Form 13F
Form 13F Cover Page
Report for the Quarter Ended 12-31-2012
Institutional Investment Manager Filing this Report
Name:  Willow Street Advisors LLC
Address:  9132 Strada Place
          Second Floor
          Naples, FL  34108

Form 13F File Number:

Person Signing this report on Behalf of Manager
Name:  David Kearns
Title: Chief Compliance Officer
Phone: 330-923-3038
Signature
David Kearns  Cuyahoga Falls OH  02-14-2013
Report Type
13F Holding Report

Form 13F Summary Page

Number of Other Included Managers: 0
Form 13F Information Table Entry Total: 143
Form 13F Information Table Value Total: 152,269

  
Form 13F Information Table

                                                       Value                    Put/   Investment  Other   Voting Authority
        Name of Issuer        Title of Cl   CUSIP     x 1000   SHARES  Sh/Prn   Call   Discretion ManagersSole    Shared


3M COMPANY	common	88579Y101	1890	20352	sh	sole	20352
A T & T INC NEW	common	00206R102	257	7625	sh	sole	7625
ABBOTT LABS	common	002824100	990	15110	sh	sole	15110
ACCENTURE PLC	common	G1151C101	496	7465	sh	sole	7465
AMAZON COM INC	common	023135106	267	1065	sh	sole	1065
AMERICAN	common	025816109	566	9865	sh	sole	9865
ANADARKO PETRO	common	032511107	431	5800	sh	sole	5800
APPLE INC	common	037833100	4533	8518	sh	sole	8518
APPLIED MATL	common	038222105	1011	88400	sh	sole	88400
ASTRAZENECA PLC	common	046353108	411	8700	sh	sole	8700
AUTO DATA PROC	common	053015103	202	3550	sh	sole	3550
AUTOLIV INC	common	052800109	1816	26940	sh	sole	26940
BAIDU INC ADR   common	056752108	221	2200	sh	sole	2200
BAKER HUGHES	common	057224107	1657	40575	sh	sole	40575
BANK MONT QUE	common	636371101	334	5450	sh	sole	5450
BAXTER ITNL INC	common	071813109	528	7925	sh	sole	7925
BB&T CORP	common	054937107	1972	67725	sh	sole	67725
BECTON DICKIN	common	075887109	1601	20480	sh	sole	20480
BED BATH & BEY	common	075896100	457	8165	sh	sole	8165
BHP BILLITON	common	088606108	1047	13355	sh	sole	13355
BLACKROCK INC	common	09247X101	1857	8985	sh	sole	8985
BOEING CO	common	097023105	678	9000	sh	sole	9000
BRISTOL-MYERS	common	110122108	244	7500	sh	sole	7500
C S L LIMITED	common	Q3018U109	520	9285	sh	sole	9285
C S X CORP	common	126408103	644	32657	sh	sole	32657
CANADIAN NATL	common	136375102	510	5600	sh	sole	5600
CATERPILLAR INC	common	149123101	2178	24310	sh	sole	24310
CDN IMPERIAL BK	common	136069101	282	3500	sh	sole	3500
CENTURYLINK INC	common	156700106	455	11632	sh	sole	11632
CF IND HOLDINGS	common	125269100	912	4490	sh	sole	4490
CHECK POINT SFT	common	M22465104	450	9445	sh	sole	9445
CHEVRON CORP	common	166764100	520	4810	sh	sole	4810
CHURCH & DWIGHT	common	171340102	489	9135	sh	sole	9135
CIMAREX ENERGY	common	171798101	1604	27775	sh	sole	27775
COCA COLA	common	191216100	1113	30689	sh	sole	30689
COLGATE		common	194162103	406	3880	sh	sole	3880
CONOCOPHILLIPS	common	20825C104	338	5836	sh	sole	5836
