EX-99.2 3 ex992fs03312022.htm EX-99.2 Document





Adecoagro S.A.

Condensed Consolidated Interim Financial Statements as of March 31, 2022 and for the three-month periods ended March 31, 2022 and 2021




Legal information


Denomination: Adecoagro S.A.
Legal address: Vertigo Naos Building, 6, Rue Eugène Ruppert, L-2453, Luxembourg


Company activity: Agricultural and agro-industrial
Date of registration: June 11, 2010
Expiration of company charter: No term defined
Number of register (RCS Luxembourg): B153.681
Issued Capital Stock: 122,381,815 common shares (Note 21)
Outstanding Capital Stock: 109,744,637 common shares
Treasury Shares: 12,637,178 common shares


F - 1


Adecoagro S.A.
Condensed Consolidated Interim Statements of Income
for the three-month periods ended March 31, 2022 and 2021
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
Three-months ended March 31,
Note20222021
(unaudited)
Sales of goods and services rendered
4206,364 174,792 
Cost of goods sold and services rendered
5(170,304)(125,182)
Initial recognition and changes in fair value of biological assets and agricultural produce
1584,053 75,278 
Changes in net realizable value of agricultural produce after harvest
(825)(3,671)
Margin on manufacturing and agricultural activities before operating expenses 119,288 121,217 
General and administrative expenses 6(18,735)(14,757)
Selling expenses 6(24,386)(19,316)
Other operating (loss), net8(13,376)(5,784)
Profit from operations62,791 81,360 
Finance income
956,306 1,062 
Finance costs
9(31,646)(51,204)
Other financial results - Net gain / (loss) of inflation effects on the monetary items97,266 (2,945)
Financial results, net 931,926 (53,087)
Profit before income tax 94,717 28,273 
Income tax (expense)10(29,544)(8,938)
Profit for the period65,173 19,335 
Attributable to:
Equity holders of the parent 63,257 18,214 
Non-controlling interest 1,916 1,121 
Earnings per share from operations attributable to the equity holders of the parent during the period:
Basic earnings per share0.575 0.156
Diluted earnings per share0.573 0.156





The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 2


Adecoagro S.A.
Condensed Consolidated Interim Statements of Comprehensive Income
for the three-month periods ended March 31, 2022 and 2021
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)


Three-months ended March 31,
20222021
(unaudited)
Profit for the Period65,173 19,335 
Other comprehensive loss:
Items that may be reclassified subsequently to profit or loss:
Exchange differences on translating foreign operations
104,324 (4,806)
Cash flow hedge, net of tax (Note 2)
4,727 (63)
Items that will not be reclassified to profit or loss:
Revaluation surplus net of tax
(39,704)(10,970)
Other comprehensive income / (loss) for the period69,347 (15,839)
Total comprehensive income for the period 134,520 3,496 
Attributable to:
Equity holders of the parent 132,281 2,353 
Non-controlling interest 2,239 1,143 



The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 3


Adecoagro S.A.
Condensed Consolidated Interim Statements of Financial Position
as of March 31, 2022 and December 31, 2021
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
March 31,December 31,
Note20222021
(unaudited)
ASSETS
Non-Current Assets
Property, plant and equipment 111,579,592 1,422,623 
Right of use assets12388,106 260,776 
Investment property 1332,132 32,132 
Intangible assets 1434,379 31,337 
Biological assets 1522,339 19,355 
Deferred income tax assets
1022,775 10,321 
Trade and other receivables, net 1751,086 42,231 
Derivative financial instruments162,472 757 
Other assets 1,655 1,071 
Total Non-Current Assets 2,134,536 1,820,603 
Current Assets
Biological assets 15226,936 175,823 
Inventories 18282,580 239,524 
Trade and other receivables, net 17208,661 145,849 
Derivative financial instruments 16248 828 
Other assets
Cash and cash equivalents 19142,920 199,766 
Total Current Assets 861,347 761,798 
TOTAL ASSETS 2,995,883 2,582,401 
SHAREHOLDERS EQUITY
Capital and reserves attributable to equity holders of the parent
Share capital 21183,573 183,573 
Share premium 21842,969 851,060 
Cumulative translation adjustment (438,137)(514,609)
Equity-settled compensation 17,012 16,073 
Cash flow hedge (56,205)(60,932)
Other reserves109,587 106,172 
Treasury shares (18,960)(16,909)
Revaluation surplus277,807 289,982 
Reserve from the sale of non-controlling interests in subsidiaries 41,574 41,574 
Retained earnings 175,633 115,735 
Equity attributable to equity holders of the parent 1,134,853 1,011,719 
Non-controlling interest 38,350 36,111 
TOTAL SHAREHOLDERS EQUITY 1,173,203 1,047,830 
LIABILITIES
Non-Current Liabilities
Trade and other payables 23354 284 
Borrowings 24759,471 705,487 
Lease liabilities25306,335 201,718 
Deferred income tax liabilities 10310,273 265,848 
Payroll and social security liabilities 261,361 1,243 
Provisions for other liabilities 273,096 2,565 
Total Non-Current Liabilities 1,380,890 1,177,145 
Current Liabilities
Trade and other payables 23173,471 168,746 
Current income tax liabilities 2,263 1,625 
Payroll and social security liabilities 2624,805 25,051 
Borrowings 24171,407 112,164 
Lease liabilities2557,753 45,136 
Derivative financial instruments 164,060 1,283 
Provisions for other liabilities 278,031 3,421 
Total Current Liabilities 441,790 357,426 
TOTAL LIABILITIES 1,822,680 1,534,571 
TOTAL SHAREHOLDERS EQUITY AND LIABILITIES 2,995,883 2,582,401 

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 4



Adecoagro S.A.
Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity
for the three-month periods ended March 31, 2022 and 2021
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
Attributable to equity holders of the parent
Share Capital (Note 21)Share PremiumCumulative Translation AdjustmentEquity-settled CompensationCash flow hedgeOther reservesTreasury sharesRevaluation surplusReserve from the sale of non-controlling interests in subsidiariesRetained EarningsSubtotalNon-Controlling InterestTotal Shareholders’ Equity
Balance at January 1, 2021183,573902,815(555,044)14,795(90,689)83,406(7,630)343,57041,5748,671925,04138,683963,724
Loss for the period— — — — — — — — — 18,214 18,2141,121 19,335
Other comprehensive income:
- Items that may be reclassified subsequently to profit or loss:
Exchange differences on translating foreign operations (13,957)7,889(6,068)1,262(4,806)
Cash flow hedge (*)
— — — — (63)— — — — — (63)— (63)
Revaluation of surplus (**)(9,730)(9,730)(1,240)(10,970)
Other comprehensive income for the period (13,957)(63)(1,841)(15,861)22(15,839)
Total comprehensive income for the period (13,957)(63)(1,841)18,2142,3531,1433,496
Reserves for the benefit of government grants (1)— — — — — 4,424 — — — (4,424)— 
- Restricted shares and restricted units (Note 21):
Value of employee services — — — 986 — — — — — — 986— 986
-Purchase of own shares (Note 21)— (7,685)— — — — (1,791)— — — (9,476)— (9,476)
Balance at March 31, 2021 (unaudited)183,573895,130(569,001)15,781(90,752)87,830(9,421)341,72941,57422,461918,90439,826958,730
(*) Net of 684 of Income tax.
(**) Net of (2,804) of Income tax.
(1) Correspond to the presumed credit of ICMS (Imposto sobre Circulação de Mercadorias e Prestação de Serviços) over the sale values in our Sugar, ethanol and energy business).
The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 5



Adecoagro S.A.
Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity
for the three-month periods ended March 31, 2022 and 2021 (continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
Attributable to equity holders of the parent
Share Capital (Note 21)Share PremiumCumulative Translation AdjustmentEquity-settled CompensationCash flow hedge
Other reserves
Treasury sharesRevaluation surplusReserve from the sale of non-controlling interests in subsidiariesRetained EarningsSubtotalNon-Controlling InterestTotal Shareholders’ Equity
Balance at January 1, 2022183,573 851,060 (514,609)16,073 (60,932)106,172 (16,909)289,982 41,574 115,735 1,011,719 36,111 1,047,830 
Profit for the period— — — — — — — — 63,257 63,257 1,916 65,173 
Other comprehensive loss:
- Items that may be reclassified subsequently to profit or loss:
Exchange differences on translating foreign operations — — 76,472 — — — — 25,170 — — 101,642 2,682 104,324 
Cash flow hedge (*)
— — — — 4,727 — — — — — 4,727 — 4,727 
- Items that will not be reclassified to profit or loss:
Revaluation surplus (**)
— — — — — — — (37,345)— — (37,345)(2,359)(39,704)
Other comprehensive income for the period — — 76,472 — 4,727 — — (12,175)— — 69,024 323 69,347 
Total comprehensive income for the period — — 76,472 — 4,727 — — (12,175)— 63,257 132,281 2,239 134,520 
- Reserves for the benefit of government grants (1)— — — — — 3,359 — — — (3,359) —  
- Employee share options (Note 21):
Exercised — 394 — (125)— — 71 — — — 340 — 340 
- Restricted shares and restricted units (Note 22):
Value of employee services— — — 1,152 — — — — — — 1,152 — 1,152 
Vested— 69 — (88)— 19 — — — —  —  
Forfeited— — — — — 39 (39)— — —  —  
Granted— — — — — (2)— — —  —  
- Purchase of own shares (Note 21)— (8,554)— — — — (2,085)— — — (10,639)— (10,639)
Balance at March 31, 2022 (unaudited)183,573 842,969 (438,137)17,012 (56,205)109,587 (18,960)277,807 41,574 175,633 1,134,853 38,350 1,173,203 

(*) Net of 2,446 of Income tax.
(**) Net of 21,784 of Income tax.
(1) Correspond to the presumed credit of ICMS (Imposto sobre Circulação de Mercadorias e Prestação de Serviços) over the sale values in our Sugar, ethanol and energy
The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 6


Adecoagro S.A.
Condensed Consolidated Interim Statements of Cash Flows
for the three-month periods ended March 31, 2022 and 2021
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

