10-Q 1 dongxingq2.htm FORM 10-Q

U. S. Securities and Exchange Commission

Washington, D. C. 20549

 

FORM 10-Q

 

[X]QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
   
  For the quarterly period ended June 30, 2019
   
 [   ]TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
   
  For the transition period from _____ to _____

 

  Commission File No. 0-54112  
     
  DONGXING INTERNATIONAL INC.  
  (Exact Name of Registrant in its Charter)  
     
Delaware 16-1783194
(State or Other Jurisdiction of incorporation or organization) (I.R.S. Employer I.D. No.)
   

Room 1001, International Finance Building, 633 Keji'er Street, Songbei District, Harbin, Heilongjiang Province, P.R. China 150028

  (Address of Principal Executive Offices)  
  Issuer’s Telephone Number: 86-1394-6000887  
  (Registrant's telephone number, including area code)  
       

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol(s) Name of each exchange on which registered
     

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files.) Yes [X] No [ ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check One)

Large accelerated filer__ Accelerated filer__ Non-accelerated filer__ Smaller reporting company [X]

Emerging growth company [X]

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [X]

 
 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes [ ] No [X]

APPLICABLE ONLY TO CORPORATE ISSUERS: Indicate the number of shares outstanding of each of the Registrant's classes of common stock, as of the latest practicable date:

 

August 9, 2019

Common Voting Stock: 30,000,000

 

 

 

 

 

 

 

 
 

DONGXING INTERNATIONAL, INC.

QUARTERLY REPORT ON FORM 10-Q

FOR THE FISCAL QUARTER ENDED JUNE 30, 2019

 

TABLE OF CONTENTS

 

Part I. Financial Information  Page No.
     
Item 1. Financial Statements (unaudited): 1
     
 

Consolidated Balance Sheets (Unaudited) – June 30, 2019 and December 31, 2018

1
     
 

Consolidated Statements of Comprehensive Loss (Unaudited) – for the Three and Six Months Ended June 30, 2019 and 2018

2
     
  Consolidated Statements of Stockholders’ Deficiency (Unaudited) – Three and Six Months Ended June 30, 2019 and 2018 3
     
 

Consolidated Statements of Cash Flows (Unaudited) – for the Six Months Ended
June 30, 2019 and 2018

4
     
  Notes to Consolidated Financial Statements (Unaudited) 5
     
 Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 11
     
 Item 3. Quantitative and Qualitative Disclosures about Market Risk 14
     
 Item 4. Controls and Procedures 15
   
Part II. Other Information  
     
 Item 1. Legal Proceedings 15
     
 Item 1A. Risk Factors 15
     
 Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 15
     
 Item 3. Defaults Upon Senior Securities 15
     
 Item 4. Mine Safety Disclosures 16
     
 Item 5. Other Information 16
     
 Item 6. Exhibits 16
     
  Signatures  16

 

 
 

Dongxing International Inc.
Consolidated Balance Sheets
(Unaudited)
       
    

June 30,

2019

    December 31,
2018
 
ASSETS          
Current Assets          
  Cash  $1,472   $638 
  Accounts receivable, net of allowance of $20,021 and
  $20,055, respectively
   40,465    42,110 
  Inventories   2,106    2,645 
  Project in progress   55,995    56,089 
  Other current assets   1,934    7,889 
Total Current Assets   101,972    109,371 
           
Other Assets          
  Office equipment, net of accumulated depreciation
  of $9,519 and $8,865, respectively
   1,988    2,661 
Total Assets  $103,960   $112,032 
           
LIABILITIES AND STOCKHOLDERS' DEFICIENCY          
Liabilities          
Current Liabilities          
  Due to related parties  $465,433   $418,436 
  Advance from customers   55,995    56,089 
  Accrued expenses and other payables   58,490    70,530 
Total Current Liabilities   579,918    545,055 
Total Liabilities   579,918    545,055 
           
Stockholders' Deficiency          
  Preferred stock, $0.0001 par value, 5,000,000 shares authorized, none issued and outstanding   —      —   
  Common stock, $0.0001 par value, 250,000,000 shares authorized, 30,000,000 shares issued and outstanding   3,000    3,000 
  Additional paid-in capital   660,041    660,041 
  Accumulated deficit   (1,087,555)   (1,045,478)
  Accumulated other comprehensive income (loss)   5,290    4,007 
Total Stockholders' Deficiency of Dongxing International Inc.   (419,224)   (378,430)
  Non-controlling interest   (56,734)   (54,593)
Total Stockholders' Deficiency   (475,958)   (433,023)
Total Liabilities and Stockholders’ Deficiency  $103,960   $112,032 
           
The accompanying notes are an integral part of these consolidated financial statements.

