EX-99.3 4 cve-ex993.htm EX-99.3 cve-6k_20200930.htm

Exhibit 99.3

 

 

 

Cenovus Energy Inc.

Interim Consolidated Financial Statements (unaudited)

For the Periods Ended September 30, 2020

(Canadian Dollars)

 

 

 

 

 


CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

For the periods ended September 30, 2020

 

 

TABLE OF CONTENTS

 

 

 

CONSOLIDATED STATEMENTS OF EARNINGS (LOSS) (UNAUDITED)

 

3

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)

 

4

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

 

5

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (UNAUDITED)

 

6

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

 

7

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

8

1. Description Of Business and Segmented Disclosures

 

8

2. Basis Of Preparation and Statement Of Compliance

 

12

3. Update to Significant Accounting Policies

 

12

4. Recent Developments and Impact on Estimation Uncertainty

 

13

5. General and Administrative

 

13

6. Finance Costs

 

13

7. Foreign Exchange (Gain) Loss, Net

 

14

8. Other (Income) Loss, Net

 

14

9. Impairment Charges

 

14

10. Income Taxes

 

16

11. Per Share Amounts

 

16

12. Inventories

 

17

13. Exploration and Evaluation Assets, Net

 

17

14. Property, Plant and Equipment, Net

 

17

15. Right-Of-Use Assets, Net

 

18

16. Other Assets

 

18

17. Short-Term Borrowings

 

18

18. Long-Term Debt and Capital Structure

 

19

19. Lease Liabilities

 

20

20. Contingent Payment

 

21

21. Onerous Contract Provisions

 

21

22. Decommissioning Liabilities

 

21

23. Other Liabilities

 

21

24. Share Capital

 

22

25. Accumulated Other Comprehensive Income (Loss)

 

22

26. Stock-Based Compensation Plans

 

22

27. Financial Instruments

 

23

28. Risk Management

 

25

29. Supplementary Cash Flow Information

 

27

30. Commitments and Contingencies

 

27

31. Subsequent Event

 

28

 

 

 

 

Cenovus Energy Inc. – Q3 2020 Interim Consolidated Financial Statements

2

 


CONSOLIDATED STATEMENTS OF EARNINGS (LOSS) (unaudited)

 

For the periods ended September 30,

($ millions, except per share amounts)

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Notes

 

 

2020

 

 

 

2019

 

 

 

2020

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Sales

 

 

 

3,812

 

 

 

5,068

 

 

 

10,022

 

 

 

16,190

 

Less: Royalties

 

 

 

153

 

 

 

332

 

 

 

221

 

 

 

847

 

 

 

 

 

3,659

 

 

 

4,736

 

 

 

9,801

 

 

 

15,343

 

Expenses

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased Product

 

 

 

1,408

 

 

 

1,862

 

 

 

3,974

 

 

 

6,344

 

Transportation and Blending

 

 

 

1,033

 

 

 

1,255

 

 

 

3,307

 

 

 

3,768

 

Operating

 

 

 

481

 

 

 

529

 

 

 

1,445

 

 

 

1,574

 

Inventory Write-Down (Reversal)

12

 

 

-

 

 

 

16

 

 

 

549

 

 

 

24

 

Production and Mineral Taxes

 

 

 

-

 

 

 

1

 

 

 

-

 

 

 

1

 

(Gain) Loss on Risk Management

27

 

 

3

 

 

 

-

 

 

 

233

 

 

 

181

 

Depreciation, Depletion and Amortization

9,13,14,15

 

 

1,092

 

 

 

558

 

 

 

2,615

 

 

 

1,668

 

Exploration Expense

9,13

 

 

25

 

 

 

1

 

 

 

32

 

 

 

10

 

General and Administrative

5

 

 

50

 

 

 

72

 

 

 

124

 

 

 

209

 

Onerous Contract Provisions

21

 

 

1

 

 

 

(1

)

 

 

-

 

 

 

(8

)

Finance Costs

6

 

 

145

 

 

 

138

 

 

 

391

 

 

 

376

 

Interest Income

 

 

 

(2

)

 

 

(3

)

 

 

(4

)

 

 

(9

)

Foreign Exchange (Gain) Loss, Net

7

 

 

(159

)

 

 

88

 

 

 

168

 

 

 

(265

)

Re-measurement of Contingent Payment

20

 

 

(31

)

 

 

(17

)

 

 

(97

)

 

 

137

 

Research Costs

 

 

 

3

 

 

 

6

 

 

 

8

 

 

 

16

 

(Gain) Loss on Divestiture of Assets

 

 

 

(1

)

 

 

3

 

 

 

-

 

 

 

7

 

Other (Income) Loss, Net

8

 

 

(17

)

 

 

(11

)

 

 

(60

)

 

 

(4

)

Earnings (Loss) Before Income Tax

 

 

 

(372

)

 

 

239

 

 

 

(2,884

)

 

 

1,314

 

Income Tax Expense (Recovery)

10

 

 

(178

)

 

 

52

 

 

 

(658

)

 

 

(767

)

Net Earnings (Loss)

 

 

 

(194

)

 

 

187

 

 

 

(2,226

)

 

 

2,081

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss) Per Share ($)

11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted

 

 

 

(0.16

)

 

 

0.15

 

 

 

(1.81

)

 

 

1.69

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying Notes to Consolidated Financial Statements (unaudited).

 

Cenovus Energy Inc. – Q3 2020 Interim Consolidated Financial Statements

3

 


CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (unaudited)

For the periods ended September 30,

($ millions)

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Notes

 

 

2020

 

 

 

2019

 

 

 

2020

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss)

 

 

 

(194

)

 

 

187

 

 

 

(2,226

)

 

 

2,081

 

Other Comprehensive Income (Loss), Net of Tax

25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Items That Will Not be Reclassified to Profit or Loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial Gain (Loss) Relating to Pension and Other

   Post-Retirement Benefits

 

 

 

9

 

 

 

(5

)

 

 

(3

)

 

 

(7

)

Change in the Fair Value of Equity Instruments at FVOCI (1)

 

 

-

 

 

 

-

 

 

 

1

 

 

 

3

 

Items That May be Reclassified to Profit or Loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency Translation Adjustment

 

 

 

(96

)

 

 

53

 

 

 

127

 

 

 

(142

)

Total Other Comprehensive Income (Loss), Net of Tax

 

 

 

(87

)

 

 

48

 

 

 

125

 

 

 

(146

)

Comprehensive Income (Loss)

 

 

 

(281

)

 

 

235

 

 

 

(2,101

)

 

 

1,935

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Fair value through other comprehensive income (“FVOCI”).

See accompanying Notes to Consolidated Financial Statements (unaudited).

 

Cenovus Energy Inc. – Q3 2020 Interim Consolidated Financial Statements

4

 


CONSOLIDATED BALANCE SHEETS (unaudited)

As at

($ millions)

 

 

Notes

 

September 30, 2020

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents

 

 

 

404

 

 

 

186

 

Accounts Receivable and Accrued Revenues

 

 

 

1,137

 

 

 

1,551

 

Income Tax Receivable

 

 

 

14

 

 

 

10

 

Inventories

 

 

 

1,109

 

 

 

1,532

 

Risk Management

27,28

 

 

3

 

 

 

5

 

Total Current Assets

 

 

 

2,667

 

 

 

3,284

 

Exploration and Evaluation Assets, Net

1,13

 

 

776

 

 

 

787

 

Property, Plant and Equipment, Net

1,14

 

 

25,722

 

 

 

27,834

 

Right-of-Use Assets, Net

1,15

 

 

1,202

 

 

 

1,325

 

Other Assets

16

 

 

207

 

 

 

211

 

Deferred Income Taxes

 

 

 

11

 

 

 

-

 

Goodwill

1

 

 

2,272

 

 

 

2,272

 

Total Assets

 

 

 

32,857

 

 

 

35,713

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

Accounts Payable and Accrued Liabilities

 

 

 

1,549

 

 

 

2,210

 

Short-Term Borrowings

17

 

 

137

 

 

 

-

 

Lease Liabilities

19

 

 

196

 

 

 

196

 

Contingent Payment

20

 

 

20

 

 

 

79

 

Onerous Contract Provisions

21

 

 

18

 

 

 

17

 

Income Tax Payable

 

 

 

10

 

 

 

17

 

Risk Management

27,28

 

 

6

 

 

 

2

 

Total Current Liabilities

 

 

 

1,936

 

 

 

2,521

 

Long-Term Debt

18

 

 

7,797

 

 

 

6,699

 

Lease Liabilities

19

 

 

1,637

 

 

 

1,720

 

Contingent Payment

20

 

 

26

 

 

 

64

 

Onerous Contract Provisions

21

 

 

33

 

 

 

46

 

Decommissioning Liabilities

22

 

 

877

 

 

 

1,235

 

Other Liabilities

23

 

 

129

 

 

 

195

 

Deferred Income Taxes

 

 

 

3,390

 

 

 

4,032

 

Total Liabilities

 

 

 

15,825

 

 

 

16,512

 

Shareholders’ Equity

 

 

 

17,032

 

 

 

19,201

 

Total Liabilities and Shareholders’ Equity

 

 

 

32,857

 

 

 

35,713

 

 

 

 

 

 

 

 

 

 

 

Commitments and Contingencies

30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying Notes to Consolidated Financial Statements (unaudited).

 

Cenovus Energy Inc. – Q3 2020 Interim Consolidated Financial Statements

5

 


CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (unaudited)

($ millions)

 

 

Share

Capital

 

 

Paid in

Surplus

 

 

Retained

Earnings

 

 

AOCI (1)

 

 

Total

 

 

(Note 24)

 

 

 

 

 

 

 

 

 

 

(Note 25)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2018

 

11,040

 

 

 

4,367

 

 

 

1,023

 

 

 

1,038

 

 

 

17,468

 

Net Earnings (Loss)

 

-

 

 

 

-

 

 

 

2,081

 

 

 

-

 

 

 

2,081

 

Other Comprehensive Income (Loss)

 

-

 

 

 

-

 

 

 

-

 

 

 

(146

)

 

 

(146

)

Total Comprehensive Income (Loss)

 

-

 

 

 

-

 

 

 

2,081

 

 

 

(146

)

 

 

1,935

 

Stock-Based Compensation Expense

 

-

 

 

 

7

 

 

 

-

 

 

 

-

 

 

 

7

 

Dividends on Common Shares

 

-

 

 

 

-

 

 

 

(183

)

 

 

-

 

 

 

(183

)

As at September 30, 2019

 

11,040

 

 

 

4,374

 

 

 

2,921

 

 

 

892

 

 

 

19,227

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2019

 

11,040

 

 

 

4,377

 

 

 

2,957

 

 

 

827

 

 

 

19,201

 

Net Earnings (Loss)

 

-

 

 

 

-

 

 

 

(2,226

)

 

 

-

 

 

 

(2,226

)

Other Comprehensive Income (Loss)

 

-

 

 

 

-

 

 

 

-

 

 

 

125

 

 

 

125

 

Total Comprehensive Income (Loss)

 

-

 

 

 

-

 

 

 

(2,226

)

 

 

125

 

 

 

(2,101

)

Stock-Based Compensation Expense

 

-

 

 

 

9

 

 

 

-

 

 

 

-

 

 

 

9

 

Dividends on Common Shares

 

-

 

 

 

-

 

 

 

(77

)

 

 

-

 

 

 

(77

)

As at September 30, 2020

 

11,040

 

 

 

4,386

 

 

 

654

 

 

 

952

 

 

 

17,032

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Accumulated other comprehensive income (loss) (“AOCI”).

See accompanying Notes to Consolidated Financial Statements (unaudited).