CUMMINS INC	common	231021106	314	2900	sh	sole	2900
DAIMLER A G	common	D1668R123	385	7000	sh	sole	7000
DEERE & CO	common	244199105	1628	18836	sh	sole	18836
DEVON ENERGY CP	common	25179M103	1520	29210	sh	sole	29210
DISNEY WALT CO	common	254687106	862	17305	sh	sole	17305
DU PONT		common	263534109	592	13170	sh	sole	13170
E M C CORP MASS	common	268648102	213	8400	sh	sole	8400
EATON CORP PLC	common	278058102	1089	20104	sh	sole	20104
EBAY INC	common	278642103	285	5585	sh	sole	5585
EMERSON ELECT	common	291011104	1978	37340	sh	sole	37340
EQT CORP	common	294549100	1043	17685	sh	sole	17685
EXELON CORP	common	30161N101	619	20816	sh	sole	20816
EXPRESS SCRIPTS	common	30219G108	262	4843	sh	sole	4843
EXXON MOBIL	common	30231G102	883	10203	sh	sole	10203
FACEBOOK INC	common	30303M102	319	12000	sh	sole	12000
FEDEX CORP	common	31428X106	549	5987	sh	sole	5987
FLUOR CORP	common	343412102	1265	21540	sh	sole	21540
FORD MOTOR CO	common	345370860	1403	108326	sh	sole	108326
FRANKLIN RESOU	common	354613101	335	2665	sh	sole	2665
FREEPORT MCMORA	common	35671D857	290	8475	sh	sole	8475
GE COMPANY	common	369604103	561	26720	sh	sole	26720
GILEAD SCIENCES	common	375558103	483	6575	sh	sole	6575
GLAXOSMITHKLINE	common	37733W105	250	5750	sh	sole	5750
GOOGLE INC	common	38259P508	3835	5422	sh	sole	5422
HALLIBURTON	common	406216101	1325	38200	sh	sole	38200
HESS CORP	common	42809H107	985	18600	sh	sole	18600
INTEL CORP	common	458140100	2338	113388	sh	sole	113388
IBM		common	459200101	1494	7801	sh	sole	7801
ISHS BRCLYS MBS	common	464288588	629	5825	sh	sole	5825
ISHS CORE S&P  	common	464287200	206	1438	sh	sole	1438
ISHS COR MIDCAP	common	464287507	336	3301	sh	sole	3301
ISHS COR SMALL	common	464287804	461	5900	sh	sole	5900
ISHS CORE TOT	common	464287226	489	4400	sh	sole	4400
ISHS DJ SEL DIV	common	464287168	484	8448	sh	sole	8448
ISHS FTSE CHINA	common	464287184	2198	54325	sh	sole	54325
ISHS MSCI AUS	common	464286103	3991	158750	sh	sole	158750
ISHS BRAZIL IND	common	464286400	978	17475	sh	sole	17475
ISHS MSCI CDA 	common	464286509	3532	124360	sh	sole	124360
ISHS MSCI CHILE	common	464286640	353	5575	sh	sole	5575
ISHS EMRG MKT 	common	464287234	1878	42345	sh	sole	42345
ISHS MSCI KOREA common	464286772	2230	35200	sh	sole	35200
ISHS MSCI PAC  	common	464286665	726	15400	sh	sole	15400
ISHS SINGAPORE 	common	464286673	207	15100	sh	sole	15100
ISHS MSCI TAIW 	common	464286731	1637	120200	sh	sole	120200
ISHS RUSS MICRO	common	464288869	374	7150	sh	sole	7150
ISHS RUSS MID	common	464287499	694	6137	sh	sole	6137
ISHS TR BARCL 	common	464288646	330	3127	sh	sole	3127
ISHS RUSS 2000	common	464287655	2385	28284	sh	sole	28284
ISHS LATN AM	common	464287390	3109	70910	sh	sole	70910
J & J		common	478160104	588	8381	sh	sole	8381
JOHNSON CONTR	common	478366107	551	17950	sh	sole	17950
JOY GLOBAL INC	common	481165108	1170	18350	sh	sole	18350
JPMORGAN CHASE	common	46625H100	2930	66646	sh	sole	66646