 1 

 

Dongxing International Inc.
Consolidated Statements of Comprehensive Loss
(Unaudited)
             
   For the Three Months Ended  For the Six Months Ended
   June 30,  June 30,
   2019  2018  2019  2018
Revenue  $18,171   $—     $20,934   $1,396 
  Cost of revenue   535    —      1,958    1,083 
  Gross profit   17,636    —      18,976    313 
                     
Operating expenses                    
  Selling, general and administrative expense   38,133    47,406    69,104    78,581 
Total operating expenses   38,133    47,406    69,104    78,581 
                     
Loss from operations   (20,497)   (47,406)   (50,128)   (78,268)
                     
Other income                    
  Subsidy income   5,840    —      5,840    —   
  Interest income   1    2    2    4 
  Other income   —      —      —      56 
Total other income   5,841    2    5,842    60 
                     
Loss before provision for income tax   (14,656)   (47,404)   (44,286)   (78,208)
Provision for income tax   —      —      —      —   
Net loss   (14,656)   (47,404)   (44,286)   (78,208)
Less: Loss attributable to non-controlling interest   (730)   (2,369)   (2,209)   (3,901)
Net loss attributable to Dongxing International Inc.   (13,926)   (45,035)   (42,077)   (74,307)
                     
Other comprehensive income (loss)                    
  Foreign currency translation adjustment   9,863    18,245    1,351    6,495 
Comprehensive loss   (4,793)   (29,159)   (42,935)   (71,713)
  Less: Comprehensive loss attributable to non-controlling interest   (236)   (1,458)   (2,141)   (3,577)
Comprehensive loss attributable to Dongxing International Inc.  $(4,557)  $(27,701)  $(40,794)  $(68,136)
                     
Loss per share - Basic and Diluted  $(0.00)  $(0.00)  $(0.00)  $(0.00)
Weighted average shares outstanding - Basic and Diluted   30,000,000    30,000,000    30,000,000    30,000,000 
                     
The accompanying notes are an integral part of these consolidated financial statements.

 2 

 

Dongxing International Inc.
Consolidated Statements of Stockholders' Deficiency
(Unaudited)
                               
   Preferred Stock  Common Stock              
   Number of Shares  Amount 

Number

of

Shares

  Amount 

Additional

Paid-in
Capital

 

Stock

Subscription
Receivable

  Accumulated Deficit 

Accumulated Other

Comprehensive Income (loss)

 

Non-

Controlling Interest

  Total
Balance at December 31, 2018   —     $—      30,000,000   $3,000   $660,041   $—     $(1,045,478)  $4,007   $(54,593)  $(433,023)
Net loss   —      —      —      —      —      —      (28,151)   —      (1,479)   (29,630)
Foreign currency translation adjustment   —      —      —      —      —      —      —      (8,086)   (426)   (8,512)
Balance at March 31, 2019   —      —      30,000,000    3,000    660,041    —      (1,073,629)   (4,079)   (56,498)   (471,165)
Net loss   —      —      —      —      —      —      (13,926)   —      (730)   (14,656)
Foreign currency translation adjustment   —      —      —      —      —      —      —      9,369    494    9,863 
Balance at June 30, 2019   —     $—      30,000,000   $3,000   $660,041   $—     $(1,087,555)  $5,290   $(56,734)  $(475,958)

  

 

 

                               
   Preferred Stock  Common Stock         Accumulated      
   Number of Shares  Amount 

Number

of

Shares

  Amount 

Additional

Paid-in
Capital

 

Stock

Subscription
Receivable

  Accumulated Deficit 

Other

Comprehensive Income (loss)

 

Non-

Controlling Interest

  Total
Balance at December 31, 2017   —     $—      30,000,000   $3,000   $850,041   $(200,000)  $(876,415)  $(14,918)  $(46,700)  $(284,992)
Net loss   —      —      —      —      —      —      (29,272)   —      (1,532)   (30,804)
Foreign currency translation adjustment   —      —      —      —      —      —      —      (11,163)   (587)   (11,750)
Balance at March 31, 2018   —      —      30,000,000    3,000    850,041    (200,000)   (905,687)   (26,081)   (48,819)   (327,546)
Subscription received by conversion of related party loan   —      —      —      —      —      10,000    —      —      —      10,000 
Net loss   —      —      —      —      —      —      (45,035)   —      (2,369)   (47,404)
Foreign currency translation adjustment   —      —      —      —      —      —      —      17,334    911    18,245 
Balance at June 30, 2018   —     $—      30,000,000   $3,000   $850,041   $(190,000)  $(950,722)  $(8,747)  $(50,277)  $(346,705)
                                                   
The accompanying notes are an integral part of these consolidated financial statements.

 3 

 

Dongxing International Inc.
Consolidated Statements of Cash Flows
(Unaudited)
       
   For the Six Months Ended
   June 30,
   2019  2018
CASH FLOW FROM OPERATING ACTIVITIES          
Net loss  $(44,286)  $(78,208)
Adjustment to reconcile net loss to net cash used in operating activities:          
  Depreciation and amortization   678    675 
  Reversal of bad debt provision   —      (4,866)
Change in operating assets and liabilities:          
  Accounts receivable   1,596    4,866 
  Inventory   542    16 
  Lease payment receivable   —      3,924 
  Prepaid rent   —      19,393 
  Other current assets   6,025    12,289 
  Unearned revenue   —      (28)
  Accrued expenses and other payables   (12,087)   2,663 
Net cash used in operating activities   (47,532)   (39,276)
           