 

Cenovus Energy Inc. – Q3 2020 Interim Consolidated Financial Statements

6

 


CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

For the periods ended September 30,

($ millions)

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Notes

 

 

2020

 

 

 

2019

 

 

 

2020

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss)

 

 

 

(194

)

 

 

187

 

 

 

(2,226

)

 

 

2,081

 

Depreciation, Depletion and Amortization

9,13,14,15

 

 

1,092

 

 

 

558

 

 

 

2,615

 

 

 

1,668

 

Exploration Expense

9,13

 

 

25

 

 

 

1

 

 

 

32

 

 

 

10

 

Inventory Write-Down (Reversal)

 

 

 

-

 

 

 

16

 

 

 

549

 

 

 

24

 

Deferred Income Tax Expense (Recovery)

10

 

 

(177

)

 

 

46

 

 

 

(656

)

 

 

(790

)

Unrealized (Gain) Loss on Risk Management

27

 

 

(135

)

 

 

9

 

 

 

7

 

 

 

157

 

Unrealized Foreign Exchange (Gain) Loss

7

 

 

(140

)

 

 

88

 

 

 

229

 

 

 

(560

)

Re-measurement of Contingent Payment

20

 

 

(31

)

 

 

(17

)

 

 

(97

)

 

 

137

 

(Gain) Loss on Divestiture of Assets

 

 

 

(1

)

 

 

3

 

 

 

-

 

 

 

7

 

Unwinding of Discount on Decommissioning Liabilities

22

 

 

14

 

 

 

15

 

 

 

43

 

 

 

43

 

Onerous Contract Provisions, Net of Cash Paid

21

 

 

(4

)

 

 

(3

)

 

 

(12

)

 

 

(14

)

Realized Inventory Write-Down

 

 

 

(14

)

 

 

(4

)

 

 

(568

)

 

 

(55

)

Realized Foreign Exchange (Gain) Loss on Non-Operating Items

 

 

 

(30

)

 

 

(12

)

 

 

(33

)

 

 

279

 

Other

 

 

 

9

 

 

 

41

 

 

 

(77

)

 

 

28

 

Net Change in Other Assets and Liabilities

 

 

 

(10

)

 

 

(21

)

 

 

(58

)

 

 

(55

)

Net Change in Non-Cash Working Capital

 

 

 

328

 

 

 

(73

)

 

 

275

 

 

 

(415

)

Cash From (Used in) Operating Activities

 

 

 

732

 

 

 

834

 

 

 

23

 

 

 

2,545

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures – Exploration and Evaluation Assets

13

 

 

(1

)

 

 

(20

)

 

 

(42

)

 

 

(40

)

Capital Expenditures – Property, Plant and Equipment

14

 

 

(151

)

 

 

(272

)

 

 

(567

)

 

 

(823

)

Proceeds From Divestitures

 

 

 

1

 

 

 

-

 

 

 

2

 

 

 

(1

)

Net Change in Investments and Other

 

 

 

-

 

 

 

(16

)

 

 

(4

)

 

 

(25

)

Net Change in Non-Cash Working Capital

 

 

 

15

 

 

 

(35

)

 

 

(52

)

 

 

(77

)

Cash From (Used in) Investing Activities

 

 

 

(136

)

 

 

(343

)

 

 

(663

)

 

 

(966

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Cash Provided (Used) Before Financing Activities

 

 

 

596

 

 

 

491

 

 

 

(640

)

 

 

1,579

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing Activities

29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance (Repayment) of Short-Term Borrowings

 

 

 

(159

)

 

 

-

 

 

 

133

 

 

 

-

 

Issuance of Long-Term Debt

 

 

 

1,326

 

 

 

-

 

 

 

1,326

 

 

 

-

 

(Repayment) of Long-Term Debt

 

 

 

-

 

 

 

-

 

 

 

(112

)

 

 

(1,601

)

Net Issuance (Repayment) of Revolving Long-Term Debt

 

 

 

(1,444

)

 

 

(1

)

 

 

(220

)

 

 

4

 

Principal Repayment of Leases

19

 

 

(45

)

 

 

(39

)

 

 

(149

)

 

 

(108

)

Dividends Paid on Common Shares

11

 

 

-

 

 

 

(60

)

 

 

(77

)

 

 

(183

)

Cash From (Used in) Financing Activities

 

 

 

(322

)

 

 

(100

)

 

 

901

 

 

 

(1,888

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Exchange Gain (Loss) on Cash and Cash

   Equivalents Held in Foreign Currency

 

 

(22

)

 

 

(18

)

 

 

(43

)

 

 

(35

)

Increase (Decrease) in Cash and Cash Equivalents

 

 

 

252

 

 

 

373

 

 

 

218

 

 

 

(344

)

Cash and Cash Equivalents, Beginning of Period

 

 

 

152

 

 

 

64

 

 

 

186

 

 

 

781

 

Cash and Cash Equivalents, End of Period

 

 

 

404

 

 

 

437

 

 

 

404

 

 

 

437

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying Notes to Consolidated Financial Statements (unaudited).


 

 

Cenovus Energy Inc. – Q3 2020 Interim Consolidated Financial Statements

7

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the periods ended September 30, 2020

 

1. DESCRIPTION OF BUSINESS AND SEGMENTED DISCLOSURES

Cenovus Energy Inc. and its subsidiaries, (together “Cenovus” or the “Company”) are in the business of developing, producing and marketing crude oil, natural gas liquids (“NGLs”) and natural gas in Canada with marketing activities and refining operations in the United States (“U.S.”).

Cenovus is incorporated under the “Canada Business Corporations Act” and its shares are listed on the Toronto (“TSX”) and New York (“NYSE”) stock exchanges. The executive and registered office is located at 4100, 225 6 Avenue S.W., Calgary, Alberta, Canada, T2P 1N2. Information on the Company’s basis of preparation for these interim Consolidated Financial Statements is found in Note 2.

Management has determined the operating segments based on information regularly reviewed for the purposes of decision making, allocating resources and assessing operational performance by Cenovus’s chief operating decision makers. The Company evaluates the financial performance of its operating segments primarily based on operating margin. The Company’s reportable segments are:

 

Oil Sands, which includes the development and production of bitumen in northeast Alberta. Cenovus’s bitumen assets include Foster Creek, Christina Lake and Narrows Lake as well as other projects in the early stages of development.

 

Conventional, which includes assets rich in NGLs and natural gas within the Elmworth‑Wapiti, Kaybob-Edson, and Clearwater operating areas in Alberta and British Columbia and the exploration for heavy oil in the Marten Hills area. The assets include interests in numerous natural gas processing facilities.

 

Refining and Marketing, which is responsible for transporting, selling and refining crude oil into petroleum and chemical products. Cenovus jointly owns two refineries in the U.S. with the operator Phillips 66, an unrelated U.S. public company. In addition, Cenovus owns and operates a crude-by-rail terminal in Alberta. This segment coordinates Cenovus’s marketing and transportation initiatives to optimize product mix, delivery points, transportation commitments and customer diversification. The marketing of crude oil and natural gas sourced from Canada, including physical product sales that settle in the U.S., is considered to be undertaken by a Canadian business. U.S. sourced crude oil and natural gas purchases and sales are attributed to the U.S.

 

Corporate and Eliminations, which primarily includes unrealized gains and losses recorded on derivative financial instruments, gains and losses on divestiture of assets as well as other Cenovus-wide costs for general and administrative, financing activities and research costs. As financial instruments are settled, the realized gains and losses are recorded in the reportable segment to which the derivative instrument relates. Eliminations include adjustments for internal usage of natural gas production between segments, transloading services provided to the Oil Sands segment by the Company’s rail terminal, crude oil production used as feedstock by the Refining and Marketing segment, and unrealized intersegment profits in inventory. Eliminations are recorded at transfer prices based on current market prices. The Corporate and Eliminations segment is attributed to Canada, with the exception of unrealized risk management gains and losses, which have been attributed to the country in which the transacting entity resides.

The following tabular financial information presents the segmented information first by segment, then by product and geographic location.

 

Cenovus Energy Inc. – Q3 2020 Interim Consolidated Financial Statements

8

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the periods ended September 30, 2020

 

A) Results of Operations – Segment and Operational Information

 

 

 

Oil Sands

 

 

Conventional

 

 

Refining and Marketing

 

For the three months ended September 30,

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Sales

 

 

2,195

 

 

 

2,722

 

 

 

156

 

 

 

131

 

 

 

1,569

 

 

 

2,420

 

Less: Royalties

 

 

129

 

 

 

336

 

 

 

24

 

 

 

(4

)

 

 

-

 

 

 

-

 

 

 

 

2,066

 

 

 

2,386

 

 

 

132

 

 

 

135

 

 

 

1,569

 

 

 

2,420

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased Product

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,444

 

 

 

2,026

 

Transportation and Blending

 

 

1,015

 

 

 

1,249

 

 

 

21

 

 

 

20

 

 

 

-

 

 

 

-

 

Operating

 

 

276

 

 

 

227

 

 

 

81

 

 

 

77

 

 

 

197

 

 

 

255

 

Inventory Write-Down (Reversal)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

16

 

Production and Mineral Taxes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

 

 

-

 

 

 

-

 

(Gain) Loss on Risk Management

 

 

137

 

 

 

(7

)

 

 

-

 

 

 

-

 

 

 

2

 

 

 

(3

)

Operating Margin

 

 

638

 

 

 

917

 

 

 

30

 

 

 

37

 

 

 

(74

)

 

 

126

 

Depreciation, Depletion and Amortization

 

 

469

 

 

 

391

 

 

 

75

 

 

 

78

 

 

 

521

 

 

 

65

 

Exploration Expense

 

 

-

 

 

 

1

 

 

 

25

 

 

 

-

 

 

 

-

 

 

 

-

 

Segment Income (Loss)

 

 

169

 

 

 

525

 

 

 

(70

)

 

 

(41

)

 

 

(595

)

 

 

61

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and Eliminations

 

 

Consolidated

 

For the three months ended September 30,

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Sales

 

 

 

 

 

 

 

 

 

 

(108

)

 

 

(205

)

 

 

3,812

 

 

 

5,068

 

Less: Royalties

 

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

153

 

 

 

332

 

 

 

 

 

 

 

 

 

 

 

 

(108

)

 

 

(205

)

 

 

3,659

 

 

 

4,736

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased Product

 

 

 

 

 

 

 

 

 

 

(36

)

 

 

(164

)

 

 

1,408

 

 

 

1,862

 

Transportation and Blending

 

 

 

 

 

 

 

 

 

 

(3

)

 

 

(14

)

 

 

1,033

 

 

 

1,255

 

Operating

 

 

 

 

 

 

 

 

 

 

(73

)

 

 

(30

)

 

 

481

 

 

 

529

 

Inventory Write-Down (Reversal)

 

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

16

 

Production and Mineral Taxes

 

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

(Gain) Loss on Risk Management

 

 

 

 

 

 

 

 

 

 

(136

)

 

 

10

 

 

 

3

 

 

 

-

 

Depreciation, Depletion and Amortization

 

 

 

 

 

 

 

 

 

 

27

 

 

 

24

 

 

 

1,092

 

 

 

558

 

Exploration Expense

 

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

25

 

 

 

1

 

Segment Income (Loss)

 

 

 

 

 

 

 

 

 

 

113

 

 

 

(31

)

 

 

(383

)

 

 

514

 

General and Administrative

 

 

 

 

 

 

 

 

 

 

50

 

 

 

72

 

 

 

50

 

 

 

72

 

Onerous Contract Provisions

 

 

 

 

 

 

 

 

 

 

1

 

 

 

(1

)

 

 

1

 

 

 

(1

)

Finance Costs

 

 

 

 

 

 

 

 

 

 

145

 

 

 

138

 

 

 

145

 

 

 

138

 

Interest Income

 

 

 

 

 

 

 

 

 

 

(2

)

 

 

(3

)

 

 

(2

)

 

 

(3

)

Foreign Exchange (Gain) Loss, Net

 

 

 

 

 

 

 

 

 

 

(159

)

 

 

88

 

 

 

(159

)

 

 

88

 

Re-measurement of Contingent Payment

 

 

 

 

 

 

 

 

 

 

(31

)

 

 

(17

)

 

 

(31

)

 

 

(17

)

Research Costs

 

 

 

 

 

 

 

 

 

 

3

 

 

 

6

 

 

 

3

 

 

 

6

 

(Gain) Loss on Divestiture of Assets

 

 

 

 

 

 

 

 

 

 

(1

)

 

 

3

 

 

 

(1

)

 

 

3

 