NoteMarch 31,
2022
March 31,
2021
(unaudited)
Cash flows from operating activities:
Profit for the period65,173 19,335 
Adjustments for:
Income tax expense 1029,544 8,938 
Depreciation of property, plant and equipment1120,683 26,906 
Amortization of intangible assets14461 355 
Depreciation of right of use assets127,083 10,564 
Loss / (gain) from disposal of other property items863 (234)
Net loss from the Fair value adjustment of Investment properties132,378 817 
Equity settled share-based compensation granted 71,614 1,386 
Loss from derivative financial instruments8, 910,721 9,625 
Interest, finance cost related to lease liabilities and other financial expense, net921,196 17,703 
Initial recognition and changes in fair value of non harvested biological assets (unrealized) (74,682)(44,873)
Changes in net realizable value of agricultural produce after harvest (unrealized) 10,654 2,403 
Provision and allowances
439 495 
Net (gain) / loss of inflation effects on the monetary items 9(7,266)2,945 
Foreign exchange (gains)/losses, net 9(54,184)20,840 
Cash flow hedge – transfer from equity 98,594 10,560 
Subtotal 42,471 87,765 
Changes in operating assets and liabilities:
Increase in trade and other receivables(58,855)(49,950)
Increase in inventories(26,316)(48,958)
Decrease in biological assets48,659 38,030 
(Increase) / decrease in other assets(477)
(Increase) in derivative financial instruments(3,211)(20,456)
Decrease in trade and other payables(22,378)(28,316)
Decrease in payroll and social security liabilities(2,195)(850)
(Decrease) in provisions for other liabilities(244)(34)
Net cash generated from operating activities before taxes paid (22,546)(22,765)
Income tax paid (202)(118)
Net cash generated from operating activities (a)(22,748)(22,883)

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 7


Adecoagro S.A.
Condensed Consolidated Interim Statements of Cash Flows
for the three-month periods ended March 31, 2022 and 2021 (continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
NoteMarch 31,
2022
March 31,
2021
(unaudited)
Cash flows from investing activities:
 Purchases of property, plant and equipment 11(74,353)(57,022)
 Purchases of cattle and non current biological assets (3,974)(2,284)
 Purchases of intangible assets 14(569)(598)
 Interest received and others498 601 
 Proceeds from sale of property, plant and equipment 350 708 
Net cash used in investing activities (b)(78,048)(58,595)
Cash flows from financing activities:
Proceeds from long-term borrowings 21,324 — 
Payments of long-term borrowings (3,090)(2,408)
Proceeds from short-term borrowings 68,508 78,920 
Payment of short-term borrowings (3,773)(78,830)
Proceeds of derivatives financial instruments— 288 
Lease payments(17,171)(11,663)
Interest paid (c)(13,557)(17,181)
Purchase of own shares (10,639)(9,475)
Dividends paid to non-controlling interest — (12)
Net cash used in financing activities (d)41,602 (40,361)
Net decrease in cash and cash equivalents (59,194)(121,839)
Cash and cash equivalents at beginning of period 19199,766 336,282 
Effect of exchange rate changes and inflation on cash and cash equivalents (e)2,348 (5,859)
Cash and cash equivalents at end of period 19142,920 208,584 


(a) Includes (4,299) and (11,805) of the combine effect of IAS 29 and IAS 21 of the Argentine subsidiaries for March 31, 2022 and 2021, respectively.
(b) Includes (418) and (315) of the combine effect of IAS 29 and IAS 21 of the Argentine subsidiaries for March 31, 2022 and 2021, respectively.
(c) Includes (16) and 124 of the combine effect of IAS 29 and IAS 21 of the Argentine subsidiaries for March 31, 2022 and 2021, respectively.
(d) Includes 4,602 and 12,051 of the combine effect of IAS 29 and IAS 21 of the Argentine subsidiaries for March 31, 2022 and 2021, respectively.
(e) Includes 115 and 69 of the combine effect of IAS 29 and IAS 21 of the Argentine subsidiaries for March 31, 2022 and 2021, respectively.


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 8



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)






1.    General information

Adecoagro S.A. (the "Company" or "Adecoagro") is the Group’s ultimate parent company and is a société anonyme (stock corporation) organized under the laws of the Grand Duchy of Luxembourg. Adecoagro is a holding company primarily engaged through its operating subsidiaries in agricultural and agro-industrial activities. The Company and its operating subsidiaries are collectively referred to hereinafter as the "Group". These activities are carried out through three major lines of business, namely, Farming; Sugar, Ethanol and Energy and Land Transformation. Farming is further comprised of three reportable segments, which are described in detail in Note 3 to these condensed consolidated interim financial statements.

Adecoagro is a public company listed in the New York Stock Exchange as a foreign registered company under the symbol of AGRO.

These condensed consolidated interim financial statements have been approved for issue by the Board of Directors on May 10, 2022.

2.    Financial risk management

Risk management principles and processes

The Group is exposed to several risks arising from financial instruments including price risk, exchange rate risk, interest rate risk, liquidity risk and credit risk. A thorough explanation of the Group´s risks and the Group´s approach to the identification, assessment and mitigation of risks is included in Note 2 to the annual financial statements. There have been no significant changes to the Group's exposure and risk management principles and processes since December 31, 2021 and refers readers to the annual financial statements for information.

However, the Group considers that the following tables below provide useful information to understand the Group´s interim results for the three month period ended March 31, 2022. These disclosures do not appear in any particular order of potential materiality or probability of occurrence.

In Argentina, past economic events forced the government to impose certain restrictions in the exchange markets, such as:

Dividends payments to non residents.
Set specific deadlines to enter and settle exports
Prior authorization of the BCRA for the formation of external assets for companies
Prior authorization of the BCRA for the payment of debts related to companies abroad
Deferral of payment of certain public debt instruments.
Fuel price control
Some restrictions to exports





The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 9


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

2.    Financial risk management (continued)


Exchange rate risk

The following tables show the Group’s net monetary position broken down by various currencies for each functional currency in which the Group operates at March 31, 2022. All amounts are shown in US dollars.
March 31, 2022
(unaudited)
Functional currency
Net monetary position (Liability)/ AssetArgentine
Peso
Brazilian
Reais
Uruguayan
Peso
US DollarTotal
Argentine Peso (66,608)— — — (66,608)
Brazilian Reais — (558,609)— — (558,609)
US Dollar (285,759)(325,183)26,160 43,664 (541,118)
Uruguayan Peso — — (96)— (96)
Total (352,367)(883,792)26,064 43,664 (1,166,431)

The Group’s analysis shown on the tables below is carried out based on the exposure of each functional currency subsidiary against the US dollar. The Group estimated that, other factors being constant, a 10% appreciation of the US dollar against the respective functional currencies for the period ended March 31, 2022 would have decreased the Group’s Profit before income tax for the period. A 10% depreciation of the US dollar against the functional currencies would have an equal and opposite effect on the income statement.

A portion of this effect would be recognized as other comprehensive income since a portion of the Company’s borrowings was used as cash flow hedge of the foreign exchange rate risk of a portion of its highly probable future sales in US dollars (see Hedge Accounting - Cash Flow Hedge below for details).

March 31, 2022
(unaudited)
Functional currency
Net monetary position
Argentine
Peso
Brazilian
Reais
Uruguayan
Peso
US DollarTotal
US Dollar
(28,576)(32,518)2,616 4,389 (54,089)
(Decrease) or increase in Profit before income tax
(28,576)(32,518)2,616 4,389 (54,089)


Hedge Accounting - Cash flow hedge

Effective July 1, 2013, the Group formally documented and designated cash flow hedging relationships to hedge the foreign exchange rate risk of a portion of its highly probable future sales in US dollars using a portion of its borrowings denominated in US dollars, currency forwards and foreign currency floating-to-fixed interest rate swaps.

The Group expects that the cash flows will occur and affect profit or loss between 2022 and 2024.

For the period ended March 31, 2022, a loss before income tax of US$ 1,472 was recognized in other comprehensive income and a gain of US$ 8,645 was reclassified from equity to profit or loss within “Financial results, net”.





The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 10


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

2.    Financial risk management (continued)


Interest rate risk

The following table shows a breakdown of the Group’s fixed-rate and floating-rate borrowings per currency denomination and functional currency of the subsidiary issuing the loans at March 31, 2022 (all amounts are shown in US dollars):
March 31, 2022
(unaudited)
Functional currency
Rate per currency denominationArgentine
Peso
Brazilian
Reais
Uruguayan
Peso
US DollarTotal
Fixed rate:
Argentine Peso 40,668 — — — 40,668 
Brazilian Reais — 8,726 — — 8,726 
US Dollar 119,043 369,690 19,324 143,656 651,713 
Subtotal Fixed-rate borrowings 159,711 378,416 19,324 143,656 701,107 
Variable rate:
Brazilian Reais — 208,334 —  208,334 
US Dollar 20,346 1,091 — — 21,437 
Subtotal Variable-rate borrowings 20,346 209,425   229,771 
Total borrowings as per analysis 180,057 587,841 19,324 143,656 930,878 

At March 31, 2022, if interest rates on floating-rate borrowings had been 1% higher (or lower) with all other variables held constant, Profit before income tax for the period would decrease as follows:
March 31, 2022
(unaudited)
Functional currency
Rate per currency denominationArgentine
Peso
Brazilian
Reais
Total
Variable rate:
Brazilian Reais (2,083)(2,083)
US Dollar (203)(11)(214)
Decrease in profit before income tax (203)(2,094)(2,297)

Credit risk

As of March 31, 2022, four banks accounted for more than 81% of the total cash deposited (Credit Suisse, J.P. Morgan, FCI Option Securities and Banco Itaú).

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 11


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

2.    Financial risk management (continued)


Derivative financial instruments

The following table shows the outstanding positions for each type of derivative contract as of March 31, 2022:

§    Futures / Options
March 31, 2022
Type ofQuantities (thousands)
(**)
NotionalMarket
Profit / (Loss)
(*)
derivative contractamountValue Asset/ (Liability)
(unaudited)(unaudited)
Futures:
Sale
Corn (16)(3,329)221 221 
Soybean 38 13,241 (1,703)(1,264)
Wheat 1,950 (74)(74)
Sugar 116 47,487 (1,969)(2,821)
Options:
Buy put
Sugar 10193(314)(319)
Total 155 59,542 (3,839)(4,257)

(*) Included in line "Gain / (Loss) from commodity derivative financial instruments" Note 8.
(**) All quantities expressed in tons except otherwise indicated.

Commodity future contract fair values are computed with reference to quoted market prices on future exchanges.

Other derivative financial instruments

As of March 31, 2022, the Group has foreign currency agreements.

During the period ended on March 31, 2022, the Group entered into several currency forward contracts in order to hedge the fluctuation of the U.S. Dollar against Euro for a total notional amount of US$ 0.9 millions. The currency forward contracts maturity date is August 2022. The outstanding contracts resulted in the recognition of a gain amounting to US$ 0.03 million in 2022.

Gain and losses on currency forward contracts are included within “Financial results, net” in the statement of income.



3.    Segment information    

IFRS 8 “Operating Segments” requires an entity to report financial and descriptive information about its reportable segments, which are operating segments or aggregations of operating segments that meet specified criteria. Operating segments are components of an entity about which separate financial information is available that is evaluated regularly by the chief operating decision maker (“CODM”) in deciding how to allocate resources and in assessing performance. The CODM evaluates the business based on the differences in the nature of its operations, products and services. The amount reported for each segment item is the measure reported to the CODM for these purposes.

