0001193125-12-391057.txt : 20131104 0001193125-12-391057.hdr.sgml : 20131104 20120913164924 ACCESSION NUMBER: 0001193125-12-391057 CONFORMED SUBMISSION TYPE: CORRESP PUBLIC DOCUMENT COUNT: 2 FILED AS OF DATE: 20120913 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Empire State Realty Trust, Inc. CENTRAL INDEX KEY: 0001541401 STANDARD INDUSTRIAL CLASSIFICATION: REAL ESTATE INVESTMENT TRUSTS [6798] IRS NUMBER: 371645259 STATE OF INCORPORATION: MD FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: CORRESP BUSINESS ADDRESS: STREET 1: ONE GRAND CENTRAL PLACE STREET 2: 60 EAST 42ND STREET CITY: NEW YORK STATE: NY ZIP: 10165 BUSINESS PHONE: 212-953-0888 MAIL ADDRESS: STREET 1: ONE GRAND CENTRAL PLACE STREET 2: 60 EAST 42ND STREET CITY: NEW YORK STATE: NY ZIP: 10165 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Empire State Realty OP, L.P. CENTRAL INDEX KEY: 0001553079 IRS NUMBER: 371645259 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: CORRESP BUSINESS ADDRESS: STREET 1: ONE GRAND CENTRAL PLACE STREET 2: 60 EAST 42ND STREET CITY: NEW YORK STATE: NY ZIP: 10165 BUSINESS PHONE: 212-953-0888 MAIL ADDRESS: STREET 1: ONE GRAND CENTRAL PLACE STREET 2: 60 EAST 42ND STREET CITY: NEW YORK STATE: NY ZIP: 10165 CORRESP 1 filename1.htm SEC Letter

September 13, 2012

VIA FACSIMILE AND OVERNIGHT COURIER

Ms. Louise Dorsey

United States Securities and Exchange Commission

Division of Corporation Finance

100 F Street, N.E.

Washington, D.C. 20549-7010

 

Re:   

Empire State Realty Trust, Inc.

Empire State Realty OP, L.P.

Amendment No. 3 to Registration Statement on Form S-4

   Filed August 13, 2012
   Amendment No. 2 to Registration Statement on Form S-11
  

Filed July 3, 2012

File Nos. 333-179486; 333-179486-01

Dear Ms. Dorsey:

On behalf of Empire State Realty Trust, Inc., a Maryland corporation (the “Company”) and Empire State Realty OP, L.P. (the “Operating Partnership”), we are resubmitting our letter dated September 10, 2012 to reflect the requested clarifications to the September 5, 2012, September 7, 2012 and September 12, 2012 oral requests by the staff of the Division of Corporation Finance of the Commission (the “Staff”) for supplemental information providing additional analysis related to the accounting costs included in the table under the heading “Derivation of Consolidation Expenses,” relating to the Company’s Registration Statements on Form S-4 (Registration No. 333-179486). The clarifications include additional detail provided in the schedule included as Exhibit A.

We respectively advise the Staff that the work performed by external professional firms related to the consolidation and the initial public offering have been performed simultaneously and much of the same work and analysis is needed for both the consolidation and the initial public offering. As a result, the costs cannot be factually separated between the two activities. Further, we continue to believe that this transaction is one project – a capital event – and not a business combination followed by a capital event. We note that the planned acquisition of the non-controlled entities and the option property entities are being treated as a business combination and the costs allocated to those entities have been expensed as incurred.

We have provided a detail for the accounting costs as Exhibit A. We have reviewed the work performed by each accounting firm assisting us and separated costs between accounting services (such as journal entries and financial statement preparation) and services performed directly for the S-4 and S-11 filings. From January 1, 2010 through March 31, 2012, we have incurred $19.6 million of accounting costs as described on page 238 of our previous S-4 filing. Of this $19.6 million, we determined that $9.5 million related to accounting services that are to be expensed as incurred and $10.1 million relates to services directly related to the consolidation and initial public offering. The predecessor entities, non-controlled entities, and the option property entities

 

Page 1 of 2


expensed a combined $9.0 million, which approximates the $9.5 million expense amount in Exhibit A. It is also noted that the predecessor entities, non-controlled entities, and option property entities have expensed approximately $6.9 million of accounting and auditing costs that are in addition to the $19.6 million disclosed on page 238 of our previous S-4 filing and are included in Marketing, General, and Administrative expense.

We consider the costs incurred by the Company to effectuate the related and simultaneous steps of consolidation, registration, and the initial public offering as costs of the offering and we believe are properly deferred in accordance with SAB Topic 5.

We thank you for your prompt attention and look forward to hearing from you at your earliest convenience. Please direct any questions concerning this response to our counsel Larry Medvinsky, Esq. at (212) 878-8149 or Steven Fishman, Esq. at (212) 969-3025.