Other (Income) Loss, Net

 

 

 

 

 

 

 

 

 

 

(17

)

 

 

(11

)

 

 

(17

)

 

 

(11

)

 

 

 

 

 

 

 

 

 

 

 

(11

)

 

 

275

 

 

 

(11

)

 

 

275

 

Earnings (Loss) Before Income Tax

 

 

 

 

 

 

 

 

 

 

 

(372

)

 

 

239

 

Income Tax Expense (Recovery)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(178

)

 

 

52

 

Net Earnings (Loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(194

)

 

 

187

 


 

 

Cenovus Energy Inc. – Q3 2020 Interim Consolidated Financial Statements

9

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the periods ended September 30, 2020

 

 

 

Oil Sands

 

 

Conventional

 

 

Refining and Marketing

 

For the nine months ended September 30,

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Sales

 

 

5,287

 

 

 

8,179

 

 

 

451

 

 

 

501

 

 

 

4,706

 

 

 

7,958

 

Less: Royalties

 

 

193

 

 

 

827

 

 

 

28

 

 

 

20

 

 

 

-

 

 

 

-

 

 

 

 

5,094

 

 

 

7,352

 

 

 

423

 

 

 

481

 

 

 

4,706

 

 

 

7,958

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased Product

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,170

 

 

 

6,622

 

Transportation and Blending

 

 

3,268

 

 

 

3,736

 

 

 

63

 

 

 

62

 

 

 

-

 

 

 

-

 

Operating

 

 

785

 

 

 

771

 

 

 

246

 

 

 

257

 

 

 

624

 

 

 

698

 

Inventory Write-Down (Reversal)

 

 

316

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

233

 

 

 

24

 

Production and Mineral Taxes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

 

 

-

 

 

 

-

 

(Gain) Loss on Risk Management

 

 

228

 

 

 

38

 

 

 

-

 

 

 

-

 

 

 

(6

)

 

 

(14

)

Operating Margin

 

 

497

 

 

 

2,807

 

 

 

114

 

 

 

161

 

 

 

(315

)

 

 

628

 

Depreciation, Depletion and Amortization

 

 

1,275

 

 

 

1,127

 

 

 

563

 

 

 

247

 

 

 

673

 

 

 

213

 

Exploration Expense

 

 

7

 

 

 

10

 

 

 

25

 

 

 

-

 

 

 

-

 

 

 

-

 

Segment Income (Loss)

 

 

(785

)

 

 

1,670

 

 

 

(474

)

 

 

(86

)

 

 

(988

)

 

 

415

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and Eliminations

 

 

Consolidated

 

For the nine months ended September 30,

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Sales

 

 

 

 

 

 

 

 

 

 

(422

)

 

 

(448

)

 

 

10,022

 

 

 

16,190

 

Less: Royalties

 

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

221

 

 

 

847

 

 

 

 

 

 

 

 

 

 

 

 

(422

)

 

 

(448

)

 

 

9,801

 

 

 

15,343

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased Product

 

 

 

 

 

 

 

 

 

 

(196

)

 

 

(278

)

 

 

3,974

 

 

 

6,344

 

Transportation and Blending

 

 

 

 

 

 

 

 

 

 

(24

)

 

 

(30

)

 

 

3,307

 

 

 

3,768

 

Operating

 

 

 

 

 

 

 

 

 

 

(210

)

 

 

(152

)

 

 

1,445

 

 

 

1,574

 

Inventory Write-Down (Reversal)

 

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

549

 

 

 

24

 

Production and Mineral Taxes

 

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

(Gain) Loss on Risk Management

 

 

 

 

 

 

 

 

 

 

11

 

 

 

157

 

 

 

233

 

 

 

181

 

Depreciation, Depletion and Amortization

 

 

 

 

 

 

 

 

 

 

104

 

 

 

81

 

 

 

2,615

 

 

 

1,668

 

Exploration Expense

 

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

32

 

 

 

10

 

Segment Income (Loss)

 

 

 

 

 

 

 

 

 

 

(107

)

 

 

(226

)

 

 

(2,354

)

 

 

1,773

 

General and Administrative

 

 

 

 

 

 

 

 

 

 

124

 

 

 

209

 

 

 

124

 

 

 

209

 

Onerous Contract Provisions

 

 

 

 

 

 

 

 

 

 

-

 

 

 

(8

)

 

 

-

 

 

 

(8

)

Finance Costs

 

 

 

 

 

 

 

 

 

 

391

 

 

 

376

 

 

 

391

 

 

 

376

 

Interest Income

 

 

 

 

 

 

 

 

 

 

(4

)

 

 

(9

)

 

 

(4

)

 

 

(9

)

Foreign Exchange (Gain) Loss, Net

 

 

 

 

 

 

 

 

 

 

168

 

 

 

(265

)

 

 

168

 

 

 

(265

)

Re-measurement of Contingent Payment

 

 

 

 

 

 

 

 

 

 

(97

)

 

 

137

 

 

 

(97

)

 

 

137

 

Research Costs

 

 

 

 

 

 

 

 

 

 

8

 

 

 

16

 

 

 

8

 

 

 

16

 

(Gain) Loss on Divestiture of Assets

 

 

 

 

 

 

 

 

 

 

-

 

 

 

7

 

 

 

-

 

 

 

7

 

Other (Income) Loss, Net

 

 

 

 

 

 

 

 

 

 

(60

)

 

 

(4

)

 

 

(60

)

 

 

(4

)

 

 

 

 

 

 

 

 

 

 

 

530

 

 

 

459

 

 

 

530

 

 

 

459

 

Earnings (Loss) Before Income Tax

 

 

 

 

 

 

 

 

 

 

 

(2,884

)

 

 

1,314

 

Income Tax Expense (Recovery)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(658

)

 

 

(767

)

Net Earnings (Loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,226

)

 

 

2,081

 

 


 

Cenovus Energy Inc. – Q3 2020 Interim Consolidated Financial Statements

10

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the periods ended September 30, 2020

 

B) Revenues by Product

 

 

Three Months Ended

 

 

Nine Months Ended

 

For the periods ended September 30,

 

2020

 

 

 

2019

 

 

 

2020

 

 

 

2019

 

Upstream

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude Oil

 

2,093

 

 

 

2,412

 

 

 

5,156

 

 

 

7,417

 

Natural Gas

 

69

 

 

 

47

 

 

 

217

 

 

 

214

 

NGLs

 

24

 

 

 

48

 

 

 

103

 

 

 

151

 

Other

 

12

 

 

 

14

 

 

 

41

 

 

 

51

 

Refined Products

 

1,238

 

 

 

2,087

 

 

 

3,634

 

 

 

6,202

 

Market Optimization

 

331

 

 

 

333

 

 

 

1,072

 

 

 

1,756

 

Corporate and Eliminations

 

(108

)

 

 

(205

)

 

 

(422

)

 

 

(448

)

Consolidated

 

3,659

 

 

 

4,736

 

 

 

9,801

 

 

 

15,343

 

C) Geographical Information

 

 

Revenues

 

 

Three Months Ended

 

 

Nine Months Ended

 

For the periods ended September 30,

 

2020

 

 

 

2019

 

 

 

2020

 

 

 

2019

 

Canada

 

2,418

 

 

 

2,623

 

 

 

6,089

 

 

 

9,077

 

United States

 

1,241

 

 

 

2,113

 

 

 

3,712

 

 

 

6,266

 

Consolidated

 

3,659

 

 

 

4,736

 

 

 

9,801

 

 

 

15,343

 

 

 

 

 

 

 

Non-Current Assets (1)

 

As at

 

 

 

 

September 30, 2020

 

 

December 31, 2019

 

Canada

 

 

 

 

 

26,454

 

 

 

28,336

 

United States

 

 

 

 

 

3,725

 

 

 

4,093

 

Consolidated

 

 

 

 

 

30,179

 

 

 

32,429

 

(1)

Includes exploration and evaluation (“E&E”) assets, property, plant and equipment (“PP&E”), right-of-use (“ROU”) assets, other assets and goodwill.

D) Assets by Segment

 

 

E&E Assets (1)

 

 

PP&E

 

 

ROU Assets

 

As at

September 30, 2020

 

 

December 31, 2019

 

 

September 30, 2020

 

 

December 31, 2019

 

 

September 30, 2020

 

 

December 31, 2019

 

Oil Sands

 

615

 

 

 

594

 

 

 

19,974

 

 

 

20,924

 

 

 

667

 

 

 

768

 

Conventional

 

161

 

 

 

193

 

 

 

1,679

 

 

 

2,433

 

 

 

3

 

 

 

3

 

Refining and Marketing

 

-

 

 

 

-

 

 

 

3,758

 

 

 

4,131

 

 

 

92

 

 

 

77

 

Corporate and Eliminations

 

-

 

 

 

-

 

 

 

311

 

 

 

346

 

 

 

440

 

 

 

477

 

Consolidated

 

776

 

 

 

787

 

 

 

25,722

 

 

 

27,834

 

 

 

1,202

 

 

 

1,325

 

 

 

 

 

Goodwill

 

 

Total Assets

 

As at

 

 

 

 

September 30, 2020

 

 

December 31, 2019

 

 

September 30, 2020

 

 

December 31, 2019

 

Oil Sands

 

 

 

 

 

2,272

 

 

 

2,272

 

 

 

24,676

 

 

 

26,203

 

Conventional

 

 

 

 

 

-

 

 

 

-

 

 

 

1,909

 

 

 

2,754

 

Refining and Marketing

 

 

 

 

 

-

 

 

 

-

 

 

 

4,989

 

 

 

5,688

 

Corporate and Eliminations

 

 

 

 

 

-

 

 

 

-

 

 

 

1,283

 

 

 

1,068

 

Consolidated

 

 

 

 

 

2,272

 

 

 

2,272

 

 

 

32,857

 

 

 

35,713

 

(1)

Marten Hills was reclassified from the Oil Sands segment to the Conventional segment and the comparative period has been reclassified.


 

Cenovus Energy Inc. – Q3 2020 Interim Consolidated Financial Statements

11

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the periods ended September 30, 2020

 

E) Capital Expenditures (1)

 

 

Three Months Ended

 

 

Nine Months Ended

 

For the periods ended September 30,

 

2020

 

 

 

2019

 

 

 

2020

 

 

 

2019

 

Capital Investment (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil Sands

 

65

 

 

 

134

 

 

 

337

 

 

 

477

 

Conventional

 

12

 

 

 

32

 

 

 

39

 

 

 

61

 

Refining and Marketing

 

65

 

 

 

87

 

 

 

172

 

 

 

214

 

Corporate and Eliminations

 

6

 

 

 

41

 

 

 

51

 

 

 

107

 

 

 

148

 

 

 

294

 

 

 

599

 

 

 

859

 

Acquisition Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil Sands

 

1

 

 

 

-

 

 

 

6

 

 

 

2

 

Conventional

 

3

 

 

 

-

 

 

 

4

 

 

 

3

 

Refining and Marketing

 

-

 

 

 

-

 

 

 

-

 

 

 

4

 

Total Capital Expenditures

 

152

 

 

 

294

 

 

 

609

 

 

 

868

 

(1)

Includes expenditures on PP&E and E&E assets.

(2)

Marten Hills was reclassified from the Oil Sands segment to the Conventional segment and the comparative period has been reclassified.

2. BASIS OF PREPARATION AND STATEMENT OF COMPLIANCE

In these interim Consolidated Financial Statements, unless otherwise indicated, all dollars are expressed in Canadian dollars. All references to C$ or $ are to Canadian dollars and references to US$ are to U.S. dollars.

These interim Consolidated Financial Statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) applicable to the preparation of interim financial statements, including International Accounting Standard 34, “Interim Financial Reporting” (“IAS 34”), and have been prepared following the same accounting policies and methods of computation as the annual Consolidated Financial Statements for the year ended December 31, 2019, except for income taxes and the accounting policies disclosed in Note 3. Income taxes on earnings or loss in the interim periods are accrued using the income tax rate that would be applicable to the expected total annual earnings or loss.

