0001517126-12-000020.txt : 20120316 0001517126-12-000020.hdr.sgml : 20120316 20120316155640 ACCESSION NUMBER: 0001517126-12-000020 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 9 CONFORMED PERIOD OF REPORT: 20120131 FILED AS OF DATE: 20120316 DATE AS OF CHANGE: 20120316 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Raystream Inc. CENTRAL INDEX KEY: 0001489744 STANDARD INDUSTRIAL CLASSIFICATION: REAL ESTATE [6500] IRS NUMBER: 272310076 STATE OF INCORPORATION: NV FISCAL YEAR END: 0430 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 333-167084 FILM NUMBER: 12697650 BUSINESS ADDRESS: STREET 1: 219 REDFIELD PARKWAY #204 CITY: RENO STATE: NV ZIP: 89509 BUSINESS PHONE: 775-345-3521 MAIL ADDRESS: STREET 1: 219 REDFIELD PARKWAY #204 CITY: RENO STATE: NV ZIP: 89509 FORMER COMPANY: FORMER CONFORMED NAME: INTERDOM, CORP. DATE OF NAME CHANGE: 20100416 10-Q 1 f001raystream10qjan312012fin.htm FORM 10-Q Filed by OTC Filings Inc. - www.otcedgar.com - 1-866-832-FILE (3453) - RAYSTREAM INC. - Form 10-Q

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

[X] QUARTERLY REPORT UNDER TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGEACT OF 1934

FOR THE QUARTERLY PERIOD ENDED JANUARY 31, 2012

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGEACT OF 1934

Commission file number 333-167084


RAYSTREAM INC.
(Exact name of registrant as specified in its charter)

 





Nevada

27-2310076

(state or other jurisdiction of incorporation or organization)

(I.R.S. Employer I.D. No.)


2101 Midway Road, Suite 140, Carrollton, Texas 75006

(Address of principal executive offices)

 

(972) 980-7206   

Issuers telephone number


Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was require to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  þ       No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definition of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.  (Check one):


Large accelerated filer  o     Accelerated filer  o     Non-accelerated filer  o    Smaller reporting company  þ  

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes   o     No  þ  

 

APPLICABLE ONLY TO CORPORATE ISSUERS

 

As of March 16, 2012 the registrant had 49,975,000 shares of common stock outstanding.

 

                
             




RAYSTREAM INC.


Table of Contents

 





PART I -- FINANCIAL INFORMATION

 

Item 1.  Financial Statements

3

Item 2.  Managements Discussion and Analysis of Financial Condition and Results of Operations

4

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

8

Item 4.  Controls and Procedures

8

PART II OTHER INFORMATION

9

Item 1.  Legal Proceedings.

9

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds.

9

Item 3.  Defaults Upon Senior Securities.

9

Item 4.  Submission of Matters to a Vote of Security Holders.

9

Item 5.  Other Information.

9

Item 6.  Exhibits

10

SIGNATURES

10



2                

             


FINANCIAL STATEMENTS

Raystream Inc.

(a development stage company)

January 31, 2012


Index


Balance Sheets (Unaudited)

F-1



Statements of Operations (Unaudited)

F-2



Statements of Cash Flows (Unaudited)

F-3



Notes to the Unaudited Financial Statements

F-4




3                

             


Raystream, Inc. 

(a development stage company)

Balance Sheets

       

January 31, 2012

 

April 30, 2011

 

(unaudited)

 

(audited)

ASSETS
Current assets
Cash  $              253,458  $                      45
Prepaid expenses                  147,032                     8,333
Total current assets                  400,490                     8,378
Fixed assets, net                  160,943                        -    
Goodwill                8,081,180                        -    
Other assets                      3,872                        -    
   
TOTAL ASSETS  $            8,646,485  $               8,378 
LIABILITIES AND STOCKHOLDERS' EQUITY 
Current Liabilities
Advances    $                  -       $               8,646
Accounts payable                    19,949                        200
Accrued expenses                    69,200                        -    
Auto loan payable--short-term                      8,564                        -    
Total current liabilities                    97,713                     8,846
Auto loan payable--long-term                    36,938                        -    
   
Total liabilities                  134,651                     8,846
Common Stock--($.001 par, 200,000,000 shares authorized,
             49,975,000 shares issued and outstanding)                    49,975                    24,975
Paid-in Capital                9,991,035                    (1,225)
Comprehensive Income                      3,754                            -
Deficit Accumulated during development stage              (1,532,930)                  (24,218)
Stockholders' equity (deficit)                8,511,834                      (468)
   
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY  $            8,646,485  $                  8,378

 

 

The accompanying notes are an integral part of these financial statements.

 

F-1                

             

 

RAYSTREAM, INC.

(a development stage company)

STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

Period of

 

Period of

 

Period of

 

Period of

 

From

 

Three Months

 

Three Months

 

Nine Months

 

Nine Months

 

Inception

 

Ended 

 

Ended 

 

Ended 

 

Ended 

 

(December 8, 2009)

 

January 31, 2012

 

January 31, 2011

 

January 31, 2012

 

January 31, 2011

 

to January 31, 2012

Revenue  $                        -  $                        -  $                            -  $                            -  $                        200
Expenses:
     Payroll and payroll taxes 347,461                  -    574,991                  -    599,409
     General and administrative 445,322 4,136 602,852 5,684 602,852
     Professional fees 88,455                  -    250,812                  -    250,812
     Premises 14,544                  -    25,860                  -    25,860
     Marketing 32,969                  -    39,743                  -    39,743
Total Expenses 928,751 4,136 1,494,258 5,684 1,518,676
         
Net Operating Loss (928,751) (4,136) (1,494,258) (5,684) (1,518,476)
Other Income (Expense):
   Gain on debt forgiveness                          -                    -    8,646                  -    8,646
   Interest                    (4,722)                  -                         (23,100)                  -                         (23,100)
Net loss  $             (933,473)  $                (4,136)  $              (1,508,712)  $                    (5,684)  $              (1,532,930)
Comprehensive income
    Foreign currency translation adjustment  $                (2,417)  $                      3,754  $                      3,754
Total comprehensive income  $                (2,417)  $                      3,754  $                      3,754
Loss per common share--basic  $                  (0.02)  $                      (0.02)
Weighted average number of common 
    shares outstanding--basic 49,975,000 91,515,000

 

The accompanying notes are an integral part of these financial statements.

 

F-2                

             

 

RAYSTREAM, INC.

(a development stage company)

STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

 

 

 

 

Period of

 

Period of

 

From

 

Nine Months

 

Nine Months

 

Inception

 

Ended 

 

Ended 

 

(December 8, 2009)

 

January 31, 2012

 

January 31, 2011

 

to January 31, 2012

OPERATING ACTIVITIES
   Net loss  $          (1,508,712)  $                (1,548)  $              (1,532,930)
Items not involving cash :
    Gain on forgiveness of debt                    (8,646)                  -                           (8,646)
    Depreciation                    17,445                  -                           17,445
    Non-cash interest expense                    17,260                  -                           17,260
Changes in operating assets and liabilities:
   (Increase) in prepaid expenses                (130,110)                  -                       (138,443)
   Decrease in other assets                    (3,872)                  -                           (3,872)
   Increase in accounts payable                    19,749                  -                           19,949
   Increase in accruals                    68,934                  -                           68,934
Net cash used by operating activities (1,527,952) (1,548) (1,560,303)
INVESTING ACTIVITIES
   Purchase of fixed assets (143,498 )                  -    (143,498)
   Purchase of subsidiary--net cash impact (74,894)                  -    (74,894)
Net cash used by investing activities (218,392 )                  -    (218,392)
FINANCING ACTIVITIES
   Advances                   -                        1,500 8,646
   Proceeds from sale of common stock                  -                     -    23,750
   Automobile loan repayments (3,997)                  -    (3,997)
   Proceeds from sale of debenture 2,000,000                  -    2,000,000
Net cash provided by financing activities 1,996,003                     1,500 2,028,399
Effect of exchange rate changes in cash 3,754 - 3,754
Net change in cash 253,413 (48) 253,458
Cash at the beginning of the period 45                        430                  -   
     
Cash at the end of the period  $              253,458  $                    382  $                  253,458
Supplemetary non cash information
Shares issued under acquisition of GMBH  $            8,000,000  $                               -    $                8,000,000
Shares issued in settlement of convertible debt and interest  $            2,017,260  $                               -    $                2,017,260
Purchase of car under financing arrangement  $                49,499  $                               -    $                    49,499

 

The accompanying notes are an integral part of these financial statements.

 


 F-3               

             

 

Raystream Inc.

(A Development Stage Company)

Notes to the Unaudited Financial Statements

January 31, 2012

 

NOTE 1 - ORGANIZATION AND BUSINESS OPERATIONS


General Background

Raystream, Inc., a Nevada corporation (sometimes referred to herein as we, us, our, Company and the Registrant) was incorporated in Nevada on December 8, 2009 as Interdom Corp.  From inception to June 2011 the Company was in the business of real estate consulting and evaluation.  On June 14, 2011 the Company underwent a change of control and changed its business focus to video transmission compression.  On August 23, 2011 the Company changed its name from Interdom, Inc. to Raystream, Inc.  The Company has been developing its video transmission compression business plan and as of the date of this 10-Q has not generated any revenue since its date of incorporation.  As such the Company is in the development stage as defined under Accounting Codification Standard, Development Stage Entities (ASC-915).  


Change in Control 

On June 14, 2011, a change in control of Interdom, Corp. ("Interdom") occurred when Igor Rumiantsev sold all of his 3,500,000 common shares in a private share purchase transaction to Unlimited Trade Inc.  Mr. Rumiantsev sold his shares for cash consideration of $200,000.  This transaction gave Unlimited Trade Inc. voting control over 83.8% of the Interdoms outstanding and issued common stock.  After a 37:1 forward stock split, the Unlimited Trade Inc. shares totaled 129,500,000.  Unlimited Trade Inc. requested that these shares be cancelled and subsequently accepted 5,000,000 restricted shares (in accordance with rule 144) for conversion of a note payable from the Interdom.  After these transactions the Unlimited Trade Inc. voting shares were approximately 10% of the outstanding shares.

 

No person or entity holds more than 50% of the outstanding common stock of Raystream, Inc.


New Business

The focus to the video transmission compression business was initiated by the acquisition, for 20,000,000 restricted shares (in accordance with rule 144), of Raystream GmbH on September 19, 2011.  The Company acquired a 100% interest in Raystream GmbH.  The technology acquired by the Company allows high definition video to be distributed over standard Internet connections.

Initially the Company will operate using a business-to-business (B2B) model.  A business-to-consumer (B2C) model is under development and will be launched in the future.



F-4                

             


Raystream Inc.

(A Development Stage Company)

Notes to the Unaudited Financial Statements

January 31, 2012

Plan of Operations

The market for the B2B model includes marketing and advertising agencies, telecommunications companies, and content delivery networks.  This market will be penetrated by a corporate sales force supported by online and traditional media campaigns plus an extensive public relations program that includes a social media communications of publicly disclosed information.  The Company hired four business development managers in October 2011 to organize the sales efforts of the company.  Offices and marketing arrangements will continue to be pursued world-wide to make local market penetration easier and sales support more convenient.


NOTE 2 - GOING CONCERN

 

The financial statements have been prepared on a going concern basis which assumes the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future.  The Company has incurred losses since inception resulting in an accumulated deficit of $1,532,930 as of January 31, 2012 and further losses are anticipated in the development of its business raising substantial doubt about the Companys ability to continue as a going concern.  Although the Company obtained debt financing in July (See Note 5), the ability to continue as a going concern for the next quarter is dependent upon the Company generating profitable operations and/or obtaining additional financing to meet its obligations and repay its liabilities arising from normal business operations when those come due.  Management intends to finance operating costs over the next twelve months with existing cash on hand and additional funds from operations, and either equity sales or debt proceeds.  These financials do not include any adjustments relating to the recoverability and reclassification of recorded asset amounts, or amounts and classifications of liabilities that might result from this uncertainty.

NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America and are presented in US dollars.  In the opinion of management, all adjustments, consisting of normal recurring accruals considered necessary for a fair presentation, have been included.  Operating results for the nine-months ended January 31, 2012 are not necessarily indicative of the results that may be expected for the year ending April 30, 2012.  

 

Cash and Cash Equivalents

The Company considers all highly liquid instruments with a maturity of three months or less at the time of issuance to be cash equivalents.

 


F-5                

             

Raystream Inc.

(A Development Stage Company)

Notes to the Unaudited Financial Statements

January 31, 2012


Use of Estimates and Assumptions

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.

 

Foreign Currency Translation

 

The financial statements are presented in United States dollars.  In accordance with Accounting Standards Codification (ASC-830), Foreign Currency Matters, foreign denominated monetary assets and liabilities are translated into their United States dollar equivalents using foreign exchange rates at the balance sheet date.  Nonmonetary assets and liabilities are translated at the exchange rates prevailing on the transaction date.  Revenue and expenses are translated at average rates of exchange during the year.  Gains or losses resulting from foreign currency transactions are included in results of operations.

 

Financial Instruments

 

The carrying value of the Company's financial instruments approximates their fair value because of the short maturity of these instruments.

 

Stock-based Compensation

 

The Company records stock-based compensation in accordance with the guidance in ASC Topic 718 which requires the Company to recognize expenses related to the fair value of its employee stock option awards.  This eliminates accounting for share-based compensation transactions using the intrinsic value and requires instead that such transactions be accounted for using a fair-value based method.  The Company recognizes the cost of all share-based awards on a graded vesting basis over the vesting period of the award.

 

Stock Issued For Services

 

Transactions in which common stock is issued for services is recorded at the fair value of the services received or the fair value of the stock issued, whichever is more reliably measureable.

 



 F-6               

             


Raystream Inc.

(A Development Stage Company)

Notes to the Unaudited Financial Statements

January 31, 2012


Income Taxes

 

Income taxes are accounted for under the assets and liability method.  Deferred tax assets and liabilities are recognized for  the  estimated future tax consequences attributable  to differences between the financial statement carrying amounts of existing  assets  and  liabilities and their respective  tax  bases and operating loss and tax credit carry  forwards.  Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled.

 

Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.  Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.


Basic and Diluted Net Loss per Share

The  Company  computes  loss  per  share  in  accordance  with  ASC-260,  Earnings  per  Share  which  requires  presentation of both basic and diluted earnings per share on the face of the statement of operations.  Basic loss per share is computed by dividing net loss available to common shareholders by the weighted average number of outstanding common shares during the period.  Diluted  loss  per  share  gives  effect  to  all  dilutive potential  common  shares outstanding during the  period.  Dilutive loss per share excludes all potential common shares if their effect is anti- dilutive.

The Company has no potential dilutive instruments and accordingly basic loss and diluted loss per share are the same.


Fiscal Periods


The Company's fiscal year end is April 30.


NOTE 4- PREPAID EXPENSES


As of January 31, 2012 the Company had a balance of $147,032 in prepaid expenses representing chiefly prepaid rent, prepaid German business taxes and prepaid transfer agent fees.



 F-7               

             

Raystream Inc.

(A Development Stage Company)

Notes to the Unaudited Financial Statements

January 31, 2012


NOTE 5- DEBT RELATED PARTY


On July 19, 2011 the Company received $2,000,000 from the sale of a convertible debenture in accordance with a convertible debenture purchase agreement (“Agreement”) executed on July 18, 2011.  The debenture accrues simple interest at the rate of 5% until the maturity date of July 18, 2013 and can be converted, at the holder’s option, into the Company’s common stock at a conversion rate equal to a 10% discount from the fair market value of the stock.  Per the Agreement, the fair market value is calculated as the average closing market price of the five business days preceding the conversion date, or if there has been no sales of the Company’s common stock for five days, the price shall be determined according to the price of the last trade of the Company’s common stock or, at $1.00 per share or, at a price that is mutually agreed upon by the Company and the holder.  The conversion price is subject to adjustment in certain events, such as distributions of dividends or stock splits.  As the stock was not actively traded in the market as of the date of the transaction, it did not have a determinable fair value.  Also the conversion price was not fixed.  Based on these factors, the Company concluded that there is no beneficial conversion feature associated with the note that should be recognized in the financials.  The debenture was converted on September 19, 2011 (See Note 7).NOTE 6- AUTOMOBILE LOANOn July 29, 2011 the Company entered into a loan for an automobile in the amount of $49,499.  The terms of the loan requires payments of $1,031 for 60 months. 

NOTE 6- AUTOMOBILE LOAN

On July 29, 2011 the Company entered into a loan for an automobile in the amount of $49,499.  The terms of the loan requires payments of $1,031 for 60 months.
 

 

 

NOTE 7- STOCKHOLDERS EQUITY


The authorized capital of the Company is 200,000,000 common shares with a par value of $ 0.001 per share.  On April 14, 2010, the Company issued 129,500,000 shares of post-split common stock at a price of $0.001 per share for total cash proceeds of $3,500. Between November 2010 and April 2011, the Company issued 24,975,000 shares of common stock at a price of $0.03 per share for total cash proceeds of $20,250.

On August 22, 2011 the Company received approval from FINRA to change the name of the Company to Raystream, Inc. and to affect a 37:1 forward-split of the Companys issued and outstanding common shares.  On September 19, 2011 the Company issued 20,000,000 shares of common stock to acquire 100% of Raystream GmbH.  On September 19, 2011 the Company issued 5,000,000 share of stock to Unlimited Trade, Inc. to retire $2,000,000 of debentures plus accrued interest.  At January 31, 2012 the Company had 49,975,000 shares of post-split common stock issued and outstanding.  

 

NOTE 8 - ADVANCES FROM RELATED PARTY

As of June 14, 2011 a former director had entered into a written forgiveness of debt agreement with the Company to forgive a total of $8,646 in related party advances.  As of January 31, 2012 there are no advances from related parties.



F-8                

             


Raystream Inc.

(A Development Stage Company)

Notes to the Unaudited Financial Statements

January 31, 2012



NOTE 9 - RECLASSIFICATION: STOCK SPLIT ADJUSTMENT                  

 

Effective September 19, 2011, the majority stockholder Unlimited Trade Inc., voluntarily cancelled 129,500,000 shares of the outstanding common stock of the Company which were canceled and returned to the pool of the Companys authorized and unissued shares of common stock.  This cancellation was previously recorded as 129,500,000 shares issued for cash of $3,500 at inception.  Since the shares under this agreement have been cancelled without the exchange of consideration to reduce number of shares outstanding, the Company considered the change in capital structure from the cancellation agreement in substance a reverse stock split.  In accordance with SAB Topic 4-C, the Company recorded the cancellation retroactively as a reduction to the par value of common stock with a corresponding increase to additional paid-in capital.

