EX-99.G REINS CONTRT 3 g-reinsurancecontract.htm REINSURANCE CONTRACT g-reinsurancecontract.htm - Generated by SEC Publisher for SEC Filing

YEARLY RENEWABLE TERM

REINSURANCE AGREEMENT

Effective as of MM DD, YYYY

  Between

PRINCIPAL LIFE INSURANCE COMPANY

  of

Des Moines, Iowa

referred to in this Agreement as “Ceding Company”

  and

XYZ COMPANY

of

City, State

referred to in this Agreement as “Reinsurer”



TABLE OF CONTENTS
      Page 
Article  1  Preamble  2 
Article  2  Terms of Reinsurance  2 
Article  3  Automatic Reinsurance  3 
Article  4  Facultative Reinsurance  4 
Article  5  Continuations  5 
Article  6  Continuations - Term Conversions  6 
Article  7  Supplemental Benefits  7 
Article  8  Payments by Ceding Company  9 
Article  9  Reinstatements and Restorations  10 
Article  10  Claims  10 
Article  11  Increases and Reductions in Insurance  14 
Article  12  Recapture  14 
Article  13  Material Changes  17 
Article  14  Credit for Reinsurance and Security Facility  17 
Article  15  Errors  19 
Article  16  Audits of Records and Procedures  19 
Article  17  Insolvency  19 
Article  18  Offset  20 
Article  19  Commencement and Termination  21 
Article  20  Deferred Acquisition Cost Tax Election  21 
Article  21  Dispute Resolution and Arbitration  22 
Article  22  General Provisions  23 
Article  23  Definitions  28 
Article  24  Execution  31 
 
Exhibit  1  Retention Limits of Ceding Company  32 
Exhibit  2  Life Benefits Schedule  33 
Exhibit  3.0  Premium Schedule – VUL5 Full Underwriting  34 
  3.1  Premium Schedule – VUL5 Underwriting Programs  35 
Exhibit  4  Conversion Premium Schedule  36 
Exhibit  5  Joint Second-to-Die Conversion Premium Schedule  37 
Exhibit  6  Survivorship – Frasierized Calculation Schedule  38 
Exhibit  7  Conditional Receipt Addendum  39 
Exhibit  8  Underwriting Schedule  40 
Exhibit  9  Administration Schedule  41 
Exhibit  10  Policy Detail Report  44 
Exhibit  11  Retrocession Agreements Schedule  45 
Exhibit  12  Financial Impairment Schedule  46 
Exhibit  13  Arbitration Schedule  49 
Exhibit  14  Accelerated Death Benefit Addendum  51 
Exhibit  15  2001 VBT  52 

 

1



Article 1

Preamble

1.1      This is a yearly renewable term reinsurance agreement for indemnity reinsurance (the "Agreement") solely between Principal Life Insurance Company, an Iowa life insurance company (“Ceding Company") and XYZ Company, a STATE life insurance company, (“Reinsurer”), collectively referred to as the "parties."
1.2      The acceptance of risks under this Agreement will create no right or legal relationship between Reinsurer and any other party, including the insured, owner or beneficiary of any insurance Policy or other contract of Ceding Company.
1.3      The Agreement will be binding upon Ceding Company and Reinsurer and their respective successors and assigns. Reinsurer agrees that even if this Agreement or its obligations under this Agreement are assigned, sold, or otherwise transferred by Reinsurer, Reinsurer is not released from its obligations to Ceding Company unless Ceding Company consents to such release in writing.
1.4      The plan of reinsurance shall be yearly renewable term reinsurance of the Ceded Amount of a Policy. The Death Benefits and Supplemental Benefits provided by the Policies are reinsured.
1.5      Reinsurer shall also accept in the same amounts and on the same terms and conditions set forth in this Agreement a retrocession of Ceding Company’s obligations to Principal National Life Insurance Company pursuant to agreements between Principal National Life Insurance Company and Ceding Company (the “Retrocession Agreements”). In the event any of the Retrocession Agreements terminate for any reason, then Reinsurer shall enter into a reinsurance agreement directly with Principal National Life Insurance Company on the same terms and conditions as this Agreement which are in effect on the termination date of the Retrocession Agreement. Copies of the Retrocession Agreements as specified in Exhibit 11, Retrocession Agreements Schedule, are available to Reinsurer upon request.
1.6.      This Agreement will be construed in accordance with the laws of the state of Iowa.

Article 2

Terms of Reinsurance

2.1      Reinsurer’s liability for any Policy accepted in accordance with the terms and conditions of this Agreement shall commence at the same time as Ceding Company’s contractual liability therefore.
2.2      Reinsurer shall accept liability under a conditional receipt or temporary insurance provision issued by Ceding Company in accordance with the terms of Exhibit 7, Conditional Receipt Addendum.
2.3      In the case of Facultative Reinsurance, reinsurance shall commence under this Agreement only if Reinsurer’s offer to reinsure is the best offer of reinsurance received

2



  by Ceding Company as determined by Ceding Company’s published reinsurance placement rules in effect as of such date.
2.4      Ceding Company agrees not to use Reinsurer’s name in connection with the sale of the Policies.

Article 3

Automatic Reinsurance

3.1      On and after the Effective Date of this Agreement, Ceding Company will
  automatically      cede the Ceded Amount of a Policy of the life insurance Policies listed
  in      Exhibit 2, Life Benefits Schedule, and issued on the lives of permanent residents of
  the      United States and Canada, or are working outside of the United States or Canada
  for      periods not to exceed two (2) years.
3.2      Reinsurer will automatically accept the Ceded Amount of a Policy up to the limits, if
  any,      set forth in Exhibit 1, Retention Limits of Ceding Company, if the following
  conditions      are met:
  (a)      Ceding Company keeps its full Retention on the insured life on the Policy as
   described      in Exhibit 2, Life Benefits Schedule;
  (b)      Ceding Company underwrites and issues the Policy in accordance with its normal
   individual      life insurance underwriting guidelines, standards and practices
   previously      disclosed to Reinsurer (or in accordance with any changes to Ceding
   Company’s      underwriting guidelines, standards and practices as subsequently
   provided      to Reinsurer);
  (c)      the sum of (w) and (x) does not exceed the sum of Ceding Company’s Retention
   and      the Automatic Limit, where;
   (w)      equals the Face Amount of individual life insurance issued by Ceding Company then in force on the insured life, or in the case of individual life insurance with increasing Death Benefits, the Ultimate Amount of such Policy; and
   (x)      equals the Face Amount of life insurance currently being applied for from Ceding Company, or in the case of individual life insurance with increasing Death Benefits, the Ultimate Amount;
  (d)      the sum of (y) and (z) does not exceed the Jumbo Limit, where;
   (y)      equals the Face Amount of individual life insurance then in force on the insured life in all companies; and
   (z)      equals the Face Amount currently applied for from other companies, plus the Face Amount, or in the case of individual life insurance with increasing Death Benefits, the Ultimate Amounts currently applied for with Ceding Company;

3



  (e)      Ceding Company underwrites for foreign travel risk unless otherwise prohibited
   by      law or regulation;
  (f)      Ceding Company’s Policy includes the maximum suicide and contestability
   clauses      permitted by applicable law; and
  (g)      The application is on a life for which the current or any previous application(s)
   have      not been submitted by Ceding Company on a facultative basis to Reinsurer
   or      any other reinsurer for at least three (3) years, except;
   (i)      if the reason for the previous facultative submission was a medical impairment that has improved sufficiently such that a facultative submission is no longer required; or
   (ii)      if the reason for the previous facultative submission was for exceeding the Automatic or Jumbo Limits and the Automatic or Jumbo Limit violation no longer exists.
3.3      A Policy shall not be ceded as Automatic Reinsurance if the Ceded Amount of the
  Policy      is less than the minimum cession amount specified in Exhibit 9, Administration
  Schedule.     
3.4      Policies issued pursuant to any special underwriting programs adopted by Ceding
  Company      that are not in accordance with Ceding Company’s normal individual life
  insurance      underwriting guidelines, standards, and practices in effect on the Effective
  Date      of this Agreement may be ceded as Automatic Reinsurance only with Reinsurer’s
  written      consent to reinsure such Policies.

Article 4

Facultative Reinsurance

4.1      Ceding Company may submit Policies not satisfying the conditions for Automatic Reinsurance, and Policies which it does not wish to cede as Automatic Reinsurance, for consideration by Reinsurer as Facultative Reinsurance. Ceding Company may also submit for consideration as Facultative Reinsurance any individual life insurance issued on a Policy form that is not specified in Exhibit 2, Life Benefits Schedule provided reinsurance terms and conditions are established and agreed upon by means of the Facultative Reinsurance application process (Ceding Company will discuss with and obtain approval from Reinsurer before submitting the facultative request).
4.2      An application for Facultative Reinsurance shall be made in the manner set forth in Exhibit 9, Administration Schedule. Copies of all information which Ceding Company has pertaining to the insurability of the proposed insured, including written summaries of any such information which cannot be copied, shall accompany the application. In the case of joint survivorship applications, information need not be sent on the other proposed insured if Ceding Company assesses such proposed insured as a standard or preferred mortality classification. Reinsurer shall accept Ceding Company’s assessment of such proposed insured.

4



4.3      Upon receipt of an application, Reinsurer agrees to examine the underwriting
  information      and communicate within four (4) business days:
  (a)      an offer to reinsure the Policy as applied for;
  (b)      an offer to reinsure the Policy other than as applied for;
  (c)      an offer to reinsure the Policy subject to the satisfaction of additional underwriting requirements;
  (d)      a request for additional underwriting information; or
  (e)      Reinsurer’s unwillingness to make an offer to reinsure the Policy.
4.4      To accept an offer to reinsure made by Reinsurer, Ceding Company agrees to:
  (a)      satisfy any conditions stated in the offer to reinsure;
  (b)      secure a delivery receipt and any requirements to satisfy a conditional offer, dated within Ceding Company’s delivery period; and
  (c)      follow the procedure for placing reinsurance into effect as specified in Exhibit 9, Administration Schedule.
4.5      Ceding Company agrees to inform Reinsurer immediately of any additional
  information      pertaining to the insurability of a proposed insured which is brought to
  Ceding      Company’s attention before Ceding Company’s obligation to the Policy owner
  begins.      Upon its receipt of such information, Reinsurer may withdraw or modify its
  earlier      offer to reinsure.
4.6      The terms of an offer to reinsure shall supersede the terms of this Agreement to the
  extent      of any conflicts between the terms of this Agreement and the terms of the offer.
  Otherwise,      reinsurance of a Policy ceded as Facultative Reinsurance shall be in
  accordance      with the terms of this Agreement.
4.7     

Article 5

Continuations

5.1      If Ceding Company issues a Continuation of a Policy within its normal continuation rules and practices, Ceding Company agrees to cede the Continuation Policy to Reinsurer and Reinsurer agrees to reinsure the Continuation Policy. Reinsurance of the Continuation Policy shall be on the same terms as set forth in this Agreement.
5.2      A Policy which is a Continuation of a Policy that was not previously reinsured with Reinsurer may only be reinsured under this Agreement if agreed to by Reinsurer.

5



5.3      If the original Policy was ceded to Reinsurer as Facultative Reinsurance (as accepted by the Lead Reinsurer on behalf of Reinsurer where applicable) and Ceding Company approves an increase in the Face Amount of the Continuation based upon receipt of any new information pertaining to the insurability of the proposed insured, Ceding Company may submit the Continuation to Reinsurer for consideration as Facultative Reinsurance. In such case, Reinsurer shall only be bound to reinsure the Continuation in accordance with Reinsurer’s offer to reinsure the Continuation.
5.4      Reinsurance at issue of the Continuation shall not exceed the Ceded Amount of the original Policy immediately prior to the issuance of the Continuation.
5.5      Premiums payable for reinsurance of a Continuation shall be calculated using the rates applicable to the original Policy form as specified in the applicable Exhibit 3, Premium Schedule based on a Point-in Scale basis. Reinsurance premium rates on continuations to a joint life Policy are covered in Article 6, Continuations - Term Conversions.
5.6      For purposes of this Article, a Continuation shall be considered issued on the issue date of the original Policy.

Article 6 Continuations - Term Conversions

6.1      Ceding Company shall continue to reinsure individual life term conversions for the
  same      proportionate amount of insurance as originally reinsured. The converted to
  Policy      can be any permanent plan made available by Ceding Company for
  conversions.      Ceding Company will pay Reinsurer premiums for reinsurance of a
  conversion      Policy equal to the appropriate rate specified in Exhibit 4, Conversion
  Premium      Schedule on a Point-in Scale basis times the Reinsured Net Amount at Risk
  of      the converted to Policy.
6.2      Conversions of Two Lives to a Joint Life Second-to-Die Policy
  (a)      Conversions may be accepted for up to twice the Face Amount of the smaller of the two term Policies, and
  (b)      the converted to joint life second-to-die Policy will be reinsured on a Point-in- Scale basis using the rates specified in Exhibit 5, Joint Second-to-Die Conversion Premium Schedule.
6.3      Conversions of One Life to a Joint Life Second-to-Die Policy
  (a)      Conversion will be allowed with submission of evidence of insurability on the second insured; and
  (b)      if the second insured is deemed uninsurable, conversion will only be allowed up to a maximum joint life second-to-die Face Amount up to the Face Amount of the converted Policy; and

6



(c)      the insured can convert to the joint life second-to-die Policy without evidence of insurability as long as the Face Amount of the joint life second-to-die Policy is no greater than two times the Face Amount of the term Policy converted from; and
(d)      the converted to joint life second-to-die Policy will be reinsured on a Point-in- Scale basis using the rates specified in Exhibit 5, Joint Second-to-Die Conversion Premium Schedule.

Article 7

Supplemental Benefits

Reinsurer agrees to reinsure all Supplemental Benefits provided under the Policies unless specifically excluded in the attached exhibits.

7.1      Extended Coverage
  (a)      For Policies that are still in force at the Age of Maturity, the Extended Coverage
   Rider      or provision, where applicable, provides for Extended Coverage, defined as
   continued      Policy coverage beyond the attained Age of Maturity with no
   additional      premium payments and no monthly deductions for cost of insurance
   charges      or monthly administrative fees. However, loan interest continues to
   accrue      on any outstanding loans, and interest will be credited to Policy
   accumulation      values. Reinsurance coverage shall continue during periods of
   Extended      Coverage without payment of reinsurance premiums.
  (b)      For Policies that are in Extended Coverage status in states that require that the
   cash      value must equal the Face Amount at maturity:
   (i)      the cash value of the Policy will be set equal to the Face Amount once the Age of Maturity has been attained;
   (ii)      the Policy Net Amount at Risk will be constant from the Age of Maturity until Policy termination and will equal the Policy Net Amount at Risk as determined on the date which is one month prior to attainment of the Age of Maturity;
   (iii)      if the Policy is surrendered after the Age of Maturity, but prior to death, Reinsurer will pay to Ceding Company the Reinsured Net Amount at Risk.
7.2      Accelerated Death Benefits
  Reinsurer      agrees to participate on a proportional basis when an accelerated (advanced)
  Death      Benefit payment is made by Ceding Company. As such, Reinsurer will pay
  Ceding      Company for Reinsurer's Proportionate Share of the accelerated payment
  amount      when Ceding Company notifies Reinsurer of the amount due. At the

7



  subsequent      death of the insured, Reinsurer will pay Ceding Company for Reinsurer's
  share      of the balance of the Reinsured Net Amount at Risk.
  Ceding      Company reserves the right to pay the entire accelerated (advanced) Death
  Benefit      without payment from Reinsurer. In this case, Reinsurer will pay Ceding
  Company      the full Reinsured Net Amount at Risk at the subsequent death of the
  insured.     
7.3      Policy Increases
  (a)      The provisions of this Agreement shall apply in all respects to reinsurance of an
   Increasing      Policy, defined as a Policy, including any attached riders or
   endorsements,      that provides an increasing Death Benefit where the increases may
   or      may not be subject to Ceding Company’s underwriting approval, except as
   otherwise      set forth in this Article.
  (b)      Terms of Reinsurance
   (i)      Ceding Company’s Retention for Increasing Policies shall be set forth in
    Exhibit      1, Retention Limits of Ceding Company. For purposes of changes
    in      Retention, increases in an Increasing Policy’s Net Amount at Risk shall
    be      considered issued on the issue date of the original Policy.
   (ii)      Reinsurer agrees to automatically accept Reinsurer’s Proportionate Share of
    all      non-underwritten increases on the Increasing Policy. Underwritten
    increases      shall be subject to the terms and conditions as set forth in Article
    3,      Automatic Reinsurance and Article 4, Facultative Reinsurance, and will
    not      exceed the Automatic Limits and Jumbo Limits as specified in Exhibit
    1,      Retention Limits of Ceding Company.
   (iii)      For any non-underwritten increase, the amount of increase shall be split on
    a      pro-rata basis among the original Policy and any underwritten increases
    that      occurred more than twelve (12) months prior, and the following
    reinsurance      premiums shall apply:
    (a)      If the increase occurs within six (6) months following the Policy’s anniversary date, there shall be no reinsurance premium paid to Reinsurer until the Policy’s next anniversary date at which time the renewal reinsurance premium as described in Article 7.3(b)(iv) below shall be payable.
    (b)      If the increase occurs within six (6) months following an underwritten increase’s anniversary date, there shall be no reinsurance premium paid to Reinsurer until the next anniversary date of the underwritten increase at which time the renewal reinsurance premium as described in Article 7.3(b)(iv) below shall be payable.

8



(c)      If the increase occurs on or after six (6) months following the Policy’s anniversary date, there shall be no reinsurance premium paid to Reinsurer for the first pro-rata year plus one (1) full Policy year at which time the renewal reinsurance premium as described in Article 7.3(b)(iv) below shall be payable.
(d)      If the increase occurs on or after six (6) months following an underwritten increase’s anniversary date, there shall be no reinsurance premium paid to Reinsurer for the first pro-rata year plus one (1) full year from the anniversary date of the underwritten increase at which time the renewal reinsurance premium as described in Article 7.3(b)(iv) below shall be payable.

(iv) If an increase is not underwritten, the reinsurance premium following the zero (0) reinsurance premium period described in Article 7.3(b)(iii) above shall be based on the same age, duration and rate as the reinsurance coverage for each reinsurance cession which includes the original Policy and underwritten increases.

(v) If an increase is underwritten, the increased portion shall be reinsured on a separate cession. The reinsurance premium shall be based on the rates of the current Policy Form as specified in Exhibit 2, Life Benefits Schedule using the attained age as of the last Policy anniversary prior to the increase.

7.4  Change of Insured 
  The provisions of this Agreement shall apply in all respects to reinsurance of coverage 
  provided by the Change of Insured Rider. 
Article 8  Payments by Ceding Company 

 

8.1      Ceding Company agrees to pay Reinsurer premiums for reinsurance of a Policy equal to the appropriate rate specified in the applicable Exhibit 3, Premium Schedule, times the Reinsured Net Amount at Risk of the Policy. Reinsurance premiums shall be due and payable as specified in Exhibit 9, Administration Schedule.
8.2      The payment of reinsurance premiums shall be a condition precedent to the liability of Reinsurer under this Agreement. If reinsurance premiums are not paid when due, Reinsurer may give Ceding Company thirty (30) days written notice of Reinsurer's intent to terminate reinsurance. Reinsurance of all Policies having reinsurance premiums in arrears shall terminate as of the date to which reinsurance premiums had previously been paid unless all premiums in arrears are paid before the end of the thirty (30) day notice period. If reinsurance on any Policy terminates because of Ceding Company's failure to pay reinsurance premiums, reinsurance of Policies with premiums subsequently becoming due shall automatically terminate as of the date on which new reinsurance premiums become due.

9



8.3      The premium rates specified in the applicable Exhibit 3, Premium Schedule shall only be guaranteed for one (1) Policy year. Nevertheless, Reinsurer shall anticipate continuing to accept reinsurance on the basis of such rates for all Policies originally ceded pursuant to such rates. If Reinsurer should increase reinsurance premium rates pursuant to this Agreement that does not align with a similar increase in the direct premium rates by Ceding Company, Ceding Company, at Ceding Company's option, may recapture reinsured amounts in force pursuant to Article 12, Recapture. However, Reinsurer may not at any time increase reinsurance premium rates to amounts that would exceed the statutory net valuation premiums applicable to the reinsured Policies.

Article 9

Reinstatements and Restorations

9.1      If Ceding Company reinstates a lapsed Policy in accordance with the terms of the Policy and Ceding Company's underwriting guidelines and practices, Reinsurer agrees to reinstate reinsurance of the Policy automatically, unless Reinsurer's offer to reinsure the Policy was facultative. If the Policy was reinsured as Facultative Reinsurance, Reinsurer has the right to accept or reject the reinstatement or restoration. If accepted, Reinsurer shall accept at the original reinsurance premium rates.
9.2      If Ceding Company reinstates or restores a Policy pursuant to any state law or regulations that require such reinstatements or restorations of the Policy following a "free look" period of a proposed replacement Policy that is rejected by the insured, Reinsurer agrees to restore reinsurance of the Policy under its original terms and conditions as set forth herein. Ceding Company shall follow its reinstatement procedures and guidelines to the extent that such procedures and guidelines do not conflict with the applicable state law or regulations requiring reinstatement or restoration. All of the foregoing shall apply to Automatic Reinsurance or Facultative Reinsurance, as applicable.
9.3      If Ceding Company collects premiums in arrears from the Policy owner of a reinstated or restored Policy, Ceding Company agrees to pay Reinsurer all corresponding reinsurance premiums in arrears in connection with the reinstatement, plus Reinsurer's Proportionate Share of any interest received by Ceding Company in connection with the reinstatement or restoration.
9.4      If the amount of insurance provided by a Policy is increased or reduced because of a misstatement of age or sex, Reinsurer's liability shall be increased or reduced proportionately.

Article 10

Claims

10.1      General
  Claims covered under this Agreement include Death Benefits, Supplemental Benefits and any applicable interest due on a Policy reinsured under this Agreement. The total reinsurance recoverable from all companies will not exceed Ceding Company's total

10



  contractual liability on the Policy less the amount retained. The maximum reinsurance death benefit payable to Ceding Company under this Agreement is the risk amount specifically reinsured with Reinsurer.
10.2      Claims Notice
  Ceding Company agrees to give Reinsurer prompt written notice of its receipt of any claim on a Policy and to keep Reinsurer informed of any legal proceedings or settlement negotiations in connection with a claim. Ceding Company's obligation to provide notice of a claim on a Policy shall not be construed as a condition precedent to Reinsurer's obligation to pay the claim.
10.3      Proofs
  Upon request, Ceding Company will promptly provide Reinsurer with proper claim proofs, including a copy of the proof of payment by Ceding Company and a copy of insured's death certificate in a mutually-agreed format. In addition, upon the request of Reinsurer, Ceding Company will provide to Reinsurer a copy of all relevant documents and other information in connection with the claim and the underlying Policy as may be reasonably requested by Reinsurer so long as it does not endanger the attorney/client privilege or the attorney work product privilege.
10.4      Claims Cooperation and Contestable Claims
  Reinsurer agrees to accept the good faith decision of Ceding Company in payment or settlement of any contractually obligated claim. Reinsurer agrees to pay Ceding Company the Reinsured Net Amount at Risk on which reinsurance premiums have been computed upon receiving proper evidence that Ceding Company has paid a Policy claim. Payment of the Reinsured Net Amount at Risk on account of death shall be made in one (1) lump sum.
All      settlements made with respect to business reinsured under this Agreement shall be
binding      upon Reinsurer to the extent of its liability under the terms of this Agreement,
provided      that Ceding Company and Reinsurer shall cooperate with each other in all
reasonable      respects in connection with the payment of claims as specified in this
Article.      After receipt of all required documentation concerning a claim (or any claim
for      which Ceding Company recommends denial, compromise, contest or litigation) and
after      completing its initial investigation with respect thereto, Ceding Company will
promptly      notify Reinsurer of its recommendation and will promptly and fully disclose
to      Reinsurer all information relating to such claim except for attorney client privileged
information      and information which is covered under the attorney work product
doctrine      and will make all related documents and information available to Reinsurer.
Reinsurer      shall promptly review information provided by Ceding Company with
respect      to any such death claim and notify Ceding Company within seven (7) days of
Ceding      Company’s notice of its decision to accept participation in any settlement,
denial,      contest, compromise, or litigation (“Litigation”) as may have been

11



  recommended      by Ceding Company. If Reinsurer does not respond within the time
  frame      specified, Reinsurer will be deemed to have declined to participate in any
  Litigation.      If Reinsurer accepts participation in any Litigation proposed by Ceding
  Company,      and such Litigation results in a reduction or increase in liability, Reinsurer
  will      share in any such reduction or increase in proportion to its share of the risk on the
  contested      Policy. Ceding Company will promptly advise Reinsurer of all significant
  developments      in the claim investigation, including notification of any legal
  proceedings      against it in response to denial of the claim.
  If      Reinsurer declines to participate in Litigation, Reinsurer will then fulfill its
  obligation      fully under this Agreement as to the claim by paying to Ceding Company its
  full      share of the Reinsured Net Amount at Risk, and will not share in any subsequent
  reduction      or increase in liability attributable to such contest.
10.5      Claims Audit
  Reinsurer      shall have the right to audit the claims payment practices and may prescribe
  claims      notice dollar thresholds if it reasonably determines that Ceding Company's
  claims      payment practices and procedures are materially inconsistent with the
  descriptions      thereof contained in Ceding Company’s business guidelines.
10.6      Claim Expenses
  (a)      Claim and Pre-Litigation Expenses. Claim Expenses include the reasonable fees of internal consultants and third party consultants and legal advisors and reasonable claim investigation expenses. Claims Expenses do not include routine claim and administration expenses, including but not limited to Ceding Company’s home office expenses, compensation of salaried officers and employees, and any legal expenses other than from third party legal service providers. Reinsurer shall reimburse Ceding Company for its proportional share of reasonable claim expenses including outsourced claim investigation costs incurred prior to the decision to commence Litigation. Reinsurer will not reimburse Ceding Company for expenses incurred by Ceding Company’s in- house employees or those incurred as a result of a dispute arising out of conflicting claims of entitlement to Policy proceeds or benefits.
  (b)      Litigation Expenses. Reinsurer will pay its share of reasonable out-of-pocket investigation and legal expenses associated with the Litigation unless Reinsurer has discharged its liability pursuant to Article 10.4 above. If Reinsurer has so discharged its liability, Reinsurer will not participate in any expenses incurred thereafter.
10.7      Misrepresentation or Suicide
  If      Ceding Company returns premium to the Policy owner or beneficiary as a result of
  misrepresentation      or suicide of the insured, Reinsurer will refund net reinsurance
  premiums      received on that Policy as mutually agreed upon to Ceding Company in lieu
  of      any other form of reinsurance benefit payable under this Agreement.

12



10.8      Misstatement of Age or Sex
  In      the event of a change in the amount of Ceding Company's liability on a reinsured
  Policy      due to a misstatement of age or sex, Reinsurer's liability will change
  proportionately      according to Ceding Company’s procedures for correcting these
  misstatements.     
10.9      Extra-Contractual Obligations
  For      purposes of this Agreement, "Extra Contractual Obligations" are any obligations,
  incurred      by Ceding Company, its affiliates, directors, officers, employees, agents or
  other      representatives other than contractual obligations arising under the express
  written      terms and conditions of a Policy and include, but are not limited to, punitive
  damages,      bad faith damages, compensatory damages, and other damages or statutory
  penalties      which may arise from willful and/or negligent acts, errors or omissions by
  Ceding      Company or its affiliates, directors, officers, employees agents or other
  representatives.     
  Reinsurer      is not liable for Extra Contractual Obligations, including related expenses,
  associated      with the denial or contest of any claim under any Policy reinsured unless it
  was      an active party, and directed or consented, in advance and in writing, to the act or
  course      of conduct that led directly to the imposition of the Extra Contractual
  Obligations.      In these situations, Ceding Company and Reinsurer will share in Extra
  Contractual      Obligations, in equitable proportions, but all factors being equal, the
  division      of any assessments would be in proportion to the total risk accepted by each
  party      for the plan of insurance involved.
  Notwithstanding      anything stated in this Article to the contrary, Reinsurer has not
  accepted      and will not be liable under this Agreement for any Extra Contractual
  Obligations      or expenses incurred by Ceding Company as a result of any negligence,
  fraud      or wrongful act, error or omission by any employee or officer of Ceding
  Company      or an agent or other representative representing Ceding Company in
  implementing      the claims handling action agreed upon by Ceding Company and
  Reinsurer.     
10.10      Reinsurer agrees to hold Ceding Company harmless from certain expenses and
  liabilities      that result from Reinsurer's own acts or omissions as provided in this Article.
  For      this purpose, Reinsurer agrees to indemnify Ceding Company for Reinsurer's
  equitable      share of those punitive and exemplary damages awarded against Ceding
  Company,      and expenses incurred in connection with a claim for such damages, if:
  (a)      Reinsurer actively participated in the acts or omissions, and agreed, in advance and in writing, to the act or omission that resulted in the award, or where such damages are awarded solely as a result of the decision to deny a claim for Policy benefits on a denial in which Reinsurer had chosen to participate, and

13



(b)      those acts or omissions serve as a material basis for the punitive or exemplary damages.

Reinsurer's equitable share shall be determined by an assessment of Reinsurer's participation in the particular case.

10.11      Interest on Claims
  If Ceding Company pays interest on a claim, Reinsurer agrees to pay the interest on the Reinsured Net Amount at Risk computed at the same rate and for the same period as that paid by Ceding Company, but in no event later than the date the claim is finally adjudicated by Ceding Company.

Article 11 Increases and Reductions in Insurance

11.1      Increases in Policy Net Amount at Risk
  For Policies reinsured on an automatic basis, Reinsurer agrees to accept its portion, as shown in Exhibit 2, Life Benefits Schedule, of increases resulting from contractual Policy provisions, only up to the Automatic Limits shown in Exhibit 1, Retention Limits of Ceding Company.
11.2      Reductions in Insurance
  If individual life insurance on a life reinsured under this Agreement reduces or terminates, the Ceded Amount shall be reduced or terminated as specified in Exhibit 9, Administration Schedule.

Article 12

Recapture

12.1      General
  Ceding      Company shall have the option, at Ceding Company’s sole discretion, to
  recapture      the Policies reinsured under this Agreement under any of the circumstances
  listed      in this Article. Ceding Company has the right to initiate recapture immediately
  upon      written notice to Reinsurer indicating the effective date of the recapture.
12.2      Increase in Retention
  (a)      Ceding Company shall have the option, at Ceding Company’s sole discretion, to recapture the Policies reinsured under this Agreement if Ceding Company increases its Retention on Policies reinsured under this Agreement. Ceding Company agrees to notify Reinsurer in writing within sixty (60) days of such increase. The notice shall specify the new Retention and the effective date thereof.

14



  (b)      If Ceding Company increases its Retention on Policies reinsured under this
   Agreement,      it shall have the option at any time thereafter of reducing the
   reinsurance      in force in accordance with the following rules:
   (i)      Ceding Company shall provide Reinsurer with written notice of its intention to recapture in force Policies within thirty (30) days of the effective date of the Retention increase with respect to Policies reinsured under this Agreement.
   (ii)      No reduction shall be made in the reinsurance on any life unless Ceding Company maintained a Retention greater than zero percent (0%) or zero dollars ($0) at the time the reinsurance was ceded.
   (iii)      The new Retention shall become effective on the reinsurance renewal date of the Policy first following the election to recapture, provided, however, that no recapture shall be made until the reinsurance on the Policy has been in force for a minimum number of years as specified in Exhibit 2, Life Benefits Schedule.
   (iv)      All eligible in force Policies shall be recaptured unless there is mutual agreement to the contrary expressed in writing. Ceding Company may not revoke its election to recapture cessions becoming eligible at future Policy anniversaries.
   (v)      Ceding Company’s new Retention on an in force Policy shall be calculated using the insured's original issue age and mortality class.
12.3      Change in Underwriting Classification
  Ceding      Company shall have the option, at Ceding Company’s sole option, to recapture
  any      Policy reinsured under this Agreement when Ceding Company has reinsurance in
  force      with Reinsurer and a subsequent new application for a Policy or adjustment to a
  Policy      is submitted, provided:
  (a)      the risk has been classified at a lower mortality classification by another reinsurer
   or      Ceding Company; and
  (b)      Reinsurer declines to accept such a risk at a mortality classification equal to the
   lowest      mortality classification.
  (c)      Ceding Company agrees to notify Reinsurer of Ceding Company’s decision to
   recapture      in writing within sixty (60) days of Reinsurer’s refusal to accept under
   this      Article.
12.4      Premium Increase
  Notwithstanding      anything to the contrary in this Agreement, if Reinsurer raises its
  reinsurance      premium rates on any block of in force business reinsured under this
  Agreement      on which Ceding Company has not raised its retail premiums or cost-of-

15



  insurance      charges, Ceding Company may recapture that block of business as of the
  effective      date of the increase in reinsurance premiums. The recapture will become
  effective      on individual Policy anniversary dates beginning no sooner than thirty (30)
  days      after Ceding Company has provided notice of its intent to recapture.
12.5      Financial Impairment
  Ceding      Company shall have the option, at Ceding Company’s sole discretion, to
  recapture      the Policies reinsured under this Agreement immediately if Reinsurer is
  subject      to a Level 1 or Level 2 Impairment as defined in Exhibit 12, Financial
  Impairment      Schedule and in accordance with the recapture guidelines set forth in
  Exhibit      12.
12.6      Insolvency
  Notwithstanding      anything to the contrary in this Agreement, in the event of Insolvency
  of      Reinsurer, as defined in Article 17, Insolvency, Ceding Company may recapture
  immediately      all Policies upon written notice to Reinsurer, its liquidator, receiver or
  statutory      successor. Ceding Company shall also have a claim on Reinsurer for any
  reinsurance      credit amounts including reserves, unearned premiums and other amounts
  due      Ceding Company on such reinsurance, at the date of recapture.
12.7      Breach of this Agreement
  Ceding      Company shall have the right to immediately terminate and recapture all in
  force      business if Reinsurer breaches any portion of this Agreement and fails to cure
  any      breach within thirty (30) days of the breach. Such breach includes but is not
  limited      to any failure to make claims payment to Ceding Company on any undisputed
  claims.     
12.8      Inability to Maintain Reserve Credit
  Subject      to the terms of Article 14, Credit for Reinsurance and Security Facility, Ceding
  Company      has the right to immediately terminate and recapture in force business if
  Reinsurer      does not meet solvency levels necessary to allow Ceding Company to take
  Reserve      Credit on its financial statements or provide alternative security required to
  take      Reserve Credit.
12.9      Payments by Reinsurer upon Recapture
  (a)      Unearned Premium Reserve. Upon recapture under any of these provisions, Reinsurer will pay Ceding Company the unearned premium reserve (if any) on the risks reinsured under this Agreement.