Certain information provided for the prior year has been reclassified to conform to the presentation adopted for the period ended September 30, 2020. Certain information and disclosures normally included in the notes to the annual Consolidated Financial Statements have been condensed or have been disclosed on an annual basis only. Accordingly, these interim Consolidated Financial Statements should be read in conjunction with the annual Consolidated Financial Statements for the year ended December 31, 2019, which have been prepared in accordance with IFRS as issued by the IASB.

These interim Consolidated Financial Statements were approved by the Board of Directors effective October 28, 2020.

3. UPDATE TO SIGNIFICANT ACCOUNTING POLICIES

Government Grants

Government grants are recognized when there is reasonable assurance that the grant will be received and all conditions associated with the grant are met. Grants related to assets are recorded as a reduction to the asset’s carrying value and are depreciated over the useful life of the asset. Claims under government grant programs related to income are recorded as other income in the period in which eligible expenses were incurred or when the services have been performed.


 

Cenovus Energy Inc. – Q3 2020 Interim Consolidated Financial Statements

12

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the periods ended September 30, 2020

 

4. RECENT DEVELOPMENTS AND IMPACT ON ESTIMATION UNCERTAINTY

In March 2020, the World Health Organization declared a global pandemic following the emergence and rapid spread of a novel strain of the coronavirus (“COVID-19”). The outbreak and subsequent measures intended to limit the pandemic contributed to significant declines and volatility in financial markets. The pandemic has adversely impacted global commercial activity, including significantly reducing worldwide demand for crude oil.

The full extent of the impact of COVID-19 on the Company’s operations and future financial performance is currently unknown. It will depend on future developments that are uncertain and unpredictable, including the duration and spread of COVID-19, its continued impact on capital and financial markets on a macro-scale and any new information that may emerge concerning the severity of the virus. These uncertainties may persist beyond when it is determined how to contain the virus or treat its impact. The outbreak presents uncertainty and risk with respect to the Company, its performance, and estimates and assumptions used by Management in the preparation of its financial results.

A full list of the key sources of estimation uncertainty can be found in the Company’s annual Consolidated Financial Statements for the year ended December 31, 2019. The outbreak and current market conditions have increased the complexity of estimates and assumptions used to prepare the interim Consolidated Financial Statements, particularly related to the following key sources of estimation uncertainty:

Recoverable Amounts

Determining the recoverable amount of a cash-generating unit (“CGU”) or an individual asset requires the use of estimates and assumptions, which are subject to change as new information becomes available. The severe drop in commodity prices, including refined products, and the decline in market crack spreads due to reasons noted above, have increased the risk of measurement uncertainty in determining the recoverable amounts, especially estimating economic crude oil and natural gas reserves and estimating forward commodity prices.

Decommissioning Costs

Provisions are recorded for the future decommissioning and restoration of the Company’s upstream assets, refining assets and crude-by-rail terminal at the end of their economic lives. Management uses judgment to assess the existence of a liability and to estimate the future amount of the liability. Market volatility at September 30, 2020 increased the measurement uncertainty inherent in determining the appropriate credit-adjusted discount rate that is used in the estimation of decommissioning liabilities.

Income Tax Provisions

Income taxes on earnings or loss in the interim periods are accrued using the income tax rate that would be applicable to the expected total annual earnings or loss. There is increased measurement uncertainty related to the expected total annual earnings due to the reduced demand for crude oil, natural gas and refined products, as well as the fluctuation of commodity prices as a result of COVID-19.

Changes to these assumptions could result in a material adjustment to the carrying amount of assets and liabilities within the next financial year.

5. GENERAL AND ADMINISTRATIVE

 

Three Months Ended

 

 

Nine Months Ended

 

For the periods ended September 30,

 

2020

 

 

 

2019

 

 

 

2020

 

 

 

2019

 

Salaries and Benefits

 

35

 

 

 

33

 

 

 

105

 

 

 

97

 

Administrative and Other

 

18

 

 

 

19

 

 

 

65

 

 

 

67

 

Stock-Based Compensation Expense (Recovery)

 

(3

)

 

 

20

 

 

 

(15

)

 

 

45

 

Other Long-Term Incentive Benefits Expense (Recovery)

 

-

 

 

 

-

 

 

 

(31

)

 

 

-

 

 

 

50

 

 

 

72

 

 

 

124

 

 

 

209

 

 

6. FINANCE COSTS

 

Three Months Ended

 

 

Nine Months Ended

 

For the periods ended September 30,

 

2020

 

 

 

2019

 

 

 

2020

 

 

 

2019

 

Interest Expense – Short-Term Borrowings and Long-Term Debt

 

103

 

 

 

97

 

 

 

288

 

 

 

317

 

Net (Discount) Premium on Redemption of Long-Term Debt (Note 18)

 

-

 

 

 

-

 

 

 

(25

)

 

 

(64

)

Interest Expense – Lease Liabilities (Note 19)

 

22

 

 

 

20

 

 

 

66

 

 

 

59

 

Unwinding of Discount on Decommissioning Liabilities (Note 22)

 

14

 

 

 

15

 

 

 

43

 

 

 

43

 

Other

 

6

 

 

 

6

 

 

 

19

 

 

 

21

 

 

 

145

 

 

 

138

 

 

 

391

 

 

 

376

 

 

 

Cenovus Energy Inc. – Q3 2020 Interim Consolidated Financial Statements

13

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the periods ended September 30, 2020

 

7. FOREIGN EXCHANGE (GAIN) LOSS, NET

 

Three Months Ended

 

 

Nine Months Ended

 

For the periods ended September 30,

 

2020

 

 

 

2019

 

 

 

2020

 

 

 

2019

 

Unrealized Foreign Exchange (Gain) Loss on Translation of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar Debt Issued From Canada

 

(152

)

 

 

86

 

 

 

164

 

 

 

(542

)

Other

 

12

 

 

 

2

 

 

 

65

 

 

 

(18

)

Unrealized Foreign Exchange (Gain) Loss

 

(140

)

 

 

88

 

 

 

229

 

 

 

(560

)

Realized Foreign Exchange (Gain) Loss

 

(19

)

 

 

-

 

 

 

(61

)

 

 

295

 

 

 

(159

)

 

 

88

 

 

 

168

 

 

 

(265

)

 

8. OTHER (INCOME) LOSS, NET

The Government of Canada passed the Canada Emergency Wage Subsidy (“CEWS”) as part of its COVID-19 Economic Response Plan. The program is effective from March 15, 2020 to the summer of 2021. For the nine months ended September 30, 2020, the Company recorded $40 million in other income from the CEWS program.

9. IMPAIRMENT CHARGES

A) Cash-Generating Unit Impairments

On a quarterly basis, the Company assesses its CGUs for indicators of impairment or when facts and circumstances suggest the carrying amount may exceed its recoverable amount.

2020 Upstream Impairments

As at September 30, 2020, there were no indicators of impairment nor impairment reversals. For the purpose of impairment testing, goodwill is allocated to the CGU of which it relates. There was no impairment of goodwill as at September 30, 2020.

As at March 31, 2020, the Company determined that the carrying amount was greater than the recoverable amount of certain CGUs and recorded an impairment loss of $315 million as additional depreciation, depletion and amortization (“DD&A”) in the Conventional segment. Future cash flows for the CGUs declined primarily due to lower forward commodity prices. The following table summarizes the impairment losses and estimated recoverable amounts by CGU:

 

Cash-Generating Unit

Impairment Amount

 

 

 

Recoverable Amount

 

Clearwater

 

140

 

 

 

 

306

 

Kaybob-Edson

 

175

 

 

 

 

414

 

Key Assumptions

The recoverable amounts (Level 3) of Cenovus’s upstream CGUs were determined based on fair value less costs of disposal (“FVLCOD”). Key assumptions in the determination of future cash flows from reserves include crude oil, NGLs and natural gas prices, costs to develop and the discount rate. The fair values for producing properties were calculated based on discounted after-tax cash flows of proved and probable reserves using forward prices and cost estimates at March 31, 2020. All reserves were evaluated as at December 31, 2019 by the Company’s independent qualified reserves evaluators (“IQREs”).

Crude Oil, NGLs and Natural Gas Prices

The forward prices as at March 31, 2020 used to determine future cash flows from crude oil, NGLs and natural gas reserves were:

 

 

Remainder of 2020

 

 

2021

 

 

2022

 

 

2023

 

 

2024

 

 

Average

Annual

Increase

Thereafter

 

WTI (US$/barrel) (1)

 

31.67

 

 

 

42.57

 

 

 

50.51

 

 

 

58.17

 

 

 

60.66

 

 

 

2.1

%

WCS (C$/barrel) (2)

 

22.56

 

 

 

36.32

 

 

 

46.10

 

 

 

54.85

 

 

 

57.96

 

 

 

2.1

%

Edmonton C5+ (C$/barrel)

 

34.80

 

 

 

51.28

 

 

 

63.07

 

 

 

72.38

 

 

 

75.67

 

 

 

2.1

%

AECO (C$/Mcf) (3)

 

1.90

 

 

 

2.28

 

 

 

2.45

 

 

 

2.58

 

 

 

2.65

 

 

 

2.0

%

(1)

West Texas Intermediate (“WTI”).

(2)

Western Canadian Select (“WCS”).

(3)

Alberta Energy Company (“AECO”) natural gas. Assumes gas heating value of one million British thermal units per thousand cubic feet (“Mcf”).


 

Cenovus Energy Inc. – Q3 2020 Interim Consolidated Financial Statements

14

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the periods ended September 30, 2020

 

Discount and Inflation Rates

Discounted future cash flows are determined by applying a discount rate between 10 percent and 15 percent based on the individual characteristics of the CGU, and other economic and operating factors. Inflation was estimated at approximately two percent.

Sensitivities

The sensitivity analysis below shows the impact that a change in the discount rate or forward commodity prices would have had on the calculated recoverable amount in the impairment testing completed as at March 31, 2020 for the following CGUs:

 

 

 

Increase (Decrease) to Recoverable Amount

 

 

 

One Percent Increase in

the Discount Rate

 

 

One Percent Decrease in the Discount Rate

 

 

Five Percent Increase in

the Forward Price

Estimates

 

 

Five Percent Decrease in the Forward Price Estimates

 

Clearwater

 

 

(15

)

 

 

15

 

 

 

77

 

 

 

(74

)

Elmworth-Wapiti

 

 

(16

)

 

 

16

 

 

 

67

 

 

 

(65

)

Kaybob-Edson

 

 

(25

)

 

 

28

 

 

 

75

 

 

 

(73

)

Narrows Lake

 

 

(369

)

 

 

457

 

 

 

240

 

 

 

(239

)

2020 Refining Impairments

The recovery in demand for refined products from the impact of COVID-19 has lagged expectations resulting in higher than anticipated inventory levels. These factors, along with low market crack spreads and crude oil processing runs for North American refineries, were identified as potential indicators of impairment for the Wood River and Borger CGUs. As at September 30, 2020, the carrying amount of the Borger CGU was determined to be greater than the recoverable amount and an impairment charge of $450 million was recorded as additional DD&A in the Refining and Marketing segment. The recoverable amount of the Borger CGU has been estimated at $692 million, using a discounted cash flow method in accordance with IFRS. No impairment of the Wood River CGU was identified.

Key Assumptions

The recoverable amount (Level 3) of the Borger CGU was determined in accordance with IFRS using FVLCOD and an evaluation of comparable asset transactions. The FVLCOD was calculated based on discounted after-tax cash flows using forward prices and cost estimates. Key assumptions in the determination of future cash flows include forward crude oil prices, forward crack spreads and the discount rate. Forward crack spreads are based on quoted near-month contracts for WTI and spot prices for gasoline and diesel.

Crude Oil and Forward Crack Spreads

Forward prices are based on the Management’s best estimate and corroborated with third party data. As at September 30, 2020, the forward prices used to determine future cash flows were:

 

WTI forward prices used for 2021 to 2022 ranged from US$36.36 per barrel to US$50.84 per barrel and 2023 to 2025 ranged from US$49.66 per barrel to US$58.74 per barrel;

 

WTI to West Texas Sour differential used for 2021 to 2022 ranged from US$0.37 per barrel to US$1.73 per barrel and 2023 to 2025 ranged from US$1.21 per barrel to US$1.81 per barrel;

 

Group 3 forward market crack spread used for 2021 to 2022 ranged from US$11.56 per barrel to US$13.23 per barrel and 2023 to 2025 ranged from US$11.79 per barrel to US$16.58 per barrel; and

 

Subsequent prices were extrapolated using a two percent growth rate to determine future cash flows up to year 2035.