 

NOTE 10 - RAYSTREAM GmbH ACQUISITION

 

Effective September 19, 2011 the Company acquired 100% of the outstanding shares of Raystream GmbH from Tom Betelllgungsgesellschaft mbH.  The Company issued 20,000,000 shares of common stock and assumed $408,918 in liabilities.  The closing price of the stock on September 19, 2011 was $.40 per share which equates to a purchase price of approximately $8,408,918.  There are no contingent payments.  The purchase price was allocated as follows:

 

                                         Cash                                           $76,864

                                         Other Current Assets                      8,589

                                         Intangibles                                8,338,340

                                         Accounts Payable                        (14,875)

                                         Purchase Price                        $8,408,918

                                

The transaction has been accounted for as a purchase and accordingly, the purchase price has been allocated to the underlying assets.  Results of operations for the acquired companies have been reflected in the Companys financial statements from the day the acquisition closed.

 

The following table shows the pro forma results had the acquisition taken place on May 1, 2011.  Raystream GmbH has not had any revenue and was started in March of 2011.  There were no material expenses prior to May 1, 2011.

                                            

Nine Months

  Nine Months

 

Ended

   Ended

 

January 31, 2012

   January 31, 2011

 

 

 

Revenue                   

$0

$0

Operating Loss

(1,387,106)

(1,548)

 

 

 

 

 

 

 

There is no change in the operating loss amount since the Company paid and expensed all expenses of Raystream GmbH prior to the acquisition date.

F-9                

             
 

FORWARD-LOOKING STATEMENTS


Statements made in this Form 10-Q that are not historical or current facts are "forward-looking statements" made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933 (the "Act") and Section 21E of the Securities Exchange Act of 1934.  These statements often can be identified by the use of terms such as "may," "will," "expect," "believe," "anticipate," "estimate," "approximate" or "continue," or the negative thereof.  We intend that such forward-looking statements be subject to the safe harbors for such statements.  We wish to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made.  Any forward-looking statements represent management's best judgment as to what may occur in the future.  However, forward-looking statements are subject to risks, uncertainties and important factors beyond our control that could cause actual results and events to differ materially from historical results of operations and events and those presently anticipated or projected.  We disclaim any obligation subsequently to revise any forward-looking statements to reflect events or circumstances after the date of such statement or to reflect the occurrence of anticipated or unanticipated events.

 


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


General


Raystream Inc. was incorporated in the State of Nevada on December 8, 2009 under the name Interdom, Corp.  On August 22, 2011, we changed our name to Raystream Inc.  Our executive offices are located at 2101 Midway Road, Suite 140, Carrollton, Texas 75006.  Our common stock currently trades on the Over the Counter Bulletin Board under the ticker symbol RAYS.


We are in the business of licensing software to compress high definition (HD) video transmissions to other businesses.  Management believes that the market for the Company’s products will include any organization that works with streaming video or that would benefit from more efficient use of bandwidth.  As online HD video and Internet-to-TV HD video usage grows, the market for our products will expand since the compression of the signals allows more efficient use of bandwidth.


We have not generated any revenues related to our business to date.


Results of Operations

Our financial statements have been prepared assuming we will continue as a going concern and, accordingly, do not include adjustments relating to the recoverability and realization of assets and classification of liabilities that might be necessary should we be unable to continue in operation.  We expect we will require additional capital to meet our long-term operating requirements.  We expect to raise additional capital through, among other things, the sale of equity or debt securities.



 

4                

             

 

Nine-Month Period Ended January 31, 2012 compared to the Nine-Month Period Ended January 31, 2011


Since there were no operations previous to the three months ended January 31, 2012 we have only discussed the results of operations for the nine-month period ended January 31, 2012.  We believe that there is no material information excluded by excluding the specific three-month period ended January 31, 2012 and only discussing the nine-month period ended January 31, 2012.  Our net loss for the nine-month period ended January 31, 2012 was $1,508,712 compared to a net loss of $5,684 during the nine-month period ended January 31, 2011.  During the nine-month period ended January 31, 2012, we did not generate any revenue.


During the nine-month period ended January 31, 2012, we incurred general and administrative expenses, payroll expenses and professional fees of $1,177,843 compared to $5,684 incurred during the nine-month period ended January 31, 2011.  General and administrative, payroll and professional fee expenses incurred during the nine-month period ended January 31, 2012 were generally related to corporate overhead, financial and administrative contracted services, such as legal and accounting, developmental costs, and marketing expenses.


The weighted average number of shares outstanding was 91,515,000 for the nine-month period ended January 31, 2012.


Liquidity and Capital Resources

Nine-Month Period Ended January 31, 2012

As at January 31, 2012, our current assets were $400,490 compared to $8,378 in current assets at April 30, 2011.  The current assets at January 31, 2012, were comprised of $253,458 in cash and $147,032 in prepaid expenses.  As at January 31, 2012, our current liabilities were $97,713.  Current liabilities were comprised of $89,149 of payables and accruals, and $8,564 which is the current portion of an automobile loan.  Long-term liabilities were $36,938 which is the long-term portion of the automobile loan. 

Stockholders’ equity increased from ($468) as of April 30, 2011 to $8,511,834 as of January 31, 2012 as a result of stock issued for debt retirement and the purchase of a subsidiary.  These additions were partially offset by the operating loss incurred.

Cash Flows from Operating Activities         

We have not generated positive cash flows from operating activities.  For the nine-month period ended January 31, 2012, net cash used in operating activities was $1,527,952 consisting chiefly of a net loss of $1,508,712 offset to a certain extent by cash provided from the change in net current assets.  Net cash used in operating activities was $1,560,303 for the period from inception (December 8, 2009) to January 31, 2012.

Cash Flows from Investing Activities


The Company purchased fixed assets in the amount of $143,498 during the nine months ended January 31, 2012 and acquired a subsidiary that resulted in a net cash use of $74,894.  These items have been the only activity from investing activities since inception (December 8, 2009).



 

5               

             

 

Cash Flows from Financing Activities       

We have financed our operations primarily from either advances or the issuance of equity and debt securities.  For the nine-month period ended January 31, 2012, cash provided by financing activities was $1,996,003 consisting of $2,000,000 proceeds from the sale of a debenture less debt payments of $3,997.  For the period from inception (December 8, 2009) to January 31, 2012, net cash provided by financing activities was $2,028,399.  The amount over the financing activities for the period of nine-months ended January 31, 2012 consisted of proceeds from issuance of common stock and an advance from a director.

 


Plan of Operation, Management and Funding     

We expect that working capital requirements will continue to be funded through a combination of our existing funds and further issuances of securities.  Our working capital requirements are expected to increase in line with the growth of our business.


Generally, we have financed operations to date through the proceeds of the private placement of equity and debt securities.  Existing working capital, further advances and debt securities, and anticipated cash flow are expected to be adequate to fund our operations over the next six months.

 

Core sales and marketing management of the Company is as follows:

 

Brian Petersen, CEO of Raystream Inc.--Mr. Petersen was recruited from store planning and design company RGD Design to start Davaco Sourcing, an online reverse auction/sourcing company, in 2000.  In his first year, he saved clients such as Lowes, TJMaxx, Kohls, and Mary Kay over $100 million, and increased the company’s ROI to 85%.  In 2005, Petersen ran Petersen-Hines/Texas Home Theater, an audio/video business he founded in 2005.  Petersen-Hines has been serving high profile companies for over six years.

 

Roman Rumpf, Co-founder and CTO of Raystream Inc.--While Information Technology Security Expert at Safe-com, a specialist in secure mobile, ISDN and VoIP communications, Mr. Rumpf was responsible for IT security, large-scale security systems, concept and design, failover mechanisms and Unix system engineering, as well as mobile solutions for smart phones.  Prior to joining Safe-com, Mr. Rumpf was project manager for Qnective AG Switzerland and created the Internet’s first web 2.0 mobile "Social Community."

 

Nadia Christian, Vice President of Marketing--Miss Christian launched her career at an advertising agency 15 years ago.  She was part of the marketing and research teams, with a focus on new advertising innovations.  She supports the company's organic growth and commercial innovation initiatives, sales, and communications functions.  Prior to joining Raystream, she was Director of Digital Signage for Petersen Hines.

 

T. Michael Seay, Vice President of Sales and Strategic Implementation left the Company in February 2012.

 

The Company has expanded upper management in order to execute our business plan.  On October 25, 2011, Raystream Inc. (the “Company”) appointed four new Business Development Managers to serve business customers throughout North America.  The new Managers are Joel Breen, Chad Munce, Laszio Spitzer and John Townsend.  In the third quarter, Mr. Townsend changed from an employee of the Company to a consultant.

 

Joel Breen has more than 16 years of experience in digital/new media and emerging technologies, primarily in marketing strategy and business development.  From March 2011 to October 2011 Mr. Breen worked as an independent consultant.  From October 2009 to March 2011, Mr. Breen worked at Animetrics Inc. as a VP Digital/Mobile Marketing & Partner Development.  From April 2009 to October 2009, Mr. Breen consulted independently.  From October 2007 to April 2009, Mr. Breen worked at Sokolove Law as a Senior Vice President, Digital Media and from November 2004 to September 2007, Mr. Breen worked at Pinehurst Group as a Principal.

 

Chad Munce brings vast experience in technology, marketing, and business development to the Company.  From October 2010 to October 2011, Mr. Munce worked at Photo Marketing Association International as a Group Executive, New Market Development.  From March 2005 to October 2010, Mr. Munce worked at Photo Marketing Association International as a Group Executive, Digital Imaging Markets.

 

Laszlo Spitzer has a two-decade track record for delivering multi-million-dollar new business growth by developing marketing and sales channels.  From April 2007 to September 2011, Mr. Spitzer worked at Qintar Technologies, Inc. as an OEM Sales & Business Development Manager.  From January 2004 to April 2007, Mr. Spitzer worked at Panoram Technologies, Inc. as a Director of Government & Commercial Sales & Business Development.

 

 

6                

             

 

John Townsend in engaged by the Company on a consultant basis and brings more than 12 years of technology sales experience to the Company.  From July 2010 to August 2011, Mr. Townsend worked at DSG Fleet Solutions as a Director of Sales.  From February 2008 to September 2010, Mr. Townsend worked at Homewatch CareGivers as an Owner.  From April 2005 to July 2009, Mr. Townsend worked at ProLink Solutions as a Regional Sales Executive Business Development, Marketing & Sales Specialist.

 

There are no family relationship between Messrs. Breen, Munce, Spitzer and Townsend and any of our officers or directors.  Messrs. Breen, Munce, Spitzer and Townsend have not held any other directorships in a company with a class of securities registered pursuant to section 12 of the Exchange Act or subject to the requirements of section 15(d) of such Act or any company registered as an investment company under the Investment Company Act of 1940.

 

We have no lines of credit or other bank financing arrangements.  In connection with our business plan,  management  anticipates  additional  increases  in  operating  expenses  and  capital expenditures relating  to:  (i) developmental expenses associated with a start-up business; and (ii) marketing expenses.  We intend to finance these expenses with further issuances of equity and debt securities.  Thereafter, we expect we will need to raise additional capital and generate revenues to meet long-term operating requirements.  Additional issuances of equity or convertible debt securities will result in dilution to our current shareholders.  Further, such securities might have rights, preferences or privileges senior to our common stock.  Additional financing may not be available upon acceptable terms, or at all.  If adequate funds are not available or are not available on acceptable terms, we may not be able to take advantage of prospective new business endeavors or opportunities, which could significantly and materially restrict our business operations.  We will have to raise additional funds in the next twelve months in order to sustain and expand our operations.  We currently do not have a specific plan of how we will obtain such funding; however, we anticipate that additional funding will be in the form of equity financing from the sale of our common stock.  We have and will continue to seek to obtain short-term loans from our directors, although no future arrangement for additional loans has been made.  We do not have any agreements with our directors concerning these loans.  We do not have any arrangements in place for any future equity financing.

  

Competition

 

There are standard compression technologies in the marketplace, but Raystream is the first company to deliver HD compression technology.  There are two arenas in which the Company competes:  1) compression technology, and 2) live streaming.  No other company today specializes in HD compression technology.  There are a number of compression tools available in the marketplace that compress standard video, but these compression tools are not able to negate the loss of video quality and clarity.  The Company’s HD compression technology maintains the quality and clarity of HD video streaming.


Off-Balance Sheet Arrangements

As of the date of this Quarterly Report, we do not have any off-balance sheet arrangements that have or are reasonably likely to have a  current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.

 

7                

             


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.


ITEM 4.  CONTROLS AND PROCEDURES

Our management is responsible for establishing and maintaining a system of disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) that is designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms.  Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and  communicated to the issuer’s management, including its principal executive officer or officers  and  principal financial officer or  officers,  or persons performing similar functions, as appropriate  to allow timely decisions regarding required disclosure.


An evaluation was conducted under the supervision and with the participation of our management of the effectiveness of the design and operation of our disclosure controls and procedures as of January 31, 2012.  Based on that evaluation, our management concluded that our disclosure controls and procedures were effective as of such date to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms.  Such officer also confirmed that there was no change in our internal control over financial reporting during the six-month period ended January 31, 2012 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

 


8                

             

 

PART II OTHER INFORMATION

 

ITEM 1.  LEGAL PROCEEDINGS

Other than the lawsuit filed on December 21, 2011 as described below, management is not aware of any legal proceedings contemplated by any governmental authority or any other party involving us or our properties.  On December 21, 2011, a lawsuit alleging breach of contract, tortious interference with prospective relations, trade secret misappropriation and civil conspiracy was filed in the 191st Judicial District Court of Dallas County, Texas against the Company; Brian Petersen, its Chief Executive Officer; Roman Rumpf, its Chief Technology Officer; and Nadia Christian, its Vice President of Marketing (among others) by SecTel, Inc., Joel Warren, and Chase Tabor (No.  DC-11-15923).  The Plaintiffs contend, among other things, that Mr. Petersen (and potentially Ms. Christian) executed a “Nondisclosure, Noncircumvent, and Noncompete Agreement” with Plaintiff SecTel, Inc. prior to the formation of the Company, and subsequently breached that agreement by obtaining and using SecTel’s trade secrets and business model to benefit the Company.  Plaintiffs seek to recover an unspecified amount of damages, including interest, costs, and any other equitable relief that the Court may deem proper.  The Company, Mr. Petersen, and Ms. Christian have retained litigation counsel and intend to vigorously defend against these claims; however, it is not possible at this time to predict whether the Company will incur any liability, or to estimate the damages or the range of damages, if any, that the Company might incur in connection with this matter.

 

Management is not aware of any other legal proceedings pending or that have been threatened against us or our properties.

 

As of the date of this Quarterly Report, no director, officer or affiliate is (i) a party adverse to us in any legal proceeding, or (ii) has an adverse interest to us in any legal proceedings

 

ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None. 

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.


ITEM 5.  OTHER INFORMATION

None.


9                

             

 


ITEM 6.  EXHIBITS

 

31.1

Certification of Chief Executive Officer and Chief Financial Officer pursuant to Securities Exchange Act of 1934 Rule 13a-14(a) or 15d-14(a).

32.1

Certifications pursuant to Securities Exchange Act of 1934 Rule 13a-14(b) or 15d-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002.

EX-101.INS

XBRL Instance Document

EX-101.SCH

XBRL Taxonomy Extension Schema

EX-101.CAL

XBRL Taxonomy Extension Calculation Linkbase

EX-101.LAB

XBRL Taxonomy Extension Label Linkbase

EX-101.PRE

XBRL Taxonomy Extension Presentation Linkbase

EX-101.DEF

XBRL Taxonomy Extension Definition Linkbase

 

 

 

 

SIGNATURES

 

Inaccordancewiththerequirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

Raystream Inc.

Dated:  March 16, 2011

By: /s/ Brian Petersen

                                                                                                                                                                                                                

Brian Petersen

President, Chief Executive Officer,
Chief Financial Officer, Principal Accounting Officer,
Secretary, Treasurer and Director

 

 

10                

             

 

EX-31.1 2 exhibit311.htm EXHIBIT 31.1 Filed by OTC Filings Inc. - www.otcedgar.com - 1-866-832-FILE (3453) - RAYSTREAM INC. - Exhibit 31.1

CERTIFICATIONS

I, Brian Petersen, certify that;


(1)

I have reviewed this Quarterly Report on Form 10-Q of Raystream Inc.;

 

 

(2)

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

 

(3)

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

 

(4)

I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e) and internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f) and 15d-15(f) for the registrant and have:


 

(a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this report is being prepared;

 

 

 

 

(b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

 

 

 

(c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

 

 

 

(d)

Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and


(5)

I have disclosed, based on my most recent evaluation of the internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):


 

(a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

 

 

 

(b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:  March 16, 2012


 

/s/ Brian Petersen

 

By:

Brian Petersen

 

Title:

Chief Executive Officer and

 

 

Chief Financial Officer

 





EX-32.1 3 exhibit321.htm EXHIBIT 32.1 Filed by OTC Filings Inc. - www.otcedgar.com - 1-866-832-FILE (3453) - RAYSTREAM INC. - Exhibit 32.1


CERTIFICATION OF

CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER

PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


I, Brian Petersen, the Chief Executive Officer and Chief Financial Officer of Raystream Inc. (the “Company”), hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:


(i)

the Quarterly Report on Form 10-Q of the Company, for the fiscal quarter ended January 31, 2012, and to which this certification is attached as Exhibit 32.1 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

 

 

(ii)

the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.



