
|
15.9 |
% |
14.0 |
% |
Home Matches Played |
|
|
|
|
|
PL |
|
4 |
|
3 |
|
UEFA competitions |
|
1 |
|
1 |
|
Domestic Cups |
|
1 |
|
|
|
Away Matches Played |
|
|
|
|
|
UEFA competitions |
|
2 |
|
1 |
|
Domestic Cups |
|
|
|
1 |
|
|
|
|
|
|
|
Other |
|
|
|
|
|
Employees at period end |
|
914 |
|
837 |
|
Employee benefit expenses % of revenue |
|
49.6 |
% |
51.8 |
% |
Phasing of Premier League home |
|
Quarter 1 |
|
Quarter 2 |
|
Quarter 3 |
|
Quarter 4 |
|
Total |
|
2017/18 season* |
|
4 |
|
7 |
|
5 |
|
3 |
|
19 |
|
2016/17 season |
|
3 |
|
7 |
|
4 |
|
5 |
|
19 |
|
*Subject to changes in broadcasting scheduling
Contacts
Investor Relations: Cliff Baty Chief Financial Officer +44 161 868 8650 ir@manutd.co.uk |
|
Media: Philip Townsend Manchester United plc +44 161 868 8148 philip.townsend@manutd.co.uk |
|
|
|
|
|
Jim Barron / Michael Henson Sard Verbinnen & Co + 1 212 687 8080 JBarron@SARDVERB.com |
CONSOLIDATED INCOME STATEMENT
(unaudited; in £ thousands, except per share and shares outstanding data)
|
|
Three months ended |
| ||
|
|
2017 |
|
2016 |
|
Revenue |
|
140,980 |
|
120,213 |
|
Operating expenses |
|
(143,036 |
) |
(122,242 |
) |
Profit on disposal of intangible assets |
|
17,279 |
|
8,205 |
|
Operating profit |
|
15,223 |
|
6,176 |
|
Finance costs |
|
(1,001 |
) |
(6,098 |
) |
Finance income |
|
218 |
|
180 |
|
Net finance costs |
|
(783 |
) |
(5,918 |
) |
Profit before tax |
|
14,440 |
|
258 |
|
Tax (expense)/credit |
|
(6,493 |
) |
903 |
|
Profit for the period |
|
7,947 |
|
1,161 |
|
|
|
|
|
|
|
Basic earnings per share: |
|
|
|
|
|
Basic earnings per share (pence) |
|
4.84 |
|
0.71 |
|
Weighted average number of ordinary shares outstanding (thousands) |
|
164,195 |
|
164,025 |
|
Diluted earnings per share: |
|
|
|
|
|
Diluted earnings per share (pence) |
|
4.83 |
|
0.71 |
|
Weighted average number of ordinary shares outstanding (thousands) |
|
164,585 |
|
164,483 |
|
CONSOLIDATED BALANCE SHEET
(unaudited; in £ thousands)
|
|
As of |
|
As of |
|
As of |
|
ASSETS |
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
|
Property, plant and equipment |
|
246,831 |
|
244,738 |
|
245,004 |
|
Investment property |
|
13,934 |
|
13,966 |
|
14,060 |
|
Intangible assets |
|
805,694 |
|
717,544 |
|
800,290 |
|
Derivative financial instruments |
|
479 |
|
1,666 |
|
3,313 |
|
Trade and other receivables |
|
9,991 |
|
15,399 |
|
4,005 |
|
Deferred tax asset |
|
136,705 |
|
142,107 |
|
148,016 |
|
|
|
1,213,634 |
|
1,135,420 |
|
1,214,688 |
|
Current assets |
|
|
|
|
|
|
|
Inventories |
|
2,074 |
|
1,637 |
|
1,422 |
|
Derivative financial instruments |
|
2,433 |
|
3,218 |
|
5,218 |
|
Trade and other receivables |
|
80,415 |
|
103,732 |
|
68,600 |
|
Tax receivable |
|
|
|
|
|
97 |
|
Cash and cash equivalents |
|
216,236 |
|
290,267 |
|
164,277 |
|
|
|
301,158 |
|
398,854 |
|
239,614 |
|
Total assets |
|
1,514,792 |
|
1,534,274 |
|
1,454,302 |
|
CONSOLIDATED BALANCE SHEET (continued)
(unaudited; in £ thousands)
|
|
As of |
|
As of |
|
As of |
|
EQUITY AND LIABILITIES |
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
Share capital |
|
53 |
|
53 |
|
52 |
|
Share premium |
|
68,822 |
|
68,822 |
|
68,822 |