16



12.10      Recapture Fee Owed by Ceding Company
  (a)      In the event of recapture under Articles 12.5 and 12.6, Ceding Company shall pay Reinsurer an amount equal to:
   Recapture Fee =
  (b)      No recapture fee is due under Articles 12.2, 12.3, 12.4, 12.7 and 12.8.

Article 13

Material Changes

13.1 Ceding Company agrees to notify Reinsurer in writing of any anticipated Material Change in any terms or conditions of the Policies, in Ceding Company's underwriting guidelines and practices applicable to the Policies or in Ceding Company's claims practices and procedures.

13.2      In the event of a Material Change to the Policies, to Ceding Company's underwriting
  guidelines      and practices or to its claims practices and procedures, Reinsurer may at its
  option:     
  (a)      continue to accept new Policies under current terms of this Agreement; or
  (b)      accept new Policies under mutually agreed upon modified terms to reflect the Material Change; or
  (c)      terminate for new business.
Article      14 Credit for Reinsurance and Security Facility
14.1      Reinsurer agrees that so long as this Agreement shall be in force, it will have statutory
  capital      and surplus of not less than the amount necessary to comply with the Laws in
  each      state in which Reinsurer is authorized or the Policies are written. Reinsurer
  agrees      to maintain Reserves consistent with the Laws of any jurisdiction having
  regulatory      authority over Reinsurer. Reinsurer further agrees, at its own expense, and
  at      all times during the term of this Agreement, to either (i) promptly take all steps
  necessary      or required for Ceding Company to take full reserve credit on its statutory
  financial      statements filed by Ceding Company in and/or under the Laws of all
  applicable      jurisdictions for the Policies ceded hereunder, including the posting of
  letters      of credit and other securities acceptable to Ceding Company, if required by
  applicable      Law, or (ii) provide a Security Facility as required under Article 14.2.
14.2      If Reinsurer is or becomes unauthorized in any jurisdiction where authorization or
  licensure      by Government Entities is required in order for Ceding Company to take full
  reserve      credit on its statutory financial statements for the reinsurance ceded to
  Reinsurer      under this Agreement, Reinsurer will establish such trust accounts (“Trust
  Account”),      letters of credit for the benefit of Ceding Company, premiums withheld by

17



  Ceding Company, similar funds or a combination thereof, as required by applicable Law and requested by Ceding Company (the “Security Facility”), including, but not limited to, Regulation 114 under the New York Insurance Law, to permit Ceding Company to take full reserve credit for such reinsurance on its statutory financial statements in such jurisdiction if a penalty (e g., denial of reserve credit) would accrue to Ceding Company on its statutory financial statements without such Security Facility. Reinsurer shall as soon as practicable, but in no event later than thirty (30) days from the loss of license or authorization, obtain the Security Facility described in this Article in order for Ceding Company to obtain credit on its statutory financial statements for the reinsurance ceded to Reinsurer under this Agreement. If loss of license or authorization occurs less than thirty (30) days prior to the end of any calendar quarter (March 31, June 30, September 30, or December 31), Reinsurer shall obtain a Security Facility prior to any such quarter end.
14.3      When funding by a letter of credit, Reinsurer agrees to apply for and secure timely delivery to Ceding Company of a clean, irrevocable and unconditional letter of credit issued by a bank, which shall be a qualified United States financial institution under Regulation 133 of the New York law and under Iowa 521B.4(2), consented to by Ceding Company with such consent not being unreasonably withheld, and containing provisions acceptable to the Government Entities having jurisdiction over Ceding Company’s reserves in an amount equal to Reinsurer's Obligations. Such letter of credit shall be issued for a period of not less than one year, and shall be automatically extended for one year from its date of expiration or any future expiration
date      unless sixty (60) days (or ninety (90) days where required by Government
Entities)      prior to any expiration date the issuing bank shall notify Ceding Company by
certified,      registered mail, or by courier service that the issuing bank elects not to
consider      the letter of credit extended for any additional period.
14.4      When funding by a reinsurance trust, Reinsurer and Ceding Company shall enter into a
Trust      Agreement in a form and with a bank satisfactory to Ceding Company,
which      bank shall be a qualified United States financial institution, and containing
provisions      acceptable to the Government Entities having jurisdiction over Ceding
Company’s      reserves (the “Trust Agreement”), and Reinsurer shall deposit into the
Trust      Account only Eligible Securities (as such terms are defined in the Trust
Agreement)      in an amount equal to Reinsurer's Obligations. Reinsurer agrees, prior to
depositing      assets in the Trust Account, to execute assignments or endorsements in
blank,      or to transfer legal title to the trustee of all shares, obligations or any other
Collateral      requiring assignments, in order that Ceding Company, or the trustee upon
the      direction of Ceding Company, may whenever necessary negotiate the Collateral
without      consent or signature from Reinsurer or any other entity.
14.5      Ceding Company may withdraw funds maintained in any Security Facility, without
diminution,      limitation or restriction, only in amounts necessary to satisfy Reinsurer’s
payment      obligations under this Agreement as and when they become due.

18



14.6      Reinsurer’s obligations under this Article shall remain in effect until the termination, cancellation or expiration of Reinsurer’s obligations under this Agreement.
14.7      Reinsurer shall bear all costs and expenses necessary for the establishment and maintenance of any Security Facility.

Article 15

Errors

15.1      Any Error by either Ceding Company or Reinsurer in the administration of reinsurance under this Agreement shall be corrected by restoring both Ceding Company and Reinsurer to the positions they would have occupied had no Error occurred. Any monetary adjustments made between Ceding Company and Reinsurer to correct an Error shall be without interest. Corrections of Errors cannot exceed the Automatic Limits as specified in Exhibit 1, Retention Limits of Ceding Company and are not applicable to business that did not qualify under this Agreement. In the event Automatic Limits are exceeded, Reinsurer shall be obligated up to the Automatic Limits and Ceding Company will retain the excess unless otherwise agreed to by the parties.
15.2      When a party claims that an Error should be corrected pursuant to Article 15.1, that party agrees to take prompt, reasonable and necessary steps to ensure similar errors are identified and corrected and agrees to report its findings to the other party.
15.3      Notwithstanding Article 15.1 above, Errors by Ceding Company relating to the proper submission of a facultative obligatory application shall be corrected by taking into account any Facultative Reinsurance application of in force reinsurance placed with Reinsurer prior to the date Reinsurer receives notice of such Error.

Article 16

Audits of Records and Procedures

Reinsurer or Ceding Company may audit, at the offices of the other, at any reasonable time and at its own expense, all records and procedures relating to reinsurance under this Agreement. The party being audited agrees to cooperate in the audit, including providing any information, except for documents protected by the attorney/client privilege and attorney work product doctrine, requested by the other in advance of the audit.

Article 17

Insolvency

17.1      Definition
  A      party to this Agreement will be deemed insolvent when it:
  (a)      applies for or consents to supervision by its governing authority or consents to the appointment of a receiver, rehabilitator, conservator, liquidator or statutory successor (hereinafter referred to as the Authorized Representative) of its properties or assets; or

19



  (b)      is adjudicated as bankrupt or insolvent; or
  (c)      files or consents to the filing of a petition in bankruptcy, seeks reorganization to avoid insolvency, or an arrangement with creditors or makes formal application of any bankruptcy, dissolution, liquidation, or similar law or stature; or
  (d)      becomes the subject of an order to rehabilitate or an order to liquidate as defined by the insurance code of the party's domicile.
17.2      Insolvency of Ceding Company
  (a)      In the event of insolvency and the appointment of an Authorized Representative of Ceding Company, the reinsurance payments due under this Agreement shall be payable to the Authorized Representative on the basis of claims allowed against the insolvent Ceding Company by any court of competent jurisdiction or by any Authorized Representative of Ceding Company having authority to allow such claims, without diminution because of that insolvency, or because the Authorized Representative has failed to pay all or a portion of any claims.
   Payments by Reinsurer, as set forth in this Article, shall be made directly to Ceding Company or to its Authorized Representative, except where this Agreement specifically provides another payee of such reinsurance in the event of the insolvency of Ceding Company.
  (b)      The Authorized Representative of Ceding Company shall give written notice of the pendency of a claim against Ceding Company indicating the Policy reinsured, within a reasonable time after such claim is filed and Reinsurer may interpose, at its own expense, in the proceeding where such claim is to be adjudicated, any defense or defenses that Reinsurer may deem available to Ceding Company or its Authorized Representative.
17.3      Insolvency of Reinsurer
  In      the event of Reinsurer’s insolvency, Ceding Company may terminate this
  Agreement      and recapture in force business pursuant to Article 12, Recapture.

Article 18

Offset

Ceding Company and Reinsurer will have the right to offset or recoup any balances, whether on account of premiums, allowances, credits, claims or otherwise due from one party to the other under this Agreement. The right of offset will not be affected or diminished because of the insolvency of either party.

The parties’ offset and recoupment rights are valid and may be enforced notwithstanding any other provision of this Agreement. The commencement of any action by an Authorized Representative, as defined in Article 17.1(a), above, acting on behalf of Reinsurer to

20



challenge the enforceability of this Article will constitute a breach of the terms of this Agreement for which Ceding Company may, upon written notice to Reinsurer and in addition to pursuing any other available remedies, immediately terminate this Agreement and recapture all business covered under this Agreement.

Article 19

Commencement and Termination

19.1      This Agreement shall be effective as of the date set forth on the cover page, except that
  Ceding      Company may issue a Policy dated as much as six (6) months prior to the
  application      date of the Policy in order to save age of the applicant.
19.2      Either Ceding Company or Reinsurer may terminate this Agreement for new
  reinsurance      by giving ninety (90) days written notice to the other party. In such case,
  Ceding      Company agrees to continue to cede, and Reinsurer agrees to continue to
  accept,      reinsurance in accordance with this Agreement of Policies issued prior to the
  expiration      of the ninety (90) day period. All reinsurance that has been placed in effect
  prior      to such date shall remain in effect in accordance with the terms of this
  Agreement,      until the earlier of:
  (a)      the termination or expiration of the Policy; and
  (b)      the termination of this Agreement pursuant to Articles 19.3 and 19.4 below.
19.3      Reinsurance of a Policy shall terminate as of the reinsurance premium renewal date on
  which      the Ceded Amount for such Policy is less than the automatic termination
  amount      specified in Exhibit 9, Administration Schedule.
19.4      Reinsurer may terminate all reinsurance under this Agreement in accordance with
  Article      8.2, Payments by Ceding Company if Ceding Company fails to pay reinsurance
  premiums      when due, as specified in Exhibit 9, Administration Schedule.
19.5      Ceding Company has the right to terminate and recapture in force business pursuant to
  Article      12, Recapture.

Article 20 Deferred Acquisition Cost Tax Election

20.1      Reinsurer and Ceding Company each acknowledge that it is subject to taxation under
  Subchapter      “L” of the Internal Revenue Code of 1986 (the “Code”).
20.2      With respect to this Agreement, Reinsurer and Ceding Company agree to the following
  pursuant      to Section 1.848-2(g)(8) of the Income Tax Regulations issued December
  1992,      whereby:
  (a)      Each party agrees to attach a schedule to its federal income tax return which identifies this Agreement for which the joint election under the Regulation has been made;

21



(b)      The party with net positive consideration, as defined in the Regulation promulgated under Code Section 848, for this Agreement for each taxable year, agrees to capitalize specified Policy acquisition expenses with respect to this Agreement without regard to the general deductions limitation of Section 848(c)(1);
(c)      Each party agrees to exchange information pertaining to the amount of net consideration under this Agreement each year to ensure consistency; and
(d)      This election shall be effective for the year that this Agreement was entered into and for all subsequent years that this Agreement remains in effect.

Article 21 Dispute Resolution and Arbitration

21.1      Dispute Resolution
  (a)      In the event of a dispute arising out of or relating to this Agreement, the parties agree to the following process of dispute resolution. Within fifteen (15) days after either party has first given the other party written notification of a specific dispute, each party will appoint a designated company officer to attempt to resolve the dispute. The officers will meet at a mutually agreeable location or via telephone as soon as possible and as often as necessary, in order to gather and furnish the other with all appropriate and relevant information concerning the dispute. The officers will discuss the problem and will negotiate in good faith without the necessity of any formal arbitration proceedings. During the negotiation process, all reasonable requests made by one officer to the other for information will be honored. The designated officers will decide the specific format for such discussions.
  (b)      If Ceding Company and Reinsurer cannot resolve the dispute within thirty (30) days of their first meeting, the dispute will be submitted to formal arbitration pursuant to this Article and Exhibit 13, Arbitration Schedule, unless the parties agree in writing to extend the negotiation period for an additional thirty (30) days.
21.2      Arbitration
  Any      and all disputes between the parties arising out of this Agreement shall be referred
  to      and settled by arbitration held in accordance with Exhibit 13, Arbitration Schedule
  and      the guidelines set forth in the ARIAS-U.S. Practical Guide to Reinsurance
  Arbitration      Procedure (2004) (except for the “Streamlined Arbitration Procedures” as
  such      term is defined therein); provided, that notwithstanding anything to the contrary
  in      the ARIAS-U.S. Practical Guide to Reinsurance Arbitration Procedure, the
  arbitrators      to be appointed to the arbitration panel shall be appointed in accordance
  with      Exhibit 13, Arbitration Schedule. It is specifically the intent of both parties that

22



these arbitration provisions will replace any statutory provision, if any, relating to the arbitration procedures covered by these provisions.

Article 22

General Provisions

The methods for placing reinsurance into effect, for paying reinsurance premiums, and for Policy changes shall be specified in Exhibit 9, Administration Schedule.

22.1      Representations by Reinsurer
  Reinsurer      represents that it is able to reinsure products in all jurisdictions in which
  Ceding      Company is licensed. Reinsurer further warrants the following:
  (a)      Financial strength and claims paying ratings as of the execution date of this Agreement are: S&P___, Fitch___, Moody’s___, AM Best___. Reinsurer further warrants that it has not been deemed insolvent as defined in Article 17, Insolvency, and it is not under a Level 1 or Level 2 Financial Impairment as defined in Exhibit 12, Financial Impairment Schedule.
  (b)      Reinsurer’s RBC Ratio as of DATE is x%.
  (c)      Reinsurer has provided to Ceding Company copies of the most recent quarterly statement of Reinsurer as of DATE, as filed with the insurance regulatory authority of Reinsurer’s jurisdiction of domicile, in each case, together with the exhibits, schedules and notes thereto (the “Statutory Statement[s]”). The Statutory Statement[s] have/has been prepared in all material respects in accordance with statutory accounting principles applied consistently throughout the period[s] involved, and present fairly, in all material respects, the statutory financial position and results of operations of Reinsurer, as of their/its respective date[s] and for the respective period[s] covered thereby.
  (d)      Reinsurer’s Regulatory Status. There is no condition or fact with respect to the regulatory status of Reinsurer that would reasonably be expected to impair or delay the ability of Reinsurer to consummate the transactions contemplated by, or to perform its obligations under, this Agreement or that has had or is reasonably likely to have a material adverse effect on Reinsurer.
  (e)      Ongoing requirement for financial statements and RBC Ratio. Reinsurer shall provide a financial statement and its year-end RBC Ratio annually, upon request from Ceding Company. Reinsurer shall also provide quarterly NAIC financial statements and its current RBC Ratio if requested by Ceding Company.
   Reinsurer shall also provide notice of any Material Change in financial condition including, but not limited to, change in its RBC Ratio or its financial strength and
  claims      paying ratings.

23



22.2      Compliance
  (a)      Compliance. This Agreement applies only to the issuance of insurance by Ceding Company in jurisdictions in which it is properly licensed.
   Ceding Company warrants that all Policies ceded under this Agreement have been issued in compliance with all applicable laws and regulations Ceding Company and Reinsurer each represents that it is in compliance with all laws regulations, judicial and administrative orders applicable to the party and the business reinsured under this Agreement, as they pertain to sanction laws, including, without limitation, those relating to anti-money laundering, the USA Patriot Act, the United States Department of Treasury's Office of Foreign Asset Control (“OFAC”) and with Trade Embargo Laws, as such laws may be amended from time to time (collectively, the “Laws”). Neither party will be required to take any action under this Agreement that would violate said Laws, including, but not limited to, making payments in violation of the Laws.
  (b)      Policy Issuance. Prior to ceding any risk to Reinsurer under this Agreement, Ceding Company agrees to screen, in accordance with Ceding Company’s procedures, each risk to ensure that an owner or insured is not on the OFAC List of Specially Designated National and Blocked Persons (a “Prohibited Person”).
   Ceding Company will not cede or otherwise transfer to Reinsurer, and Reinsurer will have no obligation to reinsure or indemnify Ceding Company for any liabilities under any Policy if such act would violate the Laws. If Ceding Company cedes or otherwise transfers to Reinsurer in violation of the Laws, the parties agree that such reinsurance transaction will be null, void and of no effect from its inception, to the same extent as if the reinsurance transaction had never
  occurred.      In such event, each party will be restored to the position it would have
  occupied      if the violation had not occurred. The parties will cooperate in order to
  take      all necessary corrective actions.
  (c)      Claims. At the time of any claim request, Ceding Company will screen the
  beneficiary      to ensure payment can be made in compliance with the Laws. If
  payment      cannot be made in compliance with the Laws, then Reinsurer will have
  no      obligation to indemnify Ceding Company for any liabilities under such
  Policy.      If, however, Ceding Company is allowed to pay under the Laws or under
  exception      to the Laws or pursuant to license issued in accordance with the Laws,
  then      Reinsurer will indemnify Ceding Company for its share of liabilities under
  such      Policy.
  (d)      Notification of Violation. Should either party discover or otherwise become
  aware      that a reinsurance transaction has been entered into or a payment has been
  made      in violation of the Laws, the party who first becomes aware of the violation
  will      notify the other party within ten (10) business days of such discovery, and
  Ceding      Company will provide to Reinsurer written notice of all information

24



  known by Ceding Company regarding the identity of the Prohibited Person, including the name, date of birth, country, state or province and street address of the residence and/or business, social security number, driver’s license number or other governmental identification number, and telephone number(s) of such Prohibited Person. The parties will cooperate in order to take all necessary corrective actions.
22.3      Entire Agreement
  (a)      This Agreement represents the entire agreement between Ceding Company and Reinsurer, and supersedes any prior oral or written agreements between the parties regarding its subject matter.
  (b)      No modification of this Agreement shall be effective unless set forth in a written amendment executed by both parties.
  (c)      A waiver of a right created by this Agreement shall constitute a waiver only with respect to the particular circumstance for which it is given and not a waiver in any future circumstance.
22.4      Utmost Good Faith
  All      matters with respect to this Agreement require the exercise of the utmost good faith
  of      each of the parties.
22.5      Assignment and Transfer
  Neither      this Agreement nor any new or in force reinsurance covered under this
  Agreement      may be sold, assigned or transferred in whole or in part by Ceding
  Company      or Reinsurer without the other party's written consent.
  Notwithstanding      the foregoing, Reinsurer shall not be prohibited from further transfer
  of      risks accepted hereunder on a retrocession or other basis, provided that any transfer
  shall      not relieve Reinsurer of its obligations under the Agreement. Ceding Company
  shall      cooperate with Reinsurer in all reasonable respects in connection with the further
  transfer      of risks accepted hereunder.
22.6      Currency
  All      payments and reporting by both parties under this Agreement will be made in
  United      States dollars.
22.7      Confidentiality
  (a)      Ceding Company and Reinsurer agree that Customer and Proprietary Information will be treated as confidential. Customer Information includes, but is not limited

25



  to,      medical, financial, and other personal information about proposed, current,
  and      former Policy owners, insureds, applicants, and beneficiaries of Policies
  issued      by Ceding Company. Proprietary Information includes, but is not limited
  to,      business plans and trade secrets, mortality and lapse studies, underwriting
  manuals      and guidelines, applications and contract forms, and the specific terms
  and      conditions of this Agreement.
(b)      Customer and Proprietary Information will not include information that:
  (i)      is or becomes available to the general public through no fault of the party receiving the Customer or Proprietary Information (the "Recipient");
  (ii)      is independently developed by the Recipient;
  (iii)      is acquired by the Recipient from a third party not covered by a confidentiality agreement; or
  (iv)      is disclosed under a court order, law or regulation.
(c)      The parties will not disclose such information to any other parties unless agreed
  to      in writing, except as necessary for retrocession purposes or other secondary
  risk      transfer, as requested by external auditors, as required by court order, or as
  required      or allowed by law or regulation.
(d)      Ceding Company acknowledges that Reinsurer can aggregate data with other
  companies      reinsured with Reinsurer as long as the data cannot be identified as
  belonging      to Ceding Company.
(e)      Non-public Personal Information. Reinsurer and its representatives and service
  providers      will protect the confidentiality of Non-Public Personal Information, as
  defined      below, by holding all Non-Public Personal Information transmitted to
  them      by or on behalf of Ceding Company in strict confidence; maintaining
  appropriate      measures that are designed to protect the security, integrity and
  confidentiality      of Non-Public Personal Information; using Non-Public Personal
  Information      only in the ordinary course of its business to carry out Reinsurer’s
  obligations      under this Agreement; and disclosing Non-Public Personal
  Information      to third parties only as necessary to perform services under the
  Agreement,      for purposes of retrocession or further risk transfer or as may be
  required      or permitted by law.
(f)      "Non-Public Personal Information" is non-public personally identifiable medical,
  financial,      and other personal information about proposed, current and former
  applicants,      Policy owners, contract holders, insureds, annuitants, claimants, and
  beneficiaries      of Policies reinsured hereunder or contracts issued by Ceding
  Company,      and their representatives. Non-Public Personal Information does not
  include      de-identified personal data. Ceding Company will obtain, if required by
  any      law, appropriate consent to the collection, use and disclosure of Non-Public
  Personal      Information, from each insured to enable the parties to fully exercise
  their      rights and perform their obligations under this Agreement.

26



22.8      Notices
  Notices sent pursuant to this Agreement shall be delivered via first class mail, courier service, facsimile or email and sent to the persons listed below. The parties agree to provide written notice of any changes to the names below. Notices sent pursuant to Article 21, Dispute Resolution and Arbitration shall be sent via courier service, email or facsimile.
  Ceding Company:
  Reinsurance Administration Lead Principal Life Insurance Company Relationship Manager - Reinsurance 801 Grand Avenue Attn: IDPC nth Floor Des Moines, Iowa 50392 Direct (515) xxx-xxxx Toll Free (800) 654-4278 Ext. xxxxx Fax Toll Free (866) 780-9909 last.first@principal.com
  Reinsurer:
  NAME TITLE
  XYZ Company ADDRESS
Direct:     
Email:     
22.9      Cooperation
Each      party hereto shall use commercially reasonable efforts to cooperate with the other
in      all reasonable respects in order to accomplish the objectives of this Agreement,
including      making available to each other, any Governmental Authority and any of their
respective      Representatives, for interviews and meetings, and furnishing any additional
assistance,      information and documents as may be reasonably requested by a party from
time      to time. In addition, the parties will enter into any additional required agreements
or      undertakings necessary in order to accomplish the objectives of this Agreement.
The      duty of cooperation provided for in this Article shall extend to any and all
litigation      matters regarding the Policies, including litigation involving third parties;
provided      that Reinsurer shall reimburse Ceding Company for any out-of-pocket costs
and      expenses incurred by Ceding Company in connection with such efforts.

27



22.10      Reliance of Information Received
  The parties agree for the purpose of this Agreement, Ceding Company has the right to rely on information received from the applicant at the time of underwriting and does not have any duty to investigate beyond their procedures unless they have reason to know the information may be incorrect.

Article 23

Definitions

  • Age of Maturity – the insured’s attained age at the Policy maturity date, which is the
      date      to which the Policy will stay in force, unless the death of the insured occurs prior
      to      the date, as long as the Policy owner satisfies all requirements outlined in the Policy.
      The      Extended Coverage Rider can extend coverage beyond the maturity date.
  • Automatic Limit – the amount specified in Exhibit 1, Retention Limits of Ceding
      Company      used to calculate the maximum Ceded Amount that may be ceded as
      Automatic      Reinsurance.
  • Automatic Reinsurance – reinsurance satisfying certain conditions relating to the
      reinsurance      as specified in the Agreement that is ceded to Reinsurer without obtaining
      a      specific offer to reinsure from Reinsurer.
  • Ceded Amount – the portion of the Policy Death Benefit that is ceded to Reinsurer as
      specified      in Exhibit 2, Life Benefits Schedule. For Facultative Reinsurance, the Ceded
      Amount      is that percentage of the Policy Death Benefit for which Ceding Company
      accepts      Reinsurer’s offer to reinsure.
  • Continuation – a new Policy replacing a Policy or a change in an existing Policy
      issued      or made either
      (1)      in compliance with the terms of the Policy; or
      (2)      without:
       (a)      the same new underwriting information Ceding Company would obtain in the absence of the Policy;
       (b)      a suicide exclusion or contestable period as long as those are contained in other new issues of Policies; or
       (c)      the payment of the same commissions in the first year that Ceding Company would have paid in the absence of the original Policy.
      The      new Policy may be issued by Ceding Company or Principal National Life
      Insurance      Company without regard to the issuer of the replaced Policy.
  • Death Benefit(s) – The gross proceeds (before reduction for any outstanding Policy
      loan      indebtedness or overdue Policy charges) payable to the beneficiary(ies) of a
      Policy      once notice and proof of death of the insured while the Policy was in force has
      been      received. Ceding Company provides three (3) Death Benefit options as follows:

    Option 1 – Death Benefit equals the Face Amount of the Policy.

    28



    Option 2 – Death Benefit equals the Face Amount plus the accumulated value of the Policy.

    Option 3 – Death Benefit equals the Face Amount plus accumulated premiums paid less partial surrenders on the Policy

    • Effective Date – the date specified on the cover page on which this Agreement becomes binding on Ceding Company and Reinsurer.
    • Error – any deviation from the terms of this Agreement resulting from the act, omission or oversight of an employee of either Ceding Company or Reinsurer whether such deviation results from inadvertence or a mistake in judgment. Error shall not include any failure to comply with the terms of an offer of Facultative Reinsurance, or any negligent or deliberate deviation from the terms of this Agreement.
    • Face Amount – the amount used to determine the Death Benefit provided by a Policy.
    • Facultative Reinsurance – reinsurance that is ceded to Reinsurer only after Ceding Company has obtained and accepted a specific offer to reinsure made by Reinsurer.
      Such reinsurance may be ceded to Reinsurer only upon the terms specified by Reinsurer in its offer to reinsure and the terms of this Agreement that do not conflict with the specific offer to reinsure.
    • Jumbo Limit – the amount specified in Exhibit 1, Retention Limits of Ceding Company used as a condition for ceding Automatic Reinsurance.
    • Material Change – a change that a prudent insurance or reinsurance executive would consider as likely to impact upon a party’s financial experience under this Agreement.
    • Point-in-Scale - The premium rate appropriate for the insured's original issue age and current duration.
    • Policy(ies) – an individual life insurance contract issued by Ceding Company on any of the Policy forms specified in Exhibit 2, Life Benefits Schedule. A Policy shall include any riders and endorsements approved for sale with the Policy unless specifically excluded in Exhibit 2, Life Benefits Schedule or any addendum to this Agreement.
    • Policy Net Amount at Risk – on the reinsurance premium renewal date, the Death Benefit of a Policy less the accumulation account or cash value on the Policy, such difference taken to the nearest dollar. Details of calculation methods are set forth in Exhibit 9, Administration Schedule. The basis for determining the Policy Net Amount at Risk may be modified with the consent of both Ceding Company and Reinsurer without the need for a formal amendment of this Agreement.
    • RBC Ratio – the ratio of Reinsurer’s statutory capital and surplus divided by Reinsurer’s Authorized Control Level Risk Based Capital as defined by the National Association of Insurance Commissioners (NAIC).
    • Reinsured Net Amount at Risk – the Ceded Amount times the ratio of the Policy Net Amount at Risk over the Death Benefit.

    29



    • Reinsurer’s Proportionate Share – the Ceded Amount divided by the Death Benefit of a Policy as of the date of issue or as of the date of a subsequent change to the Policy that affects the Ceded Amount.
    • Retention – the Death Benefit specified in Exhibit 1, Retention Limits of Ceding Company that is held by Ceding Company at its own risk on a life without the benefit of proportional reinsurance. In calculating the Retention, the sum retained by Ceding Company on the life and in force as of the date of issue of the Policy shall be taken into account.
    • Supplemental Benefits – Any benefits other than the Death Benefit that are payable as a result of Policy language, riders or endorsements.
    • Ultimate Amount – the projected twentieth (20th ) year Policy Net Amount at Risk that a Policy could achieve based on reasonable assumptions made about the operation of certain characteristics of the Policy form.

    30



    Article 24

    Execution

    Ceding Company and Reinsurer, by their respective officers, executed this Agreement in duplicate on the dates shown below.

    PRINCIPAL LIFE INSURANCE COMPANY

    Signed at Des Moines, Iowa

    By:  By:   
    Title: AVP & Chief Underwriter  Title:  Senior Actuary 
    Date:  Date:   
    XYZ COMPANY     
    Signed at City, State     
    By:  By:   
    Title:  Title:   
    Date:  Date:   

     

    31



      Exhibit 1

    RETENTION LIMITS OF CEDING COMPANY

    Effective July 1, 2010

    RETENTION: Ceding Company agrees to retain its Retention as indicated in Exhibit 2, Life Benefits Schedule on each Policy not to exceed the Retention limit below at its own risk on a life without the benefit of proportional reinsurance. In calculating Ceding Company’s Retention, Face Amounts retained by Ceding Company on other individual life insurance Polices in force as of the issue date of the Policy shall be taken into account. Any decrease in the limits of Retention to existing reinsurance by Ceding Company including the transfer of retained amounts to another party must be approved by Reinsurer.

    Retention Limit for Single Life Policies:       
        Tables A-B, AA  Tables C-D  Tables E-F  Tables G-H 
    Ages  Std/Preferred  Tables 1-3  Tables 4-6  Tables 7-10  Tables 11-16 
    0-75  $5,000,000  $5,000,000  $5,000,000  $2,500,000  $2,500,000 
    76-80  2,500,000  2,500,000  2,500,000  1,250,000  1,250,000 
    81-85  1,250,000  1,250,000  None  None  None 
    86-90  1,250,000  1,250,000  None  None  None 

     

    AUTOMATIC LIMITS: To bind Automatic Reinsurance, the maximum Face Amount of life insurance in force with Ceding Company on a single life, or in the case of individual life insurance with increasing Death Benefits, the Ultimate Amounts, plus all Face Amounts applied for from Ceding Company on that life, or in the case of individual life insurance with increasing Death Benefits, the Ultimate Amounts, may not exceed the sum of the Retention on the life plus the following amounts.

        Tables A-B, AA  Tables C-D  Tables E-F  Tables G-H 
    Ages  Std/Preferred  Tables 1-3  Tables 4-6  Tables 7-10  Tables 11-16 
    0-75  $50,000,000  $50,000,000  $50,000,000  $25,000,000  $10,000,000 
    76-80  25,000,000  25,000,000  25,000,000  6,250,000  None 
    81-85  10,000,000  5,000,000  None  None  None 
    86-90  None  None  None  None  None 

     

    JUMBO LIMITS: To bind Automatic Reinsurance, the sum of (1) the maximum Face Amount of individual life insurance in force on the insured in all companies as of the application date of a Policy and (2) the Face Amount currently applied for from other companies, plus the Face Amount, or in the case of individual life insurance with increasing Death Benefits, the Ultimate Amounts currently applied for from Ceding Company on the insured, may not exceed the following amounts.