CASH FLOW FROM INVESTING ACTIVITIES          
Purchase of office equipment   —      (1,728)
Net cash used in investing activities   —      (1,728)
           
CASH FLOW FROM FINANCING ACTIVITIES          
Proceeds from related party loan, net of repayment   48,379    40,015 
Net cash provided by financing activities   48,379    40,015 
           
Effect of exchange rate changes on cash   (13)   385 
INCREASE (DECREASE) IN CASH   834    (604)
Cash - beginning of period   638    1,644 
Cash - ending of period  $1,472   $1,040 
           
Supplement disclosure information          
Cash paid for interest  $—     $—   
Cash paid for income taxes  $—     $—   
           
Non-cash financing activities          
Subscription received by conversion of related party loan  $—     $10,000 
           
The accompanying notes are an integral part of these consolidated financial statements.

 

 4 

 

DONGXING INTERNATIONAL INC.

Notes to Consolidated Financial Statements

(Unaudited)

 

NOTE 1 - CORPORATE INFORMATION

Dongxing International Inc. (the “Company” or “Dongxing”) was incorporated in June 2010 in accordance with the laws of the State of Delaware under the name Apex 1, Inc. On November 19, 2015 the Company's corporate name was changed to “Dongxing International Inc.”

On September 30, 2016, the Company entered into and closed a share exchange agreement with Central Dynamic Holdings Limited (“Central Dynamic”) and its shareholders. Pursuant to the terms of the exchange agreement, the shareholders, who together owned 100% of the ownership rights in Central Dynamic, agreed to transfer all of the issued and outstanding shares of common stock into the Company in exchange for the issuance of an aggregate of 25,000,000 shares of the Company’s common stock, par value $0.0001 per share.

As a result of the share exchange, the Central Dynamic shareholders become the majority shareholders and have control of the Company. The acquisition of Central Dynamic was accounted for as a reverse merger effected by a share exchange agreement. Dongxing is considered the legal acquirer and Central Dynamic and its subsidiaries is considered the accounting acquirer. Accordingly, the historical financial statements presented are those of Central Dynamic and its subsidiaries.

Central Dynamic Holdings Limited is incorporated under the laws of the British Virgin Islands. Dongxing Holdings Limited (“Dongxing BVI”), which is a wholly owned subsidiary of Central Dynamic, is also incorporated under the laws of the British Virgin Islands. Dongxing Holdings Limited (“Dongxing HK”), a wholly owned subsidiary of Dongxing BVI, is incorporated under the laws of Hong Kong. Harbin Donghui Technology Co., Ltd. (“Harbin Donghui”), a wholly-owned subsidiary of Dongxing HK, is incorporated under the laws of the People's Republic of China ("PRC"). Harbin Dongxing Energy Saving Technical Service Co., Ltd. (“Harbin Dongxing”), a limited liability company incorporated under the laws of the PRC, is effectively and substantially controlled by Harbin Donghui through a series of agreements known as variable interest agreements (the “VIE agreements”) dated March 30, 2016 pursuant to which Harbin Dongxing became Harbin Donghui’s contractually controlled affiliate. The VIE Agreements provide that Harbin Donghui will receive 95% of the net profit or loss derived from the operations of Harbin Dongxing and its subsidiaries. Central Dynamic and its wholly owned subsidiaries, Dongxing BVI, Dongxing HK and Harbin Donghui, are holding companies with no business operation.

Harbin Dongxing provides Energy Diagnosis, Project Design, Project Auditing, Equipment Procurement Services, Construction Engineering, Personnel Training, and Technology Consulting to customers. Harbin Dongxing Online Technology Co., Ltd (“Dongxing Online”), which is 100% owned by Harbin Dongxing, engages in Software Development, Website Production, Systems Integration, Web Merchandise Sales, and Import and Export of Goods. Until November 4, 2016, Harbin Dongrong Business Management Consulting Co., Ltd (“Harbin Dongrong”), which is 100% owed by Harbin Dongxing, engaged in lighting design and construction for urban roads and landscapes. Since that date, the scope of Harbin Dongrong's business has entailed business consulting, marketing planning, and advertising.

NOTE 2 – GOING CONCERN

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. The Company had a working capital deficit of $477,946 and an accumulated deficit of $1,087,555 as of June 30, 2019, at which time the Company's stockholders’ deficiency was $419,224. The Company has not generated cash or income from its operation since inception. These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 5 

 

DONGXING INTERNATIONAL INC.

Notes to Consolidated Financial Statements

(Unaudited)

 

The Company plans to rely on the proceeds from loans from both unrelated and related parties to provide the resources necessary to fund the development of our business plan and operations. The Company also plans to raise funds from domestic and foreign banks and/or financial institutions to increase working capital in order to meet capital demands. However, no assurance can be given that the Company will be successful in raising additional capital.