|
Merger reserve |
|
249,030 |
|
249,030 |
|
249,030 |
|
Hedging reserve |
|
(24,264 |
) |
(31,724 |
) |
(37,619 |
) |
Retained earnings |
|
199,968 |
|
191,436 |
|
174,985 |
|
|
|
493,609 |
|
477,617 |
|
455,270 |
|
Non-current liabilities |
|
|
|
|
|
|
|
Derivative financial instruments |
|
523 |
|
655 |
|
8,773 |
|
Trade and other payables |
|
69,898 |
|
83,587 |
|
67,412 |
|
Borrowings |
|
478,065 |
|
497,630 |
|
499,305 |
|
Deferred revenue |
|
35,060 |
|
39,648 |
|
35,836 |
|
Deferred tax liabilities |
|
25,802 |
|
20,828 |
|
11,975 |
|
|
|
609,348 |
|
642,348 |
|
623,301 |
|
Current liabilities |
|
|
|
|
|
|
|
Derivative financial instruments |
|
|
|
1,253 |
|
1,163 |
|
Tax liabilities |
|
8,675 |
|
9,772 |
|
5,054 |
|
Trade and other payables |
|
202,534 |
|
190,315 |
|
170,705 |
|
Borrowings |
|
6,236 |
|
5,724 |
|
2,683 |
|
Deferred revenue |
|
194,390 |
|
207,245 |
|
196,126 |
|
|
|
411,835 |
|
414,309 |
|
375,731 |
|
Total equity and liabilities |
|
1,514,792 |
|
1,534,274 |
|
1,454,302 |
|
CONSOLIDATED STATEMENT OF CASH FLOWS
(unaudited; in £ thousands)
|
|
Three months ended |
| ||
|
|
2017 |
|
2016 |
|
Cash flows from operating activities |
|
|
|
|
|
Cash generated from operations (see supplemental note 4) |
|
26,951 |
|
63,783 |
|
Interest paid |
|
(8,018 |
) |
(7,904 |
) |
Interest received |
|
218 |
|
180 |
|
Tax paid |
|
(1,238 |
) |
(3,452 |
) |
Net cash generated from operating activities |
|
17,913 |
|
52,607 |
|
Cash flows from investing activities |
|
|
|
|
|
Payments for property, plant and equipment |
|
(4,344 |
) |
(1,557 |
) |
Payments for investment property |
|
|
|
(644 |
) |
Payments for intangible assets |
|
(117,121 |
) |
(158,848 |
) |
Proceeds from sale of intangible assets |
|
32,186 |
|
36,159 |
|
Net cash used in investing activities |
|
(89,279 |
) |
(124,890 |
) |
Cash flows from financing activities |
|
|
|
|
|
Repayment of borrowings |
|
(100 |
) |
(94 |
) |
Net cash used in financing activities |
|
(100 |
) |
(94 |
) |
Net decrease in cash and cash equivalents |
|
(71,466 |
) |
(72,377 |
) |
Cash and cash equivalents at beginning of period |
|
290,267 |
|
229,194 |
|
Effects of exchange rate changes on cash and cash equivalents |
|
(2,565 |
) |
7,460 |
|
Cash and cash equivalents at end of period |
|
216,236 |
|
164,277 |
|
SUPPLEMENTAL NOTES
1 General information
Manchester United plc (the Company) and its subsidiaries (together the Group) is a professional football club together with related and ancillary activities. The Company incorporated under the Companies Law (2011 Revision) of the Cayman Islands, as amended and restated from time to time.
2 Reconciliation of profit for the period to Adjusted EBITDA
|
|
Three months ended |
| ||
|
|
2017 |
|
2016 |
|
Profit for the period |
|
7,947 |
|
1,161 |
|
Adjustments: |
|
|
|
|
|
Tax expense/(credit) |
|
6,493 |
|
(903 |
) |
Net finance costs |
|
783 |
|
5,918 |
|
Profit on disposal of intangible assets |
|
(17,279 |
) |
(8,205 |
) |
Amortization |
|
36,054 |
|
30,805 |
|
Depreciation |
|
2,574 |
|
2,412 |
|
Adjusted EBITDA |
|
36,572 |
|
31,188 |
|
3 Reconciliation of profit for the period to adjusted profit for the period and adjusted basic and diluted earnings per share