Discount Rates

Discounted future cash flows are determined by applying a discount rate of 10 percent based on the individual characteristics of the CGU, and other economic and operating factors.

Sensitivities

The sensitivity analysis below shows the impact that a change in the discount rate or forward commodity prices would have on the calculated recoverable amount in the impairment testing for the following CGU:

 

 

 

Increase (Decrease) to Recoverable Amount

 

 

 

One Percent Increase in

the Discount Rate

 

 

One Percent Decrease in the Discount Rate

 

 

Five Percent Increase in

the Forward Price

Estimates

 

 

Five Percent Decrease in the Forward Price Estimates

 

Borger

 

 

(71

)

 

 

81

 

 

 

263

 

 

 

(264

)

 

Cenovus Energy Inc. – Q3 2020 Interim Consolidated Financial Statements

15

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the periods ended September 30, 2020

 

2020 ROU Asset Impairments

As at September 30, 2020, there were no indicators of impairment for the Company’s ROU assets. As at March 31, 2020, the temporary suspension of the Company’s crude-by-rail program was considered to be an indicator of impairment for the railcar CGU. As a result, the CGU was tested for impairment and an impairment expense of $3 million was recorded as additional DD&A.

2019 Upstream Impairments

As at September 30, 2019, forward natural gas prices declined by approximately 15 percent since the Company tested its upstream CGUs for impairment as at December 31, 2018. Therefore, the Company tested its upstream CGUs with natural gas reserves for impairment. As at September 30, 2019, there was no impairment of goodwill or the Company’s CGUs.

B) Asset Impairments and Write-downs

Exploration and Evaluation Assets

For the nine months ended September 30, 2020, $7 million and $25 million of previously capitalized E&E costs were written off in the Oil Sands segment and Conventional segment, respectively, as the carrying value was not considered to be recoverable and recorded as exploration expense.

Property, Plant and Equipment, Net

For the nine months ended September 30, 2020, $46 million of previously capitalized PP&E costs were written off as the carrying value was not considered to be recoverable. The impairment was recorded as additional DD&A in the Oil Sands segment.

10. INCOME TAXES

The provision for income taxes is:

 

 

Three Months Ended

 

 

Nine Months Ended

 

For the periods ended September 30,

 

2020

 

 

 

2019

 

 

 

2020

 

 

 

2019

 

Current Tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

(1

)

 

 

10

 

 

 

(3

)

 

 

22

 

United States

 

-

 

 

 

(4

)

 

 

1

 

 

 

1

 

Total Current Tax Expense (Recovery)

 

(1

)

 

 

6

 

 

 

(2

)

 

 

23

 

Deferred Tax Expense (Recovery)

 

(177

)

 

 

46

 

 

 

(656

)

 

 

(790

)

 

 

(178

)

 

 

52

 

 

 

(658

)

 

 

(767

)

For the three and nine months ended September 30, 2020, a deferred tax recovery was recorded due to an impairment of the Borger CGU and current period operating losses that will be carried forward, excluding unrealized foreign exchange gains and losses on long-term debt.

In 2019, the Government of Alberta enacted a reduction in the provincial corporate tax rate from 12 percent to eight percent over four years. As a result, the Company recorded a deferred income tax recovery of $663 million for the nine months ended September 30, 2019. In addition, the Company recorded a deferred income tax recovery of $387 million due to an internal restructuring of the Company’s U.S. operations resulting in a step-up in the tax basis of the Company’s refining assets.

11. PER SHARE AMOUNTS

A) Net Earnings (Loss) Per Share – Basic and Diluted

 

 

Three Months Ended

 

 

Nine Months Ended

 

For the periods ended September 30,

 

2020

 

 

 

2019

 

 

 

2020

 

 

 

2019

 

Net Earnings (Loss) ($ millions)

 

(194

)

 

 

187

 

 

 

(2,226

)

 

 

2,081

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic – Weighted Average Number of Shares (millions)

 

1,228.9

 

 

 

1,228.8

 

 

 

1,228.9

 

 

 

1,228.8

 

Dilutive Effect of Cenovus NSRs (1) (millions)

 

-

 

 

 

0.6

 

 

 

-

 

 

 

0.5

 

Diluted – Weighted Average Number of Shares (millions)

 

1,228.9

 

 

 

1,229.4

 

 

 

1,228.9

 

 

 

1,229.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss) Per Share - Basic and Diluted ($)

 

(0.16

)

 

 

0.15

 

 

 

(1.81

)

 

 

1.69

 

(1)

Net settlement rights (“NSRs”).


 

Cenovus Energy Inc. – Q3 2020 Interim Consolidated Financial Statements

16

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the periods ended September 30, 2020

 

B) Dividends Per Share

The Company temporarily suspended its dividend in response to the low global oil price environment. Prior to the suspension, the Company paid dividends of $77 million or $0.0625 per share in the first three months of 2020 (nine months ended September 30, 2019 – $183 million or $0.15 per share). The declaration of dividends is at the sole discretion of the Company’s Board of Directors and is considered quarterly.

12. INVENTORIES

As at March 31, 2020, the Company recorded $588 million in non-cash inventory write-downs of its crude oil blend, condensate and refined product inventory. Subsequently, $543 million of inventory that was written down at the end of March was sold and the loss was realized. For the nine months ended September 30, 2020, the Company reversed $39 million of the inventory write-downs related to March product inventories that was still on hand due to improved refined product and crude oil prices.

As at December 31, 2019, the Company recorded a $25 million write-down in refined product inventory.

13. EXPLORATION AND EVALUATION ASSETS, NET

 

Total

 

As at December 31, 2019

 

787

 

Additions

 

42

 

Exploration Expense (Note 9)

 

(32

)

Depletion

 

(15

)

Change in Decommissioning Liabilities

 

(4

)

Exchange Rate Movements and Other

 

(2

)

As at September 30, 2020

 

776

 

 

14. PROPERTY, PLANT AND EQUIPMENT, NET

 

Upstream Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Development

& Production

 

 

Other

Upstream

 

 

Refining

Equipment

 

 

Other (1)

 

 

Total

 

COST

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2019

 

29,032

 

 

 

333

 

 

 

5,577

 

 

 

1,414

 

 

 

36,356

 

Additions

 

344

 

 

 

-

 

 

 

150

 

 

 

73

 

 

 

567

 

Change in Decommissioning Liabilities

 

(357

)

 

 

-

 

 

 

(2

)

 

 

(3

)

 

 

(362

)

Exchange Rate Movements and Other

 

(6

)

 

 

-

 

 

 

123

 

 

 

-

 

 

 

117

 

Divestitures

 

(2

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2

)

As at September 30, 2020

 

29,011

 

 

 

333

 

 

 

5,848

 

 

 

1,484

 

 

 

36,676

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACCUMULATED DEPRECIATION, DEPLETION AND AMORTIZATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2019

 

5,675

 

 

 

333

 

 

 

1,596

 

 

 

918

 

 

 

8,522

 

Depreciation, Depletion and Amortization

 

1,343

 

 

 

-

 

 

 

188

 

 

 

92

 

 

 

1,623

 

Impairment Charges (Note 9)

 

361

 

 

 

-

 

 

 

450

 

 

 

-

 

 

 

811

 

Exchange Rate Movements and Other

 

(21

)

 

 

-

 

 

 

19

 

 

 

-

 

 

 

(2

)

As at September 30, 2020

 

7,358

 

 

 

333

 

 

 

2,253

 

 

 

1,010

 

 

 

10,954

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CARRYING VALUE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2019

 

23,357

 

 

 

-

 

 

 

3,981

 

 

 

496

 

 

 

27,834

 

As at September 30, 2020

 

21,653

 

 

 

-

 

 

 

3,595

 

 

 

474

 

 

 

25,722

 

(1)

Includes crude-by-rail terminal, office furniture, fixtures, leasehold improvements, information technology and aircraft.

 

 

Cenovus Energy Inc. – Q3 2020 Interim Consolidated Financial Statements

17

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the periods ended September 30, 2020

 

15. RIGHT-OF-USE ASSETS, NET

 

Real

Estate

 

 

Railcars

& Barges

 

 

Storage

Assets (1)

 

 

Refining

Equipment

 

 

Other

 

 

Total

 

COST

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2019

 

509

 

 

 

495

 

 

 

464

 

 

 

10

 

 

 

14

 

 

 

1,492

 

Additions

 

-

 

 

 

18

 

 

 

23

 

 

 

5

 

 

 

6

 

 

 

52

 

Terminations

 

-

 

 

 

-

 

 

 

(1

)

 

 

-

 

 

 

-

 

 

 

(1

)

Modifications

 

-

 

 

 

-

 

 

 

1

 

 

 

-

 

 

 

(4

)

 

 

(3

)

Reclassifications

 

(13

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(13

)

Re-measurement

 

-

 

 

 

(13

)

 

 

19

 

 

 

-

 

 

 

(1

)

 

 

5

 

Exchange Rate Movements and Other

 

(1

)

 

 

1

 

 

 

-

 

 

 

-

 

 

 

(3

)

 

 

(3

)

As at September 30, 2020

 

495

 

 

 

501

 

 

 

506

 

 

 

15

 

 

 

12

 

 

 

1,529

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACCUMULATED DEPRECIATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2019

 

32

 

 

 

55

 

 

 

73

 

 

 

3

 

 

 

4

 

 

 

167

 

Depreciation

 

21

 

 

 

66

 

 

 

71

 

 

 

2

 

 

 

3

 

 

 

163

 

Impairment Charges (Note 9)

 

-

 

 

 

3

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3

 

Terminations

 

-

 

 

 

-

 

 

 

(1

)

 

 

-

 

 

 

-

 

 

 

(1

)

Exchange Rate Movements and Other

 

(1

)

 

 

-

 

 

 

(2

)

 

 

-

 

 

 

(2

)

 

 

(5

)

As at September 30, 2020

 

52

 

 

 

124

 

 

 

141

 

 

 

5

 

 

 

5

 

 

 

327

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CARRYING VALUE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2019

 

477

 

 

 

440

 

 

 

391

 

 

 

7

 

 

 

10

 

 

 

1,325

 

As at September 30, 2020

 

443

 

 

 

377

 

 

 

365

 

 

 

10

 

 

 

7

 

 

 

1,202

 

 

(1)

Storage assets include caverns and tanks.

For the nine months ended September 30, 2020, the Company recognized $19 million of lease income (nine months ended September 30, 2019 – $13 million). Lease income is earned on tank subleases, operating leases related to the Company’s real estate ROU assets in which Cenovus is the lessor, and from the recovery of non-lease components for operating costs and unreserved parking related to the Company’s net investment in finance leases. Finance leases are included in other assets as net investment in finance leases.

16. OTHER ASSETS

As at

September 30, 2020

 

 

December 31, 2019

 

Intangible Assets

 

91

 

 

 

101

 

Equity Investments (Note 27)

 

53

 

 

 

52

 

Net Investment in Finance Leases

 

52

 

 

 

30

 

Long-Term Receivables

 

6

 

 

 

21

 

Prepaids

 

5

 

 

 

7

 

 

 

207

 

 

 

211

 

 

17. SHORT-TERM BORROWINGS

Demand Facilities

The Company has uncommitted demand facilities of $1.6 billion in place, of which $600 million may be drawn for general purposes, or the full amount can be available to issue letters of credit. As at September 30, 2020, no amount was drawn on these facilities (December 31, 2019 – $nil) and there were outstanding letters of credit aggregating to $457 million (December 31, 2019 – $364 million).

WRB Refining LP (“WRB”) has uncommitted demand facilities of US$300 million (the Company’s proportionate share – US$150 million) available to cover short-term working capital requirements. As at September 30, 2020, US$205 million was drawn on the facilities, of which US$103 million (C$137 million) was the Company’s proportionate share (December 31, 2019 – $nil).