NOTE 3 - BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

Basis of Preparation and Consolidation

The accompanying unaudited interim consolidated financial statements (“interim statements”) of the Company have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X issued by the U.S. Securities and Exchange Commission (“SEC”). Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of the Company’s management, the accompanying unaudited interim financial statements contain all the adjustments necessary (consisting only of normal recurring accruals) to present fairly the financial position of the Company as of June 30, 2019 and the results of operations and cash flows for the periods ended June 30, 2019 and 2018. The financial data and other information disclosed in these notes to the interim financial statements related to these periods are unaudited. The results of operations for the three and six months ended June 30, 2019 are not necessarily indicative of the operating results for the full fiscal year or any future period. The balance sheet as of December 31, 2018 has been derived from the audited financial statements at that date. These unaudited consolidated financial statements should be read in conjunction with the financial statements and related notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 filed with the SEC on April 15, 2019.

The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries and entities controlled through the VIE agreements. All significant inter-company accounts and transactions have been eliminated in consolidation. 

Lease

In February 2016, the FASB established Topic 842, Leases, by issuing Accounting Standards Update (ASU) No. 2016-02, which requires lessees to recognize leases on their balance sheet and disclose key information about the leasing arrangements. The new standard establishes a right-of-use model (“ROU”) that requires a lessee to recognize an ROU asset and lease liability on the balance sheet for all leases with a term longer than 12 months.

The new standard is effective for us on January 1, 2019, with early adoption permitted. An entity may choose to use either (1) its effective date or (2) the beginning of the earliest comparative period presented in the financial statements as its date of initial application. The Company adopted the new standard on January 1, 2019 and used the effective date as our date of initial application. Consequently, financial information is not provided for the dates and periods before January 1, 2019. The new standard provides a number of optional expedients in transition. The Company elected the package of practical expedients which permits us not to reassess under the new standard our prior conclusions about lease identification, lease classification and initial direct costs.

 6 

 

DONGXING INTERNATIONAL INC.

Notes to Consolidated Financial Statements

(Unaudited)

 

The new standard has no material effect on our consolidated financial statements as the Company does not have a lease with a term longer than 12 months.

Foreign Currency

The Company and its subsidiaries maintain their books and records in their functional currency, RMB or HKD. The consolidated financial statements of the Company are translated from Renminbi (“RMB”) or Hong Kong dollars (“HKD”) into United States dollars (U.S. Dollars or “US$” or “$”). Accordingly, assets and liabilities of the Company and its subsidiaries are translated from RMB or HKD to U.S. Dollars using the applicable exchange rates prevailing at the balance sheet date. Items on the statement of comprehensive income (loss) and cash flows are translated at average exchange rates during the reporting period. Equity accounts are translated at historical rates. Adjustments resulting from the translation of the Company’s financial statements are recorded as accumulated other comprehensive income (loss).

The exchange rates used to translate amounts in RMB or HKD into U.S. Dollars for the purposes of preparing the consolidated financial statements are based on the rates as published on the website of People’s Bank of China and are as follows:

    June 30, 
2019
    December 31,
2018
 
Balance sheet items, except for equity accounts   US$1=RMB6.8747    US$1=RMB6.8632 
     US$1=HKD7.8152      US$1=HKD7.8329  
           
    Six Months Ended June 30 
    2019    2018 
Items in the statements of comprehensive loss and cash flows   US$1=RMB6.7808    US$1=RMB6.3711 
    US$1=HKD7.8429    US$1=HKD7.8380 

No representation is made that the RMB amounts could have been, or could be, converted into U.S. dollars at the above rates. The value of RMB against U.S. dollars and other currencies may fluctuate and is affected by, among other things, changes in China’s political and economic conditions. Any significant revaluation of RMB may materially affect the Company’s financial condition in terms of U.S. dollar reporting.

Recent Accounting Pronouncements

From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board or other standard bodies that may have an impact on the Company’s accounting and reporting. The Company believes that any recently issued accounting pronouncements and other authoritative guidance for which the effective date is in the future either will not have an impact on its accounting or reporting or that such impact will not be material to its financial position, results of operations, and cash flows when implemented.

 7 

 

DONGXING INTERNATIONAL INC.

Notes to Consolidated Financial Statements

(Unaudited)

 

NOTE 4 - RELATED PARTY TRANSACTIONS AND BALANCES

The amounts of due to related parties are non-interest bearing and due on demand. The balance of due to related parties consists of the following:

   Notes  June 30, 
2019
  December 31,
2018
Stockholders               
Cheng, Zhao   (1)   $429,475   $369,702 
Jufang, Yang   (3)    7,273    7,285 

 

Other related parties

               
Harbin Dongke Optronics Science and Technology Co., Ltd.  ("Dongke")   (2)    28,685    41,449 
Total due to related parties       $465,433   $418,436 

 

(1)       Mr. Cheng Zhao is the Company's CEO and a stockholder. During the six months ended June 30, 2019 and 2018, Mr. Cheng advanced $61,249 and $50,955 respectively to the Company. On April 16, 2018, the Company signed a lease agreement with Mr. Cheng Zhao to lease office space from Mr. Cheng Zhao in China for approximately $12,000 (RMB80,000) for the rent period from May 1, 2018 to December 31, 2018. The lease was renewed on December 29, 2018 for one year until December 31, 2019 for approximately $18,000 (RMB120,000) per annum. Rent expense incurred to Mr. Cheng Zhao was approximately $8,800 and $3,100 for the six months ended June 30, 2019 and 2018, respectively.