        Tables A-B, AA  Tables C-D  Tables E-F  Tables G-H 
    Ages  Std/Preferred  Tables 1-3  Tables 4-6  Tables 7-10  Tables 11-16 
    0-75  $65,000,000  $65,000,000  $65,000,000  $40,000,000  $20,000,000 
    76-80  40,000,000  40,000,000  40,000,000  30,000,000  20,000,000 
    81-85  12,500,000  10,000,000  None  None  None 
    86-90  12,500,000  10,000,000  None  None  None 

     

    32



      Exhibit 2

      LIFE BENEFITS SCHEDULE
    Effective DATE

    POLICIES REINSURED: Ceding Company agrees to cede Automatic Reinsurance on the following Policy forms with issue dates from and until the dates listed below for Policies with Death Benefit as of the date of issue in excess of the amount listed in the Excess Limit column at the percentage listed in the Percent Ceded to Reinsurer column. Facultative Reinsurance may be ceded up to 100%.

        Percent Retained  Percent  Policy   
    Policy  Excess  by Ceding  Ceded to  Issue Dates  Age of 
    Form  Limit  Company  Reinsurer  From/Until 1  Maturity 
    VUL5  $X  X%  X%  11-19-11/ --  121 

     

    1      Policies may be backdated up to six (6) months from the application date of the Policy to save the insured’s issue age.

    Excess Limit is the maximum Death Benefit as of the date of issue of the Policy for which Ceding Company retains 100% of the risk.

    Percent Retained by Ceding Company (% Retained) is the percentage of the Death Benefit as of the date of issue which is retained by Ceding Company, only applied to Death Benefits in excess of the Excess Limit.

    The Ceding Company Retention for each Policy with Death Benefit less than or equal to the Excess Limit is equal to the Death Benefit. The Ceding Company Retention for each Policy with Death Benefit greater than the Excess Limit is determined as follows:

    Retention = Excess Limit + % Retained x (Death Benefit – Excess Limit),

    subject to the limits shown in Exhibit 1, Retention Limits of Ceding Company.

    Percent Ceded to Reinsurer is the percentage of the Death Benefit as of the date of issue which is ceded to Reinsurer, only applied to Death Benefits in excess of the Excess Limit.

    The Ceded Amount for each Policy with Death Benefit greater than the Excess Limit is equal to the Death Benefit less the Excess Limit times the Percent Ceded to Reinsurer. The Ceded Amount for each Policy with Death Benefit less than or equal to the Excess Limit is $0.

    Recapture under Article 12.2: The minimum number of years that reinsurance must be in force before Ceding Company has the right to recapture by increasing its Retention on reinsured Policies is as follows:· VUL5: X years.

    Recapture under Articles 12.3 through 12.8 is not subject to the minimum number of years indicated above.

    33



      Exhibit 3.0

    PREMIUM SCHEDULE – VUL5, Full Underwriting Effective 11-19-2011

    STANDARD REINSURANCE PREMIUMS:

    Basic Reinsurance Premium Rates: The annual reinsurance premium rates for reinsurance ceded under this Agreement shall be Ceding Company’s rates as specified in Exhibit 15, 2001 VBT per thousand dollars ($1,000) of Reinsured Net Amount at Risk times the following percentages. These rates apply to both Automatic and Facultative Reinsurance.

      Policy Durations 2+* 
      Issue Ages  Issue Ages 
    Class  0 – x  x-x 
    Super Preferred 1  x%  x% 
    Preferred NT 1  x  x 
    Standard NT 1  x  x 
    Preferred Tobacco 2  x  x 
    Standard Tobacco 2  x  x 

     

    *      First year (Policy duration 1) premium is $0.
    1      These percentages are applied to the rates shown in Exhibit 15.1 for males, Exhibit 15.3 for females and Exhibit 15.5 for unisex.
    2      These percentages are applied to the rates shown in Exhibit 15.2 for males, Exhibit 15.4 for females and Exhibit 15.6 for unisex.

    Note: NT refers to Non-Tobacco.

    ADDITIONAL AMOUNTS PAID BY CEDING COMPANY:

    (1)      Substandard Premiums: The substandard table extra premiums shall be the number of tables assessed the risk times x (x%) of the attached appropriate rates times the above percentages in renewal years only.
    (2)      Temporary Flat Extra Premiums: Ceding Company shall pay Reinsurer their share of the premium charged the insured with an allowance of x percent (x%) in all years.
    (3)      Permanent Flat Extra Premiums: Ceding Company shall pay Reinsurer their share of the premium charged the insured with allowances of x percent (x%) in the first year and x percent (x%) thereafter.
    (4)      Continuations: Premiums payable for reinsurance of a Continuation shall be Point-in-Scale based on the age at issue and duration from issue of the original Policy.

    34



      Exhibit 3.1

    PREMIUM SCHEDULE – VUL5, Underwriting Programs Effective 11-19-2011

    STANDARD REINSURANCE PREMIUMS:

    Basic Reinsurance Premium Rates: The annual reinsurance premium rates for reinsurance ceded under this Agreement shall be Ceding Company’s rates as specified in Exhibit 15, 2001 VBT per thousand dollars ($1,000) of Reinsured Net Amount at Risk times the following percentages.

    SIMPLIFIED ISSUE:

     

    Policy Durations 2+*

    Class

    Standard NT 1 Standard Tobacco 2

    GUARANTEED ISSUE:

     

    All Issue Ages

    x% x

    Policy Durations 2+*

    Class

    Standard NT 3 Standard Tobacco 3

     

    All Issue Ages

    x% x

     

    *      First year (Policy duration 1) premium is $0.
    1      These percentages are applied to the rates shown in Exhibit 15.1 for males, Exhibit 15.3 for females and Exhibit 15.5 for unisex.
    2      These percentages are applied to the rates shown in Exhibit 15.2 for males, Exhibit 15.4 for females and Exhibit 15.6 for unisex.
    3      These percentages are applied to the gender and smoker distinct rates shown in Exhibit 15.7, 2001 VBT Ultimate Only.

    Note: NT refers to Non-Tobacco.

    ADDITIONAL AMOUNTS PAID BY CEDING COMPANY:

    (1)      Substandard Premiums: The substandard table extra premiums shall be the number of tables assessed the risk times X percent (X%) of the attached appropriate rates times the above percentages in renewal years only.
    (2)      Temporary Flat Extra Premiums: Ceding Company shall pay Reinsurer their share of the premium charged the insured with an allowance of X percent (X%) in all years.
    (3)      Permanent Flat Extra Premiums: Ceding Company shall pay Reinsurer their share of the premium charged the insured with allowances of X percent (X%) in the first year and X percent (X%) thereafter.
    (4)      Continuations: Premiums payable for reinsurance of a Continuation shall be Point-in-Scale based on the age at issue and duration from issue of the original Policy.

    35



      Exhibit 4

      CONVERSION PREMIUM SCHEDULE

    The parties acknowledge that Reinsurer does not currently provide reinsurance coverage for term Policies issued by Ceding Company. However, if Reinsurer does provide reinsurance for term Policies issued by Ceding Company in the future, the following Exhibit 4 will apply.

    CONVERSION REINSURANCE PREMIUMS

    The annual reinsurance premium rates for Policies that convert from a term Policy to another permanent Policy are calculated Point-in-Scale based on the issue age and duration from issue of the original Policy and using the applicable rates as specified in Exhibit 3, Premium Schedule, including any additional premiums for substandard or flat extra premiums if applicable. These rates apply to both Automatic and Facultative Reinsurance.

    No reinsurance premiums are due or payable beyond the insured’s attained Age of Maturity even though Policy and reinsurance coverage will be extended beyond the insured’s attained Age of Maturity if the insured lives beyond the attained Age of Maturity.

    The first year premium shall be zero (on a prorated basis if the term Policy being converted is still in the first Policy year).

    36



      Exhibit 5

    JOINT SECOND-TO-DIE CONVERSION PREMIUM SCHEDULE

    The parties acknowledge that Reinsurer does not currently provide reinsurance coverage for term Policies issued by Ceding Company. However, if Reinsurer does provide reinsurance for term Policies issued by Ceding Company in the future, the following Exhibit 5 will apply.

    JOINT SECOND-TO-DIE CONVERSION REINSURANCE PREMIUMS

    The annual reinsurance premium rates for Policies that convert from a term Policy to a joint second-to-die Policy are calculated Point-in-Scale using the applicable rates as specified in Exhibit 3, Premium Schedule using the Frasierized methodology (refer to Exhibit 6, Survivorship – Frasierized Calculation Schedule) with the appropriate single life rate for each insured, including any additional premiums for substandard or flat extra premiums if applicable. These rates apply to both Automatic and Facultative Reinsurance.

    No reinsurance premiums are due or payable beyond the younger insured’s attained Age of Maturity even though Policy and reinsurance coverage will be extended beyond the insured’s attained Age of Maturity if the insured lives beyond the attained Age of Maturity.

    The first year premium shall be zero (on a prorated basis if the term Policy being converted is still in the first Policy year).

    37



      Exhibit 6

    SURVIVORSHIP – FRASIERIZED CALCULATION SCHEDULE

    The following steps convert the single life reinsurance premium rates into Frasierized Survivorship reinsurance premium rates.

      q[x]+t-1

    are the single life reinsurance rates for lives x and y, in Policy year t, after

    q[ y]+t-1 adjusting for any substandard extra mortality.

      Then,

    p[x]+t-1  =1-q[x]+t-1 
    p[y]+t-1  =1-q[y]+t-1 
    t p[x]  = p[x] × p[x]+1 × p[x]+2 ××××p[x]+t-1 
    t p[y]  = p[y] × p[y]+1 × p[y]+2 ××××p[y]+t-1 

     

         q[ x]+t-1:[ y]+t-1=1-( t p[ x] + t p[ y] - t p[ x] t p[ y] ) / (t-1p[x] + t-1p[y] - t-1p[x] * t-1p[y]) The Frasierized Survivorship reinsurance premium rate per one thousand dollars ($1,000) in Policy year t is then

      =1000q[x]+t-1:[ y]+t-1

    38



    Exhibit 7

    CONDITIONAL RECEIPT ADDENDUM

    The provisions of the Agreement shall apply in all respects to reinsurance of Ceding Company’s Conditional Receipt except as otherwise set forth in this Addendum.

    Provided the conditions specified below are fulfilled, Reinsurer agrees to pay Ceding Company the Reinsured Net Amount at Risk on any claim paid by Ceding Company pursuant to a Conditional Receipt offered to a customer.

    The following conditions must be satisfied in order for reinsurance of a Conditional Receipt to be effective:

    1.      Ceding Company must become liable for a claim pursuant to a Conditional Receipt issued in a form agreed upon by the parties to this Agreement; and
    2.      The Conditional Receipt must be given, in return for cash (or an absolute assignment form) received with an application for a Policy.

    39



      Exhibit 8

      UNDERWRITING SCHEDULE

    Ceding Company affirms that the following documents, applicable to the reinsured Policies and in use as of the Effective Date of this Agreement have been submitted to Reinsurer (except as indicated) and includes the following:

    8.1      Underwriting Manual - Ceding Company uses the Swiss Re Life Guide (web based
      underwriting      manual for underwriting offers). No copy has been provided.
    8.2      Routine Underwriting Requirements Charts (age and amount)
      (a)      TeleApp Requirements as provided on mm/dd/20yy; and subsequently revised effective date mm/dd/20yy.
      (b)      Paper Application Requirements as provided on mm/dd/20yy; and subsequently revised effective date mm/dd/20yy.
    8.3      Preferred underwriting guidelines as submitted to Reinsurer on mm/dd/20yy.

    Ceding Company will promptly notify Reinsurer of any proposed Material Change to the above. Changes to these documents will be provided to Reinsurer; however, such notice will not require an amendment to this Agreement.

    40



      Exhibit 9

      ADMINISTRATION SCHEDULE

    TO PLACE REINSURANCE INTO EFFECT

    (1)      For Automatic Reinsurance: Ceding Company agrees to cede Automatic Reinsurance of a Policy by including all required information about the Policy on the new business segment of the next self-administered statement submitted in accordance with the Reports section below following issuance of the Policy. Submission of credible data in substantial compliance with the Policy Data Report shall be a condition precedent to the liability of Reinsurer under this Agreement.
    (2)      For Facultative Reinsurance: Ceding Company agrees to submit an application for Facultative Reinsurance in substantial accord with a mutually agreed upon format and process. Ceding Company agrees that it must notify Reinsurer of its acceptance of Reinsurer’s offer within the timeframe (generally one hundred twenty (120) days but never less than thirty (30) days) set forth by Reinsurer in its offer. Failure to respond prior to expiration of the offer is not covered under Article 15, Errors. Ceding Company agrees to allocate reinsurance in accordance with its published facultative placement rules among those reinsurers making facultative offers to reinsure a Policy.

    MINIMUM CESSION REQUIREMENT

    Ceding Company agrees not to cede any Policy as Automatic Reinsurance if the Ceded Amount of the Policy is less than one thousand dollars ($1,000) to all reinsurers.

    REPORTS

    Within thirty (30) days following the end of each month, Ceding Company agrees to send Reinsurer the following two (2) reports:

    (1)      A Billing Statement containing Policy level detail in a form mutually acceptable to
     
  • Company and Reinsurer. At a minimum, it shall contain the data elements
     
  • in the attached Policy Detail Report. If the Policy contains Supplemental
     
  • that are also reinsured, each segment of the Billing Statement shall include
     
  • Benefit detail.
     
  • Billing Statement shall be segmented as follows:
     
  • New Issues and first-year premiums due for new reinsurance.
     
  • Policies with renewal reinsurance premiums due during the reporting period.
     
  • Policies that have undergone a change that affects reinsurance. Separate
      
  • may be submitted for any change affecting reinsurance of a Policy,
      
  • but not limited to
      
  • Reissues;
      
  • Reinstatements;
      
  • Terminations;

    41



    • Reductions;
    • Changes in Retention;
    • Changes in mortality ratings;
    • Issuance of a Continuation
    • Death Benefit Option (DBO) Changes;
    • Increases or decreases in the Face Amount; and
    • Policy split options.

    (2) A Policy Exhibit Report in substantial accord with the attached form that indicates in force reinsurance as of the beginning of the reporting period, increases during the reporting period (new reinsurance, reinstatements, recoveries or other increases) and all decreases during the reporting period (terminations, reductions, surrenders, death claims or other decreases); and the resulting in force reinsurance as of the end of the reporting period.

    Within ten (10) days following the end of each quarter, Ceding Company agrees to send Reinsurer the following two (2) reports:

    (1)      A Policy Exhibit Report in substantial accord with the attached form that indicates in force reinsurance as of the beginning of the reporting period, increases during the reporting period (new reinsurance, reinstatements, recoveries or other increases) and all decreases during the reporting period (terminations, reductions, surrenders, death claims or other decreases); and the resulting in force reinsurance as of the end of the reporting period.
    (2)      A Reserve Report in substantial accord with the attached form.

    Reinsurer may request a change in the reporting requirements in order to obtain data it reasonably needs to properly administer this Agreement or to prepare its financial statements.

    REINSURANCE PREMIUMS DUE

    Reinsurance premiums are payable annually in advance and are due with the Billing Statement report submitted pursuant to the Reports section above.

    REDUCTIONS IN INSURANCE

    (1)      If life insurance issued by Ceding Company on a Policy reduces because that Policy lapses or reduces in accordance with the terms of the Policy, the Reinsured Net Amount at Risk on that Policy shall be reduced to restore as far as possible the Retention on that Policy as of the effective date of the reduction.
    (2)      Notwithstanding the preceding, the reduction of the Ceded Amount shall be limited to Reinsurer’s share of the total reinsurance on the lapsed or reduced Policy prior to the reduction.

    42



    AUTOMATIC TERMINATION

    Reinsurance of a Policy shall terminate as of the beginning of the Policy year during which the Ceded Amount to all reinsurers shall be less than one thousand dollars ($1,000).

    CLAIMS ADMINISTRATION

    Claims shall be individually reported as incurred, using a form in substantial accord with an agreed upon process and format. Ceding Company will forward claims information to Reinsurer as follows:

    (1)      INCONTESTABLE CLAIMS (Facultative and Automatic): For Death Benefit claims of one million dollars ($1,000,000) and under Ceding Company will forward a request for payment letter. For Death Benefit claims over one million dollars ($1,000,000) Ceding Company will forward a request for payment letter and routine claims papers (copy of death certificate, copy of claims worksheet, copy of claims check and copy of beneficiary statement).
    (2)      CONTESTABLE CLAIMS (Facultative and Automatic): Ceding Company will forward a request for payment letter, all routine claims papers (copy of death certificate, copy of claims worksheet, copy of claims check and copy of beneficiary statement), copies of any investigative papers and a copy of the new business application.

    43



    Exhibit 10

    POLICY DETAIL REPORT

    For each Policy show:

    • Client Policy Number
    • Effective Date of Statement
    • Automatic/Facultative Indicator
    • Name: Last , First , Middle Initial
    • Gender
    • Smoker Indicator
    • Original Plan code
    • Issue Age
    • Table Rating
    • Flat EXTRA1 Premium
    • Length of Flat EXTRA1 (YR)
    • Flat EXTRA2 Premium
    • Length of Flat EXTRA2 (YR)
    • Current Amount Reinsured
    • Issue Month/Day/Century/Year
    • Termination Date
    • ADB Allowance

    Additional Data Items (not required)

    • Par/Nonpar Indicator
    • State of Residency
    • Type of Evidence
    • Underwriting Indicator
    • Coverage Sequence Number
    • Account Number
    • COX/MCX/RPR
    • ER/NR
    • Age Basis
    • Gross Premium
    • Allowance
    • Tax Interest Rate
    • Reinsurance Premium Mode
    • Retention Indicator
    • Retention Amount
    • Cash Value
    • First Year/Renewal Indicator
    • Status Code
    • Years From Issue to Conversion
    • Coverage Face
    • Direct Face Issued
    • Life Standard Premium
    • Life substandard Premium
    • Gross Flat EXTRA1 Premium
    • Gross Flat EXTRA2 Premium
    • W.P. Premium
    • ADB Premium
    • Policy Fee
    • Dividend
    • Life Standard Allowance
    • Life Substandard Allowance
    • Gross Flat EXTRA1 Allowance
    • Gross Flat EXTRA2 Allowance
    • W.P. Allowance
    • Reinstate Date

    Special Products (if applicable)

    • Joint Insured Name (Last, First, Middle Initial)
    • Term Additions Indicator
    • Accelerated Benefit Indicator
    • Purchase Options

    44



      Exhibit 11

    RETROCESSION AGREEMENTS SCHEDULE

    The following agreements are in force between Ceding Company and Principal National Insurance Company. Such agreements form the basis of the Retrocession Agreements referred to in Article 1.5, Preamble. Copies of each agreement are available to Reinsurer upon request.

    Coinsurance Agreement effective July 2009 – and any subsequent amendments.

    Coinsurance/Comodco Agreement effective January 2011 – and any subsequent amendments.

    45



      Exhibit 12

      FINANCIAL IMPAIRMENT SCHEDULE

    1.      Definitions
      A.      Level 1 Financial Impairment – Reinsurer will be in a state of Level 1
       Financial      Impairment if:
       a)      Reinsurer’s RBC Ratio falls below x% but remains at or above x%, or
       b)      Reinsurer’s financial strength or claims paying ratings are lowered to the
        following      level(s):
        i.      Reinsurer’s A.M. Best rating falls to x or x at any time, or
        ii.      Reinsurer’s Standard & Poor’s Financial Strength Rating initially assigned or subsequently falling to x or x at any time, or
        iii.      Reinsurer’s Moody’s rating for Insurance Financial Strength initially assigned or subsequently falling to Baa2 or Baa3 at any time, or
        iv.      Reinsurer’s Fitch Claims Paying Rating initially assigned or subsequently falling to x or x at any time.
      B.      Level 2 Financial Impairment – Reinsurer will be in a state of Level 2
       Financial      Impairment if:
       a)      Reinsurer’s RBC Ratio falls below x%, or
       b)      Reinsurer’s financial strength or claims paying ratings are lowered to the
        following      level(s):
        i.      Reinsurer’s A.M. Best rating falls below x at any time, or
        ii.      Reinsurer’s Standard & Poor’s Financial Strength Rating initially assigned or subsequently falling below x at any time, or
        iii.      Reinsurer’s Moody’s rating for Insurance Financial Strength initially assigned or subsequently falling below x at any time, or
        iv.      Reinsurer’s Fitch Claims Paying Rating initially assigned or subsequently falling below x at any time.
       c)      Discontinuance of any agency’s rating by a nationally recognized rating
        agency      at Reinsurer’s request will be considered a sign of Level 2 Financial
        Impairment,      unless a comparable rating from another nationally recognized
        agency      is substituted for the one discontinued, and this agency’s
        comparable      rating is high enough not to trigger the Level 2 Financial
        Impairment      criteria defined in this Schedule.
      C.      Impairment Date – The date of Reinsurer’s Level 1 or Level 2 Financial
       Impairment,      as the case may be, will be the earlier of:
       a)      the effective date of any rating agency action that triggers Reinsurer’s
        Level      1 or Level 2 Financial Impairment, or
       b)      the filing date of the Risk Based Capital Report in which Reinsurer’s RBC
        Ratio      triggers Level 1 or Level 2 Financial Impairment.

    46



      In the event that, at different points, Reinsurer suffers Level 1 Financial Impairment and suffers Level 2 Financial Impairment, then the Impairment Date shall be defined as the date on whichever type of financial impairment last occurred.
      D.      Cure(d) – Actions taken by Reinsurer to eliminate the conditions that define a
       Level      1 or a Level 2 Financial Impairment.
      E.      Cure Period – Reinsurer will be granted a 12-month Cure Period for a Level 1
       Financial      Impairment, commencing with the Impairment Date, during which time
       Reinsurer      will make reasonable efforts to Cure the Level 1 Financial Impairment.
       Reinsurer      will inform Ceding Company in writing within ten (10) business days
       of      the Impairment Date of any actions it has taken to Cure the Level 1 Financial
       Impairment.      There is no Cure Period for a Level 2 Financial Impairment.
      F.      Credit Risk Amount – The sum of:
       a)      the statutory unearned premium reserve credit taken by Ceding Company less any past due premiums due Reinsurer by Ceding Company,
       b)      the total pending claims reported by Ceding Company as of the most recent periodic report less the total of any unsettled or unresolved contestable period claims, and
       c)      the statutory incurred but not reported (IBNR) reserve credit taken by Ceding Company.
    2.      Rights and Special Conditions Triggered upon Reinsurer’s Level 1 Financial
      Impairment     
      A.      Ceding Company will have the right, at its sole and absolute discretion, but not
       the      obligation, to cancel the Agreement for future new business, with notice of
       such      to be provided to Reinsurer in writing. Both parties agree to waive the
       normal      notification period for cancellation provided in Article 19,
       Commencement      and Termination. The effective date of such cancellation will be
       no      earlier than the Impairment Date.
      B.      A Letter of Credit Deadline date will be set, defined as sixty (60) calendar days
       from      the Impairment Date, by which time Reinsurer will make reasonable efforts
       to      secure Letters of Credit in an amount no less than x percent (x%) of the Credit
       Risk      Amount. This x% factor is intended as a margin for reporting lags, and in
       no      case shall Ceding Company deprive Reinsurer of surplus for amounts
       exceeding      actual net reserves or actual net claims due. The Credit Risk Amount
       used      to determine the size of the Letter of Credit facility will be recalculated at
       each      calendar quarter end during the Cure Period, and if this amount increases
       materially,      Reinsurer will make reasonable efforts to increase the size of the
       facility      accordingly. Reinsurer will also make reasonable efforts to maintain the
       facility      for the duration of the Cure Period.
      C.      If Reinsurer has not established Letters of Credit according to Section 2.B.,
       Ceding      Company, at its sole and absolute discretion, shall have the right, but not
       the      obligation, to recapture all the business in force per the terms described in
       Article      12, Recapture. The effective date of recapture will be no earlier than the
       Letter      of Credit Deadline (if a facility was never established), or (if established)
       the      quarter-end date when the facility subsequently becomes deficient.

    47



      D.      If Reinsurer has not Cured the Level 1 Financial Impairment by the end of the Cure Period, Ceding Company, at its sole and absolute discretion, shall have the right, but not the obligation, to recapture all business in force, per the terms described in Article 12, Recapture. The effective date of recapture will be no earlier than the date of the end of the Cure Period.
    3.      Rights and Special Conditions Triggered upon Reinsurer’s Level 2 Financial
      Impairment     
      A.      Ceding Company will have the right, at its sole and absolute discretion, but not the obligation, to cancel the Agreement for future new business, such notice provided to Reinsurer in writing. Both parties agree to waive the normal notification period for cancellation provided in the Article 19, Commencement and Termination. The effective date of such cancellation will be no earlier than the Impairment Date.
      B.      Ceding Company will have the right at its sole and absolute discretion, but not the obligation, to recapture all business in force, per the terms described in Article 12, Recapture. The effective date of recapture will be no earlier than the Impairment Date.

    48



      Exhibit 13

      ARBITRATION SCHEDULE

    (a)      Initiation of Arbitration
      Arbitration      shall be initiated by the delivery of a written notice of demand (“Demand”)
      for      arbitration by one party to the other. Delivery shall be pursuant to Article 22.8,
      Notices.     
    (b)      Answer
      The      other party shall provide a written answer to the Demand (“Answer”) within thirty
      (30)      days of receipt of the Demand by delivering the Answer pursuant to Article 22.8,
      Notices.     
    (c)      Location of Arbitration
      The      arbitration proceeding shall take place in Orlando, Florida, or other mutually
      agreed      upon location. The arbitration panel may, for the convenience of the parties and
      without      changing the sites of the arbitration proceeding, take evidence at any
      reasonable      location or via electronic means.
    (d)      Discovery
      Unless      the parties agree otherwise:
      1.      Each party shall provide its discovery request to the other party no later than thirty (30) days following the receipt of the Answer.
      2.      Both parties shall comply with discovery requests within thirty (30) days of receipt of such request.
      3.      Oral discovery shall be limited to no more than four (4) depositions for each party, including any expert witnesses, unless otherwise agreed to by both parties.
      4.      All discovery shall be completed within thirty (30) days after the deadline to appoint the third arbitrator.
    (e)      Arbitration Panel
      Arbitration      shall be conducted before a three-person Arbitration Panel appointed as
      follows.      Each party shall appoint one arbitrator, and the two arbitrators so appointed
      shall      then appoint a neutral arbitrator (designated as the “Umpire”) before proceeding.
      If      either party fails to appoint an arbitrator within thirty (30) days after the receipt of
      the      Answer, the other party may appoint both arbitrators. Should the two arbitrators
      fail      to choose an Umpire within thirty (30) days of the appointment of the second
      arbitrator,      each arbitrator shall propose three names, of whom the other shall strike
      two,      and the decision shall be made from the remaining two by drawing lots. The
      arbitrators      and Umpire shall be either present or former executive officers of life
      insurance      or life reinsurance companies, or arbitrators certified by ARIAS•U.S. The

    49



      arbitrators and Umpire shall not be under the control of either party, and shall have no financial interest in the outcome of the arbitration.
    (f)      Hearing
      A Hearing shall be conducted in front of the arbitrators within sixty (60) days following the completion of all discovery.
    (g)      Arbitration Award
      The arbitrators shall not be obligated to follow judicial formalities or the rules of evidence and shall make their decisions according to the practice of the life reinsurance business. The decision rendered by a majority of the Arbitration Panel shall be final and binding on the parties. Any award of the Arbitration Panel may be one or any combination of the following: money damages, an order requiring the performance of the obligations under this Agreement, or any other appropriate order or remedy. The Arbitration Panel may award interim relief, including pre-award security. The award shall assign all costs of the arbitration to one or more of the parties in such proportion as the arbitrators determine on an equitable basis, except each party shall bear its own attorneys fees, professional fees and expert witness costs. Judgment upon any award rendered in the arbitration may be entered in any court having jurisdiction.

    50



      Exhibit 14

    ACCELERATED DEATH BENEFIT ADDENDUM

    The provisions of the Agreement shall apply in all respects to reinsurance of coverage provided by any accelerated death benefit (ADB) or death benefit advance (DBA*) riders offered for sale with the Policies.

    RIDER PROVISIONS

    Both the ADB and DBA riders provide that:

    1.      Ceding Company will pay to the Policy owner an advance payment of the Death
      Benefit      when the insured’s life expectancy is less than the maximum amount of
      months      stated in I.R.C. 7702(B) and I.R.C. 101(G). Ceding Company’s current
      standard      is twelve (12) months or less from the date Ceding Company receives a
      request      for an advance payment of the Death Benefit. However, that standard could
      vary      from state to state and because of changes to I.R.C. 7702(B) and 101(g). The
      request      for an advance payment must include written certification from a licensed
      physician      and Ceding Company reserves the right to obtain a second medical opinion
      at      Ceding Company’s expense.
    2.      Ceding Company will pay the Death Benefit advance as a lump sum.
    3.      The minimum amount of any Death Benefit advance is five hundred dollars ($500).
    4.      The total maximum Death Benefit advance amount is seventy-five percent (75%) of
      the      Policy Death Benefit, up to a maximum benefit of one million dollars
      ($1,000,000)      .
    5.      The ADB and the DBA rider ends on:
      (a)      Termination of the Policy; or
      (a)      Ceding Company’s receipt of the Policy owner’s request to terminate the rider.
    *      Critical care and nursing home benefits are excluded.

    51



    Exhibit 15

    2001 VBT

    The parties agree to use the industry standard 2001 Valuation Basic Tables (VBT). Copies of the tables are attached as the following exhibits:

    Exhibit 15.1

     

    2001 VBT Select & Ultimate Age Nearest Birthday, Male, Non-Smoker These rates apply to Male Super Preferred, Preferred Non-Tobacco, Super Standard Non-Tobacco and Standard Non-Tobacco rates.

     

    Exhibit 15.2

     

    2001 VBT Select & Ultimate Age Nearest Birthday, Male, Smoker These rates apply to Male Preferred Tobacco and Standard Tobacco rates.

     

    Exhibit 15.3

     

    2001 VBT Select & Ultimate Age Nearest Birthday, Female, Non-Smoker These rates apply to Female Super Preferred, Preferred Non-Tobacco, Super Standard Non-Tobacco and Standard Non-Tobacco rates.

     

    Exhibit 15.4

     

    2001 VBT Select & Ultimate Age Nearest Birthday, Female, Smoker These rates apply to Female Preferred Tobacco and Standard Tobacco rates.

     

    Exhibit 15.5

     

    2001 VBT Select & Ultimate Age Nearest Birthday, Unisex (80/20 Male/Female Blend), Non-Smoker These rates apply to Unisex Super Preferred, Preferred Non-Tobacco, Super Standard Non-Tobacco and Standard Non-Tobacco rates.

     

    Exhibit 15.6

     

    2001 VBT Select & Ultimate Age Nearest Birthday, Unisex (80/20 Male/Female Blend), Smoker These rates apply to Unisex Preferred Tobacco and Standard Tobacco rates.

     
    Exhibit 15.7    2001 VBT Ultimate Only 
    These rates apply to the rates for Guaranteed Issue Policies.