 

By:

/s/ Brian Petersen

 

Name:

Brian Petersen

 

Title:

Chief Executive Officer and

 

 

Chief Financial Officer

 

 

 

 

Date:

March 16, 2012




EX-101.INS 4 rays-20120131.xml XBRL INSTANCE DOCUMENT 0001489744 2011-05-01 2012-01-31 0001489744 2012-03-16 0001489744 2012-01-31 0001489744 2011-04-30 0001489744 2011-11-01 2012-01-31 0001489744 2010-11-01 2011-01-31 0001489744 2010-05-01 2011-01-31 0001489744 2009-12-08 2012-01-31 0001489744 2011-01-31 0001489744 2010-04-30 0001489744 2009-12-07 iso4217:USD xbrli:shares iso4217:USD xbrli:shares 2011 Q3 Smaller Reporting Company Yes No No false 2012-01-31 10-Q 0001489744 Raystream Inc. --04-30 49975000 49975 400490 8378 147032 8333 253458 45 382 430 3872 8081180 160943 8646485 8378 8564 69200 19949 200 8646 97713 8846 36938 134651 8846 8646485 8378 8511834 -468 1532930 24218 3754 9991035 -1225 49975 24975 .001 .001 200000000 200000000 49975000 49975000 49975000 49975000 39743 32969 39743 25860 14544 25860 250812 88455 250812 602852 445322 4136 5684 602852 574991 347461 599409 1494258 928751 4136 5684 1518676 -1494258 -928751 -4136 -5684 -1518476 -1508712 -933473 -4136 -5684 -1532930 -23100 -4722 -23100 8646 8646 3754 -2417 3754 3754 -2417 3754 -0.02 -0.02 91515000 49975000 -1508712 -1548 -1532930 17260 17260 17445 17445 -130110 -138443 68934 68934 19749 19949 -3872 -3872 -1527952 -1548 -1560303 -218392 -218392 74894 74894 143498 143498 23750 1500 8646 2000000 2000000 -3997 -3997 1996003 1500 2028399 3754 3754 253413 -48 253458 8000000 8000000 2017260 2017260 49499 49499 <p style="font: 11pt Times New Roman, Times, Serif; margin: 0.75pt 0 0"><font style="font: 10pt Times New Roman, Times, Serif"><b>General Background</b></font></p> <p style="font: 11pt Times New Roman, Times, Serif; text-align: justify; margin-right: 0; margin-left: 0"><font style="font: 10pt Times New Roman, Times, Serif">Raystream, Inc., a Nevada corporation (sometimes referred to herein as &#147;we&#148;, &#147;us&#148;, &#147;our&#148;, &#147;Company&#148; and the &#147;Registrant&#148;) was incorporated in Nevada on December 8, 2009 as Interdom Corp.&#160; From inception to June 2011 the Company was in the business of real estate consulting and evaluation. On June 14, 2011 the Company underwent a change of control and changed its business focus to video transmission compression.&#160; On August 23, 2011 the Company changed its name from Interdom, Inc. to Raystream, Inc.&#160; The Company has been developing its video transmission compression business plan and as of the date of this 10-Q has not generated any revenue since its date of incorporation.&#160; As such the Company is in the development stage as defined under Accounting Codification Standard, Development Stage Entities (ASC-915).&#160;&#160;</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin-right: 0; margin-left: 0"><font style="font: 10pt Times New Roman, Times, Serif"><b>Change in Control&#160;</b></font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">On June 14, 2011, a change in control of Interdom, Corp. (&#34;Interdom&#34;) occurred when Igor Rumiantsev sold all of his 3,500,000 common shares in a private share purchase transaction to Unlimited Trade Inc. &#160;Mr. Rumiantsev sold his shares for cash consideration of $200,000. &#160;This transaction gave Unlimited Trade Inc. voting control over 83.8% of the Interdom&#146;s outstanding and issued common stock.&#160; After a 37:1 forward stock split, the Unlimited Trade Inc. shares totaled 129,500,000.&#160; Unlimited Trade Inc. requested that these shares be cancelled and subsequently accepted 5,000,000 restricted shares (in accordance with rule 144) for conversion of a note payable from the Interdom.&#160; After these transactions the Unlimited Trade Inc. voting shares were approximately 10% of the outstanding shares.</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">No person or entity holds more than 50% of the outstanding common stock of Raystream, Inc.</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 11pt Times New Roman, Times, Serif; margin-right: 0; margin-left: 0"><font style="font: 10pt Times New Roman, Times, Serif"><b>New Business </b></font></p> <p style="font: 11pt Times New Roman, Times, Serif; text-align: justify; margin-right: 0; margin-left: 0"><font style="font: 10pt Times New Roman, Times, Serif">The focus to the video transmission compression business was initiated by the acquisition, for 20,000,000 restricted shares (in accordance with rule 144), of Raystream GmbH on September 19, 2011.&#160; The Company acquired a 100% interest in Raystream GmbH.&#160; The technology acquired by the Company allows high definition video to be distributed over standard Internet connections.</font></p> <p style="font: 11pt Times New Roman, Times, Serif; text-align: justify; margin-right: 0; margin-left: 0"><font style="font: 10pt Times New Roman, Times, Serif">Initially the Company will operate using a business-to-business (B2B) model.&#160; A business-to-consumer (B2C) model is under development and will be launched in the future.</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0"></p> <p style="font: 11pt Times New Roman, Times, Serif; margin-right: 0; margin-left: 0"><font style="font: 10pt Times New Roman, Times, Serif"><b>Plan of Operations</b></font></p> <p style="font: 11pt Times New Roman, Times, Serif; text-align: justify; margin-right: 0; margin-left: 0"><font style="font: 10pt Times New Roman, Times, Serif">The market for the B2B model includes marketing and advertising agencies, telecommunications companies, and content delivery networks.&#160; This market will be penetrated by a corporate sales force supported by online and traditional media campaigns plus an extensive public relations program that includes a social media communications of publicly disclosed information.&#160; The Company hired four business development managers in October 2011 to organize the sales efforts of the company.&#160; Offices and marketing arrangements will continue to be pursued world-wide to make local market penetration easier and sales support more convenient.</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">The financial statements have been prepared on a going concern basis which assumes the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. &#160;The Company has incurred losses since inception resulting in an accumulated deficit of $1,532,930 as of January 31, 2012 and further losses are anticipated in the development of its business raising substantial doubt about the Company&#146;s ability to continue as a going concern. &#160;Although the Company obtained debt financing in July (See Note 5), the ability to continue as a going concern for the next quarter is dependent upon the Company generating profitable operations and/or obtaining additional financing to meet its obligations and repay its liabilities arising from normal business operations when those come due. &#160;Management intends to finance operating costs over the next twelve months with existing cash on hand and additional funds from operations, and either equity sales or debt proceeds. &#160;These financials do not include any adjustments relating to the recoverability and reclassification of recorded asset amounts, or amounts and classifications of liabilities that might result from this uncertainty.</font></p> <p style="font: 11pt/24pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif"><u>Basis of Presentation</u></font></p> <p style="font: 11pt/13.3pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">The financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America and are presented in US dollars. &#160;In the opinion of management, all adjustments, consisting of normal recurring accruals considered necessary for a fair presentation, have been included. Operating results for the nine-months ended January 31, 2012 are not necessarily indicative of the results that may be expected for the year ending April 30, 2012. &#160;</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif"><u>Cash and Cash Equivalents</u></font></p> <p style="font: 11pt/13.2pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">The Company considers all highly liquid instruments with a maturity of three months or less at the time of issuance to be cash equivalents.&#160;</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0"></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: center"></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif"><u>Use of Estimates and Assumptions</u></font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. &#160;Actual results could differ from those estimates.</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif"><u>Foreign Currency Translation</u></font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">The financial statements are presented in United States dollars. &#160;In accordance with Accounting Standards Codification (&#147;ASC-830&#148;), &#147;Foreign Currency Matters&#148;, foreign denominated monetary assets and liabilities are translated into their United States dollar equivalents using foreign exchange rates at the balance sheet date. &#160;Nonmonetary assets and liabilities are translated at the exchange rates prevailing on the transaction date. &#160;Revenue and expenses are translated at average rates of exchange during the year. &#160;Gains or losses resulting from foreign currency transactions are included in results of operations.</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif"><u>Financial Instruments</u></font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">The carrying value of the Company's financial instruments approximates their fair value because of the short maturity of these instruments.</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif"><u>Stock-based Compensation</u></font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">The Company records stock-based compensation in accordance with the guidance in ASC Topic 718 which requires the Company to recognize expenses related to the fair value of its employee stock option awards. &#160;This eliminates accounting for share-based compensation transactions using the intrinsic value and requires instead that such transactions be accounted for using a fair-value based method. &#160;The Company recognizes the cost of all share-based awards on a graded vesting basis over the vesting period of the award.</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif"><u>Stock Issued For Services</u></font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">Transactions in which common stock is issued for services is recorded at the fair value of the services received or the fair value of the stock issued, whichever is more reliably measureable.&#160;</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0"></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: center"></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif"><u>Income Taxes</u></font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">Income taxes are accounted for under the assets and liability method. &#160;Deferred tax assets and liabilities are recognized for &#160;the &#160;estimated future tax consequences attributable &#160;to differences between the financial statement carrying amounts of existing &#160;assets &#160;and &#160;liabilities and their respective &#160;tax &#160;bases and operating loss and tax credit carry &#160;forwards. &#160;Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled.</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0.75pt 0 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. &#160;Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif"><u>Basic and Diluted Net Loss per Share<br /> <br /> </u>The &#160;Company &#160;computes &#160;loss &#160;per &#160;share &#160;in &#160;accordance &#160;with &#160;&#147;ASC-260&#148;, &#160;&#147;Earnings &#160;per &#160;Share&#148; &#160;which &#160;requires&#160; presentation of both basic and diluted earnings per share on the face of the statement of operations. &#160;Basic loss per share is computed by dividing net loss available to common shareholders by the weighted average number of outstanding common shares during the period. &#160;Diluted &#160;loss &#160;per &#160;share &#160;gives &#160;effect &#160;to &#160;all &#160;dilutive potential &#160;common &#160;shares outstanding during the &#160;period. &#160;Dilutive loss per share excludes all potential common shares if their effect is anti- dilutive.</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0"><br /> <font style="font: 10pt Times New Roman, Times, Serif">The Company has no potential dilutive instruments and accordingly basic loss and diluted loss per share are the same.</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0"><br /> <font style="font: 10pt Times New Roman, Times, Serif"><u>Fiscal Periods<br /> <br /> </u>The Company's fiscal year end is April 30.</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">As of January 31, 2012 the Company had a balance of $147,032 in prepaid expenses representing chiefly prepaid rent, prepaid German business taxes and prepaid transfer agent fees.</font></p> <p style="margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">On July 19, 2011 the Company received $2,000,000 from the sale of a convertible debenture in accordance with a convertible debenture purchase agreement (&#147;Agreement&#148;) executed on July 18, 2011. &#160;The debenture accrues simple interest at the rate of 5% until the maturity date of July 18, 2013 and can be converted, at the holder&#146;s option, into the Company&#146;s common stock at a conversion rate equal to a 10% discount from the fair market value of the stock. &#160;Per the&#160;Agreement, the fair market value is calculated as the average closing market price of the five business days preceding the conversion date, or if there has been no sales of the Company&#146;s common stock for five days, the price shall be determined according to the price of the last trade of the Company&#146;s common stock or, at $1.00 per share or, at a price that is mutually agreed upon by the Company and the holder. &#160;The conversion price is subject to adjustment in certain events, such as distributions of dividends or stock splits. As the stock was not actively traded in the market as of the date of the transaction, it did not have a determinable fair value. Also the conversion price was not fixed. Based on these factors, the Company concluded that there is no beneficial conversion feature associated with the note that should be recognized in the financials. The debenture was converted on September 19, 2011 (See Note 7).<br style="mso-special-character: line-break" /> <br style="mso-special-character: line-break" /></font></p> <p style="font: 11pt/13.3pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">On July 29, 2011 the Company entered into a loan for an automobile in the amount of $49,499. The terms of the loan requires payments of $1,031 for 60 months.&#160;</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">The authorized capital of the Company is 200,000,000 common shares with a par value of $ 0.001 per share. &#160;On April 14, 2010, the Company issued 129,500,000 shares of post-split common stock at a price of $0.001 per share for total cash proceeds of $3,500. &#160;Between November 2010 and April 2011, the Company issued 24,975,000 shares of common stock at a price of $0.03 per share for total cash proceeds of $20,250.</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><br /> <font style="font: 10pt Times New Roman, Times, Serif">On August 22, 2011 the Company received approval from FINRA to change the name of the Company to Raystream, Inc. and to affect a 37:1 forward-split of the Company&#146;s issued and outstanding common shares. &#160;On September 19, 2011 the Company issued 20,000,000 shares of common stock to acquire 100% of Raystream GmbH.&#160; On September 19, 2011 the Company issued 5,000,000 share of stock to Unlimited Trade, Inc. to retire $2,000,000 of debentures plus accrued interest. At January 31, 2012 the Company had 49,975,000 shares of post-split common stock issued and outstanding.&#160;&#160;</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">As of June 14, 2011 a former director had entered into a written forgiveness of debt agreement with the Company to forgive a total of $8,646 in related party advances. As of January 31, 2012 there are no advances from related parties.</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">Effective September 19, 2011, the majority stockholder Unlimited Trade Inc., voluntarily cancelled 129,500,000 shares of the outstanding common stock of the Company which were canceled and returned to the pool of the Company&#146;s authorized and unissued shares of common stock. This cancellation was previously recorded as 129,500,000 shares issued for cash of $3,500 at inception. Since the shares under this agreement have been cancelled without the exchange of consideration to reduce number of shares outstanding, the Company considered the change in capital structure from the cancellation agreement in substance a reverse stock split.&#160;&#160;In accordance with SAB Topic 4-C, the Company recorded the cancellation&#160;retroactively as a reduction to the par value of common stock with a corresponding increase to additional paid-in capital.</font></p> <p style="font: 11pt/11pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">Effective September 19, 2011 the Company acquired 100% of the outstanding shares of Raystream GmbH from Tom Betelllgungsgesellschaft mbH.&#160; The Company issued 20,000,000 shares of common stock and assumed $408,918 in liabilities.&#160; The closing price of the stock on September 19, 2011 was $.40 per share which equates to a purchase price of approximately $8,408,918. There are no contingent payments. The purchase price was allocated as follows:</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; Cash&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; &#160; $76,864</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; Other Current Assets&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 8,589</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; Intangibles&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 8,338,340</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; Accounts Payable&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; &#160;<u>(14,875)</u></font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; Purchase Price&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; $8,408,918</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">The transaction has been accounted for as a purchase and accordingly, the purchase price has been allocated to the underlying assets. Results of operations for the acquired companies have been reflected in the Company&#146;s financial statements from the day the acquisition closed.</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0 0 12pt; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">The following table shows the pro forma results had the acquisition taken place on May 1, 2011.&#160; Raystream GmbH has not had any revenue and was started in March of 2011.&#160; There were no material expenses prior to May 1, 2011.</font></p> <table cellspacing="0" cellpadding="0" style="width: 100%; font-size: 11pt"> <tr> <td style="padding: 0.75pt; font-family: Times New Roman, Times, Serif"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding: 0.75pt; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif">Nine Months</font></td> <td style="padding: 0.75pt; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif">&#160; Nine Months</font></td></tr> <tr> <td style="padding: 0.75pt; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding: 0.75pt; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif">Ended</font></td> <td style="padding: 0.75pt; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160; Ended</font></td></tr> <tr> <td style="padding: 0.75pt; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td> <td style="border-bottom: black 1pt solid; padding: 0.75pt; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif">January 31, 2012</font></td> <td style="border-bottom: black 1pt solid; padding: 0.75pt; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160; January 31, 2011</font></td></tr> <tr> <td style="padding: 0.75pt; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding: 0.75pt; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding: 0.75pt; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr> <td style="padding: 0.75pt"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; Revenue</font></td> <td style="padding: 0.75pt; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">$0</font></td> <td style="padding: 0.75pt; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">$0</font></td></tr> <tr> <td style="padding: 0.75pt"><font style="font: 10pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; Operating Loss</font></td> <td style="padding: 0.75pt; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">(1,387,106)</font></td> <td style="padding: 0.75pt; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">(1,548)</font></td></tr> </table> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#160;<br /> There is no change in the operating loss amount since the Company paid and expensed all expenses of Raystream GmbH prior to the acquisition date.<br style="mso-special-character: line-break" /> <br style="mso-special-character: line-break" /></font></p> EX-101.SCH 5 rays-20120131.xsd XBRL TAXONOMY EXTENSION SCHEMA 0001 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 0002 - Statement - Balance Sheets link:presentationLink link:calculationLink link:definitionLink 0003 - Statement - Balance Sheets (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 0004 - Statement - Statements of Operations (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0005 - Statement - Statements of Cash Flows (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0006 - Disclosure - ORGANIZATION AND BUSINESS OPERATIONS link:presentationLink link:calculationLink link:definitionLink 0007 - Disclosure - GOING CONCERN link:presentationLink link:calculationLink link:definitionLink 0008 - Disclosure - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES link:presentationLink link:calculationLink link:definitionLink 0009 - Disclosure - PREPAID EXPENSES link:presentationLink link:calculationLink link:definitionLink 0010 - Disclosure - DEBT RELATED PARTY link:presentationLink link:calculationLink link:definitionLink 0011 - Disclosure - AUTOMOBILE LOAN link:presentationLink link:calculationLink link:definitionLink 0012 - Disclosure - STOCKHOLDERS' EQUITY link:presentationLink link:calculationLink link:definitionLink 0013 - Disclosure - ADVANCES FROM RELATED PARTY link:presentationLink link:calculationLink link:definitionLink 0014 - Disclosure - RECLASSIFICATION: STOCK SPLIT ADJUSTMENT link:presentationLink link:calculationLink link:definitionLink 0015 - Disclosure - RAYSTREAM GmbH ACQUISITION link:presentationLink link:calculationLink link:definitionLink EX-101.CAL 6 rays-20120131_cal.xml XBRL TAXONOMY EXTENSION CALCULATION LINKBASE EX-101.LAB 7 rays-20120131_lab.xml XBRL TAXONOMY EXTENSION LABEL LINKBASE Document And Entity Information Entity Registrant Name Entity Central Index Key Document Type Document Period End Date Amendment Flag Current Fiscal Year End Date Is Entity a Well-known Seasoned Issuer? Is Entity a Voluntary Filer? Is Entity's Reporting Status Current? Entity Filer Category Entity Public Float Entity Common Stock, Shares Outstanding Document Fiscal Period Focus Document Fiscal Year Focus Statement of Financial Position [Abstract] ASSETS Cash Prepaid expenses Total current assets Fixed assets, net Goodwill Other assets TOTAL ASSETS LIABILITIES AND STOCKHOLDERS' EQUITY Current Liabilities Advances Accounts payable Accrued expenses Auto loan payable--short-term Total current liabilities Auto loan payable--long-term Total liabilities Common Stock--($.001 par, 200,000,000 shares authorized, 49,975,000 shares issued and outstanding) Paid-in capital Comprehensive Income Deficit accumulated during development stage Stockholders' equity (deficit) TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY Stockholders' Equity Common Stock shares par value Common Stock shares Authorized Common Stock shares Issued Common Stock shares Outstanding Income Statement [Abstract] Revenue Expenses: Payroll and payroll taxes General and administrative Professional fees Premises Marketing Total Expenses Net Operating Loss Other Income (Expense): Gain on debt forgiveness Interest Net loss Comprehensive income Foreign currency translation adjustment Total comprehensive income Loss per common share--basic Weighted average number of common shares outstanding--basic Statement of Cash Flows [Abstract] OPERATING ACTIVITIES Net loss Items not involving cash: Gain on forgiveness of debt Depreciation Non-cash interest expense Changes in operating assets and liabilities: (Increase) in prepaid expenses Decrease in other assets Increase in accounts payable Increase in accruals Net cash used by operating activities INVESTING ACTIVITIES Purchase of Fixed assets Purchase of subsidiary--net cash impact Net cash used by investing activities FINANCING ACTIVITIES Advances Proceeds from sale of common stock Automobile loan repayments Proceeds from sale of debenture Net cash provided by financing activities Effect of exchange rate changes in cash Net change in cash Cash at the beginning of the period Cash at the end of the period Supplemetary non cash information: Shares issued under acquisition of GMBH Shares issued in settlement of convertible debt and interest Purchase of car under financing arrangement Notes to Financial Statements NOTE 1 - ORGANIZATION AND BUSINESS OPERATIONS NOTE 2 - GOING CONCERN NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES NOTE 4 - PREPAID EXPENSES NOTE 5 - DEBT RELATED PARTY NOTE 6 - AUTOMOBILE LOAN NOTE 7- STOCKHOLDERS' EQUITY NOTE 8 - ADVANCES FROM RELATED PARTY NOTE 9 - RECLASSIFICATION: STOCK SPLIT ADJUSTMENT NOTE 10 - RAYSTREAM GmbH ACQUISITION Assets, Current Assets Liabilities, Current Liabilities Development Stage Enterprise, Deficit Accumulated During Development Stage Stockholders' Equity Attributable to Parent Liabilities and Equity Operating Expenses Operating Income (Loss) Net Income (Loss) Attributable to Parent Comprehensive Income (Loss), Net of Tax, Attributable to Parent Net Cash Provided by (Used in) Operating Activities Payments to Acquire Property, Plant, and Equipment Payments to Acquire Additional Interest in Subsidiaries Net Cash Provided by (Used in) Investing Activities Increase (Decrease) in Customer Advances Net Cash Provided by (Used in) Financing Activities EX-101.PRE 8 rays-20120131_pre.xml XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE EX-101.DEF 9 rays-20120131_def.xml XBRL TAXONOMY EXTENSION DEFINITION LINKBASE XML 10 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; word-wrap: break-word; } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 11 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
PREPAID EXPENSES
9 Months Ended
Jan. 31, 2012
Notes to Financial Statements  
NOTE 4 - PREPAID EXPENSES

As of January 31, 2012 the Company had a balance of $147,032 in prepaid expenses representing chiefly prepaid rent, prepaid German business taxes and prepaid transfer agent fees.