 

Cenovus Energy Inc. – Q3 2020 Interim Consolidated Financial Statements

18

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the periods ended September 30, 2020

 

18. LONG-TERM DEBT AND CAPITAL STRUCTURE

 

As at

Notes

 

September 30, 2020

 

 

December 31, 2019

 

Revolving Term Debt (1)

A

 

 

-

 

 

 

265

 

U.S. Dollar Denominated Unsecured Notes

B

 

 

7,868

 

 

 

6,492

 

Total Debt Principal

 

 

 

7,868

 

 

 

6,757

 

Debt Discounts and Transaction Costs

 

 

 

(71

)

 

 

(58

)

Long-Term Debt

 

 

 

7,797

 

 

 

6,699

 

(1)

Revolving term debt may include Bankers’ Acceptances, London Interbank Offered Rate based loans, prime rate loans and U.S. base rate loans.

A) Committed Credit Facilities

Cenovus has in place a committed revolving credit facility that consists of a $1.2 billion tranche and a $3.3 billion tranche with maturity dates of November 30, 2022 and November 30, 2023, respectively. In April 2020, the Company added a committed credit facility with capacity of $1.1 billion to further support the Company’s financial resilience in the current market environment. The new facility has a term of 364 days that is renewable for one year at the Company’s request and upon approval by the lenders.

B) U.S. Dollar Denominated Unsecured Notes

On July 30, 2020, Cenovus completed a public offering in the U.S., under the Company’s U.S. base shelf prospectus, of senior unsecured notes in the aggregate principal of US$1.0 billion due in 2025. As at September 30, 2020, US$4.0 billion is available under the base shelf prospectus.

In the three months ended March 31, 2020, the Company paid US$81 million to repurchase a portion of its unsecured notes with a principal amount of US$100 million. A gain on the repurchase of $25 million was recorded in finance costs (Note 6).

The remaining principal amounts of the Company’s U.S. dollar denominated unsecured notes are:

 

As at September 30, 2020

US$ Principal Amount

 

3.00% due August 15, 2022

 

500

 

3.80% due September 15, 2023

 

450

 

5.38% due July 15, 2025

 

1,000

 

4.25% due April 15, 2027

 

962

 

5.25% due June 15, 2037

 

583

 

6.75% due November 15, 2039

 

1,390

 

4.45% due September 15, 2042

 

155

 

5.20% due September 15, 2043

 

58

 

5.40% due June 15, 2047

 

800

 

 

 

5,898

 

As at September 30, 2020, the Company is in compliance with all of the terms of its debt agreements.

C) Capital Structure

Cenovus’s capital structure objectives remain unchanged from previous periods. Cenovus’s capital structure consists of shareholders’ equity plus Net Debt. Net Debt includes the Company’s short-term borrowings, and the current and long-term portions of long-term debt, net of cash and cash equivalents and short-term investments. Cenovus conducts its business and makes decisions consistent with that of an investment grade company. The Company’s objectives when managing its capital structure are to maintain financial flexibility, preserve access to capital markets, ensure its ability to finance internally generated growth and to fund potential acquisitions while maintaining the ability to meet the Company’s financial obligations as they come due. To ensure financial resilience, Cenovus may, among other actions, adjust capital and operating spending, draw down on its credit facilities or repay existing debt, adjust dividends paid to shareholders, purchase the Company’s common shares for cancellation, issue new debt, or issue new shares.

Cenovus monitors its capital structure and financing requirements using, among other things, non-GAAP financial metrics consisting of Net Debt to Adjusted Earnings Before Interest, Taxes and DD&A (“Adjusted EBITDA”) and Net Debt to Capitalization. These metrics are used to steward Cenovus’s overall debt position as measures of Cenovus’s overall financial strength.

Cenovus targets a Net Debt to Adjusted EBITDA ratio of less than 2.0 times over the long-term. This ratio may periodically be above the target due to factors such as persistently low commodity prices. Cenovus also manages its Net Debt to Capitalization ratio to ensure compliance with the associated covenant as defined in its committed credit facility agreements.


 

Cenovus Energy Inc. – Q3 2020 Interim Consolidated Financial Statements

19

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the periods ended September 30, 2020

 

Net Debt to Adjusted EBITDA

 

As at

September 30, 2020

 

 

December 31, 2019

 

Short-Term Borrowings

 

137

 

 

 

-

 

Long-Term Debt

 

7,797

 

 

 

6,699

 

Less: Cash and Cash Equivalents

 

(404

)

 

 

(186

)

Net Debt

 

7,530

 

 

 

6,513

 

 

 

 

 

 

 

 

 

Net Earnings (Loss)

 

(2,113

)

 

 

2,194

 

Add (Deduct):

 

 

 

 

 

 

 

Finance Costs

 

526

 

 

 

511

 

Interest Income

 

(7

)

 

 

(12

)

Income Tax Expense (Recovery)

 

(688

)

 

 

(797

)

Depreciation, Depletion and Amortization

 

3,196

 

 

 

2,249

 

E&E Write-Down

 

104

 

 

 

82

 

Unrealized (Gain) Loss on Risk Management

 

(1

)

 

 

149

 

Foreign Exchange (Gain) Loss, Net

 

29

 

 

 

(404

)

Re-measurement of Contingent Payment

 

(70

)

 

 

164

 

(Gain) Loss on Divestitures of Assets

 

(9

)

 

 

(2

)

Other (Income) Loss, Net

 

(67

)

 

 

(11

)

Adjusted EBITDA (1)

 

900

 

 

 

4,123

 

 

 

 

 

 

 

 

 

Net Debt to Adjusted EBITDA

8.4x

 

 

1.6x

 

(1)

Calculated on a trailing twelve-month basis.

Net Debt to Capitalization

 

As at

September 30, 2020

 

 

December 31, 2019

 

Net Debt

 

7,530

 

 

 

6,513

 

Shareholders’ Equity

 

17,032

 

 

 

19,201

 

 

 

24,562

 

 

 

25,714

 

 

 

 

 

 

 

 

 

Net Debt to Capitalization

31%

 

 

25%

 

Under the terms of Cenovus’s committed credit facilities, the Company is required to maintain a debt to capitalization ratio, as defined in the agreements, not to exceed 65 percent. The Company is well below this limit.

19. LEASE LIABILITIES

 

Total

 

As at December 31, 2019

 

1,916

 

Additions

 

48

 

Interest Expense (Note 6)

 

66

 

Lease Payments

 

(215

)

Terminations

 

(1

)

Modifications

 

(3

)

Re-measurement

 

5

 

Exchange Rate Movements and Other

 

17

 

As at September 30, 2020

 

1,833

 

Less: Current Portion

 

196

 

Long-Term Portion

 

1,637

 

 

The Company has lease liabilities for contracts related to office space, railcars, barges, storage assets, service rig, and other refining and field equipment. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions.  

 

 

Three Months Ended

 

 

Nine Months Ended

 

For the periods ended September 30,

 

2020

 

 

 

2019

 

 

 

2020

 

 

 

2019

 

Variable Lease Payments

 

4

 

 

 

5

 

 

 

11

 

 

 

15

 

Short-Term Lease Payments

 

1

 

 

 

3

 

 

 

4

 

 

 

10

 

The Company has variable lease payments related to property taxes for real estate contracts. Short-term leases are leases with terms of twelve months or less.

The Company has included extension options in the calculation of lease liabilities where the Company has the right to extend a lease term at its discretion and is reasonably certain to exercise the extension option. The Company does not have any significant termination options and the residual amounts are not material.

 

Cenovus Energy Inc. – Q3 2020 Interim Consolidated Financial Statements

20

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the periods ended September 30, 2020

 

20. CONTINGENT PAYMENT

 

Total

 

As at December 31, 2019

 

143

 

Re-measurement (1)

 

(97

)

Liabilities Settled or Payable

 

-

 

As at September 30, 2020

 

46

 

Less: Current Portion

 

20

 

Long-Term Portion

 

26

 

(1)

Contingent payment is carried at fair value. Changes in fair value are recorded in net earnings.

In connection with the acquisition (the “Acquisition”) from ConocoPhillips Company and certain of its subsidiaries (collectively, “ConocoPhillips”), Cenovus agreed to make quarterly payments to ConocoPhillips during the five years subsequent to May 17, 2017 for quarters in which the average WCS crude oil price exceeds $52.00 per barrel during the quarter. The quarterly payment will be $6 million for each dollar that the WCS price exceeds $52.00 per barrel. The calculation includes an adjustment mechanism related to certain significant production outages at Foster Creek and Christina Lake, which may reduce the amount of a contingent payment. There are no maximum payment terms. As at September 30, 2020, no amount was payable under this agreement (December 31, 2019 – $14 million).

21. ONEROUS CONTRACT PROVISIONS

 

Total

 

As at December 31, 2019

 

63

 

Liabilities Settled

 

(14

)

Change in Assumptions

 

5

 

Change in Discount Rate

 

(5

)

Unwinding of Discount on Onerous Contract Provisions

 

2

 

As at September 30, 2020

 

51

 

Less: Current Portion

 

18

 

Long-Term Portion

 

33

 

The provision for onerous contracts relates to the non-lease components of the Company’s real estate contracts consisting of operating costs and unreserved parking. The provision represents the present value of the difference between the future payments that Cenovus is obligated to make under the non-cancellable contracts and the estimated sublease recoveries, discounted at a credit-adjusted risk-free rate between 6.0 percent and 7.4 percent. The onerous contract provision is expected to be settled in periods up to and including the year 2040. The estimate may vary as a result of changes in the use of the leased office space and sublease arrangements, where applicable.

22. DECOMMISSIONING LIABILITIES

The decommissioning provision represents the present value of the expected future costs associated with the retirement of upstream crude oil and natural gas assets, refining facilities and the crude-by-rail terminal.

The aggregate carrying amount of the obligation is:

 

 

Total

 

As at December 31, 2019

 

1,235

 

Liabilities Incurred

 

5

 

Liabilities Settled

 

(36

)

Change in Discount Rate

 

(371

)

Unwinding of Discount on Decommissioning Liabilities (Note 6)

 

43

 

Foreign Currency Translation

 

1

 

As at September 30, 2020

 

877

 

The undiscounted amount of the estimated future cash flows required to settle the obligation has been discounted using a credit-adjusted risk-free rate of 6.7 percent as at September 30, 2020 (December 31, 2019 – 4.9 percent). The discount rate increased primarily due to a change in the Company’s credit rating as a result of the current economic environment.

23. OTHER LIABILITIES

As at

September 30, 2020

 

 

December 31, 2019

 

Employee Long-Term Incentives

 

22

 

 

 

103

 

Pension and Other Post-Employment Benefit Plan

 

84

 

 

 

73

 

Other

 

23

 

 

 

19

 

 

 

129

 

 

 

195

 

 

Cenovus Energy Inc. – Q3 2020 Interim Consolidated Financial Statements

21

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the periods ended September 30, 2020

 

 

24. SHARE CAPITAL

A) Authorized

Cenovus is authorized to issue an unlimited number of common shares, and first and second preferred shares not exceeding, in aggregate, 20 percent of the number of issued and outstanding common shares. The first and second preferred shares may be issued in one or more series with rights and conditions to be determined by the Company’s Board of Directors prior to issuance and subject to the Company’s articles.

B) Issued and Outstanding

 

 

September 30, 2020

 

 

December 31, 2019

 

As at

Number of Common Shares

(thousands)

 

 

Amount

 

 

Number of Common Shares (thousands)

 

 

Amount

 

Outstanding, Beginning of Year

 

1,228,828

 

 

 

11,040

 

 

 

1,228,790

 

 

 

11,040

 

Common Shares Issued Under Stock Option Plan (Note 26)

 

42

 

 

 

-

 

 

 

38

 

 

 

-

 

Outstanding, End of Period

 

1,228,870

 

 

 

11,040

 

 

 

1,228,828

 

 

 

11,040

 

There were no preferred shares outstanding as at September 30, 2020 (December 31, 2019 – nil).

As at September 30, 2020, there were 27 million (December 31, 2019 – 26 million) common shares available for future issuance under the stock option plan.

25. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

 

Defined Benefit Pension Plan

 

 

Private Equity Instruments

 

 

Foreign Currency Translation Adjustment

 

 

Total

 

As at December 31, 2018

 

(7

)

 

 

15

 

 

 

1,030

 

 

 

1,038

 

Other Comprehensive Income (Loss), Before Tax

 

(9

)

 

 

3

 

 

 

(142

)

 

 

(148

)

Income Tax Expense

 

2

 

 

 

-

 

 

 

-

 

 

 

2

 

As at September 30, 2019

 

(14

)

 

 

18

 

 

 

888

 

 

 

892

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2019

 

(2

)

 

 

27

 

 

 

802

 

 

 

827

 

Other Comprehensive Income (Loss), Before Tax

 

(4

)

 

 

1

 

 

 

127

 

 

 

124

 

Income Tax Expense

 

1

 

 

 

-

 

 

 

-

 

 

 

1

 

As at September 30, 2020

 

(5

)

 

 

28

 

 

 

929

 

 

 

952

 

 

26. STOCK-BASED COMPENSATION PLANS

Cenovus has a number of stock-based compensation plans which include stock options with associated NSRs, performance share units (“PSUs”), restricted share units (“RSUs”) and deferred share units (“DSUs”). The following tables summarize information related to Cenovus’s stock-based compensation plans:

 

 

Units

Outstanding

 

 

Units

Exercisable

 

As at September 30, 2020

(thousands)

 

 

(thousands)

 

NSRs

 

30,795

 

 

 

20,576

 

PSUs

 

8,355

 

 

 

-

 

RSUs

 

8,873

 

 

 

-

 

DSUs

 

1,502

 

 

 

1,502

 

The weighted average exercise price of NSRs outstanding as at September 30, 2020 was $18.59.

 

 

Units

Granted

 

 

Units

Vested and

Exercised/

Paid Out

 

For the nine months ended September 30, 2020

(thousands)

 

 

(thousands)

 

NSRs

 

5,783

 

 

 

42

 

PSUs

 

2,784

 

 

 

1,096

 

RSUs

 

2,678

 

 

 

2,172

 

DSUs

 

291

 

 

 

60

 

 

Cenovus Energy Inc. – Q3 2020 Interim Consolidated Financial Statements

22

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the periods ended September 30, 2020

 

In the nine months ended September 30, 2020, 42 thousand NSRs, with a weighted average exercise price of $9.48, were exercised and net settled for cash (Note 24).

The following table summarizes the stock-based compensation expense (recovery) recorded for all plans:

 

 

Three Months Ended

 

 

Nine Months Ended

 

For the periods ended September 30,

 

2020

 

 

 

2019

 

 

 

2020

 

 

 

2019

 

NSRs

 

3

 

 

 

2

 

 

 

9

 

 

 

7

 

PSUs

 

(2

)

 

 

4

 

 

 

(9

)

 

 

6

 

RSUs

 

(3

)

 

 

11

 

 

 

(8

)

 

 

24

 

DSUs

 

(1

)

 

 

3

 

 

 

(7

)

 

 

8

 

Stock-Based Compensation Expense (Recovery)

 

(3

)

 

 

20

 

 

 

(15

)

 

 

45

 

Stock-Based Compensation Costs Capitalized

 

1

 

 

 

6

 

 

 

(4

)

 

 

15

 

Total Stock-Based Compensation

 

(2

)

 

 

26

 

 

 

(19

)

 

 

60

 

 

27. FINANCIAL INSTRUMENTS

Cenovus’s financial assets and financial liabilities consist of cash and cash equivalents, accounts receivable and accrued revenues, net investment in finance leases, accounts payable and accrued liabilities, risk management assets and liabilities, private equity investments, long-term receivables, lease liabilities, contingent payment, short-term borrowings and long-term debt. Risk management assets and liabilities arise from the use of derivative financial instruments.

A) Fair Value of Non-Derivative Financial Instruments

The fair values of cash and cash equivalents, accounts receivable and accrued revenues, accounts payable and accrued liabilities, and short-term borrowings approximate their carrying amount due to the short-term maturity of these instruments.

The fair values of long-term receivables and net investment in finance leases approximate their carrying amount due to the specific non-tradeable nature of these instruments.

Long-term debt is carried at amortized cost. The estimated fair value of long-term borrowings have been determined based on period-end trading prices of long-term borrowings on the secondary market (Level 2). As at September 30, 2020, the carrying value of Cenovus’s long-term debt was $7,797 million and the fair value was $7,307 million (December 31, 2019 carrying value – $6,699 million, fair value – $7,610 million).

Equity investments classified at FVOCI comprise equity investments in private companies. The Company classifies certain private equity instruments at FVOCI as they are not held for trading and fair value changes are not reflective of the Company’s operations. These assets are carried at fair value on the Consolidated Balance Sheets in other assets. Fair value is determined based on recent private placement transactions (Level 3) when available.

The following table provides a reconciliation of changes in the fair value of private equity investments classified at FVOCI:

 

 

Total

 

As at December 31, 2019

 

52

 

Change in Fair Value (1)

 

1

 

As at September 30, 2020

 

53

 

(1)

Changes in fair value are recorded in other comprehensive income (loss).

B) Fair Value of Risk Management Assets and Liabilities

The Company’s risk management assets and liabilities consist of crude oil swaps, futures and, if entered into, options, condensate futures and swaps, foreign exchange swaps, interest rate swaps and cross currency interest rate swaps. Crude oil, condensate and, if entered into, natural gas contracts are recorded at their estimated fair value based on the difference between the contracted price and the period-end forward price for the same commodity, using quoted market prices or the period-end forward price for the same commodity extrapolated to the end of the term of the contract (Level 2). The fair value of foreign exchange swaps are calculated using external valuation models which incorporate observable market data, including foreign exchange forward curves (Level 2) and the fair value of interest rate swaps are calculated using external valuation models which incorporate observable market data, including interest rate yield curves (Level 2). The fair value of cross currency interest rate swaps are calculated using external valuation models which incorporate observable market data, including foreign exchange forward curves (Level 2) and interest rate yield curves (Level 2).


 

Cenovus Energy Inc. – Q3 2020 Interim Consolidated Financial Statements

23

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the periods ended September 30, 2020

 

Summary of Unrealized Risk Management Positions

 

 

September 30, 2020

 

 

December 31, 2019

 

 

Risk Management

 

 

Risk Management

 

As at

Asset

 

 

Liability

 

 

Net

 

 

Asset

 

 

Liability

 

 

Net

 

Crude Oil and Condensate

 

3

 

 

 

6

 

 

 

(3

)

 

 

5

 

 

 

2

 

 

 

3

 

The following table presents the Company’s fair value hierarchy for risk management assets and liabilities carried at fair value:

 

As at

September 30, 2020

 

 

December 31, 2019

 

Level 2 – Prices Sourced From Observable Data or Market Corroboration

 

(3

)

 

 

3

 

Prices sourced from observable data or market corroboration refers to the fair value of contracts valued in part using active quotes and in part using observable, market-corroborated data.

The following table summarizes the changes in the fair value of Cenovus’s risk management assets and liabilities:

 

 

Total

 

As at December 31, 2019

 

3

 

Fair Value of Contracts Realized During the Period

 

226

 

Change in Fair Value of Contracts in Place at Beginning of Year and Contracts Entered Into During the Period

 

(233

)

Unrealized Foreign Exchange Gain (Loss) on U.S. Dollar Contracts

 

1

 

As at September 30, 2020

 

(3

)

 

C) Fair Value of Contingent Payment

The contingent payment is carried at fair value on the Consolidated Balance Sheets. Fair value is estimated by calculating the present value of the expected future cash flows using an option pricing model (Level 3), which assumes the probability distribution for WCS is based on the volatility of WTI options, volatility of Canadian to U.S. foreign exchange rate options and both WTI and WCS futures pricing, and discounted at a credit-adjusted risk-free rate of 3.7 percent. Fair value of the contingent payment has been calculated by Cenovus’s internal valuation team which consists of individuals who are knowledgeable and have experience in fair value techniques. As at September 30, 2020, the fair value of the contingent payment was estimated to be $46 million (December 31, 2019 – $143 million).

As at September 30, 2020, average WCS forward pricing for the remaining term of the contingent payment is $37.41 per barrel. The average implied volatility of WTI options and the Canadian to U.S. foreign exchange rate options used to value the contingent payment were 37.5 percent and 6.8 percent, respectively. Changes in the following inputs to the option pricing model, with fluctuations in all other variables held constant, could have resulted in unrealized gains (losses) impacting earnings before income tax as follows:

 

As at September 30, 2020

Sensitivity Range

 

Increase

 

 

Decrease

 

WCS Forward Prices

± $5.00 per barrel

 

 

(43

)

 

 

27

 

WTI Option Volatility

± five percent

 

 

(17

)

 

 

15

 

Canadian to U.S. Dollar Foreign Exchange Rate Option Volatility

± five percent

 

 

7

 

 

 

(9

)

 

D) Earnings Impact of (Gain) Loss From Risk Management Positions

 

 

Three Months Ended

 

 

Nine Months Ended

 

For the periods ended September 30,

 

2020

 

 

 

2019

 

 

 

2020

 

 

 

2019

 

Realized (Gain) Loss (1)

 

138

 

 

 

(9

)

 

 

226

 

 

 

24

 

Unrealized (Gain) Loss (2)

 

(135

)

 

 

9

 

 

 

7

 

 

 

157

 

(Gain) Loss on Risk Management

 

3

 

 

 

-

 

 

 

233

 

 

 

181

 

(1)

Realized gain and loss on risk management are recorded in the reportable segment to which the derivative instrument relates.

(2)

Unrealized gain and loss on risk management are recorded in the Corporate and Eliminations segment.


 

Cenovus Energy Inc. – Q3 2020 Interim Consolidated Financial Statements

24

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the periods ended September 30, 2020

 

28. RISK MANAGEMENT

Cenovus is exposed to financial risks, including market risk related to commodity prices, foreign exchange rates, interest rates as well as credit risk and liquidity risk.

A) Commodity Price, Interest Rate and Foreign Currency Risk

To manage exposure to interest rate volatility, the Company may periodically enter into interest rate swap contracts. To mitigate the Company’s exposure to foreign exchange rate fluctuations, the Company periodically enters into foreign exchange contracts. To manage interest costs on short-term borrowings, the Company periodically enters into cross currency interest rate swaps. As at September 30, 2020, there were no interest rate, foreign exchange or cross currency interest rate swap contracts outstanding.

To manage exposure to commodity price movements between when products are produced or purchased and when sold to the customer or used by Cenovus, the Company may periodically enter into financial positions as a part of ongoing operations to market the Company’s production and physical inventory positions of crude oil and condensate volumes. The Company has entered into risk management positions to help capture the incremental margin expected to be received in future periods at the time products will be sold. To mitigate overall exposure to the fluctuations in commodity prices, the Company may also enter into financial positions to protect the near-term and future cash flows. As at September 30, 2020, the fair value of financial positions was a net liability of $3 million and consisted of crude oil and condensate instruments.

Net Fair Value of Risk Management Positions

As at September 30, 2020

Notional

Volumes (1) (2)

 

Terms (3)

 

Weighted Average Price (1) (2)

 

Fair Value Asset (Liability)

 

Crude Oil and Condensate Contracts

 

 

 

 

 

 

 

 

 

 

 

 

WTI Fixed - Sell

107,066 bbls/d

 

 

October 2020 - March 2021

 

 

US$38.82/bbl

 

 

 

(43

)

WTI Fixed - Buy

65,533 bbls/d

 

 

October 2020 - March 2021

 

 

US$37.90/bbl

 

 

 

40

 

WCS (Alberta) Differential - Sell

14,338 bbls/d

 

 

November 2020 - March 2021

 

 

US($13.80)/bbl

 

 

 

(6

)

WCS (Alberta) Differential - Buy

7,782 bbls/d

 

 

November 2020 - December 2021

 

 

US($13.45)/bbl

 

 

 

3

 

WCS (Houston) Differential - Sell

3,444 bbls/d

 

 

November 2020 - March 2021

 

 

US($3.25)/bbl

 

 

 

-

 

WCS (Houston) Differential - Buy

1,000 bbls/d

 

 

January 2021 - March 2021

 

 

US($3.60)/bbl

 

 

 

-

 

Belvieu Fixed - Sell

1,359 bbls/d

 

 

October 2020 - December 2020

 

 

US$36.77/bbl

 

 

 

-

 

Belvieu Fixed - Buy

8,043 bbls/d

 

 

October 2020 - December 2020

 

 

US$35.94/bbl

 

 

 

1

 

Condensate Differential - Buy

2,371 bbls/d

 

 

November 2020 - March 2021

 

 

US($3.45)/bbl

 

 

 

2

 

Other Financial Positions (4)

 

 

 

 

 

 

 

 

 

 

-

 

Total Fair Value

 

 

 

 

 

 

 

 

 

 

(3

)

(1)

Barrels per day (“bbls/d”). Barrel (“bbl”).