     

    52



    Exhibit 15.1
     
    2001 VBT Select & Ultimate Age Nearest Birthday, Male, Non-Smoker
    Issue                          Policy Duration                          Att 
    Age  1  2  3  4  5  6  7  8  9  10  11  12  13  14  15  16  17  18  19  20  21  22  23  24  25  Ultimate Age 
    0  0.90  0.49  0.32  0.20  0.14  0.14  0.15  0.15  0.15  0.16  0.16  0.20  0.26  0.31  0.39  0.53  0.66  0.77  0.83  0.85  0.85  0.85  0.85  0.85  0.85  0.86  25 
    1  0.40  0.29  0.19  0.14  0.14  0.14  0.15  0.15  0.15  0.16  0.18  0.22  0.28  0.33  0.50  0.63  0.73  0.81  0.84  0.85  0.85  0.85  0.85  0.85  0.86  0.89  26 
    2  0.28  0.19  0.14  0.14  0.14  0.14  0.15  0.15  0.15  0.16  0.19  0.25  0.29  0.40  0.60  0.70  0.78  0.83  0.84  0.85  0.85  0.85  0.85  0.86  0.88  0.93  27 
    3  0.17  0.13  0.13  0.14  0.14  0.14  0.15  0.15  0.15  0.18  0.24  0.28  0.39  0.58  0.68  0.76  0.82  0.84  0.85  0.85  0.85  0.85  0.86  0.87  0.90  0.91  28 
    4  0.13  0.13  0.13  0.14  0.14  0.14  0.15  0.15  0.18  0.23  0.28  0.39  0.58  0.68  0.76  0.82  0.84  0.85  0.85  0.85  0.85  0.86  0.87  0.88  0.88  0.88  29 
    5  0.13  0.13  0.13  0.14  0.14  0.14  0.15  0.17  0.22  0.27  0.39  0.57  0.68  0.76  0.82  0.84  0.85  0.85  0.85  0.85  0.86  0.86  0.86  0.86  0.86  0.86  30 
    6  0.13  0.13  0.13  0.14  0.14  0.14  0.17  0.22  0.26  0.38  0.57  0.68  0.76  0.82  0.84  0.84  0.84  0.84  0.84  0.84  0.84  0.84  0.84  0.84  0.84  0.84  31 
    7  0.13  0.13  0.13  0.14  0.14  0.17  0.21  0.26  0.37  0.57  0.68  0.76  0.82  0.83  0.83  0.83  0.83  0.83  0.83  0.83  0.83  0.83  0.83  0.83  0.83  0.83  32 
    8  0.13  0.13  0.13  0.14  0.16  0.20  0.25  0.37  0.56  0.68  0.76  0.81  0.82  0.82  0.82  0.82  0.83  0.83  0.83  0.83  0.83  0.83  0.83  0.83  0.83  0.84  33 
    9  0.13  0.13  0.13  0.16  0.19  0.25  0.36  0.56  0.68  0.76  0.81  0.81  0.81  0.81  0.81  0.81  0.83  0.83  0.83  0.83  0.83  0.83  0.83  0.83  0.84  0.85  34 
    10  0.13  0.13  0.15  0.19  0.25  0.35  0.56  0.67  0.76  0.80  0.80  0.80  0.80  0.80  0.81  0.82  0.83  0.83  0.83  0.83  0.83  0.83  0.83  0.84  0.85  0.87  35 
    11  0.13  0.15  0.18  0.24  0.34  0.56  0.67  0.76  0.79  0.79  0.79  0.79  0.79  0.80  0.81  0.83  0.83  0.83  0.83  0.83  0.83  0.83  0.84  0.85  0.87  0.91  36 
    12  0.14  0.17  0.24  0.33  0.56  0.67  0.76  0.78  0.78  0.78  0.78  0.78  0.79  0.81  0.83  0.83  0.83  0.83  0.83  0.83  0.83  0.84  0.85  0.87  0.91  0.95  37 
    13  0.16  0.23  0.32  0.56  0.67  0.76  0.77  0.77  0.77  0.77  0.77  0.79  0.80  0.83  0.83  0.83  0.83  0.83  0.83  0.83  0.84  0.85  0.87  0.91  0.95  1.02  38 
    14  0.22  0.31  0.56  0.67  0.76  0.77  0.77  0.77  0.77  0.77  0.77  0.79  0.82  0.83  0.83  0.83  0.83  0.83  0.83  0.84  0.85  0.87  0.91  0.95  1.02  1.09  39 
    15  0.30  0.56  0.67  0.76  0.76  0.76  0.76  0.76  0.76  0.76  0.78  0.80  0.83  0.83  0.83  0.83  0.83  0.83  0.84  0.85  0.87  0.91  0.95  1.02  1.09  1.16  40 
    16  0.56  0.67  0.75  0.75  0.75  0.75  0.75  0.75  0.75  0.76  0.78  0.81  0.82  0.83  0.83  0.83  0.83  0.84  0.85  0.87  0.91  0.95  1.02  1.09  1.16  1.26  41 
    17  0.67  0.74  0.74  0.74  0.74  0.74  0.74  0.74  0.75  0.77  0.78  0.80  0.80  0.80  0.80  0.80  0.84  0.85  0.87  0.91  0.95  1.02  1.09  1.16  1.26  1.39  42 
    18  0.73  0.73  0.73  0.73  0.73  0.73  0.73  0.73  0.75  0.75  0.76  0.77  0.77  0.79  0.80  0.80  0.85  0.86  0.91  0.95  1.02  1.09  1.16  1.26  1.39  1.53  43 
    19  0.70  0.70  0.70  0.70  0.70  0.70  0.70  0.72  0.72  0.72  0.73  0.73  0.74  0.77  0.80  0.82  0.86  0.91  0.95  1.02  1.08  1.16  1.26  1.39  1.53  1.71  44 
    20  0.66  0.66  0.66  0.66  0.66  0.67  0.67  0.68  0.68  0.68  0.69  0.70  0.72  0.76  0.82  0.86  0.90  0.95  1.02  1.08  1.16  1.26  1.39  1.53  1.71  1.91  45 
    21  0.60  0.60  0.60  0.60  0.61  0.62  0.63  0.63  0.64  0.65  0.66  0.69  0.72  0.77  0.84  0.90  0.95  1.02  1.08  1.16  1.26  1.39  1.53  1.71  1.91  2.10  46 
    22  0.55  0.55  0.55  0.56  0.58  0.58  0.59  0.60  0.60  0.63  0.65  0.68  0.72  0.79  0.87  0.95  1.02  1.08  1.16  1.26  1.39  1.53  1.71  1.91  2.10  2.31  47 
    23  0.49  0.49  0.51  0.53  0.55  0.56  0.57  0.58  0.59  0.62  0.65  0.68  0.74  0.81  0.91  1.01  1.08  1.16  1.26  1.39  1.53  1.71  1.91  2.10  2.31  2.42  48 
    24  0.43  0.44  0.48  0.51  0.54  0.55  0.56  0.58  0.60  0.63  0.67  0.71  0.77  0.85  0.97  1.07  1.16  1.26  1.39  1.53  1.71  1.91  2.10  2.29  2.42  2.55  49 
    25  0.35  0.40  0.46  0.51  0.53  0.55  0.57  0.58  0.62  0.66  0.70  0.75  0.82  0.91  1.03  1.15  1.26  1.39  1.53  1.71  1.91  2.10  2.27  2.42  2.55  2.74  50 
    26  0.32  0.39  0.46  0.52  0.54  0.56  0.57  0.61  0.64  0.69  0.74  0.80  0.88  0.99  1.11  1.26  1.39  1.53  1.71  1.91  2.10  2.27  2.41  2.55  2.74  2.97  51 
    27  0.30  0.39  0.46  0.53  0.56  0.57  0.61  0.64  0.68  0.74  0.80  0.87  0.96  1.09  1.21  1.38  1.53  1.71  1.90  2.10  2.26  2.40  2.55  2.74  2.97  3.29  52 
    28  0.30  0.39  0.47  0.53  0.57  0.60  0.63  0.68  0.73  0.79  0.87  0.96  1.06  1.20  1.34  1.53  1.70  1.89  2.10  2.25  2.40  2.55  2.74  2.97  3.29  3.65  53 
    29  0.29  0.39  0.48  0.54  0.60  0.63  0.68  0.73  0.78  0.87  0.96  1.06  1.17  1.30  1.48  1.69  1.88  2.09  2.25  2.39  2.55  2.74  2.97  3.29  3.65  4.11  54 
    30  0.28  0.39  0.47  0.55  0.62  0.68  0.73  0.78  0.86  0.95  1.04  1.14  1.26  1.42  1.61  1.84  2.04  2.22  2.39  2.55  2.74  2.97  3.27  3.65  4.08  4.68  55 
    31  0.27  0.38  0.47  0.55  0.63  0.71  0.78  0.84  0.91  0.99  1.09  1.22  1.38  1.57  1.80  2.01  2.20  2.37  2.54  2.73  2.95  3.25  3.64  4.08  4.57  5.26  56 
    32  0.26  0.36  0.47  0.55  0.64  0.72  0.80  0.87  0.94  1.02  1.14  1.31  1.53  1.76  1.99  2.18  2.37  2.54  2.73  2.95  3.24  3.64  4.06  4.53  5.10  5.89  57 
    33  0.27  0.38  0.48  0.58  0.67  0.76  0.85  0.91  0.98  1.07  1.21  1.42  1.68  1.92  2.14  2.34  2.53  2.73  2.95  3.23  3.63  4.04  4.50  5.04  5.62  6.41  58 
    34  0.29  0.39  0.51  0.60  0.71  0.80  0.90  0.97  1.05  1.16  1.34  1.57  1.83  2.09  2.31  2.50  2.72  2.95  3.23  3.59  4.00  4.46  4.99  5.56  6.14  7.02  59 
    35  0.31  0.41  0.52  0.63  0.73  0.84  0.94  1.04  1.15  1.30  1.49  1.72  1.98  2.24  2.48  2.70  2.95  3.23  3.58  3.96  4.41  4.93  5.49  6.07  6.68  7.76  60 
    36  0.32  0.43  0.54  0.65  0.77  0.87  0.99  1.14  1.29  1.47  1.66  1.89  2.15  2.43  2.69  2.95  3.23  3.56  3.94  4.35  4.88  5.43  6.01  6.65  7.31  8.67  61 
    37  0.34  0.44  0.56  0.67  0.78  0.91  1.07  1.26  1.45  1.63  1.82  2.03  2.31  2.63  2.93  3.23  3.55  3.91  4.33  4.81  5.36  5.94  6.58  7.29  8.15  9.80  62 
    38  0.37  0.49  0.61  0.71  0.83  0.98  1.18  1.40  1.61  1.79  1.97  2.20  2.49  2.82  3.17  3.52  3.90  4.31  4.78  5.29  5.87  6.52  7.26  8.12  9.25  11.07  63 
    39  0.40  0.54  0.66  0.77  0.90  1.08  1.32  1.54  1.76  1.94  2.13  2.38  2.70  3.06  3.44  3.85  4.27  4.76  5.27  5.81  6.45  7.22  8.09  9.21  10.49  12.40  64 
    40  0.43  0.58  0.71  0.83  0.99  1.21  1.46  1.70  1.89  2.09  2.32  2.62  2.96  3.34  3.76  4.21  4.71  5.24  5.79  6.39  7.16  8.04  9.15  10.37  11.71  13.80  65 
    41  0.45  0.63  0.79  0.94  1.12  1.36  1.62  1.84  2.06  2.29  2.57  2.91  3.28  3.69  4.17  4.68  5.20  5.76  6.38  7.09  7.99  9.08  10.27  11.65  12.87  15.21  66 
    42  0.48  0.70  0.89  1.06  1.26  1.50  1.76  2.00  2.25  2.53  2.86  3.23  3.64  4.13  4.68  5.16  5.70  6.34  7.08  7.92  8.99  10.17  11.50  12.80  13.88  16.63  67 
    43  0.51  0.73  0.95  1.14  1.35  1.59  1.87  2.14  2.44  2.76  3.13  3.56  4.08  4.62  5.15  5.61  6.28  7.03  7.90  8.89  10.06  11.30  12.59  13.80  15.22  18.16  68 
    44  0.54  0.78  1.00  1.20  1.41  1.68  1.99  2.33  2.65  3.01  3.41  3.98  4.56  5.10  5.59  6.19  6.96  7.85  8.85  9.93  11.15  12.42  13.69  15.01  16.63  19.73  69 
    45  0.60  0.84  1.05  1.26  1.51  1.80  2.16  2.53  2.92  3.29  3.79  4.46  5.03  5.52  6.07  6.85  7.77  8.78  9.86  10.99  12.23  13.50  14.77  16.51  18.48  21.65  70 
    46  0.65  0.88  1.09  1.32  1.61  1.97  2.37  2.80  3.22  3.67  4.26  4.93  5.48  5.97  6.76  7.69  8.73  9.84  10.97  12.11  13.34  14.58  16.25  18.37  20.77  23.80  71 
    47  0.71  0.92  1.14  1.41  1.75  2.14  2.60  3.08  3.55  4.12  4.72  5.37  5.92  6.59  7.57  8.66  9.81  10.97  12.11  13.23  14.39  16.00  18.09  20.66  23.47  26.68  72 
    48  0.77  0.99  1.24  1.54  1.89  2.31  2.81  3.35  3.89  4.56  5.14  5.80  6.46  7.35  8.52  9.76  10.95  12.11  13.23  14.26  15.77  17.81  20.35  23.34  26.34  29.70  73 
    49  0.81  1.08  1.37  1.69  2.06  2.50  3.03  3.65  4.22  4.88  5.55  6.33  7.21  8.27  9.57  10.93  12.11  13.23  14.24  15.55  17.56  20.06  22.99  26.21  29.30  32.86  74 
    50  0.89  1.19  1.51  1.86  2.23  2.69  3.28  3.93  4.52  5.20  6.03  7.06  8.19  9.43  10.73  12.11  13.21  14.21  15.49  17.33  19.78  22.67  25.81  29.14  32.37  36.32  75 
    51  0.98  1.34  1.70  2.06  2.44  2.92  3.51  4.16  4.84  5.63  6.68  8.02  9.34  10.63  11.79  13.19  14.17  15.41  17.25  19.52  22.36  25.46  28.72  32.22  35.74  40.08  76 
    52  1.07  1.49  1.90  2.29  2.68  3.14  3.74  4.45  5.25  6.26  7.56  9.12  10.52  11.42  12.79  14.13  15.33  17.15  19.40  22.08  25.13  28.35  31.78  35.59  39.52  44.47  77 
    53  1.11  1.61  2.07  2.52  2.94  3.43  4.09  4.93  5.86  7.10  8.62  10.29  11.31  12.45  13.81  15.25  17.05  19.28  21.68  24.83  27.99  31.37  35.12  39.38  43.88  49.61  78 
    54  1.15  1.73  2.27  2.74  3.18  3.75  4.54  5.55  6.64  8.09  9.70  11.04  12.32  13.67  15.17  16.95  19.16  21.60  24.37  27.68  31.01  34.69  38.88  43.74  48.96  55.56  79 
    55  1.19  1.86  2.46  2.94  3.44  4.14  5.11  6.28  7.50  9.04  10.34  11.95  13.52  15.09  16.85  19.04  21.52  24.15  27.15  30.67  34.30  38.42  43.20  48.84  54.86  62.05  80 
    56  1.24  1.99  2.63  3.18  3.77  4.63  5.77  7.08  8.37  9.62  11.17  13.01  14.90  16.75  18.92  21.50  24.13  26.85  30.02  33.88  37.95  42.67  48.23  54.71  61.28  69.45  81 
    57  1.29  2.09  2.81  3.47  4.20  5.21  6.49  7.88  9.20  10.72  12.52  14.53  16.53  18.80  21.47  24.10  26.82  29.67  33.16  37.50  42.15  47.64  54.05  61.13  68.60  77.12  82 
    58  1.39  2.23  3.02  3.81  4.73  5.88  7.23  8.63  9.93  11.64  13.68  16.12  18.55  21.18  24.06  26.78  29.64  32.76  36.68  41.66  47.07  53.40  60.40  68.45  76.20  85.36  83 
    59  1.52  2.39  3.28  4.22  5.31  6.58  7.98  9.34  10.60  12.52  14.85  17.75  20.90  23.74  26.72  29.58  32.71  36.24  40.74  46.54  52.77  59.68  67.64  76.05  84.35  94.49  84 
    60  1.70  2.59  3.57  4.67  5.91  7.28  8.70  10.04  11.29  13.46  16.18  19.44  23.16  26.36  29.51  32.64  36.17  40.24  45.50  52.18  58.99  66.84  75.13  84.16  93.33  104.68  85 
    61  1.91  2.83  3.89  5.11  6.51  7.98  9.41  10.72  11.98  14.49  17.53  21.01  24.85  29.11  32.55  36.08  40.16  44.92  50.99  58.34  66.08  74.26  83.18  93.15  103.43  115.99  86 
    62  2.15  3.10  4.25  5.60  7.13  8.70  10.17  11.52  12.86  15.66  18.90  22.50  26.53  31.12  35.98  40.05  44.81  50.34  57.00  65.38  73.44  82.24  92.08  103.26  114.64  128.32  87 
    63  2.30  3.42  4.74  6.23  7.86  9.52  11.09  12.56  14.07  17.07  20.47  24.27  28.62  33.70  39.68  44.68  50.21  56.25  63.86  72.68  81.36  91.09  102.12  114.49  126.86  141.51  88 
    64  2.41  3.76  5.27  6.91  8.68  10.45  12.17  13.84  15.55  18.72  22.33  26.48  31.32  37.04  43.89  50.05  56.09  63.00  70.98  80.54  90.14  101.04  113.25  126.73  139.93  155.38  89 
    65  2.47  4.09  5.83  7.68  9.59  11.51  13.38  15.24  17.17  20.57  24.52  29.15  34.62  41.18  49.01  55.90  62.81  70.02  78.63  89.25  100.02  112.09  125.40  139.84  153.70  169.81  90 
    66  2.51  4.61  6.53  8.52  10.69  12.74  14.71  16.73  18.93  22.65  27.07  32.29  38.56  46.04  54.64  62.65  69.82  77.55  87.07  98.96  110.89  124.07  138.34  153.59  167.99  183.19  91 
    67  2.68  5.20  7.30  9.45  11.94  14.09  16.19  18.35  20.81  24.97  29.95  35.94  43.08  51.30  61.01  69.66  77.36  85.90  96.59  109.74  122.77  136.88  151.96  167.89  181.24  197.07  92 
    68  3.11  5.85  8.17  10.49  13.07  15.65  18.19  20.72  23.29  28.04  33.79  40.65  48.56  57.92  68.29  77.20  85.71  95.31  107.13  121.50  135.46  150.38  166.14  181.16  195.01  211.63  93 
    69  3.52  6.59  9.15  11.64  13.69  17.46  20.03  22.50  25.41  30.83  37.32  44.82  53.70  63.56  74.74  85.57  95.12  105.75  118.64  134.08  148.85  164.43  179.30  194.94  211.55  226.96  94 
    70  3.96  7.42  10.23  12.92  14.29  19.35  21.73  24.36  29.77  36.13  43.48  52.18  61.86  72.82  85.45  94.99  105.57  117.15  130.97  147.35  162.76  177.45  192.91  211.50  226.83  242.98  95 
    71  5.12  8.37  11.45  13.60  16.68  20.98  23.34  29.46  33.26  40.29  48.58  57.85  68.36  80.47  94.57  105.45  116.98  129.35  143.97  161.14  175.68  190.97  211.47  226.76  242.88  257.32  96 
    72  6.61  9.43  12.82  15.90  19.04  22.34  25.90  29.84  34.37  42.01  50.51  60.20  71.41  84.47  99.56  116.78  129.20  142.22  157.49  173.96  189.09  211.44  226.72  242.86  257.32  272.49  97 
    73  7.76  11.57  14.98  18.03  20.88  23.79  27.05  32.84  36.34  44.28  53.29  63.73  75.93  90.04  106.19  124.37  142.10  155.63  170.07  187.28  211.41  226.69  242.80  257.32  272.49  288.55  98 
    74  9.19  12.82  16.47  19.94  23.05  25.96  31.36  35.20  39.28  48.05  57.91  69.45  82.84  98.18  115.49  134.77  155.54  168.11  183.15  211.38  226.66  242.76  257.32  272.49  288.55  305.55  99 
    75  10.86  13.68  17.86  22.29  25.20  29.93  34.07  38.44  47.98  57.38  68.97  82.28  97.55  114.77  133.96  155.54  168.06  181.09  211.35  226.63  242.72  257.32  272.49  288.55  305.55  323.54  100 
    76  11.16  15.26  19.75  24.44  28.52  32.92  37.53  46.25  56.86  68.49  81.73  96.92  114.06  133.15  154.18  167.80  180.79  211.32  226.60  242.68  257.32  272.49  288.55  305.55  323.54  342.58  101 
    77  11.50  16.52  21.73  27.19  31.83  36.65  44.61  55.42  62.68  78.49  93.31  110.06  128.75  149.34  165.74  180.53  211.00  226.57  242.64  257.32  272.49  288.55  305.55  323.54  342.58  362.74  102 
    78  12.21  17.77  23.85  30.78  35.81  43.03  54.04  61.90  78.17  93.21  109.94  128.60  149.17  165.54  180.29  210.72  226.26  242.60  257.28  272.49  288.55  305.55  323.54  342.58  362.74  384.06  103 
    79  13.14  19.33  26.64  34.99  41.54  52.70  61.15  76.89  83.87  99.88  117.52  137.03  157.11  178.13  210.48  225.99  242.31  256.96  272.45  288.55  305.55  323.54  342.58  362.74  384.06  406.63  104 
    80  14.13  21.51  30.14  40.09  51.42  60.40  75.65  82.96  95.96  113.48  132.60  152.32  173.85  210.27  225.76  242.05  256.69  272.16  288.51  305.55  323.54  342.58  362.74  384.06  406.63  430.21  105 
    81  15.38  24.31  34.66  46.46  59.74  74.47  82.09  95.04  108.69  127.63  146.94  172.66  210.09  225.56  241.84  256.46  271.91  288.25  305.52  323.54  342.58  362.74  384.06  406.63  430.21  455.16  106 
    82  17.06  28.00  40.37  54.20  69.48  81.26  94.17  107.84  114.86  146.71  172.53  209.93  225.39  241.65  256.26  271.70  288.03  305.29  323.51  342.58  362.74  384.06  406.63  430.21  455.16  481.56  107 
    83  19.65  32.82  47.35  63.24  80.51  93.33  107.03  114.13  146.18  172.41  209.78  225.23  241.49  256.08  271.52  287.84  305.10  323.32  342.55  362.74  384.06  406.63  430.21  455.16  481.56  509.49  108 
    84  23.55  38.90  55.52  73.42  92.51  106.26  113.42  145.53  171.99  209.65  225.09  241.34  255.93  271.36  287.68  304.94  323.16  342.41  362.71  384.06  406.63  430.21  455.16  481.56  509.49  539.05  109 
    85  28.89  46.29  64.88  84.51  105.50  112.74  144.92  171.60  209.19  224.97  241.21  255.80  271.22  287.54  304.80  323.03  342.28  362.61  384.05  406.63  430.21  455.16  481.56  509.49  539.05  570.31  110 
    86  35.59  54.95  75.38  97.01  112.09  144.33  171.06  208.76  224.52  241.09  255.67  271.10  287.42  304.68  322.91  342.18  362.53  384.00  406.63  430.21  455.16  481.56  509.49  539.05  570.31  603.39  111 
    87  43.42  65.29  88.02  111.44  143.79  170.55  208.38  224.11  240.66  255.57  270.99  287.30  304.57  322.81  342.08  362.45  383.95  406.63  430.21  455.16  481.56  509.49  539.05  570.31  603.39  638.38  112 
    88  52.86  78.07  103.36  143.23  170.08  208.02  223.74  240.27  255.17  270.89  287.21  304.47  322.72  342.00  362.39  383.91  406.63  430.21  455.16  481.56  509.49  539.05  570.31  603.39  638.38  675.41  113 
    89  65.22  94.02  137.72  169.60  207.71  223.40  239.92  254.80  270.53  287.12  304.38  322.63  341.93  362.33  383.88  406.63  430.21  455.16  481.56  509.49  539.05  570.31  603.39  638.38  675.41  714.58  114 
    90  81.90  131.34  165.80  207.39  223.09  239.59  254.47  270.19  286.79  304.31  322.56  341.87  362.29  383.85  406.63  430.21  455.16  481.56  509.49  539.05  570.31  603.39  638.38  675.41  714.58  756.03  115 
    91  123.13  161.42  207.08  222.79  239.30  254.17  269.89  286.49  304.02  322.50  341.81  362.24  383.82  406.63  430.21  455.16  481.56  509.49  539.05  570.31  603.39  638.38  675.41  714.58  756.03  799.88  116 
    92  155.82  206.76  222.48  239.02  253.90  269.62  286.22  303.77  322.26  341.76  362.20  383.80  406.63  430.21  455.16  481.56  509.49  539.05  570.31  603.39  638.38  675.41  714.58  756.03  799.88  846.27  117 
    93  206.45  222.18  238.73  253.64  269.37  285.98  303.53  322.05  341.57  362.17  383.78  406.63  430.21  455.16  481.56  509.49  539.05  570.31  603.39  638.38  675.41  714.58  756.03  799.88  846.27  895.36  118 
    94  221.88  238.44  253.37  269.12  285.76  303.32  321.85  341.41  362.03  383.76  406.63  430.21  455.16  481.56  509.49  539.05  570.31  603.39  638.38  675.41  714.58  756.03  799.88  846.27  895.36  947.29  119 
    95  238.15  253.10  268.88  285.54  303.12  321.67  341.25  361.92  383.70  406.63  430.21  455.16  481.56  509.49  539.05  570.31  603.39  638.38  675.41  714.58  756.03  799.88  846.27  895.36  947.29 1000.00  120 
    96  252.83  268.63  285.32  302.93  321.51  341.11  361.81  383.64  406.63  430.21  455.16  481.56  509.49  539.05  570.31  603.39  638.38  675.41  714.58  756.03  799.88  846.27  895.36  947.29  1000.00     
    97  268.38  285.10  302.74  321.35  340.98  361.71  383.58  406.63  430.21  455.16  481.56  509.49  539.05  570.31  603.39  638.38  675.41  714.58  756.03  799.88  846.27  895.36  947.29  1000.00       
    98  284.88  302.55  321.19  340.86  361.62  383.53  406.63  430.21  455.16  481.56  509.49  539.05  570.31  603.39  638.38  675.41  714.58  756.03  799.88  846.27  895.36  947.29  1000.00         
    99  302.36  321.03  340.73  361.54  383.48  406.63  430.21  455.16  481.56  509.49  539.05  570.31  603.39  638.38  675.41  714.58  756.03  799.88  846.27  895.36  947.29 1000.00           

     