EXCEL 12 Financial_Report.xls IDEA: XBRL DOCUMENT begin 644 Financial_Report.xls M[[N_34E-12U697)S:6]N.B`Q+C`-"E@M1&]C=6UE;G0M5'EP93H@5V]R:V)O M;VL-"D-O;G1E;G0M5'EP93H@;75L=&EP87)T+W)E;&%T960[(&)O=6YD87)Y M/2(M+2TM/5].97AT4&%R=%\S.3EF.#,U95\W.&0X7S0V8S9?8F4Q-U\Y-S0X M8SEB,V4W.&0B#0H-"E1H:7,@9&]C=6UE;G0@:7,@82!3:6YG;&4@1FEL92!7 M96(@4&%G92P@86QS;R!K;F]W;B!A'!L;W)E&UL;G,Z=CTS1")U&UL;G,Z;STS1")U&UL/@T*(#QX.D5X8V5L5V]R:V)O;VL^#0H@(#QX M.D5X8V5L5V]R:W-H965T5]);F9O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O M#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/E-534U!4EE?3T9?4TE'3DE&24-!3E1?04-#3U5.5#PO>#I.86UE M/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/E!215!!241?15A014Y3 M15,\+W@Z3F%M93X-"B`@("`\>#I7;W)K#I7;W)K#I7;W)K M#I%>&-E;%=O#I% M>&-E;%=O#I%>&-E;%=O#I7;W)K#I3 M='EL97-H965T($A2968],T0B5V]R:W-H965T3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\S.3EF.#,U95\W.&0X M7S0V8S9?8F4Q-U\Y-S0X8SEB,V4W.&0-"D-O;G1E;G0M3&]C871I;VXZ(&9I M;&4Z+R\O0SHO,SDY9C@S-65?-SAD.%\T-F,V7V)E,3=?.3'0O M:'1M;#L@8VAA2!);F9O2!296=I7-T'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$"!+ M97D\+W1D/@T*("`@("`@("`\=&0@8VQA'0^2F%N(#,Q+`T*"0DR,#$R/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^9F%L2!A(%=E;&PM:VYO=VX@ M4V5A'0^3F\\2!A(%9O;'5N=&%R>2!&:6QE'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$2!&:6QE3PO=&0^#0H@("`@("`@ M(#QT9"!C;&%S'0^4VUA;&QE3QS M<&%N/CPO'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S2!#;VUM;VX@4W1O8VLL(%-H87)E'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^43,\'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@(#PO=&%B;&4^ M#0H@(#PO8F]D>3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\S.3EF M.#,U95\W.&0X7S0V8S9?8F4Q-U\Y-S0X8SEB,V4W.&0-"D-O;G1E;G0M3&]C M871I;VXZ(&9I;&4Z+R\O0SHO,SDY9C@S-65?-SAD.%\T-F,V7V)E,3=?.3'0O:'1M;#L@8VAA&5D(&%S'0^)FYB'0^)FYB'0^)FYB6%B;&4M+7-H;W)T+71E'0^)FYB3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\S.3EF.#,U M95\W.&0X7S0V8S9?8F4Q-U\Y-S0X8SEB,V4W.&0-"D-O;G1E;G0M3&]C871I M;VXZ(&9I;&4Z+R\O0SHO,SDY9C@S-65?-SAD.%\T-F,V7V)E,3=?.3'0O:'1M;#L@8VAAF5D/"]T9#X-"B`@("`@("`@/'1D(&-L87-S M/3-$;G5M<#XR,#`L,#`P+#`P,#QS<&%N/CPO3X-"CPO:'1M;#X-"@T*+2TM+2TM M/5].97AT4&%R=%\S.3EF.#,U95\W.&0X7S0V8S9?8F4Q-U\Y-S0X8SEB,V4W M.&0-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO,SDY9C@S-65?-SAD M.%\T-F,V7V)E,3=?.3'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R'!E;G-E'0^)FYB'0^)FYB'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^)FYB'0^)FYB'0^)FYB M'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@(#PO=&%B;&4^#0H@(#PO8F]D>3X-"CPO:'1M;#X-"@T*+2TM+2TM/5]. M97AT4&%R=%\S.3EF.#,U95\W.&0X7S0V8S9?8F4Q-U\Y-S0X8SEB,V4W.&0- M"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO,SDY9C@S-65?-SAD.%\T M-F,V7V)E,3=?.3'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R'0^ M)FYB'0^)FYB'0^)FYB2!O<&5R871I;F<@86-T:79I=&EE2!I;G9E'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^)FYB'0^)FYB'0^)FYB'0^)FYB2!F:6YA;F-I;F<@86-T:79I M=&EE&-H86YG92!R871E(&-H86YG M97,@:6X@8V%S:#PO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^)FYB'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^)FYB'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA3L@;6%R9VEN+7)I9VAT.B`P.R!M87)G:6XM;&5F=#H@,"<^/&9O;G0@ M2!U;F1E2!R979E M;G5E('-I;F-E(&ET6QE M/3-$)V9O;G0Z(#$Q<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^/&9O;G0@&EM871E M;'D@,3`E(&]F('1H92!O=71S=&%N9&EN9R!S:&%R97,N/"]F;VYT/CPO<#X- M"@T*/'`@'0M86QI9VXZ(&IU6QE/3-$)V9O M;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(&IU M3L@;6%R9VEN+7)I9VAT.B`P.R!M87)G:6XM;&5F=#H@,"<^/&9O;G0@ M7-T7-T6QE/3-$)V9O;G0Z(#$Q<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P M<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE0T* M=&AE($-O;7!A;GD@=VEL;"!O<&5R871E('5S:6YG(&$@8G5S:6YE6QE/3-$)V9O;G0Z(#$Q<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE6QE M/3-$)V9O;G0Z(#$Q<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE2!O;FQI;F4@86YD('1R861I=&EO;F%L(&UE9&EA(&-A;7!A M:6=N2!H:7)E9`T*9F]UF4@=&AE('-A;&5S M(&5F9F]R=',@;V8@=&AE(&-O;7!A;GDN)B,Q-C`[($]F9FEC97,@86YD(&UA M'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA6QE/3-$)V9O;G0Z(#$Q<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^/&9O;G0@ MF4@:71S(&%S2!T;R!C;VYT:6YU92!A2!A;F0@7!E.B!T97AT+VAT;6P[ M(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@ M/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E M>'0O:'1M;#L@8VAA'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`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`@'0M86QI9VXZ(&-E;G1E'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z M(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$Q<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE2<^/&9O;G0@'0M86QI9VXZ(&IU M6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$Q<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^/&9O;G0@"!C;VYS97%U M96YC97,@871T2`F(S$V,#MF;W)W87)D2!D:69F97)E;F-E'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P M<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UEF5D+B`F(S$V,#M$969E"!L87=S(&%N9"!R871E6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE2!D M:79I9&EN9R!N970@;&]S&-L=61E6QE/3-$)V9O;G0Z(#$Q<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE2!H87,@;F\@<&]T96YT:6%L M(&1I;'5T:79E(&EN2!B87-I8PT* M;&]S6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE M2=S(&9I7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T* M#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O M;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^/'`@2!H860@82!B86QA;F-E(&]F("0Q M-#7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X- M"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP M92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$6QE/3-$)VUA2<^/&9O M;G0@2`Q.2P@,C`Q,2!T:&4@0V]M<&%N>2!R96-E:79E M9"`D,BPP,#`L,#`P(&9R;VT-"G1H92!S86QE(&]F(&$@8V]N=F5R=&EB;&4@ M9&5B96YT=7)E(&EN(&%C8V]R9&%N8V4@=VET:"!A(&-O;G9E2`Q."P@,C`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`@'0O:F%V87-C M3X-"B`@("`\=&%B;&4@ M8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@ M("`@/'1R(&-L87-S/3-$'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P M<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UEF5D#0IC87!I=&%L(&]F('1H92!#;VUP86YY(&ES(#(P,"PP,#`L,#`P(&-O M;6UO;B!S:&%R97,@=VET:"!A('!A6QE/3-$ M)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2!I2!I'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA M6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE2!A9'9A;F-E2`S,2P@,C`Q,B!T:&5R92!A M'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA6QE/3-$)V9O;G0Z(#$Q<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^/&9O;G0@ M2!S=&]C:VAO;&1E2!W:&EC:"!W M97)E(&-A;F-E;&5D(&%N9"!R971U28C,30V.W,@875T:&]R:7IE9"!A;F0@=6YI&-H86YG92!O9B!C;VYS:61E'0O:F%V87-C3X-"B`@ M("`\=&%B;&4@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$6QE/3-$)V9O;G0Z(#$Q<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE2<^ M/&9O;G0@7-T&EM871E;'D@)#@L-#`X+#DQ."X@5&AE6UE;G1S+B!4:&4@<'5R8VAA6QE/3-$ M)V9O;G0Z(#$Q<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^/&9O;G0@'0M86QI M9VXZ(&IU6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE M6QE M/3-$)V9O;G0Z(#$Q<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^/&9O;G0@2`Q+"`R,#$Q+CPO9F]N M=#X\+W`^#0H-"CQT86)L92!C96QL6QE/3-$)W=I9'1H.B`Q,#`E.R!F;VYT+7-I>F4Z(#$Q<'0G/@T* M/'1R/@T*("`@(#QT9"!S='EL93TS1"=P861D:6YG.B`P+C6QE/3-$)W!A M9&1I;F'0M86QI9VXZ(&-E;G1E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE'0M86QI9VXZ(&-E M;G1E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE6QE/3-$)W!A9&1I;F'0M86QI9VXZ(&-E;G1E M0T*("`@(#,Q+"`R,#$R/"]F;VYT/CPO M=&0^#0H@("`@/'1D('-T>6QE/3-$)V)O6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE'0M86QI9VXZ(')I9VAT)SX\9F]N="!S='EL M93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)W!A9&1I;F6QE/3-$)V9O;G0Z M(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)W!A9&1I M;F'0M86QI9VXZ(')I9VAT)SX\9F]N="!S M='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E M'0M86QI9VXZ(')I9VAT)SX\9F]N="!S='EL93TS1"=F M;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)W!A9&1I M;F'!E;G-E6QE/3-$)VUS;RUS<&5C:6%L M+6-H87)A8W1E XML 13 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
9 Months Ended
Jan. 31, 2012
Notes to Financial Statements  
NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America and are presented in US dollars.  In the opinion of management, all adjustments, consisting of normal recurring accruals considered necessary for a fair presentation, have been included. Operating results for the nine-months ended January 31, 2012 are not necessarily indicative of the results that may be expected for the year ending April 30, 2012.  

 

Cash and Cash Equivalents

The Company considers all highly liquid instruments with a maturity of three months or less at the time of issuance to be cash equivalents. 

 

Use of Estimates and Assumptions

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.

 

Foreign Currency Translation

 

The financial statements are presented in United States dollars.  In accordance with Accounting Standards Codification (“ASC-830”), “Foreign Currency Matters”, foreign denominated monetary assets and liabilities are translated into their United States dollar equivalents using foreign exchange rates at the balance sheet date.  Nonmonetary assets and liabilities are translated at the exchange rates prevailing on the transaction date.  Revenue and expenses are translated at average rates of exchange during the year.  Gains or losses resulting from foreign currency transactions are included in results of operations.

 

Financial Instruments

 

The carrying value of the Company's financial instruments approximates their fair value because of the short maturity of these instruments.

 

Stock-based Compensation

 

The Company records stock-based compensation in accordance with the guidance in ASC Topic 718 which requires the Company to recognize expenses related to the fair value of its employee stock option awards.  This eliminates accounting for share-based compensation transactions using the intrinsic value and requires instead that such transactions be accounted for using a fair-value based method.  The Company recognizes the cost of all share-based awards on a graded vesting basis over the vesting period of the award.

 

Stock Issued For Services

 

Transactions in which common stock is issued for services is recorded at the fair value of the services received or the fair value of the stock issued, whichever is more reliably measureable. 

 

Income Taxes

 

Income taxes are accounted for under the assets and liability method.  Deferred tax assets and liabilities are recognized for  the  estimated future tax consequences attributable  to differences between the financial statement carrying amounts of existing  assets  and  liabilities and their respective  tax  bases and operating loss and tax credit carry  forwards.  Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled.

 

Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.  Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

 

Basic and Diluted Net Loss per Share

The  Company  computes  loss  per  share  in  accordance  with  “ASC-260”,  “Earnings  per  Share”  which  requires  presentation of both basic and diluted earnings per share on the face of the statement of operations.  Basic loss per share is computed by dividing net loss available to common shareholders by the weighted average number of outstanding common shares during the period.  Diluted  loss  per  share  gives  effect  to  all  dilutive potential  common  shares outstanding during the  period.  Dilutive loss per share excludes all potential common shares if their effect is anti- dilutive.


The Company has no potential dilutive instruments and accordingly basic loss and diluted loss per share are the same.


Fiscal Periods

The Company's fiscal year end is April 30.

XML 14 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Balance Sheets (USD $)
Jan. 31, 2012
Apr. 30, 2011
ASSETS    
Cash $ 253,458 $ 45
Prepaid expenses 147,032 8,333
Total current assets 400,490 8,378
Fixed assets, net 160,943   
Goodwill 8,081,180   
Other assets 3,872   
TOTAL ASSETS 8,646,485 8,378
LIABILITIES AND STOCKHOLDERS' EQUITY    
Advances    8,646
Accounts payable 19,949 200
Accrued expenses 69,200   
Auto loan payable--short-term 8,564   
Total current liabilities 97,713 8,846
Auto loan payable--long-term 36,938   
Total liabilities 134,651 8,846
Common Stock--($.001 par, 200,000,000 shares authorized, 49,975,000 shares issued and outstanding) 49,975 24,975
Paid-in capital 9,991,035 (1,225)
Comprehensive Income 3,754   
Deficit accumulated during development stage (1,532,930) (24,218)
Stockholders' equity (deficit) 8,511,834 (468)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 8,646,485 $ 8,378
XML 15 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
ORGANIZATION AND BUSINESS OPERATIONS
9 Months Ended
Jan. 31, 2012
Notes to Financial Statements  
NOTE 1 - ORGANIZATION AND BUSINESS OPERATIONS

General Background

Raystream, Inc., a Nevada corporation (sometimes referred to herein as “we”, “us”, “our”, “Company” and the “Registrant”) was incorporated in Nevada on December 8, 2009 as Interdom Corp.  From inception to June 2011 the Company was in the business of real estate consulting and evaluation. On June 14, 2011 the Company underwent a change of control and changed its business focus to video transmission compression.  On August 23, 2011 the Company changed its name from Interdom, Inc. to Raystream, Inc.  The Company has been developing its video transmission compression business plan and as of the date of this 10-Q has not generated any revenue since its date of incorporation.  As such the Company is in the development stage as defined under Accounting Codification Standard, Development Stage Entities (ASC-915).  

Change in Control 

On June 14, 2011, a change in control of Interdom, Corp. ("Interdom") occurred when Igor Rumiantsev sold all of his 3,500,000 common shares in a private share purchase transaction to Unlimited Trade Inc.  Mr. Rumiantsev sold his shares for cash consideration of $200,000.  This transaction gave Unlimited Trade Inc. voting control over 83.8% of the Interdom’s outstanding and issued common stock.  After a 37:1 forward stock split, the Unlimited Trade Inc. shares totaled 129,500,000.  Unlimited Trade Inc. requested that these shares be cancelled and subsequently accepted 5,000,000 restricted shares (in accordance with rule 144) for conversion of a note payable from the Interdom.  After these transactions the Unlimited Trade Inc. voting shares were approximately 10% of the outstanding shares.

 

No person or entity holds more than 50% of the outstanding common stock of Raystream, Inc.

 

New Business

The focus to the video transmission compression business was initiated by the acquisition, for 20,000,000 restricted shares (in accordance with rule 144), of Raystream GmbH on September 19, 2011.  The Company acquired a 100% interest in Raystream GmbH.  The technology acquired by the Company allows high definition video to be distributed over standard Internet connections.

Initially the Company will operate using a business-to-business (B2B) model.  A business-to-consumer (B2C) model is under development and will be launched in the future.

Plan of Operations

The market for the B2B model includes marketing and advertising agencies, telecommunications companies, and content delivery networks.  This market will be penetrated by a corporate sales force supported by online and traditional media campaigns plus an extensive public relations program that includes a social media communications of publicly disclosed information.  The Company hired four business development managers in October 2011 to organize the sales efforts of the company.  Offices and marketing arrangements will continue to be pursued world-wide to make local market penetration easier and sales support more convenient.