(2)       Dongke is a company organized in China. Mr. Cheng Zhao, stockholder and Chief Executive Officer of the Company, was the president of Dongke until 2015. During the six months ended June 30, 2019 and 2018, the Company made repayment of $12,870 and $10,940 respectively to Dongke on account of prior advances.

(3)       Ms. Jufang Yang is a stockholder of the Company.

NOTE 5 - ACCRUED EXPENSES AND OTHER PAYABLES

Accrued expenses and other payables consisted of the following:

   June 30,
2019
  December 31,
2018
Accrued expenses  $25,000   $38,115 
Tax payable   —      516 
Deposit payable   24,801    24,843 
Salary payable   6,012    6,844 
Others   2,677    212 
   $58,490   $70,530 

  

 8 

 

DONGXING INTERNATIONAL INC.

Notes to Consolidated Financial Statements

(Unaudited)

 

NOTE 6 - INCOME TAXES

The Company was incorporated in the United States and has operations in four tax jurisdictions - the United States, the Hong Kong Special Administrative Region (“HK SAR”), the PRC, and the British Virgin Islands (“BVI”).

The Company’s BVI operations are not subject to any taxes according to BVI tax law. The Company’s HK SAR subsidiary is subject to a 16.5% profit tax based on its taxable net profit. The Company’s U.S. operations are subject to income tax according to U.S. tax law.

The Company’s three operating subsidiaries, Harbin Dongxing, Dongxing Online and Harbin Dongrong, are generally subject to PRC enterprise income tax (“EIT”). These three companies are subject to an EIT rate of 25% under China’s Unified Enterprise Income Tax Law (“New Tax Law”).

A reconciliation of the provision for income taxes determined at the U.S. statutory rate of 21% to the Company's effective income tax rate is as follows:

 

 

    Six Months Ended June 30,
    2019   2018
Loss before provision for income tax   $    (44,286)     $ (78,208 )
U.S. federal corporate income tax rate     21 %     21 %
Expected U.S. income tax credit     (9,300 )     (16,424 )
Tax rate difference between U.S. and foreign operations     (1,771)         (3,121)  
Change of valuation allowance     11,071       19,545  
Effective tax expense   $ —       $ —    
                 
The Company had deferred tax assets as follows:                
       June 30,       December 31,  
      2019       2018  
Net operating losses carried forward   $ 218,669     $ 225,558  
Less: Valuation allowance     (218,669)       (225,558 )
Net deferred tax assets   $ —       $ —    
                   

 

As of June 30, 2019, the Company has approximately $876,000 net operating loss carryforwards available in China and HK SAR to reduce future taxable income. The net operating loss of Chinese subsidiaries could be carried forward for a period of not more than five years from the year of the initial loss pursuant to relevant PRC tax laws and regulations. The net operating loss from Hong Kong operations can be carried forward with no time limit from the year of the initial loss pursuant to relevant Hong Kong tax laws and regulations. It is more likely than not that the deferred tax assets cannot be utilized in the future because there will not be significant future earnings from the entity which generated the net operating loss. Therefore, the Company recorded a full valuation allowance on its deferred tax assets.

As of June 30, 2019 and December 31, 2018, the Company has no material unrecognized tax benefits which would favorably affect the effective income tax rate in future periods, and does not believe that there will be any significant increases or decreases of unrecognized tax benefits within the next twelve months. No interest or penalties relating to income tax matters have been imposed on the Company during the six months ended June 30, 2019 and 2018, and no provision for interest and penalties is deemed necessary as of June 30, 2019 and December 31, 2018.

 9 

 

DONGXING INTERNATIONAL INC.

Notes to Consolidated Financial Statements

(Unaudited)

 

According to the PRC Tax Administration and Collection Law, the statute of limitations is three years if the underpayment of taxes is due to computational errors made by the taxpayer or its withholding agent. The statute of limitations extends to five years under special circumstances, which are not clearly defined. In the case of a related party transaction, the statute of limitation is ten years. There is no statute of limitation in the case of tax evasion.

The U.S. Tax Cuts and Jobs Act (Tax Act) was enacted on December 22, 2017 and introduces significant changes to U.S. income tax law. Effective in 2018, the Tax Act reduced the U.S. statutory tax rate for corporations from 35% to 21% and created new taxes on certain foreign-sourced earnings and certain related-party payments, which are referred to as the global intangible low-taxed income tax and the base erosion tax, respectively. The Tax Act requires the Company to pay U.S. income taxes on accumulated foreign subsidiary earnings not previously subject to U.S. income tax at a rate of 15.5% to the extent of foreign cash and certain other net current assets and 8% on the remaining earnings. Since the Company’s foreign subsidiaries have not generated income since inception, the Company believes that Tax Act will not have significant impact on the Company’s consolidated financial statements.

 

NOTE 7 - SUBSEQUENT EVENT

 

The Company has evaluated the existence of significant events subsequent to the balance sheet date through the date the financial statements were issued and has determined that there were no subsequent events or transactions which would require recognition or disclosure in the financial statements.