    53



    Exhibit 15.2
     
    2001 VBT Select & Ultimate Age Nearest Birthday, Male, Smoker
    Issue                          Policy Duration                          Att 
    Age  1  2  3  4  5  6  7  8  9  10  11  12  13  14  15  16  17  18  19  20  21  22  23  24  25  Ultimate Age 
    0  0.90  0.49  0.32  0.20  0.14  0.14  0.15  0.15  0.15  0.16  0.16  0.20  0.26  0.31  0.39  0.53  0.70  0.88  1.01  1.11  1.17  1.22  1.28  1.34  1.41  1.49  25 
    1  0.40  0.29  0.19  0.14  0.14  0.14  0.15  0.15  0.15  0.16  0.18  0.22  0.28  0.33  0.50  0.67  0.84  0.99  1.08  1.15  1.22  1.28  1.34  1.41  1.49  1.57  26 
    2  0.28  0.19  0.14  0.14  0.14  0.14  0.15  0.15  0.15  0.16  0.19  0.25  0.29  0.40  0.64  0.80  0.95  1.07  1.15  1.22  1.28  1.34  1.41  1.49  1.56  1.66  27 
    3  0.17  0.13  0.13  0.14  0.14  0.14  0.15  0.15  0.15  0.18  0.24  0.28  0.39  0.62  0.78  0.93  1.06  1.15  1.22  1.28  1.34  1.41  1.49  1.54  1.61  1.66  28 
    4  0.13  0.13  0.13  0.14  0.14  0.14  0.15  0.15  0.18  0.23  0.28  0.39  0.62  0.78  0.93  1.06  1.14  1.22  1.28  1.34  1.41  1.49  1.54  1.59  1.61  1.64  29 
    5  0.13  0.13  0.13  0.14  0.14  0.14  0.15  0.17  0.22  0.27  0.39  0.61  0.78  0.93  1.06  1.14  1.22  1.28  1.34  1.41  1.49  1.54  1.56  1.58  1.60  1.62  30 
    6  0.13  0.13  0.13  0.14  0.14  0.14  0.17  0.22  0.26  0.38  0.61  0.78  0.93  1.06  1.14  1.22  1.27  1.33  1.41  1.49  1.51  1.53  1.55  1.57  1.59  1.61  31 
    7  0.13  0.13  0.13  0.14  0.14  0.17  0.21  0.26  0.37  0.61  0.78  0.93  1.06  1.14  1.20  1.27  1.31  1.39  1.47  1.49  1.51  1.53  1.55  1.57  1.59  1.61  32 
    8  0.13  0.13  0.13  0.14  0.16  0.20  0.25  0.37  0.60  0.78  0.93  1.05  1.13  1.19  1.25  1.30  1.38  1.46  1.49  1.51  1.53  1.55  1.57  1.59  1.61  1.65  33 
    9  0.13  0.13  0.13  0.16  0.19  0.25  0.36  0.60  0.78  0.93  1.05  1.13  1.19  1.24  1.29  1.35  1.44  1.49  1.51  1.53  1.55  1.57  1.59  1.61  1.65  1.71  34 
    10  0.13  0.13  0.15  0.19  0.25  0.35  0.60  0.77  0.93  1.05  1.13  1.18  1.22  1.27  1.35  1.42  1.49  1.51  1.53  1.55  1.57  1.59  1.61  1.65  1.71  1.75  35 
    11  0.13  0.15  0.18  0.24  0.34  0.60  0.77  0.93  1.03  1.11  1.16  1.21  1.26  1.33  1.41  1.48  1.51  1.53  1.55  1.57  1.59  1.61  1.65  1.71  1.75  1.85  36 
    12  0.14  0.17  0.24  0.33  0.60  0.77  0.93  1.03  1.10  1.15  1.20  1.24  1.32  1.41  1.48  1.51  1.53  1.55  1.57  1.59  1.61  1.65  1.71  1.75  1.85  1.95  37 
    13  0.16  0.23  0.32  0.60  0.77  0.93  1.02  1.09  1.14  1.18  1.23  1.30  1.38  1.46  1.51  1.53  1.55  1.57  1.59  1.61  1.65  1.71  1.75  1.85  1.95  2.10  38 
    14  0.22  0.31  0.60  0.77  0.93  1.02  1.08  1.12  1.17  1.21  1.27  1.36  1.44  1.51  1.53  1.55  1.57  1.59  1.61  1.65  1.71  1.75  1.85  1.95  2.10  2.25  39 
    15  0.30  0.60  0.77  0.93  1.01  1.05  1.11  1.15  1.20  1.26  1.35  1.41  1.50  1.53  1.55  1.57  1.59  1.61  1.65  1.71  1.75  1.85  1.95  2.10  2.25  2.43  40 
    16  0.60  0.77  0.93  1.01  1.05  1.09  1.14  1.18  1.24  1.31  1.38  1.45  1.50  1.55  1.57  1.59  1.61  1.65  1.70  1.75  1.85  1.95  2.10  2.25  2.43  2.66  41 
    17  0.77  0.93  1.01  1.04  1.08  1.14  1.18  1.22  1.30  1.35  1.40  1.45  1.48  1.52  1.54  1.56  1.65  1.70  1.75  1.84  1.94  2.10  2.25  2.43  2.66  2.94  42 
    18  0.93  0.99  1.03  1.07  1.11  1.15  1.21  1.27  1.32  1.35  1.38  1.42  1.45  1.50  1.56  1.57  1.70  1.74  1.84  1.94  2.10  2.25  2.43  2.66  2.94  3.27  43 
    19  0.95  0.99  1.03  1.07  1.11  1.16  1.22  1.27  1.30  1.32  1.35  1.37  1.42  1.49  1.57  1.64  1.74  1.84  1.94  2.09  2.25  2.42  2.66  2.94  3.27  3.67  44 
    20  0.93  0.97  1.01  1.05  1.09  1.16  1.19  1.22  1.25  1.27  1.30  1.33  1.40  1.50  1.64  1.74  1.84  1.94  2.09  2.25  2.42  2.65  2.94  3.27  3.67  4.09  45 
    21  0.89  0.93  0.96  1.00  1.06  1.09  1.14  1.15  1.19  1.22  1.27  1.33  1.42  1.54  1.69  1.84  1.94  2.09  2.25  2.42  2.65  2.94  3.27  3.67  4.09  4.48  46 
    22  0.84  0.88  0.91  0.97  1.01  1.04  1.07  1.10  1.13  1.20  1.26  1.33  1.43  1.58  1.77  1.94  2.09  2.25  2.42  2.65  2.94  3.27  3.67  4.09  4.48  4.91  47 
    23  0.79  0.82  0.88  0.94  0.98  1.03  1.05  1.08  1.13  1.20  1.28  1.37  1.50  1.65  1.87  2.08  2.25  2.42  2.65  2.94  3.27  3.67  4.06  4.48  4.91  5.13  48 
    24  0.71  0.77  0.84  0.92  0.98  1.02  1.05  1.10  1.16  1.25  1.33  1.43  1.56  1.75  2.01  2.22  2.42  2.65  2.94  3.27  3.66  4.06  4.48  4.87  5.13  5.39  49 
    25  0.61  0.70  0.82  0.93  0.99  1.04  1.08  1.13  1.21  1.31  1.41  1.52  1.68  1.88  2.13  2.41  2.65  2.94  3.27  3.65  4.06  4.48  4.84  5.13  5.39  5.77  50 
    26  0.56  0.69  0.83  0.96  1.02  1.06  1.11  1.19  1.27  1.39  1.51  1.64  1.81  2.06  2.32  2.64  2.94  3.27  3.64  4.06  4.48  4.84  5.13  5.39  5.77  6.24  51 
    27  0.53  0.70  0.86  0.98  1.06  1.11  1.19  1.27  1.37  1.51  1.64  1.80  1.98  2.27  2.53  2.91  3.27  3.63  4.06  4.48  4.83  5.13  5.39  5.77  6.24  6.88  52 
    28  0.54  0.73  0.89  1.01  1.11  1.17  1.25  1.35  1.47  1.63  1.80  1.98  2.21  2.51  2.82  3.23  3.62  4.06  4.48  4.82  5.13  5.39  5.77  6.24  6.88  7.62  53 
    29  0.53  0.74  0.91  1.04  1.17  1.25  1.35  1.47  1.59  1.80  1.98  2.21  2.44  2.75  3.13  3.60  4.06  4.48  4.81  5.13  5.39  5.77  6.24  6.88  7.62  8.55  54 
    30  0.54  0.75  0.91  1.07  1.22  1.35  1.47  1.59  1.76  1.98  2.17  2.40  2.66  3.00  3.44  3.93  4.39  4.80  5.13  5.39  5.77  6.24  6.88  7.62  8.48  9.60  55 
    31  0.51  0.74  0.92  1.10  1.27  1.44  1.59  1.73  1.89  2.08  2.29  2.58  2.93  3.35  3.84  4.32  4.74  5.13  5.39  5.77  6.24  6.88  7.62  8.48  9.38  10.67  56 
    32  0.50  0.71  0.93  1.11  1.30  1.47  1.66  1.82  1.97  2.15  2.42  2.79  3.27  3.78  4.27  4.71  5.12  5.39  5.77  6.24  6.88  7.62  8.48  9.38  10.44  11.80  57 
    33  0.54  0.76  0.97  1.18  1.38  1.57  1.76  1.92  2.08  2.28  2.60  3.05  3.62  4.15  4.63  5.07  5.39  5.77  6.24  6.88  7.62  8.48  9.37  10.44  11.41  12.67  58 
    34  0.58  0.80  1.04  1.24  1.47  1.68  1.89  2.07  2.25  2.50  2.88  3.39  3.96  4.53  5.01  5.39  5.77  6.24  6.88  7.62  8.48  9.37  10.44  11.41  12.25  13.68  59 
    35  0.63  0.85  1.09  1.31  1.54  1.79  2.00  2.23  2.49  2.82  3.24  3.75  4.32  4.90  5.39  5.77  6.24  6.88  7.62  8.48  9.37  10.44  11.41  12.25  13.06  14.92  60 
    36  0.67  0.89  1.13  1.37  1.62  1.85  2.12  2.45  2.80  3.21  3.63  4.13  4.70  5.32  5.77  6.24  6.88  7.62  8.48  9.37  10.44  11.41  12.25  13.06  14.06  16.46  61 
    37  0.71  0.91  1.17  1.42  1.67  1.95  2.30  2.73  3.16  3.57  3.99  4.47  5.09  5.77  6.24  6.88  7.62  8.48  9.37  10.44  11.41  12.25  13.06  14.06  15.47  18.34  62 
    38  0.76  1.02  1.29  1.52  1.77  2.11  2.56  3.06  3.53  3.95  4.36  4.86  5.49  6.24  6.88  7.62  8.48  9.37  10.44  11.41  12.25  13.06  14.06  15.47  17.33  20.43  63 
    39  0.84  1.14  1.40  1.63  1.92  2.33  2.87  3.38  3.88  4.30  4.72  5.28  5.99  6.78  7.62  8.48  9.37  10.44  11.41  12.25  13.06  14.06  15.47  17.33  19.48  22.56  64 
    40  0.90  1.23  1.52  1.79  2.14  2.64  3.19  3.74  4.20  4.67  5.19  5.85  6.60  7.45  8.35  9.36  10.44  11.41  12.25  13.06  14.06  15.47  17.33  19.48  21.62  24.65  65 
    41  0.96  1.33  1.70  2.02  2.43  2.98  3.57  4.09  4.59  5.14  5.78  6.52  7.35  8.25  9.32  10.44  11.41  12.25  13.06  14.06  15.47  17.33  19.48  21.62  23.01  26.65  66 
    42  1.02  1.49  1.91  2.30  2.75  3.30  3.89  4.46  5.04  5.72  6.45  7.27  8.20  9.26  10.44  11.41  12.25  13.06  14.06  15.47  17.33  19.48  21.62  23.01  24.34  28.57  67 
    43  1.08  1.57  2.05  2.48  2.95  3.51  4.16  4.81  5.50  6.28  7.09  8.07  9.21  10.41  11.41  12.25  13.06  14.06  15.47  17.33  19.48  21.62  23.01  24.34  26.19  30.59  68 
    44  1.16  1.69  2.17  2.62  3.12  3.73  4.45  5.24  6.02  6.88  7.78  9.05  10.35  11.41  12.25  13.06  14.06  15.47  17.33  19.48  21.62  23.01  24.34  26.19  28.31  32.57  69 
    45  1.29  1.81  2.30  2.77  3.34  4.02  4.87  5.74  6.66  7.57  8.69  10.20  11.41  12.25  13.06  14.06  15.47  17.33  19.48  21.62  23.01  24.34  26.19  28.31  30.83  34.99  70 
    46  1.42  1.92  2.40  2.91  3.58  4.39  5.30  6.30  7.29  8.35  9.66  11.12  12.25  13.06  14.06  15.47  17.33  19.48  21.62  23.01  24.34  26.19  28.31  30.83  33.98  37.64  71 
    47  1.56  2.03  2.51  3.12  3.90  4.78  5.80  6.90  7.97  9.28  10.57  11.94  13.06  14.06  15.47  17.33  19.48  21.62  23.01  24.34  26.19  28.31  30.83  33.98  37.58  41.30  72 
    48  1.71  2.20  2.76  3.42  4.21  5.14  6.25  7.45  8.66  10.14  11.34  12.73  14.06  15.47  17.33  19.48  21.62  23.01  24.34  26.19  28.31  30.83  33.98  37.58  41.30  44.96  73 
    49  1.83  2.43  3.06  3.78  4.59  5.55  6.72  8.06  9.30  10.73  12.10  13.69  15.45  17.33  19.48  21.62  23.01  24.34  26.19  28.31  30.83  33.98  37.58  41.30  44.96  48.63  74 
    50  2.02  2.70  3.41  4.16  4.98  5.97  7.25  8.62  9.88  11.32  12.98  15.05  17.27  19.48  21.62  23.01  24.34  26.19  28.31  30.83  33.98  37.58  41.30  44.96  48.63  52.92  75 
    51  2.25  3.05  3.84  4.65  5.46  6.48  7.71  9.09  10.49  12.10  14.19  16.85  19.38  21.62  23.01  24.34  26.19  28.31  30.83  33.98  37.58  41.30  44.96  48.63  52.82  57.47  76 
    52  2.50  3.43  4.34  5.17  6.00  6.96  8.20  9.66  11.28  13.30  15.85  18.88  21.48  22.99  24.34  26.19  28.31  30.83  33.98  37.58  41.30  44.96  48.63  52.82  57.47  62.74  77 
    53  2.62  3.74  4.76  5.70  6.57  7.58  8.93  10.63  12.47  14.92  17.83  20.97  22.69  24.34  26.19  28.31  30.83  33.98  37.58  41.30  44.96  48.63  52.82  57.47  62.74  68.86  78 
    54  2.72  4.05  5.24  6.24  7.13  8.27  9.88  11.89  14.00  16.79  19.79  22.16  24.31  26.19  28.31  30.83  33.98  37.58  41.30  44.96  48.63  52.82  57.47  62.74  68.86  75.84  79 
    55  2.85  4.40  5.71  6.72  7.73  9.12  11.06  13.36  15.67  18.53  20.82  23.61  26.19  28.31  30.83  33.98  37.58  41.30  44.96  48.63  52.82  57.47  62.74  68.86  75.84  83.27  80 
    56  2.97  4.67  6.08  7.23  8.43  10.16  12.44  15.00  17.41  19.63  22.36  25.53  28.31  30.83  33.98  37.58  41.30  44.96  48.63  52.82  57.47  62.74  68.86  75.84  83.27  91.60  81 
    57  3.06  4.90  6.46  7.85  9.35  11.40  13.95  16.63  19.06  21.78  24.91  28.29  30.83  33.98  37.58  41.30  44.96  48.63  52.82  57.47  62.74  68.86  75.84  83.27  91.60  99.95  82 
    58  3.30  5.19  6.92  8.59  10.47  12.81  15.47  18.12  20.46  23.55  27.06  30.83  33.98  37.58  41.30  44.96  48.63  52.82  57.47  62.74  68.86  75.84  83.27  91.60  99.95  108.66  83 
    59  3.59  5.54  7.48  9.47  11.70  14.27  16.99  19.52  21.77  25.22  29.21  33.98  37.58  41.30  44.96  48.63  52.82  57.47  62.74  68.86  75.84  83.27  91.60  99.95  108.66  118.11  84 
    60  3.99  5.99  8.12  10.43  12.99  15.72  18.43  20.90  23.06  26.99  31.62  37.02  41.30  44.96  48.63  52.82  57.47  62.74  68.86  75.84  83.27  91.60  99.95  108.66  118.11  129.28  85 
    61  4.46  6.51  8.81  11.38  14.23  17.15  19.85  22.21  24.37  28.92  34.07  39.70  44.96  48.63  52.82  57.47  62.74  68.86  75.84  83.27  91.60  99.95  108.66  118.11  129.28  141.51  86 
    62  5.00  7.11  9.57  12.40  15.52  18.62  21.37  23.76  26.03  31.12  36.49  42.20  48.26  52.82  57.47  62.74  68.86  75.84  83.27  91.60  99.95  108.66  118.11  129.28  141.51  154.63  87 
    63  5.33  7.81  10.63  13.75  17.03  20.28  23.20  25.80  28.36  33.77  39.28  45.16  51.58  57.47  62.74  68.86  75.84  83.27  91.60  99.95  108.66  118.11  129.28  141.51  154.63  168.39  88 
    64  5.56  8.55  11.78  15.18  18.73  22.17  25.34  28.30  31.20  36.85  42.60  48.89  55.90  62.74  68.86  75.84  83.27  91.60  99.95  108.66  118.11  129.28  141.51  154.63  168.39  182.58  89 
    65  5.68  9.26  12.96  16.79  20.60  24.29  27.74  31.02  34.31  40.31  46.50  53.41  61.20  68.86  75.84  83.27  91.60  99.95  108.66  118.11  129.28  141.51  154.63  168.39  182.58  196.98  90 
    66  5.72  10.29  14.32  18.32  22.57  26.36  29.83  33.24  36.83  43.16  49.92  57.58  66.42  75.84  83.27  91.60  99.95  108.66  118.11  129.28  140.05  154.55  168.39  182.58  196.98  209.75  91 
    67  6.03  11.46  15.77  20.01  24.75  28.58  32.10  35.59  39.42  46.20  53.68  62.33  72.23  83.04  91.60  99.95  108.66  118.11  129.28  139.33  153.25  167.64  182.51  196.98  209.75  222.69  92 
    68  6.92  12.74  17.40  21.84  26.58  31.09  35.25  39.17  42.91  50.34  58.81  68.52  79.20  91.29  99.95  108.66  118.11  129.28  138.61  151.63  166.06  181.01  196.30  209.75  222.69  235.97  93 
    69  7.73  14.16  19.19  23.83  27.33  33.96  37.91  41.46  45.52  53.64  63.02  73.36  85.13  97.48  108.66  118.11  129.28  137.89  151.34  164.12  179.12  194.47  208.34  222.69  235.97  249.66  94 
    70  8.61  15.74  21.14  25.98  27.97  36.81  40.17  43.70  51.77  60.88  71.15  82.85  95.23  108.58  118.11  129.28  137.18  146.96  163.52  176.82  192.33  206.43  222.69  235.97  249.66  264.85  95 
    71  11.00  17.51  23.29  26.89  32.00  39.04  42.08  48.56  56.13  65.68  76.99  89.04  102.11  116.55  129.28  136.47  144.81  161.64  175.84  189.50  203.78  222.69  235.97  249.66  264.85  277.90  96 
    72  14.04  19.46  25.67  30.88  35.81  40.64  45.54  50.64  56.24  66.16  77.41  89.72  103.40  118.75  135.76  142.69  160.71  172.01  188.09  200.40  222.69  235.97  249.66  264.85  277.90  291.56  97 
    73  16.29  23.56  29.53  34.38  38.46  42.30  46.35  54.16  57.57  67.31  78.91  91.87  106.48  122.75  140.60  159.79  170.12  187.75  198.51  222.69  235.97  249.66  264.85  277.90  291.56  305.86  98 
    74  19.08  25.74  31.95  37.32  41.57  45.07  52.33  56.34  60.20  74.65  89.48  96.73  112.39  129.65  148.35  168.25  185.34  197.73  222.69  235.97  249.66  264.85  277.90  291.56  305.86  320.83  99 
    75  22.26  27.08  34.07  40.94  44.50  50.71  55.31  59.98  72.61  88.31  95.76  111.46  128.81  147.67  167.84  182.95  197.07  222.69  235.97  249.66  264.85  277.90  291.56  305.86  320.83  336.48  100 
    76  22.42  29.60  36.97  44.06  49.46  54.83  59.86  70.63  87.16  95.29  110.42  128.41  147.44  163.87  180.59  196.42  222.69  235.97  249.66  264.85  277.90  291.56  305.86  320.83  336.48  352.85  101 
    77  22.62  31.41  39.87  48.09  54.20  59.74  69.99  86.02  95.07  109.90  124.78  143.71  159.99  178.26  195.77  222.69  235.97  249.66  264.85  277.90  291.56  305.86  320.83  336.48  352.85  369.99  102 
    78  23.51  33.08  42.89  53.39  59.62  69.18  84.90  94.85  109.39  121.55  136.23  156.20  175.96  195.12  222.69  235.97  249.66  264.85  277.90  291.56  305.86  320.83  336.48  352.85  369.99  387.90  103 
    79  24.75  35.22  46.92  59.50  68.10  83.79  94.63  108.88  119.96  132.64  152.50  173.69  194.47  222.69  235.97  249.66  264.85  277.90  291.56  305.86  320.83  336.48  352.85  369.99  387.90  406.63  104 
    80  26.02  38.36  51.99  66.82  82.70  94.41  108.37  118.40  131.13  148.38  169.44  190.16  222.69  235.97  249.66  264.85  277.90  291.56  305.86  320.83  336.48  352.85  369.99  387.90  406.63  430.21  105 
    81  27.68  42.41  58.52  75.85  94.19  107.86  116.86  130.23  146.04  164.26  189.53  222.69  235.97  249.66  264.85  277.90  291.56  305.86  320.83  336.48  352.85  369.99  387.90  406.63  430.21  455.16  106 
    82  29.99  47.74  66.68  86.63  107.36  115.34  129.33  145.25  161.92  188.90  222.69  235.97  249.66  264.85  277.90  291.56  305.86  320.83  336.48  352.85  369.99  387.90  406.63  430.21  455.16  481.56  107 
    83  33.74  54.67  76.47  98.94  113.84  128.44  144.46  159.62  188.27  222.69  235.97  249.66  264.85  277.90  291.56  305.86  320.83  336.48  352.85  369.99  387.90  406.63  430.21  455.16  481.56  509.49  108 
    84  39.45  63.29  87.65  112.36  127.56  143.68  157.35  187.64  222.69  235.97  249.66  264.85  277.90  291.56  305.86  320.83  336.48  352.85  369.99  387.90  406.63  430.21  455.16  481.56  509.49  539.05  109 
    85  47.19  73.49  100.05  126.68  142.90  155.11  187.02  222.69  235.97  249.66  264.85  277.90  291.56  305.86  320.83  336.48  352.85  369.99  387.90  406.63  430.21  455.16  481.56  509.49  539.05  570.31  110 
    86  56.64  85.33  113.87  142.13  152.90  186.40  222.69  235.97  249.66  264.85  277.90  291.56  305.86  320.83  336.48  352.85  369.99  387.90  406.63  430.21  455.16  481.56  509.49  539.05  570.31  603.39  111 
    87  67.57  99.08  129.75  150.73  185.78  222.69  235.97  249.66  264.85  277.90  291.56  305.86  320.83  336.48  352.85  369.99  387.90  406.63  430.21  455.16  481.56  509.49  539.05  570.31  603.39  638.38  112 
    88  80.36  115.44  148.59  185.16  222.69  235.97  249.66  264.85  277.90  291.56  305.86  320.83  336.48  352.85  369.99  387.90  406.63  430.21  455.16  481.56  509.49  539.05  570.31  603.39  638.38  675.41  113 
    89  96.43  135.33  184.55  222.69  235.97  249.66  264.85  277.90  291.56  305.86  320.83  336.48  352.85  369.99  387.90  406.63  430.21  455.16  481.56  509.49  539.05  570.31  603.39  638.38  675.41  714.58  114 
    90  117.67  183.94  222.69  235.97  249.66  264.85  277.90  291.56  305.86  320.83  336.48  352.85  369.99  387.90  406.63  430.21  455.16  481.56  509.49  539.05  570.31  603.39  638.38  675.41  714.58  756.03  115 
    91  171.79  219.76  235.97  249.66  264.85  277.90  291.56  305.86  320.83  336.48  352.85  369.99  387.90  406.63  430.21  455.16  481.56  509.49  539.05  570.31  603.39  638.38  675.41  714.58  756.03  799.88  116 
    92  210.92  235.97  249.66  264.85  277.90  291.56  305.86  320.83  336.48  352.85  369.99  387.90  406.63  430.21  455.16  481.56  509.49  539.05  570.31  603.39  638.38  675.41  714.58  756.03  799.88  846.27  117 
    93  235.97  249.66  264.85  277.90  291.56  305.86  320.83  336.48  352.85  369.99  387.90  406.63  430.21  455.16  481.56  509.49  539.05  570.31  603.39  638.38  675.41  714.58  756.03  799.88  846.27  895.36  118 
    94  249.66  264.85  277.90  291.56  305.86  320.83  336.48  352.85  369.99  387.90  406.63  430.21  455.16  481.56  509.49  539.05  570.31  603.39  638.38  675.41  714.58  756.03  799.88  846.27  895.36  947.29  119 
    95  264.85  277.90  291.56  305.86  320.83  336.48  352.85  369.99  387.90  406.63  430.21  455.16  481.56  509.49  539.05  570.31  603.39  638.38  675.41  714.58  756.03  799.88  846.27  895.36  947.29 1000.00  120 
    96  277.90  291.56  305.86  320.83  336.48  352.85  369.99  387.90  406.63  430.21  455.16  481.56  509.49  539.05  570.31  603.39  638.38  675.41  714.58  756.03  799.88  846.27  895.36  947.29  1000.00     
    97  291.56  305.86  320.83  336.48  352.85  369.99  387.90  406.63  430.21  455.16  481.56  509.49  539.05  570.31  603.39  638.38  675.41  714.58  756.03  799.88  846.27  895.36  947.29  1000.00       
    98  305.86  320.83  336.48  352.85  369.99  387.90  406.63  430.21  455.16  481.56  509.49  539.05  570.31  603.39  638.38  675.41  714.58  756.03  799.88  846.27  895.36  947.29 1000.00         
    99  320.83  336.48  352.85  369.98  387.90  406.63  430.21  455.16  481.56  509.49  539.05  570.31  603.39  638.38  675.41  714.58  756.03  799.88  846.27  895.36  947.29  1000.00           

     

    54



    Exhibit 15.3
     
    2001 VBT Select & Ultimate Age Nearest Birthday, Female, Non-Smoker
    Issue                          Policy Duration                          Att 
    Age  1  2  3  4  5  6  7  8  9  10  11  12  13  14  15  16  17  18  19  20  21  22  23  24  25  Ultimate Age 
    0  0.41  0.28  0.19  0.13  0.12  0.12  0.12  0.14  0.14  0.14  0.15  0.16  0.20  0.23  0.26  0.28  0.31  0.33  0.34  0.36  0.36  0.37  0.38  0.38  0.39  0.39  25 
    1  0.28  0.19  0.12  0.12  0.12  0.12  0.14  0.14  0.14  0.14  0.16  0.20  0.21  0.25  0.28  0.30  0.32  0.33  0.35  0.36  0.37  0.38  0.38  0.38  0.39  0.41  26 
    2  0.19  0.12  0.12  0.12  0.12  0.12  0.14  0.14  0.14  0.14  0.18  0.20  0.25  0.27  0.29  0.32  0.33  0.35  0.35  0.37  0.38  0.38  0.38  0.39  0.40  0.44  27 
    3  0.12  0.12  0.12  0.12  0.12  0.12  0.14  0.14  0.14  0.17  0.18  0.24  0.27  0.29  0.31  0.32  0.34  0.35  0.36  0.37  0.38  0.38  0.39  0.40  0.43  0.45  28 
    4  0.12  0.12  0.12  0.12  0.12  0.12  0.14  0.14  0.16  0.18  0.24  0.26  0.29  0.31  0.32  0.33  0.34  0.36  0.37  0.37  0.38  0.39  0.40  0.43  0.45  0.48  29 
    5  0.12  0.12  0.12  0.12  0.12  0.12  0.14  0.15  0.18  0.22  0.26  0.28  0.30  0.31  0.33  0.34  0.35  0.37  0.37  0.38  0.39  0.40  0.43  0.45  0.48  0.49  30 
    6  0.12  0.12  0.12  0.12  0.12  0.13  0.15  0.18  0.22  0.26  0.28  0.30  0.31  0.32  0.33  0.35  0.36  0.37  0.38  0.39  0.40  0.43  0.45  0.47  0.48  0.52  31 
    7  0.12  0.12  0.12  0.12  0.12  0.15  0.17  0.22  0.26  0.28  0.29  0.30  0.32  0.33  0.34  0.36  0.36  0.38  0.39  0.40  0.43  0.45  0.47  0.48  0.52  0.55  32 
    8  0.12  0.12  0.12  0.12  0.13  0.17  0.20  0.25  0.27  0.29  0.30  0.31  0.33  0.33  0.35  0.36  0.37  0.39  0.40  0.43  0.45  0.47  0.48  0.52  0.54  0.58  33 
    9  0.12  0.12  0.12  0.13  0.15  0.20  0.25  0.27  0.28  0.29  0.31  0.32  0.33  0.34  0.35  0.37  0.39  0.40  0.42  0.45  0.47  0.48  0.52  0.54  0.58  0.63  34 
    10  0.12  0.12  0.13  0.15  0.18  0.24  0.26  0.28  0.28  0.30  0.31  0.32  0.34  0.35  0.36  0.38  0.39  0.42  0.45  0.47  0.48  0.52  0.54  0.58  0.63  0.69  35 
    11  0.12  0.13  0.15  0.18  0.24  0.25  0.27  0.28  0.29  0.30  0.31  0.33  0.35  0.35  0.38  0.39  0.41  0.44  0.47  0.48  0.51  0.54  0.57  0.62  0.68  0.73  36 
    12  0.13  0.15  0.18  0.24  0.25  0.26  0.27  0.28  0.29  0.30  0.32  0.34  0.35  0.37  0.38  0.41  0.44  0.46  0.48  0.51  0.54  0.57  0.62  0.68  0.73  0.80  37 
    13  0.15  0.18  0.24  0.25  0.26  0.26  0.27  0.28  0.29  0.31  0.33  0.34  0.36  0.38  0.40  0.44  0.46  0.48  0.51  0.54  0.57  0.62  0.68  0.73  0.78  0.83  38 
    14  0.18  0.24  0.25  0.26  0.26  0.26  0.28  0.28  0.30  0.31  0.33  0.35  0.38  0.40  0.43  0.46  0.48  0.51  0.54  0.57  0.62  0.68  0.72  0.77  0.82  0.87  39 
    15  0.24  0.25  0.26  0.26  0.26  0.27  0.28  0.28  0.30  0.31  0.34  0.37  0.39  0.42  0.45  0.48  0.51  0.54  0.57  0.62  0.68  0.72  0.77  0.82  0.87  0.92  40 
    16  0.25  0.26  0.26  0.25  0.26  0.27  0.28  0.29  0.31  0.32  0.35  0.38  0.41  0.45  0.48  0.51  0.54  0.57  0.62  0.68  0.72  0.77  0.81  0.87  0.91  0.97  41 
    17  0.26  0.26  0.25  0.25  0.26  0.27  0.28  0.30  0.31  0.34  0.37  0.40  0.44  0.47  0.51  0.54  0.57  0.62  0.68  0.72  0.77  0.81  0.87  0.91  0.97  1.04  42 
    18  0.25  0.24  0.24  0.25  0.26  0.27  0.28  0.31  0.33  0.36  0.40  0.43  0.47  0.51  0.54  0.57  0.62  0.68  0.72  0.77  0.81  0.87  0.91  0.97  1.04  1.12  43 
    19  0.23  0.23  0.24  0.25  0.26  0.27  0.29  0.32  0.35  0.38  0.42  0.46  0.50  0.54  0.57  0.62  0.68  0.72  0.77  0.81  0.87  0.91  0.97  1.04  1.12  1.21  44 
    20  0.21  0.22  0.23  0.24  0.25  0.28  0.31  0.34  0.37  0.41  0.45  0.50  0.54  0.57  0.62  0.68  0.72  0.77  0.81  0.87  0.91  0.97  1.04  1.12  1.21  1.33  45 
    21  0.19  0.20  0.22  0.24  0.26  0.29  0.33  0.35  0.40  0.43  0.48  0.52  0.57  0.62  0.66  0.72  0.76  0.81  0.86  0.91  0.97  1.04  1.12  1.21  1.33  1.47  46 
    22  0.17  0.19  0.22  0.24  0.27  0.31  0.34  0.38  0.42  0.47  0.51  0.56  0.60  0.65  0.70  0.75  0.80  0.86  0.91  0.97  1.04  1.12  1.21  1.33  1.47  1.64  47 
    23  0.15  0.18  0.21  0.24  0.28  0.32  0.36  0.41  0.45  0.49  0.54  0.59  0.64  0.69  0.73  0.79  0.84  0.90  0.97  1.04  1.12  1.21  1.33  1.47  1.64  1.83  48 
    24  0.14  0.18  0.21  0.25  0.29  0.33  0.38  0.42  0.48  0.52  0.57  0.62  0.67  0.72  0.77  0.83  0.88  0.95  1.03  1.12  1.21  1.33  1.47  1.64  1.83  2.04  49 
    25  0.13  0.18  0.21  0.26  0.30  0.35  0.40  0.45  0.50  0.55  0.60  0.64  0.70  0.75  0.80  0.87  0.94  1.02  1.11  1.21  1.33  1.47  1.64  1.83  2.04  2.29  50 
    26  0.13  0.18  0.22  0.27  0.31  0.37  0.42  0.46  0.52  0.57  0.62  0.67  0.73  0.78  0.85  0.92  1.01  1.09  1.21  1.33  1.47  1.64  1.83  2.04  2.29  2.56  51 
    27  0.14  0.18  0.23  0.28  0.33  0.38  0.43  0.48  0.54  0.59  0.64  0.69  0.76  0.83  0.90  0.99  1.08  1.19  1.32  1.47  1.64  1.83  2.04  2.29  2.56  2.88  52 
    28  0.15  0.19  0.24  0.29  0.34  0.39  0.45  0.50  0.55  0.60  0.67  0.73  0.80  0.87  0.96  1.07  1.17  1.31  1.46  1.62  1.83  2.04  2.29  2.56  2.88  3.22  53 
    29  0.16  0.21  0.26  0.30  0.35  0.41  0.45  0.52  0.57  0.63  0.69  0.76  0.84  0.93  1.04  1.15  1.30  1.45  1.61  1.81  2.04  2.29  2.56  2.88  3.22  3.58  54 
    30  0.17  0.22  0.26  0.32  0.36  0.42  0.47  0.52  0.58  0.66  0.73  0.81  0.90  1.01  1.13  1.27  1.43  1.60  1.80  2.02  2.28  2.56  2.87  3.21  3.58  3.96  55 
    31  0.19  0.24  0.28  0.33  0.38  0.43  0.49  0.55  0.61  0.69  0.77  0.87  0.98  1.11  1.25  1.41  1.58  1.79  2.01  2.26  2.55  2.86  3.20  3.57  3.96  4.41  56 
    32  0.20  0.24  0.29  0.34  0.39  0.45  0.51  0.57  0.65  0.74  0.84  0.95  1.08  1.22  1.39  1.56  1.77  1.99  2.24  2.51  2.83  3.18  3.56  3.95  4.40  4.88  57 
    33  0.21  0.25  0.30  0.35  0.41  0.48  0.55  0.62  0.70  0.81  0.93  1.05  1.20  1.36  1.54  1.75  1.97  2.22  2.49  2.80  3.15  3.52  3.94  4.38  4.87  5.39  58 
    34  0.21  0.25  0.30  0.37  0.43  0.50  0.58  0.68  0.77  0.89  1.02  1.17  1.34  1.51  1.72  1.95  2.20  2.47  2.77  3.11  3.49  3.89  4.34  4.82  5.34  5.89  59 
    35  0.21  0.26  0.31  0.38  0.45  0.54  0.64  0.75  0.86  0.99  1.14  1.31  1.49  1.70  1.92  2.17  2.45  2.75  3.08  3.44  3.85  4.30  4.77  5.29  5.83  6.41  60 
    36  0.21  0.27  0.33  0.41  0.49  0.59  0.70  0.82  0.96  1.11  1.27  1.46  1.67  1.89  2.15  2.42  2.73  3.06  3.42  3.81  4.25  4.73  5.23  5.78  6.36  6.97  61 
    37  0.21  0.27  0.34  0.43  0.53  0.65  0.77  0.91  1.06  1.24  1.42  1.63  1.86  2.11  2.39  2.69  3.03  3.39  3.79  4.21  4.68  5.20  5.74  6.31  6.93  7.58  62 
    38  0.22  0.29  0.37  0.47  0.58  0.70  0.85  1.00  1.18  1.37  1.58  1.81  2.07  2.34  2.65  2.99  3.35  3.75  4.18  4.64  5.15  5.69  6.27  6.88  7.53  8.21  63 
    39  0.23  0.31  0.40  0.52  0.64  0.78  0.94  1.12  1.30  1.52  1.75  2.01  2.29  2.60  2.93  3.30  3.71  4.14  4.61  5.11  5.65  6.23  6.84  7.49  8.18  8.90  64 
    40  0.26  0.35  0.45  0.57  0.71  0.86  1.04  1.24  1.45  1.68  1.94  2.22  2.54  2.88  3.24  3.65  4.09  4.56  5.06  5.61  6.19  6.82  7.47  8.16  8.88  9.66  65 
    41  0.29  0.39  0.51  0.64  0.79  0.97  1.15  1.36  1.60  1.86  2.15  2.46  2.80  3.18  3.58  4.03  4.51  5.02  5.57  6.16  6.79  7.45  8.15  8.87  9.65  10.50  66 
    42  0.32  0.44  0.57  0.72  0.89  1.07  1.29  1.52  1.77  2.06  2.36  2.72  3.09  3.50  3.95  4.43  4.95  5.51  6.11  6.75  7.43  8.14  8.87  9.64  10.48  11.42  67 
    43  0.37  0.50  0.65  0.81  1.01  1.21  1.44  1.69  1.97  2.27  2.62  2.99  3.40  3.86  4.35  4.88  5.45  6.06  6.71  7.40  8.12  8.86  9.63  10.47  11.40  12.45  68 
    44  0.42  0.56  0.74  0.93  1.13  1.36  1.60  1.88  2.18  2.51  2.89  3.29  3.75  4.24  4.78  5.35  5.97  6.64  7.35  8.10  8.86  9.63  10.46  11.39  12.41  13.58  69 
    45  0.47  0.64  0.83  1.04  1.27  1.52  1.79  2.09  2.42  2.78  3.17  3.62  4.11  4.65  5.23  5.86  6.55  7.27  8.05  8.86  9.62  10.46  11.37  12.41  13.53  14.84  70 
    46  0.53  0.72  0.94  1.16  1.41  1.69  1.99  2.31  2.67  3.06  3.49  3.98  4.50  5.08  5.72  6.40  7.13  7.93  8.79  9.62  10.46  11.37  12.40  13.52  14.79  16.29  71 
    47  0.59  0.80  1.04  1.29  1.57  1.86  2.19  2.54  2.92  3.35  3.82  4.34  4.91  5.53  6.22  6.96  7.77  8.64  9.59  10.45  11.37  12.40  13.52  14.77  16.24  17.91  72 
    48  0.66  0.89  1.14  1.42  1.71  2.03  2.38  2.77  3.19  3.65  4.16  4.72  5.34  6.02  6.77  7.57  8.44  9.40  10.44  11.37  12.38  13.50  14.77  16.24  17.83  19.67  73 
    49  0.69  0.93  1.25  1.54  1.86  2.20  2.58  2.99  3.44  3.94  4.50  5.11  5.78  6.53  7.35  8.23  9.19  10.24  11.35  12.38  13.50  14.77  16.24  17.83  19.60  21.60  74 
    50  0.71  1.03  1.35  1.65  1.99  2.35  2.76  3.20  3.69  4.24  4.84  5.51  6.24  7.06  7.96  8.93  9.99  11.16  12.37  13.50  14.77  16.24  17.83  19.60  21.56  23.75  75 
    51  0.76  1.16  1.47  1.77  2.13  2.51  2.94  3.42  3.95  4.54  5.20  5.92  6.73  7.63  8.61  9.69  10.87  12.17  13.48  14.77  16.24  17.83  19.60  21.56  23.67  26.10  76 
    52  0.79  1.30  1.59  1.90  2.26  2.66  3.11  3.62  4.20  4.85  5.56  6.36  7.24  8.23  9.33  10.52  11.84  13.30  14.73  16.24  17.83  19.60  21.56  23.67  26.02  28.69  77 
    53  0.84  1.39  1.71  2.02  2.39  2.81  3.29  3.84  4.46  5.17  5.95  6.83  7.81  8.90  10.12  11.44  12.94  14.57  16.18  17.83  19.60  21.56  23.67  26.02  28.57  31.55  78 
    54  0.88  1.49  1.84  2.15  2.53  2.97  3.48  4.07  4.74  5.50  6.37  7.34  8.43  9.65  11.01  12.50  14.15  15.99  17.77  19.58  21.54  23.67  26.02  28.57  31.41  34.64  79 
    55  0.93  1.60  1.98  2.30  2.69  3.15  3.69  4.32  5.05  5.89  6.84  7.92  9.13  10.49  12.01  13.70  15.56  17.62  19.52  21.54  23.67  26.02  28.57  31.41  34.53  38.08  80 
    56  1.03  1.72  2.15  2.49  2.89  3.38  3.96  4.64  5.44  6.35  7.40  8.59  9.94  11.48  13.16  15.06  17.17  19.46  21.45  23.65  25.99  28.57  31.41  34.50  37.92  42.85  81 
    57  1.09  1.85  2.34  2.69  3.13  3.65  4.28  5.03  5.89  6.89  8.04  9.36  10.86  12.57  14.47  16.59  18.97  21.38  23.55  25.96  28.54  31.38  34.50  37.88  41.64  48.24  82 
    58  1.12  1.98  2.53  2.91  3.39  3.97  4.66  5.48  6.42  7.53  8.79  10.25  11.91  13.82  15.93  18.33  20.98  23.47  25.86  28.51  31.35  34.46  37.88  41.64  45.78  53.57  83 
    59  1.22  2.10  2.74  3.16  3.68  4.32  5.08  5.98  7.03  8.26  9.66  11.28  13.12  15.22  17.60  20.26  23.23  25.77  28.39  31.32  34.43  37.84  41.60  45.73  50.27  59.45  84 
    60  1.28  2.23  2.95  3.40  3.98  4.70  5.55  6.56  7.73  9.09  10.66  12.44  14.52  16.85  19.48  22.44  25.66  28.30  31.18  34.39  37.80  41.55  45.73  50.27  55.19  66.09  85 
    61  1.34  2.35  3.15  3.65  4.29  5.09  6.04  7.17  8.50  10.02  11.79  13.79  16.09  18.70  21.63  24.93  28.18  31.09  34.25  37.72  41.51  45.64  50.22  55.19  60.68  72.00  86 
    62  1.44  2.49  3.35  3.89  4.60  5.49  6.56  7.83  9.33  11.05  13.04  15.32  17.90  20.83  24.11  27.79  30.95  34.14  37.61  41.42  45.59  50.16  55.14  60.61  66.69  81.13  87 
    63  1.61  2.63  3.54  4.12  4.90  5.89  7.10  8.54  10.23  12.20  14.45  17.03  19.94  23.22  26.90  30.86  33.99  37.49  41.29  45.49  50.06  55.08  60.55  66.62  73.23  90.64  88 
    64  1.81  3.37  3.75  4.36  5.21  6.31  7.67  9.30  11.22  13.44  16.01  18.94  22.23  25.90  30.02  33.89  37.33  41.16  45.35  49.90  54.97  60.49  66.55  73.16  80.42  100.76  89 
    65  2.06  3.58  3.96  4.61  5.54  6.76  8.29  10.14  12.31  14.84  17.76  21.06  24.75  28.92  33.52  37.21  40.99  45.21  49.75  54.79  60.36  66.42  73.08  80.34  88.40  109.94  90 
    66  2.16  3.84  4.21  4.90  5.93  7.29  9.02  11.11  13.60  16.46  19.74  23.49  27.67  32.36  37.17  40.95  45.16  49.70  54.74  60.30  66.35  73.01  80.34  88.31  97.06  114.02  91 
    67  2.23  4.11  4.48  5.24  6.39  7.93  9.88  12.24  15.03  18.30  22.02  26.22  30.96  36.20  40.95  45.12  49.70  54.74  60.24  66.28  72.93  80.25  88.22  97.06  106.59  122.83  92 
    68  2.53  4.41  4.83  5.68  6.96  8.69  10.90  13.57  16.74  20.41  24.60  29.33  34.63  40.49  45.07  49.65  54.68  60.18  66.28  72.93  80.17  88.22  96.96  106.59  117.16  136.28  93 
    69  2.85  4.75  5.23  6.19  7.66  9.62  12.10  15.14  18.70  22.83  27.54  32.84  38.73  45.07  49.65  54.62  60.18  66.21  72.86  80.17  88.22  96.96  106.59  117.16  128.64  153.46  94 
    70  3.22  5.12  5.71  6.83  8.50  10.74  13.56  16.97  20.99  25.62  30.85  36.77  43.32  49.65  54.62  60.18  66.21  72.86  80.17  88.13  96.86  106.48  117.04  128.64  141.40  174.88  95 
    71  3.67  5.55  6.28  7.60  9.54  12.09  15.27  19.12  23.62  28.80  34.64  41.18  48.47  54.62  59.55  65.87  72.63  80.09  88.13  96.86  106.48  116.92  128.51  141.40  155.11  195.08  96 
    72  5.55  6.02  6.95  8.52  10.77  13.70  17.31  21.62  26.66  32.43  38.92  46.15  54.13  58.93  65.53  72.48  79.93  88.13  96.86  106.48  116.92  128.51  141.26  154.95  170.15  215.88  97 
    73  6.02  6.59  7.75  9.63  12.25  15.58  19.66  24.50  30.12  36.54  43.71  51.68  58.37  65.19  72.26  79.84  88.13  96.86  106.48  116.92  128.51  141.26  154.95  169.98  186.45  217.88  98 
    74  6.55  7.28  8.74  10.98  13.99  17.79  22.39  27.81  34.06  41.15  49.06  57.75  64.85  72.03  79.76  88.04  96.77  106.48  116.80  128.38  141.12  154.80  169.98  186.45  204.53  228.37  99 
    75  7.13  8.14  9.95  12.59  16.06  20.37  25.53  31.60  38.53  46.37  55.00  64.53  71.88  79.68  88.04  96.77  106.48  116.80  128.38  141.12  154.80  169.98  186.45  204.53  224.13  245.85  100 
    76  7.87  9.21  11.41  14.48  18.44  23.29  29.04  35.72  43.34  51.87  61.28  71.64  79.60  88.04  96.77  106.37  116.80  128.38  140.97  154.80  169.81  186.26  204.33  224.13  245.85  269.42  101 
    77  8.90  10.60  13.21  16.75  21.21  26.62  33.00  40.35  48.65  58.01  68.25  79.49  87.95  96.77  106.37  116.80  128.25  140.97  154.64  169.81  186.26  204.33  224.13  245.85  269.42  295.54  102 
    78  10.27  12.36  15.42  19.44  24.46  30.44  37.47  45.54  54.59  64.77  75.80  87.95  96.77  106.37  116.68  128.25  140.83  154.64  169.64  186.26  204.33  224.13  245.61  269.42  295.24  323.87  103 
    79  10.80  14.61  18.12  22.65  28.20  34.84  42.55  51.30  61.16  72.11  84.10  96.67  106.26  116.68  128.12  140.83  154.48  169.64  186.07  204.33  224.13  245.61  269.42  295.24  323.22  354.91  104 
    80  12.09  17.41  21.37  26.43  32.56  39.80  48.21  57.72  68.37  80.19  93.00  106.15  116.56  127.99  140.55  154.48  169.47  186.07  204.12  223.91  245.61  269.42  295.24  322.57  354.91  388.35  105 
    81  13.63  20.82  25.25  30.81  37.56  45.44  54.52  64.78  76.25  88.96  102.71  116.56  127.99  140.55  154.33  169.47  186.07  204.12  223.91  245.61  269.42  295.24  322.25  354.91  388.35  422.59  106 
    82  15.34  24.95  29.82  35.91  43.20  51.73  61.51  72.54  84.85  98.47  113.15  127.86  140.40  154.33  169.47  185.89  204.12  223.91  245.61  269.42  295.24  321.60  354.91  388.35  422.59  457.63  107 
    83  17.05  29.79  35.16  41.75  49.62  58.80  69.21  81.02  94.17  108.69  124.33  140.40  154.17  169.29  185.89  204.12  223.91  245.61  269.42  295.24  320.96  354.91  388.35  422.59  457.63  492.87  108 
    84  21.22  35.12  41.31  48.38  56.76  66.56  77.74  90.33  104.23  119.54  136.13  154.17  169.29  185.89  203.92  223.91  245.61  269.15  295.24  320.31  354.91  388.35  422.59  457.63  492.87  529.51  109 
    85  25.52  41.27  48.30  55.79  64.76  75.10  86.96  100.31  115.04  131.25  148.81  167.85  185.70  203.92  223.68  245.61  269.15  295.24  319.98  354.91  388.35  422.59  457.63  492.87  529.51  566.95  110 
    86  33.63  48.25  55.79  64.10  73.51  84.52  97.07  111.07  126.61  143.73  162.26  182.33  203.92  223.68  245.36  269.15  295.24  319.34  354.91  388.35  422.59  457.63  492.87  529.51  566.95  603.00  111 
    87  39.43  55.73  64.03  73.30  83.19  94.68  107.87  122.60  138.96  156.97  176.47  197.61  220.17  244.33  269.15  295.24  318.69  354.91  388.35  422.16  457.17  492.87  529.51  566.95  603.00  638.00  112 
    88  49.69  64.03  73.22  83.10  93.73  105.76  119.50  134.93  152.09  170.99  191.27  213.44  237.11  262.47  289.53  318.30  348.43  380.22  413.65  448.74  485.48  523.87  563.92  603.00  638.00  670.00  113 
    89  61.50  73.22  83.10  93.64  105.06  117.60  131.92  148.05  166.01  185.61  207.02  230.03  254.81  281.38  309.73  339.55  371.11  404.40  439.43  476.21  514.72  554.96  596.95  638.00  670.00  714.50  114 
    90  73.22  83.10  93.64  105.06  117.23  130.39  145.31  161.98  180.72  201.18  223.34  247.36  273.27  301.05  330.39  361.57  394.57  429.40  466.07  504.56  544.89  587.04  631.03  670.00  714.50  756.00  115 
    91  83.10  93.64  105.06  117.23  130.26  143.91  159.40  176.72  196.02  217.34  240.41  265.46  292.20  321.18  351.80  384.34  418.82  455.22  493.55  533.81  575.99  620.10  666.14  714.10  756.00  799.00  116 
    92  93.64  105.06  117.23  130.26  143.91  158.29  174.32  192.27  212.11  234.24  258.24  284.03  312.16  342.04  373.95  407.89  443.86  481.86  521.88  563.94  608.03  654.14  702.29  752.46  799.00  846.00  117 
    93  105.06  117.23  130.26  143.91  158.29  173.52  189.88  208.43  229.19  251.92  276.55  303.63  332.56  363.64  396.85  432.20  469.69  509.31  551.07  594.97  641.00  689.17  739.47  791.91  846.00  889.48  118 
    94  117.23  130.26  143.91  158.29  173.52  189.62  206.45  225.38  246.83  270.09  295.88  323.66  353.69  385.97  420.50  457.27  496.30  537.58  581.10  626.88  674.90  725.17  777.69  832.46  889.48  933.63  119 
    95  130.26  143.91  158.29  173.52  189.62  206.45  223.65  243.11  264.98  289.27  315.66  344.42  375.54  409.03  444.89  483.12  523.71  566.67  611.99  659.68  709.74  762.16  816.95  874.11  933.63 1000.00  120 
    96  143.91  158.29  173.52  189.62  206.45  223.65  241.65  261.64  284.17  308.92  336.16  365.90  398.12  432.83  470.03  509.72  551.90  596.57  643.73  693.38  745.51  800.14  857.25  916.85  1000.00     
    97  158.29  173.52  189.62  206.45  223.65  241.65  260.46  280.96  303.82  329.30  357.39  388.10  421.42  457.36  495.92  537.10  580.89  627.30  676.32  727.96  782.22  839.09  898.58  1000.00       
    98  173.52  189.62  206.45  223.65  241.65  260.46  280.09  300.78  324.22  350.40  379.34  411.02  445.45  482.63  522.56  565.24  610.66  658.84  709.76  763.43  819.86  879.03 1000.00         
    99  189.62  206.45  223.65  241.65  260.46  280.09  300.24  321.36  345.36  372.24  402.01  434.66  470.20  508.63  549.94  594.14  641.23  691.20  744.06  799.80  858.43  1000.00           