XML 16 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.1.0.1 * */ var moreDialog = null; var Show = { Default:'raw', more:function( obj ){ var bClosed = false; if( moreDialog != null ) { try { bClosed = moreDialog.closed; } catch(e) { //Per article at http://support.microsoft.com/kb/244375 there is a problem with the WebBrowser control // that somtimes causes it to throw when checking the closed property on a child window that has been //closed. So if the exception occurs we assume the window is closed and move on from there. bClosed = true; } if( !bClosed ){ moreDialog.close(); } } obj = obj.parentNode.getElementsByTagName( 'pre' )[0]; var hasHtmlTag = false; var objHtml = ''; var raw = ''; //Check for raw HTML var nodes = obj.getElementsByTagName( '*' ); if( nodes.length ){ objHtml = obj.innerHTML; }else{ if( obj.innerText ){ raw = obj.innerText; }else{ raw = obj.textContent; } var matches = raw.match( /<\/?[a-zA-Z]{1}\w*[^>]*>/g ); if( matches && matches.length ){ objHtml = raw; //If there is an html node it will be 1st or 2nd, // but we can check a little further. var n = Math.min( 5, matches.length ); for( var i = 0; i < n; i++ ){ var el = matches[ i ].toString().toLowerCase(); if( el.indexOf( '= 0 ){ hasHtmlTag = true; break; } } } } if( objHtml.length ){ var html = ''; if( hasHtmlTag ){ html = objHtml; }else{ html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ objHtml + "\n"+''+ "\n"+''; } moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write( html ); moreDialog.document.close(); if( !hasHtmlTag ){ moreDialog.document.body.style.margin = '0.5em'; } } else { //default view logic var lines = raw.split( "\n" ); var longest = 0; if( lines.length > 0 ){ for( var p = 0; p < lines.length; p++ ){ longest = Math.max( longest, lines[p].length ); } } //Decide on the default view this.Default = longest < 120 ? 'raw' : 'formatted'; //Build formatted view var text = raw.split( "\n\n" ) >= raw.split( "\r\n\r\n" ) ? raw.split( "\n\n" ) : raw.split( "\r\n\r\n" ) ; var formatted = ''; if( text.length > 0 ){ if( text.length == 1 ){ text = raw.split( "\n" ) >= raw.split( "\r\n" ) ? raw.split( "\n" ) : raw.split( "\r\n" ) ; formatted = "

"+ text.join( "

\n" ) +"

"; }else{ for( var p = 0; p < text.length; p++ ){ formatted += "

" + text[p] + "

\n"; } } }else{ formatted = '

' + raw + '

'; } html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+'
'+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+''+ "\n"+''; moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write(html); moreDialog.document.close(); this.toggle( moreDialog ); } moreDialog.document.title = 'Report Preview Details'; }, toggle:function( win, domLink ){ var domId = this.Default; var doc = win.document; var domEl = doc.getElementById( domId ); domEl.style.display = 'block'; this.Default = domId == 'raw' ? 'formatted' : 'raw'; if( domLink ){ domLink.innerHTML = this.Default == 'raw' ? 'with Text Wrapped' : 'as Filed'; } var domElOpposite = doc.getElementById( this.Default ); domElOpposite.style.display = 'none'; }, LastAR : null, showAR : function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }, toggleNext : function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }, hideAR : function(){ Show.LastAR.style.display = 'none'; } }
XML 17 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
GOING CONCERN
9 Months Ended
Jan. 31, 2012
Notes to Financial Statements  
NOTE 2 - GOING CONCERN

The financial statements have been prepared on a going concern basis which assumes the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future.  The Company has incurred losses since inception resulting in an accumulated deficit of $1,532,930 as of January 31, 2012 and further losses are anticipated in the development of its business raising substantial doubt about the Company’s ability to continue as a going concern.  Although the Company obtained debt financing in July (See Note 5), the ability to continue as a going concern for the next quarter is dependent upon the Company generating profitable operations and/or obtaining additional financing to meet its obligations and repay its liabilities arising from normal business operations when those come due.  Management intends to finance operating costs over the next twelve months with existing cash on hand and additional funds from operations, and either equity sales or debt proceeds.  These financials do not include any adjustments relating to the recoverability and reclassification of recorded asset amounts, or amounts and classifications of liabilities that might result from this uncertainty.