KBR INC		common	48242W106	352	11775	sh	sole	11775
KIMBERLY-CLARK	common	494368103	514	6089	sh	sole	6089
LEXMARK INTL	common	529771107	1029	44350	sh	sole	44350
LILLY ELI	common	532457108	930	18850	sh	sole	18850
LOWES COMPANIES	common	548661107	249	7000	sh	sole	7000
MARATHON OIL	common	565849106	400	13050	sh	sole	13050
MARATHON PETE	common	56585A102	383	6075	sh	sole	6075
MARKET VECTORS	common	57060U605	463	8780	sh	sole	8780
MC DONALDS CORP	common	580135101	520	5900	sh	sole	5900
MOSAIC CO NEW	common	61945A107	904	15960	sh	sole	15960
NATL OILWELL	common	637071101	897	13120	sh	sole	13120
NEXTERA ENERGY	common	65339F101	529	7650	sh	sole	7650
NORFOLK SOUTH	common	655844108	783	12660	sh	sole	12660
OCCIDENTAL PETE	common	674599105	266	3470	sh	sole	3470
ORACLE CORP	common	68389X105	381	11445	sh	sole	11445
PEPSICO		common	713448108	1114	16285	sh	sole	16285
POTASH CORP	common	73755L107	815	20025	sh	sole	20025
POWERSHS QQQ	common	73935A104	709	10885	sh	sole	10885
P & G		common	742718109	1372	20205	sh	sole	20205
PROGRESSIVE	common	743315103	739	35000	sh	sole	35000
PRUDENTIAL	common	744320102	308	5770	sh	sole	5770
QUALCOMM INC	common	747525103	2532	40929	sh	sole	40929
RAYMOND JAMES	common	754730109	208	5400	sh	sole	5400
RIO TINTO	common	767204100	1843	31720	sh	sole	31720
ROYAL DUTCH SHL	common	780259206	444	6440	sh	sole	6440
SPDR S&P 500	common	78462F103	779	5473	sh	sole	5473
SCHLUMBERGER	common	806857108	713	10288	sh	sole	10288
SIEMENS A G ADR common	826197501	720	6575	sh	sole	6575
SW ENERGY CO	common	845467109	1508	45125	sh	sole	45125
SPDR GOLD TRUST common	78463V107	7811	48211	sh	sole	48211
SPDR S&P CHINA	common	78463X400	2730	36840	sh	sole	36840
SPDR S&P DIV	common	78464A763	365	6270	sh	sole	6270
SPECTRA ENERGY	common	847560109	466	17022	sh	sole	17022
STATE STREET 	common	857477103	897	19075	sh	sole	19075
STRYKER CORP	common	863667101	354	6455	sh	sole	6455
TAIWAN SEMI	common	874039100	2182	127153	sh	sole	127153
TEREX CORP	common	880779103	790	28100	sh	sole	28100
TEVA PHARM IND	common	881624209	425	11385	sh	sole	11385
TIMKEN COMPANY	common	887389104	1217	25439	sh	sole	25439
TORONTO DOM	common	891160509	238	2825	sh	sole	2825
TRANSOCEAN INC	common	H8817H100	241	5385	sh	sole	5385
UNION PACIFIC	common	907818108	250	1985	sh	sole	1985
UNITED TECH	common	913017109	1711	20860	sh	sole	20860
VANG LG CAP	common	922908637	356	5458	sh	sole	5458
VANG MSCI EMERG	common	922042858	4821	108273	sh	sole	108273
VANG SHORT	common	921937827	591	7300	sh	sole	7300
VANG SMALL CAP	common	922908751	3147	38905	sh	sole	38905
VF CORPORATION	common	918204108	517	3425	sh	sole	3425
VISA INC CLASS	common	92826C839	249	1640	sh	sole	1640
WELLS FARGO	common	949746101	2585	75630	sh	sole	75630
WHIRLPOOL CORP	common	963320106	875	8595	sh	sole	8595
WISDOMTREE TR	common	97717W281	2332	47177	sh	sole	47177
YUM BRANDS	common	988498101	1263	19025	sh	sole	19025