     

    55



                            Exhibit 15.4                         
     
    2001 VBT Select & Ultimate Age Nearest Birthday, Female, Smoker
    Issue                          Policy Duration                          Att 
    Age  1  2  3  4  5  6  7  8  9  10  11  12  13  14  15  16  17  18  19  20  21  22  23  24  25  Ultimate Age 
    0  0.41  0.28  0.19  0.13  0.12  0.12  0.12  0.14  0.14  0.14  0.15  0.16  0.20  0.23  0.26  0.28  0.33  0.37  0.41  0.45  0.48  0.51  0.54  0.56  0.60  0.64  25 
    1  0.28  0.19  0.12  0.12  0.12  0.12  0.14  0.14  0.14  0.14  0.16  0.20  0.21  0.25  0.28  0.32  0.36  0.40  0.44  0.48  0.51  0.54  0.56  0.59  0.62  0.68  26 
    2  0.19  0.12  0.12  0.12  0.12  0.12  0.14  0.14  0.14  0.14  0.18  0.20  0.25  0.27  0.31  0.36  0.40  0.44  0.46  0.51  0.54  0.56  0.59  0.62  0.67  0.73  27 
    3  0.12  0.12  0.12  0.12  0.12  0.12  0.14  0.14  0.14  0.17  0.18  0.24  0.27  0.31  0.34  0.38  0.42  0.46  0.49  0.53  0.56  0.59  0.62  0.67  0.72  0.77  28 
    4  0.12  0.12  0.12  0.12  0.12  0.12  0.14  0.14  0.16  0.18  0.24  0.26  0.31  0.34  0.38  0.41  0.45  0.49  0.53  0.56  0.59  0.62  0.67  0.72  0.77  0.83  29 
    5  0.12  0.12  0.12  0.12  0.12  0.12  0.14  0.15  0.18  0.22  0.26  0.30  0.33  0.37  0.41  0.45  0.48  0.53  0.56  0.59  0.62  0.67  0.72  0.77  0.83  0.86  30 
    6  0.12  0.12  0.12  0.12  0.12  0.13  0.15  0.18  0.22  0.26  0.30  0.33  0.37  0.40  0.44  0.48  0.51  0.56  0.59  0.62  0.66  0.72  0.76  0.82  0.84  0.94  31 
    7  0.12  0.12  0.12  0.12  0.12  0.15  0.17  0.22  0.26  0.30  0.32  0.36  0.40  0.43  0.47  0.51  0.54  0.59  0.62  0.66  0.72  0.76  0.82  0.84  0.92  1.00  32 
    8  0.12  0.12  0.12  0.12  0.13  0.17  0.20  0.25  0.29  0.32  0.36  0.39  0.43  0.46  0.50  0.54  0.58  0.62  0.66  0.72  0.76  0.82  0.84  0.92  0.99  1.08  33 
    9  0.12  0.12  0.12  0.13  0.15  0.20  0.25  0.29  0.31  0.35  0.39  0.41  0.46  0.49  0.53  0.58  0.62  0.66  0.70  0.76  0.82  0.84  0.92  0.99  1.07  1.17  34 
    10  0.12  0.12  0.13  0.15  0.18  0.24  0.27  0.31  0.34  0.38  0.40  0.44  0.49  0.52  0.56  0.61  0.65  0.70  0.76  0.82  0.84  0.92  0.99  1.07  1.17  1.30  35 
    11  0.12  0.13  0.15  0.18  0.24  0.26  0.30  0.34  0.36  0.40  0.43  0.47  0.52  0.55  0.61  0.65  0.69  0.74  0.82  0.84  0.92  0.98  1.06  1.15  1.28  1.40  36 
    12  0.13  0.15  0.18  0.24  0.26  0.29  0.33  0.35  0.39  0.42  0.46  0.50  0.55  0.59  0.63  0.69  0.74  0.80  0.84  0.92  0.98  1.06  1.15  1.28  1.38  1.53  37 
    13  0.15  0.18  0.24  0.26  0.29  0.31  0.34  0.38  0.40  0.45  0.49  0.53  0.58  0.63  0.67  0.74  0.80  0.84  0.92  0.98  1.06  1.15  1.28  1.38  1.50  1.60  38 
    14  0.18  0.24  0.26  0.29  0.30  0.33  0.36  0.39  0.43  0.46  0.52  0.57  0.62  0.67  0.73  0.80  0.84  0.92  0.98  1.06  1.15  1.28  1.38  1.48  1.58  1.70  39 
    15  0.24  0.26  0.29  0.30  0.33  0.35  0.38  0.40  0.45  0.49  0.55  0.60  0.66  0.71  0.78  0.84  0.92  0.98  1.06  1.15  1.28  1.37  1.47  1.57  1.69  1.80  40 
    16  0.26  0.29  0.30  0.32  0.34  0.37  0.39  0.43  0.48  0.52  0.57  0.64  0.70  0.77  0.84  0.92  0.98  1.06  1.15  1.28  1.37  1.47  1.57  1.69  1.79  1.92  41 
    17  0.29  0.30  0.32  0.33  0.35  0.38  0.42  0.46  0.51  0.56  0.62  0.69  0.76  0.83  0.92  0.98  1.06  1.15  1.28  1.37  1.47  1.57  1.69  1.79  1.91  2.07  42 
    18  0.29  0.31  0.32  0.34  0.37  0.39  0.44  0.50  0.55  0.60  0.67  0.75  0.82  0.91  0.98  1.06  1.15  1.28  1.37  1.47  1.57  1.69  1.79  1.91  2.07  2.24  43 
    19  0.29  0.31  0.33  0.36  0.38  0.42  0.47  0.52  0.59  0.64  0.73  0.81  0.90  0.98  1.06  1.15  1.28  1.37  1.47  1.57  1.69  1.79  1.91  2.07  2.24  2.45  44 
    20  0.28  0.30  0.33  0.36  0.40  0.46  0.51  0.56  0.63  0.70  0.79  0.89  0.98  1.06  1.15  1.28  1.37  1.47  1.57  1.69  1.79  1.91  2.07  2.24  2.45  2.69  45 
    21  0.26  0.29  0.33  0.37  0.42  0.48  0.55  0.60  0.69  0.76  0.85  0.95  1.04  1.15  1.25  1.36  1.46  1.57  1.68  1.79  1.91  2.07  2.24  2.45  2.69  2.96  46 
    22  0.25  0.28  0.34  0.39  0.45  0.51  0.58  0.66  0.75  0.84  0.93  1.03  1.12  1.23  1.33  1.44  1.55  1.67  1.78  1.91  2.07  2.24  2.45  2.69  2.96  3.30  47 
    23  0.23  0.28  0.33  0.40  0.47  0.54  0.62  0.71  0.80  0.90  0.99  1.11  1.20  1.31  1.41  1.52  1.63  1.77  1.91  2.07  2.24  2.45  2.69  2.96  3.30  3.74  48 
    24  0.22  0.29  0.35  0.42  0.49  0.58  0.66  0.75  0.86  0.96  1.07  1.16  1.28  1.37  1.48  1.62  1.73  1.88  2.06  2.24  2.45  2.69  2.96  3.30  3.74  4.23  49 
    25  0.21  0.29  0.36  0.44  0.53  0.61  0.72  0.81  0.92  1.02  1.13  1.22  1.33  1.45  1.56  1.71  1.85  2.02  2.23  2.45  2.69  2.96  3.30  3.74  4.23  4.77  50 
    26  0.21  0.29  0.38  0.46  0.55  0.65  0.76  0.85  0.96  1.08  1.19  1.28  1.41  1.53  1.66  1.82  2.01  2.20  2.45  2.69  2.96  3.30  3.74  4.23  4.77  5.36  51 
    27  0.23  0.31  0.40  0.48  0.59  0.69  0.78  0.89  1.01  1.12  1.23  1.35  1.48  1.63  1.78  1.97  2.18  2.42  2.69  2.96  3.30  3.74  4.23  4.77  5.36  6.00  52 
    28  0.25  0.33  0.42  0.52  0.61  0.71  0.82  0.93  1.05  1.16  1.29  1.43  1.58  1.73  1.92  2.15  2.38  2.67  2.96  3.30  3.74  4.23  4.77  5.36  6.00  6.69  53 
    29  0.27  0.37  0.45  0.54  0.65  0.75  0.85  0.98  1.09  1.22  1.35  1.51  1.68  1.87  2.10  2.35  2.66  2.96  3.30  3.74  4.23  4.77  5.36  6.00  6.69  7.43  54 
    30  0.30  0.39  0.47  0.58  0.67  0.78  0.89  1.00  1.13  1.28  1.43  1.61  1.81  2.04  2.31  2.60  2.96  3.30  3.74  4.23  4.77  5.36  6.00  6.69  7.43  8.22  55 
    31  0.34  0.42  0.51  0.60  0.71  0.82  0.93  1.06  1.19  1.36  1.53  1.74  1.99  2.26  2.57  2.92  3.30  3.74  4.23  4.77  5.36  6.00  6.69  7.43  8.22  9.06  56 
    32  0.36  0.44  0.53  0.64  0.73  0.86  0.99  1.12  1.29  1.48  1.69  1.93  2.20  2.51  2.88  3.27  3.74  4.23  4.77  5.36  6.00  6.69  7.43  8.22  9.06  9.95  57 
    33  0.38  0.46  0.55  0.66  0.79  0.92  1.06  1.22  1.40  1.63  1.88  2.15  2.47  2.82  3.23  3.69  4.19  4.77  5.36  6.00  6.69  7.43  8.22  9.06  9.95  10.81  58 
    34  0.38  0.47  0.58  0.70  0.83  0.98  1.14  1.35  1.56  1.81  2.09  2.42  2.79  3.18  3.63  4.15  4.72  5.36  6.00  6.69  7.43  8.22  9.06  9.95  10.81  11.77  59 
    35  0.38  0.49  0.60  0.74  0.89  1.07  1.27  1.50  1.75  2.04  2.36  2.73  3.14  3.59  4.09  4.68  5.31  6.00  6.69  7.43  8.22  9.06  9.95  10.81  11.77  12.76  60 
    36  0.39  0.51  0.64  0.80  0.97  1.17  1.41  1.67  1.95  2.28  2.64  3.04  3.51  3.99  4.56  5.18  5.87  6.69  7.43  8.22  9.06  9.95  10.81  11.77  12.76  13.78  61 
    37  0.41  0.54  0.68  0.86  1.06  1.30  1.56  1.86  2.18  2.56  2.96  3.41  3.89  4.45  5.05  5.72  6.46  7.43  8.15  9.06  9.95  10.81  11.77  12.76  13.78  14.94  62 
    38  0.44  0.58  0.74  0.94  1.18  1.44  1.74  2.07  2.45  2.84  3.29  3.78  4.33  4.92  5.57  6.31  7.09  7.96  8.89  9.89  10.81  11.77  12.76  13.78  14.94  16.09  63 
    39  0.48  0.64  0.82  1.06  1.32  1.61  1.95  2.32  2.71  3.18  3.67  4.21  4.79  5.45  6.14  6.93  7.77  8.68  9.67  10.73  11.72  12.76  13.78  14.94  16.09  17.30  64 
    40  0.54  0.72  0.94  1.20  1.48  1.81  2.18  2.59  3.04  3.53  4.06  4.65  5.30  6.01  6.76  7.59  8.50  9.47  10.50  11.62  12.66  13.78  14.91  16.09  17.30  18.62  65 
    41  0.62  0.82  1.08  1.36  1.67  2.04  2.43  2.88  3.38  3.93  4.51  5.16  5.86  6.61  7.44  8.33  9.29  10.31  11.40  12.57  13.69  14.87  16.09  17.30  18.62  20.03  66 
    42  0.70  0.96  1.24  1.56  1.91  2.30  2.75  3.23  3.77  4.36  4.99  5.70  6.45  7.27  8.16  9.11  10.12  11.20  12.36  13.56  14.79  16.05  17.30  18.61  20.03  21.61  67 
    43  0.82  1.10  1.42  1.78  2.19  2.62  3.10  3.64  4.21  4.84  5.54  6.28  7.10  7.98  8.94  9.95  11.03  12.18  13.38  14.65  15.94  17.24  18.57  20.00  21.58  23.35  68 
    44  0.95  1.27  1.64  2.06  2.49  2.97  3.49  4.07  4.70  5.38  6.12  6.92  7.80  8.75  9.77  10.85  11.99  13.20  14.48  15.80  17.14  18.48  19.93  21.53  23.27  25.24  69 
    45  1.09  1.47  1.89  2.34  2.83  3.37  3.93  4.56  5.24  5.97  6.75  7.62  8.56  9.57  10.64  11.79  13.02  14.30  15.63  17.01  18.36  19.82  21.44  23.19  25.13  27.35  70 
    46  1.23  1.67  2.14  2.63  3.18  3.76  4.39  5.05  5.79  6.57  7.42  8.34  9.33  10.40  11.56  12.77  14.06  15.44  16.89  18.23  19.70  21.31  23.07  25.02  27.21  29.77  71 
    47  1.40  1.88  2.39  2.94  3.55  4.18  4.85  5.57  6.36  7.21  8.10  9.09  10.14  11.28  12.51  13.80  15.18  16.64  18.20  19.55  21.17  22.94  24.88  27.07  29.58  32.44  72 
    48  1.58  2.11  2.67  3.28  3.90  4.59  5.31  6.10  6.94  7.84  8.82  9.85  10.99  12.20  13.51  14.90  16.35  17.92  19.43  20.99  22.77  24.71  26.91  29.43  32.19  35.32  73 
    49  1.66  2.23  2.94  3.59  4.27  5.00  5.77  6.60  7.51  8.48  9.52  10.65  11.86  13.17  14.58  16.06  17.63  19.32  20.90  22.55  24.44  26.69  29.20  31.98  35.01  38.47  74 
    50  1.75  2.50  3.21  3.88  4.60  5.37  6.20  7.10  8.06  9.12  10.23  11.46  12.76  14.17  15.70  17.29  19.00  20.82  22.51  24.18  26.42  28.91  31.64  34.64  37.92  41.62  75 
    51  1.87  2.84  3.53  4.20  4.96  5.76  6.65  7.60  8.64  9.76  10.97  12.29  13.71  15.24  16.89  18.63  20.48  22.46  23.94  26.15  28.61  31.32  34.26  37.51  41.05  45.06  76 
    52  1.98  3.20  3.86  4.54  5.30  6.14  7.06  8.08  9.21  10.43  11.73  13.15  14.70  16.37  18.17  20.07  22.12  23.69  25.88  28.34  31.02  33.91  37.10  40.60  44.41  48.75  77 
    53  2.13  3.47  4.20  4.87  5.65  6.53  7.50  8.58  9.78  11.11  12.53  14.09  15.78  17.60  19.58  21.67  23.44  25.62  28.04  30.71  33.62  36.71  40.15  43.91  48.03  52.71  78 
    54  2.27  3.76  4.56  5.23  6.02  6.93  7.98  9.13  10.41  11.83  13.40  15.12  16.97  19.00  21.17  23.19  25.37  27.76  30.43  33.33  36.44  39.73  43.45  47.49  51.95  57.00  79 
    55  2.40  4.08  4.96  5.63  6.46  7.40  8.50  9.72  11.11  12.67  14.38  16.27  18.32  20.54  22.96  25.10  27.49  30.13  33.04  36.19  39.50  42.98  46.98  51.36  56.14  61.60  80 
    56  2.63  4.30  5.29  5.98  6.82  7.81  8.97  10.28  11.79  13.47  15.34  17.41  19.67  22.16  24.85  27.22  29.87  32.77  35.92  39.28  42.82  46.59  50.90  55.60  60.73  68.21  81 
    57  2.72  4.53  5.64  6.35  7.25  8.30  9.54  10.96  12.58  14.40  16.43  18.71  21.22  23.96  26.95  29.58  32.48  35.67  39.08  42.68  46.56  50.74  55.13  60.18  65.64  75.39  82 
    58  2.75  4.78  5.99  6.76  7.73  8.87  10.20  11.76  13.51  15.51  17.71  20.19  22.95  25.99  29.31  32.19  35.40  38.85  42.54  46.50  50.54  54.99  59.70  65.08  70.94  82.33  83 
    59  2.91  4.97  6.36  7.20  8.22  9.49  10.94  12.64  14.56  16.76  19.20  21.92  24.95  28.27  31.93  35.13  38.62  42.41  46.44  50.37  54.81  59.55  64.64  70.37  76.65  89.79  84 
    60  3.00  5.15  6.70  7.60  8.74  10.13  11.75  13.62  15.75  18.18  20.87  23.86  27.20  30.85  34.88  38.43  42.27  46.38  50.18  54.63  59.35  64.43  69.76  75.77  82.28  97.26  85 
    61  3.07  5.34  7.01  7.99  9.25  10.78  12.57  14.65  17.05  19.75  22.74  26.07  29.73  33.79  38.21  42.12  46.32  50.01  54.45  59.15  64.21  69.52  75.61  81.48  89.55  103.32  86 
    62  3.24  5.51  7.31  8.35  9.71  11.41  13.41  15.74  18.42  21.44  24.79  28.49  32.60  37.09  41.98  46.27  49.85  54.27  58.95  64.00  69.28  75.45  81.25  88.99  95.39  113.27  87 
    63  3.55  5.69  7.56  8.67  10.14  12.01  14.24  16.86  19.87  23.29  27.05  31.21  35.79  40.78  46.19  49.68  54.09  58.80  63.82  69.05  75.30  80.97  88.49  94.77  101.91  123.15  88 
    64  3.89  7.13  7.83  8.98  10.57  12.62  15.11  18.05  21.44  25.27  29.50  34.18  39.29  44.86  49.51  53.91  58.60  63.61  68.81  75.14  80.68  87.93  94.23  101.24  108.73  133.05  89 
    65  4.32  7.42  8.09  9.29  11.02  13.27  16.03  19.32  23.12  27.47  32.20  37.44  43.14  49.34  53.73  58.40  63.39  68.57  74.99  80.46  87.37  93.61  100.56  108.57  116.37  140.84  90 
    66  4.44  7.77  8.40  9.64  11.49  13.93  16.96  20.57  24.76  29.50  34.74  40.49  46.75  53.54  58.20  63.22  68.34  74.83  80.17  86.81  93.07  99.82  108.07  115.83  124.06  141.74  91 
    67  4.48  8.14  8.74  10.06  12.06  14.73  18.05  22.00  26.57  31.75  37.50  43.79  50.65  58.03  63.00  68.10  74.68  79.89  86.31  92.45  99.14  107.33  115.20  123.37  132.07  148.21  92 
    68  4.97  8.53  9.18  10.61  12.78  15.70  19.33  23.65  28.64  34.26  40.52  47.39  54.85  62.81  67.91  73.90  79.60  85.75  91.90  98.47  106.60  114.39  122.58  131.32  140.94  159.17  93 
    69  5.49  8.96  9.70  11.28  13.69  16.88  20.84  25.53  30.93  37.02  43.83  51.23  59.31  67.67  72.96  78.69  84.81  91.29  97.79  105.69  113.49  121.70  130.45  140.35  150.04  173.34  94 
    70  6.04  9.43  10.31  12.09  14.77  18.29  22.62  27.72  33.57  40.10  47.41  55.43  64.02  71.97  77.61  83.69  90.20  97.12  104.54  112.41  121.01  130.13  139.76  149.52  159.59  195.42  95 
    71  6.73  9.96  11.04  13.08  16.09  19.96  24.69  30.20  36.46  43.43  51.28  59.85  69.06  76.47  82.44  88.90  95.85  103.15  111.06  119.43  128.94  139.17  149.00  159.16  172.24  215.44  96 
    72  9.91  10.53  11.89  14.26  17.62  21.89  27.03  33.00  39.68  47.06  55.46  64.53  74.25  81.13  84.80  94.35  101.67  109.53  117.85  126.67  137.16  148.48  158.88  171.15  185.85  235.59  97 
    73  10.48  11.21  12.89  15.65  19.41  24.11  29.68  36.04  43.16  50.93  59.85  69.45  79.63  84.52  87.24  99.95  107.74  115.98  124.84  134.20  145.89  158.45  170.06  183.80  202.91  234.92  98 
    74  11.10  12.04  14.12  17.29  21.48  26.63  32.62  39.42  46.93  55.04  64.43  74.54  84.25  86.41  97.90  105.76  113.91  122.68  132.07  142.00  154.90  168.97  181.75  200.85  218.88  243.25  99 
    75  11.76  13.10  15.61  19.22  23.85  29.42  35.83  43.03  50.87  59.32  69.19  79.74  85.59  95.85  99.28  112.83  121.92  131.48  141.61  154.33  164.30  179.88  196.92  215.60  236.03  258.65  100 
    76  12.80  14.61  17.64  21.81  27.00  33.19  40.24  48.05  56.56  65.71  76.26  84.77  93.96  98.92  111.74  121.06  130.88  141.22  153.91  163.98  179.02  195.80  214.16  234.24  256.19  279.94  101 
    77  14.25  16.56  20.12  24.87  30.69  37.47  45.15  53.62  62.83  72.62  83.99  92.00  98.56  110.66  120.30  130.29  140.83  153.48  163.83  178.51  195.05  213.14  233.11  254.71  278.05  303.22  102 
    78  16.20  19.05  23.15  28.45  34.89  42.32  50.61  59.77  69.62  80.18  90.15  98.27  109.58  119.44  129.70  140.44  152.91  163.67  178.17  194.30  212.52  232.22  253.48  276.70  301.75  328.08  103 
    79  16.77  22.14  26.82  32.68  39.70  47.74  56.68  66.52  77.08  88.29  97.93  108.49  118.68  129.11  140.05  152.48  163.36  177.83  193.74  211.50  231.54  252.74  275.89  300.56  327.11  354.91  104 
    80  17.65  25.98  31.15  37.57  45.14  53.85  63.39  73.84  85.07  96.99  107.43  117.93  128.64  139.54  152.06  163.21  177.32  192.99  210.47  229.97  252.25  275.08  299.97  326.78  354.91  388.35  105 
    81  19.71  30.61  36.27  43.20  51.33  60.57  70.74  81.85  93.76  106.39  117.14  128.04  139.15  151.49  162.89  176.97  192.25  209.45  228.40  250.04  274.81  299.68  326.46  354.91  388.35  422.59  106 
    82  22.17  36.08  42.17  49.59  58.25  68.01  78.76  90.49  102.98  116.31  127.41  138.76  151.06  162.74  176.46  191.69  208.22  226.83  247.82  271.85  299.09  326.14  354.91  388.35  422.59  457.63  107 
    83  24.58  41.11  48.94  56.78  65.87  76.21  87.43  99.70  112.91  126.92  138.33  150.64  162.58  176.12  190.94  207.19  225.48  246.59  270.23  296.72  325.81  354.91  388.35  422.59  457.63  492.87  108 
    84  28.58  48.28  56.58  64.75  74.31  85.07  96.79  109.62  123.33  137.99  150.06  162.27  175.78  190.38  206.17  225.03  246.59  270.23  296.13  324.52  354.91  388.35  422.59  457.63  492.87  529.51  109 
    85  34.59  56.37  63.65  73.57  83.45  94.62  106.81  120.04  134.45  149.60  162.06  175.30  189.63  205.35  225.03  246.59  270.23  296.13  324.52  354.91  388.35  422.59  457.63  492.87  529.51  566.95  110 
    86  45.77  62.50  72.82  83.15  93.33  106.43  117.47  131.18  146.00  161.90  174.86  188.94  205.35  225.03  246.59  270.23  296.13  324.52  354.91  388.35  422.59  457.63  492.87  529.51  566.95  603.00  111 
    87  50.17  72.07  82.82  93.21  106.14  117.14  128.63  142.77  158.09  174.56  188.37  203.17  221.49  245.56  270.23  296.13  324.52  354.91  388.35  422.16  457.17  492.87  529.51  566.95  603.00  638.00  112 
    88  63.59  82.56  93.06  105.80  116.83  128.40  140.38  154.89  170.68  187.70  202.23  217.94  238.30  263.53  290.40  318.94  348.43  380.22  413.65  448.74  485.48  523.87  563.92  603.00  638.00  670.00  113 
    89  79.03  92.98  105.46  116.54  128.21  140.21  152.79  167.66  183.75  201.29  216.58  233.49  255.83  282.50  310.35  339.55  371.11  404.40  439.43  476.21  514.72  554.96  596.95  638.00  670.00  714.50  114 
    90  92.83  105.03  116.25  127.89  140.03  152.60  165.59  180.78  197.26  215.12  231.40  249.35  280.10  301.65  330.39  361.57  394.57  429.40  466.07  504.56  544.89  587.04  631.03  670.00  714.50  756.00  115 
    91  104.69  115.97  127.68  139.79  152.34  165.32  180.31  194.17  211.00  229.54  246.67  272.37  296.00  321.18  351.80  384.34  418.82  455.22  493.55  533.81  575.99  620.10  666.14  714.10  756.00  799.00  116 
    92  115.68  127.46  139.67  152.21  165.03  179.88  193.81  208.12  225.10  244.10  265.22  288.01  312.16  342.04  373.95  407.89  443.86  481.86  521.88  563.94  608.03  654.14  702.29  752.46  799.00  846.00  117 
    93  127.25  139.44  151.94  164.74  179.40  193.29  207.46  222.24  239.52  258.98  280.43  303.63  332.56  363.64  396.85  432.20  469.69  509.31  551.07  594.97  641.00  689.17  739.47  791.91  846.00  889.48  118 
    94  139.20  151.81  164.45  178.92  192.76  206.97  221.58  236.68  254.25  273.87  295.88  323.66  353.69  385.97  420.50  457.27  496.30  537.58  581.10  626.88  674.90  725.17  777.69  832.46  889.48  933.63  119 
    95  151.55  164.16  178.44  192.41  206.59  220.96  235.76  251.15  269.23  289.27  315.66  344.42  375.54  409.03  444.89  483.12  523.71  566.67  611.99  659.68  709.74  762.16  816.95  874.11  933.63 1000.00  120 
    96  163.87  177.64  191.89  206.02  220.34  235.09  250.36  266.09  284.17  308.92  336.16  365.90  398.12  432.83  470.03  509.72  551.90  596.57  643.73  693.38  745.51  800.14  857.25  916.85  1000.00     
    97  176.52  190.84  205.45  219.72  234.19  249.64  265.15  280.96  303.82  329.30  357.39  388.10  421.42  457.36  495.92  537.10  580.89  627.30  676.32  727.96  782.22  839.09  898.58  1000.00       
    98  189.44  204.11  219.09  233.29  248.91  264.63  280.09  300.78  324.22  350.40  379.34  411.02  445.45  482.63  522.56  565.24  610.66  658.84  709.76  763.43  819.86  879.03  1000.00         
    99  202.40  217.44  232.62  248.18  263.85  280.09  300.24  321.36  345.36  372.24  402.01  434.66  470.20  508.63  549.94  594.14  641.23  691.20  744.06  799.80  858.43  1000.00           