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 12


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

3.    Segment information (continued)

The Group operates in three major lines of business, namely, Farming; Sugar, Ethanol and Energy; and Land Transformation.

The Group’s ‘Farming’ line of business is further comprised of three reportable segments:

§    The Group’s ‘Crops’ Segment consists of planting, harvesting, sale and processing grains, oilseeds and fibers (including wheat, corn, soybeans, cotton, sunflowers and peanuts, among others), and to a lesser extent the provision of grain warehousing/conditioning, handling and drying services to third parties, and the purchase and sale of crops produced by third parties. Each underlying crop in the Crops segment does not represent a separate operating segment. Management seeks to maximize the use of the land through the cultivation of one or more type of crops. Types and surface amount of crops cultivated may vary from harvest year to harvest year depending on several factors, some of them out of the Group´s control. Management is focused on the long-term performance of the productive land, and to that extent, the performance is assessed considering the aggregated combination, if any, of crops planted in the land. A single manager is responsible for the management of operating activity of all crops rather than for each individual crop.

§    The Group’s ‘Rice’ Segment consists of planting, harvesting, processing and marketing rice;

§    The Group’s ‘Dairy’ Segment consists of producing, processing and marketing raw milk and industrialized products, including UHT, cheese and powder milk among others;;

§    The Group’s ‘All Other Segments’ column consists of the aggregation of the remaining non-reportable operating segments, which do not meet the quantitative thresholds for disclosure and for which the Group's management does not consider them to be significance Coffee and Cattle.

The Group’s ‘Sugar, Ethanol and Energy’ Segment consists of cultivating sugarcane which is processed in owned sugar mills, transformed into ethanol, sugar and electricity and marketed;

The Group’s ‘Land Transformation’ Segment comprises the (i) identification and acquisition of underdeveloped and undermanaged farmland businesses; and (ii) realization of value through the strategic disposition of assets (generating profits).

Certain other activities of a holding function nature not allocable to the segments are disclosed ‘Corporate’ segment.

Total segment assets and liabilities are measured in a manner consistent with that of the consolidated financial statements. These assets and liabilities are allocated based on the operations of the segment and the physical location of the asset.

Effective July 1, 2018, the Group applied IAS 29 “Financial Reporting in Hyperinflationary Economies” (“IAS 29”) to its operations in Argentina. IAS 29 “Financial Reporting in Hyperinflationary Economies” requires that the financial statements of entities whose functional currency is that of a hyperinflationary economy be adjusted for the effects of changes in the general price index and be expressed in terms of the current unit of measurement at the closing date of the reporting period (“inflation accounting”). In order to determine whether an economy is classified as hyperinflationary, IAS 29 sets forth a series of factors to be considered, including whether the amount of cumulative inflation nears or exceeds a threshold of 100 %. Accordingly, Argentina has been classified as a hyperinflationary economy under the terms of IAS 29 from July 1, 2018.

According to IAS 29, all Argentine Peso-denominated non-monetary items in the statement of financial position are adjusted by applying a general price index from the date they were initially recognized to the end of the reporting period. Likewise, all Argentine Peso-denominated items in the statement of income should be expressed in terms of the measuring unit current at the end of the reporting period, consequently, income statement items are adjusted by applying a general price index on a monthly basis from the dates they were initially recognized in the financial statements to the end of the reporting period. This process is called “re-measurement”.

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 13


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

3.    Segment information (continued)

Once the re-measurement process is completed, all Argentine Peso denominated accounts are translated into U.S. Dollars, the Group’s reporting currency, applying the guidelines in IAS 21 “The Effects of Changes in Foreign Exchange Rates”(“IAS 21”). IAS 21 requires that amounts be translated at the closing rate at the date of the most recent statement of financial position. This process is called “translation”.

The re-measurement and translation processes are applied on a monthly basis until year-end. Due to this process, the re-measured and translated results of operations for a given month are subject to change until year-end, affecting comparison and analysis.

Following the adoption of IAS 29 to the Argentine operations of the Group, management revised the information reviewed by the CODM. Accordingly, as from July 1, 2018, (commencement of hyper-inflation accounting in Argentina), the information provided to the CODM departs from the application of IAS 29 and IAS 21 re-measurement and translation processes as follows. The segment results of the Argentinean operations for each reporting period were adjusted for inflation and translated into the Group’s reporting currency using the reporting period average exchange rate. The translated amounts were not subsequently re-measured and translated in accordance with the IAS 29 and IAS 21 procedures outlined above. From January 1, 2018 through June 30, 2018, the Group’s segment results were still based on the IFRS measurement principles adopted until June 30, 2018.

In order to evaluate the economic performance of businesses on a monthly basis, results of operations in Argentina are based on monthly data that have been adjusted for inflation and converted into the average exchange rate of the U.S. Dollar each month. These already converted figures are subsequently not readjusted and reconverted as described above under IAS 29 and IAS 21. It should be noted that this translation methodology for evaluating segment information is the same that the company uses to translate results of operation from its other subsidiaries from other countries that have not been designated hyperinflationary economies because it allows for a more accurate analysis of the economic performance of its business as a whole.

The Group’s CODM believes that the exclusion of the re-measurement and translation processes from the segment reporting structure allows for a more useful presentation and facilitates period-to-period comparison and performance analysis.
The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 14


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

3.    Segment information (continued)

The following tables show a reconciliation of each reportable segment for the three-month period ended March 31, 2022 and 2021, as per the information reviewed by the CODM and the reportable segment measured in accordance with IAS 29 and IAS 21 as per the consolidated financial statements.
March 31, 2022
CropsRiceDairy
Total segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of income
Sales of goods sold and services rendered39,431 305 39,736 33,669 171 33,840 54,805 473 55,278 
Cost of goods and services rendered(33,854)(258)(34,112)(29,634)(225)(29,859)(48,434)(341)(48,775)
Initial recognition and changes in fair value of biological assets and agricultural produce 29,362 154 29,516 10,303 55 10,358 6,253 (18)6,235 
Gain from changes in net realizable value of agricultural produce after harvest (195)69 (126)— — — — — — 
Margin on Manufacturing and Agricultural Activities Before Operating Expenses 34,744 270 35,014 14,338 1 14,339 12,624 114 12,738 
General and administrative expenses (3,413)(58)(3,471)(2,488)(39)(2,527)(1,623)(27)(1,650)
Selling expenses (6,014)(64)(6,078)(5,582)(45)(5,627)(6,166)(118)(6,284)
Other operating income, net (8,637)(258)(8,895)(152)(3)(155)(117)(113)
Profit from Operations Before Financing and Taxation 16,680 (110)16,570 6,116 (86)6,030 4,718 (27)4,691 
Depreciation of Property, plant and equipment and amortization of Intangible assets (1,810)(32)(1,842)(2,134)(38)(2,172)(2,281)(40)(2,321)
March 31, 2022
All other segmentsCorporateTotal
Total segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of income
Sales of goods sold and services rendered442 12 454 — — — 205,403 961 206,364 
Cost of goods and services rendered(252)(9)(261)— — — (169,471)(833)(170,304)
Initial recognition and changes in fair value of biological assets and agricultural produce 514 (8)506 — — — 83,870 183 84,053 
Gain from changes in net realizable value of agricultural produce after harvest — — — — — — (894)69 (825)
Margin on Manufacturing and Agricultural Activities Before Operating Expenses 704 (5)699    118,908 380 119,288 
General and administrative expenses (55)(1)(56)(6,681)(53)(6,734)(18,557)(178)(18,735)
Selling expenses (23)(1)(24)(89)— (89)(24,158)(228)(24,386)
Other operating income, net (2,360)(26)(2,386)201 207 (13,099)(277)(13,376)
Profit from Operations Before Financing and Taxation (1,734)(33)(1,767)(6,569)(47)(6,616)63,094 (303)62,791 
Depreciation of Property, plant and equipment and amortization of Intangible assets(56)(1)(57)(189)(9)(198)(21,024)(120)(21,144)
Net loss from Fair value adjustment of Investment property(2,353)(25)(2,378)— — — (2,353)(25)(2,378)

Sugar, Ethanol and Energy and Land Transformation segments have not been reconciled due to the lack of differences.
The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 15


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

3.    Segment information (continued)
March 31, 2021
CropsRiceDairy
Total segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of income
Sales of goods sold and services rendered31,578 67 31,645 27,422 28 27,450 36,164 50 36,214 
Cost of goods and services rendered(24,588)(55)(24,643)(22,121)(20)(22,141)(30,767)37 (30,730)
Initial recognition and changes in fair value of biological assets and agricultural produce17,842 238 18,080 26,649 75 26,724 2,680 2,682 
Gain from changes in net realizable value of agricultural produce after harvest(2,481)(11)(2,492)— — — — — — 
Margin on Manufacturing and Agricultural Activities Before Operating Expenses22,351 239 22,590 31,950 83 32,033 8,077 89 8,166 
General and administrative expenses(1,892)(6)(1,898)(1,969)(8)(1,977)(1,287)(5)(1,292)
Selling expenses(3,395)(5)(3,400)(3,610)(3,605)(3,718)(87)(3,805)
Other operating income, net(595)(2)(597)162 164 (88)— (88)
Profit from Operations Before Financing and Taxation16,469 226 16,695 26,533 82 26,615 2,984 (3)2,981 
Depreciation of Property, plant and equipment and amortization of Intangible assets(1,444)(8)(1,452)(1,804)(10)(1,814)(1,745)(8)(1,753)
March 31, 2021
All other segmentsLand transformationCorporateTotal
Total segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of income
Sales of goods sold and services rendered401 402 — — — — — — 174,646 146 174,792 
Cost of goods and services rendered(261)(1)(262)— — — — — — (125,143)(39)(125,182)
Initial recognition and changes in fair value of biological assets and agricultural produce43 — 43 — — — — — — 74,963 315 75,278 
Gain from changes in net realizable value of agricultural produce after harvest— — — — — — — — — (3,660)(11)(3,671)
Margin on Manufacturing and Agricultural Activities Before Operating Expenses183  183       120,806 411 121,217 
General and administrative expenses(78)— (78)— — — (5,169)(30)(5,199)(14,708)(49)(14,757)
Selling expenses(31)— (31)— — — (51)— (51)(19,229)(87)(19,316)
Other operating income, net(932)(926)5,126 — 5,126 (63)(2)(65)(5,788)(5,784)
Profit from Operations Before Financing and Taxation(858)6 (852)5,126  5,126 (5,283)(32)(5,315)81,081 279 81,360 
Depreciation of Property, plant and equipment and amortization of Intangible assets(80)— (80)— — — (118)— (118)(27,235)(26)(27,261)
Net gain from Fair value adjustment of Investment property(825)(817)— — — — — — (825)(817)
Sugar, Ethanol and Energy and Land Transformation segment have not been reconciled due to the lack of differences.
The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 16