XML 18 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
Balance Sheets (Parenthetical) (USD $)
Jan. 31, 2012
Apr. 30, 2011
Stockholders' Equity    
Common Stock shares par value $ 0.001 $ 0.001
Common Stock shares Authorized 200,000,000 200,000,000
Common Stock shares Issued 49,975,000 49,975,000
Common Stock shares Outstanding 49,975,000 49,975,000
ZIP 19 0001517126-12-000020-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001517126-12-000020-xbrl.zip M4$L#!!0````(`!E_<$"`>=0\<&GJ1S\+9ZX,O-YVSF_.+ MBP/G;V_^\S\<^//C?W4ZSF__O`ACRHD7LSOJ=#IP[\>'6QZP4_S;`8JA.'T0 M[/7!/(Z7I\?']_?W1_?]HXC/CGO=KGO\SU\_WGASNB`=%HJ8A!X]2%L%+/Q: MULZ=3";'\F[ZZ-J3R#SET3_&V[=$Y)01X);GUY#`73_.&I@/#X_5S<*CK/31 M$_4H2Q_UZ MPT,=>(IRYF7M=C+D1]>L#P1;+`'3K."6EYHL7 MP41ZB!WFOS[XP*.%0C@$D'&$Q#1:W2AK1L.8Q8_9U>PZ\_'.E%'N2)2T(,)4 MUKC7-VQZ7\-+D.[$=(F5F3MO?[,6NR.W\@LZ;EW#7D M['[[<&;OH)Y-R=='#:C+\3NY%VYP]D-W(G]@W*MNC$ M]N[IN]^ZI^_NT],K(6D5'WVS0DH[8$](2"3X%R7\ M`UP1CM:?3UA2V%80P.L_'F^AM)G9M=3;>NQ^ZY!!92?@Y^: M1?RQ,J.;!0F@G?.)+B,>LW#FG$>+)0D?%?\2TNNU=:Y_CX(D!'>NT%5G=QF9W%:HK+/Y!PV"7\+H/KP!!8U"ZE\(D8#`FK'; M0,UD>P;C[TPNE< MA-Z1R;%(T&2H]3\W+W4'JI/&'-NHE4@T6BRB\":.O*_*W5PE,3IB7)DH\%ZI MYSEH:N4-[:4'@S6`R&0U![@6!;V&V#NTZN0V8]R&(2%P- M"?I]`T97@S`1 AKH2?WHF!(V%EMP&AJJHO8UAMSN80)]+B=;FF):\MG$< M]T?CBORN.5T2YK]_6-)0T)8]=0>C;K^7F&LY M*;FK>$ZY4O3+*/3:J7%_/#)$4TJZ,?\-H[ZK?S]%D7_/@J!IE\;=L>N.C3%) M"=9AU!#[-8\@80,[&X"/.PO]][\G;(G^_)(VMS0GWX'Z7!<.^2<@T.E28P6`EC&I437\5@ M3Y\GHY%K&.'=BMQ*@XL]'YL]W\UY@]&P$"R<3/KCG:9L<^30"%C#.6Z(J?'$ M[@].AFZIY&MR:S7*6WB!1Y?9Y#P*?,H%>O?XT9H;WL7(!K#ZKKLN*HL"&D)< MV3=\N2WF5830&9R,ZW!^1^]H$,E8[R8F,_H>]U(N.1/T'9TRC\7@)I)%$I"8 M^N\2SL+9:HO&TV;8[TW,G*@]E*?I7"5/.^BYXWUVS6@@$RTL3',ZAZ2>W=&+ MT`.G]S$2`N+WJ^EG\M#8E(^&@T+(4(?I'C`WC>1\GZ$/(<$U8?Y%J#U,8R<_ MF;C=OIF)E--O`:/27'=[O?H@C.KBWTF0-)Z_NFBXB6P3MM5F5E.VUX1?<5PP MH;Y\])IR65ZM+(#K#37@J0BL59$L\CSOY-_6H2W``, MDA+UIQ3=*JN6J-9%]C2HY$I6.SGE*P4[N+0`4UD\]L#L7DBQ)IZ2992FL&P* M:@NL7PG_2G&=%T)82&$ICYF`WW3UONJBUU8'/QF91;W(R M>3IX9?M5:X8:39BN;][<-]/2G8S6]01?:,$5IP4$NI7W(&Q?7!J?P%0JT*W! MK)[NN8,A+H0W8]9"DRK0;JPPNVC7UHMM(V*L+DRI$#(T_4!M:4)W[!;658L\ MFF&HIR#C\6`XM`O!@@&JQJ:UR:G`IH$RU1O4GVA(.0FD#5JP4.X9P;=`+?K' MDVYO/#0@[6!I!6$]+1P,AOW>DR*LH*1%A&[_Y&GQ[=3N`K[AR7CPA/AJ3XN6 M.OB1W$8<'OY$9>G%XN08CB"\-2O?I9S:X*D9+0Y&@Y,]XK%@G>LP:VVC*S.K MK9+#R630G=25]-42]T?G<:*52,`=3`8]<\?1&I>&,.KIWJ0W'IFK0'90M#.U MMC"T,:=6,-363W?HCD]&=43QB=[1,&FLDKNFXG;R.U6M#7D+5FL[^=9V:@OY M*B._%5@TX%]71?L0G_5ML6^IEFV9MU+% M5LR;J-_*2OM6_A?A'14Q+CRK9^3I2G#%B@[V^JY9"]_$JQVFFGHY&)GI\SX@ M6?#`]=BU]L@UV-77QX9*\!-AH4"-I>(J?/^`YC-A8HX-KZ;OZ*T5#2UN']S) MTA+&UO%?([X6U+(AW];ZV81O;45MJ0LEVUM*M[8T7;DK;,W9PJPUKIKVM#=P M1T\!S(+ZUN;86G'K<:R_3-=4*39MR/H0<-1B%)Z%OOPM MD+MS<7;@Y#CCY"V- MU#/HYGO"0WA(I%O=WA+!O$;F:=-NNT[WJ&LD%:4,6Z#:80QLHOH'#,(\IO[9 M'>5D1B^3Q2WE5].UK4L-9;@!Z<0=NL5M4[5P[*$3VT1>>>]7JT[@:CB+]U<. MRNG7XUR[&.(.!^/6;"V4039S3E-0BVNE[JAW4DAZ"QP:`+"2Y>_B4G_AI58W MWU&P^AZ3=MR.D`?F^0`F^;JL+8AW!XL&LJW<.W"A'%^?>T?5OQ=A\>`'.Q:D M#XT*@[V=J0V05K2^-ML&QJ8_'I@;)MO+9OV-9RO[F\83\U6U*FQM0=W+4%9B M77\'SIZD9+Z`;<7^34;F.^8[>5H!N:]QW,&WOODLOH!O03@R=:*I M:2V>MU*1LT7`>QG3JMSK6ULKXH)L$8_@@:@0CTSTWSY^$=2'MNE:[1E^8<2: MX85PM#>:#(O+L17YVT7>,GY_)MA-XO^3;K_;WR-RM9)E7U5Z[K@_V:TI)>SM M`K=@%5H!:+#4:$URX!1PJ4=\CLZ\WQ/&:?ZZ;9KD7(0WR:U@/B/<`"CMK*L'=A;CQ%R\XVU_Y@,MX"?R-WN[CW,?IU`-0/^^P) MCD<>I;Y`(/AV*YXH=,5O2$"OIB6G=MC;/-J,L9V7?.HSKO_:3W\T+);E=C#= M'6JNGONTIX%IQKANP(65\&W1[2I/*RA;[I:HC](<=OT:P36!:6EK9T]O]7W^ M;0S;@K,\]RJPK#_K;,GC8Q3./E.^V'!LEYU\>#(9E2/=P=TR<,OC6A]!@]S8 MEN@VQ,X?6`CSV7K2XTXF)]T*V5H)>[O`VUGK9T+=P!KT(%.:V`#^?CJE7@R^ M^L&;DW!&/X$EN0J1&`17^`\Z\3MPYZ&=8EEQ.T$=[K:16[`.+2&TW(O11GCE M3ZF-&*O1@)T3`/H#\ZC-.OQM8Z]=0AN,_Q#`&[RAOWZZ>U/L\@@<=4J0N6E' M'D(E4S/!K`40X]5@IRISFZ`MF(<6[.L']+9DA@'D>13J[WJKGV)T)@)ZB8GV MV0+775P[4?[*#H2JS&V"MK)WH#'[!KZ_I3TG/`OH4]Y'BMP MCM[$5BEL,!E@I%*#JR6@K0_>:O?E M-:<"FLA?KZ::&@GD(8*RMO:."2^(\)-EGZ$C;P.P&U4'_LT/0?QJZ8CX,:"O M#Z;0Z-1QW67L?&8+"'4OZ;WS*5J0\%!=.'1NP`A-7SD+PFV_>DN\KS,.^N_C[>/;],%C))W] MLI0_X?/JKV:=0H%U"&1DT+'_343,IH]I3SL^$T?.G'+*0H<(YP>R6+[Z MBSL8O;JGZ<_C5X?&]4247X\27GY#?X(MORE!DA`XSZGQ7/X1J?S1E\X]@&)A MV@>`"SAUQZ`_$*I0W)+IC`\=G'78!;D8X$<+YQP:'6E:)R!V5&*D19=2%M#O MGY.02C2HVQ*.!JO9RDNWB6`A%<*)IB`T$CA4Q/H+5B()Y%?FL#.`*4BDE(^< MJU"2=MP!PEHAG>",OD>[`6,CHW8)`:CCC.-1(,FI.]!=2!LR!%/YV3T`CBE> MY*"PQ(+)`Y>@,>[(EC^;G08H9\D,5-'I]4O`&&PDBA`_"#9%0:5B/)1?^T*F MN9K)2P:3SP9%L%S.+:4AV#=Y(C+*!SNQ'7+61XEB&9!02H%(J2-@'T4N?V;" MP>^J249A%#LS.==1-9`]5T<3.`('6C).6^9:M"*B,^&(Q)N;/MT"HA]-9Z.WHNBOCGHLRGSU(R[P1W"A/N'CG%"M*/.JI;?[L)Z MP(NSF_/.Q!V^-&`9/^W)6.W=+F7F^#Q75#[0)+%B=$_'':[AY`$2#B>/+G449\F11#$67+(^6`^R&O. M4D<::EJJES5PIG\)`[9@.*4^<^)390'R\?J5'ZV!0.Z:T10P>OK;6`)FO9IQ MJ9'[:T\A-`E^QM8FAAFYH^4H[J(X/>)5BO,.C7__:/S?J:$HRM`=G+P"&V(< M#@O_Z-FM#]55,L)4J6`4ID`&!-8?G;K8HWN8P^HI1RP#%A]*9J40M1CB*(;L MVG?X`47(K\/DP M#AX=XJ%O@SM#9(;_.[@JSIF'%S6)%Z@'8*RXCX2<>Q;/)0*>!*B[@Y=J_+)L M`N5*T-""NNB]?=(_F+)>%YQ";0RIV"PO/:0*G\1R#_&(0Y9+'CU`B!Q3Z)O; MS4;8'$W5Z.A;M1M/9>3WUX/+2'EL4!;4%>Y0^4%*!S]B(9Q%!`,):APZP_+Q M,ZDQ^(/27H+#9&%:L8;.HP'X(P&3_> M/LK&)"^-'4ICV.M6MJ?*?(%-=3)[>EC0:^>GQ>W_8.IR@Z9:YB[N1`4,FR)J MHK:]@,$'F<`T8NG9'L"Y2'>%@@034V\>1D$T,PCICF8,@B"Z%^#"9W,5U*HDVG:B[>]MR_!'OHT*'C+PM,RI5R`=.'I<_VT`Z&1 M2C&,+"1+H24`&)^`)*$W5^DQ`IPF<<)IA7&P9DD/]F*BG\)4XCZR-#K5>XEA M'+YW>[F0)\)+^X8*`^J9ZEOH!8D/5!;IF?$J%<]/C7<@>0T]AG0A-J/HPY-0 M)[Q"&EH2RKNRD(%E1,`*I!E0>'3`5MQ'_*LPXH0X$9(YX7FG5(GGY0EV%U13D%2!]E#@7#&?B= M>W`7>&-!OH(]BCP4CQK-=!31J5`B&"96F+M(A'KP5*@HTP[0G3#>9+J,HFUB2(_)]GLR)X22!8&JF M;@;&JX#:FX4X#R6! MZ()A5AX&>KJZBP&>C/'2CZ')(,EC,2+YJWLX[/<.)_VN+E;^3,*$@)GKNS*J MZTE5GR8=S]!5A)\#E;Y M;,JDME*U8US9Z8BK05_J#8E'*O0QYQAT,#,H,'21+,]KIRF+\\1'"Z:LC/*Q M2OC8%PYQ!)ZRH?5%B=X+P%3DQ72Y`H.I%B9#:$,<(A>VA5KX`HCZ=Q5Y%!K+ MR6D.GW3I"XRS]%Q/ZUHRX`:M1)6)'W<[HFV.8FT_"-AQ"2F,\Q6#:W!=&$Y9 M#B*2`-LTS-+829M0NQCMW_4?_ZN;G6G.O3*_<^:=UVO MR&K#%IA%79*O,"TYS"JV#'(/^27,2LDRR)%LSR"5!%53$Q_+_4KVBN.7&YBA M04"X,(W1A2*'RW9ZPBTR\W0H5QJ,.7RH*OS*U,"CV@;"%`7O"M>4@\ MI*L!P#ZD$'$*]))H]XDS)8RGZ(BJN^1BT@;$/W*R%SWUA,W=/YAVVM$6$/V% MG[IA"2%WQ9Q*FY3R9R!?%OK20MS1=*12XLI`@/&'*(8^+*FL^J0<'RG!6J`1.OZNXF.+\5JNZWT$/4NN#6QVS2!-_<8R-CW8L4._YNYM:H&Q=7T\V M(>>E$4(89-!?K41W]>8(*U)Z4U4-CRO=3^/IS;E>8VU]$MG?F/=!>2,>'\_P, M$])E7L=K-<6?O;O?_("EUDE%/%DL7QHNJ;T26"M#>Z3L4VGD4Q(B%8(A9RT0 M4NO<5"Z""".PR:I6M*!$)%)A3H2J@J!T$^6.BTLEFR MXV:@J==<4\94OP;G<&7$E06])8$4BYACC0_MJ2FZRRBLAU$E$XKT"D,8M#L" MK3`=5J[(W-2VREE_1:M@FU?E@5Y'G3VK68!13YFNVG%,24WZ\@,(,H)75>>\ MHBTM=RHT+QW1PFXMQ)%FWJB"J0<`_GFU\$]K_P>P]JD%T7O_L]SN_]J[VMZV MD2/\O4#_`Q&XZ`60$LN6;=G7%O#UKD6`)@T2_P%*7%F\4*)`4K;57]^=M]U9 MBO+;R3:=$$$"29&6L[NSL[,SSSS;F?F7[X&8^4E<%&M8>5`D8&HAP;^6RK'3 MAW.%@"S9*&*DC!H9FTF\*EUCY0RSJ,%!'B+RJL%NN;[\Q4 M9J-;`8``2<"Q=0'100_[;.A0FKFQ1\VD(>L8Z:G"H2L9ZU)B"AT"H+I;-"8, M:0`4>A(QF2!C&A#?B"A2_IB.Q6)H\?>=*6V)*26OAVHY[!D%OG<%>*;.EKY\ M#]05,'2`L[:0K%\`^XMK;6)(5H'<)(NF=%B%7O]B\29,[I%B:"P\4UG MP=K0`S4G%@8;$:/UN*V*`_L5U=X']_<%G%R[@P]QS=0L8OJ M/Y'P>\+81VP:4L!8&HCHWHK*-Q`?IYK*.9A/WQJ;ZMJ8Q;9<0^2.L3[%P&XJ M@T!\R]PQ]8'MHG]73Y#0Z=8ZC`"S`"R&DM'VQ;\#'XY^XI%Q$-^B5J#;=FC3 MRI^ZU6^YC+-\S&SPAI"P@VH6,<)!X%<4F+-[FZ'\4``186@G;7N4++&#"2#V M8AV,/3S$H4PHK9LUK!%><0<_&!?1>]^1I@_(2;F8::,M M9W+_"4035J`#:A.`A_FW\%C_CA@*_'NK4&HS\1$7_R'&7C8(-#B[=7"LLEN] MVO[IORI7+&X5B\;%M:0?CR;>OY<0B*JUT1!'+&/(K<1CO,.04`(T$8:%(,R$ MX:B,+)YI/%%G&MF:P[R,$H.N2,QD7JFIE,JT5EPSE:17*2(9H8Z3=E/(8W'I M!NVEBDL":KL!6L9EI-=\2:++5"WPFD04J:'4F\IF5=YJ$W4@&GF;JM2FL*XN ME]:)T+_@O3EP?90^6>/HW^$\@!.RS*%T#7R@0(^A&[4GAQP3U#D'TP_D;NHJ M/*LV0^9&:LVL:%Z.&J7'E!TG[EU:8EE)/Y(>/+U=]:64=;/P1T*P0;7.(E<# MX.8F2)0L$@["VF&WN^78V3?G&LK:J@TSIENQ6F[^.@=+Y0%+*+DCBL?RH99; MIZ*P'<$W@TX)OOGN4HC[E3>$''O!M7J[JX%XQGWU7!=^A8CS$/D/)?R"1L#: ML>%);__P`)RE)0U#I"+^O%N@[9RE9FH56[Y5H)LH[_YM"BM82*'%QU4[@?(M MC+L#;BM&U-G4;$=K"1'AEJEIXK[<69'DTU,U4:F:L"X$4^2BB'L'CO(!P!+. ME$,M%#'B$$-.E<(>F9BQ'=(50B8VLD';ONK(E^++PM`FKA$Y\J$FPS,W9K(2 M"$HN'1DQ?42MX-$_"4LP[+"4Z7R9&<\?P5'5@KWQH[]$L&`S_-`EDL57U\\Z MI/HJ+IL?&^DA!%6Y4?(1`A*F)55V",2GJ50QB`O'E1L[9.U`.:U39:V3;2%& M2B``5H*9(3"5\!)A\)>+CS=CP'J@/E/L1@$>9=Q[6UH"URG.)EP)&E.N23P? M6`*R\TOQ$8]"*+K?)42.!TEP`J MZIX7J!Q[@W=V42FOECZ.^1%4:&\/ORL`G@*X%R8DB;#TL\Y;PLA7TK6Z_JNA MI*:Y"*U(Y#,!C&!-(K!6']K`V*G;S147/ M+M]AAEL4>+IHLH+5A!53<)(,*$DHS/$`L)4 M"RR&1M_4/6UJ8K(\)1(EP$IQF7&D$H-V:#9F""D>!_'.M!:"M`,;6C3HA[,Y MS6PZJA;YY.T[=G]DCRGS/D0:;=-]J#R'6%YQ%@%Q1']4TTX M%-Z[01"]H.@S>E##T][P])34`U:#6T?8@D,A+/D.,8E2[0VLWX6\?M'Q/M[Q# MW^$VO+V:!!3X!&Y'*GN3>GC\+O)O!M$7RJB@,)_R*S)1("N5*:'X1!8:CA.* M?3#LG9X(JKX`" M`1S&?WWX].4<^2D(RBWI-:1"KBGP)@LR.2&YU`:%A*&L7=N=))YH3&=MA,IX M?T2"RU#M&W:[)O7Q*VV+^H#O?KW;*XZ0"-VZXT6/8:4`X5UB)QX<3YRHFC-P;<^AE4%_`**Z MPL6.;"3^[.S\2[56^1>V#3*#8/1&O>/AL;C@`JMDKZ.RY.\!\-]X$76DEA&R;UJ;'YZ;? M(I$]>/+D9I>@"NEI@\R'4-0&)%>8\T&Z8FJ:38:U M9*MBX?&ZRSRO.T,!0Y/SGO#7JP5;'T6)7#/=X/%B)`+[0PDE.!1!!5*:K\IL MK2.6(+$?8F(Z8YHL-Y%7U.A-:4J`_RQ@%X@X>!6H*?L\,,,JU*H MJ5RQ%)6_>FIPLOV0-U>IH\VT2L])46UQYD/4.[*[Z0=85FZL*L'\;6AM$V80\65[%F+)49K;$=X]J[L'_M:W:Y6ER6EZ:TKX'X;UI%#:[FQ6,<6E>V#R'\X?ZH=SH8P=)6*)8Z^2:';,,( MIXI:-GJ\8&KWW@UU').V`@A/8[46."XNPN_:#CGMK2_",F(`P[L6GAR`?%Z. M7E"8H]8JB`+HHHG$HZ]6&5UC0!2&0EQ?E1WL5HG2BO9/C MWNAXV*WL[M7.U.N_<"QG8HH*J)^`6_CE1?-*/^H=C4X[E>]>[4SE/RRLTWT) M@))6:7KK7\'8C7J'A_;O<+];D=VKG6D5PQW+Z#-=DM8"L1Z^4:D/!5;ZTV#8 M&YTS=I=2 MJ2Q58:89E=NFBVV9N49^1I=+2F)_)9RZ-3"B*Y]>&ECS&B*P]L_@8%D]-]TY,H=I4\1.I;F%,>+=TG MN+?N(V)1VRB>4LG[2(HOBS^@&$_;AS:.\&]P.OAS]"S2ZP)#$%%@::^Q+UO/12!O#7!XEPRM7 MVVIB.N%V,>'=H;>5KV3NF!"]A:JYUY`L:+-0W3IY*1WV=]0!E4X+M>:G0>]P M=-(;[!^_;:=T1\/1=LD:%/L]'F.#CUH?4PEJGBY4.:V',!,]6$AQ1W6/=%.Q MAF8BOX.Z1B)!UA@7(=A$9+J8@10[Z6@'WE/!4K:@8/9^4-Q__/E/?WM_,RZR M]`S^M6__#U!+`P04````"``9?W!`HXM(34P)``"^8P``%0`<`')A>7,M,C`Q M,C`Q,S%?8V%L+GAM;%54"0`#`IMC3P*;8T]U>`L``00E#@``!#D!``#=75MS MXC@6?M^J_0]>YF%G'@@AZ9Z93G5VR@&'\2[!#(:I[GV9$K8`;=L2(]E)V%^_ MDKD;RQ()Q,IV=76".4?^SOFDHZ-K?_[E.8ZL1T@9(OBVUKRXK%D0!R1$>'I; M&_EUVV^Y;LUB"<`AB`B&MS5,:K_\XZ]_L?B?SW^KUZW?OK@X@10$"7J$5KW. MO_L<(?SM1OPS!@Q:_!V8W3PS=%N;)GJZ>+J^('3:N+J\;#:^/'3] M8`9C4$=8O"N`M;66**5(K_GITZ=&]NU:]$#R>4RC]3NN&VLXFY+YMZA$?@<) M0SI"2"`SBQQ,_1 MP-V\E8(%2R@$,<+!14#BAA!HM$F0QA`G-@X=G*!DX>()H7$&F!N1E3BC<'); M$_K\Q4W^=_G:[W1TD\6@=#IL M'IT"C/Z;FX0'G];A%DO@8]E1ZIT,X@$$$&,M:E@A)F5?\>802._Q/RA(1955H MCRGCA,C73SOQ>&8'G$&&=/(5E5X90MY!!VF4&=GEG_17R-;8 M(A+LX8E$KDSH/I,K.%E"/`%LG&7%*:M/`9CS[+C9;,`H8>LG@O-F_;*Y2HZ_ M6SW^PV:,`VBEE.Y4R@B,892]]H^!_=7/R32J0RN2&PG(Y5=Y;#LLVS2P".71 MC0_.+B_7I0`:[+%[.,982328Z'E%077$:5SK3WA$DGIJY1621[GK+5Y\S7J" M:#I+.+!*O;O?:9?7"8FLGO^O*O-_J8G&$;(TI[15&E+EBWQ=3(9I/NY3PHCJ$A$\HBB14;+_6<_OUV[L] M;X%Q+O:2&:1+_#T^^"T-^Q)9/>=_>'OGE]IF'!-=!/B(D&??4)&1%0E6F9;Q M00V)N:-7P[1R\%+IBGLRN??W,KAR6XVK4ZO)(=8'"S".%%F=3+CB/DV/F7)+ M322&IC#4;O,E\A7W?=KTE-MK'$,M,$<)B+H0,.B-(S1=3E(KHIM"J>*N4C/( M:5EN'&$[QJD[3I/ZFR(.WG]#46:3&GKF]#Q'M)-WD&K*9_MS'!4)5EG52!RO M9M1_!U$*937K0*SBQEZRND+*8!M:?>PPS!8)0-0'*'3QJB'(4A>9=,6M6X\4 MA:W&<=.&CS`BVHCE%#+;A!`5(K!>G<9JMHK53BO`TKR&A\10% M5YRJZC%^.@\65(YZY<..-?1LH0N#OC8MDL8Z\'$FPS!LWPP M]FBW]9;XQ+@+L9"TV#K6[>K6:.1ESJ5V2-/HXOJK+-+5M4VW9D)GX MN9&WL,L_O]GR>/$&O\U:^77I6KGU_9[Z#V=>UU?L^]N`_I`#O=6SR,3::EK? MCS!(>4(!PQ\J7/9?`<+3_`ZM_'S_H5R5<0V,">6M8[4%:(5)%LTDPA7',*GG M]X)6J:'&]3<=B+E1$0=LA[SY(-Z.@-C"7DZ04JOBB*S%E*;IQE'6IV0"&H8;Q]?&MNU82I5W[$I6B'S`Q_F9!>''MZM/WESC!P1:=HB;S#&S;WT8**L^3F9BNM3(>)"[Q>(F19^.@!A M)A!"YF'G6:!.$9N)49HW$0=$9(FJ6J_BIJ*D2=MTXTAS\2-<'IE86IB=D.5/ M)%S)Q2M.7)44J0PUCIF"V5'%K'&I1M4[(`O`W1/*/8V7R^_!8D@!9N)P=G9Z M,?NTK#^B=0E:;9JE8J^@[C6)8,6CIS;D74*`]DZ#'NQ0V!6I M/N-[!5%%UAK7RM8Y:OF,VX%4Q9.?KR-&8K.!W`14[$MLP^5/%^\??I22I5*K M>(+TM>SI>>4=T)DERMNMIJ6'1;6U]GJ\_O1> M>)7XY7TPFCL&,T0!9@Z+2SC=&Q8?[2GS!ED'-FQWOZ\37Q?[Z9BA$`$JK]PO M*,?,X0!#EX1V`H+,*IOSI_MUNZ9#Q7-#&0E');WRS+/ M&-_ZRB:&:$T2=7WC-&D=@F>#B&-)4<.TE4S]FWXWJYH_BCL< M$0LBPE(*^0=OT+%[[K_MH>OU++O7MNY&OMMS?-_R^LX@>^R?^?1'X8W`&\0_ MY1%W/+?7L5I>K^4,>N<^F'+<1<`;T#_G0?NCAP=[\-7R[BW?[?3<>[=E]X:6 MW6IYH]Y0&-3WNF[+=<[M;-F=P1OHG_+0^P.G;[MMR_G2=WK^V0%*[Q!>(VQ> MYA&VG;NA-7"Z]M!I6WU[,/QZ9HR2>X4W")MYA/9HZ#UX=V[7L;J>??9:*S^Q MMH%X=5!#AU[K7[]ZW;8S\/]N.;^-W/.[477A\`;M]8%#V[_;/`#XUOW`>WA3 M[H^Z=WACP(>\`0.GU;5]/PL$(LC>+`FP_'[7Y7&A_<^1/WQP>L-S6Z.ZEWAC MP<<#"WBO.1PX]H/%=7_EH8Q7&=\5MBPQK_I#\8_XCR/XD_\!4$L#!!0````( M`!E_<$#A891:7P0``)49```5`!P`&UL550) M``,"FV-/`IMC3W5X"P`!!"4.```$.0$``+V9WU/C-A#'WSO3_T%-'WI],"9P MM(6!W@C'R;GGV#G+Z4#?%%LAZME2:LD0[J^O9+`OY`?&K1V&@5C>[^JCU6I' M.[G\L$H3<$\R03F[ZO6/CGN`L(C'E-U=]:;(@,ARG!X0$K,8)YR1JQ[CO0^_ M?_\=4#^7/Q@&^'SC,$DR'$EZ3X!AJ'>7"65?+O2?&18$J#F8N%@)>M5;2+F\ M,,V'AX>CA],CGMV9)\?'??-F[*)H05)L4*;GBDBO5&DONW3]\_-SLWA;FFY9 MKF994LYQ:I8XE6?U-I:58-WXS'QZN6Y*7W&]!BWHA2A6XO((RR*JM41@KX5^ M,DHS0P\9_1/CM'^T$G&OW(0BV!E/2$#F0/^?!DXU:X8?AFMK` M'/`H3PF3D,4VDU0^.FS.L[0`5HLH/"XR,K_J:;V:N*]^GZ;]\2U:^;A4F2)H MNDQ44,S_07J-$QU9M"!$BCJTG<8=L4QPIH*P())&.&D$ME/9'B626!*]0<*? M^TMU,/7&U(;N=54W=!86BV'"'QK!;8G:8_.S.\SHUV+I*KNO+M07RS M@_:81UR5:HNKY,IJ3^XNVQ9W-D]3G#WZ'1EP5/8G5WL?_):7V$]BM:C%%\K^N\&&8\;;)[=;KV M"`,2)5B(XF3IDE1$!2T3*F'\=RZDKK)UM$U\M$A>CH[2V0)&:@<%?S@J>A7*11?F,&#%5D1(%RO-$ZU&HO%`F365J M/MN8.QUTSUU-9L0\Q;0A]+;Z`,3%3$9*TAG)&N*^E';/BI.D&6$AZ)Z+<0F; MHI6:@^8DF>,\D?\Y*4OY2V8U3%E1+5SU^(*;K"1A,8E+L?52<.GN3@A;Y+\MV-585ZHOBJ.[KZ_&P.2ON#H>UNK2K.TU!=="4"@/!_[V M]JQ:Q"_ZY%$1)5SD&5$/?C""GO,7#!W?`]`;@.LI!/[*`81MVN8F<7 M5P'_N@D\\AUO!"S?L^S`ZS@QFO5N%?-OF\QH.A[#X!;X0X"<,'0MZ(8"6 MY4^]4*]GXKN.Y=@=AWI?EU>1GV^23P)[`IT!L&\FMH>ZYMO;])6`_>--P(%] M'8+`=F%H#\`$!N%MMXA[^L`*L+\)"*>A/_:O'=<&K@^[SMC]/6%%>+*5G:%O M??KHNP,[0#\!^_/4Z3R(=>UA!7NZ%<[!GU`=?02&@3\^Y,8W:A(K_O>;_(%M MN1"AH@3HXGKQ%'Z`)JZC*L+@CRD*Q[87=KR8NAZR6L#9U@+@+0H#&XZ!TGY4 M-4SE"W+T4IZ0+XNO`:HO2]3(OU!+`P04````"``9?W!