     

    56



    Exhibit 15.5
     
    2001 VBT Select & Ultimate Age Nearest Birthday, Unisex (80/20 Male/Female Blend), Non-Smoker
    Issue                          Policy Duration                          Att 
    Age  1  2  3  4  5  6  7  8  9  10  11  12  13  14  15  16  17  18  19  20  21  22  23  24  25  Ultimate Age 
    0  0.80  0.45  0.29  0.19  0.14  0.14  0.14  0.15  0.15  0.16  0.16  0.19  0.25  0.29  0.36  0.48  0.59  0.68  0.73  0.75  0.75  0.75  0.76  0.76  0.76  0.77  25 
    1  0.38  0.27  0.18  0.14  0.14  0.14  0.15  0.15  0.15  0.16  0.18  0.22  0.27  0.31  0.46  0.56  0.65  0.71  0.74  0.75  0.75  0.76  0.76  0.76  0.77  0.79  26 
    2  0.26  0.18  0.14  0.14  0.14  0.14  0.15  0.15  0.15  0.16  0.19  0.24  0.28  0.37  0.54  0.62  0.69  0.73  0.74  0.75  0.76  0.76  0.76  0.77  0.78  0.83  27 
    3  0.16  0.13  0.13  0.14  0.14  0.14  0.15  0.15  0.15  0.18  0.23  0.27  0.37  0.52  0.61  0.67  0.72  0.74  0.75  0.75  0.76  0.76  0.77  0.78  0.81  0.82  28 
    4  0.13  0.13  0.13  0.14  0.14  0.14  0.15  0.15  0.18  0.22  0.27  0.36  0.52  0.61  0.67  0.72  0.74  0.75  0.75  0.75  0.76  0.77  0.78  0.79  0.79  0.80  29 
    5  0.13  0.13  0.13  0.14  0.14  0.14  0.15  0.17  0.21  0.26  0.36  0.51  0.60  0.67  0.72  0.74  0.75  0.75  0.75  0.76  0.77  0.77  0.77  0.78  0.78  0.79  30 
    6  0.13  0.13  0.13  0.14  0.14  0.14  0.17  0.21  0.25  0.36  0.51  0.60  0.67  0.72  0.74  0.74  0.74  0.75  0.75  0.75  0.75  0.76  0.76  0.77  0.77  0.78  31 
    7  0.13  0.13  0.13  0.14  0.14  0.17  0.20  0.25  0.35  0.51  0.60  0.67  0.72  0.73  0.73  0.74  0.74  0.74  0.74  0.74  0.75  0.75  0.76  0.76  0.77  0.77  32 
    8  0.13  0.13  0.13  0.14  0.15  0.19  0.24  0.35  0.50  0.60  0.67  0.71  0.72  0.72  0.73  0.73  0.74  0.74  0.74  0.75  0.75  0.76  0.76  0.77  0.77  0.79  33 
    9  0.13  0.13  0.13  0.15  0.18  0.24  0.34  0.50  0.60  0.67  0.71  0.71  0.71  0.72  0.72  0.72  0.74  0.74  0.75  0.75  0.76  0.76  0.77  0.77  0.79  0.81  34 
    10  0.13  0.13  0.15  0.18  0.24  0.33  0.50  0.59  0.66  0.70  0.70  0.70  0.71  0.71  0.72  0.73  0.74  0.75  0.75  0.76  0.76  0.77  0.77  0.79  0.81  0.83  35 
    11  0.13  0.15  0.17  0.23  0.32  0.50  0.59  0.66  0.69  0.69  0.69  0.70  0.70  0.71  0.72  0.74  0.75  0.75  0.76  0.76  0.77  0.77  0.79  0.80  0.83  0.87  36 
    12  0.14  0.17  0.23  0.31  0.50  0.59  0.66  0.68  0.68  0.68  0.69  0.69  0.70  0.72  0.74  0.75  0.75  0.76  0.76  0.77  0.77  0.79  0.80  0.83  0.87  0.92  37 
    13  0.16  0.22  0.30  0.50  0.59  0.66  0.67  0.67  0.67  0.68  0.68  0.70  0.71  0.74  0.74  0.75  0.76  0.76  0.77  0.77  0.79  0.80  0.83  0.87  0.92  0.98  38 
    14  0.21  0.30  0.50  0.59  0.66  0.67  0.67  0.67  0.68  0.68  0.68  0.70  0.73  0.74  0.75  0.76  0.76  0.77  0.77  0.79  0.80  0.83  0.87  0.91  0.98  1.05  39 
    15  0.29  0.50  0.59  0.66  0.66  0.66  0.66  0.66  0.67  0.67  0.69  0.71  0.74  0.75  0.75  0.76  0.77  0.77  0.79  0.80  0.83  0.87  0.91  0.98  1.05  1.11  40 
    16  0.50  0.59  0.65  0.65  0.65  0.65  0.66  0.66  0.66  0.67  0.69  0.72  0.74  0.75  0.76  0.77  0.77  0.79  0.80  0.83  0.87  0.91  0.98  1.05  1.11  1.20  41 
    17  0.59  0.64  0.64  0.64  0.64  0.65  0.65  0.65  0.66  0.68  0.70  0.72  0.73  0.73  0.74  0.75  0.79  0.80  0.83  0.87  0.91  0.98  1.05  1.11  1.20  1.32  42 
    18  0.63  0.63  0.63  0.63  0.64  0.64  0.64  0.65  0.67  0.67  0.69  0.70  0.71  0.73  0.75  0.75  0.80  0.82  0.87  0.91  0.98  1.05  1.11  1.20  1.32  1.45  43 
    19  0.61  0.61  0.61  0.61  0.61  0.61  0.62  0.64  0.65  0.65  0.67  0.68  0.69  0.72  0.75  0.78  0.82  0.87  0.91  0.98  1.04  1.11  1.20  1.32  1.45  1.61  44 
    20  0.57  0.57  0.57  0.58  0.58  0.59  0.60  0.61  0.62  0.63  0.64  0.66  0.68  0.72  0.78  0.82  0.86  0.91  0.98  1.04  1.11  1.20  1.32  1.45  1.61  1.79  45 
    21  0.52  0.52  0.52  0.53  0.54  0.55  0.57  0.57  0.59  0.61  0.62  0.66  0.69  0.74  0.80  0.86  0.91  0.98  1.04  1.11  1.20  1.32  1.45  1.61  1.79  1.97  46 
    22  0.47  0.48  0.48  0.50  0.52  0.53  0.54  0.56  0.56  0.60  0.62  0.66  0.70  0.76  0.84  0.91  0.98  1.04  1.11  1.20  1.32  1.45  1.61  1.79  1.97  2.18  47 
    23  0.42  0.43  0.45  0.47  0.50  0.51  0.53  0.55  0.56  0.59  0.63  0.66  0.72  0.79  0.87  0.97  1.03  1.11  1.20  1.32  1.45  1.61  1.79  1.97  2.18  2.30  48 
    24  0.37  0.39  0.43  0.46  0.49  0.51  0.52  0.55  0.58  0.61  0.65  0.69  0.75  0.82  0.93  1.02  1.10  1.20  1.32  1.45  1.61  1.79  1.97  2.16  2.30  2.45  49 
    25  0.31  0.36  0.41  0.46  0.48  0.51  0.54  0.55  0.60  0.64  0.68  0.73  0.80  0.88  0.98  1.09  1.20  1.32  1.45  1.61  1.79  1.97  2.14  2.30  2.45  2.65  50 
    26  0.28  0.35  0.41  0.47  0.49  0.52  0.54  0.58  0.62  0.67  0.72  0.77  0.85  0.95  1.06  1.19  1.31  1.44  1.61  1.79  1.97  2.14  2.29  2.45  2.65  2.89  51 
    27  0.27  0.35  0.41  0.48  0.51  0.53  0.57  0.61  0.65  0.71  0.77  0.83  0.92  1.04  1.15  1.30  1.44  1.61  1.78  1.97  2.14  2.29  2.45  2.65  2.89  3.21  52 
    28  0.27  0.35  0.42  0.48  0.52  0.56  0.59  0.64  0.69  0.75  0.83  0.91  1.01  1.13  1.26  1.44  1.59  1.77  1.97  2.12  2.29  2.45  2.65  2.89  3.21  3.56  53 
    29  0.26  0.35  0.44  0.49  0.55  0.59  0.63  0.69  0.74  0.82  0.91  1.00  1.10  1.23  1.39  1.58  1.76  1.96  2.12  2.27  2.45  2.65  2.89  3.21  3.56  4.00  54 
    30  0.26  0.36  0.43  0.50  0.57  0.63  0.68  0.73  0.80  0.89  0.98  1.07  1.19  1.34  1.51  1.73  1.92  2.10  2.27  2.44  2.65  2.89  3.19  3.56  3.98  4.54  55 
    31  0.25  0.35  0.43  0.51  0.58  0.65  0.72  0.78  0.85  0.93  1.03  1.15  1.30  1.48  1.69  1.89  2.08  2.25  2.43  2.64  2.87  3.17  3.55  3.98  4.45  5.09  56 
    32  0.25  0.34  0.43  0.51  0.59  0.67  0.74  0.81  0.88  0.96  1.08  1.24  1.44  1.65  1.87  2.06  2.25  2.43  2.63  2.86  3.16  3.55  3.96  4.41  4.96  5.69  57 
    33  0.26  0.35  0.44  0.53  0.62  0.70  0.79  0.85  0.92  1.02  1.15  1.35  1.58  1.81  2.02  2.22  2.42  2.63  2.86  3.14  3.53  3.94  4.39  4.91  5.47  6.21  58 
    34  0.27  0.36  0.47  0.55  0.65  0.74  0.84  0.91  0.99  1.11  1.28  1.49  1.73  1.97  2.19  2.39  2.62  2.85  3.14  3.49  3.90  4.35  4.86  5.41  5.98  6.79  59 
    35  0.29  0.38  0.48  0.58  0.67  0.78  0.88  0.98  1.09  1.24  1.42  1.64  1.88  2.13  2.37  2.59  2.85  3.13  3.48  3.86  4.30  4.80  5.35  5.91  6.51  7.49  60 
    36  0.30  0.40  0.50  0.60  0.71  0.81  0.93  1.08  1.22  1.40  1.58  1.80  2.05  2.32  2.58  2.84  3.13  3.46  3.84  4.24  4.75  5.29  5.85  6.48  7.12  8.33  61 
    37  0.31  0.41  0.52  0.62  0.73  0.86  1.01  1.19  1.37  1.55  1.74  1.95  2.22  2.53  2.82  3.12  3.45  3.81  4.22  4.69  5.22  5.79  6.41  7.09  7.91  9.36  62 
    38  0.34  0.45  0.56  0.66  0.78  0.92  1.11  1.32  1.52  1.71  1.89  2.12  2.41  2.72  3.07  3.41  3.79  4.20  4.66  5.16  5.73  6.35  7.06  7.87  8.91  10.50  63 
    39  0.37  0.49  0.61  0.72  0.85  1.02  1.24  1.46  1.67  1.86  2.05  2.31  2.62  2.97  3.34  3.74  4.16  4.64  5.14  5.67  6.29  7.02  7.84  8.87  10.03  11.70  64 
    40  0.40  0.53  0.66  0.78  0.93  1.14  1.38  1.61  1.80  2.01  2.24  2.54  2.88  3.25  3.66  4.10  4.59  5.10  5.64  6.23  6.97  7.80  8.81  9.93  11.14  12.97  65 
    41  0.42  0.58  0.73  0.88  1.05  1.28  1.53  1.74  1.97  2.20  2.49  2.82  3.18  3.59  4.05  4.55  5.06  5.61  6.22  6.90  7.75  8.75  9.85  11.09  12.23  14.27  66 
    42  0.45  0.65  0.83  0.99  1.19  1.41  1.67  1.90  2.15  2.44  2.76  3.13  3.53  4.00  4.53  5.01  5.55  6.17  6.89  7.69  8.68  9.76  10.97  12.17  13.20  15.59  67 
    43  0.48  0.68  0.89  1.07  1.28  1.51  1.78  2.05  2.35  2.66  3.03  3.45  3.94  4.47  4.99  5.46  6.11  6.84  7.66  8.59  9.67  10.81  12.00  13.13  14.46  17.02  68 
    44  0.52  0.74  0.95  1.15  1.35  1.62  1.91  2.24  2.56  2.91  3.31  3.84  4.40  4.93  5.43  6.02  6.76  7.61  8.55  9.56  10.69  11.86  13.04  14.29  15.79  18.50  69 
    45  0.57  0.80  1.01  1.22  1.46  1.74  2.09  2.44  2.82  3.19  3.67  4.29  4.85  5.35  5.90  6.65  7.53  8.48  9.50  10.56  11.71  12.89  14.09  15.69  17.49  20.29  70 
    46  0.63  0.85  1.06  1.29  1.57  1.91  2.29  2.70  3.11  3.55  4.11  4.74  5.28  5.79  6.55  7.43  8.41  9.46  10.53  11.61  12.76  13.94  15.48  17.40  19.57  22.30  71 
    47  0.69  0.90  1.12  1.39  1.71  2.08  2.52  2.97  3.42  3.97  4.54  5.16  5.72  6.38  7.30  8.32  9.40  10.50  11.61  12.67  13.79  15.28  17.18  19.48  22.02  24.93  72 
    48  0.75  0.97  1.22  1.52  1.85  2.25  2.72  3.23  3.75  4.38  4.94  5.58  6.24  7.08  8.17  9.32  10.45  11.57  12.67  13.68  15.09  16.95  19.23  21.92  24.64  27.69  73 
    49  0.79  1.05  1.35  1.66  2.02  2.44  2.94  3.52  4.06  4.69  5.34  6.09  6.92  7.92  9.13  10.39  11.53  12.63  13.66  14.92  16.75  19.00  21.64  24.53  27.36  30.61  74 
    50  0.85  1.16  1.48  1.82  2.18  2.62  3.18  3.78  4.35  5.01  5.79  6.75  7.80  8.96  10.18  11.47  12.57  13.60  14.87  16.56  18.78  21.38  24.21  27.23  30.21  33.81  75 
    51  0.94  1.30  1.65  2.00  2.38  2.84  3.40  4.01  4.66  5.41  6.38  7.60  8.82  10.03  11.15  12.49  13.51  14.76  16.50  18.57  21.14  23.93  26.90  30.09  33.33  37.28  76 
    52  1.01  1.45  1.84  2.21  2.60  3.04  3.61  4.28  5.04  5.98  7.16  8.57  9.86  10.78  12.10  13.41  14.63  16.38  18.47  20.91  23.67  26.60  29.74  33.21  36.82  41.31  77 
    53  1.06  1.57  2.00  2.42  2.83  3.31  3.93  4.71  5.58  6.71  8.09  9.60  10.61  11.74  13.07  14.49  16.23  18.34  20.58  23.43  26.31  29.41  32.83  36.71  40.82  46.00  78 
    54  1.10  1.68  2.18  2.62  3.05  3.59  4.33  5.25  6.26  7.57  9.03  10.30  11.54  12.87  14.34  16.06  18.16  20.48  23.05  26.06  29.12  32.49  36.31  40.71  45.45  51.38  79 
    55  1.14  1.81  2.36  2.81  3.29  3.94  4.83  5.89  7.01  8.41  9.64  11.14  12.64  14.17  15.88  17.97  20.33  22.84  25.62  28.84  32.17  35.94  40.27  45.35  50.79  57.26  80 
    56  1.20  1.94  2.53  3.04  3.59  4.38  5.41  6.59  7.78  8.97  10.42  12.13  13.91  15.70  17.77  20.21  22.74  25.37  28.31  31.83  35.56  39.85  44.87  50.67  56.61  64.13  81 
    57  1.25  2.04  2.72  3.31  3.99  4.90  6.05  7.31  8.54  9.95  11.62  13.50  15.40  17.55  20.07  22.60  25.25  28.01  31.24  35.19  39.43  44.39  50.14  56.48  63.21  71.34  82 
    58  1.34  2.18  2.92  3.63  4.46  5.50  6.72  8.00  9.23  10.82  12.70  14.95  17.22  19.71  22.43  25.09  27.91  30.90  34.52  39.03  43.93  49.61  55.90  63.09  70.12  79.00  83 
    59  1.46  2.33  3.17  4.01  4.98  6.13  7.40  8.67  9.89  11.67  13.81  16.46  19.34  22.04  24.90  27.72  30.81  34.15  38.27  43.50  49.10  55.31  62.43  69.99  77.53  87.48  84 
    60  1.62  2.52  3.45  4.42  5.52  6.76  8.07  9.34  10.58  12.59  15.08  18.04  21.43  24.46  27.50  30.60  34.07  37.85  42.64  48.62  54.75  61.78  69.25  77.38  85.70  96.96  85 
    61  1.80  2.73  3.74  4.82  6.07  7.40  8.74  10.01  11.28  13.60  16.38  19.57  23.10  27.03  30.37  33.85  37.76  42.15  47.64  54.22  61.17  68.54  76.59  85.56  94.88  107.19  86 
    62  2.01  2.98  4.07  5.26  6.62  8.06  9.45  10.78  12.15  14.74  17.73  21.06  24.80  29.06  33.61  37.60  42.04  47.10  53.12  60.59  67.87  75.82  84.69  94.73  105.05  118.88  87 
    63  2.16  3.26  4.50  5.81  7.27  8.79  10.29  11.76  13.30  16.10  19.27  22.82  26.88  31.60  37.12  41.92  46.97  52.50  59.35  67.24  75.10  83.89  93.81  104.92  116.13  131.34  88 
    64  2.29  3.68  4.97  6.40  7.99  9.62  11.27  12.93  14.68  17.66  21.07  24.97  29.50  34.81  41.12  46.82  52.34  58.63  65.85  74.41  83.11  92.93  103.91  116.02  128.03  144.46  89 
    65  2.39  3.99  5.46  7.07  8.78  10.56  12.36  14.22  16.20  19.42  23.17  27.53  32.65  38.73  45.91  52.16  58.45  65.06  72.85  82.36  92.09  102.96  114.94  127.94  140.64  157.84  90 
    66  2.44  4.46  6.07  7.80  9.74  11.65  13.57  15.61  17.86  21.41  25.60  30.53  36.38  43.30  51.15  58.31  64.89  71.98  80.60  91.23  101.98  113.86  126.74  140.53  153.80  169.36  91 
    67  2.59  4.98  6.74  8.61  10.83  12.86  14.93  17.13  19.65  23.64  28.36  34.00  40.66  48.28  57.00  64.75  71.83  79.67  89.32  101.05  112.80  125.55  139.21  153.72  166.31  182.22  92 
    68  2.99  5.56  7.50  9.53  11.85  14.26  16.73  19.29  21.98  26.51  31.95  38.39  45.77  54.43  63.65  71.69  79.50  88.28  98.96  111.79  124.40  137.95  152.30  166.25  179.44  196.56  93 
    69  3.39  6.22  8.37  10.55  12.48  15.89  18.44  21.03  24.07  29.23  35.36  42.42  50.71  59.86  69.72  79.38  88.13  97.84  109.48  123.30  136.72  150.94  164.76  179.38  194.97  212.26  94 
    70  3.81  6.96  9.33  11.70  13.13  17.63  20.10  22.88  28.01  34.03  40.95  49.10  58.15  68.19  79.28  88.03  97.70  108.29  120.81  135.51  149.58  163.26  177.74  194.93  209.74  229.36  95 
    71  4.83  7.81  10.42  12.40  15.25  19.20  21.73  27.39  31.33  37.99  45.79  54.52  64.38  75.30  87.57  97.53  108.11  119.50  132.80  148.28  161.84  176.16  194.88  209.69  225.33  244.87  96 
    72  6.40  8.75  11.65  14.42  17.39  20.61  24.18  28.20  32.83  40.09  48.19  57.39  67.95  79.36  92.75  107.92  119.35  131.40  145.36  160.46  174.66  194.85  209.63  225.28  239.89  261.17  97 
    73  7.41  10.57  13.53  16.35  19.15  22.15  25.57  31.17  35.10  42.73  51.37  61.32  72.42  85.07  99.40  115.46  131.31  143.88  157.35  173.21  194.83  209.60  225.23  239.85  255.28  274.42  98 
    74  8.66  11.71  14.92  18.15  21.24  24.33  29.57  33.72  38.24  46.67  56.14  67.11  79.24  92.95  108.34  125.42  143.79  155.78  169.88  194.78  209.55  225.17  239.85  255.28  271.75  290.11  99 
    75  10.11  12.57  16.28  20.35  23.37  28.02  32.36  37.07  46.09  55.18  66.18  78.73  92.42  107.75  124.78  143.79  155.74  168.23  194.76  209.53  225.14  239.85  255.28  271.75  289.27  308.00  100 
    76  10.50  14.05  18.08  22.45  26.50  30.99  35.83  44.14  54.16  65.17  77.64  91.86  107.17  124.13  142.70  155.51  167.99  194.73  209.47  225.10  239.82  255.24  271.71  289.27  308.00  327.95  101 
    77  10.98  15.34  20.03  25.10  29.71  34.64  42.29  52.41  59.87  74.39  88.30  103.95  120.59  138.83  153.87  167.78  194.45  209.45  225.04  239.82  255.24  271.71  289.27  308.00  327.95  349.30  102 
    78  11.82  16.69  22.16  28.51  33.54  40.51  50.73  58.63  73.45  87.52  103.11  120.47  138.69  153.71  167.57  194.23  209.17  225.01  239.75  255.24  271.71  289.27  307.95  327.95  349.24  372.02  103 
    79  12.67  18.39  24.94  32.52  38.87  49.13  57.43  71.77  79.33  94.33  110.84  128.96  146.94  165.84  194.01  208.96  224.74  239.50  255.17  271.71  289.27  307.95  327.95  349.24  371.89  396.29  104 
    80  13.72  20.69  28.39  37.36  47.65  56.28  70.16  77.91  90.44  106.82  124.68  143.09  162.39  193.81  208.72  224.54  239.25  254.94  271.63  289.22  307.95  327.95  349.24  371.76  396.29  421.84  105 
    81  15.03  23.61  32.78  43.33  55.30  68.66  76.58  88.99  102.20  119.90  138.09  161.44  193.67  208.56  224.34  239.06  254.74  271.42  289.20  307.95  327.95  349.24  371.70  396.29  421.84  448.65  106 
    82  16.72  27.39  38.26  50.54  64.22  75.35  87.64  100.78  108.86  137.06  160.65  193.52  208.39  224.19  238.90  254.54  271.25  289.01  307.93  327.95  349.24  371.57  396.29  421.84  448.65  476.77  107 
    83  19.13  32.21  44.91  58.94  74.33  86.42  99.47  107.51  135.78  159.67  192.69  208.26  224.03  238.72  254.39  271.10  288.86  307.78  327.92  349.24  371.44  396.29  421.84  448.65  476.77  506.17  108 
    84  23.08  38.14  52.68  68.41  85.36  98.32  106.28  134.49  158.44  191.63  207.30  223.91  238.60  254.27  270.93  288.73  307.65  327.76  349.22  371.31  396.29  421.84  448.65  476.77  506.17  537.14  109 
    85  28.22  45.29  61.56  78.77  97.35  105.21  133.33  157.34  190.36  206.23  222.73  238.21  254.12  270.82  288.58  307.55  327.65  349.14  371.24  396.29  421.84  448.65  476.77  506.17  537.14  569.64  110 
    86  35.20  53.61  71.46  90.43  104.37  132.37  156.26  189.22  204.94  221.62  236.99  253.35  270.72  288.48  307.40  327.57  349.07  371.07  396.29  421.84  448.65  476.77  506.17  537.14  569.64  603.31  111 
    87  42.62  63.38  83.22  103.81  131.67  155.38  188.28  203.81  220.32  235.85  252.09  269.36  287.69  307.11  327.49  349.01  370.90  396.29  421.84  448.56  476.68  506.17  537.14  569.64  603.31  638.30  112 
    88  52.23  75.26  97.33  131.20  154.81  187.57  202.89  219.20  234.55  250.91  268.02  286.26  305.60  326.09  347.82  370.79  394.99  420.21  446.86  475.00  504.69  536.01  569.03  603.31  638.30  674.33  113 
    89  64.48  89.86  126.80  154.41  187.18  202.24  218.32  233.45  249.63  266.82  284.91  304.11  324.51  346.14  369.05  393.21  418.39  445.01  473.13  502.83  534.18  567.24  602.10  638.30  674.33  714.56  114 
    90  80.16  121.69  151.37  186.92  201.92  217.75  232.64  248.55  265.58  283.68  302.72  322.97  344.49  367.29  391.38  416.48  443.04  471.13  500.81  532.15  565.23  600.12  636.91  674.33  714.56  756.02  115 
    91  115.12  147.86  186.68  201.68  217.49  232.12  247.79  264.54  282.42  301.47  321.53  342.88  365.50  389.54  414.53  441.00  469.01  498.64  529.95  563.01  597.91  634.72  673.56  714.48  756.02  799.70  116 
    92  143.38  186.42  201.43  217.27  231.90  247.35  263.84  281.47  300.23  320.26  341.41  363.85  387.74  412.58  438.92  466.83  496.36  527.61  560.62  595.50  632.31  671.16  712.12  755.32  799.70  846.22  117 
    93  186.17  201.19  217.04  231.69  247.15  263.49  280.80  299.33  319.09  340.12  362.33  386.03  410.68  436.86  464.62  494.03  525.18  558.11  592.93  629.70  668.53  709.50  752.72  798.29  846.22  894.18  118 
    94  200.95  216.80  231.48  246.95  263.31  280.58  298.77  318.20  338.99  361.03  384.48  408.90  434.87  462.44  491.69  522.69  555.51  590.23  626.92  665.70  706.64  749.86  795.44  843.51  894.18  944.56  119 
    95  216.57  231.26  246.76  263.14  280.42  298.63  317.73  338.16  359.96  383.16  407.30  433.01  460.36  489.40  520.22  552.87  587.45  624.04  662.73  703.60  746.77  792.34  840.41  891.11  944.56 1000.00  120 
    96  231.05  246.56  262.96  280.27  298.50  317.62  337.78  359.24  382.14  405.95  431.36  458.43  487.22  517.81  550.25  584.66  621.08  659.64  700.41  743.50  789.01  837.04  887.74  941.20  1000.00     
    97  246.36  262.78  280.12  298.37  317.51  337.70  358.96  381.50  404.93  429.99  456.73  485.21  515.52  547.72  581.90  618.12  656.51  697.12  740.09  785.50  833.46  884.11  937.55  1000.00       
    98  262.61  279.96  298.24  317.42  337.63  358.92  381.32  404.32  428.97  455.33  483.46  513.44  545.34  579.24  615.22  653.38  693.80  736.59  781.86  829.70  880.26  933.64 1000.00         
    99  279.81  298.11  317.31  337.56  358.88  381.32  404.22  428.40  454.32  482.04  511.64  543.18  576.75  612.43  650.32  690.49  733.07  778.14  825.83  876.25  929.52  1000.00           

     