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

3.    Segment information (continued)
Segment analysis for the three-month period ended March 31, 2022 (unaudited)
FarmingSugar, Ethanol and EnergyLand TransformationCorporateTotal
CropsRiceDairyAll Other SegmentsFarming subtotal
Sales of goods and services rendered 39,431 33,669 54,805 442 128,34777,056 — — 205,403
Cost of goods sold and services rendered (33,854)(29,634)(48,434)(252)(112,174)(57,297)— — (169,471)
Initial recognition and changes in fair value of biological assets and agricultural produce 29,362 10,303 6,253 514 46,43237,438 — — 83,870
Changes in net realizable value of agricultural produce after harvest (195)— — — (195)(699)— — (894)
Margin on manufacturing and agricultural activities before operating expenses 34,744 14,338 12,624 704 62,41056,498   118,908
General and administrative expenses (3,413)(2,488)(1,623)(55)(7,579)(4,297)— (6,681)(18,557)
Selling expenses (6,014)(5,582)(6,166)(23)(17,785)(6,284)— (89)(24,158)
Other operating income / (loss), net (8,637)(152)(117)(2,360)(11,266)(3,193)1,159 201 (13,099)
Profit / (loss) from operations before financing and taxation 16,680 6,116 4,718 (1,734)25,78042,724 1,159 (6,569)63,094
Depreciation of Property, plant and equipment and amortization of Intangible assets(1,810)(2,134)(2,281)(56)(6,281)(14,554)— (189)(21,024)
Net loss from Fair value adjustment of Investment property— — — (2,353)(2,353)— — — (2,353)
Initial recognition and changes in fair value of biological assets and agricultural produce (unrealized) 28,335 9,536 (310)833 38,39436,288 — — 74,682
Initial recognition and changes in fair value of biological assets and agricultural produce (realized) 1,027 767 6,563 (319)8,0381,150 — — 9,188
Changes in net realizable value of agricultural produce after harvest (unrealized) (10,654)— — — (10,654)— — — (10,654)
Changes in net realizable value of agricultural produce after harvest (realized) 10,459 — — — 10,459(699)— — 9,760
Farmlands and farmland improvements, net 448,167 147,492 2,249 56,298 654,20673,369 — — 727,575
Machinery, equipment, building and facilities, and other fixed assets, net 49,445 29,685 85,283 1,704 166,117277,013 — — 443,130
Bearer plants, net 973 — — — 973308,723 — — 309,696
Work in progress 4,487 37,056 32,424 1,629 75,59623,595 — — 99,191
Right of use asset11,977 3,430 1,172 — 16,579371,527 — — 388,106
Investment property — — — 32,132 32,132— — — 32,132
Goodwill 7,597 1,052 5,005 — 13,6544,609 — — 18,263
Biological assets 83,979 8,457 22,356 9,828 124,620124,655 — — 249,275
Finished goods 48,517 3,889 10,670 — 63,07655,614 — — 118,690
Raw materials, Stocks held by third parties and others 43,059 67,017 9,223 1,072 120,37143,519 — — 163,890
Total segment assets 698,201 298,078 168,382 102,663 1,267,3241,282,624   2,549,948
Borrowings 43,336 44,386 111,959 — 199,681587,838 — 143,359 930,878
Lease liabilities15,326 3,631 801 — 19,758344,312 — 18 364,088
Total segment liabilities 58,662 48,017 112,760  219,439932,150  143,377 1,294,966
The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 17


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

3.    Segment information (continued)
Segment analysis for the three-month period ended March 31, 2021 (unaudited)
FarmingSugar, Ethanol and EnergyLand TransformationCorporateTotal
CropsRiceDairyAll Other SegmentsFarming subtotal
Sales of goods and services rendered 31,578 27,422 36,164 401 95,565 79,081 — — 174,646 
Cost of goods sold and services rendered (24,588)(22,121)(30,767)(261)(77,737)(47,406)— — (125,143)
Initial recognition and changes in fair value of biological assets and agricultural produce 17,842 26,649 2,680 43 47,214 27,749 — — 74,963 
Changes in net realizable value of agricultural produce after harvest (2,481)— — — (2,481)(1,179)— — (3,660)
Margin on manufacturing and agricultural activities before operating expenses 22,351 31,950 8,077 183 62,561 58,245   120,806 
General and administrative expenses (1,892)(1,969)(1,287)(78)(5,226)(4,313)— (5,169)(14,708)
Selling expenses (3,396)(3,610)(3,718)(31)(10,755)(8,423)— (51)(19,229)
Other operating income / (loss), net (595)162 (88)(932)(1,453)(9,398)5,126 (63)(5,788)
Profit / (loss) from operations before financing and taxation 16,468 26,533 2,984 (858)45,127 36,111 5,126 (5,283)81,081 
Depreciation of Property, plant and equipment and amortization of Intangible assets(1,445)(1,804)(1,745)(80)(5,074)(22,043)— (118)(27,235)
Net gain from Fair value adjustment of Investment property— — — (825)(825)— — — (825)
Reverse of revaluation surplus derived from the disposals of assets before taxes— — — — — — — —  
Initial recognition and changes in fair value of biological assets and agricultural produce (unrealized) 13,448 22,584 (1,715)85 34,402 10,471 — — 44,873 
Initial recognition and changes in fair value of biological assets and agricultural produce (realized)4,394 4,065 4,395 (42)12,812 17,278 — — 30,090 
Changes in net realizable value of agricultural produce after harvest (unrealized) (2,403)— — — (2,403)— — — (2,403)
Changes in net realizable value of agricultural produce after harvest (realized) (78)— — — (78)(1,179)— — (1,257)
As of December 31, 2021:
Farmlands and farmland improvements, net 448,608 146,795 2,143 56,315 653,861 73,979 — — 727,840 
Machinery, equipment, building and facilities, and other fixed assets, net 47,122 29,543 81,516 1,641 159,822 158,611 — — 318,433 
Bearer plants, net 892 — — — 892 294,090 — — 294,982 
Work in progress 3,444 33,200 27,341 1,496 65,481 15,887 — — 81,368 
Right of use assets13,005 3,361 930 — 17,296 243,469 — 11 260,776 
Investment property — — — 32,132 32,132 — — — 32,132 
Goodwill 7,074 979 4,660 — 12,713 3,913 — — 16,626 
Biological assets 54,886 42,729 18,979 7,257 123,851 71,327 — — 195,178 
Finished goods 37,225 5,015 15,157 — 57,397 80,857 — — 138,254 
Raw materials, Stocks held by third parties and others 42,253 14,797 10,416 579 68,045 33,225 — — 101,270 
Total segment assets 654,509 276,419 161,142 99,420 1,191,490 975,358  11 2,166,859 
Borrowings 31,755 34,230 62,061 — 128,046 524,461 — 165,144 817,651 
Lease liabilities14,106 4,157 924 — 19,187 227,585 — 82 246,854 
Total segment liabilities 45,861 38,387 62,985  147,233 752,046  165,226 1,064,505 

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 18


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)






4.    Sales
March 31,
2022
March 31,
2021
(unaudited)
Sales of manufactured products and services rendered:
Ethanol60,344 47,094 
Sugar (*)7,866 25,335 
Energy2,396 4,596 
Peanut16,014 12,298 
Sunflower2,583 1,367 
Rice31,603 26,115 
Fluid milk (UHT)15,653 9,139 
Powder milk26,038 15,950 
Other dairy products7,559 5,759 
Services1,930 1,223 
Rental income203 149 
Others6,038 1,826 
178,227 150,851 
Sales of agricultural produce and biological assets:
Soybean7,097 6,136 
Corn3,614 4,948 
Wheat8,483 5,822 
Sunflower1,240 1,658 
Barley2,572 826
Milk2,749 2,949 
Cattle261 262 
Cattle for dairy1,680 796 
Others441 544
28,137 23,941 
Total sales 206,364 174,792 

(*) Includes sales tons of sugar produced by third parties for an amount of US$ 3.2 million, respectively.

Commitments to sell commodities at a future date

The Group entered into contracts to sell non-financial instruments, mainly, sugar, soybean and corn through sales forward contracts. Those contracts are held for purposes of delivery the non-financial instrument in accordance with the Group’s expected sales. Accordingly, as the own use exception criteria are met, those contracts are not recorded as derivatives.

The notional amount of these contracts is US$ 101.8 million as of March 31, 2022 (March 31, 2021: US$ 66.2 million) comprised primarily of 14,418 lts of ethanol (US$ 12.53 million), 480,544 mwh of energy (US$ 30.24 million), 245 tons of sugar (US$ 0.1 million), 77,324 tons of soybean (US$ 28.7 million), 120,590 tons of corn (US$ 24.83 million) and 4,002 tons of wheat (US$ 1,07 million) which expire between April 2022 and December 2022.




The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 19



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)





5.    Cost of goods sold and services rendered
As of March 31, 2022:
March 31, 2022
Crops
Rice
Dairy
All other segments
Sugar, Ethanol and Energy
Total
Finished goods at the beginning of 2022 (Note 18)
37,225 5,015 15,157 — 80,857 138,254 
Cost of production of manufactured products (Note 6)
14,126 33,972 42,104 — 14,250 104,452 
Purchases
1,653 40 — — 686 2,379 
Agricultural produce
35,449 — 2,772 261 10,186 48,668 
Transfer to raw material
(9,930)(4,173)— — — (14,103)
Direct agricultural selling expenses
2,223 — — — — 2,223 
Tax recoveries (i)
— — — — (2,799)(2,799)
Changes in net realizable value of agricultural produce after harvest
(126)— — — (699)(825)
Finished goods as of March 31, 2022 (Note 18)
(48,517)(3,889)(10,670)— (55,614)(118,690)
Exchange differences
2,009 (1,106)(588)— 10,430 10,745 
Cost of goods sold and services rendered, and direct agricultural selling expenses period
34,112 29,859 48,775 261 57,297 170,304 
(i): Correspond to the presumed credit of ICMS (Imposto sobre Circulação de Mercadorias e Prestação de Serviços) over the sale values.