Yours truly,

/s/ Andrew Prentice                

Andrew Prentice

Chief Accounting Officer

Malkin Holdings LLC

 

cc:    Jessica Barberich
   Eric McPhee
   Angela McHale
   David L. Orlic
   Tom Kluck
  

Anthony E. Malkin

David A. Karp

  

Thomas N. Keltner, Jr.

Larry Medvinsky

Steven Fishman

 

Page 2 of 2


Exhibit A

The following is total accounting costs related to the Predecessor entities, non-controlled entities, and option properties for the period January 1, 2010 through March 31, 2012:

 

Service provider

   Total
accounting
expenses
    

Description of services

Incremental consolidation accounting expenses:

     

    Ernst & Young

   $ 8,612,800      

    Margolin Winer Evens

     4,953,380      

    Mark Paneth & Shron

     2,953,000      

    Anchin Block Anchin

     2,457,921      

    Berdon

     425,626      

    Lewis Braff & Co.

     73,995      

    Rogoff & Company

     57,624      

    Deloitte

     50,000      

    Other

     33,670      
  

 

 

    

        Total incremental consolidation accounting expenses

     19,618,016       See additional detail below

MG&A accounting expenses:

     

    Ernst & Young

     1,208,246       Audits of existing registrants

    Other accounting firms and internal costs

     5,669,256       Accounting services provided by local accounting firms and internal personnel
  

 

 

    

        Total MG&A accounting expenses

     6,877,502      
  

 

 

    

Total accounting and auditing costs

   $ 26,495,518      
  

 

 

    

 

The following are incremental accounting costs related to the Company's S-4 and S-11 filings for the period January 1, 2010 through March 31, 2012:

Service provider

   Consolidation
accounting
expenses
    

Description of services

Consolidation accounting services—expensed

     

    Margolin Winer Evens

   $ 3,467,366       Financial statement compilation, tax to GAAP conversion

    Mark Paneth & Shron

     2,362,400       Combined financial statements preparation and journal entries

    Ernst & Young

     1,750,000       Financial statement audit for Predecessor

    Anchin Block Anchin

     1,720,545       Financial statement compilation, tax to GAAP conversion

    Lewis Braff & Co.

     73,995       Accounting preparation work

    Rogoff & Company

     57,624       Accounting preparation work

    Deloitte

     50,000       Financial systems consulting

    Other

     33,670      
  

 

 

    

        Total consolidated accounting services—expensed

     9,515,600      

S-4 and S-11 services—deferred

     

    Ernst & Young

   $ 6,862,800       S-4/S-11 assistance and tax advisory services in connection with IPO

    Margolin Winer Evens

     1,486,014       3-14 financial statements, assistance with individual private MD&As, pro forma, and straight line rent projections for pro forma

    Anchin Block Anchin

     737,376       3-14 financial statements, assistance with individual private MD&As, pro forma, and straight line rent projections for pro forma

    Mark Paneth & Shron

     590,600       Assistance with writing and analyzing MD&A

    Berdon

     425,626       Preparation of initial individual and predecessor MD&As and analyses to include in the S-4 and S-11
  

 

 

    

        Total S-4 and S-11 services—deferred

     10,102,416      
  

 

 

    

Total consolidation expenses

   $ 19,618,016      
  

 

 

    

 

3

CORRESP 2 filename2.htm SEC Letter

September 13, 2012

VIA FACSIMILE AND OVERNIGHT COURIER

Ms. Louise Dorsey

United States Securities and Exchange Commission

Division of Corporation Finance

100 F Street, N.E.

Washington, D.C. 20549-7010

 

Re: Empire State Realty Trust, Inc.
   Empire State Realty OP, L.P.
   Amendment No. 3 to Registration Statement on Form S-4
   Filed August 13, 2012
   Amendment No. 2 to Registration Statement on Form S-11
   Filed July 3, 2012 File
   Nos. 333-179486; 333-179486-01

Dear Ms. Dorsey:

On behalf of Empire State Realty Trust, Inc., a Maryland corporation (the “Company”) and Empire State Realty OP, L.P. (the “Operating Partnership”), we are resubmitting our letter dated September 10, 2012 to reflect the requested clarifications to the September 7, 2012 and September 12, 2012 oral requests by the staff of the Division of Corporation Finance of the Commission (the “Staff”) for supplemental information providing additional analysis related to the determination by Duff & Phelps, LLC, our independent appraiser, of the value of goodwill attributed to the acquisition of the controlling interests in Empire State Building Company, L.LC. (“ESBC”), which is the operating lessee of the Empire State Building, relating to the Company’s Registration Statements on Form S-4 (Registration No. 333-179486) and S-11 (Registration Statement No. 333-179485). These clarifications include a quantification of the movements in the identified intangible and goodwill accounts.