    57



    Exhibit 15.6
     
    2001 VBT Select & Ultimate Age Nearest Birthday, Unisex (80/20 Male/Female Blend), Smoker
    Issue                          Policy Duration                          Att 
    Age  1  2  3  4  5  6  7  8  9  10  11  12  13  14  15  16  17  18  19  20  21  22  23  24  25  Ultimate Age 
    0  0.80  0.45  0.29  0.19  0.14  0.14  0.14  0.15  0.15  0.16  0.16  0.19  0.25  0.29  0.36  0.48  0.63  0.78  0.89  0.98  1.03  1.08  1.13  1.18  1.25  1.32  25 
    1  0.38  0.27  0.18  0.14  0.14  0.14  0.15  0.15  0.15  0.16  0.18  0.22  0.27  0.31  0.46  0.60  0.74  0.87  0.95  1.02  1.08  1.13  1.18  1.25  1.32  1.39  26 
    2  0.26  0.18  0.14  0.14  0.14  0.14  0.15  0.15  0.15  0.16  0.19  0.24  0.28  0.37  0.57  0.71  0.84  0.94  1.01  1.08  1.13  1.18  1.25  1.32  1.38  1.47  27 
    3  0.16  0.13  0.13  0.14  0.14  0.14  0.15  0.15  0.15  0.18  0.23  0.27  0.37  0.56  0.69  0.82  0.93  1.01  1.07  1.13  1.18  1.25  1.32  1.37  1.43  1.48  28 
    4  0.13  0.13  0.13  0.14  0.14  0.14  0.15  0.15  0.18  0.22  0.27  0.36  0.56  0.69  0.82  0.93  1.00  1.07  1.13  1.18  1.25  1.32  1.37  1.42  1.44  1.48  29 
    5  0.13  0.13  0.13  0.14  0.14  0.14  0.15  0.17  0.21  0.26  0.36  0.55  0.69  0.82  0.93  1.00  1.07  1.13  1.18  1.25  1.32  1.37  1.39  1.42  1.45  1.47  30 
    6  0.13  0.13  0.13  0.14  0.14  0.14  0.17  0.21  0.25  0.36  0.55  0.69  0.82  0.93  1.00  1.07  1.12  1.18  1.25  1.32  1.34  1.37  1.39  1.42  1.44  1.48  31 
    7  0.13  0.13  0.13  0.14  0.14  0.17  0.20  0.25  0.35  0.55  0.69  0.82  0.93  1.00  1.05  1.12  1.16  1.23  1.30  1.32  1.35  1.38  1.40  1.42  1.46  1.49  32 
    8  0.13  0.13  0.13  0.14  0.15  0.19  0.24  0.35  0.54  0.69  0.82  0.92  0.99  1.04  1.10  1.15  1.22  1.29  1.32  1.35  1.38  1.40  1.42  1.46  1.49  1.54  33 
    9  0.13  0.13  0.13  0.15  0.18  0.24  0.34  0.54  0.69  0.81  0.92  0.99  1.04  1.09  1.14  1.20  1.28  1.32  1.35  1.38  1.40  1.42  1.46  1.49  1.53  1.60  34 
    10  0.13  0.13  0.15  0.18  0.24  0.33  0.53  0.68  0.81  0.92  0.98  1.03  1.07  1.12  1.19  1.26  1.32  1.35  1.38  1.40  1.42  1.46  1.49  1.53  1.60  1.66  35 
    11  0.13  0.15  0.17  0.23  0.32  0.53  0.68  0.81  0.90  0.97  1.01  1.06  1.11  1.17  1.25  1.31  1.35  1.37  1.40  1.42  1.46  1.48  1.53  1.60  1.66  1.76  36 
    12  0.14  0.17  0.23  0.31  0.53  0.67  0.81  0.89  0.96  1.00  1.05  1.09  1.17  1.25  1.31  1.35  1.37  1.40  1.42  1.46  1.48  1.53  1.60  1.66  1.76  1.87  37 
    13  0.16  0.22  0.30  0.53  0.67  0.81  0.88  0.95  0.99  1.03  1.08  1.15  1.22  1.29  1.34  1.37  1.40  1.42  1.46  1.48  1.53  1.60  1.66  1.76  1.86  2.00  38 
    14  0.21  0.30  0.53  0.67  0.80  0.88  0.94  0.97  1.02  1.06  1.12  1.20  1.28  1.34  1.37  1.40  1.42  1.46  1.48  1.53  1.60  1.66  1.76  1.86  2.00  2.14  39 
    15  0.29  0.53  0.67  0.80  0.87  0.91  0.96  1.00  1.05  1.11  1.19  1.25  1.33  1.37  1.40  1.42  1.46  1.48  1.53  1.60  1.66  1.75  1.85  1.99  2.14  2.30  40 
    16  0.53  0.67  0.80  0.87  0.91  0.95  0.99  1.03  1.09  1.15  1.22  1.29  1.34  1.39  1.42  1.46  1.48  1.53  1.59  1.66  1.75  1.85  1.99  2.14  2.30  2.51  41 
    17  0.67  0.80  0.87  0.90  0.93  0.99  1.03  1.07  1.14  1.19  1.24  1.30  1.34  1.38  1.42  1.44  1.53  1.59  1.66  1.75  1.85  1.99  2.14  2.30  2.51  2.77  42 
    18  0.80  0.85  0.89  0.92  0.96  1.00  1.06  1.12  1.17  1.20  1.24  1.29  1.32  1.38  1.44  1.47  1.59  1.65  1.75  1.85  1.99  2.14  2.30  2.51  2.77  3.06  43 
    19  0.82  0.85  0.89  0.93  0.96  1.01  1.07  1.12  1.16  1.18  1.23  1.26  1.32  1.39  1.47  1.54  1.65  1.75  1.85  1.99  2.14  2.29  2.51  2.77  3.06  3.43  44 
    20  0.80  0.84  0.87  0.91  0.95  1.02  1.05  1.09  1.13  1.16  1.20  1.24  1.32  1.41  1.54  1.65  1.75  1.85  1.99  2.14  2.29  2.50  2.77  3.06  3.43  3.81  45 
    21  0.76  0.80  0.83  0.87  0.93  0.97  1.02  1.04  1.09  1.13  1.19  1.25  1.34  1.46  1.60  1.74  1.84  1.99  2.14  2.29  2.50  2.77  3.06  3.43  3.81  4.18  46 
    22  0.72  0.76  0.80  0.85  0.90  0.93  0.97  1.01  1.05  1.13  1.19  1.27  1.37  1.51  1.68  1.84  1.98  2.13  2.29  2.50  2.77  3.06  3.43  3.81  4.18  4.59  47 
    23  0.68  0.71  0.77  0.83  0.88  0.93  0.96  1.01  1.06  1.14  1.22  1.32  1.44  1.58  1.78  1.97  2.13  2.29  2.50  2.77  3.06  3.43  3.79  4.18  4.59  4.85  48 
    24  0.61  0.67  0.74  0.82  0.88  0.93  0.97  1.03  1.10  1.19  1.28  1.38  1.50  1.67  1.90  2.10  2.28  2.50  2.76  3.06  3.42  3.79  4.18  4.56  4.85  5.16  49 
    25  0.53  0.62  0.73  0.83  0.90  0.95  1.01  1.07  1.15  1.25  1.35  1.46  1.61  1.79  2.02  2.27  2.49  2.76  3.06  3.41  3.79  4.18  4.53  4.85  5.16  5.57  50 
    26  0.49  0.61  0.74  0.86  0.93  0.98  1.04  1.12  1.21  1.33  1.45  1.57  1.73  1.95  2.19  2.48  2.75  3.06  3.40  3.79  4.18  4.53  4.85  5.16  5.57  6.06  51 
    27  0.47  0.62  0.77  0.88  0.97  1.03  1.11  1.19  1.30  1.43  1.56  1.71  1.88  2.14  2.38  2.72  3.05  3.39  3.79  4.18  4.52  4.85  5.16  5.57  6.06  6.70  52 
    28  0.48  0.65  0.80  0.91  1.01  1.08  1.16  1.27  1.39  1.54  1.70  1.87  2.08  2.35  2.64  3.01  3.37  3.78  4.18  4.52  4.85  5.16  5.57  6.06  6.70  7.43  53 
    29  0.48  0.67  0.82  0.94  1.07  1.15  1.25  1.37  1.49  1.68  1.85  2.07  2.29  2.57  2.92  3.35  3.78  4.18  4.51  4.85  5.16  5.57  6.06  6.70  7.43  8.33  54 
    30  0.49  0.68  0.82  0.97  1.11  1.24  1.35  1.47  1.63  1.84  2.02  2.24  2.49  2.81  3.21  3.66  4.10  4.50  4.85  5.16  5.57  6.06  6.70  7.43  8.27  9.32  55 
    31  0.48  0.68  0.84  1.00  1.16  1.32  1.46  1.60  1.75  1.94  2.14  2.41  2.74  3.13  3.59  4.04  4.45  4.85  5.16  5.57  6.06  6.70  7.43  8.27  9.15  10.35  56 
    32  0.47  0.66  0.85  1.02  1.19  1.35  1.53  1.68  1.83  2.02  2.27  2.62  3.06  3.53  3.99  4.42  4.84  5.16  5.57  6.06  6.70  7.43  8.27  9.15  10.16  11.43  57 
    33  0.51  0.70  0.89  1.08  1.26  1.44  1.62  1.78  1.94  2.15  2.46  2.87  3.39  3.88  4.35  4.79  5.15  5.57  6.06  6.70  7.43  8.27  9.14  10.16  11.12  12.30  58 
    34  0.54  0.73  0.95  1.13  1.34  1.54  1.74  1.93  2.11  2.36  2.72  3.20  3.73  4.26  4.73  5.14  5.56  6.06  6.70  7.43  8.27  9.14  10.16  11.12  11.96  13.30  59 
    35  0.58  0.78  0.99  1.20  1.41  1.65  1.85  2.08  2.34  2.66  3.06  3.55  4.08  4.64  5.13  5.55  6.05  6.70  7.43  8.27  9.14  10.16  11.12  11.96  12.80  14.49  60 
    36  0.61  0.81  1.03  1.26  1.49  1.71  1.98  2.29  2.63  3.02  3.43  3.91  4.46  5.05  5.53  6.03  6.68  7.43  8.27  9.14  10.16  11.12  11.96  12.80  13.80  15.92  61 
    37  0.65  0.84  1.07  1.31  1.55  1.82  2.15  2.56  2.96  3.37  3.78  4.26  4.85  5.51  6.00  6.65  7.39  8.27  9.13  10.16  11.12  11.96  12.80  13.80  15.13  17.66  62 
    38  0.70  0.93  1.18  1.40  1.65  1.98  2.40  2.86  3.31  3.73  4.15  4.64  5.26  5.98  6.62  7.36  8.20  9.09  10.13  11.11  11.96  12.80  13.80  15.13  16.85  19.56  63 
    39  0.77  1.04  1.28  1.52  1.80  2.19  2.69  3.17  3.65  4.08  4.51  5.07  5.75  6.51  7.32  8.17  9.05  10.09  11.06  11.95  12.79  13.80  15.13  16.85  18.80  21.51  64 
    40  0.83  1.13  1.40  1.67  2.01  2.47  2.99  3.51  3.97  4.44  4.96  5.61  6.34  7.16  8.03  9.01  10.05  11.02  11.90  12.77  13.78  15.13  16.85  18.80  20.76  23.44  65 
    41  0.89  1.23  1.58  1.89  2.28  2.79  3.34  3.85  4.35  4.90  5.53  6.25  7.05  7.92  8.94  10.02  10.99  11.86  12.73  13.76  15.11  16.84  18.80  20.76  22.13  25.33  66 
    42  0.96  1.38  1.78  2.15  2.58  3.10  3.66  4.21  4.79  5.45  6.16  6.96  7.85  8.86  9.98  10.95  11.82  12.69  13.72  15.09  16.82  18.79  20.76  22.13  23.48  27.18  67 
    43  1.03  1.48  1.92  2.34  2.80  3.33  3.95  4.58  5.24  5.99  6.78  7.71  8.79  9.92  10.92  11.79  12.65  13.68  15.05  16.79  18.77  20.74  22.12  23.47  25.27  29.14  68 
    44  1.12  1.61  2.06  2.51  2.99  3.58  4.26  5.01  5.76  6.58  7.45  8.62  9.84  10.88  11.75  12.62  13.65  15.02  16.76  18.74  20.72  22.10  23.46  25.26  27.30  31.10  69 
    45  1.25  1.74  2.22  2.68  3.24  3.89  4.68  5.50  6.38  7.25  8.30  9.68  10.84  11.71  12.58  13.61  14.98  16.72  18.71  20.70  22.08  23.44  25.24  27.29  29.69  33.46  70 
    46  1.38  1.87  2.35  2.85  3.50  4.26  5.12  6.05  6.99  7.99  9.21  10.56  11.67  12.53  13.56  14.93  16.68  18.67  20.67  22.05  23.41  25.21  27.26  29.67  32.63  36.07  71 
    47  1.53  2.00  2.49  3.08  3.83  4.66  5.61  6.63  7.65  8.87  10.08  11.37  12.48  13.50  14.88  16.62  18.62  20.62  22.05  23.38  25.19  27.24  29.64  32.60  35.98  39.53  72 
    48  1.68  2.18  2.74  3.39  4.15  5.03  6.06  7.18  8.32  9.68  10.84  12.15  13.45  14.82  16.57  18.56  20.57  21.99  23.36  25.15  27.20  29.61  32.57  35.95  39.48  43.03  73 
    49  1.80  2.39  3.04  3.74  4.53  5.44  6.53  7.77  8.94  10.28  11.58  13.08  14.73  16.50  18.50  20.51  21.93  23.34  25.13  27.16  29.55  32.52  35.90  39.44  42.97  46.60  74 
    50  1.97  2.66  3.37  4.10  4.90  5.85  7.04  8.32  9.52  10.88  12.43  14.33  16.37  18.42  20.44  21.87  23.27  25.12  27.15  29.50  32.47  35.85  39.37  42.90  46.49  50.66  75 
    51  2.17  3.01  3.78  4.56  5.36  6.34  7.50  8.79  10.12  11.63  13.55  15.94  18.25  20.34  21.79  23.20  25.05  27.14  29.45  32.41  35.79  39.30  42.82  46.41  50.47  54.99  76 
    52  2.40  3.38  4.24  5.04  5.86  6.80  7.97  9.34  10.87  12.73  15.03  17.73  20.12  21.67  23.11  24.97  27.07  29.40  32.36  35.73  39.24  42.75  46.32  50.38  54.86  59.94  77 
    53  2.52  3.69  4.65  5.53  6.39  7.37  8.64  10.22  11.93  14.16  16.77  19.59  21.31  22.99  24.87  26.98  29.35  32.31  35.67  39.18  42.69  46.25  50.29  54.76  59.80  65.63  78 
    54  2.63  3.99  5.10  6.04  6.91  8.00  9.50  11.34  13.28  15.80  18.51  20.75  22.84  24.75  26.88  29.30  32.26  35.62  39.13  42.63  46.19  50.20  54.67  59.69  65.48  72.07  79 
    55  2.76  4.34  5.56  6.50  7.48  8.78  10.55  12.63  14.76  17.36  19.53  22.14  24.62  26.76  29.26  32.20  35.56  39.07  42.58  46.14  50.16  54.57  59.59  65.36  71.90  78.94  80 
    56  2.90  4.60  5.92  6.98  8.11  9.69  11.75  14.06  16.29  18.40  20.96  23.91  26.58  29.10  32.15  35.51  39.01  42.52  46.09  50.11  54.54  59.51  65.27  71.79  78.76  86.92  81 
    57  2.99  4.83  6.30  7.55  8.93  10.78  13.07  15.50  17.76  20.30  23.21  26.37  28.91  31.98  35.45  38.96  42.46  46.04  50.07  54.51  59.50  65.24  71.70  78.65  86.41  95.04  82 
    58  3.19  5.11  6.73  8.22  9.92  12.02  14.42  16.85  19.07  21.94  25.19  28.70  31.77  35.26  38.90  42.41  45.98  50.03  54.48  59.49  65.20  71.67  78.56  86.30  94.15  103.39  83 
    59  3.45  5.43  7.26  9.02  11.00  13.31  15.78  18.14  20.33  23.53  27.21  31.57  35.05  38.69  42.35  45.93  49.98  54.46  59.48  65.16  71.63  78.53  86.21  94.03  102.26  112.45  84 
    60  3.79  5.82  7.84  9.86  12.14  14.60  17.09  19.44  21.60  25.23  29.47  34.39  38.48  42.14  45.88  49.94  54.43  59.47  65.12  71.60  78.49  86.17  93.91  102.08  110.94  122.88  85 
    61  4.18  6.28  8.45  10.70  13.23  15.88  18.39  20.70  22.91  27.09  31.80  36.97  41.91  45.66  49.90  54.40  59.46  65.09  71.56  78.45  86.12  93.86  102.05  110.78  121.33  133.87  86 
    62  4.65  6.79  9.12  11.59  14.36  17.18  19.78  22.16  24.51  29.18  34.15  39.46  45.13  49.67  54.37  59.45  65.06  71.53  78.41  86.08  93.82  102.02  110.74  121.22  132.29  146.36  87 
    63  4.97  7.39  10.02  12.73  15.65  18.63  21.41  24.01  26.66  31.67  36.83  42.37  48.42  54.13  59.43  65.02  71.49  78.38  86.04  93.77  101.99  110.68  121.12  132.16  144.09  159.34  88 
    64  5.23  8.27  10.99  13.94  17.10  20.26  23.29  26.25  29.25  34.53  39.98  45.95  52.58  59.16  64.99  71.45  78.34  86.00  93.72  101.96  110.62  121.01  132.05  143.95  156.46  172.67  89 
    65  5.41  8.89  11.99  15.29  18.68  22.09  25.40  28.68  32.07  37.74  43.64  50.22  57.59  64.96  71.42  78.30  85.96  93.67  101.93  110.58  120.90  131.93  143.82  156.43  169.34  185.75  90 
    66  5.46  9.79  13.14  16.58  20.35  23.87  27.26  30.71  34.42  40.43  46.88  54.16  62.49  71.38  78.26  85.92  93.63  101.89  110.52  120.79  130.65  143.60  156.33  169.23  182.40  196.15  91 
    67  5.72  10.80  14.36  18.02  22.21  25.81  29.29  32.87  36.85  43.31  50.44  58.62  67.91  78.04  85.88  93.58  101.86  110.47  120.69  129.95  142.43  155.58  169.05  182.26  194.21  207.79  92 
    68  6.53  11.90  15.76  19.59  23.82  28.01  32.07  36.07  40.06  47.12  55.15  64.29  74.33  85.59  93.54  101.71  110.41  120.57  129.27  141.00  154.17  167.69  181.56  194.06  206.34  220.61  93 
    69  7.28  13.12  17.29  21.32  24.60  30.54  34.50  38.27  42.60  50.32  59.18  68.93  79.97  91.52  101.52  110.23  120.39  128.57  140.63  152.43  165.99  179.92  192.76  206.22  218.78  234.40  94 
    70  8.10  14.48  18.97  23.20  25.33  33.11  36.66  40.50  48.13  56.72  66.40  77.37  88.99  101.26  110.01  120.16  127.78  136.99  151.72  163.94  178.07  191.17  206.10  218.68  231.65  250.96  95 
    71  10.15  16.00  20.84  24.13  28.82  35.22  38.60  44.89  52.20  61.23  71.85  83.20  95.50  108.53  119.91  126.96  135.02  149.94  162.88  175.49  188.81  205.99  218.58  231.56  246.33  265.41  96 
    72  13.21  17.67  22.91  27.56  32.17  36.89  41.84  47.11  52.93  62.34  73.02  84.68  97.57  111.23  125.57  133.02  148.90  159.51  174.04  185.65  205.58  218.47  231.50  246.11  259.49  280.37  97 
    73  15.13  21.09  26.20  30.63  34.65  38.66  43.02  50.54  54.69  64.03  75.10  87.39  101.11  115.10  129.93  147.82  157.64  173.40  183.78  204.99  217.95  231.42  245.89  259.08  273.83  291.67  98 
    74  17.48  23.00  28.38  33.31  37.55  41.38  48.39  52.96  57.55  70.73  84.47  92.29  106.76  121.00  138.26  155.75  171.05  182.72  204.57  217.18  230.71  245.67  258.67  273.42  288.46  305.31  99 
    75  20.16  24.28  30.38  36.60  40.37  46.45  51.41  56.59  68.26  82.51  90.45  105.12  120.17  137.31  154.13  168.93  182.04  204.45  217.10  230.59  244.74  258.30  272.63  287.81  303.87  320.91  100 
    76  20.50  26.60  33.10  39.61  44.97  50.50  55.94  66.11  81.04  89.37  103.59  119.68  136.74  150.88  166.82  181.35  204.33  217.02  230.51  244.68  258.12  272.41  287.52  303.51  320.42  338.27  101 
    77  20.95  28.44  35.92  43.45  49.50  55.29  65.02  79.54  88.62  102.44  116.62  133.37  147.70  164.74  180.68  204.21  216.94  230.42  244.65  258.02  272.26  287.32  303.29  320.13  337.89  356.64  102 
    78  22.05  30.27  38.94  48.40  54.67  63.81  78.04  87.83  101.44  113.28  127.01  144.61  162.68  179.98  204.09  216.86  230.31  244.61  257.95  272.11  287.19  303.11  319.88  337.62  356.34  375.94  103 
    79  23.15  32.60  42.90  54.14  62.42  76.58  87.04  100.41  111.38  123.77  141.59  160.65  179.31  203.97  216.79  230.22  244.55  257.89  272.00  286.99  302.97  319.73  337.46  356.10  375.74  396.29  104 
    80  24.35  35.88  47.82  60.97  75.19  86.30  99.37  109.49  121.92  138.10  157.04  175.71  203.88  216.68  230.14  244.52  257.78  271.85  286.78  302.66  319.63  337.30  355.99  375.68  396.29  421.84  105 
    81  26.09  40.05  54.07  69.32  85.62  98.40  107.64  120.55  135.58  152.69  175.05  203.76  216.61  230.03  244.46  257.71  271.70  286.58  302.34  319.19  337.24  355.93  375.61  396.29  421.84  448.65  106 
    82  28.43  45.41  61.78  79.22  97.54  105.87  119.22  134.30  150.13  174.38  203.63  216.53  229.94  244.43  257.61  271.59  286.33  302.03  318.75  336.65  355.81  375.55  396.29  421.84  448.65  476.77  107 
    83  31.91  51.96  70.96  90.51  104.25  117.99  133.05  147.64  173.20  203.54  216.44  229.86  244.40  257.54  271.44  286.13  301.76  318.50  336.33  355.34  375.48  396.29  421.84  448.65  476.77  506.17  108 
    84  37.28  60.29  81.44  102.84  116.91  131.96  145.24  172.04  202.82  216.37  229.74  244.33  257.48  271.32  285.92  301.67  318.50  336.33  355.22  375.22  396.29  421.84  448.65  476.77  506.17  537.14  109 
    85  44.67  70.07  92.77  116.06  131.01  143.01  170.98  202.16  215.67  229.65  244.29  257.38  271.17  285.76  301.67  318.50  336.33  355.22  375.22  396.29  421.84  448.65  476.77  506.17  537.14  569.64  110 
    86  54.47  80.76  105.66  130.33  140.99  170.41  201.65  215.01  228.93  244.26  257.29  271.04  285.76  301.67  318.50  336.33  355.22  375.22  396.29  421.84  448.65  476.77  506.17  537.14  569.64  603.31  111 
    87  64.09  93.68  120.36  139.23  169.85  201.58  214.50  228.28  243.50  257.23  270.92  285.32  300.96  318.30  336.33  355.22  375.22  396.29  421.84  448.56  476.68  506.17  537.14  569.64  603.31  638.30  112 
    88  77.01  108.86  137.48  169.29  201.52  214.46  227.80  242.86  256.46  270.79  285.13  300.25  316.84  334.99  354.07  374.11  394.99  420.21  446.86  475.00  504.69  536.01  569.03  603.31  638.30  674.33  113 
    89  92.95  126.86  168.73  201.46  214.42  227.77  242.44  255.85  270.00  284.95  299.98  315.88  333.45  352.49  372.39  393.21  418.39  445.01  473.13  502.83  534.18  567.24  602.10  638.30  674.33  714.56  114 
    90  112.70  168.16  201.40  214.35  227.73  242.40  255.44  269.40  284.14  299.69  315.46  332.15  352.01  370.65  391.38  416.48  443.04  471.13  500.81  532.15  565.23  600.12  636.91  674.33  714.56  756.02  115 
    91  158.37  199.00  214.31  227.69  242.35  255.38  269.31  283.52  298.86  315.09  331.61  350.47  369.52  389.54  414.53  441.00  469.01  498.64  529.95  563.01  597.91  634.72  673.56  714.48  756.02  799.70  116 
    92  191.87  214.27  227.66  242.32  255.33  269.22  283.45  298.29  314.20  331.10  349.04  367.92  387.74  412.58  438.92  466.83  496.36  527.61  560.62  595.50  632.31  671.16  712.12  755.32  799.70  846.22  117 
    93  214.23  227.62  242.27  255.27  269.13  283.35  298.16  313.63  330.18  347.79  366.41  386.03  410.68  436.86  464.62  494.03  525.18  558.11  592.93  629.70  668.53  709.50  752.72  798.29  846.22  894.18  118 
    94  227.57  242.24  255.21  269.03  283.24  298.06  313.50  329.62  346.84  365.09  384.48  408.90  434.87  462.44  491.69  522.69  555.51  590.23  626.92  665.70  706.64  749.86  795.44  843.51  894.18  944.56  119 
    95  242.19  255.15  268.94  283.17  297.98  313.38  329.43  346.22  364.17  383.16  407.30  433.01  460.36  489.40  520.22  552.87  587.45  624.04  662.73  703.60  746.77  792.34  840.41  891.11  944.56  1000.00  120 
    96  255.09  268.78  283.07  297.87  313.25  329.30  346.06  363.54  382.14  405.95  431.36  458.43  487.22  517.81  550.25  584.66  621.08  659.64  700.41  743.50  789.01  837.04  887.74  941.20  1000.00     
    97  268.55  282.86  297.75  313.13  329.12  345.92  363.35  381.50  404.93  429.99  456.73  485.21  515.52  547.72  581.90  618.12  656.51  697.12  740.09  785.50  833.46  884.11  937.55  1000.00       
    98  282.58  297.49  313.00  328.94  345.77  363.25  381.32  404.32  428.97  455.33  483.46  513.44  545.34  579.24  615.22  653.38  693.80  736.59  781.86  829.70  880.26  933.64  1000.00         
    99  297.14  312.67  328.80  345.62  363.09  381.32  404.22  428.40  454.32  482.04  511.64  543.18  576.75  612.43  650.32  690.49  733.07  778.14  825.83  876.25  929.52  1000.00           

     

    58



    Exhibit 15.7 – 2001 VBT Ultimate Only
     
     
    2001 VBT Ultimate Only
        Male    Female  Unisex (80/20)      Male  Female  Unisex (80/20) 
    Age Nonsmoker Smoker Nonsmoker Smoker Nonsmoker Smoker  Age Nonsmoker Smoker Nonsmoker Smoker Nonsmoker Smoker 
    0  0.90  0.90  0.41  0.41  0.80  0.80  60  7.76  14.92  6.41  12.76  7.49  14.49 
    1  0.49  0.49  0.28  0.28  0.45  0.45  61  8.67  16.46  6.97  13.78  8.33  15.92 
    2  0.32  0.32  0.19  0.19  0.29  0.29  62  9.80  18.34  7.58  14.94  9.36  17.66 
    3  0.20  0.20  0.13  0.13  0.19  0.19  63  11.07  20.43  8.21  16.09  10.50  19.56 
    4  0.14  0.14  0.12  0.12  0.14  0.14  64  12.40  22.56  8.90  17.30  11.70  21.51 
    5  0.14  0.14  0.12  0.12  0.14  0.14  65  13.80  24.65  9.66  18.62  12.97  23.44 
    6  0.15  0.15  0.12  0.12  0.14  0.14  66  15.21  26.65  10.50  20.03  14.27  25.33 
    7  0.15  0.15  0.14  0.14  0.15  0.15  67  16.63  28.57  11.42  21.61  15.59  27.18 
    8  0.15  0.15  0.14  0.14  0.15  0.15  68  18.16  30.59  12.45  23.35  17.02  29.14 
    9  0.16  0.16  0.14  0.14  0.16  0.16  69  19.73  32.57  13.58  25.24  18.50  31.10 
    10  0.16  0.16  0.15  0.15  0.16  0.16  70  21.65  34.99  14.84  27.35  20.29  33.46 
    11  0.20  0.20  0.16  0.16  0.19  0.19  71  23.80  37.64  16.29  29.77  22.30  36.07 
    12  0.26  0.26  0.20  0.20  0.25  0.25  72  26.68  41.30  17.91  32.44  24.93  39.53 
    13  0.31  0.31  0.23  0.23  0.29  0.29  73  29.70  44.96  19.67  35.32  27.69  43.03 
    14  0.39  0.39  0.26  0.26  0.36  0.36  74  32.86  48.63  21.60  38.47  30.61  46.60 
    15  0.53  0.53  0.28  0.28  0.48  0.48  75  36.32  52.92  23.75  41.62  33.81  50.66 
    16  0.66  0.70  0.31  0.33  0.59  0.63  76  40.08  57.47  26.10  45.06  37.28  54.99 
    17  0.77  0.88  0.33  0.37  0.68  0.78  77  44.47  62.74  28.69  48.75  41.31  59.94 
    18  0.83  1.01  0.34  0.41  0.73  0.89  78  49.61  68.86  31.55  52.71  46.00  65.63 
    19  0.85  1.11  0.36  0.45  0.75  0.98  79  55.56  75.84  34.64  57.00  51.38  72.07 
    20  0.85  1.17  0.36  0.48  0.75  1.03  80  62.05  83.27  38.08  61.60  57.26  78.94 
    21  0.85  1.22  0.37  0.51  0.75  1.08  81  69.45  91.60  42.85  68.21  64.13  86.92 
    22  0.85  1.28  0.38  0.54  0.76  1.13  82  77.12  99.95  48.24  75.39  71.34  95.04 
    23  0.85  1.34  0.38  0.56  0.76  1.18  83  85.36  108.66  53.57  82.33  79.00  103.39 
    24  0.85  1.41  0.39  0.60  0.76  1.25  84  94.49  118.11  59.45  89.79  87.48  112.45 
    25  0.86  1.49  0.39  0.64  0.77  1.32  85  104.68  129.28  66.09  97.26  96.96  122.88 
    26  0.89  1.57  0.41  0.68  0.79  1.39  86  115.99  141.51  72.00  103.32  107.19  133.87 
    27  0.93  1.66  0.44  0.73  0.83  1.47  87  128.32  154.63  81.13  113.27  118.88  146.36 
    28  0.91  1.66  0.45  0.77  0.82  1.48  88  141.51  168.39  90.64  123.15  131.34  159.34 
    29  0.88  1.64  0.48  0.83  0.80  1.48  89  155.38  182.58  100.76  133.05  144.46  172.67 
    30  0.86  1.62  0.49  0.86  0.79  1.47  90  169.81  196.98  109.94  140.84  157.84  185.75 
    31  0.84  1.61  0.52  0.94  0.78  1.48  91  183.19  209.75  114.02  141.74  169.36  196.15 
    32  0.83  1.61  0.55  1.00  0.77  1.49  92  197.07  222.69  122.83  148.21  182.22  207.79 
    33  0.84  1.65  0.58  1.08  0.79  1.54  93  211.63  235.97  136.28  159.17  196.56  220.61 
    34  0.85  1.71  0.63  1.17  0.81  1.60  94  226.96  249.66  153.46  173.34  212.26  234.40 
    35  0.87  1.75  0.69  1.30  0.83  1.66  95  242.98  264.85  174.88  195.42  229.36  250.96 
    36  0.91  1.85  0.73  1.40  0.87  1.76  96  257.32  277.90  195.08  215.44  244.87  265.41 
    37  0.95  1.95  0.80  1.53  0.92  1.87  97  272.49  291.56  215.88  235.59  261.17  280.37 
    38  1.02  2.10  0.83  1.60  0.98  2.00  98  288.55  305.86  217.88  234.92  274.42  291.67 
    39  1.09  2.25  0.87  1.70  1.05  2.14  99  305.55  320.83  228.37  243.25  290.11  305.31 
    40  1.16  2.43  0.92  1.80  1.11  2.30  100  323.54  336.48  245.85  258.65  308.00  320.91 
    41  1.26  2.66  0.97  1.92  1.20  2.51  101  342.58  352.85  269.42  279.94  327.95  338.27 
    42  1.39  2.94  1.04  2.07  1.32  2.77  102  362.74  369.99  295.54  303.22  349.30  356.64 
    43  1.53  3.27  1.12  2.24  1.45  3.06  103  384.06  387.90  323.87  328.08  372.02  375.94 
    44  1.71  3.67  1.21  2.45  1.61  3.43  104  406.63  406.63  354.91  354.91  396.29  396.29 
    45  1.91  4.09  1.33  2.69  1.79  3.81  105  430.21  430.21  388.35  388.35  421.84  421.84 
    46  2.10  4.48  1.47  2.96  1.97  4.18  106  455.16  455.16  422.59  422.59  448.65  448.65 
    47  2.31  4.91  1.64  3.30  2.18  4.59  107  481.56  481.56  457.63  457.63  476.77  476.77 
    48  2.42  5.13  1.83  3.74  2.30  4.85  108  509.49  509.49  492.87  492.87  506.17  506.17 
    49  2.55  5.39  2.04  4.23  2.45  5.16  109  539.05  539.05  529.51  529.51  537.14  537.14 
    50  2.74  5.77  2.29  4.77  2.65  5.57  110  570.31  570.31  566.95  566.95  569.64  569.64 
    51  2.97  6.24  2.56  5.36  2.89  6.06  111  603.39  603.39  603.00  603.00  603.31  603.31 
    52  3.29  6.88  2.88  6.00  3.21  6.70  112  638.38  638.38  638.00  638.00  638.30  638.30 
    53  3.65  7.62  3.22  6.69  3.56  7.43  113  675.41  675.41  670.00  670.00  674.33  674.33 
    54  4.11  8.55  3.58  7.43  4.00  8.33  114  714.58  714.58  714.50  714.50  714.56  714.56 
    55  4.68  9.60  3.96  8.22  4.54  9.32  115  756.03  756.03  756.00  756.00  756.02  756.02 
    56  5.26  10.67  4.41  9.06  5.09  10.35  116  799.88  799.88  799.00  799.00  799.70  799.70 
    57  5.89  11.80  4.88  9.95  5.69  11.43  117  846.27  846.27  846.00  846.00  846.22  846.22 
    58  6.41  12.67  5.39  10.81  6.21  12.30  118  895.36  895.36  889.48  889.48  894.18  894.18 
    59  7.02  13.68  5.89  11.77  6.79  13.30  119  947.29  947.29  933.63  933.63  944.56  944.56 
                  120  1000.00  1000.00  1000.00  1000.00  1000.00  1000.00 

     

    59