As of March 31, 2021:
March 31, 2021
Crops
Rice
Dairy
All other segments
Sugar, Ethanol and Energy
Total
Finished goods at the beginning of 2021
30,267 5,970 6,489 — 34,315 77,041 
Cost of production of manufactured products (Note 6)
7,462 27,733 25,699 — 55,698 116,592 
Purchases
— — — — 1,010 1,010 
Agricultural produce
18,162 — 3,745 262 6,623 28,792 
Transfer to raw material
(11,476)(2,493)— — — (13,969)
Direct agricultural selling expenses
1,908 — — — — 1,908 
Tax recoveries (i)
— — — — (3,391)(3,391)
Changes in net realizable value of agricultural produce after harvest
(2,492)— — — (1,179)(3,671)
Finished goods as of March 31, 2021
(19,424)(8,513)(4,511)— (41,448)(73,896)
Exchange differences
236 (556)(692)— (4,222)(5,234)
Cost of goods sold and services rendered, and direct agricultural selling expenses period
24,643 22,141 30,730 262 47,406 125,182 
(i): Correspond to the presumed credit of ICMS (Imposto sobre Circulação de Mercadorias e Prestação de Serviços) over the sale values.


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 20


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)





6.    Expenses by nature

The following table provides the additional disclosure required on the nature of expenses and their relationship to the function within the Group:

Expenses by nature for the three-months period ended March 31, 2022:
Cost of production of manufactured products (Note 5)General and Administrative ExpensesSelling ExpensesTotal
CropsRiceDairyAll other segmentsSugar, Ethanol and EnergyTotal
Salaries, social security expenses and employee benefits
335 2,411 2,734 — 857 6,337 8,174 1,864 16,375
Raw materials and consumables
107 823 11,373 — 1,608 13,911 — — 13,911
Depreciation and amortization
1,056 666 983 — 3,518 6,223 3,823 315 10,361
Depreciation of right-of-use assets
— 26 156 — 1,558 1,740 2,541 10 4,291
Fuel, lubricants and others
40 20 395 — 1,462 1,917 189 54 2,160
Maintenance and repairs
476 416 454 — 666 2,012 592 284 2,888
Freights
31 6,711 626 — 35 7,403 — 8,745 16,148
Export taxes / selling taxes
— — — — —  — 8,517 8,517
Export expenses
— — — — —  — 3,099 3,099
Contractors and services
153 554 184 — 230 1,121 — — 1,121
Energy transmission
— — — — —  — 159 159
Energy power
330 686 757 — 162 1,935 57 18 2,010
Professional fees
15 33 — 43 98 1,746 111 1,955
Other taxes
25 24 — 91 148 100 28 276
Contingencies
— — — — —  102 — 102
Lease expense and similar arrangements
33 133 44 — — 210 566 65 841
Third parties raw materials
223 8,104 15,863 — — 24,190 — — 24,190
Tax recoveries
— — — — —  — — 
Others
306 1,026 570 — 67 1,969 845 1,117 3,931
Subtotal
3,105 21,616 34,196 — 10,297 69,214 18,735 24,386 112,335
Own agricultural produce consumed
11,021 12,356 7,908 — 3,953 35,238 — — 35,238
Total
14,126 33,972 42,104 — 14,250 104,452 18,735 24,386 147,573


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 21



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

6.    Expenses by nature (continued)

Expenses by nature for three-month period ended March 31, 2021:
Cost of production of manufactured products (Note 5)General and Administrative ExpensesSelling ExpensesTotal
CropsRiceDairyAll other segmentsSugar, Ethanol and EnergyTotal
Salaries, social security expenses and employee benefits
560 1,631 1,724 — 2,821 6,736 7,200 1,453 15,389 
Raw materials and consumables 125 198 3,269 — 1,930 5,522 — — 5,522 
Depreciation and amortization
813 531 739 — 14,210 16,293 3,313 298 19,904 
Depreciation of right-of-use assets— 21 130 — 1,615 1,766 1,026 11 2,803 
— — — — — — — 
Fuel, lubricants and others
18 22 143 — 4,492 4,675 136 41 4,852 
Maintenance and repairs
194 483 272 — 1,348 2,297 376 177 2,850 
Freights
58 2,532 446 — 140 3,176 — 5,893 9,069 
Export taxes / selling taxes
— — — — —  — 7,639 7,639 
Export expenses
— — — — —  — 1,987 1,987 
Contractors and services
197 96 19 — 953 1,265 — — 1,265 
Energy transmission
— — — — —  — 487 487 
Feeding expenses— 21 — — 26 — — 26 
Veterinary expenses
— — — — —  — —  
Energy power
148 335 399 — 208 1,090 58 12 1,160 
Professional fees
13 12 27 — 88 140 1,657 315 2,112 
Other taxes
24 17 — 633 679 100 788 
Contingencies
— — — — —  321 — 321 
Lease expense and similar arrangements
17 60 151 — — 228 122 47 397 
Third parties raw materials
44 1,546 10,142 — 182 11,914 — — 11,914 
Tax recoveries
— — — — (136)(136)— — (136)
Others
199 1,194 421 — 78 1,892 448 947 3,287 
Subtotal
2,396 8,685 17,920  28,562 57,563 14,757 19,316 91,636 
Own agricultural produce consumed
5,066 19,048 7,779 — 27,136 59,029 — — 59,029 
Total
7,462 27,733 25,699  55,698 116,592 14,757 19,316 150,665 

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 22


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)





7.    Salaries and social security expenses

March 31,
2022
March 31,
2021
(unaudited)
Wages and salaries 26,855 23,105 
Social security costs 6,979 7,105 
Equity-settled share-based compensation 1,614 1,386 
35,448 31,596 

8.    Other operating loss, net
March 31,
2022
March 31,
2021
(unaudited)
(Loss) from commodity derivative financial instruments(6,803)(10,138)
(Loss) / gain from disposal of other property items(63)234 
Net (loss) from fair value adjustment of Investment property(2,378)(817)
Others (4,132)4,937 
(13,376)(5,784)



The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 23


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)





9.    Financial results, net
March 31,
2022
March 31,
2021
(unaudited)
Finance income:
- Interest income 523 614 
- Foreign exchange gain,net54,184 — 
- Gain from interest rate/foreign exchange rate derivative financial instruments1,563 377 
- Other income 36 71 
Finance income 56,306 1,062 
Finance costs:
- Interest expense (12,922)(13,717)
- Finance cost related to lease liabilities(6,582)(3,869)
- Cash flow hedge – transfer from equity(8,594)(10,560)
- Foreign exchange losses, net — (20,840)
- Taxes (858)(921)
- Other expenses (2,690)(1,297)
Finance costs (31,646)(51,204)
Other financial results - Net gain/(loss) of inflation effects on the monetary items7,266 (2,945)
Total financial results, net 31,926 (53,087)

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 24



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)





10.    Taxation

Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual earnings.

March 31,
2022
March 31,
2021
(unaudited)
Current income tax (1,356)(356)
Deferred income tax (28,188)(8,582)
Income tax (expense)(29,544)(8,938)

In June, 2021, the Argentine Government introduced new changes in the income tax, establishing increasing rates, which starts in 25% and reach 35% for income tax gains over Pesos 50 million (0.5 million USD). This new scheme is applicable for the year 2021 onwards.

The gross movement on the deferred income tax account is as follows:
March 31,
2022
March 31,
2021
(unaudited)
Beginning of period liability(255,527)(162,556)
Exchange differences (21,921)(7,184)
Effect of fair value valuation for farmlands21,048 2,804 
Tax charge relating to cash flow hedge (i) (2,446)684 
Others(464)(400)
Income tax (expense)(28,188)(8,582)
End of period liability(287,498)(175,234)

(i)It relates to the amount reclassified of US$8,645 gain and US$740 gain from equity to profit and loss for the three-month period ended March 31, 2022 and 2021, respectively.

Tax Inflation Adjustment in Argentina

Laws 27,430, 27,468 and 27,541 introduced several amendments to the income tax inflation adjustments provided by the Income Tax Law. According to these provisions, and effective as from fiscal years beginning on or after January 1, 2018, the inflation adjustment procedure set out in Title VI of the Income Tax Law shall be applicable in fiscal years in which the variation of IPC price index, accumulated in the 36 months immediately preceding the end of the relevant fiscal year, is higher than 100%. As from its effectiveness, this procedure is applicable because the variation of the IPC reached the prescribed limits.

However, Section 39 of Law No. 24,073 suspended the application of the provisions of Title VI of the Income Tax Law relating to the income tax inflation adjustment since April 1, 1992 to certain items, such as, fixed assets, inventory, and tax loss carryforwards, among others.

After the economic crisis of 2002, many taxpayers began to question the legality of the provisions suspending the income tax inflation adjustment. Also, the Argentine Supreme Court of Justice issued its verdict in the "Candy" case July 3, 2009 in which it stated that particularly for fiscal year 2002 and considering the serious state of disturbance of that year, the taxpayer could demonstrate that not applying the income tax inflation adjustment resulted in confiscatory income tax rates.

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 25



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

10.    Taxation (continued)
More recently, the Argentine Supreme Court of Justice applied a similar criterion to the 2010, 2011, 2012 and 2014 fiscal years in the cases brought by “Distribuidora Gas del Centro” (10/14/14, 06/02/15, 10/04/16 and 06/25/19), among others, enabling the application of income tax inflation adjustment for periods not affected by a severe economic crisis such as 2002.

The Company believes that the lack of application of the income tax inflation adjustment is confiscatory. Accordingly, based on the precedents and the opinion of external and internal tax advisors, the Company has adjusted all items for inflation including those suspended by Section 39 of Law 24, 073 as described above. The net effect of the inflation adjustment resulted in a deferred tax asset of US$ 39.2 million.

The application of local tax laws require interpretation, and accordingly involves the application of judgement and is open to challenge by the relevant tax authorities. This gives rise to a level of uncertainty. Provisions for uncertain tax positions are established in accordance with IFRIC 23 based on an assessment of the range of likely tax outcomes in open years and reflecting the strength of technical arguments. Amounts are provided for individual tax uncertainties based on management’s assessment of whether the most likely amount or an expected amount based on a probability weighted methodology is the more appropriate predicter of amounts that the Company is ultimately expected to settle. When making this assessment, the Company utilizes specialist in-house tax knowledge and experience and takes into consideration specialist tax advice from third party advisers on specific items. The Company has not provided any amount in this case based on its belief that it has solid arguments to support its position.