(2)

Notional volumes and weighted average prices represent for various contracts over the respective terms. The notional volumes and weighted average prices may fluctuate from month to month as it represents the averages for various individual contracts with different terms.

(3)

Contract terms represents averages for various individual contracts with different terms and range from one to fourteen months.

(4)

Other financial positions consist of risk management positions related to natural gas contracts and the Company’s Refining and Marketing segment.

Sensitivities

The following table summarizes the sensitivity of the fair value of Cenovus’s risk management positions to independent fluctuations in commodity prices and foreign exchange, with all other variables held constant. Management believes the fluctuations identified in the table below are a reasonable measure of volatility.

The impact of fluctuating commodity prices and foreign exchange on the Company’s open risk management positions could have resulted in unrealized gains (losses) impacting earnings before income tax as follows:

 

 

Sensitivity Range

 

Increase

 

 

Decrease

 

Crude Oil Commodity Price

± US$5.00 per barrel Applied to WTI and Condensate Hedges

 

 

(47

)

 

 

47

 

Crude Oil Differential Price

± US$2.50 per barrel Applied to Differential Hedges Tied to Production

 

 

(1

)

 

 

1

 

 

B) Credit Risk

Credit risk arises from the potential that the Company may incur a financial loss if a counterparty to a financial instrument fails to meet its financial or performance obligations in accordance with agreed terms. Cenovus has in place a Credit Policy approved by the Audit Committee and the Board of Directors designed to ensure that its credit exposures are within an acceptable risk level as determined by the Company’s Enterprise Risk Management Policy. The Credit Policy outlines the roles and responsibilities related to credit risk, sets a framework for how credit exposures will be measured, monitored and mitigated, and sets parameters around credit concentration limits.

Cenovus assesses the credit risk of new counterparties and continues risk-based monitoring of all counterparties on an ongoing basis. A substantial portion of Cenovus’s accounts receivable are with customers in the oil and gas industry and are subject to normal industry credit risks. Cenovus’s exposure to its counterparties is within credit policy tolerances. The maximum credit risk exposure associated with accounts receivable and accrued revenues, net investment in finance leases, risk management assets and long-term receivables is the total carrying value.

 

Cenovus Energy Inc. – Q3 2020 Interim Consolidated Financial Statements

25

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the periods ended September 30, 2020

 

As at September 30, 2020, approximately 95 percent of the Company’s accruals, joint operations, trade receivables and net investment in finance leases were investment grade, and 99 percent of the Company’s accounts receivable were outstanding for less than 60 days. The average expected credit loss on the Company’s accruals, joint operations, trade receivables and net investment in finance leases was 0.8 percent as at September 30, 2020 (December 31, 2019 – 0.3 percent).

C) Liquidity Risk

Liquidity risk is the risk that the Company will not be able to meet all of its financial obligations as they become due. Liquidity risk also includes the risk of not being able to liquidate assets in a timely manner at a reasonable price. Cenovus manages its liquidity risk through the active management of cash and debt and by maintaining appropriate access to credit, which may be impacted by the Company’s credit ratings. As disclosed in Note 18, over the long term, Cenovus targets a Net Debt to Adjusted EBITDA of less than 2.0 times to manage the Company’s overall debt position.

Cenovus manages its liquidity risk by ensuring that it has access to multiple sources of capital including: cash and cash equivalents, cash from operating activities, undrawn capacity on its committed credit facilities and uncommitted demand facilities as well as availability under its base shelf prospectus. As at September 30, 2020, Cenovus had $404 million in cash and cash equivalents, $5.6 billion available on its committed credit facilities, $1.1 billion available on its uncommitted demand facilities, of which $600 million may be drawn for general purposes, or the full amount can be available to issue letters of credit. A further US$47 million representing the Company's available proportionate share of the WRB uncommitted demand facilities is available. In addition, Cenovus has unused capacity of US$4.0 billion under its base shelf prospectus, the availability of which is dependent on market conditions.

Undiscounted cash outflows relating to financial liabilities are:

 

As at September 30, 2020

Less than 1 Year

 

 

Years 2 and 3

 

 

Years 4 and 5

 

 

Thereafter

 

 

Total

 

Accounts Payable and Accrued Liabilities

 

1,549

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,549

 

Short-Term Borrowings (1)

 

137

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

137

 

Risk Management Liabilities (2)

 

6

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6

 

Long-Term Debt (1)

 

403

 

 

 

2,059

 

 

 

2,060

 

 

 

9,178

 

 

 

13,700

 

Contingent Payment (3)

 

20

 

 

 

28

 

 

 

-

 

 

 

-

 

 

 

48

 

Lease Liabilities (1)

 

267

 

 

 

465

 

 

 

397

 

 

 

1,447

 

 

 

2,576

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2019

Less than 1 Year

 

 

Years 2 and 3

 

 

Years 4 and 5

 

 

Thereafter

 

 

Total

 

Accounts Payable and Accrued Liabilities

 

2,210

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,210

 

Risk Management Liabilities (2)

 

2

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2

 

Long-Term Debt (1)

 

344

 

 

 

1,338

 

 

 

1,465

 

 

 

9,326

 

 

 

12,473

 

Contingent Payment

 

79

 

 

 

69

 

 

 

-

 

 

 

-

 

 

 

148

 

Lease Liabilities (1)

 

277

 

 

 

466

 

 

 

410

 

 

 

1,544

 

 

 

2,697

 

(1)

Principal and interest, including current portion if applicable.

(2)

Risk management liabilities subject to master netting agreements.

(3)

Refer to Note 27C for fair value assumptions.


 

Cenovus Energy Inc. – Q3 2020 Interim Consolidated Financial Statements

26

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the periods ended September 30, 2020

 

29. SUPPLEMENTARY CASH FLOW INFORMATION

The following table provides a reconciliation of liabilities to cash flows arising from financing activities:

 

 

Dividends Payable

 

 

Short-Term Borrowings

 

 

Long-Term Debt

 

 

Lease Liabilities

 

As at January 1, 2019

 

-

 

 

 

-

 

 

 

9,164

 

 

 

1,494

 

Changes From Financing Cash Flows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends Paid

 

(183

)

 

 

-

 

 

 

-

 

 

 

-

 

Net Issuance (Repayment) of Long-Term Debt

 

-

 

 

 

-

 

 

 

(1,601

)

 

 

-

 

Net Issuance (Repayment) of Revolving Long-Term

   Debt

 

-

 

 

 

-

 

 

 

4

 

 

 

-

 

Principal Repayment of Leases

 

-

 

 

 

-

 

 

 

-

 

 

 

(108

)

Non-Cash Changes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends Declared

 

183

 

 

 

-

 

 

 

-

 

 

 

-

 

Foreign Exchange (Gain) Loss

 

-

 

 

 

-

 

 

 

(264

)

 

 

(7

)

Lease Additions

 

-

 

 

 

-

 

 

 

-

 

 

 

311

 

Lease Terminations

 

-

 

 

 

-

 

 

 

-

 

 

 

(11

)

Gain on Repurchase of Debt and Amortization of

   Debt Issuance Costs

 

-

 

 

 

-

 

 

 

(67

)

 

 

-

 

Other

 

-

 

 

 

-

 

 

 

3

 

 

 

-

 

As at September 30, 2019

 

-

 

 

 

-

 

 

 

7,239

 

 

 

1,679

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2019

 

-

 

 

 

-

 

 

 

6,699

 

 

 

1,916

 

Changes From Financing Cash Flows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends Paid

 

(77

)

 

 

-

 

 

 

-

 

 

 

-

 

Net Issuance (Repayment) of Short-Term Borrowings

 

-

 

 

 

133

 

 

 

-

 

 

 

-

 

Issuance of Long-Term Debt

 

-

 

 

 

-

 

 

 

1,326

 

 

 

-

 

(Repayment) of Long-Term Debt

 

-

 

 

 

-

 

 

 

(112

)

 

 

-

 

Net Issuance (Repayment) of Revolving Long-Term

   Debt

 

-

 

 

 

-

 

 

 

(220

)

 

 

-

 

Principal Repayment of Leases

 

-

 

 

 

-

 

 

 

-

 

 

 

(149

)

Non-Cash Changes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends Declared

 

77

 

 

 

-

 

 

 

-

 

 

 

-

 

Foreign Exchange (Gain) Loss

 

-

 

 

 

4

 

 

 

127

 

 

 

17

 

Gain on Repurchase of Debt and Amortization of

   Debt Issuance Costs

 

-

 

 

 

-

 

 

 

(22

)

 

 

-

 

Lease Additions

 

-

 

 

 

-

 

 

 

-

 

 

 

48

 

Lease Terminations

 

-

 

 

 

-

 

 

 

-

 

 

 

(1

)

Lease Modifications

 

-

 

 

 

-

 

 

 

-

 

 

 

(3

)

Re-measurement of Lease Liabilities

 

-

 

 

 

-

 

 

 

-

 

 

 

5

 

Other

 

-

 

 

 

-

 

 

 

(1

)

 

 

-

 

As at September 30, 2020

 

-

 

 

 

137

 

 

 

7,797

 

 

 

1,833

 

 

30. COMMITMENTS AND CONTINGENCIES

A) Commitments

Cenovus has entered into various commitments in the normal course of operations primarily related to demand charges on firm transportation agreements. In addition, the Company has commitments related to its risk management program and an obligation to fund its defined benefit pension and other post-employment benefit plans. Additional information related to the Company’s commitments can be found in the notes to the annual Consolidated Financial Statements for the year ended December 31, 2019.

As at September 30, 2020, total commitments were $23 billion, of which $22 billion were for various transportation and storage commitments. Transportation commitments include $14 billion (December 31, 2019 – $13 billion) that are subject to regulatory approval or have been approved but are not yet in service. Terms are up to 20 years subsequent to the date of commencement and should help align with the Company’s future transportation requirements with anticipated production growth.

As at September 30, 2020, there were outstanding letters of credit aggregating $457 million issued as security for performance under certain contracts (December 31, 2019 – $364 million).


 

Cenovus Energy Inc. – Q3 2020 Interim Consolidated Financial Statements

27

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the periods ended September 30, 2020

 

B) Contingencies

Legal Proceedings

Cenovus is involved in a limited number of legal claims associated with the normal course of operations. Cenovus believes that any liabilities that might arise from such matters, to the extent not provided for, are not likely to have a material effect on its Consolidated Financial Statements.

Contingent Payment

In connection with the Acquisition, Cenovus agreed to make quarterly payments to ConocoPhillips during the five years subsequent to May 17, 2017 for quarters in which the average WCS crude oil price exceeds $52.00 per barrel during the quarter. As at September 30, 2020, the estimated fair value of the contingent payment was $46 million (see Note 20).

31. SUBSEQUENT EVENT

Husky Merger

On October 25, 2020, Cenovus and Husky Energy Inc. (TSX: HSE) announced that they have entered into a definitive agreement to combine the companies in an all-stock transaction to create a new integrated Canadian oil and natural gas company. Upon completion of the transaction, which will require shareholder and regulatory approval, the combined entity will operate as Cenovus.

 

Cenovus Energy Inc. – Q3 2020 Interim Consolidated Financial Statements

28