|
|
Three months ended |
| ||
|
|
2017 |
|
2016 |
|
Profit for the period |
|
7,947 |
|
1,161 |
|
Foreign exchange (gains)/losses on unhedged US dollar borrowings |
|
(5,496 |
) |
2,111 |
|
Fair value movement on derivative financial instruments |
|
554 |
|
(1,274 |
) |
Tax expense/(credit) |
|
6,493 |
|
(903 |
) |
Adjusted profit before tax |
|
9,498 |
|
1,095 |
|
Adjusted tax expense (using a normalized US statutory rate of 35%) |
|
(3,324 |
) |
(383 |
) |
Adjusted profit for the period (i.e. adjusted net income) |
|
6,174 |
|
712 |
|
|
|
|
|
|
|
Adjusted basic earnings per share: |
|
|
|
|
|
Adjusted basic earnings per share (pence) |
|
3.76 |
|
0.43 |
|
Weighted average number of ordinary shares outstanding (thousands) |
|
164,195 |
|
164,025 |
|
Adjusted diluted earnings per share: |
|
|
|
|
|
Adjusted diluted earnings per share (pence) |
|
3.75 |
|
0.43 |
|
Weighted average number of ordinary shares outstanding (thousands) |
|
164,585 |
|
164,483 |
|
4 Cash generated from operations
|
|
Three months ended |
| ||
|
|
2017 |
|
2016 |
|
Profit for the period |
|
7,947 |
|
1,161 |
|
Tax expense/(credit) |
|
6,493 |
|
(903 |
) |
Profit before tax |
|
14,440 |
|
258 |
|
Depreciation |
|
2,574 |
|
2,412 |
|
Amortization |
|
36,054 |
|
30,805 |
|
Profit on disposal of intangible assets |
|
(17,279 |
) |
(8,205 |
) |
Net finance costs |
|
783 |
|
5,918 |
|
Equity-settled share-based payments |
|
585 |
|
457 |
|
Foreign exchange losses/(gains) on operating activities |
|
991 |
|
(2,036 |
) |
Reclassified from hedging reserve |
|
4,001 |
|
766 |
|
Increase in inventories |
|
(437 |
) |
(496 |
) |
Decrease in trade and other receivables |
|
16,673 |
|
39,447 |
|
Decrease in trade and other payables and deferred revenue |
|
(31,434 |
) |
(5,543 |
) |
Cash generated from operations |
|
26,951 |
|
63,783 |
|
X)/!C>4$?P
M^9#C 4PYS[>]>"?$[GXD:S_UV7_T!:]CM?@WX5ADAN(X;L.A5US<'J.: *?Q
MW_Y$:V_Z_P!/_0'K%^!^D:?JGA_51J%A:W0^T!?WT2O@;>G(K:^._P#R(UM_
MU_I_Z ]><>!_!>H>)O"^KW.G:M<6SVY(%I'G;<';G!P1UZ=#0!B:W!#IWQ N
M8?#SGRX;[%J8VS@AN I[X/ KZK&<#/6OFWX0OI*>.K=-6A#3-Q:.Q^5)ATR/
M4\X]#BOI.@#F?B/_ ,D\UO\ Z]C_ #%>)?!K_DI%C_USE_\ 0#7N?CRUDO?
MFM00J6D-JY '4X&51G\CD?A0!ZAH?_)O[_P#8
M,N/_ &>O$= L-3E-SJ>CLRSZ4BW3%#\ZJ&QN'KCO[9KW33[22R^ [0S*5?\
MLF5R#U 968?H:XCX!@-XCU0, 0;, @]_G% 'J'@'QI;^--!6Y&U+V'"74(_A
M;U'^R>H_$=J\4N/^2YG_ +#@_P#1M='XHTB\^%'C&'Q%H<9.CW3[98!]U<\M
M&?0'JI[8]N>2M-0@U;XOV]_:EC! LZIC ,=!E_L[4K>
M5?-$?"S[CCIZ^O8C.: /4D18T5$4*JC & !3JIZ3>/J.C65Y(GEO<01RLG]
MTLH)'ZU;T1T']FV.E2B;7I1J&H@>8FGP',<7HS9P/\
M@3X'H,USWB#Q9<:CQ)8#/IFN_KS+XQ6LUI)X?\1Q1M)'I=V#,%[*64@_FN/Q%
M'5Z!X&T/P_I<=I#86\SA<2SS1!WE;N23_+H*XCQM81_#;7].\3Z GV:TN)A!
M?VD?$<@/.0O0O4;&]M]2L8;RSE66WG0/&ZG@@UYO\8)_[;?1_"E@1
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MU(KSCX9Z-IEYKOC!+K3K.9(=2*QK) K!!N?@9' X[5ZK7FWPJ_YQK_ -A-
MO_0I* .ZGL[>QT:YAL[>*WA$3D1Q(%4<'L*\S^$R>&CX)0ZNNCFZ^T2?\?0B
MWXXQ][G%>I:C_P @VZ_ZXO\ R->7_"7PCH6L^"4NM2TJUN9S<2+YDB9.!C H
M ]0T];-;&(::+<6F#Y8M]OEXSSC''7->9?#/2=.U/5/%QU"PM;K;J+ &>%7P
M-SYQD<5Z=86%KI=E':6,"06\0(2-!@+SGC\37B_A7P7;>+KKQBLMU=03I>R)
M$8I2J9)?!9?XAF@#=^%<<<'C/Q9!I))T2.8"(*