The tax on the Group’s profit before tax differs from the theoretical amount that would arise using the weighted average tax rate applicable to profits of the consolidated entities as follows:


March 31,
2022
March 31,
2021
(unaudited)
Tax calculated at the tax rates applicable to profits in the respective countries (31,948)(7,016)
Non-deductible items (446)(210)
Effect of the changes in the statutory income tax rate in Argentina— (158)
Non-taxable income2,562 2,990 
Tax losses where no deferred tax asset was recognized (24)(260)
Effect of IAS 29 on Argentina´s Shareholder´s equity and deferred income tax.(5,535)(3,318)
Utilization of previously unrecognized tax5,123 — 
Others 724 (966)
Income tax (expense)(29,544)(8,938)

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 26


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)





11.    Property, plant and equipment
Changes in the Group’s property, plant and equipment for the three-month periods ended March 31, 2022 and 2021 were as follows:
FarmlandsFarmland improvementsBuildings and facilitiesMachinery, equipment, furniture and
Fittings
Bearer plantsOthersWork in progressTotal
Three-month period ended March 31, 2021
Opening net book amount. 694,166 21,585 177,604 95,905 304,829 6,463 57,740 1,358,292 
Exchange differences 13,204 386 (13,791)(32,715)574 2,429 8,657 (21,256)
Additions — — 4,785 22,078 14,307 159 11,046 52,375 
Revaluation surplus(13,774)— — — — — — (13,774)
Transfers — 149 87 865 — — (1,101)— 
Disposals — — — (525)— (25)(5)(555)
Reclassification to non-income tax credits (*) — — — (91)— — — (91)
Depreciation— (809)(4,196)(10,473)(11,041)(387)— (26,906)
Closing net book amount 693,596 21,311 164,489 75,044 308,669 8,639 76,337 1,348,085 
At March 31, 2021 (unaudited)
Cost 693,596 44,813 370,747 733,056 691,397 27,752 76,337 2,637,698 
Accumulated depreciation — (23,502)(206,258)(658,012)(382,728)(19,113)— (1,289,613)
Net book amount 693,596 21,311 164,489 75,044 308,669 8,639 76,337 1,348,085 
Three-month period ended March 31, 2022
Opening net book amount 711,261 16,579 207,679 83,183 294,982 27,571 81,368 1,422,623 
Exchange differences 60,219 869 52,616 44,451 (2,284)3,631 7,014 166,516 
Additions — — 7,174 32,478 19,806 270 12,685 72,413 
Revaluation surplus(60,771)— — — — — — (60,771)
Transfers — — 1,285 769 — (178)(1,876)— 
Disposals — — (1)(469)— (27)— (497)
Reclassification to non-income tax credits (*) — — — (9)— — — (9)
Depreciation— (582)(5,182)(11,571)(2,808)(540)— (20,683)
Closing net book amount 710,709 16,866 263,571 148,832 309,696 30,727 99,191 1,579,592 
At March 31, 2022 (unaudited)
Cost 710,709 43,307 496,267 880,413 748,284 52,108 99,191 3,030,279 
Accumulated depreciation  (26,441)(232,696)(731,581)(438,588)(21,381)— (1,450,687)
Net book amount 710,709 16,866 263,571 148,832 309,696 30,727 99,191 1,579,592 
(*) Brazilian federal tax law allows entities to take a percentage of the total cost of the assets purchased as a tax credit. As of March 31, 2022, ICMS tax credits were reclassified to trade and other receivables.
The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 27


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

11.    Property, plant and equipment (continued)

For all Farmlands with a total valuation of US$ 710 million as of March 31, 2022, the valuation was determined using sales Comparison Approach prepared by an independent expert. Sale prices of comparable properties are adjusted considering the specific aspects of each property, the most relevant premise being the price per hectare. (Level 3). The Group estimated that, other factors being constant, a 10% reduction on the Sales price for the period ended March 31, 2022 would have reduced the value of the Farmlands on US$ 71 million, which would impact, net of its tax effect on the "Revaluation surplus" item in the statement of Changes in Shareholders' Equity.

Depreciation charges are included in “Cost of production of Biological Assets”, “Cost of production of manufactures products”, “General and administrative expenses”, “Selling expenses” and capitalized in “Property, plant and equipment” for the three-month periods ended March 31, 2022 and 2021.

As of March 31, 2022, borrowing costs of US$ 746 (March 31, 2021: US$ 397) were capitalized as components of the cost of acquisition or construction of qualifying assets.

Certain of the Group’s assets have been pledged as collateral to secure the Group’s borrowings and other payables. The net book value of the pledged assets amounts to US$ 121,405 as of March 31, 2022 (March 31, 2021: U$S 118,591)



12.    Right of use assets

Changes in the Group’s right of use assets for the three-month periods ended March 31, 2022 and 2021 were as follows:

Agricultural partnership (*)OthersTotal
(unaudited)
Three-months period ended March 31, 2021
Opening net book amount192,271 17,423 209,694 
Exchange differences(18,586)(2,030)(20,616)
Additions and Re-measurement36,218 2,015 38,233 
Depreciation(8,652)(1,912)(10,564)
Closing net book amount201,251 15,496 216,747 
Three-months period ended March 31, 2022
Opening net book amount235,970 24,806 260,776 
Exchange differences 44,797 4,238 49,035 
Additions and Re-measurement83,570 1,808 85,378 
Depreciation (4,995)(2,088)(7,083)
Closing net book amount 359,342 28,764 388,106 

(*) Agricultural partnership has an average of 6 years duration.



The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 28


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)





13.    Investment property

Changes in the Group’s investment property for the three-month periods ended March 31, 2022 and 2021 were as follows:
March 31,
2022
March 31,
2021
(unaudited)
Beginning of the period 32,132 31,179 
(Loss) from fair value adjustment (Note 8)(2,378)(817)
Exchange differences 2,378 1,033 
End of the period 32,132 31,395 
Cost32,132 31,395 
Net book amount32,132 31,395 


For all Investment properties with a total valuation of US$ 32.1 million as of March 31, 2022, the valuation was determined using Sales Comparison Approach prepared by an independent expert. Sale prices of comparable properties are adjusted considering the specific aspects of each property, the most relevant premise being the price per hectare. (Level 3). The increase /decrease in the fair value is recognized in the Statement of income under the line item "Other operating income, net". There were no changes of the valuation techniques during March 31, 2022 and 2020. The Group estimated that, other factors being constant, a 10% reduction on the Sales price for the period ended March 31, 2022 would have reduced the value of the Investment properties on US$ 3.2 million, which would impact the line item "Net loss from fair value adjustment ".


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 29


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)





14.    Intangible assets

Changes in the Group’s intangible assets in the three-month periods ended March 31, 2022 and 2021 were as follows:

Goodwill
Software
Trademarks
Others
Total
Three-month period ended March 31, 2021
Opening net book amount 14,482 5,264 7,150 34 26,930 
Exchange differences (28)(254)198 (3)(87)
Additions— 685 — 18 703 
Amortization charge (i)— (265)(76)(14)(355)
Closing net book amount 14,454 5,430 7,272 35 27,191 
At March 31, 2021 (unaudited)
Cost 14,454 12,230 9,316 456 36,456 
Accumulated amortization — (6,800)(2,044)(421)(9,265)
Net book amount 14,454 5,430 7,272 35 27,191 
Three-month period ended March 31, 2022
Opening net book amount 16,626 6,485 8,191 35 31,337 
Exchange differences1,637 440 520 357 2,954 
Additions
— 308 — 241 549 
Amortization charge (i)— (164)(103)(194)(461)
Closing net book amount 18,263 7,069 8,608 439 34,379 
At March 31, 2022 (unaudited)
Cost 18,263 14,965 11,045 1,097 45,370 
Accumulated amortization — (7,896)(2,437)(658)(10,991)
Net book amount 18,263 7,069 8,608 439 34,379 

(i) Amortization charges are included in “General and administrative expenses” and “Selling expenses” for the period ended March 31, 2022 and 2021, respectively.

The Group conducts an impairment test annually or more frequently if events or changes in circumstances indicate that the carrying amount may not be recoverable. The last impairment test of goodwill was performed as of September 30, 2021.


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 30


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)





15.    Biological assets

Changes in the Group’s biological assets in the three-month periods ended March 31, 2022 and 2021 were as follows:
March 31, 2022
Crops (i)
Rice (i)
Dairy
All other segments
Sugarcane (i)
Total
Beginning of the year
54,886 42,729 18,979 7,257 71,327 195,178 
Increase due to purchases
— — — 1,528 — 1,528 
Initial recognition and changes in fair value of biological assets
29,516 10,358 6,235 506 37,438 84,053 
Decrease due to harvest / disposals
(35,449)(62,560)(18,296)(606)(15,895)(132,806)
Costs incurred during the period
30,887 14,768 14,035 607 16,922 77,219 
Exchange differences
4,139 3,162 1,403 536 14,863 24,103 
End of the period (unaudited)
83,979 8,457 22,356 9,828 124,655 249,275 

March 31, 2021
Crops (i)
Rice (i)
Dairy
All other segments
Sugarcane (i)
Total
Beginning of the year
43,787 29,062 12,933 4,703 75,208 165,693 
Increase due to purchases— — — 196 — 196 
Initial recognition and changes in fair value of biological assets
18,080 26,724 2,682 43 27,749 75,278 
Decrease due to harvest / disposals
(18,162)(68,018)(12,034)(265)(34,591)(133,070)
Costs incurred during the period
16,657 18,657 9,632 320 21,464 66,730 
Exchange differences
1,336 963 429 155 (7,119)(4,236)
End of the period (unaudited)
61,698 7,388 13,642 5,152 82,711 170,591 

(i)Biological assets that are measured at fair value within level 3 of the hierarchy.

The discounted cash flow valuation technique and the significant unobservable inputs used to calculate the fair value of these biological assets are consistent with those of the audited annual financial statements for the year ended December 31, 2021 described in Note 16. Please see Level 3 definition in Note 16 of these condensed consolidated interim financial statements.
The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 31


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

15.    Biological assets (continued)


Cost of production as of March 31, 2022:
March 31, 2022
(unaudited)
CropsRiceDairyAll other segmentsSugar, Ethanol and EnergyTotal
Salaries, social security expenses and employee benefits
872 2,262 1,627 201 1,919 6,881 
Depreciation and amortization
— — — — 356 356 
Depreciation of right-of-use assets
— — — — 1,798 1,798 
Fertilizers, agrochemicals and seeds
14,285 740 — — 8,330 23,355 
Fuel, lubricants and others
141 333 296 10 846 1,626 
Maintenance and repairs
473 985 815 72 295 2,640 
Freights
581 97 33 39 — 750 
Contractors and services
7,462 8,582 — — 3,066 19,110 
Feeding expenses
— — 5,824 63 — 5,887 
Veterinary expenses
— — 830 61 — 891 
Energy power
1,471 378 — 1,858 
Professional fees
48 12 24 95 180 
Other taxes
321 34 25 79 463 
Lease expense and similar arrangements
6,252 — — — 6,253 
Others
445 252 289 31 138 1,155 
Subtotal
30,887 14,768 10,120 506 16,922 73,203 
Own agricultural produce consumed
— — 3,915 101 — 4,016 
Total
30,887 14,768 14,035 607 16,922 77,219 


