XML 55 R34.htm IDEA: XBRL DOCUMENT v3.24.0.1
Borrowings (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Schedule of debt obligations The
Company’s debt obligations consist of the following:
 
As of December 31,
 
2023
2022
Borrowing
Outstanding
Carrying
Value
Borrowing
Outstanding
Carrying
Value
(Dollars in millions)
CLO Borrowings (See below)
$431.7
$426.4
$421.7
$418.1
3.500% Senior Notes Due 9/19/2029
425.0
422.5
425.0
422.0
5.625% Senior Notes Due 3/30/2043
600.0
600.6
600.0
600.6
5.650% Senior Notes Due 9/15/2048
350.0
346.4
350.0
346.3
4.625% Subordinated Notes Due 5/15/2061
500.0
485.1
500.0
484.7
Total debt obligations
$2,306.7
$2,281.0
$2,296.7
$2,271.7
For certain of the Company’s CLOs, the Company finances a portion of its investment in the CLOs through the
proceeds received from term loans and other financing arrangements with financial institutions. The Company’s outstanding
CLO borrowings consist of the following (Dollars in millions):
Formation Date
Borrowing
Outstanding
December 31, 2023
Borrowing
Outstanding
December 31, 2022
Maturity Date(1)
Interest Rate as of
December 31, 2023
February 28, 2017
$39.9
$38.7
September 21, 2029
6.02%
(2)
June 29, 2017
45.6
54.8
July 20, 2030
6.86%
(4)
December 6, 2017
41.1
43.8
January 15, 2031
7.04%
(5)
March 15, 2019
1.8
1.8
March 15, 2032
12.03%
(3)
August 20, 2019
4.0
3.9
August 15, 2032
8.74%
(3)
September 15, 2020
19.7
19.1
April 15, 2033
5.55%
(3)
January 8, 2021
20.6
19.9
January 15, 2034
6.46%
(3)
March 9, 2021
16.8
19.1
August 15, 2030
5.41%
(3)
March 30, 2021
18.6
18.0
March 15, 2032
5.63%
(3)
April 21, 2021
3.6
3.4
April 15, 2033
9.81%
(3)
May 21, 2021
15.5
15.0
November 17, 2031
5.37%
(3)
June 4, 2021
20.7
20.0
January 16, 2034
6.24%
(3)
June 10, 2021
1.3
1.3
November 17, 2031
6.85%
(3)
July 15, 2021
15.5
15.0
July 15, 2034
6.26%
(3)
July 20, 2021
20.6
20.0
July 20, 2031
6.27%
(3)
August 4, 2021
16.7
16.2
August 15, 2032
5.75%
(3)
October 27, 2021
24.0
23.3
October 15, 2035
6.37%
(3)
November 5, 2021
14.3
13.8
January 14, 2034
6.05%
(3)
January 6, 2022
20.7
20.1
February 15, 2035
6.38%
(3)
February 22, 2022
20.8
20.1
November 10, 2035
6.43%
(3)
July 13, 2022
17.5
16.9
January 13, 2035
7.27%
(3)
October 25, 2022
18.1
17.5
October 25, 2035
7.70%
(3)
September 5, 2023
14.3
August 28, 2031
5.43%
(3)
$431.7
$421.7
(1)  Maturity date is earlier of date indicated or the date that the CLO is dissolved.
(2)Incurs interest at EURIBOR plus applicable margins as defined in the agreement.
(3)Incurs interest at the average effective interest rate of each class of purchased securities plus 0.50% spread percentage.
(4)Incurs interest at SOFR plus 1.45%.
(5)Incurs interest at SOFR plus 1.64%.
The following table provides information regarding these senior notes (Dollars in
millions):
Aggregate
Principal
Amount
Interest Expense
Fair Value(1)
As of December 31,
For The Years Ended December
31,
2023
2022
2023
2022
2021
3.875% Senior Notes Due 2/1/2023(2)
$
$
$
$
$
$8.9
3.500% Senior Notes Due 9/19/2029(3)
425.0
401.9
364.1
15.3
15.3
15.3
5.625% Senior Notes Due 3/30/2043(4)
600.0
594.6
545.8
33.7
33.7
33.7
5.650% Senior Notes Due 9/15/2048(5)
350.0
336.0
322.2
19.9
19.9
19.9
$68.9
$68.9
$77.8
(1) Including accrued interest. Fair value is based on indicative quotes and the notes are classified as Level II within the fair value
hierarchy.
(2) Issued in January 2013 at 99.966% of par. In November 2021, the Company completed the redemption of these notes, as discussed
below.
(3) Issued in September 2019 at 99.841% of par.
(4) Issued $400.0 million in aggregate principal at 99.583% of par in March 2013. An additional $200.0 million in aggregate principal
was issued at 104.315% of par in March 2014, and is treated as a single class with the outstanding $400.0 million in senior notes
previously issued.
(5) Issued in September 2018 at 99.914% of par.
Summary of loans payable of consolidated funds As of December 31, 2023 and 2022, the following borrowings were outstanding (Dollars in millions):
 
As of December 31, 2023
 
Borrowing
Outstanding
Fair Value
Weighted
Average
Interest Rate
 
Weighted
Average
Remaining
Maturity in
Years
Senior secured notes(1)
$6,171.9
$6,097.9
6.32%
8.99
Subordinated notes(2)
173.5
210.7
N/A
(4)
9.16
Revolving credit facilities(3)
177.9
177.9
6.46%
5.05
Total
$6,523.3
$6,486.5
 
 
As of December 31, 2022
 
Borrowing
Outstanding
Fair Value
Weighted
Average
Interest Rate
 
Weighted
Average
Remaining
Maturity in
Years
Senior secured notes(1)
$5,849.2
$5,538.9
4.07%
9.60
Subordinated notes
56.1
188.4
N/A
(4)
9.69
Revolving credit facilities(3)
177.9
177.9
4.85%
4.30
Total
$6,083.2
$5,905.2
 
(1)Borrowing Outstanding and Fair Value as of December 31, 2023 and 2022 includes $7.8 million and $235.6 million, respectively, of
senior secured notes that are carried at par value.
(2)Borrowing Outstanding and Fair Value as of December 31, 2023 includes $2.2 million of subordinated notes that are carried at par
value.
(3)Fair Value as of December 31, 2023 and 2022 reflects the amortized cost of outstanding revolving credit balances which
approximates fair value.
(4)The subordinated notes do not have contractual interest rates, but instead receive distributions from the excess cash flows of the
CLOs.