`8IAT@$L6``!0'0$` M%0`<`')A>7,M,C`Q,C`Q,S%?;&%B+GAM;%54"0`#`IMC3P*;8T]U>`L``00E M#@``!#D!``#576V3VS:2_GY5]Q]PDZNR737R>.)].;N23=$:C:.++"F2QIO< MU56*(B$-UA2I!:GQS/[Z`T!2?`-`4#,#MK>RB2UV@T\##YIX:31^^.E^%Z`[ M3&,2A3^>7;Y^!9&9S_][=__ M#;'__?`?@P'Z];=QF&#J>@FYPV@P8,]^"$CXY3W_U]J-,6+O"./W]S'Y\>PV M2?;O+RZ^?OWZ^NO;UQ'=7GS_YLWEQ6^?)DOO%N_<`0GYNSQ\EFOQ4F1ZE^_> MO;L03W/1AN3]F@;Y.]Y>Y'".);.G1"-?0A*3][&`-XD\-Q%5U?H:I)3@?QOD M8@/^T^#R^\';R]?WL7^6UZRH01H%>($W2)CY/GG8L^J/R6X?<%#BMUN*-W(P M`:477/\BQ%LWP3Y_T3O^HLN_\!=]E_T\<=88?#Q`E9!TU(\C`.-Q'="6?KK..$?U[R@H05 M/YYUT+NH(^4E.#2'ZU*OQ>9,XL*+V`=AGPR"M'93]0V-=IW@9)44=5#Z(U@? MWY?6+H.D,*PB1G$<':B'.S5NV;JNM9TAW05,DP\B<#BX69[]+5=%3!>ERJBD M_<-%\;)3:)49)(R)L?=Z&]U=^)@PHRXO^1\XY2X';RZSS^QW[*<_4A0+O"4< M>9A,W1VN6:T6LT&I-I"<02J9W@G3`JS.CXP2A2SBPOW18LBX2MU@S!SC_2_X M06E<0\XN,10PJ\RH"0&BAAR9@AN9,!+2B(GWP8[JL?91`7ZJ.MAP=*.482 M>V[P.W:IVAFH16TQH`UL3@:5'`A>M("K4R031ZD\X@J].H=TL/)W'`2_A-'7 M<(G=.`JQ/X[C`Z82F+N*:@R]<%>6Z M*%7^J3]2?8Z"0YBX].&:!)C&2K,;F23 M8/.0?4>W$56O@-2D[')'"K%*F8H((*;(<"E6/H0HRF7[(\3\L`Z(=QU$;GTQ M7B%CEPP2>%4JE`0`$:&)2D!`)R1Z_,=%N%X7+)/*^+&]=5AVS0R+B`YCO M4KM%K9+E[XV!`;6OCD8#$)$,8*J65H4F$JKG*%5&)>T^U^#2B5VZ['/-?I,- M9S2RMM?BE'#KZW$-01!,:D.G7)?+YM_9\IQ0Z9\U?#7`C#,ER7X8TX`JY\M1 M#"!;ZMC:N"+6:IZ<*1LW7@OXAWBP==U]2A<<)''^2YTWV<]_\($WY@!GFVL2 MNJ%'6`^(8J()0NBF:H-9IQC#J=9%KW?NG0"V3L:C*HHVZ*B,VD'7_4R:GE`SJ859)U>U^0> M^QFMSE&(GW3E[W1N?8PB_RL)5(86CVURI@ZJS(_\&1@NU`#5VSU_#*.Y9\DM MIJDWG+)VT'YK%+(VB:"%6V:%5!`,173HZGP1LJ`^/REP[9>UCY&(>@@"<>RA M&G3,5LX$09J43HB[)@%)"([9ATWL)-Q&@8]IS#]RR4/+RH6YNDW&=#6JS"E3 M73#>IB/@.B4G8^?#>#)>C4=+Y$ROT'(U&_[R\VQR-5HL7Z#1KS?CU>_@J)H- M[?N@[L.6M;]5,)6AU%:P)5AE502 M#&NT\!JDR831/I4&0QYZP'[3CZI-5LE;II`>=HU%\+G)-B-\6P=D*TXF=WV)6M1LKL596)`=9-*IP&&7T8P&R0[)!$*(C?,/=9@ M$-]&-!DDF.Y@,,[8;?7MK\P<5<\>JG5%P=@_5;FVVGM:;XZJQ4.!=4U:GP3/%Q4QUY_=X%`_%ZP6 ML^II%"`KCJ4F`\>/R($U5H9*(>R#P_64MULIEI<73C&QMNC0I0@X!#T)M\29 M%EHH58/!WBM\AX-(Q,PL$W>+1SSW[)Z2&%_A#?%(4JJ`JP-E?KNNH:BXIRC8 M)L>?KB+*M']\J79Z@C0?[3.UJ^HT2ZJ.W$(?^:(`Y!0C&3/E`/H=*:E:Y''Y`TMPWZE MM$U^M4`N4TLA"H95>GR-](9"&A69-J#EU%C@.QP>E+OXQ6.;=*F#*O,C?P:& M$#5`=09DCV&T]FR/J0XD:^HA#U@L"9HWC[T@HKCSBUV?JZ=2J9?6LO9D)E2/X>A4P3#/#V3BP MGVH)RKD5/1BN'%&0MTT=%!@QO%,":680*,;3! MC_=)BCL5YQ3O2-QHZ-HS:WCC(TDA10XC&,/OW)I5\P'TP) M7W6':4+B8FBEH&F;DLW^;F9`N??K-7KG4">8=7(=E6"PJS%4-QW2]SQ!,IH8 MP=JW5\&31\&/0)T;/&(OP@O;K"Q+]D*5)E0I60HQH'1I`*P39HH3=)1&7!`& M::91&%6-R$C=LBACH&>34,9FE.G5J@3F*V:*5)Z,*EO_?9GIO`*RA//1)6', M>P*.9^'HGMMV(/%MFD;Z"J]5U#/0LSH!-S6C,@5O4P)#/5.DC6DXTT-1B'PF M@C;L?6P"'F(H;F\CJ#I9<%@RO6@`V M][#2QS#HP[[FK8.LFHS5KZ$,7N7+5Q:`-:2209,-I@(P0RB3\SUS?J=<%#I) M0LGZD/#CU*MH[AKD/'NRTJWG_7RZ*FED"GU\T6#\X-/:HS]`1@`=(%/9?1U1 M3+9AFAC#>UA1-XR9?=S\T!=_"T0"`SZ^X'7D4+&@DQX92F\]:CDR:>7-$'K; M,U2E24]\PM>"[Z5/;VLC[WCZABP+C/>`DJ)4Y/K_.*2#*!B=6E)#+9U1JV$Y M^K`->BWX4"4.:SS5#E21=0CLEV/DTI#UGC@_7O#!C8FGL%XA:Y-86KAE2DD% MP7A`';I&"F+FZ=`>4TXB'LHJ@E@'@S57@<&AOS.?>IM@W[G#U-WBZ6&WQG2V M:83HZKC5L0R;G#O)O#(7.Q4`AJ.GH*YS-R\#N6DA*!2E\-OIRFR.RREI0%&[ M=!F-/ M:CY:.*OQ]"-RAJOQ9W','0:9>4`8231+NF4!V]%X56#U.+ST*1BR-"#!7L%U MCM-HD1:3T7S,O&^\BA:8MPX)<&55>A4]C<][_M?:S2YGIQ*K:>J>]YU@.I0E M0QN[;OPE*(P21,*[*+CCL2O\Y=H(@F]OK_U[:,FRS"&KMMU+.^Y\",EWX6'X MVBN\I]@C8OU287U5Q&XRMR:X:EJVXCD8WR`!UQ;]C>>#)I]UH[QL^GUFN*(5RD3.9"XQJ;% MU;O-C2NJKM8O2^5&Z,E9U0',22G0.A5?YGJO.!OW("^AEW0WOG5=W/:@O0W6 M6+MGAZDSJ<5=RE0!$U.'MSG*2[6$KP1W#7'3MMJ];\9UTM#KEXT*,_0\K"D! M9J`6:@PII6(-3W87)2#;:$C/;@!$#=H MOH_RZ(T8J#MDC]L9@Q5>U1FW;"=$3,(/3!&M'\JSG*,N:.JF)SF>8+-76Q`` M*AL8:D!I32E@/._)T!M^>/IYM(2YV>L^B.V45>1X_SP0BIFQK.<-@N/E'Y]%?+:C#B<<-([Z)D;$:=^O(F.2JW\K(^)J$;N@]PN^,X>P^`=ZU,>QGY\S1J17ZK`H%BTP3M`8JB3EIE!$O,)0S!3*YVKXA0?PJ#B) MPNT*TUUVQ?"$][#9.B!;$4VE"14W+Z$O0$.=V3QN1O--3-+5N)63]'U6!)^H;W)UX8!US%O(J<$*?_X`$XRH)"#KH@W&T)X!N7&TB MBN#.%F>%(,I*05X1>LHI#H/!B`I<)&W7IOH`59(W@<_YE^>05;S*IQV.\#D9'!#?(D#N-P M$]&=F#BV)=@PU;:::Z.;296T&V:J8%QL-[R-9!R9-G,E#RB,PFSKM-`'CR"\5566N M;O<`<3>CJH>+S73!L+4C8#U;V;@UQDD2'+,>>6EY9!W@-(D\/^U'GB@-N.JJ MKBQ>AB=JHC>\_Q0K(93R\;4D(+"3IKUKOCJ94EP"9J36.P6[8]6%1GDNS;QE M:>6J*.&9R#:-$AROH@RS&QQS?JF"1(RUK)',W(0CP=I58)#+&&?S5#U31$F$ MCJK%S=M`5D%G=.N&Y%]B[,K<=AP%Q'>SI,5S5HM\G,S_.MM(S+\BL1=$\8'B M%;Y//C"87Q3?AZ=_C=6LVL]42944VD_\CMZ[SC,;UNAKL]4(7:(!FBT^.M/Q M_SBK\6R*G.D5^G"S'$]'RR7*TLW-ID"BJR:$C<=]DCR8]R.]BM5+K`W`5ZZR MULB#X:H!2"GOOF>\^SCC$7S#V70X6DQA$&Q)MB'9$(\?>D@/XO)Y).N`'F$? MM!:JF2I;70'H9%!E_F^D"8:(G>!**?F647)Y\^F3L_@=S:[1#YWI M"CG#X>QF*HYBS6>3\?`)PDW5]QV7^6."3DJ7 M/S&ZS!>CN3.^0J/?YJ/I$DH,,E]:,/]`*J5M+_T8?A85HKT3R0R?E$I_9E2Z M&GU8H<5HXJQ&5VCN+%:_/Y.'*<+Q)I$;:AV,4M2:?VD!>W0O"KG>26$`3LJ( MOS!&.#>KV:?9A_%DA"8S!\H`B2^RWT:!CVF<1BOS*;NYM^F@;WVCI(M9C9T2 M$^7>Z7@J8BE'_\J&2ZO9\)>?9Y.KT6+Y`HU^O1D_G]O*CEO48T+U#JQ=R9XK M,S6@<&IM&KWSJ1-,*8G^BSNZJ\\.FP,NT?5B]LG*-W"!O<"-8S%?X"LIHC\L M]P%)BES16F)U+,`:R4XR[$BX3MHPR'<*9"D1WS$B+D;#B;-/7?-\O5I]%T]5RL9#\G%+N[C[OU;6G'6L_$=B5[[#,UH&!<9#W%P*7)$-.[%^77`Y0%+(X3L<1"*ETC)QMWC$@W/VE/!P=3:8(7P5^[`[B.%T M&LY6UY`OCCVV5$`-^83&-+/]'@61D$1%X>J1A)74A0,V@QM:X*/"8"'5DD&+?1IT7%VQI:[T0@UCO$G3JFD^% MT4LN_JJGZJ_<;":K^(H`H"J7XY*=W:M4,ZRO@N;^>%E;Z*Z;A],R)B@;A]3* M.M46.T>\$:,-8OKGL)K/6E9N.(U[`FA9GQ2'$N>EK`8O>3F(A*]0X1\=H_P& MS]B^UK+]PFG?$T`W@O^S(GCWS`I!>2GG2)1S?ASK[=O.`-AL7COI<`$WMC%V MDS8O"D-Y:?P@4KD\6'[[Z7/&PFGJ$T!W]-O'HOKWV\^6FQ).>W8`J[R^Y66N M+*Y)*^YWSZ7-%P6G,$T!W[)S'HO2=L_S3A/V)_9S_Q/ZU9E1AO_P_ M4$L#!!0````(`!E_<$!?4'EI7P\``*S0```5`!P`&UL550)``,"FV-/`IMC3W5X"P`!!"4.```$.0$``.U=6W/;-A9^WYG] M#USW8;L/BJ.DMV22[="ZN-K*HBK*;;,O&8B$)&PH0`5(V>ZO7X#4G0(!2E0` MN>ET8IO"@<[YOG,`'-SX[L?'6>0L(&6(X/=7]1_77+_1 MZ5PY+`8X!!'!\/T5)E<__OOO?W/X?^_^4:LYO_S>P3&D((C1`CJU&O_L783P MI[?BGQ%@T.'?@=G;1X;>7TWC>/[V^OKAX>'%P^L7A$ZN7[U\6;_^_:[K!U,X M`S6$Q7<%\&HE)6HY)%=_\^;-=?KIJFBNY..(1JOO>'V]4F==,_\4%93?TH2A MMRQ5KTL"$*=0*;_&D980?]56Q6KB4:W^JO:Z_N*1A5GFT0G`Z,_4=.[=-PE#&#*F#Z)V!=7I?$MX^]L@W+FH,G(/E:V0V60V`_3) M&_MH@M&8.S=O(X*`)+R1P),^B5"`H)KJ4K54IWV?PCE`8>MQ#C%3JRDI7IT^ M33B*!S#B?A_R]B)^4K;*DO+5:>0F,9F1$8I@EP"EKQTN764[0H)/4Q*%?$#2 M^B-!:H3D$A5B%"Y$.\_:E,S*L*>2JT[#`0PBP%@:6:))2E'QYQ&*W?!_"8M% M*ZO2MDP=%6J^>GH[&TW=@#/(D,YX1257I.&<0L:-2:WL\@<[(O`QACB$X:HB MH64%XR[^6-3SD@]VG9JSDMC^E0^PG4S!_ M+-+3'7'#^!!^55$$1C!*J_\H9/5$KX]1=@EM.D1F,'@Q(8OK$"(^5*[7Q2_" MD'KM97TY0/Z*/_J8Z3"`$R2^&L<],(,2S0\7W==TVR5<&CB$\@:%T[6J%-!@ MQQ'R@_IEB>MY.@ZL!5,4K7UHS!N`LE@N<2,J2[;QY3I\=A(:W!(*H@Z/F<>? MX5,A"[FRFC34+>1!8K<)(E:&#'FUBOC-BFC"_LHJV`]9:1+M/J2(L`\!(QB&'<822`N[8JF,)C?? M6<6-%@[F"/J51`F'D#ZU>>9,62$QN;*:A'QO(2$2NPT.5K,8'L`YH6+F24Q! M)L5\R$0T:?G!0EJ*43#'3NHE#=ZD3@@M3B3V2FIR\<9"+@[:;(Z"?C**4-". M")#-!!PHIYW%68C_`8,--D]D-EM-O$VYX5W^X*R3Y8=7\]>SXZ^&.:_+XL[R_*G.M(8L%'*2<)J$P#FF3?!*&:K M)_MNM7S\<:V4-VXCS'5"W.M)MNB@F#S7$STY2(ZWS66,@ZNP8K^0R2GT,F3L M3*4<-+3*ENIX$L06"-E,2OJ1T5E;"7)D7TF;$-U=SE]F/1*()66-SM2J,2^T MT`X2,B.*P=\K8W265@WZ08NVP.;JCB'_,.QF5DJ52C6*20RBM*3A6"%S2'D^ M%(%LY/%'@N:BA>U!><@4B1B=1]2)'+6]=@30+2'A`XHB"0N;CXU.%*H1W[?# M#G2]>`IIIGR/X*"PF9*4-3H3J,:]T$([2,BT*^P<#$_RZ?8*SZ4[Z"(P0A$? M3T/&&\?\)CM%KJ`O;G9N2DUK62#L"*@MK9?C%'W"<@)FYZ=*$W"8/`D,=M#5 M2%A,9KR57FX8+1XM2TN;G;8ZA2@%`':PM-RPSOK@"8PB13XI*ZS+T7F2FU,X M*C;?&HIHPGO:7-S+69*5UR7J/)M43B2J&`0[N&J`.1)C'0@8]$81FF2':11M MGT)(E[7SI)TG-8%:<-A!G79\G1)8Y\E3JQU./)?AOL3YE!FQAIPNW>=)C\\0 MD;8FT5NFJJ.QQ&J"=;P<,/3BXV^SR^%7$"72';6Y8KHLVI>;R4RV(YC<,$P7 M$T'4!RCLX&5;(!M&RDKKTF-?1J8`P!*6@B"9)>G!RG26D_L41W@*,4,+V,$! M3RF[A+$>C+WQ$#S*DX!RM>BR:F4.=PQ@=K#=A`L8D721QH_!!+;$K2-SBAAL MPC$*4+QE73.A"$_V)20.4$7%NCYA7[I8':SE>^$W62^,X434;KX?EI\FSVWI MR1?4=0'[^$[#P]?SK+<=OB[<=NA\ MO2/^KR_;$#]3ZZNTZ.2%1:NV)U[*\N)6[L8#PZ.IO6&:QO4A3??IJS-8N:31 MC8Y'9[$J)*RC+CM/X2;QE%#TYZ9IE5.6ES"Z/_)HJF266TI1>HQ5FYY5::.[ M*$^D9M=B2VE1'\ZJY%C6>3+&$PG2.X5E8M2GN/)P/>+[9F_$MY%SR-C92#I? MWV.0A(@WZR;'?=GDS%I)QJR8NL2[F1BEE=%!^WK,V;+.8K>)ONZ39 MFVR.HS!OZ:63V".8[%JW!$21RVC(F3UN5(I@;13L:#=O`<),>"%D'FX]"JT3 MQ*;9*HBXQUXVFE;+F3V`I,\#*6653>1U\`)F-[QG%J8O].%/I--+LN)FCR`= M197*=CL8ZL%8V:7ME3%[U.@H+@Y:>>G=F!$]#"C`3[UQ+7TJ4_A6E7(FN M1P#@TC3)RK;L9?>S*3;"?I9O-GO\IVJ/T7#&,_!FAZ,>L%7A8(429@\*G=$Q M-'"Z]"ZN!2CFWLI6>UYN`$.!Q`DD9757-LZ4F9V/_D)L[(CDWW@#-8UAZ"YX M#SR!O60V@M0;YY;ZBV@M68?9DS%GI/LH+"W<.Y%_(^-ZZ\2WA5LGA*"32EJR M=6)K-^;:*/VML@=$S*:!0J$^)0O$N;UYNFU6S)4=49$E M6VJE).YEDD<"94>3+%8"45R0[&\7,+I3XP2DR6%S;.)A\^[#].`W-[3#_9`- MR0`&_&\4P9TYBR&I)CS/_[5&=Y)4XS.?BQL[/-'\!/N9;KG]7"R>.#U_H4<: MFY`K'B"P_3+2W/G7[2)F;]\UX`R'$+(CY%=+$<7[1'*EC.[6,<&@!"=;2`RH MN$*F";.?V];IW+M?0M[LG:J8"*\L"*S&Q+/ MX2D:N-G1(O!.)TTQAL0-_D@0A=(7N/L?2YS7CF;-[<9 MKJ8*.MA/1@R%"%!Y[W%$/88W79['973ANWS/T0?PY.[$]!7SU?A*><">Z='3Z2./PHH,;](]I\MH`&C'$"0__MI_?8EV@ID7-+L]]@1J"O-,&4!'MP4+ M2$>$0?.M`8,:DC:'9+;#7.H`^0'=&]K6^7 MX,D0TIGD30`:S"IKT*7X/#.#U5.L"9E]7"_O*>D#GAH5[*8H%C'[4H7JV92! M8@=]^O:>/`(SO3^]&FK+`W;I@_76>`R#F/^,L'2UKEP59E_(48V;'`.:'2W"81VS0U3[HU()W>6J,'N,H1JZCP'-'KH+ M:#3]IH[JZ#FY.9ZG;/HQ[\C--\H*VCZ^,OTNA>J($[940ET+6S`[ZB?S>92> MP@#1ZA1&!X\)G0&=^^=UIO(G5K$+R`5%PMF/T6"Z?FAB;I]:HSL:.G M+N%57US[((%MO)9%Z%P7,B:4#[D9%(?D\V2R M)Y!4#AU+SM1Z=`(P^A,L+WRX21C"D+&BJ\F__ M[K#C]1RWUW1N[OU.K^7[CM=O#=+'_E$';"5NV",Q9$.R?G?)YH"O\@8VM:#) MJU6VN.`QSDB$PA4Q_2W>MU[;LK%@P\B0N\$-5_.3!(7JO\;DR5M]9]BY#>5, M4%L2U;>$-SKT,10WVOVVET6E^Z.YUTKH@-53CI"E]> M8)6#Q9(0VST-=2"6WNS'4G_0ZKN=IM/ZO=_J^<\]8N0WW&_#IG)Z>?'+9[]T+OS;CK=EM/UW&>>54@4W05-Y=/2 MTI?GTPK#+?'I@I=+K_WZ52X'&'J-GW_RNLW6P/^GT_KEOO.E?3_N[9OU-H[?[W:&/&+^<^\/[UJ]X5\R0'0P5@5+R3HN+W".`LF6(%H]O9V-IEN[ M%?*!\VTN<+CIPT'+O7.X[$^.V^##,K\C0NBO&2H2))7AH9:[P)#0!:-4&"P_ M$?^,`(/\R?\!4$L#!!0````(`!E_<$`E8/H`(`8``,,G```1`!P`_O#]PA^3G\T#/3AH\,4$3A2](8@PX"Q4QE-2(H16&/RK#51:GIB MFK>WMP>W1P=,JDPBQ:PL=JIK`(?FT6@TM0NA;ZIH#2"AJ3&DZ2Z&#, M;TP8`'R[;1RVC:-V!<^D,<9X.E,983G,39<#:U089RQ+UP<:*V&J^RDQ`60` MB@@:S?2^KK2L`"YHL5SK7#ZRQCO?N@YF"@+?2R4(3BF+#B*>:CS\:C1)2$J8 MNN`B[9(1SA)8B2\93NB(DKB%%!9CHER<$CG%$=G"8I6NF#&NL(+D+B5:-IU2 M-N(@^.Y4I\V)X`D)(0*D+P:^TVQ?`\PNCS+MK<5BFRFJ[AVP)M)\EA:B\5EK M(T+/"U[D,\=D1!G-W3N$!P09J%)=O,0L1H4=M&#HU*R;6#"<21)[[&U^/15$ M@IE"4K&$-"A%.(FR9#>=N2MK54I!Q?:#^3_'B7YR@PDA2A:$+XN:&7X) MM`;`!"DI+O50H?C,J&:ACP7$-B&*@L=KZ%T>;^;Z:"/7Z,62G9_WEOL91=(; M>5-XJ^H9R[1N&&OF_%6-\[D!Q$=H;@*]&#"M064FWCF'7CWQ!@S^G?N&[PASS-)&9&RGOQ?AS6OQQO]^J0R2KC, M!)2HR/,O+=?YTPH=ST66VT7G@\!Q[2!`7M_V>XEZCCN1W;=_>6SR!+4RSNO5%`QPQ*V`A#*1A%/(,:CHW[/*$1 M)=5.LQVV>0U^K:]!,+BZLOQKY%V@P+ETG0NG8[DALCH=;^"&>GWZ7L_I./;^ M)GQ?D"FFL7TW)4Q6*U$7-E-^7*>\[]M]R^DB^V/?=H,])K9+ALHGX!N)H;Q3 M]^7G4%W:2&W[L$YMUSX/D6_WK-#NHK[EA]=[2ZZ5*9[R(4U(C^-RHZ[)FHEM MUXFU!J%WY9T[/1OU/&N/-VO%H\\3GL1$2/M+1JND72-O9O?ERB8<>IW?WWN] MKNT'/R'[P\#9Y\2-;_27G[P0/%W='1I'F^D^6DGF[A\6U!P!NO"]J^?M(F?= M)U&"IPNDLY/#QM'FY?@]ILE!-7)K"(5JRLM#+`"(>O5P4%_6*_HG"= M*JW>7Y@&Z7F@.#4?(^0$#W<-&51(\@UC[6G[CQHD9-^N0=82]AN%VIG/\J@! MPZ.S:\#+3]LWBK<[FV0QW++_8LX;,.5]O4ES"H%SH1!;Z?AL:N05+<@>+UYB M&U3TG5'I&5IDM%\:1^V#.QG//=W%B3D-NSE1Z3W`B.483 M>%?I?:>XSWO_)[!%41Z'^4X:9Z)LSQ8[:X$`*Y2-'452C0(B,C!,5::1EX)G MTPI(`;(I1'AKIS0_2"K"6+C?P;5B;%BTR6"`#*E:=CCEC"@L[A_#Y4Q$$]AY M=']##!A\Y5Y0!A,#(980F(U)\7U0!K0M^JF&ZW)%9,A+KW$R;]#44W`;Y%-, MP,6SRY#`L``00E#@``!#D!``!02P$"'@,4````"``9?W!` MHXM(34P)``"^8P``%0`8```````!````I(%9)@``&UL550%``,"FV-/=7@+``$$)0X```0Y`0``4$L!`AX#%`````@`&7]P M0.%AE%I?!```E1D``!4`&````````0```*2!]"\``')A>7,M,C`Q,C`Q,S%? M9&5F+GAM;%54!0`#`IMC3W5X"P`!!"4.```$.0$``%!+`0(>`Q0````(`!E_ M<$!BF'2`2Q8``%`=`0`5`!@```````$```"D@:(T``!R87ES+3(P,3(P,3,Q M7VQA8BYX;6Q55`4``P*;8T]U>`L``00E#@``!#D!``!02P$"'@,4````"``9 M?W!`7U!Y:5\/``"LT```%0`8```````!````I($\2P``&UL550%``,"FV-/=7@+``$$)0X```0Y`0``4$L!`AX#%`````@` M&7]P0"5@^@`@!@``PR<``!$`&````````0```*2!ZEH``')A>7,M,C`Q,C`Q M,S$N>'-D550%``,"FV-/=7@+``$$)0X```0Y`0``4$L%!@`````&``8`&@(` '`%5A```````` ` end XML 20 R1.htm IDEA: XBRL DOCUMENT v2.4.0.6
Document and Entity Information (USD $)
9 Months Ended
Jan. 31, 2012
Mar. 16, 2012
Document And Entity Information    
Entity Registrant Name Raystream Inc.  
Entity Central Index Key 0001489744  
Document Type 10-Q  
Document Period End Date Jan. 31, 2012  
Amendment Flag false  
Current Fiscal Year End Date --04-30  
Is Entity a Well-known Seasoned Issuer? No  
Is Entity a Voluntary Filer? No  
Is Entity's Reporting Status Current? Yes  
Entity Filer Category Smaller Reporting Company  
Entity Public Float   $ 49,975
Entity Common Stock, Shares Outstanding   49,975,000
Document Fiscal Period Focus Q3  
Document Fiscal Year Focus 2011  
XML 21 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Operations (Unaudited) (USD $)
3 Months Ended 9 Months Ended 26 Months Ended
Jan. 31, 2012
Jan. 31, 2011
Jan. 31, 2012
Jan. 31, 2011
Jan. 31, 2012
Income Statement [Abstract]          
Revenue               
Expenses:          
Payroll and payroll taxes 347,461    574,991    599,409
General and administrative 445,322 4,136 602,852 5,684 602,852
Professional fees 88,455    250,812    250,812
Premises 14,544    25,860    25,860
Marketing 32,969    39,743    39,743
Total Expenses 928,751 4,136 1,494,258 5,684 1,518,676
Net Operating Loss (928,751) (4,136) (1,494,258) (5,684) (1,518,476)
Other Income (Expense):          
Gain on debt forgiveness       8,646    8,646
Interest (4,722)    (23,100)    (23,100)
Net loss (933,473) (4,136) (1,508,712) (5,684) (1,532,930)
Comprehensive income          
Foreign currency translation adjustment (2,417)    3,754    3,754
Total comprehensive income $ (2,417)    $ 3,754    $ 3,754
Loss per common share--basic $ (0.02)   $ (0.02)    
Weighted average number of common shares outstanding--basic 49,975,000   91,515,000    
XML 22 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
STOCKHOLDERS' EQUITY
9 Months Ended
Jan. 31, 2012
Notes to Financial Statements  
NOTE 7- STOCKHOLDERS' EQUITY