Cost of production as of March 31, 2021:
March 31, 2021
(unaudited)
CropsRiceDairyAll other segmentsSugar, Ethanol and EnergyTotal
Salaries, social security expenses and employee benefits
743 2,177 1,138 159 1,695 5,912 
Depreciation and amortization
— — — — 386 386 
Depreciation of right-of-use assets— — — — 7,073 7,073 
Fertilizers, agrochemicals and seeds
8,522 1,001 — — 9,067 18,590 
Fuel, lubricants and others
143 411 192 594 1,349 
Maintenance and repairs
230 1,084 566 63 205 2,148 
Freights
350 138 26 10 — 524 
Contractors and services
3,863 12,186 — — 2,163 18,212 
Feeding expenses
— — 3,860 15 — 3,875 
Veterinary expenses
— — 806 30 — 836 
Energy power
755 379 — 1,143 
Professional fees
28 38 77 150 
Other taxes
287 24 22 17 352 
Lease expense and similar arrangements
2,427 292 — — — 2,719 
Others
56 551 84 10 187 888 
Subtotal
16,657 18,657 7,059 320 21,464 64,157 
Own agricultural produce consumed
  2,573   2,573 
Total
16,657 18,657 9,632 320 21,464 66,730 
The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 32


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

15.    Biological assets (continued)


Biological assets as of March 31, 2022 and December 31, 2021 were as follows:
March 31,
2022
December 31, 2021
(unaudited)
Non-current
Cattle for dairy production
21,632 18,428 
Breeding cattle
504 707 
Other cattle
203 220 
22,339 19,355 
Current
Breeding cattle
9,121 6,330 
Other cattle
724 551 
Sown land – crops
83,979 54,886 
Sown land – rice
8,457 42,729 
Sown land – sugarcane
124,655 71,327 
226,936 175,823 
Total biological assets
249,275 195,178 


16.    Financial instruments

As of March 31, 2022, the financial instruments recognized at fair value on the statement of financial position comprise derivative financial instruments.

In the case of Level 1, valuation is based on unadjusted quoted prices in active markets for identical financial assets that the Group can refer to at the date of the statement of financial position. A market is deemed active if transactions take place with sufficient frequency and in sufficient quantity for price information to be available on an ongoing basis. Since a quoted price in an active market is the most reliable indicator of fair value, this should always be used if available. The financial instruments the Group has allocated to this level mainly comprise crop futures and options traded on the stock market. In the case of securities, the Group allocates them to this level when either a stock market price is available or prices are provided by a price quotation on the basis of actual market transactions.

Derivatives not traded on the stock market allocated to Level 2 are valued using models based on observable market data. For this, the Group uses inputs directly or indirectly observable in the market, other than quoted prices. If the financial instrument concerned has a fixed contract period, the inputs used for valuation must be observable for the whole of this period. The financial instruments the Group has allocated to this level mainly comprise interest-rate swaps and foreign-currency interest-rate swaps.

In the case of Level 3, the Group uses valuation techniques not based on inputs observable in the market. This is only permissible insofar as no observable market data are available. The inputs used reflect the Group’s assumptions regarding the factors, which market players would consider in their pricing. The Group uses the best available information for this, including internal company data. The Group does not have financial instruments allocated to this level for any of the periods presented.

There were no transfer between any levels during the period.

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 33


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

16.    Financial instruments (continued)

The following tables present the Group’s financial assets and financial liabilities that are measured at fair value as of March 31, 2022 and their allocation to the fair value hierarchy:

2022
Level 1
Level 2
Total
Assets
Derivative financial instruments
221 2,499 2,720 
Total assets
221 2,499 2,720 
Liabilities
Derivative financial instruments
(4,060)— (4,060)
Total liabilities
(4,060) (4,060)

When no quoted prices in an active market are available, fair values (particularly with derivatives) are based on recognized valuation methods. The Group uses a range of valuation models for this purpose, details of which may be obtained from the following table:
ClassPricing MethodParametersPricing ModelLevelTotal
FuturesQuoted price--1(3,525)
OptionsQuoted price--1(314)
NDFQuoted priceSwap curvePresent value method228 
Interest-rate swapsTheoretical priceMoney market interest-rate curve.Present value method22,471
(1,340)

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 34


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)





17.    Trade and other receivables, net
March 31,
2022
December 31,
2021
(unaudited)
Non current
Advances to suppliers 3,694 952 
Income tax credits 6,929 6,862 
Non-income tax credits (i) 22,536 19,156 
Judicial deposits 1,938 1,674 
Receivable from disposal of subsidiary12,195 9,830 
Other receivables 3,794 3,757 
Non current portion 51,086 42,231 
Current
Trade receivables 97,266 63,726 
Less: Allowance for trade receivables (3,246)(3,023)
Trade receivables – net 94,020 60,703 
Prepaid expenses 10,326 9,405 
Advance to suppliers 33,265 19,074 
Income tax credits 2,036 1,846 
Non-income tax credits (i) 37,545 29,414 
Receivable from disposal of subsidiary19,446 17,259 
Cash collateral 36 21 
Other receivables 11,987 8,127 
Subtotal 114,641 85,146 
Current portion 208,661 145,849 
Total trade and other receivables, net 259,747 188,080 

(i) Includes US$ 9 for the three-month period ended March 31, 2022 reclassified from property, plant and equipment (for the year ended December 31, 2021: US$ 303).
The fair values of current trade and other receivables approximate their respective carrying amounts due to their short-term nature. The fair values of non-current trade and other receivables approximate their carrying amount, as the impact of discounting is not significant.


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 35


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

17.    Trade and other receivables, net (continued)

The carrying amounts of the Group’s trade and other receivables are denominated in the following currencies (expressed in US dollars):
March 31,
2022
December 31,
2021
(unaudited)
Currency
US Dollar 84,903 62,604 
Argentine Peso 66,763 55,260 
Uruguayan Peso 617 460 
Brazilian Reais 107,464 69,756 
259,747 188,080 

As of March 31, 2022 trade receivables of US$ 11,686 (December 31, 2021: US$ 11.224) were past due but not impaired. The ageing analysis of these receivables indicates that US$ 173 and US$ 717 are over 6 months in March 31, 2022 and December 31, 2021, respectively.

The creation and release of allowance for trade receivables have been included in ‘Selling expenses’ in the statement of income. Amounts charged to the allowance account are generally written off, when there is no expectation of recovering additional cash.

The other classes within other receivables do not contain impaired assets.

The maximum exposure to credit risk at the reporting date is the carrying value of each class of receivable mentioned above.

18.    Inventories
March 31,
2022
December 31,
2021
(unaudited)
Raw materials 163,890 101,270 
Finished goods (Note 5) (i)
118,690 138,254 
282,580 239,524 

(i) Finished goods of Crops reportable segment are valued at fair value.

19.    Cash and cash equivalents
March 31,
2022
December 31,
2021
(unaudited)
Cash at bank and on hand 77,287 152,721 
Short-term bank deposits 65,633 47,045 
142,920 199,766 







The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 36



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)






20.    Acquisition

On May 3, 2022, the Group, through certain subsidiaries, acquired the rice production operations in Uruguay and Argentina from Viterra Limited, a third-party company.

The terms and conditions of the contract contemplate the payment, subject to adjustments, of an amount of approximately $17 million in three annual installments and the assumption of the existing financial debt for an amount of approximately $18 million. At the date of the closing of the transaction a total payment of $1.5 million was made to the seller as payment the first installment and $8 million of the financing debt was cancelled. The assets acquired include, mainly, the stocks of rice and rough rice existing to date, and also four rice processing and storage plants in Uruguay and a rice processing plant and storage plant in Argentina.

21.    Shareholder´s contribution
Number of shares (thousands)Share capital and share premium
At January 1, 2021122,382 1,086,388 
Purchase of own shares
— (7,685)
At March 31, 2021122,382 1,078,703 
At January 1, 2022122,382 1,034,633 
Employee share options exercised (Note 22)— 394 
Restricted share vested
— 69 
Purchase of own shares
— (8,554)
At March 31, 2022122,382 1,026,542 
Decision of the Extraordinary General Shareholders’ meeting

On April 20, 2022 the extraordinary general meeting of the shareholders of the Company resolved to reduce the issued share capital of the Company by an amount of $16,500,000 by the cancellation of 11,000,000 shares with a nominal value of $1.50 each held in treasury by the Company so that, as from April 20, 2022, our issued share capital amounts to $167,072,722.50, represented by 111,381,815 shares in issue (of which 52,254 are treasury shares) with a nominal value of $1.50 each.

Share Repurchase Program

On September 12, 2013, the Board of Directors of the Company authorized a share repurchase program for up to 5% of its outstanding shares. The repurchase program has been renewed by the Board of Directors after each 12-month period. On August 10, 2021, the Board of Directors approved the renewal of the Program and extension of the term for an additional twelve-month period ending on September 23, 2022.

Repurchases of shares under the program may be made from time to time (i) in open market transactions in compliance with the trading conditions of Rule 10b-18 under the U.S. Securities Exchange Act of 1934, as amended, and applicable rules and regulations; and (ii) through privately negotiated transactions. The share repurchase program does not require Adecoagro to acquire any specific number or amount of shares and may be modified, suspended, reinstated or terminated at any time in the Company’s discretion and without prior notice. The size and the timing of repurchases will depend upon market conditions, applicable legal requirements and other factors.

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 37


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

21.    Shareholder´s contribution (continued)

As of March 31, 2022, the Company repurchased an aggregate of 18,755,805 shares under the program, of which 6,192,498 have been utilized to cover the exercise and granted of the Company’s employee stock option plan and restricted stock plan. During the three-month periods ended March 31, 2022 and 2021 the Company repurchased shares for an amount of 1,389,725 and 1,193,751 respectively. The outstanding treasury shares as of March 31, 2022 totaled 12,637,178.

Annual Dividend Proposal

On March 11, 2022 the Company’s Board of Directors proposed, for the approval of the Annual General Shareholders' meeting to be held on April 20, 2022, the payment of an annual dividend of $35 million to be paid to outstanding shares in two installments in May and November. This proposal was approved by the Shareholders’ meeting These Consolidated Financial Statements do not reflect this dividend payable.


22.    Equity-settled share-based payments

The Group has set a “2004 Incentive Option Plan” (“Option Schemes”) under which the Group grants equity-settled options to senior managers and selected employees of the Group´s subsidiaries. Additionally, in 2010 the Group has set a “Adecoagro Restricted Share and Restricted Stock Unit Plan” (referred to as “Restricted Share Plan”) under which the Group grants restricted shares, or restricted stock units to senior and medium management and key employees of the Group’s subsidiaries.

(a)Option Schemes

No expense was accrued for both periods under the Options Schemes.

As of March 31, 2022, 47,549 options (March 31, 2021: nil) were exercised, and nil options (March 31, 2021: nil) were forfeited, and nil options were expired (March 31, 2021: nil).