 

 

 

 

 

 

 10 

 

ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Accounting for Variable Interest

Dongxing International is a holding company whose only asset is an indirect 100% ownership interest in Harbin Donghui, a Wholly Foreign Owned Entity organized under the laws of the People’s Republic of China on January 13, 2016.  On March 30, 2016, Harbin Donghui entered into three agreements with Harbin Dongxing and with the equity owners in Harbin Dongxing. Collectively, the VIE agreements provide Harbin Donghui exclusive control over the business of Harbin Dongxing, and provide that 95% of the gain or loss realized by Harbin Dongxing accrues to the account of Harbin Donghui.  

 The accounting effect of the VIE Agreements between Harbin Donghui and Harbin Dongxing is to cause the balance sheets and financial results of Harbin Dongxing to be consolidated with those of Harbin Donghui, with respect to which Harbin Dongxing is now a variable interest entity.  Since the parties to the VIE Agreements were both controlled by Cheng Zhao, who is CEO of both Harbin Donghui and Harbin Dongxing, the financial statements included in this report reflect the consolidation of the results of operations and cash flows of Harbin Dongxing since its inception.

Business of the Company

Harbin Dongxing was organized in 2011 to engage in the distribution, installation and service of lighting systems, primarily for commercial enterprises. The overall goal of our business is to provide customers with programs for achieving cost-savings by reconstruction of a facility's lighting or cost-efficient programs for lighting new facilities. The customers for our services include both commercial enterprises, such as factories and office buildings, and government agencies, including hospitals, schools and roadways.

 

In July 2013, seeking to take advantage of the opportunities for trade with eastern Russia, we organized Harbin Dongxing Online Business Trading Co., Ltd. ("Dongxing Online") as a subsidiary of Harbin Dongxing for the purpose of effecting online distribution of Chinese lighting products into Russia. Since its organization, Dongxing Online has been engaged in developing the Mengqiao Cross-Border E-commerce Platform, a B2B website initially designed to distribute lighting products from China to commercial customers in Russia. The prototype website (URL: union-bridge.com) now includes over 5,000 products from almost 100 manufacturers.

In 2016 we began to expand the scope of the Mengqiao Platform, to make it a full-fledged participant in China's Belt and Road Initiative. The Belt and Road Initiative, launched in 2013, involves China underwriting billions of dollars of infrastructure investment in countries along the old Silk Road linking China with Europe. China is spending roughly $150bn a year in the 68 countries that have chosen to participate in the Initiative.

Our contribution to the Belt and Road Initiative, toward which we are working, will be the expansion of our Mengqiao Platform to serve as an e-commerce platform facilitating trade and cultural exchange among 64 countries along the Silk Road Economic Belt. Our expanded Mengqiao Platform will realize the principles of the Belt and Road Initiative by integrating its multi-national trading network around a Chinese focus, promoting economic and cultural exchange for the sake of a bilateral win-win. As the majority of the countries that are participating in the Belt and Road Initiative are developing countries with limited access for foreign markets, we expect a strong favorable response from the nations that we invite to participate in the Mengqiao Platform.

 11 

 

Dongxing Online has obtained an import/export license from the Government of China that will allow us to facilitate trade with 64 nations. We expect that initial operations of the Mengqiao Platform will commence several months after we secure the necessary financing. Our budget for initiating commercialization of the website is $2 million, to pay for the initial advertising and promotion activities as well as to build our first after-sales service centers. Full development of the Mengqiao Platform, including development of the 64 national pavilions with accompanying customer service staffing, is budgeted at $20 million.

Results of Operations 

The revenue-producing business of Harbin Dongxing at this time consists entirely of the sale and installation of lighting products, primarily in new construction projects. The bulk of our expenses, however, are attributable to our efforts to develop the Mengqiao Platform to participate in the Belt and Road Initiative. For the future, we expect that online sales by Dongxing Online, the subsidiary of Harbin Dongxing responsible for the Mengqiao Platform, will produce the greater portion of our revenue. But those sales will not commence until we launch operations of the Mengqiao Platform.

Our business at this time, therefore, is very seasonal. The weather in Heilongjiang Province is very cold in the first five months of the year, with much snow and ice, making installation of lighting fixtures nearly impossible. Generally, the construction projects in which we are involved are installed during the period from June to December. Project acceptance and payment usually occurs in November and December. As a result, the bulk or our revenues are realized in the second half of the year, particularly the fourth quarter.

Our revenue for the three and six months ended June 30, 2019 was modest: $18,171 on which we recorded a gross profit of $17,636, and $20,934 on which we recorded a gross profit of $18,976, respectively. That revenue, however, exceeded our results for the first half of 2018, when we recorded no revenue in the three months ended June 30, 2018 and only $1,396 in revenue for the six months ended June 30,2018. In both years our attention was primarily focused on development of the Mengqiao Platform. As a result, sales revenue from our lighting business lagged. Our plan is that, when we are able to launch the Mengqiao Platform, we will use it to leverage growth in our lighting equipment business.