The authorized capital of the Company is 200,000,000 common shares with a par value of $ 0.001 per share.  On April 14, 2010, the Company issued 129,500,000 shares of post-split common stock at a price of $0.001 per share for total cash proceeds of $3,500.  Between November 2010 and April 2011, the Company issued 24,975,000 shares of common stock at a price of $0.03 per share for total cash proceeds of $20,250.


On August 22, 2011 the Company received approval from FINRA to change the name of the Company to Raystream, Inc. and to affect a 37:1 forward-split of the Company’s issued and outstanding common shares.  On September 19, 2011 the Company issued 20,000,000 shares of common stock to acquire 100% of Raystream GmbH.  On September 19, 2011 the Company issued 5,000,000 share of stock to Unlimited Trade, Inc. to retire $2,000,000 of debentures plus accrued interest. At January 31, 2012 the Company had 49,975,000 shares of post-split common stock issued and outstanding.  

XML 23 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
AUTOMOBILE LOAN
9 Months Ended
Jan. 31, 2012
Notes to Financial Statements  
NOTE 6 - AUTOMOBILE LOAN

On July 29, 2011 the Company entered into a loan for an automobile in the amount of $49,499. The terms of the loan requires payments of $1,031 for 60 months. 

XML 24 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
RAYSTREAM GmbH ACQUISITION
9 Months Ended
Jan. 31, 2012
Notes to Financial Statements  
NOTE 10 - RAYSTREAM GmbH ACQUISITION

Effective September 19, 2011 the Company acquired 100% of the outstanding shares of Raystream GmbH from Tom Betelllgungsgesellschaft mbH.  The Company issued 20,000,000 shares of common stock and assumed $408,918 in liabilities.  The closing price of the stock on September 19, 2011 was $.40 per share which equates to a purchase price of approximately $8,408,918. There are no contingent payments. The purchase price was allocated as follows:

 

                                         Cash                                        $76,864

                                         Other Current Assets               8,589

                                         Intangibles                               8,338,340

                                         Accounts Payable                    (14,875)

                                         Purchase Price                        $8,408,918

                                

The transaction has been accounted for as a purchase and accordingly, the purchase price has been allocated to the underlying assets. Results of operations for the acquired companies have been reflected in the Company’s financial statements from the day the acquisition closed.

 

The following table shows the pro forma results had the acquisition taken place on May 1, 2011.  Raystream GmbH has not had any revenue and was started in March of 2011.  There were no material expenses prior to May 1, 2011.

  Nine Months   Nine Months
  Ended    Ended
  January 31, 2012    January 31, 2011
     
                                   Revenue $0 $0
                         Operating Loss (1,387,106) (1,548)

 
There is no change in the operating loss amount since the Company paid and expensed all expenses of Raystream GmbH prior to the acquisition date.

XML 25 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
ADVANCES FROM RELATED PARTY
9 Months Ended
Jan. 31, 2012
Notes to Financial Statements  
NOTE 8 - ADVANCES FROM RELATED PARTY

As of June 14, 2011 a former director had entered into a written forgiveness of debt agreement with the Company to forgive a total of $8,646 in related party advances. As of January 31, 2012 there are no advances from related parties.

XML 26 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
RECLASSIFICATION: STOCK SPLIT ADJUSTMENT
9 Months Ended
Jan. 31, 2012
Notes to Financial Statements  
NOTE 9 - RECLASSIFICATION: STOCK SPLIT ADJUSTMENT

Effective September 19, 2011, the majority stockholder Unlimited Trade Inc., voluntarily cancelled 129,500,000 shares of the outstanding common stock of the Company which were canceled and returned to the pool of the Company’s authorized and unissued shares of common stock. This cancellation was previously recorded as 129,500,000 shares issued for cash of $3,500 at inception. Since the shares under this agreement have been cancelled without the exchange of consideration to reduce number of shares outstanding, the Company considered the change in capital structure from the cancellation agreement in substance a reverse stock split.  In accordance with SAB Topic 4-C, the Company recorded the cancellation retroactively as a reduction to the par value of common stock with a corresponding increase to additional paid-in capital.

 

XML 27 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended 26 Months Ended
Jan. 31, 2012
Jan. 31, 2011
Jan. 31, 2012
OPERATING ACTIVITIES      
Net loss $ (1,508,712) $ (1,548) $ (1,532,930)
Items not involving cash:      
Gain on forgiveness of debt (8,646)    (8,646)
Depreciation 17,445    17,445
Non-cash interest expense 17,260    17,260
Changes in operating assets and liabilities:      
(Increase) in prepaid expenses (130,110)    (138,443)
Decrease in other assets (3,872)    (3,872)
Increase in accounts payable 19,749    19,949
Increase in accruals 68,934    68,934
Net cash used by operating activities (1,527,952) (1,548) (1,560,303)
INVESTING ACTIVITIES      
Purchase of Fixed assets (143,498)    (143,498)
Purchase of subsidiary--net cash impact (74,894)    (74,894)
Net cash used by investing activities (218,392)    (218,392)
FINANCING ACTIVITIES      
Advances    1,500 8,646
Proceeds from sale of common stock       23,750
Automobile loan repayments (3,997)    (3,997)
Proceeds from sale of debenture 2,000,000    2,000,000
Net cash provided by financing activities 1,996,003 1,500 2,028,399
Effect of exchange rate changes in cash 3,754    3,754
Net change in cash 253,413 (48) 253,458
Cash at the beginning of the period 45 430   
Cash at the end of the period 253,458 382 253,458
Supplemetary non cash information:      
Shares issued under acquisition of GMBH 8,000,000    8,000,000
Shares issued in settlement of convertible debt and interest 2,017,260    2,017,260
Purchase of car under financing arrangement $ 49,499    $ 49,499
XML 28 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
DEBT RELATED PARTY
9 Months Ended
Jan. 31, 2012
Notes to Financial Statements  
NOTE 5 - DEBT RELATED PARTY

On July 19, 2011 the Company received $2,000,000 from the sale of a convertible debenture in accordance with a convertible debenture purchase agreement (“Agreement”) executed on July 18, 2011.  The debenture accrues simple interest at the rate of 5% until the maturity date of July 18, 2013 and can be converted, at the holder’s option, into the Company’s common stock at a conversion rate equal to a 10% discount from the fair market value of the stock.  Per the Agreement, the fair market value is calculated as the average closing market price of the five business days preceding the conversion date, or if there has been no sales of the Company’s common stock for five days, the price shall be determined according to the price of the last trade of the Company’s common stock or, at $1.00 per share or, at a price that is mutually agreed upon by the Company and the holder.  The conversion price is subject to adjustment in certain events, such as distributions of dividends or stock splits. As the stock was not actively traded in the market as of the date of the transaction, it did not have a determinable fair value. Also the conversion price was not fixed. Based on these factors, the Company concluded that there is no beneficial conversion feature associated with the note that should be recognized in the financials. The debenture was converted on September 19, 2011 (See Note 7).

XML 29 FilingSummary.xml IDEA: XBRL DOCUMENT 2.4.0.6 Html 11 84 1 false 0 0 false 3 false false R1.htm 0001 - Document - Document and Entity Information Sheet http://raystreaminc.com/role/DocumentAndEntityInformation Document and Entity Information true false R2.htm 0002 - Statement - Balance Sheets Sheet http://raystreaminc.com/role/BalanceSheets Balance Sheets false false R3.htm 0003 - Statement - Balance Sheets (Parenthetical) Sheet http://raystreaminc.com/role/BalanceSheetsParenthetical Balance Sheets (Parenthetical) false false R4.htm 0004 - Statement - Statements of Operations (Unaudited) Sheet http://raystreaminc.com/role/StatementsOfOperations Statements of Operations (Unaudited) false false R5.htm 0005 - Statement - Statements of Cash Flows (Unaudited) Sheet http://raystreaminc.com/role/StatementsOfCashFlows Statements of Cash Flows (Unaudited) false false R6.htm 0006 - Disclosure - ORGANIZATION AND BUSINESS OPERATIONS Sheet http://raystreaminc.com/role/OrganizationAndBusinessOperations ORGANIZATION AND BUSINESS OPERATIONS false false R7.htm 0007 - Disclosure - GOING CONCERN Sheet http://raystreaminc.com/role/GoingConcern GOING CONCERN false false R8.htm 0008 - Disclosure - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Sheet http://raystreaminc.com/role/SummaryOfSignificantAccountingPolicies SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES false false R9.htm 0009 - Disclosure - PREPAID EXPENSES Sheet http://raystreaminc.com/role/PrepaidExpenses PREPAID EXPENSES false false R10.htm 0010 - Disclosure - DEBT RELATED PARTY Sheet http://raystreaminc.com/role/DebtRelatedParty DEBT RELATED PARTY false false R11.htm 0011 - Disclosure - AUTOMOBILE LOAN Sheet http://raystreaminc.com/role/AutomobileLoan AUTOMOBILE LOAN false false R12.htm 0012 - Disclosure - STOCKHOLDERS' EQUITY Sheet http://raystreaminc.com/role/StockholdersEquity STOCKHOLDERS' EQUITY false false R13.htm 0013 - Disclosure - ADVANCES FROM RELATED PARTY Sheet http://raystreaminc.com/role/AdvancesFromRelatedParty ADVANCES FROM RELATED PARTY false false R14.htm 0014 - Disclosure - RECLASSIFICATION: STOCK SPLIT ADJUSTMENT Sheet http://raystreaminc.com/role/ReclassificationStockSplitAdjustment RECLASSIFICATION: STOCK SPLIT ADJUSTMENT false false R15.htm 0015 - Disclosure - RAYSTREAM GmbH ACQUISITION Sheet http://raystreaminc.com/role/RaystreamGmbhAcquisition RAYSTREAM GmbH ACQUISITION false false All Reports Book All Reports Process Flow-Through: 0002 - Statement - Balance Sheets Process Flow-Through: Removing column 'Jan. 31, 2011' Process Flow-Through: Removing column 'Apr. 30, 2010' Process Flow-Through: Removing column 'Dec. 07, 2009' Process Flow-Through: 0003 - Statement - Balance Sheets (Parenthetical) Process Flow-Through: 0004 - Statement - Statements of Operations (Unaudited) Process Flow-Through: 0005 - Statement - Statements of Cash Flows (Unaudited) rays-20120131.xml rays-20120131.xsd rays-20120131_cal.xml rays-20120131_def.xml rays-20120131_lab.xml rays-20120131_pre.xml true true