The acquisition by the Company of the controlling interest in ESBC will be accounted for as an acquisition under the acquisition method of accounting in accordance with Accounting Standards Codification 805-10, Business Combinations (“ASC 805”). The Company will recognize the estimated fair value of the assets and liabilities of ESBC acquired at the time of the consummation of the formation transactions. When the Company acquires such controlling interest, the operating lease will be cancelled as the operations of ESBC will be consolidated into the Company’s operations and the Company will recognize a gain on the cancellation of the lease. The purchase price will be allocated to any identified tangible or intangible assets the Company acquires. Since the operating lessee is an operating company and has no interest in the land and base building of the Empire State Building, the excess of the purchase price over any identified tangible and intangible asset for ESBC will be recognized as goodwill on the Company’s balance sheet.

 

Page 1 of 3


The amount of goodwill that will be recognized by the Company with respect to its acquisition of the controlling interest of ESBC on the Company’s pro forma financial statements was calculated utilizing the exchange value of EBSC calculated by the Company’s independent appraiser. In the Company’s forthcoming amendments to its registration statements the Company is updating the exchange value information presented from the preliminary exchange values determined as of July 1, 2011 to the final exchange values calculated as of June 30, 2012, in each case by our independent appraiser. In addition, the Company is updating its pro forma financial statements to reflect financial information as of, and for the six months ended June 30, 2012. As a result of these updates, (a) the amount of goodwill the Company recognizes in its pro forma financial statements has decreased from approximately $893 million to $592 million and (b) the gain on cancellation of the operating lease has decreased from approximately $140 million to $35 million. There are two primary reasons for this decrease: (i) changes in the market assumptions used to calculate the purchase price allocations and (ii) an increase in the tangible assets of ESBC resulting from increased leasing activity. The values of identified intangibles and goodwill for ESBC are as follows:

     Market rate estimate as of  
     June 30, 2011      June 30, 2012      Increase (Decrease)  

Above-market leases

   $ 27,587       $ 52,927       $ 25,340   

Lease in-place

     76,003         93,309         17,306   

Lease commissions and costs

     27,246         69,282         42,036   
  

 

 

    

 

 

    

 

 

 

Deferred costs, net

     130,836         215,518         84,682   

Goodwill—observatory

     228,999         256,023         27,024   

Goodwill—purchase price excess

     893,403         592,205         (301,198
  

 

 

    

 

 

    

 

 

 

Goodwill

     1,122,402         848,228         (274,174

Below-market leases

     128,774         136,302         7,528   

The exchange value for ESBC decreased but did not decrease materially, from approximately $1.19 billion to $1.17 billion. However, many of the elements used to calculate this exchange value did change. First, projected cash flow for ESBC was lowered as compared to the cash flows underlying the preliminary exchange value. These cash flows are based on the terms of the operating lease between ESBC, the operating lessee, and Empire State Building Associates, L.L.C. (“ESBA”), the lessor. Overage rent constitutes the material portion of rent paid by ESBC to ESBA. Overage rent payable by ESBC is reduced by leasing commissions, tenant improvement costs and other costs associated with leasing activities. As a result of significant leasing activities at the Empire State Building during the past year and a slower projected cash flow from property operations, projected cash flows declined and therefore caused a reduction in the net present value of the operating lease as calculated by the independent appraiser. These cash flow projections have been filed for all of the properties as Exhibit C to the Form S-4. However, market conditions improved over the past year which resulted in lower discount rates and market capitalization rates utilized by the independent appraiser which offset much of the

 

Page 2 of 3


impact of the lower projected cash flows. Therefore, there was not a material change between the preliminary and final exchange values for ESBC.

The independent appraiser then compared the value of the operating lease to an estimated market value. The value of the operating lease was determined by the independent appraiser to be higher than the market value resulting in an above-market lease. The estimated market value stayed relatively constant in the calculation of the preliminary and final exchange values. These rates are as follows:

 

     Market rate estimate as of  
      June 30, 2011     June 30, 2012  

Capitalization rate

     6.00     5.75

Discount rate

     7.25        7.00

Therefore, since the value of the operating lease declined, the amount of the above-market lease liability declined as well resulting in less goodwill recognized.

In addition, as a result of the increased dollars spent in connection with the Company’s leasing activities and capital expenditures over the past year, the tangible and intangible assets (tenant improvements, leasing commissions, leases in-place and leasehold improvements) of ESBC increased. Therefore, more of the purchase price for EBSC was allocated to tangible and intangible assets resulting in less goodwill.

We thank you for your prompt attention and look forward to hearing from you at your earliest convenience. Please direct any questions concerning this response to our counsel Larry Medvinsky, Esq. at (212) 878-8149 or Steven Fishman, Esq. at (212) 969-3025.

Yours truly,

/s/ Andrew Prentice                

Andrew Prentice

Chief Accounting Officer

Malkin Holdings LLC

 

cc: Jessica Barberich
   Eric McPhee
   Angela McHale
   David L. Orlic
   Tom Kluck
   Anthony E. Malkin
   Thomas N. Keltner, Jr.
   David A. Karp
   Larry Medvinsky
   Steven Fishman

 

Page 3 of 3