Our operating expenses of $38,133 and $47,406 for the three months ended June 30, 2019 and 2018, respectively, and our operating expenses of $69,104 and 78,581 for the six months ended June 30, 2019 and 2018, respectively, were comprised, primarily, of professional expenses, salaries and office rent. Our labor cost is high, relative to revenue, because the majority of our employees are engaged in developing our online platform.

From time to time in our history, we have received subsidies from various government agencies to support the development of our business, which is related to an important project of the Chinese government. During the second quarter of 2019 we received a subsidy of $5,840. This, combined with $1 of interest income, partially offset our $20,497 loss from operations for the quarter, to yield a pre-tax and net loss of $14,656. This represented an improvement from the pre-tax and net loss of $47,404 that we incurred in the second quarter of 2018. The same factors applied in the six month periods ended June 30, 2019 and 2018, to yield loss from operations of $50,128 and $78,268, respectively, with net loss of $44,286 and $78,208, respectively.

Our VIE agreements assign to Harbin Donghui only 95% of the profit or loss reported by Harbin Dongxing. For that reason, we reduced the net loss on the Dongxing International consolidated statements by an allocation to non-controlling interest. After that allocation, the net loss attributable to the shareholders of Dongxing International Inc. was $13,926 ($0.00 per share) and $45,035 ($0.00 per share) for the three months ended June 30, 2019 and 2018, respectively, and $42,077 ($0.00 per share) and $74,307 ($0.00 per share) for the six months ended June 30, 2019 and 2018, respectively. We expect to continue to incur losses until our online marketing business is launched, as we are paying the expenses of that business without any offsetting revenue.

 12 

 

Our reporting currency is the U.S. dollar. Our local currency, the Renminbi (RMB), is our functional currency. Results of operations and cash flow are translated at average exchange rates during the period being reported upon, and assets and liabilities are translated at the unified exchange rate as quoted by the People’s Bank of China on the balance sheet date. Translation adjustments resulting from this process are included in accumulated other comprehensive income in the statements of stockholders’ equity. Transaction gains and losses that arise from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in the results of operations as incurred. For the six months ended June 30, 2019 foreign currency translation adjustments yielded other comprehensive income of $1,351, while such adjustments during the six months ended June 30, 2018 provided us other comprehensive income of $6,495.

Liquidity and Capital Resources

The development of our company has been funded primarily by contributions to capital and loans from our equity-holders. As a result, at June 30, 2019 we had no debt other than $465,433 owed to related parties, primarily to our Chairman, Cheng Zhao. Our debt to related parties included $28,685 owed to Harbin Dongke Optronics Science and Technology Co., Ltd., representing lighting products sold to Harbin Dongrong in 2013 for a project that is not yet completed. The debt became consolidated with our balance sheet when our Chairman, Cheng Zhao, contributed Harbin Dongrong to Harbin Dongxing. Payments totaling $12,870 in reduction of the debt were made during the six months ended June 30, 2019, and the remainder will be satisfied when the project is completed, Harbin Dongrong is paid, and in turn Harbin Dongrong pays Harbin Dongke. Cheng Zhao was the General Manager of Harbin Dongke until the end of 2015.

At June 30, 2019 we had a working capital deficit of $(477,946), an increase in the deficit of $42,262 during the first six months of 2019. Our company is viable despite the working capital deficit because the amount we owe to related parties constitutes over 97% of the deficit, and we will not be required to satisfy the related party debts until we have sufficient cash flow.

Our operations used $47,532 in cash during the six months ended June 30, 2019 and $39,276 in cash during the first six months of 2018. Our use of cash during the first half of 2019 exceeded our net loss primarily due to our amortization of our accrued expenses. During the first half of 2018, on the other hand, our use of cash was substantially less than our net loss primarily because we amortized prepaid rent and other current assets while increasing accrued expenses.

In both the first half of 2019 and the first half of 2018, the cash used in our operations (plus $1,728 used to purchase equipment in the first half of 2018) was funded by loans, $48,379 and $40,015 respectively, from our Chairman.

The opinion of our independent registered public accounting firm on our financial statements for the year ended December 31, 2018 expresses substantial doubt as to whether our company is a going concern, due to our limited revenue and negative cash flow. We believe that our related parties will continue to fund our operations for the foreseeable future, and so believe that we can sustain operations at our current level. However, full implementation of our business plan will require significant capital infusions or third party loans. We have no commitment for either equity or debt financing at this time.

Restrictions on Transfers of Funds

The VIE Agreements among Harbin Donghui and the Harbin Dongxing Shareholders provide that Harbin Donghui is entitled to 95% of the net profits (and will bear all losses) arising from Harbin Dongxing’s operations plus a monthly fee of RMB 10,000 ($1,454).  The VIE Agreements also entitle Harbin Donghui to manage the operations and control the cash flows of Harbin Dongxing.   Although Harbin Donghui is entitled to Harbin Dongxing’s profits, any distributions of such profits from Harbin Donghui to our U.S. parent company must comply with applicable Chinese laws affecting payments from foreign invested enterprises incorporated in China to their equity holders.