(b)Restricted Share and Restricted Stock Unit Plan

As of March 31, 2022, the Group recognized compensation expense US$ 1.6 million related to the restricted shares granted under the Restricted Share Plan (March 31, 2021: US$ 1.4 million). For the three-month period ended March 31, 2022, 1,600 Restricted Shares were granted (March 31, 2021: nil), 12,606 were vested (March 31, 2021: nil), and 11,559 Restricted shares were forfeited (March 31, 2021: nil).

















The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 38



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)





23.    Trade and other payables
March 31,
2022
December 31,
2021
(unaudited)
Non-current
Other payables 354 284 
354 284 
Current
Trade payables 155,479 151,979 
Advances from customers 8,201 8,705 
Taxes payable 9,163 6,866 
Other payables 628 1,196 
173,471 168,746 
Total trade and other payables 173,825 169,030 


The fair values of current trade and other payables approximate their respective carrying amounts due to their short-term nature. The fair values of non-current trade and other payables approximate their carrying amount, as the impact of discounting is not significant.

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 39



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)





24.    Borrowings
March 31,
2022
December 31,
2021
(unaudited)
Non-current
Senior Notes (*) 497,567 497,455 
Bank borrowings (*) 261,904 208,032 
759,471 705,487 
Current
Senior Notes (*) 750 8,250 
Bank overdrafts 40,668 11,768 
Bank borrowings (*) 129,989 92,146 
171,407 112,164 
Total borrowings 930,878 817,651 

(*) As of March 31, 2022, the Group was in compliance with the related covenants under the respective loan agreements.

As of March 31, 2022, total bank borrowings include collateralized liabilities of US$ 69,407 (December 31, 2021: US$ 70,221). These loans are mainly collateralized by property, plant and equipment, sugarcane plantations, sugar export contracts and shares of certain subsidiaries of the Group.

Notes 2027

On September 21, 2017, the Company issued senior notes (the “Notes”) for US$ 500 million, at an annual nominal rate of 6%. The Notes will mature on September 21, 2027. Interest on the Notes are payable semi-annually in arrears on March 21 and September 21 of each year. The total proceeds nets of expenses was US$ 496.5 million.

The Notes are fully and unconditionally guaranteed on a senior unsecured basis by certain of our current and future subsidiaries, currently: Adeco Agropecuaria S.A., Adecoagro Brasil Participações S.A., Adecoagro Vale do Ivinhema S.A., Pilagá S.A. and Usina Monte Alegre Ltda. are the only Subsidiary Guarantors.

The Notes contain customary financial covenants and restrictions which require us to meet pre-defined financial ratios, among other restrictions.

Loan with International Finance Corporation (IFC)

In June 2020, our Argentine subsidiaries, Adeco Agropecuaria , Pilaga and L3N S.A. entered into a US$100 million loan agreement with International Finance Corporation (IFC), member of the World Bank Group. The loan's tenor is eight years, including a two-year grace period, with a rate of LIBOR + 4%. In October 2020, US$ 22 million has been received.

The loan contains customary financial covenants and restrictions which require us to meet pre-defined financial ratios, among other restrictions.
The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 40


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

24.    Borrowings (continued)

The maturity of the Group's borrowings and the Group's exposure to fixed and variable interest rates is as follows:
March 31,
2022
December 31,
2021
(unaudited)
Fixed rate:
Less than 1 year
156,380 104,349 
Between 1 and 2 years
34,660 12,503 
Between 2 and 3 years
12,500 12,500 
Between 3 and 4 years
— — 
Between 4 and 5 years
— — 
More than 5 years
497,567 497,455 
701,107 626,807 
Variable rate:
Less than 1 year
15,027 7,815 
Between 1 and 2 years
3,863 5,075 
Between 2 and 3 years
36,117 31,754 
Between 3 and 4 years
34,743 29,255 
Between 4 and 5 years
85,311 71,045 
More than 5 years
54,710 45,900 
229,771 190,844 
930,878 817,651 

The breakdown of the Group´s borrowing by currency is included in Note 2 - Interest rate risk.

The carrying amount of short-term borrowings is approximate its fair value due to the short-term maturity. Long term borrowings subject to variable rate approximate their fair value. The fair value of long-term subject to fix rate do not significant differ from their fair value. The fair value (level 2) of the senior notes equals US$ 502 million, 100.41% of the nominal amount.


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 41


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)





25.    Lease liabilities
March 31,
2022
December 31,
2021
(unaudited)
Lease liabilities
Non-current306,335 201,718 
Current57,753 45,136 
364,088 246,854 

The maturity of the Group's lease liabilities is as follows:
March 31,
2022
December 31,
2021
(unaudited)
Less than 1 year57,753 45,136 
Between 1 and 2 years59,366 44,847 
Between 2 and 3 years57,240 38,745 
Between 3 and 4 years45,833 30,085 
Between 4 and 5 years36,814 24,072 
More than 5 years107,082 63,969 
364,088 246,854 

26.    Payroll and social security liabilities
March 31,
2022
December 31,
2021
(unaudited)
Non-current
Social security payable 1,361 1,243 
1,361 1,243 
Current
Salaries payable 5,888 2,617 
Social security payable 4,074 3,499 
Provision for vacations 8,738 8,136 
Provision for bonuses 6,105 10,799 
24,805 25,051 
Total payroll and social security liabilities26,166 26,294 

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 42


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)





27.    Provisions for other liabilities

The Group is subject to several laws, regulations and business practices of the countries where it operates. In the ordinary course of business, the Group is subject to certain contingent liabilities with respect to existing or potential claims, lawsuits and other proceedings, including those involving tax, labor and social security, administrative and civil and other matters. The Group accrues liabilities when it is probable that future costs will be incurred and it can reasonably estimate them. The Group bases its accruals on up-to-date developments, estimates of the outcomes of the matters and legal counsel experience in contesting, litigating and settling matters. As the scope of the liabilities becomes better defined or more information is available, the Group may be required to change its estimates of future costs, which could have a material effect on its results of operations and financial condition or liquidity. There have been no material changes to claimed amounts and current proceedings since December 31, 2021.

28.    Related-party transactions

The following is a summary of the balances and transactions with related parties:

Related partyRelationshipDescription of transactionLoss included in the statement of incomeBalance payable
March 31,
2022
March 31,
2021
March 31,
2022
December 31,
2021
(unaudited)(unaudited)(unaudited)
Directors and senior managementEmploymentCompensation selected employees (2,704)(2,180)(17,137)(16,198)


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 43


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)





29.    Basis of preparation and presentation

The information presented in the accompanying condensed consolidated interim financial statements (“interim financial statements”) as of March 31, 2022 and for the three-months ended March 31, 2022 and 2021 is unaudited and in the opinion of management reflect all adjustments necessary to present fairly the financial position of the Group as of March 31, 2022, results of operations and cash flows for the three-month periods ended March 31, 2022 and 2021. All such adjustments are of a normal recurring nature. In preparing these accompanying interim financial statements, management has made certain estimates and assumptions that affect reported amounts in the financial statements and disclosures of contingencies. Actual results may differ from those estimates. The results for interim periods are not necessarily indicative of annual results.

These interim financial statements have been prepared in accordance with International Accounting Standard 34 (IAS 34), ‘Interim financial reporting’ as issued by the International Accounting Standards Board (IASB) and they should be read in conjunction with the annual financial statements for the year ended December 31, 2021, which have been prepared in accordance with IFRSs.

Certain new accounting standards and interpretations are mandatory since January 1, 2022. These standards did not have any material impact on the Company's consolidated financial statements.

The accounting policies adopted in the preparation of the interim financial statements are consistent with those followed in the preparation of the Group’s annual consolidated financial statements for the year ended December 31, 2021.

Seasonality of operations

The Group’s business activities are inherently seasonal. The Group generally harvest and sell its grains (corn, soybean, rice and sunflower) between February and August, with the exception of wheat, which is harvested from December to January. Peanut is harvested from April to May, and sales are executed with higher intensity during the third quarter of the year. Cotton is a unique in that while it is typically harvested from June to August, it requires processing which takes about two to three months to complete. Sales in our Dairy business segment tend to be more stable. However, milk production is generally higher during the fourth quarter, when the weather is more suitable for production. Although our Sugar, Ethanol and Electricity cluster is currently operating under a "non-stop" or "continuous" harvest and without stopping during traditional off-season, the rest of the sector in Brazil is still primarily operating with large off-season periods from December/January to March/April. The result of large off-season periods is fluctuations in our sugar and ethanol sales and in our inventories, usually peaking in December to take advantage of higher prices during the traditional off-season period (i.e., January through April). As a result of the above factors, there may be significant variations in our financial results from one quarter to another. In addition, our quarterly results may vary as a result of the effects of fluctuations in commodities prices, production yields and costs on the determination of initial recognition and changes in fair value of biological assets and agricultural produce.

30.    Critical accounting estimates and judgments

The Group's critical accounting policies are also consistent with those of the audited annual financial statements for the year ended December 31, 2021 described in Note 32.

31.    Information related to COVID-19 pandemic

In December 2019, a novel strain of coronavirus (“COVID-19”) was reported to have surfaced in China and started spreading to the rest of the world in early 2020. The COVID-19 virus has impacted economic activity worldwide and has posed the risk that Adecoagro or its employees, contractors, suppliers, customers and other business partners may be prevented from conducting certain business activities for an indefinite period of time, including due to shutdowns mandated by governmental authorities or otherwise adopted by companies as a preventive measure.

Both in Argentine and Brazil, governments adopted social distancing measures, and shutdowns, that affected economic activities. In our case, activities pursued by our Argentine subsidiaries, related to agricultural production, distribution and
The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 44



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

31.    Information related to COVID-19 pandemic (continued)
commercialization, were exempted from the Mandatory Isolation Regime for being considered “essential” activities. Also our activities in Brazil have no restrictions. Thus, the activity of the Company has not suffered any severe effect.

As of the date of this report, impulsed by the vaccination path, almost all restrictions were lifted.

The Company is closely monitoring the situation and taking all necessary measures at its disposal to preserve human life and its operation.

The Company has enacted prevention and action protocols tailored for each facility and activity, in addition to constituting crises committees to monitor the Company’s response to the pandemic.

Measures taken include but are not limited to: (i) body temperature controls at entrances of each facility and other critical check points, (ii) mandatory distancing in the workplace, (iii) maximum limit of people in the conferences rooms, lunch room and vehicles (iv) sanitary barriers, (v) special protective attire and masks, (vi) mandatory quarantines for those who have been in contact with travelers or with symptomatic persons, (vii) training programs and information about how to prevent the risks of transmission of COVID-19, (viii) hired an infectious disease specialist to further assess on site. Additionally, remote work has been guaranteed for the duration of the pandemic for employees based in central offices, and a rotation scheme has been implemented for administrative employees based in the farms or industrial facilities.

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 45