 13 

 

The sales revenue and expenses of Harbin Dongxing are denominated in RMB. The Chinese government strictly regulates conversion of RMB into foreign currencies.  Currently, Harbin Dongxing and Harbin Donghui may purchase foreign currencies for settlement of current account transactions, including payments of dividends, without the approval of the State Administration of Foreign Exchange (“SAFE”), by complying with certain procedural requirements. Pursuant to applicable Chinese laws and regulations, foreign invested enterprises incorporated in China, such as Harbin Donghui, are required to apply for “Foreign Exchange Registration Certificates.” Currently, conversion within the scope of the “current account” (e.g. remittance of foreign currencies for payment of dividends, trade and service-related foreign exchange transactions, etc.) can be effected without requiring the approval of SAFE, but must be effected through authorized Chinese banks in accordance with regulatory procedures. However, conversion of currency in the “capital account” (e.g. for capital items such as direct investments, loans, securities, etc.) still requires the approval of SAFE. Compliance with those procedural requirements can result in delays in obtaining foreign exchange, which could interfere with offshore activities by the Company, such as acquisitions, offshore investments, or the payment of dividends to the Company’s shareholders.  Because of the effort involved in obtaining foreign currencies in exchange for RMB, the Company intends to pay most of the operating expenses of its U.S. parent from dollars loaned to the Company by related parties. 

 

Under PRC regulations, the Company’s operating subsidiary, Harbin Dongxing, may pay dividends only out of its accumulated profits, if any, determined in accordance with the accounting standards and regulations prevailing in the PRC. In addition, Harbin Dongxing is required to set aside at least 10% of its accumulated profits each year, if any, to fund the statutory general reserve until the balance of the reserve reaches 50% of its registered capital. The amount in excess of 10% of accumulated profits that may be contributed to the statutory general reserve is at Harbin Dongxing’s discretion. The statutory general reserve is not distributable in the form of cash dividends to the Company and can be used to make up cumulative prior year losses, if any, and may be converted into share capital by the issue of new shares to shareholders in proportion to their existing shareholdings, or by increasing the par value of the shares currently held by them, provided that the reserve balance after such use is not less than 25% of the registered capital.  As of June 30, 2019, no amount has been appropriated from retained earnings and set aside for the statutory reserve by Harbin Dongxing. There remains approximately 2,500,000 RMB ($363,652) to be appropriated from our future profits and set aside for the statutory reserve until we have satisfied the reserve requirement.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition or results of operations.

Recent Accounting Pronouncements

There were no recent accounting pronouncements that have or will have a material effect on the Company’s financial position or results of operations.

ITEM 3.       QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not applicable.

 14 

 

ITEM 4.       CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures. As of June 30, 2019, Cheng Zhao, our Chief Executive Officer and Chief Financial Officer, carried out an evaluation of the effectiveness of the Company’s disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934. Based upon that evaluation, our Principal Executive Officer and Principal Financial Officer concluded that our disclosure controls and procedures have the following material weaknesses:

  • The relatively small number of employees who are responsible for accounting functions prevents us from segregating duties within our internal control system.
  • Our internal financial staff lack expertise in identifying and addressing complex accounting issued under U.S. Generally Accepted Accounting Principles.
  • Our Chief Financial Officer is not familiar with the accounting and reporting requirements of a U.S. public company.
  • We have not developed sufficient documentation concerning our existing financial processes, risk assessment and internal controls.

Based on his evaluation, Mr. Cheng concluded that the Company’s system of disclosure controls and procedures was not effective as of June 30, 2019 for the purposes described in this paragraph.

 

Changes in Internal Controls. There was no change in internal control over financial reporting (as defined in Rule 13a-15(f) promulgated under the Securities Exchange Act or 1934) identified in connection with the evaluation described in the preceding paragraph that occurred during Dongxing International Inc.’s second fiscal quarter that has materially affected or is reasonably likely to materially affect Dongxing International Inc.’s internal control over financial reporting.

 

PART II - OTHER INFORMATION

Item 1.    Legal Proceedings
  None.
   
Item 1A Risk Factors
  There have been no material changes from the risk factors included in the Annual Report on Form 10-K for the year ended December 31, 2018.
   
Item 2 Unregistered Sale of Securities and Use of Proceeds
 

(a) Unregistered sales of equity securities

 

  There were no unregistered sales of equity securities by the Company during the second quarter of fiscal 2019.
   
 

(c) Purchases of equity securities

 

  The Company did not repurchase any of its equity securities that were registered under Section 12 of the Securities Exchange Act during the second quarter of fiscal 2019.
   
Item 3.     Defaults Upon Senior Securities.
  None.
   
 15 

 

Item 4.     Mine Safety Disclosures.
  Not Applicable.
   
Item 5.     Other Information.
  None.
   
Item 6. Exhibits.

  31 Rule 13a-14(a) Certification
  32 Rule 13a-14(b) Certification
  101.INS XBRL Instance
  101.SCH XBRL Schema
  101.CAL XBRL Calculation
  101.DEF XBRL Definition
  101.LAB XBRL Label
  101.PRE XBRL Presentation

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.

  DONGXING INTERNATIONAL INC.
Date: August 9, 2019 By: /s/ Cheng Zhao
 

Cheng Zhao

Chief Executive Officer and Chief Financial Officer

 

 

 16